ACCESS FINANCIAL LENDING CORP
S-3/A, 1996-07-25
ASSET-BACKED SECURITIES
Previous: CCC INFORMATION SERVICES GROUP INC, S-1/A, 1996-07-25
Next: QUALIFIED UNT INVT LIQUID TR SER QUILTS QUILTS US INCOME U, 497, 1996-07-25





<PAGE>
<PAGE>



      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 25, 1996

                                            REGISTRATION STATEMENT NO. 333-07837

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------

                          PRE-EFFECTIVE AMENDMENT NO. 1
                                   ON FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                               ------------------

                         ACCESS FINANCIAL LENDING CORP.
               (Exact name of registrant as specified in charter)

<TABLE>
<S>                                <C>                                                     <C>
                                           400 HIGHWAY 169 SOUTH, SUITE 400
Delaware                                           POST OFFICE BOX 26365                                             41-1768416
(State or other jurisdiction of            ST. LOUIS PARK, MINNESOTA 55426-0365            (I.R.S. Employer Identification No.)
incorporation or organization)     (Address, including zip code, and telephone number,
                                         including area code, of agent for service)
</TABLE>

                                  JAMES G. RAY
                        400 HIGHWAY 169 SOUTH, SUITE 400
                              POST OFFICE BOX 26365
                      ST. LOUIS PARK, MINNESOTA 55426-0365
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    COPY TO:
                              CHRIS DIANGELO, ESQ.
                                DEWEY BALLANTINE
                           1301 AVENUE OF THE AMERICAS
                            NEW YORK, NEW YORK 10019

       Approximate date of commencement of proposed sale to the public:  As soon
as practicable after this registration statement becomes effective.

         If the only securities  being registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box.[ ]

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box.[X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering.[ ]

         If this Form is filed as a  post-effective  amendment filed pursuant to
Rule 462(c) under the  Securities  Act,  please check the following box and list
the Securities Act  registration  number of the earlier  effective  registration
statement for the same offering.[ ]

       If delivery  of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box. [ ]


<TABLE>
<CAPTION>
                                                  CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                                                                 Proposed
                                                      Amount              Proposed maximum       maximum               Amount of
                                                      to be               aggregate price        aggregate             registration
Title of each class of securities to be registered    registered          per unit(1)            offering price(1)     fee(2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                 <C>                    <C>                   <C>
Asset Backed Securities                                 $1,000,000          100%                 $1,000,000            $345
====================================================================================================================================
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee.
(2)  In  accordance  with  Rule  429  under  the  Securities  Act of  1933,  the
     Prospectus  included herein is a combined  prospectus which also relates to
     the  Registration  Statement  on Form S-3,  File No.  33-96500  (the "Prior
     Registration  Statement").  The amount of  securities  eligible  to be sold
     under the Prior  Registration  Statement  ($174,000,000 as of June 1, 1996)
     shall be carried forward to this  Registration  Statement.  A filing fee in
     the amount of $344,827.59 was paid with the Prior Registration Statement.

                           --------------------------

The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.

<PAGE>
<PAGE>




                              CROSS REFERENCE SHEET
                                   TO FORM S-3


<TABLE>
<CAPTION>

                                                                                                CAPTION OR LOCATION
ITEM AND CAPTION IN FORM S-3                                                                        IN PROSPECTUS
- ----------------------------                                                                    -------------------
<S>   <C>                                                                        <C>
 1.   Forepart of the Registration Statement
        and Outside Front Cover Page of
        Prospectus..............................................................Forepart of Registration Statement;
                                                                                         Outside Front Cover Page**

 2.   Inside Front and Outside Back Cover Pages of
        Prospectus.......................................................................Inside Front Cover Page**;
                                                                                          Outside Back Cover Page**
 3.   Summary Information, Risk Factors and Ratio
        of Earnings to Fixed Charges.......................................................Summary of Prospectus**;
                                                                                                   Risk Factors**;*

 4.   Use of Proceeds...............................................................................Use of Proceeds

 5.   Determination of Offering Price........................................................          *

 6.   Dilution...............................................................................          *

 7.   Selling Security Holders...............................................................          *

 8.   Plan of Distribution...................................................................        Methods of
                                                                                                     Distribution**

 9.   Description of Securities to be Registered........................................Outside Front Cover Page**;
                                                                                           Summary of Prospectus**;
                                                                                   Description of the Securities**;
                                                                          Certain Federal Income Tax Consequences**

10.   Interests of Named Experts and Counsel.................................................          *

11.   Material Changes.......................................................................          *

12.   Incorporation of Certain Information by Reference..................................Inside Front Cover Page**;
                                                                    Incorporation of Certain Documents by Reference

13.   Disclosure of Commission Position on
         Indemnification for Securities Act Liabilities...............................................See page II-3
</TABLE>

- ------------------------
*  Not applicable or answer is negative.
** To be completed from time to time
   by Prospectus Supplement.


<PAGE>
<PAGE>

                             SUBJECT TO COMPLETION
                   PRELIMINARY PROSPECTUS DATED JULY 9, 1996

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER, SOLICITATION, OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.



                   ASSET BACKED SECURITIES, ISSUABLE IN SERIES

                         ACCESS FINANCIAL LENDING CORP.
                                     COMPANY

This Prospectus  describes  certain Asset Backed  Securities (the  "Securities")
that may be issued from time to time in series and certain  classes of which may
be offered  hereby  from time to time as  described  in the  related  Prospectus
Supplement.  Each series of Securities will be issued by a separate trust (each,
a "Trust").  The primary assets of each Trust will consist of a segregated  pool
(a "Loan Pool") of (A) (i) conventional one- to four-family residential mortgage
loans, (ii) multi-family  residential  mortgage loans,  (iii) mixed use mortgage
loans, (iv) cooperative  apartment loans secured by security interests in shares
issued  by a  cooperative  housing  corporation  or (v) home  improvement  loans
(collectively,  the "Mortgage Loans"), (B) contracts for manufactured homes (the
"Contracts")  or (C)  certificates  of interest or  participation  therein  (the
Mortgage Loans and the Contracts together,  the "Loans"), to be acquired by such
Trust from Access Financial Lending Corp. ("AFL") or one or more subsidiaries or
other affiliated institutions of AFL (together, the "Company"). The Company will
originate  the  Loans  or  acquire  the  Loans  from one or more  affiliated  or
unaffiliated   dealers,   brokers   or   other   financial   institutions   (the
"Originators." See "The Loan Pools."

The Loans in each Loan Pool and certain other assets described herein and in the
related  Prospectus  Supplement  (collectively  with respect to each Trust,  the
"Trust Estate") will be held by the related Trust for the benefit of the holders
of the  related  series of  Securities  (the  "Securityholders")  pursuant  to a
Pooling and Servicing Agreement to the extent and as more fully described herein
and in the related  Prospectus  Supplement.  Unless  otherwise  specified in the
related Prospectus Supplement, each Loan Pool will consist of one or more of the
various types of Loans described under "The Loan Pools."

Each series of Securities  will include one or more classes.  The  Securities of
any particular class may represent beneficial ownership interests in the related
Loans held by the related Trust, or may represent debt secured by such Loans, as
described herein and in the related Prospectus Supplement.  A series may include
one or more  classes of  Securities  entitled to principal  distributions,  with
disproportionate,   nominal  or  no  interest  distributions,   or  to  interest
distributions, with disproportionate, nominal or no principal distributions. The
rights of one or more  classes  of  Securities  of any  series  may be senior or
subordinate to the rights of one or more of the other classes of  Securities.  A
series may  include two or more  classes of  Securities  which  differ as to the
timing,  sequential  order,  priority  of  payment,  interest  rate or amount of
distributions of principal or interest or both. Information regarding each class
of  Securities  of a  series,  and  certain  characteristics  of the Loans to be
evidenced  by such  Securities,  will be set  forth  in the  related  Prospectus
Supplement.
                                                  (cover continued on next page)
                                 -------------

THE  ASSETS  OF THE  TRUST  ARE THE  SOLE  SOURCE  OF  PAYMENTS  ON THE  RELATED
SECURITIES.  THE SECURITIES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE
COMPANY, THE SERVICER OR ANY OF THEIR AFFILIATES, EXCEPT AS SET FORTH HEREIN AND
IN THE RELATED PROSPECTUS SUPPLEMENT.  NEITHER THE SECURITIES NOR THE UNDERLYING
LOANS  WILL  BE   GUARANTEED   OR  INSURED   BY  ANY   GOVERNMENTAL   AGENCY  OR
INSTRUMENTALITY  OR BY THE  COMPANY,  THE  SERVICER OR ANY OF THEIR  AFFILIATES,
EXCEPT  AS SET  FORTH IN THE  RELATED  PROSPECTUS  SUPPLEMENT.  SEE  ALSO  "RISK
FACTORS" ON PAGE 15 HEREOF. 

                                 -------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
                                  -------------

Retain this Prospectus for future reference.  This Prospectus may not be
used to consummate  sales of securities  offered hereby unless  accompanied by a
Prospectus Supplement.

                                  -------------

                 The date of this Prospectus is July ---, 1996.





<PAGE>
<PAGE>



(continued from previous page)

The Company's only  obligations  with respect to a series of Securities  will be
pursuant to certain  representations and warranties made by the Company,  except
as otherwise  described in the related  Prospectus  Supplement.  The  Prospectus
Supplement  for each series of Securities  will name one or more  servicers (the
"Servicer(s)") which will act directly or through one or more sub-servicers (the
"Sub-Servicer(s)").  The principal  obligations of the Servicer will be pursuant
to its contractual servicing obligations (which may include a limited obligation
to make certain  advances in the event of delinquencies in payments on the Loans
and interest  shortfalls due to prepayment of Loans).  See  "Description  of the
Securities."

If so specified  in the related  Prospectus  Supplement,  the Trust Estate for a
series of Securities  may include any  combination  of a mortgage pool insurance
policy, letter of credit, financial guaranty insurance policy,  bankruptcy bond,
special  hazard  insurance  policy,   reserve  fund  or  other  form  of  credit
enhancement (collectively,  "Credit Enhancement").  In addition to or in lieu of
the foregoing,  Credit Enhancement with respect to certain classes of Securities
of any series may be provided  by means of  subordination,  cross-support  among
Loans or over-collateralization. See "Description of Credit Enhancement."

The rate of  payment  of  principal  of each  class of  Securities  entitled  to
principal  payments will depend on the priority of payment of such class and the
rate of payment (including prepayments,  defaults,  liquidations and repurchases
of Loans) of the related Loans. A rate of principal payment lower or higher than
that  anticipated may affect the yield on each class of Securities in the manner
described herein and in the related Prospectus Supplement.  The various types of
Securities,  the different classes of such Securities and certain types of Loans
in a given Loan Pool may have different  prepayment  risks and credit risks. The
Prospectus  Supplement for a series of Securities or the related  Current Report
on Form 8-K will contain  information  as to (i) types,  maturities  and certain
statistical  information  relating  to credit  risks of the Loans in the related
Loan Pool,  (ii) the effect of certain rates of  prepayment,  based upon certain
specified  assumptions  for a series of Securities and (iii) priority of payment
and maturity dates of the Securities.  An investor should  carefully  review the
information  in the  related  Prospectus  Supplement  concerning  the  different
consequences  of the risks  associated  with the different  types and classes of
Securities.  See  "Yield  Considerations."  A  Trust  may be  subject  to  early
termination  under  the  circumstances  described  herein  and  in  the  related
Prospectus Supplement.

One or more  separate  elections  may be made to treat a  Trust,  or one or more
segregated  pools  of  assets  held by such  Trust,  as a real  estate  mortgage
investment conduit ("REMIC") for federal income tax purposes. If applicable, the
Prospectus  Supplement  for a series of  Securities  will specify which class or
classes of the related  series of  Securities  will be  considered to be regular
interests in a REMIC and which classes of Securities or other  interests will be
designated as the residual  interest in a REMIC.  Alternatively,  a Trust may be
treated as a grantor trust or as a partnership  for federal income tax purposes,
or may be treated for federal  income tax  purposes  as a mere  security  device
which constitutes a collateral arrangement for the issuance of secured debt. See
"Certain Federal Income Tax Considerations".

Offers of the  Securities  may be made  through one or more  different  methods,
including offerings through underwriters, as more fully described under "Methods
of  Distribution"  and in the related  Prospectus  Supplement.  There will be no
secondary  market for any series of  Securities  prior to the offering  thereof.
There can be no assurance that a secondary market for any of the Securities will
develop  or, if it does  develop,  that it will offer  sufficient  liquidity  of
investment or will continue.



                                        2


<PAGE>
<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  filed by each  respective  Trust  pursuant  to Sections
13(a),  13(c),  14 or 15(d) of the Exchange Act  subsequent  to the date of this
Prospectus  and prior to the  termination  of the offering of the  Securities of
such Trust offered hereby shall be deemed to be  incorporated  by reference into
this  Prospectus  when  delivered  with  respect to such  Trust.  Any  statement
contained in a document  incorporated  or deemed to be incorporated by reference
herein  shall be  deemed to be  modified  or  superseded  for  purposes  of this
Prospectus  to the  extent  that a  statement  contained  herein or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference  herein  modifies or  supersedes  such  statement.  Any  statement  so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.

         Any person  receiving a copy of this  Prospectus  may  obtain,  without
charge,  upon  written  or  oral  request,  a  copy  of  any  of  the  documents
incorporated  by reference  herein,  except for the  exhibits to such  documents
(other than the documents expressly incorporated therein by reference). Requests
should be directed to Access  Financial  Lending  Corp.,  400 Highway 169 South,
Suite  400,  Post  Office Box  26365,  St.  Louis  Park,  Minnesota  55426-0365,
Attention: Corporate Compliance (telephone number 612-542-6500).


                                        5




<PAGE>
<PAGE>




                              SUMMARY OF PROSPECTUS

         The following summary of certain pertinent  information is qualified in
its entirety by reference to the  detailed  information  appearing  elsewhere in
this Prospectus and by reference to the information  with respect to each series
of  Securities  contained  in  the  Prospectus  Supplement  to be  prepared  and
delivered in connection with the offering of such series. Capitalized terms used
in this summary that are not otherwise  defined shall have the meanings ascribed
thereto in this Prospectus.  An index indicating where certain terms used herein
are defined appears at the end of this Prospectus.

Securities Offered....................  Asset     Backed     Securities     (the
                                          "Securities").

Company...............................  Access Financial Lending Corp., together
                                          with  one  or  more  subsidiaries  and
                                          affiliated institutions from which any
                                          Trust may acquire Loans.

Servicer..............................  One or more servicers for each series of
                                          Securities  will be  specified  in the
                                          related  Prospectus  Supplement.   The
                                          Company may act as Servicer.

Master Servicer.......................  A master     servicer    (the    "Master
                                          Servicer")  may  be  specified  in the
                                          related Prospectus  Supplement for the
                                          related   series  of  Securities.  The
                                          Company  may  act as  Master Servicer.
                                          See "Loan Program -- Master Servicer."

Sub-Servicers.........................  The  Servicer   may  service  the  Loans
                                          directly  or through  one or more sub-
                                          servicers  (each,  a   "Sub-Servicer")
                                          (any servicer, Sub-Servicer and Master
                                          Servicer,       collectively       the
                                          "Servicer")  pursuant  to  one or more
                                          sub-servicing  agreements.  See  "Loan
                                          Program--Sub-Servicers."
 
Trustee...............................  The  trustee  (the  "Trustee")  for each
                                          series of Securities will be specified
                                          in the related Prospectus Supplement.

The Securities........................  Issuance of  Securities.  Each series of
                                          Securities   will  be  issued  at  the
                                          direction of the Company by a separate
                                          Trust (each,  a "Trust").  The primary
                                          assets of each Trust will consist of a
                                          segregated  pool (each, a "Loan Pool")
                                          of (A) (i) conventional  one- to four-
                                          family  residential   mortgage  loans,
                                          (ii) multi-family residential mortgage
                                          loans, (iii) mixed use mortgage loans,
                                          (iv)   cooperative   apartment   loans
                                          secured  by  security   interests   in
                                          shares issued by a cooperative housing
                                          corporation,  or (v) home  improvement
                                          loans  (collectively,   the  "Mortgage
                                          Loans"),    (B)    installment    loan
                                          contracts     and   installment   loan
                                          agreements for manufactured homes (the
                                          "Contracts") or  (C)  certificates  of
                                          interest or participation therein (the
                                          Mortgage   Loans   and   the Contracts
                                          together, the "Loans") or certificates
                                          of interest or participation  therein,
                                          acquired  by    such  Trust  from  the
                                          Company.  The  Company  will originate
                                          the Loans or acquire  the  Loans  from
                                          one    or    more   originators.   The
                                          Securities  issued  by any  Trust  may
                                          represent      beneficial    ownership
                                          interests  in  the  related Loans held
                                          by the related Trust, or may represent
                                          debt   secured   by   such   Loans, as
                                          described  herein and  in  the related
                                          Prospectus    Supplement.   Securities
                                          which  represent  beneficial ownership
                                          interests in the related Trust will be
                                          referred   to as "Certificates" in the
                                          related     Prospectus     Supplement;
                                          Securities which represent debt issued
                                          by the related Trust will be  referred
                                          to   as   "Notes"   in   the   related
                                          Prospectus Supplement.

                                          Each   Trust   will   be   established
                                          pursuant  to  an  agreement  (each,  a
                                          "Trust  Agreement") by and between the
                                          Company and the Trustee named therein.
                                          Each Trust Agreement will describe the
                                          related  pool of  assets to be held in
                                          trust  (each  such  asset  pool,   the
                                          "Trust Estate"), which will

                                        6




<PAGE>
<PAGE>



                                          include the related Loans  and,  if so
                                          specified  in the  related  Prospectus
                                          Supplement,     may     include    any
                                          combination   of   a   mortgage   pool
                                          insurance  policy,  letter of  credit,
                                          financial  guaranty  insurance policy,
                                          special hazard policy, reserve fund or
                                          other form of Credit Enhancement.

                                          The Loans  held by each  Trust will be
                                          serviced by the Servicer pursuant to a
                                          servicing     agreement    (each,    a
                                          "Servicing  Agreement")  by and  among
                                          the Company,  the related Servicer and
                                          the related Trustee.


                                          With   respect  to   Securities   that
                                          represent  debt  issued by the related
                                          Trust,  the  related  Trust will enter
                                          into   an    indenture    (each,    an
                                          "Indenture") by and between such Trust
                                          and   the   trustee   named   on  such
                                          Indenture (the  "Indenture  Trustee"),
                                          as set forth in the related Prospectus
                                          Supplement.  Securities that represent
                                          beneficial  ownership interests in the
                                          related Trust will be issued  pursuant
                                          to the related Trust Agreement.

                                          In the case of any  individual  Trust,
                                          the contractual  arrangements relating
                                          to the establishment of the Trust, the
                                          servicing of the related Loans and the
                                          issuance of the related Securities may
                                          be contained in a single agreement, or
                                          in several  agreements  which  combine
                                          certain    aspects    of   the   Trust
                                          Agreement, the Servicing Agreement and
                                          the  Indenture  described  above  (for
                                          example,   a  pooling  and   servicing
                                          agreement,    or   a   servicing   and
                                          collateral management agreement).  For
                                          purposes of this Prospectus,  the term
                                          "Pooling and  Servicing  Agreement" as
                                          used with  respect  to a Trust  means,
                                          collectively,  and except as otherwise
                                          specified,   any  and  all  agreements
                                          relating to the  establishment  of the
                                          related  Trust,  the  servicing of the
                                          related  Loans and the issuance of the
                                          related Securities.


                                        Securities   Will  Be  Recourse  to  the
                                          Assets of the Related Trust Only.  The
                                          sole  source of payment for any series
                                          of  Securities  will be the  assets of
                                          the related  Trust (i.e.,  the related
                                          Trust Estate). The Securities will not
                                          be  obligations,  either  recourse  or
                                          non-recourse   (except   for   certain
                                          non-recourse   debt  described   under
                                          "Certain     Federal     Income    Tax
                                          Considerations"),  of the Company, the
                                          Servicer,   any  Sub-Servicer  or  any
                                          Person  other than the related  Trust.
                                          In  the   case  of   Securities   that
                                          represent     beneficial     ownership
                                          interest in the related  Trust Estate,
                                          such  Securities  will  represent  the
                                          ownership of such Trust  Estate;  with
                                          respect to Securities  that  represent
                                          debt issued by the related Trust, such
                                          Securities  will  be  secured  by  the
                                          related Trust Estate.  Notwithstanding
                                          the foregoing,  and as to be described
                                          in the related Prospectus  Supplement,
                                          certain  types of Credit  Enhancement,
                                          such as a financial guaranty insurance
                                          policy  or a  letter  of  credit,  may
                                          constitute a full recourse  obligation
                                          of   the   issuer   of   such   Credit
                                          Enhancement.

                                        General  Nature  of  the  Securities  as
                                          Investments.   The   Securities   will
                                          consist  of  two  basic   types:   (i)
                                          Securities  of the  fixed-income  type
                                          ("Fixed-Income  Securities")  and (ii)
                                          Securities of the equity participation
                                          type ("Equity  Securities").  No Class
                                          of Equity  Securities  will be offered
                                          pursuant  to  this  Prospectus  or any
                                          Prospectus  Supplement related hereto.
                                          Fixed-Income Securities will generally
                                          be styled as debt instruments,  having
                                          a  principal  balance  and a specified
                                          interest   rate   ("Interest   Rate").
                                          Fixed- Income Securities may be either
                                          beneficial  ownership interests in the
                                          related  Loans  held  by  the  related
                                          Trust,  or may represent  debt secured
                                          by such Loans. Each series or class of
                                          Fixed-Income  Securities  may  have  a
                                          different  Interest Rate, which may be
                                          a fixed or adjustable

                                       7




<PAGE>
<PAGE>

                                          Interest Rate. The related  Prospectus
                                          Supplement  will  specify the Interest
                                          Rate  for  each  series  or  class  of
                                          Fixed-  Income   Securities,   or  the
                                          initial  Interest  Rate and the method
                                          for determining  subsequent changes to
                                          the Interest Rate.

                                          A  series  may  include  one  or  more
                                          classes  of  Fixed-Income   Securities
                                          ("Strip  Securities")  entitled (i) to
                                          principal     distributions,      with
                                          disproportionate,    nominal   or   no
                                          interest  distributions,  or  (ii)  to
                                          interest      distributions,      with
                                          disproportionate,    nominal   or   no
                                          principal distributions.  In addition,
                                          a  series  may  include  two  or  more
                                          classes  of  Fixed-Income   Securities
                                          that  differ as to timing,  sequential
                                          order,  priority of payment,  Interest
                                          Rate or  amount  of  distributions  of
                                          principal  or interest or both,  or as
                                          to which distributions of principal or
                                          interest  or both on any  class may be
                                          made upon the  occurrence of specified
                                          events,  in accordance with a schedule
                                          or   formula,   or  on  the  basis  of
                                          collections  from designated  portions
                                          of the related Loan Pool, which series
                                          may  include  one or more  classes  of
                                          Fixed-Income    Securities   ("Accrual
                                          Securities"),   as  to  which  certain
                                          accrued    interest    will   not   be
                                          distributed  but rather  will be added
                                          to the  principal  balance (or nominal
                                          principal  balance,  in  the  case  of
                                          Accrual   Securities  which  are  also
                                          Strip  Securities)   thereof  on  each
                                          Payment Date, as  hereinafter  defined
                                          and in  the  manner  described  in the
                                          related Prospectus Supplement.

                                          If  so   provided   in   the   related
                                          Prospectus  Supplement,  a  series  of
                                          Securities  may  include  one or  more
                                          other    classes    of    Fixed-Income
                                          Securities (collectively,  the "Senior
                                          Securities") that are senior to one or
                                          more  other  classes  of  Fixed-Income
                                          Securities     (collectively,      the
                                          "Subordinate  Securities")  in respect
                                          of certain  distributions of principal
                                          and interest and allocations of losses
                                          on Loans. In addition, certain classes
                                          of Senior (or Subordinate)  Securities
                                          may be  senior  to  other  classes  of
                                          Senior (or Subordinate)  Securities in
                                          respect  of  such   distributions   or
                                          losses.

                                          Equity  Securities  will represent the
                                          right to receive  the  proceeds of the
                                          related   Trust   Estate   after   all
                                          required  payments  have  been made to
                                          the  Securityholders  of  the  related
                                          Fixed-Income  Securities  (both Senior
                                          Securities       and       Subordinate
                                          Securities),    and    following   any
                                          required   deposits   to  any  reserve
                                          account which may be  established  for
                                          the   benefit   of  the   Fixed-Income
                                          Securities.   Equity   Securities  may
                                          constitute what are commonly  referred
                                          to   as   the   "residual   interest",
                                          "seller's  interest"  or the  "general
                                          partnership interest",  depending upon
                                          the treatment of the related Trust for
                                          federal   income  tax   purposes.   As
                                          distinguished  from  the  Fixed-Income
                                          Securities, the Equity Securities will
                                          not be styled as having  principal and
                                          interest   components.    Any   losses
                                          suffered  by the  related  Trust  will
                                          first be absorbed by the related class
                                          of  Equity  Securities,  as  described
                                          herein and in the  related  Prospectus
                                          Supplement.

                                          No Class of Equity  Securities will be
                                          offered pursuant to this Prospectus or
                                          any  Prospectus   Supplement   related
                                          hereto.   Equity   Securities  may  be
                                          offered on a private  placement  basis
                                          or pursuant to a separate Registration
                                          Statement  to be filed by the Company.
                                          In addition, the Company may initially
                                          or   permanently   hold   any   Equity
                                          Securities issued by any Trust.


                                       8




<PAGE>
<PAGE>


                                        General Payment Terms of Securities.  As
                                          provided  in the  related  Pooling and
                                          Servicing  Agreement  and as described
                                          in the related Prospectus  Supplement,
                                          Security-  holders will be entitled to
                                          receive  payments on their  Securities
                                          on specified  dates (each,  a "Payment
                                          Date").  Payment Dates with respect to
                                          Fixed-Income   Securities  will  occur
                                          monthly,  quarterly or  semi-annually,
                                          as described in the related Prospectus
                                          Supplement; Payment Dates with respect
                                          to  Equity  Securities  will  occur as
                                          described  in the  related  Prospectus
                                          Supplement.

                                          The related Prospectus Supplement will
                                          describe  a date (the  "Record  Date")
                                          preceding  such  Payment  Date,  as of
                                          which the Trustee or its paying  agent
                                          will   fix   the   identity   of   the
                                          Securityholders  for  the  purpose  of
                                          receiving   payments   on   the   next
                                          succeeding Payment Date.

                                          Each Pooling and  Servicing  Agreement
                                          will  describe  a  period   (each,   a
                                          "Remittance   Period")  antecedent  to
                                          each Payment Date (for example, in the
                                          case of  monthly-pay  Securities,  the
                                          calendar month  preceding the month in
                                          which a  Payment  Date  occurs or such
                                          other   specified   period).    Unless
                                          otherwise   provided  in  the  related
                                          Prospectus   Supplement,   collections
                                          received  on or  with  respect  to the
                                          related   Loans  during  a  Remittance
                                          Period will be required to be remitted
                                          by the Servicer to the related Trustee
                                          prior to the related  Payment Date and
                                          will  be  used  to  fund  payments  to
                                          Securityholders  on such Payment Date.
                                          As may  be  described  in the  related
                                          Prospectus  Supplement,   the  related
                                          Pooling and  Servicing  Agreement  may
                                          provide  that all or a portion  of the
                                          principal collected on or with respect
                                          to the related Loans may be applied by
                                          the related Trustee to the acquisition
                                          of additional Loans during a specified
                                          period  (rather  than  be used to fund
                                          payments     of      principal      to
                                          Securityholders  during  such  period)
                                          with  the  result   that  the  related
                                          securities     will     possess     an
                                          interest-only  period,  also  commonly
                                          referred  to  as a  revolving  period,
                                          which   will   be   followed   by   an
                                          amortization    period.    Any    such
                                          interest-only or revolving period may,
                                          upon the  occurrence of certain events
                                          to  be   described   in  the   related
                                          Prospectus Supplement, terminate prior
                                          to the end of the specified period and
                                          result in the  earlier  than  expected
                                          amortization     of    the     related
                                          Securities.

                                          In  addition,  and as may be described
                                          in the related Prospectus  Supplement,
                                          the  related   Pooling  and  Servicing
                                          Agreement  may  provide  that all or a
                                          portion  of such  collected  principal
                                          may be retained  by the  Trustee  (and
                                          held in certain temporary investments,
                                          including   Loans)  for  a   specified
                                          period  prior  to  being  used to fund
                                          payments     of      principal      to
                                          Securityholders.  

                                          The  result  of  such   retention  and
                                          temporary investment by the Trustee of
                                          such  principal  would  be to slow the
                                          amortization   rate  of  the   related
                                          Securities     relative     to     the
                                          amortization   rate  of  the   related
                                          Loans,  or to  attempt  to  match  the
                                          amortization   rate  of  the   related
                                          Securities to an amortization schedule
                                          established    at   the   time    such
                                          Securities   are   issued.   Any  such
                                          feature  applicable to any  Securities
                                          may terminate  upon the  occurrence of
                                          events to be  described in the related
                                          Prospectus  Supplement,  resulting  in
                                          the current  distribution of principal
                                          payments     to     the      specified
                                          Securityholders and an acceleration of
                                          the amortization of such Securities.

                                       9




<PAGE>
<PAGE>



                                          Unless  otherwise   specified  in  the
                                          related Prospectus Supplement, neither
                                          the   Securities  nor  the  underlying
                                          Loans will be guaranteed or insured by
                                          any     governmental     agency     or
                                          instrumentality  or the  Company,  the
                                          Servicer,  any  Master  Servicer,  any
                                          Sub-Servicer    or   any   of    their
                                          affiliates.


No Investment Companies ..............  Neither the  Company  nor any Trust will
                                          register  as an  "investment  company"
                                          under the  Investment  Company  Act of
                                          1940,  as  amended  (the   "Investment
                                          Company Act").

Cross-Collateralization ..............  Unless otherwise provided in the related
                                          Pooling and  Servicing  Agreement  and
                                          described  in the  related  Prospectus
                                          Supplement,  the source of payment for
                                          Securities  of each series will be the
                                          assets  of the  related  Trust  Estate
                                          only.  However, as may be described in
                                          the related Prospectus  Supplement,  a
                                          Trust  Estate may include the right to
                                          receive  moneys  from a common pool of
                                          Credit   Enhancement   which   may  be
                                          available  for more than one series of
                                          Securities,  such as a master  reserve
                                          account or a master insurance  policy.
                                          Notwithstanding the foregoing,  unless
                                          specifically  described  otherwise  in
                                          the related Prospectus Supplement,  no
                                          collections  on any Loans  held by any
                                          Trust may be applied to the payment of
                                          Securities  issued by any other  Trust
                                          (except  to the  limited  extent  that
                                          certain   collections   in  excess  of
                                          amounts  needed  to  pay  the  related
                                          Securities   may  be  deposited  in  a
                                          common,  master  reserve  account that
                                          provides  Credit  Enhancement for more
                                          than one series of Securities).

The Loan Pools........................  Unless   otherwise   specified   in  the
                                          related  Prospectus  Supplement,  each
                                          Trust Estate will consist primarily of
                                          Loans  secured  by  liens  on  one- to
                                          four-family   residential  properties,
                                          multi-family  residential  properties,
                                          mixed  use   properties,   cooperative
                                          apartments    or   installment    loan
                                          contracts     and   installment   loan
                                          agreements  for   manufactured   homes
                                          (such liens, the "Mortgages", and such
                                          property,  the "Property"), located in
                                          any  one  of  the  fifty  states,  the
                                          District  of  Columbia, Puerto Rico or
                                          any  other  Territories  of the United
                                          States.   All  Loans  will  have  been
                                          acquired by the related Trust from the
                                          Company or at the Company's  direction
                                          from  one  or  more  originators.  All
                                          Loans will have been originated either
                                          by   (i)   one  or  more  institutions
                                          affiliated with the Company, (ii)  one
                                          or more institutions unaffiliated with
                                          the Company or (iii)  the Company.  In
                                          addition,  the Loans may be  purchased
                                          by  the  Company as bulk  acquisitions
                                          ("Bulk Acquisitions") or  on a  "spot"
                                          or  negotiated   basis    ("Negotiated
                                          Transactions").  The  Loans  generally
                                          will have been originated  pursuant to
                                          the Company's underwriting  guidelines
                                          in  effect as of the date on which the
                                          Loan  was  submitted  to  the  Company
                                          pursuant to the Company's Loan Program
                                          (as   defined   herein).   See   "Loan
                                          Program."  For a  description  of  the
                                          types of Loans that may be included in
                                          the Loan Pools,  see "The Loan Pools--
                                          The Loans."

                                          If specified in the related Prospectus
                                          Supplement,  Loans that are  converted
                                          from  an  adjustable  rate  to a fixed
                                          rate  will  be   repurchased   by  the
                                          Company or purchased by the applicable
                                          Sub-Servicer,   Servicer   or  another
                                          party,  or  a  designated  remarketing
                                          agent  will  use its best  efforts  to
                                          arrange  the sale  thereof  as further
                                          described herein.

                                          A  Current  Report on Form 8-K will be
                                          available     to     purchasers     or
                                          underwriters  of the related series of
                                          Securities   and  will   generally  be
                                          filed,   together   with  the  related
                                          Pooling and Servicing Agreement,  with



                                       10




<PAGE>
<PAGE>



                                          the Securities and Exchange Commission
                                          within  fifteen days after the initial
                                          issuance of such series.

Forward Commitments;
  Pre-Funding.........................  A Trust  may  enter  into  an  agreement
                                          (each, a "Forward Purchase Agreement")
                                          with the  Company  whereby the Company
                                          will  agree  to  transfer   additional
                                          Loans (the "Subsequent Loans") to such
                                          Trust following the date on which such
                                          Trust is  established  and the related
                                          Securities  are  issued.  Any  Forward
                                          Purchase  Agreement  will require that
                                          any  Loans so  transferred  to a Trust
                                          conform to the requirements  specified
                                          in such  Forward  Purchase  Agreement,
                                          this   Prospectus   and  the   related
                                          Prospectus  Supplement.  In  addition,
                                          the Forward  Purchase  Agreement  will
                                          state  that  the  Company  shall  only
                                          transfer the Subsequent Loans upon the
                                          satisfaction  of  certain  conditions,
                                          including  that the Company shall have
                                          delivered    opinions    of    counsel
                                          (including  bankruptcy,  corporate and
                                          tax  opinions)  with  respect  to  the
                                          transfer  of the  Subsequent  Loans to
                                          the  Certificate  Insurer,  the Rating
                                          Agencies and the Trustee. If a Forward
                                          Purchase  Agreement is to be utilized,
                                          and unless otherwise  specified in the
                                          related  Prospectus  Supplement,   the
                                          related  Trustee  will be  required to
                                          deposit in a segregated account (each,
                                          a  "Pre-Funding  Account")  all  or  a
                                          portion of the  proceeds  received  by
                                          the  Trustee  in  connection  with the
                                          sale  of  one  or  more   classes   of
                                          Securities  of  the  related   series;
                                          subsequently,   the  additional  Loans
                                          will  be  transferred  to the  related
                                          Trust in exchange  for money  released
                                          to  the   Company   from  the  related
                                          Pre-Funding  Account  in one  or  more
                                          transfers.   Each   Forward   Purchase
                                          Agreement will set a specified  period
                                          during which any such  transfers  must
                                          occur. The Forward Purchase  Agreement
                                          or the related  Pooling and  Servicing
                                          Agreement  will require  that,  if all
                                          moneys  originally  deposited  to such
                                          Pre-Funding Account are not so used by
                                          the end of such specified period, then
                                          any  remaining  moneys will be applied
                                          as  a  mandatory   prepayment  of  the
                                          related class or classes of Securities
                                          as specified in the related Prospectus
                                          Supplement.


Credit Enhancement....................  If so  specified   in   the   Prospectus
                                          Supplement,   the  Trust  Estate  with
                                          respect  to any  series of  Securities
                                          may include any one or any combination
                                          of a letter of credit,  mortgage  pool
                                          insurance   policy,   special   hazard
                                          insurance  policy,   bankruptcy  bond,
                                          financial  guaranty  insurance policy,
                                          reserve  fund or other  type of Credit
                                          Enhancement to provide full or partial
                                          coverage  for  certain   defaults  and
                                          losses  relating to the Loans.  Credit
                                          support  also may be  provided  in the
                                          form of the  related  class of  Equity
                                          Securities, and/or by subordination of
                                          one or more  classes  of  Fixed-Income
                                          Securities  in a  series  under  which
                                          losses in excess of those  absorbed by
                                          any related class of Equity Securities
                                          are first allocated to any Subordinate
                                          Securities  up to a  specified  limit,
                                          cross-support among groups of Loans or
                                          overcollateralization.          Unless
                                          otherwise  specified  in  the  related
                                          Prospectus  Supplement,  any  mortgage
                                          pool   insurance   policy   will  have
                                          certain   exclusions   from   coverage
                                          thereunder, which will be described in
                                          the  related  Prospectus   Supplement,
                                          which  may  be  accompanied  by one or
                                          more separate Credit Enhancements that
                                          may be  obtained  to cover  certain of
                                          such exclusions. To the extent not set
                                          forth herein,  the amount and types of
                                          coverage,  the  identification  of any
                                          entity  providing  the  coverage,  the
                                          terms of any subordination and related
                                          information  will be set  forth in the
                                          Prospectus Supplement relating to a



                                       11




<PAGE>
<PAGE>



                                          series of Securities. See "Description
                                          of     Credit     Enhancement"     and
                                          "Subordination."

Advances..............................  As to be   described   in  the   related
                                          Prospectus  Supplement,  the  Servicer
                                          may  be   obligated  to  make  certain
                                          advances  with  respect to payments of
                                          delinquent  scheduled  interest and/or
                                          principal  on the  Loans,  but only to
                                          the extent that the Servicer  believes
                                          that such amounts will be  recoverable
                                          by it.  Any such  advance  made by the
                                          Servicer  with  respect  to a Loan  is
                                          recoverable  by it as provided  herein
                                          under      "Description     of     the
                                          Securities--Advances"    either   from
                                          recoveries  on the  specific  Loan or,
                                          with   respect  to  any  such  advance
                                          subsequently    determined    to    be
                                          nonrecoverable, out of funds otherwise
                                          distributable  to the  holders  of the
                                          related  series of  Securities,  which
                                          may  include the holders of any Senior
                                          Securities of such series.

                                          As  to be  described  in  the  related
                                          Prospectus  Supplement,  the  Servicer
                                          may    be    required    to    advance
                                          Compensating   Interest   as   defined
                                          hereafter  under  "Description  of the
                                          Securities--Advances."

                                          In    addition,    unless    otherwise
                                          specified  in the  related  Prospectus
                                          Supplement,   the  Servicer   will  be
                                          required  to pay all  "out of  pocket"
                                          costs  and  expenses  incurred  in the
                                          performance     of    its    servicing
                                          obligations,  but  only to the  extent
                                          that the Servicer  reasonably believes
                                          that such  amounts  will  increase Net
                                          Liquidation  Proceeds  on the  related
                                          Loan.   See    "Description   of   the
                                          Securities--Advances."

Optional Termination..................  The  Servicer,   the  Company,   or,  if
                                          specified  in the  related  Prospectus
                                          Supplement, the holders of the related
                                          class  of  Equity  Securities  or  the
                                          Credit    Enhancer    may   at   their
                                          respective    option    effect   early
                                          retirement  of a series of  Securities
                                          through the  purchase of the Loans and
                                          other  assets  in  the  related  Trust
                                          Estate under the  circumstances and in
                                          the manner set forth herein under "The
                                          Pooling         and          Servicing
                                          Agreement--Termination;  Retirement of
                                          Securities"   and   in   the   related
                                          Prospectus Supplement.

Mandatory Termination.................   The Trustee,  the  Servicer  or certain
                                          other   entities   specified   in  the
                                          related  Prospectus  Supplement may be
                                          required to effect early retirement of
                                          a series of  Securities  by soliciting
                                          competitive  bids for the  purchase of
                                          the related Trust Estate or otherwise,
                                          under other  circumstances  and in the
                                          manner  specified  in "The Pooling and
                                          Servicing      Agreement--Termination;
                                          Retirement of  Securities"  and in the
                                          related Prospectus Supplement.

Legal Investment......................  Not all of  the  Loans  in a  particular
                                          Loan Pool may  represent  first liens.
                                          Accordingly,   as   disclosed  in  the
                                          related Prospectus Supplement, certain
                                          classes of Securities  offered  hereby
                                          and   by   the   related    Prospectus
                                          Supplement    may    not    constitute
                                          "mortgage   related   securities"  for
                                          purposes  of  the  Secondary  Mortgage
                                          Market   Enhancement   Act   of   1984
                                          ("SMMEA")  and,  if  so,  will  not be
                                          legal investments for certain types of
                                          institutional investors under SMMEA.

                                          Institutions      whose     investment
                                          activities   are   subject   to  legal
                                          investment  laws and regulations or to
                                          review    by    certain     regulatory
                                          authorities    may   be   subject   to
                                          additional  restrictions on investment
                                          in certain classes of Securities.  Any
                                          such  institution  should  consult its
                                          own legal advisors in


                                       12




<PAGE>
<PAGE>




                                          determining whether and to what extent
                                          a  class  of  Securities   constitutes
                                          legal  investments for such investors.
                                          See "Legal Investment" herein.

ERISA Considerations..................  A fiduciary of an employee  benefit plan
                                          and certain other retirement plans and
                                          arrangements,   including   individual
                                          retirement   accounts  and  annuities,
                                          Keogh plans, and collective investment
                                          funds and  separate  accounts in which
                                          such  plans,  accounts,  annuities  or
                                          arrangements  are  invested,  that  is
                                          subject  to  the  Employee  Retirement
                                          Income   Security  Act  of  1974,   as
                                          amended ("ERISA"),  or Section 4975 of
                                          the Code (each such entity,  a "Plan")
                                          should carefully review with its legal
                                          advisors   whether  the   purchase  or
                                          holding of Securities  could give rise
                                          to a transaction that is prohibited or
                                          is not  otherwise  permissible  either
                                          under  ERISA  or  Section  4975 of the
                                          Code. Investors are advised to consult
                                          their  counsel  and to  review  "ERISA
                                          Considerations"   herein  and  in  the
                                          Prospectus Supplement.



Certain Federal Income Tax
  Considerations......................  Securities of each series offered hereby
                                          will, for federal income tax purposes,
                                          constitute    either   (i)   interests
                                          ("Grantor  Trust   Securities")  in  a
                                          Trust treated as a grantor trust under
                                          applicable  provisions  of  the  Code,
                                          (ii)   "regular   interests"   ("REMIC
                                          Regular   Securities")   or  "residual
                                          interests"       ("REMIC      Residual
                                          Securities")  in a Trust  treated as a
                                          REMIC  (or,   in  certain   instances,
                                          containing  one or more REMIC's) under
                                          Sections  860A  through  860G  of  the
                                          Code,  (iii)  debt  issued  by a Trust
                                          ("Debt  Securities") or (iv) interests
                                          in  a  Trust  which  is  treated  as a
                                          partnership ("Partnership Interests").

                                          Investors are advised to consult their
                                          tax  advisors  and to review  "Certain
                                          Federal  Income  Tax   Considerations"
                                          herein and in the  related  Prospectus
                                          Supplement.

Registration of
  Securities..........................  Securities may be  represented by global
                                          securities  registered  in the name of
                                          Cede & Co. ("Cede"), as nominee of The
                                          Depository Trust Company  ("DTC"),  or
                                          another  nominee as  specified  in the
                                          related Prospectus Supplement. In such
                                          case,   Securityholders  will  not  be
                                          entitled    to   receive    definitive
                                          securities      representing      such
                                          Securityholders'  interests, except in
                                          certain circumstances described in the
                                          related  Prospectus  Supplement.   See
                                          "Description  of the  Securities--Form
                                          of Securities" herein.

Ratings...............................  Each  class of  Fixed-Income  Securities
                                          offered   pursuant   to  the   related
                                          Prospectus Supplement will be rated in
                                          one  of  the   four   highest   rating
                                          categories  by one or  more  "national
                                          statistical rating organizations",  as
                                          defined in the Securities Exchange Act
                                          of 1934,  as  amended  (the  "Exchange
                                          Act"),  and  commonly  referred  to as
                                          "Rating  Agencies".  Such ratings will
                                          address, in the opinion of such Rating
                                          Agencies,   the  likelihood  that  the
                                          related  Trust  will  be  able to make
                                          timely  payment of all  amounts due on
                                          the related Fixed-Income Securities in
                                          accordance  with  the  terms  thereof.
                                          Such ratings will neither  address any
                                          prepayment  or  yield   considerations
                                          applicable  to  any   Securities   nor
                                          constitute  a  recommendation  to buy,
                                          sell or hold any Securities.

                                          Equity  Securities  generally will not
                                          be rated,  but if such  Securities are
                                          rated, they likely will be rated below
                                          investment grade.



                                       13




<PAGE>
<PAGE>

                                          The  ratings  expected  to be received
                                          with respect to any Securities will be
                                          set  forth in the  related  Prospectus
                                          Supplement.



                                       14




<PAGE>
<PAGE>



                                  RISK FACTORS

        Investors should consider,  among other things, the following factors in
connection with the purchase of the Securities.

RISKS ASSOCIATED WITH THE SECURITIES

        Limited Liquidity. There can be no assurance that a secondary market for
the Securities of any series or class will develop or, if it does develop,  that
it will provide  Securityholders  with  liquidity of  investment or that it will
continue for the life of the Securities of any series. The Prospectus Supplement
for any series of Securities may indicate that an underwriter  specified therein
intends  to  establish  a  secondary  market  in such  Securities;  however,  no
underwriter  will be  obligated  to do so.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  the  Securities  will  not  be  listed  on any
securities exchange.

        Limited Obligations. The Securities will not represent an interest in or
obligation,  either  recourse or non-recourse  (except for certain  non-recourse
debt  described  under  "Certain  Federal  Income Tax  Considerations"),  of the
Company, the Servicer, the Master Servicer, if any, or any person other than the
related Trust.  The only  obligations of the foregoing  entities with respect to
the Securities or the Loans will be the obligations (if any) of the Company, the
Servicer  and  the  Master  Servicer,   if  any,  pursuant  to  certain  limited
representations  and warranties  made with respect to the Loans,  the Servicer's
servicing   obligations  under  the  related  Pooling  and  Servicing  Agreement
(including its limited obligation, if any, to make certain advances in the event
of delinquencies on the Loans, but only to the extent deemed  recoverable)  and,
if and to the extent expressly  described in the related Prospectus  Supplement,
certain limited obligations of the Company, Servicer,  applicable Sub- Servicer,
or  another  party  in  connection   with  a  purchase   obligation   ("Purchase
Obligation")  or an  agreement  to  purchase  or act as  remarketing  agent with
respect to a  Convertible  Loan (as defined  herein) upon  conversion to a fixed
rate.  Notwithstanding  the  foregoing,  and as to be  described  in the related
Prospectus Supplement,  certain types of Credit Enhancement, such as a financial
guaranty  insurance policy or a letter of credit, may constitute a full recourse
obligation of the issuer of such Credit Enhancement.  Except as described in the
related Prospectus  Supplement,  neither the Securities nor the underlying Loans
will be guaranteed or insured by any governmental agency or instrumentality,  or
by the Company,  the Trustee,  the Servicer,  the Master  Servicer,  if any, any
Sub-Servicer or any of their affiliates.  Proceeds of the assets included in the
related Trust Estate for each series of Securities  (including the Loans and any
form  of  Credit  Enhancement)  will  be the  sole  source  of  payments  on the
Securities,  and there will be no recourse to the Company or any other entity in
the event that such proceeds are  insufficient or otherwise  unavailable to make
all payments provided for under the Securities.

        Limitations,  Reduction and  Substitution  of Credit  Enhancement.  With
respect to each series of  Securities,  Credit  Enhancement  will be provided in
limited amounts to cover certain types of losses on the underlying Loans. Credit
Enhancement  will be  provided  in one or more of the forms  referred to herein,
including,  but not limited  to: a letter of credit;  a Purchase  Obligation;  a
mortgage pool insurance  policy; a special hazard insurance policy; a bankruptcy
bond; a reserve  fund; a financial  guaranty  insurance  policy or other type of
Credit  Enhancement to provide partial  coverage for certain defaults and losses
relating to the Loans.  Credit  Enhancement  also may be provided in the form of
the related class of Equity Securities,  subordination of one or more classes of
Fixed-Income  Securities  in a series  under  which  losses  in  excess of those
absorbed by any related class of Equity  Securities  are first  allocated to any
Subordinate  Securities up to a specified limit,  cross-support  among groups of
Loans and/or  overcollateralization.  See  "Subordination"  and  "Description of
Credit  Enhancement"  herein.  Regardless  of the  form  of  Credit  Enhancement
provided,  the  coverage  will be  limited  in amount  and in most cases will be
subject  to  periodic  reduction  in  accordance  with a  schedule  or  formula.
Furthermore,  such Credit Enhancements may provide only very limited coverage as
to certain  types of losses,  and may provide no  coverage  as to certain  other
types of losses.  Generally,  Credit  Enhancements do not directly or indirectly
guarantee to the investors any specified rate of prepayments.  To the extent not
set forth herein,  the amount and types of coverage,  the  identification of any
entity  providing  the  coverage,  the terms of any  subordination  and  related
information will be set forth in the Prospectus  Supplement relating to a series
of Securities. See "Description of Credit Enhancement" and "Subordination."


                                       15





<PAGE>
 

<PAGE>

RISKS ASSOCIATED WITH THE LOANS

        Risk of Losses Associated with Bankruptcy of Obligors.  General economic
conditions  have an impact on the ability of an obligor of a Loan (an "Obligor")
to repay the Loan. Loss of earnings,  illness and other similar factors also may
lead to an increase in delinquencies and bankruptcy filings by Obligors.  In the
event of personal  bankruptcy  of an Obligor,  it is possible that a Trust could
experience a loss with respect to such Obligor's  Loan. In  conjunction  with an
Obligor's  bankruptcy,  a bankruptcy court may suspend or reduce the payments of
principal  and  interest  to be paid with  respect  to such Loan or  permanently
reduce the principal balance of such Loan thereby either delaying or permanently
limiting the amount  received by the Trust with respect to such Loan.  Moreover,
in the event a bankruptcy court prevents the transfer of the related Property to
a Trust, any remaining balance on such Loan may not be recoverable.

        Risk   of   Losses   Associated   with   Certain    Non-Conforming   and
Non-Traditional  Loans. The Company's  underwriting  standards  consider,  among
other  things,   an  obligor's  credit  history,   repayment  ability  and  debt
service-to-income  ratio,  as well as the value of the  property;  however,  the
Company's  Loan  Program (as  hereinafter  defined)  generally  provides for the
origination of Loans relating to non-conforming credits. Certain of the types of
loans  that  may  be  included   in  the  Loan  Pools  may  involve   additional
uncertainties not present in traditional types of loans. For example, certain of
the Loans may provide for escalating or variable  payments by the borrower under
the Loan,  as to which the Obligor is  generally  qualified  on the basis of the
initial  payment  amount.  In some  instances  the  Obligors'  income may not be
sufficient  to enable  them to  continue  to make  their loan  payments  as such
payments  increase and thus the likelihood of default will increase.  For a more
detailed discussion, see "Loan Program."

RISKS ASSOCIATED WITH THE MORTGAGE LOANS

        Risk of the Losses Associated with Junior Liens. Certain of the Mortgage
Loans will be secured by junior liens subordinate to the rights of the mortgagee
or beneficiary under each related senior mortgage or deed of trust. As a result,
the proceeds from any liquidation, insurance or condemnation proceedings will be
available to satisfy the principal balance of a mortgage loan only to the extent
that the claims,  if any,  of each such  senior  mortgagee  or  beneficiary  are
satisfied in full,  including  any related  foreclosure  costs.  In addition,  a
mortgagee  secured by a junior lien may not  foreclose on the related  mortgaged
property  unless  it  forecloses  subject  to the  related  senior  mortgage  or
mortgages,  in which case it must  either pay the entire  amount of each  senior
mortgage to the  applicable  mortgagee  at or prior to the  foreclosure  sale or
undertake the  obligation to make payments on each senior  mortgage in the event
of default  thereunder.  In servicing  junior lien loans,  a Servicer  generally
would satisfy each such senior mortgage at or prior to the foreclosure sale only
to the extent that it determines  any amounts so paid will be  recoverable  from
future  payments and  collections  on such junior lien loans or  otherwise.  The
Trusts will not have any source of funds to satisfy any such senior  mortgage or
make  payments due to any senior  mortgagee.  See "Certain  Legal Aspects of the
Loans and Related Matters--Foreclosure."

        Risk  of  Losses  Associated  with  Declining  Real  Estate  Values.  An
investment  in  securities  such  as the  Securities  that  generally  represent
beneficial  ownership  interests in the  Mortgage  Loans or debt secured by such
Mortgage Loans may be affected by, among other things,  a decline in real estate
values and changes in the borrowers'  financial  condition.  No assurance can be
given that values of the Properties have remained or will remain at their levels
on the dates of origination of the related  Mortgage  Loans.  If the residential
real estate market should  experience an overall decline in property values such
that the  outstanding  balances of any senior liens,  the Mortgage Loans and any
secondary  financing on the Properties in a particular Loan Pool become equal to
or greater than the value of the Properties,  the actual rates of delinquencies,
foreclosures and losses could be higher than those now generally  experienced in
the  nonconforming  credit  mortgage  lending  industry.  Such a  decline  could
extinguish the interest of the related Trust in the Properties before having any
effect on the interest of the related senior mortgagee. In addition, in the case
of Mortgage Loans that are subject to negative amortization, due to the addition
to principal balance of deferred interest ("Deferred  Interest"),  the principal
balances of such  Mortgage  Loans could be increased to an amount equal to or in
excess  of the  value  of the  underlying  Properties,  thereby  increasing  the
likelihood  of  default.  To the extent  that such losses are not covered by the
applicable  Credit  Enhancement,  holders of Securities of the series evidencing
interests in the related Loan

                                       16




<PAGE>
<PAGE>


Pool will bear all risk of loss resulting from default by Obligors and will have
to look primarily to the value of the Properties for recovery of the outstanding
principal and unpaid interest on the defaulted Mortgage Loans.

        Risk of Losses  Associated  with Balloon Loans.  Certain of the Mortgage
Loans may constitute "Balloon Loans." Balloon Loans are originated with a stated
maturity  of less  than the  period  of time of the  corresponding  amortization
schedule. Consequently, upon the maturity of a Balloon Loan, the Obligor will be
required to make a "balloon" payment that will be significantly larger than such
Obligor's  previous monthly  payments.  The ability of such a Obligor to repay a
Balloon Loan at maturity  frequently  will depend on such  Obligor's  ability to
refinance  the  Mortgage  Loan.  The  ability of a Obligor to  refinance  such a
Mortgage  Loan will be affected by a number of factors,  including  the level of
available  mortgage  rates at the time, the value of the related  Property,  the
Obligor's  equity  in the  related  Property,  the  financial  condition  of the
Obligor, the tax laws and general economic conditions at the time.

        Although a low interest rate  environment may facilitate the refinancing
of a balloon  payment,  the receipt and reinvestment by  Securityholders  of the
proceeds in such an environment  may produce a lower return than that previously
received in respect of the related  Mortgage Loan.  Conversely,  a high interest
rate  environment  may make it more  difficult  for the Obligor to  accomplish a
refinancing and may result in  delinquencies  or defaults.  None of the Company,
the Servicer,  the Master Servicer, if any, any Sub-Servicer or the Trustee will
be obligated to provide funds to refinance any Mortgage Loan,  including Balloon
Loans.

        Risk of Losses Associated with Foreclosure of Properties.  Even assuming
that  the  Properties   provide  adequate   security  for  the  Mortgage  Loans,
substantial  delays could be encountered in connection  with the  liquidation of
defaulted  Mortgage  Loans and  corresponding  delays in the  receipt of related
proceeds  by the  Securityholders  could  occur.  An  action to  foreclose  on a
Property  securing a Mortgage  Loan is  regulated by state  statutes,  rules and
judicial  decisions  and is subject to many of the delays and  expenses of other
lawsuits  if defenses  or  counterclaims  are  interposed,  sometimes  requiring
several  years to  complete.  Furthermore,  in some states an action to obtain a
deficiency judgment is not permitted following a nonjudicial sale of a Property.
In the event of a default by a Obligor, these restrictions,  among other things,
may impede the ability of the  Servicer to  foreclose on or sell the Property or
to  obtain  liquidation  proceeds  (net of  expenses)  ("Liquidation  Proceeds")
sufficient to repay all amounts due on the related  Mortgage  Loan. The Servicer
will be entitled to deduct from  Liquidation  Proceeds all  expenses  reasonably
incurred in attempting to recover amounts due on the related liquidated Mortgage
Loan  ("Liquidated  Mortgage  Loan") and not yet repaid,  including  payments to
prior lienholders, accrued Servicing Fees, legal fees and costs of legal action,
real estate taxes, and maintenance and preservation  expenses. In the event that
any Properties fail to provide adequate  security for the related Mortgage Loans
and  insufficient  funds are available from any applicable  Credit  Enhancement,
Securityholders could experience a loss on their investment.

        Liquidation  expenses  with respect to defaulted  Mortgage  Loans do not
vary directly with the outstanding principal balance of the Mortgage Loan at the
time of default.  Therefore,  assuming  that a servicer  takes the same steps in
realizing  upon a defaulted  Mortgage  Loan having a small  remaining  principal
balance as it would in the case of a  defaulted  Mortgage  Loan  having a larger
principal  balance,  the amount realized after expenses of liquidation  would be
less  as a  percentage  of the  outstanding  principal  balance  of the  smaller
principal  balance  Mortgage Loan than would be the case with a larger principal
balance Mortgage Loan.

        Under  environmental  legislation and judicial  decisions  applicable in
various  states,  a secured party that takes a deed in lieu of  foreclosure,  or
acquires at a foreclosure sale a Property that,  prior to foreclosure,  has been
involved in decisions or actions which may lead to  contamination of a Property,
may be liable for the costs of cleaning up the  purportedly  contaminated  site.
Although such costs could be  substantial,  it is unclear  whether they would be
imposed on a holder of a mortgage Note (such as a Trust) which,  under the terms
of the Pooling and Servicing  Agreement,  is not required to take an active role
in operating  the  Properties.  See "Certain  Legal Aspects of Loans and Related
Matters--Environmental Legislation."


                                       17




<PAGE>
<PAGE>

        Certain  of the  Properties  relating to Mortgage Loans may not be owner
occupied. It is possible that the rate of delinquencies, foreclosures and losses
on  Mortgage Loans secured by non-owner occupied properties could be higher than
for loans secured by the primary residence of the Obligor.

        Geographic Concentration of Properties.  Certain geographic regions from
time to time will  experience  weaker regional  economic  conditions and housing
markets than will other regions, and, consequently, will experience higher rates
of loss  and  delinquency  on  mortgage  loans  generally.  The  Mortgage  Loans
underlying certain series of Securities may be concentrated in such regions, and
such  concentrations  may  present  risk  considerations  in  addition  to those
generally present for similar mortgage loan asset-backed securities without such
concentrations.   Information  with  respect  to  geographic   concentration  of
Properties  will be specified in the related  Prospectus  Supplement  or related
Current Report on Form 8-K.

RISKS ASSOCIATED WITH THE CONTRACTS

        Security Interests in the Manufactured Homes;  Transfer of Contracts and
Security  Interests.  Each  Contract  is  secured by a  security  interest  in a
Manufactured Home together with, in the case of land secured contracts, the real
estate on which the related  Manufactured  home is located (such Contracts,  the
"Land Secured Contracts").  Perfection of security interests in the Manufactured
Homes and  enforcement  of rights to realize upon the value of the  Manufactured
Homes as  collateral  for the  Contracts  are subject to a number of federal and
state laws,  including the Uniform Commercial Code (the "UCC") as adopted in the
states in which the Manufactured Homes are located and such states'  certificate
of title statutes,  but generally not their real estate laws. Under such federal
and state  laws,  a number of  factors  may limit the  ability  of a holder of a
perfected   security  interest  in  Manufactured  Homes  to  realize  upon  such
Manufactured  Homes or may limit the amount realized to less than the amount due
under  the  related  Contract.  See  "Certain  Legal  Aspects  of the  Loans  --
Contracts."

        In  addition,  because of the expense and  administrative  inconvenience
involved,  the Company will not amend any  certificates  of title related to any
Manufactured Home to change the lienholder specified therein to the Trustee, and
will not execute any transfer  instrument  (including,  among other instruments,
UCC-3 assignments)  relating to any Manufactured Home in favor of the Trustee or
note thereon the Trustee's  interest.  As a result,  the Company will remain the
lienholder on the  certificate  of title relating to the  Manufactured  Home. In
some states,  in the absence of such an  amendment,  execution or notation,  the
assignment  to the Trustee of the security  interest in the  Manufactured  Homes
located  therein  may not be  effective  or such  security  interest  may not be
perfected.  If any otherwise  effectively assigned security interest in favor of
the Trustee is not perfected,  such  assignment of the security  interest to the
Trustee may not be effective  against  creditors of the Company to the extent it
continues  to be  specified  as  lienholder  on any  certificate  of title or as
secured  party on any UCC  filing,  or  against a trustee in  bankruptcy  of the
Company.

        Each  Contract  (other than a Land  Secured  Contract)  will be "chattel
paper" as  defined  in the UCC in  effect  in  Minnesota  (where  the  Company's
executive  office  is  currently  located),  and the  jurisdiction  in which the
related Manufactured Home was located at origination. Under the UCC as in effect
in each such  jurisdiction,  the sale of  chattel  paper is  treated in a manner
similar to perfection of a security interest in chattel paper. Under the Pooling
and Servicing Agreement,  the Trustee will have possession of the Contracts.  In
addition,   the  Company  will  make  appropriate  filings  of  UCC-1  financing
statements  in the  office  of the  Secretary  of State of the  state  where its
principal place of business is located to give notice of the Trustee's ownership
of the Contracts.  The Trustee's  interest in the Contracts  could,  through the
fraud or negligence of the Trustee,  be defeated if a subsequent  purchaser were
able to  take  physical  possession  of the  Contracts  without  notice  of such
assignment.

        Further,  because  of  the  expenses  and  administrative  inconvenience
involved,  the assignment of mortgages or deeds of trust to the Trustee will not
be recorded with respect to the mortgages or deeds of trust (each, a "Mortgage")
securing each Land Secured  Contract.  The failure to record the  assignments to
the Trustee of the Mortgage  securing  Land Secured  Contracts may result in the
sale of such  Contracts  or the  Trustee's  rights  in the land  secured  by the
Mortgage being ineffective against creditors of the Company or against a trustee
in bankruptcy of the Company or against a subsequent purchaser of such Contracts
from the Company, without

                                       18




<PAGE>
<PAGE>


notice of the sale to the Trustee.  See "The Loan Pool" herein for a description
of the  programs  under which  Contracts  are  originated  or  purchased  by the
Company.

LEGAL CONSIDERATIONS

        State Credit Protection Laws.  Applicable state laws generally  regulate
interest  rates and other  charges,  require  certain  disclosures,  and require
licensing of the originators,  the Trustee,  the Servicer and Sub-Servicers.  In
addition,  most states have other laws, public policy and general  principles of
equity relating to the protection of consumers,  unfair and deceptive  practices
and practices that may apply to the origination, servicing and collection of the
Loans.  Depending on the provisions of the applicable law and the specific facts
and circumstances  involved,  violations of these laws,  policies and principles
may limit the ability of the Servicer to collect all or part of the principal of
or  interest  on the  Loans,  may  entitle  the  Obligor  to a refund of amounts
previously  paid and, in  addition,  could  subject the  Servicer to damages and
administrative  sanctions.  See  "Certain  Legal  Aspects  of Loans and  Related
Matters."


        Federal Credit Protection Laws. The Loans may also be subject to federal
laws,  including:  (i)  the  Federal  Truth-in-  Lending  Act and  Regulation  Z
promulgated  thereunder  and  the  Real  Estate  Settlement  Procedures  Act and
Regulation X promulgated  thereunder,  which require certain  disclosures to the
borrowers  regarding the terms of the Loans;  (ii) the Equal Credit  Opportunity
Act and Regulation B promulgated  thereunder,  which prohibit  discrimination on
the basis of age, race, color, sex, religion,  marital status,  national origin,
receipt of public  assistance  or the  exercise of any right under the  Consumer
Credit  Protection  Act, in the  extension of credit;  and (iii) the Fair Credit
Reporting Act, which  regulates the use and reporting of information  related to
the Obligor's credit  experience.  Depending on the provisions of the applicable
law and the specific facts and circumstances involved, violations of these laws,
policies and general  principles of equity may limit the ability of the Servicer
to collect all or part of the principal of or interest on the Loans, may entitle
the Obligor to rescind the loan or to a refund of amounts  previously  paid and,
in addition, could subject the Servicer to damages and administrative sanctions.
If the Servicer is unable to collect all or part of the principal or interest on
the Loans because of a violation of the aforementioned  laws, public policies or
general  principles  of equity  then the Trust may be delayed or unable to repay
all amounts owed to the  Securityholders.  Furthermore,  depending  upon whether
damages and  sanctions  are assessed  against the Servicer or the Company,  such
violations  may  materially  impact the  financial  ability of the  Servicer  to
continue  to act as Servicer  or the  ability of the  Company to  repurchase  or
replace Loans if such violation  breaches a representation or warranty contained
in a Pooling and Servicing Agreement.

        Certain  additional  provisions under the Federal  Truth-in- Lending Act
become  effective on October 1, 1995. These provisions apply to certain types of
mortgage  loans,  generally as a result of such loan's  coupon rate being 10% or
more greater than the yield on United States  Treasury  Securities of comparable
maturity,  or if the "total  points and fees"  payable by the  obligor  exceed a
specified  level.  If  the  requirements  are  triggered,   certain   additional
disclosures   are  required  to  be  made  to  the  obligor  and  certain  other
restrictions  on the loan and its terms apply  (e.g.,  restrictions  relating to
prepayment penalties and balloon maturities.)

        These  provisions  further require persons who sell or assign  mortgages
which are  subject to these  requirements  to furnish a notice to such effect to
the  purchaser or assignee.  Such  purchasers  or  assignees  may under  certain
circumstances be liable for the failure of the originating lender to provide the
required disclosures or for the inclusion in the loan of any prohibited terms.

        Yield  and  Prepayment  Considerations.  The  yield to  maturity  of the
Securities  of each  series  will  depend on the rate of  payment  of  principal
(including  prepayments,  liquidations  due to defaults,  and repurchases due to
conversion of  adjustable-rate  mortgage loans ("ARM Loans") to fixed-rate loans
or breaches of  representations  and warranties) on the Loans and the price paid
by  Securityholders.  Such yield may be adversely  affected by a higher or lower
than anticipated rate of prepayments on the related Loans. The yield to maturity
on Strip  Securities  or  Securities  purchased at premiums or discounted to par
will be extremely  sensitive to the rate of prepayments on the related Loans. In
addition, the yield to maturity on certain other types of classes of Securities,
including Accrual Securities or certain other classes in a series including more
than one class of

                                       19




<PAGE>
<PAGE>


Securities,  may be relatively  more  sensitive to the rate of prepayment on the
related Loans than other classes of Securities.


        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Loans may be  prepaid  in full or in part at any  time;  however,  a  prepayment
penalty or premium may be imposed in connection  therewith.  Unless so specified
in the related Prospectus Supplement, such penalties will not be property of the
related  Trust.  The rate of prepayments of the Loans cannot be predicted and is
influenced by a wide variety of economic,  social, and other factors,  including
prevailing  mortgage  market  interest  rates,  the  availability of alternative
financing,  local and  regional  economic  conditions  and  homeowner  mobility.
Therefore, no assurance can be given as to the level of prepayments that a Trust
will experience.

        Prepayments  may result from  mandatory  prepayments  relating to unused
moneys  held in  Pre-Funding  Accounts,  if any,  voluntary  early  payments  by
Obligors  (including  payments in connection  with  refinancings  of the related
senior Loan or Loans),  sales of Properties subject to "due-on-sale"  provisions
and  liquidations  due to  default,  as well as the  receipt  of  proceeds  from
physical damage,  credit life and disability  insurance  policies.  In addition,
repurchases  or  purchases  from a Trust of Loans  or  substitution  adjustments
required to be made under the Pooling and Servicing Agreement will have the same
effect on the  Securityholders  as a prepayment of such Loans.  Unless otherwise
specified  in the  related  Prospectus  Supplement,  all of  the  Loans  contain
"due-on-sale"  provisions,  and the  Servicer  will be required to enforce  such
provisions unless (i) the "due-on-sale"  clause, in the reasonable belief of the
Servicer,  is  not  enforceable  under  applicable  law  or  (ii)  the  Servicer
reasonably  believes  that  to  permit  an  assumption  of the  Loan  would  not
materially and adversely affect the interests of the  Securityholders  or of the
related Credit  Enhancer,  if any. See "The Pooling and Servicing  Agreement" in
the related Prospectus Supplement.

        Collections  on the  Loans  may vary due to the  level of  incidence  of
delinquent  payments and of prepayments.  Collections on the Loans may also vary
due to seasonal purchasing and payment habits of Obligors.

        Book-Entry  Registration.  Issuance of the Securities in book-entry form
may reduce the  liquidity of such  Securities in the  secondary  trading  market
since  investors may be unwilling to purchase  Securities  for which they cannot
obtain  definitive  physical  securities   representing  such   Securityholders'
interests,  except in certain circumstances  described in the related Prospectus
Supplement.

        Since  transactions  in Securities  will,  in most cases,  be able to be
effected only through DTC, direct or indirect  participants in DTC's  book-entry
system ("Direct or Indirect  Participants")  and certain banks, the ability of a
Securityholder  to  pledge  a  Security  to  persons  or  entities  that  do not
participate  in the DTC system,  or otherwise to take actions in respect of such
Securities,  may be limited due to lack of a physical security  representing the
Securities.

        Securityholders   may   experience   some  delay  in  their  receipt  of
distributions of interest on and principal of the Securities since distributions
may be required to be forwarded  by the Trustee to DTC and, in such a case,  DTC
will  be  required  to  credit  such   distributions  to  the  accounts  of  its
Participants which thereafter will be required to credit them to the accounts of
the applicable class of  Securityholders  either directly or indirectly  through
Indirect Participants. See "Description of the Securities--Form of Securities."

        The Status of the Loans in the Event of  Bankruptcy  of the Company.  In
the event of the  bankruptcy  of the  Company  at a time when it holds an Equity
Security, a trustee in bankruptcy of the Company, or its creditors could attempt
to  recharacterize  the sale of the Loans to the related Trust as a borrowing by
the Company,  with the result, if such  recharacterization  is upheld,  that the
Securityholders would be deemed creditors of the Company, secured by a pledge of
the Loans. If such an attempt were successful,  it could prevent timely payments
of amounts due to the Trust.

        Limitations on Interest Payments and Foreclosures.  Generally, under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief  Act"),  or similar state  legislation,  an Obligor who enters  military
service after the origination of the related Loan (including an Obligor who is a
member of the

                                       20




<PAGE>
<PAGE>

National  Guard or is in reserve  status at the time of the  origination  of the
Loan and is later called to active duty) may not be charged interest  (including
fees and charges) above an annual rate of 6% during the period of such Obligor's
active duty status,  unless a court orders  otherwise  upon  application  of the
lender.  It  is  possible  that  such  action  could  have  an  effect,  for  an
indeterminate  period of time,  on the ability of the  Servicer to collect  full
amounts of interest on certain of the Loans. In addition, the Relief Act imposes
limitations  that would  impair the ability of the  Servicer to  foreclose on an
affected  Loan during the Obligor's  period of active duty status.  Thus, in the
event  that such a Loan  goes into  default,  there  may be  delays  and  losses
occasioned  by the  inability  of the Servicer to realize upon the Property in a
timely fashion.

        Security  Rating.  The  rating of  Securities  credit  enhanced  through
external  Credit  Enhancement  such as a letter of  credit,  financial  guaranty
insurance  policy or  mortgage  pool  insurance  will  depend  primarily  on the
creditworthiness  of the issuer of such external  Credit  Enhancement  device (a
"Credit  Enhancer").  Any reduction in the rating assigned to the  claims-paying
ability of the related Credit  Enhancer below the rating  initially given to the
Securities  would likely result in a reduction in the rating of the  Securities.
See "Ratings" in the Prospectus Supplement.


                                   THE TRUSTS

        A Trust for any series of Securities  will consist of a segregated  pool
(a "Loan Pool") comprised of (A) (i) conventional one-to-four-family residential
mortgage loans ("Single Family Loans"),  (ii) multi-family  residential mortgage
loans  ("Multi-  family  Loans"),  (iii) mixed use  mortgage  loans  ("Mixed Use
Loans"),  (iv)  cooperative  apartment  loans  secured by security  interests in
shares issued by a cooperative housing corporation  ("Cooperative Loans") or (v)
home improvement loans ("Home Improvement Loans")  (collectively,  the "Mortgage
Loans"),  (B) contracts for manufactured homes ("Contracts") or (C) certificates
of interest or participation in the items described in clauses (A) and (B) or in
pools of such  items,  in each case,  as  specified  in the  related  Prospectus
Supplement  (the  Mortgage  Loans  and the  Contracts  together,  the  "Loans"),
together with  payments  with respect to the Loans and certain  other  accounts,
obligations or agreements,  in each case, as specified in the related Prospectus
Supplement.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Securities will be entitled to payment only from the assets of the related Trust
(i.e.  the related Trust Estate) and will not be entitled to payments in respect
of the assets of any other related Trust Estate  established by the Company.  If
specified in the related Prospectus Supplement, certain Securities will evidence
the entire fractional  undivided ownership interest in the related Loans held by
the related Trust or may represent debt secured by the related Loans.

        The  following  is a  brief  description  of the  Loans  expected  to be
included in the related Trusts. If specific information  respecting the Loans is
not known at the time the related  series of  Securities  initially  is offered,
information  of the nature  described  below will be provided in the  Prospectus
Supplement,  and specific  information will be set forth in a report on Form 8-K
to be filed with the Commission  within fifteen days after the initial  issuance
of such  Securities  (the  "Detailed  Description").  A copy of the  Pooling and
Servicing  Agreement with respect to each Series of Securities  will be attached
to the Form 8-K and will be available  for  inspection  at the  corporate  trust
office of the Trustee specified in the related Prospectus Supplement. A schedule
of the Loans relating to such Series (the "Loan  Schedule")  will be attached to
the Pooling and  Servicing  Agreement  delivered to the Trustee upon delivery of
the Securities.

The Loans--General

        The real properties,  interests in a Cooperative (as defined herein) and
Manufactured  Homes  (as  defined  herein),  as the  case  may be,  that  secure
repayment of the Loans (the "Properties") may be located in any one of the fifty
states,  the District of Columbia,  Puerto Rico or any other  Territories of the
United States. Unless otherwise specified in the related Prospectus  Supplement,
the  Mortgage  Loans  will be  "Conventional  Loans"  (i.e.,  loans that are not
insured or guaranteed by any governmental agency). Unless otherwise specified in
the related Prospectus Supplement, Loans will not be covered wholly or partially
by primary mortgage insurance policies.

                                       21




<PAGE>
<PAGE>


Unless  otherwise  specified in the related  Prospectus  Supplement,  all of the
Loans will be covered by standard hazard insurance policies (which may be in the
form of a blanket or forced  placed hazard  insurance  policy).  The  existence,
extent and duration of any such  coverage  will be  described in the  applicable
Prospectus  Supplement.  Unless  otherwise  described in the related  Prospectus
Supplement, the Loans will not be guaranteed or insured by any government agency
or other insurer.

        Unless otherwise specified in the related Prospectus Supplement,  all of
the Loans in a Loan Pool will provide for payments to be made monthly  ("monthly
pay") or  bi-weekly.  The  payment  terms of the Loans to be included in a Trust
will be described in the related  Prospectus  Supplement  and may include any of
the following features or combination thereof or other features described in the
related Prospectus Supplement:

                (a)  Interest may be payable at a Fixed Rate,  or an  Adjustable
        Rate (i.e.,  a rate that is adjustable  from time to time in relation to
        an  index,  a rate that is fixed  for  period of time and under  certain
        circumstances  is followed by an adjustable  rate, a rate that otherwise
        varies  from  time  to  time,  or a rate  that  is  convertible  from an
        adjustable  rate to a fixed rate).  The specified  rate of interest on a
        Loan is its "Loan Rate." Changes to an Adjustable Rate may be subject to
        periodic  limitations,  maximum rates, minimum rates or a combination of
        such  limitations.  Accrued  interest  may be deferred  and added to the
        principal of a Loan for such periods and under such circumstances as may
        be specified in the related  Prospectus  Supplement.  If provided for in
        the  Prospectus  Supplement,  certain  Loans may be subject to temporary
        buydown plans ("Buydown  Loans")  pursuant to which the monthly payments
        made by the  Obligor  during the early  years of the Loan (the  "Buydown
        Period") will be less than the scheduled  monthly  payments on the Loan,
        and the amount of any difference  may be contributed  from (i) an amount
        (such  amount,   exclusive  of  investment   earnings   thereon,   being
        hereinafter  referred to as "Buydown Funds") funded by the originator of
        the Loan or another source (including the Servicer or the builder of the
        Property) and placed in a custodial account (the "Buydown  Account") and
        (ii) if the Buydown  Funds are  contributed  on a present  value  basis,
        investment earnings on such Buydown Funds.

                (b)  Principal  may be payable on a level debt service  basis to
        fully amortize the Loan over its term, may be calculated on the basis of
        an assumed  amortization  schedule that is significantly longer than the
        original term to maturity or on an interest rate that is different  from
        the Loan Rate,  or may not be  amortized  during all or a portion of the
        original term. Payment of all or a substantial  portion of the principal
        may be due on  maturity  ("balloon"  payments).  Principal  may  include
        interest that has been  deferred and added to the  principal  balance of
        the Loan.

                (c) Monthly  payments of principal and interest may be fixed for
        the life of the  Loan,  may  increase  over a  specified  period of time
        ("graduated  payments")  or may change from period to period.  Loans may
        include  limits on  periodic  increases  or  decreases  in the amount of
        monthly  payments and may include  maximum or minimum amounts of monthly
        payments.  Loans having  graduated  payment  provisions  may provide for
        deferred  payment  of a portion of the  interest  due  monthly  during a
        specified  period,  and recoup the deferred  interest  through  negative
        amortization  during such  period  whereby  the  difference  between the
        interest paid during such period and interest accrued during such period
        is added  monthly to the  outstanding  principal  balance.  Other  Loans
        sometimes referred to as "growing equity" loans may provide for periodic
        scheduled  payment increases for a specified period with the full amount
        of such increases being applied to principal.

                (d) Prepayments of principal may be subject to a prepayment fee,
        if allowed by state or applicable  law,  which may be fixed for the life
        of the Loan or may decline over time, and may be prohibited for the life
        of the Loan or for certain periods  ("lockout  periods").  Certain Loans
        may permit prepayments after expiration of the applicable lockout period
        and may require the payment of a prepayment fee in connection therewith.
        Other Loans may permit  prepayments  without payment of a fee unless the
        prepayment  occurs during specified time periods.  The Loans may include
        due-on-sale  clauses which permit the mortgagee to demand payment of the
        entire  Loan in  connection  with the sale or certain  transfers  of the
        related  Property.  Other Loans may be assumable by persons  meeting the
        then  applicable  underwriting  standards  of the  Servicer  and/or  the
        Company.

                                       22




<PAGE>
<PAGE>

        Except as otherwise described in the related Prospectus Supplement or in
the related Current Report on Form 8-K, interest will be calculated on each Loan
pursuant to one of three methods:

        Date of Payment  Loans.  Date of Payment  Loans provide that interest is
charged to the Obligor at the applicable Loan Rate on the outstanding  principal
balance of such Note and calculated  based on the number of days elapsed between
receipt of the Obligor's  last payment  through  receipt of the  Obligor's  most
current payment. Such interest is deducted from the Obligor's payment amount and
the  remainder,  if  any,  of the  payment  is  applied  as a  reduction  to the
outstanding  principal balance of such Note. Although the Obligor is required to
remit equal  monthly  payments on a specified  monthly  payment  date that would
reduce the  outstanding  principal  balance of such Note to zero at such  Note's
maturity date, payments that are made by the Obligor after the due date therefor
would cause the outstanding  principal balance of such Note not to be reduced to
zero.  In such a case,  the  Obligor  would be  required  to make an  additional
principal  payment at the maturity  date for such Note. On the other hand, if an
Obligor makes a payment (other than a prepayment)  before the due date therefor,
the reduction in the outstanding principal balance of such Note would occur over
a shorter  period of time than it would have  occurred  had it been based on the
original amortization schedule of such Note.

        Actuarial Loans. Actuarial Loans provide that interest is charged to the
Obligor  thereunder,  and payments are due from such Obligor,  as of a scheduled
day of each month which is fixed at the time of origination.  Scheduled  monthly
payments  made by the Obligors on the  Actuarial  Loans either  earlier or later
than the scheduled due dates thereof will not affect the  amortization  schedule
or the relative application of such payments to principal and interest.

        Rule of 78's Loans.  A Rule of 78's Loan provides for the payment by the
related  Obligor  of a  specified  total  amount of  payments,  payable in equal
monthly  installments  on each due date,  which total  represents  the principal
amount financed and add-on interest in an amount  calculated on the basis of the
stated  Loan Rate for the term of the  Loan.  The rate at which  such  amount of
add-on interest is earned and, correspondingly, the amount of each fixed monthly
payment  allocated to reduction of the  outstanding  principal are calculated in
accordance  with the "Rule of 78's".  Under a Rule of 78's Loan, the amount of a
payment  allocable to interest is determined by multiplying  the total amount of
add-on  interest  payable  over the term of the loan by a  fraction  derived  as
described below.

        The fraction  used in the  calculation  of add-on  interest  earned each
month under a Rule of 78's Loan has as it  denominator a number equal to the sum
of a series of numbers.  The series of numbers begins with one and ends with the
number  of  monthly  payments  due  under the  loan.  For  example,  with a loan
providing for 12 payments,  the denominator of each month's fraction will be 78,
the sum of the series of numbers from 1 to 12. The numerator of the fraction for
a given month is the number of original  payments  to stated  maturity  less the
number of payments made up to but not including the current month.  Accordingly,
in the example of a  twelve-month  loan,  the fraction for the first  payment is
12/78,  for the second  payment  11/78,  for the third  party  10/78,  and so on
through  the final  payment,  for which the  fraction  is 1/78.  The  applicable
fraction is then multiplied by the total add-on interest payable over the entire
term of the loan,  and the  resulting  amount is the  amount of add-on  interest
"earned" that month. The difference between the amount of the monthly payment by
the obligor and the amount of earned add-on interest calculated for the month is
applied  to  principal  reduction.  Rule  of  78's  Loans  are  non-level  yield
instruments. The yield in the initial months of a Rule of 78's Loans is somewhat
higher than the stated Loan Rate (computed on an actuarial  basis) and the yield
in the later months of the loan is somewhat less than such stated Loan Rate.

        The  Prospectus  Supplement for each series of Securities or the Current
Report on Form 8-K will contain  certain  information  with respect to the Loans
(or a sample  thereof)  contained  in the related Loan Pool;  such  information,
insofar as it may relate to statistical  information relating to such Loans will
be presented as of a date certain (the "Statistic  Calculation  Date") which may
also be the related cut-off date (the "Cut-Off  Date").  Such  information  will
include to the extent applicable to the particular Loan Pool (in all cases as of
the  Cut-Off  Date) (i) the  aggregate  outstanding  principal  balance  and the
average  outstanding  principal balance of the Loans, (ii) the largest principal
balance and the smallest  principal balance of any of the Loans, (iii) the types
of Property securing the Loans (e.g., one- to four-family  houses,  vacation and
second homes, Manufactured Homes,

                                       23




<PAGE>
<PAGE>


multifamily  apartments  or other real  property),  (iv) the  original  terms to
stated  maturity  of the  Loans,  (v) the  weighted  average  remaining  term to
maturity of the Loans and the range of the remaining terms to maturity; (vi) the
earliest  origination  date and latest maturity date of any of the Loans,  (vii)
the weighted  average CLTV and the range of CLTV's of the Loans at  origination,
(viii) the weighted  average Loan Rate or annual  percentage rate (as determined
under  Regulation  Z) (the  "APR") and ranges of Loan Rates or APRs borne by the
Loans,  (ix) in the case of Loans having  adjustable rates, the weighted average
of the  adjustable  rates and  indices,  if any; (x) the  aggregate  outstanding
principal balance,  if any, of Buy-Down Loans and Loans having graduated payment
provisions;  (xi) the amount of any  mortgage  pool  insurance  policy,  special
hazard insurance policy or bankruptcy bond to be maintained with respect to such
Loan Pool; (xii) a description of any standard hazard  insurance  required to be
maintained  with  respect  to each  Loan;  (xiii) a  description  of any  Credit
Enhancement  to be provided  with  respect to all or any Loans or the Loan Pool;
and (xiv) the geographical  distribution of the Loans on a state-by-state basis.
In addition,  preliminary or more general  information  of the nature  described
above may be  provided  in the  Prospectus  Supplement,  and  specific  or final
information may be set forth in a Current Report on Form 8-K,  together with the
related Pooling and Servicing Agreement, which will be filed with the Securities
and  Exchange  Commission  and will be made  available to holders of the related
series of  Securities  within  fifteen  days after the initial  issuance of such
Securities.

        The  loan-to-value  ratio  (the  "LTV")  of a Loan is equal to the ratio
(expressed as a percentage)  of the original  principal  balance of such Loan to
appraised value  of the  related  Property  (unless  otherwise  disclosed in the
related Prospectus Supplement or in the related Current Report on Form 8-K, less
the amount, if any, of the premium for any credit life insurance) at the time of
origination  of the Loan or, in the case  where the Loan  represents  a purchase
money  instrument,  the lesser of (a) the  appraised  value or (b) the  purchase
price. The combined loan-to-value ratio (the "CLTV") of a Loan at any given time
is the ratio,  expressed as a percentage,  determined by dividing (x) the sum of
the original  principal balance of such Loan (unless otherwise  disclosed in the
related Prospectus Supplement or in the related Current Report on Form 8-K, less
the  amount,if  any,  of the premium  for any credit  life  insurance)  plus the
then-current  principal  balance of all mortgage  loans (each,  a "Senior Lien")
secured by liens on the related Property having priorities senior to that of the
lien which  secures such Loan, by (y) the value of the related  Property,  based
upon  the  appraisal  or  valuation  (which  may in  certain  instances  include
estimated  increases  in value as a result of certain  home  improvements  to be
financed with the proceeds of such Loan) made at the time of  origination of the
Loan.  If the related  Obligor will use the proceeds of the Loan to refinance an
existing  Loan which is being  serviced  directly or indirectly by the Servicer,
the  requirement of an appraisal or other  valuation at the time the new Loan is
made  may be  waived.  Unless  otherwise  specified  in the  related  Prospectus
Supplement, for purposes of calculating the CLTV of a Contract relating to a new
Manufactured  Home, the value of such  Manufactured Home will be no greater than
the sum of a fixed  percentage of the list price of the unit actually  billed by
the  manufacturer  to the dealer  (exclusive  of  freight  to the  dealer  site)
including  "accessories"  identified in the invoice (the "Manufacturer's Invoice
Price"),  plus the actual cost of any accessories  purchased from the dealer,  a
delivery and set-up  allowance,  depending on the size of the unit, and the cost
of state and local  taxes,  filing  fees and up to three  years  prepaid  hazard
insurance  premiums.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement, the value of a used Manufactured Home will be the least of the sales
price,  appraised value, and National Automobile Dealer's Association book value
plus prepaid  taxes and hazard  insurance  premiums.  The  appraised  value of a
Manufactured  Home will be based upon the age and condition of the  manufactured
housing  unit and the quality and  condition of the mobile home park in which it
is situated, if applicable.

        No assurance can be given that values of the Properties have remained or
will remain at their levels on the dates of origination of the related  Mortgage
Loans.  If the  residential  real estate  market  should  experience  an overall
decline in property values such that the outstanding  principal  balances of the
Mortgage  Loans  (plus any  additional  financing  by other  lenders on the same
Properties)  in a  particular  Pool become equal to or greater than the value of
such  Properties,  the actual rates of  delinquencies,  foreclosures  and losses
could be higher  than  those now  generally  experienced  in the  non-conforming
credit  mortgage  lending  industry.  An overall  decline in the market value of
residential real estate, the general condition of a Property,  or other factors,
could  adversely  affect the values of the Properties  such that the outstanding
balances  of the  Mortgage  Loans,  together  with any  additional  liens on the
Properties,   equal  or  exceed  the  value  of  the   Properties.   Under  such
circumstances, the

                                       24




<PAGE>
<PAGE>


actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally  experienced in the  non-conforming  credit mortgage lending
industry.

        Certain  Loans may be  secured by junior  liens  ("Junior  Lien  Loans")
subordinate  to the rights of the obligee under any related  Senior  Liens.  The
proceeds from any liquidation,  insurance or condemnation of Properties relating
to Junior Lien Loans in a Loan Pool will be available  to satisfy the  principal
balance of such Junior Lien Loans only to the extent that the claims, if any, of
all related  senior  obligees,  including  any related  foreclosure  costs,  are
satisfied  in full.  In addition,  the Servicer may not  foreclose on a Property
relating  to a Junior  Lien Loan  unless it  forecloses  subject to the  related
senior lien or liens, in which case it must either pay the entire amount of each
senior lien to the  applicable  obligee at or prior to the  foreclosure  sale or
undertake  the  obligation  to make payments on each Senior Lien in the event of
default  thereunder.  Generally,  in servicing Junior Lien Loans, it is standard
practice for a Servicer to satisfy each Senior Lien at or prior to a foreclosure
sale  only to the  extent  that  it  determines  any  amounts  so  paid  will be
recoverable from future payments and collections on the Loans or otherwise.  The
Trusts will not have any source of funds to satisfy any such senior lien or make
payments  due to any senior  obligee.  See "Certain  Legal  Aspects of Loans and
Related Matters--Foreclosure."

        Other  factors  affecting  obligors'  ability  to  repay  Loans  include
excessive  building resulting in an oversupply of housing stock or a decrease in
employment  reducing  the demand for units in an area;  federal,  state or local
regulations  and  controls   affecting  rents;   prices  of  goods  and  energy;
environmental  restrictions;  increasing  labor  and  material  costs;  and  the
relative  attractiveness  of the  Properties.  To the extent  that losses on the
Loans are not covered by Credit  Enhancements,  such  losses  will be borne,  at
least in part, by the Securityholders of the related series.

        The  Company  will  cause  the  Loans  comprising  each  Loan Pool to be
assigned  to the  Trustee  named in the related  Prospectus  Supplement  for the
benefit of the  Securityholders of the related series. The Servicer will service
the Loans, either directly or through Sub-Servicers, pursuant to the Pooling and
Servicing Agreement and will receive a fee for such services. See "Loan Program"
and "The  Pooling  and  Servicing  Agreement."  With  respect to Loans  serviced
through a  Sub-Servicer,  the  Servicer  will  remain  liable for its  servicing
obligations under the related Pooling and Servicing Agreement as if the Servicer
alone were servicing such Loans.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
only  obligations of the Company with respect to a series of Securities  will be
to provide  (or,  where the  Company  acquired a Loan from  another  originator,
obtain from such originator) certain  representations and warranties  concerning
the Loans  and to  assign to the  Trustee  for such  series of  Securities  such
Company's rights with respect to such  representations and warranties.  See "The
Pooling and Servicing  Agreement."  The obligations of the Servicer with respect
to the Loans will consist principally of its contractual  servicing  obligations
under the  related  Pooling  and  Servicing  Agreement  and its  obligation,  as
described in the related Prospectus Supplement, to make certain cash advances in
the event of delinquencies in payments on, or prepayments  received with respect
to,  the  Loans  in the  amounts  described  herein  under  "Description  of the
Securities--Advances."  The  obligations  of a Servicer to make  advances may be
subject  to  limitations,  to the  extent  provided  herein  and in the  related
Prospectus Supplement.

Single Family and Mixed Use Loans

        Unless otherwise  specified in the Prospectus  Supplement, Single Family
Loans will consist of mortgage loans, deeds of trust or  participation  or other
beneficial  interests  therein,  secured  by first  or  junior  liens on  one-to
four-family  properties.  The  Properties  relating to Single  Family Loans will
consist  of  detached  or  semi-detached  one-family  dwelling  units,  two-  to
four-family dwelling units, townhouses,  rowhouses, individual condominium units
in condominium developments,  individual units in planned unit developments, and
certain other  dwelling  units.  Such  Mortgage  Properties  may include  owner-
occupied  (which  includes  vacation and second  homes) and  non-owner  occupied
investment properties.

                                     25




<PAGE>
<PAGE>


        If  so  specified,   the  Single  Family  Loans  may  include  loans  or
participations  therein  secured by mortgages  or deeds of trust on  condominium
units  in  low-  or  high-rise  condominium   developments  together  with  such
condominium  units'  appurtenant  interests  in  the  common  elements  of  such
condominium developments.

        Unless otherwise specified in the Prospectus Supplement, Mixed Use Loans
will  consist  of  mortgage  loans,  deeds of trust  or  participation  or other
beneficial  interests  therein,  secured  by first or junior  liens on mixed use
properties.

Multi-family and Cooperative Loans

        Multi-family  Loans will  consist of mortgage  loans,  deeds of trust or
participation or other beneficial interests therein,  secured by first or junior
liens  on  rental  apartment  buildings  or  projects  containing  five  or more
residential units.

        Unless  otherwise  specified,  Cooperative  Loans  will  be  secured  by
security  interests  in  or  similar  liens  on  stock,   shares  or  membership
certificates issued by private cooperative housing corporations  ("Cooperative")
in the related  proprietary  leases or occupancy  agreements  granting exclusive
rights to occupy specific dwelling units in such Cooperatives' buildings.

        Properties  that  secure   Multi-family  Loans  may  include  high-rise,
mid-rise  and  garden  apartments.  Certain of the  Multi-  family  Loans may be
secured  by  apartment  buildings  owned by  Cooperatives.  In such  cases,  the
Cooperative  owns all the apartment  units in the building and all common areas.
The Cooperative is owned by tenant-stockholders who, through ownership of stock,
shares or membership certificates in the corporation, receive proprietary leases
or  occupancy  agreements  that  confer  exclusive  rights  to  occupy  specific
apartments or units.  Generally, a tenant-stockholder of a Cooperative must make
a monthly payment to the Cooperative representing such  tenant-stockholder's pro
rata share of the  Cooperative's  payments for its mortgage loan,  real property
taxes,  maintenance  expenses  and other  capital or  ordinary  expenses.  Those
payments are in addition to any  payments of principal  and interest the tenant-
stockholder  must make on any  loans to the  tenant-stockholder  secured  by its
shares in the  Cooperative.  The  Cooperative  will be directly  responsible for
building management and, in most cases,  payment of real estate taxes and hazard
and  liability  insurance.   A  Cooperative's   ability  to  meet  debt  service
obligations on a  Multi-family  Loan, as well as all other  operating  expenses,
will be dependent in large part on the receipt of maintenance  payments from the
tenant-stockholders, as well as any rental income from units or commercial areas
the Cooperative might control. Unanticipated expenditures may in some cases have
to be paid by special assessments on the tenant-stockholders.

Home Improvement Loans

        Unless   otherwise   specified  in  the  Prospectus   Supplement,   Home
Improvement Loans may be secured by first or junior liens on conventional one-to
four-family residential properties and multi-family residential properties. Home
Improvement Loans generally will be conventional, or if specified in the related
Prospectus  Supplement,   may  be  partially  insured  by  the  Federal  Housing
Administration  ("FHA") or another  federal or state  agency.  The loan proceeds
from such Home  Improvement  Loans are  typically  disbursed  to an escrow agent
which,  according  to the  Company's  Guidelines,  Approved  Guidelines  or Bulk
Guidelines,  releases such  proceeds to the  contractor  upon  completion of the
improvements  or in  draws  as the work on the  improvements  progresses.  Costs
incurred by the Obligor for loan origination  including  origination  points and
appraisal,  legal and title fees, are often included in the amount financed.  In
addition,  Home Improvement  Loans generally  provide  additional  security to a
first or junior  mortgage  loan because home  improvements  typically  retain or
increase the value of a property.

Contracts

        Contracts  will  consist  of  manufactured   housing  conditional  sales
contracts  and   installment   sales  or  loan  agreements  each  secured  by  a
Manufactured Home.  Contracts may be conventional,  insured partially by the FHA
or  partially  guaranteed  by the Veterans  Administration,  as specified in the
related Prospectus Supplement. Unless


                                       26




<PAGE>
<PAGE>

otherwise specified in the related Prospectus Supplement,  each Contract will be
fully amortizing and will bear interest at its APR.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
"Manufactured  Homes" securing the Contracts will consist of manufactured  homes
within the meaning of 42 United States Code,  Section  5402(6),  which defines a
"manufactured  home" as "a  structure,  transportable  in one or more  sections,
which in the  traveling  mode, is eight body feet or more in width or forty body
feet or more in length,  or, when erected on site,  is three  hundred  twenty or
more square feet,  and which is built on a permanent  chassis and designed to be
used as a dwelling with or without a permanent  foundation when connected to the
required utilities,  and includes the plumbing,  heating, air conditioning,  and
electrical  systems contained  therein;  except that such term shall include any
structure which meets all the  requirements of [this]  paragraph except the size
requirements  and with  respect to which the  manufacturer  voluntarily  files a
certification  required by the  Secretary of Housing and Urban  Development  and
complies with the standards established under [this] chapter."

        The  related  Prospectus  Supplement  will  specify  for  the  Contracts
contained in the related Trust,  among other things,  the date of origination of
the Contracts; the APRs on the Contracts; the Contract Loan-to-Value Ratios; the
minimum and maximum  outstanding  principal  balances as of the Cut-Off Date and
the average outstanding principal balance; the outstanding principal balances of
the Contracts included in the related Trust; and the original  maturities of the
Contracts and the last maturity date of any Contract.


                                 THE LOAN POOLS

GENERAL

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Loan Pool will consist primarily of (i) Loans, minus any other interest retained
by the Company  evidenced by promissory notes (the "Notes") secured by mortgages
or deeds of trust or other similar security  instruments  creating a lien on, or
security  interest  in,  (a) one- to  four-family  residential  properties,  (b)
multi-family  residential  properties,  (c) mixed use properties,  (d) apartment
units  in a  Cooperative  or (e)  Manufactured  Homes  or (ii)  certificates  of
interest or  participations  in such Mortgage Notes. The Properties will consist
primarily of attached or detached one-family dwelling units, two- to four-family
dwelling  units,  condominiums,  townhouses,  row  houses,  individual  units in
planned-unit  developments,  mixed use  properties  and certain  other  dwelling
units,  and the  fee,  leasehold  or  other  interests  in the  underlying  real
property. The Properties may also consist of apartment units in Cooperatives and
Manufactured Homes. The Properties may be owner-occupied  (which includes second
and vacation homes) and non-owner occupied investment  properties.  If specified
in the related Prospectus Supplement relating to a series of Securities,  a Loan
Pool may contain  Cooperative Loans evidenced by promissory notes  ("Cooperative
Notes") secured by security  interests in shares issued by  Cooperatives  and in
the related proprietary leases or occupancy agreements granting exclusive rights
to occupy  specific  dwelling  units in the related  buildings.  As used herein,
unless the context  indicates  otherwise,  "Loans"  include  Cooperative  Loans,
"Properties"   include  shares  in  the  related  cooperative  and  the  related
proprietary leases or occupancy  agreements securing  Cooperative Notes, "Notes"
include  Cooperative Notes and "Loans" include security  agreements with respect
to Cooperative Notes.

        Each Loan will be selected by the Company for  inclusion  in a Loan Pool
from among loans originated by the Company or one or more originators, including
banks,  savings  and loan  associations,  mortgage  bankers,  mortgage  brokers,
investment  banking  firms,  the FDIC and other  mortgage  loan  originators  or
purchasers not affiliated  with the Company,  all as described below under "Loan
Program."  The  characteristics  of the Loans will be  described  in the related
Prospectus Supplement. Other loans available for acquisition by a Trust may have
characteristics  that would make them  eligible for inclusion in a Loan Pool but
may not be selected by the Company for inclusion in such Loan Pool.

        Each  Security  will  evidence an interest in only the related Loan Pool
and  corresponding  Trust  Estate,  and not in any other  Loan Pool or any other
Trust Estate (unless otherwise specified in the related Prospectus Supplement in
those situations whereby certain collections on any Loans in a related Loan Pool
in excess of


                                       27




<PAGE>
<PAGE>

amounts  needed to pay the  related  securities  may be  deposited  in a common,
master reserve account that provides Credit Enhancement for more than one series
of Securities).

THE LOAN POOLS

        Unless   otherwise   specified  below  or  in  the  related   Prospectus
Supplement,  all of the Loans in a Loan Pool will (i) have payments that are due
monthly or bi-weekly,  (ii) be secured by Properties located in any of the fifty
states,  the District of Columbia,  Puerto Rico or any other  Territories of the
United States and (iii) consist of one or more of the following types of loans:

                (1) Fixed-rate,  fully-amortizing loans (which may include loans
        converted from  adjustable-rate  loans or otherwise  modified) providing
        for level  monthly  payments  of  principal  and  interest  and terms at
        origination or modification of generally not more than 30 years;

                (2) ARM Loans having  original or modified  terms to maturity of
        generally  not more than 30 years with a related  Loan Rate that adjusts
        periodically,  at the  intervals  described  in the  related  Prospectus
        Supplement (which may have adjustments in the amount of monthly payments
        at periodic  intervals)  over the term of the loan to equal the sum of a
        fixed  percentage  set forth in the  related  Mortgage  Note (the  "Note
        Margin")  and an index (the  "Index")  to be  specified  in the  related
        Prospectus  Supplement,  such as, by way of example:  (i) U.S.  Treasury
        securities of a specified constant maturity, (ii) weekly auction average
        investment yield of U.S. Treasury bills of specified  maturities,  (iii)
        the daily Bank Prime Loan rate made  available  by the  Federal  Reserve
        Board or as quoted by one or more specified lending  institutions,  (iv)
        the cost of funds of member  institutions for the Federal Home Loan Bank
        of San  Francisco,  or (v) the interbank  offered rates for U.S.  dollar
        deposits in the London  Markets,  each  calculated as of a date prior to
        each scheduled  interest rate  adjustment date that will be specified in
        the related Prospectus  Supplement.  The related  Prospectus  Supplement
        will set forth the relevant Index, and the related Prospectus Supplement
        or the related  Current  Report on Form 8-K will  indicate  the highest,
        lowest and weighted-average Note Margin with respect to the ARM Loans in
        the  related  Loan  Pool.   If  specified  in  the  related   Prospectus
        Supplement,  an ARM Loan may include a provision that allows the Obligor
        to convert the adjustable Loan Rate to a fixed rate at some point during
        the term of such ARM Loan subsequent to the initial payment date;

                (3)  Fixed-rate,  graduated  payment  loans  having  original or
        modified  terms to  maturity  of  generally  not more than 30 years with
        monthly  payments  during the first year  calculated  on the basis of an
        assumed  interest rate that will be lower than the Loan Rate  applicable
        to such loan in subsequent  years.  Deferred  Interest,  if any, will be
        added to the principal balance of such loans;

                (4) Balloon  loans  ("Balloon  Loans"),  which are loans  having
        original  or modified  terms to  maturity of  generally 5 to 15 years as
        described  in the related  Prospectus  Supplement,  which may have level
        monthly  payments of principal and interest based  generally on a 10- to
        30-year  amortization  schedule.  The amount of the monthly  payment may
        remain  constant  until the  maturity  date,  upon  which  date the full
        outstanding  principal  balance  on such  Balloon  Loan  will be due and
        payable (such amount, the "Balloon Amount");

                (5)  Modified  loans  ("Modified  Loans"),  which  are  fixed or
        adjustable-rate loans providing for terms at the time of modification of
        generally not more than 30 years. Modified Loans may be loans which have
        been  consolidated  and/or have had various terms  changed,  loans which
        have been converted from  adjustable  rate loans to fixed rate loans, or
        construction loans which have been converted to permanent loans; or

                (6)  Another type of loan described in the related
        Prospectus Supplement.

        If provided for in the related  Prospectus  Supplement,  a Loan Pool may
contain ARM Loans which allow the  Obligors to convert the  adjustable  rates on
such Loans to a fixed rate at some point during the life of such

                                       28




<PAGE>
<PAGE>


Loans  (each such Loan,  a  "Convertible  Loan").  If  specified  in the related
Prospectus Supplement,  upon any conversion,  the Company will repurchase or the
Servicer,  the  applicable  Sub-Servicer,  or a third  party will  purchase  the
converted  Loan  as  and to the  extent  set  forth  in the  related  Prospectus
Supplement.  Alternatively,  if specified in the related Prospectus  Supplement,
the Company or the Servicer (or another  party  specified  therein) may agree to
act as  remarketing  agent with  respect to such  converted  Loans and,  in such
capacity,  to use its best  efforts to arrange for the sale of  converted  Loans
under  specific  conditions.  Upon the  failure  of any  party so  obligated  to
purchase any such converted Loan, the inability of any  remarketing  agent to so
arrange  for the  sale  of the  converted  Loan  and  the  unwillingness  of the
remarketing  agent to exercise any election to purchase the  converted  Loan for
its own account,  the related Loan Pool will thereafter  include both fixed rate
and adjustable rate Loans.

        If provided  for in the related  Prospectus  Supplement,  certain of the
Loans may be Buydown  Loans  pursuant to which the monthly  payments made by the
Obligor  during  the  Buydown  Period  will be less than the  scheduled  monthly
payments on the Loan,  the  resulting  difference to be made up from (i) Buydown
Funds funded by the  originator  of the Loan or another  source  (including  the
Servicer,  the  Company or the  related  originator)  and placed in the  Buydown
Account and (ii) if the Buydown Funds are  contributed on a present value basis,
investment   earnings  on  such  Buydown   Funds.   See   "Description   of  the
Securities--Payments  on Loans; Deposits to Distribution  Account." The terms of
the Buydown Loans,  if such loans are included in a Trust,  will be as set forth
in the related Prospectus Supplement.

        The  Company  will  cause  the Loans  constituting  each Loan Pool to be
assigned to the  Trustee  named in the related  Prospectus  Supplement,  for the
benefit of the  holders of all of the  Securities  of a series and such  Trustee
will  receive  a fee  for  its  services.  The  Servicer  named  in the  related
Prospectus  Supplement will service the Loans,  either directly or through other
mortgage  servicing  institutions  (Sub-Servicers),  pursuant  to a Pooling  and
Servicing Agreement and will receive a fee for such services. See "Loan Program"
and "Description of the Securities." With respect to those Loans serviced by the
Servicer  through a  Sub-Servicer,  the  Servicer  will  remain  liable  for its
servicing  obligations  under the related Pooling and Servicing  Agreement as if
the Servicer alone were servicing such Loans,  unless otherwise described in the
related Prospectus Supplement.

        As described in the related Prospectus Supplement,  the Company may make
certain  representations and warranties  regarding the Loans, but the assignment
of the Loans to the Trustee will be without  recourse.  See  "Description of the
Securities--Assignment of Loans." The Servicer's obligations with respect to the
Loans will consist  principally of its contractual  servicing  obligations under
the related Pooling and Servicing Agreement (including its obligation to enforce
certain purchase and other  obligations of the Company,  as more fully described
herein   under  "Loan   Program--Representations"   and   "Description   of  the
Securities--Assignment  of Loans," and its  obligation,  if any, to make certain
cash  advances in the event of  delinquencies  in payments on or with respect to
the Loans and  interest  shortfalls  due to  prepayment  of  Loans,  in  amounts
described herein under  "Description of the  Securities--Advances").  Generally,
unless otherwise specified in the Prospectus  Supplement,  the obligation of the
Servicer  to make  delinquency  advances  will be limited  to amounts  which the
Servicer  believes  ultimately  would be  reimbursable  out of the  proceeds  of
liquidation of the Loans. See "Description of the Securities--Advances."


                              UNDERWRITING PROGRAM

GENERAL

        The Company's  finance programs consist of a Mortgage Loan Program and a
Manufactured Housing Program, each of which is described below.

        Loans originated or purchased by originators and acquired by the Company
generally will have been originated in accordance with the Company's  guidelines
(the "Guidelines").  Management permits deviations from the specific criteria of
the  Company's   Guidelines  to  reflect  local  economic  trends,  real  estate
valuations, and credit factors specific to each Loan. The Company generally will
review or cause to be  reviewed  all of the Loans in any  delivery of Loans from
originators for conformity with the Company's Guidelines.

                                       29




<PAGE>
<PAGE>


        The Company will make representations and warranties with respect to the
Loans sold to the Trust  pursuant to the Pooling and  Servicing  Agreement.  The
Company may be obligated to repurchase the Loans in respect of which a breach of
representation or warranty has occurred.

        Representations.  Unless otherwise  specified in the related  Prospectus
Supplement,  the Company will make  representations and warranties in respect of
the  Loans  sold by the  Company  to the  Trust  and  evidenced  by a series  of
Securities.  Such representations and warranties generally include,  among other
things,  that  at the  time of the  sale to the  Trust  of  each  Loan:  (i) the
information with respect to each Loan set forth in the Schedule of Loans is true
and correct;  (ii) all real estate  appraisals have been performed in accordance
with industry  standards;  (iii) no Loan is in violation of any applicable state
or federal law or  regulation;  (iv) each Loan had, at the time of  origination,
either an attorney's  certification  of title or a title search or title policy;
(v) as of the  related  settlement  date,  each Loan is  secured  by a valid and
subsisting lien of record on the Property  having the priority  indicated in the
related Loan file subject in all cases to  exceptions  to title set forth in the
title  insurance  policy,  if any,  with respect to the related  Loan;  (vi) the
Company  held good and  indefeasible  title to, and was the sole owner of,  each
Loan conveyed by it; and (vii) each Loan was  originated in accordance  with law
and is the valid, legal and binding obligation of the related Obligor.

        If the Company  cannot cure a breach of any  representation  or warranty
made by it in  respect  of a Loan that  materially  and  adversely  affects  the
interests of the  Securityholders in such Loan within a time period specified in
the related  Pooling and Servicing  Agreement,  the Company will be obligated to
purchase from the related Trust such Loan at a price (the "Loan Purchase Price")
set forth in the related  Pooling and  Servicing  Agreement  which Loan Purchase
Price will be equal to the principal  balance thereof as of the date of purchase
plus one  month's  interest  at the Loan Rate less the  amount,  expressed  as a
percentage  per annum,  payable in respect of  servicing  compensation,  Trustee
compensation  and REMIC reporting  compensation,  as applicable,  together with,
without duplication, the aggregate amount of all delinquent interest, if any.

        Unless otherwise specified in the related Prospectus  Supplement,  as to
any such Loan required to be purchased by the Company, as provided above, rather
than repurchase the Loan, the Servicer may, at its sole option, remove such Loan
(a "Deleted Loan") from the related Trust and cause the Company to substitute in
its place another Loan of like kind (a "Qualified Replacement Loan" as such term
is defined in the related  Pooling and Servicing  Agreement).  With respect to a
Trust for which a REMIC election is to be made, except as otherwise  provided in
the Prospectus Supplement relating to a series of Securities,  such substitution
of a defective Loan must be effected within two years of the date of the initial
issuance of the Securities, and may not be made if such substitution would cause
the Trust to not qualify as a REMIC or result in a  prohibited  transaction  tax
under the Code. Unless otherwise specified in the related Prospectus  Supplement
or Pooling and Servicing Agreement, the Company generally will have no option to
substitute  for a Loan that it is obligated to repurchase  in connection  with a
breach of a representation and warranty.

        The Servicer will be required under the applicable Pooling and Servicing
Agreement to enforce such purchase or  substitution  obligations for the benefit
of the Trustee and the Securityholders,  following the practices it would employ
in its good faith business  judgment if it were the owner of such Mortgage Loan;
provided,  however,  that this purchase or  substitution  obligation  will in no
event become an  obligation  of the  Servicer in the event the Company  fails to
honor such  obligation.  Unless  otherwise  specified in the related  Prospectus
Supplement,   the  foregoing  will  constitute  the  sole  remedy  available  to
Securityholders or the Trustee for a breach of representation by the Company.

MORTGAGE LOAN PROGRAM

        The Mortgage  Loans will be originated by the Company or acquired by the
Company  from  originators.  All of the  Mortgage  Loans will be  originated  or
acquired by  originators  generally in  accordance  with  underwriting  criteria
satisfactory to the Company.

        As more fully  described  below and as may also be  described in greater
detail in the related Prospectus  Supplement,  under the Company's Loan Program,
the Company will originate Loans or purchase Loans from

                                       30




<PAGE>
<PAGE>


originators:  (1) in  accordance  with its loan  program  (the  "Company's  Loan
Program")  described in the Company's  Seller's  Guide, as modified from time to
time (the  "Company's  Seller's  Guide"),  (2) on a "spot" or  negotiated  basis
("Negotiated Transactions"), and (3) as bulk acquisitions ("Bulk Acquisitions").
The Company's Loan Program,  Negotiated Transactions,  Bulk Acquisitions and the
respective underwriting guidelines relating thereto are described below.

        The  Company's  Guidelines  provide  that each  borrower  is required to
provide, and any originator is generally required to verify,  personal financial
information.  The borrower's total monthly obligations  (including principal and
interest on each mortgage, tax assessments, other loans, charge accounts and all
other scheduled  indebtedness)  should not exceed 60% of the borrower's  monthly
income.  Borrowers who are salaried  employees must provide  current  employment
information,  in addition to recent employment history.  The Originator verifies
this  information for salaried  borrowers based on a current pay stub and either
(i) a written verification of income signed by their employer or (ii) two years'
W-2 forms. A  self-employed  applicant is generally  required to be successfully
self-employed  in the same  field for a minimum of two  years.  A  self-employed
borrower is generally required to provide financial statements and signed copies
of federal income tax returns  (including  schedules)  filed for the most recent
two years. The borrower's  debt-to-income ratio is calculated based on income as
generally verified by the Originator and must be reasonable.

        The Mortgage Loans will be underwritten  pursuant to the Company's "Full
Documentation  Program,"  "Alternative Income Documentation Program" and "Stated
Income  Program," as set forth in the  Company's  Guidelines.  Under each of the
programs,  the  originator  reviews  the  loan  applicant's  source  of  income,
calculates the amount of income from sources  indicated on the loan  application
or  similar  documentation,   reviews  the  credit  history  of  the  applicant,
calculates the debt service-to-income ratio to determine the applicant's ability
to repay the loan,  reviews the type and use of the property  being financed and
reviews the property for  compliance  with its  standards.  In  determining  the
ability  of the  applicant  to repay  an  adjustable  rate  Mortgage  Loan,  the
originators use a rate (the "Qualifying Rate") that generally is a rate equal to
the fully-indexed Mortgage interest rate for such adjustable rate Mortgage Loan.
The Company's  Guidelines are applied in a standardized  procedure that complies
with applicable federal and state laws and regulations.

        Under the Full Documentation  Program,  the income of each applicant and
the source of funds (if any)  required to be deposited  by an  applicant  into a
bank  account  will be verified by the  Originators.  Applicants  are  generally
required to submit a current pay stub and either (i) a written  verification  of
income  signed  by their  employer  or (ii) two  years'  W-2  forms.  Under  the
Alternative Income Documentation Program, a self-employed  applicant is required
to provide the applicant's business' profit and loss statement, and bank account
statements  supporting  such  statement  for the  prior  calendar  year  and any
completed  calendar quarter of the current year and a current copy of a business
license.  Both the  Alternative  Income  Program and the Stated  Income  Program
generally  require  (i)  that  the  applicant's  income  be  reasonable  for its
business/profession,  (ii) that the  business  has been in  existence  for three
years or more and (iii) that the  loan-to-value  ratio be reduced.  In addition,
the Mortgage Loan will generally improve the applicant's cash flow. Verification
of the source of funds (if any) required to be deposited by the applicant into a
bank account is generally required under all documentation  programs in the form
of a standard verification of deposit or two months' consecutive bank statements
or other  acceptable  documentation.  Twelve months'  mortgage payment or rental
history is generally  required to be verified by the applicant's  current lender
or landlord. If appropriate  compensating factors exist, the originators and the
Company may waive certain documentation requirements for individual applicants.

        Negotiated Transactions. The Company may acquire or may cause a Trust to
acquire  Mortgage  Loans from  originators  on a "spot"  basis or in  Negotiated
Transactions,  and such  Negotiated  Transactions  may be governed by agreements
("Master Commitments") relating to ongoing acquisitions of Mortgage Loans by the
Company,  from  originators who will represent that the Mortgage Loans have been
originated in accordance with underwriting  guidelines agreed to by the Company.
Certain  other  Mortgage  Loans  will be  acquired  from  originators  that will
represent  that the  Mortgage  Loans were  originated  pursuant to  underwriting
guidelines determined by a mortgage insurance company acceptable to the Company.
The Company  will accept a  certification  from such  insurance  company as to a
Mortgage Loan's  insurability in a Loan Pool as of the date of  certification as
evidence of a Mortgage Loan  conforming to  applicable  underwriting  standards.
Such certifications

                                       31




<PAGE>
<PAGE>

likely will have been issued  before the  purchase of the  Mortgage  Loan by the
Company.  The Company  only will perform  random  quality  assurance  reviews on
Mortgage Loans delivered with such certifications.

        The underwriting  standards utilized in Negotiated  Transactions and the
underwriting  standards of insurance  companies may vary  substantially from the
Company's Guidelines  described herein. All of the underwriting  guidelines will
provide an underwriter  with information to evaluate either the security for the
related  Mortgage  Loan,  which  security  consists  primarily of the borrower's
repayment  ability  or  the  adequacy  of  the  Property  as  collateral,  or  a
combination  of both. Due to the variety of  underwriting  guidelines and review
procedures  that may be  applicable to the Mortgage  Loans  included in any Loan
Pool, the related  Prospectus  Supplement will not distinguish among the various
underwriting guidelines applicable to the Mortgage Loans nor describe any review
for compliance with applicable underwriting guidelines performed by the Company.
Moreover,  there can be no assurance  that every Mortgage Loan was originated in
conformity  with the  underwriting  guidelines  related  thereto in all material
respects,  or that the quality or  performance  of Mortgage  Loans  underwritten
pursuant to varying  guidelines as described above will be equivalent  under all
circumstances.

        Bulk  Acquisitions.  Bulk portfolios of Mortgage Loans may be originated
by a variety of originators  under several  different  underwriting  guidelines.
Mortgage  Loans  that  conform to the  related  underwriting  guidelines  of the
originator of the portfolio of such Mortgage  Loans acquired by the Company in a
Bulk   Acquisition  may  not  conform  to  the  requirements  of  the  Company's
Guidelines.  Bulk Acquisition  portfolios may be purchased servicing released or
retained.  If servicing is retained,  the Company may require the  Originator to
meet certain minimum requirements with respect to the servicing of such Mortgage
Loans.  The Company  generally  will cause the Mortgage Loans acquired in a Bulk
Acquisition to be re-underwritten on a sample basis. Such re-underwriting may be
performed  by the Company or by a third  party  acting at the  direction  of the
Company.

MANUFACTURED HOUSING CONTRACT PROGRAM

        General.  All manufactured  housing  contracts that are purchased by the
Company from dealers or originated  by the Company  through a broker are written
on forms provided by the Company and are purchased or underwritten,  as the case
may  be,  on an  individually  approved  basis.  With  respect  to  each  retail
manufactured  housing  contract to be purchased  from a dealer or submitted by a
broker and  underwritten,  as the case be, the Company's  general practice is to
have  the  dealer  or  broker   submit  the   customer's   credit   application,
manufacturer's  invoice (if the  contract  is for a new home) and certain  other
information  relating to the contract to the applicable  regional  office of the
Company.   Personnel   at  the   regional   office   make  an  analysis  of  the
creditworthiness   of  the  obligor  and  of  other   aspects  of  the  proposed
transaction.  If the credit  worthiness  of the obligor and other aspects of the
transaction  are  approved by the regional  office,  the Company  purchases  the
contract after the manufactured home is delivered and set up.

        Because  manufactured homes generally depreciate in value, the Company's
management  believes that the  creditworthiness  of a potential  obligor under a
manufactured  housing  contract  should  be  the  most  important  criterion  in
determining  whether to approve the purchase or origination of such manufactured
housing  contract.  In this regard,  the Company uses an underwriting  guideline
matrix based upon each applicant's credit history, residence history, employment
history,  debt-to-income  ratio  and down  payment  percentage.  Although,  with
respect to certain of these criteria, the Company has minimum requirements,  the
Company  management  does  not  believe  that  these  minimum  requirements  are
themselves  generally  sufficient to warrant a credit  approval of an applicant.
Thus, there were and are no requirements on the basis of which, if they are met,
credit is  routinely  approved,  and if they are not met,  credit  is  routinely
denied.  Rather,  if an  applicant  has a low rating with  respect to one of the
criteria mentioned above,  there generally must be a compensating  higher rating
with  respect to other  items in order for such  applicant  to be  approved.  In
addition,  in certain cases, credit applications are approved even if certain of
the minimum  criteria are not met. The ultimate  decision to approve or reject a
credit  application  is thus the  result of a judgment  made by either  regional
management or the Company's senior management.

                                       32




<PAGE>
<PAGE>

        The  Company's  policy is to approve or reject each  credit  application
within 72 hours of  receipt.  Thus,  there is  generally  less  time for  credit
investigation  than is the case, for instance,  with loans for site-built homes.
Although the Company's  management believes that the 72 hour period for approval
or rejection of each credit  application is in line with industry  practice,  no
assurance can be given that any credit application that was approved in 72 hours
would  have been  approved  if a longer  period  had been  provided  for  credit
investigation.

        The  qualifications  of all  regional  office  personnel  authorized  to
approve or reject credit  applications  are reviewed by the President and/or the
Chief Executive  Office of the Company.  All such personnel have certain lending
limits  applicable  to  their  approval  authority.   The  Company  has  no  set
qualifications  for any employees to whom  authority to approve or reject credit
applications may be delegated.

        The credit  review and approval  practices of each  regional  office are
subject to  internal  reviews and audits  that,  through  sampling,  examine the
nature of the verification of credit histories, residence histories,  employment
histories and  debt-to-income  ratios of the  applicants and evaluate the credit
risks  associated with the contracts  purchased  through such regional office by
rating the  obligors on such  contracts  according  to their  credit  histories,
residence  histories,  employment  histories,  debt-to-income  ratios  and  down
payment  percentages.  Selection of  underwriting  files for review is generally
made by the personnel performing the examination, without prior knowledge on the
part of the  regional  office  personnel of the files to be selected for review.
However,  the Company has no  requirement  that any  specific  random  selection
procedures be followed, and no assurance can be given that the files reviewed in
any examination  process are representative of the contract  originations in the
related regional office.  In addition,  no statistical  analysis is performed on
the results of any such examination of underwriting files.

        Underwriting  policies for the Company's  origination  or purchase on an
individual  basis of  manufactured  housing  contracts  are  established  by the
Company's  senior  management and are applicable to all regional  offices in the
Company's manufactured housing regional office system.


                          DESCRIPTION OF THE SECURITIES

GENERAL

        The Securities will be issued in series.  Each series of Securities (or,
in certain instances,  two or more series of Securities) will be issued pursuant
to a Pooling and Servicing  Agreement.  The following  summaries  (together with
additional summaries under "The Pooling and Servicing Agreement" below) describe
all material  terms and  provisions  relating to the  Securities  common to each
Pooling and Servicing Agreement. The summaries do not purport to be complete and
are subject to, and are qualified in their  entirety by reference to, all of the
provisions of the Pooling and Servicing  Agreement for the related Trust and the
related Prospectus Supplement.

        The  Securities  will consist of two basic types:  (i) Securities of the
fixed-income type ("Fixed-Income  Securities") and (ii) Securities of the equity
participation type ("Equity Securities").  No Class of Equity Securities will be
offered pursuant to this Prospectus or any Prospectus Supplement related hereto.
Fixed-Income  Securities generally will be styled as debt instruments,  having a
principal balance and a specified interest rate ("Interest Rate").  Fixed-Income
Securities  may be either  beneficial  ownership  interests in the related Loans
held by the related  Trust,  or may represent  debt secured by such Loans.  Each
series or class of Fixed-Income  Securities may have a different  Interest Rate,
which  may be a  fixed,  variable  or  adjustable  Interest  Rate.  The  related
Prospectus Supplement will specify the Interest Rate for each series or class of
Fixed-Income  Securities,  or the  initial  Interest  Rate  and the  method  for
determining subsequent changes to the Interest Rate.

                                     33




<PAGE>
<PAGE>


        A series may  include  one or more  classes of  Fixed-Income  Securities
("Strip   Securities")   entitled   to   (i)   principal   distributions,   with
disproportionate,  nominal  or  no  interest  distributions,  or  (ii)  interest
distributions, with disproportionate,  nominal or no principal distributions. In
addition,  a series may include two or more classes of Fixed- Income  Securities
that differ as to timing,  sequential order, priority of payment,  Interest Rate
or amount of  distributions  of  principal  or interest or both,  or as to which
distributions of principal or interest or both on any class may be made upon the
occurrence of specified events, in accordance with a schedule or formula,  or on
the basis of  collections  from  designated  portions of the related  Loan Pool,
which  series  may  include  one or  more  classes  of  Fixed-Income  Securities
("Accrual  Securities"),  as to  which  certain  accrued  interest  will  not be
distributed  but  rather  will be added to the  principal  balance  (or  nominal
principal  balance  in the case of  Accrual  Securities  which  are  also  Strip
Securities)  thereof on each Payment  Date,  as  hereinafter  defined and in the
manner described in the related Prospectus Supplement.

        If so  provided  in the  related  Prospectus  Supplement,  a  series  of
Securities  may  include  one  or  more  classes  of  Fixed-  Income  Securities
(collectively,  the "Senior  Securities") that are senior to one or more classes
of  Fixed-Income  Securities  (collectively,  the  "Subordinate  Securities") in
respect of certain  distributions  of principal and interest and  allocations of
losses on Loans.  In  addition,  certain  classes  of  Senior  (or  Subordinate)
Securities may be senior to other classes of Senior (or Subordinate)  Securities
in respect of such distributions or losses.

        Equity  Securities  will  represent the right to receive the proceeds of
the related  Trust  Estate  after all  required  payments  have been made to the
Securityholders of the related  Fixed-Income  Securities (both Senior Securities
and Subordinate Securities),  and following any required deposits to any reserve
account that may be established for the benefit of the Fixed-Income  Securities.
Equity  Securities may constitute what are commonly referred to as the "residual
interest",  "seller's interest" or the "general partnership interest", depending
upon the  treatment of the related  Trust for federal  income tax  purposes.  As
distinguished from the Fixed-Income  Securities,  the Equity Securities will not
be styled as having  principal and interest  components.  Any losses suffered by
the  related  Trust  first  will be  absorbed  by the  related  class of  Equity
Securities, as described herein and in the related Prospectus Supplement.

        No  Class  of  Equity  Securities  will  be  offered  pursuant  to  this
Prospectus or any Prospectus Supplement related hereto. Equity Securities may be
offered on a private  placement  basis or  pursuant  to a separate  Registration
Statement  to be  filed  by the  Company.  In  addition,  the  Company  and  its
affiliates may initially or permanently hold any Equity Securities issued by any
Trust.

        General Payment Terms of Securities.  As provided in the related Pooling
and Servicing  Agreement and as described in the related Prospectus  Supplement,
Securityholders  will be entitled to receive  payments  on their  Securities  on
specified  dates ("Payment  Dates").  Payment Dates with respect to Fixed-Income
Securities will occur monthly,  quarterly or semi-annually,  as described in the
related Prospectus  Supplement;  Payment Dates with respect to Equity Securities
will occur as described in the related Prospectus Supplement.

        The related  Prospectus  Supplement  will  describe a date (the  "Record
Date")  preceding such Payment Date, as of which the Trustee or its paying agent
will fix the  identity  of the  Securityholders  for the  purpose  of  receiving
payments on the next succeeding Payment Date.

        The  related  Prospectus   Supplement  and  the  Pooling  and  Servicing
Agreement  will  describe a period (a  "Remittance  Period")  antecedent to each
Payment Date (for example, in the case of monthly-pay  Securities,  the calendar
month preceding the month in which a Payment Date occurs or such other specified
period).  Unless  otherwise  provided  in  the  related  Prospectus  Supplement,
collections received on or with respect to the related Loans during a Remittance
Period will be required  to be remitted by the  Servicer to the related  Trustee
prior to the related  Payment  Date and will be used to  distribute  payments to
Securityholders  on  such  Payment  Date.  As may be  described  in the  related
Prospectus  Supplement,  the related Pooling and Servicing Agreement may provide
that all or a portion  of the  principal  collected  on or with  respect  to the
related  Loans may be  applied by the  related  Trustee  to the  acquisition  of
additional  Loans  during a specified  period  (rather  than used to  distribute
payments of  principal  to  Securityholders  during such period) with the result
that the related Securities possess

                                       34





<PAGE>
<PAGE>


an interest-only  period, also commonly referred to as a revolving period, which
will be followed by an amortization  period. Any such interest-only or revolving
period may, upon the occurrence of certain events to be described in the related
Prospectus  Supplement,  terminate prior to the end of the specified  period and
result in the earlier than expected amortization of the related Securities.

        In  addition,  and  as  may  be  described  in  the  related  Prospectus
Supplement,  the related Pooling and Servicing Agreement may provide that all or
a portion of such  collected  principal may be retained by the Trustee (and held
in certain temporary investments,  including Loans) for a specified period prior
to being used to distribute payments of principal to Securityholders.

        The result of such retention and temporary  investment by the Trustee of
such principal would be to slow the amortization rate of the related  Securities
relative to the  amortization  rate of the related Loans, or to attempt to match
the  amortization  rate of the related  Securities to an  amortization  schedule
established at the time such Securities are issued.  Any such feature applicable
to any Securities may terminate upon the occurrence of events to be described in
the related Prospectus Supplement, resulting in the current funding of principal
payments to the related  Securityholders and an acceleration of the amortization
of such Securities.

        Unless otherwise specified in the related Prospectus Supplement, neither
the  Securities  nor the  underlying  Loans will be guaranteed or insured by any
governmental agency or instrumentality or the Company, the Servicer,  the Master
Servicer, if any, any Sub-Servicer, any Originator or any of their affiliates.

        Unless otherwise specified in the Prospectus  Supplement with respect to
a  series,  Securities  of each  series  covered  by a  particular  Pooling  and
Servicing Agreement will evidence specified  beneficial  ownership interest in a
separate Trust Estate created pursuant to such Pooling and Servicing  Agreement.
A Trust  Estate  will  consist  of, to the extent  provided  in the  Pooling and
Servicing  Agreement:  (i) a pool of Loans (and the related Loan  documents)  or
certificates  of interest or  participations  therein  underlying  a  particular
series  of  Securities  as from  time to time are  subject  to the  Pooling  and
Servicing  Agreement,  exclusive  of, if  specified  in the  related  Prospectus
Supplement,  any interest retained by the related Originator, the Company or any
of their  affiliates  with respect to each such Loan;  (ii) certain other assets
including, without limitation,  payments and collections in respect of the Loans
due, accrued or received, as described in the related Prospectus Supplement,  on
and after the  related  Cut-Off  Date,  as from time to time are  identified  as
deposited in respect  thereof in the Principal  and Interest  Account and in the
related  Distribution  Account;  (iii)  property  acquired by foreclosure of the
Loans or deed in lieu of foreclosure;  (iv) hazard and flood insurance  policies
and primary mortgage insurance  policies,  if any, and certain proceeds thereof;
and (v) any combination, as specified in the related Prospectus Supplement, of a
letter of credit,  financial  guaranty  insurance policy,  purchase  obligation,
mortgage pool insurance  policy,  special hazard  insurance  policy,  bankruptcy
bond,  reserve  fund or other  type of Credit  Enhancement  as  described  under
"Description  of  Credit  Enhancement."  To the  extent  that any  Trust  Estate
includes  certificates  of  interest  or  participations  in Loans,  the related
Prospectus  Supplement  will describe the material  terms and conditions of such
certificates or participations.

FORM OF SECURITIES

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Securities  of each series will be issued as  physical  certificates  ("Physical
Certificates") in fully registered form only in the  denominations  specified in
the related Prospectus Supplement,  and will be transferable and exchangeable at
the corporate  trust office of the registrar of the  Securities  (the  "Security
Registrar") named in the related Prospectus  Supplement.  No service charge will
be made for any  registration  of exchange or  transfer of  Securities,  but the
Trustee  may  require  payment  of a sum  sufficient  to cover  any tax or other
governmental charge.

        If so specified in the related Prospectus Supplement,  specified classes
of a series  of  Securities  will be issued in  uncertificated  book-entry  form
("Book-Entry  Securities"),  and will be  registered  in the  name of Cede,  the
nominee of DTC. DTC is a limited purpose trust company  organized under the laws
of the State of New York, a member of the Federal  Reserve  System,  a "clearing
corporation"  within the meaning of the Uniform  Commercial  Code  ("UCC") and a
"clearing agency" registered pursuant to the provisions of Section 17A of the

                                       35




<PAGE>
<PAGE>


Securities Exchange Act of 1934, as amended.  DTC was created to hold securities
for  its  participating   organizations   ("Participants")  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic  book-entry changes in their accounts,  thereby  eliminating the need
for physical movement of certificates.  Participants  include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other organizations. Indirect access to the DTC system also is available
to others such as brokers, dealers, banks and trust companies that clear through
or maintain a custodial  relationship  with a  Participant,  either  directly or
indirectly ("Indirect Participant").

        Under a book-entry format,  Securityholders that are not Participants or
Indirect  Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of  Securities  registered in the name of Cede, as nominee of DTC, may
do so only through  Participants and Indirect  Participants.  In addition,  such
Securityholders  will receive all  distributions of principal of and interest on
the  Securities  from the  Trustee  through  DTC and its  Participants.  Under a
book-entry  format,  Securityholders  will  receive  payments  after the related
Payment Date  because,  while  payments are required to be forwarded to Cede, as
nominee  for DTC,  on each such date,  DTC will  forward  such  payments  to its
Participants,  which  thereafter  will be required to forward  such  payments to
Indirect  Participants or Securityholders.  Unless and until Physical Securities
are issued,  it is  anticipated  that the only  Securityholder  will be Cede, as
nominee  of DTC,  and that the  beneficial  holders  of  Securities  will not be
recognized  by the Trustee as  Securityholders  under the Pooling and  Servicing
Agreement.  The beneficial  holders of such Securities will only be permitted to
exercise the rights of Securityholders under the Pooling and Servicing Agreement
indirectly  through DTC and its  Participants  who in turn will  exercise  their
rights through DTC.

        Under the rules,  regulations and procedures  creating and affecting DTC
and  its  operations,  DTC  is  required  to  make  book-entry  transfers  among
Participants  on whose  behalf it acts with  respect  to the  Securities  and is
required to receive and  transmit  payments of  principal of and interest on the
Securities.  Participants and Indirect  Participants with which  Securityholders
have  accounts with respect to their  Securities  similarly are required to make
book-entry  transfers  and receive and transmit such payments on behalf of their
respective  Securityholders.  Accordingly,  although  Securityholders  will  not
possess Securities,  the rules provide a mechanism by which Securityholders will
receive distributions and will be able to transfer their interests.


        Unless and until Physical  Certificates are issued,  Securityholders who
are  not  Participants  may  transfer   ownership  of  Securities  only  through
Participants  by  instructing  such  Participants  to  transfer  Securities,  by
book-entry  transfer,  through  DTC for the  account of the  purchasers  of such
Securities,  which account is  maintained  with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of  Securities  will be executed  through DTC and the accounts of the
respective  Participants  at DTC will be debited and  credited.  Similarly,  the
respective  Participants  will make  debits or  credits,  as the case may be, on
their records on behalf of the selling and purchasing Securityholders.

        Because DTC can only act on behalf of  Participants,  who in turn act on
behalf  of  Indirect   Participants   and  certain  banks,   the  ability  of  a
Securityholder  to  pledge  Securities  to  persons  or  entities  that  do  not
participate  in the DTC system,  or  otherwise  take  actions in respect of such
Securities  may be limited  due to the lack of a Physical  Certificate  for such
Securities.

        DTC in  general  advises  that it will take any action  permitted  to be
taken by a  Securityholder  under a Pooling and Servicing  Agreement only at the
direction  of one or more  Participants  to whose  account  with DTC the related
Securities are credited.  Additionally, DTC in general advises that it will take
such actions with respect to specified  percentages of the Securityholders  only
at the direction of and on behalf of Participants whose holdings include current
principal  amounts  of  outstanding   Securities  that  satisfy  such  specified
percentages.  DTC may take  conflicting  actions with  respect to other  current
principal amounts of outstanding  Securities to the extent that such actions are
taken on behalf of Participants  whose holdings  include such current  principal
amounts of outstanding Securities.

        Any Securities  initially  registered in the name of Cede, as nominee of
DTC, will be issued in fully registered, certificated form to Securityholders or
their nominees ("Physical Certificates"), rather than to DTC or its nominee only
under the events  specified in the related  Pooling and Servicing  Agreement and
described in

                                       36




<PAGE>
<PAGE>


the related  Prospectus  Supplement.  Upon the  occurrence  of any of the events
specified in the related  Pooling and  Servicing  Agreement  and the  Prospectus
Supplement,  DTC will be required to notify all Participants of the availability
through DTC of Physical  Certificates.  Upon  surrender by DTC of the securities
representing  the Securities and  instruction for  re-registration,  the Trustee
will issue the Securities in the form of Physical  Certificates,  and thereafter
the  Trustee  will  recognize  the  holders  of such  Physical  Certificates  as
Securityholders.  Thereafter,  payments  of  principal  of and  interest  on the
Securities will be made by the Trustee directly to Securityholders in accordance
with the procedures set forth herein and in the Pooling and Servicing Agreement.
The  final  distribution  of any  Security  (whether  Physical  Certificates  or
Securities  registered  in the name of  Cede),  however,  will be made only upon
presentation  and surrender of such Securities on the final Payment Date at such
office  or  agency  as  is  specified   in  the  notice  of  final   payment  to
Securityholders.

ASSIGNMENT OF LOANS

        At the time of issuance  of a series of  Securities,  the  Company  will
cause the Loans being included in the related Trust Estate to be assigned to the
Trustee  together with,  unless  otherwise  specified in the related  Prospectus
Supplement, all payments and collections in respect of the Loans due, accrued or
received,  as described  in the related  Prospectus  Supplement  on or after the
related  Cut-Off Date.  The Trustee  will,  concurrently  with such  assignment,
deliver a series of  Securities  to the Company in exchange for the Loans.  Each
Loan will be  identified  in a schedule  appearing  as an exhibit to the related
Pooling and Servicing Agreement. Such schedule will include, among other things,
information as to the principal  balance of each Loan as of the Cut-Off Date, as
well as  information  regarding the Loan Rate, the currently  scheduled  monthly
payment of principal and interest and the maturity of the Note.

        A typical  provision  relating to document delivery  requirements  would
provide  that the Company  deliver to the Trustee a file  consisting  of (i) the
original Notes or certified copies thereof, endorsed in blank or to the order of
the holder,  (ii) originals of all intervening  assignments,  showing a complete
chain of title from origination to the applicable Originators, if any, including
warehousing assignments,  with evidence of recording thereon, (iii) originals of
all assumption and  modification  agreements,  if any, and,  unless such Loan is
covered by a counsel's opinion as described in the next paragraph,  (iv) either:
(a) the  original  Loan,  with  evidence of  recording  thereon,  (b) a true and
accurate copy of the Loan where the original has been transmitted for recording,
until such time as the  original is returned by the public  recording  office or
(c) a copy of the  Loan  certified  by the  public  recording  office  in  those
instances  where the original  recorded  Loan has been lost.  To the extent that
such a file  containing all or a portion of such items has been delivered to the
Trustee,  the  Trustee  will  generally  be  required,  for the  benefit  of the
Securityholders,  to review each such file within a specified period,  generally
not  exceeding 90 days, to ascertain  that all required  documents (or certified
copies of documents) have been executed and received.

        Generally,  transfer  documentation  from the Originators to the Company
will have been  prepared  and filed prior to the  execution  and delivery of the
Pooling and Servicing Agreement. A typical provision relating to the preparation
and filing of  transfer  documentation  will  require the Company to cause to be
prepared and  recorded,  within a specified  period,  generally not exceeding 75
business  days of the  execution  and  delivery  of the  applicable  Pooling and
Servicing  Agreement  (or, if original  recording  information  is  unavailable,
within such later period as is permitted by the Pooling and Servicing Agreement)
assignments of the Mortgages from the Company to the Trustee, in the appropriate
jurisdictions in which such recordation is necessary to perfect the lien thereof
as  against  creditors  of or  purchasers  from  the  Company,  to the  Trustee;
provided,  however,  that if the Company  furnishes to the Trustee an opinion of
counsel  to the effect  that no such  recording  is  necessary  to  perfect  the
Trustee's  interests in the Mortgages with respect to one or more jurisdictions,
then such recording will not be required with respect to such jurisdictions.

        Unless otherwise specified in the related Prospectus Supplement,  if any
such document is found to be missing or defective in any material  respect,  the
Trustee (or such  custodian)  shall  promptly so notify the  Company,  which may
notify  the  related  Sub-Servicer  or  Originator,  as the case may be.  If the
Company  or the  Originator  does not  cure  the  omission  or  defect  within a
specified  period,  generally not exceeding 60 days after notice is given to the
Company or Originator,  as the case may be, the Company or such  Originator will
be

                                       37




<PAGE>
<PAGE>


obligated to purchase on the next  succeeding  Remittance  Date the related Loan
from the Trustee at its Loan  Purchase  Price (or, if  specified  in the related
Prospectus  Supplement,  will be permitted to substitute for such Loan under the
conditions specified in the related Prospectus Supplement). The Servicer will be
obligated to enforce this obligation of the  Originator,  as the case may be, to
the extent described above under "Underwriting Program--Representations." Unless
otherwise specified in the related Prospectus  Supplement,  neither the Servicer
nor the Company will,  however,  be obligated to purchase or substitute for such
Loan if the Originator  defaults on its obligation to do so, and there can be no
assurance  that an  Originator,  as the case  may be,  will  carry  out any such
obligation.  Unless otherwise  specified in the related  Prospectus  Supplement,
such  purchase   obligation   constitutes  the  sole  remedy  available  to  the
Securityholders  or the  Trustee  for  omission  of, or a material  defect in, a
constituent document.

        The  Trustee  will be  authorized  at any time to  appoint  a  custodian
pursuant to a custodial  agreement to maintain possession of and, if applicable,
to review the documents  relating to the Loans as the agent of the Trustee.  The
identity of any such  custodian to be appointed on the date of initial  issuance
of the Securities will be set forth in the related Prospectus Supplement.

        Pursuant to each Pooling and Servicing Agreement,  the Servicer,  either
directly  or  through  Sub-Servicers,  will  service  and  administer  the Loans
assigned to the Trustee as more fully set forth below.

FORWARD COMMITMENTS; PRE-FUNDING

        A  Trust  may  enter  into  an  agreement  (each,  a  "Forward  Purchase
Agreement")  with the  Company  whereby  the  Company  will  agree  to  transfer
additional  Loans  to such  Trust  following  the date on  which  such  Trust is
established  and the related  Securities  are  issued.  The Trust may enter into
Forward  Purchase  Agreements to permit the acquisition of additional Loans (the
"Subsequent  Loans")  that  could not be  delivered  by the  Company or have not
formally  completed the origination  process,  in each case prior to the date on
which the Securities are delivered to the Securityholders  (the "Closing Date").
Any Forward  Purchase  Agreement will require that any Loans so transferred to a
Trust conform to the requirements  specified in such Forward Purchase Agreement,
this Prospectus and the related Prospectus Supplement.  In addition, the Forward
Purchase  Agreement  will  state  that  the  Company  shall  only  transfer  the
Subsequent Loans upon the satisfaction of certain conditions, including that the
Company  shall  have  delivered  opinions  of  counsel  (including   bankruptcy,
corporate and tax opinions) with respect to the transfer of the Subsequent Loans
to  the  Certificate  Insurer, if any, the Rating Agencies, the Servicer and the
Trustee.

        If a Forward Purchase Agreement is to be utilized,  and unless otherwise
specified  in the related  Prospectus  Supplement,  the related  Trustee will be
required to deposit in a segregated  account (each, a "Pre-Funding  Account") up
to 100% of the net proceeds  received by the Trustee in connection with the sale
of one or more classes of Securities of the related series; the additional Loans
will be  transferred  to the related Trust in exchange for money released to the
Company from the related  Pre-Funding  Account.  Each Forward Purchase Agreement
will set a  specified  period  (the  "Funding  Period")  during  which  any such
transfers must occur;  for a Trust which elects  federal  income  treatment as a
REMIC or as a grantor trust, the related Funding Period will be limited to three
months from the date such Trust is established;  for a Trust which is treated as
a mere  security  device for federal  income tax purposes,  the related  Funding
Period will be limited to nine  months from the date such Trust is  established.
The Forward  Purchase  Agreement or the related Pooling and Servicing  Agreement
will require that if all moneys originally deposited to such Pre-Funding Account
are not so used by the end of the related  Funding  Period,  then any  remaining
moneys will be applied as a mandatory prepayment of the related class or classes
of Securities as specified in the related Prospectus Supplement.

        During the  Funding  Period,  the moneys  deposited  to the  Pre-Funding
Account  will  either  (i) be held  uninvested  or  (ii)  will  be  invested  in
cash-equivalent  investments  that are rated in one of the four  highest  rating
categories by at least one nationally recognized statistical rating organization
and that will either mature prior to the end of the Funding  Period,  or will be
drawable on demand and in any event,  will not constitute the type of investment
that would require  registration of the related Trust as an "investment company"
under the  Investment  Company Act of 1940,  as amended.  On payment  dates that
occur during the Funding Period, the

                                       38




<PAGE>
<PAGE>


Trustee will transfer any earnings on the moneys in the  Pre-Funding  Account to
the Certificate Account for distribution to the Securityholders.

        The Pre-Funding Account will be maintained by a Trustee, which must be a
bank having combined capital and surplus,  generally,  of a least  $100,000,000,
long-term,  unsecured  debt  rated at least  investment  grade  and a  long-term
deposit rating of at least investment grade.

PAYMENTS ON LOANS; DEPOSITS TO DISTRIBUTION ACCOUNT

        Each Sub-Servicer servicing a Loan pursuant to a Sub-Servicing Agreement
will  establish and maintain an account (the  "Sub-Servicing  Account")  that is
acceptable to the Servicer.  A Sub-Servicing  Account must be established with a
Federal  Home Loan Bank or with a  depository  institution  (including  the Sub-
Servicer  itself) whose accounts are insured by the National  Credit Union Share
Insurance  Fund or the FDIC.  Except as otherwise  permitted  by the  applicable
Rating  Agencies,  a  Sub-Servicing  Account must be  segregated  and may not be
established as a general ledger account.

        A Sub-Servicer is required to deposit into its Sub-Servicing  Account on
a daily basis all amounts that are received by it in respect of the Loans,  less
its  servicing  or other  compensation.  On or before the date  specified in the
Sub-Servicing  Agreement (which date may be no later than the business day prior
to the  Determination  Date  referred to below or, if such day is not a business
day, the preceding  business  day), the  Sub-Servicer  must remit or cause to be
remitted  to the  Servicer  all funds  held in the  Sub-Servicing  Account  with
respect to Loans that are required to be so remitted. A Sub-Servicer may also be
required to make such  Servicing  Advances and  Delinquency  Advances and to pay
Compensating Interest as set forth in the related Sub-Servicing Agreement.

        The  Servicer  will  deposit  or will  cause  to be  deposited  into the
Principal and Interest Account on a daily basis certain payments and collections
due, accrued or received,  as described in the related Prospectus  Supplement on
or after to the Cut-Off Date, as  specifically  set forth in the related Pooling
and  Servicing  Agreement,  such as the following  except as otherwise  provided
therein:

                (i) all payments on account of  principal,  including  principal
        payments  received in advance of the date on which the  related  monthly
        payment is due (the "Due Date") ("Principal Prepayments"),  on the Loans
        comprising a Trust Estate;

                (ii) all payments on account of interest on the Loans comprising
        such Trust Estate,  net of the portion of each payment thereof  retained
        by the Sub-Servicer, if any, as its servicing or other compensation;

                (iii) all amounts (net of unreimbursed  liquidation expenses and
        insured  expenses  incurred,  and  unreimbursed  advances  made,  by the
        related Sub-Servicer)  received and retained, if any, in connection with
        the liquidation of any defaulted  Loan, by foreclosure,  deed in lieu of
        foreclosure  or  otherwise  ("Liquidation   Proceeds"),   including  all
        proceeds  of any  special  hazard  insurance  policy,  bankruptcy  bond,
        mortgage pool insurance policy,  financial guaranty insurance policy and
        any title,  hazard or other  insurance  policy covering any Loan in such
        Loan  Pool  (together  with any  payments  under any  letter of  credit,
        "Insurance  Proceeds")  or proceeds  from any  alternative  arrangements
        established  in  lieu  of  any  such  insurance  and  described  in  the
        applicable Prospectus  Supplement,  other than proceeds to be applied to
        the  restoration  of the related  property or released to the Obligor in
        accordance  with  the  Servicer's  normal  servicing   procedures  (such
        amounts,  net of  related  unreimbursed  expenses  and  advances  of the
        Servicer, "Net Liquidation Proceeds");

                (iv) any Buydown Funds (and, if applicable,  investment earnings
        thereon) required to be paid to Securityholders, as described below;

                                       39




<PAGE>
<PAGE>

                (v) all proceeds of any Loan in such Trust Estate purchased (or,
        in the case of a substitution,  certain amounts representing a principal
        adjustment) by the Servicer, the Company, any Sub-Servicer or Originator
        or any other person  pursuant to the terms of the Pooling and  Servicing
        Agreement. See "Underwriting Program--Representations," "--Assignment of
        Loans" above;

                (vi) any amounts  required to be  deposited  by the  Servicer in
        connection  with  losses  realized on  investments  of funds held in the
        Principal and Interest Account, as described below;

                (vii) any amounts  required to be deposited in  connection  with
        the liquidation of the related Trust; and

                (viii)  any  amounts   required  to  be  transferred   from  the
        Distribution Account to the Principal and Interest Account.

        In addition to the  Principal  and  Interest  Account,  the Trustee will
establish and maintain,  at the  corporate  trust office of the Trustee,  in the
name of the Trust for the benefit of the  holders of each series of  Securities,
an account  for the  disbursement  of payments  on the Loans  evidenced  by each
series of Securities (the  "Distribution  Account").  The Principal and Interest
Account and the  Distribution  Account each must be maintained with a Designated
Depository Institution.  A "Designated Depository Institution" is an institution
whose deposits are insured by the Bank Insurance Fund or the Savings Association
Insurance  Fund of the  FDIC,  the  long-term  deposits  of which  have a rating
satisfactory to the Rating Agencies and the related Credit Enhancer, if any, and
which is any of the following:  (i) a federal savings and loan  association duly
organized, validly existing and in good standing under the federal banking laws,
(ii) an institution duly organized,  validly existing and in good standing under
the applicable banking laws of any state,  (iii) a national banking  association
duly organized,  validly existing and in good standing under the federal banking
laws, (iv) a principal  subsidiary of a bank holding company, or (v) approved in
writing by the related Credit Enhancer,  if any, each Rating Agency and, in each
case acting or designated by the Servicer as the depository  institution for the
Principal and Interest Account; provided,  however, that any such institution or
association  will  generally be required to have combined  capital,  surplus and
undivided profits of at least $100,000,000.  Notwithstanding the foregoing,  the
Principal and Interest Account may be held by an institution  otherwise  meeting
the preceding  requirements  except that the only applicable rating  requirement
shall be that the unsecured and uncollateralized  debt obligations thereof shall
be  rated  at a  level  satisfactory  to one or  more  Rating  Agencies  if such
institution  has trust powers and the Principal and Interest  Account is held by
such institution in its trust capacity and not in its commercial  capacity.  The
Distribution  Account,  the  Principal and Interest  Account and other  accounts
described in the related Prospectus  Supplement are collectively  referred to as
"Accounts."  All  funds  in the  Distribution  Account  shall  be  invested  and
reinvested by the Trustee for the benefit of the Securityholders and the related
Credit  Enhancer,  if any,  as  directed  by the  Servicer,  in certain  defined
obligations set forth in the related Pooling and Servicing Agreement  ("Eligible
Investments").  The Principal and Interest Account may contain funds relating to
more than one series of Securities  as well as payments  received on other loans
serviced or master  serviced by it that have been  deposited  into the Principal
and Interest  Account.  All funds in the Principal and Interest  Account will be
required  to be held (i)  uninvested,  up to limits  insured by the FDIC or (ii)
invested in Eligible Investments.  The Servicer will be entitled to any interest
or other  income or gain  realized  with  respect to the funds on deposit in the
Principal and Interest Account.

        To the extent that the ratings,  if any,  then assigned to the unsecured
debt of the Servicer or of the Servicer's  corporate  parent are satisfactory to
the Rating  Agencies,  the Servicer may be permitted to co-mingle  Loan payments
and  collections  with the  Servicer's  general funds rather than be required to
deposit such amounts into a segregated Principal and Interest Account.

        Unless otherwise specified in the related Prospectus Supplement,  on the
day seven days preceding each Payment Date (the "Remittance Date"), the Servicer
will withdraw  from the Principal and Interest  Account and remit to the Trustee
for deposit in the applicable  Distribution  Account,  in immediately  available
funds, the amount to be distributed therefrom to Securityholders on such Payment
Date.  The Servicer will remit to the Trustee for deposit into the  Distribution
Account the amount of any advances made by the Servicer as described

                                       40




<PAGE>
<PAGE>


herein  under  "--Advances,"  any  amounts  required  to be  transferred  to the
Distribution   Account  from  a  Reserve  Fund,   as  described   under  "Credit
Enhancement"  below,  any amounts required to be paid by the Servicer out of its
own funds due to the  operation  of a  deductible  clause in any blanket  policy
maintained  by the  Servicer to cover  hazard  losses on the Loans as  described
under "Hazard Insurance; Claims Thereunder--Hazard Insurance Policies" below and
any other amounts as specifically set forth in the related Pooling and Servicing
Agreement.  The Trustee will cause all  payments  received by it from any Credit
Enhancer to be deposited in the Distribution  Account not later than the related
Payment Date.

        Funds on deposit in the Principal and Interest  Account  attributable to
Loans underlying a series of Securities may be invested in Eligible  Investments
maturing in general not later than the business day  preceding  the next Payment
Date.  Unless  otherwise  specified in the related  Prospectus  Supplement,  all
income and gain realized from any such investment will be for the account of the
Servicer.  Funds on deposit in the related  Distribution Account may be invested
in Eligible  Investments  maturing,  in general,  no later than the business day
preceding the next Payment Date.

        With respect to each Buydown Loan, the Servicer will deposit the related
Buydown Funds provided to it in a Buydown Account. Unless otherwise specified in
the related Prospectus  Supplement,  the terms of all Buydown  Loans provide for
the contribution of Buydown Funds in an amount equal to or exceeding  either (i)
the  total  payments to be made from such funds pursuant to the related  buydown
plan or (ii) if such  Buydown  Funds are to be deposited on a discounted  basis,
that amount of Buydown Funds which, together with investment earnings thereon at
a rate as set forth by the Company from time to time, will support the scheduled
level  of  payments  due  under  the Buydown Loan.  Neither the Servicer nor the
Company will be obligated to add to any such discounted Buydown Funds any of its
own  funds  should  investment  earnings  prove  insufficient  to  maintain  the
scheduled  level of payments. To the extent that any such  insufficiency  is not
recoverable  from  the Obligor  or,  in  an  appropriate  case, from the related
Originator  or  the  related  Servicer,  distributions to Securityholders may be
affected. With respect to each Buydown Loan, the Servicer will withdraw from the
Buydown Account and deposit into the Principal and Interest Account on or before
the date specified in the Pooling and Servicing Agreement the amount, if any, of
the  Buydown Funds (and, if applicable,  investment  earnings thereon)  for each
Buydown  Loan  that,  when  added  to  the  amount  due from the Obligor on such
Buydown  Loan, equals the full monthly payment which would be due on the Buydown
Loan if it were not subject to the buydown plan.

        If the  Obligor  on a Buydown  Loan  prepays  such Loan in its  entirety
during  the  Buydown  Period,  the  Servicer  will  withdraw   from  the Buydown
Account and remit to the Obligor or such other  designated  party in  accordance
with the  related  buydown  plan any  Buydown  Funds  remaining  in the  Buydown
Account.  If a prepayment by an Obligor during the Buydown Period  together with
Buydown  Funds  will  result in full prepayment of a Buydown Loan, the  Servicer
will generally be required to withdraw from the Buydown Account and deposit into
the Principal and Interest Account  the Buydown  Funds and  investment  earnings
thereon, if any, which together with such prepayment will result in a prepayment
in full; provided that Buydown  Funds may not be available to cover a prepayment
under  certain  Loan  programs.   Any  Buydown  Funds  relating to  a prepayment
described in  the  preceding sentence  will be deemed to reduce the amount  that
would be  required  to be paid by the  Obligor  to repay  fully the related Loan
if  the  Loan  were  not subject to the buydown  plan.  Any  investment earnings
remaining  in  the  Buydown Account after prepayment or after termination of the
Buydown  Period   will  be  remitted  to  the  related  Obligor  or  such  other
designated  party  pursuant to the agreement  relating to each Buydown Loan (the
"Buydown  Agreement").  If the Obligor  defaults  during the Buydown Period with
respect to a Buydown Loan and the property securing such Buydown Loan is sold in
liquidation (either by the Servicer,  the primary insurer, the insurer under the
mortgage pool insurance  policy (the "Credit  Enhancer") or any other  insurer),
the   Servicer   will  be  required  to  withdraw  from the Buydown  Account the
Buydown  Funds  and all investment earnings thereon, if any, and pay the same to
the  primary  insurer  or the  Credit  Enhancer,  as the  case  may  be,  if the
Property  is transferred  to such insurer and such  insurer pays all of the loss
incurred in respect of such default.

                                       41




<PAGE>
<PAGE>



WITHDRAWALS FROM THE PRINCIPAL AND INTEREST ACCOUNT

        The Servicer may, from time to time, make withdrawals from the Principal
and Interest  Account for certain  purposes,  as  specifically  set forth in the
related  Pooling and  Servicing  Agreement,  which  generally  will  include the
following except as otherwise provided therein:

                (i) to effect the timely  remittance  to the Trustee for deposit
        to the Distribution Account in the amounts and in the manner provided in
        the Pooling and  Servicing  Agreement and  described in  "--Payments  on
        Loans; Deposits to Distribution Account" above;

                (ii) to reimburse  itself or any  Sub-Servicer  for  Delinquency
        Advances and Servicing Advances as to any Property, out of late payments
        or   collections  on  the  related  Loan  with  respect  to  which  such
        Delinquency Advances or Servicing Advances were made;

                (iii) to withdraw  investment  earnings on amounts on deposit in
        the Principal and Interest Account;

                (iv)  to  withdraw  amounts  that  have  been  deposited  in the
        Principal and Interest Account in error;

                (v) to clear and terminate the Principal and Interest Account in
        connection  with the  termination  of the Trust  Estate  pursuant to the
        Pooling  and  Servicing  Agreement,  as  described  in "The  Pooling and
        Servicing Agreement--Termination, Retirement of Securities;" and

                (vi)  to invest in Eligible Investments.

DISTRIBUTIONS

        Beginning on the Payment Date in the month  following  the month (or, in
the case of quarterly-pay  Securities,  the third month following such month and
each third month thereafter or, in the case of semi-annually-pay Securities, the
sixth month  following such month and each sixth month  thereafter) in which the
Cut-Off  Date  occurs  (or such  other  date as may be set forth in the  related
Prospectus  Supplement) for a series of Securities,  distributions  of principal
and interest (or, where applicable,  of principal only or interest only) on each
class of  Securities  entitled  thereto  will be made either by the Trustee or a
paying agent appointed by the Trustee (the "Paying  Agent"),  to the persons who
are registered as Securityholders at the close of business on the Record Date in
proportion to their respective Percentage Interests.  Unless otherwise specified
in the related Prospectus  Supplement,  interest that accrues and is not payable
on a class of Securities will be added to the principal balance of each Security
of such class in proportion to its Percentage Interest. The undivided percentage
interest (the "Percentage  Interest")  represented by a Security of a particular
class will be equal to the percentage obtained by dividing the initial principal
balance or notional  amount of such Security by the aggregate  initial amount or
notional balance of all the Securities of such class. Distributions will be made
in immediately available funds (by wire transfer or otherwise) to the account of
a  Securityholder  at a bank  or  other  entity  having  appropriate  facilities
therefor,  if such  Securityholder  has so  notified  the  Trustee or the Paying
Agent,  as the case may be, and the applicable  Pooling and Servicing  Agreement
provides  for such form of  payment,  or by check  mailed to the  address of the
person  entitled  thereto  as it  appears on the  Security  Register;  provided,
however, that the final distribution in retirement of the Securities (other than
any Book-Entry  Securities) will be made only upon presentation and surrender of
the Securities at the office or agency of the Trustee specified in the notice to
Securityholders of such final distribution.

                                       42




<PAGE>
<PAGE>


PRINCIPAL AND INTEREST ON THE SECURITIES

        The method of determining, and the amount of, distributions of principal
and interest (or,  where  applicable,  of principal  only or interest only) on a
particular  series of  Securities  will be described  in the related  Prospectus
Supplement.  Each  class of  Securities  (other  than  certain  classes of Strip
Securities)  may bear interest at a different  interest rate (the  "Pass-Through
Rate"),  which  may be a fixed or  adjustable  Pass-Through  Rate.  The  related
Prospectus  Supplement will specify the Pass-Through  Rate for each class, or in
the case of an adjustable  Pass-Through Rate, the initial  Pass-Through Rate and
the method for determining the Pass-Through Rate. Unless otherwise  specified in
the related Prospectus Supplement, interest on the Securities will be calculated
on the basis of a 360-day year consisting of twelve 30-day months.

        On each  Payment  Date for a series  of  Securities,  the  Trustee  will
distribute or cause the Paying Agent to distribute,  as the case may be, to each
holder of record on the Record Date of a class of Securities, an amount equal to
the  Percentage  Interest  represented  by the  Security  held  by  such  holder
multiplied by such class'  Distribution  Amount.  The Distribution  Amount for a
class of  Securities  for any Payment Date will be the  portion,  if any, of the
principal  distribution amount (as defined in the related Prospectus Supplement)
allocable  to such class for such  Payment  Date,  as  described  in the related
Prospectus  Supplement,  plus, if such class is entitled to payments of interest
on such Payment Date, the interest accrued at the applicable  Pass-Through  Rate
on the principal  balance or notional  amount of such class, as specified in the
applicable  Prospectus  Supplement,  less  (unless  otherwise  specified  in the
Prospectus  Supplement)  the  amount  of  any  Deferred  Interest  added  to the
principal  balance of the Loans  and/or the  outstanding  balance of one or more
classes of Securities on the related Due Date and any other interest  shortfalls
allocable to Securityholders which are not covered by advances or the applicable
Credit Enhancement,  in each case in such amount that is allocated to such class
on the basis set forth in the Prospectus Supplement.

        As may be described in the related  Prospectus  Supplement,  the related
Pooling  and  Servicing  Agreement  may  provide  that all or a  portion  of the
principal  collected on or with  respect to the related  Loans may be applied by
the related  Trustee to the  acquisition of additional  Loans during a specified
period (rather than used to fund payments of principal to Securityholders during
such  period)  with the  result  that the  related  securities  will  possess an
interest-only  period,  also commonly referred to as a revolving  period,  which
will be followed by an amortization  period. Any such interest-only or revolving
period may, upon the occurrence of certain events to be described in the related
Prospectus  Supplement,  terminate prior to the end of the specified  period and
result in the earlier than expected amortization of the related Securities.

        In  addition,  and  as  may  be  described  in  the  related  Prospectus
Supplement,  the related Pooling and Servicing Agreement may provide that all or
a portion of such  collected  principal may be retained by the Trustee (and held
in certain temporary investments,  including Loans) for a specified period prior
to being used to fund payments of principal to Securityholders.

        In the case of a series of Securities  that includes two or more classes
of Securities,  the timing,  sequential order,  priority of payment or amount of
distributions  in respect of  principal,  and any  schedule  or formula or other
provisions  applicable to the  determination  thereof  (including  distributions
among multiple classes of Senior  Securities or Subordinate  Securities) of each
such  class  shall  be  as  provided  in  the  related  Prospectus   Supplement.
Distributions in respect of principal of any class of Securities will be made on
a pro rata basis among all of the Securities of such class.

        Except as  otherwise  provided  in the  related  Pooling  and  Servicing
Agreement, on or prior to the third business day next preceding the Payment Date
(or such earlier day as shall be agreed by the related Credit Enhancer,  if any,
and the Trustee) of the month of distribution (the  "Determination  Date"),  the
Trustee  will  determine  the amounts of principal  and  interest  which will be
passed through to Securityholders on the immediately succeeding Payment Date. If
the amount in the Distribution Account is insufficient to cover the amount to be
passed  through to  Securityholders,  the Trustee will be required to notify the
related Credit Enhancer,  if any,  pursuant to the related Pooling and Servicing
Agreement for the purpose of funding such deficiency.

                                       43




<PAGE>
<PAGE>

ADVANCES

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Servicer will be required,  not later than each Remittance Date, to deposit into
the Principal  and Interest  Account an amount equal to the sum of the principal
and interest  portions (net of the Servicing Fees) due, but not collected,  with
respect to delinquent  Loans directly  serviced by the Servicer during the prior
Remittance  Period,  but  only if,  in its good  faith  business  judgment,  the
Servicer believes that such amount will ultimately be recovered from the related
Loan. As may be described in the related Prospectus Supplement, the Servicer may
also be required to advance delinquent  payments of principal.  Any such amounts
so advanced are "Delinquency  Advances".  The Servicer will be permitted to fund
its payment of Delinquency  Advances on any Remittance Date from  collections on
any Loan  deposited to the  Principal  and Interest  Account  subsequent  to the
related  Remittance  Period,  and will be required to deposit into the Principal
and Interest Account with respect thereto (i) collections from the Obligor whose
delinquency  gave  rise to the  shortfall  which  resulted  in such  Delinquency
Advance and (ii) Net  Liquidation  Proceeds  recovered on account of the related
Loan to the  extent of the  amount of  aggregate  Delinquency  Advances  related
thereto.  A  Sub-Servicer  will be permitted to fund its payment of  Delinquency
Advances as set forth in the related Sub-Servicing Agreement.

        A Loan is  "delinquent"  if any  payment  due thereon is not made by the
close of business on the day such payment is scheduled to be due.

        Unless otherwise specified in the related Prospectus  Supplement,  on or
prior to each  Remittance  Date, the Servicer will be required to deposit in the
Principal and Interest Account with respect to any full prepayment received on a
Loan directly serviced by the Servicer during the related  Remittance Period out
of its own funds without any right of reimbursement therefor, an amount equal to
the  difference  between (x) 30 days' interest at the Loan's Loan Rate (less the
related Base  Servicing  Fees) on the  principal  balance of such Loan as of the
first day of the related  Remittance Period and (y) to the extent not previously
advanced, the interest (less the Servicing Fee) paid by the Obligor with respect
to the Loan during such Remittance Period (any such amount paid by the Servicer,
"Compensating Interest"). The Servicer shall not be required to pay Compensating
Interest  with  respect to any  Remittance  Period in an amount in excess of the
aggregate  related Base  Servicing Fees received by the Servicer with respect to
all Loans directly serviced by such Servicer for such Remittance Period.

        The  Servicer  will be  required  to pay all "out of  pocket"  costs and
expenses incurred in the performance of its servicing  obligations,  but only to
the extent that the Servicer reasonably believes that such amounts will increase
Net  Liquidation  Proceeds  on the related  Loan.  Each such amount so paid will
constitute a "Servicing Advance". The Servicer may recover Servicing Advances to
the extent  permitted  by the Loans or, if not  theretofore  recovered  from the
Obligor on whose  behalf  such  Servicing  Advance  was made,  from  Liquidation
Proceeds realized upon the liquidation of the related Loan or, in certain cases,
from excess  cash flow  otherwise  payable to the holders of the related  Equity
Securities.

        Notwithstanding the foregoing,  if the Servicer exercises its option, if
any, to purchase the assets of a Trust  Estate as  described  under "The Pooling
and Servicing  Agreement--Termination;  Retirement  of  Securities"  below,  the
Servicer  will be  deemed  to have  been  reimbursed  for all  related  advances
previously  made by it and not  theretofore  reimbursed  to it.  The  Servicer's
obligation to make advances may be supported by Credit  Enhancement as described
in the related  Pooling and  Servicing  Agreement.  In the event that the Credit
Enhancer is downgraded  by a Rating  Agency rating the related  Securities or if
the  collateral  supporting  such  obligation  is not  performing  or is removed
pursuant  to the terms of any  agreement  described  in the  related  Prospectus
Supplement, the Securities may also be downgraded.

                                       44




<PAGE>
<PAGE>

REPORTS TO SECURITYHOLDERS

        With each  distribution  to  Securityholders  of a particular  class the
Trustee  will  forward or cause to be forwarded to each holder of record of such
class of Securities a statement or statements  with respect to the related Trust
setting forth the information  specifically described in the related Pooling and
Servicing  Agreement,  which  generally will include the following as applicable
except as otherwise provided therein:

                (i) the amount of the distribution with respect to each class of
        Securities;

                (ii) the amount of such  distribution  allocable  to  principal,
        separately  identifying the aggregate amount of any prepayments or other
        recoveries of principal included therein;

                (iii) the amount of such distribution allocable to interest;

                (iv) the aggregate unpaid  Principal  Balance of the Loans after
        giving effect to the distribution of principal on such Payment Date;

                (v) with respect to a series  consisting of two or more classes,
        the outstanding principal balance or notional amount of each class after
        giving effect to the distribution of principal on such Payment Date;

                (vi) the amount of coverage under any letter of credit, mortgage
        pool  insurance  policy  or other  form of Credit  Enhancement  covering
        default risk as of the close of business on the applicable Determination
        Date and a description of any Credit Enhancement substituted therefor;

                (vii)  information  furnished by the Company pursuant to section
        6049(d)(7)(C) of the Code and the regulations  promulgated thereunder to
        assist Securityholders in computing their market discount;

                (viii)  the  total  of any  substitution  amounts  and any  Loan
        Purchase Price amounts included in such distribution; and

                (ix) a number  with  respect to each  class (the "Pool  Factor")
        computed by dividing the  principal  balance of all  Securities  in such
        class (after giving effect to any  distribution  of principal to be made
        on  such  Payment  Date)  by  the  original  principal  balance  of  the
        Securities of such class on the Closing Date.

        Items (i)  through  (iii)  above  shall,  with  respect to each class of
Securities,  be  presented  on  the  basis  of a  certificate  having  a  $1,000
denomination.  In  addition,  by January 31 of each  calendar  year during which
Securities  are  outstanding,  the  Trustee  shall  furnish  a  report  to  each
Securityholder at any time during each calendar year as to the aggregate amounts
reported pursuant to (i), (ii) and (iii) with respect to the Securities for such
calendar year. If a class of Securities are in book-entry  form, DTC will supply
such reports to the Securityholders in accordance with its procedures.

        In  addition,  on each Payment Date the Trustee will forward or cause to
be forwarded additional information, as of the close of business on the last day
of the prior  calendar  month,  as more  specifically  described  in the related
Pooling and Servicing  Agreement,  which generally will include the following as
applicable except as otherwise provided therein:

                (i) the  total  number  of  Loans  and the  aggregate  principal
        balances  thereof,  together with the number,  percentage  (based on the
        then-outstanding principal balances) and aggregate principal balances of
        Loans (a) 30-59 days delinquent, (b) 60-89 days delinquent and (c) 90 or
        more days delinquent;

                (ii)  the  number,  percentage  (based  on the  then-outstanding
        principal balances),  aggregate Loan balances and status of all Loans in
        foreclosure proceedings (and whether any such Loans are also included in
        any of the statistics described in the foregoing clause (i));

                                       45




<PAGE>
<PAGE>

                (iii) the  number,  percentage  (based  on the  then-outstanding
        principal balances) and aggregate Loan balances of all Loans relating to
        Obligors in bankruptcy  proceedings (and whether any such Loans are also
        included in any of the  statistics  described  in the  foregoing  clause
        (i));

                (iv)  the  number,  percentage  (based  on the  then-outstanding
        principal balances) and aggregate Loan balances of all Loans relating to
        the  status of any  Properties  as to which  title has been taken in the
        name of, or on behalf of the  Trustee  (and  whether  any such Loans are
        also included in any of the statistics described in the foregoing clause
        (i)); and

                (v) the book value of any Property acquired through  foreclosure
        or grant of a deed in lieu of foreclosure.


COLLECTION AND OTHER SERVICING PROCEDURES

        Acting directly or through one or more  Sub-Servicers as provided in the
related Pooling and Servicing  Agreement,  the Servicer,  is required to service
and administer the Loans in accordance with the Pooling and Servicing  Agreement
and with reasonable  care, and using that degree of skill and attention that the
Servicer  exercises  with respect to comparable  mortgage loans that it services
for itself or others.

        The  duties  of the  Servicer  include  collecting  and  posting  of all
payments,  responding  to  inquiries  of Obligors or by federal,  state or local
government authorities with respect to the Loans,  investigating  delinquencies,
reporting tax information to Obligors in accordance with its customary practices
and accounting for collections and furnishing  monthly and annual  statements to
the Trustee with respect to distributions  and making  Delinquency  Advances and
Servicing Advances to the extent described in the related Prospectus  Supplement
and the related  Pooling and  Servicing  Agreement.  The Servicer is required to
follow its customary standards, policies and procedures in performing its duties
as Servicer.

        The Servicer (i) is authorized and empowered to execute and deliver,  on
behalf of itself,  the  Securityholders  and the Trustee or any of them, any and
all instruments of satisfaction or  cancellation,  or of partial or full release
or discharge and all other comparable instruments, with respect to the Loans and
with respect to the related Properties;  (ii) may consent to any modification of
the terms of any Note not  expressly  prohibited  by the Pooling  and  Servicing
Agreement if the effect of any such  modification  (x) will not  materially  and
adversely affect the security  afforded by the related Property or the timing of
receipt  of any  payments  required  thereunder  (in  each  case  other  than as
permitted  by the related  Pooling and  Servicing  Agreement);  and (y) will not
cause a Trust which is a REMIC to fail to qualify as a REMIC.

        The related Pooling and Servicing Agreement will require the Servicer to
follow such  collection  procedures as it follows from time to time with respect
to mortgage  loans in its servicing  portfolio that are comparable to the Loans;
provided  that the  Servicer  is required  always at least to follow  collection
procedures that are consistent with or better than standard industry  practices.
The Servicer may in its discretion (i) waive any assumption  fees,  late payment
charges, charges for checks returned for insufficient funds, if any, or the fees
which may be collected in the ordinary course of servicing the Loans, (ii) if an
Obligor  is in  default  or  about  to be in  default  because  of an  Obligor's
financial  condition,  arrange  with the  Obligor a schedule  for the payment of
delinquent  payments due on the related Loan;  provided,  however,  the Servicer
shall  generally  not be  permitted  to  reschedule  the  payment of  delinquent
payments more than one time in any twelve consecutive months with respect to any
Obligor or (iii) modify  payments of monthly  principal and interest on any Loan
becoming  subject  to  the  terms  of the  Relief  Act in  accordance  with  the
Servicer's general policies of the comparable loans subject to such Relief Act.

        When a Property (other than Manufactured  Housing or Property subject to
an ARM Loan) has been or is about to be conveyed by the  Obligor,  the  Servicer
will  be  required,  to the  extent  it has  knowledge  of  such  conveyance  or
prospective conveyance, to exercise its rights to accelerate the maturity of the
related Loan under any "due-on-sale" clause contained in the related Mortgage or
Note; provided,  however, that the Servicer will not be required to exercise any
such right if (i) the  "due-on-sale"  clause,  in the  reasonable  belief of the
Servicer, is

                                       46




<PAGE>
<PAGE>

not enforceable  under applicable law or (ii) the Servicer  reasonably  believes
that to permit an  assumption  of the Loan would not  materially  and  adversely
affect the  interests  of  Securityholders  or the  related  Credit  Enhancer or
jeopardize  coverage  under any primary  insurance  policy or applicable  Credit
Enhancement arrangements.  In such event, the Servicer will be required to enter
into an  assumption  and  modification  agreement  with the  person to whom such
Property  has been or is about to be  conveyed,  pursuant  to which such  person
becomes liable under the Mortgage Note and, unless  prohibited by applicable law
or the related documents,  the Obligor remains liable thereon.  If the foregoing
is not permitted under  applicable law, the Servicer will be authorized to enter
into a substitution of liability  agreement with such person,  pursuant to which
the original  Obligor is released from  liability and such person is substituted
as Obligor and becomes  liable  under the Mortgage  Note.  The assumed Loan must
conform in all respects to the requirements,  representations  and warranties of
the Pooling and Servicing Agreement.

        An ARM Loan may be  assumed  if such ARM Loan is by its terms  assumable
and if, in the  reasonable  judgment of the  Servicer or the  Sub-Servicer,  the
proposed transferee of the related Property establishes its ability to repay the
loan and the security for such ARM Loan would not be impaired by the assumption.
If a Obligor transfers the Property subject to an ARM Loan without consent, such
ARM Loan may be declared due and payable.  Any fee  collected by the Servicer or
Sub-Servicer  for  entering  into an  assumption  or  substitution  of liability
agreement  will be  retained  by the  Servicer  or  Sub-Servicer  as  additional
servicing  compensation  unless  otherwise  set forth in the related  Prospectus
Supplement.    See    "Certain    Legal    Aspects   of   Loans   and    Related
Matters--Enforceability of Certain Provisions" herein.

        The  Servicer  will  have the  right  under the  Pooling  and  Servicing
Agreement to approve  applications  of Obligors  seeking consent for (i) partial
releases of Liens, (ii) alterations and (iii) removal, demolition or division of
Properties.  No application for consent may be approved by the Servicer  unless:
(i) the  provisions of the related Note and Lien have been complied  with;  (ii)
the credit profile of the related Loan after any release is consistent  with the
underwriting  guidelines  then  applicable  to such  Loan;  and  (iii)  the lien
priority of the related Lien is not reduced.

REALIZATION UPON DEFAULTED LOANS

        The Servicer  shall  foreclose upon or otherwise  comparably  effect the
ownership  of  Properties  relating to defaulted  Mortgage  Loans as to which no
satisfactory  arrangements can be made for collection of delinquent payments and
which the  Servicer  has not  purchased  pursuant  to the  related  Pooling  and
Servicing  Agreement (such Mortgage Loans,  "REO Property").  In connection with
such  foreclosure or other  conversion,  the Servicer shall exercise such of the
rights  and powers  vested in it,  and use the same  degree of care and skill in
their exercise or use, as prudent  mortgage  lenders would exercise or use under
the  circumstances  in the  conduct  of their own  affairs,  including,  but not
limited to, making Servicing Advances for the payment of taxes, amounts due with
respect to Senior Liens, and insurance  premiums.  Unless otherwise  provided in
the related  Prospectus  Supplement,  the  Servicer  shall sell any REO Property
within 23 months of its  acquisition  by the Trust.  The Pooling  and  Servicing
Agreements  generally  will permit the Servicer to cease further  collection and
foreclosure  activity if the Servicer  reasonably  determines  that such further
activity  would not increase  collections  or  recoveries  to be received by the
related  Trust with  respect to the related  Loan.  In  addition,  any  required
Delinquency Advancing may be permitted to cease at this point.

        Notwithstanding the generality of the foregoing provisions, the Servicer
will be required to manage, conserve,  protect and operate each REO Property for
the Securityholders solely for the purpose of its prompt disposition and sale as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
result in the receipt by the Trust of any  "income  from  non-permitted  assets"
within the meaning of Section  860F(a)(2)(B) of the Code or any "net income from
foreclosure  property" which is subject to taxation under the REMIC  Provisions.
Pursuant to its efforts to sell such REO  Property,  the  Servicer  shall either
itself or through an agent  selected by the Servicer  protect and conserve  such
REO  Property  in the same  manner  and to such  extent as is  customary  in the
locality  where  such  REO  Property  is  located  and  may,   incident  to  its
conservation  and protection of the interests of the  Securityholders,  rent the
same, or any part thereof,  as the Servicer  deems to be in the best interest of
the Securityholders  for the period prior to the sale of such REO Property.  The
Servicer shall take into

                                       47




<PAGE>
<PAGE>

account the existence of any  hazardous  substances,  hazardous  wastes or solid
wastes,  as such terms are defined in the Comprehensive  Environmental  Response
Compensation  and Liability Act, the Resource  Conservation  and Recovery Act of
1976, or other federal, state or local environmental legislation,  on a Property
in  determining  whether to foreclose upon or otherwise  comparably  convert the
ownership of such Property.

        The Servicer shall determine,  with respect to each defaulted Loan, when
it has recovered, whether through trustee's sale, foreclosure sale or otherwise,
all  amounts it expects to recover  from or on account of such  defaulted  Loan,
whereupon   such  Loan  shall  become  a  Liquidated   Loan.  A  Loan  which  is
"charged-off",  i.e., as to which the Servicer ceases further  collection and/or
foreclosure  activity as a result of a  determination  that such further actions
will not increase  collections or recoveries to be received by the related Trust
is also a "Liquidated Loan".

        If a loss is realized on a defaulted Loan or REO Property upon the final
liquidation  thereof  that is not  covered  by any  applicable  form  of  Credit
Enhancement  or other  insurance,  the  Securityholders  will  bear  such  loss.
However, if a gain results from the final liquidation of an REO Property that is
not required by law to be remitted to the related Obligor,  the Servicer will be
entitled to retain such gain as  additional  servicing  compensation  unless the
related  Prospectus  Supplement  provides  otherwise.  For a description  of the
Servicer's  obligations  to maintain and make claims under  applicable  forms of
Credit  Enhancement  and insurance  relating to the Loans,  see  "Description of
Credit Enhancement" and "Hazard Insurance;  Claims Thereunder;  Hazard Insurance
Policies."

MASTER SERVICER

        A Master Servicer may be specified in the related Prospectus  Supplement
for the related series of Securities. Customary servicing functions with respect
to Loans  constituting the Loan Pool in the Trust Estate will be provided by the
Servicer directly or through one or more Sub-Servicers subject to supervision by
the Master Servicer. If the Master Servicer is not directly servicing the Loans,
then the Master  Servicer will (i) administer  and supervise the  performance by
the Servicer of its servicing  responsibilities  under the Pooling and Servicing
Agreement with the Master Servicer,  (ii) review monthly  servicing  reports and
data relating to the Loan Pool for  discrepancies  and errors,  and (iii) act as
back-up  Servicer  during the term of the  transaction  unless the  Servicer  is
terminated  or  resigns,  in such case the  Master  Servicer  shall  assume  the
obligations of the Servicer.

        The  Master  Servicer  will  be a party  to the  Pooling  and  Servicing
Agreement  for any Series for which  Loans  comprise  the Trust  Estate.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
will be required to meet the  requirements  set forth in the related Pooling and
Servicing  Agreement  and,  in the case of FHA Loans,  approved by HUD as an FHA
mortgagee.  The Master  Servicer will be compensated  for the performance of its
services and duties under each Pooling and  Servicing  Agreement as specified in
the related Prospectus Supplement.

SUB-SERVICING

        The Servicer may assign its servicing duties to designated Sub-Servicers
and enter into  Sub-Servicing  Agreements  with  Sub-Servicers  that may include
affiliates  of the  Company.  While  such a  Sub-Servicing  Agreement  will be a
contract  solely  between the  Servicer  and the  Sub-Servicer,  the Pooling and
Servicing  Agreement  pursuant  to which a series of  Securities  is issued will
provide that, if for any reason the Servicer for such series of Securities is no
longer the Servicer of the related Loans, the Trustee or any successor  Servicer
must   recognize  the   Sub-Servicer's   rights  and   obligations   under  such
Sub-Servicing Agreement.

        Unless otherwise  specified in the related Prospectus  Supplement,  with
the  approval  of the  Servicer,  a  Sub-Servicer  may  delegate  its  servicing
obligations  to  third-party  servicers,   but  such  Sub-Servicer  will  remain
obligated under the related Sub-Servicing  Agreement.  Each Sub-Servicer will be
required to perform the customary functions of a servicer,  including collection
of payments from Obligors and  remittance of such  collections  to the Servicer;
maintenance of hazard insurance and flood insurance,  if applicable,  and filing
and  settlement of claims  thereunder,  subject in certain cases to the right of
the Servicer to approve in advance any

                                       48




<PAGE>
<PAGE>

such  settlement;  maintenance  of escrow or impound  accounts of  Obligors  for
payment of taxes,  insurance and other items  required to be paid by the Obligor
pursuant to the Loan; processing of assumptions or substitutions;  attempting to
cure delinquencies; supervising foreclosures; inspecting and managing Properties
under certain circumstances;  and maintaining accounting records relating to the
Loans. A Sub-Servicer  also may be obligated to make advances to the Servicer in
respect of  delinquent  installments  of principal  and/or  interest (net of any
sub-servicing  or other  compensation)  on Loans,  as described more fully under
"Description of the  Securities--Advances,"  and in respect of certain taxes and
insurance  premiums not paid on a timely basis by Obligors.  A Sub-Servicer  may
also be obligated to deposit amounts in respect of Compensating  Interest to the
related  Principal  and  Interest  Account in  connection  with  prepayments  of
principal received and applied to reduce the outstanding  principal balance of a
Loan.  No  assurance  can be given that the  Sub-Servicers  will carry out their
advance or payment obligations, if any, with respect to the Loans.

        As  compensation  for its  servicing  duties,  the  Sub-Servicer  may be
entitled  to a Base  Servicing  Fee.  The  Sub-Servicer  may also be entitled to
collect and retain, as part of its servicing  compensation,  any late charges or
prepayment  penalties  provided  in  the  Note  or  related   instruments.   The
Sub-Servicer will be entitled to reimbursement for certain  expenditures that it
makes,  generally to the same extent that the Servicer would be reimbursed under
the applicable Pooling and Servicing  Agreement.  See "The Pooling and Servicing
Agreement--Servicing and Other Compensation and Payment of Expenses."

        Each  Sub-Servicer  will be required to agree to indemnify  the Servicer
for any liability or obligation sustained by the Servicer in connection with any
act or  failure  to act by the  Sub-Servicer  in its  servicing  capacity.  Each
Sub-Servicer  is required to maintain a fidelity bond and an errors and omission
policy with respect to its officers,  employees and other persons  acting on its
behalf or on behalf of the Servicer.

        Each  Sub-Servicer will be required to service each Loan pursuant to the
terms of the  Sub-Servicing  Agreement for the entire term of such Loan,  unless
the  Sub-Servicing  Agreement  is  terminated  earlier by the Servicer or unless
servicing is released to the  Servicer.  The Servicer  generally may terminate a
Sub-Servicing  Agreement  immediately  upon the  giving of notice  upon  certain
stated events,  including the violation of such  Sub-Servicing  Agreement by the
Sub-Servicer,  or following a specified  period after notice to the Sub-Servicer
without  cause upon  payment of an amount equal to a specified  termination  fee
calculated  as a specified  percentage of the  aggregate  outstanding  principal
balance of all loans, including the Loans serviced by such Sub-Servicer pursuant
to a Sub-Servicing Agreement and certain transfer fees.

        The  Servicer  may agree with a  Sub-Servicer  to amend a  Sub-Servicing
Agreement.  Upon termination of a Sub-Servicing  Agreement, the Servicer may act
as  servicer of the  related  Loans or enter into one or more new  Sub-Servicing
Agreements.  If the Servicer acts as servicer,  it will not assume liability for
the representations and warranties of the Sub-Servicer that it replaces.  If the
Servicer enters into a new Sub-Servicing  Agreement,  each new Sub-Servicer must
have such servicing  experience that is otherwise  satisfactory to the Servicer.
The Servicer may make  reasonable  efforts to have the new  Sub-Servicer  assume
liability for the representations and warranties of the terminated Sub-Servicer,
but no  assurance  can be given that such an  assumption  will occur and, in any
event, if the new  Sub-Servicer  is an affiliate of the Servicer,  the liability
for  such  representations  and  warranties  will  not be  assumed  by such  new
Sub-Servicer.  In the  event  of such an  assumption,  the  Servicer  may in the
exercise of its  business  judgment  release the  terminated  Sub-Servicer  from
liability in respect of such representations and warranties. Any amendments to a
Sub-Servicing  Agreement  or  to  a  new  Sub-Servicing  Agreement  may  contain
provisions  different  from  those  described  above  that are in  effect in the
original Sub-Servicing Agreements.  However, the Pooling and Servicing Agreement
for each Trust Estate will provide that any such  amendment or new agreement may
not be inconsistent with such Pooling and Servicing Agreement to the extent that
it would materially and adversely affect the interests of the Securityholders.

                                       49




<PAGE>
<PAGE>


                                  SUBORDINATION

        A  Senior/Subordinate  Series of Securities  will consist of one or more
classes of Senior Securities and one or more classes of Subordinate  Securities,
as specified in the related Prospectus Supplement. Unless otherwise specified in
the related  Prospectus  Supplement,  only the Senior Securities will be offered
hereby.  Subordination of the Subordinate  Securities of any  Senior/Subordinate
Series  of  Securities  will be  effected  by the  following  method,  unless an
alternative  method  is  specified  in the  related  Prospectus  Supplement.  In
addition, certain classes of Senior (or Subordinate) Securities may be senior to
other classes of Senior (or Subordinate) Securities, as specified in the related
Prospectus  Supplement,  in which case the following  discussion is qualified in
its entirety by reference to the related  Prospectus  Supplement with respect to
the various  priorities and other rights as among the various  classes of Senior
Securities or Subordinate Securities, as the case may be.

        With respect to any Senior/Subordinate  Series of Securities,  the total
amount  available for  distribution  on each Payment Date, as well as the method
for allocating such amount among the various  classes of Securities  included in
such  series,  will  be as set  forth  in  the  related  Prospectus  Supplement.
Generally,  the amount  available for  contribution  will be allocated  first to
interest on the Senior  Securities of such series,  and then to principal of the
Senior  Securities  up to the amounts  determined  as  specified  in the related
Prospectus Supplement, prior to allocation to the Subordinate Securities of such
series.

        In the event of any Realized  Losses (as defined  below) on Loans not in
excess of the limitations  described below, other than Extraordinary Losses, the
rights of the Subordinate  Securityholders to receive distributions with respect
to the Loans will be  subordinate  to the rights of the Senior  Securityholders.
With  respect to any  defaulted  Loan that becomes a  Liquidated  Loan,  through
foreclosure  sale,  disposition  of the related  Property if acquired by deed in
lieu of foreclosure, "charged-off" or otherwise, the amount of loss realized, if
any (as more fully described in the related Pooling and Servicing  Agreement,  a
"Realized  Loss"),  will  equal the  portion  of the  stated  principal  balance
remaining,   after   application  of  all  amounts  recovered  (net  of  amounts
reimbursable to the Servicer for related advances and expenses) towards interest
and principal owing on the Loan. With respect to a Loan the principal balance of
which has been reduced in connection with bankruptcy proceedings,  the amount of
such reduction will be treated as a Realized Loss.

        Except as noted  below,  all  Realized  Losses will be  allocated to the
Subordinate  Securities of the related series,  until the Principal  Balance (as
defined in the related  Prospectus  Supplement) of such  Subordinate  Securities
thereof  has been  reduced  to zero.  Any  additional  Realized  Losses  will be
allocated to the Senior  Securities  (or, if such series  includes more than one
class of Senior  Securities,  either on a pro-rata basis among all of the Senior
Securities in proportion to their respective  outstanding  Principal Balances or
as otherwise provided in the related Prospectus Supplement).

        With respect to certain  Realized Losses  resulting from physical damage
to Properties that are generally of the same type as are covered under a special
hazard  insurance  policy,  the  amount  thereof  that may be  allocated  to the
Subordinate  Securities  of the related  series may be limited to an amount (the
"Special Hazard Amount")  specified in the related  Prospectus  Supplement.  See
"Description of Credit  Enhancement--Special  Hazard Insurance Policies." If so,
any  Special  Hazard  Losses in  excess of the  Special  Hazard  Amount  will be
allocated  among all  outstanding  classes of Securities of the related  series,
either on a pro-rata basis in proportion to their outstanding Security Principal
Balances,  regardless of whether any Subordinate  Securities remain outstanding,
or as otherwise  provided in the related Prospectus  Supplement.  The respective
amounts  of  other  specified  types  of  losses  (including  Fraud  Losses  and
Bankruptcy Losses) that may be borne solely by the Subordinate Securities may be
similarly  limited to an amount (with respect to Fraud  Losses,  the "Fraud Loss
Amount" and with respect to Bankruptcy  Losses,  the "Bankruptcy  Loss Amount"),
and the  Subordinate  Securities may provide no coverage with respect to certain
other  specified  types  of  losses,  as  described  in the  related  Prospectus
Supplement,  in which case such losses would be  allocated  on a pro-rata  basis
among all outstanding classes of Securities.

        Any allocation of a Realized Loss (including a Special Hazard Loss) to a
Security in a  Senior/Subordinate  Series will be made by reducing  the Security
Principal Balance thereof as of the Payment Date following the calendar month in
which such Realized Loss was incurred.

                                       50




<PAGE>
<PAGE>

        In lieu of the foregoing  provisions,  subordination  may be effected in
the following manner, or in any other manner described in the related Prospectus
Supplement.  The rights of the holders of Subordinate  Securities to receive any
or a  specified  portion  of  distributions  with  respect  to the  Loans may be
subordinated  to the extent of the amount  set forth in the  related  Prospectus
Supplement (the "Subordinate  Amount").  As specified in the related  Prospectus
Supplement,  the  Subordinate  Amount may be subject to reduction based upon the
amount of losses borne by the holders of the Subordinate  Securities as a result
of such subordination, a specified schedule or such other method of reduction as
such  Prospectus  Supplement  may  specify.  If  so  specified  in  the  related
Prospectus Supplement,  additional credit support for this form of subordination
may be provided by the  establishment  of a reserve  fund for the benefit of the
holders of the Senior  Securities  (which may, if such Prospectus  Supplement so
provides,  initially be funded by a cash deposit by the  Originator)  into which
certain  distributions  otherwise  allocable  to the holders of the  Subordinate
Securities  may be placed;  such funds would  thereafter  be  available  to cure
shortfalls in distributions to holders of the Senior Securities.


                        DESCRIPTION OF CREDIT ENHANCEMENT

        Unless  otherwise  expressly  provided and  described in the  applicable
Prospectus  Supplement,  each series of  Securities  shall have  credit  support
comprised of one or more of the following components. Each component will have a
monetary  limit and will provide  coverage with respect to Realized  Losses that
are (i)  attributable to the Obligor's  failure to make any payment of principal
or interest as required  under the  Mortgage  Note,  but not  including  Special
Hazard Losses,  Extraordinary  Losses or other losses resulting from damage to a
Property,  Bankruptcy  Losses or Fraud  Losses  (any  such  loss,  a  "Defaulted
Mortgage Loss");  (ii) of a type generally covered by a special hazard insurance
policy (as  defined  below)  (any such loss,  a "Special  Hazard  Loss");  (iii)
attributable  to certain  actions  which may be taken by a  bankruptcy  court in
connection  with a Loan,  including a  reduction  by a  bankruptcy  court of the
principal  balance of or the Loan Rate on a Loan or an extension of its maturity
(any such loss, a "Bankruptcy Loss"); and (iv) incurred on defaulted Loans as to
which there was fraud in the  origination of such Loans (any such loss, a "Fraud
Loss").  Losses  occasioned by war,  civil  insurrection,  certain  governmental
actions,  nuclear reaction and certain other risks ("Extraordinary Losses") will
not be  covered  unless  otherwise  specified.  To the  extent  that the  Credit
Enhancement for any series of Securities is exhausted,  the Securityholders will
bear all further risks of loss not otherwise insured against.

        As set forth below and in the applicable Prospectus  Supplement,  Credit
Enhancement  may be provided  with respect to one or more classes of a series of
Securities or with respect to the Loans in the related Trust. Credit Enhancement
may  be in the  form  of (i)  the  subordination  of  one  or  more  classes  of
Subordinate  Securities  to provide  credit  support  to one or more  classes of
Senior Securities as described under "Subordination," (ii) the use of a mortgage
pool insurance policy, special hazard insurance policy, bankruptcy bond, reserve
fund, letter of credit,  financial guaranty insurance policy,  other third party
guarantees,  another  method  of Credit  Enhancement  described  in the  related
Prospectus   Supplement,   or   the   use   of  a   cross-support   feature   or
overcollateralization,  or  (iii)  any  combination  of  the  foregoing.  Unless
otherwise  specified in the Prospectus  Supplement,  any Credit Enhancement will
not  provide  protection  against  all  risks of loss  and  will  not  guarantee
repayment  of the  entire  principal  balance  of the  Securities  and  interest
thereon. If losses occur that exceed the amount covered by Credit Enhancement or
are not  covered by the Credit  Enhancement,  holders of one or more  classes of
Securities will bear their allocable share of deficiencies.  If a form of Credit
Enhancement applies to several classes of Securities,  and if principal payments
equal to the aggregate principal balances of certain classes will be distributed
prior to such  distributions  to the  classes,  the classes  that  receive  such
distributions at a later time are more likely to bear any losses that exceed the
amount covered by Credit Enhancement.

        The amounts and type of Credit  Enhancement  arrangement  as well as the
provider thereof, if applicable,  with respect to each series of Securities will
be set forth in the related Prospectus Supplement. To the extent provided in the
applicable  Prospectus  Supplement and the Pooling and Servicing Agreement,  the
Credit  Enhancement  arrangements  may be  periodically  modified,  reduced  and
substituted  for based on the  aggregate  outstanding  principal  balance of the
Loans covered  thereby.  See  "Description of Credit  Enhancement--Reduction  or
Substitution of Credit  Enhancement." If specified in the applicable  Prospectus
Supplement,  Credit Enhancement for a series of Securities may cover one or more
other series of Securities.

                                       51



<PAGE>
<PAGE>


        The  descriptions  of any insurance  policies or bonds described in this
Prospectus  or any  Prospectus  Supplement  and the coverage  thereunder  do not
purport to be complete and are  qualified in their  entirety by reference to the
actual forms of such policies, copies of which are available upon request.

        Letter of  Credit.  If any  component  of Credit  Enhancement  as to any
series of  Securities  is to be provided  by a letter of credit (the  "Letter of
Credit"),  a bank (the  "Letter of Credit  Bank") will deliver to the Trustee an
irrevocable  Letter of Credit.  The Letter of Credit may provide direct coverage
with  respect  to the  related  Securities  or,  if  specified  in  the  related
Prospectus  Supplement,  support the Company' or any other  person's  obligation
pursuant to a Purchase  Obligation to make certain  payments to the Trustee with
respect to one or more  components of Credit  Enhancement.  The Letter of Credit
Bank, as well as the amount available under the Letter of Credit with respect to
each  component  of Credit  Enhancement,  will be  specified  in the  applicable
Prospectus  Supplement.  The Letter of Credit will expire on the expiration date
set forth in the related  Prospectus  Supplement,  unless earlier  terminated or
extended in accordance  with its terms.  On or before each Payment Date,  either
the Letter of Credit  Bank or the  Trustee  (or other  obligor  under a Purchase
Obligation)  will be  required  to make the  payments  specified  in the related
Prospectus  Supplement after  notification from the Trustee,  to be deposited in
the  related  Distribution  Account,  if and to the  extent  covered,  under the
applicable Letter of Credit.

        Pool  Insurance  Policies.  Any pool insurance  policy ("Pool  Insurance
Policy") obtained by the Company for each related Trust Estate will be issued by
the  Credit  Enhancer  named in the  related  Prospectus  Supplement.  Each Pool
Insurance  Policy  will,  subject  to  limitations   specified  in  the  related
Prospectus Supplement described below, cover Defaulted Losses in an amount equal
to a percentage specified in the related Prospectus  Supplement (or in a Current
Report  on Form  8-K) of the  aggregate  principal  balance  of the Loans on the
Cut-Off  Date.  As set forth  under  "Maintenance  of Credit  Enhancement,"  the
Servicer will use reasonable  efforts to maintain the Pool Insurance  Policy and
to present  claims  thereunder to the Credit  Enhancer on behalf of itself,  the
Trustee and the Securityholders.  The Pool Insurance Policies,  however, are not
blanket  policies  against loss  (typically,  such policies do not cover Special
Hazard Losses, Fraud Losses and Bankruptcy Losses),  since claims thereunder may
only be made respecting particular defaulted Loans and only upon satisfaction of
certain  conditions   precedent   described  below  due  to  a  failure  to  pay
irrespective of the reason therefor.

        Special Hazard Insurance Policies. Any insurance policy covering Special
Hazard Losses (a "Special Hazard Insurance  Policy") obtained by the Company for
a Trust  Estate  will be issued by the insurer  named in the related  Prospectus
Supplement.  Each Special Hazard Insurance  Policy will,  subject to limitations
described in the related Prospectus  Supplement,  protect holders of the related
series of Securities from (i) losses due to direct physical damage to a Property
other than any loss of a type  covered by a hazard  insurance  policy or a flood
insurance policy,  if applicable,  and (ii) losses from partial damage caused by
reason  of the  application  of the  co-insurance  clauses  contained  in hazard
insurance policies. See "Hazard Insurance;  Claims Thereunder." A Special Hazard
Insurance Policy will not cover Extraordinary  Losses.  Aggregate claims under a
Special Hazard Insurance Policy will be limited to a maximum amount of coverage,
as set forth in the related Prospectus Supplement or in a Current Report on Form
8-K. A Special  Hazard  Insurance  Policy will provide that no claim may be paid
unless hazard and, if applicable,  flood insurance on the Property  securing the
Loan has been kept in force and other protection and preservation  expenses have
been paid by the Servicer.

        Subject  to the  foregoing  limitations,  in  general a  Special  Hazard
Insurance  Policy  will  provide  that,  where there has been damage to property
securing a foreclosed Loan (title to which has been acquired by the insured) and
to the extent such damage is not covered by the hazard insurance policy or flood
insurance  policy,  if any,  maintained  by the  Obligor or the  Servicer or the
Sub-Servicer,  the  insurer  will pay the  lesser  of (i) the cost of  repair or
replacement  of such  property  or (ii) upon  transfer  of the  property  to the
insurer,  the  unpaid  principal  balance of such  Mortgage  Loan at the time of
acquisition of such property by foreclosure or deed in lieu of foreclosure, plus
accrued  interest at the Loan Rate to the date of claim  settlement  and certain
expenses  incurred by the  Servicer  or the  Sub-Servicer  with  respect to such
property.  If the property is transferred to a third party in a sale approved by
the  issuer  of  the  Special  Hazard  Insurance  Policy  (the  "Special  Hazard
Insurer"),  the amount  that the  Special  Hazard  Insurer  will pay will be the
amount under (ii) above reduced by the net proceeds of the sale of the property.

                                       52




<PAGE>
<PAGE>

        As indicated under "Description of the  Securities--Assignment of Loans"
above and to the extent set forth in the related Prospectus Supplement, coverage
in respect of Special  Hazard Losses for a series of Securities may be provided,
in whole or in part by a type of special hazard  instrument other than a Special
Hazard Insurance Policy or by means of the special hazard  representation of the
Company.

        Bankruptcy Bonds. In the event of a personal bankruptcy of a Obligor, it
is possible that the bankruptcy court may establish the value of the Property of
such Obligor at an amount less than the  then-outstanding,  principal balance of
the Loan secured by such Property (a "Deficient  Valuation").  The amount of the
secured debt then could be reduced to such value,  and, thus, the holder of such
Loan would become an unsecured creditor to the extent the outstanding  principal
balance  of  such  Loan  exceeds  the  value  assigned  to the  Property  by the
bankruptcy  court. In addition,  certain other  modifications  of the terms of a
Loan can result from a  bankruptcy  proceeding,  including  a  reduction  in the
amount of the monthly payment on the related Mortgage Loan or a reduction in the
mortgage interest rate (a "Debt Service Reduction";  Debt Service Reductions and
Deficient  Valuations,  collectively referred to herein as "Bankruptcy Losses").
See  "Certain  Legal  Aspects  of  Loans  and  Related  Matters--Anti-Deficiency
Legislation and Other  Limitations on Lenders." Any bankruptcy bond ("Bankruptcy
Bond") to provide  coverage  for  Bankruptcy  Losses for  proceedings  under the
federal  Bankruptcy  Code  obtained by the  Company  for a Trust  Estate will be
issued by an insurer named in the related  Prospectus  Supplement.  The level of
coverage  under  each  Bankruptcy  Bond  will  be set  forth  in the  applicable
Prospectus Supplement or in a Current Report on Form 8-K.

        Reserve Funds. If so provided in the related Prospectus Supplement,  the
Company will  deposit or cause to be deposited in an account (a "Reserve  Fund")
any  combination  of cash, one or more  irrevocable  letters of credit or one or
more Eligible Investments in specified amounts,  amounts otherwise distributable
to Subordinate  Securityholders,  or any other  instrument  satisfactory  to the
Rating  Agency or Agencies,  which will be applied and  maintained in the manner
and under the conditions specified in such Prospectus  Supplement.  In addition,
with respect to any series of Securities as to which Credit Enhancement includes
a Letter of Credit, if so specified in the related Prospectus Supplement,  under
certain  circumstances the remaining amount of the Letter of Credit may be drawn
by the Trustee and deposited in a Reserve Fund. Amounts in a Reserve Fund may be
distributed  to  Securityholders,  or  applied to  reimburse  the  Servicer  for
outstanding advances or may be used for other purposes, in the manner and to the
extent  specified  in the  related  Prospectus  Supplement.  A Trust  Estate may
contain more than one Reserve Fund,  each of which may apply only to a specified
class of Securities or to specified Loans.

        Financial  Guaranty Insurance  Policies.  If so specified in the related
Prospectus  Supplement,  a financial  guaranty  insurance  policy or surety bond
("Financial  Guaranty Insurance Policy") may be obtained and maintained for each
class or series of Securities.  The issuer of any Financial  Guaranty  Insurance
Policy  (a  "Financial  Guaranty  Insurer")  will be  described  in the  related
Prospectus  Supplement.  A copy of any such Financial  Guaranty Insurance Policy
will be attached as an exhibit to the related Prospectus Supplement.

        Unless  otherwise  specified  in the related  Prospectus  Supplement,  a
Financial  Guaranty  Insurance  Policy  will   unconditionally  and  irrevocably
guarantee  to  Securityholders  that an amount  equal to each full and  complete
insured  payment  will be received  by an agent of the  Trustee  (an  "Insurance
Paying Agent") on behalf of Securityholders,  for distribution by the Trustee to
each  Securityholder.  The  "insured  payment"  will be defined  in the  related
Prospectus  Supplement,  and  will  generally  equal  the  full  amount  of  the
distributions  of principal and interest to which  Securityholders  are entitled
under the  related  Pooling  and  Servicing  Agreement  plus any  other  amounts
specified  therein  or  in  the  related  Prospectus  Supplement  (the  "Insured
Payment").

        Financial   Guaranty  Insurance  Policies  may  apply  only  to  certain
specified  classes,  or may apply at the  Property  level and only to  specified
Loans.

        The specific terms of any Financial Guaranty Insurance Policy will be as
set forth in the related  Prospectus  Supplement.  Financial  Guaranty Insurance
Policies may have limitations  including (but not limited to) limitations on the
insurer's  obligation to guarantee the  obligations of the Company to repurchase
or substitute

                                       53




<PAGE>
<PAGE>

for any Loans,  Financial  Guaranty  Insurance  Policies  will not guarantee any
specified  rate of prepayments  and/or to provide funds to redeem  Securities on
any specified date.

        Subject to the terms of the related Pooling and Servicing Agreement, the
Financial   Guaranty   Insurer  may  be   subrogated   to  the  rights  of  each
Securityholder  to receive  payments  under the  Securities to the extent of any
payment by such Financial  Guaranty Insurer under the related Financial Guaranty
Insurance Policy.

        Other Insurance,  Guarantees and Similar  Instruments or Agreements.  If
specified in the related Prospectus  Supplement,  a Trust may include in lieu of
some or all of the foregoing or in addition thereto third party guarantees,  and
other  arrangements  for  maintaining  timely  payments or providing  additional
protection against losses on all or any specified portion of the assets included
in such Trust,  paying  administrative  expenses,  or  accomplishing  such other
purpose as may be described in the Prospectus Supplement.  The Trust may include
a guaranteed  investment  contract or reinvestment  agreement  pursuant to which
funds held in one or more accounts will be invested at a specified  rate. If any
class of Securities  has a floating  interest rate, or if any of the Loans bears
interest at a floating  interest  rate,  the Trust may include an interest  rate
swap  contract,  an interest  rate cap agreement or similar  contract  providing
limited protection against interest rate risks.

        Cross Support. If specified in the Prospectus Supplement, the beneficial
ownership of separate  groups of assets  included in a Trust may be evidenced by
separate  classes of the  related  series of  Securities.  In such case,  credit
support  may  be  provided  by  a  cross-support  feature  which  requires  that
distributions  be made with respect to one class of Securities  may be made from
excess  amounts  available  from other asset groups  within the same Trust which
support other classes of Securities. The Prospectus Supplement for a series that
includes a  cross-support  feature will describe the manner and  conditions  for
applying such cross-support feature.

        If specified in the Prospectus Supplement,  the coverage provided by one
or more forms of credit support may apply  concurrently  to two or more separate
Trusts.  If applicable,  the Prospectus  Supplement  will identify the Trusts to
which such credit support  relates and the manner of  determining  the amount of
the coverage  provided  thereby and of the  application  of such coverage to the
identified Trusts.

        Overcollateralization.   If  specified  in  the  Prospectus  Supplement,
subordination  provisions  of a Trust  may be used to  accelerate  to a  limited
extent the  amortization  of one or more classes of  Securities  relative to the
amortization of the related Loans.  The accelerated  amortization is achieved by
the application of certain excess interest to the payment of principal of one or
more classes of Securities.  This acceleration feature creates,  with respect to
the Loans or groups thereof, overcollateralization which results from the excess
of the aggregate  principal  balance of the related  Loans,  or a group thereof,
over the principal balance of the related class of Securities. Such acceleration
may continue  for the life of the related  Security,  or may be limited.  In the
case of limited acceleration,  once the required level of  overcollateralization
is  reached,  and  subject  to  certain  provisions  specified  in  the  related
Prospectus  Supplement,  such  limited  acceleration  feature may cease,  unless
necessary to maintain the required level of overcollateralization.

        Maintenance  of Credit  Enhancement.  To the extent that the  applicable
        Prospectus  Supplement does not expressly provide for Credit Enhancement
        arrangements in lieu of some or all of the arrangements mentioned below,
        the following paragraphs shall apply.

        If a form of  Credit  Enhancement  has been  obtained  for a  series  of
Securities,  the  Company  will be  obligated  to exercise  its best  reasonable
efforts  to keep or cause to be kept such form of credit  support  in full force
and  effect  throughout  the  term  of  the  applicable  Pooling  and  Servicing
Agreement,  unless  coverage  thereunder has been exhausted  through  payment of
claims or otherwise,  or substitution  therefor is made as described below under
"Reduction or Substitution of Credit Enhancement."

        In lieu of the  Company's  obligation  to maintain a particular  form of
Credit  Enhancement,  the Company may obtain a substitute  or alternate  form of
Credit  Enhancement.  If the Servicer  obtains such a substitute  form of Credit
Enhancement,  it will maintain and keep such form of Credit  Enhancement in full
force and effect as provided  herein.  Prior to its obtaining any  substitute or
alternate form of Credit Enhancement, the Company will

                                       54




<PAGE>
<PAGE>


obtain  written  confirmation  from the Rating Agency or Agencies that rated the
related series of Securities  that the  substitution or alternate form of Credit
Enhancement for the existing Credit  Enhancement  will not adversely  affect the
then-current  ratings  assigned  to such  Securities  by such  Rating  Agency or
Agencies.

        The Servicer, on behalf of itself, the Trustee and Securityholders, will
provide the Trustee information  required for the Trustee to draw under a Letter
of Credit or Financial  Guaranty  Insurance Policy,  will present claims to each
Credit Enhancer,  to the issuer of each Special Hazard Insurance Policy or other
special hazard  instrument,  to the issuer of each Bankruptcy Bond and will take
such  reasonable  steps as are necessary to permit recovery under such Letter of
Credit,  Financial Guaranty  Insurance Policy,  Purchase  Obligation,  insurance
policies or comparable  coverage  respecting  defaulted Loans or Loans which are
the subject of a bankruptcy proceeding.  Additionally, the Servicer will present
such claims and take such steps as are  reasonably  necessary to provide for the
performance by another party of its Purchase Obligation. As set forth above, all
collections  by the Servicer under any Purchase  Obligation,  any Pool Insurance
Policy,  or any  Bankruptcy  Bond and,  where the related  property has not been
restored,  any Special Hazard Insurance Policy, are to be deposited initially in
the Principal and Interest Account and ultimately in the  Distribution  Account,
subject to withdrawal as described  above.  All draws under any Letter of Credit
or  Financial  Guaranty  Insurance  Policy  will be  deposited  directly  in the
Distribution Account.

        If any Property  securing a defaulted  Loan is damaged and proceeds,  if
any, from the related hazard insurance  policy or any applicable  Special Hazard
Instrument  are  insufficient  to restore  the  damaged  property to a condition
sufficient to permit recovery under any applicable  form of Credit  Enhancement,
the  Servicer  is not  required  to expend its own funds to restore  the damaged
property  unless it  determines  (i) that such  restoration  will  increase  the
proceeds to one or more classes of  Securityholders  on  liquidation of the Loan
after reimbursement of the Servicer for its expenses and (ii) that such expenses
will be recoverable by it through Liquidation Proceeds or Insurance Proceeds. If
recovery  under any  applicable  form of  Credit  Enhancement  is not  available
because the Servicer has been unable to make the above determinations,  has made
such  determinations  incorrectly  or  recovery is not  available  for any other
reason,  the Servicer is nevertheless  obligated to follow such normal practices
and  procedures  (subject to the  preceding  sentence) as it deems  necessary or
advisable to realize upon the defaulted Loan and in the event such determination
has been  incorrectly  made,  is entitled to  reimbursement  of its  expenses in
connection with such restoration.

        Reduction  or  Substitution  of  Credit  Enhancement.  Unless  otherwise
specified in the related  Prospectus  Supplement,  the amount of credit  support
provided  pursuant  to  any  of  the  Credit  Enhancements  (including,  without
limitation,  a Pool  Insurance  Policy,  Financial  Guaranty  Insurance  Policy,
Special Hazard  Insurance  Policy,  Bankruptcy  Bond,  Letter of Credit,  or any
alterative form of Credit  Enhancement)  may be reduced under certain  specified
circumstances.   In  addition,   if  so  described  in  the  related  Prospectus
Supplement,  any  formula  used in  calculating  the  amount or degree of Credit
Enhancement  may be changed  without  the  consent of the  Securityholders  upon
written  confirmation  from each Rating Agency then rating the  Securities  that
such  change  will not  adversely  affect  the  then-current  rating or  ratings
assigned to the Securities.  In most cases, the amount available pursuant to any
Credit  Enhancement  will be subject to periodic  reduction in accordance with a
schedule  or formula on a  nondiscretionary  basis  pursuant to the terms of the
related Pooling and Servicing Agreement as the aggregate  outstanding  principal
balance of the Loans  declines.  Additionally,  in certain  cases,  such  credit
support (and any replacements  therefor) may be replaced,  reduced or terminated
upon the written  assurance  from each  applicable  Rating  Agency that the then
current  rating  of the  related  series  of  Securities  will not be  adversely
affected.  Furthermore, in the event that the credit rating of any obligor under
any  applicable  Credit  Enhancement  is  downgraded,  the credit  rating of the
related  Securities  may be downgraded to a  corresponding  level,  and,  unless
otherwise specified in the related Prospectus Supplement, the Company thereafter
will not be obligated to obtain  replacement  credit support in order to restore
the rating of the Securities,  and also will be permitted to replace such credit
support  with other  Credit  Enhancement  instruments  issued by obligors  whose
credit  ratings are  equivalent  to such  downgraded  level and in lower amounts
which would  satisfy such  downgraded  level,  provided  that the  then-current,
albeit  downgraded,  rating of the related  series of Securities is  maintained.
Where the credit support is in the form of a Reserve Fund, a permitted reduction
in the amount of Credit Enhancement will result in a release of all or a portion
of the assets in the Reserve Fund to the Company, the Servicer or such other

                                       55




<PAGE>
<PAGE>

person that is entitled thereto. Any assets so released will not be available to
fund distribution obligations in future periods.


                       HAZARD INSURANCE; CLAIMS THEREUNDER

        Each Loan will be  required to be covered by a hazard  insurance  policy
(as  described  below).  The  following is only a brief  description  of certain
insurance  policies  and does not purport to  summarize  or describe  all of the
provisions of these  policies.  Such  insurance is subject to  underwriting  and
approval of individual Loans by the respective insurers. The descriptions of any
insurance policies described in the Prospectus or any Prospectus  Supplement and
the coverage thereunder do not purport to be complete and are qualified in their
entirety by  reference  to such forms of  policies,  sample  copies of which are
available from the Trustee upon request.

HAZARD INSURANCE POLICIES

        The  terms of the  Loans  require  each  Obligor  to  maintain  a hazard
insurance policy for the Loan. Additionally, the Pooling and Servicing Agreement
will require the Servicer to cause to be maintained  with respect to each Loan a
hazard  insurance policy with a generally  acceptable  carrier that provides for
fire and extended  coverage relating to such Loan in an amount not less than the
least of (i) the  outstanding  principal  balance of the Loan,  (ii) the minimum
amount required to compensate for damage or loss on a replacement  cost basis or
(iii) the full insurable value of the premises.

        If a Mortgage  Loan relates to a Property in an area  identified  in the
Federal Register by the Federal  Emergency  Management  Agency as having special
flood hazards, the Servicer will be required or cause to be required to maintain
with respect thereto a flood insurance policy in a form meeting the requirements
of the then-current  guidelines of the Federal Insurance  Administration  with a
generally  acceptable  carrier  in an amount  representing  coverage,  and which
provides  for  recovery  by the  Servicer  on behalf  of the Trust of  insurance
proceeds  relating to such  Mortgage  Loan of not less than the least of (i) the
outstanding  principal  balance of the Mortgage  Loan,  (ii) the minimum  amount
required to compensate for damage or loss on a replacement cost basis, (iii) the
maximum  amount  of  insurance  that  is  available  under  the  Flood  Disaster
Protection  Act of  1973,  as  amended.  Pursuant  to the  related  Pooling  and
Servicing Agreement, the Servicer will be required to indemnify the Trust out of
the Servicer's own funds for any loss to the Trust resulting from the Servicer's
failure to maintain such flood insurance.

        In the event that the Servicer  obtains and  maintains a blanket  policy
insuring against fire with extended coverage and against flood hazards on all of
the Mortgage  Loans,  then, to the extent such policy names the Servicer as loss
payee and provides coverage in an amount equal to the aggregate unpaid principal
balance on the Mortgage Loans without co-insurance,  and otherwise complies with
the requirements of the Pooling and Servicing  Agreement,  the Servicer shall be
deemed  conclusively to have satisfied its obligations  with respect to fire and
hazard  insurance  coverage  under the Pooling  and  Servicing  Agreement.  Such
blanket policy may contain a deductible  clause, in which case the Servicer will
be  required,  in the event that  there  shall not have been  maintained  on the
related  Property a policy  complying with the Pooling and Servicing  Agreement,
and there shall have been a loss that would have been covered by such policy, to
deposit in the Principal and Interest  Account from the Servicer's own funds the
difference,  if any,  between  the amount that would have been  payable  under a
policy  complying  with the Pooling and Servicing  Agreement and the amount paid
under such blanket policy.

        While the Servicer does not actively  monitor the  maintenance of hazard
insurance by borrowers  (other than  borrowers  for  Manufactured  Housing),  it
responds to the notices of  cancellation  or expiration  as joint-loss  payee by
requiring verification of replacement coverage.

                                       56




<PAGE>
<PAGE>


                                   THE COMPANY

        Access  Financial  Lending Corp.  ("AFL" or the  "Company"),  a Delaware
corporation,  provides  housing  finance  programs to consumers  throughout  the
United States through its Mortgage  Lending and Manufactured  Housing  Programs.
The Company is the  successor by merger of Access  Financial  Lending  Corp.,  a
Delaware corporation  (formerly Equicon  Corporation),  whose principal business
was the purchase of non-conforming mortgages,  and Access Financial Corp., whose
principal business was the retail financing of manufactured housing.  The merger
occurred on July 1, 1996.

        The Company is a  wholly-owned  subsidiary of Access  Financial  Holding
Corp. ("AFH"),  which is a Delaware  corporation and wholly-owned  subsidiary of
Cargill  Financial  Services  Corporation.  AFH was  formed in  January  1996 to
facilitate the continued growth of the housing finance business.

        The Company  maintains its  principal  offices at 400 Highway 169 South,
Suite 400, St. Louis Park, Minnesota 55426-0365.


                                  THE SERVICER

        The  Servicer  for each series of  Securities  will be  specified in the
related Prospectus Supplement.


                       THE POOLING AND SERVICING AGREEMENT

        As described above under "Description of the Securities--General," each
series  of  Securities  will be  issued  pursuant  to a  Pooling  and  Servicing
Agreement as described in that section. The following summaries describe certain
additional provisions common to each Pooling and Servicing Agreement.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

        Each servicer,  whether the Servicer,  any  Sub-Servicer  and any Master
Servicer (either the Servicer or any Sub-Servicer or any Master Servicer being a
"Servicer"),  will retain a fee in connection with its servicing  activities for
each series of Securities  equal to the  percentage  per annum  specified in the
related Prospectus Supplement or Current Report on Form 8-K (the "Base Servicing
Fee"),  generally payable monthly with respect to each Loan directly serviced by
such Servicer at one-twelfth the annual rate, of the then-outstanding  principal
amount of each such Loan as of the first day of each calendar month.  The Master
Servicer acting as master servicer with respect to Loans being serviced directly
by a Sub-Servicer  will retain a fee equal to the percentage per annum specified
in the related  Prospectus  Supplement  or Current  Report on Form 8-K  ("Master
Servicing  Fee"),  generally  payable monthly on one-twelfth the annual rate, of
the  then-outstanding  principal amount of each such Loan as of the first day of
each calendar  month.  The Base Servicing Fees and the Master  Servicing Fee are
collectively referred to as the "Servicing Fee."

        In addition to the Base  Servicing  Fee, each Servicer will generally be
entitled  under  the  Pooling  and  Servicing  Agreement  to  retain  additional
servicing  compensation  in  the  form  of  release  fees,  bad  check  charges,
assumption fees, late payment charges, or any other  servicing-related fees, Net
Liquidation  Proceeds not required to be deposited in the Principal and Interest
Account pursuant to the Pooling and Servicing agreement, and similar items.

        Unless otherwise  specified in the related  Prospectus  Supplement,  the
Master Servicer will pay or cause to be paid certain ongoing expenses associated
with  each  Trust   Estate  and   incurred   by  it  in   connection   with  its
responsibilities under the Pooling and Servicing Agreement,  including,  without
limitation,  payment  of any fee or  other  amount  payable  in  respect  of any
alternative   Credit   Enhancement   arrangements,   payment  of  the  fees  and
disbursements of the Master Servicer,  the Trustee or accountant,  any custodian
appointed  by the Trustee,  the Security  Registrar  and any Paying  Agent,  and
payment of expenses  incurred in enforcing the obligations of Sub-Servicers  and
Originators.  The Master Servicer may be entitled to  reimbursement  of expenses
incurred in
                                       57




<PAGE>
<PAGE>


enforcing the obligations of Sub-Servicers and Originators under certain limited
circumstances.  In addition,  as indicated in the preceding section,  the Master
Servicer will be entitled to reimbursements  for certain expenses incurred by it
in connection  with  Liquidated  Loans and in connection with the restoration of
Properties,   such  right  of  reimbursement   being  prior  to  the  rights  of
Securityholders to receive any related Liquidation Proceeds (including Insurance
Proceeds).

        The  Prospectus  Supplement  for a series of Securities  will specify if
there was any stripped  portion of the  interest  payments due under the related
Note that was retained by the originator or broker (the  "Originator's  Retained
Yield"). Any such Originator's Retained Yield will be a specified portion of the
interest  payable on each Loan in a Loan Pool.  Any such  Originator's  Retained
Yield will be established  on a  loan-by-loan  basis and the amount thereof with
respect  to each Loan in a Loan  Pool will be  specified  on an  exhibit  to the
related  Pooling and Servicing  Agreement.  Any  Originator's  Retained Yield in
respect of a Loan will  represent a specified  portion of the  interest  payable
thereon and will not be part of the related Trust Estate.  Any partial  recovery
of  interest  in respect of a Loan will be  allocated  between the owners of any
Originator's Retained Yield and the holders of classes of Securities entitled to
payments of interest as provided in the Prospectus Supplement and the applicable
Pooling and Servicing Agreement.

EVIDENCE AS TO COMPLIANCE

        Each  Pooling and  Servicing  Agreement  will  require  the  Servicer to
deliver  annually  to  the  Trustee  and  any  Credit  Enhancer,   an  officers'
certificate  stating,  as to each  signer  thereof,  that  (i) a  review  of the
activities of the Servicer  during such preceding year and of performance  under
the related  Pooling and Servicing  Agreement has been made under such officers'
supervision,  and (ii) to the best of such  officers'  knowledge,  based on such
review, the Servicer has fulfilled all its obligations under the related Pooling
and Servicing  Agreement  for such year,  or, if there has been a default in the
fulfillment of any such obligations,  specifying each such default known to such
officers and the nature and status  thereof  including  the steps being taken by
the Servicer to remedy such defaults.

        Each Pooling and Servicing  Agreement will require the Servicer to cause
to be delivered to the Trustee and any Credit  Enhancer a letter or letters of a
firm  of  independent,   nationally   recognized  certified  public  accountants
reasonably acceptable to the Credit Enhancer,  if applicable,  stating that such
firm has,  with  respect to the  Servicer's  overall  servicing  operations  (i)
performed  applicable tests in accordance with the compliance testing procedures
as set forth in  Appendix  3 of the  Audit  Guide  for  Audits  of HUD  Approved
Nonsupervised Mortgagees or (ii) examined such operations in accordance with the
requirements  of the Uniform Single Audit Program for Mortgage  Bankers,  and in
either case stating such firm's conclusions relating thereto.

        Copies of the annual accountants'  statement and the annual statement of
officers of the Servicer may be obtained by Securityholders  without charge upon
written request to the Servicer.

REMOVAL AND RESIGNATION OF THE SERVICER

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and  Servicing  Agreement  will provide that the Servicer may not resign
from  its  obligations  and  duties  thereunder,  except  in  connection  with a
permitted  transfer of  servicing,  unless such  duties and  obligations  are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities of a type and nature presently  carried
on by it or subject to the consent of the Master  Servicer and the  Trustee.  No
such resignation will become effective until the Trustee, the Master Servicer or
a Successor Servicer has assumed the Servicer's obligations and duties under the
Pooling  and  Servicing  Agreement.   The  Trustee,  the  Master  Servicer,  the
Securityholders  or a Credit  Enhancer,  if  applicable,  will  have the  right,
pursuant to the related Pooling and Servicing Agreement,  to remove the Servicer
upon the occurrence of any of (a) certain events of insolvency,  readjustment of
debt, marshalling of assets and liabilities or similar proceedings regarding the
Servicer  and certain  actions by the  Servicer  indicating  its  insolvency  or
inability to pay its obligations; (b) the failure of the Servicer to perform any
one or  more  of its  material  obligations  under  the  Pooling  and  Servicing
Agreement  as to which the  Servicer  shall  continue  in default  with  respect
thereto for a specified  period,  generally of sixty (60) days,  after



                                       58



<PAGE>
<PAGE>


notice by the Trustee,  the Master  Servicer or any Credit Enhancer (if required
by the Pooling and Servicing  Agreement) of said failure;  or (c) the failure of
the Servicer to cure any breach of any of its representations and warranties set
forth in the Pooling and  Servicing  Agreement  which  materially  and adversely
affects the  interests  of the  Securityholders  or any Credit  Enhancer,  for a
specified period,  generally of thirty (30) days after the Servicer's  discovery
or receipt of notice thereof.

        The Pooling and Servicing Agreement may also provide that the Company or
the related  Credit  Enhancer may remove the Servicer upon the occurrence of any
of certain events including:

                (i) with  respect to any Payment  Date,  if the total  available
        funds  with  respect to the Loans  Group  will be less than the  related
        distribution  amount  on the  class  of  credit-enhanced  securities  in
        respect of such Payment Date;

                (ii) the failure by the Servicer to make any required  Servicing
        Advance;

                (iii) the failure of the  Servicer to perform one or more of its
        material obligations under the Pooling and Servicing Agreement; 

                (iv)  the  failure  by  the   Servicer  to  make  any   required
        Delinquency Advance or to pay any Compensating Interest; or

                (v) without cause on the part of the Servicer; provided that the
        Certificate Insurer consents to such removal;

provided,  however, that prior to any removal of the Servicer by the Company, or
the related  Credit  Enhancer  pursuant to clauses (i),  (ii) or (iii) above the
Servicer  shall  first have been  given by the  Company  or the  related  Credit
Enhancer  notice of the  occurrence  of one or more of the  events  set forth in
clauses (i) or (ii) above and the Servicer shall not have remedied, or shall not
have taken action satisfactory to the Company or such Credit Enhancer to remedy,
such event or events within a specified period,  generally 30 days (60 days with
respect  to clause  (iii))  after the  Servicer's  receipt of such  notice;  and
provided,  further that in the event of the refusal or inability of the Servicer
to make any required Delinquency Advance or to pay any Compensating  Interest as
described  in clause (iv) above,  such removal  shall be effective  (without the
requirement of any action on the part of the Company or such Credit  Enhancer or
of the  Trustee) not later than a shorter  specified  period,  generally  not in
excess of five business days, following the day on which the Trustee notifies an
authorized officer of the Servicer that a required Delinquency Advance or to pay
any Compensating Interest has not been received by the Trustee.

RESIGNATION OF THE MASTER SERVICER

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement provides that the Master Servicer,  if any, may
not resign from its  obligations and duties  thereunder,  unless such duties and
obligations are no longer  permissible under applicable law. No such resignation
is  acceptable  until a  successor  Master  Servicer  assumes  such  duties  and
obligations.

AMENDMENTS

        The Company,  the Servicer,  the Master  Servicer and the Trustee may at
any time and from time to time,  with the prior  approval of the related  Credit
Enhancer, if required, but without the giving of notice to or the receipt of the
consent of the Securityholders, amend a Pooling and Servicing Agreement, and the
Trustee will be required to consent to such  amendment,  for the purposes of (x)
(i) curing any ambiguity,  or correcting or supplementing  any provision of such
Pooling  and  Servicing  Agreement  which  may be  inconsistent  with any  other
provision of the Pooling and  Servicing  Agreement,  (ii) in  connection  with a
Trust making REMIC elections,  if accompanied by an approving opinion of counsel
experienced in federal income tax matters,  removing the restriction against the
transfer of a REMIC residual  security to a Disqualified  Organization  (as such
term is




                                       59



<PAGE>
<PAGE>


defined in the Code) or (iii)  complying with the  requirements  of the Code and
the regulations proposed or promulgated thereunder; provided, however, that such
action  shall not,  as  evidenced  by an opinion  of  counsel  delivered  to the
Trustee,  materially  and adversely  affect the interests of any  Securityholder
(without  its  written  consent)  or (y) such  other  purposes  set forth in the
related Pooling and Servicing Agreement.

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing Agreement may also be amended by the Trustee, the Company,
the Servicer and the Master Servicer at any time and from time to time, with the
prior written approval of the related Credit Enhancer, if required, and not less
than a majority of the Percentage Interest  represented by each related class of
Securities  then  outstanding,  for the  purpose  of adding  any  provisions  or
changing in any manner or eliminating  any of the provisions of such Pooling and
Servicing   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Securityholders thereunder;  provided, however, that no such amendment shall (a)
change in any manner the amount of, or delay the timing of,  payments  which are
required to be  distributed  to any  Securityholders  without the consent of the
holder of such  Security or (b) change the aforesaid  percentages  of Percentage
Interest  which are  required  to consent to any such  amendments,  without  the
consent of the holders of all  Securities of the class or classes  affected then
outstanding.

TERMINATION; RETIREMENT OF SECURITIES

        Unless otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement  will provide that a Trust will  terminate upon
the earlier of (i) the payment to the  Securityholders  of all Securities issued
by the Trust from amounts other than those available  under, if applicable,  the
related  Credit  Enhancement  of  all  amounts  required  to  be  paid  to  such
Securityholders  upon  the  later to occur  of (a) the  final  payment  or other
liquidation  (or any advance made with respect  thereto) of the last Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Loan remaining in the Trust Estate,  (ii) any time when a Qualified  Liquidation
(as defined in the Code) of the Trust  Estate (if the related  Trust is a REMIC)
is effected.  In no event,  however,  will the trust  created by the Pooling and
Servicing Agreement continue beyond the expiration of 21 years from the death of
the survivor of certain  persons named in such Pooling and Servicing  Agreement.
Written  notice of  termination  of the Pooling and Servicing  Agreement will be
given to each Securityholder,  and the final distribution will be made only upon
surrender and cancellation of the Securities at an office or agency appointed by
the  Trustee  that  will be  specified  in the  notice  of  termination.  If the
Securityholders  are  permitted  to  terminate  the trust  under the  applicable
Pooling  and   Servicing   Agreement,   a  penalty  may  be  imposed   upon  the
Securityholders  based  upon the fee  that  would be  foregone  by the  Servicer
because of such termination.

        Any  purchase  of  Loans  and  property  acquired  in  respect  of Loans
evidenced by a series of Securities shall be made at the option of the Servicer,
the Company or, if applicable,  the holder of the REMIC  Residual  Securities at
the price specified in the related Prospectus  Supplement.  The exercise of such
right will effect  earlier than expected  retirement  of the  Securities of that
series,  but the right of the  Servicer,  the  Company or, if  applicable,  such
holder  to  so  purchase  is,  unless  otherwise  specified  in  the  applicable
Prospectus  Supplement,  subject to the aggregate principal balance of the Loans
for that  series  as of any  Remittance  Date  being  less  than the  percentage
specified  in the  related  Prospectus  Supplement  of the  aggregate  principal
balance  of the  Loans  at the  Cut-Off  Date for that  series.  The  Prospectus
Supplement  for each series of  Securities  will set forth the amounts  that the
holders of such  Securities  will be entitled to receive  upon such earlier than
expected  retirement.  If a REMIC election has been made, the termination of the
related  Trust Estate will be effected in a manner  consistent  with  applicable
federal income tax regulations and its status as a REMIC.


                                  THE TRUSTEE

        The Trustee under each Pooling and Servicing  Agreement will be named in
the related  Prospectus  Supplement.  Each Pooling and Servicing  Agreement will
provide  that the Trustee  shall be under no  obligation  to exercise any of the
rights or powers  vested in it by the Pooling  and  Servicing  Agreement  at the
request or direction of any of the Securityholders,  unless such Securityholders
shall have offered to the Trustee  reasonable



                                       60



<PAGE>
<PAGE>


security or indemnity against the costs, expenses and liabilities which might be
incurred by it in compliance with such request or direction.

        The  Trustee  may  execute  any of the trusts or powers  granted by each
Pooling and Servicing Agreement or perform any duties thereunder either directly
or by or through  agents or attorneys,  and the Trustee will not be  responsible
for any misconduct or negligence on the part of any agent or attorney  appointed
and supervised with due care by it thereunder.

        Pursuant to each Pooling and Servicing  Agreement,  the Trustee will not
be  liable  for any  action  it takes or  omits to take in good  faith  which it
reasonably  believes to be authorized by an authorized  officer of any person or
within its rights or powers under the Pooling and Servicing Agreement.

        Unless otherwise  described in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement will permit the removal of the Trustee upon the
occurrence and continuance of one of the following events:


                (1) the Trustee shall fail to distribute to the  Securityholders
        entitled thereto on any Payment Date amounts  available for distribution
        in accordance with the terms of the Pooling and Servicing Agreement; or

                (2) the Trustee shall default in the  performance of, or breach,
        any covenant or  agreement  of the Trustee in the Pooling and  Servicing
        Agreement,  or if any  representation or warranty of the Trustee made in
        the Pooling  and  Servicing  Agreement  or in any  certificate  or other
        writing  delivered  pursuant  thereto or in connection  therewith  shall
        prove to be incorrect  in any  material  respect as of the time when the
        same shall have been made,  and such default or breach shall continue or
        not be cured for the period then  specified  in the related  Pooling and
        Servicing  Agreement  after  the  Trustee  shall  have  received  notice
        specifying such default or breach and requiring it to be remedied; or

                (3) a  decree  or  order of a court  or  agency  or  supervisory
        authority  having  jurisdiction  for the appointment of a conservator or
        receiver  or  liquidator  in  any  insolvency,   readjustment  of  debt,
        marshalling of assets and liabilities or similar proceedings, or for the
        winding-up  or  liquidation  of its  affairs,  shall  have been  entered
        against the  Trustee,  and such  decree or order shall have  remained in
        force  undischarged  or unstayed  for the period then  specified  in the
        related Pooling and Servicing Agreement; or

                (4) a conservator or receiver or liquidator or  sequestrator  or
        custodian of the property of the Trustee is appointed in any insolvency,
        readjustment  of debt,  marshalling of assets and liabilities or similar
        proceedings  of or  relating  to  the  Trustee  or  relating  to  all or
        substantially all of its property; or

                (5) the Trustee shall become  insolvent  (however  insolvency is
        evidenced),  generally  fail to pay its debts as they come due,  file or
        consent to the filing of a petition to take  advantage of any applicable
        insolvency or reorganization statute, make an assignment for the benefit
        of its creditors,  voluntarily  suspend payment of its  obligations,  or
        take corporate action for the purpose of any of the foregoing.

        If an event described above occurs and is continuing, then, and in every
such case (i) the Company,  (ii) the  Securityholders (on the terms set forth in
the related  Pooling  and  Servicing  Agreement),  or (iii) if there is a Credit
Enhancer,  such Credit  Enhancer  may,  whether or not the Trustee has resigned,
immediately,  concurrently with the giving of notice to the Trustee, and without
delay,  appoint a  successor  Trustee  pursuant  to the terms of the Pooling and
Servicing Agreement.

        No  Securityholder  will have any  right to  institute  any  proceeding,
judicial or otherwise,  with respect to a Pooling and Servicing Agreement or any
Credit  Enhancement,  if  applicable,  or for the  appointment  of a receiver or
trustee,  or for any other  remedy  under the Pooling and  Servicing  Agreement,
unless:




                                       61



<PAGE>
<PAGE>

                (1) such  Securityholder  has previously given written notice to
        the  Company  and the  Trustee  of such  Securityholder's  intention  to
        institute such proceeding;

                (2) the  Securityholders  of not less than 25% of the Percentage
        Interests  represented by certain  specified  classes of Securities then
        outstanding  shall have made written request to the Trustee to institute
        such proceeding;

                (3) such  Securityholder or Securityholders  have offered to the
        Trustee   reasonable   indemnity,   against  the  costs,   expenses  and
        liabilities to be incurred in compliance with such request;

                (4) the Trustee for the period  specified in the related Pooling
        and  Servicing  Agreement,  generally  not in  excess  of 60 days  after
        receipt of such notice,  request and offer of  indemnity,  has failed to
        institute such proceeding;

                (5) as long as such action affects any credit-enhanced  class of
        Securities  outstanding,  the related  Credit  Enhancer has consented in
        writing thereto; and

                (6) no direction inconsistent with such written request has been
        given to the Trustee during such specified period by the Securityholders
        of a  majority  of  the  Percentage  Interests  represented  by  certain
        specified classes of Securities;

No one or more  Securityholders  will have any right in any manner  whatever  by
virtue of, or by  availing  themselves  of, any  provision  of the  Pooling  and
Servicing  Agreement  to affect,  disturb or  prejudice  the rights of any other
Securityholder  of the same class or to obtain or to seek to obtain  priority or
preference  over any other  Securityholder  of the same class or to enforce  any
right under the Pooling and Servicing  Agreement,  except in the manner provided
in the Pooling and Servicing  Agreement and for the equal and ratable benefit of
all of the Securityholders of the same class.

        In the event the Trustee receives  conflicting or inconsistent  requests
and indemnity from two or more groups of Securityholders, each representing less
than a majority of the applicable  class of Securities,  the Trustee in its sole
discretion  may determine what action,  if any, shall be taken,  notwithstanding
any other provision of the Pooling and Servicing Agreement.

        Notwithstanding  any  other  provision  in  the  Pooling  and  Servicing
Agreement,  the  Securityholder of any Security has the right, which is absolute
and  unconditional,  to  receive  distributions  to the extent  provided  in the
Pooling and  Servicing  Agreement  with respect to such Security or to institute
suit for the enforcement of any such  distribution,  and such right shall not be
impaired without the consent of such Security.

        Either (i) the Securityholders of a majority of the Percentage Interests
represented by certain  specified classes of Securities then outstanding or (ii)
if there is a Credit Enhancer,  such Credit Enhancer may direct the time, method
and place of conducting any  proceeding for any remedy  available to the Company
with respect to the  Certificates  or exercising any trust or power conferred on
the Trustee with respect to such Certificates; provided that:

                (1) such direction shall not be in conflict with any rule of law
        or with a Pooling and Servicing Agreement;

                (2) the Company or the  Trustee,  as the case may be, shall have
        been provided with indemnity satisfactory to them; and

                (3) the Company or the Trustee, as the case may be, may take any
        other action deemed proper by the Trustee which is not inconsistent with
        such direction;  provided,  however, that the Company or the Trustee, as
        the case may be,  need not take any action  which they  determine  might
        involve  them  in  liability  or  may  be  unjustly  prejudicial  to the
        Securityholders not so directing.




                                       62



<PAGE>
<PAGE>

        The Trustee  will be liable  under the Pooling and  Servicing  Agreement
only to the extent of the obligations  specifically  imposed upon and undertaken
by the Trustee therein. Neither the Trustee nor any of the directors,  officers,
employees or agents of the Trustee  will be under any  liability on any Security
or otherwise to any Account, the Company,  the Servicer,  the Master Servicer or
any Securityholder for any action taken or for refraining from the taking of any
action in good faith under a Pooling and Servicing  Agreement,  or for errors in
judgment;  provided,  however, that such provision shall not protect the Trustee
or any such person  against any  liability  which would  otherwise be imposed by
reason of negligent action,  negligent  failure to act or willful  misconduct in
the performance of duties or by reason of reckless  disregard of obligations and
duties thereunder.


                              YIELD CONSIDERATIONS

        The yield to maturity of a Security will depend on the price paid by the
holder for such Security, the Pass-Through Rate on any such Security entitled to
payments of interest  (which  Pass-Through  Rate may vary if so specified in the
related  Prospectus  Supplement)  and the rate of payment of  principal  on such
Security  (or the rate at which the notional  amount  thereof is reduced if such
Security is not entitled to payments of principal) and other factors.

        Each month the  interest  payable on an  actuarial  type of Loan will be
calculated  as  one-twelfth  of  the  applicable  Loan  Rate  multiplied  by the
principal  balance of such Loan  outstanding as of a specified day,  usually the
first day of the month  prior to the  month in which  the  Payment  Date for the
related  series of  Securities  occurs,  after  giving  effect to the payment of
principal  due on such day,  subject to any Deferred  Interest.  With respect to
date of payment  Loans,  interest  is charged to the Obligor at the Loan Rate on
the  outstanding  principal  balance  of such Note and  calculated  based on the
number of days elapsed  between  receipt of the Obligor's  last payment  through
receipt of the Obligor's most current payments. The amount of such payments with
respect to each Loan distributed (or accrued in the case of Deferred Interest or
Accrual  Securities) either monthly,  quarterly or semi-annually to holders of a
class  of  Securities  entitled  to  payments  of  interest  will  be  similarly
calculated on the basis of such class' specified percentage of each such payment
of interest (or accrual in the case of Accrual Securities) and will be expressed
as a fixed,  adjustable  or  variable  Pass-Through  Loan  Rate  payable  on the
outstanding principal balance or notional amount of such Security, calculated as
described  herein and in the  related  Prospectus  Supplement.  Holders of Strip
Securities or a class of Securities having a fixed Pass-Through Rate that varies
based on the weighted average Loan Rate of the underlying Loans will be affected
by disproportionate  prepayments and repurchases of Loans having higher Net Loan
Rates or rates applicable to the Strip Securities, as applicable.

        The effective yield to maturity to each holder of fixed-rate  Securities
entitled to payments of interest  will be below that  otherwise  produced by the
applicable  Pass-Through Rate and purchase price of such Security because, while
interest  will  accrue  on each  Loan  from the  first  day of each  month,  the
distribution of such interest will be made once a month on the date set forth in
the related Prospectus  Supplement (the "Interest Payment Date") or, in the case
of quarterly-pay  Securities,  on the Interest Payment Date of every third month
or, in the case of semi-annual-pay  Securities,  on the Interest Payment Date of
every sixth month following the month or months of accrual.

        A class of Securities may be entitled to payments of interest at a fixed
Pass-Through  Rate specified in the related  Prospectus  Supplement,  a variable
Pass-Through  Rate or  adjustable  Pass-Through  Rate  calculated  based  on the
weighted  average of the Loan Rates (net of  Servicing  Fees (each,  a "Net Loan
Rate")) of the related Loans for the  designated  periods  preceding the Payment
Date if so  specified  in the related  Prospectus  Supplement,  or at such other
variable rate as may be specified in the related Prospectus Supplement.

        As will be described in the related Prospectus Supplement, the aggregate
payments  of  interest  on a class of  Securities,  and the  yield  to  maturity
thereon,  will be affected by the rate of payment of principal on the Securities
(or the rate of reduction in the notional balance of Securities entitled only to
payments of interest) and, in the case of Securities evidencing interests in ARM
Loans,  by changes in the Net Loan Rates on the ARM  Loans.  See  "Maturity  and
Prepayment  Considerations"  below.  The  yield on the  Securities  also will be
affected


                                       63



<PAGE>
<PAGE>


by liquidations of Loans  following  Obligor  defaults and by purchases of Loans
required  by the  Pooling and  Servicing  Agreement  in the event of breaches of
representations  made in respect of such Loans by the Company,  the Originators,
the Servicer and others,  or  repurchases  due to  conversions of ARM Loans to a
fixed   interest   rate.   See   "Underwriting   Program--Representations"   and
"Descriptions of the  Securities--Assignment  of Loans" above. In general,  if a
class of Securities  is purchased at initial  issuance at a premium and payments
of principal on the related Loans occur at a rate faster than anticipated at the
time of purchase,  the  purchaser's  actual yield to maturity will be lower than
that assumed at the time of purchase.  Conversely,  if a class of  Securities is
purchased  at initial  issuance at a discount  and  payments of principal on the
related  Loans occur at a rate slower than that assumed at the time of purchase,
the  purchaser's  actual  yield to maturity  will be lower than that  originally
anticipated. The effect of principal prepayments,  liquidations and purchases on
yield will be  particularly  significant  in the case of a series of  Securities
having a class  entitled to payments of interest only or to payments of interest
that are  disproportionately  high relative to the  principal  payments to which
such  class  is  entitled.  Such a class  likely  will be sold at a  substantial
premium to its principal  balance,  if any, and any faster than anticipated rate
of prepayments will adversely  affect the yield to holders  thereof.  In certain
circumstances,  rapid  prepayments  may result in the failure of such holders to
recoup their original investment.  In addition, the yield to maturity on certain
other types of classes of Securities,  including  Accrual  Securities or certain
other classes in a series  including more than one class of  Securities,  may be
relatively  more  sensitive to the rate of  prepayment on the related Loans than
other classes of Securities.

        The  timing  of  changes  in  the  rate  of  principal  payments  on  or
repurchases of the Loans may significantly  affect an investor's actual yield to
maturity,  even if the average rate of principal payments  experienced over time
is  consistent  with an  investor's  expectation.  In  general,  the  earlier  a
prepayment of principal on the  underlying  Loans or a repurchase  thereof,  the
greater will be the effect on an investor's yield to maturity.  As a result, the
effect on an investor's yield of principal payments and repurchases occurring at
a rate higher (or lower) than the rate  anticipated  by the investor  during the
period immediately following the issuance of a series of Securities would not be
fully  offset  by a  subsequent  like  reduction  (or  increase)  in the rate of
principal payments.

        The Loan Rates on certain  ARM Loans  subject to  negative  amortization
adjust monthly and their amortization schedules adjust less frequently. During a
period  of  rising  interest  rates  as well as  immediately  after  origination
(initial Loan Rates are generally  lower than the sum of the Indices  applicable
at origination and the related Note Margins) the amount of interest  accruing on
the  principal  balance  of such  Loans may  exceed  the  amount of the  minimum
scheduled  monthly  payment  thereon.  As a  result,  a portion  of the  accrued
interest on negatively  amortizing Loans may become Deferred  Interest that will
be  added  to the  principal  balance  thereof  and will  bear  interest  at the
applicable  Loan  Rate.  The  addition  of any  such  Deferred  Interest  to the
principal  balance will  lengthen the  weighted  average life of the  Securities
evidencing  interests  in such Loans and may  adversely  affect yield to holders
thereof  depending upon the price at which such Securities  were  purchased.  In
addition,  with respect to certain ARM Loans  subject to negative  amortization,
during a period of  declining  interest  rates,  it might be expected  that each
minimum  scheduled  monthly  payment on such a Loan  would  exceed the amount of
scheduled  principal and accrued interest on the principal balance thereof,  and
since such excess will be applied to reduce such principal balance, the weighted
average life of such Securities  will be reduced and may adversely  affect yield
to  holders  thereof  depending  upon the price at which  such  Securities  were
purchased.

        For each Loan Pool, if all  necessary  advances are made and if there is
no  unrecoverable  loss on any Loan and if the related Credit Enhancer is not in
default  under  its  obligations  or  other  Credit  Enhancement  has  not  been
exhausted,  the net effect of each distribution  respecting  interest will be to
pass-through  to each  holder of a class of  Securities  entitled to payments of
interest an amount  which is equal to one month's  interest  (or, in the case of
quarterly-pay   Securities,   three   month's   interest  or,  in  the  case  of
semi-annually-pay   Securities,   six  month's   interest)  at  the   applicable
Pass-Through  Rate on such  class'  principal  balance or notional  balance,  as
adjusted  downward to reflect any decrease in interest  caused by any  principal
prepayments and the addition of any Deferred  Interest to the principal  balance
of any Loan.  "Description  of the  Securities--Principal  and  Interest  on the
Securities."

        With respect to certain of the ARM Loans,  the Loan Rate at  origination
may be below the rate that would result if the index and margin relating thereto
were applied at origination.  Under typical underwriting 


                                       64



<PAGE>
<PAGE>


standards,  the Obligor  under each Loan will be  qualified  on the basis of the
Loan Rate in effect at  origination.  The repayment of any such Loan may thus be
dependent  on the ability of the Obligor to make larger level  monthly  payments
following the adjustment of the Loan Rate.


                     MATURITY AND PREPAYMENT CONSIDERATIONS

        As  indicated  above  under  "The Loan  Pools,"  the  original  terms to
maturity of the Loans in a given Loan Pool will vary  depending upon the type of
Loans  included in such Loan Pool.  The  Prospectus  Supplement  for a series of
Securities will contain  information with respect to the types and maturities of
the Loans in the related Loan Pool.  The prepayment  experience  with respect to
the Loans in a Loan Pool will affect the maturity, average life and yield of the
related series of Securities.

        With respect to Balloon  Loans,  payment of the Balloon  Amount  (which,
based on the amortization  schedule of such Loans, may be a substantial  amount)
will  generally  depend on the Obligor's  ability to obtain  refinancing of such
Loan or to sell the  Property  prior to the  maturity of the Balloon  Loan.  The
ability to obtain  refinancing will depend on a number of factors  prevailing at
the time refinancing or sale is required,  including,  without limitation,  real
estate  values,  the Obligor's  financial  situation,  prevailing  mortgage loan
interest  rates,  the  Obligor's  equity in the related  Property,  tax laws and
prevailing  general  economic  conditions.  Unless  otherwise  specified  in the
related Prospectus  Supplement,  neither the Company,  the Servicer,  the Master
Servicer,  nor  any of  their  affiliates  will be  obligated  to  refinance  or
repurchase any Loan or to sell the Property.

        A number of factors,  including obligor mobility,  economic  conditions,
enforceability  of  due-on-sale  clauses,  loan  market  interest  rates and the
availability of funds, affect prepayment experience.  Unless otherwise specified
in  the  related  Prospectus  Supplement,   the  Loans  will  generally  contain
due-on-sale  provisions permitting the obligee to accelerate the maturity of the
Loan upon sale or certain  transfers by the Obligor of the underlying  Property.
Unless the related Prospectus Supplement indicates otherwise,  the Servicer will
generally  enforce any due-on-sale  clause to the extent it has knowledge of the
conveyance or proposed  conveyance of the underlying Property and it is entitled
to do so under  applicable law;  provided,  however,  that the Servicer will not
take any action in  relation to the  enforcement  of any  due-on-sale  provision
which  would  adversely  affect or  jeopardize  coverage  under  any  applicable
insurance policy. Certain ARM Loans may be assumable under certain conditions if
the proposed transferee of the related Property establishes its ability to repay
the Loan and, in the reasonable judgment of the Servicer, the Master Servicer or
the related Sub-Servicer, the security for the ARM Loan would not be impaired or
might be improved by the  assumption.  The extent to which ARM Loans are assumed
by purchasers of the Properties  rather than prepaid by the related  Obligors in
connection  with the sales of the  Properties  will affect the weighted  average
life  of  the  related   series  of   Securities.   See   "Description   of  the
Securities--Collection  and  Other  Servicing  Procedures"  and  "Certain  Legal
Aspects of the Loans and Related  Matters--Enforceability of Certain Provisions"
for a description of certain  provisions of the Pooling and Servicing  Agreement
and certain legal developments that may affect the prepayment  experience on the
Loans.

        There can be no assurance as to the rate of prepayment of the Loans. The
Company is not aware of any reliable,  publicly available statistics relating to
the principal  prepayment  experience of diverse portfolios of loans such as the
Loans over an extended period of time. All statistics  known to the Company that
have been compiled with respect to prepayment experience on loans indicates that
while  some  loans may remain  outstanding  until  their  stated  maturities,  a
substantial number will be paid prior to their respective stated maturities.

        Although  the Loan  Rates  on ARM  Loans  will be  subject  to  periodic
adjustments,  such adjustments will,  unless otherwise  specified in the related
Prospectus Supplement, (i) not increase or decrease such Loan Rates by more than
a fixed  percentage  amount on each adjustment date, (ii) not increase such Loan
Rates over a fixed  percentage  amount during the life of any ARM Loan and (iii)
be based on an index  (which may not rise and fall  consistently  with  interest
rates) plus the related Note Margin  (which may be different  from margins being
used at the time for newly originated  adjustable rate loans). As a result,  the
Loan  Rates on the ARM  Loans  in a Loan  Pool at any  time  may not  equal  the
prevailing rates for similar, newly originated adjustable rate loans. In certain
rate environments,  the prevailing rates on fixed-rate loans may be sufficiently
low in  relation  to the  then-current


                                       65



<PAGE>
<PAGE>


Loan Rates on ARM Loans that the rate of prepayment  may increase as a result of
refinancings.  There can be no  certainty as to the rate of  prepayments  on the
Loans during any period or over the life of any series of Securities.

        As may be described in the related  Prospectus  Supplement,  the related
Pooling  and  Servicing  Agreement  may  provide  that all or a  portion  of the
principal  collected on or with  respect to the related  Loans may be applied by
the related  Trustee to the  acquisition of additional  Loans during a specified
period (rather than used to fund payments of principal to Securityholders during
such   period)  with  the  result  that  the  related   securities   possess  an
interest-only  period,  also commonly referred to as a revolving  period,  which
will be followed by an amortization  period. Any such interest-only or revolving
period may, upon the occurrence of certain events to be described in the related
Prospectus  Supplement,  terminate prior to the end of the specified  period and
result in the earlier than expected amortization of the related Securities.

        In  addition,  and  as  may  be  described  in  the  related  Prospectus
Supplement,  the related Pooling and Servicing Agreement may provide that all or
a portion of such  collected  principal may be retained by the Trustee (and held
in certain temporary investments,  including Loans) for a specified period prior
to being used to fund payments of principal to Securityholders.

        The result of such retention and temporary  investment by the Trustee of
such principal would be to slow the amortization rate of the related  Securities
relative to the  amortization  rate of the related Loans, or to attempt to match
the  amortization  rate of the related  Securities to an  amortization  schedule
established at the time such Securities are issued.  Any such feature applicable
to any Securities may terminate upon the occurrence of events to be described in
the related Prospectus Supplement, resulting in the current funding of principal
payments to the related  Securityholders and an acceleration of the amortization
of such Securities.

        Under certain circumstances,  the Servicer, the Company or, if specified
in  the  related  Prospectus  Supplement,  the  holders  of the  REMIC  Residual
Securities or the Credit Enhancer may have the option to purchase the Loans in a
Trust Estate. See "The Pooling and Servicing Agreement--Termination;  Retirement
of Securities."


             CERTAIN LEGAL ASPECTS OF THE LOANS AND RELATED MATTERS

MORTGAGE LOANS

        The following  discussion contains summaries of certain legal aspects of
mortgage  loans that are  general  in nature.  Because  such legal  aspects  are
governed in part by applicable state law (which laws may differ  substantially),
the  summaries  do not  purport to be  complete  nor to reflect  the laws of any
particular state nor to encompass the laws of all states in which the Properties
may be situated.  The summaries are qualified in their  entirety by reference to
the  applicable  federal  and state  laws  governing  the  Mortgage  Loans.  Any
particular legal matters related to specific types of Mortgage Loans will be set
forth in the related Prospectus Supplement.

General

        The  Mortgage  Loans  will be  secured  by  either  deeds  of  trust  or
mortgages,  depending  upon the  prevailing  practice  in the state in which the
Property  subject to a Mortgage  Loan is  located.  In some  states,  a mortgage
creates a lien  upon the real  property  encumbered  by the  mortgage.  In other
states,  the  mortgage  conveys  legal title to the  property  to the  mortgagee
subject to a condition subsequent (i.e., the payment of the indebtedness secured
thereby).  The  mortgage  is not  prior to the lien for real  estate  taxes  and
assessments and other charges imposed under governmental police powers. Priority
between  mortgages  depends  on  their  terms in some  cases or on the  terms of
separate subordination or intercreditor  agreements,  and generally on the order
of recordation of the mortgage in the appropriate  recording  office.  There are
two parties to a mortgage, the mortgagor,  who is the obligor and homeowner, and
the mortgagee,  who is the lender. Under the mortgage instrument,  the mortgagor
delivers to the mortgagee a note or bond and the mortgage. In the case of a land
trust,



                                       66



<PAGE>
<PAGE>


there are three parties  because title to the property is held by a land trustee
under a land  trust  agreement  of which  the  obligor  is the  beneficiary;  at
origination of a mortgage loan, the obligor  executes a separate  undertaking to
make  payments on the  mortgage  note.  Although a deed of trust is similar to a
mortgage,  a deed of trust has three parties; the  obligor-homeowner  called the
trustor (similar to a mortgagor),  a lender (similar to a mortgagee)  called the
beneficiary,  and a  third-party  grantee  called the  trustee.  Under a deed of
trust, the obligor grants the property,  irrevocably  until the debt is paid, in
trust,  generally  with a power of sale, to the trustee to secure payment of the
obligation.  The trustee's  authority  under a deed of trust and the mortgagee's
authority  under a mortgage are governed by law, the express  provisions  of the
deed  of  trust  or  mortgage,  and,  in  some  cases,  the  directions  of  the
beneficiary.

Cooperative Loans

        If  specified  in the  Prospectus  Supplement  relating  to a series  of
Securities,  the Mortgage Loans also may consist of Cooperative  Loans evidenced
by  Cooperative  Notes  secured  by  security  interests  in  shares  issued  by
cooperatives,  which are private corporations that are entitled to be treated as
housing  cooperatives  under  federal tax law,  and in the  related  proprietary
leases or occupancy  agreements  granting  exclusive  rights to occupy  specific
dwelling  units in the  cooperatives'  buildings.  The security  agreement  will
create a lien upon, or grant a title  interest in, the property which it covers,
the  priority  of which  will  depend  on the terms of the  particular  security
agreement  as  well  as  the  order  of  recordation  of  the  agreement  in the
appropriate  recording office. Such a lien or title interest is not prior to the
lien for real estate  taxes and  assessments  and other  charges  imposed  under
governmental police powers.

        Each  cooperative  share owns in fee or has a leasehold  interest in all
the real  property  and owns in fee or  leases  the  building  and all  separate
dwelling units therein.  The  cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions and hazard and liability  insurance.  If there is a blanket mortgage
or mortgages on the  cooperative  buildings or underlying  land, as is generally
the case, or an underlying  lease of the land, as is the case in some instances,
the cooperative,  as property mortgagor,  or lessee, as the case may be, also is
responsible for meeting these mortgage or rental obligations. A blanket mortgage
is  ordinarily  incurred  by the  cooperative  in  connection  with  either  the
construction  or purchase of the  cooperative's  buildings  or the  obtaining of
capital by the  cooperative.  The  interest of the  occupant  under  proprietary
leases or  occupancy  agreements  as to which that  cooperative  is the landlord
generally is subordinate to the interest of the holder of a blanket mortgage and
to the interest of the holder of a land lease.  If the  cooperative is unable to
meet the payment obligations (i) arising under a blanket mortgage, the mortgagee
holding a blanket  mortgage  could  foreclose on that mortgage and terminate all
subordinate  proprietary  leases and occupancy  agreements or (ii) arising under
its land lease, the holder of the landlord's interest under the land lease could
terminate it and all subordinate  proprietary  leases and occupancy  agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage that does not fully amortize,  with a significant  portion of principal
being due in one final payment at maturity.  The inability of the cooperative to
refinance a mortgage and its  consequent  inability  to make such final  payment
could  lead to  foreclosure  by the  mortgagee.  Similarly,  a land lease has an
expiration  date and the inability of the  cooperative to extend its term or, in
the  alterative,  to  purchase  the  land  could  lead  to  termination  of  the
cooperative's interest in the property and termination of all proprietary leases
and  occupancy  agreements.  In either event,  a foreclosure  by the holder of a
blanket  mortgage or the termination of the underlying  lease could eliminate or
significantly  diminish  the  value of any  collateral  held by the  lender  who
financed the purchase by an individual  tenant-stockholder of cooperative shares
or, in the case of the Loans, the collateral securing the Cooperative Loans.

        The cooperative is owned by  tenant-stockholders  who, through ownership
of stock or shares in the corporation,  receive  proprietary leases or occupancy
agreements that confer exclusive rights to occupy specific units.  Generally,  a
tenant-stockholder  of  a  cooperative  must  make  a  monthly  payment  to  the
cooperative  representing  such  tenant-stockholder's  pro  rata  share  of  the
cooperative's   payments  for  its  blanket   mortgage,   real  property  taxes,
maintenance  expenses  and other  capital or  ordinary  expenses.  An  ownership
interest in a cooperative and accompanying occupancy rights are financed through
a  cooperative  share loan  evidenced  by a  promissory  note and  secured by an
assignment of and a security interest in the occupancy  agreement or


                                       67



<PAGE>
<PAGE>


proprietary lease and a security interest in the related cooperative shares. The
lender generally takes possession of the share  certificate and a counterpart of
the proprietary lease or occupancy  agreement and a financing statement covering
the proprietary lease or occupancy agreement and the cooperative shares is filed
in the appropriate  state and local offices to perfect the lender's  interest in
its collateral.  Subject to the limitations discussed below, upon default of the
tenant-stockholder,  the lender may sue for  judgment  on the  promissory  note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative  shares.  See  "Foreclosure on Shares of
Cooperatives" below.

Foreclosure

        Foreclosure  of  a  deed  of  trust  is  generally   accomplished  by  a
non-judicial  trustee's  sale (private  sale) under a specific  provision in the
deed of trust and state laws which  authorize  the trustee to sell the  property
upon any default by the  borrower  under the terms of the note or deed of trust.
Beside the non-judicial remedy, a deed of trust may be judicially foreclosed. In
addition  to any  notice  requirements  contained  in a deed of  trust,  in some
states,  the trustee must record a notice of default and within a certain period
of time send a copy to the borrower trustor and to any person who has recorded a
request for a copy of notice of default  and notice of sale.  In  addition,  the
trustee must  provide  notice in some states to any other  individual  having an
interest of record in the real property,  including any junior  lienholders.  If
the deed of trust is not reinstated  within a specified period, a notice of sale
must be posted in a public place and, in most states,  published  for a specific
period of time in one or more local  newspapers.  In  addition,  some state laws
require  that a copy of the notice of sale be posted on the property and sent to
all parties having an interest of record in the real property.

        Foreclosure of a mortgage is generally  accomplished by judicial action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  occasionally  result  from  difficulties  in  locating
necessary parties.  Judicial foreclosure  proceedings are often not contested by
any of the  applicable  parties.  If  the  mortgagee's  right  to  foreclose  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming.

        In some states, the borrower-trustor has the right to reinstate the loan
at any time  following  default  until  shortly  before the  trustee's  sale. In
general,  in such states,  the  borrower,  or any other  person  having a junior
encumbrance on the real estate,  may,  during a reinstatement  period,  cure the
default  by paying  the entire  amount in  arrears  plus the costs and  expenses
incurred in enforcing the obligation.

        In the case of  foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or other  designated  officer  or by the  trustee is a
public sale.  However,  because of the difficulty a potential  buyer at the sale
would have in  determining  the exact  status of title and because the  physical
condition  of  the  property  may  have  deteriorated   during  the  foreclosure
proceedings,  it is uncommon  for a third party to  purchase  the  property at a
foreclosure sale unless there is a great deal of economic  incentive for the new
purchaser to purchase the subject property at the sale. Rather, it is common for
the lender to purchase the property from the trustee or referee for a credit bid
less than or equal to the unpaid  principal  amount of the  mortgage  or deed of
trust,  accrued and unpaid interest and the expense of  foreclosure.  Generally,
state law  controls  the amount of  foreclosure  costs and  expenses,  including
attorneys' fees, which may be recovered by a lender. Thereafter,  subject to the
right of the  borrower  in some  states  to  remain  in  possession  during  the
redemption  period,  the lender will assume the burdens of ownership,  including
obtaining  hazard  insurance  and making such  repairs at its own expense as are
necessary to render the property  suitable  for sale.  The lender will  commonly
obtain the services of a real estate  broker and pay the broker's  commission in
connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment in the property and, in some states,  the lender may be entitled to a
deficiency  judgment.  Any loss may be  reduced by the  receipt of any  mortgage
insurance proceeds.




                                       68



<PAGE>
<PAGE>



Foreclosure on Shares of Cooperatives

        The  cooperative  shares and  proprietary  lease or occupancy  agreement
owned by the  tenant-stockholder  and  pledged to the lender  are, in almost all
cases,  subject to  restrictions  on transfer as set forth in the  cooperative's
certificate of incorporation and by-laws, as well as in the proprietary lease or
occupancy agreement.  The proprietary lease or occupancy  agreement,  even while
pledged,  may be  cancelled  by  the  cooperative  for  failure  by  the  tenant
stockholder  to  pay  rent  or  other   obligations  or  charges  owed  by  such
tenant-stockholder, including mechanics' liens against the cooperative buildings
incurred by such  tenant-stockholder.  Commonly,  rent and other obligations and
charges arising under a proprietary  lease or occupancy  agreement that are owed
to the cooperative are made liens upon the shares to which the proprietary lease
or occupancy agreement relates. In addition,  the proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event the borrower  defaults in the performance of covenants  thereunder.
Typically,  the lender and the  cooperative  enter into a recognition  agreement
that,  together  with  any  lender  protection   provisions   contained  in  the
proprietary lease, establishes the rights and obligations of both parties in the
event of a  default  by the  tenant-stockholder  on its  obligations  under  the
proprietary lease or occupancy  agreement.  A default by the  tenant-stockholder
under the  proprietary  lease or occupancy  agreement  usually will constitute a
default   under   the   security   agreement   between   the   lender   and  the
tenant-stockholder.

        The recognition agreement generally provides that, in the event that the
tenant-stockholder  has  defaulted  under  the  proprietary  lease or  occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the cooperative  will
recognize  the lender's  lien against  proceeds  from a sale of the  cooperative
apartment,  subject,  however, to the cooperative's right to sums due under such
proprietary  lease or occupancy  agreement or sums that have become liens on the
shares  relating to the  proprietary  lease or  occupancy  agreement.  The total
amount  owed to the  cooperative  by the  tenant-stockholder,  which the  lender
generally cannot restrict and does not monitor, could reduce the amount realized
upon a sale of the collateral  below the  outstanding  principal  balance of the
Cooperative Loan and accrued and unpaid interest thereon.

        Recognition  agreements  generally  also  provide that in the event of a
foreclosure  on a  Cooperative  Loan,  the lender  must  obtain the  approval or
consent  of  the  cooperative  as  required  by  the  proprietary  lease  before
transferring  the  cooperative   shares  or  assigning  the  proprietary  lease.
Generally, the lender is not limited in any rights it may have to dispossess the
tenant-stockholder.

        In New York,  foreclosure on the  cooperative  shares is accomplished by
public sale in  accordance  with the  provisions of Article 9 of the UCC and the
security agreement relating to those shares.  Article 9 of the UCC requires that
a sale be conducted in a "commercially  reasonable"  manner.  Whether a sale has
been conducted in a "commercially reasonable" manner will depend on the facts in
each case. In determining  commercial  reasonableness,  a court will look to the
notice  given the debtor and the method,  manner,  time,  place and terms of the
sale and the sale price.  Generally,  a sale  conducted  according  to the usual
practice of banks  selling  similar  collateral  will be  considered  reasonably
conducted.

        Article  9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency.  See "Anti-Deficiency  Legislation and
Other Limitations on Lenders" below.



                                       69



<PAGE>
<PAGE>

Rights of Redemption

        In some states, after sale pursuant to a deed of trust or foreclosure of
a mortgage,  the borrower and  foreclosed  junior  obligors or other parties are
given a statutory  period in which to redeem the property  from the  foreclosure
sale.  In some  states,  redemption  may occur  only upon  payment of the entire
principal balance of the loan, accrued interest and expenses of foreclosure.  In
other states,  redemption  may be authorized if the former  borrower pays only a
portion of the sums due.  The effect of a statutory  right of  redemption  is to
diminish the ability of the lender to sell the foreclosed  property.  The rights
of redemption would defeat the title of any purchaser  subsequent to foreclosure
or  sale  under a deed of  trust.  Consequently,  the  practical  effect  of the
redemption  right is to force the lender to maintain  the  property  and pay the
expenses of ownership until the redemption  period has expired.  In some states,
there is no right to redeem  property  after a  trustee's  sale  under a deed of
trust.

Anti-Deficiency Legislation and Other Limitations on Lenders

        Certain  states  have  imposed  statutory  prohibitions  that  limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some states  statutes  limit the right of the  beneficiary  or  mortgagee  to
obtain a deficiency  judgment  against the  borrower  following  foreclosure.  A
deficiency  judgment is a personal judgment against the former borrower equal in
most cases to the  difference  between  the amount due to the lender and the net
amount realized upon the public sale of the real property. In the case of a Loan
secured by a property  owned by a trust where the  Mortgage  Note is executed on
behalf  of  the  trust,  a  deficiency  judgment  against  the  trust  following
foreclosure or sale under a deed of trust,  even if obtainable  under applicable
law, may be of little  value to the  mortgagee  or  beneficiary  if there are no
trust assets  against  which such  deficiency  judgment  may be executed.  Other
statutes  require the beneficiary or mortgagee to exhaust the security  afforded
under a deed of trust or  mortgage by  foreclosure  in an attempt to satisfy the
full debt before  bringing a personal  action  against the borrower.  In certain
other states,  the lender has the option of bringing a personal  action  against
the borrower on the debt without first  exhausting  such security;  however,  in
some of these states the lender, following judgment on such personal action, may
be deemed to have elected a remedy and may be precluded from exercising remedies
with respect to the security. Consequently, the practical effect of the election
requirement,  in those states  permitting  such  election,  is that lenders will
usually  proceed  against the  security  first  rather than  bringing a personal
action  against  the  borrower.  Finally,  in certain  other  states,  statutory
provisions limit any deficiency judgment against the former borrower following a
foreclosure  to the  excess of the  outstanding  debt over the fair value of the
property  at the time of the  public  sale.  The  purpose of these  statutes  is
generally  to  prevent  a  beneficiary  or  mortgagee  from  obtaining  a  large
deficiency judgment against the former borrower as a result of low or no bids at
the judicial sale.

        In  addition  to laws  limiting  or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording  relief to debtors,  may interfere with
or affect the ability of the secured  mortgage lender to realize upon collateral
or  enforce  a  deficiency  judgment.  For  example,  with  respect  to  federal
bankruptcy law, a court with federal bankruptcy jurisdiction may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
monetary default in respect of a mortgage loan on a debtor's residence by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment  schedule even though the lender  accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

        Courts with federal bankruptcy jurisdiction also have indicated that the
terms of a mortgage  loan  secured by  property  of the debtor may be  modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving  all or a  portion  of the debt and  reducing  the  lender's  security
interest  to the  value of the  residence,  thus  leaving  the  lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan.



                                       70



<PAGE>
<PAGE>


        Certain states have imposed general  equitable  principles upon judicial
foreclosure.  These equitable  principles are generally  designed to relieve the
borrower from the legal effect of the borrower's  default under the related loan
documents.  Examples  of  judicial  remedies  that have been  fashioned  include
judicial  requirements  that the  lender  undertake  affirmative  and  expensive
actions to determine the causes for the  borrower's  default and the  likelihood
that the borrower  will be able to reinstate  the loan.  In some cases,  lenders
have been required to reinstate  loans or recast  payment  schedules in order to
accommodate  borrowers who are suffering from temporary financial  disabilities.
In other cases, such courts have limited the right of the lender to foreclose if
the default  under the loan is not  monetary,  such as the  borrower  failing to
adequately  maintain  the  property or the  borrower  executing a second deed of
trust affecting the property.

        Certain tax liens  arising  under the Internal  Revenue Code of 1986, as
amended,  may in  certain  circumstances  provide  priority  over  the lien of a
mortgage or deed of trust.  In addition,  substantive  requirements  are imposed
upon mortgage  lenders in connection  with the  origination and the servicing of
mortgage  loans by numerous  federal and some state  consumer  protection  laws.
These laws include, by example,  the federal  Truth-in-Lending  Act, Real Estate
Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit Billing
Act, Fair Credit Reporting Act and related statutes and the California Fair Debt
Collection  Practices Act. These laws and regulations  impose specific statutory
liabilities  upon lenders who originate  mortgage  loans and fail to comply with
the provisions of the law. In some cases, this liability may affect assignees of
the mortgage loans.

Environmental Legislation

        Certain states impose a statutory lien for associated  costs on property
that is the  subject of a cleanup  action by the state on  account of  hazardous
wastes or hazardous  substances released or disposed of on the property.  Such a
lien generally will have priority over all subsequent liens on the property and,
in  certain of these  states,  will have  priority  over  prior  recorded  liens
including the lien of a mortgage. In some states,  however, such a lien will not
have priority over prior recorded liens of a deed of trust.  In addition,  under
federal  environmental  legislation and under state law in a number of states, a
secured party which takes a deed in lieu of  foreclosure or acquires a mortgaged
property at a foreclosure  sale or assumes  active control over the operation or
management  of a property  so as to be deemed an "owner"  or  "operator"  of the
property  may be  liable  for the  costs of  cleaning  up a  contaminated  site.
Although such costs could be  substantial,  it is unclear  whether they would be
imposed  on a lender  (such  as a Trust  Estate)  secured  by  residential  real
property.  In the event that title to a Property  securing a Mortgage  Loan in a
Trust  Estate was  acquired  by the Trust and  cleanup  costs were  incurred  in
respect of the Property,  the holders of the related series of Securities  might
realize a loss if such costs were required to be paid by the Trust.

Enforceability of Certain Provisions

        Unless the Prospectus  Supplement indicates otherwise,  generally all of
the Loans  contain  due-on-sale  clauses.  These  clauses  permit  the lender to
accelerate the maturity of the loan if the borrower sells,  transfers or conveys
the  property.  The  enforceability  of these  clauses  has been the  subject of
legislation or litigation in many states,  and in some cases the  enforceability
of these clauses was limited or denied. However, the Garn-St. Germain Depository
Institutions   Act  of  1982  (the   "Garn-St.   Germain  Act")  preempts  state
constitutional,  statutory  and case  law  that  prohibits  the  enforcement  of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms, subject to certain limited exceptions. The Garn-St Germain Act
does "encourage"  lenders to permit  assumption of loans at the original rate of
interest  or at some other rate less than the average of the  original  rate and
the market rate.

        The  Garn-St.  Germain Act also sets forth nine  specific  instances  in
which a mortgage  lender covered by the Garn-St.  Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance.  Regulations  promulgated  under  the  Garn-St.  Germain  Act  also
prohibit the imposition of a prepayment  penalty upon the acceleration of a loan
pursuant to a due-on-sale clause.



                                       71



<PAGE>
<PAGE>



        The inability to enforce a  due-on-sale  clause may result in a mortgage
loan bearing an interest  rate below the current  market rate being assumed by a
new home buyer  rather  than being  paid off,  that may have an impact  upon the
average life of the Mortgage  Loans and the number of Mortgage Loans that may be
outstanding until maturity.

        Upon  foreclosure,  courts have imposed  general  equitable  principles.
These equitable  principles  generally are designed to relieve the borrower from
the legal effect of his defaults under the loan documents.  Examples of judicial
remedies that have been fashioned include judicial  requirements that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's  judgment and have required that lenders  reinstate loans or recast
payment  schedules in order to  accommodate  borrowers  who are  suffering  from
temporary financial disability. In other cases, courts have limited the right of
the lender to foreclose  if the default  under the  mortgage  instrument  is not
monetary,  such as the borrower  failing to adequately  maintain the property or
the  borrower  executing  a  second  mortgage  or deed of  trust  affecting  the
property.  Finally, some courts have been faced with the issue of whether or not
federal or state constitutional  provisions  reflecting due process concerns for
adequate notice require that borrowers under deeds of trust or mortgages receive
notices in addition to the statutorily  prescribed  minimum.  For the most part,
these cases have upheld the notice  provisions as being reasonable or have found
that the sale by a trustee under a deed of trust,  or under a mortgage  having a
power of sale, does not involve sufficient state action to afford constitutional
protections to the borrower.

Certain Provisions of California Deeds of Trust

        Most  institutional  lenders in  California  use a form of deed of trust
that confers on the beneficiary the right both to receive all proceeds collected
under any hazard  insurance  policy and all awards made in  connection  with any
condemnation  proceedings,  and  to  apply  such  proceeds  and  awards  to  any
indebtedness  secured by the deed of trust, in such order as the beneficiary may
determine, provided, however, that California law prohibits the beneficiary from
applying insurance and condemnation  proceeds to the indebtedness secured by the
deed of  trust  unless  the  beneficiary's  security  has been  impaired  by the
casualty or condemnation,  and, if such security has been impaired, permits such
proceeds to be so applied only to the extent of such  impairment.  Thus,  in the
event  improvements  on the  property  are damaged or destroyed by fire or other
casualty,  or in the event the  property  is taken by  condemnation,  and,  as a
result thereof,  the beneficiary's  security is impaired,  the beneficiary under
the  underlying  first  deed of trust will have the prior  right to collect  any
insurance  proceeds  payable  under a hazard  insurance  policy and any award of
damages  in  connection  with  the  condemnation  and to  apply  the same to the
indebtedness  secured  by the  first  deed of trust.  Proceeds  in excess of the
amount of indebtedness  secured by a first deed of trust will, in most cases, be
applied to the indebtedness of a junior deed of trust.

        Another provision  typically found in the forms of deed of trust used by
most  institutional  lenders in  California  obligates the trustor to pay before
delinquency  all  taxes and  assessments  on the  property  and,  when due,  all
encumbrances,  charges and liens on the property  which appear prior to the deed
of trust,  to provide and maintain fire  insurance on the property,  to maintain
and repair the  property and not to commit or permit any waste  thereof,  and to
appear in and defend any action or proceeding  purporting to affect the property
or the rights of the beneficiary  under the deed of trust. Upon a failure of the
trustor to perform any of these obligations,  the beneficiary is given the right
under the deed of trust to perform the obligation itself, at its election,  with
the trustor  agreeing to reimburse the  beneficiary for any sums expended by the
beneficiary  on behalf of the trustor.  All sums so expended by the  beneficiary
become part of the indebtedness secured by the deed of trust.

Applicability of Usury Laws

        Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980,  enacted in March  1980  ("Title  V"),  provides  that state  usury
limitations shall not apply to certain types of residential first mortgage loans
originated by certain  lenders after March 31, 1980. A similar  federal  statute
was in effect with respect to mortgage  loans made during the first three months
of 1980.  The Office of Thrift  Supervision  is  authorized  to issue  rules and
regulations and to publish interpretations  governing implementation of Title V.
The statute



                                       72



<PAGE>
<PAGE>


authorized any state to reimpose interest rate limits by adopting,  before April
1, 1983, a law or constitutional  provision which expressly rejects  application
of the federal  law. In  addition,  even where Title V is not so  rejected,  any
state is authorized by the law to adopt a provision  limiting discount points or
other charges on mortgage  loans  covered by Title V. Certain  states have taken
action to reimpose  interest  rate limits or to limit  discount  points or other
charges.

        As indicated above under "Underwriting  Program--Representations,"  each
Originator of a Mortgage Loan will have  represented that such Mortgage Loan was
originated in compliance with then applicable state laws,  including usury laws,
in all material respects.  However, the Loan Rates on the Mortgage Loans will be
subject to applicable usury laws as in effect from time to time.

Alternative Mortgage Instruments

        Alternative  mortgage   instruments,   including  ARM  Loans  and  early
ownership  mortgage loans,  originated by non-federally  chartered  lenders have
historically  been  subjected to a variety of  restrictions.  Such  restrictions
differed from state to state, resulting in difficulties in determining whether a
particular  alternative  mortgage  instrument  originated  by a  state-chartered
lender was in compliance with applicable law. These difficulties were alleviated
substantially as a result of the enactment of Title VIII of the Garn-St. Germain
Act ("Title VIII").  Title VIII provides that:  notwithstanding any state law to
the  contrary,   state-chartered   banks  may  originate   alternative  mortgage
instruments in accordance with regulations promulgated by the Comptroller of the
Currency with respect to  origination  of  alternative  mortgage  instruments by
national banks; state-chartered credit unions may originate alternative mortgage
instruments in accordance  with  regulations  promulgated by the National Credit
Union  Administration  with  respect  to  origination  of  alternative  mortgage
instruments  by federal  credit unions;  and all other  non-federally  chartered
housing  creditors,  including  state-chartered  savings and loan  associations,
state-chartered  savings  banks and mutual  savings  banks and mortgage  banking
companies,  may originate alterative mortgage instruments in accordance with the
regulations promulgated by the Federal Home Loan Bank Board,  predecessor to the
Office of  Thrift  Supervision,  with  respect  to  origination  of  alternative
mortgage  instruments  by  federal  savings  and loan  associations.  Title VIII
provides that any state may reject applicability of the provisions of Title VIII
by  adopting,  prior to October  15,  1985,  a law or  constitutional  provision
expressly  rejecting the  applicability of such provisions.  Certain states have
taken such action.


Soldiers' and Sailors' Civil Relief Act of 1940

        Under the terms of the Soldiers' and Sailors'  Civil Relief Act of 1940,
as amended (the "Relief Act"), a Obligor who enters  military  service after the
origination  of such  Obligor's  Mortgage  Loan  (including a Obligor who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  Obligor's  active  duty  status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
Obligors who are members of the Army, Navy, Air Force, Marines,  National Guard,
Reserves,  Coast Guard,  and officers of the U.S. Public Health Service assigned
to duty with the military.  Because the Relief Act applies to Obligors who enter
military  service  (including  reservists  who are called to active  duty) after
origination of the related  Mortgage Loan, no information  can be provided as to
the number of loans that may be effected by the Relief Act.  Application  of the
Relief Act would  adversely  affect,  for an  indeterminate  period of time, the
ability of the  Servicer to collect  full  amounts of interest on certain of the
Mortgage  Loans.  Any  shortfall  in  interest  collections  resulting  from the
application of the Relief Act or similar legislation or regulations, which would
not be recoverable from the related Mortgage Loans,  would result in a reduction
of the amounts distributable to the holders of the related Securities, and would
not be  covered  by  advances,  any Letter of Credit or any other form of Credit
Enhancement  provided in connection  with the related series of  Securities.  In
addition,  the Relief Act imposes  limitations  that would impair the ability of
the  Servicer to  foreclose on an affected  Mortgage  Loan during the  Obligor's
period of active  duty  status,  and,  under  certain  circumstances,  during an
additional three month period thereafter. Thus, in the event that the Relief Act
or similar  legislation or  regulations  applies to any Mortgage Loan which goes
into  default,  there  may be  delays  in  payment  and  losses  on the  related
Securities in connection therewith. Any other interest shortfalls,  deferrals or
forgiveness of payments on the Mortgage Loans


                                       73



<PAGE>
<PAGE>

resulting  from  similar  legislation  or  regulations  may  result in delays in
payments or losses to Securityholders of the related series.

MANUFACTURED HOUSING CONTRACTS

General

        As a result of the  assignment  of the  Contracts  in a Loan Pool to the
Trustee, the Trust will succeed collectively to all of the rights (including the
right to receive payment on such Contracts),  and will assume the obligations of
the  obligee,  under  such  Contracts.  Each  Contract  evidences  both  (a) the
obligation of the Obligor to repay the loan evidenced thereby, and (b) the grant
of  a  security  interest  in  the  Manufactured  Home.  Certain aspects of both
features of the Contracts are described more fully below.

        The following  discussion  focuses on issues  relating  generally to the
Company's or any lender's interest in manufactured housing contracts.

Security Interests in the Manufactured Homes

        The  Manufactured  Homes securing the Contracts may be located in all 50
states and the District of Columbia.  Security interests in Manufactured  Homes,
similar to the ones securing the Contracts, ("Manufactured Homes") generally may
be perfected  either by notation of the secured  party's lien on the certificate
of title or by delivery of the  required  documents  and payment of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  Generally,  with
respect to manufactured housing Contracts  individually  originated or purchased
by the Company,  the Company  effects such  notation or delivery of the required
documents and fees, and obtains possession of the certificate of title or a lien
certificate,  as  appropriate,  under  the  laws  of  the  state  in  which  any
Manufactured Home securing a manufactured  housing conditional sales Contract is
registered. If the Company fails, due to clerical errors or otherwise, to effect
such notation or delivery,  or files the security  interest  under the wrong law
(for example,  under a motor vehicle title statute rather than under the UCC, in
a few states),  the Company may not have a first-priority  security  interest in
the  Manufactured  Home securing a Contract.  As Manufactured  Homes have become
larger  and  often  have been  attached  to their  sites  without  any  apparent
intention to move them, courts in many states have held that Manufactured Homes,
under  certain  circumstances,  may  become  subject  to real  estate  title and
recording laws. As a result, a security interest in a Manufactured Home could be
rendered  subordinate to the interests of other parties  claiming an interest in
the  Manufactured  Home under  applicable  state real  estate  law.  In order to
perfect a security  interest in a Manufactured  Home under real estate laws, the
holder of the security  interest  must file either a "fixture  filing" under the
provisions  of the UCC or a real estate  mortgage  under the real estate laws of
the state where the Manufactured Home is located.  These filings must be made in
the real estate  records  office of the county  where the  Manufactured  Home is
located.  Most  of the  Contracts  in any  Loan  Pool  will  contain  provisions
prohibiting the Obligor from permanently  attaching the Manufactured Home to its
site if it was not so  attached  on the  date of the  Contract.  As long as each
Manufactured  Home  was not so  attached  on the  date of the  Contract  and the
Obligor does not violate this agreement, a security interest in the Manufactured
Home will be  governed  by the  certificate  of title  laws or the UCC,  and the
notation of the security interest on the certificate of title or the filing of a
UCC  financing  statement  will be  effective  to maintain  the  priority of the
Company's  security  interest in the  Manufactured  Home. Upon the conveyance of
each Contract to the Company,  the Company will represent that it had obtained a
perfected first-priority security interest in the Manufactured Home securing the
related  Contract.  Such  representation,  however,  will not be  based  upon an
inspection of the site of any Manufactured Home to determine if the Manufactured
Home had become permanently attached to its site.

        In  the  absence  of  fraud,   forgery  or  permanent  affixation  of  a
Manufactured Home to its site by the obligor,  or administrative  error by state
recording officials,  the notation of the lien of the Company on the certificate
of title or  delivery  of the  required  documents  and fees (or if  applicable,
perfection  under the UCC) will be sufficient to protect the Company against the
rights of subsequent purchasers of a Manufactured Home or subsequent lenders who
take a security interest in the Manufactured Home. If there are any Manufactured



                                       74



<PAGE>
<PAGE>



Homes  as to  which  the  security  interest  in  favor  of the  Company  is not
perfected,  such security  interest would be subordinate to the claims of, among
others,  subsequent  purchasers  for value of and holders of perfected  security
interests in such Manufactured Homes.

        In the event that the Obligor of a Manufactured Home moves it to a state
other than the state in which such  Manufactured  Home  initially is registered,
under  the  laws  of  most  states,  the  perfected  security  interest  in  the
Manufactured  Home would  continue  for four months  after such  relocation  and
thereafter until the Obligor  registers the Manufactured  Home in such state. If
the Obligor were to relocate a  Manufactured  Home to another  state and were to
re-register the  Manufactured  Home in such state, and if steps are not taken by
the Company or the applicable Trust, to re-perfect an existing security interest
in such state, the security  interest in the Manufactured Home would cease to be
perfected.  A majority of states generally require surrender of a certificate of
title to such Manufactured Home. The Company must therefore surrender possession
if it holds the certificate of title to such  Manufactured  Home or, in the case
of Manufactured  Homes  registered in states which provide for notation of lien,
the Company  would receive  notice of surrender if its security  interest in the
Manufactured Home is noted on the certificate of title. Accordingly, the Company
would  have  the  opportunity  to  re-perfect  its  security   interest  in  the
Manufactured  Home in the state of relocation.  In states which do not require a
certificate of title for  registration of a Manufactured  Home,  re-registration
could  defeat  the   perfection.   In  the  ordinary  course  of  servicing  its
manufactured  housing  Contracts,   the  Company  takes  steps  to  effect  such
re-perfection  upon receipt of notice of re-registration or information from the
Obligor as to  relocation.  Similarly,  when an Obligor under a Contract sells a
Manufactured  Home, the Company must surrender  possession of the certificate of
title or the Company will receive  notice as a result of its lien noted  thereon
and accordingly the Company will have an opportunity to require  satisfaction of
the related  Contract  before release of the lien.  Such  protections  generally
would not be available in the case of security,  interests in Manufactured Homes
located in  non-title  states  where  perfection  of such  security  interest is
achieved by appropriate filings under the UCC (as in effect in such state).

        Under  the  laws  of most  states,  liens  for  repairs  performed  on a
Manufactured  Home and liens for personal  property  taxes take  priority over a
perfected  security  interest in the  Manufactured  Home. Upon the conveyance of
each Contract to the Trust,  the Company will  represent  that it had obtained a
perfected first-priority security interest in the Manufactured Home securing the
related Contract.  However, such warranty will not be based on any lien searches
or other review.  In addition,  such liens could arise after the date of initial
issuance  of the  Securities.  Notice  may  not be  given  to the  Company,  the
Servicer, the Trustee or Securityholders in the event such a lien arises.

Enforcement of Security Interests in Manufactured Homes

        The  Servicer on behalf of the  Trustee,  to the extent  required by the
Pooling  and  Servicing  Agreement,  may take  action to enforce  the  Trustee's
security  interest  with  respect to Contracts  in default by  repossession  and
resale of the Manufactured Homes securing such defaulted Contracts.  In general,
as long as a Manufactured  Home has not become subject to the real estate law, a
creditor  can  repossess  a  Manufactured  Home  by  voluntary   surrender,   by
"self-help"  repossession that is "peaceful" (i.e., without breach of the peace)
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process.  The holder of a manufactured  housing
Contract  generally  must give the  obligor a number  of days'  notice  prior to
commencement of any repossession.  The UCC and consumer  protection laws in most
states place  restrictions  on  repossession  sales,  including  requiring prior
notice to the obligor and  commercial  reasonableness  in effecting such a sale.
The law in most states  also  requires  that the obligor be given  notice of any
sales  prior to resale of the unit so that the  obligor  may redeem at or before
such resale.

        Under the laws  applicable  in most  states,  a creditor  is entitled to
obtain a deficiency, judgment from an obligor for any deficiency on repossession
and resale of the Manufactured Home securing such obligor's  Contract.  However,
some states impose prohibitions or limitations on deficiency  judgments,  and in
many  cases the  defaulting  obligor  would  have no assets  with which to pay a
judgment.


                                       75



<PAGE>
<PAGE>



        Certain  other  statutory   provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay the  Company's  ability to repossess and resell any  Manufactured  Home or
enforce a deficiency judgment.

Land Secured Contracts

        General.  The Land Secured  Contract will, to the extent described under
"The Loan Pool," be secured by  Mortgages  on the  property on which the related
Manufactured Homes are located.  The Mortgages will either be mortgages or deeds
of trust,  depending on the general  real estate  practice in the state in which
the  Property  is  located.  A  mortgage  creates a lien upon the real  property
described in the mortgage.  There are two parties to a mortgage:  the mortgagor,
who is the  borrower,  and  the  mortgagee,  who is the  lender.  The  mortgagor
delivers to the mortgagee a note or bond evidencing the loan and the mortgage. A
deed of trust  normally has three  parties:  the real property  owner called the
trustor  (similar to a mortgagor),  a lender called the beneficiary  (similar to
the  mortgagee) and a third-party  grantee  called the trustee.  Under a deed of
trust, the trustor grants the property,  irrevocably until the debt is paid, "in
trust with power of sale" to the trustee to secure payment of the obligation.

        Non-Recordation.    Because   of   the   expenses   and   administrative
inconvenience  involved,  the  assignment  of mortgages or deeds of trust to the
Trustee will not be recorded  with respect to the  Mortgages  securing each Land
Secured  Contract.  The failure to record the  assignments to the Trustee of the
Mortgage  securing  Land  Secured  Contracts  may  result  in the  sale  of such
Contracts or the  Trustee's  rights in the land  secured by the  Mortgage  being
ineffective  against creditors of the Company or against a trustee in bankruptcy
of the Company or against a  subsequent  purchaser  of such  Contracts  from the
Company, without notice of the sale to the Trustee.

        Foreclosure.  Foreclosure  of a mortgage is  generally  accomplished  by
judicial action.  The action is initiated by the service of legal pleadings upon
all  parties  having  an  interest  of record  in the real  property.  Delays in
completion  of the  foreclosure  occasionally  may result from  difficulties  in
locating and serving necessary  parties.  Judicial  foreclosure  proceedings are
generally not contested by any of the parties due to the lack of the mortgagor's
equity in the property.  However,  when the mortgagee's  right to foreclosure is
contested,  the legal  proceedings  necessary  to resolve  the issue can be time
consuming  and  expensive.  After  the  completion  of  a  judicial  foreclosure
proceeding,  the court  issues a judgment  of  foreclosure  and a court  officer
conducts the sale of the property.

        Foreclosure  of  a  deed  of  trust  is  generally   accomplished  by  a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower  under the terms of the note or deed of trust.  In certain  states,
such  foreclosure  also may be  accomplished  by  judicial  action in the manner
provided for foreclosure of mortgages.

        In some states, the borrower-trustor has the right to reinstate the loan
at any time  following  default  until  shortly  before the  trustee's  sale. In
general,  the borrower,  or any other person having a junior  encumbrance on the
real estate, may, during a reinstatement  period, cure the default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

        The sale must be  conducted  by public  auction  and must be held in the
county  where  all or some  part of the  property  subject  to the  mortgage  is
located.  However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings,  it is
not common for a third party to purchase the property at the  foreclosure  sale.
Rather,  the lender generally  purchases the property for an amount equal to the
unpaid  principal  amount of the  note,  accrued  and  unpaid  interest  and the
expenses of  foreclosure.  Thereafter,  subject to the right of the  borrower in
some states to remain in possession  during the  redemption  period,  the lender
will assume the burdens of ownership,  including  obtaining hazard insurance and
making such  repairs at its own expense as are  necessary to render the property
suitable for sale. The lender commonly will obtain the services of a real estate
broker  and pay the  broker  a  commission  in  connection  with the sale of the
property. Depending



                                       76



<PAGE>
<PAGE>



upon market  conditions,  the ultimate  proceeds of the sale of the property may
not equal the lender's investment in the property.

        Rights of Redemption. In some states, after a sale pursuant to a deed of
trust or a foreclosure of a mortgage, the borrower and certain foreclosed junior
lienors are given a statutory  period in which to redeem the  property  from the
foreclosure  sale.  Redemption  may occur upon  payment of the entire  principal
balance of the loan, accrued statutory interest and expenses of foreclosure. The
effect of a right of redemption is to diminish the ability of the lender to sell
the foreclosed property.  The exercise of a right of redemption would defeat the
title of any  purchaser  from the lender  subsequent to  foreclosure  and before
expiration of the redemption period.  Consequently,  the practical effect of the
redemption  right is to force the lender to maintain the  property,  and pay the
expenses of ownership until the redemption period has expired.

        Anti-Deficiency  Legislation and Other  Limitations on Lenders.  Certain
states  have  imposed  statutory  restrictions  that  limit  the  remedies  of a
mortgagee  under a  mortgage  relating  to a single  family  residence.  In some
states,  statutes limit the right of the lender to obtain a deficiency  judgment
against the  borrower  following  foreclosure  or sale under a deed of trust.  A
deficiency  judgment is a personal  judgment  against the borrower equal in most
cases to the difference  between the amount due to the lender and the net amount
realized upon the foreclosure sale.

        Some state  statutes  may  require  the lender to exhaust  the  security
afforded  under a  mortgage  or deed of trust by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from exercising remedies with respect to the security.

        Other statutory provisions may limit any deficiency judgment against the
former  borrower  following a foreclosure  sale to the excess of the outstanding
debt over the fair market  value of the  property at the time of such sale.  The
purpose  of these  statutes  is to prevent a  beneficiary  or a  mortgagee  from
obtaining a large deficiency judgment against the former borrower as a result of
low or no bids at the foreclosure sale.

        In some states,  exceptions to the anti-deficiency statutes are provided
for in  certain  instances  where the value of the  lender's  security  has been
impaired by acts or omissions  of the  borrower,  for  example,  in the event of
waste of the property.

        In addition to anti-deficiency and related  legislation,  numerous other
federal and state, statutory provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured  mortgage  lender to realize upon its security.  A bankruptcy  court may
grant the debtor a reasonable time to cure a payment default, and in the case of
a mortgage loan not secured by the debtor's principal residence, also may reduce
the monthly  payments due under such mortgage loan,  change the rate of interest
and alter the mortgage loan  repayment  schedule.  Certain court  decisions have
applied such relief to claims secured by, the debtor's principal residence.

        The Code  provides  priority  to certain  tax liens over the lien of the
mortgage or deed of trust.  The laws of some states provide  priority to certain
tax liens over the lien of the mortgage or deed of trust.  Numerous  federal and
some  state  consumer  protection  laws  impose  substantive  requirements  upon
mortgage lenders in connection with the  origination,  servicing and enforcement
of mortgage  loans.  These laws include the federal  Truth in Lending Act,  Real
Estate  Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit
Billing Act, Fair Credit  Reporting Act, and related  statutes and  regulations.
These federal laws and state laws impose  specific  statutory  liabilities  upon
lenders who originate or service  mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

Consumer Protection Laws


                                       77



<PAGE>
<PAGE>

        The   so-called   "Holder-in-Due-Course"   rule  of  the  Federal  Trade
Commission  is intended to defeat the  ability of the  transferor  of a consumer
credit  contract which is the seller of goods which gave rise to the transaction
(and certain  related  lenders and  assignees) to transfer such contract free of
notice  of  claims  by the  obligor  thereunder.  The  effect of this rule is to
subject the  assignee of such a contract  to all claims and  defenses  which the
obligor could assert against the seller of goods.  Liability  under this rule is
limited to amounts paid under such a contract;  however, the obligor also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought by the assignee  against such obligor.  Generally,  this rule will
apply to any  Contracts  conveyed  to the  Trustee and to any claims made by the
Servicer on behalf of the  Trustee,  as the  assignee of the  Company.  Numerous
other federal and state consumer protection laws impose requirements  applicable
to the origination and lending  pursuant to such Contracts,  including the Truth
in Lending Act, the Federal Trade  Commission  Act, the Fair Credit Billing Act,
the Fair Credit  Reporting Act, the Equal Credit  Opportunity Act, the Fair Debt
Collection  Practices Act and the Uniform  Consumer  Credit Code. In the case of
some of these laws,  the failure to comply with their  provisions may affect the
enforceability of the related Contract or create liability for the Trust.

        Under the terms of the Soldiers' and Sailors'  Civil Relief Act of 1940,
as amended (the "Relief Act"),  if so required by a obligor under a manufactured
housing  contract who enters  military  service  after the  origination  of such
obligor's contract (including a obligor who is a member of the National Guard or
is in reserve status at the time of the origination of the contract and is later
called to active duty), such obligor may not be charged interest above an annual
rate of 6% during the period of such  obligor's  active  duty  status,  unless a
court orders otherwise upon application of the lender.  In addition,  the Relief
Act  imposes  limitations  which  would  impair  the  ability  of any  lender to
foreclose on an affected  contract  during the  obligor's  period of active duty
status.  It is  possible  that  application  of the Relief Act to certain of the
Contracts  could have an effect,  for an  indeterminate  period of time,  on the
ability of the Servicer to collect full amounts of interest or foreclose on such
Contracts  and to the extent not covered by a Credit  Facility,  could result in
delays in payment  or losses to the  holders of the  related  Certificates.  The
Company will not make any  representation or warranty as to whether any Contract
is or could become subject to the Relief Act.

Transfers of Manufactured Homes; Enforceability of Restrictions on Transfer

        The Contracts  comprising any Loan Pool generally will prohibit the sale
or transfer of the related Manufactured Homes without the consent of the Obligee
and permit the acceleration of the maturity of the Contracts by the Obligee upon
any such sale or  transfer  that is not  consented  to.  Under the  Pooling  and
Servicing  Agreement,  the  Servicer  may be  required  to  consent  to any such
transfer and to permit the  assumption  of the related  Contract if the proposed
buyer meets the Servicer's  underwriting standards and enters into an assumption
agreement,  the Servicer  determines  that  permitting  such assumption will not
materially  increase the risk of nonpayment of the Contract and such action will
not adversely  affect or  jeopardize  any coverage  under any  insurance  policy
required by the Agreement. If the Servicer determines that these conditions have
not been  fulfilled,  then it may be  required  to  withhold  its consent to the
transfer, but only to the extent permitted under the Contract and applicable law
and  governmental  regulations  and only to the extent that such action will not
adversely  affect or jeopardize any coverage under any insurance policy required
by the Agreement. In certain cases, a delinquent Obligor may attempt to transfer
a Manufactured Home in order to avoid a repossession  proceeding with respect to
such Manufactured Home.

        In the case of a transfer of a Manufactured Home after which the Obligee
desires to  accelerate  the  maturity of the  related  Contract,  the  Obligee's
ability to do so will depend on the enforceability under state law of the clause
permitting   acceleration   on  transfer.   The  Garn-St.   Germain   Depositary
Institutions Act of 1982 preempts, subject to certain exceptions and conditions,
state laws  prohibiting  enforcement of such clauses  applicable to Manufactured
Homes.  To the extent such exceptions and conditions  apply in some states,  the
Servicer may be prohibited  from  enforcing  such a clause in respect of certain
Manufactured Homes.

Applicability of Usury Laws



                                       78



<PAGE>
<PAGE>



        Title  V  of  the  Depository  Institutions  Deregulation  and  Monetary
Controls Act of 1980,  as amended  ("Title V"),  provides  that,  subject to the
following conditions,  state usury limitations shall not apply to any loan which
is  secured  by a first  lien on  certain  kinds of  manufactured  housing.  The
Contracts  would be covered under Title V if, among other  things,  they satisfy
certain  conditions  governing  the terms of any  prepayments,  late charges and
deferral  fees and requiring a 30-day  notice  period prior to  instituting  any
action leading to repossession of the related unit.

        Title V authorized  any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
Upon the  conveyance  of each  Contract  to the Trust,  Receivables  Corp.  will
represent that such Contract complied with applicable usury laws.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

        The  following  is a  general  discussion  of the  material  anticipated
federal income tax  considerations  to investors of the purchase,  ownership and
disposition of the Securities offered hereby. The discussion is based upon laws,
regulations,  rulings and decisions  now in effect,  all of which are subject to
change.  The  discussion  below does not  purport to deal with all  federal  tax
considerations  applicable to all categories of investors,  some of which may be
subject to special  rules.  Investors  should  consult their own tax advisors in
determining the federal,  state, local and any other tax consequences to them of
the purchase, ownership and disposition of the Securities.

        The following  discussion  addresses  securities of three general types:
(i) securities ("Grantor Trust Securities") representing interests in a Trust (a
"Grantor Trust") which the Company will covenant not to elect to have treated as
a real estate mortgage  investment conduit (a "REMIC");  (ii) securities ("REMIC
Securities")  representing interests in a Trust, or a portion thereof, which the
Company will  covenant to elect to have treated as a REMIC under  Sections  860A
through 860G of the Internal Revenue Code of 1986, as amended (the "Code");  and
(iii) securities ("Debt Securities") that are intended to be treated for federal
income tax  purposes  as  indebtedness  secured by the  underlying  Loans.  This
Prospectus does not address the tax treatment of partnership  interests.  Such a
discussion will be set forth in the related Prospectus  Supplement for any Trust
issuing  Securities  characterized  as  partnership  interests.  The  Prospectus
Supplement for each series of Securities will indicate  whether a REMIC election
(or elections) will be made for the related Trust and, if a REMIC election is to
be made, will identify all "regular  interests" and "residual  interests" in the
REMIC. For purposes of this discussion,  references to a  "Securityholder"  or a
"Holder" are to the beneficial owner of a Security.

GRANTOR TRUST SECURITIES

        With  respect  to  each  series  of  Grantor  Trust  Securities,   Dewey
Ballantine,  special tax counsel to the Company, will deliver its opinion to the
Company that (unless otherwise limited in the related Prospectus Supplement) the
related  Grantor  Trust  will be  classified  as a  grantor  trust  and not as a
partnership or an association taxable as a corporation. Accordingly, each Holder
of a  Grantor  Trust  Security  will  generally  be  treated  as the owner of an
interest in the Loans included in the Grantor Trust.

        For  purposes of the  following  discussion,  a Grantor  Trust  Security
representing an undivided  equitable  ownership interest in the principal of the
Loans constituting the related Grantor Trust,  together with interest thereon at
a pass-through rate, will be referred to as a "Grantor Trust Fractional Interest
Security." A Grantor Trust Security  representing  ownership of all or a portion
of the difference  between  interest paid on the Loans  constituting the related
Grantor  Trust and  interest  paid to the  Holders of Grantor  Trust  Fractional
Interest  Securities  issued with respect to such Grantor Trust will be referred
to as a "Grantor Trust Strip Security."



                                       79



<PAGE>
<PAGE>


Special Tax Attributes

        Unless otherwise  disclosed in a related  Prospectus  Supplement,  Dewey
Ballantine,  special tax counsel to the Company, will deliver its opinion to the
Company that (a) Grantor Trust  Fractional  Interest  Securities  will represent
interests in (i) "qualifying  real property loans" within the meaning of Section
593(d) of the Code;  (ii) "loans . . . secured by an interest in real  property"
within  the  meaning  of  Section  7701(a)(19)(C)(v)  of  the  Code;  and  (iii)
"obligation[s]   (including  any  participation  or  certificate  of  beneficial
ownership therein) which . . . [are] principally  secured by an interest in real
property"  within  the  meaning of Section  860G(a)(3)(A)  of the Code;  and (b)
interest on Grantor  Trust  Fractional  Interest  Securities  will be considered
"interest on  obligations  secured by mortgages on real property or on interests
in real  property"  within the meaning of Section  856(c)(3)(B)  of the Code. In
addition,  the Grantor Trust Strip Securities will be "obligation[s]  (including
any  participation  or  certificate  of  beneficial  ownership  therein)  .  . .
principally  secured by an  interest  in real  property"  within the  meaning of
Section 860G(a)(3)(A) of the Code.

Taxation of Holders of Grantor Trust Securities

        Holders of Grantor Trust Fractional Interest  Securities  generally will
be  required to report on their  federal  income tax  returns  their  respective
shares of the income from the Loans  (including  amounts used to pay  reasonable
servicing  fees and other expenses but excluding  amounts  payable to Holders of
any   corresponding   Grantor  Trust  Strip  Securities)  and,  subject  to  the
limitations described below, will be entitled to deduct their shares of any such
reasonable  servicing fees and other  expenses.  If a Holder  acquires a Grantor
Trust  Fractional  Interest  Security  for  an  amount  that  differs  from  its
outstanding principal amount, the amount includible in income on a Grantor Trust
Fractional   Interest   Security   may  differ   from  the  amount  of  interest
distributable  thereon.  See  "--Discount  and Premium."  Individuals  holding a
Grantor  Trust  Fractional   Interest   Security  directly  or  through  certain
pass-through  entities will be allowed a deduction for such reasonable servicing
fees  and  expense  only to the  extent  that  the  aggregate  of such  Holder's
miscellaneous  itemized  deductions  exceeds 2% of such Holder's  adjusted gross
income.  Further,  Holders (other than corporations)  subject to the alternative
minimum tax may not deduct  miscellaneous  itemized  deductions  in  determining
alternative minimum taxable income.

        Holders of Grantor Trust Strip Securities  generally will be required to
treat such  Securities  as "stripped  coupons"  under  Section 1286 of the Code.
Accordingly,  such a Holder  will be  required  to treat the excess of the total
amount of payments on such a Security  over the amount paid for such Security as
original  issue  discount and to include  such  discount in income as it accrues
over the life of such Security. See "--Discount and Premium."

        Grantor Trust Fractional  Interest Securities may also be subject to the
coupon stripping rules if a class of Grantor Trust Strip Securities is issued as
part of the same series of Securities.  The  consequences  of the application of
the coupon stripping rules would appear to be that any discount arising upon the
purchase of such a Security (and perhaps all stated  interest  thereon) would be
classified as original issue  discount and includible in the Holder's  income as
it accrues (regardless of the Holder's method of accounting), as described below
under  "--Discount  and  Premium."  The coupon  stripping  rules will not apply,
however,  if (i) the  pass-through  rate is no more than 100 basis  points lower
than the gross rate of  interest  payable on the  underlying  Loans and (ii) the
difference  between the  outstanding  principal  balance on the Security and the
amount paid for such Security is less than 0.25% of such principal balance times
the weighted average remaining maturity of the Security.

Sales of Grantor Trust Securities

        Any gain or loss  recognized  on the sale of a  Grantor  Trust  Security
(equal  to the  difference  between  the  amount  realized  on the  sale and the
adjusted  basis of such Grantor  Trust  Security)  will be capital gain or loss,
except to the extent of accrued and unrecognized market discount,  which will be
treated  as  ordinary  income,  and in the case of  banks  and  other  financial
institutions  except as provided  under Section 582(c) of the Code. The adjusted
basis of a Grantor Trust  Security will generally  equal its cost,  increased by
any income reported by the 


                                       80



<PAGE>
<PAGE>


seller  (including  original  issue  discount  and market  discount  income) and
reduced (but not below zero) by any previously  reported  losses,  any amortized
premium and by any distributions of principal.

Grantor Trust Reporting

        The Trustee  will furnish to each Holder of a Grantor  Trust  Fractional
Interest Security with each distribution a statement setting forth the amount of
such distribution allocable to principal on the underlying Loans and to interest
thereon at the rate at which interest is payable on such Security.  In addition,
within  a  reasonable  time  after  the  end of each  calendar  year,  based  on
information  provided by the  Servicer,  the Trustee will furnish to each Holder
during  such year such  customary  factual  information  as the  Servicer  deems
necessary or desirable to enable Holders of Grantor Trust  Securities to prepare
their tax  returns  and will  furnish  comparable  information  to the  Internal
Revenue Service (the "IRS") as and when required to do so by law.

REMIC SECURITIES

        If provided in a related Prospectus Supplement, an election will be made
to treat a Trust as one or more REMICs under the Code.  Qualification as a REMIC
requires ongoing compliance with certain conditions. With respect to each series
of Securities for which such an election is made, Dewey Ballantine,  special tax
counsel to the  Company,  will  deliver its opinion to the Company  that (unless
otherwise limited in the related  Prospectus  Supplement),  assuming  compliance
with the Agreement,  the Trust will be treated as a REMIC for federal income tax
purposes.  A Trust for which a REMIC election is made will be referred to herein
as a "REMIC  Trust." The Securities of each class will be designated as "regular
interests" in the REMIC Trust except that a separate class will be designated as
the "residual  interest" in the REMIC Trust. The Prospectus  Supplement for each
series of Securities will state whether Securities of each class will constitute
a regular interest (a "REMIC Regular Security") or a residual interest (a "REMIC
Residual Security").

        A REMIC  Trust will not be subject  to  federal  income tax except  with
respect to income from  prohibited  transactions  and in certain other instances
described  below.  See "--Taxes on a REMIC Trust."  Generally,  the total income
from the Loans in a REMIC Trust will be taxable to the Holders of the Securities
of that series, as described below.

        Regulations issued by the Treasury  Department on December 23, 1992 (the
"REMIC  Regulations")  provide some guidance  regarding  the federal  income tax
consequences  associated  with the purchase,  ownership and disposition of REMIC
Securities.  While  certain  material  provisions of the REMIC  Regulations  are
discussed below,  investors should consult their own tax advisors  regarding the
possible application of the REMIC Regulations in their specific circumstances.

Special Tax Attributes

        REMIC Regular Securities and REMIC Residual  Securities will be "regular
or   residual   interests   in  a  REMIC"   within   the   meaning   of  Section
7701(a)(19)(C)(xi)  of the Code,  "qualifying  real  property  loans" within the
meaning  of  Section  593(d) of the Code and "real  estate  assets"  within  the
meaning of Section  856(c)(5)(A)  of the Code.  If at any time during a calendar
year  less  than  95% of the  assets  of a REMIC  Trust  consist  of  "qualified
mortgages"  (within  the  meaning  of Section  860G(a)(3)  of the Code) then the
portion of the REMIC Regular  Securities and REMIC Residual  Securities that are
qualifying  assets under those Sections during such calendar year may be limited
to the portion of the assets of such REMIC Trust that are  qualified  mortgages.
Similarly,  income on the REMIC Regular Securities and REMIC Residual Securities
will be  treated as  "interest  on  obligations  secured  by  mortgages  on real
property" within the meaning of Section 856(c)(3)(B) of the Code, subject to the
same limitation as set forth in the preceding sentence. For purposes of applying
this  limitation,  a  REMIC  Trust  should  be  treated  as  owning  the  assets
represented  by the  qualified  mortgages.  REMIC Regular  Securities  and REMIC
Residual securities held by a financial institution to which Section 585, 586 or
593 of the Code  applies  will be  treated  as  evidences  of  indebtedness  for
purposes of Section 582(c)(1) of the Code. REMIC Regular Securities will also be
qualified mortgages with respect to other REMICs.



                                       81



<PAGE>
<PAGE>


Taxation of Holders of REMIC Regular Securities

        Except as indicated  below in this federal  income tax  discussion,  the
REMIC Regular Securities will be treated for federal income tax purposes as debt
instruments issued by the REMIC Trust on the date such Securities are first sold
to the public (the "Closing  Date") and not as ownership  interests in the REMIC
Trust or its assets.  Holders of REMIC Regular  Securities that otherwise report
income under a cash method of accounting  will be required to report income with
respect  to  such  Securities  under  an  accrual  method.  For  additional  tax
consequences  relating to REMIC  Regular  Securities  purchased at a discount or
with premium, see "-Discount and Premium," below.

Taxation of Holders of REMIC Residual Securities

        Daily Portions.  Except as indicated below, a Holder of a REMIC Residual
Security  for a REMIC  Trust  generally  will be  required  to report  its daily
portion of the taxable income or net loss of the REMIC Trust for each day during
a calendar quarter that the Holder owned such REMIC Residual Security.  For this
purpose,  the daily portion shall be determined by allocating to each day in the
calendar  quarter its ratable  portion of the taxable  income or net loss of the
REMIC Trust for such quarter and by allocating the amount so allocated among the
Holders of REMIC  Residual  Securities  (on such day) in  accordance  with their
percentage  interests  on such day.  Any amount  included in the gross income or
allowed as a loss of any Holder of a REMIC  Residual  Security by virtue of this
paragraph will be treated as ordinary income or loss.

        The requirement that each Holder of a REMIC Residual Security report its
daily portion of the taxable income or net loss of the REMIC Trust will continue
until there are no Securities of any class  outstanding,  even though the Holder
of the REMIC  Residual  Security  may have  received  full payment of the stated
interest and principal on its REMIC Residual Security.

        The Trustee will provide to Holders of REMIC Residual Securities of each
series of  Securities  (i) such  information  as is  necessary to enable them to
prepare  their  federal  income tax returns and (ii) any reports  regarding  the
Securities of such series that may be required under the Code.

        Taxable  Income or Net Loss of a REMIC Trust.  The taxable income or net
loss of a REMIC Trust will be the income from the  qualified  mortgages it holds
and any reinvestment  earnings less deductions  allowed to the REMIC Trust. Such
taxable  income or net loss for a given  calendar  quarter will be determined in
the same manner as for an  individual  having the  calendar  year as the taxable
year and using the accrual  method of  accounting,  with certain  modifications.
First,  a deduction  will be allowed for  accruals  of interest  (including  any
original  issue  discount,   but  without  regard  to  the  investment  interest
limitation in Section 163(d) of the Code) on the REMIC Regular  Securities  (but
not the REMIC Residual securities), even though REMIC Regular Securities are for
non-tax purposes evidences of beneficial ownership rather than indebtedness of a
REMIC Trust. Second,  market discount or premium equal to the difference between
the total stated principal balances of the qualified  mortgages and the basis of
the REMIC  Trust  therein  generally  will be included in income (in the case of
discount)  or  deductible  (in the case of  premium)  by the  REMIC  Trust as it
accrues  under a constant  yield  method,  taking into  account the  "Prepayment
Assumption" (as defined in the related  Prospectus  Supplement,  see "--Discount
and Premium--Original Issue Discount," below). The basis of a REMIC Trust in the
qualified  mortgages  is the  aggregate  of the  issue  prices  of all the REMIC
Regular  Securities  and REMIC  Residual  Securities  in the REMIC  Trust on the
related  Closing Date.  If,  however,  a substantial  amount of a class of REMIC
Regular Securities or REMIC Residual Securities has not been sold to the public,
then the fair market value of all the REMIC Regular Securities or REMIC Residual
Securities  in that class as of the related  Closing Date should be  substituted
for the issue price.

        Third,  no item  of  income,  gain,  loss or  deduction  allocable  to a
prohibited transaction (see "-Taxes on a REMIC Trust--Prohibited  Transactions")
will be taken into account.  Fourth,  a REMIC Trust generally may not deduct any
item  that  would  not  be  allowed  in  calculating  the  taxable  income  of a
partnership by virtue of Section 703(a)(2) of the Code. Finally,  the limitation
on miscellaneous itemized deductions imposed on individuals by Section 67 of the
Code will not be applied at the REMIC Trust level to any  servicing and guaranty



                                       82



<PAGE>
<PAGE>



fees  (See,   however,   "--Pass-Through  of  Servicing  and  Guaranty  fees  to
Individuals.") In addition,  under the REMIC Regulations,  any expenses that are
incurred in  connection  with the formation of a REMIC Trust and the issuance of
the REMIC Regular  Securities and REMIC  Residual  Securities are not treated as
expenses of the REMIC Trust for which a deduction is allowed.  If the deductions
allowed to a REMIC Trust  exceed its gross income for a calendar  quarter,  such
excess will be a net loss for the REMIC  Trust for that  calendar  quarter.  The
REMIC  Regulations  also provide that any gain or loss to a REMIC Trust from the
disposition  of  any  asset,   including  a  qualified  mortgage  or  "permitted
investment"  (as defined in Section  860G(a)(5)  of the Code) will be treated as
ordinary gain or loss.

        A Holder of a REMIC  Residual  Security  may be  required  to  recognize
taxable income without being entitled to receive a corresponding amount of cash.
This could occur, for example,  if the qualified  mortgages are considered to be
purchased  by the REMIC  Trust at a discount,  some or all of the REMIC  Regular
Securities are issued at a discount,  and the discount included as a result of a
prepayment  on a Loan  that  is  used  to pay  principal  on the  REMIC  Regular
Securities  exceeds the REMIC Trust's  deduction for  unaccrued  original  issue
discount relating to such REMIC Regular  Securities.  Taxable income may also be
greater in earlier years because  interest  expense  deductions,  expressed as a
percentage of the outstanding  principal amount of the REMIC Regular Securities,
may increase over time as the earlier  classes of REMIC Regular  Securities  are
paid,  whereas  interest  income with  respect to any given Loan  expressed as a
percentage  of the  outstanding  principal  amount  of that  Loan,  will  remain
constant over time.

        Basis Rules and Distributions. A Holder of a REMIC Residual security has
an  initial  basis in its  Security  equal  to the  amount  paid for such  REMIC
Residual Security.  Such basis is increased by amounts included in the income of
the Holder and decreased by distributions and by any net loss taken into account
with respect to such REMIC Residual Security. A distribution on a REMIC Residual
Security to a Holder is not  included in gross  income to the extent it does not
exceed such Holder's basis in the REMIC Residual Security (adjusted as described
above) and, to the extent it exceeds the  adjusted  basis of the REMIC  Residual
Security, shall be treated as gain from the sale of the REMIC Residual Security.

        A Holder  of a REMIC  Residual  Security  is not  allowed  to take  into
account  any net loss  for any  calendar  quarter  to the  extent  such net loss
exceeds such Holder's  adjusted basis in its REMIC  Residual  Security as of the
close of such calendar quarter (determined without regard to such net loss). Any
loss disallowed by reason of this limitation may be carried forward indefinitely
to future calendar  quarters and,  subject to the same  limitation,  may be used
only to offset income from the REMIC Residual Security.

        Excess  Inclusions.  Any  "excess  inclusions"  with  respect to a REMIC
Residual  Security are subject to certain  special tax rules.  With respect to a
Holder of a REMIC Residual  Security,  the "excess  inclusions" for any calendar
quarter  is defined  as the  excess  (if any) of the daily  portions  of taxable
income over the sum of the "daily  accruals"  for each day during  such  quarter
that such REMIC Residual Security was held by such Holder.  The "daily accruals"
are  determined by allocating to each day during a calendar  quarter its ratable
portion  of the  product of the  "adjusted  issue  price" of the REMIC  Residual
Security at the  beginning  of the  calendar  quarter  and 120% of the  "federal
long-term rate" in effect on the Settlement Date, based on quarterly compounding
and properly  adjusted for the length of such  quarter.  For this  purpose,  the
"adjusted  issue price" of a REMIC Residual  Security as of the beginning of any
calendar  quarter is equal to the "issue price" of the REMIC Residual  Security,
increased by the amount of daily  accruals for all prior  quarters and decreased
by any  distributions  made with respect to such REMIC Residual  Security before
the beginning of such quarter. The "issue price" of a REMIC Residual Security is
the initial offering price to the public  (excluding bond houses and brokers) at
which a substantial number of the REMIC Residual Security was sold. The "federal
long-term  rate" is a blend of current  yields on Treasury  securities  having a
maturity of more than nine years, computed and published monthly by the IRS.

        For Holders of REMIC Residual  Securities  that are thrift  institutions
described  in Section  593 of the Code,  income from a REMIC  Residual  Security
generally  may be  offset  by  losses  from  other  activities.  Under the REMIC
Regulations,  such an  organization  is treated as having  applied its allowable
deductions  for the year first to offset income that is not an excess  inclusion
and then to offset that portion of its income that is an excess


                                       83



<PAGE>
<PAGE>



inclusion. For other Holders of REMIC Residual Securities, any excess inclusions
cannot be offset by losses from other  activities.  For Holders that are subject
to tax only on unrelated  business  taxable income (as defined in Section 511 of
the Code), an excess  inclusion of such Holder is treated as unrelated  business
taxable  income.  With  respect to  variable  contracts  (within  the meaning of
Section 817 of the Code), a life insurance  company cannot adjust its reserve to
the extent of any excess inclusion, except as provided in regulations. The REMIC
Regulations  indicate that if a Holder of a REMIC Residual  Security is a member
of an  affiliated  group filing a  consolidated  income tax return,  the taxable
income  of the  affiliated  group  cannot  be less  than  the sum of the  excess
inclusions  attributable to all residual  interests in REMICS held by members of
the  affiliated  group.  For a discussion of the effect of excess  inclusions on
certain  foreign  investors that own REMIC Residual  Securities,  see "--Foreign
Investors" below.

        The REMIC Regulations  provide that an organization to which Section 593
of the Code applies and which is the Holder of a REMIC Residual Security may not
use its  allowable  deductions to offset any excess  inclusions  with respect to
such  Security  if such  Security  does not have  "significant  value." For this
purpose,  a REMIC  Residual  Security  has  "significant  value" under the REMIC
Regulations  if (i) its issue price is at least 2% of the aggregate of the issue
prices of all the REMIC Regular Securities and REMIC Residual Securities in that
REMIC Trust and (ii) its "anticipated  weighted average life" is at least 20% of
the anticipated weighted average life of such REMIC Trust.

        In determining  whether a REMIC Residual Security has significant value,
the "anticipated weighted average life" of such Security is based in part on the
Prepayment Assumption, except that all anticipated payments on such Security are
taken into account,  regardless to their  designation  as principal or interest.
The anticipated  weighted  average life of a REMIC Trust is the weighted average
of the anticipated weighted average lives of the Securities.

        The Treasury Department also has the authority to issue regulations that
would treat all  taxable  income of a REMIC  Trust as excess  inclusions  if the
REMIC Residual Security does not have significant  value.  Although the Treasury
Department  did not exercise  this  authority in the REMIC  Regulations,  future
regulations may contain such a rule. If such a rule were adopted,  it is unclear
whether  the  test  for  significant  value  that  is  contained  in  the  REMIC
Regulations and discussed in the two preceding  paragraphs  would be applicable.
If no such  rule  is  applicable,  excess  inclusions  would  be  calculated  as
discussed above.

        In the case of any  REMIC  Residual  Securities  that are held by a real
estate  investment  trust, the aggregate excess  inclusions with respect to such
REMIC  Residual  Securities  reduced  (but not  below  zero) by the real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain) will be allocated among the  shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Security  as  if  held  directly  by  such
shareholder.  Similar  rules  will  apply  in the case of  regulated  investment
companies,  common  trust  funds  and  certain  cooperatives  that  hold a REMIC
Residual Security.

        Pass-Through of Servicing and Guaranty Fees to Individuals.  A Holder of
a REMIC  Residual  Security who is an individual  will be required to include in
income a share of any  servicing  and guaranty  fees. A deduction  for such fees
will be allowed to such  Holder  only to the extent  that such fees,  along with
certain of such Holder's other  miscellaneous  itemized  deductions exceed 2% of
such Holder's adjusted gross income.  In addition,  a Holder of a REMIC Residual
Security  may not be able to deduct any portion of such fees in  computing  such
Holder's  alternative minimum tax liability.  A Holder's share of such fees will
generally be determined by (i)  allocating  the amount of such expenses for each
calendar  quarter on a pro rata basis to each day in the calendar  quarter,  and
(ii)  allocating  the daily  amount  among the  Holders in  proportion  to their
respective holdings on such day.

Taxes on a REMIC Trust




                                       84



<PAGE>
<PAGE>


        Prohibited Transactions. The Code imposes a tax on a REMIC equal to 100%
of the  net  income  derived  from  "prohibited  transactions."  In  general,  a
"prohibited  transaction"  means the  disposition of a qualified  mortgage other
than pursuant to certain specified exceptions,  the receipt of investment income
from a source  other  than a  qualified  mortgage  or  certain  other  permitted
investments,  the receipt of compensation for services, or the disposition of an
asset purchased for temporary  investment  with payments on qualified  mortgages
pending distributions on the regular and residual interests.

        Contributions  to a REMIC after the Startup  Day. The Code imposes a tax
on a REMIC equal to 100% of the value of any property  contributed  to the REMIC
after the  "startup  day"  (generally  the same as the  related  Closing  Date).
Exceptions are provided for  contributions to a REMIC (i) during the three-month
period beginning on the startup day, (ii) made to a qualified  reserve fund by a
Holder of a residual interest, (iii) in the nature of a guarantee,  (iv) made to
facilitate  a qualified  liquidation  or  clean-up  call,  and (v) as  otherwise
permitted by Treasury regulations.

        Net Income from Foreclosure Property.  The Code imposes a tax on a REMIC
equal to the highest  corporate rate on "net income from foreclosure  property."
The terms  "foreclosure  property" (which includes  property acquired by deed in
lieu of foreclosure) and "net income from  foreclosure  property" are defined by
reference to the rules applicable to real estate investment  trusts.  Generally,
foreclosure  property  would be treated as such for a period of two years,  with
possible  extensions.  Net income from foreclosure property generally means gain
from the sale of  foreclosure  property  that is  inventory  property  and gross
income  from  foreclosure   property  other  than  qualifying  rents  and  other
qualifying income for a real estate investment trust.

Sales of REMIC Securities

        General.  Except as  provided  below,  if a REMIC  Regular  or  Residual
Security is sold, the seller will recognize gain or loss equal to the difference
between  the  amount  realized  on the  sale  and its  "adjusted  basis"  in the
Security.  The "adjusted basis" of a REMIC Regular Security generally will equal
the  cost of such  Security  to the  seller,  increased  by any  original  issue
discount or market  discount  included in the seller's gross income with respect
to such  Security  and  reduced  by  distribution  on such  Security  previously
received  by the seller of amounts  included in the stated  redemption  price at
maturity and by any premium that has reduced the seller's  interest  income with
respect to such Security.  See "--Discount and Premium." The adjusted basis of a
REMIC Residual  Security is determined as described  above under  "--Taxation of
Holder of REMIC Residual  Securities--Basis Rules and Distributions".  Except as
provided in the following  paragraphs or under Section  582(c) of the Code,  any
such gain or loss will be capital gain or loss,  provided  such Security is held
as a  "capital  asset"  (generally,  property  held for  investment)  within the
meaning of Section 1221 of the Code.

        Gains from the sale of a REMIC Regular  Security that might otherwise be
capital  gain will be treated as  ordinary  income to the extent  that such gain
does not  exceed the  excess,  if any,  of (i) the  amount  that would have been
includible  in the income of the Holder of a REMIC  Regular  Security had income
accrued at a rate equal to 110% of the "applicable federal rate" (generally,  an
average of current  yields on  Treasury  securities)  as of the date of purchase
over (ii) the amount actually  includible in such Holder's income.  In addition,
gain  recognized  on such a sale by a Holder  of a REMIC  Regular  Security  who
purchased such a Security at a market discount would also be taxable as ordinary
income in an amount not  exceeding  the portion of such  discount  that  accrued
during the period such  Security was held by such Holder,  reduced by any market
discount  includible in income under the rules described below under "--Discount
and Premium."

        If a Holder of a REMIC Residual  Security sells such Security at a loss,
the loss will not be  recognized  if, within six months before or after the sale
of the REMIC Residual Security,  such Holder purchases another residual interest
in any REMIC or any interest in a taxable  mortgage  pool (as defined in Section
7701(i)  of the  Code)  comparable  to a  residual  interest  in a  REMIC.  Such
disallowed  loss would be allowed upon the sale of the other  residual  interest
(or comparable  interest) if the rule referred to in the preceding sentence does
not apply to that sale. While this rule may be modified by Treasury regulations,
to date such regulations have not been published.



                                       85



<PAGE>
<PAGE>



        Transfer  of REMIC  Residual  Securities.  Section  860E(c)  of the Code
imposes a  substantial  tax,  payable by the  transferor  (or,  if a transfer is
through a broker,  nominee or other middleman as the transferee's agent, payable
by that agent) upon any transfer of a REMIC Residual Security to a "disqualified
organization"  and upon a pass-through  entity (including  regulated  investment
companies,  real estate  investment  trusts,  common trust funds,  partnerships,
trusts, estates, certain cooperatives,  and nominees) that owns a REMIC Residual
Security  if such  pass-through  entity  has a  disqualified  organization  as a
record-holder.  For purposes of the preceding sentence,  a transfer includes any
transfer of record or beneficial  ownership,  whether pursuant to a purchase,  a
default under a secured lending agreement or otherwise.

        The term  "disqualified  organization"  includes the United States,  any
state  or  political   subdivision   thereof,   any  foreign   government,   any
international  organization,  or any agency or  instrumentality of the foregoing
(other than certain taxable  instrumentalities),  any  cooperative  organization
furnishing  electric energy or providing  telephone  service to persons in rural
areas, or any organization  (other than a farmers'  cooperative)  that is exempt
from  federal  income  tax,  unless such  organization  is subject to the tax on
unrelated  business  income.  Moreover,  an entity  will not  qualify as a REMIC
unless there are  reasonable  arrangements  designed to ensure that (i) residual
interests  in such entity are not held by  disqualified  organizations  and (ii)
information  necessary for the  application of the tax described  herein will be
made available.  Restrictions  on the transfer of a REMIC Residual  Security and
certain  other  provisions  that  are  intended  to meet  this  requirement  are
described in the related Pooling and Servicing Agreement,  and will be discussed
more fully in the related Prospectus  Supplement relating to the offering of any
REMIC  Residual  Security.  In  addition,  a  pass-through  entity  (including a
nominee) that holds a REMIC Residual Security may be subject to additional taxes
if a disqualified  organization  is a record-holder  therein.  A transferor of a
REMIC  Residual  Security  (or an  agent  of a  transferee  of a REMIC  Residual
Security,  as the case  may be) will be  relieved  of such  tax  liability  with
respect to a transfer  if (i) the  transferee  furnishes  to the  transferor  an
affidavit that the transferee is not a disqualified  organization,  and (ii) the
transferor (or the  transferee's  agent) does not have actual knowledge that the
affidavit is false at the time of the transfer.  Similarly,  no such tax will be
imposed on a  pass-through  entity  for a period  with  respect  to an  interest
therein owned by a disqualified  organization if (i) the  record-holder  of such
interest  furnishes to the  pass-through  entity an  affidavit  that it is not a
disqualified organization,  and (ii) during such period, the pass-through entity
has no actual knowledge that the affidavit is false.

        Under the REMIC  Regulations,  a  transfer  of a  "noneconomic  residual
interest" to a U.S. Person (as defined below under "--Foreign Investors--Grantor
Trust  Securities and REMIC Regular  Securities")  will be  disregarded  for all
federal tax purposes unless no significant  purpose of the transfer is to impede
the assessment or collection of tax. A REMIC Residual  Security would be treated
as constituting a "noneconomic  residual  interest"  unless,  at the time of the
transfer,  (i) the present  value of the expected  future  distributions  on the
REMIC  Residual  Securities  is no less than the product of the present value of
the  "anticipated  excess  inclusions"  with  respect to such  Security  and the
highest  corporate  rate of tax for the year in which the transfer  occurs,  and
(ii)  the  transferor  reasonably  expects  that  the  transferee  will  receive
distributions from the applicable REMIC Trust in an amount sufficient to satisfy
the liability for income tax on any excess  inclusions at or after the time when
such  liability  accrues.   "Anticipated   excess  inclusions"  are  the  excess
inclusions  that are  anticipated  to be allocated to each calendar  quarter (or
portion thereof) following the transfer of a REMIC Residual Security, determined
as of the date such  Security  is  transferred  and  based on  events  that have
occurred as of that date and on the Prepayment  Assumption.  See "--Discount and
Premium"  and  "--Taxation  of  Holders  of  REMIC  Residual  Securities--Excess
Inclusions".

        The REMIC Regulations  provide that a significant  purpose to impede the
assessment  or  collection  of tax  exists  if, at the time of the  transfer,  a
transferor of a REMIC Residual Security has "improper  knowledge" (i.e.,  either
knew, or should have known,  that the transferee would be unwilling or unable to
pay  taxes  due on its  share of the  taxable  income  of the  REMIC  Trust).  A
transferor  is presumed not to have  improper  knowledge  if (i) the  transferor
conducts, at the time of a transfer, a reasonable investigation of the financial
condition  of  the  transferee  and,  as a  result  of  the  investigation,  the
transferor  finds that the  transferee has  historically  paid its debts as they
come due and finds no significant  evidence to indicate that the transferee will
not  continue  to pay its  debts as they  come due in the  future,  and (ii) the
transferee  makes  certain  representations  to the  transferor in the



                                       86



<PAGE>
<PAGE>


affidavit relating to disqualified organizations discussed above. Transferors of
a REMIC Residual Security should consult with their own tax advisors for further
information regarding such transfers.

Reporting and Other Administrative Matters.

        For purposes of the  administrative  provisions of the Code,  each REMIC
Trust  will be  treated  as a  partnership  and the  Holders  of REMIC  Residual
Securities  will be treated  as  partners.  Unless  otherwise  specified  in the
related Prospectus  Supplement,  the Trustee will prepare, sign and file federal
income tax returns for each REMIC Trust,  which  returns are subject to audit by
the IRS. Moreover, within a reasonable time after the end of each calendar year,
the Trustee will furnish to each Holder that received a distribution during such
year a  statement  setting  forth the  portions of any such  distributions  that
constitute  interest  distributions,  original  issue  discount,  and such other
information as is required by Treasury  regulations and, with respect to Holders
of REMIC Residual Securities in a REMIC Trust,  information necessary to compute
the daily  portions of the taxable  income (or net loss) of such REMIC Trust for
each day during such year. Unless otherwise  specified in the related Prospectus
Supplement,  the Trustee will also act as the tax matters partner for each REMIC
Trust,  either in its capacity as a Holder of a REMIC Residual  Security or in a
fiduciary capacity.  Each Holder of a REMIC Residual Security, by the acceptance
of its  REMIC  Residual  Security,  agrees  that  the  Trustee  will  act as its
fiduciary in the  performance of any duties  required of it in the event that it
is the tax matters partner.

        Each Holder of a REMIC  Residual  Security is required to treat items on
its return  consistently  with the  treatment  on the return of the REMIC Trust,
unless the Holder  either files a statement  identifying  the  inconsistency  or
establishes that the inconsistency  resulted from incorrect information received
from the REMIC Trust.  The IRS may assert a deficiency  resulting from a failure
to comply with the consistency requirement without instituting an administrative
proceeding at the REMIC Trust level.  Unless otherwise  specified in the related
Prospectus  Supplement,  the Trustee does not intend to register any REMIC Trust
as a tax shelter pursuant to Section 6111 of the Code.


Termination

        In  general,  no special  tax  consequences  will apply to a Holder of a
REMIC Regular  Security upon the  termination  of a REMIC Trust by virtue of the
final payment or liquidation of the last of the Loans remaining in the Trust. If
a  Holder's  adjusted  basis in its  REMIC  Residual  Security  at the time such
termination  occurs  exceeds  the amount of cash  distributed  to such Holder in
liquidation  of its  interest,  although  the matter is not  entirely  free from
doubt,  it would  appear  that the  Holder of the  REMIC  Residual  Security  is
entitled to a loss equal to the amount of such excess.

DEBT SECURITIES

General

        With  respect  to each  series  of Debt  Securities,  Dewey  Ballantine,
special tax counsel to the Company, will deliver its opinion to the Company that
(unless otherwise limited in the related Prospectus  Supplement ) the Securities
will  be  classified  as debt  of the  Company  secured  by the  related  Loans.
Consequently,  the Debt Securities will not be treated as ownership interests in
the Loans or the Trust.  Holders will be required to report income received with
respect  to the Debt  Securities  in  accordance  with  their  normal  method of
accounting.   For  additional  tax  consequences  relating  to  Debt  Securities
purchased at a discount or with premium, see "--Discount and Premium," below.

Special Tax Attributes

        As described  above,  Grantor  Trust  Securities  will  possess  certain
special tax  attributes  by virtue of their  being  ownership  interests  in the
underlying Loans. Similarly, REMIC Securities will possess similar attributes by
virtue of the REMIC provisions of the Code. In general, Debt Securities will not
possess  such special tax



                                       87



<PAGE>
<PAGE>


attributes. Investors to whom such attributes are important should consult their
own tax advisors regarding investment in Debt Securities.

Sale or Exchange

        If a Holder of a Debt Security  sells or exchanges  such  Security,  the
Holder will recognize gain or loss equal to the difference,  if any, between the
amount  received and the Holder's  adjusted basis in the Security.  The adjusted
basis in the Security  generally  will equal its initial cost,  increased by any
original issue discount or market discount  previously  included in the seller's
gross income with respect to the Security and reduced by the payments previously
received on the Security,  other than payments of qualified stated interest, and
by any amortized premium.

        In general  (except as described  under  "-Discount and  Premium--Market
Discount," below), except for certain financial  institutions subject to Section
582(c) of the Code,  any gain or loss on the sale or exchange of a Debt Security
recognized  by a Holder who holds the  Security as a capital  asset  (within the
meaning of Section  1221 of the Code),  will be capital gain or loss and will be
long-term or short-term depending on whether the Security has been held for more
than one year.

DISCOUNT AND PREMIUM

        A Security purchased for an amount other than its outstanding  principal
amount will be subject to the rules governing  original issue  discount,  market
discount or premium. In addition, all Grantor Trust Strip Securities and certain
Grantor Trust Fractional  Interest Securities will be treated as having original
issue  discount by virtue of the coupon  stripping  rules in Section 1286 of the
Code. In very general terms, (i) original issue discount is treated as a form of
interest and must be included in a Holder's income as it accrues  (regardless of
the Holder's regular method of accounting)  using a constant yield method;  (ii)
market discount is treated as ordinary income and must be included in a Holder's
income  as  principal  payments  are made on the  Security  (or upon a sale of a
Security);  and (iii) if a Holder so elects,  premium may be amortized  over the
life of the Security and offset against inclusions of interest income. These tax
consequences are discussed in greater detail below.

Original Issue Discount

        In general,  a Security  will be  considered  to be issued with original
issue discount equal to the excess,  if any, of its "stated  redemption price at
maturity" over its "issue price." The "issue price" of a Security is the initial
offering  price to the public  (excluding  bond  houses and  brokers) at which a
substantial number of the Securities was sold. The issue price also includes any
accrued  interest  attributable to the period between the beginning of the first
remittance  period and the Closing Date. The stated redemption price at maturity
of a Security that has a notional  principal amount or receives  principal only,
or that is or may be a Security with respect to which certain  accrued  interest
is not distributed but added to the principal amount, is equal to the sum of all
distributions  to be made under such Security.  The "stated  redemption price at
maturity" of any other Security is its stated principal  amount,  plus an amount
equal to the excess (if any) of the interest  payable on the first  Distribution
Date for the  Security  over the  interest  that accrues for the period from the
Closing Date to the first Distribution Date.

        Notwithstanding the general definition,  original issue discount will be
treated as zero if such  discount  is less than 0.25 % of the stated  redemption
price at maturity  multiplied by the weighted average life of the Security.  The
weighted  average life of a Security is apparently  computed for this purpose as
the sum,  for all  distributions  included  in the  stated  redemption  price at
maturity of the amounts  determined  by  multiplying  (i) the number of complete
years  (rounding down for partial years) from the Closing Date until the date on
which each such  distribution  is expected to be made under the assumption  that
the Loans prepay at the rate specified in the related Prospectus Supplement (the
"Prepayment  Assumption"),  by (ii) a fraction,  the  numerator  of which is the
amount  of such  distribution  and the  denominator  of which is the  Security's
stated  redemption  price at maturity.  If original issue discount is treated as
zero under this rule, the actual amount of original issue discount must be



                                       88



<PAGE>
<PAGE>


allocated to the  principal  distributions  on the Security  and, when each such
distribution  is  received,  gain  equal  to  the  discount  allocated  to  such
distribution will be recognized.

        Section  1272(a)(6) of the Code contains special original issue discount
rules directly applicable to REMIC Securities and Debt Securities and applicable
by analogy to Grantor Trust  Securities.  Investors in Grantor Trust  Securities
should be aware that there can be no assurance  that the rules  described  below
will be applied to such Securities.  In particular with respect to Grantor Trust
Strip Securities,  on June 12, 1996 the Treasury issued  regulations  concerning
the tax treatment of debt  instruments  that provide for one or more  contingent
payments (the "Contingent Payment Regulations").  Investors should be aware that
while  the  Contingent  Payment  Regulations  do not  specifically  address  the
taxation of Grantor Trust Strip  Securities,  the IRS may take the position that
Grantor Trust Strip  Securities  should be taxed under the methods  described in
those  regulations.  In the absence of specific guidance,  however,  the Trustee
will apply the rules of Section  1272(a)(6)  to  calculate  accruals of original
issue discount on the Grantor Trust Securities.  Under these rules (described in
greater  detail  below),  (i) the amount and rate of accrual of  original  issue
discount  on each  series  of  Securities  will be based  on (x) the  Prepayment
Assumption,  and (y) in the case of a Security  calling  for a variable  rate of
interest,  an  assumption  that the value of the index upon which such  variable
rate is based remains  equal to the value of that rate on the Closing Date,  and
(ii) adjustments will be made in the amount of discount accruing in each taxable
year in which the actual prepayment rate differs from the Prepayment Assumption.

        Section  1272(a)(6)(b)(iii)  of the Code  requires  that the  prepayment
assumption used to calculate original issue discount be determined in the manner
prescribed  in Treasury  regulations.  To date,  no such  regulations  have been
promulgated.  The legislative  history of this Code provision indicates that the
assumed  prepayment  rate must be the rate used by the  parties in  pricing  the
particular  transaction.  The Company anticipates that the Prepayment Assumption
for each series of Securities will be consistent with this standard. The Company
makes no representation,  however, that the Loans for a given series will prepay
at the rate  reflected in the  Prepayment  Assumption  for that series or at any
other rate.  Each  investor  must make its own  decision  as to the  appropriate
prepayment  assumption to be used in deciding  whether or not to purchase any of
the Securities.

        Each Holder of a Security  must  include in gross  income the sum of the
"daily  portions" of original issue discount on its Security for each day during
its taxable year on which it held such Security.  For this purpose,  in the case
of an original  Holder,  the "daily portions" of original issue discount will be
determined  as described  as follows.  A  calculation  will first be made of the
portion of the  original  issue  discount  that  accrued  during  each  "accrual
period." The Trustee will supply,  at the time and in the manner required by the
IRS, to Holders of Securities, brokers and middlemen information with respect to
the  original  issue  discount  accruing  on the  Securities.  Unless  otherwise
disclosed in the related Prospectus Supplement, the Trustee will report original
issue  discount  based on  accrual  periods of one month,  each  beginning  on a
payment  date (or, in the case of the first such period,  the Closing  Date) and
ending on the day before the next payment date.

        Under  Section  1272(a)(6)  of the Code,  the portion of original  issue
discount  treated as accruing for any accrual  period will equal the excess,  if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the Security,  if any, as of the end of the accrual period and (B)
the  distribution  made on such  Security  during the accrual  period of amounts
included  in the stated  redemption  price at maturity  over (ii) the  "adjusted
issue  price" of such  Security  at the  beginning  of the accrual  period.  The
present  value  of the  remaining  distributions  referred  to in the  preceding
sentence will be calculated  based on (i) the yield to maturity of the Security,
calculated  as  of  the  Settlement  Date,   giving  effect  to  the  Prepayment
Assumption,  (ii) events (including actual prepayments) that have occurred prior
to the end of the accrual period, (iii) the Prepayment  Assumption,  and (iv) in
the case of a Security  calling for a variable rate of interest,  and assumption
that the value of the index upon which such  variable  rate is based remains the
same as its value on the Closing Date over the entire life of such Security. The
"adjusted  issued price" of a Security at any time will equal the issue price of
such Security,  increased by the aggregate amount of previously accrued original
issue discount with respect to such  Security,  and reduced by the amount of any
distributions  made on such Security as of that time of amounts  included in the
stated redemption price at maturity. The original issue discount accruing during
any accrual


                                       89



<PAGE>
<PAGE>


period will then be allocated ratably to each day during the period to determine
the daily portion of original issue discount.

        In the  case  of  Grantor  Trust  Strip  Securities  and  certain  REMIC
Securities,  the calculation  described in the preceding paragraph may produce a
negative amount of original issue discount for one or more accrual  periods.  No
definitive  guidance has been issued  regarding  the  treatment of such negative
amounts.  The  legislative  history of Section  1272(a)(6)  indicates  that such
negative amounts may be used to offset subsequent positive accruals, but may not
offset prior  accruals  and may not be allowed as a deduction  item in a taxable
year in which  negative  accruals  exceed  positive  accruals.  Holders  of such
Securities  should  consult their own tax advisors  concerning  the treatment of
such negative accruals.

        A subsequent  purchaser of a Security that  purchases such Security at a
cost less than its remaining  stated  redemption  price at maturity also will be
required  to  include  in gross  income  for each day on which  its  holds  such
Security,  the daily  portion of original  issue  discount  with respect to such
Security (but reduced,  if the cost of such Security to such  purchaser  exceeds
its adjusted  issue  price,  by an amount equal to the product of (i) such daily
portion and (ii) a constant fraction,  the numerator of which is such excess and
the  denominator  of which is the sum of the daily  portions of  original  issue
discount on such Security for all days on or after the day of purchase).

Market Discount

        A Holder that purchases a Security at a market  discount,  that is, at a
purchase price less than the remaining  stated  redemption  price at maturity of
such Security (or, in the case of a Security with original issue  discount,  its
adjusted issue price), will be required to allocate each principal  distribution
first to accrued market discount on the Security,  and recognize ordinary income
to the extent that such  distribution  does not exceed the  aggregate  amount of
accrued market discount on such Security not previously included in income. With
respect to Securities that have unaccrued  original issue discount,  such market
discount must be included in income in addition to any original issue  discount.
A Holder that incurs or continues indebtedness to acquire a Security at a market
discount may also be required to defer the  deduction of all or a portion of the
interest on such indebtedness until the corresponding  amount of market discount
is included in income.  In general terms,  market  discount on a Security may be
treated  as  accruing  either  (i)  under a  constant  yield  method  or (ii) in
proportion to remaining accruals of original issue discount, if any, or if none,
in proportion  to remaining  distributions  of interest on the Security,  in any
case  taking into  account  the  Prepayment  Assumption.  The Trustee  will make
available,  as  required  by the  IRS,  to  Holders  of  Securities  information
necessary to compute the accrual of market discount.

        Notwithstanding  the above rules,  market discount on a Security will be
considered  to be zero if such  discount  is less  than  0.25% of the  remaining
stated redemption price at maturity of such Security  multiplied by its weighted
average  remaining life.  Weighted  average  remaining life presumably  would be
calculated in a manner  similar to weighted  average  life,  taking into account
payments  (including  prepayments)  prior  to the  date  of  acquisition  of the
Security  by the  subsequent  purchaser.  If market  discount  on a Security  is
treated as zero under this rule,  the actual  amount of market  discount must be
allocated to the  remaining  principal  distributions  on the Security and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.

Securities Purchased at a Premium

        A purchaser of a Security that purchases such Security at a cost greater
than its  remaining  stated  redemption  price at maturity will be considered to
have  purchased  such  Security  (a  "Premium  Security")  at a premium.  Such a
purchaser  need not include in income any remaining  original issue discount and
may  elect,  under  Section  171(c)(2)  of the Code,  to treat  such  premium as
"amortizable  bond  premium." If a Holder makes such an election,  the amount of
any  interest  payment  that must be  included in such  Holder's  income of each
period  ending on a  Distribution  Date will be  reduced  by the  portion of the
premium  allocable  to such  period  based on the  Premium  Security's  yield to
maturity. The legislative history of the Tax Reform Act of 1986 states that such
premium  amortization  should  be  made  under  principles  analogous  to  those
governing the accrual of



                                       90



<PAGE>
<PAGE>


market  discount  (as  discussed  above under  "--Discount  and  Premium--Market
Discount"). If such election is made by the Holder, the election will also apply
to all bonds the interest on which is not  excludible  from gross income ("fully
taxable bonds") held by the Holder at the beginning of the first taxable year to
which the  election  applies  and to all such  fully  taxable  bonds  thereafter
acquired  by it, and is  irrevocable  without the consent of the IRS. If such an
election  is not made,  (i) such a Holder  must  include the full amount of each
interest payment in income as it accrues, and (ii) the premium must be allocated
to the  principal  distributions  on the Premium  Security  and,  when each such
distribution  is  received,  a loss  equal  to the  premium  allocated  to  such
distribution will be recognized. Any tax benefit from the premium not previously
recognized will be taken into account in computing gain or loss upon the sale or
disposition of the Premium Security.

        Some Securities may provide for only nominal  distributions of principal
in comparison to the distributions of interest thereon.  It is possible that the
IRS or the Treasury Department may issue guidance excluding such Securities from
the rules  generally  applicable  to debt  instruments  issued at a premium.  In
particular,  it is  possible  that such a  Security  will be  treated  as having
original issue discount equal to the excess of the total payments to be received
thereon  over its issue price.  In such event,  Section  1272(a)(6)  of the Code
would govern the accrual of such  original  issue  discount,  but a Holder would
recognize  substantially  the  same  income  in any  given  period  as  would be
recognized if an election were made under Section  171(e)(2) of the Code. Unless
and  until  the  Treasury  Department  or the IRS  publishes  specific  guidance
relating to the tax treatment of such Securities, the Trustee intends to furnish
tax  information  to Holders of such  Securities  in  accordance  with the rules
described in the preceding paragraph.

Special Election

        For any Security  acquired on or after April 4, 1994, a Holder may elect
to include in gross income all "interest"  that accrues on the Security by using
a constant  yield  method.  For purposes of the  election,  the term  "interest"
includes stated  interest,  acquisition  discount,  original issue discount,  de
minimis original issue discount, market discount, de minimis market discount and
unstated  interest as adjusted by any  amortizable  bond premium or  acquisition
premium.  A Holder  should  consult it own tax  advisor  regarding  the time and
manner of making and the scope of the  election  and the  implementation  of the
constant yield method.

BACKUP WITHHOLDING

        Distributions  of interest and principal,  as well as  distributions  of
proceeds from the sale of Securities,  may be subject to the "backup withholding
tax"  under  Section  3406 of the  Code at  rate  of 31% if  recipients  of such
distributions fail to furnish to the payor certain information,  including their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
distributions  that is required to supply information but that does not do so in
the proper manner.

FOREIGN INVESTORS

Grantor Trust Securities and REMIC Regular Securities

        Distributions  made on a  Grantor  Trust  Security  or a  REMIC  Regular
Security  to, or on behalf of, a Holder  that is not a "U.S.  Person"  generally
will be exempt from United States federal income and withholding taxes. The term
"U.S.  Person" means a citizen or resident of the United States,  a corporation,
partnership  or other  entity  created or  organized in or under the laws of the
United States or any political  subdivision  thereof, or an estate trust that is
subject to United  States  federal  income tax  regardless  of the source of its
income.  This exemption is applicable  provided (a) the Holder is not subject to
United  States tax as a result of a connection  to the United  States other than
ownership of the Security,  (b) the Holder signs a statement  under penalties of
perjury that certifies that such Holder is not a U.S.  Person,  and provides the
name and address of such  Holder,  and (c) the last U.S.  Person in the chain of
payment to the Holder  receives such  statement  from such Holder or a financial
institution  holding on its behalf and does not have actual  knowledge that such
statement is false. Holders should





                                       91



<PAGE>
<PAGE>



be aware that the IRS might take the position that this exemption does not apply
to a Holder that also owns 10% or more of the REMIC  Residual  Securities of any
REMIC Trust, or to a Holder that is a "controlled foreign corporation" described
in Section 881(c)(3)(C) of the Code.

REMIC Residual Securities

        Amounts distributed to a Holder of a REMIC Residual Security that is not
a U.S. Person generally will be treated as interest for purposes of applying the
30% (or lower treaty  rate)  withholding  tax on income that is not  effectively
connected with a United States trade or business. Temporary Treasury Regulations
clarify that amounts not constituting  excess inclusions that are distributed on
a REMIC Residual  Security to a Holder that is not a U.S. Person  generally will
be exempt from United States federal income and withholding  tax, subject to the
same  conditions  applicable to  distributions  on Grantor Trust  Securities and
REMIC Regular  Securities,  as described  above, but only to the extent that the
obligations  directly  underlying the REMIC Trust that issued the REMIC Residual
Security (e.g.,  Loans or regular  interests in another REMIC) were issued after
July 18, 1984. In no case will any portion of REMIC income that  constitutes  an
excess  inclusion be entitled to any  exemption  from the  withholding  tax or a
reduced  treaty  rate for  withholding.  See  "--Taxation  of  Holders  of REMIC
Residual Securities--Excess Inclusions."

TAXATION OF THE SECURITIES CLASSIFIED AS PARTNERSHIP INTERESTS

        Certain  Trusts may be treated as  partnerships  for Federal  income tax
purposes.  In such  event,  the Trust may issue Debt  Securities  in the form of
Notes,  as  described  above,  and may also issue  Securities  characterized  as
partnership  interests  ("Partnership  Interests")  as  discussed in the related
Prospectus Supplement.


                            STATE TAX CONSIDERATIONS

        In addition to the federal income tax consequences described in "Certain
Federal Income Tax  Considerations,"  potential  investors  should  consider the
state and local  income tax  consequences  of the  acquisition,  ownership,  and
disposition  of the  Securities.  State  and  local  income  tax law may  differ
substantially  from the corresponding  federal law, and this discussion does not
purport to describe  any aspect of the income tax laws of any state or locality.
Therefore,  potential  investors  should  consult  their own tax  advisors  with
respect to the various state and local tax  consequences of an investment in the
Securities.


                              ERISA CONSIDERATIONS

        The  Employee  Retirement  Income  Security  Act  of  1974,  as  amended
("ERISA"),  imposes certain fiduciary and prohibited transaction restrictions on
employee  pension and welfare  benefit plans  subject to ERISA ("ERISA  Plans").
Section 4975 of the Code imposes  essentially  the same  prohibited  transaction
restrictions on  tax-qualified  retirement  plans described in Section 401(a) of
the Code ("Qualified  Retirement Plans") and on Individual  Retirement  Accounts
("IRAs")  described  in  Section  408 of the  Code  (collectively,  "Tax-Favored
Plans").

        Certain employee benefit plans,  such as governmental  plans (as defined
in Section 3(32) of ERISA), are not subject to the ERISA requirements  discussed
herein.  Accordingly,  assets  of  such  plans  may  generally  be  invested  in
Securities without regard to the ERISA  considerations  described below, subject
to the  provisions of applicable  federal and state law. Any such plan that is a
Qualified  Retirement  Plan and exempt from taxation under  Sections  401(a) and
501(a) of the Code, however, is subject to the prohibited  transaction rules set
forth in Section 503 of the Code.

        Section 404 of ERISA imposes general fiduciary  requirements,  including
those of investment  prudence and  diversification  and the  requirement  that a
Plan's  investment be made in accordance with the documents  governing the Plan.
In addition,  section 406 of ERISA and Section 4975 of the Code prohibit a broad
range of





                                       92



<PAGE>
<PAGE>



transactions   involving   assets   of  ERISA   Plans  and   Tax-Favored   Plans
(collectively,  "Plans")  and  persons  ("Parties  in  Interest"  under ERISA or
"Disqualified Persons" under the Code) who have certain specified  relationships
to the Plans,  unless a statutory  or  administrative  exemption  is  available.
Certain  Parties in Interest (or  Disqualified  Persons) that  participate  in a
prohibited  transaction  may be subject to a penalty (or an excise tax)  imposed
pursuant  to  Section  502(i) of ERISA or  Section  4975 of the  Code,  unless a
statutory or administrative exemption is available.

        A Plan's investment in Securities may cause the Loans included in a Loan
Pool to be deemed Plan assets. The United States Department of Labor ("DOL") has
issued a final regulation (29 C.F.R.  Section  2510.3-101)  containing rules for
determining  what  constitutes the assets of a Plan.  This  regulation  provides
that, as a general rule, the underlying  assets and properties of  corporations,
partnerships,  trusts  and  certain  other  entities  in  which a Plan  makes an
investment  in an "equity  interest"  will be deemed for purposes of ERISA to be
assets of the Plan unless certain exceptions apply.

        Under the terms of the  regulation,  the Trust  Estate  may be deemed to
hold  plan  assets by reason of a Plan's  investment  in a  Security;  such plan
assets  would  include an  undivided  interest in the Loans and any other assets
held by the Trust  Estate.  In such an event,  persons  providing  services with
respect to the assets of the Trust Estate may be parties in interest, subject to
the  fiduciary  responsibility  provisions  of Title I of ERISA,  including  the
prohibited  transaction  provisions of Section 406 of ERISA (and of Section 4975
of the Code),  with respect to  transactions  involving  such assets unless such
transactions are subject to a statutory or administrative exemption.

        An  exception  applies if the class of equity  interests in question is:
(i) "widely  held" (held by 100 or more  investors  who are  independent  of the
Trust Estate and each other); (ii) freely  transferable;  and (iii) sold as part
of an offering  pursuant to (A) an effective  registration  statement  under the
Securities Act of 1933, and then  subsequently  registered  under the Securities
Exchange Act of 1934 or (B) an effective  registration  statement  under Section
12(b)  or  12(g)  of the  Securities  Exchange  Act of 1934  ("Publicly  Offered
Securities").  In addition,  the  regulation  provides that if at all times more
than 75% of the value of each class of equity  interest  in the Trust  Estate is
held by  investors  other  than  benefit  plan  investors  (which is  defined as
including, among others, plans subject to ERISA, government plans and individual
retirement  accounts),  the investing  Plan's assets will not include any of the
underlying assets of the Trust Estate.

        Under the regulation,  a Plan will not be considered to have invested in
an "equity interest" if the interest  described is treated as indebtedness under
applicable  local  law and has no  substantial  equity  features.  Generally,  a
profits interest in a partnership,  an undivided  ownership interest in property
and a  beneficial  ownership  interest  in a  trust  are  deemed  to be  "equity
interests"  under the final  regulation.  If Notes of a  particular  series were
deemed to be  indebtedness  under  applicable  local law without any substantial
equity  features,  an investing Plan's assets would include such Notes, but not,
by reason of such purchase, the underlying assets of the Trust Estate.

        If an investing  Plan's assets are  considered to include the underlying
assets of the Trust Estate, an exemption may be available.  Various underwriters
and  placement  agents have been granted  individual  exemptions by the DOL from
certain of the prohibited transaction rules of ERISA with respect to the initial
purchase,  the  holding  and  the  subsequent  resale  by  Plans  of  securities
representing  interests  in, and the  operation  of,  asset-backed  pass-through
trusts that consist of certain  receivables,  loans and other  obligations  that
meet the conditions and  requirements of such exemptions (each such exemption is
referred to  hereafter as the  "Exemption").  These  securities  may include the
Certificates.  The  obligations  that  may be  held  in  trusts  covered  by the
Exemption include obligations such as the Loans.

        Among the conditions  which must be satisfied for the Exemption to apply
are the following:

                (i) The  acquisition of the  Certificates  by a Plan is on terms
(including the price for the Certificates) that are at least as favorable to the
Plan as they would be in an arm's-length transaction with an unrelated party;




                                       93



<PAGE>
<PAGE>



                (ii) The  rights and  interests  evidenced  by the  Certificates
acquired by the Plan are not subordinated to the rights and interests  evidenced
by other securities of the trust;

                (iii) The  Certificates  acquired  by the Plan have  received  a
rating  at the  time of such  acquisition  that is in one of the  three  highest
generic rating categories from either Standard & Poor's Ratings Group ("Standard
& Poor's"),  Moody's Investors  Service,  Inc.  ("Moody's"),  Duff & Phelps Inc.
("D&P") or Fitch Investors Service, Inc. ("Fitch");

                (iv)  The  sum of  all  payments  made  to  the  underwriter  in
connection with the  distribution of the  Certificates  represents not more than
reasonable  compensation  for  underwriting  the  Certificates.  The  sum of all
payments  made  to and  retained  by the  seller  pursuant  to the  sale  of the
obligations to the trust  represents not more than the fair market value of such
obligations.  The sum of all  payments  made  to and  retained  by the  servicer
represents not more than  reasonable  compensation  for the servicer's  services
under the  related  servicing  agreement  and  reimbursement  of the  servicer's
reasonable expenses in connection therewith;

                (v) The Trustee is not an  affiliate  of any other member of the
Restricted Group (as defined below); and

                (vi) The Plan  investing in the  Certificates  is an "accredited
investor" as defined in Rule  501(a)(1) of  Regulation D of the  Securities  and
Exchange Commission under the Securities Act of 1933.

        The trust also must meet the following requirements:

                (i) the corpus of the trust must consist solely of assets of the
type which have been included in other investment pools;

                (ii)  securities in such other  investment  pools must have been
rated in one of the  three  highest  rating  categories  of  Standard  & Poor's,
Moody's,  D&P or Fitch for at least one year prior to the Plan's  acquisition of
securities; and 

                (iii) securities  evidencing  interests in such other investment
pools must have been  purchased by  investors  other than Plans for at least one
year prior to any Plan's acquisition of Securities.

        Moreover,   the   Exemption   provides   relief   from   certain   self-
dealing/conflict  of interest  prohibited  transactions  that may occur when the
Plan  fiduciary  causes a Plan to  acquire  securities  in a trust in which  the
fiduciary (or its affiliate) is an obligor on the receivables  held in the trust
provided that,  among other  requirements:  (i) in the case of an acquisition in
connection  with the  initial  issuance  of  Certificates,  at least  fifty (50)
percent of each class of  Certificates  in which Plans have invested is acquired
by persons  independent of the Restricted  Group and at least fifty (50) percent
of the aggregate interest in the trust is acquired by persons independent of the
Restricted  Group;  (ii) such  fiduciary  (or its  affiliate) is an obligor with
respect to five (5) percent or less of the fair market value of the  obligations
contained in the trust;  (iii) the Plan's  investment in  Certificates  does not
exceed twenty-five (25) percent of all of the Certificates outstanding after the
acquisition; and (iv) no more than twenty-five (25) percent of the assets of the
Plan are invested in securities  representing  an interest in one or more trusts
containing  assets sold or serviced by the same entity.  The Exemption  does not
apply to Plans sponsored by the Company,  the underwriters of the  Certificates,
the Trustee, the Servicer, any obligor with respect to obligations included in a
Trust  Estate   constituting  more  than  five  (5)  percent  of  the  aggregate
unamortized  principal balance of the assets in a Trust Estate, or any affiliate
of such parties (the "Restricted Group").

        There are other class (e.g. Prohibited Transaction Class Exemption 83-1)
and individual  prohibited  transaction  exemptions issued by the DOL that could
apply  to  a  Plan's  acquisition  or  holding  of  Securities.  The  applicable
Prospectus  Supplement  under  "ERISA  Considerations"  may  contain  additional
information  regarding the  application  of the Exemption,  or other  prohibited
transaction exemptions that may be available, with respect to the series offered
thereby.


                                       94



<PAGE>
<PAGE>




        Prospective  Plan  investors  should  consult with their legal  advisors
concerning  the impact of ERISA and the Code,  the potential  application of the
regulation  described  above,  the  Exemption  or  other  class  and  individual
exemptions  issued by the DOL to the purchase and holding of the  Securities and
the potential consequences to their specific  circumstances,  prior to making an
investment in the Securities.  Moreover,  each Plan fiduciary  should  determine
whether  under the general  fiduciary  standards  of  investment  procedure  and
diversification  an investment in the  Securities is  appropriate  for the Plan,
taking  into  account  the  overall  investment  policy  of  the  Plan  and  the
composition of the Plan's investment portfolio. In this regard,  purchasers that
are insurance  companies  should  consult with their counsel with respect to the
United States Supreme Court case interpreting the fiduciary responsibility rules
of ERISA,  John Hancock  Mutual Life  Insurance  Co. v. Harris Trust and Savings
Bank,  114 S. Ct. 517 (1993).  In John  Hancock,  the  Supreme  Court ruled that
assets held in an insurance  company's general account may be deemed to be "plan
assets"  for  purposes  of  ERISA  under  certain   circumstances.   Prospective
purchasers  should  determine  whether the  decision  affects  their  ability to
purchase the Securities.

        A Plan that is exempt from federal income  taxation  pursuant to Section
501 of the Code (a "Tax Exempt Investor") nonetheless will be subject to federal
income  taxation  to the extent  that its income is UBTI  within the  meaning of
Section 512 of the Code. All "excess inclusions" of a REMIC allocated to a REMIC
Residual Security held by a Tax Exempt Investor will be considered UBTI and thus
will be  subject  to  federal  income  tax.  See  "Certain  Federal  Income  Tax
Considerations--REMICS--Taxation  of Owners of REMIC Residual Securities--Excess
Inclusions."

                            LEGAL INVESTMENT MATTERS

        Certain  classes  of  Securities  offered  hereby  and  by  the  related
Prospectus Supplement will constitute "mortgage related securities" for purposes
of the Secondary  Mortgage  Market  Enhancement Act of 1984 ("SMMEA") so long as
they are rated in at least the  second  highest  rating  category  by any Rating
Agency, and as such may be legal investments for persons, trusts,  corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository  institutions,  life  insurance  companies and pension funds) created
pursuant  to or  existing  under the laws of the  United  States or of any State
whose authorized  investments are subject to state regulation to the same extent
that, under applicable law,  obligations issued by or guaranteed as to principal
and  interest  by the  United  States or any agency or  instrumentality  thereof
constitute legal investments for such entities.  Under SMMEA, if a State enacted
legislation  on or prior to  October  3, 1991  specifically  limiting  the legal
investment  authority of any such  entities  with  respect to "mortgage  related
securities,"  such  securities will  constitute  legal  investments for entities
subject to such legislation only to the extent provided therein.  Certain States
have enacted  legislation  which  overrides the preemption  provisions of SMMEA.
SMMEA  provides,  however,  that in no  event  will  the  enactment  of any such
legislation affect the validity of any contractual commitment to purchase,  hold
or  invest  in  "mortgage  related  securities,"  or  require  the sale or other
disposition of such securities,  so long as such contractual commitment was made
or such securities acquired prior to the enactment of such legislation.

        SMMEA also amended the legal investment authority of federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may invest in,  sell or  otherwise  deal with  "mortgage
related  securities"  without  limitation  as to the  percentage of their assets
represented  thereby,  federal credit unions may invest in such securities,  and
national banks may purchase such securities for their own account without regard
to the limitations generally applicable to investment securities set forth in 12
U.S.C. 24 (Seventh),  subject in each case to such regulations as the applicable
federal regulatory authority may prescribe.

        The Federal  Financial  Institutions  Examination  Council has adopted a
supervisory  policy  statement  (the  "Policy  Statement"),  applicable  to  all
depository   institutions,   setting  forth   guidelines  for  and   significant
restrictions  on  investments  in "high-risk  mortgage  securities."  The Policy
Statement  has been  adopted by the  Federal  Reserve  Board,  the Office of the
Comptroller of the Currency,  the FDIC and the Office of Thrift Supervision with
an effective date of February 10, 1992. The Policy Statement generally indicates
that a mortgage derivative product will be deemed to be high risk if it exhibits
greater  price  volatility  than a  standard  fixed  rate  thirty-year  mortgage
security.  According to the Policy  Statement,  prior to purchase,  a depository
institution will be required to





                                       95



<PAGE>
<PAGE>



determine whether a mortgage derivative product that it is considering acquiring
is  high-risk,  and  if so  that  the  proposed  acquisition  would  reduce  the
institution's overall interest rate risk. Reliance on analysis and documentation
obtained  from a  securities  dealer or other  outside  party  without  internal
analysis by the institution would be unacceptable.  There can be no assurance as
to which  classes of  Securities  will be treated as high-risk  under the Policy
Statement.  In addition,  the National  Credit Union  Administration  has issued
regulations governing federal credit union investments which prohibit investment
in certain  specified types of securities,  which may include certain classes of
Securities.  Similar  policy  statements  have been issued by regulators  having
jurisdiction over other types of depository institutions.

        There may be other  restrictions  on the  ability of  certain  investors
either to purchase  certain  classes of  Securities  or to purchase any class of
Securities  representing  more than a  specified  percentage  of the  investors'
assets.   The   Company   will  make  no   representations   as  to  the  proper
characterization  of any  class of  Securities  for  legal  investment  or other
purposes,  or as to the ability of particular investors to purchase any class of
Securities under applicable legal investment  restrictions.  These uncertainties
may adversely affect the liquidity of any class of Securities.  Accordingly, all
investors whose  investment  activities are subject to legal investment laws and
regulations, regulatory capital requirements or review by regulatory authorities
should consult with their own legal advisors in determining  whether and to what
extent the Securities of any class constitute legal  investments  under SMMEA or
are subject to investment,  capital or other restrictions, and whether SMMEA has
been overridden in any jurisdiction applicable to such investor.


                                 USE OF PROCEEDS

        Unless  otherwise  specified  in  the  related  Prospectus   Supplement,
substantially all of the net proceeds to be received from the sale of Securities
will be  applied  by the  Company  to  finance  the  purchase  of,  or to  repay
short-term  loans incurred to finance the purchase of, the Loans  underlying the
Securities or will be used by the Company for general  corporate  purposes.  The
Company expects that it will make additional sales of securities  similar to the
Securities  from time to time, but the timing and amount of any such  additional
offerings  will be dependent  upon a number of factors,  including the volume of
loans  originated  or  purchased  by the  Company,  prevailing  interest  rates,
availability of funds and general market conditions.


                             METHODS OF DISTRIBUTION

        The Securities offered hereby and by the related Prospectus  Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the public  offering or
purchase  price of such series and the net  proceeds  to the  Company  from such
sale.

        The  Company  intends  that  Securities  will  be  offered  through  the
following  methods from time to time and that offerings may be made concurrently
through  more than one of these  methods  or that an  offering  of a  particular
series of Securities  may be made through a combination  of two or more of these
methods. Such methods are as follows:

                1.  By negotiated firm  commitment or best efforts  underwriting
                    and public re-offering by underwriters;

                2.  By  placements by the Company with  institutional  investors
                    through dealers; and

                3.  By  direct  placements  by the  Company  with  institutional
                    investors.

        In addition, if specified in the related Prospectus Supplement, a series
of Securities  may be offered in whole or in part in exchange for the Loans (and
other assets,  if  applicable)  that would  comprise the Loan Pool in respect of
such Securities.



                                       96



<PAGE>
<PAGE>


        If  underwriters  are used in a sale of any  Securities  (other  than in
connection with an  underwriting on a best efforts basis),  such Securities will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of  sale  or at the  time  of  commitment  therefor.  Such  underwriters  may be
broker-dealers affiliated with the Company whose identities and relationships to
the  Company  will be as set forth in the  related  Prospectus  Supplement.  The
managing  underwriter  or  underwriters  with respect to the offer and sale of a
particular series of Securities will be set forth on the cover of the Prospectus
Supplement  relating  to  such  series  and  the  members  of  the  underwriting
syndicate, if any, will be named in such Prospectus Supplement.

        In connection with the sale of the Securities,  underwriters may receive
compensation  from the Company or from  purchasers of the Securities in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the  distribution  of the  Securities  may be  deemed to be  underwriters  in
connection with such  Securities,  and any discounts or commissions  received by
them from the Company and any profit on the resale of  Securities by them may be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933, as amended. The Prospectus  Supplement will describe any such compensation
paid by the Company.

        It is anticipated that the underwriting agreement pertaining to the sale
of  any  series  of  Securities   will  provide  that  the  obligations  of  the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be  obligated  to  purchase  all such  Securities  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) andas that,  in limited  circumstances,  the Company will  indemnify  the
several  underwriters  and the  underwriters  will indemnify the Company against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

        The  Prospectus  Supplement  with  respect  to  any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and  any  agreements  to be  entered  into  between  the  Company  and
purchasers of Securities of such series.

        The Company  anticipates that the Securities offered hereby will be sold
primarily  to  institutional  investors.  Purchasers  of  Securities,  including
dealers,  may,  depending on the facts and  circumstances of such purchases,  be
deemed to be "underwriters" within the meaning of the Securities Act of 1933, as
amended, in connection with reoffers and sales by them of Securities. Holders of
Securities  should consult with their legal advisors in this regard prior to any
such reoffer or sale.


                                  LEGAL MATTERS

        Certain  legal  matters  will be passed  upon for the  Company  by Dewey
Ballantine,  New York, New York and by the office of the general  counsel of the
Company.


                             ADDITIONAL INFORMATION

        This Prospectus, together with the Prospectus Supplement for each series
of  Securities,  contains  a summary  of the  material  terms of the  applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and  Exchange  Commission  in  Washington,  D.C.,  and may be  obtained at rates
prescribed  by  the  Commission  upon  request  to  the  Commission  and  may be
inspected, without charge, at the Commission's offices.



                                       97



<PAGE>
<PAGE>

                         INDEX OF PRINCIPAL DEFINITIONS

<TABLE>
<CAPTION>
                                                                              PAGE
                                                                              ----
<S>                                                                           <C>
Accounts ..................................................................     40
Accrual Securities ........................................................      8
AFH .......................................................................     57
AFL .......................................................................   1, 57
APR .......................................................................     24
ARM Loans .................................................................     19
Balloon Amount ............................................................     28
Balloon Loans .............................................................     17
Bankruptcy Bond ...........................................................     53
Bankruptcy Loss ...........................................................     51
Bankruptcy Loss Amount ....................................................     50
Base Servicing Fee ........................................................     57
Book-Entry Securities .....................................................     35
Bulk Acquisitions .........................................................     10
Buydown Account ...........................................................     22
Buydown Funds .............................................................     22
Buydown Mortgage Loans ....................................................     22
Buydown Period ............................................................     22
Cede ......................................................................     13
Certificates ..............................................................      6
Closing Date ..............................................................     38
CLTV (Combined Loan-to-Value Ratio) .......................................     24
Code ......................................................................     79
Collateral ................................................................   1, 6
Collateral Pool ...........................................................     21
Collateral Schedule .......................................................     21
Company ...................................................................  1, 57
Company's Seller's Guide ..................................................     31
Compensating Interest .....................................................     44
Contracts .................................................................  1, 21
Conventional Loans ........................................................     21
Convertible Loan ..........................................................     29
Cooperative ...............................................................     26
Cooperative Loans .........................................................     21
Cooperative Notes .........................................................     27
Credit Enhancement ........................................................      2
Credit Enhancer ........................................................... 21, 41
Cut-Off Date ..............................................................     23
Debt Securities ........................................................... 13, 79
Debt Service Reduction ....................................................      3
Defaulted Mortgage Loss ...................................................     51
Deferred Interest .........................................................     16
Deficient Valuation .......................................................     53
Deleted Loan ..............................................................     30
Delinquency Advances ......................................................     44
Designated Depository Institution .........................................     40
Detailed Description ......................................................     21
Determination Date ........................................................     43
Direct or Indirect Participants ...........................................     20
Disqualified Persons ......................................................     93
</TABLE>



                                       98



<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                              PAGE
                                                                              ----
<S>                                                                           <C>
Distribution Account ......................................................     40
DTC .......................................................................     13
Due Date ..................................................................     39
Eligible Investments ......................................................     40
Equity Securities .........................................................      7
ERISA .....................................................................     13
ERISA Plan(s) .............................................................     92
Exchange Act ..............................................................     13
Extraordinary Losses ......................................................     51
FHA .......................................................................     26
Financial Guaranty Insurance Policy .......................................     53
Financial Guaranty Insurer ................................................     53
Fixed-Income Securities ...................................................      7
Forward Purchase Agreement ................................................     11
Fraud Loss ................................................................     51
Fraud Loss Amount .........................................................     50
Funding Period ............................................................     38
Garn-St. Germain Act ......................................................     71
Graduated Payments ........................................................     22
Grantor Trust .............................................................     79
Grantor Trust Fractional Interest Security ................................     79
Grantor Trust Securities .................................................. 13, 79
Grantor Trust Strip Securit ...............................................     79
Guidelines ................................................................     29
Holder ....................................................................     79
Home Improvement Loans ....................................................     21
Indenture .................................................................      7
Indenture Trustee .........................................................      7
Index .....................................................................     28
Indirect Participant(s) ...................................................     36
Insurance Paying Agent ....................................................     53
Insurance Proceeds ........................................................     39
Insured Payment ...........................................................     53
Interest Payment Date .....................................................     63
Interest Rate .............................................................      7
Investment Company Ac .....................................................     10
IRAs ......................................................................     92
IRS .......................................................................     81
Junior Lien Loans .........................................................     25
Land Secured Contracts ....................................................     18
Letter of Credit ..........................................................     52
Letter of Credit Bank .....................................................     52
Liquidated Mortgage Loan ..................................................     17
Liquidation Proceeds ......................................................     17
Loan Pool .................................................................      1
Loan Purchase Price .......................................................     30
Loan Rate .................................................................     22
Loans .....................................................................     21
LTV .......................................................................     24
Manufactured Homes ........................................................     27
Manufacturer's Invoice Price ..............................................     24
Master Commitments ........................................................     31
</TABLE>



                                       99



<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                              PAGE
                                                                              ----
<S>                                                                           <C>
Master Servicer ...........................................................      6
Master Servicing Fee ......................................................     57
Mixed Use Loans ...........................................................     21
Modified Loans ............................................................     28
Mortgage Loans ............................................................  1, 21
Mortgage Pool Insurance Policy ............................................     52
Mortgages .................................................................     10
Multi-family Loans ........................................................     21
Negotiated Transactions ...................................................     10
Net Liquidation Proceeds ..................................................     39
Net Loan Rate .............................................................     63
Note Margin ...............................................................     28
Notes .....................................................................  6, 27
Obligor ...................................................................     16
Originator's Retained Yield ...............................................     58
Participants ..............................................................     36
Parties in Interest .......................................................     93
Partnership Interests .....................................................     13
Pass-Through Rate .........................................................     43
Paying Agent ..............................................................     42
Payment Date ..............................................................      9
Percentage Interest .......................................................     42
Physical Certificates .....................................................     35
Plan(s) ...................................................................     13
Policy Statement ..........................................................     95
Pool Factor ...............................................................     45
Pooling and Servicing Agreement ...........................................      7
Pre-Funding Account .......................................................     11
Premium Security ..........................................................     90
Prepayment Assumption .....................................................     82
Principal Prepayments .....................................................     39
Properties ................................................................     21
Property ..................................................................     10
Purchase Obligation .......................................................     15
Qualified Replacement Loan ................................................     30
Qualified Retirement Plans ................................................     92
Qualifying Rate ...........................................................     31
Rating Agencies ...........................................................     13
Realized Loss .............................................................     50
Record Date ...............................................................      9
Relief Act ................................................................ 20, 78
REMIC .....................................................................     79
REMIC Regular Securities ..................................................     13
REMIC Regular Security ....................................................     81
REMIC Regulations .........................................................     81
REMIC Residual Securities .................................................     13
REMIC Residual Security ...................................................     81
REMIC Securities ..........................................................     79
REMIC Trust ...............................................................     81
REMIC(s) ..................................................................      2
Remittance Date ...........................................................     40
Remittance Period .........................................................      9
</TABLE>



                                      100



<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                              PAGE
                                                                              ----
<S>                                                                           <C>
REO Property ..............................................................     47
Reserve Fund ..............................................................     53
Rule of 78's ..............................................................     23
Securities ................................................................   1, 6
Security Registrar ........................................................     35
Securityholder ............................................................     79
Securityholders ...........................................................      1
Senior Lien ...............................................................     24
Senior Securities .........................................................      8
Servicer ..................................................................      6
Servicer(s) ...............................................................      2
Servicing Advance(s) ......................................................     44
Servicing Agreement .......................................................      7
Servicing Fee .............................................................     57
Single Family Loans .......................................................     21
SMMEA .....................................................................     12
Special Hazard Amount .....................................................     50
Special Hazard Insurance Policy ...........................................     52
Special Hazard Insurer ....................................................     52
Special Hazard Loss .......................................................     51
Statistic Calculation Date ................................................     23
Strip Securities ..........................................................      8
Sub-Servicers .............................................................      2
Sub-Servicing Account .....................................................     39
Sub-Servicing Agreement ...................................................     48
Subordinate Securities ....................................................      8
Subordinate(d) Amount .....................................................     51
Subsequent Collateral .....................................................     11
Subsequent Loans ..........................................................     38
Tax Exempt Investor .......................................................     95
Tax-Favored Plans .........................................................     92
Title V ................................................................... 72, 79
Title VIII ................................................................     73
Trust .....................................................................      1
Trust Agreement ...........................................................      6
Trust Estate ..............................................................      1
Trustee ...................................................................      6
UCC .......................................................................     35
</TABLE>



                                      101

<PAGE>

<PAGE>



        No dealer, salesman, or any other person has been authorized to give any
information, or to make any representations,  other than those contained in this
Prospectus or the related  Prospectus  Supplement,  and, if given or made,  such
information  must not be relied upon as having been authorized by the Company or
any  dealer,  salesman,  or any  other  person.  Neither  the  delivery  of this
Prospectus or the related  Prospectus  Supplement nor any sale made hereunder or
thereunder  shall under any  circumstances  create an implication that there has
been no change in the information herein or therein since the date hereof.  This
Prospectus and the related  Prospectus  Supplement are not an offer to sell or a
solicitation of an offer to buy any security in any  jurisdiction in which it is
unlawful to make such offer or solicitation.


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

CAPTION                                                                        PAGE
- -------                                                                        ----
<S>                                                                          <C>

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE ...........................      5

SUMMARY OF PROSPECTUS .....................................................      6

RISK FACTORS ..............................................................     15
     Risks Associated with the Securities .................................     15
     Risks associated with the Loans ......................................     16
     Risks associated with the Mortgage Loans .............................     16
     Risks Associated with the  Contracts .................................     18
     Legal Considerations .................................................     19

THE TRUSTS ................................................................     21

THE LOAN POOLS ............................................................     27
     General ..............................................................     27
     The Loan Pools .......................................................     28

UNDERWRITING PROGRAM ......................................................     29
     General ..............................................................     29
     Mortgage Loan Program ................................................     30
     Manufactured Housing Contract Program ................................     32

DESCRIPTION OF THE SECURITIES .............................................     33
     General ..............................................................     33
     Form of Securities ...................................................     35
     Assignment of Loans ..................................................     37
     Forward Commitments; Pre-Funding .....................................     38
     Payments on Loans; Deposits to Distribution Account ..................     39
     Withdrawals from the Principal and Interest Account ..................     42
     Distributions ........................................................     42
     Principal and Interest on the Securities .............................     43
     Advances .............................................................     44
     Reports to Securityholders ...........................................     45
     Collection and Other Servicing Procedures ............................     46
     Realization Upon Defaulted Loans .....................................     47
     Master Servicer ......................................................     48
     Sub-Servicing ........................................................     48

SUBORDINATION .............................................................     50

DESCRIPTION OF CREDIT ENHANCEMENT .........................................     51

HAZARD INSURANCE; CLAIMS THEREUNDER .......................................     56
     Hazard Insurance Policies ............................................     56

THE COMPANY ...............................................................     57

THE SERVICER ..............................................................     57

THE POOLING AND SERVICING AGREEMENT .......................................     57
     Servicing and Other Compensation and
         Payment of Expenses ..............................................     57
     Evidence as to Compliance ............................................     58
     Removal and Resignation of the Servicer ..............................     58
     Resignation of the Master Servicer ...................................     59
     Amendments ...........................................................     59
     Termination; Retirement of Securities ................................     60

THE TRUSTEE ...............................................................     60

YIELD CONSIDERATIONS ......................................................     63

MATURITY AND PREPAYMENT
     CONSIDERATIONS .......................................................     65

CERTAIN LEGAL ASPECTS OF THE LOANS
     AND RELATED MATTERS ..................................................     66
     Mortgage Loans .......................................................     66
     Manufactured Housing Contracts .......................................     74

CERTAIN FEDERAL INCOME TAX
     CONSIDERATIONS .......................................................     79
     General ..............................................................     79
     Grantor Trust Securities .............................................     79
     REMIC Securities .....................................................     81
     Debt Securities ......................................................     87
     Discount and Premium .................................................     88
     Backup Withholding ...................................................     91
     Foreign Investors ....................................................     91
     Taxation of the Securities Classified as
         Partnership Interests ............................................     92

STATE TAX CONSIDERATIONS ..................................................     92

ERISA CONSIDERATIONS ......................................................     92

LEGAL INVESTMENT MATTERS ..................................................     95

USE OF PROCEEDS ...........................................................     96

METHODS OF DISTRIBUTION ...................................................     96

LEGAL MATTERS .............................................................     97

ADDITIONAL INFORMATION ....................................................     97

INDEX OF PRINCIPAL DEFINITIONS ............................................     98
</TABLE>



<PAGE>
<PAGE>

     Until 90 days after the date of each  Prospectus  Supplement,  all  dealers
effecting  transactions in the related Securities,  whether or not participating
in the distribution  thereof, may be required to deliver this Prospectus and the
related Prospectus  Supplement.  This delivery requirement is in addition to the
obligation of dealers to deliver a Prospectus  Supplement  and  Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.



<PAGE>
<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

           Set forth  below is an  estimate  of the amount of fees and  expenses
(other than underwriting discounts and commissions) to be incurred in connection
with the issuance and distribution of the Offered Certificates.

<TABLE>
               <S>                                                              <C> 
               SEC Filing Fee...............................................        $345
               Trustee's Fees and Expenses*.................................       5,000
               Legal Fees and Expenses*.....................................     212,500
               Accounting Fees and Expenses*................................      30,000
               Printing and Engraving Expenses*.............................      35,000
               Blue Sky Qualification and Legal
                 Investment Fees and Expenses*..............................      10,000
               Rating Agency Fees*..........................................      40,000
               Certificate Insurer's Fee*...................................      40,000
               Miscellaneous*...............................................     200,000
                                                                               - -------
                    TOTAL...................................................    $572,845
                                                                                ========
</TABLE>

- ----------

*  Estimated in accordance with Item 511 of Regulation S-K.

Item 15.  Indemnification of Directors and Officers.

                  Indemnification.  Under the laws which govern the organization
of the  Registrant,  the  Registrant  has the power and in some instances may be
required to provide an agent,  including an officer or director, who was or is a
party  or is  threatened  to be  made  a  party  to  certain  proceedings,  with
indemnification  against certain  expenses,  judgments,  fines,  settlements and
other amounts under certain circumstances.

                  Article  VII,  Section 6 of the  By-Laws  of Access  Financial
Lending  Corp.  provides  that each  person  (including  the  heirs,  executors,
administrators,  or estate of such  person)  who by reason of the fact that such
person is or was a director, officer, employee or agent of the corporation or is
or was  serving  at the  request  of the  corporation  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise, and who was, is or is threatened to be made a defendant in any
threatened,   pending  or  completed  suit,  action  or  proceeding,   shall  be
indemnified by the corporation to the full extent permitted or authorized by the
General  Corporation  Law of Delaware  against any  liability,  judgment,  fine,
amount paid in settlement, cost and expense (including attorneys' fees) actually
and  reasonably  incurred  by such  person in defense  of said  suit,  action or
proceeding  including,  without  limiting the generality of the  foregoing,  any
liability,   judgment,  fine,  amount  paid  in  settlement,  cost  and  expense
(including  attorneys'  fees)  arising  out of or  connected  with the  unlawful
restraint or confinement of any such person for any purpose.

                  The form of the Underwriting  Agreement,  filed as Exhibit 1.1
to this  Registration  Statement,  provides that Access Financial  Lending Corp.
will indemnify and reimburse the underwriter(s)  and each director,  officer and
controlling  person of the  underwriter(s)  with respect to certain expenses and
liabilities,  including liabilities under the 1933 Act or other federal or state
regulations  or under the common law, which arise out of or are based on certain
material misstatements or omissions in the Registration  Statement. In addition,
the  Underwriting  Agreement  provides that the  underwriter(s)  will  similarly
indemnify and  reimburse  Access  Financial  Lending  Corp.  and each  director,
officer and controlling person of Access Financial Lending Corp. with respect to
certain material  misstatements or omissions in the Registration Statement which
are based on certain written information furnished by the underwriter(s) for use
in connection with the preparation of the Registration Statement.

                                      II-1

<PAGE>
<PAGE>




                  Insurance.  As  permitted  under  the laws  which  govern  the
organization of the Registrant,  the Registrant has adopted by-laws which permit
the board of  directors  to purchase  and  maintain  insurance  on behalf of the
Registrant's agents, including its officers and directors, against any liability
asserted  against them in such capacity or arising out of such agents' status as
such,  whether  or not the  Registrant  would have the power to  indemnify  them
against such liability under applicable law. Access Financial  Lending Corp. has
general  liability  policies  which insure its agents,  including  directors and
officers, for general liability exposures.

                  As permitted by the Employee Retirement Income Security Act of
1974,  Access  Financial  Lending  Corp.  has  obtained  insurance  covering all
employees  entrusted  with  fiduciary  responsibilities  under  certain  of  its
employee welfare or benefit plans. The maximum coverage  provided by this policy
is an aggregate of $5,000,000 per year, subject to a maximum $100,000 deductible
amount with respect to each claim.

Item 16.  Exhibits.

<TABLE>
         <S>      <C>                                        
         1.1*     -- Form of Underwriting Agreement.

         1.2*     -- Form of Indemnification Agreement.

         3.1*     -- Certificate of Incorporation of Access Financial Lending Corp.

         3.2*     -- By-Laws of Access Financial Lending Corp.

         4.1*     -- Form of Pooling and Servicing Agreement.

         4.2*     -- Form of Pooling and Servicing Agreement.

         5.1*     -- Opinion of Dewey Ballantine with respect to validity.

         8.1*     -- Opinion of Dewey Ballantine with respect to tax matters.

        10.1*     -- Form of Financial Guaranty Insurance Policy.

        23.1      -- Consents of Dewey Ballantine are included in its opinions filed as Exhibits 5.1 and 8.1
                     hereto.

        99.1*     -- Form of Prospectus Supplement

        99.2*     -- Form of Prospectus Supplement
</TABLE>

- ----------

*     Filed herewith.






                                      II-2
<PAGE>
<PAGE>



Item 17.  Undertakings.

         A.       Undertaking in respect of indemnification

                  Insofar as indemnification  for liabilities  arising under the
                  1933  Act  may  be  permitted  to   directors,   officers  and
                  controlling   persons  of  the  Registrant   pursuant  to  the
                  provisions  described  above in Item  15,  or  otherwise,  the
                  Registrant  has  been  advised  that  in  the  opinion  of the
                  Securities and Exchange  Commission  such  indemnification  is
                  against  public  policy  as  expressed  in  the  Act  and  is,
                  therefore,  unenforceable.  In  the  event  that a  claim  for
                  indemnification  against  such  liabilities  (other  than  the
                  payment by the  Registrants of expenses  incurred or paid by a
                  director,  officer or controlling  person of the Registrant in
                  the successful  defense of any action,  suit or proceeding) is
                  asserted by such director,  officer or  controlling  person in
                  connection   with  the  securities   being   registered,   the
                  Registrant  will,  unless in the  opinion of its  counsel  the
                  matter has been settled by controlling precedent,  submit to a
                  court of appropriate  jurisdiction  the question  whether such
                  indemnification  by them is against public policy as expressed
                  in the 1933 Act and will be governed by the final adjudication
                  of such issue.

         B.       Undertaking pursuant to Rule 415.

                  The Registrant hereby undertakes:

                  (1)  To file, during any  period in which  offers or sales are
                       being    made,  a   post-effective  amendment   to   this
                       Registration Statement:

                     (i)   to  include   any  prospectus   required  by  Section
                           10(a)(3) of the Securities Act of 1933;

                     (ii)  to  reflect  in the  Prospectus  any  facts or events
                           arising after the effective date of the  Registration
                           Statement   (or  the   most   recent   post-effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the Registration Statement;

                     (iii) to include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the Registration  Statement or any material change of
                           such  information  in  the  Registration   Statement;
                           provided,  however,  that  paragraphs (i) and (ii) do
                           not apply if the information  required to be included
                           in  the  post-effective  amendment  is  contained  in
                           periodic  reports  filed by the  Issuer  pursuant  to
                           Section  13  or  Section  15(d)  of  the   Securities
                           Exchange  Act  of  1934  that  are   incorporated  by
                           reference in the Registration Statement.

                  (2)  That, for the purpose of determining any liability  under
                       the  Securities  Act  of  1933,  each such post-effective
                       amendment  shall be  deemed  to be  a  new   registration
                       statement relating to the securities offered therein, and
                       the  offering  of such  securities  at that time shall be
                       deemed to be the initial bona fide offering thereof.

                  (3)  To remove from registration by means of a  post-effective
                       amendment any of the securities  being  registered  which
                       remain unsold at the termination of the offering.






                                      II-3

<PAGE>
<PAGE>



         C.       Undertaking pursuant to Rule 430A.

                  The Registrant hereby undertakes:

                  (1)  For purposes of  determining   any  liability  under  the
                       Securities  Act of 1933, the information omitted from the
                       form  of  prospectus filed  as  part  of  a  registration
                       statement in reliance upon Rule 430A and contained in the
                       form  of  prospectus  filed by the Registrant pursuant to
                       Rule 424(b)(1) or (4) or 497(h) under the  Securities Act
                       shall be deemed to be part of this registration statement
                       as of the time it was declared effective.

                  (2)  For the purpose of determining  any  liability  under the
                       Securities  Act  of  1933, each post-effective  amendment
                       that contains a form of prospectus  shall be deemed to be
                       a new registration  statement  relating to the securities
                       offered therein,  and the offering of such  securities at
                       that time shall be deemed  to be the  initial  bona  fide
                       offering thereof.





                                      II-4

<PAGE>
<PAGE>



                                   SIGNATURES

                  Pursuant to the  requirements  of the  Securities Act of 1933,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements  for  filing  on  Form  S-3 and has  duly  caused  this
Amendment No. 1 to the registration  statement to be signed on its behalf by the
undersigned,  thereunto duly authorized, in the City of St. Louis Park, State of
Minnesota on the 25th day of July, 1996.


                                          ACCESS FINANCIAL LENDING CORP.


                                          By   /s/ Leslie Zejdlik Foster

                                               Leslie Zejdlik Foster
                                               President



                  Pursuant to the  requirements  of the  Securities Act of 1933,
this Amendment No. 1 to the registration  statement has been signed below by the
following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

               Signature                                    Title                                Date



     <S>                                    <C>                                           <C> 
     /s/ Leslie Zejdlik Foster               Director and President                       July 25, 1996
- --------------------------------------       (Principal Executive Officer)
        Leslie Zejdlik Foster                                          


     /s/ Heather A. McQueen                  Director and Treasurer                       July 25, 1996
- --------------------------------------       (Principal Financial Officer and
        Heather A. McQueen                   Principal Accounting Officer)
                                             


     /s/ Kenneth M. Duncan                   Director, Chairman of the Board              July 25, 1996
- --------------------------------------       of Directors and Chief Executive
         Kenneth M. Duncan                   Officer


</TABLE>














                                      II-5


<PAGE>
<PAGE>





                                  EXHIBIT INDEX


<TABLE>
<CAPTION>

    Exhibit                                                                             Location of Document in
    Number            Description of Document                                        Sequential Numbering System

<S>                  <C>                                                             <C>
         1.1*     -- Form of Underwriting Agreement.

         1.2*     -- Form of Indemnification Agreement.

         3.1*     -- Certificate of Incorporation of Access Financial Lending Corp.

         3.2*     -- By-Laws of Access Financial Lending Corp.

         4.1*     -- Form of Pooling and Servicing Agreement.

         4.2*     -- Form of Pooling and Servicing Agreement.

         5.1*     -- Opinion of Dewey Ballantine with respect to validity.

         8.1*     -- Opinion of Dewey Ballantine with respect to tax matters.

        10.1*     -- Form of Financial Guaranty Insurance Policy.

        23.1      -- Consents of Dewey Ballantine are included in its opinions filed as
                      Exhibits 5.1 and 8.1 hereto.

        99.1*     -- Form of Prospectus Supplement

        99.2*     -- Form of Prospectus Supplement

</TABLE>

- ---------

*     Filed herewith.


                               STATEMENT OF DIFFERENCE

     The section symbol shall be expressed as....................'ss'
<PAGE>



<PAGE>




                                                                     Exhibit 1.1

<PAGE>
<PAGE>

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______

$__________ Class A-1 Variable Rate Certificates
$__________ Class  A-2  Fixed  Rate  Certificates, _____%  Pass-Through  Rate
$__________ Class  A-3  Fixed  Rate  Certificates, _____%  Pass-Through  Rate
$__________ Class  A-4  Fixed  Rate  Certificates, _____%  Pass-Through  Rate
$__________ Class  A-5  Fixed  Rate  Certificates, _____%  Pass-Through  Rate
$__________ Class A-6 Variable Rate Certificates



                             UNDERWRITING AGREEMENT


==================================

                                                                    ------------


Dear Sirs:

                  Access  Financial  Lending Corp., a corporation  organized and
existing  under  the laws of  Delaware  (the  "Company"),  agrees  with you (the
"Underwriters") as follows:

                  Section 1. Issuance and Sale of Certificates.  The Company has
authorized  the issuance and sale of Mortgage Loan Pass-  Through  Certificates,
Series ______,  Class A-1 Variable Rate  Certificates in an aggregate  principal
amount of  $__________,  Class  A-2  Fixed  Rate  Certificates  in an  aggregate
principal  amount  of  $__________,  Class  A-3 Fixed  Rate  Certificates  in an
aggregate principal amount of $__________,  Class A-4 Fixed Rate Certificates in
an aggregate principal amount of $__________,  Class A-5 Fixed Rate Certificates
in an aggregate  principal  amount of  $__________,  and Class A-6 Variable Rate
Certificates in an aggregate principal amount of $__________ (collectively,  the
"Offered Certificates").  The Offered Certificates, Class B Certificates and the
Residual  Certificates (the Class B Certificates and the Residual  Certificates,
collectively,  the "Non-Offered Certificates") (the Non-Offered Certificates and
the Offered Certificates, collectively, the "Certificates"), are to be issued by
Access Financial  Mortgage Loan Trust ______ (the "Trust") pursuant to a Pooling
and  Servicing  Agreement,  to be  dated as of  ___________  (the  "Pooling  and
Servicing  Agreement"),  among the Company,  Access Financial  Lending Corp., as
master servicer (the "Master  Servicer"),  and  ________________________________
___________,  a national banking  association,  as trustee (the "Trustee").  The
Non-  Offered  Certificates  are  not to be  sold  hereunder.  The  Certificates
evidence all of the beneficial ownership interests in







<PAGE>
<PAGE>



the assets of the Trust  consisting  primarily of a pool of amortizing  mortgage
loans which are secured by first or second liens on residential  properties (the
"Mortgage Loans").

                  The   Offered   Certificates   will  have  the  benefit  of  a
certificate  insurance  policy (the  "Certificate  Insurance  Policy") issued by
____________________________________, a ____________________ organized under the
laws of _________ (the "Certificate Insurer").

                  In connection with the issuance of the  Certificate  Insurance
Policy, (i) the Company and the Certificate  Insurer will execute and deliver an
Insurance Agreement dated as of ___________ (the "Insurance Agreement") and (ii)
the  Company,  the  Underwriters  and the  Certificate  Insurer will execute and
deliver   an   Indemnification   Agreement   dated   as  of   ___________   (the
"Indemnification Agreement").

                  As used  herein,  the  term  "Company  Agreements"  means  the
Pooling and Servicing Agreement,  the Insurance  Agreement,  the Indemnification
Agreement, any Servicing Agreements and this Agreement.

                  An  election  will be made to treat  certain of the assets and
Accounts of the Trust as "real estate mortgage investment  conduits"  ("REMICs")
as such term is  defined  in the  Internal  Revenue  Code of 1986,  as it may be
amended from time to time (the "Code"). The Offered Certificates and the Class B
Certificates  will be  designated  as "regular  interests"  in a REMIC,  and the
Residual Certificates will be designated as "residual interests" in a REMIC.

                  The offering of the Offered  Certificates will be made by you,
and the Company  understands  that you propose to make a public  offering of the
Offered Certificates for settlement on ____________ ____, as you deem advisable.

                  Defined terms used herein shall have their respective meanings
as set forth in the Pooling and Servicing Agreement.

                  Section 2.  Representations  and  Warranties.  A. The  Company
represents and warrants to, and agrees with each of the Underwriters, that:

                  (i) A  Registration  Statement on Form S-3 (No.  33-_____) has
(a)  been  prepared  by  the  Company  on  such  Form  in  conformity  with  the
requirements  of the Securities Act of 1933, as amended (the  "Securities  Act")
and the rules and regulations (the "Rules and Regulations") of the United States
Securities and Exchange Commission (the "Commission") thereunder, (b) been filed
with the Commission and (c) been declared  effective by the  Commission,  and no
stop order suspending the  effectiveness of the Registration  Statement has been
issued, and no proceeding for that purpose has





                                        2



<PAGE>
<PAGE>



been initiated or threatened,  by the  Commission.  Copies of such  Registration
Statement have been delivered by the Company to the  Underwriters.  There are no
contracts or documents of the Company which are required to be filed as exhibits
to the  Registration  Statement  pursuant to the Securities Act or the Rules and
Regulations which have not been so filed or incorporated by reference therein on
or prior to the Effective  Date of the  Registration  Statement  other than such
documents  or  materials,  if any,  as the  Underwriters  deliver to the Company
pursuant to Section 9D hereof for filing on Form 8-K. The  conditions for use of
Form S-3, as set forth in the General Instructions thereto, have been satisfied.

                  As used herein,  the term  "Effective  Date" means the date on
and time at which the Registration  Statement became  effective,  or the date on
and  the  time  at  which  the  most  recent  post-effective  amendment  to such
Registration  Statement,  if any, was declared effective by the Commission.  The
term "Registration  Statement" means (i) the registration  statement referred to
in the preceding paragraph,  including the exhibits thereto,  (ii) all documents
incorporated by reference  therein pursuant to Item 12 of Form S-3 and (iii) any
post-effective  amendment  filed  and  declared  effective  prior to the date of
issuance of the  Certificates.  The term "Base  Prospectus" means the prospectus
included in the Registration Statement.  The term "Prospectus Supplement " means
the prospectus supplement dated the date hereof and specifically relating to the
Offered  Certificates  (the  "Prospectus  Supplement"),  as first filed with the
Commission pursuant to Rule 424 of the Rules and Regulations.  The term "Company
Offering Materials" means,  collectively,  the Registration Statement,  the Base
Prospectus and the Prospectus Supplement except for the Underwriter Information.
The term  "Underwriter  Information"  means the  information set forth under the
caption  "Underwriting" in the Prospectus  Supplement and any information in the
Prospectus Supplement relating to any potential market-making, over-allotment or
price stabilization activities of the Underwriters. The term "Prospectus" means,
together, the Base Prospectus and the Prospectus Supplement.

                  (ii) The  Registration  Statement and the Prospectus  conform,
and any further  amendments or supplements to the Registration  Statement or the
Prospectus will, when they become effective or are filed with the Commission, as
the case may be, conform in all respects to the  requirements  of the Securities
Act and the Rules and  Regulations.  The Company  Offering  Materials do not and
will not, as of the  Effective  Date or filing date thereof and of any amendment
thereto, as appropriate,  contain an untrue statement of a material fact or omit
to state a material fact required to be stated  therein or necessary to make the
statements therein not misleading.

                  (iii) The documents  incorporated  by reference in the Company
Offering  Materials,  when they were filed with the Commission  conformed in all
material respects to the requirements





                                        3



<PAGE>
<PAGE>



of the Securities  Act or the  Securities  Exchange Act of 1934, as amended (the
"Exchange Act"), as applicable,  and the Rules and Regulations of the Commission
thereunder,  and none of such  documents  contained  an  untrue  statement  of a
material fact or omitted to state a material fact required to be stated  therein
or  necessary  to make  the  statements  therein  not  misleading;  any  further
documents  so filed  and  incorporated  by  reference  in the  Company  Offering
Materials, when such documents are filed with the Commission will conform in all
material  respects to the  requirements  of the  Exchange  Act and the Rules and
Regulations  of the  Commission  thereunder  and  will  not  contain  an  untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein or  necessary  to make the  statements  therein not  misleading;
provided  that no  representation  is made as to documents  deemed to be Derived
Information  except to the  extent  such  documents  reflect  Company - Provided
Information.

                  (iv) Since the  respective  dates as of which  information  is
given in the Company Offering  Materials,  or the Company Offering  Materials as
amended and supplemented, (x) there has not been any material adverse change, or
any development involving a prospective material adverse change, in or affecting
the general affairs, business,  management,  financial condition,  stockholders'
equity, results of operations, regulatory situation or business prospects of the
Company and (y) the Company has not entered  into any  transaction  or agreement
(whether  or not in the  ordinary  course of  business)  material to the Company
that,  in either case,  would  reasonably  be expected to  materially  adversely
affect the interests of the holders of the Offered Certificates,  otherwise than
as set forth or contemplated in the Company Offering Materials, as so amended or
supplemented.

                  (v)  The  Company  is not  aware  of (x)  any  request  by the
Commission  for any  further  amendment  of the  Registration  Statement  or the
Prospectus or for any additional information, (y) the issuance by the Commission
of any stop order suspending the effectiveness of the Registration  Statement or
the  institution  or  threatening  of any proceeding for that purpose or (z) any
notification  with respect to the suspension of the qualification of the Offered
Certificates  for the sale in any  jurisdiction or the initiation or threatening
of any proceeding for such purpose.

                  (vi) The  Company  has been duly  incorporated  and is validly
existing as a corporation in good standing under the laws of its jurisdiction of
incorporation,  is duly  qualified to do business  and is in good  standing as a
foreign  corporation  in each  jurisdiction  in which its  ownership or lease of
property or the conduct of its  business  requires  such  qualification,  except
where the failure to be so qualified would not have a material adverse effect on
the  business  or  financial  condition  of the  Company  and has all  power and
authority  necessary to own or hold its  properties,  to conduct the business in
which it is engaged and to





                                        4



<PAGE>
<PAGE>



enter into and perform its obligations under each Company Agreement and to cause
the Certificates to be issued.

                  (vii)  There are no  actions,  proceedings  or  investigations
pending  before  or  threatened  by any  court,  administrative  agency or other
tribunal  to which the Company is a party or of which any of its  properties  is
the subject (i) which if determined adversely to it is likely to have a material
adverse effect individually,  or in the aggregate,  on the business or financial
condition  of  the  Company,  (ii)  asserting  the  invalidity  of  any  Company
Agreement, in whole or in part or the Certificates, (iii) seeking to prevent the
issuance of the  Certificates  or the  consummation by the Company of any of the
transactions contemplated by any Company Agreement, in whole or in part, or (iv)
which if determined  adversely it is likely to materially  and adversely  affect
the  performance  by the Company of its  obligations  under,  or the validity or
enforceability  of,  any  Company  Agreement,   in  whole  or  in  part  or  the
Certificates.

                  (viii) Each Company  Agreement has been, or, when executed and
delivered will have been, duly authorized, validly executed and delivered by the
Company and each Company Agreement constitutes, a valid and binding agreement of
the Company, enforceable against the Company in accordance with their respective
terms, except to the extent that the enforceability hereof may be subject (x) to
insolvency, reorganization, moratorium, receivership,  conservatorship, or other
similar  laws,  regulations  or  procedures  of  general  applicability  now  or
hereafter in effect relating to or affecting creditors' rights generally, (y) to
general principles of equity  (regardless of whether  enforcement is sought in a
proceeding  in equity or at law),  and (z) with  respect to rights of  indemnity
under  this  Agreement,   to  limitations  of  public  policy  under  applicable
securities laws.

                  (ix) The issuance and  delivery of the  Certificates,  and the
execution,   delivery  and  performance  of  each  Company   Agreement  and  the
consummation of the  transactions  contemplated  hereby and thereby,  do not and
will not conflict with or result in a breach of or violate any term or provision
of or constitute a default under, any indenture,  mortgage,  deed of trust, loan
agreement,  or other agreement or instrument to which the Company is a party, by
which the Company may be bound or to which any of the  property or assets of the
Company or any of its subsidiaries may be subject,  nor will such actions result
in any violation of the provisions of the articles of  incorporation  or by-laws
of the Company or any law, statute or any order, rule or regulation of any court
or governmental  agency or body having  jurisdiction  over the Company or any of
its respective properties or assets.

                  (x)  _________________ is an independent public
accountant with respect to the Company as required by the
Securities Act and the Rules and Regulations.






                                        5



<PAGE>
<PAGE>



                  (xi) The  direction  by the Company to the Trustee to execute,
authenticate,  countersign,  issue and  deliver  the  Certificates  will be duly
authorized by the Company, and, assuming the Trustee has been duly authorized to
do so, when executed, authenticated,  countersigned, issued and delivered by the
Trustee in accordance with the Pooling and Servicing Agreement, the Certificates
will be validly issued and  outstanding  and will be entitled to the benefits of
the Pooling and Servicing Agreement.

                  (xii) No consent, approval, authorization, order, registration
or  qualification  of or with any  court or  governmental  agency or body of the
United States is required for the issuance and sale of the Certificates,  or the
consummation  by the  Company  of the other  transactions  contemplated  by this
Agreement,  except the  registration  under the  Securities  Act of the  Offered
Certificates  and such consents,  approvals,  authorizations,  registrations  or
qualifications as may have been obtained or effected or as may be required under
securities or Blue Sky laws in connection with the purchase and  distribution of
the Offered Certificates by you.

                  (xiii)  The   Company   possesses   all   material   licenses,
certificates, authorities or permits issued by the appropriate state, Federal or
foreign  regulatory  agencies or bodies  necessary  to conduct the  business now
conducted by it and as described in the Company Offering Materials (or is exempt
therefrom) and the Company has not received notice of any  proceedings  relating
to the revocation or  modification  of such license,  certificate,  authority or
permit  which,  singly or in the  aggregate,  if the  subject of an  unfavorable
decision,  ruling or finding,  is likely to materially and adversely  affect the
conduct of its business, operations, financial condition or income.

                  (xiv) Neither the Company nor the Trust created by the Pooling
and  Servicing   Agreement  will  conduct  its  operations   while  any  of  the
Certificates  are  outstanding in a manner that would require the Company or the
Trust to be registered as an "investment  company" under the Investment  Company
Act of 1940, as amended (the "1940 Act"), as in effect on the date hereof.

                  (xv)  Any  taxes,  fees  and  other  governmental  charges  in
connection with the execution,  delivery and issuance of any Company  Agreement,
the Certificate  Insurance Policies and the Certificates that are required to be
paid by the  Company at or prior to the  Closing  Date have been paid or will be
paid at or prior to the Closing Date.

                  (xvi) At the Closing  Date,  each of the  representations  and
warranties  of the Company set forth in any Company  Agreement  will be true and
correct in all material respects.

                  (xvii) (a) Following the  conveyance of the Mortgage  Loans to
the Trust  pursuant to the Pooling and Servicing  Agreement,  the Trust will own
the Mortgage Loans free and clear of any lien,





                                        6



<PAGE>
<PAGE>



mortgage, pledge, charge, encumbrance,  adverse claim or other security interest
(collectively,  "Liens")  other than Liens  created by the Pooling and Servicing
Agreement,  and (b) the Company  will have the power and  authority to sell such
Mortgage Loans to the Trust.

                  (xviii) As of the Cut-off  Date,  each of the  Mortgage  Loans
will meet the eligibility criteria described in the Prospectus.

                  (xix) Each of the  Certificates,  the  Pooling  and  Servicing
Agreement, any Sub-Servicing  Agreement,  the Indemnification  Agreement and the
Certificate  Insurance  Policies  conforms  in  all  material  respects  to  the
descriptions thereof contained in the Prospectus.

                  Any  certificate  signed  by an  officer  of the  Company  and
delivered to you or your counsel in  connection  with an offering of the Offered
Certificates  shall be deemed,  and shall state that it is, a representation and
warranty  as to  the  matters  covered  thereby  to  each  person  to  whom  the
representations and warranties in this Section 2A are made.

                  Section 3. Purchase and Sale. The Underwriters'  commitment to
purchase the Offered Certificates  pursuant to this Agreement shall be deemed to
have been made on the basis of the representations and warranties of the Company
herein  contained  and shall be subject to the terms and  conditions  herein set
forth.   The  Company  agrees  to  instruct  the  Trust  to  issue  the  Offered
Certificates  to each  Underwriter  as set forth in Schedule 1 hereto,  and each
Underwriter  agrees,   severally  and  not  jointly,  to  purchase  the  Offered
Certificates  set forth by its name on Schedule 1 hereto on the date of issuance
thereof.  The purchase prices for the Offered Certificates shall be as set forth
on Schedule 1 hereto.

                  Section 4. Delivery and Payment. Payment of the purchase price
for, and delivery of, any Offered  Certificates  to be purchased by you shall be
made at the office of ___________________, _____________________________________
or  at  such  other place  as  shall  be agreed  upon  by you and  the  Company,
______________________________________  (the "Closing  Date"),  or at such other
time or date as shall be agreed upon in writing by you and the Company.  Payment
shall  be  made by wire  transfer  of same  day  funds  payable  to the  account
designated by the Company.  Each of the Offered  Certificates so to be delivered
shall be represented by one or more global  certificates  registered in the name
of __________, as nominee for The Depository Trust Company.

                  The Company agrees to have the Offered Certificates  available
for    inspection,    checking   and   packaging   by   the    Underwriters   in
__________________,   not  later  than  ______________  _______________  on  the
business day prior to the Closing Date.






                                        7



<PAGE>
<PAGE>



                  Section 5. Offering by Underwriters. It is understood that the
Underwriters propose to offer the Offered Certificates for sale to the public as
set forth in the Prospectus.

                  Section 6.  Covenants  of the Company.  The Company  covenants
with each of the Underwriters as follows:

                  A. To cause to be prepared a Prospectus  in a form approved by
the  Underwriters,  to file such  Prospectus  pursuant to Rule 424(b)  under the
Securities  Act within the time period  prescribed by Rule 424(b) and to provide
the Underwriters  with evidence  satisfactory to the Underwriters of such timely
filing;  to cause  to be made no  further  amendment  or any  supplement  to the
Registration  Statement or to the Prospectus prior to the 91st day following the
Closing Date except as permitted herein;  to advise the  Underwriters,  promptly
after it  receives  notice  thereof,  of the  time  when  any  amendment  to the
Registration Statement has been filed or becomes effective prior to the 91st day
following the Closing Date or any  supplement  to the  Prospectus or any amended
Prospectus  has been filed prior to the 91st day  following the Closing Date and
to furnish the  Underwriters  with copies thereof;  to file promptly all reports
and any  global  proxy or  information  statements  required  to be filed by the
Company with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange Act  subsequent to the date of the  Prospectus  and, until the 91st day
following the Closing Date; to promptly  advise the  Underwriters of its receipt
of notice of the  issuance  by the  Commission  of any stop order or of: (i) any
order preventing or suspending the use of the Prospectus; (ii) the suspension of
the  qualification  of the  Offered  Certificates  for  offering  or sale in any
jurisdiction;  (iii) the  initiation of or threat of any proceeding for any such
purpose; (iv) any request by the Commission for the amending or supplementing of
the Registration Statement or the Prospectus or for additional  information.  In
the  event of the  issuance  of any stop  order or of any  order  preventing  or
suspending the use of the Prospectus or suspending any such  qualification,  the
Company  promptly  shall use its best efforts to obtain the  withdrawal  of such
order by the Commission.

                  B. To furnish  promptly to the Underwriters and to counsel for
the Underwriters a signed copy of the Registration Statement as originally filed
with the  Commission,  and of each amendment  thereto filed with the Commission,
including all consents and exhibits filed therewith.

                  C. To deliver promptly to the Underwriters  such number of the
following documents as the Underwriters shall reasonably request:  (i) conformed
copies of the Registration Statement as originally filed with the Commission and
each amendment  thereto (in each case including  exhibits);  (ii) the Prospectus
and any amended or supplemented Prospectus;  and (iii) any document incorporated
by reference in the Prospectus  (including exhibits thereto). If the delivery of
a prospectus is required at any time in connection with





                                        8



<PAGE>
<PAGE>



the offering or sale of the Offered  Certificates and if at such time any events
shall  have  occurred  as a result of which the  Prospectus  as then  amended or
supplemented  would  include any untrue  statement of a material fact or omit to
state any material fact  necessary in order to make the statements  therein,  in
the light of the  circumstances  under which they were made when such Prospectus
is delivered, not misleading,  or, if for any other reason it shall be necessary
during such same period to amend or supplement  the  Prospectus or to file under
the Exchange Act any document  incorporated  by reference in the  Prospectus  in
order to comply with the  Securities  Act or the Exchange Act, the Company shall
notify the  Underwriters  and,  upon the  Underwriters'  request  based upon the
advice of counsel,  shall file such  document  and  prepare and furnish  without
charge to the Underwriters and to any dealer in securities as many copies as the
Underwriters may from time to time reasonably  request of an amended  Prospectus
or a supplement to the  Prospectus  which corrects such statement or omission or
effects such compliance.

                  D. To cause  to be filed  promptly  with  the  Commission  any
amendment to the  Registration  Statement or the Prospectus or any supplement to
the Prospectus that may, in the judgment of the Company or the Underwriters,  be
required by the Securities Act or requested by the Commission.

                  E. To cause to be  furnished to the  Underwriters  and counsel
for the  Underwriters,  prior to filing with the  Commission,  and to obtain the
consent of the  Underwriters,  which consent will not  unreasonably be withheld,
for the filing of the following documents relating to the Certificates:  (i) any
amendment to the  Registration  Statement or  supplement to the  Prospectus,  or
document  incorporated  by  reference  in the  Prospectus,  or  (ii)  Prospectus
pursuant to Rule 424 of the Rules and Regulations.

                  F. To cause to be made  generally  available to holders of the
Offered Certificates as soon as practicable,  but in any event not later than 90
days after the close of the period covered  thereby,  a statement of earnings of
the Trust  (which  need not be  audited)  complying  with  Section  11(a) of the
Securities Act and the Rules and Regulations (including Rule 158) and covering a
period of at least twelve  consecutive months beginning not later than the first
day of the first fiscal quarter following the Closing Date.

                  G.  To  use  its  best  efforts,   in  cooperating   with  the
Underwriters,  to qualify the Offered  Certificates  for offering and sale under
the applicable  securities  laws of such states and other  jurisdictions  of the
United States as the  Underwriters  may  designate,  and maintain or cause to be
maintained such  qualifications in effect for as long as may be required for the
distribution of the Offered  Certificates.  The Company will cause the filing of
such statements and reports as may be required by the laws of each  jurisdiction
in which the Offered Certificates have been so qualified.





                                        9



<PAGE>
<PAGE>




                  H. The Company will not,  without the prior written consent of
the  Underwriters,  contract  to sell any  mortgage  pass-through  certificates,
mortgage  pass-through  notes or  collateralized  mortgage  obligations or other
similar  securities  either  directly  or  indirectly  for a period  of five (5)
business days prior to the later of  termination of the syndicate or the Closing
Date.

                  I. So long as the Offered  Certificates  shall be outstanding,
the Company  shall  cause the  Trustee,  pursuant  to the Pooling and  Servicing
Agreement,  to  deliver  to the  Underwriters  as soon as  such  statements  are
furnished  to the Trustee:  (i) the annual  statement  as to  compliance  of the
Master  Servicer  under the Pooling and  Servicing  Agreement  delivered  to the
Trustee  pursuant to Section 10.16 thereof;  (ii) the annual statement of a firm
of independent public  accountants  furnished to the Trustee pursuant to Section
10.17 of the  Pooling and  Servicing  Agreement;  and (iii) the monthly  reports
furnished  to the Owners  pursuant to Section  7.6 of the Pooling and  Servicing
Agreement.

                  J. So long as any of the Offered Certificates are outstanding,
the Company will furnish to the  Underwriters  (i) as soon as practicable  after
the end of the fiscal year of the Trust all documents required to be distributed
to  Certificateholders  and other  filings with the  Commission  pursuant to the
Exchange  Act, or any order of the  Commission  thereunder  with  respect to any
securities  issued by the  Company  that are (A)  non-structured  equity or debt
offering of the Company or (B) the  Offered  Certificates  and (ii) from time to
time, any other information  concerning the Company filed with any government or
regulatory authority which is otherwise publicly available,  as the Underwriters
shall reasonably request in writing.

                  K. To apply  the net  proceeds  from  the sale of the  Offered
Certificates in the manner set forth in the Prospectus.

                  L. If, between the date hereof or, if earlier, the dates as of
which  information  is given in the  Prospectus  and the  Closing  Date,  to the
knowledge of the  Company,  there shall have been any  material  change,  or any
development  involving a prospective material change in or affecting the general
affairs,  management,  financial  position,  shareholders'  equity or results of
operations of the Company,  the Company will give prompt  written notice thereof
to the Underwriters.

                  M. The Trustee  will  prepare,  or cause to be  prepared,  and
file, or cause to be filed, a timely election to treat the Trust Fund as a REMIC
for Federal  income tax purposes and will file,  or cause to be filed,  such tax
returns and take such actions,  all on a timely basis,  as are required to elect
and maintain such status.

                  N. To the  extent,  if any,  that the  ratings  provided  with
respect to the Offered Certificates by the rating agency or





                                       10



<PAGE>
<PAGE>



agencies that initially rate the Offered  Certificates  are conditional upon the
furnishing of documents or the taking of any other  actions by the Company,  the
Company  shall use its best  efforts to furnish  or cause to be  furnished  such
documents and take any such other actions.

                  Section 7. Conditions of the Obligations of the  Underwriters.
The  obligations  of the  Underwriters  to  purchase  the  Offered  Certificates
pursuant  to this  Agreement  are  subject to (i) the  accuracy on and as of the
Closing Date of the  representations  and  warranties on the part of the Company
herein contained, (ii) the accuracy of the statements of officers of the Company
made  pursuant  hereto,  (iii)  the  performance  by the  Company  of all of its
obligations  hereunder,  and  the  performance  by  the  Company  of  all of its
obligations under the Company Agreements and (iv) the following conditions as of
the Closing Date:

                  A.  No  stop  order   suspending  the   effectiveness  of  the
Registration  Statement  shall  have been  issued,  and no  proceeding  for that
purpose shall have been initiated or threatened by the  Commission.  Any request
of the  Commission for inclusion of additional  information in the  Registration
Statement or the Prospectus shall have been complied with.

                  B.  You  shall  have   received  the  Pooling  and   Servicing
Agreement,   any  Sub-Servicing   Agreements,   the  Insurance  Agreement,   the
Indemnification  Agreement  and the Offered  Certificates  in form and substance
satisfactory  to you and duly executed by the signatories  required  pursuant to
the respective terms thereof.

                  C. You shall have received from ________________,  counsel for
the Company,  a favorable  opinion,  dated the Closing Date and  satisfactory in
form and substance to the  Underwriters  and counsel for the Underwriters to the
effect that:

                     (i) The issuance and sale of the Offered  Certificates have
         been duly authorized and, when executed,  authenticated,  countersigned
         and  delivered  by the  Trustee  in  accordance  with the  Pooling  and
         Servicing  Agreement  and  delivered  and  paid  for  pursuant  to this
         Agreement,  will be validly issued and outstanding and will be entitled
         to the benefits of the Pooling and Servicing Agreement.

                    (ii) No  authorization,  approval,  consent  or order of, or
         filing with, any court or governmental agency or authority is necessary
         under the federal law of the United  States or the laws of the State of
         New York in connection with the execution,  delivery and performance by
         the Company of the Company  Agreements,  except such as may be required
         under the Act or the Rules and  Regulations and Blue Sky or other state
         securities  laws,  filings with respect to the transfer of the Mortgage
         Loans to the Trust pursuant to the Pooling and





                                       11



<PAGE>
<PAGE>



         Servicing  Agreement and such other  approvals or consents as have been
         obtained.

                   (iii) Each Company Agreement constitutes the legal, valid and
         binding obligation of the Company,  enforceable  against the Company in
         accordance   with   their   respective   terms,   except   that  as  to
         enforceability  such  enforcement  may  (A) be  subject  to  applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  or other similar
         laws  affecting  the rights of creditors  generally,  (B) be limited by
         general principles of equity (whether considered in a proceeding at law
         or  in   equity)   and  (C)  the   enforceability   as  to   rights  to
         indemnification  may be subject to  limitations  of public policy under
         applicable laws.

                    (iv) The Pooling and Servicing  Agreement is not required to
         be qualified under the Trust Indenture Act of 1939, as amended.

                     (v)  Neither  the  Company  nor the Trust is required to be
         registered as an "investment  company" under the Investment Company Act
         of 1940, as amended.

                    (vi) The direction by the Company to the Trustee to execute,
         issue,  countersign and deliver the Offered  Certificates has been duly
         authorized  and,  when  the  Offered   Certificates  are  executed  and
         authenticated  by the  Trustee  in  accordance  with  the  Pooling  and
         Servicing  Agreement  and  delivered  and  paid  for  pursuant  to this
         Agreement,  they will be validly issued and outstanding and entitled to
         the benefits provided by the Pooling and Servicing Agreement.

                   (vii) Immediately prior to the transfer of the Mortgage Loans
         by the  Company to the Trust  pursuant  to the  Pooling  and  Servicing
         Agreement,  the  Company  was the sole  owner of all  right,  title and
         interest in the Mortgage  Loans and other property to be transferred to
         the Trust.

                  (viii) The  Company has full power and  authority  to sell and
         assign the property to be sold and assigned to and  deposited  with the
         Trustee as part of the Trust Estate and has duly  authorized  such sale
         and assignment to the Trustee by all necessary corporate action.

                    (ix) The Company has directed the Trustee in its capacity as
         Trustee  of the  Access  Financial  Loan  Purchase  Trust to  transfer,
         assign,  set over and otherwise convey without recourse,  to the Trust,
         all right,  title and  interest of the Company in and to each  Mortgage
         Loan listed on the Mortgage Loan  Schedule  delivered by the Company on
         the Startup Day, and all of its right, title and interest in and to (A)
         scheduled  payments of  interest  due on each  Mortgage  Loan after the
         Cut-Off Date, (B) scheduled  payments of principal due, and unscheduled
         collections of principal received, on each





                                       12



<PAGE>
<PAGE>



         Mortgage  Loan on and after the  Cut-off  Date and (C) the  Certificate
         Insurance Policy;  such transfer of the Mortgage Loans set forth on the
         Mortgage Loan Schedule to the Trust will be absolute and is intended by
         the  Company  and all  parties  hereto to be  treated  as a sale to the
         Trust.

                     (x) The Offered  Certificates,  the  Pooling and  Servicing
         Agreement,  any Sub-Servicing Agreement and this Agreement each conform
         in all  material  respects  with the  respective  descriptions  thereof
         contained in the Registration Statement and the Prospectus.

                    (xi) The  statements  in the  Prospectus  under the captions
         "Summary of Prospectus - Certain  Federal  Income Tax  Considerations",
         "Summary of Prospectus - ERISA Considerations",  "ERISA Considerations"
         and  "Certain  Federal  Income  Tax  Considerations",  "Summary - ERISA
         Considerations",    "Summary   -   Federal   Tax    Aspects",    "ERISA
         Considerations",  "Certain  Federal Tax Aspects" and  "REMICS",  to the
         extent that they constitute  matters of law or legal  conclusions  with
         respect  thereto,  have been  reviewed by such counsel and  represent a
         fair and  accurate  summary of the  matters  addressed  therein,  under
         existing law and the assumptions stated therein.

                   (xii) The  statements  in the  Prospectus  under the  caption
         "Certain Legal Aspects of Mortgage Loans and Related  Matters",  "Legal
         Investment Matters" and "Legal Investment Considerations" to the extent
         they constitute matters of law or legal conclusions, are correct in all
         material respects.

                  (xiii) The Offered Certificates will, when issued, be properly
         characterized  for Federal income tax purposes as  indebtedness  of the
         Company and the Trust  created by the Pooling and  Servicing  Agreement
         and will not constitute a "taxable mortgage pool" within the meaning of
         Section 7701(i) of the Code.

                   (xiv) Assuming  compliance  with all of the provisions of the
         Pooling and Servicing Agreement,  the arrangement pursuant to which the
         Mortgage  Loans will be  administered  by the Trustee  and  pursuant to
         which the Offered  Certificates will be sold will be treated as a REMIC
         as defined by Section 860D of the Code and the Offered Certificates and
         the Class B  Certificates  will be treated as "regular  interests" in a
         REMIC (or a combination  of "regular  interests"  in a REMIC),  and the
         Residual  Certificates  will be treated as  "residual  interests"  in a
         REMIC on the date of issuance thereof and will continue to qualify as a
         REMIC for so long as such  arrangement  continues  to  comply  with any
         applicable changes in the provisions of the Code and regulations issued
         thereunder.






                                       13


<PAGE>
<PAGE>



                    (xv) The  Registration  Statement is effective under the Act
         and no stop order  suspending  the  effectiveness  of the  Registration
         Statement has been issued, and to the best of such counsel's  knowledge
         no proceeding for that purpose has been instituted or threatened by the
         Commission under the Act.

                   (xvi)  The  conditions  to  the  use  by  the  Company  of  a
         registration  statement  on Form S-3 under the Act, as set forth in the
         General  Instructions  to Form S-3, have been satisfied with respect to
         the Registration  Statement and the Prospectus.  There are no contracts
         or  documents  which  are  required  to be  filed  as  exhibits  to the
         Registration Statement pursuant to the Act or the Rules and Regulations
         thereunder which have not been so filed.

                  (xvii)  The  Registration  Statement  at the  time  it  became
         effective,  and any  amendments  thereto  at the  time  such  amendment
         becomes  effective  (other  than  the  information  set  forth  in  the
         financial  statements and other financial and  statistical  information
         contained  therein,  as to which such counsel need express no opinion),
         complied  as to form  in all  material  respects  with  the  applicable
         requirements of the Act and the Rules and Regulations thereunder.

                   (xix) The execution, delivery and performance of each Company
         Agreement by the Company will not conflict  with or violate any federal
         statute,  rule,  regulation or order of any federal governmental agency
         or body, or any federal court having  jurisdiction  over the Company or
         its properties or assets.

                  In addition,  such  counsel  shall state that such counsel has
participated in conferences with officers and other  representatives  of each of
the Company,  any Sub-Servicers,  the Certificate  Insurer,  the Trustee and the
Underwriters  at  which  the  contents  of the  Registration  Statement  and the
Prospectus and related matters were discussed and on the basis of the foregoing,
no facts have come to such  counsel's  attention  that have led such  counsel to
believe the  Registration  Statement,  at the time it became effective and as of
the date of such counsel's  opinion contained or contains an untrue statement of
a material  fact or omitted or omits to state a  material  fact  required  to be
stated therein or necessary to make the statements  therein not  misleading,  or
that  the  Prospectus,  as of its  date  and as of the  date of  such  counsel's
opinion,  contained or contains an untrue  statement of material fact or omitted
or omits to state a material fact necessary to make the  statements  therein not
misleading;  it being  understood  that such counsel need express no belief with
respect  to  the  financial  statements,   schedules  and  other  financial  and
statistical data included in the Registration Statement or the Prospectus.






                                       14



<PAGE>
<PAGE>



                  D. The Company  shall have  delivered  to the  Underwriters  a
certificate,  dated the Closing Date, of an authorized officer of the Company to
the effect  that the signer of such  certificate  has  carefully  examined  this
Agreement and the Prospectus and that: (i) the representations and warranties of
the  Company in each  Company  Agreement  are true and  correct in all  material
respects  at and as of the  Closing  Date with the same effect as if made on the
Closing  Date,  (ii) the Company has complied in all material  respects with all
the agreements and satisfied in all material  respects all the conditions on its
part to be performed or satisfied at or prior to the Closing Date, (iii) no stop
order suspending the effectiveness of the Registration Statement has been issued
and no proceedings  for that purpose have been  instituted or, to such officer's
knowledge,  threatened,  (iv) there has been no material  adverse  change in the
condition (financial or other), earnings,  business,  properties or prospects of
the Company,  whether or not arising from transactions in the ordinary course of
business,  except as set forth or contemplated in the Prospectus and (v) nothing
has come to such  officer's  attention  that would lead such  officer to believe
that the Company Offering  Materials  contain any untrue statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they were made, not misleading.

                  The  Company  shall  attach  to such  certificate  a true  and
correct copy of its certificate of  incorporation,  as  appropriate,  and bylaws
which  are in full  force  and  effect  on the  date of such  certificate  and a
certified true copy of the resolutions of its Board of Directors with respect to
the transactions contemplated herein.

                  E. The Underwriters  shall have received from in-house counsel
of the Company, a favorable opinion,  dated the Closing Date and satisfactory in
form and substance to the  Underwriters  and counsel for the Underwriters to the
effect that:

                     (i) The Company has been duly  incorporated  and is validly
         existing as a corporation  in good standing under the laws of the State
         of Delaware with full corporate power to own its property or assets and
         to conduct its business as  presently  conducted by it and as described
         in the  Prospectus,  and is in good  standing in each  jurisdiction  in
         which the conduct of its  business or the  ownership of its property or
         assets  requires  such  qualification  or where  the  failure  to be so
         qualified  would  have a  material  adverse  effect  on  its  condition
         (financial or otherwise).

                    (ii)  Each  Company  Agreement  has  been  duly  authorized,
         executed  and  delivered  by  authorized  officers  or  signers  of the
         Company.






                                       15



<PAGE>
<PAGE>



                   (iii) The direction by the Company to the Trustee to execute,
         issue,  countersign and deliver the Offered  Certificates has been duly
         authorized by the Company.

                     (v) The execution, delivery and performance of each Company
         Agreement by the Company will not conflict with or result in a material
         breach of any of the terms or  provisions  of, or constitute a material
         default  under,  or result in the creation or  imposition  of any lien,
         charge or encumbrance upon any of the property or assets of the Company
         pursuant  to the  terms  of the  certificate  of  incorporation  or the
         by-laws of the Company or any statute, rule, regulation or order of any
         governmental agency or body of the State of Minnesota, or any Minnesota
         state court  having  jurisdiction  over the Company or its  property or
         assets or any material  agreement or instrument  known to such counsel,
         to which the  Company is a party or by which the  Company or any of its
         property or assets is bound.

                   (vii) No  authorization,  approval,  consent  or order of, or
         filing with, any court or governmental agency or authority of the State
         of Minnesota is necessary in connection  with the  execution,  delivery
         and performance by the Company of any Company Agreement, except such as
         may be required under the Act or the Rules and Regulations and Blue Sky
         or other state securities laws, filings with respect to the transfer of
         the Mortgage  Loans to the Trust  pursuant to the Pooling and Servicing
         Agreement and such other approvals or consents as have been obtained.

                  (viii)  To such  counsel's  knowledge,  there  are no legal or
         governmental  proceedings pending to which the Company is a party or of
         which any property or assets of the Company is the subject, and no such
         proceedings are to the best of such counsel's  knowledge  threatened or
         contemplated  by  governmental  authorities  against the Company or the
         Trust,  that,  (A) are  required to be  disclosed  in the  Registration
         Statement or (B) (i) assert the  invalidity  against the Company of all
         or any part of any Company Agreement, (ii) seek to prevent the issuance
         of the Offered  Certificates,  (iii) could materially  adversely affect
         the Company's obligations under any Company Agreement,  or (iv) seek to
         affect  adversely  the Federal or state  income tax  attributes  of the
         Offered Certificates.

                  F. The  Underwriters  shall have received from special counsel
to  the  Certificate  Insurer,  reasonably  acceptable  to the  Underwriters,  a
favorable  opinion dated the Closing Date and satisfactory in form and substance
to the Underwriters and counsel for the Underwriters, to the effect that:

                  (i) The Certificate Insurer is a ___________________  licensed
         and authorized to transact insurance business and to issue, deliver and
         perform its  obligations  under its surety  bonds under the laws of the
         State of New York. The





                                       16



<PAGE>
<PAGE>



         Certificate  Insurer (a) is a  ______________________  validly existing
         and in good standing  under the laws of the State of ________,  (b) has
         the corporate power and authority to own its assets and to carry on the
         business in which it is currently  engaged,  and (c) is duly  qualified
         and in good  standing as a foreign  corporation  under the laws of each
         jurisdiction  where  failure so to  qualify  or to be in good  standing
         would have a material and adverse effect on its business or operations.

                    (ii)  No  litigation  or  administrative  proceedings  of or
         before any court,  tribunal or governmental  body are currently pending
         or, to the best of such  counsel's  knowledge,  threatened  against the
         Certificate  Insurer,  which,  if  adversely  determined,  would have a
         material and adverse effect on the ability of the  Certificate  Insurer
         to perform its obligations under the Certificate Insurance Policy.

                   (iii)   The    Certificate    Insurance    Policy   and   the
         Indemnification Agreement constitute the irrevocable,  valid, legal and
         binding obligations of the Certificate Insurer in accordance with their
         respective terms to the extent provided  therein,  enforceable  against
         the  Certificate  Insurer in accordance  with their  respective  terms,
         except as the enforceability thereof and the availability of particular
         remedies  to  enforce  the   respective   terms  thereof   against  the
         Certificate  Insurer may be limited by  applicable  laws  affecting the
         rights of creditors of the  Certificate  Insurer and by the application
         of general principles of equity.

                    (iv) The Certificate  Insurer,  as an insurance company,  is
         not eligible for relief under the United States  Bankruptcy  Code.  Any
         proceedings for the liquidation,  conservation or rehabilitation of the
         Certificate  Insurer  would  be  governed  by  the  provisions  of  the
         Insurance Law of the State of ________.

                     (v) The statements  set forth in the  Prospectus  under the
         caption "The Certificate  Insurance Policy and the Certificate Insurer"
         are true  and  correct,  except  that no  opinion  is  expressed  as to
         financial  statements or other  financial  information  included in the
         Prospectus  relating to the  Certificate  Insurer and,  insofar as such
         statements  constitute a summary of the Certificate  Insurance  Policy,
         accurately and fairly summarize the terms of the Certificate  Insurance
         Policy.

                    (vi)  The  Certificate   Insurance  Policy   constitutes  an
         insurance policy within the meaning of Section 3(a)(8) of the Act.

                   (vii)  Neither the  execution or delivery by the  Certificate
         Insurer of the Certificate  Insurance Policy, the Insurance  Agreement,
         the Indemnification  Agreement,  nor the performance by the Certificate
         Insurer of its obligations thereunder, will





                                       17



<PAGE>
<PAGE>



         conflict with any provision of the certificate of  incorporation or the
         amended  by-laws of the  Certificate  Insurer  nor, to the best of such
         counsel's  knowledge,  result in a breach of, or  constitute  a default
         under,  any  agreement  or other  instrument  to which the  Certificate
         Insurer is a party or by which any of its property is bound nor, to the
         best of such counsel's knowledge, violate any judgment, order or decree
         applicable to the Certificate  Insurer of any  governmental  regulatory
         body,  administrative  agency,  court  or  arbitrator  located  in  any
         jurisdiction in which the Certificate Insurer is licensed or authorized
         to do business.

                  G. The  Underwriters  shall have  received from counsel to any
sub-servicer,  reasonably  acceptable to the  Underwriters,  a favorable opinion
dated  the  Closing  Date  and   satisfactory  in  form  and  substance  to  the
Underwriters and counsel for the Underwriters, to the effect that:

                     (i) The  sub-servicer  has been  duly  incorporated  and is
         validly  existing as a corporation  in good standing  under the laws of
         its state of incorporation.

                    (ii) The sub-servicer has full corporate power and authority
         to enter  into and  perform  its  obligations  under the  Sub-Servicing
         Agreement,  including,  but not limited to, its  obligation to serve in
         the capacity of servicer pursuant to the Sub-Servicing Agreement.

                   (iii) The  Sub-Servicing  Agreement has been duly authorized,
         executed and  delivered by the  sub-servicer  and  constitutes a legal,
         valid and binding  obligation of the sub-servicer  enforceable  against
         the  sub-servicer  in  accordance  with its  terms,  except  that as to
         enforceability  such  enforcement  may  (A) be  subject  to  applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  or other similar
         laws affecting the rights of creditors  generally and (B) be limited by
         general principles of equity (whether considered in a proceeding at law
         or in equity).

                    (iv) The  execution,  delivery and  performance  of the Sub-
         Servicing  Agreement  by the  sub-servicer  will not  conflict  with or
         result in a breach of any of the terms or provisions  of, or constitute
         a default  under,  or result in the creation or imposition of any lien,
         charge  or  encumbrance  upon  any of the  property  or  assets  of the
         sub-servicer  pursuant to the terms of the certificate of incorporation
         or the by-laws of the sub-servicer or any statute,  rule, regulation or
         order  of  any  governmental  agency  or  body,  or  any  court  having
         jurisdiction  over the  sub-servicer  or its  property or assets or any
         agreement  or  instrument   known  to  such   counsel,   to  which  the
         sub-servicer  is a party or by  which  the  sub-servicer  or any of its
         property or assets is bound.






                                       18



<PAGE>
<PAGE>



                     (v) No  authorization,  approval,  consent  or order of, or
         filing  with,  any state or  federal  court or  governmental  agency or
         authority is necessary in connection  with the execution,  delivery and
         performance by the sub-servicer of the Sub-Servicing Agreement.

                  H. The  Underwriters  shall have received a certificate of the
sub-servicer  signed by an  authorized  officer of the  sub-servicer,  dated the
Closing  Date to the effect  that such  officer  has  examined  the  information
contained under the heading  "The Sub-Servicer" with respect to the sub-servicer
and the Sub-Servicing Agreement in the Prospectus and that such information does
not include an untrue  statement of a material  fact or omit to state a material
fact  necessary  in  order  to make  the  statements  therein,  in  light of the
circumstances under which they were made, not misleading.

                  I. The  Underwriters  shall  have  received  from  __________,
counsel for the Underwriters,  such opinion or opinions, dated the Closing Date,
with respect to the validity of the Offered  Certificates and such other related
matters as the Underwriters may require.

                  J. The  Underwriters  shall have  received from counsel to the
Trustee a favorable  opinion dated the Closing Date and satisfactory in form and
substance to the  Underwriters and counsel for the  Underwriters,  to the effect
that:

                     (i) The Trustee has been duly  incorporated  and is validly
         existing as a  __________________  in good  standing  under the laws of
         ______________________.

                    (ii)  The  Trustee  has  full  corporate   trust  power  and
         authority to enter into and perform its  obligations  under the Pooling
         and Servicing Agreement,  including, but not limited to, its obligation
         to serve in the capacity of Trustee and to execute, issue,  countersign
         and deliver the Offered Certificates.

                   (iii)  The  Pooling  and  Servicing  Agreement  has been duly
         authorized,  executed and delivered by the Trustee,  and  constitutes a
         legal, valid and binding obligation of the Trustee, enforceable against
         the  Trustee,   in  accordance  with  its  terms,  except  that  as  to
         enforceability  such  enforcement  may  (A) be  subject  to  applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  or other similar
         laws affecting the rights of creditors  generally and (B) be limited by
         general principles of equity (whether considered in a proceeding at law
         or in equity).

                    (iv)   The Certificates have been duly authorized, executed
         and authenticated by the Trustee on the date hereof on behalf





                                       19



<PAGE>
<PAGE>



         of the Trust in accordance with the Pooling and Servicing
         Agreement.

                     (v) The execution,  delivery and performance of the Pooling
         and Servicing  Agreement and the  Certificates  by the Trustee will not
         conflict  with or result in a breach of any of the terms or  provisions
         of, or  constitute  a default  under,  or  result  in the  creation  or
         imposition of any lien,  charge or encumbrance upon any of the property
         or assets of the  Trustee  pursuant  to the  terms of the  articles  of
         association  or the  by-laws  of the  Trustee  or  any  statute,  rule,
         regulation  or order of any  governmental  agency or body, or any court
         having  jurisdiction  over the Trustee or its property or assets or any
         agreement or instrument known to such counsel,  to which the Trustee is
         a party or by which the  Trustee or any of its  respective  property or
         assets is bound.

                    (vi) No  authorization,  approval,  consent  or order of, or
         filing  with,  any state or  federal  court or  governmental  agency or
         authority is necessary in connection  with the execution,  delivery and
         performance  by the Trustee of the Pooling and Servicing  Agreement and
         the Offered Certificates, as applicable.

                   (vii) If the Trustee were acting as Master Servicer under the
         Pooling and Servicing  Agreements on the date hereof, the Trustee would
         have the power and authority to perform the  obligations  of the Master
         Servicer as provided in the Pooling and Servicing Agreement.

                  K. ___________________________________________________________
"_________")   shall  have  furnished  to  the  Underwriters  a  certificate  of
_________,  signed by one or more duly authorized officers of _______, dated the
Closing Date, as to the due authorization, execution and delivery of the Pooling
and  Servicing  Agreement  by _______ and the  acceptance  by the Trustee of the
trusts created thereby and the due execution and delivery of the Certificates by
the  Trustee  thereunder  and  such  other  matters  as the  Underwriters  shall
reasonably request.

                  L. The Indemnification  Agreement shall have been executed and
delivered,  in which  the  Certificate  Insurer  shall  represent,  among  other
representations,  that  (i) the  information  under  the  captions  "Certificate
Insurer" and "Certificate  Insurance  Policy" in the section entitled  "Summary"
and "The  Certificate  Insurance  Policy  and the  Certificate  Insurer"  in the
Prospectus  Supplement  was  approved  by the  Certificate  Insurer and does not
contain any untrue statement of a material fact or omit to state a material fact
necessary  to make the  statements  therein,  in the light of the  circumstances
under which they were made,  not misleading and (ii) there has been no change in
the financial  condition of the  Certificate  Insurer  since  _________________,
which would have a material adverse effect on the Certificate Insurer's





                                       20



<PAGE>
<PAGE>



ability to meet its obligations under the Certificate Insurance
Policy.

                  M. The Certificate  Insurance Policy shall have been issued by
the Certificate  Insurer and shall have been duly countersigned by an authorized
agent of the Certificate  Insurer,  if so required under applicable state law or
regulation.

                  N. The  Offered  Certificates  shall  have  been  rated  "AAA"
by _____________________________ ("___") and "Aaa" by __________________________
__________________________ ("_______").

                  O. The   Underwriters   shall   have   received    copies   of
letters  dated  as  of  the  Closing  Date,  from   ___   and   _______  stating
the  current  ratings  of  the  Offered  Certificates as set forth in Section N.
above.

                  P. The  Underwriters  shall  have  received  from  __________,
counsel  to the  Company,  a  favorable  opinion,  dated  the  Closing  Date and
satisfactory  in form and  substance  to the  Underwriters  and  counsel for the
Underwriters,  as to true sale  matters  relating  to the  transaction,  and the
Underwriters  shall be  addressees  of any  opinions of counsel  supplied to the
rating organizations relating to the Certificates.

                  Q.  All  proceedings  in  connection  with  the   transactions
contemplated  by this Agreement,  and all documents  incident  hereto,  shall be
reasonably  satisfactory in form and substance to the  Underwriters  and counsel
for the  Underwriters,  and the  Underwriters  and counsel for the  Underwriters
shall have received such other information, opinions, certificates and documents
as they may reasonably request in writing.

                  R. The Prospectus and any supplements  thereto shall have been
filed  (if  required)  with the  Commission  in  accordance  with the  rules and
regulations  under the Act and Section 2 hereof,  and prior to the Closing Date,
no stop order suspending the  effectiveness of the Registration  Statement shall
have been issued and no proceedings  for that purpose shall have been instituted
or shall be contemplated by the Commission or by any authority administering any
state securities or Blue Sky law.

                  If any  condition  specified  in this Section 7 shall not have
been fulfilled  when and as required to be fulfilled,  (i) this Agreement may be
terminated  by you by  notice  to the  Company  at any  time at or  prior to the
Closing Date, and such  termination  shall be without  liability of any party to
any other  party  except as  provided  in Section 8 and (ii) the  provisions  of
Section 8, the indemnity set forth in Section 9, the contribution provisions set
forth in Section 10 and the  provisions  of Sections  12 and 15 shall  remain in
effect.






                                       21



<PAGE>
<PAGE>



                  Section 8. Payment of Expenses.  The Company agrees to pay the
following  expenses  incident to the  performance  of the Company's  obligations
under this  Agreement,  (i) the  filing of the  Registration  Statement  and all
amendments thereto, (ii) the duplication and delivery to you, in such quantities
as  you  may  reasonably  request,  of  copies  of  this  Agreement,  (iii)  the
preparation,  issuance  and  delivery  of the  Certificates,  (iv)  the fees and
disbursements of __________, counsel for the Underwriters and special counsel to
the Company, (v) the fees and disbursements of _________________, accountants of
the Company  (excluding fee and  disbursements of  _________________  related to
providing comfort in connection with the Company-Provided Information), (vi) the
qualification of the Offered Certificates under securities and Blue Sky laws and
the determination of the eligibility of the Offered  Certificates for investment
in accordance with the provisions hereof, including filing fees and the fees and
disbursements  of  __________,   counsel  to  the  Underwriters,  in  connection
therewith and in connection with the  preparation of any Blue Sky survey,  (vii)
the  printing  and  delivery to you, in such  quantities  as you may  reasonably
request,  of  copies  of the  Registration  Statement  and  Prospectus  and  all
amendments  and  supplements  thereto,  and of any Blue Sky  survey,  (viii) the
duplication  and  delivery  to you,  in such  quantities  as you may  reasonably
request,  of  copies  of the  Pooling  and  Servicing  Agreement  and the  other
transaction   documents,   (ix)  the  fees  charged  by  nationally   recognized
statistical  rating agencies for rating the Offered  Certificates,  (x) the fees
and  expenses of the  Trustee and its counsel and (xi) the fees and  expenses of
the Certificate Insurer and its counsel.

                  If this Agreement is terminated by you in accordance  with the
provisions  of Section 7, the Company  shall  reimburse  you for all  reasonable
third-party   out-of-pocket   expenses,   including  the  reasonable   fees  and
disbursements of ___________, your counsel.

                  Section 9. Indemnification. A. The Company agrees to indemnify
and hold harmless each  Underwriter  and each person,  if any, who controls each
Underwriter  within the meaning of the  Securities Act or the Exchange Act, from
and against any and all loss, claim,  damage or liability,  joint or several, or
any action in respect thereof  (including,  but not limited to, any loss, claim,
damage,  liability  or action  relating  to  purchases  and sales of the Offered
Certificates),  to which each  Underwriter  or any such  controlling  person may
become  subject,  under the  Securities  Act or the Exchange  Act or  otherwise,
insofar as such loss,  claim,  damage,  liability or action arises out of, or is
based upon, (i) any untrue  statement or alleged untrue  statement of a material
fact contained in the Company Offering Materials or (ii) the omission or alleged
omission to state  therein a material fact required to be stated or necessary to
make the statements  therein, in the light of the circumstances under which they
were made,  not misleading and shall  reimburse each  Underwriter  and each such
controlling  person promptly upon demand for any documented  legal or documented
other expenses reasonably incurred by each Underwriter or such





                                       22



<PAGE>
<PAGE>



controlling person in connection with investigating or defending or preparing to
defend  against  any such  loss,  claim,  damage,  liability  or  action as such
expenses are incurred;  provided,  however,  that the foregoing  indemnity  with
respect to any untrue statement contained in or omission from a prospectus shall
not inure to the benefit of each  Underwriter  if the Company  shall sustain the
burden of proving that the person  asserting  against such Underwriter the loss,
liability,  claim,  damage or expense purchased any of the Offered  Certificates
which  are  the  subject  thereof  and  was  not  sent  or  given  a copy of the
appropriate   Prospectus   (or  the   appropriate   Prospectus   as  amended  or
supplemented),  if required by law, at or prior to the written  confirmation  of
the sale of such Offered  Certificates  to such person and the untrue  statement
contained in or omission from such  preliminary  prospectus was corrected in the
appropriate   Prospectus   (or  the   appropriate   Prospectus   as  amended  or
supplemented).

                  The  foregoing  indemnity  agreement  is in  addition  to  any
liability  which the  Company  may  otherwise  have to the  Underwriters  or any
controlling person of any of the Underwriters.

                  B. Each  Underwriter  severally,  and not  jointly,  agrees to
indemnify and hold  harmless the Company,  the directors and the officers of the
Company who signed the  Registration  Statement,  and each  person,  if any, who
controls the Company  within the meaning of the  Securities  Act or the Exchange
Act  against  any and all loss,  claim,  damage or  liability,  or any action in
respect  thereof,  to  which  the  Company  or any  such  director,  officer  or
controlling person may become subject,  under the Securities Act or the Exchange
Act or  otherwise,  insofar as such loss,  claim,  damage,  liability  or action
arises out of, or is based  upon,  (i) any untrue  statement  or alleged  untrue
statement of a material fact  contained in the  Underwriter  Information or (ii)
the omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances  under which they were made, not  misleading,  and shall reimburse
the Company  promptly on demand,  and any such director,  officer or controlling
person for any documented legal or other documented expenses reasonably incurred
by the Company,  or any director,  officer or  controlling  person in connection
with  investigating  or defending or preparing to defend  against any such loss,
claim, damage, liability or action as such expenses are incurred.

                  The  foregoing  indemnity  agreement  is in  addition  to  any
liability  which each  Underwriter may otherwise have to the Company or any such
director, officer or controlling person.

                  C. Promptly after receipt by any indemnified  party under this
Section  9 of  notice  of any  claim or the  commencement  of any  action,  such
indemnified party shall, if a claim in respect thereof is to be made against any
indemnifying  party under this Section 9, promptly notify the indemnifying party
in writing of the





                                       23



<PAGE>
<PAGE>



claim or the commencement of that action; provided, however, that the failure to
notify an  indemnifying  party shall not relieve it from any liability  which it
may have  under  this  Section  9 except to the  extent  it has been  materially
prejudiced by such failure;  and provided,  further,  that the failure to notify
any indemnifying party shall not relieve it from any liability which it may have
to any indemnified party otherwise than under this Section 9.

                  If any  such  claim or  action  shall be  brought  against  an
indemnified  party,  and it shall notify the  indemnifying  party  thereof,  the
indemnifying  party shall be entitled to participate  therein and, to the extent
that it wishes, jointly with any other similarly notified indemnifying party, to
assume  the  defense  thereof  with  counsel  reasonably   satisfactory  to  the
indemnified  party,  unless such indemnified  party  reasonably  objects to such
assumption on the ground that there may be legal defenses  available to it which
are different from or in addition to those available to such indemnifying party.
After  notice  from  the  indemnifying  party  to the  indemnified  party of its
election  to assume the  defense  of such claim or action,  except to the extent
provided in the next following  paragraph,  the indemnifying  party shall not be
liable to the  indemnified  party under this Section 9 for any fees and expenses
of counsel subsequently incurred by the indemnified party in connection with the
defense thereof other than reasonable costs of investigation.

                  Any indemnified  party shall have the right to employ separate
counsel in any such action and to  participate in the defense  thereof,  but the
fees and  expenses of such counsel  shall be at the expense of such  indemnified
party unless: (i) the employment thereof has been specifically authorized by the
indemnifying  party in  writing;  (ii) such  indemnified  party  shall have been
advised by such counsel that there may be one or more legal  defenses  available
to it  which  are  different  from  or  additional  to  those  available  to the
indemnifying  party  and  in the  reasonable  judgment  of  such  counsel  it is
advisable for such indemnified  party to employ separate  counsel;  or (iii) the
indemnifying  party has failed to assume the  defense of such  action and employ
counsel reasonably satisfactory to the indemnified party, in which case, if such
indemnified  party notifies the indemnifying  party in writing that it elects to
employ  separate  counsel  at  the  expense  of  the  indemnifying   party,  the
indemnifying party shall not have the right to assume the defense of such action
on  behalf  of  such  indemnified  party,  it  being  understood,  however,  the
indemnifying party shall not, in connection with any one such action or separate
but substantially  similar or related actions in the same  jurisdiction  arising
out of the  same  general  allegations  or  circumstances,  be  liable  for  the
reasonable  fees and  expenses of more than one separate  firm of attorneys  (in
addition to local counsel) at any time for all such indemnified  parties,  which
firm shall be  designated  in writing by the  Underwriters,  if the  indemnified
parties  under  this  Section  9  consist  of  the  Underwriters  or  any of its
controlling persons, or by the Company,





                                       24



<PAGE>
<PAGE>



if the indemnified parties under this Section 9 consist of the Company or any of
the Company's  directors,  officers or controlling  persons,  but in either case
reasonably satisfactory to the indemnified party.

                  Each  indemnified  party,  as a  condition  of  the  indemnity
agreements  contained  in  Sections  9A and B,  shall  use its best  efforts  to
cooperate  with the  indemnifying  party in the  defense  of any such  action or
claim.  No  indemnifying  party shall be liable for any  settlement  of any such
action  effected  without  its  written  consent  (which  consent  shall  not be
unreasonably withheld), but if settled with its written consent or if there be a
final  judgment for the  plaintiff in any such action,  the  indemnifying  party
agrees to indemnify and hold harmless any indemnified party from and against any
loss or liability by reason of such  settlement  or  judgment.  No  indemnifying
party shall,  without prior written consent of the indemnified party, effect any
settlement  of any  pending  or  threatened  action  in  respect  of which  such
indemnified  party is or could have been a party and  indemnity  could have been
sought  hereunder by such indemnified  party unless such settlement  includes an
unconditional release of such indemnified party from all liability on any claims
that are the subject matter of such action.

                  Notwithstanding  the foregoing,  if (x) the indemnified  party
has made a proper  request  to the  indemnifying  party for the  payment  of the
indemnified  party's legal fees and expenses,  as permitted hereby, and (y) such
request for payment has not been honored  within thirty days,  then, for so long
as such request thereafter  remains  unhonored,  the indemnifying party shall be
liable for any settlement  entered into by the indemnified  party whether or not
the indemnifying party consents thereto.

                  D. The Underwriters agree to provide the Company no later than
the date on which the Prospectus  Supplement is required to be filed pursuant to
Rule 424 with a copy of any Derived Information  (defined below) for filing with
the Commission on Form 8-K.

                  E.  Each  Underwriter,  severally  and  not  jointly,  agrees,
assuming  all  Company-Provided  Information  (defined  below) is  accurate  and
complete in all material  respects,  to indemnify and hold harmless the Company,
its officers and directors  and each person who controls the Company  within the
meaning of the  Securities  Act or the  Exchange Act against any and all losses,
claims,  damages  or  liabilities,  joint or  several,  to which they may become
subject under the  Securities  Act or the Exchange Act or otherwise,  insofar as
such losses,  claims,  damages or  liabilities  (or actions in respect  thereof)
arise out of or are based upon any untrue statement of a material fact contained
in the Derived Information provided by such Underwriter,  or arise out of or are
based upon the  omission or alleged  omission to state  therein a material  fact
required to be stated therein or necessary to make





                                       25



<PAGE>
<PAGE>



the statements  therein, in the light of the circumstances under which they were
made, not misleading,  and agrees to reimburse each such  indemnified  party for
any legal or other expenses  reasonably incurred by him, her or it in connection
with  investigating  or defending  or preparing to defend any such loss,  claim,
damage,  liability or action as such expenses are incurred.  The  obligations of
each  Underwriter  under this Section 9(E) shall be in addition to any liability
which each Underwriter may otherwise have.

                  The  procedures  set  forth in  Section  9C  shall be  equally
applicable to this Section 9E.

                  F.  For  purposes  of  this   Agreement,   the  term  "Derived
Information"  means such portion,  if any, of the  information  delivered to the
Company  pursuant to Section 9D for filing with the  Commission  on Form 8-K as:
(i) is not contained in the Prospectus  without taking into account  information
incorporated therein by reference; and (ii) does not constitute Company-Provided
Information. "Company-Provided Information" means any computer tape furnished to
the Underwriters by the Company concerning the assets comprising the Trust.

                  Section  10.  Contribution.  In order to provide  for just and
equitable  contribution  in  circumstances  in  which  the  indemnity  agreement
provided  for in Section 9 is for any  reason  held to be  unenforceable  by the
indemnified  parties  although  applicable  in  accordance  with its terms,  the
Company and the Underwriters (each, a "Contributing  Party") shall contribute to
the aggregate losses,  liabilities,  claims,  damages and expenses of the nature
contemplated by said indemnity agreement incurred by such Contributing Party (i)
in such proportion as is appropriate to reflect the relative  benefits  received
by such Contributing Party from the offering of the Offered Certificates or (ii)
if the  allocation  provided by clause (i) above is not  permitted by applicable
law, in such  proportion  as is  appropriate  to reflect  not only the  relative
benefits  referred  to in clause (i) above but also the  relative  fault of such
Contributing Party in connection with the statements or omissions which resulted
in the losses,  liabilities,  claims,  damages and expenses as well as any other
relevant equitable considerations;  provided,  however, that no person guilty of
fraudulent  misrepresentation  (within  the  meaning  of  Section  11(f)  of the
Securities  Act) shall be entitled to  contribution  from any person who was not
guilty of such fraudulent misrepresentation.

                  Relative  fault shall be  determined  by  reference  to, among
other things,  whether the untrue or alleged untrue statement of a material fact
or the  omission  or  alleged  omission  to state a  material  fact  relates  to
information  supplied by the Contributing  Party and the  Contributing  Parties'
relative intent, knowledge,  access to information and opportunity to correct or
prevent such untrue statement or omission and other equitable considerations.






                                       26



<PAGE>
<PAGE>



                  Notwithstanding the provisions of Section 9 or of this Section
10, neither  Underwriter  shall be required to be responsible  for any amount in
excess of the amount by which the total  re-offering  price at which the Offered
Certificates  underwritten  by it and  distributed  and  offered  to the  public
exceeds  the  amount  paid  hereunder  by  such   Underwriter  for  the  Offered
Certificates. For purposes of this Section 10, each person, if any, who controls
you within the meaning of the  Securities Act or the Exchange Act shall have the
same rights to contribution as each of the Underwriters and each director of the
Company, each officer of the Company who signed the Registration Statement,  and
each  person,  if any,  who  controls  the  Company  within  the  meaning of the
Securities Act or the Exchange Act shall have the same rights to contribution as
the Company.

                  The  Company and the  Underwriters  agree that it would not be
just and  equitable  if  contributions  pursuant  to this  Section 10 were to be
determined by pro rata  allocation  or by any other method of  allocation  which
does not take into account the equitable  considerations referred to herein. The
amount paid or payable by an indemnified  party as a result of the loss,  claim,
damage or  liability,  or action in respect  thereof,  referred to above in this
Section 10 shall be deemed to  include,  for  purposes  of this  Section 10, any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection with investigating or defending any such action or claim.

                  Section 11.  Termination.  This Agreement  shall be subject to
termination in the absolute  discretion of the Underwriters,  by notice given to
the Company  prior to delivery  of and payment for the Offered  Certificates  if
prior to such time (i) any change,  or any  development  involving a prospective
change, in or affecting  particularly the business or properties of the Trust or
the Company which, in the reasonable  judgment of the  Underwriters,  materially
impairs the investment  quality of the  Certificates  or makes it impractical or
inadvisable to market the Offered  Certificates;  (ii) the Offered  Certificates
have been placed on credit watch by ___ or _______ with  negative  implications;
(iii)  trading in  securities  generally  on the New York Stock  Exchange or the
National  Association of Securities  Dealers  National  Market System shall have
been suspended or limited, or minimum prices shall have been established on such
exchange or market system; (iv) a banking moratorium shall have been declared by
either Federal or New York State  authorities;  or (v) there shall have occurred
any outbreak or material  escalation of hostilities or other calamity or crisis,
the effect of which makes it, in the  reasonable  judgment of the  Underwriters,
impractical  or  inadvisable  to  proceed  with the  completion  of the sale and
payment for the Offered Certificates.  Upon such notice being given, the parties
to this Agreement shall (except for any liability  arising before or in relation
to  such   termination)  be  released  and  discharged  from  their   respective
obligations under this Agreement.






                                       27



<PAGE>
<PAGE>



                  Section 12.  Representations,  Warranties  and  Agreements  to
Survive Delivery.  All  representations,  warranties and agreements contained in
this Agreement or contained in certificates of officers of the Company submitted
pursuant hereto, shall remain operative and in full force and effect, regardless
of any investigation  made by or on behalf of you or controlling  person of you,
or by or on behalf of the  Company or any  officers,  directors  or  controlling
persons and shall  survive  delivery of any Offered  Certificates  to you or any
controlling person.

                  Section 13.  Notices.  All  notices  and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
mailed or transmitted by any standard form of telecommunication to:

The Underwriters:                               ______________________________
                                                ______________________________
                                                ______________________________
                                                ______________________________
                                                ______________________________

                                                ______________________________
                                                ______________________________
                                                ______________________________
                                                ______________________________


The Company:                                    Access  Financial  Lending Corp.
                                                400 Highway 169 South, Suite 400
                                                Post Office Box 26365 
                                                St. Louis Park, MN 55426-0365
                                                Attention: Operations
                                                Fax: (612) 542-_____



                  Section 14. Parties. This Agreement shall inure to the benefit
of and be binding upon you and the Company,  and their respective  successors or
assigns.  Nothing expressed or mentioned in this Agreement is intended nor shall
it be construed to give any person, firm or corporation,  other than the parties
hereto or thereto and their  respective  successors and the controlling  persons
and officers and directors  referred to in Sections 9 and 10 and their heirs and
legal  representatives,  any legal or equitable right,  remedy or claim under or
with respect to this Agreement or any provision herein contained. This Agreement
and all  conditions  and  provisions  hereof are intended to be for the sole and
exclusive  benefit  of the  parties  and their  respective  successors  and said
controlling  persons  and  officers  and  directors  and  their  heirs and legal
representatives  (to the extent of their rights as specified herein and therein)
and  except  as  provided  above for the  benefit  of no other  person,  firm or
corporation. No purchaser of Offered Certificates from you shall be deemed to be
a successor by reason merely of such purchase.






                                       28



<PAGE>
<PAGE>



                  SECTION 15.  GOVERNING LAW AND TIME.  THIS AGREEMENT  SHALL BE
GOVERNED  BY THE  LAWS OF THE  STATE  OF NEW YORK  AND  SHALL  BE  CONSTRUED  IN
ACCORDANCE WITH SUCH LAWS. SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.

                  Section 16.  Counterparts.  This  Agreement may be executed in
counterparts, each of which shall be deemed to be an original, but together they
shall constitute but one instrument.

                  Section 17.  Headings.  The  headings  herein are inserted for
convenience  of reference  only and are not intended to be part of or affect the
meaning or interpretation of, this Agreement.

                  Section 18.  Default of  Underwriters.  If either  Underwriter
defaults in its obligations to purchase the Offered  Certificates  offered to it
hereunder (such Underwriter,  the "Defaulting Underwriter"),  then the remaining
Underwriter (the "Performing  Underwriter")  shall have the option,  but not the
obligation,  to purchase all, but not less than all, of the Offered Certificates
offered to the Defaulting Underwriter.  If the Performing Underwriter elects not
to exercise such option, then this Agreement will terminate without liability on
the part of the Performing  Underwriter.  Nothing contained herein shall relieve
the Defaulting  Underwriter  from any and all liabilities to the Company and the
Performing Underwriter resulting from the default of the Defaulting Underwriter.


                   [remainder of page deliberately left blank]





                                       29



<PAGE>
<PAGE>



                  If the foregoing is in accordance with your  understanding  of
our agreement, please sign and return to us a counterpart hereof, whereupon this
instrument along with all counterparts  will become a binding  agreement between
you and the Company in accordance with its terms.

                                          Very truly yours,


                                          ACCESS FINANCIAL LENDING CORP.



                                          By: __________________________________
                                              Name:
                                              Title:






CONFIRMED AND ACCEPTED, as of 
the date first above written:

______________________________________


By: __________________________________
    Name:
    Title:


______________________________________


By: __________________________________
    Name:
    Title:







                            [Underwriting Agreement]



<PAGE>



<PAGE>

                                                                     Exhibit 1.2


<PAGE>
<PAGE>


                            INDEMNIFICATION AGREEMENT


                  This  Agreement,  dated  as of  __________,  is by  and  among
__________ (the "Insurer"), as the Insurer under the certificate guaranty surety
bond (the "Policy") to be issued in connection with the  Certificates  described
below,   Access   Financial   Lending   Corp.   (the   "Company"),    __________
("Underwriter1") and __________ ("Underwriter2", together with Underwriter1, the
"Underwriters").

         1.  Definitions.  As used in this Agreement,  the following terms shall
have the respective meanings stated below:

                  "Act" means the Securities  Act of 1933, as amended,  together
         with all related rules and regulations.

                  "Agreement" means this Indemnification  Agreement by and among
         the Insurer, the Company and the Underwriters.

                  "Certificates"   means  the  Access  Financial  Mortgage  Loan
         Pass-Through Certificates,  Series 1996-2, Class A-1 Group I, Class A-2
         Group I,  Class A-3 Group I,  Class A-4 Group I,  Class A-5 Group I and
         Class  A-6 Group II,  Class B Group I,  Class B Group II,  Class RL and
         Class RU issued  pursuant to a Pooling  and  Servicing  Agreement  (the
         "Pooling and  Servicing  Agreement")  dated as of May 1, 1996 among the
         Company,  Access  Financial  Lending  Corp.,  as Master  Servicer,  and
         Norwest Bank Minnesota, National Association, as Trustee.

                  "Class A  Certificates"  means the Access  Financial  Mortgage
         Loan Pass-Through Certificates, Series 1996-2, Class A-1 Group I, Class
         A-2 Group I,  Class A-3 Group I,  Class A-4 Group I, Class A-5 Group I,
         and Class A-6 Group II,  issued  pursuant to the Pooling and  Servicing
         Agreement.

                  "Company Offering Materials" means the Registration Statement,
         the  Base  Prospectus  and the  Prospectus  Supplement  except  for the
         Underwriter Information.

                  "Company  Party"  means  the  Company,  each  of its  parents,
         subsidiaries  and affiliates,  if any, and any  shareholder,  director,
         officer,  employee,  agent or any "controlling person" (as such term is
         used in the Act) of any of the foregoing.








<PAGE>
<PAGE>



                  "Indemnified   Party"   means  any  party   entitled   to  any
         indemnification pursuant to Section 6 below, as the context requires.

                  "Indemnifying  Party"  means any  party  required  to  provide
         indemnification pursuant to Section 6 below, as the context requires.

                  "Insurance  Agreement" means the Insurance  Agreement dated as
         of __________ between the Insurer and the Company.

                  "Insurer  Party"  means the Insurer  and each of its  parents,
         subsidiaries  and affiliates,  if any, and any  shareholder,  director,
         officer,  employee,  agent or any "controlling person" (as such term is
         used in the Act) of any of the foregoing.

                  "Losses" means (i) any actual  out-of-pocket  loss paid by the
         party entitled to indemnification or contribution  hereunder,  and (ii)
         any  actual  out-of-pocket  costs  and  expenses  paid by  such  party,
         including  reasonable  fees and expenses of its counsel,  to the extent
         not paid,  satisfied  or  reimbursed  from funds  provided by any other
         Person  (provided  that the  foregoing  shall  not  create or imply any
         obligation to pursue recourse against any such other Person).

                  "Person"  means any  individual,  partnership,  joint venture,
         corporation,  trust or unincorporated organization or any government or
         agency or political subdivision thereof.

                  "Prospectus"  means  the  form  of  final  Prospectus,   dated
         __________ as supplemented by the Prospectus Supplement included in the
         Registration Statement on each date that the Registration Statement and
         any post-effective amendment or amendments thereto became effective.

                  "Prospectus  Supplement"  means  the form of final  Prospectus
         Supplement,  dated  __________  relating  to the  offer and sale of the
         Class A Certificates.

                  "Registration  Statement" means the registration  statement on
         Form S-3 of the Company  (Registration  No.  33-_____)  relating to the
         Certificates in the form in which it has become effective.

                  "State  Securities  Law"  means any  state,  local or  foreign
         statute,  and  any  rule  or  regulation  thereunder,   regulating  (i)
         transactions  and  dealings  in  securities,  (ii) any person or entity
         engaging in such transactions





                                        2


<PAGE>
<PAGE>



         or advising with respect to securities or (iii) investment companies.

                  "Underwriter  Information"  means  the  information  set forth
         under the caption  "Underwriting" in the Prospectus  Supplement and any
         information  in the  Prospectus  Supplement  relating to any  potential
         market-making,  over-allotment or price stabilization activities of the
         Underwriters.

                  "Underwriter1  Party"  means  Underwriter1  and  its  parents,
         subsidiaries  and affiliates,  if any, and any  shareholder,  director,
         officer,  employee, agent or "controlling person" (as such term is used
         in the Act) of any of the foregoing.

                  "Underwriter2  Party"  means  Underwriter2  and  its  parents,
         subsidiaries  and affiliates,  if any, and any  shareholder,  director,
         officer,  employee, agent or "controlling person" (as such term is used
         in the Act) of any of the foregoing.

                  "Underwriting  Agreement" means the Underwriting  Agreement by
         and among the Company and the Underwriters, dated __________.

         2.   Representations  and  Warranties  of  the  Insurer.   The  Insurer
represents and warrants to the Underwriters and the Company as follows:

                  (a)  Organization  and  Licensing.   The  Insurer  is  a  duly
         incorporated  and  existing  __________  licensed to do business in the
         State of New York.

                  (b) Corporate  Power.  The Insurer has the corporate power and
         authority  to issue the Policy and execute and deliver  this  Agreement
         and to perform all of its obligations hereunder and thereunder.

                           (c)  Authorization;  Approvals.  The  issuance of the
         Policy and the  execution,  delivery and  performance of this Agreement
         have been duly authorized by all necessary  corporate  proceedings.  No
         further   approvals  or  filings  of  any  kind,   including,   without
         limitation,  any  further  approvals  of or  further  filing  with  any
         governmental agency or other governmental authority, or any approval of
         the Insurer's board of directors or stockholders, are necessary for the
         Policy and this  Agreement to constitute  the legal,  valid and binding
         obligations of the Insurer.

                  (d) No Conflicts. The execution and delivery of this Agreement
         and  consummation of the transactions  contemplated  hereunder will not
         result in the breach of





                                        3


<PAGE>
<PAGE>



         any terms or provisions of the certificate of  incorporation or by-laws
         of the Insurer,  or result in the breach of a term or provision  of, or
         conflict   with  or  constitute  a  default  under  or  result  in  the
         acceleration of any obligation  under, any material  agreement or other
         material instrument to which the Insurer or its property is subject, or
         result in the violation of any law, rule,  regulation,  order, judgment
         or decree to which the  Insurer  or any of its  property  is subject or
         result in the  creation of any lien on any of the  Insurer's  assets or
         property (other than pursuant to this Agreement).

                           (e) Enforceability. The Policy, when issued, and this
         Agreement,  will each constitute a legal,  valid and binding obligation
         of the Insurer,  enforceable  in  accordance  with its terms subject to
         applicable  laws  affecting the  enforceability  of  creditors'  rights
         generally and general principles of equity.

                           (f) Financial Information.  The balance sheets of the
         Insurer as of __________ and ___________ and the related  statements of
         income,  stockholders'  equity and cash flows for the fiscal years then
         ended, and the accompanying footnotes, together with an opinion thereon
         dated   __________  of   __________,   independent   certified   public
         accountants,  a  copy  of  which  is  attached  as  Appendix  A to  the
         Prospectus  Supplement  (the "Insurer  Financial  Statements"),  fairly
         present in all material respects the financial condition of the Insurer
         as of such  dates and for the  periods  covered by such  statements  in
         accordance with generally accepted accounting  principles  consistently
         applied,  and, since  __________,  there has been no material change in
         such  financial  condition of the Insurer  which would  materially  and
         adversely  affect  its  ability to perform  its  obligations  under the
         Policy.

                           (g)  Insurer  Information.  The  information  in  the
         Prospectus  Supplement  as of the date hereof  under the  caption  "The
         Certificate    Insurance   Policy   and   the   Certificate    Insurer"
         (collectively,  the "Insurer  Information")  is true and correct in all
         material  respects and does not contain any untrue  statement of a fact
         that is material to the  Insurer's  ability to perform its  obligations
         under the Policy.

                           (h)  Limitations.  Nothing in this Agreement shall be
         construed as a representation or undertaking by the Insurer  concerning
         maintenance  of the  rating  currently  assigned  to its  claims-paying
         ability   by   ____________________   or  any   other   rating   agency
         (collectively,   the  "Rating  Agencies").   The  Rating  Agencies,  in
         assigning such rating, may take into account





                                        4


<PAGE>
<PAGE>



         facts and assumptions not described in the Prospectus or the Prospectus
         Supplement,  and the facts and assumptions  which are considered by the
         Rating  Agencies  are subject to change over time.  The Insurer has not
         attempted  to  disclose  all facts  and  assumptions  which the  Rating
         Agencies deem relevant in assigning a rating within a particular rating
         category to the Insurer's  claims-paying  ability.  Notwithstanding the
         foregoing,  the Insurer is not aware of any facts that, if disclosed to
         Moody's,  S&P or Fitch,  would be  reasonably  expected  to result in a
         downgrade of the rating of the claims-paying  ability of the Insurer by
         either of such Rating Agencies.

                           (i)  No  Litigation.  There  are no  actions,  suits,
         proceedings or investigations  pending, or to the best of the Insurer's
         knowledge,  threatened  against  it at law or in equity or before or by
         any court,  governmental  agency, board or commission or any arbitrator
         which, if decided adversely,  would materially and adversely affect its
         condition  (financial  or  otherwise)  or  operations  of it  or  would
         materially and adversely  affect its ability to perform its obligations
         under this Agreement or the Policy.

                  (j)  1933  Act   Registration.   The  Policy  is  exempt  from
         registration under the Act.

                  3.   Agreements,   Representations   and   Warranties  of  the
Underwriters. The Underwriters, severally and not jointly, represent and warrant
to and agree with the Company and the Insurer that the  statements  contained in
the Prospectus Supplement under the caption  "Underwriting"  (referred to herein
as the "Underwriter Information") are true and correct in all material respects.

                  4. [reserved]

                  5. Agreements,  Representations and Warranties of the Company.
The  Company  represents  and  warrants  to and agrees  with the Insurer and the
Underwriters as follows:

                           (a) Company  Offering  Materials.  The information in
         the Company  Offering  Materials  is true and  correct in all  material
         respects  and does not contain any untrue  statement  of a fact that is
         material  or omit to  state a fact  necessary  to make  the  statements
         therein,  in light of the circumstances under which they were made, not
         misleading.

                  (b)  Organization.   The  Company  is  duly  incorporated  and
         existing  under  the  laws  of the  State  of  Delaware  and is in good
         standing as a foreign  corporation  in each  jurisdiction  in which the
         nature of its business,





                                        5


<PAGE>
<PAGE>



         or  the  properties  owned  or  leased  by it make  such  qualification
         necessary.

                           (c)  Corporate  Power.  The Company has the corporate
         power  and  authority  to  execute  and  deliver  this  Agreement,  the
         Underwriting  Agreement,  the  Insurance  Agreement and the Pooling and
         Servicing Agreement (together, the "Company Agreements") and to perform
         all of its obligations hereunder and thereunder.

                           (d) Authorization; Approvals. The execution, delivery
         and performance of the Company  Agreements have been duly authorized by
         all necessary corporate proceedings. No further approvals or filings of
         any kind,  including,  without limitation,  any further approvals of or
         further  filing  with any  governmental  agency  or other  governmental
         authority (other than approvals and filings relating to servicing),  or
         any approval of the Company's board of directors or  stockholders,  are
         necessary for the Company Agreements to constitute the legal, valid and
         binding obligations of the Company.

                           (e) No Conflicts.  The execution and delivery of this
         Agreement and consummation of the transactions  contemplated  hereunder
         will  not  result  in the  breach  of any  terms or  provisions  of the
         certificate  of  incorporation  or  by-laws of Company or result in the
         breach of a term or  provision  of, or conflict  with or  constitute  a
         default under or result in the  acceleration  of any obligation  under,
         any  material  agreement  or other  material  instrument  to which  the
         Company or its property is subject,  or result in the  violation of any
         law, rule,  regulation,  order, judgment or decree to which the Company
         or any of its property is subject or result in the creation of any lien
         on any of the Company's assets or property (other than pursuant to this
         Agreement).

                           (f)  Enforceability.  Each of the Company  Agreements
         will constitute a legal,  valid and binding  obligation of the Company,
         enforceable in accordance with its terms subject, as to the enforcement
         of remedies, to bankruptcy, insolvency, reorganization,  moratorium and
         other similar laws affecting the  enforceability  of creditors'  rights
         generally  applicable  in the event of the  bankruptcy,  insolvency  or
         reorganization of the Company and to general principles of equity.

                           (g)  No  Litigation.  There  are no  actions,  suits,
         proceedings or investigations  pending, or to the best of the Company's
         knowledge,  threatened  against  it at law or in equity  or before  any
         court,  governmental  agency,  board or  commission  or any  arbitrator
         which, if





                                        6


<PAGE>
<PAGE>



         decided adversely,  would materially and adversely affect its condition
         (financial or otherwise)  or operations of it or would  materially  and
         adversely  affect  its  ability to perform  its  obligations  under the
         Company Agreements.

                  6.       Indemnification.

                           (a) The  Insurer  hereby  agrees,  upon the terms and
         subject to the conditions of this Agreement,  to indemnify,  defend and
         hold  harmless each Company  Party,  each  Underwriter1  Party and each
         Underwriter2  Party  against  any and all Losses  incurred by them with
         respect to the offer and sale of the  Certificates  and resulting  from
         the Insurer's breach of any of its  representations  and warranties set
         forth in Section 2 of this Agreement.

                           (b) The  Underwriters,  severally  and  not  jointly,
         hereby  agree,  upon the terms and  subject to the  conditions  of this
         Agreement,  to  indemnify,  defend and hold harmless each Insurer Party
         against  any and all Losses  incurred by them which arise out of or are
         based upon (i) any untrue  statement or alleged  untrue  statement of a
         material fact in the  Underwriter  Information  or (ii) the omission or
         alleged  omission to state in the  Underwriter  Information  a material
         fact required to be stated  therein or necessary to make the statements
         therein,  in the light of the circumstances under which they were made,
         not misleading.

                           (c) The  Company  hereby  agrees,  upon the terms and
         subject to the conditions of this Agreement,  to indemnify,  defend and
         hold harmless each Insurer Party against any and all losses incurred by
         them  with  respect  to the  offer  and  sale of the  Certificates  and
         resulting from the Company's breach of any of its  representations  and
         warranties set forth in Section 5 of this Agreement.

                           (d) Upon the  incurrence  of any Losses  entitled  to
         indemnification  hereunder,  the Indemnifying Party shall reimburse the
         Indemnified Party promptly upon  establishment by the Indemnified Party
         to the Indemnifying Party of the Losses incurred.

                  7. Insurer Undertaking. The Insurer hereby agrees that, for so
long as the  Underwriters  are required under the Act to deliver a Prospectus in
connection with the sale of the Class A  Certificates,  the Insurer will furnish
to either or both of the  Underwriters  or the Company upon  written  request of
such party or parties and at the expense of such requesting party, copies of the
Insurer's most recent financial  statements (annual or interim,  as the case may
be)  prepared  in  accordance  with  generally  accepted  accounting  principles
(subject, as to interim statements, to normal year-end





                                        7


<PAGE>
<PAGE>



adjustments and to the absence of footnotes) within a reasonable time after they
are available.

                  8.  Notice to be Given to the  Insurer.  Except as provided in
Section 13 below with  respect to  contribution,  the  indemnification  provided
herein by the Insurer shall be the exclusive remedy of the  Underwriter1  Party,
the  Underwriter2  Party or the Company Party for the Losses  resulting from the
Insurer's breach of a representation, warranty or agreement hereunder; provided,
however,  that the Underwriter1  Party,  the  Underwriter2  Party or the Company
Party shall be  entitled to pursue any other  remedy at law or in equity for any
such breach so long as the damages  sought to be recovered  shall not exceed the
Losses incurred thereby resulting from such breach. In the event that any action
or regulatory  proceeding shall be commenced or claim asserted which may entitle
the  Underwriter1  Party,  the  Underwriter2  Party or the  Company  Party to be
indemnified  under this  Agreement,  such party shall give the Insurer notice in
writing  or by  facsimile  of such  action or claim  reasonably  promptly  after
receipt of written notice thereof.  The Insurer shall be entitled to participate
in the defense of any such action or claim in reasonable  cooperation  with, and
with the reasonable  cooperation of, the Company Party, the Underwriter1  Party,
or the Underwriter2  Party, as the case may be. The Indemnified  Party will have
the right to employ its own  counsel in any such  action in  addition to counsel
for the  Insurer,  but the  fees and  expenses  of such  counsel  will be at the
expense of such  Indemnified  Party unless (1) the  employment of counsel by the
Indemnified  Party at its expense has been authorized in writing by the Insurer,
or (2) the  Insurer  has not in fact  employed  counsel to assume the defense of
such action within a reasonable time after receiving  notice of the commencement
of the action,  or (3) the named parties to any such action  include the Insurer
on the one hand,  and,  on the  other  hand,  the  Indemnified  Party,  and such
Indemnified  Party shall have been  advised by counsel  that there may be one or
more legal  defenses  available to it which are different  from or additional to
those  available  to the  Insurer  (in which  case,  if such  Indemnified  Party
notifies the Insurer in writing that it elects to employ separate counsel at the
expense  of the  Insurer,  the  Insurer  shall not have the right to assume  the
defense of such action or proceeding on such  Indemnified  Party's  behalf),  in
each of which cases the reasonable fees and expenses of counsel (including local
counsel)  will be at the expense of the  Insurer and all such fees and  expenses
will be reimbursed promptly as they are incurred but, in connection with any one
action or  separate  but  substantially  similar or related  actions in the same
jurisdiction  arising out of the same general allegations or circumstances,  the
Insurer  shall not be liable for the fees and  expenses of more than one counsel
for all Company Parties,  and more than one counsel for all Underwriter1 Parties
and Underwriter2 Parties combined. The Underwriter1 Parties, the





                                        8


<PAGE>
<PAGE>



Underwriter2  Parties and the Company  Parties shall  cooperate with the Insurer
Parties in resolving any event which would give rise to an indemnity  obligation
pursuant to Section 6(a) hereof in the most efficient  manner.  No settlement of
any such  claim or action  shall be  entered  into  without  the  consent of the
Company Party, the Underwriter1 Party or the Underwriter2 Party, as the case may
be, who is subject  to such  claim or  action,  on the one hand and the  Insurer
Party who is  subject  to such  claim or action  on the  other  hand,  provided,
however,  that the consent of such  Company  Party,  Underwriter1  Party or such
Underwriter2  Party,  as  applicable,  shall not be required if such  settlement
fully  discharges,  with prejudice  against the  plaintiff,  the claim or action
against  such Company  Party,  Underwriter1  Party or  Underwriter2  Party.  Any
failure by a Company Party,  Underwriter1  Party or  Underwriter2  Party, as the
case may be, to comply with the  provisions  of this Section  shall  relieve the
Insurer of liability only if such failure is materially prejudicial to any legal
pleadings,  grounds,  defenses or remedies in respect  thereof or the  Insurer's
financial liability hereunder and then only to the extent of such prejudice.

                  9.  Notice to be Given to  Underwriter1.  Except  as  provided
below in Section 13 with respect to contribution,  the indemnification  provided
herein by  Underwriter1  shall be the exclusive  remedy of any Insurer Party for
the Losses resulting from Underwriter1's breach of a representation, warranty or
agreement hereunder; provided, however, that the Insurer Party shall be entitled
to pursue any other  remedy at law or in equity  for any such  breach so long as
the damages sought to be recovered shall not exceed the Losses incurred  thereby
resulting  from  such  breach.  In the  event  that  any  action  or  regulatory
proceeding  shall be  commenced or claim  asserted  which may entitle an Insurer
Party to be indemnified under this Agreement, such party shall give Underwriter1
notice in writing or by  facsimile of such action or claim  reasonably  promptly
after  receipt of written  notice  thereof.  Underwriter1  shall be  entitled to
participate in the defense of any such action or claim in reasonable cooperation
with, and with the reasonable cooperation of, the Insurer Party. The Indemnified
Party  will have the  right to  employ  its own  counsel  in any such  action in
addition to counsel for Underwriter1,  but the fees and expenses of such counsel
will be at the expense of such  Indemnified  Party unless (1) the  employment of
counsel by the  Indemnified  Party at its expense has been authorized in writing
by Underwriter1,  or (2) Underwriter1 has not in fact employed counsel to assume
the defense of such action within a reasonable  time after  receiving  notice of
the  commencement  of the  action,  or (3) the named  parties to any such action
include  Underwriter1  on the one hand, and on the other hand,  the  Indemnified
Party, and such Indemnified  Party shall have been advised by counsel that there
may be one or more legal defenses available to it which





                                        9


<PAGE>
<PAGE>



are different from or additional to those  available to  Underwriter1  (in which
case, if such Indemnified Party notifies  Underwriter1 in writing that it elects
to employ separate  counsel at the expense of Underwriter1,  Underwriter1  shall
not have the right to assume the  defense of such action or  proceeding  on such
Indemnified  Party's  behalf),  in each of which cases the  reasonable  fees and
expenses of counsel will be at the expense of Underwriter1 and all such fees and
expenses  will be  reimbursed  promptly as they are incurred  but, in connection
with any one action or separate but substantially  similar or related actions in
the  same  jurisdiction   arising  out  of  the  same  general   allegations  or
circumstances,  Underwriter1  shall not be liable for the fees and  expenses  of
more than one counsel for all Insurer Parties. The Insurer Party shall cooperate
with the  Underwriter1  Party in resolving any event which would give rise to an
indemnification obligation pursuant to Section 6(b) hereof in the most efficient
manner.  No settlement of any such claim or action shall be entered into without
the consent of the Insurer Party who is subject to such claim or action,  on the
one hand and  Underwriter1  Party who is  subject to such claim or action on the
other hand; provided,  however, that the consent of such Insurer Party shall not
be required if such  settlement  fully  discharges,  with prejudice  against the
plaintiff,  the claim or action  against such Insurer  Party.  Any failure by an
Insurer  Party to comply  with the  provisions  of this  Section  shall  relieve
Underwriter1 of liability only if such failure is materially  prejudicial to any
legal   pleadings,   grounds,   defenses  or  remedies  in  respect  thereof  or
Underwriter1's  liability  hereunder  and  then  only  to  the  extent  of  such
prejudice.

                  10.  Notice to be Given to  Underwriter2.  Except as  provided
below in Section 13 with respect to contribution,  the indemnification  provided
herein by  Underwriter2  shall be the exclusive  remedy of any Insurer Party for
the Losses resulting from Underwriter2's breach of a representation, warranty or
agreement hereunder; provided, however, that the Insurer Party shall be entitled
to pursue any other  remedy at law or in equity  for any such  breach so long as
the damages sought to be recovered shall not exceed the Losses incurred  thereby
resulting  from  such  breach.  In the  event  that  any  action  or  regulatory
proceeding  shall be  commenced or claim  asserted  which may entitle an Insurer
Party to be indemnified under this Agreement, such party shall give Underwriter2
notice in writing or by  facsimile of such action or claim  reasonably  promptly
after  receipt of written  notice  thereof.  Underwriter2  shall be  entitled to
participate in the defense of any such action or claim in reasonable cooperation
with, and with the reasonable cooperation of, the Insurer Party. The Indemnified
Party  will have the  right to  employ  its own  counsel  in any such  action in
addition to counsel for Underwriter2,  but the fees and expenses of such counsel
will





                                       10


<PAGE>
<PAGE>



be at the expense of such Indemnified Party unless (1) the employment of counsel
by the  Indemnified  Party at its  expense  has been  authorized  in  writing by
Underwriter2, or (2) Underwriter2 has not in fact employed counsel to assume the
defense of such action within a reasonable  time after  receiving  notice of the
commencement of the action,  or (3) the named parties to any such action include
Underwriter2 on the one hand, and on the other hand, the Indemnified  Party, and
such Indemnified  Party shall have been advised by counsel that there may be one
or more legal defenses available to it which are different from or additional to
those  available  to  Underwriter2  (in which case,  if such  Indemnified  Party
notifies  Underwriter2 in writing that it elects to employ  separate  counsel at
the expense of Underwriter2, Underwriter2 shall not have the right to assume the
defense of such action or proceeding on such  Indemnified  Party's  behalf),  in
each of which cases the  reasonable  fees and expenses of counsel will be at the
expense  of  Underwriter2  and all such  fees and  expenses  will be  reimbursed
promptly as they are incurred but, in connection with any one action or separate
but substantially  similar or related actions in the same  jurisdiction  arising
out of the same general allegations or circumstances,  Underwriter2 shall not be
liable  for the fees and  expenses  of more  than one  counsel  for all  Insurer
Parties.  The  Insurer  Party shall  cooperate  with the  Underwriter2  Party in
resolving  any event  which  would  give rise to an  indemnification  obligation
pursuant to Section 6(b) hereof in the most efficient  manner.  No settlement of
any such  claim or action  shall be  entered  into  without  the  consent of the
Insurer  Party  who is  subject  to such  claim or  action,  on the one hand and
Underwriter2  Party who is subject  to such  claim or action on the other  hand;
provided,  however, that the consent of such Insurer Party shall not be required
if such settlement fully discharges,  with prejudice against the plaintiff,  the
claim or action against such Insurer  Party.  Any failure by an Insurer Party to
comply  with the  provisions  of this  Section  shall  relieve  Underwriter2  of
liability only if such failure is materially prejudicial to any legal pleadings,
grounds,  defenses or remedies in respect  thereof or  Underwriter2's  liability
hereunder and then only to the extent of such prejudice.

                  11.      [reserved]

                  12.  Notice to be Given to the  Company.  Except  as  provided
below in Section 13 with respect to contribution,  the indemnification  provided
herein by the Company shall be the exclusive remedy of any Insurer Party for the
Losses  resulting  from the Company's  breach of a  representation,  warranty or
agreement hereunder; provided, however, that the Insurer Party shall be entitled
to pursue any other  remedy at law or in equity  for any such  breach so long as
the damages sought to be recovered shall not exceed the Losses incurred thereby





                                       11


<PAGE>
<PAGE>



resulting  from  such  breach.  In the  event  that  any  action  or  regulatory
proceeding  shall be  commenced or claim  asserted  which may entitle an Insurer
Party to be indemnified under this Agreement,  such party shall give the Company
notice in writing or by  facsimile of such action or claim  reasonably  promptly
after  receipt of written  notice  thereof.  The  Company  shall be  entitled to
participate in the defense of any such action or claim in reasonable cooperation
with, and with the reasonable cooperation of, the Insurer Party. The Indemnified
Party  will have the  right to  employ  its own  counsel  in any such  action in
addition to counsel for the  Company,  but the fees and expenses of such counsel
will be at the expense of such  Indemnified  Party unless (1) the  employment of
counsel by the  Indemnified  Party at its expense has been authorized in writing
by the Company,  or (2) the Company has not in fact  employed  counsel to assume
the defense of such action within a reasonable  time after  receiving  notice of
the  commencement  of the  action,  or (3) the named  parties to any such action
include the  Company on the one hand,  and on the other  hand,  the  Indemnified
Party, and such Indemnified  Party shall have been advised by counsel that there
may be one or more legal  defenses  available to it which are different  from or
additional to those available to the Company (in which case, if such Indemnified
Party notifies the Company in writing that it elects to employ separate  counsel
at the expense of the  Company,  the Company  shall not have the right to assume
the defense of such action or proceeding on such Indemnified Party's behalf), in
each of which cases the  reasonable  fees and expenses of counsel will be at the
expense  of the  Company  and all such  fees  and  expenses  will be  reimbursed
promptly as they are incurred but, in connection with any one action or separate
but substantially  similar or related actions in the same  jurisdiction  arising
out of the same general  allegations or circumstances,  the Company shall not be
liable  for the fees and  expenses  of more  than one  counsel  for all  Insurer
Parties.  The Insurer Party shall  cooperate with the Company Party in resolving
any event which  would give rise to an  indemnification  obligation  pursuant to
Section 6(d) hereof in the most  efficient  manner.  No  settlement  of any such
claim or action shall be entered into without the consent of the Insurer  Party,
who is subject to such claim or action, on the one hand and the Company Party on
the other hand; provided,  however, that the consent of such Insurer Party shall
not be required if such settlement fully discharges,  with prejudice against the
plaintiff,  the claim or action  against such Insurer  Party.  Any failure by an
Insurer  Party to comply with the  provisions  of this Section shall relieve the
Company of liability only if such failure is materially prejudicial to any legal
pleadings,  grounds,  defenses,  or remedies in respect thereof or the Company's
liability hereunder and then only to the extent of such prejudice.






                                       12


<PAGE>
<PAGE>



                  13.      Contribution.

                           (a) To provide for just and equitable contribution if
         the  indemnification  provided  by  the  Insurer  is  determined  to be
         unavailable for any Underwriter1  Party,  Underwriter2  Party,  Company
         Party (other than  pursuant to Section 6 or 8 of this  Agreement),  the
         Insurer shall contribute to the aggregate costs of liabilities  arising
         from any  breach  of a  representation  or  warranty  set forth in this
         Agreement  on the  basis  of the  relative  fault  of all  Underwriter1
         Parties, all Underwriter2  Parties, all Company Parties and all Insurer
         Parties.

                           (b) To provide for just and equitable contribution if
         the  indemnification  provided  by  the  Company  is  determined  to be
         unavailable  for any Insurer Party (other than pursuant to Section 6 or
         12 of this  Agreement),  the Company shall  contribute to the aggregate
         costs of  liabilities  arising from any breach of a  representation  or
         warranty set forth in this Agreement on the basis of the relative fault
         of all  Underwriter1  Parties,  all Underwriter2  Parties,  all Company
         Parties and all Insurer Parties.

                           (c) To provide for just and equitable contribution if
         the  indemnification  provided  by  Underwriter1  is  determined  to be
         unavailable  for any Insurer Party (other than pursuant to Section 6 or
         9 of this  Agreement),  Underwriter1  shall contribute to the aggregate
         costs of liabilities  arising from (i) any untrue  statement or alleged
         untrue  statement of a material fact in the Underwriter  Information or
         (ii) the  omission  or  alleged  omission  to state in the  Underwriter
         Information a material fact required to be stated  therein or necessary
         to make the statements therein, in the light of the circumstances under
         which they were made, not misleading on the basis of the relative fault
         of all  Underwriter1  Parties,  all Underwriter2  Parties,  all Company
         Parties  and  all  Insurer   Parties;   provided   however,   that  the
         Underwriter1  Party shall not be liable for any amount in excess of (i)
         the  excess of the sales  prices  of the  Class A  Certificates  to the
         public over the prices paid  therefor  by  Underwriter1,  over (ii) the
         aggregate amount of any damages which the  Underwriter1  Party has been
         otherwise  required to pay in respect of the same or any  substantially
         similar claim.

                           (d) To provide for just and equitable contribution if
         the  indemnification  provided  by  Underwriter2  is  determined  to be
         unavailable  for any Insurer Party (other than pursuant to Section 6 or
         10 of this Agreement), Underwriter2 shall contribute to the





                                       13


<PAGE>
<PAGE>



         aggregate costs of liabilities arising from (i) any untrue statement or
         alleged  untrue  statement  of  a  material  fact  in  the  Underwriter
         Information  or (ii) the  omission or alleged  omission to state in the
         Underwriter  Information a material fact required to be stated  therein
         or  necessary  to make  the  statements  therein,  in the  light of the
         circumstances  under which they were made,  not misleading on the basis
         of the relative fault of all  Underwriter1  Parties,  all  Underwriter2
         Parties, all Company Parties and all Insurer Parties; provided however,
         that the  Underwriter2  Party  shall  not be liable  for any  amount in
         excess  of  (i)  the  excess  of  the  sales  prices  of  the  Class  A
         Certificates   to  the  public  over  the  prices   paid   therefor  by
         Underwriter2,  over (ii) the aggregate  amount of any damages which the
         Underwriter2 Party has been otherwise required to pay in respect of the
         same or any substantially similar claim.

                           (e) The relative fault of each Indemnifying Party, on
         the one hand, and of each  Indemnified  Party,  on the other,  shall be
         determined by reference to, among other things,  whether the breach of,
         or alleged  breach of, any of its  representations  and  warranties set
         forth in Section 2, 3, 4 or 5 of this Agreement  relates to information
         supplied by, or action within the control of, the Indemnifying Party or
         the  Indemnified  Party and the parties'  relative  intent,  knowledge,
         access to  information  and  opportunity  to correct  or  prevent  such
         breach.

                           (f) The  parties  agree  that  the  Insurer  shall be
         solely  responsible  for the  Insurer  Information  and for the Insurer
         Financial Statements, that the Underwriters, severally and not jointly,
         shall be solely  responsible for the Underwriter  Information,  and the
         Company shall be responsible for the Company Offering Materials.

                           (g) No person guilty of fraudulent  misrepresentation
         (within the  meaning of Section  11(f) of the Act) shall be entitled to
         contribution  from any  person  who was not  guilty of such  fraudulent
         misrepresentation.

                           (h)  The   indemnity  and   contribution   agreements
         contained in this  Agreement  shall remain  operative and in full force
         and effect, regardless of (i) any investigation made by or on behalf of
         any Underwriter1  Party,  any Underwriter2  Party, any Company Party or
         any Insurer Party,  (ii) the issuance of the Certificates or the Policy
         or (iii) any termination of this Agreement.

                           (i)      Upon the incurrence of any Losses entitled
         to contribution hereunder, the contributor shall





                                       14


<PAGE>
<PAGE>



         reimburse   the  party   entitled   to   contribution   promptly   upon
         establishment  by the party entitled to contribution to the contributor
         of the Losses incurred.

                  It is understood and agreed that the  indemnities set forth in
this  Agreement  shall service the execution and delivery of this  Agreement and
the issuance, sale and delivery of the Class A Certificates.

                  14. Notices. All notices and other communications provided for
under this  Agreement  shall be  addressed  to the address set forth below as to
each  party or at such  other  address  as shall be  designated  by a party in a
written notice to the other party.

If to the Insurer:                          ____________________________________
                                            ____________________________________
                                            ____________________________________
                                            Attention:  _____________

If to the Company:                          Access Financial Lending Corp.
                                            400 Highway 169 South, Suite 400
                                            Post Office Box 26365
                                            St. Louis Park, MN 55426-0365

                                            Attention:  General Counsel

If to Underwriter1:                         ____________________________________
                                            ____________________________________
                                            ____________________________________

                                            Attention:  _____________

If to Underwriter2:                         ____________________________________
                                            ____________________________________
                                            ____________________________________

                                            Attention:  _____________


                  15. Governing Law, Etc. This Agreement shall be deemed to be a
contract  under the laws of the State of New York and shall be  governed  by and
construed in accordance with the laws of the State of New York without regard to
its  conflicts of laws  provisions.  This  Agreement  may not be assigned by any
party  without the express  written  consent of each other party.  Amendments of
this Agreement  shall be in writing signed by each party.  This Agreement  shall
not be  effective  until  executed by each of the  Insurer,  the Company and the
Underwriters.






                                       15


<PAGE>
<PAGE>



                  16. Underwriting  Agreement;  Pooling and Servicing Agreement.
This  Agreement  in no way  limits  or  otherwise  affects  the  indemnification
obligations  of the  Company  under (a) the  Underwriting  Agreement  or (b) the
Pooling and Servicing Agreement.

                  17. Counterparts. This Agreement may be executed in any number
of  counterparts,  each of which shall together  constitute but one and the same
instrument.





                                       16


<PAGE>
<PAGE>





                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement  to be duly  executed  and  delivered  by  their  respective  officers
thereunto duly authorized, all as of the date first above written.

                                            ____________________________________


                                            By:______________________________
                                               Name:
                                               Title:



                                            ACCESS FINANCIAL LENDING CORP.


                                            By:______________________________
                                               Name:
                                               Title:


                                            UNDERWRITER1


                                            By:______________________________
                                               Name:
                                               Title:


                                            UNDERWRITER2


                                            By:______________________________
                                               Name:
                                               Title:



                          [Indemnification Agreement]


<PAGE>



<PAGE>


                                                                     Exhibit 3.1



<PAGE>
<PAGE>

                                    RESTATED

                          CERTIFICATE OF INCORPORATION

                                       OF

                         ACCESS FINANCIAL LENDING CORP.



1.       The name of the corporation is Access Financial Lending Corp.

2.       The address of its  registered  office in the State of Delaware is 1209
         Orange  Street,  in the City of Wilmington,  County of New Castle.  The
         name of its registered  agent at such address is The Corporation  Trust
         Company.

3.       The  purpose  of the  corporation  is to  engage in any  lawful  act or
         activity  for which  corporations  may be  organized  under the General
         Corporation Law of Delaware.

4.       The total  number of shares of stock which the  corporation  shall have
         authority to issue is one thousand  (1,000)  shares of Common Stock and
         the par value of each such share is One Cent  ($.01)  amounting  in the
         aggregate to Ten Dollars ($10.00).

5.       Meetings  of  stockholders  may be held  within or without the State of
         Delaware,  as the by-laws may provide. The books of the corporation may
         be kept  (subject to any provision  contained in the statutes)  outside
         the State of Delaware at such place or places as may be designated from
         time  to time  by the  board  of  directors  or in the  by-laws  of the
         corporation.  Elections  of  directors  need not be by  written  ballot
         unless the by-laws of the  corporation  shall so provide.  The board of
         directors is  expressly  authorized  to adopt,  amend or repeal the by-
         laws of the corporation.






<PAGE>
<PAGE>






                                      - 2 -



6.       The corporation  reserves the right to amend,  alter,  change or repeal
         any provision contained in this Restated  Certificate of Incorporation,
         in the manner now or hereafter  prescribed  by statute,  and all rights
         conferred  upon  stockholders   herein  are  granted  subject  to  this
         reservation.

7.       A director of the  corporation  shall not be  personally  liable to the
         corporation  or its  stockholders  for  monetary  damages for breach of
         fiduciary duty as a director except for liability (i) for any breach of
         the director's duty of loyalty to the corporation or its  stockholders,
         (ii)  for  acts  or  omissions  not in  good  faith  or  which  involve
         intentional  misconduct  or a knowing  violation  of law,  (iii)  under
         Section 174 of the Delaware  General  Corporation  Law, or (iv) for any
         transaction  for which  the  director  derived  any  improper  personal
         benefit.  If the Delaware  General  Corporation Law or other applicable
         law  is  hereafter  amended  to  authorize   corporate  action  further
         eliminating or limiting the personal  liability of directors,  then the
         liability  of a director  of the  corporation  shall be  eliminated  or
         limited  to  the  fullest  extent  permitted  by the  Delaware  General
         Corporation Law or such other applicable law, as so amended. Any repeal
         or modification of this article by the stockholders shall not adversely
         affect any right or  protection  of a director  existing at the time of
         such repeal or modification.




<PAGE>



<PAGE>

                                                                     Exhibit 3.2



<PAGE>
<PAGE>

                         ACCESS FINANCIAL LENDING CORP.
                        (FORMERLY ACCESS FINANCIAL CORP.)
                                     BY-LAWS

                   (As Amended and Restated on August 11, 1994
                     and Further Amended on January 15,1996,
                   with an effective date of January 22, 1996)


                                    ARTICLE I

                                     OFFICES

        Section 1. The  registered  office  shall be in the City of  Wilmington,
County of New Castle, State of Delaware.

        Section 2. The  corporation  may also have  offices at such other places
both within and without the State of Delaware as the board of directors may from
time to time determine or the business of the corporation may require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

        Section  1.  All  meetings  of the  stockholders  for  the  election  of
directors shall be held in the City of Atlanta,  State of Georgia, at such place
as may be fixed  from time to time by the board of  directors,  or at such other
place either within or without the State of Delaware as shall be designated from
time to time by the board of directors  and stated in the notice of the meeting.
Meetings  of  stockholders  for any other  purpose  may be held at such time and
place, within or without the State of Delaware, as shall be stated in the notice
of the meeting or in a duly executed waiver of notice thereof.

        Section 2. Annual meetings of  stockholders  shall be held on the second
Wednesday of January (commencing in year 1995) if not a legal holiday,  and if a
legal holiday, then on the next business day following,  at noon (Eastern time),
or at such other date and time as shall be  designated  from time to time by the
board of  directors  and stated in the notice of  meeting,  for the  election of
directors and to transact such other  business as may properly be brought before
the meeting.

        Section 3. Written notice of the annual meeting stating the place,  date
and hour of the meeting shall be given to each  stockholder  entitled to vote at
such  meeting  not less than ten nor more than sixty days before the date of the
meeting.

        Section  4. The  officer  who has  charge  of the  stock  ledger  of the
corporation  shall  prepare and make,  at least ten days before every meeting of
stockholders,  a  complete  list  of the  stockholders  entitled  to vote at the
meeting,  arranged  in  alphabetical  order,  and  showing  the  address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any  stockholder,  for any purpose
germane to the meeting during ordinary  business hours, for a period of at least
ten days  prior to the  meeting,  either at a place  within  the city  where the
meeting is to be held, which place shall be

                                      - 1 -



<PAGE>
<PAGE>



specified in the notice of the meeting,  or, if not so  specified,  at the place
where the meeting is to be held. The list shall also be produced and kept at the
time and  place  of the  meeting  during  the  whole  time  thereof,  and may be
inspected by any stockholder who is present.

        Section 5.  Special  meetings  of the  stockholders,  for any purpose or
purposes,  unless  otherwise  prescribed  by  statute or by the  certificate  of
incorporation,  may be  called  by the  president  and  shall be  called  by the
president  or  secretary  at the  request in writing  of at least  three  voting
members of the board of directors,  or at the request in writing of stockholders
owning at least 30% of the entire  capital stock of the  corporation  issued and
outstanding  and  entitled  to vote.  Such  request  shall  state the purpose or
purposes of the proposed meeting.

        Section 6. Written notice of a special meeting  stating the place,  date
and hour of the meeting  and the  purpose or  purposes  for which the meeting is
called, shall be given not less than ten or more than sixty days before the date
of the meeting, to each stockholder entitled to vote at such meeting.

        Section 7. Business  transacted at any special  meeting of  stockholders
shall be limited to the purposes stated in the notice.

        Section 8. The holders of a majority of the stock issued and outstanding
and entitled to vote thereat,  present in person or represented by proxy,  shall
constitute a quorum at all meetings of the  stockholders  for the transaction of
business  except as  otherwise  provided  by  statute or by the  certificate  of
incorporation.  If, however,  such quorum shall not be present or represented at
any meeting of the  stockholders,  the  stockholders  entitled to vote  thereat,
present in person or  represented  by proxy,  shall  have  power to adjourn  the
meeting  from  time to time,  without  notice  other  than  announcement  at the
meeting,  until a quorum  shall be present  or  represented.  At such  adjourned
meeting at which a quorum shall be present or  represented,  any business may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified.  If the  adjournment  is for more than  thirty  days,  or if after the
adjournment  a new record date is fixed for the adjourned  meeting,  a notice of
the adjourned  meeting shall be given to each  stockholder of record entitled to
vote at the meeting.

        Section  9. When a quorum is  present  at any  meeting,  the vote of the
holders of a majority  of the stock  having  voting  power  present in person or
represented by proxy shall decide any question, except the election of directors
(for which  only a  plurality  vote  shall be  required),  brought  before  such
meeting,  unless the  question  is one upon which by  express  provision  of the
statutes or of the certificate of incorporation, a different vote is required in
which case such express  provision shall govern and control the decision of such
question.

        Section  10.   Unless   otherwise   provided  in  the   certificate   of
incorporation,  each  stockholder  shall at every meeting of the stockholders be
entitled to one vote in person or by proxy for each share of the  capital  stock
having  voting  power held by such  stockholder,  but no proxy shall be voted on
after three years from its date, unless the proxy provides for a longer period.


                                      - 2 -



<PAGE>
<PAGE>



        Section  11.   Unless   otherwise   provided  in  the   certificate   of
incorporation,  any action required to be taken at any annual or special meeting
of  stockholders  of the  corporation,  or any action  which may be taken at any
annual or special meeting of such stockholders,  may be taken without a meeting,
without prior notice and without a vote, if a consent in writing,  setting forth
the action so taken,  shall be signed by the holders of outstanding stock having
not less than the minimum  number of votes that would be  necessary to authorize
or take such action at a meeting at which all shares  entitled  to vote  thereon
were  present and voted.  Prompt  notice of the taking of the  corporate  action
without a meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.

                                   ARTICLE III

                                    DIRECTORS

        Section 1. The number of  directors  which  shall  constitute  the whole
board of directors shall not be less than three nor more than twelve,  excluding
any non-voting directors and board observers. The first board of directors shall
consist of three directors.  Thereafter,  within the limits above specified, the
number of directors  shall be determined by resolution of the board of directors
or by the stockholders at the annual meeting.  The directors shall be elected at
the annual meeting of the  stockholders  except as provided in Section 2 of this
Article,  and each  director  elected  shall hold  office  until  such  person's
successor  is  duly  elected  and  qualified  or  until  such  person's  earlier
resignation or removal. Directors need not be stockholders.

        Section 2. Vacancies and newly created directorships  resulting from any
increase in the  authorized  number of directors  may be filled by a majority of
the directors then in office,  though less than a quorum, or by a sole remaining
director,  and each  director so chosen  shall hold office until the next annual
election and until such  person's  successor  is duly  elected and  qualified or
until such person's earlier resignation or removal.

        Section 3. The business of the corporation shall be managed by the board
of directors,  which may exercise all such powers of the  corporation and do all
such  lawful  acts and  things as are not by statute  or by the  certificate  of
incorporation  or by these by-laws  directed or required to be exercised or done
by the stockholders.

        Section 4. The board of directors  may elect  non-voting  directors  and
appoint  board  observers,  each to  hold  such  position  until  such  person's
successor is duly elected or appointed,  as  applicable,  and qualified or until
such person's  earlier  resignation  or removal.  Each voting  director shall be
entitled to one vote.  Non-voting  directors  and board  observers  shall not be
entitled  to vote and  accordingly  and without  limitation  shall not (a) count
towards the  existence  of a quorum for purposes of Section 9 of this Article or
Section 141(b) of the Delaware  General  Corporation Law, (b) be included in the
calculation of whether a voting  majority  exists for the purpose of determining
an act of the board of  directors  under  Section 9 of this  Article  or Section
141(b) of the  Delaware  General  Corporation  Law,  and (c) be  included in the
determination  of  whether  all  members  of the board of  directors  consent in
writing to an action under  Section 10 of this Article or Section  141(f) of the
Delaware General Corporation Law.

                                      - 3 -



<PAGE>
<PAGE>




However,  non-voting  board members and board observers shall be entitled to all
notices  and  information  provided  to voting  directors,  when and in the form
provided, and to attend all meetings of the board of directors.

                 MEETINGS OF THE BOARD OF DIRECTORS OF DIRECTORS

        Section 5. The board of directors of the  corporation may hold meetings,
both regular and special, either within or without the State of Delaware.

        Section 6. The first  meeting of each newly  elected  board of directors
shall be held immediately after the annual meeting of stockholders, at the place
of such annual meeting of  stockholders,  and no notice of such meeting shall be
necessary to the newly  elected  directors in order  legally to  constitute  the
meeting,  provided  a quorum  shall be  present.  In the event  that such  first
meeting of the newly  elected  board of  directors  is not held at such time and
place as shall  be  specified  in a notice  given as  hereinafter  provided  for
special  meetings  of the  board of  directors,  or as shall be  specified  in a
written waiver signed by all of the directors.

        Section  7.  Regular  meetings  of the  board of  directors  may be held
without  notice  at such  time and at such  place as shall  from time to time be
determined by the board of directors.

        Section 8. Special  meetings of the board of directors  may be called by
the chairman of the board or the president on two days' notice to each director,
such  notice  to be given  personally,  by  telephone  or be  overnight  or hand
delivery; special meetings shall be called by the president or secretary in like
manner and on like notice on the written request of two voting directors.

        Section 9. At all  meetings of the board of  directors a majority of the
directors shall  constitute a quorum for the transaction of business and the act
of a majority of the directors present at any meeting at which there is a quorum
shall  be  the  act  of the  board  of  director,  except  as  may be  otherwise
specifically  provided by statute or by the certificate of  incorporation.  If a
quorum  shall  not be  present  at any  meeting  of the board of  directors  the
directors  present  thereat may adjourn the meeting  from time to time,  without
notice other than announcement at the meeting until a quorum shall be present.

        Section  10.  Unless   otherwise   restricted  by  the   certificate  of
incorporation, or these by-laws, any action required or permitted to be taken at
any meeting of the board of directors or of any  committee  thereof may be taken
without a meeting, if all members of the board or committee, as the case may be,
consent  thereto in  writing,  and the  writing or  writings  are filed with the
minutes of proceedings of the board or committee.

                             COMMITTEES OF DIRECTORS

        Section  11.  The board of  directors  may,  by  resolution  passed by a
majority of the whole board of directors, designate one or more committees, each
committee  to consist of one or more of the  directors of the  corporation.  The
board of directors may designate one or more  directors as alternate  members of
any committee,  who may replace any absent or disqualified member at any meeting
of the committee. Any such committee,

                                      - 4 -



<PAGE>
<PAGE>



to the extent  provided in the resolution of the board of directors,  shall have
and may exercise  all the powers and  authority of the board of directors in the
management of the business and affairs of the corporation, and may authorize the
seal of the corporation to be affixed to all papers which may require it; but no
such  committee  shall have the power or  authority in reference to amending the
certificate of incorporation,  adopting an agreement of merger or consolidation,
recommending  to  the  stockholders  the  sale,  lease  or  exchange  of  all or
substantially all of the corporation's property and assets,  recommending to the
stockholders a dissolution of the  corporation or a revocation of a dissolution,
or amending  the by-laws;  and,  unless the  resolution  or the  certificate  of
incorporation  expressly so provides,  no such committee shall have the power or
authority  to declare a dividend or to  authorize  the  issuance of stock.  Such
committee or committees  shall have such name or names as may be determined from
time to time by resolution adopted by the board of directors.

        Section 12. Each  committee  shall keep regular  minutes of its meetings
and report the same to the board of directors when required.

                            COMPENSATION OF DIRECTORS

        Section  13.  Unless   otherwise   restricted  by  the   certificate  of
incorporation,  the  board of  directors  shall  have the  authority  to fix the
compensation of directors.  The directors may be paid their expenses, if any, of
attendance at each meeting of the board of directors and may be paid a fixed sum
for  attendance  at each meeting of the board of directors or a stated salary as
director.  No  such  payment  shall  preclude  any  director  from  serving  the
corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.

                                   ARTICLE IV

                                     NOTICES

        Section 1.  Whenever,  under the  provisions  of the  statutes or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any person,  unless otherwise explicitly provided,  it shall not be construed
to mean  personal  notice,  but such  notice may be given in  writing,  by mail,
addressed to such person at such  person's  address as it appears on the records
of the  corporation,  with  postage  thereon  prepaid,  and such notice shall be
deemed to be given at the time when the same  shall be  deposited  in the United
States  mail.  Notice  to  directors  may  also be  given  by hand or  overnight
delivery, or by any reasonable equivalent thereto.

        Section  2.  Whenever  any  notice  is  required  to be given  under the
provisions of the statutes or of the  certificate of  incorporation  or of these
by-laws,  a waiver thereof in writing,  signed by the person or persons entitled
to said notice, whether before or after the time stated therein, shall be deemed
equivalent thereto.



                                      - 5 -



<PAGE>
<PAGE>



                                    ARTICLE V

                                    OFFICERS

        Section 1. The officers of the corporation  shall be chosen by the board
of  directors  and shall be a president,  a  vice-president,  a secretary  and a
treasurer.  The board of  directors  may also elect a chairman of the board (who
shall also serve as the chief  executive  officer of the  corporation)  and such
additional vice-presidents, and one or more assistant vice-presidents, assistant
secretaries and assistant treasurers as it may determine.  Any number of offices
may be held by the same person, unless the certificate of incorporation or these
by-laws otherwise provide.

        Section 2. The board of directors at its first meeting after each annual
meeting of stockholders shall choose a president, one or more vice-presidents, a
secretary and a treasurer.

        Section 3. The board of directors  may appoint  such other  officers and
agents as it shall deem  necessary  who shall hold their  offices for such terms
and shall  exercise  such powers and perform such duties as shall be  determined
from time to time by the board of directors.

        Section 4. The officers of the corporation shall hold office until their
successors are chosen and qualify. Any officer elected or appointed by the board
of directors may be removed at any time by the affirmative vote of a majority of
the board of directors.  Any vacancy  occurring in any office of the corporation
shall be filled by the board of directors.

                 CHAIRMAN OF THE BOARD; CHIEF EXECUTIVE OFFICER

        Section  5. The  chairman  of the  board  shall be the  chief  executive
officer of the  corporation.  The  chairman  of the board  shall  preside at all
meetings  of the  stockholders  and  directors  and  shall see that  orders  and
resolutions  of the board of directors are carried into effect.  The chairman of
the board shall have the power to execute, on behalf of the corporation,  bonds,
mortgages,  deeds,  contracts and other documents,  which the board of directors
has  authorized to be executed,  except in cases where the signing and execution
thereof  shall be  expressly  delegated  by law, by the board of directors or by
these by-laws to some other officer or agent of the corporation. The chairman of
the board may vote all shares of stock of any other corporation  standing in the
name of the  corporation  except  where the voting  thereof  shall be  expressly
delegated  by the  board of  directors  to some  other  officer  or agent of the
corporation.  The chairman of the board shall have general powers of supervision
and management of the business of the corporation and shall be the final arbiter
of all differences  between  officers of the corporation and his or her decision
as to any matter affecting the corporation shall be final and binding as between
the officers of the  corporation,  subject only to the board of directors of the
corporation.

                                  THE PRESIDENT

        Section 6. The  President  shall,  in the absence of the chairman of the
board,  have all the powers and  perform  all the duties of the  chairman of the
board.  The President shall have such other powers and perform such other duties
as from time to time may be assigned to him or her by the

                                      - 6 -



<PAGE>
<PAGE>



board of directors or the chairman of the board.

                THE VICE-PRESIDENTS AND ASSISTANT VICE-PRESIDENTS

        Section  7. In the  absence  of the  president  or in the  event of such
person's  inability or refusal to act, the vice-president (or in the event there
be more than one vice-president, the vice-presidents in the order designated, or
in the absence of any  designation,  then in the order of their  election) shall
perform  the duties of the  president,  and when so  acting,  shall have all the
powers  of and be  subject  to all the  restrictions  upon  the  president.  The
vice-presidents  and assistant  vice-presidents  shall perform such other duties
and have such other powers as the board of directors,  the chairman of the board
or the president may from time to time prescribe.

                      THE SECRETARY AND ASSISTANT SECRETARY

        Section  8. The  secretary  shall  attend all  meetings  of the board of
directors and all meetings of the stockholders and record all the proceedings of
the  meetings of the  corporation  and of the board of directors in a book to be
kept for that purpose and shall perform like duties for the standing  committees
when  required.  He shall give, or cause to be given,  notice of all meetings of
the  stockholders  and  special  meetings  of the board of  directors  and shall
perform  such other  duties as may be  prescribed  by the board of  directors or
chairman  of the  board,  under  whose  supervision  he shall be. He shall  have
custody  of the  corporate  seal  of the  corporation  and he,  or an  assistant
secretary,  shall have authority to affix the same to any  instrument  requiring
it; and when so affixed,  it maybe attested by his signature or by the signature
of such assistant  secretary.  The board of directors may give general authority
to any other  officer  to affix the seal of the  corporation  and to attest  the
affixing thereof by his signature.

        Section  9. In the  absence  of the  secretary  or in the  event of such
person's inability or refusal to act, the assistant secretary,  (or in the event
there be more than one assistant  secretary,  the assistant  secretaries  in the
order  designated,  or in the absence of any  designation,  then in the order of
their  election)  shall perform such other duties and exercise the powers of the
secretary  and shall perform such other duties and have such other powers as the
board of directors may from time to time prescribe.

                      THE TREASURER AND ASSISTANT TREASURER

        Section 10. The treasurer  shall have the custody of the corporate funds
and  securities  and shall  keep full and  accurate  accounts  of  receipts  and
disbursements in books belonging to the corporation and shall deposit all moneys
and other valuable  effects in the name and to the credit of the  corporation in
such depositories as may be designated by the board of directors.

        Section 11. The treasurer shall disburse the funds of the corporation as
may be  ordered  by the board of  directors,  taking  proper  vouchers  for such
disbursements,  and shall render to the president and the board of directors, at
its regular meetings,  or when the board of directors so requires, an account of
all  his  transactions  as  treasurer  and of  the  financial  condition  of the
corporation.

                                      - 7 -



<PAGE>
<PAGE>




        Section 12. If required by the board of directors,  the treasurer  shall
give the corporation a bond (which shall be renewed every six years) in such sum
and with  such  surety  or  sureties  as shall be  satisfactory  to the board of
directors for the faithful  performance  of the duties of his office and for the
restoration to the  corporation,  in case of such person's  death,  resignation,
retirement or removal from office,  of all books,  papers,  vouchers,  money and
other property of whatever kind in his possession or under his control belonging
to the corporation.

        Section  13.  In the  absence  of the  treasurer  or in the event of his
inability  or refusal to act,  the  assistant  treasurer,  (or in the vent there
shall be more than one, the assistant treasurers in the order designated,  or in
the  absence of any  designation,  then in the order of their  election),  shall
perform the duties and exercise the powers of the  treasurer  and shall  perform
such other duties and have such other powers as the board of directors  may from
time to time prescribe.


                                   ARTICLE VI

                              CERTIFICATES OF STOCK

        Section 1. Every holder of stock in the corporation shall be entitled to
have a  certificate,  signed  by,  or in the  name of the  corporation  by,  the
president, or a vice president,  and the treasurer or an assistant treasurer, or
the  secretary or an  assistant  secretary of the  corporation,  certifying  the
number of shares owned by him in the corporation.

        Section 2. Any of or all the  signatures on a  certificate  representing
shares  of stock  in the  corporation  may be  facsimile.  In case any  officer,
transfer agent or registrar who has signed or whose facsimile signature has been
placed upon a certificate  shall have ceased to be such officer,  transfer agent
or  registrar  before  such  certificate  is  issued,  it may be  issued  by the
corporation  with the same effect as if he were such officer,  transfer agent or
registrar at the date of issue.

        Section  3. Every  certificate  representing  shares of stock  which are
restricted as to transferability shall bear a legend to such effect.

                                LOST CERTIFICATES

        Section  4. The  board of  directors  may  direct a new  certificate  or
certificates   to  be  issued  in  place  of  any  certificate  or  certificates
theretofore  issued by the  corporation  alleged  to have been  lost,  stolen or
destroyed,  upon the making of an affidavit of that fact by the person  claiming
the certificate to be lost, stolen or destroyed.  When authorizing such issue of
a new certificate or certificates, the board of directors may, in its discretion
and as a condition precedent to the issuance thereof,  require the owner of such
lost,  stolen or destroyed  certificate or certificates,  or such person's legal
representative,  to advertise the same in such manner as it shall require and/or
to give the corporation a bond in such sum as it may direct as indemnity against
any  claim  that  may be  made  against  the  corporation  with  respect  to the
certificate alleged to have been lost, stolen or destroyed.


                                      - 8 -



<PAGE>
<PAGE>




                               TRANSFERS OF STOCK

        Section 5. Upon  surrender to the  corporation  or the transfer agent of
the corporation of a certificate duly endorsed or accompanied by proper evidence
of succession, assignation or authority to transfer, it shall be the duty of the
corporation to issue a new  certificate to the person entitled  thereto,  cancel
the old certificate and record the transaction  upon its books;  provided,  that
transfers of stock of the corporation  may be subject to restrictions  set forth
in one or  more  agreements  to  which  the  corporation  is a  party  (each,  a
"Stockholder's Agreement").

        Section 6. The corporation may cause stop transfer orders to be recorded
in the stock  transfer books of the  corporation  and with any transfer agent or
registrar  to  assure  that  certificates  will  not be  transferred  except  in
compliance with the applicable Stockholder's Agreement. The corporation (or such
transfer  agent or  registrar)  may  require,  in  connection  with any transfer
purported to be made pursuant to a Stockholder's  Agreement,  appropriate  proof
that such transfer complies with the requirements thereof and hereof.

                               FIXING RECORD DATE

        Section 7. In order that the corporation may determine the  stockholders
entitled  to  notice  of or to  vote  at  any  meeting  of  stockholders  or any
adjournment  thereof,  or to express  consent to  corporation  action in writing
without a meeting or  entitled  to  receive  payment  of any  dividend  or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action,  the board of directors may fix, in advance, a record date,
which  shall not be more than  sixty nor less than ten days  before  the date of
such  meeting,   nor  more  than  sixty  days  prior  to  any  other  action.  A
determination  of  stockholders  of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting; provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

                             REGISTERED STOCKHOLDERS

        Section 8. The corporation  shall be entitled to recognize the exclusive
right of a person  registered  on its books as the  owner of  shares to  receive
dividends,  and to vote as such owner,  and shall not be bound to recognize  any
equitable  or other  claim to or interest in such share or shares on the part of
any other person,  whether or not it shall have express or other notice thereof,
except as otherwise provided by law.

                                   ARTICLE VII

                               GENERAL PROVISIONS

        Section 1. Dividends upon the capital stock of the corporation,  subject
to the provisions of the certificate of  incorporation,  if any, may be declared
by the board of directors at any regular or special  meeting in accordance  with
applicable law. Dividends may be paid in cash, in property,  or in shares of the
capital stock, subject to the certificate of incorporation.

                                      - 9 -



<PAGE>
<PAGE>




        Section 2. Before payment of any dividend, there may be set aside out of
any funds of the  corporation  available for  dividends  such sum or sums as the
directors  from time to time, in their  absolute  discretion,  think proper as a
reserve or reserves to meet contingencies,  or for equalizing dividends,  or for
repairing  or  maintaining  any property of the  corporation,  or for such other
purpose  as  the  directors  shall  think  conducive  to  the  interest  of  the
corporation,  and the  directors  may modify or abolish any such  reserve in the
manner in which it was created.

                               WRITTEN INSTRUMENTS

        Section 3. All contracts,  deeds,  checks or demands for money, notes of
the  corporation,  or other  documents and  instruments  shall be signed by such
officer or officers or such other person or persons as these by-laws may provide
or as the board of directors may from time to time designate.

                                   FISCAL YEAR

        Section  4.  The  fiscal  year of the  corporation  shall  be  fixed  by
resolution of the board of directors.

                                      SEAL

        Section 5. The corporate seal shall have  inscribed  thereon the name of
the  corporation,  the year of its  organization  and the words "Corporate Seal,
Delaware".  The seal may be used by  causing  it or a  facsimile  thereof  to be
impressed or affixed or reproduced or otherwise.

                                 INDEMNIFICATION

        Section 6. Each person (including the heirs, executors,  administrators,
or estate of such person) who by reason of the fact that such person is or was a
voting or non-voting  director,  board observer or officer of the corporation or
is or was serving at the  request of the  corporation  as a  director,  officer,
employee or agent of another  corporation,  partnership joint venture,  trust or
other enterprise, (an "Indemnitee"), and who was, is or is threatened to be made
a defendant in any threatened,  pending or completed suit,  action or proceeding
(a  "Proceeding"),  shall be indemnified  by the  corporation to the full extent
permitted or authorized by the General  Corporation Law of Delaware  against any
liability,   judgment,  fine,  amount  paid  in  settlement,  cost  and  expense
(including  attorneys' fees) actually and reasonably  incurred by such person in
defense of said suit, action or proceeding.

        The  corporation  shall,  from  time to  time,  advance  all  reasonable
expenses  incurred  by or on  behalf  of an  Indemnitee  in  connection  with  a
Proceeding  within 20 days after the receipt by the  corporation  of a statement
from such Indemnitee  requesting such advance or advances whether receipt of the
request  is prior to or after the final  disposition  of that  Proceeding.  Such
statement or statements shall reasonably evidence the expenses incurred by or on
behalf of such  Indemnitee and shall include,  or be preceded by, an undertaking
by such  Indemnitee  to repay any expenses  advanced if it shall  ultimately  be
determined that such  Indemnitee is not entitled to be indemnified  against such
expenses.



                                     - 10 -



<PAGE>
<PAGE>



        The  corporation,  at its expense,  may, but shall not be obligated  to,
maintain insurance on behalf of itself and any Indemnitee against any liability,
judgment,  fine,  amount paid in  settlement,  cost and expense  incurred by the
corporation, or incurred by such Indemnitee whether or not the corporation would
have the power to indemnify such  Indemnitee  against such  liability  under the
General Corporation Law of Delaware.


                                  ARTICLE VIII

                                   AMENDMENTS

        Section 1. These  by-laws  may be  altered,  amended or  repealed or new
by-laws may be adopted by the  stockholders  or by the board of directors,  when
such  power is  conferred  upon the board of  directors  by the  certificate  of
incorporation,  at any regular  meeting of the  stockholders  or of the board of
directors,  or at any  special  meeting of the  stockholders  or of the board of
directors,  if notice of such alteration,  amendment,  repeal or adoption of new
by-laws be contained in the notice of such special meeting.


                                     - 11 -






<PAGE>



<PAGE>
                                                                     Exhibit 4.1












<PAGE>
<PAGE>




                                                                  EXECUTION COPY








                         POOLING AND SERVICING AGREEMENT




                                   Relating to


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______



                                      Among





                         ACCESS FINANCIAL LENDING CORP.,
                         as Seller and Master Servicer,



                                       and



                  ____________________________________________
                                   as Trustee




                             Dated as of ___________








<PAGE>
<PAGE>



                                TABLE OF CONTENTS
                         (Not a Part of this Agreement)

                                                                       Page

Parties ..............................................................    1
Recitals .............................................................    1

ARTICLE I    DEFIN1TIONS; RULES OF CONSTRUCTION ......................    1

           1.1.  Definitions .........................................    1
                         Access Financial Loan Purchase Trust ........    1
                         Account .....................................    2
                         Accrual Period ..............................    2
                         Addition Notice .............................    2
                         Affiliate ...................................    2
                         Agreement ...................................    2
                         Appraised Value .............................    2
                         Auction Call ................................    2
                         Authorized Officer ..........................    2
                         Base Group I Principal Distribution
                             Amount ..................................    3
                         Base Group II Principal Distribution
                             Amount ..................................    3
                         Business Day ................................    3
                         Capitalized Interest Account ................    3
                         Carry-Forward Amount ........................    3
                         Certificate .................................    4
                         Certificate Account .........................    4
                         Certificate Insurance Policy ................    4
                         Certificate Insurer .........................    4
                         Certificateholder ...........................    4
                         Class .......................................    4
                         Class A Certificates ........................    4
                         Class A Group I Certificates ................    4
                         Class A Group I Distribution Account ........    4
                         Class A Group II Distribution Account .......    5
                         Class A-1 Distribution Amount ...............    5
                         Class A-1 Group I Certificates ..............    5
                         Class A-1 Interest Carry-Forward Amount .....    5
                         Class A-1 Interest Distribution Amount ......    5
                         Class A-1 Pass-Through Rate .................    5
                         Class A-1 Principal Balance .................    5
                         Class A-1 Principal Carry-Forward
                             Amount ..................................    5
                         Class A-1 Principal Distribution Amount .....    6
                         Class A-1 Termination Date ..................    6
                         Class A-2 Distribution Amount ...............    6
                         Class A-2 Group I Certificates ..............    6
                         Class A-2 Interest Carry-Forward Amount .....    6
                         Class A-2 Interest Distribution Amount ......    7
                         Class A-2 Pass-Through Rate .................    7
                         Class A-2 Principal Balance .................    7





                                        i





<PAGE>
<PAGE>


                                                                       Page

                         Class A-2 Principal Carry-Forward
                             Amount...................................    7
                         Class A-2 Principal Distribution Amount......    7
                         Class A-2 Termination Date...................    7
                         Class A-3 Distribution Amount................    7
                         Class A-3 Group I Certificates...............    8
                         Class A-3 Interest Carry-Forward Amount......    8
                         Class A-3 Interest Distribution Amount.......    8
                         Class A-3 Pass-Through Rate..................    8
                         Class A-3 Principal Balance..................    8
                         Class A-3 Principal Carry-Forward
                             Amount...................................    8
                         Class A-3 Principal Distribution Amount......    8
                         Class A-3 Termination Date...................    9
                         Class A-4 Distribution Amount................    9
                         Class A-4 Group I Certificates...............    9
                         Class A-4 Interest Carry-Forward Amount......    9
                         Class A-4 Interest Distribution Amount.......    9
                         Class A-4 Pass-Through Rate..................    9
                         Class A-4 Principal Balance..................    9
                         Class A-4 Principal Carry-Forward
                             Amount...................................   10
                         Class A-4 Principal Distribution Amount......   10
                         Class A-5 Distribution Amount................   10
                         Class A-5 Group I Certificates...............   10
                         Class A-5 Interest Carry-Forward Amount......   10
                         Class A-5 Interest Distribution Amount.......   11
                         Class A-5 Pass-Through Rate..................   11
                         Class A-5 Principal Balance..................   11
                         Class A-5 Principal Carry-Forward
                             Amount...................................   11
                         Class A-5 Principal Distribution Amount......   11
                         Class A-6 Distribution Account...............   11
                         Class A-6 Distribution Amount................   11
                         Class A-6 Formula Distribution Amount........   12
                         Class A-6 Formula Pass-Through Rate..........   12
                         Class A-6 Full Distribution Amount...........   12
                         Class A-6 Full Interest Distribution
                             Amount...................................   12
                         Class A-6 Interest Carry-Forward Amount......   12
                         Class A-6 Interest Distribution Amount.......   12
                         Class A-6 Pass-Through Rate..................   13
                         Class A-6 Principal Balance..................   13
                         Class A-6 Principal Carry-Forward
                             Amount...................................   13
                         Class A-6 Principal Distribution Amount......   13
                         Class A-6 Group II Certificates..............   13
                         Class B Certificates.........................   13
                         Class B Group I Carry-Forward Amount.........   13
                         Class B Group I Certificates.................   14
                         Class B Group I Distribution Account.........   14





                                       ii





<PAGE>
<PAGE>


                                                                       Page

                         Class B Group I Distribution Amount .........   14
                         Class B Group I Interest ....................   14
                         Class B Group I Interest Distribution
                             Amount ..................................   14
                         Class B Group I Principal Balance ...........   14
                         Class B Group II Carry-Forward Amount .......   15
                         Class B Group II Certificates ...............   15
                         Class B Group II Distribution Account .......   15
                         Class B Group II Distribution Amount ........   15
                         Class B Group II Interest ...................   15
                         Class B Group II Interest Distribution
                             Amount ..................................   15
                         Class B Group II Principal Balance ..........   16
                         Class BI-S Certificate ......................   16
                         Class BII-S Certificate .....................   16
                         Class LT1 Certificates ......................   17
                         Class LT2 Certificates ......................   17
                         Class LT3 Certificates ......................   17
                         Class LT4 Certificates ......................   17
                         Class LT5 Certificates ......................   17
                         Class LT6 Certificates ......................   17
                         Class RL Certificates .......................   17
                         Class RU Certificates .......................   17
                         Code ........................................   17
                         Compensating Interest .......................   17
                         Coupon Rate .................................   17
                         Cumulative Net Realized Losses ..............   17
                         Cut-Off Date ................................   17
                         Delinquency Advance .........................   18
                         Delinquent ..................................   18
                         Delivery Order ..............................   18
                         Depository ..................................   18
                         Designated Depository Institution ...........   18
                         Designated Residual Holder ..................   19
                         Determination Date ..........................   19
                         Disqualified Organization ...................   19
                         Distribution Accounts .......................   19
                         Eligible Investments ........................   19
                         Event of Default ............................   19
                         Excess Pre-Funding Earnings .................   19
                         FDIC ........................................   20
                         FHLMC .......................................   20
                         File ........................................   20
                         First Mortgage Loan .........................   20
                         FNMA ........................................   20
                         Group I .....................................   20
                         Group I Allocable Losses ....................   20
                         Group I Available Funds .....................   20
                         Group I Capitalized Interest
                             Requirement .............................   20
                         Group I Certificates ........................   21





                                       iii





<PAGE>
<PAGE>


                                                                       Page

                         Group I Cumulative Crossover Amount .........   21
                         Group I Cumulative Net Realized Losses ......   21
                         Group I Excess Subordinated Amount ..........   21
                         Group I Insured Distribution Amount .........   21
                         Group I Insured Interest Distribution
                             Amount ..................................   21
                         Group I Insured Payment .....................   21
                         Group I Insured Principal Distribution
                             Amount ..................................   22
                         Group I Interest Remittance Amount ..........   22
                         Group I Maximum Collateral Amount ...........   22
                         Group I Monthly Remittance ..................   22
                         Group I Mortgage Loans ......................   22
                         Group I Pre-Funding Earnings ................   22
                         Group I Pool Delinquency Rate ...............   23
                         Group I Pool Principal Balance ..............   23
                         Group I Premium Amount ......................   23
                         Group I Principal Distribution Amount .......   23
                         Group I Principal Remittance Amount .........   23
                         Group I Rolling Three Month Delinquency
                             Rate ....................................   23
                         Group I Shortfall Amount ....................   24
                         Group I Specified Subordinated Amount .......   24
                         Group I Subordinated Amount .................   24
                         Group I Subordination Deficiency Amount .....   24
                         Group I Subordination Deficit ...............   24
                         Group I Subordination Increase Amount .......   25
                         Group I Subordination Reduction Amount ......   25
                         Supplemental Interest Payment Account .......   25
                         Group I Total Available Funds ...............   25
                         Group I Trustee's Fee .......................   25
                         Group II Allocable Losses ...................   25
                         Group II Available Funds ....................   25
                         Group II Base Subordinated Amount ...........   26
                         Group II Capitalized Interest
                             Requirement .............................   26
                         Group II Certificates .......................   26
                         Group II Cumulative Crossover Amount ........   26
                         Group II Cumulative Net Realized Losses ......  26
                         Group II Excess Subordinated Amount .........   26
                         Group II ....................................   26
                         Group II Insured Distribution Amount ........   26
                         Group II Insured Interest Distribution
                             Amount ..................................   26
                         Group II Insured Payment ....................   26
                         Group II Insured Principal Distribution
                             Amount ..................................   27
                         Group II Interest Remittance Amount .........   27
                         Group II Monthly Remittance .................   27
                         Group II Mortgage Loans .....................   27
                         Group II Pool Delinquency Rate ..............   27





                                       iv





<PAGE>
<PAGE>


                                                                       Page

                         Group II Pool Principal Balance .............   27
                         Group II Premium Amount .....................   27
                         Group II Principal Distribution Amount ......   28
                         Group II Principal Remittance Amount ........   28
                         Group II Rolling Three Month Delinquency
                             Rate ....................................   28
                         Group II Shortfall Amount ...................   28
                         Group II Specified Subordinated Amount ......   28
                         Group II Subordinated Amount ................   28
                         Group II Subordination Deficiency
                             Amount ..................................   29
                         Group II Subordination Deficit ..............   29
                         Group II Subordination Increase Amount ......   29
                         Group II Subordination Reduction Amount .....   29
                         Supplemental Interest Payment Account .......   29
                         Group II Total Available Funds ..............   29
                         Group II Trigger Event ......................   29
                         Group II Trustee's Fee ......................   29
                         Highest Lawful Rate .........................   30
                         Initial Mortgage Loans ......................   30
                         Insurance Agreement .........................   30
                         Insurance Policy ............................   30
                         Insurance Proceeds ..........................   30
                         Insured Payment .............................   30
                         Interest Advance ............................   30
                         Interest Advance Reimbursement Amount .......   30
                         Interest Determination Date .................   30
                         LIBOR .......................................   30
                         Liquidated Loan .............................   31
                         Liquidation Expenses ........................   31
                         Liquidation Proceeds ........................   31
                         Loan Balance ................................   31
                         Loan Purchase Price .........................   31
                         Loan-to-Value Ratio .........................   32
                         London Business Day .........................   32
                         Lower Tier Distribution Amount ..............   32
                         Lower-Tier Interests ........................   32
                         Lower-Tier REMIC ............................   32
                         Master Servicer .............................   32
                         Master Servicer's Trust Receipt .............   32
                         Master Servicing Fee ........................   32
                         Monthly Remittance ..........................   32
                         __________ ..................................   33
                         Mortgage ....................................   33
                         Mortgage Loan ...............................   33
                         Mortgage Loan Group .........................   33
                         Mortgage Loan Schedules .....................   33
                         Mortgagor ...................................   34
                         Net Insurance Proceeds ......................   34
                         Net Liquidation Proceeds ....................   34
                         Net Proceeds ................................   34





                                        v





<PAGE>
<PAGE>


                                                                       Page

                         Net Realized Loss ...........................   34
                         Net Released Mortgage Property Proceeds .....   34
                         Net Weighted Average Coupon Rate ............   34
                         Nonrecoverable Advances .....................   34
                         Note ........................................   35
                         Officer's Certificate .......................   35
                         Operative Documents .........................   35
                         Original Aggregate Pre-Funded Amount ........   35
                         Original Group I Pool Principal Balance .....   35
                         Original Group II Pool Principal
                             Balance .................................   35
                         Original Pool Principal Balance .............   35
                         Original Principal Balance ..................   35
                         Outstanding .................................   35
                         Overfunded Interest Amount ..................   36
                         Owner .......................................   37
                         Payment Date ................................   37
                         Percentage Interest .........................   37
                         Person ......................................   37
                         Pool Delinquency Rate .......................   37
                         Pool Principal Balance ......................   37
                         Pool Rolling Three Month Delinquency
                             Rate ....................................   37
                         Pre-Funded Amount ...........................   37
                         Pre-Funding Account .........................   37
                         Pre-Funding Period ..........................   37
                         Preference Amount ...........................   38
                         Premium Amount ..............................   39
                         Prepayment ..................................   39
                         Preservation Expenses .......................   39
                         Principal and Interest Account ..............   39
                         Principal Balance ...........................   39
                         Principal Remittance Amounts ................   40
                         Prohibited Transaction ......................   40
                         Property ....................................   40
                         Prospectus ..................................   40
                         Prospectus Supplement .......................   40
                         Qualified Liquidation .......................   40
                         Qualified Mortgage ..........................   40
                         Qualified Replacement Mortgage ..............   40
                         Rating Agency ...............................   41
                         Record Date .................................   41
                         Reference Banks .............................   41
                         Register ....................................   42
                         Registration Statement ......................   42
                         Reimbursable Advances .......................   42
                         Released Mortgaged Property Proceeds ........   42
                         REMIC .......................................   42
                         REMIC Provisions ............................   42
                         REMIC Reporting Fee .........................   42
                         REMIC Trust .................................   42





                                       vi





<PAGE>
<PAGE>


                                                                       Page

                         Remittance Date..............................   42
                         Remittance Period............................   42
                         REO Property.................................   43
                         Replacement Cut-Off Date.....................   43
                         Representation Letter........................   43
                         Reserve Interest Rate........................   43
                         Residual Certificate.........................   43
                         ___ .........................................   43
                         Second Mortgage Loan.........................   43
                         Seller.......................................   43
                         Senior Lien..................................   43
                         Servicing Advance............................   43
                         Servicing Standards..........................   44
                         Startup Day..................................   44
                         Sub-Servicer.................................   44
                         Sub-Servicing Agreement......................   44
                         Subsequent Cut-Off Date......................   44
                         Subsequent Mortgage Loans....................   44
                         Subsequent Transfer Agreement................   44
                         Subsequent Transfer Date.....................   44
                         Substitution Amount..........................   44
                         Supplemental Interest Payment Amount.........   44
                         Supplemental Interest Trust..................   44
                         Tax Matters Person...........................   44
                         Trust........................................   44
                         Trust Estate.................................   45
                         Trustee......................................   45
                         Trustee's Fee................................   45
                         Underwriters.................................   45
                         Unregistered Certificate.....................   45
                         Upper-Tier REMIC.............................   45
           1.2.  Use of Words and Phrases.............................   45
           1.3.  Captions; Table of Contents..........................   46
           1.4.  Opinions.............................................   46
           1.5.  Calculations.........................................   46

ARTICLE II               THE TRUST....................................   46

           2.1.  Establishment of the Trust...........................   46
           2.2.  Office  .............................................   46
           2.3.  Purpose and Powers...................................   47
           2.4.  Appointment of the Trustee; Declaration of
                         Trust........................................   47
           2.5.  Expenses of the Trust................................   47
           2.6.  Ownership of the Trust...............................   47
           2.7.  Receipt of Trust Estate..............................   47
           2.8.  Miscellaneous REMIC Provisions.......................   48

ARTICLE III              REPRESENTATIONS, WARRANTIES AND
                         COVENANTS OF THE SELLER AND THE MASTER
                         SERVICER; CONVEYANCE OF MORTGAGE LOANS.......   49





                                       vii





<PAGE>
<PAGE>


                                                                       Page


           3.1.  Representations and Warranties of the
                         Seller and the Master Servicer...............   49
           3.2.  Covenants of the Seller to Take Certain
                         Actions with Respect to the Mortgage
                         Loans in Certain Situations..................   54
           3.3.  Conveyance of the Initial Mortgage Loans
                         and Qualified Replacement Mortgages..........   66
           3.4.  Acceptance by Trustee; Certain
                         Substitutions of Mortgage Loans;
                         Certification by Trustee.....................   70
           3.5.  Cooperation Procedures...............................   73
           3.6.  Conveyance of the Subsequent Mortgage
                         Loans........................................   73

ARTICLE IV               ISSUANCE AND SALE OF CERTIFICATES............   76

           4.1.  Issuance of Certificates.............................   76
           4.2.  Sale of Certificates.................................   76

ARTICLE V                CERTIFICATES AND TRANSFER OF INTERESTS.......   77

           5.1.  Terms   .............................................   77
           5.2.  Forms   .............................................   77
           5.3.  Execution, Authentication and Delivery...............   78
           5.4.  Registration and Transfer of Certificates............   78
           5.5.  Mutilated, Destroyed, Lost or Stolen
                         Certificates.................................   80
           5.6.  Persons Deemed Owners................................   81
           5.7.  Cancellation.........................................   81
           5.8.  Limitation on Transfer of Ownership
                         Rights.......................................   81
           5.9.  Assignment of Rights.................................   83

ARTICLE VI               COVENANTS....................................   83

           6.1.  Distributions........................................   83
           6.2.  Money for Distributions to be Held in
                         Trust; Withholding...........................   83
           6.3.  Protection of Trust Estate...........................   84
           6.4.  Performance of Obligations...........................   85
           6.5.  Negative Covenants...................................   85
           6.6.  No Other Powers......................................   85
           6.7.  Limitation of Suits..................................   86
           6.8.  Unconditional Rights of Owners to Receive
                         Distributions................................   86
           6.9.  Rights and Remedies Cumulative.......................   87
           6.10.  Delay or Omission Not Waiver........................   87
           6.11.  Control by Owners...................................   87

ARTICLE VII              ACCOUNTS, FLOW OF FUNDS, DISTRIBUTIONS
                         AND REPORTS..................................   88





                                      viii





<PAGE>
<PAGE>


                                                                       Page

           7.1.  Collection of Money..................................   88
           7.2.  Establishment of Accounts............................   88
           7.3.  Flow of Funds........................................   88
           7.4.  Investment of Accounts...............................   95
           7.5.  Eligible Investments.................................   96
           7.6.  Reports by Trustee...................................   97
           7.7.  Drawings under the Certificate Insurance
                         Policy and Reports by Trustee................  102
           7.8.  Allocation of Realized Losses........................  103
           7.9.  Supplemental Interest Payments.......................  103
           7.10.  Pre-Funding Account and Capitalized
                         Interest Account.............................  105

ARTICLE VIII             TERMINATION OF TRUST.........................  106

           8.1.  Termination of Trust.................................  106
           8.2.  Termination Upon Option of the Seller................  107
           8.3.  Auction Call.........................................  107
           8.4.  Disposition of Proceeds..............................  109

ARTICLE IX               THE TRUSTEE..................................  109

           9.1.  Certain Duties and Responsibilities..................  109
           9.2.  Removal of Trustee for Cause.........................  111
           9.3.  Certain Rights of the Trustee........................  113
           9.4.  Not Responsible for Recitals or Issuance
                         of Certificates..............................  114
           9.5.  May Hold Certificates................................  114
           9.6.  Money Held in Trust..................................  114
           9.7.  Compensation and Reimbursement.......................  114
           9.8.  Corporate Trustee Required; Eligibility..............  115
           9.9.  Resignation and Removal; Appointment of
                         Successor....................................  115
           9.10.  Acceptance of Appointment by Successor
                         Trustee......................................  116
           9.11.  Merger, Conversion, Consolidation or
                         Succession to Business of the Trustee........  117
           9.12.  Reporting; Withholding..............................  117
           9.13.  Liability of the Trustee............................  118
           9.14.  Appointment of Co-Trustee or Separate
                         Trustee......................................  118

ARTICLE X                SERVICING AND ADMINISTRATION OF MORTGAGE
                         LOANS........................................  120

           10.1.  General Servicing Procedures........................  120
           10.2.  Collection of Certain Mortgage Loan
                         Payments.....................................  123
           10.3.  Sub-Servicing Agreements Between Master
                         Servicer and Sub-Servicers...................  123
           10.4.  Successor Sub-Servicers.............................  124





                                       ix





<PAGE>
<PAGE>


                                                                       Page

           10.5.  Liability of Master Servicer........................  124
           10.6.  No Contractual Relationship Between
                         Sub-Servicer and Trustee or the Owners.......  124
           10.7.  Assumption or Termination of
                         Sub-Servicing Agreement by Trustee...........  124
           10.8.  Principal and Interest Account......................  125
           10.9.  Delinquency Advances and Servicing
                         Advances.....................................  128
           10.10.  Compensating Interest..............................  129
           10.11.  Maintenance of Insurance...........................  129
           10.12.  Due-on-Sale Clauses; Assumption and
                         Substitution Agreements......................  131
           10.13.  Realization Upon Defaulted Mortgage
                         Loans........................................  131
           10.14.  Trustee to Cooperate; Release of Files.............  133
           10.15.  Master Servicing Compensation......................  135
           10.16.  Annual Statement as to Compliance..................  135
           10.17.  Annual Independent Certified Public
                         Accountants' Reports.........................  135
           10.18.  Access to Certain Documentation and
                         Information Regarding the Mortgage
                         Loans; Confidentiality.......................  136
           10.19.  Assignment of Agreement............................  136
           10.20.  Inspections by Certificate Insurer and
                         Account Parties; Errors and Omissions
                         Insurance....................................  136
           10.21.  Financial Statements...............................  137
           10.22.  REMIC .............................................  137
           10.23.  The Designated Depository Institution..............  138
           10.24.  Appointment of Custodian...........................  138

ARTICLE XI               EVENTS OF DEFAULT; REMOVAL OF MASTER
                         SERVICER; MERGER.............................  138

           11.1.  Removal of Master Servicer; Resignation
                         of Master Servicer...........................  138
           11.2.  Merger, Conversion, Consolidation or
                         Succession to Business of Master
                         Servicer.....................................  143

ARTICLE XII              MISCELLANEOUS................................  144

           12.1.  Compliance Certificates and Opinions................  144
           12.2.  Form of Documents Delivered to the
                         Trustee......................................  144
           12.3.  Acts of Owners......................................  145
           12.4.  Notices, etc. to Trustee............................  146
           12.5.  Notices and Reports to Owners; Waiver of
                         Notices......................................  146
           12.6.  Rules by Trustee and Seller.........................  147
           12.7.  Successors and Assigns..............................  147





                                        x





<PAGE>
<PAGE>



           12.8.  Severability........................................  147
           12.9.  Benefits of Agreement...............................  147
           12.10.  Legal Holidays.....................................  147
           12.11.  Governing Law......................................  147
           12.12.  Counterparts.......................................  147
           12.13.  Usury .............................................  147
           12.14.  Amendment..........................................  148
           12.15.  The Certificate Insurer............................  149
           12.16.  REMIC Status; Taxes................................  149
           12.17.  Additional Limitation on Action and
                         Imposition of Tax............................  151
           12.18.  Appointment of Tax Matters Person..................  152
           12.19.  Notices............................................  152
           12.20.  Grant of Security Interest.........................  153
           12.21.  Indemnification....................................  154


EXHIBIT A-1 --               Form of Class A-1 Group I Certificate
EXHIBIT A-2 --               Form of Class A-2 Group I Certificate
EXHIBIT A-3 --               Form of Class A-3 Group I Certificate
EXHIBIT A-4 --               Form of Class A-4 Group I Certificate
EXHIBIT A-5 --               Form of Class A-5 Group I Certificate
EXHIBIT A-6 --               Form of Class A-6 Group II Certificate
EXHIBIT B-1 --               Form of Class B Group I Certificate
EXHIBIT B-2 --               Form of Class B Group II Certificate
EXHIBIT B-3 --               Form of Class BI-S Certificate
EXHIBIT B-4 --               Form of Class BII-S Certificate
EXHIBIT C-1 --               Form of Class RL Certificate
EXHIBIT C-2 --               Form of Class RU Certificate
EXHIBIT D --                 Form of Transfer Certificate
EXHIBIT E --                 Form of Residual Certificate Tax Matters
                             Transfer Certificate
EXHIBIT F --                 Form of Master Servicer's Trust Receipt
EXHIBIT G --                 Form of Liquidation Report
EXHIBIT H --                 Form of Delivery Order
EXHIBIT I --                 Officer's Certificate
EXHIBIT J --                 Form of Certificate Regarding Prepaid Loans
EXHIBIT K --                 Form of Initial Trustee Certification
EXHIBIT L --                 Form of Interim Trustee Certification
EXHIBIT M --                 Form of Final Trustee Certification
EXHIBIT N --                 Auction Procedures
EXHIBIT O --                 Form of Trustee Request for Class A-6
                             Formula Interest Shortfall





                                       xi





<PAGE>
<PAGE>

                  POOLING AND SERVICING AGREEMENT,  relating to ACCESS FINANCIAL
MORTGAGE  LOAN  TRUST  _______,   dated  as  of   ____________,   by  and  among
________________________________,  ACCESS  FINANCIAL  LENDING  CORP., a Delaware
corporation,  as Seller (in such capacity,  the "Seller") and as Master Servicer
(in such capacity, the "Master Servicer"), and  _______________________________,
a national banking association, in its capacity as trustee (the "Trustee").

                  WHEREAS,  the  Seller  wishes  to  establish  a trust  and two
sub-trusts and provide for the  allocation and sale of the beneficial  interests
therein and the maintenance and distribution of the trust estate;

                  WHEREAS, the Seller wishes to convey the Mortgage Loans to the
Trust;

                  WHEREAS,  the  Master  Servicer  has  agreed  to  service  the
Mortgage Loans, which constitute the principal assets of the trust estate;

                  WHEREAS,  all things necessary to make the Certificates,  when
executed and authenticated by the Trustee,  valid instruments,  and to make this
Agreement a valid agreement,  in accordance with their and its terms,  have been
done; and

                  WHEREAS,  ___________,  is willing to serve in the capacity of
Trustee hereunder.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  agreements  herein  contained,  the Seller,  the Master Servicer and the
Trustee hereby agree as follows:

                                    ARTICLE I

                       DEFINITIONS; RULES OF CONSTRUCTION


                  Section 1.1. Definitions.  For all purposes of this Agreement,
the following terms shall have the meanings set forth below,  unless the context
clearly indicates otherwise:

                  "Access   Financial   Loan   Purchase   Trust":   The  trusts,
collectively,  created by the Second Amended and Restated  Pooling and Servicing
Agreement  dated as of  February  1,  1994,  among the  Trustee,  the Seller and
Electronic  Data Systems  Corporation  and the Pooling and Servicing  Agreement,
dated as of January 1, 1995 among the Trustee, the Seller and LSI.









<PAGE>
<PAGE>



                  "Account":   The  Certificate  Account,   each  Principal  and
Interest  Account  and each  Distribution  Account  including  any  sub-Accounts
created pursuant to Section 7.2.

                  "Accrual Period": With respect to the  Class A-2, A-3, A-4 and
A-5  Certificates and any Payment Date, the period from and including the second
day of the  calendar  month  immediately  preceding  such  Payment  Date  to and
including the first day of the calendar month in which such Payment Date occurs;
with respect to the Class A-1 and A-6  Certificates  and any Payment  Date,  the
period from and  including  the prior Payment Date (or, in the case of the first
Payment  Date,  from and  including  the Startup Day) to and  including  the day
immediately preceding such Payment Date.

                  "Addition Notice":  With respect to the transfer of Subsequent
Mortgage  Loans to the Trust  pursuant  to  Section  3.6(b)  of this  Agreement,
notice,  which  shall be given not later  than five  Business  Days prior to the
related  Subsequent  Transfer  Date, of the Seller's  designation  of Subsequent
Mortgage  Loans to be sold to the Trust and the  aggregate  Loan Balance of such
Subsequent Mortgage Loans.

                  "Affiliate":  With respect to any specified Person,  any other
Person  controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified  Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

                  "Agreement":  This Pooling and Servicing Agreement,  as it may
be amended from time to time, and including the Exhibits hereto.

                  "Appraised  Value":  The appraised value of any Property based
upon the appraisal made at the time of the  origination of the related  Mortgage
Loan, or, in the case of a Mortgage Loan which is a purchase money mortgage, the
sales price of the Property at such time of origination,  if such sales price is
less than such appraised value.

                  "Auction Call":  As defined in Section 8.3 hereof.

                  "Authorized  Officer":  With respect to any Person, any person
who is authorized to act for such Person in matters  relating to this Agreement,
and whose action is binding  upon such Person and,  with respect to the Trustee,
the Seller, and the Master Servicer, initially including those individuals whose
names appear on the lists of Authorized Officers delivered on the Startup Day.





                                        2


<PAGE>
<PAGE>




                  "Base  Group  I  Principal  Distribution  Amount":  As to  any
Payment Date, an amount equal to (x) the sum,  without  duplication,  of (i) the
principal  portion of all scheduled  and  unscheduled  payments  received by the
Master  Servicer on the Group I Mortgage  Loans  during the  related  Remittance
Period,  including  any  Prepayments  and any Net  Proceeds,  (ii) the principal
portion  of all  Substitution  Amounts  and the  principal  portion  of all Loan
Purchase Prices deposited into the Principal and Interest  Accounts with respect
to the Group I Mortgage  Loans on the  related  Remittance  Date,  and (iii) the
proceeds  received by the Trustee with respect to the Group I Mortgage  Loans in
connection with any termination of the Trust pursuant to Article VIII hereof, to
the extent such proceeds relate to principal,  minus (y) the amount of any Group
I Subordination Reduction Amount for such Payment Date.

                  "Base  Group  II  Principal  Distribution  Amount":  As to any
Payment Date, an amount equal to (x) the sum,  without  duplication,  of (i) the
principal  portion of all scheduled  and  unscheduled  payments  received by the
Master  Servicer on the Group II Mortgage  Loans  during the related  Remittance
Period,  including  any  Prepayments  and any Net  Proceeds,  (ii) the principal
portion  of all  Substitution  Amounts  and the  principal  portion  of all Loan
Purchase Prices deposited into the Principal and Interest  Accounts with respect
to the Group II Mortgage  Loans on the related  Remittance  Date,  and (iii) the
proceeds  received by the Trustee with respect to the Group II Mortgage Loans in
connection with any termination of the Trust pursuant to Article VIII hereof, to
the extent such proceeds relate to principal,  minus (y) the amount of any Group
II Subordination Reduction Amount for such Payment Date.


                  "Business  Day":  Any day that is not a  Saturday,  Sunday  or
other day on which commercial banking institutions in the State of New York, the
state in which the principal  corporate office or bank of the Master Servicer is
located or in the state in which the  principal  corporate  trust  office of the
Trustee  is  located,  which  initially  is  ____________,   ____________,   are
authorized or obligated by law or executive order to be closed.

                  "Capitalized  Interest  Account":   The  Capitalized  Interest
Account  established in accordance with Section 7.2 hereof and maintained by the
Trustee.

                  "Carry-Forward  Amount": The Class A-1 Interest  Carry-Forward
Amount,  the Class A-2  Interest  Carry-Forward  Amount,  the Class A-3 Interest
Carry-Forward Amount, the Class A-4 Interest Carry-Forward Amount, the Class A-5
Interest  Carry-Forward Amount, the Class A-6 Interest Carry-Forward Amount, the
Class A-1 Principal  Carry-Forward Amount, the Class A-2 Principal Carry-Forward
Amount, the Class A-3





                                        3
                              


<PAGE>
<PAGE>



Principal  Carry-Forward  Amount, the Class A-4 Principal  Carry-Forward Amount,
the  Class  A-5  Principal   Carry-Forward   Amount,  the  Class  A-6  Principal
Carry-Forward  Amount,  the Class B Group I Carry-Forward  Amount or the Class B
Group II Carry-Forward Amount.

                  "Certificate":  Any one of the Class A-1 Group I Certificates,
Class A-2 Group I Certificates,  Class A-3 Group I Certificates, Class A-4 Group
I Certificates, Class A-5 Group I Certificates, Class A-6 Group II Certificates,
Class  B Group  I  Certificates,  Class B  Group  II  Certificates,  Class  BI-S
Certificates, Class BII-S Certificates or the Residual Certificates.

                  "Certificate   Account":   The  account   designated   as  the
Certificate Account pursuant to Section 7.2 hereof.

                  "Certificate   Insurance  Policy":  The  certificate  guaranty
surety bond number __________  issued by the Certificate  Insurer to the Trustee
for the benefit of the Owners of the Class A Certificates.

                  "Certificate Insurer": Financial Guaranty Insurance Company, a
New York stock insurance company.

                  "Certificateholder":  As of any date and with  respect  to any
Certificate,  the Person in whose name such  Certificate  is  registered  on the
Register on such date.

                  "Class": All of the Class A-1 Group I Certificates,  the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates,  the Class A-5 Group I Certificates,  the Class  A-6 Group
II  Certificates,  the  Class B  Group  I  Certificates,  the  Class B Group  II
Certificates, or all of the Residual Certificates, as applicable.

                  "Class A  Certificates":  Collectively,  the Class A-1 Group I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates, and the Class A-6 Group II Certificates.

                  "Class A Group I Certificates":  All of the Class A-1 Group I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates  and the Class A-5 Group I
Certificates.

                  "Class A Group I  Distribution  Account":  The Class A Group I
Distribution Account created pursuant to Section 7.2 hereof.






                                        4


<PAGE>
<PAGE>



                  "Class A Group II Distribution  Account": The Class A Group II
Distribution Account created pursuant to Section 7.2 hereof.

                  "Class A-1 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-1  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-1 Interest Distribution Amount for such Payment Date, (iii) the
Class A-1 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-1 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-1  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-1 hereto.

                  "Class A-1 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-1  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-1 Group I  Certificates  pursuant to
Section  7.3(c)(i)(A)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-1  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-1  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-1 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-1
Pass-Through Rate on the Class A-1 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-1  Pass-Through  Rate":  the least of (i) LIBOR as of
the second to last Business Day prior to the immediately  preceding Payment Date
(or prior to the  Startup  Day, in the case of the  initial  Payment  Date) plus
0.125% per annum,  (ii) the Net  Weighted  Average  Coupon  Rate for the Group I
Mortgage Loans for such Payment Date, and (iii) 10% per annum.

                  "Class  A-1  Principal   Balance":   The  original  Class  A-1
Principal  Balance of ___________  reduced by the sum of all amounts  previously
distributed  to the Owners of the Class A-1 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.


                  "Class A-1 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-1  Principal
Distribution Amount as of the





                                        5


<PAGE>
<PAGE>



immediately  preceding  Payment  Date  exceeded  (y) the  amount  of the  actual
distribution,  exclusive  of any  portion of any  Insured  Payment,  made to the
Owners of the Class A-1 Group I  Certificates  pursuant to Section  7.3(c)(i)(A)
hereof on such immediately preceding Payment Date and allocable to the Class A-1
Principal  Distribution  Amount on such immediately  preceding  Payment Date and
(ii) interest on the amount,  if any,  described in clause (i) at one-twelfth of
the Class A-1 Pass-Through Rate from such immediately preceding Payment Date.

                  "Class A-1 Principal Distribution Amount": With respect to any
Payment Date on or prior to the Class A-1  Termination  Date, an amount equal to
the lesser of (x) the Group I  Principal  Distribution  Amount for such  Payment
Date and (y) the amount necessary to reduce the Class A-1 Principal  Balance (as
it was  immediately  prior  to such  Payment  Date) to zero.  On the  Class  A-1
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-1 Principal Balance shall be distributed as the initial principal
distribution on the Class A-2 Group I Certificates.

                  "Class A-1  Termination  Date":  The Payment Date on which the
Class A-1 Principal Balance is reduced to zero.

                  "Class A-2 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-2  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-2 Interest Distribution Amount for such Payment Date, (iii) the
Class A-2 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-2 Principal Carry-Forward Amount for such Payment Date.


                  "Class  A-2  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-2 hereto.

                  "Class A-2 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-2  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-2 Group I  Certificates  pursuant to
Section  7.3(c)(i)(B)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-2  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-2  Pass-Through  Rate  from  such
immediately preceding Payment Date.





                                        6
                                                                               


<PAGE>
<PAGE>




                  "Class A-2 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-2
Pass-Through Rate on the Class A-2 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-2 Pass-Through Rate":  ________% per annum.

                  "Class  A-2  Principal   Balance":   The  original  Class  A-2
Principal Balance of _____________  reduced by the sum of all amounts previously
distributed  to the Owners of the Class A-2 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-2 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-2  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-2 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(B)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-2  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-2  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-2 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-1  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-2  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-1
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-1 Principal Balance shall be distributed as the initial principal
distribution on the Class A-2 Group I Certificates. On the Class A-2 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-2 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-3
Group I Certificates.

                  "Class A-2  Termination  Date":  The Payment Date on which the
Class A-2 Principal Balance is reduced to zero.

                  "Class A-3 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-3  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-3 Interest Distribution Amount for such Payment Date, (iii) the
Class A-3 Interest Carry-Forward Amount for such Payment Date and (iv)





                                        7
                                                                               


<PAGE>
<PAGE>



the Class A-3 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-3  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-3 hereto.

                  "Class A-3 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-3  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-3 Group I  Certificates  pursuant to
Section  7.3(c)(i)(C)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-3  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-3  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-3 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-3
Pass-Through Rate on the Class A-3 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-3 Pass-Through Rate": ___________% per annum.

                  "Class  A-3  Principal   Balance":   The  original  Class  A-3
Principal Balance of _____________  reduced by the sum of all amounts previously
distributed  to the Owners of the Class A-3 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-3 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-3  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-3 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(C)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-3  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-3  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-3 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-2  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal Distribution Amount for such Payment Date





                                        8
                                                                               


<PAGE>
<PAGE>



and (y) the amount  necessary to reduce the Class A-3  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-2
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-2 Principal Balance shall be distributed as the initial principal
distribution on the Class A-3 Group I Certificates. On the Class A-3 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-3 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-4
Group I Certificates.

                  "Class A-3  Termination  Date":  The Payment Date on which the
Class A-3 Principal Balance is reduced to zero.

                  "Class A-4 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-4  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-4 Interest Distribution Amount for such Payment Date, (iii) the
Class A-4 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-4 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-4  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-4 hereto.

                  "Class A-4 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-4  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-4 Group I  Certificates  pursuant to
Section  7.3(c)(i)(D)  hereof on such  immediately  preceding  Payment  Date and
allocable  to the Class A-4  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-4  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-4 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-4
Pass-Through Rate on the Class A-4 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-4 Pass-Through Rate": __________% per annum.

                  "Class  A-4  Principal   Balance":   The  original  Class  A-4
Principal Balance of ____________  reduced by the sum of all amounts  previously
distributed to the Owners of the





                                        9
                                                                               


<PAGE>
<PAGE>



Class A-4 Group I Certificates  in respect of principal on all previous  Payment
Dates, but shall not be reduced below zero.

                  "Class A-4 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-4  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-4 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(D)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-4  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-4  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-4 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-3  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-4  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-3
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-3 Principal Balance shall be distributed as the initial principal
distribution on the Class A-4 Group I Certificates. On the Class A-4 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-4 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-5
Group I Certificates.

                  "Class A-5 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-5  Principal  Distribution  Amount for such Payment Date,
(ii) the Class A-5 Interest Distribution Amount for such Payment Date, (iii) the
Class A-5 Interest Carry-Forward Amount for such Payment Date and (iv) the Class
A-5 Principal Carry-Forward Amount for such Payment Date.

                  "Class  A-5  Group  I  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-5 hereto.

                  "Class A-5 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-5  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-5 Group I  Certificates  pursuant to
Section 7.3(c)(i)(E) hereof on such





                                       10
                                                                               


<PAGE>
<PAGE>



immediately  preceding  Payment  Date and  allocable  to the Class A-5  Interest
Distribution Amount on such immediately preceding Payment Date and (ii) interest
on the amount,  if any,  described in clause (i) at one-twelfth of the Class A-5
Pass-Through Rate from such immediately preceding Payment Date.

                  "Class A-5 Interest  Distribution  Amount":  As of any Payment
Date,  interest  accrued  during  the  related  Accrual  Period at the Class A-5
Pass-Through Rate on the Class A-5 Principal  Balance  immediately prior to such
Payment Date.

                  "Class A-5 Pass-Through Rate": __________% per annum.

                  "Class  A-5  Principal   Balance":   The  original  Class  A-5
Principal  Balance of ___________  reduced by the sum of all amounts  previously
distributed  to the Owners of the Class A-5 Group I  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-5 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-5  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  to the Owners of the Class A-5 Group I  Certificates  made pursuant to
Section  7.3(c)(i)(E)  hereof on such  immediately  preceding  Payment  Date and
allocable to the Class A-5  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-5  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-5 Principal Distribution Amount": With respect to any
Payment Date  following the Class A-4  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-5  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-4
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-4 Principal Balance shall be distributed as the initial principal
distribution on the Class A-5 Group I Certificates.

                  "Class A-6 Distribution  Account":  The Class A-6 Distribution
Account created by Section 7.2 hereof.

                  "Class A-6 Distribution  Amount":  As of any Payment Date, the
sum of (i) the Class A-6 Principal Distribution





                                       11
                                                                               


<PAGE>
<PAGE>



Amount for such Payment Date,  (ii) the Class A-6 Interest  Distribution  Amount
for such Payment  Date,  (iii) the Class A-6 Interest  Carry-Forward  Amount for
such Payment Date and (iv) the Class A-6 Principal Carry-Forward Amount for such
Payment Date.

                  "Class A-6 Formula Distribution  Amount":  With respect to the
Class  A-6  Certificates  for any  Payment  Date,  the sum of (x) the  Class A-6
Interest  Distribution  Amount  for  such  Payment  Date and (y) the  Class  A-6
Principal Distribution Amount for such Payment Date.

                  "Class A-6 Formula Interest Shortfall":  As defined in Section
7.9(b) hereof.

                  "Class A-6 Formula Pass-Through Rate": As of any Payment Date,
the rate  described in clause (i) of the  definition of "Class A-6  Pass-Through
Rate".

                  "Class  A-6 Full  Distribution  Amount":  With  respect to any
Payment Date, the sum of (x) the Class A-6 Full Interest Distribution Amount for
such Payment Date and (y) the Class A-6 Principal  Distribution  Amount for such
Payment Date.

                  "Class A-6 Full Interest Distribution Amount": With respect to
any Payment Date,  the Class A-6 Interest  Distribution  Amount for such Payment
Date calculated using the Class A-6 Formula  Pass-Through  Rate for such Payment
Date rather than the Class A-6 Pass-Through  Rate for such Payment Date plus, if
the full amount of the Class A-6 Formula  Interest  Shortfall,  if any,  was not
funded on any prior Payment Date and remains  unpaid on such Payment Date,  such
amount,  together  with  interest  thereon  (from the Payment Date on which such
Class A-6 Formula  Interest  Shortfall was  calculated) at the Class A-6 Formula
Pass-Through Rate for such Payment Date.

                  "Class A-6 Interest  Carry-Forward  Amount": As of any Payment
Date,  the sum of (i) the amount,  if any,  by which (x) the Class A-6  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment,  made to the Owners of the Class A-6 Group II Certificates  pursuant to
Section  7.3(c)(ii)  hereof  on such  immediately  preceding  Payment  Date  and
allocable  to the Class A-6  Interest  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of  the  Class  A-6  Pass-Through  Rate  from such
immediately preceding Payment Date.

                  "Class A-6 Interest  Distribution  Amount":  As of any Payment
Date, interest accrued during the related Accrual





                                       12
                                                                               


<PAGE>
<PAGE>



Period at the Class A-6  Pass-Through  Rate on the Class A-6  Principal  Balance
immediately prior to such Payment Date.

                  "Class A-6  Pass-Through  Rate":  With  respect to any Payment
Date and  Accrual  Period,  the  lesser  of (i)  LIBOR as of the  second to last
Business Day prior to the  immediately  preceding  Payment Date (or prior to the
Startup  Day,  in the case of the initial  Payment  Date) plus  __________%  per
annum,  or (ii) the Net Weighted  Average  Coupon Rate for the Group II Mortgage
Loans for such Payment Date.

                  "Class  A-6  Principal   Balance":   The  original  Class  A-6
Principal Balance of $____________  reduced by the sum of all amounts previously
distributed to the Owners of the Class A-6 Group II  Certificates  in respect of
principal on all previous Payment Dates, but shall not be reduced below zero.

                  "Class A-6 Principal  Carry-Forward Amount": As of any Payment
Date,  the sum of (i) the amount,  if any, by which (x) the Class A-6  Principal
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution,  exclusive of any portion of any Insured
Payment, made to the Owners of the Class A-6 Group II Certificates made pursuant
to Section  7.3(c)(ii)  hereof on such  immediately  preceding  Payment Date and
allocable to the Class A-6  Principal  Distribution  Amount on such  immediately
preceding  Payment Date and (ii)  interest on the amount,  if any,  described in
clause  (i)  at  one-twelfth  of the  Class  A-6  Pass-Through  Rate  from  such
immediately preceding Payment Date.

                  "Class A-6 Principal Distribution Amount": With respect to any
Payment  Date,  an amount  equal to the  lesser  of (x) the  Group II  Principal
Distribution Amount for such Payment Date and (y) the amount necessary to reduce
the Class A-6  Principal  Balance (as it was  immediately  prior to such Payment
Date) to zero.

                  "Class  A-6  Group II  Certificates":  Those  certificates  in
substantially the form set forth in Exhibit A-6 hereto.

                  "Class  B  Certificates":  Collectively,  the  Class B Group I
Certificates, the Class B Group II Certificates, the Class BI-S Certificates and
the Class BII-S Certificates.

                  "Class  B Group I  Carry-Forward  Amount":  As of any  Payment
Date, the amount,  if any, by which (x) the Class B Group I Distribution  Amount
as of the  immediately  preceding  Payment  Date  exceeded (y) the amount of the
actual  distribution  to the  Owners  of the Class B Group I  Certificates  made
pursuant to Section  7.3(c)(iv)  hereof on such  immediately  preceding  Payment
Date.





                                       13
                                                                               


<PAGE>
<PAGE>




                  "Class  B  Group  I  Certificates":   Those   certificates  in
substantially the form set forth in Exhibit B-1 hereto.

                  "Class B Group I  Distribution  Account":  The Class B Group I
Distribution Account created pursuant to Section 7.2 hereof.

                  "Class B Group I Distribution Amount": As of any Payment Date,
the sum of (i) the Class B Group I Interest Distribution Amount for such Payment
Date, (ii) the Group I Subordination  Reduction Amount, if any, for such Payment
Date, (iii) any portion of the Group II Subordination Reduction Amount described
in Section  7.3(b)(iv)(E)(ii)  hereof and (iv) the Class B Group I Carry-Forward
Amount, if any, as of such Payment Date.

                  "Class B Group I Interest": As of any Payment Date, the excess
of (i) the product of (x) the Net  Weighted  Average  Coupon Rate of the Group I
Mortgage Loans for the immediately preceding Remittance Period, times the actual
number  of  days  in  such  Remittance   Period  divided  by  365  (or  366,  as
appropriate),  and (y) the Group I Pool  Principal  Balance as of the opening of
business on the first day of the immediately  preceding  Remittance  Period over
(ii) the Group I Insured Interest Distribution Amount on such Payment Date.

                  "Class  B Group I  Interest  Distribution  Amount":  As of any
Payment  Date,  the Class B Group I Interest for such Payment Date minus the sum
of (i) the amount  of  any  Group  I  Subordination  Increase   Amount  actually
paid to the Owners of the Class A Group I  Certificates  on such Payment Date as
all or a portion of the Group I  Subordination  Increase  Amount on such Payment
Date  pursuant  to  Section  7.3(b)(iv)(C)(i)  hereof and (ii) the amount of any
Class B Group I Interest  actually  paid to the Owners of the Class A-6 Group II
Certificates as all or a portion of (x) the Group II Insured Distribution Amount
on such Payment  Date,  pursuant to Section  7.3(b)(iv)(B)(i)  hereof or (y) the
portion of any Group II  Subordination  Increase Amount allocated to the Class A
Group  II  Distribution  Account  with  respect  to  a  Group  II  Subordination
Deficiency on such Payment Date, pursuant to Section 7.3(b)(iv)(D)(i) hereof.

                  "Class  B  Group I  Principal  Balance":  The  Class B Group I
Principal Balance shall be (x) increased on each Payment Date by the amounts, if
any,  of the Class B Group I  Interest  (i)  actually  paid to the Owners of the
Class A Group I  Certificates  on such  Payment  Date as all or a portion of the
Group I Insured  Principal  Distribution  Amount  or as all or a portion  of the
Group I Subordination  Increase Amount on such Payment Date pursuant to Sections
7.3(b)(iv)(A)(iii)  and  7.3(b)(iv)(C)(i)  hereof or (ii)  actually  paid to the
Owners of the Class A-6 Group II Certificates on such Payment Date as





                                       14
                                                                               


<PAGE>
<PAGE>



all or a portion  of the  Group II  Insured  Distribution  Amount or as all or a
portion of the Group II  Subordination  Deficiency  Amount on such Payment Date,
pursuant  to  Sections  7.3(b)(iv)(B)(i)  and  7.3(b)(iv)(D)(i)  hereof  and (y)
decreased on each  Payment Date by the amounts of (i) any Group I  Subordination
Reduction  Amount paid to the Owners of the Class B Group I Certificates on such
Payment  Date  pursuant to Section  7.3(b)(iv)(G)(i)  hereof,  (ii) any Group II
Subordination  Reduction  Amount  paid  to the  Owners  of the  Class  B Group I
Certificates on such Payment Date pursuant to Section  7.3(b)(iv)(E)(ii)  hereof
and (iii) the amount of any Group I Allocable Losses allocated as a reduction of
the Class B Group I Principal  Balance on such Payment Date  pursuant to Section
7.8(a) hereof.  The Class B Group I Principal  Balance shall in no event be less
than zero.

                  "Class B Group II  Carry-Forward  Amount":  As of any  Payment
Date, the amount, if any, by which (x) the Class B Group II Distribution  Amount
as of the  immediately  preceding  Payment  Date  exceeded (y) the amount of the
actual  distribution  to the  Owners of the Class B Group II  Certificates  made
pursuant to Section 7.3(c)(v) hereof on such immediately preceding Payment Date.

                  "Class  B  Group  II  Certificates":   Those  certificates  in
substantially the form set forth in Exhibit B-2 hereto.

                  "Class B Group II Distribution  Account": The Class B Group II
Distribution Account created pursuant to Section 7.2 hereof.

                  "Class  B Group II  Distribution  Amount":  As of any  Payment
Date, the sum of (i) the Class B Group II Interest  Distribution Amount for such
Payment Date, (ii) the Group II Subordination Reduction Amount, if any, for such
Payment Date,  (iii) any portion of the Group I Subordination  Reduction  Amount
described  in  Section  7.3(b)(iv)(E)(i)  hereof  and (iv) the  Class B Group II
Carry-Forward Amount, if any, as of such Payment Date.

                  "Class B Group  II  Interest":  As of any  Payment  Date,  the
excess of (i) the  product of (x) the Net  Weighted  Average  Coupon Rate of the
Group II Mortgage Loans for the immediately  preceding  Remittance Period, times
the actual number of days in such  Remittance  Period divided by 360 and (y) the
Group II Pool  Principal  Balance as of the opening of business on the first day
of the immediately  preceding  Remittance  Period over (ii) the Group II Insured
Interest Distribution Amount on such Payment Date.

                  "Class B Group II  Interest  Distribution  Amount":  As of any
Payment Date,  the Class B Group II Interest for such Payment Date minus the sum
of (i) the amount of any Group II





                                       15
                                                                               


<PAGE>
<PAGE>



Subordination Increase Amount actually paid to the Owners of the Class A-6 Group
II  Certificates  on such  Payment  Date as all or a  portion  of the  Group  II
Subordination   Increase  Amount  on  such  Payment  Date  pursuant  to  Section
7.3(b)(iv)(C)(ii)  hereof and (ii) the  amount of any Class B Group II  Interest
actually  paid to the  Owners  of the Class A Group I  Certificates  as all or a
portion  of (x) the Group I Insured  Distribution  Amount on such  Payment  Date
pursuant to Section  7.3(b)(iv)(B)(ii)  hereof or (y) the portion of any Group I
Subordination  Increase  Amount  made with  respect  to a Group I  Subordination
Deficiency on such Payment Date, pursuant to Section 7.3(b)(iv)(D)(ii) hereof.

                  "Class B Group II  Principal  Balance":  The  Class B Group II
Principal Balance shall be (x) increased on each Payment Date by the amounts, if
any, of the Class B Group II  Interest  (i)  actually  paid to the Owners of the
Class A-6 Group II  Certificates on such Payment Date as all or a portion of the
Group II Insured Principal  Distribution Amount or all or a portion of the Group
II  Subordination  Increase  Amount on such  Payment  Date  pursuant to Sections
7.3(b)(iv)(A)(v)  and  7.3(b)(iv)(C)(ii)  hereof  or (ii)  actually  paid to the
Owners  of the Class A Group I  Certificates  on such  Payment  Date as all or a
portion of the Group I Insured Distribution Amount or as all or a portion of the
Group I  Subordination  Deficiency  Amount on such  Payment  Date,  pursuant  to
Section 7.3(b)(iv)(B)(ii) and 7.3(b)(iv)(D)(ii) hereof and (y) decreased on each
Payment Date by the amounts of (i) any Group II  Subordination  Reduction Amount
paid to the Owners of the Class B Group II  Certificates  on such  Payment  Date
pursuant to Section  7.3(b)(iv)(G)(ii)  hereof,  (ii) any Group I  Subordination
Reduction Amount paid to the Owners of the Class B Group II Certificates on such
Payment Date pursuant to Section 7.3(b)(iv)(E)(i) hereof and (iii) the amount of
any Group II Allocable  Losses  allocated as a reduction of the Class B Group II
Principal  Balance on such Payment Date pursuant to Section 7.8(b)  hereof.  The
Class B Group II Principal Balance shall in no event be less than zero.

                  "Class   BI-S   Certificate":   Any  of   those   Certificates
representing  the right to receive  excess  amounts in the Group I  Supplemental
Interest  Payment Account,  and designated as a "Class BI-S  Certificate" on the
face thereof, in the form of Exhibit B-3 hereto.

                  "Class   BII-S   Certificate":   Any  of  those   Certificates
representing  the right to receive excess  amounts on the Group II  Supplemental
Interest Payment Account,  and designated as a "Class BII-S  Certificate" on the
face thereof, in the form of Exhibit B-3 hereto.






                                       16
                                                                               


<PAGE>
<PAGE>



                  "Class  LT1  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT2  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT3  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT4  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT5  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  LT6  Certificates":   The   uncertificated   class  of
interests in the Lower-Tier REMIC, as described in and designated in Section 2.8
hereof.

                  "Class  RL  Certificates":   Those  certificates  representing
certain  residual  rights  to   distributions   from  the  Lower-Tier  REMIC  in
substantially the form set forth as Exhibit C-1 hereto.

                  "Class  RU  Certificates":   Those  certificates  representing
certain  residual  rights  to   distributions   from  the  Upper-Tier  REMIC  in
substantially the form set forth as Exhibit C-2 hereto.

                  "Code": The Internal Revenue Code of 1986, as amended.

                  "Compensating  Interest":  As defined in Section 10.10 of this
Agreement.

                  "Coupon Rate": With respect to any Note and Remittance Period,
the rate of interest  borne by such Note at the opening of business on the first
day of such Remittance Period.

                  "Cumulative Net Realized Losses":  As of any Payment Date, the
sum of all Net Realized Losses with respect to the Mortgage Loans experienced on
all prior Payment Dates.

                  "Cut-Off Date":  The close of business on ____________.






                                       17
                                                                               


<PAGE>
<PAGE>



                  "Delinquency  Advance":  As defined in Section 10.9(a) of this
Agreement.

                  "Delinquent":  A Mortgage Loan is  "delinquent" if any payment
due  thereon  is not made by the close of  business  on the day such  payment is
scheduled to be due. A Mortgage Loan is "30 days delinquent" if such payment has
not been received by the close of business on the corresponding day of the month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days delinquent," "90
days delinquent" and so on.

                  "Delivery  Order":  The Delivery  Order from the Seller to the
Trustee  directing the Trustee to issue the  Certificates on the Startup Day, in
substantially the form of Exhibit H hereto.

                  "Depository":  The  ______________________________,   and  any
successor depository hereafter named.

                  "Designated  Depository  Institution":  With  respect  to  any
Account, an institution whose deposits are insured by the Bank Insurance Fund or
the Savings  Association  Insurance Fund of the FDIC, the long-term  deposits of
which shall be rated A or better by ___________  and A1 or better by ___________
and in one of the  two  highest  short-term  rating  categories  by S&P  and the
highest  short-term rating category by __________,  unless otherwise approved in
writing by the  Certificate  Insurer,  and which is any of the following:  (i) a
federal savings and loan  association  duly organized,  validly  existing and in
good  standing  under  the  federal  banking  laws,  (ii)  an  institution  duly
organized,  validly  existing and in good standing under the applicable  banking
laws of any state, (iii) a national banking association duly organized,  validly
existing and in good standing under the federal  banking laws,  (iv) a principal
subsidiary of a bank holding company  meeting the standards of (i)-(iii)  above,
or (v) approved in writing by the  Certificate  Insurer and the Rating  Agencies
and, in each case acting or designated by the Master  Servicer or the Trustee as
the depository  institution for such Account;  provided,  however, that any such
institution,  association or subsidiary shall have combined capital, surplus and
individual profits of at least ____________.  Notwithstanding the foregoing,  an
Account  may  be  held  by  an  institution   otherwise  meeting  the  preceding
requirements  except that the only applicable  rating  requirement shall be that
the  unsecured  and  uncollateralized  debt  obligations  thereof shall be rated
___________ or better by __________ and ___________ or better by ____________ if
such  institution has capital and surplus of not less than  _______________  and
has trust powers and the





                                       18
                                                                               


<PAGE>
<PAGE>



Account  is  held by  such  institution  in its  trust  capacity  and not in its
commercial capacity.

                  "Designated  Residual  Holder":  Access Financial  Receivables
Corp.

                  "Determination  Date":  The second Business Day preceding each
Payment Date.

                  "Disqualified Organization": "Disqualified Organization" shall
have the  meaning  set forth  from  time to time in the  definition  thereof  at
Section 860E(e)(5) of the Code (or any successor statute thereto) and applicable
to the Trust.

                  "Distribution  Accounts":  The  Class A  Group I  Distribution
Account,  the  Class  A  Group  II  Distribution  Account,  the  Class B Group I
Distribution Account and the Class B Group II Distribution Account.

                  "Eligible   Investments":   Those  investments  so  designated
pursuant to Section 7.5 hereof.

                  "ERISA": As defined in Section 5.8(a) hereof.

                  "Event  of  Default":  As  defined  in  Section  11.1  of this
Agreement.

                  "Excess Pre-Funding  Earnings":  With respect to the , Payment
Date, an amount equal to the product of (x) all investment  earnings received by
the Trustee on Pre-Funding  Account moneys during the period 
through                 (inclusive) and (y) a fraction,  the  numerator of which
is the difference between (i) the Original Pre-Funded Amount and (ii) the amount
remaining in the Pre-Funding Account at the close of business on
and the denominator of which is the Original  Pre-Funded Amount. With respect to
the           Payment Date, an amount equal to the product of (x) all investment
earnings received by the Trustee on Pre-Funding Account moneys during the period
through (inclusive) and (y) a fraction, the numerator of which is the difference
between  (i) the amount on deposit in  the  Pre-Funding  Account at the close of
business  on and (ii) the amount  remaining  in the  Pre-Funding  Account at the
close of  business on            and the  denominator  of which is the amount on
deposit in the Pre-Funding Account at the close of business on                 .
With  respect to the            Payment Date, an amount  equal to the product of
(x) all  investment  earnings  received  by the Trustee on  Pre-Funding  Account
moneys during the period                    through              (inclusive) and
(y) a fraction,  the numerator of which is the difference between (i) the amount
on deposit in the Pre-Funding  Account at the close of business on and (ii)  the
amount remaining in the Pre-Funding Account at the





                                       19
                                                                               


<PAGE>
<PAGE>



close of business on               and the denominator of which is the amount on
deposit in the Pre-Funding Account at the close of business on    .

                  "FDIC":  The Federal  Deposit  Insurance  Corporation,  or any
successor thereto.

                  "FHLMC":  The  Federal  Home  Loan  Mortgage  Corporation,   a
corporate instrumentality of the United States created pursuant to the Emergency
Home Finance Act of 1970, as amended, or any successor thereof.

                  "File": The documents pertaining to a particular Mortgage Loan
pursuant to Section  3.3(b) hereof and any additional  documents  required to be
added to the File pursuant to this Agreement.

                  "First  Mortgage  Loan":  A Mortgage Loan which  constitutes a
first priority mortgage lien with respect to any Property.

                  "FNMA":   The  Federal  National   Mortgage   Association,   a
federally-chartered  and privately-owned  corporation existing under the Federal
National Mortgage Association Charter Act, as amended, or any successor thereof.

                  "Group  I": The group of  Mortgage  Loans that are the Group I
Mortgage Loans.

                  "Group I  Allocable  Losses":  As defined  in  Section  7.8(a)
hereof.

                  "Group I Available  Funds": As of any Payment Date, the amount
on deposit in the Certificate Account with respect to the Group I Mortgage Loans
on such  Payment  Date after  making the  deposits  to the  Certificate  Account
pursuant to Sections  7.3(a)(i)  hereof on such Payment Date.  The term "Group I
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts  that cannot be  distributed  to the Owners of the  Certificates  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

                  "Group I Capitalized  Interest  Requirement":  With respect to
the Payment Dates  occurring in , and of , the difference,  if any,  between (x)
the  interest due on the Group I  Certificates  on such Payment Date and (y) the
sum of (i) one month's  interest on the aggregate  Loan Balances of all Mortgage
Loans in Group I as of the close of business on the last day of the  immediately
preceding  Remittance  Period,  calculated at the Group I Weighted Average Pass-
Through Rate as of such Payment Date and (ii) any Group I  Pre-Funding  Earnings
to be  transferred to the  Certificate  Account on such Payment Date pursuant to
Section [7.4(f)(i)] hereof.





                                       20
                                                                               


<PAGE>
<PAGE>




                  "Group  I  Certificates":   Any  of  the  Class  A-1  Group  I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates and the Class B Group I Certificates.

                  "Group I Cumulative Crossover Amount": As of any Payment Date,
the excess of (x) the  aggregate,  cumulative  amounts  allocated to the Class A
Group I  Distribution  Account on all prior Payment  Dates  pursuant to sections
7.3(b)(iv)(B)(ii)  and  7.3(b)(iv)(D)(ii)  over  (y) the  aggregate,  cumulative
amounts  allocated  to the Class B Group II  Distribution  Account  on all prior
Payment Dates pursuant to Section 7.3(b)(iv)(E)(i) hereof.

                  "Group I Cumulative  Net Realized  Losses":  As of any Payment
Date,  the sum of all Net  Realized  Losses with respect to the Group I Mortgage
Loans experienced on all prior Payment Dates.

                  "Group I Excess  Subordinated  Amount":  With  respect  to any
Payment Date, the excess,  if any, of (x) the Group I  Subordinated  Amount that
would apply on such  Payment  Date after  taking into account the payment of the
Group I  Principal  Distribution  Amount on such  Payment  Date  (except for any
distributions of related Group I Subordination Reduction Amounts on such Payment
Date) over (y) the Group I Specified Subordinated Amount for such Payment Date.

                  "Group I Insured  Distribution  Amount":  With  respect to any
Payment Date, the sum of (i) Group I Insured  Interest  Distribution  Amount for
such Payment Date and (ii) the Group I Insured Principal Distribution Amount for
such Payment Date.

                  "Group I Insured Interest  Distribution  Amount": With respect
to any Payment Date, the sum of (i) the Class A-1 Interest  Distribution Amount,
(ii) the Class A-2 Interest  Distribution  Amount,  (iii) the Class A-3 Interest
Distribution  Amount, (iv) the Class A-4 Interest  Distribution  Amount, (v) the
Class  A-5   Interest   Distribution   Amount,   (vi)  the  Class  A-1  Interest
Carry-Forward Amount, (vii) the Class A-2 Interest  Carry-Forward Amount, (viii)
the  Class A-3  Interest  Carry-Forward  Amount,  (ix)  the  Class A-4  Interest
Carry-Forward  Amount and (x) the Class A-5 Interest  Carry-Forward  Amount,  in
each case for such Payment Date.

                  "Group I Insured Payment":  As of any Payment Date, the sum of
(x) the Group I Shortfall  Amount for such Payment  Date and (y) any  Preference
Amounts  with  respect  to the Group I  Certificates  with  respect to which the
affected  Owners have  complied  with the  provisions  of Section  7.3(g) hereof
during the related Remittance Period.






                                       21
                                                                               


<PAGE>
<PAGE>



                  "Group I Insured Principal  Distribution Amount": With respect
to any Payment Date, the sum of (i) the Group I Subordination  Deficit, (ii) the
Class  A-1  Principal  Carry-Forward  Amount,  (iii)  the  Class  A-2  Principal
Carry-Forward Amount, (iv) the Class A-3 Principal Carry-Forward Amount, (v) the
Class A-4  Principal  Carry-Forward  Amount  and (vi) the  Class  A-5  Principal
Carry-Forward Amount, in each case for such Payment Date.

                  "Group I Interest Remittance Amount": For any Remittance Date,
the  amount  equal to (x) the sum,  without  duplication,  of (i) the  aggregate
interest portions of the payments (whether or not collected) becoming due on the
Group I Mortgage Loans during the immediately  preceding  Remittance  Period and
(ii) Compensating  Interest with respect to the Group I Mortgage Loans minus (y)
the aggregate  Master  Servicing Fee due to the Master  Servicer with respect to
Group I Mortgage Loans for such  Remittance  Period to the extent not previously
paid to, or withheld by, the Master Servicer.

                  "Group  I  Maximum  Collateral  Amount":  The  aggregate  Loan
Balances  of  all  Mortgage  Loans  (including  all  Subsequent  Mortgage  Loans
transferred  to the Trust and  assigned  to Group I)  assigned to Group I at the
close of  business on the last day of the  Remittance  Period in which the final
Subsequent Transfer Date has occurred.

                  "Group  I  Monthly  Remittance":  The sum of (i)  the  Group I
Interest Remittance Amount and the Group I Principal  Remittance Amount required
to be remitted to the Trustee on each Remittance Date and (ii) the amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group I Mortgage Loans on such  Remittance
Date.

                  "Group I Mortgage Loans": The Mortgage Loans held by the Trust
and assigned to the Group I, as indicated on the related Mortgage Loan Schedule,
as supplemented and amended from time to time.

                  "Group I Pre-Funding Earnings":  With respect to the
           Payment Date, the actual investment earnings earned during the period
           through        (inclusive) on that portion of the Pre-Funding Account
allocated to Group I during such period as calculated by the Seller  pursuant to
Section [3.8(f)] hereof; with respect to the             Payment Date the actual
investment earnings during the period        through         (inclusive) on that
portion of the  Pre-Funding  Account  allocated to  Group I during  such  period
as  calculated  by the Seller  pursuant to Section [3.8(f)] hereof; with respect
to the Payment Date the actual investment earnings during the period            
through           (inclusive) on that portion of the Pre-Funding Account





                                       22
                                                                               


<PAGE>
<PAGE>



allocated to Group I during such period as calculated by the Seller  pursuant to
Section [3.8(f)] hereof.

                  "Group  I  Pool  Delinquency   Rate":   With  respect  to  any
Remittance  Period,  the fraction,  expressed as a percentage,  equal to (x) the
aggregate  Principal  Balances  of all  Group I  Mortgage  Loans 90 or more days
Delinquent as of the close of business on the last day of such Remittance Period
over (y) the Group I Pool  Principal  Balance as of the close of business on the
last day of such Remittance Period.

                  "Group  I  Pool  Principal   Balance":   As  of  any  date  of
determination,  the aggregate  Principal Balances of all of the Group I Mortgage
Loans as of the close of business on such date.

                  "Group I Premium  Amount":  With respect to each Payment Date,
an amount  equal to the product of (x) one twelfth of the Premium Rate set forth
in the Certificate  Insurance Policy and (y) the Group I Pool Principal  Balance
as of the close of business on the last day of the preceding Remittance Period.

                  "Group I  Principal  Distribution  Amount":  As of any Payment
Date, the sum of (i) the Base Group I Principal  Distribution  Amount,  (ii) the
Group I Subordination  Deficit, (iii) the Group I Subordination Increase Amount,
(iv) the Class A-1 Principal  Carry-Forward  Amount, (v) the Class A-2 Principal
Carry-Forward  Amount, (vi) the Class A-3 Principal  Carry-Forward Amount, (vii)
the Class  A-4 Principal  Carry-Forward  Amount,  (viii) the Class A-5 Principal
Carry-Forward  Amount and (ix) any moneys released from the Pre-Funding  Account
with respect to Group I on the Payment Date which immediately follows the end of
the Pre-Funding Period pursuant to Section [7.4(c)(i)] hereof as a prepayment of
the Group I  Certificates  on such Payment Date, in each case,  for such Payment
Date.

                  "Group I  Principal  Remittance  Amount":  For any  Remittance
Date,  without  duplication,  the amount  equal to the sum of (i) the  aggregate
principal  portions of the payments received by the Master Servicer with respect
to the Group I Mortgage Loans during the immediately preceding Remittance Period
and (ii) any  Prepayments,  Net  Proceeds  (but only to the extent that such Net
Proceeds do not exceed the Principal  Balance of the related  Mortgage Loan), in
each case described in clauses (i) and (ii) only to the extent  collected on the
Group I Mortgage Loans during the preceding Remittance Period.

                  "Group I Rolling  Three  Month  Delinquency  Rate":  As of any
Payment Date the fraction,  expressed as a  percentage,  equal to the average of
the Group I Pool Delinquency Rates for each of the three (or one and two, in the
case of the first





                                       23
                                                                               


<PAGE>
<PAGE>



and second Payment Dates) immediately preceding Remittance Periods.

                  "Group  I  Shortfall  Amount":  As of any  Payment  Date,  the
excess,  if any,  of (x) the Group I  Insured  Distribution  Amount,  as of such
Payment  Date and less any  portion  of the  Class  A-1  Interest  Carry-Forward
Amount,  the Class A-2  Interest  Carry-Forward  Amount,  the Class A-3 Interest
Carry-Forward  Amount,  the Class A-4 Interest  Carry-Forward  Amount, the Class
A-5 Interest Carry-Forward Amount, the Class A-1 Principal Carry-Forward Amount,
the  Class  A-2  Principal  Carry-Forward   Amount,  the   Class  A-3  Principal
Carry-Forward Amount, the Class A-4 Principal  Carry-Forward Amount or the Class
A-5  Principal  Carry-Forward  Amount  owed to the  Certificate  Insurer on such
Payment  Date on account of its  subrogation  rights  over (y) the Group I Total
Available  Funds on deposit in the Class A Group I Distribution  Account on such
Payment Date.

                  "Group I  Specified  Subordinated  Amount":  As defined in the
Insurance Agreement.

                  "Group I  Subordinated  Amount":  With  respect to any Payment
Date,  the  excess,  if any,  of (x) the sum of (i) the  Group I Pool  Principal
Balance as of the close of business on the last day of the preceding  Remittance
Period and (ii) any amount on  deposit in the  Pre-Funding  Account at such time
and  allocated to Group I over (y) the sum of the Class A-1  Principal  Balance,
the Class A-2 Principal Balance,  the Class A-3 Principal Balance, the Class A-4
Principal  Balance and the Class A-5  Principal  Balance as of such Payment Date
(after  taking  into  account the  payment on such  Payment  Date of the Group I
Principal  Distribution  Amount,  except  for any  portions  thereof  related to
payment of Group I Insured Payments applied as payments of the Group I Principal
Distribution  Amount on such Payment  Date or on any prior  Payment Date and not
previously  reimbursed to the  Certificate  Insurer  pursuant to Section  7.3(f)
hereof).

                  "Group I Subordination  Deficiency  Amount": As of any Payment
Date,  the  excess,  if any, of (x) the Group I  Specified  Subordinated  Amount
applicable  to such  Payment  Date  over  (y) the  Group I  Subordinated  Amount
applicable  to such Payment Date prior to taking into account the payment of any
related Group I Subordination Increase Amounts on such Payment Date.

                  "Group I Subordination  Deficit":  As of any Payment Date, the
excess, if any, of (x) the sum of the Class A-1 Principal Balance, the Class A-2
Principal  Balance,  the Class A-3  Principal  Balance,  the Class A-4 Principal
Balance  and the Class A-5  Principal  Balance  after  taking  into  account the
payment of the Group I Principal  Distribution Amount on such Payment Date, over
(y) the sum of (i) the Group I Pool





                                       24
                                                                               


<PAGE>
<PAGE>



Principal  Balance as of the close of business on the last day of the  preceding
Remittance Period and (ii) any Pre-Funding  Account moneys allocable to Mortgage
Loan Group I as of the close of business on the last day of the prior Remittance
Period.

                  "Group I Subordination  Increase Amount":  With respect to any
Payment Date, the lesser of (x) the Group I Subordination  Deficiency  Amount as
of such  Payment  Date and (y) the sum of (i) the Class B Group I Interest as of
such Payment Date and (ii) any portion of the Class B Group II Interest  applied
to the funding of a Group I  Subordination  Increase Amount on such Payment Date
pursuant to Section 7.3(b)(iv)(D)(ii) hereof.

                  "Group I Subordination  Reduction Amount": With respect to any
Payment  Date,  an  amount  equal  to the  lesser  of (x)  the  Group  I  Excess
Subordinated Amount and (y) the amount described in clause (x) of the definition
of Base Group I Principal  Distribution  Amount, in each case as of such Payment
Date.

                  "Group I Supplemental  Interest Payment Account":  The Group I
Supplemental  Interest  Payment  Account  established in accordance with Section
7.9(a) hereof and maintained by the Trustee.

                  "Group I Total Available  Funds":  As of any Payment Date, the
amount on deposit in the Class A Group I  Distribution  Account on such  Payment
Date  after  making  the  allocations,  transfers  and  disbursements  from  the
Certificate  Account pursuant to Section 7.3(b) hereof on such Payment Date. The
term "Group I Total Available  Funds" does not include Insured Payments and does
not  include  any  amounts  that  cannot  be  distributed  to the  Owners of the
Certificates  by the Trustee as a result of proceedings  under the United States
Bankruptcy Code.

                  "Group I Trustee's Fee": With respect to any Payment Date, the
product of (i) one-twelfth of ___ and (ii) the Group I Pool Principal Balance as
of the last day of the preceding Remittance Period.

                  "Group II  Allocable  Losses":  As defined  in Section  7.8(b)
hereof.

                  "Group II Available Funds": As of any Payment Date, the amount
on deposit in the  Certificate  Account  with  respect to the Group II  Mortgage
Loans on such Payment Date after making the deposit to the  Certificate  Account
pursuant to Section  7.3(a)(ii)  hereof on such Payment Date. The term "Group II
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts that cannot be distributed to





                                       25
                                                                               


<PAGE>
<PAGE>



the Owners of the  Certificates by the Trustee as a result of proceedings  under
the United States Bankruptcy Code.

                  "Group  II  Base  Subordinated   Amount:  As  defined  in  the
Insurance Agreement.

                  "Group II Capitalized Interest  Requirement":  With respect to
the Payment Date, $    .

                  "Group  II  Certificates":  Any  of the  Class  A-6  Group  II
Certificates and the Class B Group II Certificates.

                  "Group II  Cumulative  Crossover  Amount":  As of any  Payment
Date, the excess of (x) the aggregate, cumulative amounts allocated to the Class
A Group II Distribution  Account on all prior Payment Dates pursuant to sections
7.3(b)(iv)(B)(i) and 7.3(b)(iv)(D)(i) over (y) the aggregate, cumulative amounts
allocated to the Class A Group I Distribution Account on all prior Payment Dates
pursuant to Section 7.3(b)(iv)(E)(ii) hereof.

                  "Group II Cumulative Net Realized  Losses":  As of any Payment
Date,  the sum of all Net Realized  Losses with respect to the Group II Mortgage
Loans experienced on all prior Payment Dates.

                  "Group II Excess  Subordinated  Amount":  With  respect to any
Payment Date, the excess,  if any, of (x) the Group II Subordinated  Amount that
would apply on such  Payment  Date after  taking into account the payment of the
Group II  Principal  Distribution  Amount on such  Payment  Date (except for any
distributions  of  related  Group II  Subordination  Reduction  Amounts  on such
Payment  Date)  over (y) the Group II  Specified  Subordinated  Amount  for such
Payment Date.

                  "Group II": The group of Mortgage  Loans that are the Group II
Mortgage Loans.

                  "Group II Insured  Distribution  Amount":  With respect to any
Payment Date, the sum of (i) Group II Insured Interest  Distribution  Amount for
such Payment Date and (ii) the Group II Insured  Principal  Distribution  Amount
for such Payment Date.

                  "Group II Insured Interest  Distribution Amount": With respect
to any Payment Date, the sum of (i) the Class A-6 Interest  Distribution  Amount
and (ii) the Class A-6 Interest Carry-Forward Amount.

                  "Group II Insured Payment": As of any Payment Date, the sum of
(x) the Group II Shortfall  Amount for such Payment Date and (y) any  Preference
Amounts  with  respect to the Class A-6 Group II  Certificates  with  respect to
which the affected





                                       26
                                                                               


<PAGE>
<PAGE>



Owners have  complied with the  provisions  of Section  7.3(g) hereof during the
related Remittance Period.

                  "Group II Insured Principal Distribution Amount": With respect
to any Payment Date, the sum of (i) the Group II Subordination  Deficit and (ii)
the Class A-6 Group II  Principal  Carry-Forward  Amount,  in each case for such
Payment Date.

                  "Group II  Interest  Remittance  Amount":  For any  Remittance
Date, the amount equal to (x) the sum, without duplication, of (i) the aggregate
interest portions of the payments (whether or not collected) becoming due on the
Group II Mortgage Loans during the immediately  preceding  Remittance Period and
(ii) Compensating Interest with respect to the Group II Mortgage Loans minus (y)
the aggregate  Master  Servicing Fee due to the Master  Servicer with respect to
the  Group II  Mortgage  Loans for such  Remittance  Period  to the  extent  not
previously paid to, or withheld by, the Master Servicer.

                  "Group  II  Monthly  Remittance":  The sum of (i) the Group II
Interest Remittance Amount and the Group II Principal Remittance Amount required
to be remitted to the Trustee on each Remittance Date and (ii) the amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group II Mortgage Loans on such Remittance
Date.

                  "Group II  Mortgage  Loans":  The  Mortgage  Loans held by the
Trust and  assigned  to Group II, as  indicated  on the  related  Mortgage  Loan
Schedule, as supplemented and amended from time to time.

                  "Group  II  Pool  Delinquency   Rate":  With  respect  to  any
Remittance  Period,  the fraction,  expressed as a percentage,  equal to (x) the
aggregate  Principal  Balances  of all Group II  Mortgage  Loans 90 or more days
Delinquent as of the close of business on the last day of such Remittance Period
over (y) the Group II Pool Principal Balance as of close of business on the last
day of such Remittance Period.

                  "Group  II  Pool  Principal  Balance":   As  of  any  date  of
determination,  the aggregate Principal Balances of all of the Group II Mortgage
Loans as of the close of business on such date.

                  "Group II Premium Amount":  With respect to each Payment Date,
an amount  equal to the product of (x) one twelfth of the Premium Rate set forth
in the Certificate  Insurance Policy and (y) the Group II Pool Principal Balance
as of the close of business on the last day of the preceding Remittance Period.





                                       27
                                                                               


<PAGE>
<PAGE>




                  "Group II Principal  Distribution  Amount":  As of any Payment
Date, the sum of (i) the Base Group II Principal  Distribution  Amount, (ii) the
Group II  Subordination  Deficit,  (iii)  the  Group II  Subordination  Increase
Amount, and (iv) the Class A-6 Principal  Carry-Forward Amount, in each case for
such Payment Date.

                  "Group II Principal  Remittance  Amount":  For any  Remittance
Date,  without  duplication,  the amount  equal to the sum of (i) the  aggregate
principal  portions of the payments received by the Master Servicer with respect
to the Group II  Mortgage  Loans  during the  immediately  preceding  Remittance
Period and (ii) any Prepayments,  Net Proceeds (but only to the extent that such
Net Proceeds do not exceed the Principal  Balance of the related Mortgage Loan),
in each case  described in clauses (i) and (ii) only to the extent  collected on
the Group II Mortgage Loans during the preceding Remittance Period.

                  "Group II Rolling  Three Month  Delinquency  Rate":  As of any
Payment Date the fraction,  expressed as a  percentage,  equal to the average of
the Group II Pool  Delinquency  Rates for each of the three (or one and two,  in
the  case  of  the  first  and  second  Payment  Dates),  immediately  preceding
Remittance Periods.

                  "Group II  Shortfall  Amount":  As of any  Payment  Date,  the
excess,  if any,  of (x) the Group II Insured  Distribution  Amount,  as of such
Payment Date and less any portion of the Class A-6 Interest Carry-Forward Amount
or the Class A-6 Principal Carry-Forward Amount, owed to the Certificate Insurer
on such Payment Date on account of its subrogation  rights over (y) the Group II
Total Available Funds on deposit in the Class A-6 Group II Distribution  Account
on such Payment Date.

                  "Group II Specified  Subordinated  Amount":  As defined in the
Insurance Agreement.

                  "Group II  Subordinated  Amount":  With respect to any Payment
Date, the excess,  if any, of (x) the Group II Pool Principal  Balance as of the
close of business on the last day of the  preceding  Remittance  Period over (y)
the sum of the Class A-6 Group II  Principal  Balance  as of such  Payment  Date
(after  taking into  account the  payment on such  Payment  Date of the Group II
Principal  Distribution  Amount on such  Payment  Date,  except for any  portion
thereof related to payment of Group II Insured  Payments  applied as payments of
the Group II Principal  Distribution Amount on such Payment Date or on any prior
Payment Date and not previously  reimbursed to the Certificate  Insurer pursuant
to Section 7.3(f) hereof).






                                       28
                                                                               


<PAGE>
<PAGE>



                  "Group II Subordination  Deficiency Amount": As of any Payment
Date,  the excess,  if any, of (i) the Group II  Specified  Subordinated  Amount
applicable  to such  Payment  Date over (ii) the  Group II  Subordinated  Amount
applicable  to such Payment Date prior to taking into account the payment of any
related Group II Subordination Increase Amounts on such Payment Date.

                  "Group II Subordination  Deficit": As of any Payment Date, the
excess,  if any, of (x) the Class A-6 Group II  Principal  Balance  after taking
into account the payment of the Group II Principal  Distribution  Amount on such
Payment Date,  over (y) the Group II Pool  Principal  Balance as of the close of
business on the last day of the preceding Remittance Period.

                  "Group II Subordination  Increase Amount": With respect to any
Payment Date, the lesser of (x) the Group II Subordination  Deficiency Amount as
of such  Payment Date and (y) the sum of (i) the Class B Group II Interest as of
such Payment  Date and (ii) any portion of the Class B Group I Interest  applied
to the funding of a Group II Subordination  Increase Amount on such Payment Date
pursuant to Sections 7.3(b)(iv)(D)(i) hereof.

                  "Group II Subordination Reduction Amount": With respect to any
Payment  Date,  an  amount  equal  to the  lesser  of (x) the  Group  II  Excess
Subordinated Amount for such Payment Date and (y) the amount described in clause
(x) of the  definition of Base Group II Principal  Distribution  Amount for such
Payment Date.

                  "Group II Supplemental Interest Payment Account": The Group II
Supplemental  Interest  Payment  Account  established in accordance with Section
7.9(a) hereof and maintained by the Trustee.

                  "Group II Total Available  Funds": As of any Payment Date, the
amount on deposit in the Class A Group II  Distribution  Account on such Payment
Date  after  making  the  allocations,  transfers  and  disbursements  from  the
Certificate  Account pursuant to Section 7.3(b) hereof on such Payment Date. The
term "Group II Total Available Funds" does not include Insured Payments and does
not  include  any  amounts  that  cannot  be  distributed  to the  Owners of the
Certificates  by the Trustee as a result of proceedings  under the United States
Bankruptcy Code.

                  "Group  II  Trigger  Event":   As  defined  in  the  Insurance
Agreement.

                  "Group II Trustee's  Fee":  With respect to any Payment  Date,
the product of (i) one-twelfth of ____ and





                                       29
                                                                               


<PAGE>
<PAGE>



(ii) the Group II Pool  Principal  Balance  as of the last day of the  preceding
Remittance Period.

                  "Highest Lawful Rate":  As defined in Section 12.13.

                  "Initial Mortgage Loans":  shall mean Mortgage Loans delivered
by the Seller on the Startup Day.

                  "Insurance  Agreement":  The Insurance  Agreement  dated as of
____________ between the Certificate Insurer and the Seller.

                  "Insurance  Policy":  Any  hazard  or  title  insurance policy
 relating to a Mortgage Loan.

                  "Insurance  Proceeds":  The proceeds of any  Insurance  Policy
relating to a Mortgage  Loan, a Property or an REO Property,  net of proceeds to
be applied to the repair of the Property or released to the Mortgagor and net of
expenses reimbursable therefrom, but excluding any Insured Payment.

                  "Insured Payment": The Group I Insured Payment or the Group II
Insured Payment, as the case may be.

                  "Interest    Advance":    As   defined   in   Section   7.9(a)
_______________ hereof.

                  "Interest Advance Reimbursement Amount": As defined in Section
7.9(b) hereof.

                  "Interest  Determination  Date":  With  respect to any Accrual
Period for the Class A-6 Group II  Certificates,  the second London Business Day
preceding the first day of such Accrual Period.

                  "LIBOR":  With respect to any Accrual Period for the Class A-1
Group I Certificates or the Class A-6 Group II Certificates, the rate determined
by the Trustee on the related  Interest  Determination  Date on the basis of the
offered rates of the Reference Banks for one-month U.S. dollar deposits, as such
rates appear on the Reuters Screen LIBO Page, as of 11:00 a.m.  (London time) on
such Interest Determination Date. On each Interest Determination Date, LIBOR for
the related Accrual Period will be established by the Trustee as follows:

         (i)      If on such Interest  Determination  Date two or more Reference
                  Banks provide such offered  quotations,  LIBOR for the related
                  Accrual  Period shall be the  arithmetic  mean of such offered
                  quotations  (rounded upwards if necessary to the nearest whole
                  multiple of 1/16%).






                                       30
                                                                               


<PAGE>
<PAGE>



    (ii)          If  on  such  Interest   Determination  Date  fewer  than  two
                  Reference Banks provide such offered quotations, LIBOR for the
                  related  Accrual  Period  shall be the  higher of (i) LIBOR as
                  determined  on the previous  Interest  Determination  Date and
                  (ii) the Reserve Interest Rate.

                  "Liquidated  Loan":  As to any Payment Date, any Mortgage Loan
as to which the Master Servicer has determined, in accordance with the servicing
procedures  specified  herein,  during the  related  Remittance  Period that all
Liquidation  Proceeds  which it expects  to  recover  from or on account of such
Mortgage Loan have been recovered.  Any such determination shall be evidenced by
an Officer's Certificate in the form of Exhibit I to this Agreement.

                  "Liquidation  Expenses":  Expenses  which are  incurred by the
Master  Servicer in connection  with the  liquidation of any defaulted  Mortgage
Loan, such expenses, including, without limitation, legal fees and expenses, and
any unreimbursed  Servicing Advances expended by the Master Servicer pursuant to
Sections  10.9(b)  and  10.13 of this  Agreement  with  respect  to the  related
Mortgage Loan.

                  "Liquidation  Proceeds":  With respect to any Liquidated Loan,
any amounts  (including the proceeds of any Insurance  Policy)  recovered by the
Master  Servicer  in  connection  with such  Liquidated  Loan,  whether  through
trustee's  sale,   foreclosure  sale  or  otherwise,   and  including,   without
limitation, sale proceeds received upon the sale of REO Property.

                  "Loan  Balance":  With  respect  to each  Mortgage  Loan,  the
outstanding  principal balance thereof on the Cut-Off Date or Subsequent Cut-Off
Date, as the case may be, less any related Principal Remittance Amounts relating
to such Mortgage Loan included in previous related Monthly Remittances that were
transferred  by the Master  Servicer  or any  Sub-Servicer  to the  Trustee  for
deposit in the Certificate Account; provided, however, that the Loan Balance for
any  Mortgage  Loan which has become a  Liquidated  Loan shall be zero as of the
first day of the Remittance Period following the Remittance Period in which such
Mortgage Loan becomes a Liquidated Loan, and at all times thereafter.

                  "Loan  Purchase  Price":  With  respect to any  Mortgage  Loan
purchased  from the Trust on a Remittance  Date  pursuant to Sections  3.2, 3.3,
3.4,  or  10.13(f)  hereof,  an amount  equal to the  Principal  Balance of such
Mortgage  Loan as of the date of purchase  (after  giving  effect to the related
Monthly  Remittance  remitted by the Master Servicer on such  Remittance  Date),
plus interest on the outstanding  Principal  Balance thereof as of the beginning
of the preceding Remittance Period

                                       31
                                                                               


<PAGE>
<PAGE>



computed at the related Coupon Rate less the rate at which the Master  Servicing
Fee  is  calculated,   plus  the  aggregate  amounts  of  (i)  all  unreimbursed
Reimbursable  Advances  and (ii)  all  Delinquency  Advances  which  the  Master
Servicer has theretofore failed to remit with respect to such Mortgage Loan.

                  "Loan-to-Value  Ratio":  As of any  particular  date  (i) with
respect  to  any  First  Mortgage  Loan,  the  percentage  of  Appraised   Value
represented by the original principal balance of the Note relating to such First
Mortgage Loan and (ii) with respect to any Second  Mortgage Loan, the percentage
of Appraised  Value as of the date of origination  of such Second  Mortgage Loan
represented by an amount equal to the sum of (a) the remaining principal balance
of the  Senior  Lien  note  relating  to such  First  Mortgage  Loan and (b) the
original principal balance of the Note relating to such Second Mortgage Loan.

                  "London  Business  Day":  A day on  which  banks  are open for
dealing in foreign currency and exchange in London and New York City.

                  "Lower Tier Distribution  Amount": As of any Payment Date, the
sum of (i) the Group I Available Funds and (ii) the Group II Available Funds.

                  "Lower-Tier Interests": As defined in Section 2.8(c) hereof.

                  "Lower-Tier  REMIC": The segregated pool of assets held by the
Trust consisting of the Mortgage Loans.

                  "Master Servicer":  Access Financial Lending Corp., a Delaware
corporation.

                  "Master Servicer's Trust Receipt": The Master Servicer's trust
receipt in the form set forth in Exhibit F hereto.

                  "Master  Servicing Fee": With respect to any Mortgage Loan, an
amount  retained  by the Master  Servicer  from  collections  of interest on the
Mortgage  Loans  as  compensation  for its  servicing  duties  relating  to such
Mortgage  Loan  pursuant to Section 10.15 hereof and equal to _____ per annum of
the then outstanding  principal amount of such Mortgage Loan as of the first day
of each  Remittance  Period  payable on a monthly basis;  provided,  that if the
Seller is no longer the Master  Servicer,  such rate may be  increased to a rate
not in excess of _____ and if the Trustee is acting as Master Servicer such rate
shall be equal to _____.

                  "Monthly Remittance":  The Group I Monthly Remittance,  or the
Group II Monthly Remittance, as the case may be.






                                       32
                                                                               


<PAGE>
<PAGE>



                  "__________":  ___________

                  "Mortgage":  The mortgage,  deed of trust or other  instrument
creating  a first or second  lien on an estate in fee  simple  interest  in real
property securing a Note.

                  "Mortgage Loan": Each of the mortgage loans sold by the Seller
to the  Trust  on the  Startup  Day,  together  with any  Qualified  Replacement
Mortgages substituted therefor by the Seller in accordance with Section 3.2, 3.3
or 3.4 hereof as from time to time are held as a part of the Trust  Estate,  the
Mortgage Loans  originally so held being identified in the related Mortgage Loan
Schedule.  The term "Mortgage Loan" includes the terms "First Mortgage Loan" and
"Second  Mortgage  Loan".  The term  "Mortgage  Loan" includes any Mortgage Loan
which is  Delinquent,  which  relates  to a  foreclosure  or which  relates to a
Property  which is REO  Property  prior to such  Property's  disposition  by the
Trust. Any mortgage loan which,  although intended by the parties hereto to have
been, and which  purportedly  was,  transferred and assigned to the Trust by the
Seller,  in fact was not  transferred  and  assigned to the Trust for any reason
whatsoever,  including,  without limitation,  the incorrectness of the statement
set forth in Section  3.3(b)(i) hereof with respect to such mortgage loan, shall
nevertheless be considered a "Mortgage Loan" for all purposes of this Agreement.
The term  "Mortgage  Loan"  includes  the  terms  "Initial  Mortgage  Loan"  and
"Subsequent Mortgage Loan".

                  "Mortgage Loan Group": Each of Group I and Group II.

                  "Mortgage Loan  Schedules":  The schedules of Mortgage  Loans,
separated by Mortgage  Loan Group  and  by Sub-Servicer,  listing each  Mortgage
Loan  conveyed on the Startup Day and setting forth as to each Mortgage Loan the
following information: (i) the name of the Mortgagor, (ii) the street address of
the Property,  (iii) the town or city in which the Property is located, (iv) the
Principal  Balance as of the  Cut-Off Date,  (v) the  account  number,  (vi) the
original principal amount,  (vii) the current Coupon Rate, (viii) the first date
on which a scheduled  monthly  payment is due under the Note,  (ix) the original
stated  maturity  date of the  Note,  (x) the  State in which  the  Property  is
located,  (xi) the zip code of the  Property,  (xii)  the  Loan-to-Value  Ratio,
(xiii)  the  Loan-to-Value  Ratio  of any Second  Mortgage  Loan  calculated  by
disregarding  the  amount  described  in clause  (ii)(a)  of the  definition  of
"Loan-to-Value Ratio", (xiv) whether the Property is owner-occupied or non-owner
occupied,  (xv) whether the Property is a single family  residence,  two-to-four
family  residence,  a  condominium,  a townhouse or a rowhouse and (xvi) if such
Mortgage  Loan is a  "balloon  loan",  the  amortization  terms  (e.g.,  30 year
amortization due in 15 years), as they





                                       33
                                                                               


<PAGE>
<PAGE>



may be further supplemented in connection with Subsequent Transfers.

                  "Mortgagor":  The obligor on a Note.

                  "Net Insurance  Proceeds":  As to any Mortgage Loan, Insurance
Proceeds net of unreimbursed Reimbursable Advances relating thereto. In no event
shall Net  Insurance  Proceeds  with respect to any  Mortgage  Loan be less than
zero.

                  "Net  Liquidation  Proceeds":   As  to  any  Liquidated  Loan,
Liquidation Proceeds net of unreimbursed  Reimbursable Advances relating to such
Mortgage  Loan. In no event shall Net  Liquidation  Proceeds with respect to any
Liquidated Loan be less than zero.

                  "Net  Proceeds":   The  sum  of,  without   duplication,   Net
Liquidation Proceeds,  Net Insurance Proceeds and Net Released Mortgage Property
Proceeds.

                  "Net Realized  Loss":  With respect to any Liquidated Loan the
excess,  if any, of (x) the Principal  Balance  thereof at the time the Mortgage
Loan became a Liquidated Loan over (y) the related Net Liquidation Proceeds.

                  "Net Released Mortgage Property Proceeds":  As to any Mortgage
Loan,  Released  Mortgage  Property  Proceeds net of  unreimbursed  Reimbursable
Advances  relating  thereto.  In no event shall Net Released  Mortgage  Property
Proceeds with respect to any Mortgage Loan be less than zero.

                  "Net  Weighted  Average  Coupon  Rate":  With  respect  to any
Mortgage Loan Group and  Remittance  Period,  the weighted  average Coupon Rates
(weighted by Principal  Balances) of the related  Mortgage Loans,  calculated at
the  opening of business on the first day of such  Remittance  Period,  less the
rate at which the Master  Servicing Fee is then  calculated and less the Trustee
Fee, REMIC Reporting Fee and Certificate Insurer premium.

                  "Nonrecoverable  Advances": With respect to any Mortgage Loan,
any Servicing  Advance or Delinquency  Advance proposed to be made by the Master
Servicer in respect of a Mortgage Loan or REO Property  which, in the good faith
business  judgment of the Master Servicer,  would not be ultimately  recoverable
from late  collections,  Insurance  Proceeds,  Liquidation  Proceeds or Released
Mortgage  Property  Proceeds on such Mortgage Loan or REO Property or otherwise.
Notwithstanding  anything  to the  contrary  contained  in  this  Agreement,  no
Delinquency  Advance or  Servicing  Advance  shall be required to be made by the
Master Servicer if such Delinquency Advance or Servicing Advance would, if made,
constitute a Nonrecoverable Advance.





                                       34
                                                                               


<PAGE>
<PAGE>




                  "Note": The note or other evidence of indebtedness  evidencing
the indebtedness of a Mortgagor under a Mortgage Loan.

                  "Officer's   Certificate":   A   certificate   signed  by  any
Authorized  Officer of any Person  delivering such  certificate and delivered to
the Trustee.

                  "Operative Documents": This Agreement, the Subsequent Transfer
Agreements,  the Underwriting  Agreement dated as of __________ among the Seller
and the Underwriters,  and the Indemnification  Agreement dated as of __________
among the Seller, the Underwriters and the Certificate Insurer.

                  "Original Aggregate  Pre-Funded Amount":  The amount deposited
in the Pre-Funding  Account on the Startup Day, from the proceeds of the sale of
the Class A Certificates, which amount is $ .

                  "Original  Group  I Pool  Principal  Balance":  The  aggregate
Principal Balances of all Group I Initial Mortgage Loans as of the Cut-Off Date,
i.e., ____________.


                  "Original  Group II Pool  Principal  Balance":  The  aggregate
Principal  Balances  of all Group II Initial  Mortgage  Loans as of the  Cut-Off
Date, i.e., ____________.

                  "Original Pool  Principal  Balance":  The aggregate  Principal
Balances  of  all  Initial   Mortgage  Loans  as  of  the  Cut-Off  Date,  i.e.,
____________.

                  "Original Principal  Balance":  With respect to each Note, the
outstanding principal amount of such Note as of the Cut-Off Date.

                  "Outstanding": With respect to all Certificates of a Class, as
of any date of  determination,  all such Certificates  theretofore  executed and
delivered hereunder except:

                     (i)  Certificates  theretofore  cancelled by the Trustee or
         delivered to the Trustee for cancellation;

                    (ii)  Certificates  or  portions  thereof for which full and
         final  payment of money in the  necessary  amount has been  theretofore
         deposited   with  the   Trustee   in  trust  for  the  Owners  of  such
         Certificates;

                   (iii)  Certificates in exchange for or in lieu of which other
         Certificates  have  been  executed  and  delivered   pursuant  to  this
         Agreement, unless proof satisfactory to





                                       35
                                                                               


<PAGE>
<PAGE>



         the Trustee is presented that any such  Certificates are held by a bona
         fide purchaser;

                    (iv)  Certificates  alleged to have been destroyed,  lost or
         stolen for which replacement  Certificates have been issued as provided
         for in Section 5.5 hereof; and

                     (v) With respect to voting rights, any Class A Certificates
         held  by the  Seller,  the  Master  Servicer  or any  affiliate  of any
         thereof, unless all other Class A Certificates have been paid in full.

                  Any  Certificates  in which  the  Certificate  Insurer  has an
         interest  pursuant to its right of  subrogation  shall be  "Outstanding
         Certificates".

                  "Overfunded Interest Amount":  With respect to each Subsequent
Transfer Date occurring in   , the difference between (i) three-months' interest
on the aggregate Loan Balances of the Subsequent  Mortgage Loans acquired by the
Trust on such  Subsequent  Transfer Date and assigned to Group I,  calculated at
the Group I Weighted Average  Pass-Through Rate and (ii) three-months'  interest
on the aggregate Loan Balances of the Subsequent  Mortgage Loans acquired by the
Trust on such  Subsequent  Transfer Date and assigned to Group I,  calculated at
the rate at which Pre-Funding  Account moneys are invested as of such Subsequent
Transfer Date.

                  With  respect  to each  Subsequent  Transfer Date occurring in
            , the difference  between (i) two-month's  interest on the aggregate
Loan Balances of the  Subsequent  Mortgage  Loans  acquired by the Trust on such
Subsequent  Transfer  Date and  assigned to Group I,  calculated  at the Group I
Weighted  Average  Pass-Through  Rate  and  (ii)  two-month's  interest  on  the
aggregate Loan Balances of the  Subsequent  Mortgage Loans acquired by the Trust
on such Subsequent Transfer Date and assigned to Group I, calculated at the rate
at which Pre-Funding  Account moneys are invested as of such Subsequent Transfer
Date.

                  With respect to each Subsequent Transfer Date occurring in   ,
the difference  between (i) one-month's  interest on the aggregate Loan Balances
of the  Subsequent  Mortgage  Loans  acquired  by the  Trust on such  Subsequent
Transfer  Date and  assigned  to Group I,  calculated  at the  Group I  Weighted
Average  Pass-Through  Rate and (ii) one-month's  interest on the aggregate Loan
Balances  of the  Subsequent  Mortgage  Loans  acquired  by the  Trust  on  such
Subsequent  Transfer  Date and  assigned to Group I,  calculated  at the rate at
which  Pre-Funding  Account moneys are invested as of such  Subsequent  Transfer
Date.






                                       36
                                                                               


<PAGE>
<PAGE>



                  "Owner":  The Person in whose name a Certificate is registered
in the Register.

                  "Payment Date": The 18th day of each month (or, if such day is
not a Business Day, the next following  Business  Day),  commencing in the month
following the Startup Day.

                  "Percentage Interest":  As to any Class A Certificate or Class
B Certificate, that percentage,  expressed as a fraction, the numerator of which
is the original principal balance of such Certificate as of the Cut-Off Date and
the denominator of which is the original  principal  balance of all Certificates
of the same Class as of the Cut-Off Date; as to any Residual  Certificate,  that
Percentage Interest set forth on such Residual Certificate.

                  "Person": Any individual,  corporation,  partnership,  limited
liability  company,  joint venture,  association,  joint-stock  company,  trust,
unincorporated organization or government or any agency or political subdivision
thereof.

                  "Pool  Delinquency  Rate":  With  respect  to  any  Remittance
Period,  the  fraction,  expressed as a  percentage,  equal to (x) the aggregate
Principal  Balances of all Mortgage  Loans 90 or more days  Delinquent as of the
close of  business on the last day of such  Remittance  Period over (y) the Pool
Principal Balance as of the close of business on the last day of such Remittance
Period.

                  "Pool  Principal  Balance":   As  to  any  Payment  Date,  the
aggregate principal balance of the Mortgage Loans as of the close of business on
the last day of the related Remittance Period.

                  "Pool Rolling Three Month Delinquency Rate": As of any Payment
Date the fraction,  expressed as a percentage,  equal to the average of the Pool
Delinquency  Rates  for each of the  three  (or one and two,  in the case of the
first and second Payment Dates), immediately preceding Remittance Periods.

                  "Pre-Funded  Amount":  With respect to any Determination Date,
the amount on deposit in the Pre-Funding Account.

                  "Pre-Funding  Account": The Pre-Funding Account established in
accordance with Section 7.2 hereof and maintained by the Trustee.

                  "Pre-Funding Period": The period commencing on the Startup Day
and  ending  on the  earliest  to occur of (i) the date on which  the  amount on
deposit in the  Pre-Funding  Account  (exclusive of any investment  earnings) is
less than $100,000,





                                       37
                                                                               


<PAGE>
<PAGE>



(ii) the date on which any Event of Default occurs and (iii)
       .

                  "Preference Amount":  As to any Payment Date:

                  (i) with  respect to the Class A-1 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-1   Group  I
Certificateholders  of Class  A-1  Distribution  Amounts  (exclusive  of Group I
Insured  Payments)  which are recovered from such Class A-1 Group I Certificate-
holders as a voidable  preference  by a trustee in  bankruptcy  pursuant  to the
United States Bankruptcy Code in accordance with a final, nonappealable order of
a court having competent jurisdiction and which have not theretofore been repaid
to such  Class A-1 Group I  Certificateholders  provided  such Class A-1 Group I
Certificateholders have complied with the provisions of Section 7.3(g);

                  (ii) with respect to the Class A-2 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-2   Group  I
Certificateholders  of Class  A-2  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-2  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-2 Group I Certificateholders provided such Class A-2
Group I Certificateholders have complied with the provisions of Section 7.3(g);

                  (iii) with respect to the Class A-3 Group I Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-3   Group  I
Certificateholders  of Class  A-3  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-3  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not theretofore
been repaid to such Class A-3 Group I Certificateholders provided such Class A-3
Group I Certificateholders have complied with the provisions of Section 7.3(g);

                  (iv) with respect to the Class A-4 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-4   Group  I
Certificateholders  of Class  A-4  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-4  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been





                                       38
                                                                               


<PAGE>
<PAGE>



repaid to such  Class A-4 Group I  Certificateholders  provided  such  Class A-4
Group I Certificateholders have complied with the provisions of Section 7.3(g);

                  (v) with  respect to the Class A-5 Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-5   Group  I
Certificateholders  of Class  A-5  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-5  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-5 Group I Certificateholders provided such Class A-5
Group I Certificateholders  have complied with the provisions of Section 7.3(g);
and

                  (vi) with respect to the Class A-6 Group II Certificates,  any
amounts   included   in   previous   distributions   to  Class   A-6   Group  II
Certificateholders  of Class A-6  Distribution  Amounts  (exclusive  of Group II
Insured   Payments)   which  are   recovered   from  such  Class  A-6  Group  II
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-6 Group II  Certificateholders  provided  such Class
A-6 Group II  Certificateholders  have complied  with the  provisions of Section
7.3(g).

                  "Premium  Amount":  The Group I Premium Amount or the Group II
Premium Amount, as the case may be.

                  "Prepayment": Any payment of principal of a Mortgage Loan by a
Mortgagor  which is received by the Master  Servicer in advance of the scheduled
due date for the payment of such principal.

                  "Preservation  Expenses":  Expenditures  made  by  the  Master
Servicer in connection with a foreclosed  Mortgage Loan prior to the liquidation
thereof,  including,  without limitation,  expenditures for real estate property
taxes,  hazard  insurance  premiums,   property   restoration  or  preservation.
Preservation  Expenses shall constitute "Servicing Advances" for all purposes of
this Agreement.

                  "Principal and Interest  Account":  The principal and interest
account created by the Master Servicer pursuant to Section 10.8 hereof.

                  "Principal  Balance":  As of any date of calculation  and with
respect to each Mortgage Loan, the Original  Principal  Balance thereof less any
related Principal Remittance Amounts





                                       39
                                                                               


<PAGE>
<PAGE>



relating to such Mortgage Loan included in previous related Monthly  Remittances
and, if applicable, the related Monthly Remittance as of such date.

                  "Principal   Remittance   Amounts":   The  Group  I  Principal
Remittance Amount or the Group II Principal  Remittance  Amount, as the case may
be.

                  "Prohibited  Transaction":  Has  the  meaning  as  defined  in
Section 860F of the Code.

                  "Property":  The  underlying  real  property,   including  the
improvements thereon, securing a Mortgage Loan.

                  "Prospectus":  The Prospectus dated  ____________  relating to
Mortgage Loan Asset Backed Securities, issuable in Series.

                  "Prospectus  Supplement":   The  Prospectus  Supplement  dated
___________ relating to the Class A Certificates.

                  "Qualified  Liquidation":  "Qualified  Liquidation" shall have
the  meaning  set forth from time to time in the  definition  thereof at Section
860F(a)(4) of the Code (or any successor  statute thereto) and applicable to the
Trust.

                  "Qualified  Mortgage":  "Qualified  mortgage"  shall  have the
meaning  set  forth  from  time to time in the  definition  thereof  at  Section
860G(a)(3) of the Code (or any successor  statute thereto) and applicable to the
Trust.

                  "Qualified  Replacement Mortgage": A Mortgage Loan substituted
for another by the Seller pursuant to Section 3.2, 3.3 or 3.4 hereof,  which (i)
has a fixed rate of interest if the  Mortgage  Loan being  replaced is a Group I
Mortgage  Loan and has a variable  rate of interest if the  Mortgage  Loan being
replaced is a Group II Mortgage  Loan,  (ii) has a Coupon Rate at least equal to
the Coupon Rate of the Mortgage  Loan being  replaced  (which,  in the case of a
Group II  Mortgage  Loan,  shall be deemed  to mean the same  index and a margin
equal to or greater  than the margin  applicable  to the Group II Mortgage  Loan
being  replaced),  (iii) is of the same or better  property type and the same or
better  occupancy  status as the replaced  Mortgage  Loan,  (iv) shall mature no
later  than the  latest  maturity  date of any  Mortgage  Loan  then held in the
related Mortgage Loan Group (v) has a Loan-to-Value  Ratio as of the Replacement
Cut-Off Date no higher than the  Loan-to-Value  Ratio of the  replaced  Mortgage
Loan at such time,  (vi) shall be a First  Mortgage  Loan if the  Mortgage  Loan
being replaced was a First Mortgage Loan, and shall have the same or higher lien
priority if the Mortgage Loan being replaced was a junior  Mortgage Loan,  (vii)
has a Principal Balance as of the related  Replacement  Cut-Off Date equal to or
less than the Principal





                                       40
                                                                               


<PAGE>
<PAGE>



Balance of the  replaced  Mortgage  Loan as of such  Replacement  Cut-Off  Date,
(viii) shall be of the same or higher credit quality classification  (determined
in accordance  with the Seller's  underwriting  guidelines) as the Mortgage Loan
which such Qualified Replacement Mortgage replaces,  (ix) satisfies the criteria
set  forth  from  time to  time  in the  definition  of  "qualified  replacement
mortgage" at Section  860G(a)(4) of the Code (or any successor  statute thereto)
and  applicable  to the Trust,  and (x) complies as of the date of  substitution
with each representation and warranty set forth in Section 3.2(b) hereof, all as
evidenced by any Officer's  Certificate  of the Seller  delivered to the Trustee
prior to any such substitution. In the event that one or more mortgage loans are
proposed to be  substituted  for one or more  Mortgage  Loans,  the  Certificate
Insurer may allow the foregoing  tests to be met on a weighted  average basis or
other aggregate basis acceptable to the Certificate  Insurer,  as evidenced by a
written  approval  delivered to the Trustee by the Certificate  Insurer,  except
that  the  requirement  of  clause  (ix)  hereof  must be  satisfied  as to each
Qualified Replacement Mortgage.

                  "Rating Agency": Any nationally recognized  statistical credit
rating agency,  or its successor,  that rates any Certificates at the request of
the Seller at the time of the  initial  issuance  of the  Certificates.  If such
agency or a successor is no longer in existence,  "Rating  Agency" shall be such
statistical credit rating agency, or other comparable Person,  designated by the
Seller,  notice  of  which  designation  shall  be  given  to the  Trustee,  the
Certificate  Insurer and the Master Servicer.  References  herein to the highest
rating  category of a rating  agency  shall mean AAA (with  respect to long-term
ratings) or A-1+ (with  respect to short-term  ratings),  in the case of ______,
and _____  (with  respect  to  long-term  ratings)  or _____  (with  respect  to
short-term  ratings),  in the case of ___________,  and in the case of any other
Rating Agency shall mean such equivalent ratings.

                  "Record Date":  With respect to the Group I  Certificates  and
any  Payment  Date,  the  close of  business  on the first  Business  Day of the
calendar  month in which such Payment Date occurs.  With respect to the Group II
Certificates  and any Payment  Date,  the close of business on the  Business Day
immediately preceding such Payment Date.

                  "Reference   Banks":   _____________,   ________________   and
______________;  provided that if any of the foregoing banks are not suitable to
serve as a Reference  Bank, then any leading banks selected by the Trustee which
are  engaged  in  transactions  in  Eurodollar  deposits  in  the  international
Eurocurrency  market (i) with an established  place of business in London,  (ii)
not controlling, under the control of or under common control with the Seller or
any affiliate thereof,  (iii) whose quotations appear on the Reuters Screen LIBO
Page on the





                                       41
                                                                               


<PAGE>
<PAGE>



relevant Interest Determination Date and (iv) which have been designated as such
by the Trustee.

                  "Register":   The  register   maintained  by  the  Trustee  in
accordance  with  Section 5.4  hereof,  in which the names of the Owners are set
forth.

                  "Registration Statement":  The Seller's Registration Statement
number ___________, filed on Form S-3.

                  "Reimbursable   Advances":   As  to  any  Mortgage  Loan,  all
Delinquency  Advances and Servicing  Advances  made by the Master  Servicer with
respect thereto,  to the extent not previously paid to or withheld by the Master
Servicer.

                  "Released Mortgaged Property  Proceeds":  Proceeds received in
connection  with a taking of a  Property  by  condemnation  or the  exercise  of
eminent domain or in connection with a release of part of the Property.

                  "REMIC":  A "real estate mortgage  investment  conduit" within
the meaning of Section 860D of the Code.

                  "REMIC  Provisions":  Provisions of the federal income tax law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A through  860G of the Code,  and related  provisions,  and  regulations  and
rulings promulgated  thereunder,  as the foregoing may be in effect from time to
time.

                  "REMIC  Reporting  Fee": For any Payment Date,  one-twelfth of
____ of the Pool Principal  Balance paid to the Trustee who in turn shall pay to
the accountants  designated by the Seller for REMIC reporting done in connection
with the Trust.

                  "REMIC Trust": The segregated pool of assets consisting of the
Trust  Estate  except for the  Capitalized  Interest  Account,  the  Pre-Funding
Account,   the   Supplemental   Interest  Payment  Account  and  the  Class  A-6
Distribution
Account.

                  "Remittance  Date":  Any date on which the Master  Servicer is
required to remit moneys on deposit in a Principal  and Interest  Account to the
Trustee,  which  shall be the 13th day of each  month,  commencing  in the month
following  the  Startup Day or if such day is not a Business  Day the  following
Business Day.

                  "Remittance Period":  The period (inclusive)  beginning at the
opening  of  business  on  the  second  day of the  calendar  month  immediately
preceding the calendar month in which a Remittance Date occurs and ending at the
close of





                                       42
                                                                               


<PAGE>
<PAGE>



business  on the  first day  of the calendar month in which such Remittance Date
occurs.

                  "REO Property":  A Property acquired by the Master Servicer in
the name of and on behalf of the Trust through  foreclosure or  deed-in-lieu  of
foreclosure in connection with a defaulted Mortgage Loan.

                  "Replacement  Cut-Off  Date":  With  respect to any  Qualified
Replacement  Mortgage,  the  second  day of the  calendar  month in  which  such
Qualified Replacement Mortgage is conveyed to the Trust.

                  "Representation  Letter":  Letters to, or agreements with, the
Depository  to  effectuate  a book  entry  system  with  respect  to the Class A
Certificates   registered  in  the  Register  under  the  nominee  name  of  the
Depository.

                  "Representative":  ________________________.

                  "Reserve   Interest  Rate":   With  respect  to  any  Interest
Determination  Date, the rate per annum that the Trustee determines to be either
(i) the  arithmetic  mean  (rounded  upwards if necessary  to the nearest  whole
multiple of _____) of the one-month  U.S.  dollar  lending rates which three New
York City banks  selected by the Trustee  are quoting on the  relevant  Interest
Determination  Date to the  principal  London  offices of  leading  banks in the
London  interbank  market or (ii) in the event that the Trustee can determine no
such arithmetic  mean, the lowest one-month U.S. dollar lending rate which three
New York City  banks  selected  by the  Trustee  are  quoting  on such  Interest
Determination Date to leading European banks.

                  "Residual Certificate":  Any Class RL Certificate or any Class
RU Certificate.

                  "___":  _______________________.

                  "Second  Mortgage  Loan": A Mortgage Loan which  constitutes a
second priority mortgage lien with respect to the related Property.

                  "Seller":   Access   Financial   Lending   Corp.,  a  Delaware
corporation.

                  "Senior Lien":  With respect to any Second  Mortgage Loan, the
mortgage loan relating to the  corresponding  Property  having a first  priority
lien.

                  "Servicing Advance":  As defined in Sections 10.9(b) and 10.13
hereof.






                                       43
                                                                               


<PAGE>
<PAGE>



                  "Servicing Standards": As defined in Section 10.2 hereof.


                  "Startup Day":  ________________.

                  "Sub-Servicer":  Any Person with whom the Master  Servicer has
entered into a Sub-Servicing  Agreement and who satisfies the  requirements  set
forth in Section 10.3 hereof in respect of the qualification of a Sub-Servicer.

                  "Sub-Servicing  Agreement":  The written  contract between the
Master Servicer and any Sub-Servicer relating to servicing and/or administration
of certain Mortgage Loans as permitted by Section 10.3 hereof.

                  "Subsequent  Cut-Off  Date":  With  respect to any  Subsequent
Mortgage  Loans,  the first day of the month in which such  Subsequent  Mortgage
Loans are transferred and assigned to the Trust.

                  "Subsequent  Mortgage  Loans":  The Mortgage Loans sold to the
Trust  pursuant  to Section 3.6 of the  Agreement,  which shall be listed on the
Mortgage Loan Schedule attached to the Subsequent Transfer Agreement.

                  "Subsequent  Transfer  Agreement":  Each  Subsequent  Transfer
Agreement dated as of a Subsequent Transfer Date executed by the Trustee and the
Seller  substantially  in the form of  Exhibit __  hereto,  by which  Subsequent
Mortgage Loans are sold and assigned to the Trust.

                  "Subsequent   Transfer  Date":  The  date  specified  in  each
Subsequent Transfer Agreement.

                  "Substitution Amount": As defined in Section 3.2(a) hereof.

                  "Supplemental  Interest Payment Amount": As defined in Section
7.9(a) hereof.

                  "Supplemental    Interest   Trust":   The   Access   Financial
Supplemental Interest Trust ______ created pursuant to Section 7.9(a) hereof.

                  "Tax Matters  Person":  The tax matters person,  as defined in
Section 1.860F-4(d) of the Treasury  Regulations,  appointed with respect to the
Trust pursuant to Section 12.18 hereof.

                  "Trust":  Access  Financial  Mortgage Loan Trust  ______,  the
trust created under Article II of this Agreement.






                                       44
                                                                               


<PAGE>
<PAGE>



                  "Trust  Estate":  Collectively,  all money,  instruments,  and
other property to the extent such money,  instruments  and other  property,  are
subject  hereto or  intended  to be held in trust for the benefit of the Owners,
including all proceeds thereof,  including,  without limitation, (i) the Initial
Mortgage Loans and the Subsequent  Mortgage Loans, (ii) such amounts,  including
Eligible  Investments,  as from time to time may be held by the  Trustee  in any
Account,  and by the Master  Servicer in the Principal  and Interest  Account or
otherwise  held by the  Master  Servicer  in trust  for the  Owners  (except  as
otherwise provided herein),  (iii) any Property, the ownership of which has been
effected in the name of the Trust as a result of  foreclosure  or  acceptance by
the  Master  Servicer  of a deed in lieu of  foreclosure  and  that has not been
withdrawn from the Trust, (iv) the rights, if any, of the Trust in any Insurance
Policies relating to the Mortgage Loans, (v) Net Liquidation  Proceeds (but only
to the extent that such Net  Liquidation  Proceeds  do not exceed the  Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage  Loan) with respect to any  Liquidated  Loan,  (vi) Released  Mortgaged
Property Proceeds,  (vii) the Certificate  Insurance Policy, (viii) such amounts
held in the  Capitalized  Interest  Account  and (ix) such  amounts  held in the
Pre-Funding Account.

                  "Trustee":   ________________________________  ___________,  a
national banking  association located on the date of execution of this Agreement
at ________________ ____________________________________________________, not in
its  individual  capacity but solely as Trustee  under this  Agreement,  and any
successor hereunder.

                  "Trustee's  Fee":  The total of the Group I Trustee's  Fee and
the Group II Trustee's Fee.

                  "Underwriters":  _____________________________________________
_______________________________.

                  "Unregistered   Certificates":   Certificates  which  are  not
registered as evidenced by inclusion in the Register.

                  "Upper-Tier  REMIC": The segregated pool of assets held by the
Trust  consisting  of the Lower Tier  Interests  (except  for the RL  Lower-Tier
Interest,  as set forth in the chart in Section 2.8(c) hereof), the Distribution
Accounts and the Certificate Insurance Policy.

                  Section  1.2. Use of Words and  Phrases.  "Herein",  "hereby",
"hereunder", "hereof", "hereinbefore",  "hereinafter" and other equivalent words
refer to this Agreement as a whole and not solely to the  particular  section of
this  Agreement  in which any such word is used.  The  definitions  set forth in
Section 1.1 hereof include both the singular and the plural.





                                       45
                                                                               


<PAGE>
<PAGE>



Whenever  used in this  Agreement,  any pronoun  shall be deemed to include both
singular and plural and to cover all genders.

                  Section  1.3.  Captions;  Table of  Contents.  The captions or
headings in this  Agreement and the Table of Contents are for  convenience  only
and in no way define,  limit or describe the scope and intent of any  provisions
of this Agreement.

                  Section  1.4.  Opinions.  Each  opinion  with  respect  to the
validity,  binding nature and enforceability of documents or Certificates may be
qualified to the extent that the same may be limited by  applicable  bankruptcy,
insolvency,  reorganization,  moratorium  or other  similar laws  affecting  the
enforcement of creditors'  rights generally and by general  principles of equity
(whether considered in a proceeding or action in equity or at law) and may state
that no opinion  is  expressed  on the  availability  of the remedy of  specific
enforcement,  injunctive  relief  or any other  equitable  remedy.  Any  opinion
required to be  furnished by any Person  hereunder  must be delivered by counsel
upon whose opinion the addressee of such opinion may  reasonably  rely, and such
opinion  may state that it is given in  reasonable  reliance  upon an opinion of
another,  a copy of which  must be  attached,  concerning  the laws of a foreign
jurisdiction.  Opinions  regarding  REMIC  matters  must be furnished by special
counsel to the Seller.

                  Section  1.5.   Calculations.   All  calculations  of  accrued
interest made  pursuant to the  Agreement  shall be made assuming a 360-day year
consisting  of  twelve  30-day  months,  except  for  interest  on the  Group II
Certificates which calculations shall be made based on the actual number of days
over a 360-day year, or as otherwise specifically provided herein.


                                   ARTICLE II

                                    THE TRUST

                  Section  2.1.  Establishment  of the Trust.  The  Seller  does
hereby create and  establish,  pursuant to the laws of the State of New York and
this Agreement,  the Trust,  which, for  convenience,  shall be known as "Access
Financial  Mortgage Loan Trust _______.  The Trust shall be deemed to consist of
two sub-trusts, one with respect to each Mortgage Loan Group.

                  Section 2.2. Office.  The office of the Trust shall be in care
of           the           Trustee,           _________________________________,
____________________________________ or at such other address as the Trustee may
designate by notice to the Seller, the Master Servicer,  the Certificate Insurer
and the Owners.






                                       46
                                                                               


<PAGE>
<PAGE>



                  Section 2.3.  Purpose and Powers.  The purpose of the Trust is
to  engage  in the  following  activities,  and only  such  activities:  (i) the
purchase of the Mortgage  Loans;  (ii) the holding of the Mortgage Loans and the
Trust  Estate  related  thereto;  (iii) the issuance of the  Certificates;  (iv)
activities  that  are  necessary,  suitable  or  convenient  to  accomplish  the
foregoing  or are  incidental  thereto or  connected  therewith,  including  the
investment  of moneys in  accordance  with this  Agreement;  and (v) such  other
activities  as may be  required in  connection  with  conservation  of the Trust
Estate  and  distributions  to  the  Owners;  provided,  however,  that  nothing
contained  herein  shall be  construed  to permit the Trustee to take any action
which would adversely  affect the status of any interest held by the Trust which
is intended to be treated as a REMIC.

                  Section 2.4. Appointment of the Trustee; Declaration of Trust.
The Seller hereby  appoints the Trustee as trustee of the Trust  effective as of
the Startup Day, to have all the rights, powers and duties set forth herein. The
Trustee  hereby  acknowledges  and  accepts  such  appointment,  represents  and
warrants its  eligibility as of the Startup Day to serve as Trustee  pursuant to
Section 9.8 hereof and declares that it will hold the Trust Estate in trust upon
and subject to the conditions set forth herein for the benefit of the Owners.

                  Section 2.5.  Expenses of the Trust. The Master Servicer shall
retain its monthly  aggregate Master Servicing Fees as provided in Section 10.15
herein; the Trustee's Fee shall be paid monthly as provided in Section 7.3(b)(i)
hereof;  the REMIC  Reporting  Fee shall be paid  monthly as provided in Section
7.3(b)(ii) hereof and the premiums due to the Certificate  Insurer shall be paid
monthly as provided in Section  7.3(b)(iii)  hereof;  all other  expenses of the
Trust including any fees and expenses incurred by the Trustee in connection with
a  termination  of the Trust  pursuant to Article VIII shall be submitted to the
Seller for its approval,  and, if so approved,  shall be paid by the Seller. The
reasonable  fees and expenses of the Trustee's  counsel in  connection  with the
review and delivery of this Agreement and related  documentation shall be due as
of the Startup Day and shall be paid by the Seller.

                  Section 2.6.  Ownership of the Trust.  On the Startup Day, the
ownership  interests in the Trust shall be  transferred  as set forth in Section
4.2 hereof,  such  transfer to be evidenced by issuance of the  Certificates  as
described  therein.  Thereafter,  transfer of any  ownership  interest  shall be
governed by Section 5.4 hereof.

                  Section  2.7.  Receipt  of Trust  Estate.  The  Seller  hereby
directs the Trustee to accept the property conveyed to





                                       47
                                                                               


<PAGE>
<PAGE>



it pursuant to Section 3.3 hereof in connection  with the  establishment  of the
Trust, and the Trustee hereby acknowledges receipt of such property.  The Seller
further  directs  the  Trustee  to issue the  Certificates,  to hold the Class A
Certificates  as transfer  agent for the  Depository as provided in Section 5.4,
and to deliver the Class B  Certificates  and the Residual  Certificates  to the
Seller.

                  Section 2.8.  Miscellaneous  REMIC  Provisions.  (a) The Trust
shall elect that the Upper-Tier  REMIC and the Lower-Tier REMIC shall be treated
as REMICs under Section 860D of the Code. Any  inconsistencies or ambiguities in
this  Agreement  or in the  administration  of the Trust  shall be resolved in a
manner that preserves the validity of such REMIC elections.

                  (b) The Class A-1 Group I Certificates,  the Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates,  the Class A-5 Group I Certificates,  the uncertificated  right of
the Group I Supplemental Interest Account to receive the distributions described
in Section 7.3(c)(iv) and the uncertificated  right of the Group II Supplemental
Interest Account to receive the distributions  described in Section 7.3(c)(v) of
(the  "Uncertificated  Interest") are hereby  designated as "regular  interests"
with respect to the Upper- Tier REMIC and the Class RU  Certificates  are hereby
designated  as the  single  class of  "residual  interest"  with  respect to the
Upper-Tier  REMIC.  The Class LT1, LT2, LT3, LT4, LT5 and LT6  Certificates  are
hereby  designated as "regular  interests" with respect to the Lower-Tier  REMIC
and the Class RL  Certificates  are hereby  designated  as the  single  class of
"residual  interest"  with  respect to the  Lower-Tier  REMIC.  The  Capitalized
Interest Account and the Pre-Funding Account are not part of the segregated pool
of assets which constitutes the REMIC Trust.

                  (c) The beneficial ownership interest  of the Lower-Tier REMIC
shall  be evidenced by the  interests  (the "Lower-Tier  Interests")  having the
characteristics and terms as follows:

<TABLE>
<CAPTION>
                                      Original                       Final
     Class            Companion       Principal     Interest        Payment
  Designation          Classes         Balance        Rate           Date
- --------------     ---------------   -----------    --------    ---------------
<S>                <C>               <C>            <C>         <C>                     
     LT-1          A-1, B Group I    ___________      (1)       _____________
     LT-2          A-2, B Group I    ___________      (1)       _____________
     LT-3          A-3, B Group I    ___________      (1)       _____________
     LT-4          A-4, B Group I    ___________      (1)       _____________
     LT-5          A-5, B Group I    ___________      (1)       _____________
     LT-6          A-6, B Group II   ___________      (2)       _____________
      RL                                 (3)          (3)       _____________
</TABLE>







                                       48
                                                                               


<PAGE>
<PAGE>




(1)      The Net Weighted Average Coupon Rate of the Group I Mortgage Loans.
(2)      The Net Weighted Average Coupon Rate of the Group II Mortgage Loans.
(3)      The RL Certificate has no principal balance and does not bear interest.

The Lower-Tier  Interests LT-1,  LT-2, LT-3, LT-4, LT-5 and LT-6 shall be issued
as  non-certificated  interests  and  recorded on the records of the  Lower-Tier
REMIC as being  issued to and held by the  Trustee  on behalf of the  Upper-Tier
REMIC.

                  On each Payment Date, the Lower Tier Distribution Amount shall
be applied as principal and interest of particular  Lower Tier Interests,  other
than the RL Certificate,  in amounts  corresponding to the aggregate  respective
amounts  required  to be applied as  principal  and  interest  of their  related
Companion  Classes (as set forth above)  pursuant to the priorities set forth in
section 7.3 hereof.

                  No  distributions  will be made on the  Class RL  Certificate,
except that any  distribution of the proceeds of the final  remaining  assets of
the  Lower  Tier  REMIC  shall  be   distributed  to  the  holder  thereof  upon
presentation and surrender of the Class RL Certificate.

                  (d) The Startup Day is hereby  designated as the "startup day"
of each REMIC within the meaning of Section 860G(a)(9) of the Code.


                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                     OF THE SELLER AND THE MASTER SERVICER;
                          CONVEYANCE OF MORTGAGE LOANS

                  Section 3.1.  Representations and Warranties of the Seller and
the Master Servicer.

                  (a) The Seller  hereby  represents,  warrants and covenants to
the Trustee,  the Master Servicer,  the Certificate Insurer and to the Owners as
of the Startup Day that:

                         (i) The Seller is a corporation duly organized, validly
         existing and in good  standing  under the laws of the State of Delaware
         and is in good standing as a foreign  corporation in each  jurisdiction
         in which the nature of its business,  or the properties owned or leased
         by it make such qualification  necessary.  The Seller has all requisite
         corporate  power and  authority to own and operate its  properties,  to
         enable  it to  carry  out its  business  as  presently  conducted  in a
         material  manner and as proposed to be conducted  and to enter into and
         discharge its obligations  under this Agreement and the other Operative
         Documents to which it is a party in a material manner.





                                       49
                                                                               


<PAGE>
<PAGE>




                        (ii) The  execution  and delivery of this  Agreement and
         the other  Operative  Documents to which the Seller is a party,  by the
         Seller,  and its  performance  and  compliance  with the  terms of this
         Agreement and of the other  Operative  Documents to which it is a party
         have been duly authorized by all necessary corporate action on the part
         of the  Seller  and  will  not  violate  the  Seller's  Certificate  of
         Incorporation  or Bylaws or  constitute  a default (or an event  which,
         with  notice or lapse of time,  or both,  would  constitute  a default)
         under, or result in the breach of, any material contract,  agreement or
         other  instrument to which the Seller is a party or by which the Seller
         is bound,  or violate any statute or any order,  rule or  regulation of
         any  court,  governmental  agency  or body  or  other  tribunal  having
         jurisdiction over the Seller or any of its properties.

                       (iii) This Agreement and the other Operative Documents to
         which the Seller is a party, assuming due authorization,  execution and
         delivery by the other parties  hereto and thereto,  each  constitutes a
         valid, legal and binding obligation of the Seller,  enforceable against
         it in  accordance  with the terms  hereof  and  thereof,  except as the
         enforcement hereof and thereof may be limited by applicable bankruptcy,
         insolvency, reorganization,  moratorium or other similar laws affecting
         creditors'  rights  generally  and  by  general  principles  of  equity
         (whether considered in a proceeding or action in equity or at law).

                        (iv) The  Seller is not in default  with  respect to any
         order or decree of any court or any order,  regulation or demand of any
         federal,  state,  municipal or  governmental  agency,  which might have
         consequences  that would  materially and adversely affect the condition
         (financial or other) or  operations of the Seller or its  properties or
         might have  consequences that would materially and adversely affect its
         performance  hereunder and under the other Operative Documents to which
         it is a party.

                         (v) No  litigation  is  pending  or, to the best of the
         Seller's  knowledge,  threatened  against the Seller  which  litigation
         might have  consequences  that would  prohibit its  entering  into this
         Agreement  or any other  Operative  Document  to which it is a party or
         that would materially and adversely affect the condition  (financial or
         otherwise) or operations of the Seller or its  properties or might have
         consequences that would materially and adversely affect its performance
         hereunder  and  under the other  Operative  Documents  to which it is a
         party.

                        (vi) No certificate of an officer,  statement  furnished
         in  writing or report  delivered  pursuant  to the terms  hereof by the
         Seller contains any untrue statement of a





                                       50
                                                                               


<PAGE>
<PAGE>



         material fact or omits to state a material  fact  necessary to make the
         certificate, statement or report not misleading.

                       (vii)  The  statements   contained  in  the  Registration
         Statement  which describe the Seller or matters or activities for which
         the Seller is responsible in accordance with the Operative Documents or
         which are  attributed to the Seller therein are true and correct in all
         material respects,  and the Registration Statement does not contain any
         untrue  statement of a material fact with respect to the Seller or omit
         to state a material fact required to be stated  therein or necessary in
         order to prevent the statements  contained  therein with respect to the
         Seller from being misleading. To the best of the Seller's knowledge and
         belief,  the  Registration   Statement  does  not  contain  any  untrue
         statement of a material fact  required to be stated  therein or omit to
         state any material fact  required to be stated  therein or necessary to
         make the statements contained therein not misleading.

                      (viii)  All   actions,   approvals,   consents,   waivers,
         exemptions,  variances,  franchises,  orders, permits,  authorizations,
         rights and licenses  required to be taken,  given or  obtained,  as the
         case may be,  by or from  any  federal,  state  or  other  governmental
         authority or agency (other than any such actions, approvals, etc. under
         any state  securities  laws,  real  estate  syndication  or "Blue  Sky"
         statutes,  as to  which  the  Seller  makes no such  representation  or
         warranty),  that are  necessary  or advisable  in  connection  with the
         purchase and sale of the Certificates and the execution and delivery by
         the Seller of the Operative Documents to which it is a party, have been
         duly taken,  given or  obtained,  as the case may be, are in full force
         and  effect  on the  date  hereof,  are  not  subject  to  any  pending
         proceedings  or appeals  (administrative,  judicial or  otherwise)  and
         either  the time  within  which any  appeal  therefrom  may be taken or
         review  thereof may be obtained has expired or no review thereof may be
         obtained or appeal  therefrom  taken, and are adequate to authorize the
         consummation of the transactions contemplated by this Agreement and the
         other Operative Documents on the part of the Seller and the performance
         by the Seller of its  obligations  under this Agreement and such of the
         other Operative Documents to which it is a party.

                        (ix) The transactions contemplated by this Agreement are
         in the ordinary course of business of the Seller.

                         (x)  The  Seller   received  fair   consideration   and
         reasonably  equivalent  value in exchange for the sale of the interests
         in the Mortgage Loans.

                        (xi)  The  Seller  did  not  sell  any  interest  in any
         Mortgage  Loan with any intent to hinder,  delay or defraud  any of its
         creditors.





                                       51
                                                                               


<PAGE>
<PAGE>




                       (xii) The  Seller is solvent  and the Seller  will not be
         rendered insolvent as a result of the sale of the Mortgage Loans to the
         Trust.

                  (b) The Master Servicer hereby  represents and warrants to the
         Trustee,  the Certificate  Insurer,  the Seller and to the Owners as of
         the Startup Day that:

                  (i) The  Master  Servicer  is a  corporation  duly  organized,
         validly  existing and in good standing under the laws of Delaware,  and
         is, or a Sub-Servicer  is, in compliance with the laws of each state in
         which any  Property  is located to the extent  necessary  to enable the
         Master  Servicer  to  perform  its  obligations  hereunder.  The Master
         Servicer  and  each  Sub-Servicer  is in  good  standing  as a  foreign
         corporation in each  jurisdiction  in which the nature of its business,
         or the  properties  owned  or  leased  by it  make  such  qualification
         necessary  to enable the Master  Servicer  to perform  its  obligations
         hereunder.  The Master  Servicer has all requisite  corporate power and
         authority to own and operate its properties,  to carry out its business
         as presently  conducted  and as proposed to be  conducted  and to enter
         into and  discharge,  either  directly  or through  Sub-Servicers,  its
         obligations  under  this  Agreement.   The  Master  Servicer  and  each
         Sub-Servicer (except ___________) has equity of at least $15,000,000 as
         determined in accordance with generally accepted accounting principles.
         Each  Sub-Servicer  appointed  by the  Master  Servicer  will  have all
         requisite  corporate  power  and  authority  to  own  and  operate  its
         properties,  to carry out its  business as presently  conducted  and as
         proposed to be conducted.

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Master  Servicer and its  performance  and compliance with the terms of
         this  Agreement  and  any   Sub-Servicing   Agreement  have  been  duly
         authorized by all necessary  corporate action on the part of the Master
         Servicer  and will not violate  the Master  Servicer's  Certificate  of
         Incorporation  or Bylaws or  constitute  a default (or an event  which,
         with  notice or lapse of time,  or both,  would  constitute  a default)
         under, or result in the breach of, any material contract,  agreement or
         other  instrument  to which the Master  Servicer is a party or by which
         the Master Servicer is bound or violate any statute or any order,  rule
         or  regulation  of any  court,  governmental  agency  or body or  other
         tribunal  having  jurisdiction  over the Master  Servicer or any of its
         properties.

                  (iii) This Agreement and any Sub-Servicing Agreement, assuming
         due  authorization,  execution and delivery by the other parties hereto
         and thereto,  each constitutes a valid, legal and binding obligation of
         the Master  Servicer,  enforceable  against it in  accordance  with the
         terms  hereof,  except as the  enforcement  hereof  may be  limited  by
         applicable





                                       52
                                                                               


<PAGE>
<PAGE>



         bankruptcy,  insolvency,  reorganization,  moratorium  or other similar
         laws affecting creditors' rights generally and by general principles of
         equity  (whether  considered  in a proceeding or action in equity or at
         law).

                  (iv) The Master Servicer is not in default with respect to any
         order or decree of any court or any order,  regulation or demand of any
         federal,  state,  municipal or  governmental  agency,  which might have
         consequences  that would  materially and adversely affect the condition
         (financial  or other)  or  operations  of the  Master  Servicer  or its
         properties  or  might  have  consequences  that  would  materially  and
         adversely affect its performance  hereunder and under any Sub-Servicing
         Agreement.

                  (v) No  litigation  is  pending  or, to the best of the Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         litigation  might have  consequences  that would  prohibit its entering
         into  this  Agreement  or any  Sub-Servicing  Agreement  or that  would
         materially and adversely affect the condition  (financial or otherwise)
         or  operations of the Master  Servicer or its  properties or might have
         consequences that would materially and adversely affect its performance
         hereunder.

                  (vi) Each  certificate of an officer,  statement  furnished in
         writing or report delivered  pursuant to the terms hereof by the Master
         Servicer is true and correct in all material respects.

                  (vii) The statements  contained in the  Prospectus  Supplement
         which  describe  the Master  Servicer  under the  caption  "The  Master
         Servicer" are true and correct in all material respects.

                  (viii)  The  Master  Servicing  Fee  is  a  "current  (normal)
         servicing  fee rate" as that  term is used in  Statement  of  Financial
         Accounting   Standards  No.  65  issued  by  the  Financial  Accounting
         Standards Board.  Neither the Master Servicer nor any affiliate thereof
         will  report  on any  financial  statements  any  part  of  the  Master
         Servicing  Fee as an  adjustment  to the  sales  price of the  Mortgage
         Loans.

                  (ix) All actions, approvals,  consents,  waivers,  exemptions,
         variances,  franchises,  orders,  permits,  authorizations,  rights and
         licenses required to be taken,  given or obtained,  as the case may be,
         by or from any federal, state or other governmental authority or agency
         (other  than  any  such  actions,   approvals,  etc.  under  any  state
         securities laws, real estate syndication or "Blue Sky" statutes,  as to
         which the Master  Servicer makes no such  representation  or warranty),
         that are  necessary or advisable in  connection  with the execution and
         delivery by, and the performance of the





                                       53
                                                                               


<PAGE>
<PAGE>



         obligations  of,  the Master  Servicer,  either  directly  or through a
         Sub-Servicer, of this Agreement and each  Sub-Servicing Agreement, have
         been duly  taken,  given or  obtained,  as the case may be, are in full
         force and effect on the date  hereof,  are not  subject to any  pending
         proceedings  or appeals  (administrative,  judicial or  otherwise)  and
         either  the time  within  which any  appeal  therefrom  may be taken or
         review  thereof may be obtained has expired or no review thereof may be
         obtained or appeal  therefrom  taken, and are adequate to authorize the
         consummation  of the  transactions  contemplated  by this Agreement and
         each Sub-Servicing Agreement on the part of the Master Servicer and the
         performance  by the  Master  Servicer,  either  directly  or  through a
         Sub-Servicer,   of  its  obligations  under  this  Agreement  and  each
         Sub-Servicing Agreement.

                  (x) The collection  practices used by the Master Servicer with
         respect to the  Mortgage  Loans have been,  in all  material  respects,
         legal,  proper,  prudent and  customary  in the  non-conforming  credit
         residential loan servicing business.

                  (xi) The  transactions  contemplated  by this Agreement are in
         the ordinary course of business of the Master Servicer.

                  It is  understood  and  agreed  that the  representations  and
warranties set forth in this Section 3.1 shall survive  delivery of the Mortgage
Loans to the Trustee.

                  Upon discovery by any of the Seller, the Master Servicer,  the
Certificate Insurer or the Trustee of a breach of any of the representations and
warranties  set forth in this Section  3.1(c)  which  materially  and  adversely
affects the  interests of the Owners or of the  Certificate  Insurer,  the party
discovering  such breach shall give prompt  written  notice to the other parties
and the  Certificate  Insurer;  provided that, the Trustee shall have no duty or
responsibility to inquire, investigate,  determine or obtain actual knowledge of
facts or events constituting a breach of any such representations or warranties.
Within 30 days of its  discovery or its receipt of notice of breach,  the Master
Servicer  shall cure such breach in all material  respects  and, upon the Master
Servicer's  continued  failure to cure such breach,  may  thereafter  be removed
pursuant to Section 11.1 hereof.

                  Section 3.2.  Covenants of the Seller to Take Certain  Actions
with Respect to the Mortgage  Loans in Certain  Situations.  (a) Upon the actual
knowledge of the Seller,  the  Certificate  Insurer,  the Master Servicer or the
Trustee that the  statements set forth in (ii),  (x),  (xiii),  (xix),  (xxxii),
(xxxiii) or (xxxix) of subsection (b) below were untrue in any material  respect
as of the Startup Day with respect to the Initial  Mortgage  Loans and as of the
related  Subsequent  Transfer Date with respect to any Subsequent  Transfer Loan
(unless  otherwise  specified) or that any of the other  statements set forth in
subsection (b) below were untrue as of the





                                       54
                                                                               


<PAGE>
<PAGE>



Startup  Day with  respect to the Initial  Mortgage  Loans and as of the related
Subsequent  Transfer Date with respect to any  Subsequent  Transfer Loan (unless
otherwise  specified)  with the result that the  interests  of the Owners or the
interests of the Certificate Insurer are materially and adversely affected,  the
party  discovering  such breach  shall give prompt  written  notice to the other
parties and the Certificate Insurer.

                  Upon the  earliest  to occur of the  Seller's  discovery,  its
receipt of notice of breach from any one of the other parties or the Certificate
Insurer or such time as a situation  resulting from an existing  statement which
is untrue materially and adversely affects the interests of the Owners or of the
Certificate Insurer as set forth above, the Seller hereby covenants and warrants
that it shall  promptly  cure such breach in all material  respects or it shall,
subject to the further requirements of this paragraph,  on the second Remittance
Date  next  succeeding  such  discovery,  receipt  of  notice  or such  time (i)
substitute in lieu of each Mortgage Loan which has given rise to the requirement
for  action  by  the  Seller  a  Qualified  Replacement  Mortgage  and,  if  the
outstanding  principal amount of such Qualified  Replacement  Mortgage as of the
applicable  Replacement  Cut-Off Date is less than the Principal Balance of such
Mortgage Loan as of such  Replacement  Cut-Off Date,  deliver an amount equal to
such  difference  together  with  accrued  and unpaid  interest  on such  amount
calculated  at the  related  Coupon  Rate  less  the rate at  which  the  Master
Servicing Fee is  calculated,  if any, of the Mortgage Loan being replaced (such
aggregate amount, the "Substitution Amount"), together with the aggregate amount
of all unreimbursed Delinquency Advances and Servicing Advances theretofore made
with  respect to such  Mortgage  Loan to the Master  Servicer for deposit in the
Principal  and Interest  Account or (ii)  purchase  such  Mortgage Loan from the
Trust at a  purchase  price  equal to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Principal and Interest Account. In connection with any such proposed purchase or
substitution,  the Seller at its  expense,  shall cause to be  delivered  to the
Trustee  and to the  Certificate  Insurer an opinion of counsel  experienced  in
federal income tax matters  stating  whether or not such a proposed  purchase or
substitution  would  constitute a Prohibited  Transaction for the Trust or would
jeopardize  the status of either  REMIC as a REMIC and the Seller  shall only be
required  to take  either  such  action  to the  extent  such  action  would not
constitute a Prohibited  Transaction  for the Trust or would not  jeopardize the
status of either the Upper-Tier  REMIC or the Lower-Tier REMIC as a REMIC. It is
understood  and agreed that the  obligation of the Seller so to cure the defect,
substitute  or purchase any Mortgage Loan as to which such a statement set forth
below  is  untrue  in any  material  respect  and has not  been  remedied  shall
constitute  the  sole  remedy  available  to  the  Owners,  the  Trustee  or the
Certificate Insurer respecting any such statement.






                                       55
                                                                               


<PAGE>
<PAGE>



                  (b) (i) The information  with respect to each Initial Mortgage
         Loan set  forth  in the  related  Mortgage  Loan  Schedule  is true and
         correct  in all  material  respects  as of the  Cut-Off  Date or,  with
         respect to any Subsequent  Mortgage  Loans,  on the Related  Subsequent
         Cut-Off Date;

                        (ii)  Each  Mortgage  Loan  File  has  been  or  will be
         delivered  to the Trustee on the  Startup  Day or, with  respect to any
         Subsequent Mortgage Loan, on the related Subsequent Transfer Date;

                       (iii)        Each Mortgage Loan being transferred to the
         Trustee is a Qualified Mortgage and is a Mortgage;

                        (iv)  _____%  of the  Original  Group  I Pool  Principal
         Balance and _____% of the Original Group II Pool Principal Balance have
         corresponding  Properties  that are  improved by a  one-to-four  family
         residential   dwelling   and  the   remaining   Mortgage   Loans   have
         corresponding   Properties  that  are  improved  by  modular   housing,
         manufactured housing, PUD, SF row houses, townhouses or duplexes;

                         (v) As of the Cut-Off Date and any Subsequent  Transfer
         Date, no Mortgage Loan in Group I had a  Loan-to-Value  Ratio in excess
         of _____% and the weighted average  Loan-to-Value Ratio for Group I was
         approximately   _____%  and  no  Mortgage   Loan  in  Group  II  had  a
         Loan-to-Value  Ratio in  excess  of  _____%  and the  weighted  average
         Loan-to-Value Ratio for Group II was approximately _____%.

                        (vi) Each  Mortgage  Loan  is  being  serviced by or  on
         behalf of the Master Servicer;

                       (vii) The Note  related  to each  Group I  Mortgage  Loan
         bears a fixed Coupon Rate of at least ____% per annum; the Note related
         to each  Group II  Mortgage  Loan bears  interest  based on an index of
         six-month   LIBOR,   adjusts   either   every   sixth  month  or  every
         twenty-fourth  month or every  thirty-sixth  month,  has a margin of at
         least _____%, an adjustment cap of at least ____%, a lifetime cap of at
         least  _____%  and a  Coupon  Rate as of the  Cut-Off  Date of at least
         ____%;

                      (viii)  Notes  representing  not more  than  _____% of the
         Original Group I Pool  Principal  Balance of the Mortgage Loans provide
         for a  "balloon"  payment  at the  end  of  the  15th  year  and  notes
         representing  not  more  than  ____%  of the  Original  Group  II  Pool
         Principal Balance of the Mortgage Loans provide for a "balloon" payment
         at the  end of the  15th  year  (such  Mortgage  Loans  having  30-year
         amortization schedules);

                        (ix) As of the Cut-Off Date and any Subsequent  Transfer
         Date,  each Mortgage is a valid and subsisting  first or second lien of
         record on the Property subject in the case





                                       56
                                                                               


<PAGE>
<PAGE>



         of any Second  Mortgage Loan only to a Senior Lien on such Property and
         subject in all cases to the  exceptions to title set forth in the title
         insurance  policy with  respect to the  related  Mortgage  Loan,  which
         exceptions  are  generally   acceptable  to  banking   institutions  in
         connection with their regular  mortgage  lending  activities,  and such
         other  exceptions to which similar  properties are commonly subject and
         which  do  not  individually,  or  in  the  aggregate,  materially  and
         adversely  affect the benefits of the security  intended to be provided
         by such Mortgage;

                         (x)  Immediately  prior to the transfer and  assignment
         herein  contemplated,  the Seller held good and indefeasible  title to,
         and was the sole owner of, each  Mortgage  Loan  conveyed by the Seller
         subject  to no liens,  charges,  mortgages,  encumbrances  or rights of
         others except as set forth in paragraph  (ix) or other liens which will
         be released  simultaneously  with such  transfer  and  assignment;  and
         immediately upon the transfer and assignment herein  contemplated,  the
         Trust will hold good and  indefeasible  title to, and be the sole owner
         of,  each  Mortgage  Loan  subject  to no  liens,  charges,  mortgages,
         encumbrances  or rights of others except as set forth in paragraph (ix)
         or other liens which will be released simultaneously with such transfer
         and assignment;

                        (xi) As of the Cut-Off Date, no Initial Mortgage Loan is
         more  than 59 days  delinquent,  and  Initial  Mortgage  Loans  (in the
         aggregate) representing no more than ____% of the Original Group I Pool
         Principal  Balance  of  the  Initial  Mortgage  Loans  are  30-59  days
         delinquent  and no  more  than  ____%  of the  Original  Group  II Pool
         Principal  Balance  of  the  Initial  Mortgage  Loans  are  30-59  days
         delinquent;  as of the related Subsequent  Transfer Date, no Subsequent
         Mortgage Loan shall be 30 or more days delinquent;

                       (xii) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent Mortgage Loan, each Property is free
         of substantial damage and is in good repair;

                      (xiii) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent  Mortgage Loan,  there is no valid and  enforceable  offset,
         defense  or  counterclaim  to  any  Note  or  Mortgage,  including  the
         obligation of the related  Mortgagor to pay the unpaid  principal of or
         interest on such Note;

                       (xiv) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent Mortgage Loan, there is no delinquent tax or assessment lien
         on any  Property,  nor is there any claim for work,  labor or  material
         affecting any





                                       57
                                                                               


<PAGE>
<PAGE>



         Property which is or may be a lien prior to, or equal with, the lien of
         the  related  Mortgage  except,  in each case,  those which are insured
         against by any title  insurance  policy  referred to in paragraph (xvi)
         below;

                        (xv) Each Mortgage Loan at the time it was made complied
         in all material respects with all applicable state and federal laws and
         regulations,     including,    without    limitation,    the    federal
         Truth-in-Lending  Act, Real Estate  Settlement  Procedure Act and other
         consumer protection laws, usury, equal credit  opportunity,  disclosure
         and recording laws;

                       (xvi) With  respect  to each  Mortgage  Loan,  a lender's
         title  insurance  policy,  issued in  standard  California  Land  Title
         Association  form or American Land Title  Association form in the state
         in which the related Property is situated,  in an amount at least equal
         to the Original  Principal  Balance of such  Mortgage Loan insuring the
         mortgagee's interest under the related Mortgage Loan as the holder of a
         valid first  mortgage lien of record in the case of each First Mortgage
         Loan or  second  mortgage  lien of  record  in the case of each  Second
         Mortgage Loan on the real property  described in the related  Mortgage,
         as the  case  may be,  subject  only  to  exceptions  of the  character
         referred to in paragraph  (ix) above,  was effective on the date of the
         origination  of such  Mortgage  Loan,  and, as of the Startup Day, such
         policy will be valid and thereafter  such policy shall continue in full
         force and effect.  The  assignment  to the Trust of the benefits of the
         mortgage   title   insurance   does  not  require  the  consent  of  or
         notification  to the  insurer.  No claims  have been  made  under  such
         mortgage  title  insurance  policies and no prior holder of the related
         mortgage has done,  by act or omission,  anything that would impair the
         coverage of such mortgage title insurance policy;

                      (xvii) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent  Mortgage  Loan,  the  improvements  upon each  Property are
         covered by a valid and existing hazard insurance policy (which may be a
         blanket policy of the type described in Section 10.11(c) hereof) with a
         generally  acceptable  carrier  that  provides  for fire  and  extended
         coverage  representing  coverage  not less  than  the  least of (A) the
         outstanding  principal  balance of the related Mortgage Loan (together,
         in the case of a Second Mortgage Loan,  with the outstanding  principal
         balance  of the  Senior  Lien),  (B) the  minimum  amount  required  to
         compensate  for damage or loss on a  replacement  cost basis or (C) the
         full insurable value of the Property and in any event which is not less
         than the amount  necessary to avoid the  operation  of any  coinsurance
         provisions  with  respect to the Property in the event of any loss less
         than the amount of the insurance coverage and consistent with





                                       58
                                                                               


<PAGE>
<PAGE>



         the amount that would have been required as of the date of  origination
         by the related  originator in its normal  residential  mortgage lending
         activities with respect to similar properties in the same locality. All
         hazard insurance  policies are the valid and binding  obligation of the
         insurer and contain a standard  mortgagee clause naming the originator,
         its successors  and assigns,  as mortgagee.  All premiums  thereon have
         been paid.  Such insurance  policy requires prior notice to the insured
         of termination or  cancellation,  and no such notice has been received.
         The Mortgage  obligates the  Mortgagor  thereunder to maintain all such
         insurance at the Mortgagor's cost and expense, and upon the Mortgagor's
         failure to do so,  authorizes  the holder of the Mortgage to obtain and
         maintain such insurance at the Mortgagor's cost and expense and to seek
         reimbursement therefor from the Mortgagor;

                     (xviii) If any  Property  is in an area  identified  in the
         Federal Register by the Federal  Emergency  Management Agency as having
         special flood hazards, a flood insurance policy (which may be a blanket
         policy of the type described in Sections  10.11(b) and 10.11(c) hereof)
         in a form meeting the  requirements  of the current  guidelines  of the
         Federal  Insurance  Administration  is in effect  with  respect to such
         Property with a generally  acceptable carrier in an amount representing
         coverage  not less  than the  least  of (A) the  outstanding  principal
         balance of the related Mortgage Loan (together, in the case of a Second
         Mortgage Loan,  with the  outstanding  principal  balance of the Senior
         Lien), (B) the minimum amount required to compensate for damage or loss
         on a replacement cost basis or (C) the maximum amount of insurance that
         is  available  under  the Flood  Disaster  Protection  Act of 1973,  as
         amended.  All  flood  insurance  policies  are the  valid  and  binding
         obligation  of the  insurer  and  contain a standard  mortgagee  clause
         naming the originator,  its successors and assigns,  as mortgagee.  All
         premiums  thereon have been paid. Such flood insurance  policy requires
         prior notice to the insured of termination or cancellation, and no such
         notice  has  been  received.   The  Mortgage  obligates  the  Mortgagor
         thereunder to maintain all such flood insurance at the Mortgagor's cost
         and expense,  and upon the Mortgagor's failure to do so, authorizes the
         holder of the Mortgage to obtain and maintain  such flood  insurance at
         the  Mortgagor's  cost and expense and to seek  reimbursement  therefor
         from the Mortgagor;

                       (xix)  Each  Mortgage  and Note is the  legal,  valid and
         binding   obligation  of  the  maker  thereof  and  is  enforceable  in
         accordance  with its  terms,  except  only as such  enforcement  may be
         limited by bankruptcy, insolvency, reorganization,  moratorium or other
         similar laws affecting the enforcement of creditors'  rights  generally
         and by general principles of equity (whether considered in a proceeding
         or action in equity or at law),  and all parties to each  Mortgage Loan
         had full legal capacity to execute all documents relating to such





                                       59
                                                                               


<PAGE>
<PAGE>



         Mortgage Loan and convey the estate  therein  purported to be conveyed;
         there is only one original Note with respect to each Mortgage Loan;

                        (xx)  The  Seller  has  caused  and  will  cause  to  be
         performed  any and all acts  required to be  performed  to preserve the
         rights and remedies of the Trust in any Insurance  Policies  applicable
         to any Mortgage Loans delivered by the Seller including,  to the extent
         such  Mortgage  Loan is not covered by a blanket  policy  described  in
         Section  10.11(c)  hereof,  any  necessary  notifications  of insurers,
         assignments of policies or interests  therein,  and  establishments  of
         co-insured,  joint  loss  payee  and  mortgagee  rights in favor of the
         Trustee;

                       (xxi) Each  original  Mortgage  was recorded or is in the
         process  of  being  recorded,  and all  subsequent  assignments  of the
         original  Mortgage have been recorded in the appropriate  jurisdictions
         wherein such  recordation  is necessary to perfect the lien thereof for
         the benefit of the Trustee (or,  subject to Section 3.3 hereof,  are in
         the process of being recorded);

                      (xxii) The terms of each Note and each  Mortgage  have not
         been impaired,  altered or modified in any respect, except by a written
         instrument  which has been  recorded,  if  necessary,  to  protect  the
         interests  of the Owners and which has been  delivered  to the Trustee.
         The substance of any such  alteration or  modification  is reflected on
         the related Mortgage Loan Schedule;

                     (xxiii) The proceeds of each  Mortgage Loan have been fully
         disbursed,  and there is no  obligation on the part of the mortgagee to
         make  future  advances  thereunder.  Any  and  all  requirements  as to
         completion  of  any  on-site  or  off-site   improvements   and  as  to
         disbursements of any escrow funds therefor have been complied with. All
         costs,  fees and  expenses  incurred in making or closing or  recording
         such Mortgage Loans were paid;

                      (xxiv) No  Mortgage  Loan was  originated  under a buydown
         plan;

                       (xxv) No Mortgage Loan has a shared appreciation feature,
         or other contingent interest feature;

                      (xxvi) Each Property is located in the state identified in
         the related  Mortgage  Loan Schedule and consists of one parcel of real
         property  (or several  parcels  secured by a blanket  mortgage)  with a
         residential dwelling erected thereon;

                     (xxvii)  Each   Mortgage   contains  a  provision  for  the
         acceleration of the payment of the unpaid principal balance of





                                       60
                                                                               


<PAGE>
<PAGE>



         the related  Mortgage  Loan in the event the  related  Property is sold
         without the prior consent of the mortgagee thereunder;

                    (xxviii) Any advances made after the date of  origination of
         a Mortgage  Loan but prior to the Cut-Off  Date have been  consolidated
         with the outstanding  principal amount secured by the related Mortgage,
         and the  secured  principal  amount,  as  consolidated,  bears a single
         interest rate and single  repayment term reflected on the Mortgage Loan
         Schedule.  The  consolidated  principal  amount  does  not  exceed  the
         original principal amount of the related Mortgage Loan. No Note permits
         or obligates the Master Servicer to make future advances to the related
         Mortgagor at the option of the Mortgagor;

                      (xxix) There is no proceeding  pending or  threatened  for
         the  total  or  partial  condemnation  of any  Property,  nor is such a
         proceeding  currently  occurring,  and each  Property is  undamaged  by
         waste, fire, earthquake or earth movement;

                       (xxx) All of the improvements which were included for the
         purposes of determining  the Appraised Value of any Property lie wholly
         within the boundaries and building  restriction lines of such Property,
         and  no  improvements  on  adjoining   properties  encroach  upon  such
         Property,  except in each case exceptions which are stated in the title
         insurance policy and affirmatively insured;

                      (xxxi) With respect to each Mortgage  constituting  a deed
         of trust, a trustee,  duly qualified  under  applicable law to serve as
         such, has been properly designated and currently so serves and is named
         in such Mortgage, and no fees or expenses are or will become payable by
         the Owners or the Trust to the trustee under the deed of trust,  except
         in  connection  with a  trustee's  sale after  default  by the  related
         Mortgagor;

                     (xxxii) Each Mortgage  contains  customary and  enforceable
         provisions  which render the rights and remedies of the holder  thereof
         adequate  for the  realization  against  the  related  Property  of the
         benefits  of the  security,  including  (A) in the  case of a  Mortgage
         designated as a deed of trust,  by trustee's  sale and (B) otherwise by
         judicial  foreclosure.   There  is  no  homestead  or  other  exemption
         available  that would  materially  interfere with the right to sell the
         related  Property at a trustee's  sale or the right to foreclose on the
         related Mortgage;

                    (xxxiii)   Except  as   provided  by  clause  (xi)  of  this
         subsection 3.2(b), there is no default,  breach,  violation or event of
         acceleration  existing  under any  Mortgage or the related  Note and no
         event which, with the passage of time or with notice and the expiration
         of any  grace or cure  period,  would  constitute  a  default,  breach,
         violation or event of





                                       61
                                                                               


<PAGE>
<PAGE>



         acceleration;  and the  Seller  has not  waived  any  default,  breach,
         violation or event of acceleration;

                     (xxxiv)  No  instrument  of  release  or  waiver  has  been
         executed in  connection  with any Mortgage  Loan,  and no Mortgagor has
         been released, in whole or in part;

                      (xxxv) Each Mortgage Loan conforms,  and all such Mortgage
         Loans  in the  aggregate  conform,  in  all  material  respects  to the
         description thereof set forth in the Registration Statement;

                     (xxxvi) A full appraisal was performed with respect to each
         Mortgage Loan; such appraisal was performed in material compliance with
         the appraisal description set forth in the Prospectus;

                    (xxxvii) As of the Startup Day and any  Subsequent  Transfer
         Date, no more than ____% of the Original Pool Principal  Balance of the
         Mortgage  Loans in Group I is secured by  condominiums,  townhouses  or
         rowhouses and no more than ____% of the Original Pool Principal Balance
         of  the  Mortgage  Loans  in  Group  II  is  secured  by  condominiums,
         townhouses or rowhouses;

                   (xxxviii) The credit  underwriting  guidelines  applicable to
         each Mortgage Loan conform in all material  respects to the description
         thereof set forth in the Prospectus  and the Prospectus  Supplement and
         each Mortgage Loan was underwritten in accordance therewith;

                     (xxxix) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent Mortgage Loan, the Seller had no actual knowledge that there
         exists on any Property any hazardous  substances,  hazardous  wastes or
         solid  wastes,   as  such  terms  are  defined  in  the   Comprehensive
         Environmental  Response  Compensation  and Liability  Act, the Resource
         Conservation and Recovery Act of 1976, or other federal, state or local
         environmental legislation;

                        (xl) As of the Startup Day and any  Subsequent  Transfer
         Date, no more than ___% of the Original Pool  Principal  Balance of the
         Mortgage  Loans in Group I is secured by Properties  located within any
         single  zip code  area and no more  than  ____%  of the  Original  Pool
         Principal  Balance  of the  Mortgage  Loans in Group II is  secured  by
         Properties located within any single zip code area; no more than _____%
         of the Original Pool Principal Balance of the Mortgage Loans in Group I
         is  located  within  any  single  state and no more than  _____% of the
         Original Pool  Principal  Balance of the Mortgage  Loans in Group II is
         located within any single state.






                                       62
                                                                               


<PAGE>
<PAGE>



                       (xli) As of the Startup  Day with  respect to the Initial
         Mortgage  Loans,  and the Subsequent  Transfer Date with respect to any
         Subsequent  Mortgage Loan, at least _____% of the Original Group I Pool
         Principal  Balance and at least  _____% of the  Original  Group II Pool
         Principal Balance is secured by Properties that are owner occupied;

                      (xlii)  All  taxes,  governmental  assessments,  insurance
         premiums,  water,  sewer and municipal  charges,  leasehold payments or
         ground rents which previously became due and owing have been paid;

                     (xliii)  Except  for  payments  in  the  nature  of  escrow
         payments,  including, without limitation, taxes and insurance payments,
         the Seller has not advanced funds,  or induced,  solicited or knowingly
         received  any  advance of funds by a party  other  than the  Mortgagor,
         directly or indirectly,  for the payment of any amount  required by the
         Mortgage,  except for interest  accruing  from the date of the Mortgage
         Note or date of  disbursement  of the Mortgage  proceeds,  whichever is
         greater,  to the day  which  precedes  by one month the due date of the
         first installment of principal and interest;

                      (xliv)  No  improvement  located  on or being  part of the
         Mortgaged  Property is in  violation  of any  applicable  zoning law or
         regulation.  All inspections,  licenses and certificates required to be
         made or issued with respect to all occupied  portions of the  Mortgaged
         Property  and,  with  respect  to the use and  occupancy  of the  same,
         including  but not  limited  to  certificates  of  occupancy  and  fire
         underwriting  certificates,   have  been  made  or  obtained  from  the
         appropriate authorities and the Mortgaged Property is lawfully occupied
         under applicable law;

                       (xlv) The related  Mortgage  Note is not and has not been
         secured by any collateral, pledged account or other security except the
         lien of the corresponding Mortgage;

                      (xlvi) There is no  obligation  on the part of the Seller,
         the originator, the Master Servicer, the Trustee or any other Person to
         make payments in addition to those made by the Mortgagor;

                     (xlvii)  With  respect to each Second  Mortgage  Loan,  the
         related Senior Lien requires equal monthly payments,  or if it bears an
         adjustable  interest rate, the monthly  payments for the related Senior
         Lien may be adjusted no more frequently than monthly;

                    (xlviii) With respect to each Second  Mortgage Loan,  either
         (i) no consent for the  Mortgage  Loan is required by the holder of the
         related  Senior  Lien or (ii) such  consent  has been  obtained  and is
         contained in the File;





                                       63
                                                                               


<PAGE>
<PAGE>




                      (xlix) With  respect to any Senior Lien that  provided for
         negative amortization or deferred interest,  the balance of such Senior
         Lien used to calculate the Loan-to-Value  Ratio for the Second Mortgage
         Loan is  based  on the  maximum  amount  of  negative  amortization  or
         deferred interest possible under such Senior Lien;

                         (l) The maturity  date of each Second  Mortgage Loan is
         prior to the  maturity  date of the related  Senior Lien if such Senior
         Lien provides for a balloon payment;

                        (li) All  parties  which  have had any  interest  in the
         Mortgage Loan,  whether as mortgagee,  assignee,  pledgee or otherwise,
         are (or,  during  the period in which  they held and  disposed  of such
         interest, were) (1) in compliance with any and all applicable licensing
         requirements  of the laws of the state wherein the Property is located,
         and (2)(A)  organized under the laws of such state, or (B) qualified to
         do  business  in  such  state,   or  (C)  federal   savings  and  loans
         associations or national banks having  principal  offices in such state
         or (D) not doing business in such state so as to require  qualification
         or licensing;

                       (lii) All amounts  received on and after the Cut-Off Date
         with respect to the Mortgage Loans to which the Master  Servicer is not
         entitled have been  deposited  into the Principal and Interest  Account
         and are, as of the Startup Day, in the Principal and Interest Account;

                      (liii) The Mortgage  Loans were not selected for inclusion
         in the Trust on any basis intended to adversely affect the Trust;

                       (liv)  With  respect to each  Property  subject to a land
         trust (a "Land Trust  Mortgage") (a) a trustee,  duly  qualified  under
         applicable  law to serve as such,  has  been  properly  designated  and
         currently  so serves and is named as such in the land  trust  agreement
         and such trustee is named in the Land Trust Mortgage as Mortgagor;  (b)
         all fees and expenses of the land trustee which have previously  become
         due and owing have been paid and no fees or expenses are or will become
         payable by the Owners or the Trust to the land  trustee  under the land
         trust  agreement;  (c) the  beneficiary is solely  obligated to pay any
         fees and  expenses of the land  trustee and the priority of the lien of
         the Land  Trust  Mortgage  is not and will  not be  primed  by the land
         trustee;  (d) the  Mortgaged  Property is  occupied by the  beneficiary
         under  the land  trust  agreement  and,  if such land  trust  agreement
         terminates,  the  beneficiary  will  become the owner of the  Mortgaged
         Property;  (e) the  beneficiary is obligated to make payments under the
         Note and will have personal liability for deficiency judgments; (f) the
         Land Trust Mortgage and assignment of beneficial  interest  relating to
         such land trust held by the Trust was made in





                                       64
                                                                               


<PAGE>
<PAGE>



         compliance with the related land trust  agreement,  was validly entered
         into by the related land trust  trustee or  beneficiary  and,  does not
         currently,  and will not in the future,  violate any  provision  of the
         related land trust agreement,  nor any agreement between or amongst the
         beneficiaries  of such land trust;  (g) a UCC  financing  statement has
         been  filed,  continued,  and will be  continued,  without  intervening
         liens, as the first lien upon any assignment of beneficial  interest in
         the Land Trust Mortgage; (h) the assignment of beneficial interest with
         respect to such Land Trust  Mortgage  held by the Trust was at the time
         of such assignment the only  assignment of such beneficial  interest in
         the Land Trust Mortgage,  such assignment was accepted by, and noted in
         the records of the land trust  trustee,  subsequent  assignment  of the
         beneficial  interest  in whole or in part has not been  made,  and such
         subsequent assignment of the beneficial interest or any part thereof is
         not permitted  pursuant to a written  agreement  between the respective
         beneficiary  and  the  Mortgagee,  until  the  expiration  of the  Note
         relating to the Land Trust Mortgage; (i) the Land Trust Mortgage is the
         first or second lien on the  Property;  no lien is in place against the
         beneficial interests,  or any part thereof, of such Land Trust Mortgage
         or  collateral  assignment  of  beneficial  interest,  which  liens are
         superior  to  the  interest  held  by the  Seller  and  the  beneficial
         interest,  or any part  thereof,  of any such Land  Trust  Mortgage  or
         collateral  assignment of  beneficial  interest has not been pledged as
         security for any other debt; and the  beneficiary or land trust trustee
         is forbidden,  pursuant to a written  agreement between the beneficiary
         or the land trust trustee (as applicable) and the Mortgagee, from using
         the land trust property or beneficial interest,  or any part of either,
         as  security  for any  other  debt  until  the  expiration  date of its
         respective  Note;  and (x) the terms and  conditions  of the land trust
         agreement  do not prevent the free and  absolute  marketability  of the
         Mortgaged  Property.  As of the Cut-Off Date,  the aggregate  Principal
         Balances of Land Trust Mortgage Loans with related Mortgaged Properties
         subject to land  trusts  does not  exceed  ____% of the  Original  Pool
         Principal Balance.

                        (lv) With respect to each  Property  subject to a ground
         lease (a) the current ground lessor has been  identified and all ground
         rents  which  previously  became due and owing have been paid;  (b) the
         ground lease term extends, or is automatically  renewable, for at least
         five years beyond the maturity date of the related  Mortgage  Loan; (c)
         the ground lease has been duly executed and recorded; (d) the amount of
         the ground rent and any increases therein are clearly identified in the
         lease and are for predetermined amounts at predetermined times; (e) the
         ground rent payment is included in the  Mortgagor's  monthly payment as
         an expense  item;  (f) the Trust has the right to cure  defaults on the
         ground lease;  and (g) the terms and conditions of the leasehold do not
         prevent





                                       65
                                                                               


<PAGE>
<PAGE>



         the free and absolute  marketability of the Property. As of the Cut-Off
         Date,  the aggregate  Principal  Balance of Mortgage Loans with related
         Mortgaged Properties subject to ground leases does not exceed _% of the
         Original Pool Principal Balance.

                       (lvi) None of the Mortgage Loans are subject to a plan of
         bankruptcy  or have  borrowers  that have sought  protection  or relief
         under any state or federal bankruptcy or insolvency law during the term
         of the related  Mortgage.  With respect to each Mortgage Loan which has
         been the subject of bankruptcy or insolvency proceedings, (a) as of the
         Cut-Off Date, the Mortgagor is not  contractually  delinquent more than
         30 days with respect to any payment due under the related plan, (b) the
         current Loan-to-Value Ratio is less than or equal to 85% and (c) either
         (i) if the  current  Loan-to-Value  Ratio is between __% and __%, as of
         the  Cut-Off  Date,  the  Mortgagor  has made at least six  consecutive
         payments  under the related  Plan or (ii) if the current  Loan-to-Value
         Ratio is less than __% as of the Cut-Off  Date,  the Mortgagor has made
         at least three consecutive payments under the related plan.

                  (c) In the event that any  Qualified  Replacement  Mortgage is
delivered  by the Seller to the Trust  pursuant to this  Section 3.2, the Seller
shall be obligated to take the actions  described in  subsection  (a) above with
respect to such Qualified  Replacement Mortgage upon the discovery by any of the
Owners,  the  Seller,  the  Master  Servicer,   the  Certificate   Insurer,  any
Sub-Servicer  or the Trustee that the statements set forth in subsections  (ii),
(x),  (xiii),  (xix),  (xxxii),  (xxxiii) or (xxxix) of subsection (b) above are
untrue in any material respect on the date such Qualified  Replacement  Mortgage
is  conveyed  to the  Trust or that any of the  other  statements  set  forth in
subsection (b) hereof are untrue on the date such Qualified Replacement Mortgage
is  conveyed  to  the  Trust  such  that  the  interests  of the  Owners  or the
Certificate Insurer in the related Qualified Replacement Mortgage are materially
and  adversely  affected;  provided,  however,  that  for the  purposes  of this
subsection (c) the statements in subsection (b) hereof referring to items "as of
the Cut-Off  Date" or "as of the  Startup  Day" shall be deemed to refer to such
items as of the date such  Qualified  Replacement  Mortgage  is  conveyed to the
Trust.

                  (d) It is  understood  and agreed that the covenants set forth
in this Section 3.2 shall  survive  delivery of the  respective  Mortgage  Loans
(including Qualified Replacement Mortgage Loans) to
the Trustee.

                  Section  3.3.  Conveyance  of the Initial  Mortgage  Loans and
Qualified  Replacement  Mortgages.  (a) The Seller hereby directs the Trustee in
its capacity as trustee of Access  Financial  Loan  Purchase  Trust to transfer,
assign,  set over and  otherwise  convey  without  representation,  warranty  or
recourse,  to the Trust,  all right,  title and interest of the Seller in and to
each Initial





                                       66
                                                                               


<PAGE>
<PAGE>



Mortgage Loan listed on the Mortgage  Loan  Schedule  delivered by the Seller on
the Startup Day, and all its right,  title and interest in and to (i)  scheduled
payments of interest due on each Initial  Mortgage  Loan after the Cut-Off Date,
(ii)  scheduled  payments of  principal  due,  and  unscheduled  collections  of
principal received, on each Initial Mortgage Loan on and after the Cut-Off Date,
and (iii) its Insurance  Policies;  such transfer of the Initial  Mortgage Loans
set forth on the Mortgage Loan Schedule to the Trust is absolute and is intended
by the Owners and all parties hereto to be treated as a sale to the Trust.

                  (b) In  connection  with the  transfer and  assignment  of the
Initial Mortgage Loans on the Startup Day, the Seller agrees to:

                     (i) deliver, or cause to be delivered,  without recourse to
         the Trustee on behalf of the Trust on the  Startup Day with  respect to
         each Initial  Mortgage  Loan or, on the  Subsequent  Transfer Date with
         respect to Subsequent Mortgage Loans, (A) the original Notes or, if any
         original Note has been lost or  destroyed,  certified  copies  thereof,
         endorsed  without  recourse by the  originator  (or most recent  payee)
         thereof   "Pay  to  the   order   of   ________________________________
         ___________,  as Trustee",  (B) originals (subject to the provisions of
         paragraph (d) below relating to items in the process of being recorded)
         of all intervening assignments,  showing a complete chain of assignment
         from  origination to assignment to the Trustee,  including  warehousing
         assignments,  with evidence of recording thereon,  (C) originals of all
         assumption and modification agreements, if any, and (D) either: (1) the
         original  Mortgage  (subject to the  provisions  of paragraph (d) below
         relating to items in the process of being  recorded),  with evidence of
         recording  thereon,  or (2) a copy  of the  Mortgage  certified  by the
         public recording office in those instances where the original  recorded
         Mortgage has been lost and (E) the original  lender's  title  insurance
         policy  issued  on the  date  of  origination  of such  Mortgage  Loan,
         together  with  any  endorsements  thereto;  provided,  however,  that,
         subject to Section 3.4(b),  the Seller shall not be required to prepare
         an  assignment  for any  Mortgage  as to which the  original  recording
         information  is  lacking;  and  provided,  further,  that  pending  the
         issuance of the final title policy,  the Seller shall deliver the title
         commitment or title binder to insure same; and

                  (ii) cause,  within 10 Business Days following the Startup Day
         with  respect  to the  Initial  Mortgage  Loans or,  on the  Subsequent
         Transfer Date with respect to Subsequent Mortgage Loans, assignments of
         the      Mortgages      from     the     related      originator     to
         ____________________________________________   to  be   submitted   for
         recording in the appropriate  jurisdictions wherein such recordation is
         necessary to perfect the Trustee's lien thereunder as against creditors
         of or purchasers from the





                                       67
                                                                               


<PAGE>
<PAGE>



         Seller,  the above-listed items constituting the "File" for the related
         Mortgage Loan;

                  (c) Notwithstanding anything to the contrary contained in this
Section 3.3, in those  instances where the public  recording  office retains the
original Mortgage,  the assignment of a Mortgage or the intervening  assignments
of the Mortgage after it has been  recorded,  the Seller shall be deemed to have
satisfied its  obligations  hereunder  upon delivery to the Trustee of a copy of
such  Mortgage,  such  assignment or  assignments  of Mortgage  certified by the
public recording office to be a true copy of the recorded original thereof.

                  (d) Not  later  than  ten  days  following  the end of the 10-
Business  Day period  referred  to in clause  (b)(ii)  above,  the Seller  shall
deliver,  or  cause to be  delivered,  to the  Trustee  copies  of all  Mortgage
assignments  submitted for recording,  together with a list of all Mortgages for
which no Mortgage  assignment has yet been  submitted for recording,  which list
shall state the reason why such Mortgage assignments have not been submitted for
recording. With respect to any Mortgage assignment disclosed on such list as not
yet submitted for recording for a reason other than a lack of original recording
information,  the  Trustee  shall  make an  immediate  demand  on the  Seller to
prepare, or cause to be prepared,  such Mortgage  assignments,  and shall inform
the  Certificate  Insurer  of the  Seller's  failure to  prepare  such  Mortgage
assignments.  Thereafter, the Trustee shall cooperate in executing any documents
submitted to the Trustee in  connection  with this  provision.  Thereafter,  the
Seller shall  prepare,  or cause to be prepared,  a Mortgage  assignment for any
Mortgage for which original  recording  information is subsequently  received by
the Seller, and shall promptly deliver a copy of such Mortgage assignment to the
Trustee.

                  Neither  the  Master   Servicer  nor  the  Trustee   shall  be
responsible  for the  costs of  recording  any  Mortgage  or any  assignment  of
Mortgage pursuant to this Section 3.3.

                  Copies of all  Mortgage  assignments  received  by the Trustee
shall be kept in the related File. The Seller shall promptly  deliver,  or cause
to be delivered,  to the Trustee such original Mortgage or intervening  mortgage
assignment  with evidence of recording  indicated  thereon upon receipt  thereof
from the public  recording  official.  If the Seller within nine months from the
Startup  Day shall not have  received  such  original  Mortgage  or  intervening
mortgage  assignment  from the public  recording  official,  it shall obtain and
deliver,  or cause to be  delivered,  to the Trustee  within ten months from the
Startup Day, a copy of such original Mortgage or mortgage  assignment  certified
by  such  public  recording  official  to be a true  and  complete  copy of such
original  Mortgage or mortgage  assignment as recorded by such public  recording
office.






                                       68
                                                                               


<PAGE>
<PAGE>



                  (e) In the case of  Initial  Mortgage  Loans  which  have been
prepaid in full on or after the Cut-Off  Date and prior to the  Startup  Day, or
with respect to Subsequent  Mortgage Loans which have been prepaid in full on or
after the Subsequent Cut-Off Date and prior to the Subsequent Transfer Date, the
Seller, in lieu of the foregoing,  will deliver within 15 days after the Startup
Day, or Subsequent Transfer Date, as applicable,  to the Trustee a certification
of an Authorized Officer in the form set forth in Exhibit J.

                  (f) The Seller (or an affiliate thereof) shall sell, transfer,
assign,  set over and otherwise convey without recourse,  to the Trustee all its
right, title and interest in and to any Qualified Replacement Mortgage delivered
by it to the  Trustee  on behalf of the Trust  pursuant  to  Section  3.2 or 3.4
hereof and all its right, title and interest to principal collected and interest
accruing on such  Qualified  Replacement  Mortgage  on and after the  applicable
Replacement Cut-Off Date; provided, however, that the Seller (or such affiliate)
shall  reserve  and retain all right,  title and  interest in and to payments of
principal and interest due on such Qualified  Replacement  Mortgage prior to the
applicable Replacement Cut-Off Date.

                  (g) As to each  Mortgage  Loan  released  from  the  Trust  in
connection with the conveyance of a Qualified Replacement Mortgage therefor, the
Trustee  will  transfer,   assign,   set  over  and  otherwise   convey  without
representation,  warranty or recourse,  on the Seller's order, all of its right,
title and  interest in and to such  released  Mortgage  Loan and all the Trust's
right, title and interest in and to principal collected and interest accruing on
such released  Mortgage  Loan on and after the  applicable  Replacement  Cut-Off
Date;  provided,  however,  that the Trust  shall  reserve and retain all right,
title and  interest in and to  payments  of  principal  collected  and  interest
accruing on such  released  Mortgage  Loan prior to the  applicable  Replacement
Cut-Off Date.

                  (h) In  connection  with  any  transfer  and  assignment  of a
Qualified Replacement Mortgage to the Trustee on behalf of the Trust, the Seller
agrees to deliver to the Trustee the items  described  in Section  3.3(b) on the
date of such transfer and  assignment  or, if a later delivery time is permitted
by Section 3.3(b), then no later than such later delivery time.

                  (i) As to each  Mortgage  Loan  released  from  the  Trust  in
connection with the conveyance of a Qualified  Replacement  Mortgage the Trustee
shall deliver on the date of conveyance of such Qualified  Replacement  Mortgage
and on the order of the Seller (i) the original  Note,  or the  certified  copy,
relating thereto,  endorsed without recourse, to the Seller, and (ii) such other
documents as constituted the File with respect thereto.

                  (j) If a Mortgage  assignment  is lost  during the  process of
recording, or is returned from the recorder's office unrecorded





                                       69
                                                                               


<PAGE>
<PAGE>



due to a defect  therein,  the Seller  shall  prepare or cause to be  prepared a
substitute  assignment or cure such defect,  as the case may be, and  thereafter
cause each such assignment to be duly recorded.

                  (k) The Seller shall  reflect on its records that the Mortgage
Loans have been sold to the Trust.

                  Section 3.4. Acceptance by Trustee;  Certain  Substitutions of
Mortgage Loans;  Certification by Trustee. (a) The Trustee agrees to execute and
deliver on the Startup Day and on any Subsequent Transfer Date an acknowledgment
of receipt of the items  delivered by the Seller in the form attached as Exhibit
K hereto (the "Initial Trustee  Certification"),  and declares that it will hold
such documents and any amendments,  replacement or supplements  thereto, as well
as any other assets  included in the definition of Trust Estate and delivered to
the Trustee,  as Trustee in trust upon and subject to the  conditions  set forth
herein for the benefit of the Owners. The Trustee agrees, for the benefit of the
Owners,  to review such items  within 45 days after the  Startup  Day (or,  with
respect to any  document  delivered  after the  Startup  Day,  within 45 days of
receipt,   or  with  respect  to  any  Subsequent  Mortgage  Loan  or  Qualified
Replacement  Mortgage,  within 45 days  after  the  assignment  thereof)  and to
deliver to the related  Sub-Servicer,  the Master  Servicer,  the Seller and the
Certificate  Insurer a Pool Certification in the form attached hereto as Exhibit
L (the "Interim Trustee Certification").  Within 12 months from the Startup Day,
the  Trustee  shall  review  the  contents  of  the  Files  and  deliver  to the
Sub-Servicers,  the Master  Servicer,  the Seller and the Certificate  Insurer a
Pool  Certification in the form attached hereto as Exhibit M (the "Final Trustee
Certification").

                  The Trustee shall certify in the Initial Trustee Certification
that it has examined each Note to confirm that except as otherwise  described in
such  certification it is in possession of an executed original Note endorsed to
the  Trustee.  The  Trustee  shall  certify  in the  Interim  and Final  Trustee
Certifications  that  except  as  described  in such  certification,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan
paid in full or any Mortgage Loan specifically  identified in such Certification
as not  covered  by  such  Certification),  (i)  all  documents  required  to be
delivered to it pursuant to this  Agreement are in its  possession and have been
executed,  (ii) the original Note bearing an original endorsement to the Trustee
from the original payee (or set of original  endorsements  evidencing a complete
chain of title from the  original  payee to the  Trustee) is in its  possession;
(iii)  such  documents  have been  reviewed  by it and have not been  mutilated,
damaged,  torn or otherwise  physically altered and relate to such Mortgage Loan
identified in the Mortgage Loan Schedule and (iv) based on its  examination  and
only as to the foregoing  documents,  the  information set forth on the Mortgage
Loan  Schedule  as to  loan  number,  name of  mortgagor  and  address,  date of
origination, the original stated maturity date, the Original





                                       70
                                                                               


<PAGE>
<PAGE>



Principal  Balance,  the Coupon Rate, the scheduled monthly payment of principal
and interest  and the date in each month or which the related  payments are due,
accurately  reflects the information set forth in the File. The Trustee shall be
under no duty or obligation  pursuant to this Section 3.4 to inspect,  review or
examine  any  such  documents,  instruments,  certificates  or other  papers  to
determine that they are genuine, enforceable, or appropriate for the represented
purpose or that they are other than what they  purport to be on their face,  nor
shall the Trustee be under any duty to determine independently whether there are
any  intervening  assignments  or assumption  or  modification  agreements  with
respect to any Mortgage  Loan. In the Interim and Final Trustee  Certifications,
the Trustee based on its examination of the Files shall also either confirm,  or
list as an exception that:

               (i)  each  Note  and  Mortgage  bears an  original  signature  or
signatures purporting to be that of the person or persons named as the maker and
mortgagor/trustor;

              (ii) the  principal  amount  of the  indebtedness  secured  by the
Mortgage is identical to the original principal amount of the Note;

             (iii)   the    assignment    of    Mortgage    is   in   the   form
"____________________, as Trustee" and bears a signature that purports to be the
signature of an authorized officer of the Person which the related File suggests
was the immediately prior record holder of such Mortgage;

              (iv) if  intervening  assignments  are included in the File,  each
such intervening  assignment bears a signature that purports to be the signature
of the mortgagee/beneficiary and/or the assignee;

               (v) the  address  of the real  property  set  forth in the  title
insurance  policy or  preliminary  title report or  commitment  to issue a title
policy is identical to the real property  address  contained in the Mortgage and
such  policy or  commitment  is for an amount  equal to the  original  principal
amount of the Note; and

              (vi)  it has  received  an  original  Mortgage  with  evidence  of
recordation and assignment,  in each case, with evidence of recordation  thereon
or a copy  thereof  certified  to be true and  correct by the  public  recording
office in possession of such Mortgage and assignment.

Following  the delivery of the Final  Trustee  Certification,  the Trustee shall
provide to the Seller,  the Master Servicer and the Certificate  Insurer no less
frequently  than monthly,  updated  certifications  indicating  the then current
status of exceptions, until all such exceptions have been eliminated.

                  (b) If the Trustee  during such  45-day  period in  connection
with the Interim Trustee Certification, or 12-month





                                       71
                                                                               


<PAGE>
<PAGE>



period in  connection  with the Final Trustee  Certification  finds any document
constituting  a part of a File  which  is not  properly  executed,  has not been
received,  or is unrelated to the Mortgage Loans identified in the Mortgage Loan
Schedule  or  the  Trustee  is  unable  to  make  any  of  the  other   required
certifications, or that any Mortgage Loan does not conform in a material respect
to the  description  thereof as set forth in the  Mortgage  Loan  Schedule,  the
Trustee  shall  promptly so notify the Seller and the  Certificate  Insurer.  In
performing any such review,  the Trustee may conclusively  rely on the Seller as
to the purported  genuineness of any such document and any signature thereon. It
is understood  that the scope of the Trustee's  review of the items delivered by
the Seller pursuant to Section 3.3(b)(i) is limited solely to such procedures as
are necessary to enable the Trustee to complete Exhibits K, L and M hereto.

                  The  Seller  agrees  to use  reasonable  efforts  to  remedy a
material  defect  in a  document  constituting  part of a File of which it is so
notified by the Trustee.  If, however, (i) in the case of a defect consisting of
the failure of the Seller to deliver an original  Mortgage  and any  intervening
mortgage  assignment  evidencing  a complete  chain of title to the Trustee with
evidence of recording  thereon,  on the first  Remittance  Date following the 12
month  period  from the  Startup  Day and (ii) in the case of all other  defects
within 60 days  after the  Trustee's  notice to it  respecting  such  defect the
Seller has not  remedied  the defect and the  defect  materially  and  adversely
affects  the  interest  in the  related  Mortgage  Loan of the  Owners or of the
Certificate Insurer, the Seller will on the next succeeding  Remittance Date (i)
substitute in lieu of such Mortgage Loan a Qualified  Replacement  Mortgage and,
deliver the Substitution  Amount  applicable  thereto to the Master Servicer for
deposit in the  Principal  and Interest  Account or (ii)  purchase such Mortgage
Loan at a  purchase  price  equal  to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Principal and Interest Account.

                  In connection with any such proposed  purchase or substitution
the Seller  shall cause at the  Seller's  expense to be delivered to the Trustee
and to the  Certificate  Insurer an opinion  of counsel  experienced  in federal
income  tax  matters  stating  whether  or  not  such  a  proposed  purchase  or
substitution  would  constitute a Prohibited  Transaction for the Trust or would
jeopardize the status of either the Upper-Tier REMIC or the  Lower-Tier REMIC as
a REMIC, and the Seller shall only be required to take either such action to the
extent such action would not constitute a Prohibited  Transaction for either the
Upper-Tier  REMIC or the Lower-Tier REMIC as a REMIC or would not jeopardize the
status of either the Upper-Tier  REMIC or the Lower-Tier  REMIC as a REMIC.  Any
required  purchase or  substitution,  if delayed by the absence of such  opinion
shall  nonetheless  occur upon the earlier of (i) the occurrence of a default or
imminent  default with respect to the Mortgage Loan or (ii) the delivery of such
opinion.





                                       72
                                                                               


<PAGE>
<PAGE>




                  Section 3.5. Cooperation Procedures.  (a) The Seller shall, in
connection  with the  delivery  of each  Qualified  Replacement  Mortgage to the
Trustee,  provide  the  Trustee  with the  information  set forth in the related
Mortgage Loan Schedule with respect to such Qualified Replacement Mortgage.

                  (b) The Seller and the Trustee  covenant to provide each other
and the  Certificate  Insurer  with  all  data and  information  required  to be
provided by them hereunder at the times  required  hereunder,  and  additionally
covenant  reasonably to cooperate  with each other in providing  any  additional
information  required by any of them or the  Certificate  Insurer in  connection
with their respective duties hereunder.

                  Section 3.6.  Conveyance of the Subsequent Mortgage Loans. (a)
Subject to the conditions set forth in paragraph (b) below in  consideration  of
the Trustee's delivery on the related  Subsequent  Transfer Dates to or upon the
order  of the  Seller  of all  or a  portion  of the  balance  of  funds  in the
Pre-Funding Account, the Seller shall on any Subsequent Transfer Date direct the
Trustee in its capacity as trustee of Access  Financial  Loan Purchase  Trust to
sell, transfer,  assign, set over and otherwise convey without recourse,  to the
Trustee  with  respect to Group I, all right,  title and  interest of the Access
Financial Loan Purchase Trust in and to each Subsequent  Mortgage Loan listed on
the Mortgage Loan Schedule  delivered by the Seller on such Subsequent  Transfer
Date,  all its right,  title and  interest  in and to  principal  collected  and
interest accruing on each such Subsequent Mortgage Loan on and after the related
Subsequent  Cut-Off  Date and all its right,  title and  interest  in and to all
Insurance Policies;  provided,  however, that the Access Financial Loan Purchase
Trust reserves and retains all its right, title and interest in and to principal
(including  Prepayments) collected and interest accruing on each such Subsequent
Mortgage Loan prior to the related  Subsequent Cut-Off Date. The transfer by the
Access Financial Loan Purchase Trust of the Subsequent  Mortgage Loans set forth
on the  Mortgage  Loan  Schedule to the Trustee  shall be absolute  and shall be
intended  by the  Owners and all  parties  hereto to be treated as a sale by the
Access Financial Loan Purchase Trust.

                  The amount  released  from the  Pre-Funding  Account  shall be
one-hundred percent (100%) of the aggregate principal balances of the Subsequent
Mortgage Loans so transferred.

                  (b) The Seller  shall  transfer to the Trustee the  Subsequent
Mortgage Loans and the other property and rights  related  thereto  described in
paragraph  (a)  above  only  upon  the  satisfaction  of each  of the  following
conditions on or prior to the related Subsequent Transfer Date.

                     (i) the Seller  shall have  provided  the  Trustee  and the
         Certificate Insurer with a timely Addition Notice and shall





                                       73
                                                                               


<PAGE>
<PAGE>



         have  provided  any  information  reasonably  requested  by  any of the
         foregoing with respect to the Subsequent Mortgage Loans;

                    (ii) the Seller  shall have  delivered to the Trustee a duly
         executed written assignment (including an acceptance by the Trustee) in
         substantially  the  form  of  Exhibit  __  (the  "Subsequent   Transfer
         Agreement"),  which shall include a Mortgage Loan Schedule, listing the
         Subsequent Mortgage Loans and any other exhibits listed thereon;

                   (iii) the Seller shall have  deposited in the  Principal  and
         Interest Account all collections in respect of the Subsequent  Mortgage
         Loans received on or after the related Subsequent Cut-Off Date;

                    (iv) as of each Subsequent Transfer Date, neither the Master
         Servicer nor the Seller was insolvent nor will either of them have been
         made  insolvent  by such  transfer  nor is either of them  aware of any
         pending insolvency;

                     (v) such addition will not result in a material adverse tax
         consequent to the Trust or the Owners of the Certificates;

                    (vi) the  Pre-Funding  Period  with  respect to the  related
         Mortgage Loan Group shall not have terminated;

                   (vii) the  Seller  shall  have  delivered  to the  Trustee an
         Officer's  Certificate  confirming the  satisfaction  of each condition
         precedent specified in this paragraph (b) and in the related Subsequent
         Transfer Agreement; and

                  (viii) the  Seller  shall have  delivered  to the  Certificate
         Insurer,  the Rating Agencies and the Trustee  Opinions of Counsel with
         respect to the transfer of the Subsequent  Mortgage Loans substantially
         in the form of the  Opinions of Counsel  delivered  to the  Certificate
         Insurer and the Trustee on the Startup Day  (bankruptcy,  corporate and
         tax opinions);

                  (c) the  obligation  of the  Trust to  purchase  a  Subsequent
Mortgage  Loan on any  Subsequent  Transfer  Date for  assignment  to Group I is
subject to the following requirements: (i) such Subsequent Mortgage Loan may not
be 30 or more days contractually delinquent as of the related Subsequent Cut-Off
Date; (ii) the remaining term to maturity of such  Subsequent  Mortgage Loan may
not exceed 30 years, (iii) such Subsequent Mortgage Loan has a Coupon Rate of at
least ___% and (iv) following the purchase of such Subsequent  Mortgage Loans by
the Trust, the Mortgage Loans in Mortgage Loan Group I (including the Subsequent
Mortgage Loans) (a) will have a weighted  average Coupon Rate of at least ____%;
(b) will have a weighted  average  remaining term to stated maturity of not more
than ___ months, (c) will have a weighted average Combined  Loan-to-Value  Ratio
of not more than __%;  (d) will  have not more than __% by  aggregate  principal
balance Balloon Loans; (e) will





                                       74
                                                                               


<PAGE>
<PAGE>



have no Mortgage Loan with a Loan Balance in excess of  $________;  and (f) will
have not more than __% in aggregate  Loan Balance of Mortgage  Loans relating to
non-owner occupied Properties.

                  (d) The  obligation  of the  Trust to  purchase  a  Subsequent
Mortgage  Loan on any  Subsequent  Transfer  Date is  subject  to the  following
additional  requirements,  any of which may be waived or modified in any respect
by the Certificate  Insurer by a written instrument  executed by the Certificate
Insurer;

                  (1) The  obligation  of the  Trust to  purchase  a  Subsequent
         Mortgage  Loan  on any  Subsequent  Transfer  Date  is  subject  to the
         following additional requirements: (i) no such Subsequent Mortgage Loan
         may have a Combined  Loan-to-Value  Ratio  greater than    %;   (ii) no
         such  Subsequent  Mortgage  Loan may have an  outstanding  Loan Balance
         greater than $        as  of  the  related  Subsequent  Transfer  Date;
         (iii) no such  Subsequent  Mortgage  Loan is secured  by a Mortgage  on
         property  which,  at the time of the origination of such Mortgage Loan,
         had an Appraised  Value greater than $         ; (iv) the first payment
         on each such Subsequent Mortgage Loan may be due no later than        ;
         except that, if the Sponsor shall deposit into the Certificate  Account
         an amount equal to 30 days'  interest on any such  Subsequent  Mortgage
         Loan at the related Coupon Rate less the applicable Servicing Fee, then
         the first payment on such Subsequent  Mortgage Loan may be due no later
         than           , (v)  each  such  subsequent  Mortgage  Loan  shall  be
         either a  fully-amortizing  loan with level  payments  over a remaining
         term of not greater than 30 years or a loan with a balloon  maturity of
         not less than 15 years and (vi) no Subsequent  Mortgage Loan may have a
         Coupon Rate lower than       %.

                  (2) After  giving  effect to the Trust's  purchase of any such
         Subsequent  Mortgage Loan (i) the weighted  average  Coupon Rate of all
         Mortgage Loans in Group I shall be no less than    %; (ii) no more than
               % of the Mortgage  Loans held by the Trust shall be  concentrated
         in any single zip code;  (iii) the Mortgage Loans in Group I shall have
         weighted average Combined  Loan-to-Value  Ratio no greater than %; (iv)
         no more than    % of the Mortgage Loans by aggregate Loan Balance shall
         be  Balloon Loans;  (v) no more than     %  of  the  Mortgage  Loans by
         aggregate Loan Balance may be Second Mortgage  Loans;  and (vi) no more
         than % of the Mortgage  Loans by  aggregate  Loan Balance may relate to
         non-owner occupied Properties.

                  (e) In  connection  with the  transfer and  assignment  of the
Subsequent Mortgage Loans, the Seller agrees to satisfy the conditions set forth
in Sections 3.3(b)-(k), 3.4 and 3.5.






                                       75
                                                                               


<PAGE>
<PAGE>



                  (f) In connection  with each  Subsequent  Transfer Date and on
the Payment  Dates  occurring  in , and of the Seller shall  determine,  and the
Trustee  shall  co-operate  with the  Seller in  determining  (i) the amount and
correct   dispositions  of  the  Group  I  and  Group  II  Capitalized  Interest
Requirements,  Overfunded Interest Amounts, Excess Pre-Funding Earnings, Group I
Pre-Funding  Earnings,  the amounts of Pre-Funding  Account moneys  allocated to
Group  I,  and  (ii)  any  other  necessary   matters  in  connection  with  the
administration  of the  Pre-Funding  Account  and of  the  Capitalized  Interest
Account. In the event that any amounts are incorrectly released to the Owners of
the Class R Certificates  from the  Pre-Funding  Account or from the Capitalized
Interest Account, such Owners or the Seller shall immediately repay such amounts
to the Trustee.

                  (g) In connection with the transfer of any Subsequent Mortgage
Loans to the Trust the Seller, the Master Servicer and the Trustee may, with the
prior  written  consent of the  Certificate  Insurer,  amend the  definition  of
"Specified  Subordinated Amount" with respect to the related Mortgage Loan Group
for the purpose of changing the related Specified Subordinated Amount; provided,
however,  that any such  amendment  must comply with the  provisions of Sections
[11.14(b) and (d)] hereof.


                                   ARTICLE IV

                        ISSUANCE AND SALE OF CERTIFICATES

                  Section  4.1.  Issuance of  Certificates.  On the Startup Day,
upon the Trustee's  receipt from the Seller of an executed Delivery Order in the
form set forth as Exhibit H hereto, the Trustee shall execute,  authenticate and
deliver  the  Certificates  on  behalf  of the  Trust  in  accordance  with  the
directions set forth in such Delivery Order.

                  Section 4.2.  Sale of  Certificates.  At 11 a.m. New York City
time on the Startup Day, at the offices of Dewey Ballantine,  1301 Sixth Avenue,
New York, New York,  the Seller will sell and convey the Initial  Mortgage Loans
and the money,  instruments  and other property  related thereto to the Trustee,
and the Trustee will (i) hold the Class A Certificates as transfer agent for the
Depository,  with an aggregate  Percentage Interest in each Class equal to 100%,
registered in the name of Cede & Co. or in such other names as the  Underwriters
shall direct  against  payment of the purchase price thereof by wire transfer of
immediately  available  funds to the Trustee for  disbursement to the Seller and
(ii)  deliver  to  the  Seller,  the  Class  B  Certificates  and  the  Residual
Certificates, with an aggregate Percentage Interest equal to 100%, registered as
the  Seller  shall  request.  Upon  receipt of the  proceeds  of the sale of the
Certificates,  the  Seller  shall  (a)  pay  the  initial  premiums  due  to the
Certificate  Insurer,  (b) pay other fees and expenses identified by the Seller,
(c) deposit an amount





                                       76
                                                                               


<PAGE>
<PAGE>



equal to the Original  Aggregate  Pre-Funded  Amount in the Pre- Funding Account
and (d) deposit an amount equal to $     in the Capitalized Interest Account.


                                    ARTICLE V

                     CERTIFICATES AND TRANSFER OF INTERESTS

                  Section 5.1.  Terms.  (a) The  Certificates  are  pass-through
securities having the rights described therein and herein.  Distributions on the
Certificates are payable solely from payments received on or with respect to the
Mortgage Loans (other than the Master Servicing Fees), moneys in the Certificate
Account, the Principal and Interest Account,  the Supplemental  Interest Payment
Account,  the Capitalized  Interest Account,  the Pre-Funding  Account,  Insured
Payments made by the Certificate Insurer,  Delinquency Advances and Compensating
Interest  payments made by the Master  Servicer or otherwise  held by the Master
Servicer in trust for the Owners,  except as otherwise provided herein, and from
earnings  on moneys and the  proceeds  of  property  held as a part of the Trust
Estate. Each Certificate entitles the Owner thereof to receive  distributions in
accordance  with this  Agreement  and in a  specified  portion of the  aggregate
distribution  due to the related Class of  Certificates,  pro rata in accordance
with  such  Owner's  Percentage  Interest,  certain  amounts  payable  from  the
Capitalized Interest Account and from the Pre-Funding Account and in the case of
the  Class A-6  Certificates,  certain  amounts  payable  from the  Supplemental
Interest Payment Account and from the Class A-6 Distribution Account.

                  (b) Each Owner is required,  and hereby  agrees,  to return to
the Trustee any Certificate with respect to which the Trustee has made the final
distribution due thereon.  Any such Certificate as to which the Trustee has made
the final distribution  thereon shall be deemed cancelled and shall no longer be
Outstanding for any purpose of this Agreement,  whether or not such  Certificate
is ever returned to the Trustee.

                  Section 5.2. Forms. The Certificates of each Class shall be in
substantially  the forms set forth as the related  Exhibits  to this  Agreement,
with such appropriate insertions, omissions,  substitutions and other variations
as are  required  or  permitted  by  this  Agreement  or as may in the  Seller's
judgment be  necessary,  appropriate  or  convenient  to comply,  or  facilitate
compliance,  with applicable  laws, and may have such letters,  numbers or other
marks of identification  and such legends or endorsements  placed thereon as may
be  required to comply with the rules of any  applicable  securities  laws or as
may, consistently herewith, be determined necessary by the Authorized Officer of
the Trustee executing such Certificates, as evidenced by his execution thereof.






                                       77
                                                                               


<PAGE>
<PAGE>



                  Section 5.3.  Execution,  Authentication  and  Delivery.  Each
Certificate shall be executed on behalf of the Trust, by the manual signature of
one of the  Trustee's  Authorized  Officers  and shall be  authenticated  by the
manual signature of one of the Trustee's Authorized Officers.

                  Certificates  bearing the manual  signature of individuals who
were at any time the  proper  officers  of the  Trustee  shall  bind the  Trust,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the execution and delivery of such Certificates or did not hold
such offices at the date of authentication of such Certificates.

                  No Certificate shall be valid until executed and authenticated
as set forth above.

                  Certificates  delivered  on the Startup Day shall be dated the
Startup Day; all  Certificates  delivered  thereafter shall be dated the date of
authentication.

                  Section 5.4.  Registration and Transfer of  Certificates.  (a)
The Trustee shall cause to be kept a register (the "Register") in which, subject
to such  reasonable  regulations as it may prescribe,  the Trustee shall provide
for the  registration  of  Certificates  and the  registration  of  transfer  of
Certificates.

                  (b)  Subject  to the  provisions  of Section  5.8 hereof  with
respect to the  Unregistered  Certificates,  upon surrender for  registration of
transfer of any  Certificate  at the office  designated  as the  location of the
Register, the Trustee shall execute and authenticate and deliver, in the name of
the designated transferee or transferees, one or more new Certificates of a like
Class and in the aggregate  principal or notional  amount of the  Certificate so
surrendered.

                  (c) At the  option  of any  Owner,  Certificates  of any Class
owned by such Owner may be exchanged for other  Certificates  authorized of like
Class,  tenor and a like  aggregate  original  principal or notional  amount and
bearing  numbers  not  contemporaneously  outstanding,  upon  surrender  of  the
Certificates  to be  exchanged at the office  designated  as the location of the
Register.  Whenever any Certificate is so surrendered for exchange,  the Trustee
shall execute and authenticate and deliver the Certificate or Certificates which
the Owner making the exchange is entitled to receive.

                  (d) All Certificates  issued upon any registration of transfer
or  exchange  of  Certificates  shall be valid  evidence  of the same  ownership
interests in the Trust and entitled to the same benefits under this Agreement as
the Certificates surrendered upon such registration of transfer or exchange.






                                       78
                                                                               


<PAGE>
<PAGE>



                  (e)   Every   Certificate   presented   or   surrendered   for
registration  of transfer or exchange shall be duly endorsed,  or be accompanied
by a written  instrument  of transfer in form  satisfactory  to the Trustee duly
executed by the Owner thereof or his attorney duly authorized in writing.

                  (f) No  service  charge  shall  be  made to an  Owner  for any
registration  of  transfer  or  exchange  of  Certificates,  but the Trustee may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in connection  with any  registration  of transfer or
exchange of Certificates; any other expenses in connection with such transfer or
exchange shall be an expense of the Trust.

                  (g) It is intended that the Class A Certificates be registered
so as to participate in a global book-entry  system with the Depository,  as set
forth herein.  Each Class of Class A Certificates  shall be initially  issued in
the form of a single fully  registered  Class A Certificate of the related Class
with a  denomination  equal to the  original  principal  balance of the  related
Class. Upon initial issuance,  the ownership of such Class A Certificates  shall
be  registered  in the  Register  in the  name of Cede & Co.,  or any  successor
thereto, as nominee for the Depository.

                  The  minimum  denominations  shall be  $1,000  for any Class A
Certificate,  $100,000 for any Class B Certificate,  and 10% Percentage Interest
for any Residual Certificate.

                  The  Trustee is hereby  authorized  to execute and deliver the
Representation Letter with the Depository.

                  With  respect  to  Class  A  Certificates  registered  in  the
Register  in the name of Cede & Co., as nominee of the  Depository,  the Seller,
the Master Servicer,  and the Trustee shall have no responsibility or obligation
to  the  Depository's  "Direct  Participants"  or  "Indirect   Participants"  or
beneficial  owners for which the Depository holds Class A Certificates from time
to time as a Depository.  Without limiting the immediately  preceding  sentence,
the Seller,  the Master Servicer and the Trustee shall have no responsibility or
obligation  with respect to (i) the  accuracy of the records of the  Depository,
Cede & Co., or any Direct or Indirect  Participant with respect to the ownership
interest  in the  Class A  Certificates,  (ii) the  delivery  to any  Direct  or
Indirect  Participant  or any other Person,  other than a registered  Owner of a
Class A Certificate as shown in the Register,  of any notice with respect to the
Class A Certificates  or (iii) the payment to, or  withholding  with respect to,
any Direct or Indirect  Participant or any other Person, other than a registered
Owner of a Class A  Certificate  as shown in the  Register,  of any amount  with
respect  to  any   distribution   of  principal  or  interest  on  the  Class  A
Certificates. No Person other than a registered Owner of a Class





                                       79
                                                                               


<PAGE>
<PAGE>



A Certificate  as shown in the Register  shall receive a certificate  evidencing
such Class A Certificate.

                  Upon  delivery  by the  Depository  to the  Trustee of written
notice to the effect that the  Depository  has  determined  to  substitute a new
nominee  in place of Cede & Co.,  and  subject  to the  provisions  hereof  with
respect to the  payment of  interest  by the  mailing of checks or drafts to the
registered Owners of Class A Certificates  appearing as registered Owners in the
registration  books  maintained  by the  Trustee at the close of  business  on a
Record  Date,  the name Cede & Co.  in this  Agreement  shall  refer to such new
nominee of the Depository.

                  (h) In the event that (i) the  Depository  advises the Trustee
in  writing  that the  Depository  is no  longer  willing  or able to  discharge
properly  its  responsibilities  as nominee and  depository  with respect to the
Class A Certificates and the Trustee is unable to locate a qualified  successor,
(ii) the Seller at its sole option  elects to terminate  the  book-entry  system
through  the  Depository  or  (iii)  after  an  Event  of  Default,   Owners  of
Certificates  evidencing at least 51% Percentage Interests of any Class affected
thereby notify the Seller that the continuation of a book-entry system is not in
the best  interests  of such Class of Owners,  the Class A  Certificates  or any
Class, as applicable,  shall no longer be restricted to being  registered in the
Register  in the name of Cede & Co. (or a  successor  nominee) as nominee of the
Depository.  At that time, the Class A  Certificates  shall be registered in the
name of and deposited with a successor  depository operating a global book-entry
system,  as may be  acceptable  to the  Seller,  or such  depository's  agent or
designee but, if the Seller does not select such alternative  global  book-entry
system,  then the Trustee shall notify the Owners of the Class A Certificates in
writing of the termination of the book-entry system and the Class A Certificates
may be  registered  in  whatever  name or  names  registered  Owners  of Class A
Certificates  transferring Class A Certificates  shall designate,  in accordance
with the provisions hereof.

                  (i)  Notwithstanding  any other provision of this Agreement to
the contrary,  so long as any Class A  Certificate  is registered in the name of
Cede & Co., as nominee of the  Depository,  all  distributions  of  principal or
interest on such Class A Certificates and all notices with respect to such Class
A Certificates shall be made and given, respectively,  in the manner provided in
the Representation Letter.

                  Section   5.5.   Mutilated,    Destroyed,   Lost   or   Stolen
Certificates. If (i) any mutilated Certificate is surrendered to the Trustee, or
the Trustee receives  evidence to its  satisfaction of the destruction,  loss or
theft of any  Certificate,  and (ii) in the case of any  mutilated  Certificate,
such mutilated Certificate shall first be surrendered to the Trustee, and in the
case  of any  destroyed,  lost or  stolen  Certificate,  there  shall  be  first
delivered to the Trustee such security or indemnity as may be





                                       80
                                                                               


<PAGE>
<PAGE>



reasonably required by it to hold the Trustee harmless,  then, in the absence of
notice to the Trustee  that such  Certificate  has been  acquired by a bona fide
purchaser,  the Trustee shall execute and authenticate and deliver,  in exchange
for or in lieu of any such mutilated,  destroyed, lost or stolen Certificate,  a
new Certificate of like Class, tenor and aggregate  principal amount,  bearing a
number not contemporaneously outstanding.

                  Upon the issuance of any new  Certificate  under this Section,
the Trustee may  require  the  payment of a sum  sufficient  to cover any tax or
other  governmental  charge that may be imposed in relation  thereto;  any other
expense in connection with such issuance shall be an expense of the Owner.

                  Every new  Certificate  issued  pursuant  to this  Section  in
exchange for or in lieu of any mutilated,  destroyed, lost or stolen Certificate
shall  constitute  evidence of a substitute  interest in the Trust, and shall be
entitled to all the benefits of this Agreement equally and proportionately  with
any and all other  Certificates of the same Class duly issued hereunder and such
mutilated,  destroyed,  lost or  stolen  Certificate  shall not be valid for any
purpose.

                  The  provisions  of  this  Section  are  exclusive  and  shall
preclude (to the extent  lawful) all other  rights and remedies  with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Certificates.

                  Section  5.6.  Persons  Deemed  Owners.  The  Trustee  and the
Certificate  Insurer and any of their respective  agents may treat the Person in
whose name any  Certificate is registered as the Owner of such  Certificate  for
the purpose of receiving  distributions with respect to such Certificate and for
all other  purposes  whatsoever,  and neither  the  Trustee nor the  Certificate
Insurer nor any of their  respective  agents  shall be affected by notice to the
contrary.

                  Section 5.7.  Cancellation.  All Certificates  surrendered for
registration  of transfer or exchange  shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be promptly cancelled by
it. No  Certificate  shall be  authenticated  in lieu of or in exchange  for any
Certificate cancelled as provided in this Section, except as expressly permitted
by this Agreement.  All cancelled  Certificates  may be held or destroyed by the
Trustee in accordance with its standard policies.

                  Section 5.8.  Limitation on Transfer of Ownership Rights.  (a)
No sale or  other  transfer  of any  Unregistered  Certificate  (other  than the
initial sale of the Unregistered  Certificates  upon the issuance thereof) shall
be made to any Person unless such Person delivers to the Trustee (i) a completed
certificate  in the form  attached as Exhibit D hereto,  (ii) if required by the
terms of





                                       81
                                                                               


<PAGE>
<PAGE>



such certificate, an opinion to the effect that such sale or other transfer will
not violate any applicable federal or state securities laws and (iii) an opinion
that such transfer will not  jeopardize  the REMIC status of either REMIC or the
deductibility  of interest  with respect to the  Certificates;  no sale or other
transfer of any Unregistered  Certificate shall be made to any Person until such
Person  delivers  to the  Trustee  either (i) an  opinion  of  counsel  from the
prospective  transferee  of such  Certificate,  acceptable  to,  and in form and
substance  satisfactory to the Seller, to the effect that such transferee is not
a pension or benefit plan or individual  retirement  arrangement that is subject
to the Employee  Retirement Income Security Act of 1974, as amended ("ERISA") or
to Section 4975 of the Code or an entity whose  underlying  assets are deemed to
be  assets  of  such  a  plan  or  arrangement  by  reason  of  such  plan's  or
arrangement's  investments in the entity, as determined under U.S. Department of
Labor  Regulations  29  C.F.R. 'ss' 2510.3-101  or  otherwise,  collectively,  a
"Plan" or (ii) the representation set forth in Paragraph D of Exhibit D hereto.

                  (b)  No  sale  or  other  transfer  of  record  or  beneficial
ownership of a Residual  Certificate (whether pursuant to a purchase, a transfer
resulting from a default under a secured lending  agreement or otherwise)  shall
be made to a Disqualified Organization.  The transfer, sale or other disposition
of a Residual  Certificate (whether pursuant to a purchase, a transfer resulting
from a default under a secured lending agreement or otherwise) to a Disqualified
Organization  shall be deemed to be of no legal force or effect  whatsoever  and
such  transferee  shall not be deemed to be an Owner for any purpose  hereunder,
including,  but not limited to, the receipt of  distributions  on such  Residual
Certificate.  Furthermore,  in no event shall the Trustee  accept  surrender for
transfer,  registration of transfer,  or register the transfer,  of any Residual
Certificate  nor  authenticate  and make available any new Residual  Certificate
unless the Trustee has received an affidavit from the proposed transferee in the
form attached hereto as Exhibit E. Each holder of a Residual  Certificate by his
acceptance  thereof,  shall be deemed for all purposes to have  consented to the
provisions of this Section 5.8(b).

                  (c)  Notwithstanding  anything to the contrary herein, no sale
or other transfer of record or beneficial  ownership of a Class B Certificate or
a Residual Certificate shall be made to any Person until such Person delivers to
the Trustee either (i) an opinion of counsel from the prospective  transferee of
such Certificate,  acceptable to, and in form and substance  satisfactory to the
Seller,  to  the  effect  that  such  transferee  is  not a  Plan  or  (ii)  the
representation  set  forth  in  Paragraph  D  of  Exhibit  D  hereto.  Any  such
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to,  indemnify the Trustee,  the Certificate  Insurer and the Seller against any
liability, cost or expense





                                       82
                                                                               


<PAGE>
<PAGE>



(including  attorney's  fees) that may result if the transfer is in violation of
such statute.

                  Section  5.9.  Assignment  of  Rights.  An Owner  may  pledge,
encumber,  hypothecate  or  assign  all or any  part  of its  right  to  receive
distributions  hereunder,  but  such  pledge,   encumbrance,   hypothecation  or
assignment shall not constitute a transfer of an ownership  interest  sufficient
to render  the  transferee  an Owner of the Trust  without  compliance  with the
provisions of Section 5.4 and Section 5.8 hereof.


                                   ARTICLE VI

                                    COVENANTS

                  Section 6.1. Distributions.  On each Payment Date, the Trustee
will distribute, from funds comprising the Trust Estate, to the Owners of record
of the  Certificates  as of the related  Record Date,  such  Owners'  Percentage
Interests in the amounts  required to be distributed to the Owners of each Class
of  Certificates  on such Payment Date.  For so long as the Class A Certificates
are in  book-entry  form with the  Depository,  the only  "Owner" of the Class A
Certificates will be the Depository.

                  Section  6.2.  Money  for  Distributions  to be Held in Trust;
Withholding.  (a) All  payments of amounts due and payable  with  respect to any
Certificate  that are to be made from  amounts  withdrawn  from the  Certificate
Account  pursuant  to Section  7.3 hereof  shall be made by and on behalf of the
Trustee.

                  (b) The Trustee on behalf of the Trust  shall  comply with all
requirements of the Code and applicable  state and local law with respect to the
withholding  from any  distributions  made by it to any Owner of any  applicable
withholding  taxes imposed thereon and with respect to any applicable  reporting
requirements in connection therewith.

                  (c) Any money held by the  Trustee in trust for the payment of
any amount due with respect to any Class A  Certificate,  Class B Certificate or
Residual  Certificate and remaining  unclaimed by the Owner of such  certificate
for three years after such amount has become due and payable shall be discharged
from  such  trust  and be paid to the  Seller;  and the  Owner  of such  Class A
Certificate, Class B Certificate or Residual Certificate shall thereafter, as an
unsecured  general  creditor,  look only to the Seller for payment  thereof (but
only to the extent of the amounts so paid to the Seller),  and all  liability of
the Trustee with respect to such trust money shall  thereupon  cease;  provided,
however, that the Trustee, before being required to make any such payment, shall
at the expense of the Seller cause to be published  once, in the eastern edition
of The Wall Street Journal,  notice that such money remains  unclaimed and that,
after a date specified therein, which





                                       83
                                                                               


<PAGE>
<PAGE>



shall be not fewer than 30 days from the date of such publication, any unclaimed
balance of such money then  remaining  will be paid to the  Seller.  The Trustee
shall, at the direction of the Seller,  also adopt and employ, at the expense of
the  Seller,  any  other  reasonable  means  of  notification  of  such  payment
(including,  but not limited to,  mailing notice of such payment to Owners whose
right to or interest  in moneys due and payable but not claimed is  determinable
from the  records  of the  Trustee  at the last  address of record for each such
Owner).

                  Section 6.3.  Protection of Trust Estate. (a) The Trustee will
hold the Trust  Estate in trust for the benefit of the Owners and,  upon request
of the Certificate  Insurer or the Seller and at the expense of the Seller, will
from time to time execute and deliver all such supplements and amendments hereto
pursuant to Section 12.14 hereof and all  instruments  of further  assurance and
other instruments, and will take such other action upon such reasonable request,
to:

                     (i) more  effectively  hold in trust all or any  portion of
         the Trust Estate;

                    (ii) perfect,  publish notice of, or protect the validity of
         any grant made or to be made by this Agreement;

                   (iii)   enforce any of the Mortgage Loans;

                    (iv)  preserve  and defend title to the Trust Estate and the
         rights  of the  Trustee,  and the  ownership  interests  of the  Owners
         represented  thereby,  in such Trust  Estate  against the claims of all
         Persons and parties; or

                     (v) perfect a security  interest in the Mortgage  Loans, in
         the event that the conveyance by the Seller did not constitute a sale.

                  (b) The  Trustee  shall have the power to  enforce,  and shall
enforce the  obligations of the other parties to this Agreement by action,  suit
or  proceeding  at law or equity,  and shall  also have the power to enjoin,  by
action or suit in equity,  any acts or  occurrences  which may be unlawful or in
violation of the rights of the Owners;  provided,  however, that nothing in this
Section shall  require any action by the Trustee  unless the Trustee shall first
(i) have been furnished indemnity satisfactory to it against the costs, expenses
and  liabilities  to be  incurred in  compliance  with such action and (ii) when
required  by this  Agreement,  have been  requested  to take such  action by the
Certificate  Insurer,  or,  with the  consent  of the  Certificate  Insurer by a
majority  of the  Percentage  Interests  represented  by any  Class  of  Class A
Certificates,  or,  if  there  are no  longer  any  Class  A  Certificates  then
Outstanding,  by such percentage of the Percentage Interests  represented by any
Class of Class B Certificates then Outstanding.





                                       84
                                                                               


<PAGE>
<PAGE>




                  (c)  The  Trustee  shall  execute  any  instrument  reasonably
required  pursuant to this Section so long as such  instrument does not conflict
with this Agreement or with the Trustee's fiduciary duties.

                  Section 6.4. Performance of Obligations.  The Trustee will not
take any action that would release the Seller or the Master  Servicer,  from any
of their  respective  covenants or obligations  under any instrument or document
relating to the Trust  Estate or the  Certificates  or which would result in the
amendment, hypothecation,  subordination, termination or discharge of, or impair
the validity or effectiveness  of, any such instrument or document,  except with
the prior written consent of the Certificate  Insurer,  or as expressly provided
in this Agreement or such other instrument or document.

                  Section 6.5. Negative Covenants.  The Trustee will not, to the
extent within the control of the Trustee, take any of the following actions:

                  (i) sell,  transfer,  exchange or otherwise  dispose of any of
         the Trust Estate except as expressly permitted by this Agreement;

                  (ii)  claim  any  credit  on or make  any  deduction  from the
         distributions  payable  in  respect  of the  Certificates  (other  than
         amounts properly  withheld from such payments under the Code) or assert
         any claim  against any present or former Owner by reason of the payment
         of any taxes levied or assessed upon any of the Trust Estate;

                  (iii)  incur,  assume or  guaranty  on behalf of the Trust any
         indebtedness of any Person except pursuant to this Agreement;

                  (iv)  dissolve  or  liquidate  in whole  or in part the  Trust
         Estate, except pursuant to Article VIII hereof; or

                  (v)  (A)  impair  the  validity  or   effectiveness   of  this
         Agreement, or release any Person from any covenants or obligations with
         respect  to the  Trust or to the  Certificates  under  this  Agreement,
         except as may be expressly permitted hereby or (B) create or extend any
         lien,  charge,  adverse  claim,  security  interest,  mortgage or other
         encumbrance  to or upon the  Trust  Estate or any part  thereof  or any
         interest therein or the proceeds thereof.

                  Section  6.6. No Other  Powers.  The Trustee  will not, to the
extent  within  the  control of the  Trustee,  permit the Trust to engage in any
business  activity  or  transaction  other than those  activities  permitted  by
Section 2.3 hereof.






                                       85
                                                                               


<PAGE>
<PAGE>



                  Section  6.7.  Limitation  of Suits.  No Owner  shall have any
right to institute any proceeding,  judicial or otherwise,  with respect to this
Agreement or the  Certificate  Insurance  Policy,  or for the  appointment  of a
receiver or trustee, or for any other remedy hereunder, unless:

         (1)      such Owner has previously  given written notice to the Seller,
                  the  Certificate  Insurer  and the  Trustee  of  such  Owner's
                  intention to institute such proceeding;

         (2)      the  Owners of not less than 25% of the  Percentage  Interests
                  represented by any Class of Class A Certificates, or, if there
                  are  no  Class  A  Certificates  then  Outstanding,   by  such
                  percentage of the Percentage Interests of any Class of Class B
                  Certificates then Outstanding, shall have made written request
                  to the Trustee to institute such proceeding in its own name as
                  representative of the Owners;

         (3)      the  Trustee  for 30 days after its  receipt  of such  notice,
                  request and offer of indemnity  has failed to  institute  such
                  proceeding; and

         (4)      no direction  inconsistent  with such written request has been
                  given  to  the  Trustee  during  such  30-day  period  by  the
                  Certificate  Insurer  or by the  Owners of a  majority  of the
                  Percentage  Interests  represented  by each  Class  of Class A
                  Certificates  or,  if there are no Class A  Certificates  then
                  Outstanding,  by such  percentage of the Percentage  Interests
                  represented  by  any  Class  of  Class  B  Certificates   then
                  Outstanding;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect,  disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain  priority or preference over
any other Owner of the same Class or to enforce any right under this  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

                  In  the  event  the  Trustee  shall  receive   conflicting  or
inconsistent  requests  and  indemnity  from two or more groups of Owners,  each
representing  less than a majority of the applicable Class of Certificates,  the
Trustee shall act at the direction of the Certificate Insurer.

                  Section  6.8.   Unconditional  Rights  of  Owners  to  Receive
Distributions.  Notwithstanding any other provision in this Agreement, the Owner
of any Certificate shall have the right, which is absolute and unconditional, to
receive  distributions to the extent provided herein and therein with respect to
such  Certificate  or  to  institute  suit  for  the  enforcement  of  any  such
distribution,





                                       86
                                                                               


<PAGE>
<PAGE>



and such right shall not be impaired without the consent of such Owner.

                  Section  6.9.  Rights  and  Remedies  Cumulative.   Except  as
otherwise  provided herein, no right or remedy herein conferred upon or reserved
to the  Seller,  the  Trustee,  the  Master  Servicer,  to the  Owners or to the
Certificate  Insurer is intended to be  exclusive  of any other right or remedy,
and every right and remedy shall, to the extent  permitted by law, be cumulative
and in  addition  to every  other  right and remedy  given  hereunder  or now or
hereafter  existing  at law or in  equity  or  otherwise.  Except  as  otherwise
provided herein,  the assertion or employment of any right or remedy  hereunder,
or otherwise,  shall not prevent the  concurrent  assertion or employment of any
other appropriate right or remedy.

                  Section  6.10.  Delay or Omission Not Waiver.  No delay of the
Seller, the Trustee, the Master Servicer, or any Owner of any Certificate or the
Certificate  Insurer to exercise any right or remedy under this Agreement  shall
impair  any such  right or remedy or  constitute  a waiver of any such  right or
remedy.  Every right and remedy given by this Article VI or by law to the Seller
or by the Owners or the Certificate  Insurer may be exercised from time to time,
and as often as may be deemed  expedient,  by the Seller or by the Owners or the
Certificate Insurer, as the case may be.

                  Section 6.11.  Control by Owners.  Either (x) the  Certificate
Insurer or (y) with the  consent  of the  Certificate  Insurer,  the Owners of a
majority  of the  Percentage  Interests  represented  by each  Class  of Class A
Certificates  then  Outstanding  or, if there are no Class A  Certificates  then
Outstanding,  by such majority of the  Percentage  Interests  represented by any
Class of Class B Certificates then Outstanding,  may direct the time, method and
place of  conducting  any  proceeding  for any remedy  available to the Trustee,
provided that:

         (1)      such  direction  shall not be in conflict with any rule of law
                  or with this Agreement;

         (2)      the  Trustee   shall  have  been   provided   with   indemnity
                  satisfactory to it; and

         (3)      the Trustee  may take any other  action  deemed  proper by the
                  Trustee  which  is  not  inconsistent   with  such  direction;
                  provided,  however,  that the Trustee need not take any action
                  which it  determines  might  involve it in liability or may be
                  unjustly prejudicial to the Owners not so directing.







                                       87
                                                                               


<PAGE>
<PAGE>



                                   ARTICLE VII

                            ACCOUNTS, FLOW OF FUNDS,
                            DISTRIBUTIONS AND REPORTS

                  Section  7.1.   Collection  of  Money.   Except  as  otherwise
expressly  provided  herein,  the Trustee may demand  payment or delivery of all
money and other  property  payable to or receivable  by the Trustee  pursuant to
this  Agreement,  including  (a)  all  payments  due on the  Mortgage  Loans  in
accordance  with the respective  terms and conditions of such Mortgage Loans and
required  to be paid  over to the  Trustee  by the  Master  Servicer,  or by any
Sub-Servicer  and (b)  Insured  Payments  in  accordance  with the  terms of the
Certificate Insurance Policy. The Trustee shall hold all such money and property
received  by it as part of the Trust  Estate and shall  apply it as  provided in
this Agreement.

                  Section  7.2.  Establishment  of Accounts.  The Trustee  shall
establish  and  maintain,  at the  corporate  trust  office  of the  Trustee,  a
Certificate  Account, a Pre-Funding  Account, a Capitalized  Interest Account, a
Class A Group I Distribution Account, a Class A Group II Distribution Account, a
Class A-6  Distribution  Account,  a Class B Group I Distribution  Account and a
Class B Group  II  Distribution  Account,  each to be held by the  Trustee  as a
segregated  trust  account  so long as the  Trustee  qualifies  as a  Designated
Depository  Institution  and if the  Trustee  does not so  qualify,  then by any
Designated  Depository  Institution  in the name of the Trust for the benefit of
the Owners of the Certificates and the Certificate  Insurer,  as their interests
may appear.

                  In  administering  the Accounts the Trustee may establish such
sub-Accounts as the Trustee deems desirable.

                  Section 7.3.  Flow of Funds.  (a) The Trustee shall deposit to
the Certificate Account

            (i)   with   respect  to  the  Group  I  Mortgage   Loans,   without
                  duplication, (i) upon receipt, each Group I Monthly Remittance
                  remitted by the Master Servicer or any Sub- Servicer, together
                  with any amounts  received by the Trustee in  connection  with
                  the termination of the Trust insofar as such amounts relate to
                  the  Group I  Mortgage  Loans  and (ii) on the  Payment  Dates
                  occurring in       ,     and       (x) the Group I Pre-Funding
                  Earnings  transferred  by  the  Trustee  pursuant  to  Section
                  7.10(d)(i)  hereof,  (y)  the  Group  I  Capitalized  Interest
                  Requirement  to be  transferred on such Payment Dates from the
                  Capitalized  Interest Account,  pursuant to Section 7.10(f)(i)
                  hereof  and (z)  the  portion  of the  amount,  if any,  to be
                  transferred  on  such  Payment  Date  from  the  Pre-  Funding
                  Account, pursuant to Section 7.10(c)(i) hereof.






                                       88
                                                                               


<PAGE>
<PAGE>



           (ii)   with  respect  to  the  Group  II  Mortgage   Loans,   without
                  duplication,   (i)  upon   receipt,   each  Group  II  Monthly
                  Remittance  remitted  by  the  Master  Servicer  or  any  Sub-
                  Servicer, together with any amounts received by the Trustee in
                  connection with the termination of the Trust,  insofar as such
                  amounts relate to the Group II Mortgage Loans, and (ii) on the
                  Payment Date  occurring in the Group II  Capitalized  Interest
                  Requirement  to be  transferred  on such Payment Date from the
                  Capitalized Interest Account,  pursuant to Section 7.10(f)(ii)
                  hereof.

                  (b) On each Payment Date, the Trustee shall make the following
allocations,  disbursements  and transfers from the Group I Available  Funds and
from the Group II Available Funds in the following  order of priority,  and each
such allocation,  transfer and disbursement  shall be treated as having occurred
only after all preceding allocations, transfers and disbursements have occurred:

                    (i)    first,  the  Trustee  shall pay first,  to itself the
                           related Trustee's Fee then due;

                   (ii)    second,  the  Trustee  shall pay to itself  the REMIC
                           Reporting Fee;

                  (iii)    third,  the  Trustee  shall  pay to  the  Certificate
                           Insurer the related Premium Amount then due;

                   (iv)    fourth,  the Trustee  shall  allocate  the  following
                           amounts in the following order of priority:

                           (A)      (i)   From the Group I Available Funds  then
                                          on deposit in the Certificate Account,
                                          the   lesser   of  (x)  the   Group  I
                                          Available  Funds  and (y) the  Group I
                                          Insured Interest  Distribution  Amount
                                          shall  be  allocated  to the  Class  A
                                          Group I Distribution Account;

                                   (ii)   From  the  Group II  Available  Funds
                                          then  on  deposit  in the  Certificate
                                          Account,  the  lesser of (x) the Group
                                          II  Available  Funds and (y) the Group
                                          II   Insured   Interest   Distribution
                                          Amount shall be allocated to the Class
                                          A Group II Distribution Account;

                                  (iii)   From the  remaining  Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the Group I Insured  Principal
                                          Distribution Amount shall be allocated
                                          to the  Class A  Group I  Distribution
                                          Account;

                                   (iv)   [reserved];





                                       89
                                                                               


<PAGE>
<PAGE>




                                    (v)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and (y) the  Group  II  Insured
                                          Principal Distribution Amount shall be
                                          allocated  to the  Class  A  Group  II
                                          Distribution Account;

                           (B)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such   remaining   Group  I  Available
                                          Funds,  and (y) the  excess of (i) the
                                          Group II Insured  Distribution  Amount
                                          over (ii) the  amount  then on deposit
                                          in the  Class A Group II  Distribution
                                          Account,  shall  be  allocated  to the
                                          Class A Group II Distribution Account;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and (y) the  excess  of (i) the
                                          Group I  Insured  Distribution  Amount
                                          over (ii) the  amount  then on deposit
                                          in the  Class A  Group I  Distribution
                                          Account,  shall  be  allocated  to the
                                          Class A Group I Distribution Account;

                           (C)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the  excess of (i) the Group I
                                          Principal      Distribution     Amount
                                          applicable  to such  Payment Date over
                                          (ii) all  amounts  then on  deposit in
                                          the  Class  A  Group  I   Distribution
                                          Account and  allocable  to  principal,
                                          shall  be  allocated  to the  Class  A
                                          Group I Distribution Account;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and (y) the  excess  of (i) the
                                          Group II Principal Distribution Amount
                                          applicable  to such  Payment Date over
                                          (ii) all  amounts  then on  deposit in
                                          the  Class  A  Group  II  Distribution
                                          Account and  allocable  to  principal,
                                          shall  be  allocated  to the  Class  A
                                          Group II Distribution Account;





                                       90
                                                                               


<PAGE>
<PAGE>




                           (D)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y)  the  Group  II  Subordination
                                          Deficiency  Amount  applicable to such
                                          Payment  Date,  shall be  allocated to
                                          the  Class  A  Group  II  Distribution
                                          Account  as a Group  II  Subordination
                                          Increase Amount;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds    and   (y)    the    Group   I
                                          Subordination     Deficiency    Amount
                                          applicable to such Payment Date, shall
                                          be  allocated  to the  Class A Group I
                                          Distribution  Account  as  a  Group  I
                                          Subordination Increase Amount;

                           (E)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and   (y)  the   Group  I   Cumulative
                                          Crossover  Amount,  shall be allocated
                                          to the  Class B Group II  Distribution
                                          Account and applied as a  distribution
                                          of principal on account of the Class B
                                          Group II Principal Balance;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds and (y) the Group II  Cumulative
                                          Crossover  Amount,  shall be allocated
                                          to the  Class B  Group I  Distribution
                                          Account and applied as a  distribution
                                          of principal on account of the Class B
                                          Group I Principal Balance;

                           (F)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the Class B Group I  Interest,
                                          shall  be  allocated  to the  Class  B
                                          Group  I   Distribution   Account  and
                                          applied as a distribution  of interest
                                          on  account  of the  Class  B  Group I
                                          Certificates;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining





                                       91
                                                                               


<PAGE>
<PAGE>



                                          Group II  Available  Funds and (y) the
                                          Class B Group  II  Interest,  shall be
                                          allocated  to the  Class  B  Group  II
                                          Distribution  Account and applied as a
                                          distribution  of interest on the Class
                                          B Group II Certificates;

                           (G)      (i)   From  the  remaining Group I Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such remaining Group I Available Funds
                                          and (y) the Class B Group I  Principal
                                          Balance  as  of  such  Payment   Date,
                                          assuming   that  the  amount  then  on
                                          deposit   in  the   Class  B  Group  I
                                          Distribution  Account  as a result  of
                                          the   application  of  clause  (E)(ii)
                                          above   has   been    applied   as   a
                                          distribution  of  principal on account
                                          of  the  Class  B  Group  I  Principal
                                          Balance on such Payment Date, shall be
                                          allocated  to  the  Class  B  Group  I
                                          Distribution  Account and applied as a
                                          distribution of principal on the Class
                                          B Group I Principal Balance;

                                   (ii)   From the remaining  Group II Available
                                          Funds   then   on   deposit   in   the
                                          Certificate Account, the lesser of (x)
                                          such  remaining   Group  II  Available
                                          Funds  and  (y) the  Class B Group  II
                                          Principal  Balance as of such  Payment
                                          Date,  assuming  that all amounts then
                                          on  deposit  in the  Class B Group  II
                                          Distribution  Account  as a result  of
                                          the  application  of (E)(i) above have
                                          been  applied  as  a  distribution  of
                                          principal  on  account  of the Class B
                                          Group  II  Principal  Balance  on such
                                          Payment  Date,  shall be  allocated to
                                          the  Class  B  Group  II  Distribution
                                          Account and applied as a  distribution
                                          of  principal  on the Class B Group II
                                          Principal Balance;

                           (H)         All remaining  amounts then  remaining on
                                       deposit in the Certificate  Account shall
                                       be  distributed  to  the  Owners  of  the
                                       Residual  Certificates  on  such  Payment
                                       Date;

                    (c) On  each  Payment  Date,  the  Trustee  shall  make  the
following  disbursements  from amounts  deposited in the  Distribution  Accounts
pursuant  to  Subsection  (b)  above,  together  with the  amount of any Group I
Insured  Payment  deposited to the Class A Group I Distribution  Account and the
amount  of any  Group  II  Insured  Payment  deposited  to the  Class A Group II
Distribution Account:






                                       92
                                                                               


<PAGE>
<PAGE>



                    (i)    the  Trustee  shall  pay,  pari passu from the amount
                           then on deposit  in the Class A Group I  Distribution
                           Account:

                           (A)         to the  Owners  of the  Class A-1 Group I
                                       Certificates,  the Class A-1 Distribution
                                       Amount for such Payment Date;

                           (B)         to the  Owners  of the  Class A-2 Group I
                                       Certificates,  the Class A-2 Distribution
                                       Amount for such Payment Date;

                           (C)         to the  Owners  of the  Class A-3 Group I
                                       Certificates,  the Class A-3 Distribution
                                       Amount for such Payment Date;

                           (D)         to the  Owners  of the  Class A-4 Group I
                                       Certificates,  the Class A-4 Distribution
                                       Amount for such Payment Date; and

                           (E)         to the  Owners  of the  Class A-5 Group I
                                       Certificates,  the Class A-5 Distribution
                                       Amount for such Payment Date;

                           provided,  however, that if, on any Payment Date, (x)
                           the Certificate  Insurer is then in default under the
                           Certificate  Insurance  Policy  and  (y)  a  Group  I
                           Subordination  Deficit exists,  then any distribution
                           of the Group I Principal  Distribution Amount on such
                           Payment  Date shall be made pro rata to the Owners of
                           each of the Class A-1 Group I Certificates, the Class
                           A-2  Group I  Certificates,  the  Class  A-3  Group I
                           Certificates,  the Class A-4 Group I Certificates and
                           the Class A-5 Group I  Certificates  on such  Payment
                           Date.

                   (ii)    the Trustee shall pay from the amount then on deposit
                           in the Class A Group II Distribution  Account, to the
                           Owners of the Class  A-6 Group II  Certificates,  the
                           Class A-6 Distribution Amount for such Payment Date;

                  (iii)    [reserved];

                   (iv)    the Trustee  shall  transfer from the amounts then on
                           deposit in the Class B Group I Distribution  Account,
                           to the Group I Supplemental Interest Payment Account,
                           the  Class B Group I  Distribution  Amount  for  such
                           Payment  Date;   such  transfer  shall  be  deemed  a
                           distribution on the Class B Group I Certificates; and






                                       93
                                                                               


<PAGE>
<PAGE>



                    (v)    the Trustee  shall  transfer from the amounts then on
                           deposit in the Class B Group II Distribution Account,
                           to  the  Group  II  Supplemental   Interest   Payment
                           Account, the Class B Group II Distribution Amount for
                           such Payment Date;  such  transfer  shall be deemed a
                           distribution on the Class B Group II Certificates.

                  (d) Any  amounts  properly  distributed  to the  Owners of the
Class B Certificates or to the Owners of the Residual  Certificates  pursuant to
the  terms of this  Agreement  shall be  distributed  free of the  subordination
described  herein,  and any such  amounts  shall in no event be  required  to be
returned to the Trustee or paid over to the Owners of the Class A Certificates.

                  (e) Whenever,  during the  administration of the Trust,  there
comes  into the  possession  of the  Trustee  any money or  property  which this
Agreement does not otherwise require to be distributed on account of the Class A
Certificates  or the Class B  Certificates,  the Trustee shall  distribute  such
money or other property to the Owners of the Class RU Certificates.

                  (f) The Trustee shall (i) receive as  attorney-in-fact  of the
Owners of the Class A  Certificates  any Insured  Payment  from the  Certificate
Insurer and (ii)  disburse  the same to such  Owners as set forth in  paragraphs
(c)(i) and  (c)(ii)  above.  Insured  Payments  disbursed  by the  Trustee  from
proceeds of the Certificate  Insurance Policy shall not be considered payment by
the Trust with respect to the Class A Certificates,  and the Certificate Insurer
shall  become the owner of such unpaid  amounts due from the Trust in respect of
Insured Payments as the deemed assignee of such Owners, as hereinafter provided.
The  Trust and the  Trustee  hereby  agree on  behalf  of each  Owner of Class A
Certificates for the benefit of the Certificate Insurer that they recognize that
to the extent the Certificate Insurer pays Insured Payments,  either directly or
indirectly  (as by paying  through  the  Trustee),  to the Owners of the Class A
Certificates,  the Certificate Insurer will be entitled to receive the amount of
any Class A-1 Interest  Carry-Forward Amount, Class A-1 Principal  Carry-Forward
Amount,   Class  A-2  Interest   Carry-Forward   Amount,   Class  A-2  Principal
Carry-Forward  Amount,  Class  A-3  Interest  Carry-Forward  Amount,  Class  A-3
Principal  Carry-Forward Amount, Class A-4 Interest  Carry-Forward Amount, Class
A-4 Principal  Carry-Forward  Amount, Class A-5 Interest  Carry-Forward  Amount,
Class A-5  Principal  Carry-Forward  Amount,  Class A-6  Interest  Carry-Forward
Amount and Class A-6 Principal  Carry-Forward  Amount, and will be subrogated to
the  rights of the  Owners  of the Class A  Certificates  with  respect  to such
Insured Payments, shall be deemed to the extent of the payments so made to be an
Owner of such Class A-1 Group I  Certificates,  Class A-2 Group I  Certificates,
Class A-3 Group I Certificates,  Class A-4 Group I Certificates, Class A-5 Group
I  Certificates  or Class A-6 Group II  Certificates  and shall  receive  future
distributions  of the  Class A-1  Distribution  Amount,  Class A-2  Distribution
Amount,





                                       94
                                                                               


<PAGE>
<PAGE>



Class  A-3  Distribution  Amount,  Class  A-4  Distribution  Amount,  Class  A-5
Distribution  Amount  and of the Class A-6  Distribution  Amount  until all such
Insured  Payments by the  Certificate  Insurer  have been fully  reimbursed,  as
described in the following paragraph. To evidence such subrogation,  the Trustee
shall note the  Certificate  Insurer's  rights as subrogee on the Register  upon
receipt  from the  Certificate  Insurer of proof of the  payment of any  Insured
Payment, after making the distribution on any such future Payment Date to Owners
of the  Class  A  Certificates  other  than  to  the  Certificate  Insurer.  The
Certificate Insurer shall not acquire any voting rights hereunder as a result of
such subrogation, except as otherwise described herein.

                  It is understood  and agreed that the intention of the parties
is that the Certificate  Insurer shall not be entitled to  reimbursement  on any
Payment Date for amounts  previously  paid by it unless on such Payment Date the
Owners of the Class A  Certificates  shall also have received the full amount of
the Group I Insured Distribution Amount and of the Group II Insured Distribution
Amount  (exclusive  of any Class A-1 Interest  Carry-Forward  Amount,  Class A-1
Principal  Carry-Forward Amount, Class A-2 Interest  Carry-Forward Amount, Class
A-2 Principal  Carry-Forward  Amount, Class A-3 Interest  Carry-Forward  Amount,
Class A-3  Principal  Carry-Forward  Amount,  Class A-4  Interest  Carry-Forward
Amount,   Class  A-4  Principal   Carry-Forward   Amount,   Class  A-5  Interest
Carry-Forward  Amount,  Class  A-5  Principal  Carry-Forward  Amount,  Class A-6
Interest  Carry-Forward  Amount or any Class A-6 Principal  Carry-Forward Amount
representing  amounts  previously paid to the Owners of the Class A Certificates
as Insured Payments) for such Payment Date.

                  (g)  Each  Owner  of a  Class A  Certificate  which  pays  any
Preference Amounts theretofore received by such Owner on account of such Class A
Certificate will be entitled to receive  reimbursement for such amounts from the
Certificate  Insurer in accordance with the terms of the  Certificate  Insurance
Policy,  but  only  after  (i)  delivering  a copy to the  Trustee  of a  final,
nonappealable   order  (a  "Preference  Order")  of  a  court  having  competent
jurisdiction  under the United States  Bankruptcy Code demanding payment of such
amount to the bankruptcy court and (ii) irrevocably assigning such Owner's claim
with respect to such Preference Order to the Certificate Insurer in such form as
is  required  by the  Certificate  Insurer.  In no event  shall the  Certificate
Insurer pay more than one Insured Payment in respect of any Preference Amount.

                  Section 7.4.  Investment of Accounts.  (a) All or a portion of
any Account held by the Trustee shall be invested and  reinvested by the Trustee
in the name of the  Trustee  for the  benefit of the  Owners,  as  described  in
Section 7.4(c) hereof.  No investment in any Account shall mature later than the
Business Day immediately preceding the next Payment Date and shall be held until
maturity.






                                       95
                                                                               


<PAGE>
<PAGE>



                  (b) Subject to Section 9.1  hereof,  the Trustee  shall not in
any way be held liable by reason of any insufficiency in any Account held by the
Trustee  resulting  from any loss on any Eligible  Investment  included  therein
(except to the extent that the bank serving as Trustee is the obligor thereon).

                   (c)  The  Trustee   shall  invest  in  Eligible   Investments
described in paragraph (h) of Section 7.5 hereof.

                  (d) All income or other gain from  investments  in any Account
held by the Trustee shall be deposited in such Account  immediately  on receipt,
and any loss resulting from such investments shall be charged to such Account.

                   Section 7.5. Eligible Investments. The following are Eligible
Investments:

                  (a) Direct  general  obligations  of the United  States or the
obligations of any agency or  instrumentality  of the United States,  the timely
payment or the guarantee of which constitutes a full faith and credit obligation
of the United States.

                  (b) Federal Housing Administration  debentures,  but excluding
any such  securities  whose terms do not  provide for payment of a fixed  dollar
amount upon maturity or call for redemption.

                  (c) FHLMC  senior debt  obligations,  but  excluding  any such
securities  whose terms do not provide for payment of a fixed dollar amount upon
maturity or call for redemption.

                  (d) FNMA  senior  debt  obligations,  but  excluding  any such
securities  whose terms do not provide for payment of a fixed dollar amount upon
maturity or call for redemption.

                  (e) Federal funds,  certificates  of deposit,  time and demand
deposits,  and bankers' acceptances (having original maturities of not more than
365 days) of any domestic bank, the  short-term  debt  obligations of which have
been rated ___ or better by ___ and ___ by _______.

                  (f) Deposits of any bank or savings and loan association which
has combined  capital,  surplus and  undivided  profits of at least  ___________
which  deposits are not in excess of the  applicable  limits insured by the Bank
Insurance Fund or the Savings  Association  Insurance Fund of the FDIC, provided
that the  long-term  deposits of such bank or savings and loan  association  are
rated at least _____ by ___ and ______ by _______.

                  (g) Commercial paper (having  original  maturities of not more
than 270 days) rated ___ or better by ___ and P-1 by _______.






                                       96
                                                                               


<PAGE>
<PAGE>



                  (h)  Investments  in money market funds rated at least ____ or
______ by ___ and ___ or ___ by _______.

                   (i) Such other  investments  as have been approved in writing
by ___, _______ and the Certificate Insurer;

provided that no instrument  described above is permitted to evidence either the
right to receive (a) only interest with respect to obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such  instrument  provide a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument  described above may be purchased at a price greater than par
if such  instrument  may be prepaid or called at a price less than its  purchase
price prior to stated maturity.  Any Eligible  Investment may be purchased by or
through the Trustee or any of its affiliates.

                  Section 7.6. Reports by Trustee.  (a) On each Payment Date the
Trustee  shall  report in writing to each Owner and to the Seller and the Master
Servicer with a copy to the Certificate Insurer and ___ and _______:

                          (i) the  amount of the  distribution  with  respect to
         each Class of Certificates;

                         (ii) the  amount  of such  distributions  allocable  to
         principal,   separately   identifying  the  aggregate   amount  of  any
         Prepayments  or other  unscheduled  recoveries  of  principal  included
         therein;

                        (iii) the  amount  of such  distributions  allocable  to
         interest;

                         (iv) the  amount of such distributions allocable to any
         Carry-Forward Amount;

                          (v) the  then-outstanding  principal  balance  of each
         Class of Class A  Certificates  as of such Payment Date,  together with
         the principal amount, by class, of each Class A Certificate (based on a
         Certificate   in  the  original   principal   amount  of  $1,000)  then
         Outstanding,  in each  case  after  giving  effect  to any  payment  of
         principal on such Payment Date;

                         (vi) the  then-outstanding  principal  balance  of each
         class of Class B Certificates,  together with the principal  amount, by
         class,  of each  Class B  Certificate  (based on a  Certificate  in the
         original  principal  amount of $1,000) then  Outstanding,  in each case
         after giving effect to any payment of principal on such Payment Date;






                                       97
                                                                               


<PAGE>
<PAGE>



                        (vii) the total of any Substitution Amounts and any Loan
         Purchase Prices included in such distribution;

                        (viii)  for Payment Dates during the Pre-Funding Period,
         the remaining Pre-Funded Amount;

                          (ix)  for the  final  Subsequent  Transfer  Date,  the
         amount of any  remaining  Pre-Funded  Amount  that has not been used to
         fund the  purchase  of  Subsequent  Mortgage  Loans  and  that  will be
         distributed  to the  Owners of the  related  class of  certificates  as
         principal, if any, on the immediately following Payment Date;

                           (x) the amount of any  Supplemental  Interest Payment
         Amount,  Class BI-S and Class BII-S  Certificate  distribution  and any
         Interest Advance on such Distribution Date, together with the amount of
         any unreimbursed Interest Advance then owed to the Trustee;

                         (xi) the amount of the Master  Servicing  Fee paid with
         respect to each of the two  Mortgage  Loan Groups  with  respect to the
         related Remittance Period;

                        (xii) the  amount of any Group I Insured  Payment or any
         Group II Insured Payment made with respect to such Payment Date;

                       (xiii) as of such Payment Date,  the Group I Subordinated
         Amount and the Group II Subordinated Amount; and

                        (xiv) the  amount of the REMIC  Reporting  Fee paid with
         respect to such Payment Date.

                  In  preparing  the report  under this Section 7.6, the Trustee
shall rely solely upon the electronic  report  described in Section  10.8(d)(ii)
hereof being received from the Master Servicer or any Sub-Servicer.  The Trustee
shall not be responsible for its obligations under Section 7.06 unless and until
it receives such report from the Master Servicer.

                  (b) On each Payment Date the Trustee will additionally  inform
the Seller, the Master Servicer,  the Certificate  Insurer, ___ and _______ with
respect to the following:

                        (i) the  Group  I  Available  Funds  and  the  Group  II
         Available Funds for the related Payment Date;

                       (ii) the Pool  Principal  Balance with respect to each of
         the two  Mortgage  Loan Groups as of the end of the related  Remittance
         Period;

                      (iii) the number and  Principal  Balances of all  Mortgage
         Loans in each of the two Mortgage Loan Groups which





                                       98
                                                                               


<PAGE>
<PAGE>



         were the subject of Prepayments during the related Remittance Period;

                       (iv) the  total  amount  of  payments  in  respect  of or
         allocable to interest on the Mortgage Loans in each of the two Mortgage
         Loan Groups  received or deemed to have been  received from the related
         Mortgagors  by  the  Master  Servicer  or  any Sub-Servicer  during the
         related Remittance Period (including any net income from REO Properties
         received during the related Remittance Period);

                        (v) the aggregate of all principal  payments received or
         deemed to have been received from the related Mortgagors in each of the
         two  Mortgage  Loan Groups by the Master  Servicer or any  Sub-Servicer
         during the related Remittance Period;

                       (vi) the aggregate of any Insurance  Proceeds received or
         deemed to have been received by the Master Servicer or any Sub-Servicer
         during the related  Remittance  Period with  respect to each of the two
         Mortgage Loan Groups;

                      (vii) the  aggregate  of any Released  Mortgaged  Property
         Proceeds  received  or  deemed  to have  been  received  by the  Master
         Servicer or any Sub-Servicer  during the related Remittance Period with
         respect to each of the two Mortgage Loan Groups;

                     (viii)  the   aggregate   of  any   Liquidation   Proceeds,
         Liquidation Expenses and Net Liquidation Proceeds received or deemed to
         have been received by the Master Servicer or any Sub-Servicer,  and Net
         Realized Losses  incurred,  during the related  Remittance  Period with
         respect to each of the two Mortgage Loan Groups, the Group I Cumulative
         Net Realized  Losses,  the Group II Cumulative Net Realized  Losses and
         the aggregate  Cumulative Net Realized Losses since the Startup Day and
         during the prior  12-month  period and the Group I Rolling  Three Month
         Delinquency Rate and the Group II Rolling Three Month  Delinquency Rate
         with respect to each of the two Mortgage Loan Groups;

                       (ix) the total amount of Compensating  Interest  payments
         paid or to be paid by the Master Servicer or any  Sub-Servicer pursuant
         to Section  10.10 hereof with respect to each of the two Mortgage  Loan
         Groups;

                        (x)  the  amount  of  Delinquency  Advances  made by the
         Master  Servicer or any  Sub-Servicer  pursuant to Section  10.9 hereof
         with  respect  to such  Payment  Date with  respect  to each of the two
         Mortgage Loan Groups;

                       (xi) the monthly Master  Servicing Fee and any additional
         servicing fees paid to the Master Servicer or any





                                       99
                                                                               


<PAGE>
<PAGE>



         Sub-Servicer  pursuant to Section  10.15 hereof with respect to each of
         the two Mortgage Loan Groups;

                      (xii) the amount of  Delinquency  Advances with respect to
         each  of the  two  Mortgage  Loan  Groups  reimbursable  to the  Master
         Servicer or any Sub-Servicer  during such Remittance Period pursuant to
         Section 10.9 hereof and not previously reimbursed;

                     (xiii)  the  amount of any  Servicing  Advance  made by the
         Master Servicer or any Sub-Servicer pursuant to Sections 10.9 and 10.13
         hereof  with  respect to each of the two  Mortgage  Loan Groups and not
         previously reimbursed;

                      (xiv)  the Class A-1  Distribution  Amount,  the Class A-2
         Distribution  Amount, the Class A-3 Distribution  Amount, the Class A-4
         Distribution  Amount, the Class A-5 Distribution  Amount, the Class A-6
         Distribution  Amount,  the Class B Group I Distribution  Amount and the
         Class B Group  II  Distribution  Amount,  with the  components  thereof
         stated separately;

                       (xv) the weighted average  remaining term to maturity and
         Net Weighted  Average Coupon Rate of the Mortgage Loans with respect to
         each of the two Mortgage Loan Groups as of the close of business on the
         last day of the related Remittance
         Period;

                      (xvi)   the   Group  I   Subordinated   Amount,   Group  I
         Subordination Deficiency Amount, Group I Specified Subordinated Amount,
         Group I Subordination  Increase Amount,  Group II Subordinated  Amount,
         Group  II   Subordination   Deficiency   Amount,   Group  II  Specified
         Subordinated Amount and Group II Subordination  Increase Amount for the
         related Payment Date;

                     (xvii)  the  Group I Excess  Subordinated  Amount,  Group I
         Subordination  Reduction Amount,  Group I Cumulative  Crossover Amount,
         Group II Excess Subordinated Amount,  Group II Subordination  Reduction
         Amount,  and  Group II  Cumulative  Crossover  Amount  for the  related
         Payment Date;

                    (xviii)  the  number  of  Mortgage  Loans in each of the two
         Mortgage Loan Groups at the beginning and end of the related Remittance
         Period;

                      (xix)  the  Group I  Shortfall  Amount  and the  Group  II
         Shortfall Amount for the related Payment Date; and

                       (xx) such other information as the Certificate Insurer or
         the Seller may reasonably request and which is derived from information
         which is produced or  available  in the  ordinary  course of the Master
         Servicer's or any Sub-Servicer's





                                       100
                                                                               


<PAGE>
<PAGE>



         business  or which  otherwise  materially  relates to the  transactions
         contemplated hereby.

                  (c) In  addition,  on  each  Payment  Date  the  Trustee  will
disseminate to each Owner,  the Master Servicer and to the Seller with a copy to
the  Certificate  Insurer,  _____ and  _______,  together  with the  information
described in Subsection (a) preceding, the following information with respect to
each of the two Mortgage Loan Groups as of the close of business on the last day
of the related Remittance Period, which is required to be prepared by the Master
Servicer or a  Sub-Servicer  and  furnished  to the Trustee  pursuant to Section
10.8(d)(ii) hereof for such purpose on or prior to the related Remittance Date:

                          (i)  the  total  number  of  Mortgage  Loans  and  the
         aggregate  Principal  Balances  thereof,  together  with the number and
         aggregate   principal   balances  of  Mortgage  Loans  (a)  30-59  days
         Delinquent,  (b)  60-89  days  Delinquent  and  (c)  90  or  more  days
         Delinquent;

                         (ii) the number and aggregate principal balances of all
         Mortgage  Loans  in  foreclosure  proceedings  (and  whether  any  such
         Mortgage Loans are also included in any of the statistics  described in
         the foregoing clause (i));

                        (iii) the number and aggregate principal balances of all
         Mortgage  Loans relating to Mortgagors in bankruptcy  proceedings  (and
         whether  any  such  Mortgage  Loans  are  also  included  in any of the
         statistics described in the foregoing clauses (i) and (ii));

                         (iv) the number and aggregate principal balances of all
         Mortgage  Loans  relating  to REO  Properties  (and  whether  any  such
         Mortgage Loans are also included in any of the statistics  described in
         the foregoing clauses (i), (ii) and (iii));

                          (v) the number and aggregate principal balances of all
         Mortgage  Loans  as to which  foreclosure  proceedings  were  commenced
         during the prior Remittance Period;

                         (vi) a schedule regarding cumulative foreclosures since
         the Cut-Off Date; and

                        (vii) the book value of any REO  Property and any income
         received from REO Properties during the prior Remittance Period.

                  The Seller,  the Master  Servicer and the Trustee on behalf of
Certificateholders  and the Trust (the "Trust  Parties")  hereby  authorize  the
Certificate Insurer to include the information  contained in reports provided to
the  Certificate  Insurer  hereunder (the  "Information")  on The Bloomberg,  an
on-line  computer  based  information   network  maintained  by  Bloomberg  L.P.
("Bloomberg"), or





                                       101
                                                                               


<PAGE>
<PAGE>



in other electronic or print information  services.  The Trust Parties agree not
to commence any actions or proceedings,  or otherwise assert any claims, against
the Certificate Insurer or its affiliates or any of the Certificate Insurer's or
its  affiliates'  respective  agents,  representatives,  directors,  officers or
employees (collectively,  the "Certificate Insurer Parties"), arising out of, or
related to or in connection with the dissemination and/or use of any Information
by the  Certificate  Insurer,  including,  but not limited to,  claims  based on
allegations  of inaccurate,  incomplete or erroneous  transfer of information by
the Certificate Insurer to Bloomberg or otherwise (other than in connection with
the Certificate  Insurer's gross  negligence or willful  misconduct).  The Trust
Parties  waive their  rights to assert any such claims  against the  Certificate
Insurer Parties and fully and finally  release the  Certificate  Insurer Parties
from any and all such  claims,  demands,  obligations,  actions and  liabilities
(other than in connection  with the Certificate  Insurer's  gross  negligence or
willful  misconduct).  The  Certificate  Insurer  makes  no  representations  or
warranties,  expressed or implied,  of any kind  whatsoever  with respect to the
accuracy, adequacy, timeliness, completeness, merchantability or fitness for any
particular  purpose of any  Information in any form or manner.  The  Certificate
Insurer reserves the right at any time to withdraw or suspend the  dissemination
of the Information by the Certificate Insurer. The authorizations, covenants and
obligations  of the Trust Parties under this section  shall be  irrevocable  and
shall survive the termination of this Agreement.

                  Section 7.7.  Drawings under the Certificate  Insurance Policy
and  Reports  by  Trustee.  (a) On each  Determination  Date the  Trustee  shall
determine,  no later than 12:00 noon on such Determination Date, whether a Group
I Shortfall Amount or a Group II Shortfall  Amount has theretofore  occurred and
will  remain  uncured  on the  following  Payment  Date,  and  whether a Group I
Shortfall Amount or a Group II Shortfall Amount with respect to either the Group
I Mortgage  Loans or the Group II  Mortgage  Loans  will occur on the  following
Payment Date.  If the Trustee  determines  that a Group I Shortfall  Amount or a
Group II Shortfall  Amount has  theretofore  occurred and will remain uncured or
will occur,  the Trustee  shall furnish the  Certificate  Insurer and the Seller
with a  completed  Notice in the form set forth as Exhibit A to the  Certificate
Insurance Policy. The Notice shall specify the amount of the Insured Payment and
shall  constitute  a claim for an Insured  Payment  pursuant to the  Certificate
Insurance Policy.

                  (b)  The  Trustee  shall  report  to the  Seller,  the  Master
Servicer  and the  Certificate  Insurer with respect to the amounts then held in
each Account held by the Trustee and the  identity of the  investments  included
therein,  as the Seller, the Master Servicer or the Certificate Insurer may from
time to time request.  Without  limiting the  generality of the  foregoing,  the
Trustee  shall,  at the  request  of the  Seller,  the  Master  Servicer  or the
Certificate Insurer transmit promptly to the Certificate Insurer,





                                       102
                                                                               


<PAGE>
<PAGE>



the Seller and the Master  Servicer  copies of all  accountings  of  receipts in
respect  of the  Mortgage  Loans  furnished  to it by the Master  Servicer  or a
Sub-Servicer.

                  Section 7.8.  Allocation  of Realized  Losses.  (a) If, on any
Payment  Date,  and  following  the  making of all  allocations,  transfers  and
distributions  (other than as provided in this Section) on such Payment Date (x)
the sum of the Class A-1 Principal Balance, the Class A-2 Principal Balance, the
Class A-3  Principal  Balance,  the Class A-4 Principal  Balance,  the Class A-5
Principal  Balance  and the Class B Group I  Principal  Balance  exceeds (y) the
Group I Pool  Principal  Balance as of the close of  business on the last day of
the related  Remittance  Period (any such excess,  "Group I Allocable  Losses"),
such Group I Allocable  Losses  shall be applied as a  reduction  of the Class B
Group I Principal  Balance until the Class B Group I Principal  Balance has been
reduced to zero.

                  (b) If, on any Payment  Date,  and following the making of all
allocations,  transfers  and  distributions  (other  than  as  provided  in this
Section) on such Payment Date (x) the sum of the Class A-6 Principal Balance and
the Class B Group II  Principal  Balance  exceeds  the  Group II Pool  Principal
Balance as of the close of business  on the last day of the  related  Remittance
Period (any such excess,  "Group II Allocable Losses"),  such Group II Allocable
Losses shall be applied as a reduction of the Class B Group II Principal Balance
until the Class B Group II Principal Balance has been reduced to zero.

                  Section 7.9.  Supplemental Interest Payments.

                  (a) The parties hereto do hereby create and establish a trust,
the "Access  Financial  Supplemental  Interest Trust _______ (the  "Supplemental
Interest Trust"). The Supplemental Interest Trust shall hold two trust accounts,
the  "Group  I  Supplemental   Interest  Payment  Account"  and  the  "Group  II
Supplemental  Interest Payment  Account",  each to be held by the Trustee in its
name on behalf of the Supplemental Interest Trust.

                  If, on any Determination Date, the Trustee determines that the
amount to be available on the next Payment Date in both the Group I Supplemental
Interest Payment Account and the Group II Supplemental  Interest Payment Account
(such amounts,  together,  the  "Supplemental  Interest Payment Amount") is less
than the excess of (i) the Class A-6 Full Interest Distribution Amount over (ii)
the Class A-6 Interest  Distribution  Amount as of such Payment Date (the "Class
A-6 Formula Interest Shortfall"), the Trustee shall deliver a notice in the form
of  Exhibit  O  hereto  to the  Designated  Residual  Owner  demanding  that the
Designated  Residual Owner fund the Class A-6 Formula Interest  Shortfall on the
related  Payment Date. The amount so funded by the Designated  Residual Owner on
any such Payment Date is the "Interest Advance" for such Payment Date. The





                                       103
                                                                               


<PAGE>
<PAGE>



Trustee  shall  deposit any Interest  Advance  received by it into the Class A-6
Distribution Account.

                  On each Payment Date the Trustee shall withdraw from the Group
I  Supplemental  Interest  Payment  Account  and from the Group II  Supplemental
Interest Payment Account and deposit in the Class A-6  Distribution  Account the
lesser of (x) the Class A-6 Formula Interest  Shortfall and (y) the Supplemental
Interest Payment Amount (such amount, the "Funded Amount"). Such amount shall be
withdrawn as follows:

                  (i) from the Group I Supplemental  Interest  Payment  Account,
the product of (x) the Funded Amount and (y) a fraction,  the numerator of which
is the  amount  then on  deposit in the Group I  Supplemental  Interest  Payment
Account and the denominator of which is the sum of the amount then on deposit in
the  Group  I  Supplemental  Interest  Payment  Account  and  in  the  Group  II
Supplemental Interest Payment Account.

                  (ii) from the Group II Supplemental  Interest  Payment Account
the product of (x) the Funded Amount and (y) a fraction,  the numerator of which
is the  amount  then on deposit in the Group II  Supplemental  Interest  Payment
Account and the denominator of which is the sum of the amount then on deposit in
the  Group  I  Supplemental  Interest  Payment  Account  and  in  the  Group  II
Supplemental Interest Payment Account.

                  (b) Any portion of the  Supplemental  Interest  Payment Amount
after application of clause (a) above (the "Remaining  Amount") shall be applied
in the following order of priority:

                  (i) first, to the Designated  Residual Owner, as reimbursement
         for unpaid  Interest  Advances,  together  with  interest  thereon (the
         "Interest Advance  Reimbursement  Amount"),  with the earliest Interest
         Advances  being  deemed  to be paid  first,  such  amount to be paid as
         follows:

                  (x)      from the  remaining  amount  then on  deposit  in the
                           Group I Supplemental  Interest Payment  Account,  the
                           product of (x) the Funded  Amount and (y) a fraction,
                           the  numerator  of which is the amount  remaining  on
                           deposit in the Group I Supplemental  Interest Payment
                           Account and the denominator of which is the Remaining
                           Amount; and

                  (y)      from the  remaining  amount  then on  deposit  in the
                           Group II Supplemental  Interest Payment Account,  the
                           product of (x) the Funded  Amount and (y) a fraction,
                           the  numerator  of which is the amount  remaining  on
                           deposit in the Group I Supplemental  Interest Payment
                           Account and the denominator of which is the Remaining
                           Amount.






                                       104
                                                                               


<PAGE>
<PAGE>



                  (ii) second, to the Owners of the Class BI-S Certificates, all
         remaining amounts then on deposit in the Group I Supplemental  Interest
         Payment Account, and to the Owners of the Class BII-S Certificates, all
         remaining amounts then on deposit in the Group II Supplemental Interest
         Payment  Account,  in each case to such  Owners pro rata in  accordance
         with the Percentage Interests.

                  Section 7.10.  Pre-Funding  Account and  Capitalized  Interest
Account.  (a) On the Startup  Day, the Trustee  will  deposit,  on behalf of the
Owners of the Certificates,  in the  Pre-Funding Account the Original  Aggregate
Pre-Funded Amount in an amount equal to the Original Group I Pre-Funded  Amount,
from the proceeds of the sale of the Group I Certificates.

                  (b) On any Subsequent Transfer Date, the Seller shall instruct
the Trustee to withdraw from the Pre-Funding  Account an amount equal to 100% of
the aggregate Loan Balances of the  Subsequent  Mortgage Loans sold to the Trust
on such Subsequent Transfer Date and pay such amount to or upon the order of the
Seller upon  satisfaction of the conditions set forth in Section 3.6 hereof with
respect to such transfer.  In no event shall the Seller be permitted to instruct
the Trustee: to release from  the Pre-Funding Account with respect to Subsequent
Mortgage  Loans to be transferred to Group I an amount in excess of the Original
Group I Pre-Funded Amount.

                  (c) If (x) the  Pre-Funded  Amount with respect to the related
Mortgage Loan Group has not been reduced to zero by the                       or
(y) the  Pre-Funded  Amount has  been  reduced  to  $100,000  or  less on either
the         or          the  Remittance  Dates,  in  either  case  after  giving
effect to any reductions in the Pre-Funded  Amount on such Remittance  Date, the
Seller shall  instruct the Trustee to withdraw from the  Pre-Funding  Account on
such  Remittance  Date and deposit in the  Certificate  Account  with respect to
Group I, the difference,  if any, between (A) the Original Aggregate Pre- Funded
Amount and (B) all amounts  theretofore  withdrawn from the Pre-Funding  Account
with respect to Subsequent Mortgage Loans.

                  (d) On the Payment Dates  occurring in            ,
and          the  Trustee  shall  transfer  the  Group I  Pre-Funding  Earnings,
if any, applicable to each such Payment Date from the Pre-Funding Account to the
Certificate  Account.  On the Payment Dates occurring in           ,         and
the              Trustee shall distribute  directly to the Owners of the Class R
Certificates the Excess Pre-Funding  Earnings,  if any,  applicable to each such
Payment Date.

                  (e) On each  Subsequent  Transfer Date the Seller may instruct
the Trustee to withdraw from the  Capitalized  Interest  Account and pay on such
Subsequent  Transfer  Date  to  the  Owners  of the  Class  R  Certificates  the
Overfunded Interest Amount for such





                                       105
                                                                               


<PAGE>
<PAGE>



Subsequent Transfer Date, as calculated by the Seller pursuant to Section 3.6(f)
hereof.

                  (f) (i) On the Payment  Dates  occurring  in        ,         
and        the Trustee  shall transfer from the Capitalized  Interest Account to
the  Certificate  Account  with  respect  to Group I,  the  Group I  Capitalized
Interest Requirement, if any, for such Payment Dates.

                           (ii) On the Payment Date occurring in           , the
Trustee shall  transfer from the  Capitalized  Interest  Account with respect to
Group II, the Group II Capitalized Interest Requirement for such Payment Date.

                  (g)  On the         ,  Payment  Date,  any  amounts  remaining
in the Capitalized  Interest  Account after taking into account the transfers on
such Payment  Date  described in clause (f) above shall be paid to the Owners of
the Class R Certificates, and the Capitalized Interest Account shall be closed.


                                  ARTICLE VIII

                              TERMINATION OF TRUST

                  Section 8.1. Termination of Trust. The Trust created hereunder
and all obligations created by this Agreement will terminate upon the earlier of
(i) the payment to the Owners of all  Certificates  of all  amounts  held by the
Trustee and required to be paid to such Owners  pursuant to this  Agreement upon
the later to occur of (a) the final payment or other liquidation (or any advance
made with respect  thereto) of the last Mortgage Loan in the Trust Estate or (b)
the  disposition  of all  property  acquired  in  respect of any  Mortgage  Loan
remaining in the Trust  Estate or (ii) at any time when a Qualified  Liquidation
of the Trust is effected as described  below.  To effect a  termination  of this
Agreement  pursuant  to clause (b) above,  the Owners of all  Certificates  then
Outstanding  shall (x) unanimously  direct the Trustee on behalf of the Trust to
adopt a plan of complete liquidation with respect to each REMIC, as contemplated
by Section  860F(a)(4)  of the Code and (y) provide to the Trustee an opinion of
counsel  experienced  in  federal  income tax  matters  to the effect  that such
liquidation  constitutes a Qualified  Liquidation  and the Trustee  either shall
sell the Mortgage Loans and  distribute  the proceeds of the  liquidation of the
Trust  Estate,  or shall  distribute  equitably in kind all of the assets of the
Trust Estate to the remaining Owners of the Certificates each in accordance with
such plan, so that the  liquidation  or  distribution  of the Trust Estate,  the
distribution  of any proceeds of the  liquidation  and the  termination  of this
Agreement  occur no  later  than the  close  of the 90th day  after  the date of
adoption  of the  plan  of  liquidation  and  such  liquidation  qualifies  as a
Qualified  Liquidation.  In no event,  however,  will the Trust  created by this
Agreement continue beyond the expiration





                                       106
                                                                               


<PAGE>
<PAGE>



of twenty-one  (21) years from the death of the last survivor of the descendants
of  _________________,  the late  Ambassador  of the United States to the United
Kingdom,  living on the date hereof.  The Trustee  shall give written  notice of
termination  of the Agreement to the  Certificate  Insurer and each Owner in the
manner set forth in Section 10.5 hereof.

                  Section 8.2. Termination Upon Option of the Seller.

                  (a) On any Remittance  Date on or after the Remittance Date on
which the then-outstanding aggregate Principal Balances of the Mortgage Loans is
ten  percent or less of the  Original  Pool  Principal  Balance,  the Seller may
determine to purchase and may cause the purchase  from the Trust of all (but not
fewer than all) Mortgage Loans and all property  theretofore acquired in respect
of any Mortgage Loan by foreclosure,  deed in lieu of foreclosure,  or otherwise
then  remaining  in the Trust  Estate at a price equal to 100% of the  aggregate
Principal  Balances of the related  Mortgage  Loans as of the day of termination
minus  amounts   remitted  from  the  Principal  and  Interest  Account  to  the
Certificate Account representing  collections of principal on the Mortgage Loans
during the current Remittance  Period,  plus one month's interest on such amount
computed at the  weighted  average  Coupon Rate for the  related  Mortgage  Loan
Group, and plus the aggregate amount of any unreimbursed  Delinquency  Advances,
including amounts which would be Delinquency  Advances which the Master Servicer
has theretofore failed to remit plus any amount owing to the Certificate Insurer
and the Trustee.  The Seller shall pay such termination price to the Trustee for
deposit in the Certificate  Account.  In connection with such  termination,  the
Master  Servicer  shall  remit to the Trustee  all  amounts  (net of  investment
earnings and providing for investment losses pursuant to Section 10.8(b) hereof,
net of the Master Servicing Fee and net of amounts  reimbursable for Delinquency
Advances and Servicing  Advances)  then on deposit in the Principal and Interest
Account for deposit to the Certificate Account, which deposit shall be deemed to
have occurred immediately preceding such purchase.

                  (b) In  connection  with any such  purchase,  the Seller shall
provide to the Trustee an opinion of counsel  experienced  in federal income tax
matters to the effect that such  purchase  constitutes  a Qualified  Liquidation
with respect to each REMIC.

                  (c) Promptly  following  any such  purchase,  the Trustee will
release the Files, with appropriate  endorsements and transfer documents, to the
Seller or otherwise upon its order.

                  Section  8.3.  Auction  Call.  If  the  Seller  fails,  by the
ninetieth day following  the first  Remittance  Date on which such option may be
exercised,  to exercise its purchase option pursuant to Section 8.2 hereof, then
upon receipt of written notice and direction  from the Seller,  the Trustee will
notify the Representative (or, if the Representative is unable or unwilling,





                                       107
                                                                               


<PAGE>
<PAGE>



another  investment  banking or  whole-loan  trading firm selected by the Seller
(the  Representative  or  such  other  investment  bank  or  trading  firm,  the
"Advisor")  who will solicit on behalf of the Trustee  competitive  bids for the
purchase of the Mortgage Loans for fair market value. Such solicitation shall be
conducted  substantially  in the manner  described  in Exhibit N hereto.  In the
event that  satisfactory  bids are received as described  below, the proceeds of
the sale of such assets shall be deposited  into the  Certificate  Account.  The
Trustee will ask the Advisor to solicit,  on behalf of the  Trustee,  good-faith
bids from no fewer than two  prospective  purchasers  that are considered at the
time to be competitive  participants in the home equity market. The Advisor will
consult with any securities  brokerage  houses  identified by the Seller as then
making a market in the Class A  Certificates  to  obtain a  determination  as to
whether the fair market value of such assets has been offered.

                  Any  purchaser  of  such  Mortgage  Loans  must  agree  to the
continuation of the Master Servicer or any successor Master Servicer as servicer
of the assets on terms substantially similar to those in this Agreement.

                  If the highest  good-faith  bid received by the Advisor from a
qualified  bidder is, in the judgment of the  Representative,  not less than the
fair market value of such Mortgage  Loans and if such bid would equal the amount
set forth in the following sentence,  the Trustee,  following  consultation with
and written direction from the Advisor and the Seller, will sell and assign such
Mortgage  Loans  without  representation,  warranty or recourse to such  highest
bidder and will redeem the Class A  Certificates.  For the Trustee to consummate
the sale, the bid must be at least equal to the  termination  price set forth in
Section 8.2(a) hereof.  In addition,  the bid must be in an amount sufficient to
pay the fees and expenses of the Trustee owing hereunder. If such conditions are
not met,  the  Trustee  will,  following  consultation  with the Advisor and the
Seller,  decline to consummate such sale. In addition,  the Trustee will decline
to  consummate  such sale  unless it  receives  from the  Advisor  an opinion of
counsel addressed to it and the Certificate Insurer that such sale will not give
rise either to any "prohibited  transaction" tax under section 860F(a)(1) of the
Code or to any tax on  contributions  to the REMIC after the "startup day" under
section  860G(d)(1)  of the Code. In the event such sale is not  consummated  in
accordance  with the foregoing,  the Trustee will not be under any obligation to
solicit any further  bids or  otherwise  to  negotiate  any further  sale of the
Mortgage Loans. In such event,  however,  if directed by the Seller, the Trustee
may  solicit  bids  from  time to time in the  future  for the  purchase  of the
Mortgage Loans upon the same terms described above. The Trustee may consult with
the  Advisor  and  the  advice  of  the  Advisor  shall  be  full  and  complete
authorization and protection in respect of any action taken, suffered or omitted
by it hereunder.






                                       108
                                                                               


<PAGE>
<PAGE>



                  Section 8.4. Disposition of Proceeds.  The Trustee shall, upon
receipt  thereof,  deposit the proceeds of any liquidation or termination of the
Trust  Estate  pursuant  to this  Article  VIII to the  Certificate  Account for
application as provided in Section 7.3 hereof.


                                   ARTICLE IX

                                   THE TRUSTEE

                  Section 9.1.  Certain Duties and Responsibilities.

                  (a) The Trustee (i) except during the  continuance of an Event
of  Default,  undertakes  to perform  such  duties  and only such  duties as are
specifically  set  forth  in  this  Agreement,   and  no  implied  covenants  or
obligations  shall be read into this  Agreement  against the Trustee and (ii) in
the absence of bad faith on its part, may conclusively  rely, as to the truth of
the  statements  and the  correctness of the opinions  expressed  therein,  upon
certificates   or  opinions   furnished   pursuant  to  and  conforming  to  the
requirements  of this  Agreement;  but in the case of any such  certificates  or
opinions which by any provision hereof are specifically required to be furnished
to the Trustee,  shall be under a duty to examine the same to determine  whether
or not they conform to the requirements of this Agreement.

                  During the  continuance  of an Event of  Default,  the Trustee
shall exercise such of the rights and powers vested in it by this Agreement, and
use the same  degree of care and  skill in their  exercise  as a prudent  person
would  exercise or use under the  circumstances  with  respect to such  person's
property or affairs.

                  (b)  Notwithstanding  the  retention  of the  Master  Servicer
pursuant  hereto and  subject to the  provisions  of Section  11.1  hereof,  the
Trustee is hereby  empowered  (but not  obligated)  to perform the duties of the
Master  Servicer  hereunder  following  the  failure of the Master  Servicer  to
perform pursuant hereto.  Specifically,  and not in limitation of the foregoing,
the Trustee shall have the power (but not the obligation):

                    (i)    to collect Mortgagor payments;

                   (ii)    to foreclose on defaulted Mortgage Loans;

                  (iii)    to  enforce  due-on-sale  clauses  and to enter  into
                           assumption and  substitution  agreements as permitted
                           by Article X hereof;

                   (iv)    to deliver  instruments of  satisfaction  pursuant to
                           Article X hereof;

                    (v)    to enforce the Mortgage Loans; and





                                       109
                                                                               


<PAGE>
<PAGE>




                   (vi)    to make Delinquency  Advances and Servicing  Advances
                           and to pay  Compensating  Interest,  all as  required
                           hereby.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act or its own willful misconduct, except that:

                    (i)    this  subsection  shall not be construed to limit the
                           effect of clause (a) of this Section;

                   (ii)    the  Trustee  shall  not be  liable  for any error of
                           judgment made in good faith by an Authorized Officer,
                           unless  it  shall be  proved  that  the  Trustee  was
                           negligent in ascertaining the pertinent facts;

                  (iii)    the Trustee  shall not be liable with  respect to any
                           action  taken,  suffered or omitted to be taken by it
                           in good faith in accordance with the direction of the
                           Seller  or  the  Certificate  Insurer  or,  with  the
                           Certificate  Insurer's  consent,  of the  Owners of a
                           majority in Percentage  Interest of the  Certificates
                           of the  affected  Class or  Classes  relating  to the
                           time,  method and place of conducting  any proceeding
                           for  any  remedy   available  to  the   Trustee,   or
                           exercising  any  trust  or power  conferred  upon the
                           Trustee,   under  this  Agreement  relating  to  such
                           Certificates;

                   (iv)    The  Trustee  shall not be required to take notice or
                           be deemed to have notice or  knowledge of any default
                           by the  Seller or by the Master  Servicer  unless the
                           Trustee shall have received  written notice  thereof.
                           In the absence of actual receipt of such notice,  the
                           Trustee may conclusively assume that there is no such
                           default; and

                    (v)    Subject to the other provisions of this Agreement and
                           without limiting the generality of this Section,  the
                           Trustee  shall  have  no  duty  (A)  to  see  to  any
                           recording,  filing,  or depositing of this Agreement,
                           any Mortgage or any  agreement  referred to herein or
                           any  financing  statement or  continuation  statement
                           evidencing  a  security  interest,  or to  see to the
                           maintenance  of  any  such  recording  or  filing  or
                           depositing  or  to  any   rerecording,   refiling  or
                           redepositing  of  any  thereof,  (B)  to  see  to any
                           insurance, (C) to see the payment or discharge of any
                           tax, assessment,  or other governmental charge or any
                           lien or  encumbrance  of any kind owing with  respect
                           to, assessed or levied against, any property of the





                                       110
                                                                               


<PAGE>
<PAGE>



                           Trust,  (D) to confirm or verify the  contents of any
                           reports or certificates of the Master Servicer or any
                           Sub-Servicer  delivered  to the  Trustee  pursuant to
                           this   Agreement  or  any   Sub-Servicing   Agreement
                           believed  by the  Trustee to be  genuine  and to have
                           been  signed  or  presented  by the  proper  party or
                           parties.

                  (d)  Whether  or not  therein  expressly  so  provided,  every
provision of this  Agreement  relating to the conduct or affecting the liability
of or affording  protection to the Trustee shall be subject to the provisions of
this Section.

                  (e) No provision of this  Agreement  shall require the Trustee
to expend or risk its own funds or otherwise  incur any  financial  liability in
the performance of any of its duties hereunder, or in the exercise of any of its
rights or  powers,  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not  reasonably  assured  to it and  none of the  provisions  contained  in this
Agreement  shall in any event require the Trustee to perform,  or be responsible
for the manner of performance  of, any of the obligations of the Master Servicer
hereunder except during such time, if any, as the Trustee shall be the successor
to, and be vested  with the  rights,  duties and powers and  privileges  of, the
Master Servicer in accordance with the terms of this Agreement.

                  (f) The  permissive  right  of the  Trustee  to  take  actions
enumerated  in this  Agreement  shall not be construed as a duty and the Trustee
shall not be answerable for other than its own negligence or willful misconduct.

                  (g) The Trustee  shall be under no obligation to institute any
suit, or to take any remedial  proceeding  under this Agreement,  or to take any
steps in the execution of the trusts hereby created or in the enforcement of any
rights and powers  hereunder  until it shall be  indemnified  to its  reasonable
satisfaction  against any and all costs and  expenses,  outlays and counsel fees
and other reasonable  disbursements and against all liability,  except liability
which is adjudicated to have resulted from its negligence or willful misconduct,
in connection with any action so taken.

                  Section 9.2. Removal of Trustee for Cause. (a) The Trustee may
be  removed  pursuant  to clause (b) hereof  upon the  occurrence  of any of the
following  events  (whatever  the reason for such event and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):






                                       111
                                                                               


<PAGE>
<PAGE>



         (1)      the Trustee shall fail to  distribute  to the Owners  entitled
                  thereto on any Payment Date amounts available for distribution
                  in accordance with the terms hereof; or

         (2)      the Trustee shall fail in the performance  of, or breach,  any
                  covenant or agreement of the Trustee in this Agreement,  or if
                  any  representation  or warranty  of the Trustee  made in this
                  Agreement or in any  certificate  or other  writing  delivered
                  pursuant  hereto or in connection  herewith  shall prove to be
                  incorrect in any material respect as of the time when the same
                  shall  have  been  made,  and such  failure  or  breach  shall
                  continue  or not be cured for a period of 30 days after  there
                  shall have been given, by registered or certified mail, to the
                  Trustee  by the  Seller or the  Certificate  Insurer or by the
                  Owners of at least 25% of the  aggregate  Percentage  Interest
                  represented by any Class of Class A Certificates, or, if there
                  are  no  Class  A  Certificates  then  Outstanding,   by  such
                  Percentage  Interest  represented  by any  Class  of  Class  B
                  Certificates,  a written  notice  specifying  such  failure or
                  breach and requiring it to be remedied  (unless the Trustee is
                  aware of such breach as  evidenced  by notice from the Trustee
                  pursuant  to  Section  9.2(b)  in  which  case the 30 day cure
                  period shall begin at the time such notice was given); or

         (3)      a  decree  or  order  of a  court  or  agency  or  supervisory
                  authority  having   jurisdiction  for  the  appointment  of  a
                  conservator  or  receiver  or  liquidator  in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Trustee, and
                  such decree or order shall have remained in force undischarged
                  or unstayed for a period of 60 days; or

         (4)      a conservator  or receiver or liquidator  or  sequestrator  or
                  custodian  of the  property of the Trustee is appointed in any
                  insolvency,  readjustment  of debt,  marshalling of assets and
                  liabilities  or  similar  proceedings  of or  relating  to the
                  Trustee  or  relating  to  all  or  substantially  all  of its
                  property; or

         (5)      the Trustee  shall become  insolvent  (however  insolvency  is
                  evidenced),  generally fail to pay its debts as they come due,
                  file or consent to the filing of a petition to take  advantage
                  of any applicable  insolvency or reorganization  statute, make
                  an assignment  for the benefit of its  creditors,  voluntarily
                  suspend payment of its  obligations,  or take corporate action
                  for the purpose of any of the foregoing.






                                       112
                                                                               


<PAGE>
<PAGE>



                  (b) The  Seller  and the  Trustee  shall  give  notice to each
other, to the Certificate  Insurer and to each Owner if it becomes aware that an
event described in Subsection (a) has occurred and is continuing.

                  (c) If any event  described  in  Subsection  (a) occurs and is
continuing,  then  and in every  such  case (x) the  Seller  or the  Certificate
Insurer or (y) with the  consent  of the  Certificate  Insurer,  the Owners of a
majority  of the  Percentage  Interest  represented  by any  Class  of  Class  A
Certificates, or, if there are no Class A Certificates then Outstanding, by such
Percentage  Interest  represented  by any  Class  of Class B  Certificates  then
Outstanding,  may,  whether or not the Trustee  resigns  pursuant to Section 9.9
hereof,  immediately,  concurrently  with the  giving of notice to the  Trustee,
appoint a successor trustee pursuant to the terms of Section 9.9 hereof.

                  Section  9.3.  Certain  Rights  of  the  Trustee.   Except  as
otherwise provided in Section 9.1 hereof:

                  (a) the Trustee may rely and shall be  protected  in acting or
         refraining  from acting upon any  resolution,  certificate,  statement,
         instrument,  opinion,  report,  notice,  request,  direction,  consent,
         order,  bond,  note or other  paper or  document  believed  by it to be
         genuine and to have been  signed or  presented  by the proper  party or
         parties;

                  (b) any  request or  direction  of the Seller or the Owners of
         any  Class of  Certificates  mentioned  herein  shall  be  sufficiently
         evidenced in writing;

                  (c)  whenever  in the  administration  of this  Agreement  the
         Trustee shall deem it desirable  that a matter be proved or established
         prior to  taking,  suffering  or  omitting  any action  hereunder,  the
         Trustee (unless other evidence be herein specifically  prescribed) may,
         in the  absence  of bad  faith  on its  part,  rely  upon an  Officer's
         Certificate;

                  (d) the  Trustee  may consult  with  counsel,  and the written
         advice of such  counsel  shall be full and complete  authorization  and
         protection  in respect of any action  taken,  suffered or omitted by it
         hereunder in good faith and in reasonable reliance thereon;

                  (e) the Trustee  shall be under no  obligation to exercise any
         of the rights or powers  vested in it by this  Agreement at the request
         or direction of any of the Owners  pursuant to this  Agreement,  unless
         such Owners  shall have offered to the Trustee  reasonable  security or
         indemnity  against the costs,  expenses and liabilities  which might be
         incurred by it in compliance with such request or direction;






                                       113
                                                                               


<PAGE>
<PAGE>



                  (f) the Trustee  shall not be bound to make any  investigation
         into the  facts  or  matters  stated  in any  resolution,  certificate,
         statement,  instrument,  opinion,  report, notice, request,  direction,
         consent,  order, bond, note or other paper or document, but the Trustee
         in its discretion may make such further inquiry or  investigation  into
         such facts or matters as it may see fit;

                  (g) the  Trustee  may  execute  any of the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through  agents or attorneys and the Trustee  shall not be  responsible
         for any  misconduct  or negligence on the part of any agent or attorney
         appointed with due care by it hereunder; and

                  (h) the Trustee shall not be liable for any action it takes or
         omits  to  take  in good  faith  which  it  reasonably  believes  to be
         authorized by the Authorized Officer of any Person or within its rights
         or  powers  under  this  Agreement   other  than  as  to  validity  and
         sufficiency of its authentication of the Certificates.

                  Section  9.4.  Not  Responsible  for  Recitals  or Issuance of
Certificates. The recitals contained herein and in the Certificates,  except any
such recitals  relating to the Trustee,  shall be taken as the statements of the
Seller and the Master  Servicer and the Trustee  assumes no  responsibility  for
their  correctness.  The Trustee makes no  representation  as to the validity or
sufficiency  of  this  Agreement,   any  offering   materials  relating  to  the
Certificates,  or of  the  Certificates  other  than  as  to  the  validity  and
sufficiency of its authentication of the Certificates.

                  Section 9.5. May Hold  Certificates.  The Trustee or any other
agent of the Trust, in its individual or any other capacity, may become an Owner
or pledgee of  Certificates  and may otherwise deal with the Trust with the same
rights it would have if it were not Trustee or such other agent.

                  Section 9.6. Money Held in Trust. Money held by the Trustee in
trust  hereunder  need not be  segregated  from other trust funds  except to the
extent  required  herein  or  required  by law.  The  Trustee  shall be under no
liability for interest on any money received by it hereunder except as otherwise
agreed  with the  Seller  and  except to the  extent of income or other  gain on
investments  which are deposits in or  certificates of deposit of the Trustee in
its  commercial  capacity  and income or other  gain  actually  received  by the
Trustee on Eligible Investments.

                  Section 9.7. Compensation and Reimbursement. The Trustee shall
receive compensation for fees and reimbursement for expenses pursuant to Section
2.5 hereof and Section 7.3(b)(i)





                                       114
                                                                               


<PAGE>
<PAGE>



hereof.  The Trustee  shall have no lien on the Trust  Estate for the payment of
such fees and expenses.

                  Section 9.8.  Corporate Trustee Required;  Eligibility.  There
shall at all  times be a  Trustee  hereunder  which  shall be a  corporation  or
association  acceptable  to the  Certificate  Insurer  and  organized  and doing
business  under  the  laws of the  United  States  of  America  or of any  State
authorized under such laws to exercise corporate trust powers, having a combined
capital  and  surplus  of at  least  $100,000,000,  subject  to  supervision  or
examination  by the  United  States  of  America,  having  a rating  or  ratings
acceptable to the Seller and having a long-term  deposit  rating of at least BBB
from S&P and Baa2 from  Moody's (or such lower  rating as may be  acceptable  to
S&P, Moody's and the Certificate  Insurer). If such Trustee publishes reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,  then for the purposes of this
Section,  the combined  capital and surplus of such  corporation  or association
shall be deemed to be its combined  capital and surplus as set forth in its most
recent report of condition so published.  If at any time the Trustee shall cease
to be eligible in accordance with the provisions of this Section, it shall, upon
the request of the Seller or the Certificate  Insurer resign  immediately in the
manner and with the effect hereinafter specified in this Article IX.

                  Section  9.9.   Resignation   and  Removal;   Appointment   of
Successor.  (a) No resignation or removal of the Trustee and no appointment of a
successor  trustee  pursuant to this Article IX shall become effective until the
acceptance of appointment by the successor trustee under Section 9.10 hereof.

                  (b)  The  Trustee,   or  any  trustee  or  trustees  hereafter
appointed, may resign at any time by giving written and notice of resignation to
the  Certificate  Insurer,  the Seller and the  Master  Servicer  and by mailing
notice of resignation by first-class  mail,  postage  prepaid,  to the Owners at
their addresses appearing on the Register. Upon receiving notice of resignation,
the Seller shall promptly appoint a successor trustee or trustees satisfying the
eligibility  requirements  of Section 9.8 by written  instrument,  in duplicate,
executed on behalf of the Trust by an Authorized Officer of the Seller, one copy
of which  instrument shall be delivered to the Trustee so resigning and one copy
to the successor  trustee or trustees.  If no successor  trustee shall have been
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning trustee may petition any court of competent
jurisdiction  for the appointment of a successor  trustee,  or any Owner may, on
behalf of himself and all others similarly situated, petition any such court for
the  appointment of a successor  trustee.  Such court may thereupon,  after such
notice,  if any,  as it may deem  proper  and  prescribed,  appoint a  successor
trustee.






                                       115
                                                                               


<PAGE>
<PAGE>



                  (c) If at any  time the  Trustee  shall  cease to be  eligible
under Section 9.8 hereof and shall fail to resign after written request therefor
by the Seller or the Certificate  Insurer, the Seller or the Certificate Insurer
may remove the Trustee and appoint a successor trustee by written instrument, in
duplicate,  executed  on  behalf of the Trust by an  Authorized  Officer  of the
Seller  or the  Certificate  Insurer,  one  copy of  which  instrument  shall be
delivered to the Trustee so removed and one copy to the successor trustee.

                  (d) The  Owners  of a  majority  of the  Percentage  Interests
represented  by any Class of Class A  Certificates,  or, if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by any
Class of Class B  Certificates  then  Outstanding,  may at any time  remove  the
Trustee  and  appoint a  successor  trustee by  delivering  to the Trustee to be
removed,  to the  successor  trustee  so  appointed,  to the  Seller  and to the
Certificate  Insurer,  copies of the record of the act taken by the  Owners,  as
provided for in Section 12.3 hereof.

                  (e) If the Trustee  fails to perform its duties in  accordance
with the terms of this Agreement or becomes ineligible to serve as Trustee,  the
Seller or the Certificate Insurer may remove the Trustee and appoint a successor
trustee by written  instrument,  in  quadruplicate,  signed by the Seller or the
Certificate Insurer duly authorized, one complete set of which instruments shall
be delivered  to the Seller,  one complete set to the Trustee so removed and one
complete set to the successor trustee so appointed.

                  (f)  If  the  Trustee  shall  resign,  be  removed  or  become
incapable  of acting,  or if a vacancy  shall occur in the office of the Trustee
for any cause, the Seller shall promptly appoint a successor trustee  satisfying
the eligibility requirements of Section 9.8.

                  (g) The Seller shall give notice of any removal of the Trustee
by mailing notice of such event by first-class  mail,  postage  prepaid,  to the
Owners as their names and addresses  appear in the  Register.  Each notice shall
include the name of the successor trustee and the address of its corporate trust
office.

                  Section 9.10.  Acceptance of Appointment by Successor Trustee.
Every  successor  trustee  appointed  hereunder  shall execute,  acknowledge and
deliver to the Seller on behalf of the Trust and to its  predecessor  Trustee an
instrument  accepting such appointment  hereunder and stating its eligibility to
serve as Trustee  hereunder,  and  thereupon the  resignation  or removal of the
predecessor  Trustee shall become effective and such successor trustee,  without
any further act,  deed or  conveyance,  shall become vested with all the rights,
powers,  trusts,  duties and obligations of its predecessor  hereunder;  but, on
request of the Seller or the successor trustee,  such predecessor Trustee shall,
upon payment of





                                       116
                                                                               


<PAGE>
<PAGE>



its charges then unpaid, execute and deliver an instrument  transferring to such
successor trustee all of the rights, powers and trusts of the Trustee so ceasing
to act, and shall duly assign,  transfer and deliver to such  successor  trustee
all property and money held by such  trustee so ceasing to act  hereunder.  Upon
request of any such  successor  trustee on behalf of the Trust shall execute any
and all  instruments  for more fully and certainly  vesting in and confirming to
such successor trustee all such rights, powers and trusts.

                  Upon  acceptance  of  appointment  by a  successor  Trustee as
provided in this Section,  the Seller shall mail notice  thereof by  first-class
mail,  postage prepaid,  to the Owners at their last addresses  appearing in the
Register. The Seller shall send a copy of such notice to the Rating Agencies. If
the  Seller  fails to mail such  notice  within  ten days  after  acceptance  of
appointment  by the successor  trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Seller.

                  No successor  trustee shall accept its  appointment  unless at
the time of such acceptance such successor shall be qualified and eligible under
this Article IX.

                  Section 9.11. Merger, Conversion,  Consolidation or Succession
to  Business of the  Trustee.  Any  corporation  or  association  into which the
Trustee may be merged or converted or with which it may be consolidated,  or any
corporation   or   association   resulting   from  any  merger,   conversion  or
consolidation  to which the  Trustee  shall be a party,  or any  corporation  or
association  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any  of  the  parties  hereto;  provided,  however,  that  such  corporation  or
association shall be otherwise  qualified and eligible under this Article IX. In
case any Certificates have been executed, but not delivered, by the Trustee then
in office, any successor by merger,  conversion or consolidation to such Trustee
may adopt such execution and deliver the  Certificates so executed with the same
effect as if such successor Trustee had itself executed such Certificates.

                  Section 9.12.  Reporting;  Withholding.  (a) The Trustee shall
timely  provide to the Owners the Internal  Revenue  Service's Form 1099 and any
other statement required by applicable Treasury regulations as determined by the
Seller,  and shall withhold,  as required by applicable law,  federal,  state or
local taxes, if any,  applicable to distributions  to the Owners,  including but
not  limited  to  backup  withholding  under  Section  3406 of the  Code and the
withholding tax on  distributions  to foreign  investors under Sections 1441 and
1442 of the Code.

                  (b) The Trustee  shall timely file all reports  required to be
filed by the Trust with any federal, state or local





                                       117
                                                                               


<PAGE>
<PAGE>



governmental  authority  having  jurisdiction  over the Trust,  including  other
reports  that  must be  filed  with the  Owners,  such as the  Internal  Revenue
Service's  Form 1066 and Schedule Q and the form required under Section 6050K of
the Code, if  applicable.  Furthermore,  the Trustee shall report to Owners,  if
required,  with respect to the allocation of expenses pursuant to Section 212 of
the Code in  accordance  with the  specific  instructions  to the Trustee by the
Seller with respect to such  allocation  of expenses.  The Trustee shall collect
any forms or reports  from the Owners  determined  by the Seller to be  required
under applicable federal, state and local tax laws.

                  (c) The Trustee shall provide to the Internal  Revenue Service
and to  persons  described  in  section  860(E)(e)(3)  and (6) of the  Code  the
information described in Treasury Regulation section 1.860D-1(b)(5)(ii),  or any
successor  regulation  thereto.  Such information will be provided in the manner
described  in  Treasury  Regulation  section  1.860E-2(a)(5),  or any  successor
regulation thereto.

                  Section  9.13.  Liability  of the Trustee.  Except  during the
continuance  of an Event of Default,  the Trustee  shall be liable in accordance
herewith  only to the extent of the  obligations  specifically  imposed upon and
undertaken by the Trustee herein.  Neither the Trustee nor any of the directors,
officers, employees or agents of the Trustee shall be under any liability on any
Certificate or otherwise to any Account,  the Seller,  any Servicer or any Owner
for any  action  taken or for  refraining  from the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment;  provided, however,
that this provision shall not protect the Trustee or any such Person against any
liability  which  would  otherwise  be  imposed by reason of  negligent  action,
negligent  failure to act or bad faith in the performance of duties or by reason
of  reckless  disregard  of  obligations  and duties  hereunder.  Subject to the
foregoing sentence, the Trustee shall not be liable for losses on investments of
amounts in any Account  (except for any losses on  obligations on which the bank
serving as Trustee is the obligor). In addition, the Seller covenants and agrees
to indemnify the Trustee, and when the Trustee is acting as Master Servicer, the
Trustee in its capacity as Master Servicer,  from, and hold it harmless against,
any  and  all  losses,  liabilities,  damages,  claims  or  expenses  (including
reasonable and documented  legal fees and expenses)  other than those  resulting
from the  negligence or bad faith of the Trustee.  The Trustee and any director,
officer,  employee or agent of the Trustee  may rely and shall be  protected  in
acting or  refraining  from acting in good faith on any  certificate,  notice or
other  document of any kind prima facie  properly  executed and submitted by the
Authorized Officer of any Person respecting any matters arising hereunder.

                  Section 9.14.  Appointment of Co-Trustee or Separate  Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal requirements of





                                       118
                                                                               


<PAGE>
<PAGE>



any  jurisdiction  in which any part of the Trust  Estate or any Property may at
the time be located, the Master Servicer and the Trustee acting jointly and with
the consent of the  Certificate  Insurer  shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act as co-Trustee or co-Trustees, jointly with the Trustee, of all or
any part of the Trust  Estate or separate  Trustee or  separate  Trustees of any
part  of the  Trust  Estate,  and to vest in such  Person  or  Persons,  in such
capacity and for the benefit of the Owners,  such title to the Trust Estate,  or
any part  thereof,  and,  subject to the other  provisions of this Section 9.14,
such powers, duties,  obligations,  rights and trusts as the Master Servicer and
the Trustee may consider  necessary or desirable.  If the Master  Servicer shall
not have joined in such appointment  within 15 days after the receipt by it of a
request  so to do, or in the case any event  indicated  in  Section  9.2 of this
Agreement  shall have  occurred and be  continuing,  the Trustee alone (with the
consent  of  the  Certificate  Insurer)  shall  have  the  power  to  make  such
appointment.  No co-Trustee or separate  Trustee  hereunder shall be required to
meet the terms of  eligibility  as a successor  Trustee under Section 9.8 and no
notice to Owners of the appointment of any co-Trustee or separate  Trustee shall
be required under Section 9.9.

                  Every  separate  Trustee and co-Trustee  shall,  to the extent
permitted,  be  appointed  and  act  subject  to the  following  provisions  and
conditions:

                  (i) All rights,  powers,  duties and obligations  conferred or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  Trustee or
         co-Trustee  jointly (it being  understood that such separate Trustee or
         co-Trustee  is not  authorized  to act  separately  without the Trustee
         joining  in such act),  except to the extent  that under any law of any
         jurisdiction  in which any  particular  act or acts are to be performed
         (whether as Trustee  hereunder or as  successor to the Master  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations  (including the holding of title to the Trust Estate or any
         portion  thereof  in any  such  jurisdiction)  shall be  exercised  and
         performed singly by such separate Trustee or co-Trustee,  but solely at
         the direction of the Trustee;

                  (ii) No co-Trustee  hereunder shall be held personally  liable
         by reason of any act or omission  of  any  other co-Trustee  hereunder;
         and

                  (iii) The Master  Servicer and the Trustee acting jointly with
         the  consent  of the  Certificate  Insurer  may at any time  accept the
         resignation of or remove any separate Trustee or co-Trustee.






                                       119
                                                                               


<PAGE>
<PAGE>



                  Any  notice,  request or other  writing  given to the  Trustee
shall be deemed to have been  given to each of the then  separate  Trustees  and
co-Trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate Trustee or  co-Trustee shall refer to this Agreement and
the conditions of this Section 9.14. Each separate Trustee and co-Trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the  Trustee.  Every such  instrument  shall be filed with the Trustee and a
copy thereof given to the Master Servicer.

                  Any  separate   Trustee  or  co-Trustee   may,  at  any  time,
constitute  the  Trustee,  its agent or  attorney-in-fact,  with full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate Trustee
or co-Trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor Trustee.


                                    ARTICLE X

                          SERVICING AND ADMINISTRATION
                                OF MORTGAGE LOANS

                  Section  10.1.  General  Servicing   Procedures.   (a)  Acting
directly or through one or more  Sub-Servicers  as provided in Section 10.3, the
Master  Servicer  shall service and  administer the Mortgage Loans in accordance
with this Agreement and shall have full power and authority, acting alone, to do
or cause to be done any and all things in  connection  with such  servicing  and
administration  which it may deem necessary or desirable and consistent with the
terms of this Agreement. Notwithstanding any provision to the contrary elsewhere
in  this   Agreement,   the  Master   Servicer   shall  not  have  any   duties,
responsibilities, or fiduciary relationship with the parties hereto except those
expressly   set   forth   herein,   and   no   implied   covenants,   functions,
responsibilities,  duties,  obligations or  liabilities  shall be read into this
Agreement or shall otherwise exist against the Master Servicer.

                  (b) The Master  Servicer  may,  and is hereby  authorized  to,
perform any of its servicing  responsibilities with respect to all or certain of
the Mortgage Loans through a Sub-Servicer as it may from time to time designate,
but no such  designation  of a  Sub-Servicer  shall  serve to release the Master
Servicer from any of its  obligations  under this Agreement.  Such  Sub-Servicer
shall have





                                       120
                                                                               


<PAGE>
<PAGE>



all the rights and powers of the Master  Servicer  with respect to such Mortgage
Loans under this Agreement.

                  (c) Without  limiting the  generality  of the  foregoing,  but
subject to the provisions of this Article X, the Master Servicer in its own name
or in the name of a  Sub-Servicer  hereby is  authorized  and  empowered,  which
authorization may further be evidenced,  at the reasonable request of the Master
Servicer,  by a power of attorney  executed and  delivered  by the  Trustee,  on
behalf of itself,  the Owners and the Trustee or any of them, (i) to execute and
deliver any and all instruments of satisfaction or cancellation or of partial or
full release or discharge and all other  comparable  instruments with respect to
the  Mortgage  Loans  and with  respect  to the  Properties,  (ii) to  institute
foreclosure  proceedings or obtain a deed in lieu of foreclosure so as to effect
ownership of any  Property in the name of the Trust,  and (iii) to hold title in
the name of the Trust to any Property upon such  foreclosure  or deed in lieu of
foreclosure on behalf of the Trustee; provided,  however, that to the extent any
instrument  described in clause (i)  preceding  would be delivered by the Master
Servicer outside of its ordinary  procedures for mortgage loans held for its own
account the Master  Servicer  shall,  prior to  executing  and  delivering  such
instrument,  obtain the prior written  consent of the Certificate  Insurer,  and
provided  further,  however,  that Section  10.14(a) shall constitute a power of
attorney  from the Trustee to the Master  Servicer to execute an  instrument  of
satisfaction  (or assignment of mortgage  without  recourse) with respect to any
Mortgage  Loan paid in full (or with  respect to which  payment in full has been
escrowed).  Subject to Sections  10.13 and 10.14,  the Trustee shall execute any
powers  of  attorney  and  other  documents  as  the  Master  Servicer  or  such
Sub-Servicer  shall  reasonably  request and that are provided to the Trustee to
enable the Master Servicer and such  Sub-Servicer to carry out their  respective
servicing and administrative duties hereunder.  The costs to the Master Servicer
of delivering any  satisfactions  described in clause (i) above shall be paid by
the Master  Servicer to the extent not  recoverable  from the related  Mortgagor
under applicable state law.

                  (d) The Master  Servicer,  with the  approval  of the  Seller,
shall  have the right to  approve  requests  of  Mortgagors  for  consent to (i)
partial releases of Mortgages, (ii) alterations and (iii) removal, demolition or
division of Properties  subject to Mortgages.  No such request shall be approved
by the Master  Servicer  unless:  (1) (x) the provisions of the related Note and
Mortgage have been complied  with; (y) the  Loan-to-Value  Ratio (which may, for
this  purpose,  be  determined  at the  time  of any  such  action  in a  manner
reasonably  acceptable to the  Certificate  Insurer)  after any release does not
exceed the Loan-to-Value  Ratio set forth for such Mortgage Loan in the Mortgage
Loan  Schedule;  and (z) the lien  priority,  monthly  payment,  Coupon  Rate or
maturity date of the related Mortgage is not affected (except in accordance with
Section 10.2) or (2) the Certificate Insurer shall have





                                       121
                                                                               


<PAGE>
<PAGE>



approved the granting of such request and shall not  unreasonably  withhold such
approval.

                  (e) The  Master  Servicer  shall  give  prompt  notice  to the
Seller,  the Trustee and to the Certificate  Insurer of any action, of which the
Master Servicer has actual knowledge, to (i) assert a claim against the Trust or
(ii) assert jurisdiction over the Trust.

                  (f) Servicing  Advances incurred by the Master Servicer or any
Sub-Servicer in connection  with the servicing of the Mortgage Loans  (including
any penalties in  connection  with the payment of any taxes and  assessments  or
other charges) on any Property  shall be  recoverable by the Master  Servicer or
such Sub-Servicer to the extent described in this Agreement.

                  (g)  Each  of the  Master  Servicer,  each  Sub-Servicer,  the
Seller,  the Trustee and the Certificate  Insurer shall be entitled to rely, and
shall  be  fully  protected  in  relying,  upon any  promissory  note,  writing,
resolution,   notice,  consent,   certificate,   affidavit,  letter,  cablegram,
telegram,  telecopy,  telex  or  teletype  message,  statement,  order  or other
document  reasonably  believed  by it to be genuine and correct and to have been
signed,  sent or made by the  proper  person  or  persons  and upon  advice  and
statements  of legal  counsel  (including,  without  limitation,  counsel to the
Mortgagor(s)),  independent accountants and other experts selected by the Master
Servicer, each Sub-Servicer, the Seller, the Trustee or the Certificate Insurer.
The Master  Servicer shall be fully justified in failing or refusing to take any
action under this  Agreement  for which it has sought and received  instructions
from the Owners and has been consented to by the Certificate Insurer. The Master
Servicer shall in all cases be fully protected in acting,  or in refraining from
acting,  under this  Agreement  and the  Mortgage  Loans in  accordance  with an
express  written  request of the  Owners to which the  Certificate  Insurer  has
consented,  and such  request  and any action  taken or failure to act  pursuant
thereto shall be binding upon the Master Servicer,  the Seller, the Trustee, the
Certificate Insurer and all Owners. In the event of any conflicting instructions
or requests,  the instructions or requests delivered by the Certificate  Insurer
shall prevail, unless such instructions or requests violate the express terms of
this Agreement or violate applicable law.

                  (h) The Master Servicer shall have no liability to the Seller,
the Trustee,  the  Certificate  Insurer,  the Owners or any other Person for any
action taken,  or for  refraining  from the taking of any action,  in good faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
the  foregoing  shall not apply to any breach of  representations  or warranties
made by the Master Servicer herein,  or to any specific  liability  imposed upon
the Master  Servicer  pursuant to this  Agreement  or any  liability  that would
otherwise  be  imposed  upon  the  Master  Servicer  by  reason  of its  willful
misconduct, bad faith or negligence in the





                                       122
                                                                               


<PAGE>
<PAGE>



performance  of its duties  hereunder or by reason of its reckless  disregard of
its obligations or duties hereunder.

                  Section 10.2.  Collection of Certain  Mortgage Loan  Payments.
The Master  Servicer  shall  generally  service the Mortgage  Loans in a prudent
manner consistent with the Master Servicer's Servicing and Collection Guide (the
"Servicing  Standards"),  and agrees to make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall,  to the extent such  procedures  shall be consistent with this Agreement,
follow  collection  procedures  for all  Mortgage  Loans at least as rigorous as
those the Master Servicer would take in servicing  similar mortgage loans and in
collecting  payments  thereunder  for  its  own  account.  Consistent  with  the
foregoing,  the Master Servicer may (i) in its discretion  waive or permit to be
waived  any late  payment  charge or  assumption  fee or any other fee or charge
which the Master  Servicer would be entitled to retain pursuant to Section 10.15
as servicing  compensation,  (ii) extend the due date for payments due on a Note
for a period (with respect to each payment as to which the due date is extended)
not  greater  than 125 days  after  the  initially  scheduled  due date for such
payment and (iii) amend any Note to extend the maturity  thereof,  provided that
no maturity shall be extended beyond the maturity date of the Mortgage Loan with
the  latest  maturity  date  and that no more  than  1.0% of the  Original  Pool
Principal  Balance of the  Mortgage  Loans shall have a maturity  date which has
been extended  beyond the maturity  date thereof at the Cut-off  Date;  provided
further,  with respect to clauses (i), (ii) and (iii), that such action does not
violate  applicable  REMIC  provisions.  In the event the Master  Servicer shall
consent to the deferment of the due dates for payments due on a Note, the Master
Servicer shall nonetheless make payment of any required Delinquency Advance with
respect to the  payments so  extended to the same extent as if such  installment
were due, owing and Delinquent and had not been deferred,  and shall be entitled
to reimbursement  therefor in accordance with Sections 10.8(d)(i)(D) and 10.9(a)
hereof.

                  The  Master  Servicer  may not  waive  prepayment  charges  or
penalty  interest in connection with  Prepayments.  Any such amounts so received
shall be paid over to the Seller as received.

                  Section 10.3. Sub-Servicing Agreements Between Master Servicer
and Sub-Servicers.  The Master Servicer may enter into Sub-Servicing  Agreements
for any  servicing and  administration  of Mortgage  Loans with any  institution
which is in  compliance  with the laws of each state  necessary  to enable it to
perform its obligations  under such  Sub-Servicing  Agreement and which has been
designated  an  approved  seller-servicer  by FHLMC or FNMA for first and second
mortgage  loans  and  (except  for  _______________)  has  equity  of  at  least
$15,000,000,  as determined in accordance  with  generally  accepted  accounting
principles.  The Master  Servicer shall give notice to the Seller,  the Trustee,
Moody's, S&P and the Certificate Insurer of the removal or appointment of any





                                       123
                                                                               


<PAGE>
<PAGE>



Sub-Servicer.  Any such Sub-Servicing Agreement shall be consistent with and not
violate the provisions of this Agreement.  For purposes of this  Agreement,  the
Master Servicer shall be deemed to have received  payments on or with respect to
Mortgage Loans when any Sub-Servicer has received such payments. For purposes of
this  Agreement,  the  Master  Servicer  shall be  deemed to have made a payment
required to be made by it hereunder when any  Sub-Servicer has made such payment
in the manner  required of the Master Servicer  hereunder.  For purposes of this
Agreement,  the Master  Servicer  shall be deemed to have delivered any document
required to be delivered by it hereunder  when any  Sub-Servicer  has  delivered
such document in the manner required of the Master Servicer hereunder. As of the
Startup Day, the only Sub-Servicer is ______________.

                  Section  10.4.  Successor  Sub-Servicers.  Each  Sub-Servicing
Agreement shall expressly  provide that the Master Servicer or the Trustee shall
be entitled to terminate  any  Sub-Servicing  Agreement in  accordance  with the
terms  and  conditions  of such  Sub-Servicing  Agreement  and to  enter  into a
Sub-Servicing  Agreement with a successor  Sub-Servicer  which  qualifies  under
Section 10.3. The Trustee shall have no duty or obligation  hereunder to monitor
or supervise the performance of any Sub- Servicer.

                  Section  10.5.  Liability  of  Master  Servicer.   The  Master
Servicer  shall  not  be  relieved  of  its  obligations  under  this  Agreement
notwithstanding  any  Sub-Servicing  Agreement or any of the  provisions of this
Agreement relating to agreements or arrangements between the Master Servicer and
a Sub-Servicer  or otherwise,  and the Master Servicer shall be obligated to the
same  extent  and  under  the same  terms  and  conditions  as if it alone  were
servicing and  administering  the Mortgage  Loans.  The Master Servicer shall be
entitled to enter into any agreement with a Sub-Servicer for  indemnification of
the  Master  Servicer  by  such  Sub-Servicer  and  nothing  contained  in  such
Sub-Servicing Agreement shall be deemed to limit or modify this Agreement.

                  Section 10.6. No Contractual Relationship Between Sub-Servicer
and  Trustee  or  the  Owners.   Any  Sub-Servicing   Agreement  and  any  other
transactions or services relating to the Mortgage Loans involving a Sub-Servicer
shall be deemed to be between  the  Sub-Servicer,  the Master  Servicer  and any
other  parties  thereto alone and the Trustee and the Owners shall not be deemed
parties  thereto  and  shall  have no  claims,  rights,  obligations,  duties or
liabilities  with  respect to any  Sub-Servicer  except as set forth in Sections
10.4 and 10.7, unless expressly made a party thereto.

                  Section  10.7.  Assumption  or  Termination  of  Sub-Servicing
Agreement by Trustee. In connection with the assumption of the responsibilities,
duties  and  liabilities  and of the  authority,  power and rights of the Master
Servicer hereunder by the Trustee pursuant to Section 11.1, it is understood and
agreed that the





                                       124
                                                                               


<PAGE>
<PAGE>



Master Servicer's rights and obligations under any Sub-Servicing  Agreement then
in force  between  the  Master  Servicer  and a  Sub-Servicer  may be assumed or
terminated by the Trustee at its option.

                  The Master Servicer shall, upon request of the Trustee, but at
the expense of the Master Servicer,  deliver to the assuming party documents and
records  relating to each  Sub-Servicing  Agreement and an accounting of amounts
collected and held by it and otherwise use its best reasonable efforts to effect
the  orderly  and  efficient  transfer of the  Sub-Servicing  Agreements  to the
assuming party.

                  Section 10.8.  Principal and Interest Account.

                  (a) The Master Servicer shall establish and maintain at one or
more Designated Depository  Institutions the Principal and Interest Account as a
segregated account.

                  Subject to Subsections (c) and (d) below,  the Master Servicer
and any Sub-Servicer  shall deposit all collections (other than amounts escrowed
for taxes and  insurance)  related to the Mortgage  Loans to the  Principal  and
Interest  Account on a daily  basis (but no later  than the first  Business  Day
after receipt).

                  On the Startup Day and on each  Subsequent  Transfer Date, the
Seller  and/or the Master  Servicer  shall deposit to the Principal and Interest
Account all receipts  related to the related  Mortgage  Loans received after the
Cut-Off Date or related Subsequent Cut-Off Date, as the case may be.

                  On or before  the  Startup  Day,  the  Master  Servicer  shall
deposit to the Principal and Interest Account (i) all scheduled payments due and
collected  (other than amounts escrowed for taxes and insurance) on the Mortgage
Loans  after  the  Cut-Off  Date  and  prior  to the  Startup  Day and  (ii) all
unscheduled collections (other than amounts escrowed for taxes and insurance) on
the  Mortgage  Loans  received  on or after  the  Cut-Off  Date and prior to the
Startup Day.

                  (b) All funds in the Principal  and Interest  Account shall be
invested  in  Eligible  Investments  maturing  not later than the  Business  Day
immediately  preceding the related  Remittance  Date. The Principal and Interest
Account shall be held in trust in the name of the Trustee for the benefit of the
Owners.  Any  investment  earnings on funds held in the  Principal  and Interest
Account  shall  be for the  account  of the  Master  Servicer  and  may  only be
withdrawn  from the  Principal  and  Interest  Account  by the  Master  Servicer
immediately  following the  remittance of the Monthly  Remittances by the Master
Servicer.  Any  investment  losses  shall be paid by the Master  Servicer to the
Principal  and  Interest  Account  from the Master  Servicer's  own  funds.  Any
references  herein to amounts on deposit in the Principal  and Interest  Account
shall refer to





                                       125
                                                                               


<PAGE>
<PAGE>



amounts  net  of  such   investment   earnings.   The  Trustee   shall  have  no
responsibility or liability for actions taken by the Master Servicer,  including
withdrawals, with respect to the Principal and Interest Accounts.

                  (c) The Master  Servicer  shall  deposit to the  Principal and
Interest Account all principal and interest payments from the related Mortgagors
received by the Master Servicer (including any Prepayments), Net Proceeds, other
recoveries  or amounts  related to the  Mortgage  Loans  received  by the Master
Servicer,  Compensating Interest, Delinquency Advances together with any amounts
which are  reimbursable  to the Master  Servicer from the Principal and Interest
Account,  the amount of any Loan Purchase  Price  received or paid by the Master
Servicer, the amount of any Substitution Amount received by the Master Servicer,
REO income  pursuant to Section  10.13(c)  hereof,  and  amounts  required to be
deposited  therein  pursuant to Section 10.11 hereof in connection  with blanket
insurance  policies  and  any  proceeds  received  by  the  Master  Servicer  in
connection  with  the  termination  of the  Trust,  but  net of (i)  the  Master
Servicing  Fee  with  respect  to  each   Mortgage  Loan  and  other   servicing
compensation to the Master  Servicer as permitted by Section 10.15 hereof,  (ii)
Net Proceeds to the extent such Net Proceeds exceed the sum of (I) the Principal
Balance of the related  Mortgage Loan,  plus (II) accrued and unpaid interest on
such  Mortgage  Loan at the Coupon Rate  applicable  to the  related  Remittance
Period  (net of the  Master  Servicing  Fee) and (iii)  prepayment  charges  and
similar  amounts to be paid over to the Seller  pursuant to Section 10.2 hereof.
Amounts described in clause (ii) of the preceding  sentence shall be retained by
the Master  Servicer as additional  servicing  compensation  or paid over to the
related Mortgagor if required by law.

                  (d) (i) The  Master  Servicer  may make  withdrawals  from the
Principal and Interest Account only for the following purposes:

                  (A)      to effect the timely remittance to the Trustee of the
                           related  Monthly  Remittance  due on each  Remittance
                           Date;

                  (B)      to withdraw investment earnings on amounts on deposit
                           in the Principal and Interest Account;

                  (C)      to withdraw  amounts that have been  deposited to the
                           Principal and Interest Account in error;

                  (D)      to  reimburse  itself  for  amounts  which  represent
                           Reimbursable  Advances  made by the  Master  Servicer
                           from its own funds and  subsequently  collected  from
                           the related Mortgagor; and

                  (E)      to clear and  terminate  the  Principal  and Interest
                           Account in  connection  with the  termination  of the
                           Trust.





                                       126
                                                                               


<PAGE>
<PAGE>




                  (ii) On the  tenth  day of  each  month  (or  the  immediately
following  Business Day if the tenth day does not fall on a Business  Day),  the
Master  Servicer shall send to the Trustee a report,  in such electronic form as
may be agreed upon by the Master Servicer, the Seller and the Trustee, detailing
the payments on the Mortgage  Loans for each of the Mortgage  Loan Groups during
the  prior  Remittance  Period.  Such  report  shall be in the form and have the
specifications as may be agreed to between the Master Servicer,  the Seller, and
the Trustee from time to time and, in any event,  shall have such information as
shall be necessary to enable the Trustee to perform its obligations hereunder.

                  In addition,  on or prior to each Remittance  Date, the Master
Servicer will furnish to the Trustee,  the Seller and to the Certificate Insurer
the  following  information  for each of the two Mortgage  Loan Groups as of the
close of business on the first business day of the current calendar month:

                  (A)      the total number of Mortgage  Loans and the aggregate
                           Principal Balances thereof,  together with the number
                           and aggregate  principal  balances of Mortgage  Loans
                           (a) 30-59 days Delinquent,  (b) 60-89 days Delinquent
                           and (c) 90 or more days Delinquent;

                  (B)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans  in  foreclosure   proceedings   (and
                           whether any such Mortgage  Loans are also included in
                           any  of the  statistics  described  in the  foregoing
                           clause (A));

                  (C)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans  relating to Mortgagors in bankruptcy
                           proceedings  (and whether any such Mortgage Loans are
                           also included in any of the  statistics  described in
                           the foregoing clauses (A) and (B));

                  (D)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans  relating  to  REO  Properties   (and
                           whether any such Mortgage  Loans are also included in
                           any  of the  statistics  described  in the  foregoing
                           clauses (A), (B) and (C));

                  (E)      the number and  aggregate  principal  balances of all
                           Mortgage  Loans as to which  foreclosure  proceedings
                           were commenced during the prior Remittance Period;

                  (F)      a schedule  regarding  cumulative  foreclosures since
                           the Cut-Off Date;

                  (G)      a  schedule  regarding  the  Group I  Cumulative  Net
                           Realized Losses, the Group II Cumulative Net Realized
                           Losses and the Cumulative Net Realized Losses;





                                       127
                                                                               


<PAGE>
<PAGE>




                  (H)      the book  value of any REO  Property  and any  income
                           received  from  REO   Properties   during  the  prior
                           Remittance Period; and

                  (I)      such other  information  as the Trustee or the Seller
                           may  reasonably  request  and as is  produced  by the
                           Master   Servicer  in  the  ordinary  course  of  its
                           business.

                  (iii) On each  Remittance Date the Master Servicer shall remit
the  Group I  Monthly  Remittance  and the Group II  Monthly  Remittance  to the
Trustee by wire  transfer,  or otherwise  make funds  available  in  immediately
available funds.

                  (e) In  connection  with any  exercise  by the  Seller  of its
option and related  termination under Article VIII hereof,  upon written request
of the Seller,  the Master  Servicer shall remit to the Trustee all amounts (net
of investment  earnings and providing for investment  losses pursuant to Section
10.8(b),  net of the Master  Servicing Fee and net of amounts  reimbursable  for
Delinquency  Advances and Servicing  Advances)  then on deposit in the Principal
and Interest Account for deposit to the Certificate Account, which deposit shall
be deemed to have occurred immediately preceding such purchase.

                  Section 10.9. Delinquency Advances and Servicing Advances. (a)
If the amount on deposit in the Principal  and Interest  Account with respect to
any  Mortgage  Loan  Group as of any  Remittance  Date is less than the  related
Monthly  Remittance for such Remittance  Date, the Master Servicer shall deposit
to the Principal and Interest Account with respect to such Mortgage Loan Group a
sufficient  amount  of its own funds to make such  amount  equal to the  related
Monthly  Remittance  for  such  Remittance  Date.  Such  amounts  of the  Master
Servicer's own funds so deposited are  "Delinquency  Advances".  Any Delinquency
Advances funded by the Master Servicer from its own funds are reimbursable  from
subsequent  collections  on or  with  respect  to  the  related  Mortgage  Loan,
including Liquidation Proceeds,  Insurance Proceeds, Released Mortgaged Property
Proceeds, and payments from the related Mortgagor.  Notwithstanding  anything to
the contrary  contained in this Agreement,  no Delinquency  Advance or Servicing
Advance shall be required to be made by the Master Servicer if such  Delinquency
Advance  or  Servicing  Advance  would,  if made,  constitute  a  Nonrecoverable
Advance.

                  The Master  Servicer shall be permitted to fund its payment of
Delinquency  Advances on any  Remittance  Date from  collections on any Mortgage
Loan deposited to the Principal and Interest  Account  subsequent to the related
Remittance  Period, and shall deposit to the Principal and Interest Account with
respect to Delinquency  Advances funded from amounts on deposit in the Principal
and Interest Account (i) collections  from the Mortgagor whose  delinquency gave
rise to the shortfall which resulted in such





                                       128
                                                                               


<PAGE>
<PAGE>



Delinquency  Advance and (ii) Net Liquidation  Proceeds  recovered on account of
the related  Mortgage Loan to the extent of the amount of aggregate  Delinquency
Advances related  thereto.  In any event, to the extent the Master Servicer uses
such funds,  the Master  Servicer  must  reimburse  the  Principal  and Interest
Account by the next Remittance  Date to the extent  necessary to provide for the
related Monthly Remittance.

                  (b) The Master  Servicer will pay all reasonable and customary
"out-of-pocket" costs and expenses (including reasonable legal fees) incurred in
the performance of its servicing obligations including,  but not limited to, the
cost of (i) Preservation Expenses, (ii) any enforcement or judicial proceedings,
including  foreclosures,  (iii) the management  and  liquidation of REO Property
(including,  without limitation,  realtors'  commissions) and (iv) advances made
for  taxes,  insurance  and  other  charges  against  the  Property.  Each  such
expenditure  will  constitute a  "Servicing  Advance".  The Master  Servicer may
recover  Servicing  Advances from the Mortgagors to the extent  permitted by the
Mortgage  Loans or, if not  theretofore  recovered  from the  Mortgagor on whose
behalf such Servicing  Advance was made, from  Liquidation  Proceeds,  Insurance
Proceeds and/or Released Mortgage Property Proceeds realized with respect to the
related  Mortgage  Loan. In no case may the Master  Servicer  recover  Servicing
Advances from the  principal and interest  payments on any Mortgage Loan or from
any amounts relating to any other Mortgage Loan.

                  Section 10.10.  Compensating Interest. A full month's interest
at the related  Coupon Rate less the Master  Servicing Fee is due to the Trustee
on the outstanding  Principal  Balance of each Mortgage Loan as of the beginning
of each Remittance  Period. If a Prepayment of a Mortgage Loan occurs during any
calendar month, any difference between the interest collected from the Mortgagor
during such calendar  month and the full month's  interest at the related Coupon
Rate  less  the  Master  Servicing  Fee  with  respect  to  such  Mortgage  Loan
("Compensating Interest") that is due shall be deposited prior to the Remittance
Date by the Master  Servicer to the Principal and Interest  Account and shall be
included in the related  Monthly  Remittance to be made available to the Trustee
on the next  succeeding  Remittance  Date.  The  Master  Servicer  shall  not be
entitled to reimbursement for Compensating Interest payments.

                  Section  10.11.  Maintenance  of  Insurance.  (a)  The  Master
Servicer  shall cause to be  maintained  with  respect to each  Mortgage  Loan a
hazard  insurance  policy  with a  carrier  licensed  in the  state in which the
Property is located  that  provides for fire and  extended  coverage,  and which
provides  for a recovery  by the Trust of  insurance  proceeds  relating to such
Mortgage  Loan in an  amount  not  less  than the  least of (i) the  outstanding
principal  balance  of the  Mortgage  Loan  (together  in the  case of a  Second
Mortgage Loan, with the outstanding  principal balance of the Senior Lien), (ii)
the minimum  amount  required to compensate  for loss or damage on a replacement
cost basis and (iii) the full insurable





                                       129
                                                                               


<PAGE>
<PAGE>



value of the premises.  The Master Servicer shall indemnify the Trust out of the
Master  Servicer's own funds for any loss to the Trust resulting from the Master
Servicer's failure to maintain the insurance required by this paragraph.

                  (b) If the Mortgage Loan at the time of origination relates to
a  Property  in an  area  identified  in the  Federal  Register  by the  Federal
Emergency Management Agency as having special flood hazards, the Master Servicer
will cause to be maintained with respect  thereto a flood insurance  policy in a
form meeting the requirements of the current guidelines of the Federal Insurance
Administration  with a generally  acceptable  carrier,  and which provides for a
recovery  by the Master  Servicer on behalf of the Trust of  insurance  proceeds
relating to such Mortgage Loan of not less than the least of (i) the outstanding
principal  balance of the Mortgage  Loan,  (ii) the minimum  amount  required to
compensate for damage or loss on a replacement  cost basis and (iii) the maximum
amount of insurance that is available under the Flood Disaster Protection Act of
1973,  as  amended.  The  Master  Servicer  shall  indemnify  the  Trust and the
Certificate  Insurer out of the Master  Servicer's own funds for any loss to the
Trust and the Certificate  Insurer resulting from the Master Servicer's  failure
to maintain the insurance required by this Section.

                  (c) In the event that the  Master  Servicer  shall  obtain and
maintain a blanket policy insuring against fire and hazards of extended coverage
on all of the Mortgage  Loans,  then, to the extent such policy names the Master
Servicer as loss payee and provides coverage in an amount equal to the aggregate
unpaid principal balance on the Mortgage Loans with co-insurance,  and otherwise
complies with the  requirements of this Section 10.11, the Master Servicer shall
be deemed  conclusively to have satisfied its  obligations  with respect to fire
and hazard insurance  coverage under this Section 10.11, it being understood and
agreed that such blanket policy may contain a deductible  clause,  in which case
the  Master  Servicer  shall,  in the  event  that  there  shall  not have  been
maintained on the related  Property a policy  complying  with  subsection (a) of
this  Section  10.11,  and there  shall have been a loss  which  would have been
covered by such policy,  deposit in the Principal and Interest  Account from the
Master  Servicer's  own funds the  difference,  if any,  between the amount that
would have been payable under a policy  complying  with  subsection  (a) of this
Section 10.11 and the amount paid under such blanket policy. Upon the request of
the Trustee,  the Master Servicer shall cause to be delivered to the Trustee,  a
certified true copy of such policy.

                  (d) The Seller  shall  indemnify  the Master  Servicer for any
loss to the  Master  Servicer  if any  Mortgage  Loan does not,  at the time the
Master  Servicer  assumed the servicing of such Mortgage Loan, have in place the
insurance  described in Sections  3.2(b)(xvi)  and (xvii)  hereof and  described
herein and, if applicable,  Section  3.2(b)(xviii)  hereof.  The Master Servicer
shall only be required to maintain  insurance on any Property if such  insurance
was in





                                       130
                                                                               


<PAGE>
<PAGE>



place at the time the Master  Servicer  assumed  the  servicing  of the  related
Mortgage Loan.

                  Section   10.12.    Due-on-Sale   Clauses;    Assumption   and
Substitution Agreements. (a) When a Property has been or is about to be conveyed
by the Mortgagor,  the Master  Servicer shall, to the extent it has knowledge of
such conveyance or prospective conveyance, exercise its rights to accelerate the
maturity of the related  Mortgage Loan under any "due on sale" clause  contained
in the related  Mortgage or Note;  provided,  however,  that the Master Servicer
shall not exercise any such right if the "due on sale" clause, in the reasonable
belief of the Master  Servicer,  is not  enforceable  under  applicable law; and
provided, further, that the Master Servicer may refrain from exercising any such
right  if  the   Certificate   Insurer   gives   its  prior   consent   to  such
non-enforcement.

                  (b) The  Mortgage  Loan,  if  assumed,  shall  conform  in all
respects to the requirements,  representations and warranties of this Agreement.
The Master  Servicer  shall  notify the Trustee in writing  that any  applicable
assumption or substitution agreement has been completed and shall forward to the
Trustee the original recorded copy of such assumption or substitution agreement,
which copy shall be added by the  Trustee  in  writing to the  related  File and
which shall,  for all  purposes,  be  considered a part of such File to the same
extent as all other documents and instruments  constituting a part thereof.  The
Master  Servicer  shall be  responsible  for  recording  any such  assumption or
substitution agreements.  In connection with any such assumption or substitution
agreement,  the required  monthly payment on the related Mortgage Loan shall not
be changed but shall remain as in effect  immediately prior to the assumption or
substitution,  the  stated  maturity  or  outstanding  principal  amount of such
Mortgage  Loan shall not be  changed,  the Coupon  Rate shall not be changed nor
shall any  required  monthly  payments of  principal  or interest be deferred or
forgiven.  Any fee  collected  by the Master  Servicer or the  Sub-Servicer  for
consenting to any such conveyance or entering into an assumption or substitution
agreement  shall be  retained by or paid to the Master  Servicer  as  additional
servicing compensation.

                  (c)  Notwithstanding  the foregoing clauses (a) and (b) or any
other provision of this Agreement, the Master Servicer shall not be deemed to be
in default, breach or any other violation of its obligations hereunder by reason
of any assumption of a Mortgage Loan by operation of law or any assumption which
the Master  Servicer may be  restricted by law from  preventing,  for any reason
whatsoever.

                  Section 10.13.  Realization Upon Defaulted Mortgage Loans. (a)
The Master  Servicer  shall  foreclose upon or otherwise  comparably  effect the
ownership in the name of the Trust of Properties  relating to defaulted Mortgage
Loans as to which no  satisfactory  arrangements  can be made for  collection of
Delinquent





                                       131
                                                                               


<PAGE>
<PAGE>



payments  and which the Master  Servicer has not  purchased  pursuant to Section
10.13(f),  unless the Master Servicer  reasonably  believes that Net Liquidation
Proceeds  with respect to such  Mortgage Loan would not be increased as a result
of such  foreclosure  or other action,  in which case such Mortgage Loan will be
charged-off and will become a Liquidated Loan. The Master Servicer shall have no
obligation to purchase any Property at any foreclosure sale. The Master Servicer
will give notice of any such charge-off to the  Certificate  Insurer by delivery
of a Liquidation  Report in the form attached as Exhibit G hereto. In connection
with such  foreclosure or other  conversion,  the Master Servicer shall exercise
foreclosure  procedures with the same degree of care and skill in their exercise
or use, as it would  exercise or use under the  circumstances  in the conduct of
its own affairs. Any amounts,  including Liquidation  Expenses,  advanced by the
Master  Servicer in  connection  with such  foreclosure  or other  action  shall
constitute "Servicing Advances" within the meaning of Section 10.9(b) hereof.

                  (b) The Master  Servicer shall sell any REO Property within 23
months of its acquisition by the Trust,  unless the Master Servicer  obtains for
the Trustee an opinion of counsel  experienced  in federal  income tax  matters,
addressed to the Trustee,  the Certificate  Insurer and the Master Servicer,  to
the  effect  that the  holding by the Trust of such REO  Property  for a greater
specified  period  will not  result in the  imposition  of taxes on  "Prohibited
Transactions"  of the Trust as defined in Section  860F of the Code or cause the
REMICs  to fail to  qualify  under  the  REMIC  Provisions  at any time that any
Certificates are outstanding.

                  (c)   Notwithstanding   the   generality   of  the   foregoing
provisions, the Master Servicer shall manage, conserve, protect and operate each
REO Property for the Owners solely for the purpose of its prompt disposition and
sale in a manner  which does not cause such REO  Property  to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
result in the receipt by the Trust of any  "income  from  non-permitted  assets"
within the meaning of Section  860F(a)(2)(B) of the Code or any "net income from
foreclosure  property" which is subject to taxation under the REMIC  Provisions.
Pursuant to its efforts to sell such REO  Property,  the Master  Servicer  shall
either itself or through an agent  selected by the Master  Servicer  protect and
conserve such REO Property in the same manner and to such extent as is customary
in the  locality  where such REO  Property is located  and may,  incident to its
conservation  and protection of the interests of the Owners and the  Certificate
Insurer,  rent the same, or any part thereof, as the Master Servicer deems to be
in the best  interest of the Owners and the  Certificate  Insurer for the period
prior to the sale of such REO  Property.  The net income from the sale of an REO
Property shall be deposited in the Principal and Interest Account.

                  (d) If the  Master  Servicer  has  reason  to  believe  that a
Property which the Master Servicer is contemplating  acquiring in foreclosure or
by deed in lieu of foreclosure contains





                                       132
                                                                               


<PAGE>
<PAGE>



environmental or hazardous waste risks known to the Master Servicer,  the Master
Servicer shall notify the Certificate  Insurer, the Seller and the Trustee prior
to acquiring the Property.  The Master Servicer shall not institute  foreclosure
actions  with  respect to such a property if it  reasonably  believes  that such
action would not be  consistent  with the  Servicing  Standards,  and the Master
Servicer is not  permitted  to take any action  with  respect to such a Property
without the prior written approval of the Certificate  Insurer,  the Trustee and
the  Seller,  and in no event  shall the Master  Servicer be required to manage,
operate or take any other action with respect  thereto which the Master Servicer
in good faith  believes  will  result in  "clean-up"  or other  liability  under
applicable law, unless the Master Servicer  receives an indemnity  acceptable to
it in its sole discretion.

                  (e) The Master Servicer shall determine,  with respect to each
defaulted Mortgage Loan, when it has recovered,  whether through trustee's sale,
foreclosure sale or otherwise,  all amounts,  if any, it expects to recover from
or on account of such  defaulted  Mortgage  Loan,  whereupon  such Mortgage Loan
shall become a  "Liquidated  Loan".  The Master  Servicer  shall  deliver to the
Trustee,  the  Seller and the  Certificate  Insurer  on each  Remittance  Date a
Liquidation  Report in the form annexed as Exhibit G hereto with respect to each
Mortgage  Loan as to which the Master  Servicer made a  determination  that such
Mortgage Loan has become a Liquidated Loan during the related Remittance Period.

                  (f) The Master Servicer has the right and the option,  but not
the obligation,  to purchase for its own account any Mortgage Loan which becomes
Delinquent,  in whole or in part, as to four consecutive monthly installments or
any Mortgage Loan as to which  enforcement  proceedings have been brought by the
Master  Servicer  pursuant to this Section 10.13 or which is in default or as to
which a default  is  imminent.  Any such  Mortgage  Loan so  purchased  shall be
purchased on a Remittance  Date at a purchase  price equal to the Loan  Purchase
Price  thereof,  which  purchase  price shall be deposited in the  Principal and
Interest Account.

                  (g) The Master  Servicer  shall  consult  with the Seller with
respect to its obligations under this Section 10.13.

                  Section  10.14.  Trustee to Cooperate;  Release of Files.  (a)
Upon the payment in full of any Mortgage Loan  (including  the repurchase of any
Mortgage Loan or any  liquidation  of such Mortgage Loan through  foreclosure or
otherwise), or the receipt by the Master Servicer of a notification that payment
in full will be escrowed in a manner  customary  for such  purposes,  the Master
Servicer shall deliver to the Trustee a Master  Servicer's  Trust Receipt.  Upon
receipt of such Master  Servicer's  Trust  Receipt,  the Trustee shall  promptly
release the related  File, in trust to (i) the Master  Servicer,  (ii) an escrow
agent or (iii) any  employee,  agent or  attorney of the  Trustee,  in each case
pending its release by the Master Servicer,  such escrow agent or such employee,
agent





                                       133
                                                                               


<PAGE>
<PAGE>



or attorney of the  Trustee,  as the case may be. Upon any such payment in full,
or the receipt of such  notification that such funds have been placed in escrow,
the Master Servicer is authorized to give, as  attorney-in-fact  for the Trustee
and the  mortgagee  under the Mortgage  which secured the Note, an instrument of
satisfaction (or assignment of Mortgage without recourse) regarding the Property
relating to such Mortgage,  which  instrument of satisfaction or assignment,  as
the case may be, shall be delivered  to the Person or Persons  entitled  thereto
against receipt therefor of payment in full, it being understood and agreed that
no expense  incurred in  connection  with such  instrument  of  satisfaction  or
assignment,  as the  case may be,  shall  be  chargeable  to the  Principal  and
Interest Account.  In lieu of executing any such satisfaction or assignment,  as
the case may be, the Master  Servicer may prepare and submit to the  Trustee,  a
satisfaction  (or  assignment  without  recourse,  if requested by the Person or
Persons  entitled  thereto)  in form  for  execution  by the  Trustee  with  all
requisite  information  completed  by the Master  Servicer;  in such event,  the
Trustee shall execute and acknowledge  such  satisfaction or assignment,  as the
case may be, and deliver the same with the related File, as aforesaid.

                  (b) From time to time and as  appropriate  in the servicing of
any  Mortgage  Loan,  including,   without  limitation,   foreclosure  or  other
comparable  conversion  of a Mortgage Loan or  collection  under any  applicable
Insurance  Policy,  the  Trustee  shall  (except  in the case of the  payment or
liquidation pursuant to which the related File is released to an escrow agent or
an employee,  agent or attorney of the  Trustee),  promptly  upon request of the
Master  Servicer  and  delivery  to the  Trustee  of a Master  Servicer's  Trust
Receipt,  release the related File to the Master Servicer and shall execute such
documents  as shall  be  reasonably  necessary  to the  prosecution  of any such
proceedings,  including,  without limitation,  an assignment without recourse of
the related Mortgage to the Master  Servicer.  The Trustee shall complete in the
name of the Trustee any endorsement in blank on any Note prior to releasing such
Note to the Master Servicer.  Such receipt shall obligate the Master Servicer to
return the File to the Trustee when the need therefor by the Master  Servicer no
longer exists unless the Mortgage Loan shall be liquidated,  in which case, upon
receipt of the  liquidation  information,  in physical or electronic  form,  the
Master  Servicer's  Trust Receipt shall be released by the Trustee to the Master
Servicer.

                  Notwithstanding  the  foregoing,  at no time shall the Trustee
release to the Master  Servicer  pursuant  to this  Section  10.14 a quantity of
Files in excess of 10% of the Pool Principal  Balance,  excluding Files relating
to Mortgage Loans which have been paid in full or have become  Liquidated  Loans
(unless otherwise approved by the Certificate Insurer).

                  (c) In all cases where the Master  Servicer  needs the Trustee
to sign any document or to release a File within a





                                       134
                                                                               


<PAGE>
<PAGE>



particular  period of time,  the  Master  Servicer  shall  notify an  Authorized
Officer of the  Trustee by  telephone  or  telecopy of such need and the Trustee
shall thereupon use its best efforts to comply with the Master Servicer's needs,
but in any event will comply within two Business Days of such request.

                  Section 10.15. Master Servicing Compensation.  As compensation
for its activities  hereunder,  the Master  Servicer shall be entitled to retain
the amount of the Master  Servicing  Fee with  respect  to each  Mortgage  Loan.
Additional  servicing  compensation in the form of release and satisfaction fees
(to the extent allowed by law), bad check charges, assumption fees, late payment
charges, and any other  servicing-related  fees, Net Proceeds not required to be
deposited in the Principal and Interest Account pursuant to Section  10.8(c)(ii)
and similar items may, to the extent collected from  Mortgagors,  be retained by
the Master Servicer.

                  Section 10.16.  Annual Statement as to Compliance.  The Master
Servicer,  at its own expense,  will deliver to the Trustee,  the Seller and the
Certificate Insurer, on or before the last day of April of each year, commencing
in 1997, an Officer's Certificate stating, as to each signer thereof, that (i) a
review of the activities of the Master Servicer  during such preceding  calendar
year and of performance  under this Agreement has been made under such officer's
supervision,  and (ii) to the best of such  officer's  knowledge,  based on such
review,  the  Master  Servicer  has  fulfilled  all its  obligations  under this
Agreement for such year,  or, if there has been a default in the  fulfillment of
one or more such obligations, specifying each such default known to such officer
and the nature and status thereof  including the steps being taken by the Master
Servicer to remedy such default. Any Sub-Servicer which is not a Master Servicer
Affiliate  also shall  deliver an annual  statement as to compliance in the form
described  above or the Master  Servicer shall cover their  performance in their
statement. These statements shall be available to Owners upon written request.

                  Section   10.17.    Annual   Independent    Certified   Public
Accountants'  Reports.  On or  before  the  last  day of  April  of  each  year,
commencing in 1997, the Master Servicer,  at its own expense,  shall cause to be
delivered to the Trustee,  Certificate  Insurer,  the Seller,  Moody's and S&P a
letter or  letters of a firm of  independent,  nationally  recognized  certified
public accountants reasonably acceptable to the Certificate Insurer stating that
such  firm  has,  with  respect  to  the  Master  Servicer's  overall  servicing
operations  (i) performed  applicable  tests in accordance  with the  compliance
testing  procedures as set forth in Appendix 3 of the "Audit Guide for Audits of
HUD Approved  Non-Supervised  Mortgages"  or (ii)  examined  such  operations in
accordance  with the  requirements  of the  Uniform  Single  Audit  Program  for
Mortgage Bankers,  and stating such firm's conclusions  relating thereto.  These
reports will be made available to Owners upon written request.





                                       135
                                                                               


<PAGE>
<PAGE>




                  Section 10.18. Access to Certain Documentation and Information
Regarding the Mortgage Loans; Confidentiality. The Master Servicer shall provide
to the Trustee,  the Seller, the Certificate Insurer, and the supervisory agents
and examiners  (as required in the latter case by  applicable  state and federal
regulations) of each of the foregoing access to the documentation  regarding the
Mortgage  Loans,  such  access  being  afforded  without  charge  but only  upon
reasonable request and during normal business hours at the offices of the Master
Servicer designated by it.

                  Upon any change in the format of the computer tape  maintained
by the Master  Servicer in respect of the Mortgage  Loans,  the Master  Servicer
shall  deliver a copy of such computer tape to the Trustee and the Seller and in
addition  shall  provide a copy of such  computer  tape to the  Trustee  and the
Seller at such other times as the Trustee may request.

                  The Master Servicer,  the Trustee, and the Certificate Insurer
shall  keep  confidential   (including  from  affiliates  thereof)   information
concerning  the Mortgage  Loans and the  underwriting  criteria for the Mortgage
Loans, except as required by law.

                  Each of the Trustee,  the  Certificate  Insurer and the Seller
acknowledges  the  proprietary  nature  of the  software,  software  procedures,
software development tools, know-how, methodologies,  processes and technologies
of the Master Servicer and any Sub-Servicer and agrees (i) that it shall use the
same means as it uses to protect  its own  confidential  information,  but in no
event less than  reasonable  means,  to avoid  disclosure by it or its agents or
employees to any third party of any  confidential or proprietary  information of
the  Master  Servicer  or  any  Sub-Servicer,  and (ii) that all such  software,
software  procedures,  software  development  tools,  know-how,   methodologies,
process  and  technologies  that are based  upon trade  secrets  or  proprietary
information of the Master Servicer or any  Sub-Servicer  shall be and remain the
property  of the  Master  Servicer  or any  Sub-Servicer  and  that  each of the
Trustee, the Certificate Insurer and the Seller will have no interest therein or
claim  thereto.  Each  Sub-Servicer  shall be a third-party  beneficiary of this
paragraph.

                  Section 10.19.  Assignment of Agreement.  The Master  Servicer
may not assign its obligations under this Agreement, in whole or in part, unless
it shall have first obtained (i) the written consent of the Seller,  the Trustee
and Certificate  Insurer and (ii) the Trustee and Certificate Insurer shall have
received a confirmation  letter from one or more rating agencies  confirming the
rating of the Class A Certificates as AAA or its equivalent;  provided, however,
that any assignee must meet the  eligibility  requirements  set forth in Section
11.1(g) hereof for a successor servicer.

                  Section 10.20.  Inspections by Certificate Insurer and Account
Parties; Errors and Omissions Insurance. (a) At any





                                       136
                                                                               


<PAGE>
<PAGE>



reasonable time and from time to time upon reasonable  notice,  the Seller,  the
Certificate Insurer,  the Trustee, or any agents or representatives  thereof may
inspect the Master  Servicer's  servicing  operations  and discuss the servicing
operations of the Master Servicer. The out-of-pocket costs and expenses incurred
by the Master Servicer or its agents or  representatives  in connection with any
such  examinations or discussions shall be paid by the requesting party prior to
the  occurrence  and  continuance  of an Event  of  Default,  and by the  Master
Servicer after the occurrence and during the continuance of an Event of Default.

                  (b)  The  Master  Servicer  agrees  to  maintain  or  cause  a
Sub-Servicer to maintain errors and omissions coverage and a fidelity bond, each
at least to the extent  required  by Section  305 of Part I of FNMA Guide or any
successor  provision  thereof or such other  insurance  arrangements  reasonably
satisfactory to the Certificate Insurer.

                  Section  10.21.  Financial  Statements.  The  Master  Servicer
understands  that, in connection with the transfer of the  Certificates,  Owners
may request that the Master  Servicer  make  available  upon written  request to
prospective Owners any publicly available annual audited financial statements of
the Master  Servicer for one or more of the most recently  completed four fiscal
years for which  such  statements  are  available,  which  request  shall not be
unreasonably  denied.  Such financial  statements  shall also be supplied to the
Certificate Insurer.

                  The  Master  Servicer  also  agrees  to  make  available  on a
reasonable basis to the Seller, the Trustee,  the Certificate Insurer, any Owner
or any prospective Owner a knowledgeable financial or accounting officer for the
purpose  of  answering   reasonable  questions  respecting  recent  developments
affecting the Master Servicer or the financial statements of the Master Servicer
and to permit the Seller, the Trustee, the Certificate Insurer, any Owner or any
prospective Owner to inspect the Master Servicer's  servicing  facilities during
normal business hours for the purpose of satisfying the Seller, the Trustee, the
Certificate  Insurer,  any  Owner or such  prospective  Owner  that  the  Master
Servicer has the ability to service the Mortgage  Loans in accordance  with this
Agreement.

                  Each  requesting  party shall use the same means as it uses to
protect its own confidential  information,  but in no event less than reasonable
means,  to avoid  disclosure by it or its agents or employees to any third party
of any confidential or proprietary information of the Master Servicer.

                  Section 10.22. REMIC. The Master Servicer covenants and agrees
for the benefit of the Owners (i) to take no action  which  would  result in the
termination  of  REMIC  status  for  either  REMIC,  (ii) not to  engage  in any
"prohibited  transaction",  as such term is defined in Section 860F(a)(2) of the
Code and (iii) not to engage





                                       137
                                                                               


<PAGE>
<PAGE>



in any other action which may result in the  imposition of any other taxes under
the Code.

                  Section 10.23.  The  Designated  Depository  Institution.  The
Master Servicer shall give the Trustee,  the Seller and the Certificate  Insurer
(a) at least thirty days' prior written notice of any anticipated  change of the
Designated Depository Institution at which the Principal and Interest Account is
maintained  and  (b)  written  notice  of any  change  in the  ratings  of  such
Designated Depository  Institution of which the Master Servicer is aware, within
two Business Days after discovery.

                  Section  10.24.   Appointment  of  Custodian.  If  the  Master
Servicer  determines  that the Trustee is unable to deliver  Files to the Master
Servicer as required pursuant to Section 10.14 hereof, the Master Servicer shall
so notify the Certificate Insurer, S&P, Moody's, the Seller and the Trustee, and
make request that a custodian acceptable to the Master Servicer,  the Seller and
the Certificate Insurer be appointed to retain custody of the Files on behalf of
the Trustee. The Trustee and the Seller agree to co-operate  reasonably with the
Master  Servicer in  connection  with the  appointment  of such  custodian.  The
Trustee  shall pay from the Trustee's  Fee all  reasonable  fees and expenses of
such custodian, in an amount not to exceed 1 basis point.


                                   ARTICLE XI

              EVENTS OF DEFAULT; REMOVAL OF MASTER SERVICER; MERGER

                  Section  11.1.  Removal  of Master  Servicer;  Resignation  of
Master  Servicer.  (a) The  Certificate  Insurer  (or,  with the  consent of the
Certificate Insurer, the Seller or the Owners of Class A Certificates evidencing
at least a majority  in  Percentage  Interest of all Class A  Certificates)  may
remove the Master  Servicer upon the  occurrence of any of the following  events
(each, an "Event of Default"):

                  (i) The Master  Servicer shall (I) apply for or consent to the
         appointment of a receiver,  trustee, liquidator or custodian or similar
         entity with  respect to itself or its  property,  (II) admit in writing
         its inability to pay its debts generally as they become due, (III) make
         a general assignment for the benefit of creditors,  (IV) be adjudicated
         a  bankrupt  or  insolvent,  (V)  commence a  voluntary  case under the
         federal  bankruptcy  laws of the  United  States of  America  or file a
         voluntary  petition or answer  seeking  reorganization,  an arrangement
         with  creditors or an order for relief or seeking to take  advantage of
         any insolvency law or file an answer admitting the material allegations
         of a petition  filed against it in any  bankruptcy,  reorganization  or
         insolvency  proceeding or (VI) cause corporate action to be taken by it
         for the purpose of effecting any of the foregoing; or





                                       138
                                                                               


<PAGE>
<PAGE>




                  (ii) If without  the  application,  approval or consent of the
         Master  Servicer,  a  proceeding  shall be  instituted  in any court of
         competent   jurisdiction,   under  any  law  relating  to   bankruptcy,
         insolvency,  reorganization or relief of debtors, seeking in respect of
         the  Master  Servicer  an  order  for  relief  or  an  adjudication  in
         bankruptcy,  reorganization,  dissolution,  winding up, liquidation,  a
         composition or arrangement with creditors, a readjustment of debts, the
         appointment  of  a  trustee,  receiver,   conservator,   liquidator  or
         custodian or similar  entity with respect to the Master  Servicer or of
         all or any  substantial  part of its  assets,  or other like  relief in
         respect  thereof under any  bankruptcy or insolvency  law, and, if such
         proceeding is being contested by the Master Servicer in good faith, the
         same  shall (A)  result in the entry of an order for relief or any such
         adjudication or appointment or (B) continue  undismissed or pending and
         unstayed for any period of sixty (60) consecutive days; or

                  (iii) The Master  Servicer  shall  fail to perform  any one or
         more  of  its  obligations   hereunder   (other  than  its  obligations
         referenced  in  clauses  (vi) and (vii)  below) and shall  continue  in
         default  thereof  for a period of thirty (30) days after the earlier to
         occur  of (x) the date on which an  Authorized  Officer  of the  Master
         Servicer knows or reasonably should know of such failure or (y) receipt
         by the Master Servicer of a written notice from the Trustee, any Owner,
         the Seller or the Certificate Insurer of said failure; or

                  (iv) The Master  Servicer shall fail to cure any breach of any
         of its representations and warranties set forth in Section 3.1(c) which
         materially  and  adversely  affects  the  interests  of the  Owners  or
         Certificate  Insurer for a period of thirty (30) days after the earlier
         of (x) the date on which an Authorized  Officer of the Master  Servicer
         knows or  reasonably  should  know of such breach or (y) receipt by the
         Master  Servicer of a written notice from the Trustee,  any Owner,  the
         Seller or the Certificate Insurer of such breach; or

                  (v) If the  Certificate  Insurer  pays out any money under the
         Certificate Insurance Policies, or if the Certificate Insurer otherwise
         funds any shortfall with its own money,  because the amounts  available
         to  the  Trustee  (other  than  from  the   Certificate   Insurer)  are
         insufficient   to  make   required   distributions   on  the   Class  A
         Certificates; or

                  (vi) The failure by the Master  Servicer to make any  required
         Servicing  Advance for a period of 30 days following the earlier of (x)
         the date on which an Authorized Officer of the Master Servicer knows or
         reasonably  should  know of such  failure or (y)  receipt by the Master
         Servicer of a written notice from the Trustee,  any Owner,  the Seller,
         or the Certificate Insurer of such failure; or






                                       139
                                                                               


<PAGE>
<PAGE>



                  (vii) The failure by the Master  Servicer to make any required
         Delinquency  Advance,  to pay any Compensating  Interest or to pay over
         any Monthly  Remittance or other amounts required to be remitted by the
         Master Servicer pursuant to this Agreement; or

                  (viii) If on any  Payment  Date the Pool  Rolling  Three Month
         Delinquency  Rate  (including  all  foreclosures  and  REO  Properties)
         exceeds    _____    during    the    period    ____________     through
         ___________________    during   the   period    ____________    through
         ___________________    during   the   period    ____________    through
         ___________________    during   the   period    ____________    through
         ___________________    during   the   period   _____________    through
         ___________, or _____ after ____________; or

                  (ix) If on any  Payment  Date  occurring  in May of any  year,
         commencing  in _________  the aggregate  Pool  Cumulative  Net Realized
         Losses over the prior twelve  month  period  exceed .75% of the average
         Pool  Principal  Balance as of the close of business on the last day of
         each of the twelve preceding Remittance Periods; or

                  (x) If on any Payment Date the aggregate  Pool  Cumulative Net
         Realized Losses for all prior Remittance  Periods since the Startup Day
         exceed ____% of the Original Pool Principal Balance;

provided, however, that (x) prior to any removal of the Master Servicer pursuant
to clauses (ii) through (iv) and (vi) of this Section  11.1(a),  any  applicable
grace period  granted by any such clause  shall have  expired  prior to the time
such occurrence  shall have been remedied and (y) in the event of the refusal or
inability  of the Master  Servicer to comply with its  obligations  described in
clause (vii) above, such removal shall be effective  (without the requirement of
any action on the part of the Seller, the Certificate Insurer or of the Trustee)
at 4 p.m.  New York City time on the second  Business Day  following  the day on
which the Trustee  notifies an Authorized  Officer of the Master Servicer that a
required  amount  described in clause  (vii) above has not been  received by the
Trustee,  unless the required amount  described in clause (vii) above is paid by
the Master  Servicer  prior to such time.  Upon the Trustee's  obtaining  actual
knowledge  that a required  amount  described in clause (vii) above has not been
made by the Master Servicer,  the Trustee shall so notify an Authorized  Officer
of the Master Servicer,  and the Certificate  Insurer,  as soon as is reasonably
practical.

                  (b) Upon the occurrence of an Event of Default as described in
clauses (viii), (ix) or (x) of Section 11.1(a), the Certificate Insurer may upon
consultation  with the Seller,  remove the Master Servicer;  provided,  however,
that if such  occurrence  of an Event of Default is the result of  circumstances
beyond the Master Servicer's control, the Master Servicer shall not be





                                       140
                                                                               


<PAGE>
<PAGE>



removed, and provided further, that in the event of any disagreement between the
Seller and the  Certificate  Insurer,  the decision of the  Certificate  Insurer
shall control.

                  (c) The Master  Servicer shall not resign from the obligations
and duties  hereby  imposed on it,  except  upon  determination  that its duties
hereunder  are no longer  permissible  under  applicable  law or are in material
conflict by reason of applicable law with any other activities carried on by it,
the other  activities of the Master Servicer so causing such a conflict being of
a type  and  nature  carried  on by the  Master  Servicer  at the  date  of this
Agreement.  Any such  determination  permitting  the  resignation  of the Master
Servicer  shall be evidenced by an opinion of counsel to such effect which shall
be delivered to the Trustee, the Seller and the Certificate Insurer.

                  (d) No removal or  resignation  of the Master  Servicer  shall
become  effective  until the Trustee or a successor  Master  Servicer shall have
assumed the Master  Servicer's  responsibilities  and  obligations in accordance
with this Section.

                  (e) Upon removal or  resignation of the Master  Servicer,  the
Master  Servicer  also  shall  promptly  deliver or cause to be  delivered  to a
successor  Master Servicer or the Trustee all the books and records  (including,
without  limitation,  records kept in electronic  form) that the Master Servicer
has  maintained  for the Mortgage  Loans,  including  all tax bills,  assessment
notices,  insurance  premium  notices  and all  other  documents  as well as all
original documents then in the Master Servicer's possession.

                  (f) Any  collections  received  by the Master  Servicer  after
removal or  resignation  shall be endorsed  by it to the  Trustee  and  remitted
directly and immediately to the Trustee or the successor Master Servicer.

                  (g) Upon removal or  resignation of the Master  Servicer,  the
Trustee (x) may solicit bids for a successor Master Servicer as described below,
and (y) pending the  appointment of a successor  Master  Servicer as a result of
soliciting such bids, shall serve as Master Servicer; provided, however that the
Trustee shall not be liable for any acts, omissions or obligations of the Master
Servicer  prior to such  succession or for any breach by the Master  Servicer of
any of its representations and warranties  contained in this Agreement or in any
related  document or agreement.  The Trustee shall,  if it is unable to obtain a
qualifying bid and is prevented by law from acting as Master Servicer,  appoint,
or petition a court of competent  jurisdiction to appoint,  any housing and home
finance  institution,  bank or  mortgage  servicing  institution  which has been
designated as an approved  seller-servicer by FNMA or FHLMC for first and second
mortgage loans and having equity of not less than $15,000,000,  as determined in
accordance with generally accepted accounting principles,  and acceptable to the
Certificate Insurer as the successor to the Master Servicer





                                       141
                                                                               


<PAGE>
<PAGE>



hereunder in the assumption of all or any part of the  responsibilities,  duties
or liabilities of the Master Servicer hereunder.

                  The compensation of any successor Master Servicer  (including,
without  limitation,  the Trustee) so appointed  shall be the  aggregate  Master
Servicing Fees,  together with the other  servicing  compensation in the form of
assumption  fees, late payment charges or otherwise as provided in Sections 10.8
and 10.15.

                  (h) In the event the Trustee  solicits bids as provided above,
the Trustee shall solicit,  by public  announcement,  bids from housing and home
finance  institutions,  banks and mortgage  servicing  institutions  meeting the
qualifications set forth above. Such public  announcement shall specify that the
successor  Master Servicer shall be entitled to the full amount of the aggregate
Master  Servicing  Fees  as  servicing  compensation  (including  the  servicing
compensation  received in the form of assumption  fees,  late payment charges or
otherwise) as provided in Sections 10.8 and 10.15.  Within thirty days after any
such public announcement, the Trustee shall, with the consent of the Certificate
Insurer, negotiate and effect the sale, transfer and assignment of the servicing
rights and  responsibilities  hereunder to the qualified  party  submitting  the
highest  satisfactory bid. The Trustee shall deduct from any sum received by the
Trustee  from the  successor  to the  Master  Servicer  in respect of such sale,
transfer and assignment all costs and expenses of any public announcement and of
any sale,  transfer and assignment of the servicing rights and  responsibilities
hereunder. After such deductions, the remainder of such sum shall be paid by the
Trustee to the Master Servicer at the time of such sale, transfer and assignment
to the successor Master Servicer.

                  (i) The Trustee and such successor  Master Servicer shall take
such action, consistent with this Agreement, as shall be necessary to effectuate
any such  succession.  The Master  Servicer agrees to cooperate with the Trustee
and any successor  Master  Servicer in effecting the  termination  of the Master
Servicer's  servicing  responsibilities  and rights hereunder and shall promptly
provide  the Trustee or such  successor  Master  Servicer,  as  applicable,  all
documents  and  records  reasonably  requested  by it to enable it to assume the
Master  Servicer's  functions  hereunder and shall promptly also transfer to the
Trustee or such successor Master Servicer, as applicable, all amounts which then
have been or should have been deposited in the Principal and Interest Account by
the  Master  Servicer  or which are  thereafter  received  with  respect  to the
Mortgage  Loans.  Neither the Trustee nor any other  successor  Master  Servicer
shall be held liable by reason of any  failure to make,  or any delay in making,
any  distribution  hereunder or any portion thereof caused by (i) the failure of
the Master Servicer to deliver, or any delay in delivering,  cash,  documents or
records to it, or (ii) restrictions  imposed by any regulatory  authority having
jurisdiction over the Master Servicer.





                                       142
                                                                               


<PAGE>
<PAGE>




                  (j) The Trustee or any other successor Master  Servicer,  upon
assuming the duties of Master Servicer  hereunder,  shall  immediately  make all
Delinquency Advances and pay all Compensating Interest which the Master Servicer
has theretofore  failed to remit with respect to the Mortgage  Loans;  provided,
however,  that if the Trustee is acting as successor  Master Servicer or another
successor  Master Servicer has become the Master  Servicer,  the Trustee or such
other successor Master  Servicer,  as the case may be, shall only be required to
make Delinquency  Advances (including the Delinquency Advances described in this
clause (j)) if, in the Trustee's or such other successor Master  Servicer's,  as
the case may be, reasonable good faith judgment,  such Delinquency Advances will
ultimately be recoverable from the related Mortgage Loans.

                  (k) The Master  Servicer that is being removed or is resigning
shall give notice to the Mortgagors  and to the Rating  Agencies of the transfer
of the servicing to the successor Master Servicer.

                  (l) Any successor  Master Servicer shall assume all rights and
obligations of the  predecessor  Master  Servicer under this  Agreement,  except
those arising before  succession  (other than the obligation to make Delinquency
Advances) and under Section 3.

                  (m) If the  Master  Servicer  is removed  pursuant  to Section
11.1(a) or the first  paragraph of Section  11.1(b)  hereof the Master  Servicer
shall remain entitled to reimbursement  for Reimbursable  Advances to the extent
that the related  amounts are  thereafter  recovered with respect to the related
Mortgage Loans.

                  Section 11.2. Merger, Conversion,  Consolidation or Succession
to Business of Master Servicer.  Subject to the immediately succeeding sentence,
any  corporation  into which the Master  Servicer  may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion or  consolidation  to which the Master  Servicer shall be a party, or
any corporation  succeeding to all or  substantially  all of the business of the
Master  Servicer,  shall be the  successor  of the  Master  Servicer  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of  the  parties  hereto  provided  (x)  that  such  corporation  meets  the
qualifications  set forth in Section  11.1(g) and (y) that any successor  Master
Servicer  must  meet the  qualifications  set  forth  in  Section  11.1(g).  Any
Affiliate  into which the Master  Servicer  may be merged or  converted  or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion or  consolidation  of the Master  Servicer and an  Affiliate,  or any
Affiliate  succeeding to all or substantially  all of the business of the Master
Servicer,  shall be the successor of the Master Servicer hereunder,  without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto.






                                       143
                                                                               


<PAGE>
<PAGE>





                                   ARTICLE XII

                                  MISCELLANEOUS

                  Section 12.1. Compliance  Certificates and Opinions.  Upon any
application  or request  by the Seller or the Owners to the  Trustee to take any
action under any provision of this Agreement,  the Seller or the Owners,  as the
case may be,  shall  furnish  to the  Trustee  a  certificate  stating  that all
conditions  precedent,  if any,  provided for in this Agreement  relating to the
proposed  action have been  complied  with,  except that in the case of any such
application  or  request  as  to  which  the  furnishing  of  any  documents  is
specifically  required  by any  provision  of this  Agreement  relating  to such
particular application or request, no additional certificate need be furnished.

                  Except  as  otherwise   specifically   provided  herein,  each
certificate  or opinion with respect to compliance  with a condition or covenant
provided for in this Agreement shall include:

                  (a) a statement that each individual  signing such certificate
         or opinion has read such  covenant  or  condition  and the  definitions
         herein relating thereto;

                  (b) a  brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate or opinion are based; and

                  (c) a  statement  as to  whether,  in the opinion of each such
         individual, such condition or covenant has been complied with.

                  Section 12.2. Form of Documents  Delivered to the Trustee.  In
any case where several matters are required to be certified by, or covered by an
opinion of, any specified  Person,  it is not necessary that all such matters be
certified  by, or covered by the opinion of, only one such Person,  or that they
be so certified or covered by only one document, but one such Person may certify
or give an  opinion  with  respect  to some  matters  and one or more other such
Persons as to other matters,  and any such Person may certify or give an opinion
as to such matters in one or several documents.

                  Any certificate of an Authorized Officer of the Trustee may be
based,  insofar  as it  relates to legal  matters,  upon an opinion of  counsel,
unless such  Authorized  Officer  knows,  or in the exercise of reasonable  care
should  know,  that  the  opinion  is  erroneous.  Any  such  certificate  of an
Authorized  Officer  of the  Trustee or any  opinion  of  counsel  may be based,
insofar as it relates to factual  matters upon a  certificate  or opinion of, or
representations by, one or more Authorized Officers of the Seller





                                       144
                                                                               


<PAGE>
<PAGE>



or of the Master  Servicer,  stating that the  information  with respect to such
factual  matters is in the  possession  of the  Seller or the  Master  Servicer,
unless  such  Authorized  Officer  or  counsel  knows,  or in  the  exercise  of
reasonable care should know, that the certificate or opinion or  representations
with respect to such matters are  erroneous.  Any opinion of counsel may also be
based,  insofar as it relates to factual matters,  upon a certificate or opinion
of, or representations  by, an Authorized  Officer of the Trustee,  stating that
the  information  with  respect  to such  matters  is in the  possession  of the
Trustee, unless such counsel knows, or in the exercise of reasonable care should
know,  that the certificate or opinion or  representations  with respect to such
matters  are  erroneous.  Any  opinion  of counsel  may be based on the  written
opinion  of other  counsel,  in which  event such  opinion  of counsel  shall be
accompanied  by a copy of such  other  counsel's  opinion  and  shall  include a
statement  to the effect that such  counsel  believes  that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.

                  Where any Person is required  to make,  give or execute two or
more applications,  requests, consents,  certificates,  statements,  opinions or
other instruments under this Agreement,  they may, but need not, be consolidated
and form one instrument.

                  Section  12.3.  Acts  of  Owners.  (a)  Any  request,  demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Agreement  to be  given  or taken by the  Owners  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
such  Owners in person or by agent duly  appointed  in writing;  and,  except as
herein  otherwise  expressly  provided,  such action shall become effective when
such  instrument or instruments  are delivered to the Trustee,  and, where it is
hereby expressly  required,  delivered to and with the consent of the Seller and
the Certificate Insurer. Such instrument or instruments (and the action embodied
therein and evidenced  thereby) are herein sometimes referred to as the "act" of
the Owners  signing such  instrument or  instruments.  Proof of execution of any
such  instrument or of a writing  appointing  any such agent shall be sufficient
for any purpose of this Agreement and conclusive in favor of the Trustee and the
Trust, if made in the manner provided in this Section.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his authority.






                                       145
                                                                               


<PAGE>
<PAGE>



                  (c) The  ownership  of  Certificates  shall be  proved  by the
Register.

                  (d) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action by the Owner of any Certificate  shall bind the
Owner of every  Certificate  issued upon the registration of transfer thereof or
in exchange therefor or in lieu thereof, in respect of anything done, omitted or
suffered to be done by the Trustee or the Trust in reliance thereon,  whether or
not notation of such action is made upon such Certificates.

                  Section 12.4. Notices,  etc. to Trustee. Any request,  demand,
authorization,  direction, notice, consent, waiver or act of the Owners or other
documents  provided or  permitted by this  Agreement  to be made upon,  given or
furnished  to, or filed with the Trustee by any Owner or by the Seller  shall be
sufficient  for every purpose  hereunder if made,  given,  furnished or filed in
writing to or with and received by the Trustee at its corporate  trust office as
set forth in Section 2.2 hereof.

                  Section  12.5.  Notices  and  Reports  to  Owners;  Waiver  of
Notices.  Where this Agreement provides for notice to Owners of any event or the
mailing of any report to Owners,  such  notice or report  shall be  sufficiently
given  (unless  otherwise  herein  expressly  provided)  if mailed,  first-class
postage prepaid,  to each Owner affected by such event or to whom such report is
required  to be  mailed,  at the  address  of such  Owner as it  appears  on the
Register,  not later than the latest  date,  and not earlier  than the  earliest
date, prescribed for the giving of such notice or the mailing of such report. In
any case  where a notice or report  to Owners is mailed in the  manner  provided
above,  neither  the failure to mail such notice or report nor any defect in any
notice or report so mailed to any particular  Owner shall affect the sufficiency
of such notice or report with respect to other Owners,  and any notice or report
which is mailed in the manner herein provided shall be conclusively  presumed to
have been duly given or provided.

                  Where this Agreement  provides for notice in any manner,  such
notice may be waived in writing by any Person  entitled to receive  such notice,
either  before or after the event,  and such waiver shall be the  equivalent  of
such notice.  Waivers of notice by Owners  shall be filed with the Trustee,  but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such waiver.

                  In case,  by reason of the  suspension of regular mail service
as a  result  of a  strike,  work  stoppage  or  similar  activity,  it shall be
impractical  to mail  notice of any event to Owners when such notice is required
to be given  pursuant to any  provision  of this  Agreement,  then any manner of
giving such notice as shall be satisfactory to the Trustee shall be deemed to be
a sufficient giving of such notice.






                                       146
                                                                               


<PAGE>
<PAGE>



                  Where this Agreement  provides for notice to any rating agency
that rated any  Certificates,  failure to give such notice  shall not affect any
other rights or obligations created hereunder.

                  Section  12.6.  Rules by Trustee and  Seller.  The Trustee may
make reasonable rules for any meeting of Owners.  The Seller may make reasonable
rules and set reasonable requirements for its functions.

                  Section  12.7.  Successors  and  Assigns.  All  covenants  and
agreements in this  Agreement by any party hereto shall bind its  successors and
assigns, whether so expressed or not.

                  Section  12.8.  Severability.  In case any  provision  in this
Agreement or in the Certificates shall be invalid, illegal or unenforceable, the
validity,  legality and enforceability of the remaining  provisions shall not in
any way be affected or impaired thereby.

                  Section 12.9. Benefits of Agreement. Nothing in this Agreement
or in the Certificates,  expressed or implied,  shall give to any Person,  other
than the  Owners,  the  Certificate  Insurer  and the  parties  hereto and their
successors  hereunder,  any benefit or any legal or equitable  right,  remedy or
claim under this Agreement.

                  Section 12.10.  Legal Holidays.  In any case where the date of
any Remittance  Date, any Payment Date, any other date on which any distribution
to any Owner is proposed  to be paid,  or any date on which a notice is required
to be sent to any Person  pursuant to the terms of this Agreement shall not be a
Business Day, then  (notwithstanding  any other provision of the Certificates or
this  Agreement)  payment or mailing  need not be made on such date,  but may be
made on the next  succeeding  Business  Day with the same force and effect as if
made or mailed on the nominal  date of any such  Remittance  Date,  such Payment
Date, or such other date for the payment of any distribution to any Owner or the
mailing of such notice, as the case may be, and no interest shall accrue for the
period from and after any such nominal  date,  provided  such payment is made in
full on such next succeeding Business Day.

                  Section   12.11.   Governing  Law.  This  Agreement  and  each
Certificate  shall be construed in  accordance  with and governed by the laws of
the State of New York applicable to agreements made and to be performed therein.

                  Section 12.12.  Counterparts.  This instrument may be executed
in any number of  counterparts,  each of which so executed shall be deemed to be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                  Section 12.13.  Usury.  The amount of interest payable or paid
on any  Certificate  under the terms of this  Agreement  shall be  limited to an
amount which shall not exceed the maximum nonusurious





                                       147
                                                                               


<PAGE>
<PAGE>



rate of interest  allowed by the applicable laws of the State of New York or any
applicable law of the United States permitting a higher maximum nonusurious rate
that preempts such applicable New York laws,  which could lawfully be contracted
for,  charged or received (the "Highest Lawful Rate").  In the event any payment
of  interest on any  Certificate  exceeds the  Highest  Lawful  Rate,  the Trust
stipulates that such excess amount will be deemed to have been paid to the Owner
of such  Certificate as a result of an error and the Owner receiving such excess
payment shall promptly, upon discovery of such error or upon notice thereof from
the Trustee on behalf of the Trust,  refund the amount of such excess or, at the
option of such  Owner,  apply the  excess to the  payment of  principal  of such
Certificate,  if any, remaining unpaid. In addition,  all sums paid or agreed to
be paid to the Trustee for the  benefit of Owners of  Certificates  for the use,
forbearance or detention of money shall,  to the extent  permitted by applicable
law, be amortized,  prorated,  allocated and spread  throughout the full term of
such Certificates.

                  Section 12.14. Amendment.  The Trustee, the Seller, the Master
Servicer may at any time and from time to time,  with the prior written  consent
of the  Certificate  Insurer but  without the consent of the Owners,  amend this
Agreement,  and the Trustee shall consent to such amendment,  for the purpose of
(i) curing any ambiguity,  or correcting or  supplementing  any provision hereof
which may be inconsistent  with any other provision hereof, or to add provisions
hereto which are not inconsistent with the provisions hereof,  (ii) upon receipt
of an opinion of counsel experienced in federal income tax matters to the effect
that no entity-level  tax will be imposed on the Trust or upon the transferor of
a Residual  Certificate as a result of the ownership of any Residual Certificate
by a Disqualified  Organization,  removing the restriction on transfer set forth
in Section 5.8(b) hereof or (iii)  complying with the  requirements  of the Code
and the regulations proposed or promulgated thereunder;  provided, however, that
any such action shall not, as  evidenced  by an opinion of counsel  delivered to
the  Trustee,  materially  and  adversely  affect the  interests of any Owner or
materially  and adversely  affect  (without its written  consent) the rights and
interests of the Certificate Insurer.

                  This Agreement may also be amended by the Trustee, the Seller,
and the  Master  Servicer  at any  time and from  time to time,  with the  prior
written  approval of the Certificate  Insurer and of not less than 662/3% of the
Percentage  Interest  represented  by each affected Class of  Certificates  then
Outstanding,  for the purpose of adding any provisions or changing in any manner
or  eliminating  any of the  provisions of this Agreement or of modifying in any
manner the  rights of the  Owners  hereunder;  provided,  however,  that no such
amendment shall (a) change in any manner the amount of, or change the timing of,
payments  which are required to be  distributed to any Owner without the consent
of the Owner of such  Certificate  or (b) reduce the  aforesaid  percentages  of
Percentage  Interests  which are  required  to consent  to any such  amendments,
without the consent of





                                       148
                                                                               


<PAGE>
<PAGE>



the  Owners  of  all   Certificates  of  the  Class  or  Classes  affected  then
Outstanding.

                  The Trustee  shall be entitled to receive  upon  request,  and
shall be fully  protected  in relying in good faith upon,  an opinion of counsel
reasonably  acceptable  to the  Trustee  stating  that  the  execution  of  such
amendment is authorized or permitted by this Agreement.

                  Promptly  after  the  execution  of any  such  amendment,  the
Trustee shall furnish written notification of the substance of such amendment to
each Owner and to the Rating Agencies.

                  The  Certificate  Insurer and the Owners,  if they so request,
shall be provided with copies of any amendments to this Agreement, together with
copies of any opinions or other documents or instruments  executed in connection
therewith.

                  The Trustee  shall not be required to enter into any amendment
which affects its rights or obligations hereunder.

                  The definitions of "Group I Specified  Subordinated Amount" or
"Group II  Specified  Subordinated  Amount"  may be amended by the  Seller,  the
Master Servicer and the Trustee, with the consent of the Certificate Insurer, in
any  respect   without  the  consent  of,  or  notice  to,  the  Owners  of  any
Certificates; provided, (x) that the Certificate Insurer is not then in default,
(y) that the  effect of such  change  would not be to alter  materially  (in the
judgment  of the  Seller)  the  weighted  average  life of the  related  Class A
Certificates  and  (z)  the   then-current   ratings  on  the  related  Class  A
Certificates are not thereby reduced.

                  Section  12.15.  The  Certificate  Insurer.   Subject  to  the
provisions  below, the Certificate  Insurer is a third party beneficiary of each
provision  of  this  Agreement  that  creates  a  right  of or  benefit  to  the
Certificate  Insurer.  Any right conferred to the Certificate  Insurer shall not
arise until the issuance by the Certificate Insurer of its certificate insurance
policy and shall be suspended during any period in which the Certificate Insurer
is in default in its payment obligations under such certificate insurance policy
(except that  subrogation  rights which have  previously  arisen shall not be so
suspended).  During the period of any such suspension, such rights shall vest in
the Owners of the Class A Certificates,  and may be exercised by the Owners of a
majority  in  Percentage  Interest  of each Class of Class A  Certificates  then
Outstanding or, if there are no Class A Certificates then  Outstanding,  by such
Percentage Interest represented by the Class B Certificates then Outstanding.

                  Section 12.16. REMIC Status; Taxes. (a) The Tax Matters Person
shall  prepare and file or cause to be filed with the Internal  Revenue  Service
Federal  tax  or  information  returns  with  respect  to  each  REMIC  and  the
Certificates containing such





                                       149
                                                                               


<PAGE>
<PAGE>



information  and at the times and in such  manner as may be required by the Code
or applicable Treasury regulations,  and shall furnish to Owners such statements
or information at the times and in such manner as may be required  thereby.  For
this  purpose,  the Tax Matters  Person may, but need not,  rely on any proposed
regulations  of the United States  Department  of the Treasury.  The Tax Matters
Person  shall  indicate  the  election  to treat  each  REMIC as a REMIC  (which
election  shall apply to the taxable  period ending  ________  ________ and each
calendar  year  thereafter)  in such manner as the Code or  applicable  Treasury
regulations may prescribe. The Trustee, as Tax Matters Person appointed pursuant
to Section 12.18 hereof shall sign all tax information returns filed pursuant to
this Section 12.16. The Tax Matters Person shall provide  information  necessary
for the computation of tax imposed on the transfer of a Residual  Certificate to
a Disqualified Organization,  or an agent of a Disqualified  Organization,  or a
pass-through entity in which a Disqualified Organization is the record holder of
an interest. The Trustee shall not be required to file a separate tax return for
the Supplemental Interest Trust.

                  (b) The Tax  Matters  Person  shall  timely  file all  reports
required to be filed by the Trust with any federal,  state or local governmental
authority having jurisdiction over the Trust,  including other reports that must
be filed with the Owners,  such as the Internal Revenue  Service's Form 1066 and
Schedule Q and the form required  under Section 6050K of the Code, if applicable
to REMICs.  Furthermore,  the Tax  Matters  Person  shall  report to Owners,  if
required,  with respect to the allocation of expenses pursuant to Section 212 of
the Code in accordance with the specific  instructions to the Tax Matters Person
by the Seller  with  respect to such  allocation  of  expenses.  The Tax Matters
Person  shall  collect any forms or reports  from the Owners  determined  by the
Seller to be required under applicable federal, state and local tax laws.

                  (c) The Tax  Matters  Person  shall  provide  to the  Internal
Revenue  Service and to persons  described in Section  860E(e)(3) and (6) of the
Code   the    information    described    in   Treasury    Regulation    Section
1.860D-1(b)(5)(ii),  or any successor regulation thereto.  Such information will
be  provided  in  the  manner   described   in   Treasury   Regulation   Section
1.860E-2(a)(5), or any successor regulation thereto.

                  (d) The Seller  covenants  and agrees that within ten Business
Days after the  Startup  Day it will  provide  to the  Trustee  any  information
necessary to enable the Trustee to meet its  obligations  under  subsections (b)
and (c) above.

                  (e) The  Trustee,  the Master  Servicer  and the  Seller  each
covenants  and agrees for the benefit of the Owners (i) to take no action  which
would result in the termination of "REMIC" status for either REMIC,  (ii) not to
engage in any  "prohibited  transaction",  as such term is  defined  in  Section
860F(a)(2) of the Code and (iii)





                                       150
                                                                               


<PAGE>
<PAGE>



not to engage in any other  action  which may  result in the  imposition  on the
Trust of any other  taxes under the Code,  including,  without  limitation,  for
purposes of this paragraph any alteration,  modification,  amendment, extension,
waiver or forbearance with respect to any Mortgage Loan.

                  (f) The Trust shall, for federal income tax purposes, maintain
books on a calendar year basis and report income on an accrual basis.

                  (g) No Eligible  Investment  shall be sold prior to its stated
maturity  (unless sold  pursuant to a plan of  liquidation  in  accordance  with
Article VIII hereof).

                  (h) Neither  the Seller nor the  Trustee  shall enter into any
arrangement  by which the Trustee will receive a fee or other  compensation  for
services rendered pursuant to this Agreement, which fee or other compensation is
paid  from the  Trust  Estate,  other  than as  expressly  contemplated  by this
Agreement.

                  (i)  Notwithstanding  the  foregoing  clauses (g) and (h), the
Trustee or the Seller may engage in any of the  transactions  prohibited by such
clauses,  provided  that the Trustee  shall have  received an opinion of counsel
experienced  in federal  income tax matters to the effect that such  transaction
does not result in a tax imposed on the Trustee or cause a termination  of REMIC
status for either REMIC;  provided,  however, that such transaction is otherwise
permitted under this Agreement.

                  Section 12.17.  Additional Limitation on Action and Imposition
of Tax. (a) Any provision of this Agreement to the contrary notwithstanding, the
Trustee shall not, without having obtained an opinion of counsel  experienced in
federal income tax matters to the effect that such  transaction  does not result
in a tax imposed on the Trust or cause a termination  of REMIC status for either
REMIC, (i) sell any assets in the Trust Estate,  (ii) accept any contribution of
assets  after  the  Startup  Day or  (iii)  agree  to any  modification  of this
Agreement.

                  (b) In the  event  that  any  tax is  imposed  on  "prohibited
transactions"  as defined in Section  860F(a)(2) of the Code, on the "net income
from  foreclosure  property" as defined in Section  860G(c) of the Code,  on any
contribution  to either REMIC after the Startup Day pursuant to Section  860G(d)
of the  Code,  or any other  tax is  imposed,  such tax shall be paid by (i) the
Trustee,  if such tax arises out of or results from the Trustee's  negligence or
willful  misconduct,  (ii) the  Master  Servicer,  if such tax  arises out of or
results  from a breach by the Master  Servicer of any of its  obligations  under
this Agreement,  or otherwise  (iii) the Owners of the Residual  Certificates in
proportion to their Percentage  Interests.  To the extent such tax is chargeable
against the Owners of the Residual Certificates, notwithstanding anything to the
contrary contained herein, the Trustee is hereby authorized to





                                       151
                                                                               


<PAGE>
<PAGE>



retain  from  amounts  otherwise  distributable  to the  Owners of the  Residual
Certificates on any Payment Date sufficient funds for the payment of such tax.

                  Section  12.18.  Appointment  of  Tax  Matters  Person.  A Tax
Matters Person will be appointed by the Owners of the Residual  Certificates for
all purposes of the Code and such Tax Matters  Person will perform,  or cause to
be performed,  such duties and take, or cause to be taken, such actions,  as are
required to be performed or taken by the Tax Matters  Person under the Code. The
Trustee  hereby  agrees to act as the Tax  Matters  Person  (and the  Trustee is
hereby  appointed by the Owners of the Residual  Certificates as the Tax Matters
Person) for each REMIC held by the Trust.

                  Section 12.19.  Notices.  All notices hereunder shall be given
as follows,  until any superseding  instructions  are given to all other Persons
listed below:

The Trustee:                      ________________________________
                                  _____________
                                  ________________________________ 
                                  ________________________________
                                  Attention:  __________________________
                                              Access Financial Mortgage
                                              Loan Trust ______
                                  Tel:  ______________
                                  Fax:  ______________


The Certificate
Insurer        :                  ____________________________________
                                  ____________
                                  ________________________
                                  Attention: General Counsel
                                  Tel:  ______________
                                  Fax:  ______________

Underwriters:                     __________________________
                                  ____________
                                  __________________________
                                  __________________________
                                  Tel:      ____________
                                  Fax:      ____________

The Seller:                       Access Financial Lending Corp.
and Master                        12800 Whitewater Drive
Servicer                          Suite 200
                                  Minnetonka, Minnesota 55343
                                  Attention:  Operations
                                  Tel:  (612) 984-0968
                                  Fax:  (612) 984-0877






                                       152
                                                                               


<PAGE>
<PAGE>



                  Section 12.20. Grant of Security  Interest.  It is the express
intent of the parties  hereto that the  conveyance of the Mortgage Loans and all
other assets constituting the Trust Estate by the Seller to the Trust be, and be
construed  as, a sale of the Mortgage  Loans and such other assets  constituting
the Trust  Estate by the  Seller and not a pledge by the Seller to secure a debt
or other obligation of the Seller.  However, in the event that,  notwithstanding
the  aforementioned  intent of the parties,  the Mortgage Loans and other assets
constituting the Trust Estate are held to be property of the Seller, then (a) it
is the express intent of the parties that such  conveyance be deemed as a pledge
of the Mortgage Loans and all other assets  constituting the Trust Estate to the
Trust to secure a debt or other  obligation  of the  Seller  and this  Agreement
shall be deemed to be a security  agreement  within the  meaning of the  Uniform
Commercial  Code and the conveyance  provided for in Section 3.3 hereof shall be
deemed a grant by the Seller to the Trust of a security  interest  in all of the
Seller's  right,  title and interest in and to the Mortgage  Loans and all other
assets constituting the Trust Estate.

                  Accordingly,  the  Seller  hereby  grants  to  the  Trustee  a
security  interest in the Mortgage Loans and all other assets  constituting  the
Trust  Estate for the purpose of securing  to the Trust the  performance  by the
Seller of the obligations under this Agreement.  Notwithstanding  the foregoing,
the parties hereto intend the  conveyance  pursuant to Section 3.3 to be a true,
absolute  and  unconditional  sale of the  Mortgage  Loans and all other  assets
constituting  the Trust Estate by the Seller to the Trust, the Seller shall take
such actions, and the Trustee shall take such actions as directed by the Seller,
as may be  necessary  to ensure that if this  Agreement  were deemed to create a
security  interest,  such  security  interest  would be deemed to be a perfected
security  interest of first priority under applicable law and will be maintained
as such for the term of this Agreement.  Without  limiting the generality of the
foregoing,  the  Trustee  shall file,  or shall  cause to be filed,  all filings
necessary to maintain the  effectiveness of any original filings necessary under
the Uniform  Commercial  Code to perfect the Trustee's  security  interest in or
lien on the  Mortgage  Loans for the benefit of the Owners,  including,  without
limitation,  (x) continuation statements and (y) such other statements as may be
occasioned  by (i) any change of name of the Seller or Trustee,  (ii) any change
of location of the place of business or the chief executive office of the Seller
or (iii) any  transfer  of any  interest  of the  Seller in any  Mortgage  Loan;
provided,  however,  that with respect to clauses (i) through  (iii) above,  the
Seller  shall  notify the Trustee of any changes  related  thereto.  The Trustee
shall be reimbursed by the Seller for all such filing costs.






                                       153
                                                                               


<PAGE>
<PAGE>



                  Section 12.21.  Indemnification.

                  (a) The  Master  Servicer  agrees  to  indemnify  and hold the
Trustee, the Certificate Insurer,  each  Certificateholder  harmless against any
and all claims, losses, penalties, fines, forfeitures, reasonable legal fees and
related costs, judgments, and any other reasonable costs, fees and expenses that
were caused by (i) the failure of the Master  Servicer to perform its duties and
service the Mortgage  Loans in compliance  with the terms of this  Agreement and
the  Servicing  Standards  and (ii) a  breach  of any of the  Master  Servicer's
representations,  covenants and  warranties  contained in this  Agreement.  This
indemnity shall survive the termination of this Agreement and the payment of the
Mortgage  Loans,  provided,  that the Master Servicer shall have no liability to
indemnify any such indemnified party under this Agreement to the extent that any
such losses, penalties, fines, forfeitures, costs, fees, judgments, liabilities,
damages, claims or expenses were caused by the negligence, willful misconduct or
bad faith of such indemnified  party. If the Master Servicer shall have made any
indemnity payment pursuant to this Section 12.21(a) and the recipient thereafter
collects from another Person any amount  relating to the matters  covered by the
foregoing  indemnity,  the  recipient  shall  promptly  repay such amount to the
Master Servicer.

                  Promptly   after   receipt  by  any  of  the   above-mentioned
indemnified  parties  of  notice  of any  claim or  commencement  of any  action
discussed above,  such indemnified party shall, if a claim in respect thereof is
to be made against the Master  Servicer,  promptly notify the Master Servicer in
writing of the claim or the commencement of that action; provided, however, that
the  failure  to  notify  the  Master  Servicer  shall not  relieve  it from any
liability which it may have under this Section  12.21(a) except to the extent it
has been materially prejudiced by such failure; and provided,  further, that the
failure to notify the Master  Servicer  shall not relieve it from any  liability
which it may have to the  above-mentioned  indemnified  parties  otherwise  than
under this Section 12.21(a).

                  (b) The  Seller  agrees  to  indemnify  and  hold  the  Master
Servicer, the Certificate Insurer, the Trustee, each Certificateholder  harmless
against any and all claims, losses, penalties,  fines,  forfeitures,  reasonable
legal fees and related costs,  judgments and other  reasonable  costs,  fees and
expenses that were caused by (i) the failure of the Seller to perform its duties
in  accordance  with the terms of this  Agreement or (ii) a breach of any of the
Seller's representations, covenants, and warranties contained in this Agreement.
This indemnity  shall survive the  termination of this Agreement and the payment
of the  Mortgage  Loans;  provided,  that the Seller  shall have no liability to
indemnify





                                       154
                                                                               


<PAGE>
<PAGE>



any such  indemnified  party  under this  Agreement  to the extent that any such
losses, penalties, fines, forfeitures,  costs, fees and judgments,  liabilities,
damages, claims or expenses were caused by the negligence, willful misconduct or
bad faith of such indemnified party. If the Seller shall have made any indemnity
payment  pursuant to this Section  12.21 and the recipient  thereafter  collects
from another Person any amount  relating to the matters covered by the foregoing
indemnity, the recipient shall promptly repay such amount to the Seller.

                  Promptly   after   receipt  by  any  of  the   above-mentioned
indemnified  parties  of  notice  of any  claim or  commencement  of any  action
discussed above,  such indemnified party shall, if a claim in respect thereof is
to be made  against  the  Seller,  promptly  notify the Seller in writing of the
claim or the commencement of that action; provided, however, that the failure to
notify the Seller  shall not  relieve  it from any  liability  which it may have
under  this  Section  12.21(b)  except  to the  extent  it has  been  materially
prejudiced by such failure;  and provided,  further,  that the failure to notify
the  Seller  shall not  relieve it from any  liability  which it may have to the
above-mentioned indemnified parties otherwise than under this Section 12.21(b).

                  (c) The  Seller  hereby  covenants  and  agrees to  indemnify,
exonerate  and hold the Master  Servicer,  the Trustee,  the Trust  Estate,  the
Owners,   their   respective   directors,   officers,   agents   and   employees
(collectively,  the "Indemnified Persons") harmless from and against any and all
damages, losses, liabilities, obligations, penalties, fines, claims, litigation,
demands,  defenses,  judgments,  suits,  proceedings,  costs,  disbursements  or
expenses (including, without limitation, reasonable attorneys' and experts' fees
and  disbursements  as they  become due and  without  waiting  for the  ultimate
outcome of the matter) of any kind or of any nature  whatsoever which may at any
time be imposed upon, incurred by or asserted or awarded against any Indemnified
Person  arising from or out of any Hazardous  Substances  (as defined below) on,
in, under or affecting all or any portion of any of the Properties.  The matters
covered by the foregoing indemnity shall include, without limitation, all of the
following: (i) the costs of removal of any and all Hazardous Substances from all
or any  portion  of the  Properties  or any  adjacent  property,  (ii) the costs
required  to take  necessary  precautions  to  protect  against  the  release of
Hazardous  Substances on, in, under or affecting any of the Properties  into the
air, ground,  water,  other public domain or any adjacent property to the extent
required  by  applicable  Environmental  Laws  or  any  governmental  authority,
including,  without limitation,  the costs and expenses of environmental testing
and assessments,  and (iii) the costs incurred to comply, in connection with all
or any  portion  of the  Properties,  with all  applicable  Environmental  Laws,
including





                                       155
                                                                               


<PAGE>
<PAGE>



without  limitation  fines,  penalties,  and  administrative  and overhead costs
charged by any governmental entity.

                  The obligations of the Seller under this Section to compensate
the Indemnified Persons and to reimburse them for expenses  (including,  without
limitation,  litigation expenses),  disbursements and advances shall survive the
termination of this Agreement and the resignation or removal of the Trustee, and
continue thereafter for so long as any liability or expenses indemnified against
may be imposed under applicable Environmental Law (as defined below) against any
Indemnified Person.

                  (d) In no  event  shall  any  Person  be  indemnified  for any
losses,  expenses,  damages,  claims or  liabilities  incurred by such Person by
reason of such Person's (or such Person's agents) willful malfeasance, bad faith
or negligence.

                  "Hazardous Substance" shall include,  without limitation:  (i)
those  substances  included  within the  definitions of one or more of the terms
"hazardous  substances," "hazardous materials" and "toxic substances" in CERCLA,
RCRA,  and the Hazardous  Materials  Transportation  Act, as amended,  49 U.S.C.
'ss''ss' 1801 et seq., and in the regulations promulgated  pursuant to said laws
under  applicable  law;  (ii)  those  substances  listed  in the  United  States
Department of Transportation  Table (49 CFR 172 1 01 and amendments  thereto) or
by the  Environmental  Protection  Agency (or any successor agency) as hazardous
substances  (40  CFR  Part  302  and  amendments  thereto);   (iii)  such  other
substances,  materials and wastes as are or become  regulated  under  applicable
local,  state or  Federal  laws or  regulations,  or  which  are  classified  as
hazardous or toxic under Federal, state, or local laws or regulations;  and (iv)
any material,  waste or substance which is (a) petroleum;  (b) friable asbestos;
(c)  polychlorinated  biphenyls;  (d)  designated  as  a  "Hazardous  Substance"
pursuant to Section 311 of the Clean  Water Act,  as amended, 13 U.S.C. 'ss''ss'
1321 et seq.  (33 U.S.C. 'ss''ss' 1321)  or  designated  as  "toxic  pollutants"
subject to  Chapter 26 of the  Clean Water  Act  pursuant to  Section 307 of the
Clean  Water  Act (33  U.S.C. 'ss''ss' 1317); (e)  flammable  explosive;  or (f)
radioactive materials.

                  "Environmental  Law"  shall mean any  Federal,  state or local
statute,  law, regulation,  order, consent decree,  judgment,  permit,  license,
code,  covenant,  deed  restriction,  common  law,  ordain or other  requirement
relating  to  public  health,  safety  or the  environment,  including,  without
limitation,  those relating to releases,  discharges or emissions to air, water,
land or ground water,  to the withdrawal or use of  groundwater,  to the use and
handling of polychlorinated  biphenyls or asbestos, to the disposal,  treatment,
storage or management of hazardous or solid waste,





                                       156
                                                                               


<PAGE>
<PAGE>



or Hazardous Substances or crude oil, or any fraction thereof, or to exposure to
toxic hazardous materials, to the handling, transportation, discharge or release
of gaseous or liquid Hazardous  Substances and any regulation,  order, notice or
demand  issued  pursuant  to such  law,  statute  or  ordinance,  in  each  case
applicable  to the  property  of  Borrower  or the  operation,  construction  or
modification of any thereof, including without limitation the following: CERCLA,
the Solid  Waste  Disposal  Act,  as amended by the  Resource  Conservation  and
Recovery Act of 1976 and the  Hazardous and Sold Waste  Amendments of 1984,  the
Hazardous Materials  Transportation Act, as amended, the Federal Water Pollution
Control Act, as amended by the Clean Water Act of 1976,  the Safe Drinking Water
Control Act, the Clean Air Act of 1966, as amended, the Toxic Substances Control
Act of 1976,  the  Occupational  Safety and Health Act of 1977, as amended,  the
Emergency  Planning  and  Community  Right-to-Know  Act of  1986,  the  National
Environmental  Policy  Act of 1975  and the Oil  Pollution  Act of 1990  and any
similar  or  implementing  state  law,  and any state  statute  and any  further
amendments to these laws, providing for financial  responsibility for cleanup or
other  actions  with respect to the release or  threatened  release of Hazardous
Substances  or crude oil, or any  fraction  thereof and all rules,  regulations,
guidance documents and publication promulgated thereunder.

                  [Except for these words (and the accompanying punctuation) the
rest of this page has been intentionally left blank.]





                                       157
                                                                               


<PAGE>
<PAGE>



                  IN  WITNESS  WHEREOF,  ____________  the  Seller,  the  Master
Servicer and the Trustee have caused this Agreement to be duly executed by their
respective officers thereunto duly authorized,  all as of the day and year first
above written.


                                            __________________________
                                            __________________________



                                            __________________________
                                            __________________________


                                            ACCESS FINANCIAL LENDING CORP.,
                                               as Seller


                                            By:______________________________
                                               Name:  Leslie Zejdlik Foster
                                               Title: President


                                            ACCESS FINANCIAL LENDING CORP.,
                                               as Master Servicer


                                            By:______________________________
                                               Name:  Leslie Zejdlik Foster
                                               Title: President


                                            ________________________
                                            ________________________



                                            By:______________________________
                                               Name:   ____________________
                                               Title:  ____________________







                        [Pooling and Servicing Agreement]


<PAGE>
<PAGE>



__________________        )
                          :  ss.:
__________________        )



                  On the  ____  day  of  _________  before  me  personally  came
________________________,  to me known,  who,  being by me duly sworn did depose
and say that her office is located at __________________________________________
that    she    is    a    Corporate     Trust     Officer    of     ____________
________________________________  the national banking association  described in
and that executed the above instrument as Trustee;  and that ___ signed ___ name
thereto by order of the Board of Directors of said national banking association.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]

                                        _________________________________
                                                   Notary Public











                        [Pooling and Servicing Agreement]


<PAGE>
<PAGE>



__________________        )
                          :  ___:
__________________        )



                  On the  ____  day of  _________,  before  me  personally  came
Kenneth M. Duncan,  to me known,  who, being by me duly sworn did depose and say
that his office is located at _________________________________________________,
that he is the _________________________________________________________________
________________________________________________________________________________
___________________________________________________ which  is  described  in and
which  executed  the above  instrument;  and that he signed his name  thereto by
order of the Board of Directors of said corporation.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]


                                        _________________________________
                                                   Notary Public








                        [Pooling and Servicing Agreement]


<PAGE>
<PAGE>



STATE OF MINNESOTA        )
                          :  ss.:
COUNTY OF HENNEPIN        )



                  On the ____  day of  __________,  before  me  personally  came
____________________,  to me known,  who,  being by me duly sworn did depose and
say  that  ___  office  is  located  at  ____________________,  that  ___ is the
President of Access  Financial  Lending Corp., a Delaware  corporation  which is
described in and which  executed the above  instrument;  and that ___ signed her
name thereto by order of the Board of Directors of said corporation.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]


                                        _________________________________
                                                   Notary Public








                        [Pooling and Servicing Agreement]



<PAGE>
<PAGE>

                                                                     EXHIBIT A-1


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-1 GROUP I
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., __________________________,  any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.: A-1-1                             ________________
                                            Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner



<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp., a Delaware corporation, and held in trust by ____________________________
_________________________,  a national  banking  association,  as  trustee  (the
"Trustee"),  on behalf of Access Financial Mortgage Loan Trust  ________________
(the "Trust") pursuant to that certain Pooling and Servicing  Agreement dated as
of  __________________________  (the "Pooling and Servicing  Agreement")  by and
among Access  Financial  Lending  Corp.,  as seller (the "Seller") and as master
servicer (the "Master Servicer"),  and the Trustee, (ii) such amounts, including
Eligible  Investments,  as from time to time may be held by the  Trustee  in the
Accounts held by the Trustee pursuant to the Pooling and Servicing  Agreement or
by the Master Servicer or any Sub-Servicer in the Principal and Interest Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master  Servicer or a Sub-Servicer  of a deed in lieu of foreclosure  and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance  Policy relating to the Mortgage Loans,  (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-1 Group I Certificates on
_______________________   (the  "Startup  Day"),   which  aggregate   amount  on
____________________ was _____________________.  The Owner hereof is entitled to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-1 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-1-2





<PAGE>
<PAGE>



reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates designated as Access Financial Mortgage Loan Trust _______________,
Mortgage Loan Pass-Through Certificates, Class A-1 Group I (the "Class A-1 Group
I  Certificates")  and issued  under and  subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents  and by which such Owner is bound.  Also  issued  under the  Pooling and
Servicing  Agreement are Certificates  designated as Access  Financial  Mortgage
Loan   Trust   __________________,   _________________________   Mortgage   Loan
Pass-Through   Certificates,   Class  A-2  Group  I  (the  "Class  A-2  Group  I
Certificates"),       Access       Financial       Mortgage      Loan      Trust
______________________________  Mortgage Loan Pass-Through  Certificates,  Class
A-3 Group I (the "Class A-3 Group I  Certificates"),  Access Financial  Mortgage
Loan  Trust  _______________,   __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage  Loan  Trust  _____________________________   Mortgage  Loan
Pass-Through   Certificates,   Class  A-5  Group  I  (the  "Class  A-5  Group  I
Certificates"),  Access Financial  Mortgage Loan Trust  ________________________
Mortgage  Loan  Pass-Through  Certificates,  Class A-6 Group II (the  "Class A-6
Group   II    Certificates"),    Access    Financial    Mortgage    Loan   Trust
_____________________________,  Mortgage Loan Pass-Through Certificates, Class B
Group I Certificates (the "Class B Group



                                      A-1-3





<PAGE>
<PAGE>



I  Certificates"),  Access  Financial  Mortgage Loan Trust  ___________________,
Mortgage Loan Pass-Through Certificates, Class B Group II (the "Class B Group II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage   Loan   Pass-Through   Certificates,   Class  BI-S  (the  "Class  BI-S
Certificates")  and Class BII-S (the  "Class  BII-S  Certificates"),  and Access
Financial   Mortgage   Loan  Trust   _________________________,   Mortgage  Loan
Pass-Through Certificates,  Class RL and Class RU (the "Residual Certificates").
The Class  A-1 Group I  Certificates,  the Class A-2 Group I  Certificates,  the
Class A-3 Group I Certificates,  the Class A-4 Group I  Certificates,  the Class
A-5 Group I Certificates, the Class A-6 Group II Certificates (collectively, the
"Class A Certificates"),  the Class B Group I Certificates, the Class B Group II
Certificates,  the Class BI-S Certificates, the Class BII-S Certificates and the
Residual Certificates are collectively referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available Funds. In addition, __________________________________, as Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the day of each  month,  or, if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date") commencing __________________________ , the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  ________________________,  the Owners of the Class A-1
Group I Certificates  and the Class A-6 Group II Certificates as of the close of
business on the Business Day immediately preceding such Payment Date occurs (for
the Class A-1 Group I Certificates and the Class A-6 Group II Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions



                                      A-1-4





<PAGE>
<PAGE>



will be made in immediately  available funds to Owners of Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-1 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-1 Group I
Certificate by _______________________________.

                  The Class A-1 Distribution Amount for any Payment Date will be
an amount equal to the Class A-1 Interest  Distribution  Amount for such Payment
Date, the Class A-1 Principal  Distribution for such Payment Date, the Class A-1
Interest  Carry-Forward Amount for such Payment Date and the Class A-1 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
_____________________________________  (the "Certificate  Insurer") is required,
to the extent of any  insufficiency  in the  related  Available  Funds,  to make
Insured Payments  available to the Trustee  necessary to deposit the full amount
of the related Insured  Distribution  Amount to the Distribution  Account (other
than  amounts  to be paid to the  Certificate  Insurer)  on each  Payment  Date.
Pursuant to the Pooling and Servicing Agreement,  from amounts on deposit in the
related  Distribution  Account,  the  Class  A-1  Distribution  Amount  will  be
distributed to the Owners of the Class A-1 Group I Certificates. The Certificate
Insurer will be  subrogated to the rights of the Owners of the Class A-1 Group I
Certificates with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-1 Group I  Certificates  is
recoverable and sought to be recovered as a voidable preference by a trustee in



                                      A-1-5





<PAGE>
<PAGE>



bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp.,  ____________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other



                                      A-1-6





<PAGE>
<PAGE>



liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the  disposition of all property  acquired in respect
of any  Mortgage  Loan  remaining in the Trust Estate or (ii) at any time when a
Qualified  Liquidation  of the  Upper-Tier  REMIC  and the  Lower-Tier  REMIC is
effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.



                                      A-1-7





<PAGE>
<PAGE>




                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-1  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-1 Group I Certificates are exchangeable
for new Class A-1 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-1-8





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ____________________________________
                                            ____________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication

______________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ______________________




                                      A-1-9





<PAGE>
<PAGE>



                                                                     EXHIBIT A-2


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                __________ MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-2 GROUP I
                           (______ Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial  Lending Corp.,  ________________________________________,  any
Sub-Servicer  or any of  their  respective  subsidiaries  and  affiliates.  This
Certificate  represents  a  fractional  ownership  interest in the Trust  Estate
described herein, moneys in the Principal and Interest Account or otherwise held
by the Master  Servicer or any  Sub-Servicer  in trust for the Owners (except as
otherwise  provided in the Pooling and  Servicing  Agreement)  and certain other
rights relating thereto and is payable only from amounts received by the Trustee
(i)  relating to the Mortgage  Loans held by the Trust and (ii)  pursuant to the
Certificate Insurance Policy.)

No.: A-2-1                             _____________
                                            Date



__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner




<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp., a Delaware corporation, and held in trust by _________________________, a
national banking  association,  as trustee (the "Trustee"),  on behalf of Access
Financial Mortgage Loan Trust  __________________ (the "Trust") pursuant to that
certain Pooling and Servicing Agreement dated as of ______________________  (the
"Pooling and Servicing  Agreement") by and among Access Financial Lending Corp.,
as seller (the "Seller") and as master servicer (the "Master Servicer"), and the
Trustee, (ii) such amounts, including Eligible Investments, as from time to time
may be held by the Trustee in the Accounts  held by the Trustee  pursuant to the
Pooling and Servicing Agreement or by the Master Servicer or any Sub-Servicer in
the Principal and Interest Account created pursuant to the Pooling and Servicing
Agreement, or otherwise held by the Master Servicer or any Sub-Servicer in trust
for the Owners  (except as  otherwise  provided  in the  Pooling  and  Servicing
Agreement),  (iii) any Property, the ownership of which has been effected in the
name of the  Master  Servicer  or any  Sub-Servicer  on behalf of the Trust as a
result of foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of
a deed in lieu of  foreclosure  and that has not been  withdrawn from the Trust,
(iv) the rights, if any, of the Trust in any Insurance  Policies relating to the
Mortgage  Loans,  (v) Net Proceeds  (but only to the extent such Net Proceeds do
not exceed the sum of the  Principal  Balance of the related  Mortgage Loan plus
accrued and unpaid  interest on such Mortgage  Loan),  and (vi) the  Certificate
Insurance Policy.  Such Mortgage Loans and other amounts and property enumerated
above are hereinafter referred to as the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-2 Group I Certificates on
______________________   (the  "Startup  Day"),   which   aggregate   amount  on
_______________________ was _____________________ . The Owner hereof is entitled
to principal payments on each Payment Date, as hereinafter described, which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-2 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-2-2





<PAGE>
<PAGE>



reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates  designated as Access Financial Mortgage Loan Trust ______________,
_____________  Mortgage Loan Pass-Through  Certificates,  Class A-2 Group I (the
"Class A-2 Group I  Certificates"),  and issued  under and subject to the terms,
provisions  and  conditions  of the Pooling and  Servicing  Agreement,  to which
Pooling  and  Servicing  Agreement  the Owner of this  Certificate  by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial Mortgage Loan Trust  ____________________,  Mortgage Loan Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial Mortgage Loan Trust  _____________________  Mortgage Loan Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial Mortgage Loan Trust  _____________________  Mortgage Loan Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  ___________________  Mortgage Loan  Pass-Through
Certificates,  Class A-5 Group I (the "Class A-5 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  ____________________  Mortgage Loan Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial Mortgage Loan Trust _____________________,  Mortgage Loan Pass-Through
Certificates, Class B Group I Certificates (the "Class B Group I Certificates"),
Access



                                      A-2-3





<PAGE>
<PAGE>



Financial  Mortgage  Loan  Trust  ______________,   Mortgage  Loan  Pass-Through
Certificates,  Class B Group II (the  "Class B Group II  Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class BI-S (the "Class BI-S  Certificates")  and Class BII-S (the
"Class  BII-S   Certificates"),   and  Access  Financial   Mortgage  Loan  Trust
__________________,  Mortgage Loan Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates").  The Class A-1 Group I Certificates, the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates, the Class A-5 Group I Certificates, the Class A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Clas BII-S  Certificates  and the  Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In  addition,  ___________________________  , as  Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  _____  day of each  month,  or,  if such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment  Date")  commencing  __________________  , the  Owners of the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions will be made in immediately available funds to Owners of



                                      A-2-4





<PAGE>
<PAGE>



Certificates,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so  notified  the  Trustee,  or by check  mailed to the address of the
person entitled thereto as it appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-2 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-2 Group I
Certificate by  ___________________________________.

                  The Class A-2 Distribution Amount for any Payment Date will be
an amount equal to the Class A-2 Interest  Distribution  Amount for such Payment
Date, the Class A-2 Principal  Distribution for such Payment Date, the Class A-2
Interest  Carry-Forward Amount for such Payment Date and the Class A-2 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
_______________________  (the "Certificate  Insurer") is required, to the extent
of any  insufficiency  in the related  Available Funds, to make Insured Payments
available  to the  Trustee  necessary  to deposit the full amount of the related
Insured  Distribution Amount to the Distribution  Account (other than amounts to
be paid to the  Certificate  Insurer)  on each  Payment  Date.  Pursuant  to the
Pooling  and  Servicing  Agreement,  from  amounts  on  deposit  in the  related
Distribution  Account,  the Class A-2 Distribution Amount will be distributed to
the Owners of the Class A-2 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-2 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-2 Group I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code and



                                      A-2-5





<PAGE>
<PAGE>



is required to enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or      guaranteed      by,      Access      Financial       Lending      Corp.,
___________________________________,   any   Sub-Servicer,   or  any  of   their
respective  subsidiaries and affiliates and are not insured or guaranteed by the
Federal  Deposit  Insurance   Corporation,   the  Government  National  Mortgage
Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance made with respect thereto) of the



                                      A-2-6





<PAGE>
<PAGE>



last  Mortgage Loan in the Trust Estate or (b) the  disposition  of all property
acquired in respect of any Mortgage  Loan  remaining in the Trust Estate or (ii)
at any time when a Qualified  Liquidation of the Upper-Tier REMIC and the Lower-
Tier REMIC is effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.




                                      A-2-7





<PAGE>
<PAGE>



                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-2  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-2 Group I Certificates are exchangeable
for new Class A-2 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-2-8





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ________________________________
                                            _____________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication

______________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ____________________




                                      A-2-9





<PAGE>
<PAGE>



                                                                     EXHIBIT A-3


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST _____
                 ________ MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-3 GROUP I
                           (______ Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp.,  ___________________________________  , any Sub-
Servicer  or  any  of  their  respective   subsidiaries  and  affiliates.   This
Certificate  represents  a  fractional  ownership  interest in the Trust  Estate
described herein, moneys in the Principal and Interest Account or otherwise held
by the Master  Servicer or any  Sub-Servicer  in trust for the Owners (except as
otherwise  provided in the Pooling and  Servicing  Agreement)  and certain other
rights relating thereto and is payable only from amounts received by the Trustee
(i)  relating to the Mortgage  Loans held by the Trust and (ii)  pursuant to the
Certificate Insurance Policy.)

No.: A-3-1                             _______________
                                            Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner




<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and held in trust by  __________________  , a
national banking  association,  as trustee (the "Trustee"),  on behalf of Access
Financial Mortgage Loan Trust  __________________ (the "Trust") pursuant to that
certain  Pooling and Servicing  Agreement  dated as of  __________________  (the
"Pooling and Servicing  Agreement") by and among Access Financial Lending Corp.,
as seller (the "Seller") and as master servicer (the "Master Servicer"), and the
Trustee, (ii) such amounts, including Eligible Investments, as from time to time
may be held by the Trustee in the Accounts  held by the Trustee  pursuant to the
Pooling and Servicing Agreement or by the Master Servicer or any Sub-Servicer in
the Principal and Interest Account created pursuant to the Pooling and Servicing
Agreement, or otherwise held by the Master Servicer or any Sub-Servicer in trust
for the Owners  (except as  otherwise  provided  in the  Pooling  and  Servicing
Agreement),  (iii) any Property, the ownership of which has been effected in the
name of the Master Servicer or a Sub-Servicer on behalf of the Trust as a result
of foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-3 Group I Certificates on
__________________    (the   "Startup   Day"),   which   aggregate   amount   on
__________________  was  __________________  . The Owner  hereof is  entitled to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-3 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-3-2





<PAGE>
<PAGE>



reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________  Mortgage Loan Pass-Through  Certificates,  Class A-3 Group I
(the  "Class A-3 Group I  Certificates"),  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates,  Class A-5 Group I (the "Class A-5 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class B Group I Certificates (the "Class B Group I Certificates"),
Access



                                      A-3-3





<PAGE>
<PAGE>



Financial  Mortgage  Loan Trust  __________________,  Mortgage Loan Pass-Through
Certificates,  Class  B  Group  II (the "Class B Group II Certificates"), Access
Financial Mortgage Loan Trust  __________________, Mortgage  Loan   Pass-Through
Certificates,   Class  BI-S  (the  "Class  BI-S Certificates")  and Class  BII-S
(the  "Class  BII-S  Certificates"),  and Access Financial  Mortgage  Loan Trust
__________________, Mortgage Loan  Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates"). The Class A-1 Group I Certificates,  the Class
A-2 Group I Certificates, the Class A-3 Group  I  Certificates,  the  Class  A-4
Group I Certificates, the  Class  A-5  Group I Certificates, the Class A-6 Group
II Certificates  (collectively, the "Class A Certificates"), the Class B Group I
Certificates,  the  Class  B Group II Certificates, the Class BI-S Certificates,
the  Class  BII-S Certificates  and  the Residual  Certificates are collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In  addition,  ____________________________,  as  Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ___________  of each  month,  or, if such day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions  will  be  made  in  immediately  available  funds  to  Owners  of
Certificates, by wire transfer or



                                      A-3-4





<PAGE>
<PAGE>



otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-3 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-3 Group I
Certificate by __________________.

                  The Class A-3 Distribution Amount for any Payment Date will be
an amount equal to the Class A-1 Interest  Distribution  Amount for such Payment
Date, the Class A-3 Principal  Distribution for such Payment Date, the Class A-3
Interest  Carry-Forward Amount for such Payment Date and the Class A-3 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
____________________________________ (the "Certificate Insurer") is required, to
the extent of any  insufficiency in the related Available Funds, to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-3 Distribution Amount will be distributed to
the Owners of the Class A-3 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-3 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-3 Group I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code and



                                      A-3-5





<PAGE>
<PAGE>



is required to enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or      guaranteed      by,      Access      Financial       Lending      Corp.,
____________________________________,   any   Sub-Servicer,   or  any  of  their
respective  subsidiaries and affiliates and are not insured or guaranteed by the
Federal  Deposit  Insurance   Corporation,   the  Government  National  Mortgage
Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance made with respect thereto) of the



                                      A-3-6





<PAGE>
<PAGE>



last  Mortgage Loan in the Trust Estate or (b) the  disposition  of all property
acquired in respect of any Mortgage  Loan  remaining in the Trust Estate or (ii)
at any time when a Qualified  Liquidation of the Upper-Tier REMIC and the Lower-
Tier REMIC is effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.




                                      A-3-7





<PAGE>
<PAGE>



                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-3  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-3 Group I Certificates are exchangeable
for new Class A-3 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                                 A-3-8






<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ____________________________________
                                            _____________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication

______________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: __________________




                                      A-3-9





<PAGE>
<PAGE>



                                                                     EXHIBIT A-4

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                 _______% MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-4 GROUP I
                           (______% Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access  Financial  Lending  Corp.,   ___________________________________  ,  any
Sub-Servicer  or any of  their  respective  subsidiaries  and  affiliates.  This
Certificate  represents  a  fractional  ownership  interest in the Trust  Estate
described herein, moneys in the Principal and Interest Account or otherwise held
by the Master  Servicer or any  Sub-Servicer  in trust for the Owners (except as
otherwise  provided in the Pooling and  Servicing  Agreement)  and certain other
rights relating thereto and is payable only from amounts received by the Trustee
(i)  relating to the Mortgage  Loans held by the Trust and (ii)  pursuant to the
Certificate Insurance Policy.)

No.: A-4-1                             _____________
                                            Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner



<PAGE>
<PAGE>


                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,     a     Delaware     corporation,     and     held    in    trust    by
___________________________________ , a national banking association, as trustee
(the   "Trustee"),   on  behalf  of  Access   Financial   Mortgage   Loan  Trust
__________________  (the "Trust") pursuant to that certain Pooling and Servicing
Agreement dated as of __________________ (the "Pooling and Servicing Agreement")
by and among Access  Financial  Lending  Corp.,  as seller (the "Seller") and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-4 Group I Certificates on
__________________    (the   "Startup   Day"),   which   aggregate   amount   on
__________________  was  __________________.  The Owner  hereof is  entitled  to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-4 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance has been



                                      A-4-2





<PAGE>
<PAGE>



reduced to zero and the Class A-2 Group I  Certificates  are entitled to receive
no  principal  distributions  until  the Class A-1  Principal  Balance  has been
reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________  Mortgage Loan Pass-Through  Certificates,  Class A-4 Group I
(the  "Class A-4 Group I  Certificates"),  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial Mortgage Loan Trust __________________,  __________________,  Mortgage
Loan  Pass-Through  Certificates,  Class  A-5  Group I (the  "Class  A-5 Group I
Certificates"), Access Financial Mortgage Loan Trust __________________ Mortgage
Loan  Pass-Through  Certificates,  Class A-6 Group II (the  "Class  A-6 Group II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage  Loan  Pass-Through  Certificates,  Class B Group I  Certificates  (the
"Class B Group I Certificates"), Access



                                      A-4-3





<PAGE>
<PAGE>



Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class B Group II (the  "Class B Group II  Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class BI-S (the "Class BI-S  Certificates")  and Class BII-S (the
"Class  BII-S   Certificates"),   and  Access  Financial   Mortgage  Loan  Trust
__________________,  Mortgage Loan Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates").  The Class A-1 Group I Certificates, the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates, the Class A-5 Group I Certificates, the Class A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available   Funds.  In  addition,   ____________________________________   ,  as
Certificate Insurer, is required pursuant to the Certificate Insurance Policy to
make  available to the Trustee on each Payment Date 100% of the amount  required
to be distributed  to the Owners of each Class of Class A  Certificates  on each
Payment Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  __________________  of each month,  or, if such day is
not a Business Day, then the next succeeding Business Day (each such day being a
"Payment Date") commencing  __________________ the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions will be made in immediately available funds to Owners of



                                      A-4-4





<PAGE>
<PAGE>



Certificates,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so  notified  the  Trustee,  or by check  mailed to the address of the
person entitled thereto as it appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-4 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-4 Group I
Certificate by ____________________.

                  The Class A-4 Distribution Amount for any Payment Date will be
an amount equal to the Class A-4 Interest  Distribution  Amount for such Payment
Date, the Class A-4 Principal  Distribution for such Payment Date, the Class A-4
Interest  Carry-Forward Amount for such Payment Date and the Class A-4 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
____________________________________ (the "Certificate Insurer") is required, to
the extent of any  insufficiency in the related Available Funds, to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-4 Distribution Amount will be distributed to
the Owners of the Class A-4 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-4 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-4 Group I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code and



                                      A-4-5





<PAGE>
<PAGE>



is required to enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp., __________________________ any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance made with respect thereto) of the



                                      A-4-6





<PAGE>
<PAGE>



last  Mortgage Loan in the Trust Estate or (b) the  disposition  of all property
acquired in respect of any Mortgage  Loan  remaining in the Trust Estate or (ii)
at any time when a Qualified  Liquidation of the Upper-Tier REMIC and the Lower-
Tier REMIC is effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.




                                      A-4-7





<PAGE>
<PAGE>



                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-4  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral   multiples  of  $1,000,   in  excess  thereof   (except  for  one  odd
Certificate).  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein  set  forth,  Class A-4 Group I  Certificates  are
exchangeable for new Class A-4 Group I Certificates of authorized  denominations
evidencing the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-4-8





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



                                            _____________________________
                                            _________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


______________________________
__________________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: _______________




                                      A-4-9





<PAGE>
<PAGE>



                                                                     EXHIBIT A-5

                      ACCESS FINANCIAL MORTGAGE LOAN TRUST ------
                  ______ MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-5 GROUP I
                           (______ Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ______________________ , any Sub-Servicer or any
of their respective  subsidiaries and affiliates.  This Certificate represents a
fractional  ownership  interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.: A-5-1                             _______________
                                           Date



__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner



<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on behalf of Access  Financial  Mortgage  Loan  Trust  __________________,  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
__________________  (the "Pooling and Servicing  Agreement") by and among Access
Financial  Lending Corp.,  as seller (the "Seller") and as master  servicer (the
"Master  Servicer"),  and the Trustee,  (ii) such  amounts,  including  Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-5 Group I Certificates on
__________________    (the   "Startup   Day"),   which   aggregate   amount   on
__________________  was  __________________.  The Owner  hereof is  entitled  to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the  final  Payment  Date of the Class A-5 Group I
Certificates.  The Class A Certificates have been tranched into five "sequential
pay"  Classes,  such that the Class A-5 Group I  Certificates  are  entitled  to
receive no principal  distributions  until the Class A-4  Principal  Balance has
been reduced to zero, the Class A-4 Group I Certificates are entitled to receive
no  principal  distributions  until  the Class A-3  Principal  Balance  has been
reduced to zero, the Class A-3 Group I  Certificates  are entitled to receive no
principal distributions until the Class A-2 Principal Balance



                                      A-5-2





<PAGE>
<PAGE>



has been reduced to zero and the Class A-2 Group I Certificates  are entitled to
receive no principal  distributions  until the Class A-1  Principal  Balance has
been reduced to zero.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan Pass-Through Certificates,  Class A-5 Group I
(the  "Class A-5 Group I  Certificates"),  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class B Group



                                      A-5-3





<PAGE>
<PAGE>



I Certificates (the "Class B Group I Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through Certificates, Class B
Group II (the "Class B Group II  Certificates"),  Access Financial Mortgage Loan
Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class BI-S
(the  "Class   BI-S   Certificates")   and  Class   BII-S  (the   "Class   BII-S
Certificates"),  and Access  Financial  Mortgage Loan Trust  __________________,
Mortgage Loan  Pass-Through  Certificates,  Class RL and Class RU (the "Residual
Certificates").  The  Class  A-1  Group I  Certificates,  the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In  addition,  ____________________________,  as  Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ________  day of each month,  or, if such day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, ____, the Owners of the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions



                                      A-5-4





<PAGE>
<PAGE>



will be made in immediately  available funds to Owners of Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage  Interest in the amounts due
on such Payment Date to the Owners of the Class A-1 Group I  Certificate,  Class
A-2 Group I Certificate,  Class A-3 Group I  Certificate,  the Class A-4 Group I
Certificate,  the  Class  A-5  Group I  Certificate,  and a Class  A-6  Group II
Certificate, respectively.

                  The Percentage  Interest of each Class A-5 Group I Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such  Class A-5 Group I
Certificate by __________________________.

                  The Class A-1 Distribution Amount for any Payment Date will be
an amount equal to the Class A-5 Interest  Distribution  Amount for such Payment
Date, the Class A-5 Principal  Distribution for such Payment Date, the Class A-5
Interest  Carry-Forward Amount for such Payment Date and the Class A-5 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
_____________________________  (the "Certificate  Insurer") is required,  to the
extent of any  insufficiency  in the related  Available  Funds,  to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-5 Distribution Amount will be distributed to
the Owners of the Class A-5 Group I Certificates.  The Certificate  Insurer will
be subrogated to the rights of the Owners of the Class A-5 Group I  Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the  Owners of the Class A-5 Group I  Certificates  is
recoverable and sought to be recovered as a voidable preference by a trustee in



                                      A-5-5





<PAGE>
<PAGE>



bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp.,  ____________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other



                                      A-5-6





<PAGE>
<PAGE>



liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the  disposition of all property  acquired in respect
of any  Mortgage  Loan  remaining in the Trust Estate or (ii) at any time when a
Qualified  Liquidation  of the  Upper-Tier  REMIC  and the  Lower-Tier  REMIC is
effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.



                                      A-5-7





<PAGE>
<PAGE>




                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  A-5  Group I  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations  therein set forth,  Class A-5 Group I Certificates are exchangeable
for new Class A-5 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                                 A-5-8






<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            _____________________________
                                            _________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


______________________________
__________________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ___________________




                                      A-5-9





<PAGE>
<PAGE>



                                                                     EXHIBIT A-6

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                               CLASS A-6 GROUP II
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  Unless  this   certificate   is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to Issuer or its agent for registration of transfer,  exchange,  or payment, and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized  representative of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ______________________________, any Sub-Servicer
or any  of  their  respective  subsidiaries  and  affiliates.  This  Certificate
represents a fractional ownership interest in the Trust Estate described herein,
moneys in the  Principal  and Interest  Account or otherwise  held by the Master
Servicer  or any  Sub-Servicer  in trust for the  Owners  (except  as  otherwise
provided in the Pooling  and  Servicing  Agreement)  and  certain  other  rights
relating  thereto and is payable only from  amounts  received by the Trustee (i)
relating  to the  Mortgage  Loans  held by the  Trust and (ii)  pursuant  to the
Certificate Insurance Policy.)

No.: A-6-1                             __________________
                                             Date


__________________                     ____________________     ________________
Original Principal                     Final Scheduled          CUSIP
Amount                                 Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner




<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on  behalf of Access  Financial  Mortgage  Loan  Trust  __________________  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
________________________,  (the "Pooling and Servicing  Agreement") by and among
Access Financial  Lending Corp., as seller (the "Seller") and as master servicer
(the "Master Servicer"),  and the Trustee, (ii) such amounts, including Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  The Original  Principal Amount set forth above is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate  original  principal amount of the Class A-6 Group II Certificates
on   __________________,   (the  "Startup  Day"),   which  aggregate  amount  on
__________________,  was  __________________.  The Owner  hereof is  entitled to
principal  payments on each Payment Date, as hereinafter  described,  which will
fully amortize such Original  Principal  Amount over the period from the date of
initial  delivery  hereof  to the final  Payment  Date of the Class A-6 Group II
Certificates.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.




                                      A-6-2





<PAGE>
<PAGE>



                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________  Mortgage Loan Pass-Through Certificates,  Class A-6 Group II
(the  "Class A-6 Group II  Certificates")  and issued  under and  subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial   Mortgage  Loan  Trust   __________________,   6.925%  Mortgage  Loan
Pass-Through   Certificates,   Class  A-2  Group  I  (the  "Class  A-2  Group  I
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage Loan Pass-Through Certificates, Class A-3 Group I (the "Class A-3 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-4 Group I (the "Class A-4 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-5 Group I (the "Class A-5 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage  Loan  Pass-Through  Certificates,  Class B Group I  Certificates  (the
"Class  B  Group  I  Certificates"),   Access  Financial   Mortgage  Loan  Trust
__________________,  Mortgage Loan Pass-Through  Certificates,  Class B Group II
(the "Class B Group II  Certificates"),  Access  Financial  Mortgage  Loan Trust
__________________,  Mortgage Loan  Pass-Through  Certificates,  Class BI-S (the
"Class BI-S Certificates") and Class BII-S (the "Class BII-S Certificates"), and
Access  Financial   Mortgage  Loan  Trust   __________________,   Mortgage  Loan
Pass-Through Certificates,  Class RL and Class RU (the "Residual Certificates").
The Class  A-1 Group I  Certificates,  the Class A-2 Group I  Certificates,  the
Class A-3 Group I Certificates,  the Class A-4 Group I Certificates,  the Class
A-5 Group I Certificates, the Class A-6 Group II



                                      A-6-3





<PAGE>
<PAGE>



Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available  Funds.  In addition,  ______________________________,  as Certificate
Insurer,  is  required  pursuant  to the  Certificate  Insurance  Policy to make
available to the Trustee on each Payment Date 100% of the amount  required to be
distributed to the Owners of each Class of Class A Certificates  on each Payment
Date.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, the Owners of the Class A-2 Group
I  Certificates,  the  Class  A-3  Group I  Certificates,  the Class A-4 Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date commencing __________________,  the Owners of the Class A-1 Group I
Certificates and the Class A-6 Group II Certificates as of the close of business
on the  Business  Day  immediately  preceding  such Payment Date occurs (for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
"Record Date") will be entitled to receive the Class A-1 Distribution  Amount or
the Class A-6 Distribution Amount, respectively,  relating to such Payment Date.
Distributions  will  be  made  in  immediately  available  funds  to  Owners  of
Certificates,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so  notified  the  Trustee,  or by check  mailed to the address of the
person entitled thereto as it appears on the Register.

                  Each Owner of record of a Class A-1 Group I Certificate, Class
A-2  Group I  Certificate,  Class  A-3  Group I  Certificate,  Class A-4 Group I
Certificate,  Class A-5 Group I Certificate,  and Class A-6 Group II Certificate
will be entitled to receive such Owner's Percentage Interest in the



                                      A-6-4





<PAGE>
<PAGE>



amounts  due on such  Payment  Date  to the  Owners  of the  Class  A-1  Group I
Certificate,  Class A-2 Group I Certificate,  Class A-3 Group I Certificate, the
Class A-4 Group I Certificate,  the Class A-5 Group I  Certificate,  and a Class
A-6 Group II Certificate, respectively.

                  The Percentage Interest of each Class A-6 Group II Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing  the  Original  Principal  Amount  set forth on such Class A-6 Group II
Certificate by ________________________.

                  The Class A-6 Distribution Amount for any Payment Date will be
an amount equal to the Class A-6 Interest  Distribution  Amount for such Payment
Date, the Class A-6 Principal  Distribution for such Payment Date, the Class A-6
Interest  Carry-Forward Amount for such Payment Date and the Class A-6 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

                  Pursuant    to    the    Certificate     Insurance     Policy,
___________________________  (the  "Certificate  Insurer") is  required,  to the
extent of any  insufficiency  in the related  Available  Funds,  to make Insured
Payments  available  to the Trustee  necessary to deposit the full amount of the
related  Insured  Distribution  Amount to the  Distribution  Account (other than
amounts to be paid to the Certificate Insurer) on each Payment Date. Pursuant to
the  Pooling and  Servicing  Agreement,  from  amounts on deposit in the related
Distribution  Account,  the Class A-6 Distribution Amount will be distributed to
the Owners of the Class A-6 Group II Certificates.  The Certificate Insurer will
be subrogated to the rights of the Owners of the Class A-6 Group II Certificates
with respect to the related Insured Payments.

                  The  Owner of this  Certificate  is  required  to  notify  the
Trustee  promptly in writing upon the receipt of a court order pursuant to which
any  amount  received  by the Owners of the Class A-6 Group II  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.




                                      A-6-5





<PAGE>
<PAGE>



                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp., _________________________, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby



                                      A-6-6





<PAGE>
<PAGE>



effect early  retirement of the  Certificates,  on any Remittance  Date when the
aggregate  outstanding Principal Balance of the Mortgage Loans is ten percent or
less of the Original Pool Principal Balance.  If the Seller declines to exercise
such option within ninety days  following  such date,  the Trustee shall solicit
bids  for  the  purchase  of all  Mortgage  Loans  remaining  in the  Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  The  Owners  of  a  majority  of  the   Percentage   Interests
represented  by any  Class of Class A  Certificates,  or if there are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding, upon compliance with the requirements set
forth in the Pooling and  Servicing  Agreement,  have the right to exercise  any
trust or power set forth in the Pooling and Servicing  Agreement with respect to
the Certificates or the Trust Estate.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class  A-6  Group II  Certificates  are  issuable  only as
registered Certificates in denominations of $1,000 original principal amount and
integral multiples of $1,000 in excess thereof (except for one odd Certificate).
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations therein set forth, Class A-6 Group II Certificates



                                      A-6-7





<PAGE>
<PAGE>



are  exchangeable  for  new  Class  A-6  Group  II  Certificates  of  authorized
denominations evidencing the same aggregate principal amount.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      A-6-8





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            _______________________________
                                            ___________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


_________________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ____________________




                                      A-6-9





<PAGE>
<PAGE>



                                                                     EXHIBIT B-1


                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

             ACCESS FINANCIAL MORTGAGE LOAN TRUST __________________
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                 CLASS B GROUP I


              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ______________________________, any Sub-Servicer
or any  of  their  respective  subsidiaries  and  affiliates.  This  Certificate
represents a fractional ownership interest in the Trust Estate described herein,
moneys in the  Principal  and Interest  Account or otherwise  held by the Master
Servicer  or any  Sub-Servicer  in trust for the  Owners  (except  as  otherwise
provided in the Pooling  and  Servicing  Agreement)  and  certain  other  rights
relating  thereto  and is payable  only from  amounts  received  by the  Trustee
relating to the Mortgage Loans held by the Trust.)

No.: B-1-1                             _______________
                                            Date


__________________                     ____________________
Original Principal                     Final Scheduled
Amount                                 Payment Date



- --------------------------------------------------------------------------------
                                Registered Owner



<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on  behalf of Access  Financial  Mortgage  Loan  Trust  __________________  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
__________________  (the "Pooling and Servicing  Agreement") by and among Access
Financial  Lending Corp.,  as seller (the "Seller") and as master  servicer (the
"Master  Servicer"),  and the Trustee,  (ii) such  amounts,  including  Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.




                                      B-1-2





<PAGE>
<PAGE>



                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan  Pass-Through  Certificates,  Class B Group I
Certificates  (the "Class B Group I Certificates")  and issued under and subject
to the terms,  provisions and conditions of the Pooling and Servicing Agreement,
to which Pooling and Servicing Agreement the Owner of this Certificate by virtue
of acceptance hereof assents and by which such Owner is bound. Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial   Mortgage  Loan  Trust   __________________,   6.925%  Mortgage  Loan
Pass-Through   Certificates,   Class  A-2  Group  I  (the  "Class  A-2  Group  I
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage Loan Pass-Through Certificates, Class A-3 Group I (the "Class A-3 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-4 Group I (the "Class A-4 Group
I  Certificates"),  Access  Financial  Mortgage  Loan Trust  __________________,
Mortgage Loan Pass-Through Certificates, Class A-5 Group I (the "Class A-5 Group
I   Certificates"),   Access   Financial   Mortgage  Loan  Trust  Mortgage  Loan
Pass-Through  Certificates,  Class  A-6  Group  II  (the  "Class  A-6  Group  II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage Loan Pass-Through Certificates, Class B Group II (the "Class B Group II
Certificates"),   Access  Financial  Mortgage  Loan  Trust   __________________,
Mortgage   Loan   Pass-Through   Certificates,   Class  BI-S  (the  "Class  BI-S
Certificates")  and Class BII-S (the  "Class  BII-S  Certificates"),  and Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class RL and Class RU (the "Residual Certificates"). The Class A-1
Group I Certificates,  the Class A-2 Group I Certificates, the Class A-3 Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates,  the Class A-6 Group II Certificates  (collectively,  the "Class A
Certificates"),  the  Class B  Group  I  Certificates,  the  Class  B  Group  II
Certificates,  the Class BI-S Certificates, the Class BII-S Certificates and the
Residual Certificates are collectively referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available Funds.




                                      B-1-3





<PAGE>
<PAGE>



                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________,  _____, the Owners of the Class B
Group I  Certificates  as of the close of business on the first  Business Day of
the calendar month in which such Payment Date occurs (the "Record Date") will be
entitled to receive the Class B Group I Distribution Amount.  Distributions will
be made in  immediately  available  funds to  Owners  of  Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class B Group I Certificate  will be
entitled  to receive  such  Owner's  Percentage  Interest in the Class B Group I
Distribution  Amount due on such Payment Date to the Owners of the Class B Group
I  Certificates.  The  Class B Group I  Distribution  Amount  as of any  date of
determination  will be  determined  as set forth in the  Pooling  and  Servicing
Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed  by,  Access  Financial  Lending  Corp.,  __________________,  any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.



                                      B-1-4





<PAGE>
<PAGE>




                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.



                                      B-1-5





<PAGE>
<PAGE>




                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  B  Group  I  Certificates  are  issuable  only  as
registered  Certificates in minimum denominations of $100,000 original principal
amount and integral  multiples of $1,000 in excess  thereof  (except for one odd
Class B Group I Certificate). As provided in the Pooling and Servicing Agreement
and  subject  to  certain  limitations  therein  set  forth,  Class  B  Group  I
Certificates are  exchangeable  for new Class B Group I Certificates  evidencing
the same Percentage Interest as the Class B Group I Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      B-1-6





<PAGE>
<PAGE>

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



                                            ________________________________,
                                            ________________________________
                                                   as Trustee


                                            By:_____________________________
                                               Name:
                                               Title:


Trustee's Authentication


______________________________
 as Trustee


By: _________________________
    Name:
    Title:






                                      B-1-7






<PAGE>
<PAGE>



                                                                     EXHIBIT B-2



                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                 ACCESS FINANCIAL MORTGAGE LOAN TRUST __________
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS B GROUP II


              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp.,  _________________________,  any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from amounts  received by the Trustee  relating to the Mortgage
Loans held by the Trust.)

No.:  B-2-1                            __________________
                                              Date


_________________________            _______________________
Original Principal                   Final Scheduled
Amount                               Payment Date


- --------------------------------------------------------------------------------
                                Registered Owner



<PAGE>
<PAGE>



                  The registered  Owner named above is the registered Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp.,  a  Delaware  corporation,  and  held  in  trust  by  __________________,
__________________,  a national banking association, as trustee (the "Trustee"),
on  behalf of Access  Financial  Mortgage  Loan  Trust  __________________  (the
"Trust")  pursuant to that certain  Pooling and Servicing  Agreement dated as of
__________________  (the "Pooling and Servicing  Agreement") by and among Access
Financial  Lending Corp.,  as seller (the "Seller") and as master  servicer (the
"Master  Servicer"),  and the Trustee,  (ii) such  amounts,  including  Eligible
Investments,  as from time to time may be held by the  Trustee  in the  Accounts
held by the  Trustee  pursuant to the Pooling  and  Servicing  Agreement  by the
Master  Servicer or any  Sub-Servicer  in the  Principal  and  Interest  Account
created  pursuant to the Pooling and Servicing  Agreement,  or otherwise held by
the Master  Servicer  or any  Sub-Servicer  in trust for the  Owners  (except as
otherwise provided in the Pooling and Servicing Agreement),  (iii) any Property,
the ownership of which has been  effected in the name of the Master  Servicer or
any Sub-Servicer on behalf of the Trust as a result of foreclosure or acceptance
by the Master Servicer or any  Sub-Servicer of a deed in lieu of foreclosure and
that has not been  withdrawn  from the Trust,  (iv) the  rights,  if any, of the
Trust in any Insurance Policies relating to the Mortgage Loans, (v) Net Proceeds
(but only to the extent such Net Proceeds do not exceed the sum of the Principal
Balance of the related  Mortgage  Loan plus accrued and unpaid  interest on such
Mortgage Loan), and (vi) the Certificate  Insurance Policy.  Such Mortgage Loans
and other amounts and property  enumerated above are hereinafter  referred to as
the "Trust Estate."

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN A CLASS OF "REGULAR  INTERESTS"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.




                                      B-2-2





<PAGE>
<PAGE>



                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan Pass-Through  Certificates,  Class B Group II
(the "Class B Group II Certificates") and issued under and subject to the terms,
provisions  and  conditions  of the Pooling and  Servicing  Agreement,  to which
Pooling  and  Servicing  Agreement  the Owner of this  Certificate  by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling and  Servicing  Agreement  are  Certificates  designated  as Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-1 Group I (the "Class A-1 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-2 Group I (the "Class A-2 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-3 Group I (the "Class A-3 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-4 Group I (the "Class A-4 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates,  Class A-5 Group I (the "Class A-5 Group I Certificates"),  Access
Financial  Mortgage Loan Trust  __________________  Mortgage  Loan  Pass-Through
Certificates, Class A-6 Group II (the "Class A-6 Group II Certificates"), Access
Financial  Mortgage Loan Trust  __________________,  Mortgage Loan  Pass-Through
Certificates, Class B Group I Certificates (the "Class B Group I Certificates"),
Access  Financial   Mortgage  Loan  Trust   __________________,   Mortgage  Loan
Pass-Through Certificates,  Class BI-S (the "Class BI-S Certificates") and Class
BII-S (the "Class BII-S  Certificates") and Access Financial Mortgage Loan Trust
__________________,  Mortgage Loan Pass-Through Certificates, Class RL and Class
RU (the "Residual Certificates").  The Class A-1 Group I Certificates, the Class
A-2 Group I  Certificates,  the Class  A-3 Group I  Certificates,  the Class A-4
Group I Certificates, the Class A-5 Group I Certificates, the Class A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."

                  As  more  fully   described  in  the  Pooling  and   Servicing
Agreement,   each  Class  of  Certificates  has  a  specified  priority  to  the
collections  on the related  Pool of Mortgage  Loans which  comprise the related
Available Funds.




                                      B-2-3





<PAGE>
<PAGE>



                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date") commencing __________________, _______ the Owners of the Class B
Group II  Certificates  as of the close of business on the first Business Day of
the calendar month in which such Payment Date occurs (the "Record Date") will be
entitled to receive the Class B Group II Distribution Amount. Distributions will
be made in  immediately  available  funds to  Owners  of  Certificates,  by wire
transfer or  otherwise,  to the account of an Owner at a domestic  bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee,  or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Each Owner of record of a Class B Group II Certificate will be
entitled to receive  such  Owner's  Percentage  Interest in the Class B Group II
Distribution  Amount due on such Payment Date to the Owners of the Class B Group
II  Certificates.  The  Class B Group II  Distribution  Amount as of any date of
determination  will be  determined  as set forth in the  Pooling  and  Servicing
Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access  Financial  Lending Corp.,  __________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.



                                      B-2-4





<PAGE>
<PAGE>




                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.



                                      B-2-5





<PAGE>
<PAGE>




                  The Trustee is required to give written  notice of termination
of the Pooling  and  Servicing  Agreement  to each Owner in the manner set forth
therein.

                  As  provided  in the  Pooling  and  Servicing  Agreement,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The  Class  B  Group  II  Certificates  are  issuable  only as
registered  Certificates in minimum denominations of $100,000 original principal
amount and integral  multiples of $1,000 in excess  thereof  (except for one odd
Class  B Group  II  Certificate).  As  provided  in the  Pooling  and  Servicing
Agreement and subject to certain limitations therein set forth, Class B Group II
Certificates are  exchangeable for new Class B Group II Certificates  evidencing
the same Percentage Interest as the Class B Group II Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and neither the Trustee nor any such agent shall be affected by notice
to the contrary, except as may otherwise be specifically provided in the Pooling
and Servicing Agreement with respect to the Certificate Insurer.




                                      B-2-6





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.




                                            _______________________________
                                            ___________________, as Trustee


                                            By:_____________________________
                                            Title:__________________________


Trustee Authentication


_________________________,
_____________________, as
 Trustee


By: _________________________
Title: ______________________


Dated: ___________________




                                      B-2-7





<PAGE>
<PAGE>



                                                                     EXHIBIT B-3

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN INTEREST IN (X) A "REGULAR  INTEREST" IN A "REAL ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"),  ASSUMING  COMPLIANCE  WITH THE  REMIC  PROVISIONS  OF THE CODE AND (Y)
CERTAIN  OTHER  PROPERTY  HELD IN THE  GROUP  I  SUPPLEMENTAL  INTEREST  PAYMENT
ACCOUNT.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL
SAVINGS  AND  LOAN  INSURANCE  CORPORATION,  THE  GOVERNMENT  NATIONAL  MORTGAGE
ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                  TRANSFER OF THIS CLASS BI-S  CERTIFICATE  IS RESTRICTED AS SET
FORTH IN THE POOLING AND SERVICING AGREEMENT.

                      SUPPLEMENTAL INTEREST PAYMENT ACCOUNT
                                   RELATING TO
                   ACCESS FINANCIAL MORTGAGE LOAN TRUST _____
                                   CLASS BI-S

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp.,  _________________________,  any Sub-Servicer or
any Originator or any of their  subsidiaries  and affiliates.  This  Certificate
represents  a  fractional  ownership  interest in certain  excess  moneys of the
Supplemental Interest Payment Account described herein.


No:  BI-S-1                                           Date: ________________

Percentage Interest: _____________                          ____________________

                                                    Final Scheduled Payment Date


                                Registered Owner




<PAGE>
<PAGE>


                  The registered  Owner named above is the registered Owner of a
fractional  interest  in  certain  excess  moneys  of the  Group I  Supplemental
Interest  Payment  Account  pursuant  to  that  certain  Pooling  and  Servicing
Agreement  dated  as  of  _____________________,  (the  "Pooling  and  Servicing
Agreement")  by and among the Trustee and Access  Financial  Lending  Corp.,  as
Master Servicer (the "Master Servicer") and as Seller.

                  This  Certificate  is  one  of  a  Class  of  duly  authorized
Certificates designated as Access Financial Mortgage Loan Trust _______________,
Class BI-S  Certificates  (the "Class BI-S  Certificates")  and issued under and
subject to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement,   to  which  Pooling  and  Servicing  Agreement  the  Owner  of  this
Certificate  by virtue of acceptance  hereof  assents and by which such Owner is
bound.

                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of  each  month  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date"), commencing  __________________,  _____, to the persons in whose
names the Class BI-S Certificates are registered at the close of business on the
last business day of the calendar month immediately preceding the calendar month
in which such  Payment  Date  occurs  (the  "Record  Date"),  the  Trustee  will
distribute to each Owner of the Class BI-S Certificates such Owner's  Percentage
Interest  multiplied  by any amounts  then  available to be  distributed  to the
Owners of the Class BI-S Certificates. Distributions will be made in immediately
available funds, by wire transfer or otherwise,  to the account of such Owner at
a domestic bank or other entity having appropriate  facilities therefor, if such
Owner has so  notified  the  Trustee  at least five  business  days prior to the
related  record date,  or by check mailed to the address of the person  entitled
thereto as it appears on the Register.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.



                                      B-3-2





<PAGE>
<PAGE>




                  Access Financial Lending Corp., as Maser Servicer, pursuant to
the Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling
and Servicing  Agreement permits the Master Servicer to enter into Sub-Servicing
Agreements with certain institutions  eligible for appointments as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial  Lending Corp.,  ___________________________,
any Sub-Servicer or any of their subsidiaries and affiliates and are not insured
or guaranteed  by the Federal  Deposit  Insurance  Corporation,  the  Government
National  Mortgage   Association,   or  any  other  governmental   agency.  This
Certificate is limited in right of payment to certain collections and recoveries
relating to the Mortgage Loans, all as more  specifically set forth  hereinabove
and in the Pooling and Servicing Agreement.

                  No Owner  shall have the right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver or trustee,  or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the Owners of all Certificates  from amounts other than those available under
the Certificate Insurance Policy of all amounts held by the Trustee and required
to be paid to such Owners  pursuant to the Pooling and Servicing  Agreement upon
the later to occur of (a) the final payment or other liquidation (or any advance
made with respect  thereto) of the last Mortgage Loan in the Trust Estate or (b)
the  disposition  of all  property  acquired  in  respect of any  Mortgage  Loan
remaining in the Trust  Estate or (ii) at any time when a Qualified  Liquidation
of the Upper-Tier REMIC and the Lower-Tier REMIC is effected as described in the
Pooling and Servicing Agreement.




                                      B-3-3





<PAGE>
<PAGE>



                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but no  fewer  than  all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.

                  The Trustee shall give written  notice of  termination  of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form  required  by the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest in the Trust Estate will be issued to the  designated
transferee or transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class BI-S  Certificates  are issuable  only as registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations therein set forth, Class BI-S Certificates are exchangeable
for new Class BI-S Certificates  evidencing the same Percentage  Interest as the
Class BI-S Certificates exchanged.



                                      B-3-4





<PAGE>
<PAGE>




                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes,  and neither the Trustee or any such agent shall be affected by notice
to the contrary.



                                      B-3-5





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



                                            ________________________________,
                                            ________________________________
                                                   as Trustee


                                            By:_____________________________
                                               Name:
                                               Title:


Trustee's Authentication


______________________________
 as Trustee


By: _________________________
    Name:
    Title:




                                      B-3-6





<PAGE>
<PAGE>



                                                                     EXHIBIT B-4

                  SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE
REPRESENTS AN INTEREST IN (X) A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTION 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE AND (Y)
CERTAIN OTHER PROPERTY HELD IN THE GROUP II SUPPLEMENTAL INTEREST PAYMENT
ACCOUNT.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL
SAVINGS AND LOAN INSURANCE CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE
ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION
EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN.

                  TRANSFER OF THIS CLASS BI-S CERTIFICATE IS RESTRICTED AS SET
FORTH IN THE POOLING AND SERVICING AGREEMENT.

                      SUPPLEMENTAL INTEREST PAYMENT ACCOUNT
                                   RELATING TO
                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                                   CLASS BII-S

                  (This Certificate does not represent an interest in, or an
obligation of, nor are the underlying mortgage loans insured or guaranteed by,
Access Financial Lending Corp., _________________________, any Sub-Servicer, any
Originator or any of their subsidiaries and affiliates. This Certificate
represents a fractional ownership interest in certain excess moneys of the
Supplemental Interest Payment Account described herein.

No:  BII-S-1                                    Date: ________________________

Percentage Interest: _______________            ___________________________
                                                Final Scheduled
                                                Payment Date




<PAGE>
<PAGE>




                                Registered Owner

                  The registered Owner named above is the registered Owner of a
fractional interest in certain excess moneys of the Group II Supplemental
Interest Payment Account pursuant to that certain Pooling and Servicing
Agreement dated as of __________________ (the "Pooling and Servicing Agreement")
by and among the Trustee and Access Financial Lending Corp., as Master Servicer
(the "Master Servicer") and the Seller.

                  This Certificate is one of a Class of duly authorized
Certificates designated as Access Financial Mortgage Loan Trust ______________,
Class BII-S Certificates (the Class BII-S Certificates") and issued under and
subject to the terms, provisions, and conditions of the Pooling and Servicing
Agreement, to which Pooling ad Servicing Agreement the Owner of this Certificate
by virtue of acceptance hereof assents and by which such Owner is bound.

                  Terms capitalized herein and to otherwise defined herein shall
have the respective meanings set forth in the Pooling and Servicing Agreement.

                  On the ____ day of each month or, if such day is not a
Business Day, then the next succeeding Business Day (each such day being a
"Payment Date"), commencing __________________, to the persons in whose names
the Class BII-S Certificates are registered at the close of business on the last
business day of the calendar month immediately preceding the calendar month in
which such Payment Date occurs (the "Record Date"), the Trustee will distribute
to each Owner of the Class BII-S Certificates such Owner's Percentage Interest
multiplied by any amounts then available to be distributed to the Owners of the
Class BII-S Certificates. Distributions will be made in immediately available
funds, by wire transfer or otherwise, to the account of such Owner at a domestic
bank or other entity having appropriate facilities therefor, if such Owner has
so notified the Trustee at least five business days prior to the related record
date, or by check mailed to the address of the person entitled thereto as it
appears on the Register.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this Certificate to the Trustee. The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this Certificate, this Certificate shall be deemed cancelled for all
purposes under the Pooling and Servicing Agreement.




                                      B-4-2





<PAGE>
<PAGE>



                  The Trustee is required to duly and punctually pay
distributions with respect to this Certificate in accordance with the terms
hereof and the Pooling and Servicing Agreement. Amounts properly withheld under
the Code or applicable state or local law by any person from a distribution to
any Owner shall be considered as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial Lending Corp., as Master Servicer, pursuant
to the Pooling and Servicing Agreement will service the Mortgage Loans. The
Pooling and Servicing Agreement permits the Master Servicer to enter into Sub-
Servicing Agreements with certain institutions eligible for appointments as
Sub-Servicers for the servicing and administration of the Mortgage Loans. No
appointment of any Sub-Servicer shall release the Master Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This Certificate does not represent a deposit or other
obligation of, or an interest in, nor are the underlying Mortgage Loans insured
or guaranteed by, Access Financial Lending Corp., __________________,__________,
any Sub-Servicer or any of their subsidiaries and affiliates and are not insured
or guaranteed by the Federal Deposit Insurance Corporation, the Government
National Mortgage Association, or any other governmental agency. This
Certificate is limited in right of payment to certain collections and recoveries
relating to the Mortgage Loans, all as more specifically set forth hereinabove
and in the Pooling and Servicing Agreement.

                  No Owner shall have the right to institute any proceeding,
judicial or otherwise, with respect to the Pooling and Servicing Agreement, or
for the appointment of a receiver or trustee, or for any other remedy under the
Pooling and Servicing Agreement except in compliance with the terms thereof.

                  Notwithstanding any other provisions in the Pooling and
Servicing Agreement, the Owner of any Certificate shall have the right which is
absolute and unconditional to receive distributions to the extent provided in
the Pooling and Servicing Agreement with respect to such Certificate or to
institute suit for the enforcement of any such distribution, and such right
shall not be impaired without the consent of such Owner.

                  The Pooling and Servicing Agreement provides that the
obligations created thereby will terminate upon the earlier of (i) the payment
to the Owners of all Certificates from amounts other than those available under
the Certificate Insurance Policy of all amounts held by the



                                      B-4-3





<PAGE>
<PAGE>



Trustee and required to be paid to such Owners pursuant to the Pooling and
Servicing Agreement upon the later to occur of (a) the final payment or other
liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate or (b) the disposition of all property acquired in respect
of any Mortgage Loan remaining in the Trust Estate or (ii) at any time when a
Qualified Liquidation of the Upper-Tier REMIC and the Lower-Tier REMIC is
effected as described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing Agreement provides that the Seller
may, at its option, purchase from the Trust all (but no fewer than all)
remaining Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates, on any Remittance Date
when the aggregate outstanding Principal Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal Balance. If the Seller declines
to exercise such option within ninety days following such date, the Trustee
shall solicit bids for the purchase of all Mortgage Loans remaining in the
Trust. If satisfactory bids are received as described in the Pooling and
Servicing Agreement, the Trustee shall effect early retirement of the
Certificates. If satisfactory bids are not received, the Trustee shall decline
to sell the Mortgage Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and consequent termination of the Trust must constitute a "qualified
liquidation" of each REMIC established by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended, including, without limitation, the
requirement that the qualified liquidation takes place over a period not to
exceed ninety days.

                  The Trustee shall give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this Certificate is registrable in the Register upon surrender of
this Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by, or accompanied by a written
instrument of transfer in the form required by he Pooling and Servicing
Agreement duly executed by, the Owner hereof or his attorney duly authorized in
writing, and thereupon one or more new Certificates of like Class, tenor and a
like Percentage Interest in the Trust Estate will be issued to the designated
transferee or transferees.




                                      B-4-4





<PAGE>
<PAGE>



                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this Certificate, as more fully described in the
Pooling and Servicing Agreement.

                  The Class BII-S Certificates are issuable only as registered
Certificates. As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, Class BII-S Certificates are exchangeable
for new Class BII-S Certificates evidencing the same Percentage Interest as the
Class BII-S Certificates exchanged.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Trustee and any agent of the Trustee may treat the Person
in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Trustee or any such agent shall be affected by notice
to the contrary.



                                      B-4-5





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


                                            ____________________________________
                                              ______________________________
                                                  as Trustee


                                            By:______________________________
                                               Name:
                                               Title:

Trustee's Authentication

_______________________,_____________
  as Trustee



By:___________________________________
    Name:
    Title:




                                      B-4-6





<PAGE>
<PAGE>



                                                                     EXHIBIT C-1


                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN THE  ONLY  "RESIDUAL  INTEREST"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G and 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  TRANSFER OF THIS CLASS RL  CERTIFICATE  IS  RESTRICTED  AS SET
FORTH IN THE  POOLING  AND  SERVICING  AGREEMENT.  NO  TRANSFER OF THIS CLASS RL
CERTIFICATE MAY BE MADE TO A "DISQUALIFIED  ORGANIZATION"  AS DEFINED IN SECTION
860E(e)(5)  OF THE CODE.  SUCH TERM  INCLUDES  THE UNITED  STATES,  ANY STATE OR
POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN  GOVERNMENT,   ANY  INTERNATIONAL
ORGANIZATION,  ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN
CERTAIN  TAXABLE  INSTRUMENTALITIES),  ANY COOPERATIVE  ORGANIZATION  FURNISHING
ELECTRIC ENERGY OR PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY
ORGANIZATION  (OTHER THAN A FARMERS'  COOPERATIVE)  THAT IS EXEMPT FROM  FEDERAL
INCOME TAX UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED  BUSINESS
INCOME.  NO  TRANSFER OF THIS CLASS RL  CERTIFICATE  WILL BE  REGISTERED  BY THE
TRUSTEE  UNLESS THE PROPOSED  TRANSFEREE  HAS DELIVERED AN AFFIDAVIT  AFFIRMING,
AMONG  OTHER  THINGS,  THAT  THE  PROPOSED  TRANSFEREE  IS  NOT  A  DISQUALIFIED
ORGANIZATION  AND IS NOT ACQUIRING THE CLASS RL CERTIFICATE FOR THE ACCOUNT OF A
DISQUALIFIED  ORGANIZATION.  A COPY OF THE FORM OF  AFFIDAVIT  REQUIRED  OF EACH
PROPOSED TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

                  A TRANSFER IN VIOLATION  OF THE  APPLICABLE  RESTRICTIONS  MAY
GIVE RISE TO A SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN
AGENT  ACTING FOR THE  TRANSFEREE.  A PASS-THRU  ENTITY THAT HOLDS THIS CLASS RL
CERTIFICATE  AND THAT HAS A DISQUALIFIED  ORGANIZATION  AS A RECORD OWNER IN ANY
TAXABLE YEAR  GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT OF (A) THE AMOUNT OF EXCESS  INCLUSIONS  WITH  RESPECT TO THE PORTION OF
THIS CERTIFICATE OWNED



<PAGE>
<PAGE>



THROUGH SUCH PASS-THRU  ENTITY BY SUCH  DISQUALIFIED  ORGANIZATION,  AND (B) THE
HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR PURPOSES OF THE PRECEDING
SENTENCE,  THE TERM "PASS-THRU" ENTITY INCLUDES REGULATED INVESTMENT  COMPANIES,
REAL  ESTATE  INVESTMENT  TRUSTS,  COMMON  TRUST  FUNDS,  PARTNERSHIPS,  TRUSTS,
ESTATES,  COOPERATIVES TO WHICH PART I OF SUBCHAPTER IT OF THE CODE APPLIES AND,
EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RL

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans Formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access Financial Lending Corp., ___________________________, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional  residual  ownership  interest in the Lower-Tier REMIC described in
the Pooling and Servicing Agreement.)

No: RL-1                                             Date: _________________

Percentage Interest: _______                               __________________
                                                           Final Scheduled
                                                           Payment Date


- --------------------------------------------------------------------------------
                                Registered Owner



                                      C-1-2





<PAGE>
<PAGE>


                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage  Loan  Pass-Through  Certificates,  Class  RL (the
"Class RL Certificates")  and issued under and subject to the terms,  provisions
and  conditions  of the Pooling and  Servicing  Agreement,  to which Pooling and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents  and by which such Owner is bound.  Also  issued  under the  Pooling and
Servicing  Agreement are Certificates  designated as Access  Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-1 Group I (the "Class A-1 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-2 Group I (the "Class A-2 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-3 Group I (the "Class A-3 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-4 Group I (the "Class A-4 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class
A-5 Group I (the "Class A-5 Group I  Certificates"),  Access Financial  Mortgage
Loan Trust  Mortgage  Loan  Pass-Through  Certificates,  Class A-6 Group II (the
"Class  A-6  Group II  Certificates"),  Access  Financial  Mortgage  Loan  Trust
__________________  Mortgage  Loan  Pass-Through  Certificates,  Class B Group I
Certificates  (the "Class B Group I  Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through Certificates, Class B
Group II (the "Class B Group II  Certificates"),  Access Financial Mortgage Loan
Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class BI-S
(the "Class BI-S Certificates") and Class BII-S (the "Class BII-S Certificates")
and Access  Financial  Mortgage  Loan Trust  __________________,  Mortgage  Loan
Pass-Through  Certificates,  Class RU (together with the Class RL  Certificates,
the "Residual Certificates").  The Class A-1 Group I Certificates, the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."



                                      C-1-3





<PAGE>
<PAGE>




                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date"),  commencing  __________________,  to the Owners of the Class RL
Certificates  as of the  close of  business  on the  first  Business  Day of the
calendar  month in which such  Payment  Date occurs  (the  "Record  Date"),  the
Trustee will distribute to each Owner of the Class RL Certificates  such Owner's
Percentage  Interest  multiplied by the amounts then available to be distributed
to the Owners of the Class RL  Certificates.  No significant  distributions  are
anticipated to be made.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access  Financial  Lending Corp.,  __________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise,  with respect to the Pooling and Servicing Agreement,  or
for the appointment of a receiver



                                      C-1-4





<PAGE>
<PAGE>



or trustee,  or for any other remedy under the Pooling and  Servicing  Agreement
except in compliance with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.




                                      C-1-5





<PAGE>
<PAGE>



                  The Trustee shall give written  notice of  termination  of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form set  forth in the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest  will  be  issued  to the  designated  transferee  or
transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class RL  Certificates  are  issuable  only as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth,  Class RL Certificates are exchangeable
for new Class RL  Certificates  evidencing the same  Percentage  Interest as the
Class RL Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes,  and neither the Trustee or any such agent shall be affected by notice
to the contrary.





                                      C-1-6





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.


________________________________
___________________, as Trustee


By:___________________________
   Title:_____________________



Trustee's Authentication

__________________________,
__________________________,
  as Trustee



By:__________________________
Title:_______________________



Dated: _________________



                                      C-1-7





<PAGE>
<PAGE>



                                                                     EXHIBIT C-2



                  THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT  REGISTRATION  THEREOF  UNDER THE ACT MAY BE MADE ONLY IN A  TRANSACTION
EXEMPT FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE
PROVISIONS  OF SECTION 5.8 OF THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  SOLELY FOR  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE
REPRESENTS  AN  INTEREST  IN THE  ONLY  "RESIDUAL  INTEREST"  IN A "REAL  ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G and 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

                  TRANSFER OF THIS CLASS RU  CERTIFICATE  IS  RESTRICTED  AS SET
FORTH IN THE  POOLING  AND  SERVICING  AGREEMENT.  NO  TRANSFER OF THIS CLASS RU
CERTIFICATE MAY BE MADE TO A "DISQUALIFIED  ORGANIZATION"  AS DEFINED IN SECTION
860E(e)(5)  OF THE CODE.  SUCH TERM  INCLUDES  THE UNITED  STATES,  ANY STATE OR
POLITICAL  SUBDIVISION  THEREOF,  ANY  FOREIGN  GOVERNMENT,   ANY  INTERNATIONAL
ORGANIZATION,  ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN
CERTAIN  TAXABLE  INSTRUMENTALITIES),  ANY COOPERATIVE  ORGANIZATION  FURNISHING
ELECTRIC ENERGY OR PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY
ORGANIZATION  (OTHER THAN A FARMERS'  COOPERATIVE)  THAT IS EXEMPT FROM  FEDERAL
INCOME TAX UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED  BUSINESS
INCOME.  NO  TRANSFER OF THIS CLASS RU  CERTIFICATE  WILL BE  REGISTERED  BY THE
TRUSTEE  UNLESS THE PROPOSED  TRANSFEREE  HAS DELIVERED AN AFFIDAVIT  AFFIRMING,
AMONG  OTHER  THINGS,  THAT  THE  PROPOSED  TRANSFEREE  IS  NOT  A  DISQUALIFIED
ORGANIZATION  AND IS NOT ACQUIRING THE CLASS RU CERTIFICATE FOR THE ACCOUNT OF A
DISQUALIFIED  ORGANIZATION.  A COPY OF THE FORM OF  AFFIDAVIT  REQUIRED  OF EACH
PROPOSED TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

                  A TRANSFER IN VIOLATION  OF THE  APPLICABLE  RESTRICTIONS  MAY
GIVE RISE TO A SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN
AGENT  ACTING FOR THE  TRANSFEREE.  A PASS-THRU  ENTITY THAT HOLDS THIS CLASS RU
CERTIFICATE  AND THAT HAS A DISQUALIFIED  ORGANIZATION  AS A RECORD OWNER IN ANY
TAXABLE YEAR  GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT OF (A) THE AMOUNT OF EXCESS INCLU-



<PAGE>
<PAGE>



SIONS  WITH  RESPECT TO THE  PORTION  OF THIS  CERTIFICATE  OWNED  THROUGH  SUCH
PASS-THRU ENTITY BY SUCH DISQUALIFIED ORGANIZATION, AND (B) THE HIGHEST MARGINAL
FEDERAL TAX RATE ON CORPORATIONS.  FOR PURPOSES OF THE PRECEDING  SENTENCE,  THE
TERM "PASS-THRU" ENTITY INCLUDES  REGULATED  INVESTMENT  COMPANIES,  REAL ESTATE
INVESTMENT  TRUSTS,   COMMON  TRUST  FUNDS,   PARTNERSHIPS,   TRUSTS,   ESTATES,
COOPERATIVES TO WHICH PART I OF SUBCHAPTER IT OF THE CODE APPLIES AND, EXCEPT AS
PROVIDED IN REGULATIONS, NOMINEES.


                   ACCESS FINANCIAL MORTGAGE LOAN TRUST ______
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RU

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans Formed by

                         ACCESS FINANCIAL LENDING CORP.

                  (This  Certificate  does not  represent  an interest in, or an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access  Financial  Lending  Corp.,  ______________________________________,  any
Sub-Servicer  or any of  their  respective  subsidiaries  and  affiliates.  This
Certificate   represents  a  fractional   residual  ownership  interest  in  the
Upper-Tier REMIC described in the Pooling and Servicing Agreement.)

No: RU-1                                    Date: _____________________

Percentage Interest: _______                          __________________
                                                      Final Scheduled
                                                      Payment Date


- --------------------------------------------------------------------------------
                                Registered Owner



                                      C-2-2





<PAGE>
<PAGE>



                  THIS  CERTIFICATE  IS A  PASS-THROUGH  CERTIFICATE  ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

                  This  Certificate  is  one  of  a  Class  of   duly-authorized
Certificates    designated   as   Access    Financial    Mortgage   Loan   Trust
__________________,  Mortgage Loan Pass-Through Certificates,  Class RU (the "RU
Certificates")  and  issued  under and  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents  and by which such Owner is bound.  Also  issued  under the  Pooling and
Servicing  Agreement are Certificates  designated as Access  Financial  Mortgage
Loan Trust __________________, Mortgage Loan Pass-Through Certificates, Class A-
1 Group I (the "Class A-1 Group I Certificates"), Access Financial Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-2
Group I (the "Class A-2 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-3
Group I (the "Class A-3 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-4
Group I (the "Class A-4 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________,  Mortgage Loan Pass-Through  Certificates,  Class A-5
Group I (the "Class A-5 Group I Certificates"),  Access Financial  Mortgage Loan
Trust  __________________  Mortgage Loan  Pass-Through  Certificates,  Class A-6
Group II (the "Class A-6 Group II Certificates"), Access Financial Mortgage Loan
Trust __________________, Mortgage Loan Pass-Through Certificates, Class B Group
I Certificates (the "Class B Group I Certificates"),  Access Financial  Mortgage
Loan Trust __________________,  Mortgage Loan Pass-Through Certificates, Class B
Group II (the "Class B Group II  Certificates"),  Access Financial Mortgage Loan
Trust __________________,  Mortgage Loan Pass-Through  Certificates,  Class BI-S
(the "Class BI-S Certificates") and Class BII-S (the "Class BII-S Certificates")
and Access  Financial  Mortgage  Loan Trust  __________________,  Mortgage  Loan
Pass-Through  Certificates,  Class RL (together with the Class RU  Certificates,
the "Residual Certificates").  The Class A-1 Group I Certificates, the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates  (collectively,  the "Class A  Certificates"),  the Class B Group I
Certificates,  the Class B Group II Certificates,  the Class BI-S  Certificates,
the Class BII-S  Certificates  and the Residual  Certificates  are  collectively
referred to herein as the "Certificates."




                                      C-2-3





<PAGE>
<PAGE>



                  Terms  capitalized  herein and not  otherwise  defined  herein
shall  have the  respective  meanings  set forth in the  Pooling  and  Servicing
Agreement.

                  On the  ____  day of each  month,  or,  if  such  day is not a
Business  Day,  then the next  succeeding  Business  Day (each  such day being a
"Payment Date"),  commencing  __________________,  to the Owners of the Class RU
Certificates  as of the  close of  business  on the  first  Business  Day of the
calendar  month  immediately  preceding the calendar month in which such Payment
Date occurs (the "Record  Date"),  the Trustee will  distribute to each Owner of
the Class RU Certificates  such Owner's  Percentage  Interest  multiplied by the
amounts  then  available  to be  distributed  to  the  Owners  of the  Class  RU
Certificates. No significant distributions are anticipated to be made.

                  Upon receiving the final distribution hereon, the Owner hereof
is required to send this  Certificate to the Trustee.  The Pooling and Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

                  The   Trustee  is  required   to  duly  and   punctually   pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable  state or local law by any Person from a distribution  to
any Owner shall be  considered  as having been paid by the Trustee to such Owner
for all purposes of the Pooling and Servicing Agreement.

                  Access Financial  Lending Corp., as Master Servicer,  pursuant
to the Pooling and  Servicing  Agreement  will service the Mortgage  Loans.  The
Pooling  and  Servicing  Agreement  permits  the Master  Servicer  to enter into
Sub-Servicing  Agreements with certain institutions  eligible for appointment as
Sub-Servicers  for the servicing and  administration  of the Mortgage  Loans. No
appointment of any  Sub-Servicer  shall release the Master  Servicer from any of
its obligations under the Pooling and Servicing Agreement.

                  This  Certificate  does  not  represent  a  deposit  or  other
obligation of, or an interest in, nor are the underlying  Mortgage Loans insured
or guaranteed by, Access Financial  Lending Corp.,  ___________________________,
any Sub-Servicer, or any of their respective subsidiaries and affiliates and are
not insured or  guaranteed by the Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

                  No Owner  shall have any right to  institute  any  proceeding,
judicial or otherwise, with respect to the Pooling



                                      C-2-4





<PAGE>
<PAGE>



and Servicing Agreement, or for the appointment of a receiver or trustee, or for
any other remedy under the Pooling and Servicing  Agreement except in compliance
with the terms thereof.

                  Notwithstanding  any  other  provisions  in  the  Pooling  and
Servicing Agreement,  the Owner of any Certificate shall have the right which is
absolute and  unconditional  to receive  distributions to the extent provided in
the Pooling and  Servicing  Agreement  with  respect to such  Certificate  or to
institute  suit for the  enforcement  of any such  distribution,  and such right
shall not be impaired without the consent of such Owner.

                  The  Pooling  and  Servicing   Agreement   provides  that  the
obligations  created  thereby will terminate upon the earlier of (i) the payment
to the  Owners  of all  Certificates  of all  amounts  held by the  Trustee  and
required  to be  paid to such  Owners  pursuant  to the  Pooling  and  Servicing
Agreement upon the later to occur of (a) the final payment or other  liquidation
(or any advance  made with  respect  thereto) of the last  Mortgage  Loan in the
Trust Estate or (b) the  disposition of all property  acquired in respect of any
Mortgage Loan remaining in the Trust Estate or (ii) at any time when a Qualified
Liquidation  of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC is effected as
described in the Pooling and Servicing Agreement.

                  The Pooling and Servicing  Agreement  provides that the Seller
may,  at its  option,  purchase  from the  Trust  all (but not  fewer  than all)
remaining  Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates,  on any Remittance Date
when the aggregate  outstanding  Principal  Balance of the Mortgage Loans is ten
percent or less of the Original Pool Principal  Balance.  If the Seller declines
to exercise  such option  within ninety days  following  such date,  the Trustee
shall  solicit  bids for the  purchase of all  Mortgage  Loans  remaining in the
Trust.  If  satisfactory  bids are  received  as  described  in the  Pooling and
Servicing   Agreement,   the  Trustee  shall  effect  early  retirement  of  the
Certificates.  If satisfactory bids are not received,  the Trustee shall decline
to sell the Mortgage  Loans and shall not be under any obligation to solicit any
further bids or otherwise negotiate any further sale of the Mortgage Loans. Such
sale and  consequent  termination  of the Trust  must  constitute  a  "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed ninety days.




                                      C-2-5





<PAGE>
<PAGE>



                  The Trustee shall give written  notice of  termination  of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

                  As provided in the Pooling and Servicing Agreement and subject
to certain limitations therein set forth and referred to on the face hereof, the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form set  forth in the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest  will  be  issued  to the  designated  transferee  or
transferees.

                  The Trustee is required to furnish certain information on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

                  The Class RU  Certificates  are  issuable  only as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth,  Class RU Certificates are exchangeable
for new Class RU  Certificates  evidencing the same  Percentage  Interest as the
Class RU Certificates exchanged.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The  Trustee and any agent of the Trustee may treat the Person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes,  and neither the Trustee or any such agent shall be affected by notice
to the contrary.





                                      C-2-6





<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed on behalf of the Trust.



_______________________________
____________________, as Trustee


By:___________________________
   Title:_____________________



Trustee's Authentication

__________________________,
__________________________,
  as Trustee



By:__________________________
Title:_______________________



Dated: _______________



                                      C-2-7





<PAGE>
<PAGE>



                                                                       EXHIBIT D



                          FORM OF TRANSFER CERTIFICATE


______________________________
______________________________
______________________________
Attention: ______________________________


Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota 55426-0365
Attention:  Operations

Ladies and Gentlemen:

                  The undersigned (the "Transferee") has agreed to purchase from
______________________________ (the "Transferor") the following:


                           Class                     Number
                           -----                     ------

                           _____                     ______

                           _____                     ______

                           _____                     ______


                  A. Rule 144A "Qualified  Institutional Buyers" should complete
this section

                  I.  The Transferee is (check one):

____              (i) An insurance  company,  as defined in Section 2(13) of the
Securities Act of 1933, as amended (the  "Securities  Act"),  (ii) an investment
company  registered  under the  Investment  Company Act of 1940, as amended (the
"Investment  Company Act"), (iii) a business  development  company as defined in
Section 2(a)(48) of the Securities Act, (iv) a Small Business Investment Company
licensed by the U.S. Small Business  Administration  under Section 301(c) or (d)
of the Small Business Investment Act of 1958, as amended, (v) a plan established
and  maintained  by a  state,  its  political  subdivisions,  or any  agency  or
instrumentality of a state or its political subdivisions, for the benefit of its
employees,  (vi) an employee  benefit  plan within the meaning of Title I of the
Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  (vii) a
business development company as



<PAGE>
<PAGE>



defined  in  Section  202(a)(22)  of the  Investment  Advisors  Act of 1940,  as
amended,  (viii) an organization  described in Section 501(c)(3) of the Internal
Revenue Code,  corporation  (other than a bank as defined in Section  3(a)(2) of
the  Securities  Act or a  savings  and loan  association  or other  institution
referenced in Section 3(a)(2) of the Securities Act or a foreign bank or savings
and loan association or equivalent institution),  partnership,  or Massachusetts
or similar  business trust; or (ix) an investment  advisor  registered under the
Investment  Advisors  Act of 1940,  as amended,  which,  for each of (i) through
(ix),  owns and  invests  on a  discretionary  basis at least  $100  million  in
securities  other than  securities of issuers  affiliated  with the  Transferee,
securities  issued or guaranteed by the United States or a person  controlled or
supervised by and acting as an  instrumentality  of the government of the United
States pursuant to authority granted by the Congress of the United States,  bank
deposit  notes and  certificates  of deposit,  loan  participations,  repurchase
agreements,  securities  owned  but  subject  to  a  repurchase  agreement,  and
currency,   interest  rate  and   commodity   swaps   (collectively,   "Excluded
Securities");

____              a dealer  registered  pursuant to Section 15 of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") that in the aggregate owns
and invests on a  discretionary  basis at least $10 million of securities  other
than Excluded  Securities  and securities  constituting  the whole or part of an
unsold allotment to, or subscription by, Transferee as a participant in a public
offering;

____              an investment  company registered under the Investment Company
Act that is part of a family of investment companies (as defined in Rule 144A of
the Securities and Exchange Commission) which own in the aggregate at least $100
million in securities  other than Excluded  Securities and securities of issuers
that are part of such family of investment companies;

____              an  entity,  all of the  equity  owners of which are  entities
described in this Paragraph A(I);

____              a bank as defined in Section  3(a)(2) of the  Securities  Act,
any savings and loan  association or other  institution as referenced in Section
3(a)(5)(A)  of the  Securities  Act,  or any  foreign  bank or savings  and loan
association or equivalent  institution that in the aggregate owns and invests on
a  discretionary  basis at least $100 million in securities  other than Excluded
Securities and has an audited net worth of at least $25 million as  demonstrated
in its latest annual financial statements,  as of a date not more than 16 months
preceding the date of transfer of the Certificates to the Transferee in the case
of a U.S. Bank or savings and loan association, and not more than 18 months



                                       D-2





<PAGE>
<PAGE>



preceding  such date in the case of a foreign  bank or  savings  association  or
equivalent institution.

                  II. The Transferee is acquiring such  Certificates  solely for
its own  account,  for the  account  of one or more  others,  all of  which  are
"Qualified  Institutional  Buyers"  within the  meaning of Rule 144A,  or in its
capacity  as a dealer  registered  pursuant  to Section 15 of the  Exchange  Act
acting  in  a  riskless   principal   transaction  on  behalf  of  a  "Qualified
Institutional  Buyer".  The Transferee is not acquiring such Certificates with a
view  to or for  the  resale,  distribution,  subdivision  or  fractionalization
thereof  which  would  require   registration  of  the  Certificates  under  the
Securities Act.

                  B. "Accredited Investors" should complete this Section

                  I.  The Transferee is (check one):

____              a bank within the meaning of Section 3(a)(2) of the Securities
Act;

____              a savings and loan association or other institution defined in
Section 3(a)(5) of the Securities Act;

____              a broker or dealer registered pursuant to the Exchange Act;

                  an insurance  company  within the meaning of Section  2(13) of
the Securities Act;

____              an investment  company registered under the Investment Company
Act;

____              an  employee  benefit  plan  within the  meaning of Title I of
ERISA, which has total assets in excess of $5,000,000;

____              another  entity which is an "accredited  investor"  within the
meaning of paragraph  (fill in) of subsection  (a) of Rule 501 of the Securities
and Exchange Commission.

                  II. The Transferee is acquiring such  Certificates  solely for
its own  account,  for  investment,  and not  with a view to or for the  resale,
distribution,  subdivision  or  fractionalization  thereof  which would  require
registration of the Certificates under the Securities Act.

                  C. If the  Transferee  is unable to complete  one of paragraph
A(I)  or  paragraph  B(I)  above  and  is  not a  designated  PORTAL  depository
organization,  the  Transferee  must  furnish an  opinion in form and  substance
satisfactory to the Trustee of counsel satisfactory to the Trustee to the effect
that such



                                       D-3





<PAGE>
<PAGE>



purchase will not violate any applicable federal or state securities laws.

                  D. The Transferee  represents that either (a) it is not (i) an
employee  benefit plan (as defined in section  3(3) of the  Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA")) subject to the provisions of
Title I of ERISA,  (ii) a plan  described in section  4975(e)(l) of the Internal
Revenue Code of 1986, or (iii) an entity whose  underlying  assets are deemed to
be  assets of a plan  described  in (i) or (ii)  above by reason so such  plan's
investment  in the entity  (any such  entity  described  in clauses  (i) through
(iii),  a "Benefit  Plan  Entity")*  or (b) it is an insurance  company  general
account and,  pursuant to Section I of Prohibited  Transaction  Class  Exemption
95-60 ("PTCE  95-60"),  the  acquisition and holding of the Class A Certificates
and,  pursuant to Section  III of PTCE  95-60,  the  servicing,  management  and
operation  of the Trust  are with  respect  to such  Purchaser  exempt  form the
"prohibited  transaction"  provisions  of  ERISA  and  the  Code  or  (c) if the
Purchaser is a Benefit Plan Entity, the following:

         (i) the  Purchaser  is not a Benefit  Plan  Entity  with  respect to an
employee  benefit  plan  sponsored  by any  member of the  Restricted  Group (as
defined in the Private Placement Memorandum);

         (ii) either (A) the person who has  discretionary  authority or renders
investment advice to the Purchaser with respect to the investment of plan assets
in the Class A Certificates  is not an Obligor (or an affiliate) with respect to
the  Mortgage  Loans (as defined in the  Prospectus),  or (B) the person who has
such discretionary authority or renders such investment advice is an Obligor (or
an  affiliate)  with  respect  to less than 5 percent of the  Receivables;  and,
immediately after the acquisition of the Class A Certificates,



- --------
* Do not include option (b) or (c) for  acquisitions  or transfers of a class of
Certificates which has not been placed or underwritten by an entity which has an
Underwriter  Exemption (as described in Prohibited  Transaction  Class Exception
95-60)  and  do  not  include  option  (c)  for  acquisitions  or  transfers  of
Certificates that (i) evidence rights and interests that are subordinated to the
rights and interests evidenced by other Certificates of the Trust, or (ii) occur
at any time during which the Certificates  being acquired or transferred are not
rated in one of the top  three  rating  categories  of any  rating  agency  that
satisfies the  requirements of Prohibited  Transaction  Exemption 89-90 and that
(a) is rating the  Certificates as of the date hereof and (b) has been requested
by the issuer of the Certificates to rate the Certificates.



                                       D-4





<PAGE>
<PAGE>



no  more  than 25  percent  of the  assets  of the  Purchaser  are  invested  in
certificates  representing  an  interest  in a trust  containing  assets sold or
serviced by the same entity; and

         (iii) the  purchaser  is an  "accredited  investor"  as defined in Rule
501(a) of Regulation D pursuant to the 1933 Act.



Very truly yours,



By: ______________________________
Title: ___________________________

Dated: _______________







                                       D-5





<PAGE>
<PAGE>



                                                                       EXHIBIT E



                          FORM OF RESIDUAL CERTIFICATE
                        TAX MATTERS TRANSFER CERTIFICATE


                                                  AFFIDAVIT PURSUANT TO SECTION
                                                  860(e) OF THE INTERNAL REVENUE
                                                  CODE OF 1986, AS AMENDED


STATE OF                   )
                           )  ss:
COUNTY OF                  )

         [NAME OF OFFICER], being first duly sworn, deposes and says:

         1.  That  he  is  [Title  of  Officer]  of  [Name  of  Investor]   (the
"Investor"),  a [savings institution]  [corporation] duly organized and existing
under the laws of [the State of __________]  [the United  States],  on behalf of
which he makes this affidavit.

         2. That (i) the Investor is not a "disqualified  organization" and will
not be a "disqualified organization" as of [date of transfer] (For this purpose,
a "disqualified  organization"  means the United States,  any state or political
subdivision thereof, any foreign government, any international organization, any
agency or  instrumentality  of any of the foregoing  (other than certain taxable
instrumentalities),  any cooperative  organization furnishing electric energy or
providing  telephone  service  to persons in rural  areas,  or any  organization
(other  than a farmers'  cooperative)  that is exempt  from  federal  income tax
unless such  organization is subject to the tax on unrelated  business  income);
(ii) it is not  acquiring  the Class RU [RL]  Certificate  for the  account of a
disqualified organization; (iii) it consents to any amendment of the Pooling and
Servicing Agreement dated as of _________________ among Access Financial Lending
Corp., as Seller and Master  Servicer,  and  ______________________,  as Trustee
that shall be deemed  necessary  by the  Trustee  (upon  advice of  counsel)  to
constitute  a  reasonable   arrangement   to  ensure  that  the  Class  RU  [RL]
Certificates  will  not  be  owned  directly  or  indirectly  by a  disqualified
organization;  and  (iv) it will not  transfer  such  Class RU [RL]  Certificate
unless (a) it has received from the transferee an affidavit in substantially the
same form as this affidavit  containing these same four  representations and (b)
as of the time of the  transfer,  it does not have  actual  knowledge  that such
affidavit is false.




                                      D-1



<PAGE>
<PAGE>




IN WITNESS  WHEREOF,  the Investor has caused this  instrument to be executed on
its behalf,  pursuant to authority of its Board of  Directors,  by its [Title of
Officer]  and  its  corporate  seal to be  hereunto  attached,  attested  by its
[Assistant] Secretary, this ____ day of __________, ____.


                                       [NAME OF INVESTOR]



                                       By: _____________________________________
                                           [Name of Officer]
                                           [Title of Officer]

[Corporate Seal]

Attest:


_________________________
[Assistant] Secretary


                  Personally   appeared  before  me  the  above-named  [Name  of
Officer],  known or proved to be the same  person  who  executed  the  foregoing
instrument and to be the [Title of Officer] of the Investor, and acknowledged to
me that he executed  the same as his free act and deed and the free act and deed
of the Investor.

                  Subscribed and sworn before me this ____ day of _____________,
____.


_________________________
NOTARY PUBLIC

COUNTY OF _______________

STATE OF ________________

                  My commission expires the ____ day of ____________, ____.








<PAGE>
<PAGE>



                                                                       EXHIBIT F

                     FORM OF MASTER SERVICER'S TRUST RECEIPT

To: _________________________
    _________________________
    _________________________

    Attn:  Corporate Trust

                                                         Date:

                  In connection  with the  administration  of the mortgage loans
serviced by Access Financial Lending Corp. (the "Master Servicer") pursuant to a
Pooling  and  Servicing  Agreement  dated as of  _________________________  (the
"Pooling and Servicing  Agreement")  by and among the Master  Servicer,  you, as
Trustee,  and Access  Financial  Lending Corp.,  in its capacity as Seller,  the
Master  Servicer  hereby  requests  a release of the File held by you as Trustee
with respect to the following  described  Mortgage Loan for the reason indicated
below.

Mortgagor's Name:

Loan No.:

Reason for requesting file:

_____ 1.   Mortgage Loan paid in full.

                (The Master Servicer hereby  certifies that all amounts received
                in  connection  with the loan and required to be remitted to the
                Trustee have been or will be remitted to the Trustee pursuant to
                the Pooling and Servicing Agreement.)

_____ 2.   

           Mortgage Loan  repurchased  pursuant to Section 3.2, 3.3 or 3.4(b) of
           the Pooling and Servicing Agreement.

_____ 3.   Mortgage Loan substituted.

                (The  Master   Servicer   hereby   certifies  that  a  Qualified
                Replacement  Mortgage has been or will be assigned and delivered
                to you along with the related  File  pursuant to the Pooling and
                Servicing Agreement.)

_____ 4.   The Mortgage Loan is being foreclosed.

_____ 5.   Other.  (Describe)




<PAGE>
<PAGE>



                  The undersigned  acknowledges that the above File will be held
by the  undersigned  in  accordance  with  the  provisions  of the  Pooling  and
Servicing Agreement and will be returned to you, except (i) if the Mortgage Loan
has been paid in full, or repurchased or substituted by a Qualified  Replacement
Mortgage  (in which case the File will be  retained by us  permanently)  or (ii)
except if the Mortgage Loan is being  foreclosed (in which case the File will be
returned when no longer required by us for such purpose).

                  Capitalized terms used herein shall have the meanings ascribed
to them in the Pooling and Servicing Agreement.

                                            ACCESS FINANCIAL LENDING CORP.


                                            By______________________________
                                              Name:_________________________
                                              Title:________________________


The Trustee hereby acknowledges the above request.


____________________________________________


By:_________________________________________
   Name:
   Title:







                                       F-2





<PAGE>
<PAGE>



                                                                       EXHIBIT G

                                   [RESERVED]







<PAGE>
<PAGE>



                                                                       EXHIBIT H

                             FORM OF DELIVERY ORDER


                                                         __________


_________________________________
_________________________________, as Trustee
_________________________________
_________________________________

Attention:  ______________


Dear Sirs:

                  Pursuant to Article IV of the Pooling and Servicing Agreement,
dated as of _________________________(the "Pooling and Servicing Agreement"), by
and among Access  Financial  Lending Corp.,  as seller (the "Seller") and master
servicer, and _________________________,  as trustee (the "Trustee"), the Seller
HEREBY  CERTIFIES  that all  conditions  precedent  to the  issuance  of  Access
Financial  Mortgage  Loan  Trust  Mortgage   ______________   Loan  Pass-Through
Certificates,  Series  _______,  Class A-1 Group I, Class A-2 Group I, Class A-3
Group I, Class A-4 Group I, Class A-5 Group I, Class A-6 Group II, Class B Group
I,  Class B Group  II,  Class RL and  Class RU (the  "Certificates"),  HAVE BEEN
SATISFIED and HEREBY REQUESTS YOU TO AUTHENTICATE AND DELIVER said Certificates,
and to RELEASE said Certificates to the Seller thereof,  or otherwise upon their
order.

                                                     Very truly yours,

                                                     ___________________________
                                                       ___________________



                                                     By:________________________
                                                        Name:
                                                        Title:





<PAGE>
<PAGE>



                                                                       EXHIBIT I

                                   [RESERVED]





<PAGE>
<PAGE>



                                                                       EXHIBIT J




                   FORM OF CERTIFICATE REGARDING PREPAID LOANS

                  I,   _________________,   _____________  of  Access  Financial
Lending  Corp.,  a Delaware  corporation,  (the  "Seller"),  hereby certify that
between the "Cut-Off  Date" (as defined in the Pooling and Servicing  Agreement,
dated as of  ____________________  , among Access  Financial  Lending Corp.,  as
seller (the "Seller") and master servicer, and ____________________________,  as
trustee (the "Trustee") and the "Startup Day" the attached schedule of "Mortgage
Loans" (each as defined in the Pooling and Servicing Agreement) has been prepaid
in full.


Dated:


                                                  By:___________________________
                                                     Name:
                                                     Title:




<PAGE>
<PAGE>



                                                                       EXHIBIT K




                      TRUSTEE'S ACKNOWLEDGEMENT OF RECEIPT



                  ________________________________,     a    national    banking
association,  in its  capacity as trustee  (the  "Trustee")  under that  certain
Pooling and Servicing Agreement, dated as of ___________________,  (the "Pooling
and Servicing  Agreement"),  by and among Access  Financial  Lending  Corp.,  as
seller (the "Seller") and master servicer, and the Trustee,  hereby acknowledges
receipt of the items  delivered to it by the Seller with respect to the Mortgage
Loans  relating  to Access  Financial  Mortgage  Loan Trust of the  Pooling  and
Servicing Agreement.

                  The  Mortgage  Loan  Schedule  relating  to  Access  Financial
Mortgage Loan Trust ______________ is attached to this Receipt.

                  The Trustee  hereby  additionally  acknowledges  that it shall
review  such items as  required  by Section  3.4 of the  Pooling  and  Servicing
Agreement  and shall  otherwise  comply  with  Section  3.4 of the  Pooling  and
Servicing Agreement as required thereby.



                                                     ___________________________
                                                       __________________
                                                         as Trustee


                                                     By:________________________
                                                        Name:
                                                        Title:


Dated:  ______________



<PAGE>
<PAGE>



                                                                       EXHIBIT L

                      FORM OF INTERIM TRUSTEE CERTIFICATION



                                     [DATE]

Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota  55426-0365
Attention: Operations


___________________________
___________________________
___________________________
Attention:_________________

___________________________
___________________________
___________________________

___________________________
___________________________
___________________________



                RE: Pooling and Servicing Agreement, dated as of
                    ___________________________, among  Access Financial Lending
                    Corp., as seller and master servicer, and _______
                    ___________________________, as trustee


Ladies and Gentlemen:

                  In accordance with Section 3.4 of the above-captioned  Pooling
and  Servicing   Agreement   (the  "Pooling  and  Servicing   Agreement"),   the
undersigned,  as trustee (the  "Trustee"),  hereby  certifies  that,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule  relating to Access Financial
Mortgage  Loan Trust  _________________  (except  with  respect to the  Mortgage
Loans, if any, listed in the attached schedule), that:

                    (i)    all  documents  required to be delivered to it are in
                           the Trustee's possession;

                   (ii)    the Mortgage Note bears an original of an endorsement
                           to the Trustee  purportedly  from the original  payee
                           (or a  set  of  original  endorsements  evidencing  a
                           complete  chain of title from the  original  payee to
                           the Trustee);




<PAGE>
<PAGE>



                  (iii)    such documents have been reviewed by it and relate to
                           such Mortgage Loan; and

                   (iv)    based upon such review,  the information set forth in
                           items  (i)-(vi) of Section  3.4(a) of the Pooling and
                           Servicing  Agreement  as they relate to the  Mortgage
                           Loan Schedule  accurately reflects the information in
                           the Mortgage Files.

                  The Trustee,  based on its  examination  of the Mortgage  Loan
Files,  also  hereby  confirms  that,  as to each  Mortgage  Loan  listed in the
Mortgage Loan Schedule (except as listed in the attached schedule), that:

                    (i)    each  Mortgage  Note and  Mortgage  bears an original
                           signature or signatures  purporting to be that of the
                           person named as the maker and mortgagor/trustor;

                   (ii)    the principal amount of the  indebtedness  secured by
                           the Mortgage is  identical to the original  principal
                           amount of the Mortgage Note;

                  (iii)    the  assignment  of Mortgage to the Trustee is in the
                           form required by this Agreement and bears a signature
                           that  purports to be the  signature of an  authorized
                           officer of the Servicer;

                   (iv)    if  intervening   assignments  are  included  in  the
                           Mortgage Loan File, each such intervening  assignment
                           bears a signature  that  purports to be the signature
                           of the mortgagee/beneficiary and/or the assignee;

                    (v)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  the address of the real  property set
                           forth  in  such  policy,   report  or  commitment  is
                           identical the real property address  contained in the
                           Mortgage;

                   (vi)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  such policy or written  commitment is
                           for an amount equal to the original  principal amount
                           of the Note; and

                  (vii)    it has  received an original  recorded  Mortgage  and
                           assignment, in each case, with evidence of



                                       L-2





<PAGE>
<PAGE>



                           recordation thereon or a copy thereof certified to be
                           true and  correct by the public  recording  office in
                           possession of such Mortgage and assignment.

                  The  Trustee  has  made  no  independent  examination  of  any
documents  contained  in each  Mortgage  File  beyond  the  review  specifically
required  in  the  Pooling  and  Servicing  Agreement.   The  Trustee  makes  no
representation as to: (i) the validity, legality, sufficiency, enforceability or
genuineness of any of the documents  contained in each such Mortgage File or any
of the Mortgage  Loans  identified on said Mortgage Loan  Schedule,  or (ii) the
collectibility,  insurability, effectiveness or suitability of any such Mortgage
Loan.

                  Capitalized  words and  phrases  used but not  defined  herein
shall have the respective meanings ascribed to them in the Pooling and Servicing
Agreement.


                                                     ___________________________



                                                     By:
                                                          Name:
                                                          Title:



                                       L-3





<PAGE>
<PAGE>



                                                                       EXHIBIT M

                       FORM OF FINAL TRUSTEE CERTIFICATION



                                     [DATE]


Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota  55426-0365
Attention: Operations


___________________________________
___________________________________
___________________________________
Attention:_________________________


___________________________________
___________________________________
___________________________________

___________________________________
___________________________________
___________________________________








                         Re: Pooling and Servicing Agreement, dated as of
                             _______________________, among Access Financial
                             Lending Corp., as seller and master servicer,
                             and ___________________________________, as trustee


Ladies and Gentlemen:

                  In accordance with Section 3.4 of the above-captioned  Pooling
and  Servicing   Agreement   (the  "Pooling  and  Servicing   Agreement"),   the
undersigned,  as trustee (the  "Trustee"),  hereby  certifies  that,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule  relating to Access Financial
Mortgage Loan Trust ______________________  (except with respect to the Mortgage
Loans, if any, listed in the attached schedule), that:

                    (i)    all  documents  required to be delivered to it are in
                           the Trustee's possession;

                   (ii)    the Mortgage Note bears an original of an endorsement
                           to the Trustee  purportedly  from the original  payee
                           (or a  set  of  original  endorsements  evidencing  a
                           complete  chain of title from the  original  payee to
                           the Trustee);



<PAGE>
<PAGE>




                  (iii)    such documents have been reviewed by it and relate to
                           such Mortgage Loan; and

                   (iv)    based upon such review,  the information set forth in
                           items  (i)-(vi) of Section  3.4(a) of the Pooling and
                           Servicing  Agreement  as they relate to the  Mortgage
                           Loan Schedule  accurately reflects the information in
                           the Mortgage Files.

                  The Trustee,  based on its  examination  of the Mortgage  Loan
Files,  also  hereby  confirms  that,  as to each  Mortgage  Loan  listed in the
Mortgage Loan Schedule (except as listed in the attached schedule), that:

                    (i)    each  Mortgage  Note and  Mortgage  bears an original
                           signature or signatures  purporting to be that of the
                           person named as the maker and mortgagor/trustor;

                   (ii)    the principal amount of the  indebtedness  secured by
                           the Mortgage is  identical to the original  principal
                           amount of the Mortgage Note;

                  (iii)    the  assignment  of Mortgage to the Trustee is in the
                           form required by this Agreement and bears a signature
                           that  purports to be the  signature of an  authorized
                           officer of the Servicer;

                   (iv)    if  intervening   assignments  are  included  in  the
                           Mortgage Loan File, each such intervening  assignment
                           bears a signature  that  purports to be the signature
                           of the mortgagee/beneficiary and/or the assignee;

                    (v)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  the address of the real  property set
                           forth  in  such  policy,   report  or  commitment  is
                           identical the real property address  contained in the
                           Mortgage;

                   (vi)    if either a title  insurance  policy or a preliminary
                           title report or a commitment  to issue a title policy
                           is  delivered,  such policy or written  commitment is
                           for an amount equal to the original  principal amount
                           of the Note; and

                  (vii)    it has  received an original  recorded  Mortgage  and
                           assignment, in each case, with evidence of



                                       M-2





<PAGE>
<PAGE>



                           recordation thereon or a copy thereof certified to be
                           true and  correct by the public  recording  office in
                           possession of such Mortgage and assignment.

                  The  Trustee  has  made  no  independent  examination  of  any
documents  contained  in each  Mortgage  File  beyond  the  review  specifically
required  in  the  Pooling  and  Servicing  Agreement.   The  Trustee  makes  no
representation as to: (i) the validity, legality, sufficiency, enforceability or
genuineness of any of the documents  contained in each such Mortgage File or any
of the Mortgage  Loans  identified on said Mortgage Loan  Schedule,  or (ii) the
collectibility,  insurability, effectiveness or suitability of any such Mortgage
Loan.

                  Capitalized  words and  phrases  used but not  defined  herein
shall have the respective meanings ascribed to them in the Pooling and Servicing
Agreement.


                                                     ___________________________

                                                     By:
                                                          Name:
                                                          Title:



                                       M-3





<PAGE>
<PAGE>



                                                                       EXHIBIT N


                               AUCTION PROCEDURES


        I.        Pre-Auction Process

                  a.       If  by  the  ninetieth  day  following  the  Seller's
                           optional termination date pursuant to Section 9.02 of
                           the Pooling and Servicing  Agreement,  the Seller has
                           not  exercised  such option,  then a plan of complete
                           liquidation  with respect to the Mortgage  Loans will
                           be adopted by the  Trustee in order to satisfy  REMIC
                           requirements,    and   the   Trustee    will   notify
                           ____________________  (or, if ____________________ is
                           unable or  unwilling  to so act,  another  investment
                           banking or  whole-loan  trading firm  selected by the
                           Seller   (________________________   or  such   other
                           investment bank or trading firm, the "Advisor")),  as
                           Advisor of the assets of the proposed auction.

                  b.       Upon receiving  notice of the proposed  auction,  the
                           Advisor will initiate its general auction  procedures
                           consisting of the following:  (i) with the assistance
                           of the Seller, prepare a general solicitation package
                           along with a confidentiality  agreement; (ii) prepare
                           a  list  of  qualified  bidders,  in  a  commercially
                           reasonable  manner;  (iii) initiate  contact with all
                           qualified   bidders;   (iv)  send  a  confidentiality
                           agreement to all qualified bidders;  (v) upon receipt
                           of   a   signed   confidentiality   agreement,   send
                           solicitation  packages to all  interested  bidders on
                           behalf of the Trustee;  and (vi) notify the Seller of
                           all potential bidders and anticipated timetable.

                  c.       The general  solicitation  package will include:  (i)
                           the prospectus  from the public offering of the Class
                           A  Certificates  ("Prospectus");  (ii) a copy  of all
                           monthly  servicing  reports  or a copy of all  annual
                           servicing  reports and, upon a written  request,  the
                           prior years' monthly servicing reports;  (iii) a form
                           of  a  purchase  and  sale  agreement  and  servicing
                           agreement for such sale;  (iv) a  description  of the
                           minimum  purchase price required to cause the Trustee
                           to sell the  Mortgage  Loans as set forth in  Section
                           8.3 of the Pooling and Servicing



<PAGE>
<PAGE>



                           Agreement;  (v) a formal  bidsheet;  (vi) a  detailed
                           timetable;  and (vii) a preliminary  data tape of the
                           Mortgage  Loans as of the most  recent  Payment  Date
                           reflecting  the same data  attributes  used to create
                           the original Cut-Off Date tables for the Prospectus.

                  d.       The Advisor  will send  solicitation  packages to all
                           bidders no later than the Payment Date  preceding the
                           date of the auction, which date shall be fifteen (15)
                           Business  Days  before a Payment  Date (the  "Auction
                           Date").  Bidders  will be  required to submit any due
                           diligence  questions in writing to the  Advisor,  for
                           determination of their  relevancy,  no later than ten
                           (10)  Business  Days  before the  Auction  Date.  The
                           Seller and the  Advisor  will be  required to satisfy
                           all  relevant  questions  at least five (5)  Business
                           Days prior to the  Auction  Date and  distribute  the
                           questions and answers to all bidders.


       II.        Auction Process

                  a.       The  Advisor  will be allowed to bid in the  auction,
                           but will not be required to do so.

                  b.       The Seller will also be allowed to bid in the auction
                           if it deems appropriate,  but will not be required to
                           do so.

                  c.       On  the  Auction  Date,  all  bids  will  be  due  by
                           facsimile  to such office as shall be  designated  by
                           the Trustee by 1:00 p.m. EST; with the winning bidder
                           to be notified by 2:00 p.m. EST. All acceptable  bids
                           (as  described  in  Section  8.3 of the  Pooling  and
                           Servicing  Agreement)  will  be due  on a  conforming
                           basis on the bid sheet contained in the  solicitation
                           package.

                  d.       If the Trustee  receives  fewer than two market value
                           bids from competitive participants in the home equity
                           loan market, the Trustee may, following  consultation
                           with  the  Advisor   and  the   Seller,   decline  to
                           consummate the sale.

                  e.       Upon  notification  to  the  winning  bidder,  a  one
                           percent  (1%) good  faith  deposit  of the  aggregate
                           balance  of  the  unpaid  principal  balances  of the
                           Mortgage  Loans as of the  last day of the  preceding
                           Remittance Period will be



                                       N-2





<PAGE>
<PAGE>



                           required to be wired to the Trustee  upon  acceptance
                           of the bid.  This  deposit,  along with any  interest
                           income  attributable  to it,  will be credited to the
                           purchase  price,  but  will  not be  refundable.  The
                           Trustee  will  establish  a separate  account for the
                           acceptance of the good faith deposit, until such time
                           as the  account  is fully  funded  and all monies are
                           transferred into the Certificate  Account,  such time
                           not to exceed one (1)  Business  Day before the final
                           Payment Date.

                  f.       The winning bidder will receive on the Auction Date a
                           copy of the draft  purchase  and sale  agreement  and
                           servicing agreement.

                  g.       The  Advisor  will  provide  to the  Trustee a letter
                           concluding  whether or not the  winning bid is a fair
                           market  value bid. The Advisor will also provide this
                           letter if it is the winning bidder. In the case where
                           the Advisor (or the Seller) is the winning bidder, it
                           will provide in its letter for market comparables and
                           valuations.

                  h.       The auction will stipulate  that the Master  Servicer
                           or a successor Master Servicer be retained to service
                           the Mortgage  Loans sold pursuant to the terms of the
                           purchase  and  sale   agreement   and  the  servicing
                           agreement.



                                       N-3





<PAGE>
<PAGE>


                                                                       EXHIBIT O

                             FORM OF TRUSTEE REQUEST
                              FOR INTEREST ADVANCES


Access Financial Receivables Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, Minnesota 55426-0365

                              Re: Pooling and Servicing Agreement, dated as of
                                  ____________________ , among Access Financial
                                  Lending Corp., as seller and master servicer,
                                  and _____________________________ , as trustee


Ladies and Gentlemen:

                  In accordance with Section 7.9 of the above-captioned  Pooling
and  Servicing   Agreement   (the  "Pooling  and  Servicing   Agreement"),   the
undersigned,  as  trustee  (the  "Trustee"),  hereby  requests  payment  of  the
following amount representing the Class A-6 Formula Interest Shortfall:

                  $_________________

                  Capitalized  words and  phrases  used but not  defined  herein
shall have the respective meanings ascribed to them in the Pooling and Servicing
Agreement.



                                                      __________________________


                                                      __________________________


                                                      By:_______________________
                                                         Name:
                                                         Title:

Dated: ______________



<PAGE>


<PAGE>


                                                                     Exhibit 4.2


                         POOLING AND SERVICING AGREEMENT

                                      among

                         ACCESS FINANCIAL LENDING CORP.,
                                  as Servicer,

                       ACCESS FINANCIAL RECEIVABLES CORP.,
                                   as Seller,

                                       and

                              ____________________,
                                   as Trustee




                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT

                                  TRUST ______


                          MANUFACTURED HOUSING CONTRACT
                 SENIOR/SUBORDINATED PASS-THROUGH CERTIFICATES,

                                  SERIES ______




                             Dated as of ___ _, ____





<PAGE>
<PAGE>


<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                                      Page
<S>       <C>           <C>                                                                             <C>
ARTICLE I                DEFINITIONS...................................................................  1

         SECTION 1.01.                 General.........................................................  1
         SECTION 1.02.                 Specific Terms..................................................  1

ARTICLE II               ESTABLISHMENT OF TRUST; TRANSFER OF
                         CONTRACTS..................................................................... 33

         SECTION 2.01.                 Closing......................................................... 33
         SECTION 2.02.                 [reserved]...................................................... 34
         SECTION 2.03.                 Acceptance by Trustee........................................... 34
         SECTION 2.04.                 REMIC Provisions................................................ 34
         SECTION 2.05.                 Conveyance of the Subsequent
                                       Contracts....................................................... 37

ARTICLE III              REPRESENTATIONS AND WARRANTIES................................................ 39

         SECTION 3.01.                 Representations and Warranties
                                       Regarding the Company........................................... 39
         SECTION 3.02.                 Representations and Warranties
                                       Regarding the Seller............................................ 40
         SECTION 3.03.                 [reserved]...................................................... 41
         SECTION 3.04.                 Representations and Warranties of
                                       the Company Regarding the
                                       Contracts....................................................... 41
         SECTION 3.05.                 Repurchase of Contracts or
                                       Substitution of Contracts for
                                       Breach of Representations and
                                       Warranties...................................................... 42

ARTICLE IV               PERFECTION OF TRANSFER AND PROTECTION OF
                         SECURITY INTERESTS............................................................ 42

         SECTION 4.01.                 Custody of Contracts............................................ 42
         SECTION 4.02.                 Filings......................................................... 43
         SECTION 4.03.                 Name Change or Relocation....................................... 43
         SECTION 4.04.                 Executive Office................................................ 44
         SECTION 4.05.                 Costs and Expenses.............................................. 44

ARTICLE V                SERVICING OF CONTRACTS........................................................ 44

         SECTION 5.01.                 Responsibility for Contract
                                       Administration.................................................. 44
         SECTION 5.02.                 Standard of Care................................................ 44
         SECTION 5.03.                 Records......................................................... 45
         SECTION 5.04.                 Inspection; Computer Tape....................................... 45
         SECTION 5.05.                 Certificate Account............................................. 45
         SECTION 5.06.                 Enforcement..................................................... 47
         SECTION 5.07.                 Trustee to Cooperate............................................ 49
         SECTION 5.08.                 Costs and Expenses.............................................. 49

</TABLE>


                                        i



<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                      Page
<S>       <C>           <C>                                                                             <C>
         SECTION 5.09.                 Maintenance of Insurance........................................ 50
         SECTION 5.10.                 Repossession.................................................... 51
         SECTION 5.11.                 [Reserved]...................................................... 51
         SECTION 5.12.                 Retitling; Security Interests................................... 51
         SECTION 5.13.                 Delinquency Advances and
                                       Servicing Advances.............................................. 52
         SECTION 5.14.                 Pre-Funding Account and
                                       Capitalized Interest Account.................................... 53

ARTICLE VI               REPORTS AND TAX MATTERS....................................................... 55

         SECTION 6.01.                 Monthly Reports................................................. 55
         SECTION 6.02.                 Certificates of Servicing Officer............................... 55
         SECTION 6.03.                 Other Data...................................................... 56
         SECTION 6.04.                 Annual Report of Accountants.................................... 56
         SECTION 6.05.                 Statements to Certificateholders................................ 56
         SECTION 6.06.                 Payment of Taxes................................................ 58

ARTICLE VII              SERVICE TRANSFER.............................................................. 60

         SECTION 7.01.                 Event of Termination............................................ 60
         SECTION 7.02.                 Transfer........................................................ 61
         SECTION 7.03.                 Trustee to Act; Appointment of
                                       Successor....................................................... 62
         SECTION 7.04.                 Notification to Certificate-
                                       holders......................................................... 62
         SECTION 7.05.                 Effect of Transfer.............................................. 63

ARTICLE VIII             PAYMENTS...................................................................... 63

         SECTION 8.01.                 Monthly Payments................................................ 63
         SECTION 8.02.                 Permitted Withdrawals from the
                                       Certificate Account............................................. 64
         SECTION 8.03.                 Payments........................................................ 65

ARTICLE IX               THE CERTIFICATES.............................................................. 69

         SECTION 9.01.                 The Certificates................................................ 69
         SECTION 9.02.                 Registration of Transfer and
                                       Exchange of Certificates........................................ 70
         SECTION 9.03.                 No Charge; Disposition of Void
                                       Certificates.................................................... 74
         SECTION 9.04.                 Mutilated, Destroyed, Lost or
                                       Stolen Certificates............................................. 74
         SECTION 9.05.                 Persons Deemed Owners........................................... 74
         SECTION 9.06.                 Access to List of Certificate-
                                       holders' Names and Addresses.................................... 75
         SECTION 9.07.                 Authenticating Agents........................................... 75

ARTICLE X                INDEMNITIES................................................................... 75
</TABLE>





                                       ii



<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                                                      Page
<S>       <C>           <C>                                                                             <C>
         SECTION 10.01.                Company's Indemnities........................................... 75
         SECTION 10.02.                Liabilities to Obligors......................................... 76
         SECTION 10.03.                Tax Indemnification............................................. 76
         SECTION 10.04.                Servicer's Indemnities.......................................... 76
         SECTION 10.05.                Operation of Indemnities........................................ 77
         SECTION 10.06.                REMIC Tax Matters............................................... 77

ARTICLE XI               THE TRUSTEE................................................................... 77

         SECTION 11.01.                Duties of Trustee............................................... 77
         SECTION 11.02.                Certain Matters Affecting the
                                       Trustee......................................................... 78
         SECTION 11.03.                Trustee Not Liable for
                                       Certificates or Contracts....................................... 79
         SECTION 11.04.                Rights of Certificateholders to
                                       Direct Trustee and to Waive Event
                                       of Termination.................................................. 80
         SECTION 11.05.                The Servicer to Pay Trustee's
                                       Fees and Expenses............................................... 80
         SECTION 11.06.                Eligibility Requirements for
                                       Trustee......................................................... 81
         SECTION 11.07.                Resignation or Removal of Trustee............................... 81
         SECTION 11.08.                Successor Trustee............................................... 82
         SECTION 11.09.                Merger or Consolidation of
                                       Trustee......................................................... 82
         SECTION 11.10.                Tax Returns..................................................... 83
         SECTION 11.11.                Obligor Claims.................................................. 83
         SECTION 11.12.                Appointment of Co-Trustee or
                                       Separate Trustee................................................ 84
         SECTION 11.13.                Agents of Trustee............................................... 85

ARTICLE XII              MISCELLANEOUS................................................................. 85

         SECTION 12.01.                Servicer Not to Assign Duties or
                                       Resign; Delegation of Servicing
                                       Duties.......................................................... 85
         SECTION 12.02.                Maintenance of Office or Agency................................. 86
         SECTION 12.03.                Termination..................................................... 86
         SECTION 12.04.                Acts of Certificateholders...................................... 90
         SECTION 12.05.                Calculations.................................................... 91
         SECTION 12.06.                Assignment or Delegation........................................ 91
         SECTION 12.07.                Amendment....................................................... 91
         SECTION 12.08.                Notices......................................................... 93
         SECTION 12.09.                Merger and Integration.......................................... 94
         SECTION 12.10.                Headings........................................................ 94
         SECTION 12.11.                Governing Law................................................... 94
</TABLE>


                                       iii


<PAGE>
<PAGE>



<TABLE>
<S>                      <C>        <C>
EXHIBITS A-1,                --        Form of Class A-1, A-2, A-3, A-4, A-5
  A-2, A-3, A-4                        and A-6 Certificates
  A-5 and A-6
EXHIBITS B-1                 --        Form of Class B-1 and B-2 Certificate
  and B-2
EXHIBIT C                    --        Form of Class C Certificate
EXHIBIT D-1                  --        Form of Class RL and RU Certificate
  and D-2
EXHIBIT E                    --        Form of Assignment
EXHIBIT F                    --        Form of Trustee's Acknowledgment
EXHIBIT G                    --        Form of Power of Attorney
EXHIBIT H                    --        Form of Monthly Report
EXHIBIT I                    --        Form of Certificate of Servicing
                                         Officer
EXHIBIT J                    --        Form of Report on Agreed Upon
                                         Procedures
EXHIBIT K                    --        Form of Representation Letter
EXHIBIT L                    --        Form of Request for Release
EXHIBIT M                    --        Auction Procedures

</TABLE>


                                       iv



<PAGE>
<PAGE>






                  POOLING  AND  SERVICING  AGREEMENT,  dated as of ______  ____,
among ACCESS FINANCIAL RECEIVABLES CORP., a Delaware corporation, as Seller (the
"Seller"),   ACCESS  FINANCIAL  LENDING  CORP.,  a  Delaware   corporation  (the
"Company"), as Servicer (the "Servicer"), and _______ __________, a ____________
banking corporation, as Trustee (the "Trustee").



                              W I T N E S S E T H:

                  WHEREAS, the Seller is a bankruptcy-remote  company formed for
the  sole  purpose  of  transferring  certain  assets  to the  Access  Financial
Manufactured Housing Contract Trust ______ (the "Trust") established pursuant to
this Agreement;

                  WHEREAS,  the Seller has entered into the Loan Sale Agreement,
dated as of  ___________,  by and  between  the Seller and the  Company  for the
purpose of acquiring from the Company the portfolio of the Contracts  secured by
certain Manufactured Homes;

                  WHEREAS,  the  Company  is  willing  to act  as  the  Servicer
hereunder; and

                  WHEREAS,  the  parties  hereto wish to set forth the terms and
conditions  pursuant  to which the Trust  will  acquire  the  Contracts  and the
Company will manage and service the Contracts;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  agreements  hereinafter  set forth,  the parties  hereto hereby agree as
follows:


                                    ARTICLE I

                                   DEFINITIONS

                  SECTION  1.01.  General.  For the  purpose of this  Agreement,
except as otherwise expressly provided or unless the context otherwise requires,
the terms  defined in this Article  include the plural as well as the  singular,
the words  "herein,"  "hereof" and "hereunder" and other words of similar import
refer to this Agreement as a whole and not to any particular Article, Section or
other subdivision, and Section references refer to Sections of the Agreement.

                  SECTION 1.02.   Specific Terms.

                  "Accelerated  Principal" means, as to any Remittance Date, the
lesser of (x) the excess,  if any, on such  Remittance  Date of (i) the Required
Overcollateralization  Amount over (ii) the  Overcollateralization  Amount as of
such Remittance





<PAGE>
<PAGE>



Date,  calculated  for purposes of this  definition  after giving  effect to all
distributions of the Formula Principal  Distribution  Amount pursuant to Section
8.03(a)(1)-(7)  on such  Remittance  Date,  but without  taking into account the
"Accelerated  Principal"  component  thereof  and (y) the sum of (i) the Class C
Distribution  Amount as of such  Remittance  Date and (ii) if the  Company  or a
wholly-owned subsidiary of the Company acted as the Servicer for the immediately
preceding  Collection  Period,  the Monthly  Servicing Fee as of such Remittance
Date.

                  "Addition  Notice"  means,  with  respect to the  transfer  of
Subsequent Contracts to the Trust pursuant to Section 2.05(b) of this Agreement,
notice,  which  shall be given not later  than five  Business  Days prior to the
related  Subsequent  Transfer  Date, of the Company's  designation of Subsequent
Contracts to be sold to the Trust and the  aggregate  Pool  Scheduled  Principal
Balance of such Subsequent Contracts.

                  "Advance  Payment"  means any payment by an Obligor in advance
of the Collection  Period in which it would be due under such Contract and which
payment is not a Principal Prepayment.

                  "Advisor"  has the  meaning  set  forth  in  Section  12.03(d)
hereof.

                  "Affiliate"  of any  specified  Person  means any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise;   and  the  terms   "controlling"  or
"controlled" have meanings correlative to the foregoing.

                  "Agreement" means this Pooling and Servicing Agreement.

                  "Amount Available" means, as to any Remittance Date, an amount
equal to (a) the sum of (i) any amounts on deposit in the Certificate Account as
of the close of business on the day preceding the related Determination Date and
(ii) any amounts  required to be  deposited  in the  Certificate  Account on the
Business Day immediately preceding such Remittance Date pursuant to Section 5.09
and Section 5.13(a),  reduced by (b) the sum, as of such date, of (x) the Amount
Held for  Future  Distribution  on such  date and (y)  amounts  permitted  to be
withdrawn by the Trustee from the Certificate  Account pursuant to clauses (b) -
(e), inclusive, of Section 8.02 on such Remittance Date.





                                        2

<PAGE>
<PAGE>



                  "Amount  Held  For  Future  Distribution"  means,  as  to  any
Determination  Date, the total of the amounts held in the Certificate Account on
the day preceding  such  Determination  Date on account of any Advance  Payments
then on  deposit in the  Certificate  Account,  together  with  amounts  then on
deposit in the Certificate  Account  representing (x) Scheduled  Payments on the
Contracts  due during the  Collection  Period in which such  Determination  Date
occurs and (y) unscheduled  collections received during the Collection Period in
which such Determination Date occurs.

                  "Applicants" has the meaning assigned in Section 9.06.

                  "Assumption  Fee" means any  assumption  or other  similar fee
paid by the Obligor on a Contract.

                  "Auction Call Date" means the first  Remittance  Date on which
the  Servicer  could  exercise  its  optional  termination  right as provided in
Section 12.03(c) hereof.

                  "Authenticating   Agent"   means  any   authenticating   agent
appointed pursuant to Section 9.07.

                  "Average  Sixty-Day  Delinquency  Ratio  Test"  means,  to  be
considered  "satisfied" for any Remittance Date, that the arithmetic  average of
the  Sixty-Day  Delinquency  Ratios  for  such  Remittance  Date and for the two
immediately preceding Remittance Dates is less than or equal to __.

                  "Average  Thirty-Day  Delinquency  Ratio  Test"  means,  to be
considered  "satisfied" for any Remittance Date, that the arithmetic  average of
the  Thirty-Day  Delinquency  Ratios  for such  Remittance  Date and for the two
immediately preceding Remittance Dates is less than or equal to __.

                  "Book-Entry  Certificate" means any Certificate  registered in
the name of the Depository or its nominee ownership of which is reflected on the
books of the Depository or on the books of a person  maintaining an account with
such Depository  (directly or as an indirect  participant in accordance with the
rules of such Depository).

                  "Business  Day" means any day other  than (a) a Saturday  or a
Sunday, or (b) another day on which banking  institutions in the city in which a
Person is taking action hereunder are authorized or obligated by law,  executive
order or governmental decree to be closed.

                  "Capitalized  Interest Account" means the Capitalized Interest
Account  established in accordance with Section 7.2 hereof and maintained by the
Trustee.





                                        3
                 
<PAGE>
<PAGE>



                  "Capitalized  Interest Requirement" means, with respect to the
Remittance Dates occurring in , and of , the difference, if any, between (x) the
interest due on the  Certificates on such Remittance Date and (y) the sum of (i)
one month's  interest on the aggregate Pool Scheduled  Principal  Balance of all
Contracts  as of the  close  of  business  on the  last  day of the  immediately
preceding  Remittance  Period,  calculated at the Weighted Average  Pass-Through
Rate as of such  Remittance  Date  and  (ii) any  Pre- Funding  Earnings  to  be
transferred  to the  Certificate  Account on such  Remittance  Date  pursuant to
Section 5.14 hereof.

                  "Certificate"   means   a   Manufactured    Housing   Contract
Senior/Subordinate Pass-Through Certificate, Senior, Class A-6, Class B, Class C
or Residual Certificate.

                  "Certificate   Account"  means  the  account  established  and
maintained pursuant to Section 5.05.

                  "Certificate  Interest  Distribution  Amount" means, as to any
Remittance Date, the sum of the Senior Interest  Distribution  Amount, the Class
A-6 Interest Distribution Amount, the Class B-1 Interest Distribution Amount and
the Class B-2 Interest Distribution Amount for such Remittance Date.

                  "Certificate  Owner"  means the person  who is the  beneficial
owner of a Book-Entry Certificate.




                  "Certificate  Principal  Balance"  means,  with respect to the
Class A-1  Certificates,  the Class A-1 Principal  Balance;  with respect to the
Class A-2  Certificates,  the Class A-2 Principal  Balance;  with respect to the
Class A-3  Certificates,  the Class A-3 Principal  Balance;  with respect to the
Class A-4  Certificates,  the Class A-4 Principal  Balance;  with respect to the
Class A-5  Certificates,  the Class A-5 Principal  Balance;  with respect to the
Class A-6  Certificates,  the Class A-6 Principal  Balance;  with respect to the
Class B-1 Certificates, the Class B-1 Principal Balance; and with respect to the
Class B-2 Certificates, the Class B-2 Principal Balance.

                  "Certificate  Register" means the register maintained pursuant
to Section 9.02(a).

                  "Certificate  Registrar"  or  "Registrar"  means the registrar
appointed pursuant to Section 9.02(a).

                  "Certificateholder" or "Holder" means the person in whose name
a Certificate is registered on the Certificate Register, except that, solely for
the purposes of giving any consent,  waiver,  request or demand pursuant to this
Agreement,  any  Certificate  registered  in  the  name  of the  Company  or any
Affiliate shall be deemed not to be outstanding and the




                                        4

<PAGE>
<PAGE>



Percentage  Interest  evidenced  thereby  shall  not be taken  into  account  in
determining  whether the requisite  Percentage  Interest necessary to effect any
such consent,  request, waiver or demand has been obtained;  provided,  however,
that,  solely for the purpose of determining  whether the Trustee is entitled to
rely upon any such consent,  waiver,  request or demand, only Certificates which
the Trustee knows to be so owned shall be so disregarded.

                  "Class,"  "Senior  Class," "Class A-6," "Class B" or "Class C"
means pertaining to each Class of Senior  Certificates,  Class A-6 Certificates,
Class B Certificates and/or Class C Certificates, as the case may be.

                  "Class  A   Principal   Balance   Test"  will  be   considered
"satisfied"  for  any  Remittance  Date,  that  the  fraction,  expressed  as  a
percentage,  (x) the  numerator of which is the sum of (i) the Senior  Principal
Balance on such Remittance Date, before taking into account all distributions of
principal to the Senior  Certificateholders on such Remittance Date and (ii) the
Class A-6 Principal  Balance on such Remittance Date, before taking into account
all  distributions  of  principal  to  Class  A-6   Certificateholders  on  such
Remittance Date and (y) the denominator of which is the Pool Scheduled Principal
Balance as of the close of the second preceding  Collection Period, is less than
____%.

                  "Class A OC Stepdown Funded  Portion"  means,  with respect to
any Remittance  Date, the lesser of (x) the excess of (i) the OC Stepdown Amount
for such  Remittance  Date over (ii) the Class B OC Stepdown  Funded Portion for
such  Remittance  Date and (y) the Senior  Percentage  of the Formula  Principal
Distribution Amount for such Remittance Date.

                  "Class  A-1  Certificate"  means  any  one  of the  Class  A-1
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit A-1 hereto and evidencing an interest designated as a "regular interest"
in the Upper-Tier REMIC for purposes of the REMIC Provisions.

                  "Class A-1  Principal  Balance"  means,  as to any  Remittance
Date,  the Original  Class A-1  Principal  Balance  less all amounts  previously
distributed to Holders of Class A-1 Certificates on account of principal.

                  "Class A-1 Remittance Rate" means ____% per annum, computed on
the basis of a 360-day year of twelve  30-day  months,  payable  monthly on each
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate applicable to such Remittance Date.

                  "Class  A-2  Certificate"  means  any  one  of the  Class  A-2
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit A-2 hereto and evidencing an




                                        5

<PAGE>
<PAGE>



interest designated as a "regular interest" in the Upper-Tier REMIC for purposes
of the REMIC Provisions.

                  "Class A-2  Principal  Balance"  means,  as to any  Remittance
Date,  the Original  Class A-2  Principal  Balance  less all amounts  previously
distributed to Holders of Class A-2
Certificates on account of principal.

                  "Class A-2 Remittance Rate" means ____% per annum, computed on
the basis of a 360-day year of twelve  30-day  months,  payable  monthly on each
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate applicable to such Remittance Date.

                  "Class  A-3  Certificate"  means  any  one  of the  Class  A-3
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit A-3 hereto and evidencing an interest designated as a "regular interest"
in the Upper-Tier REMIC for purposes of the REMIC Provisions.

                  "Class A-3  Principal  Balance"  means,  as to any  Remittance
Date,  the Original  Class A-3  Principal  Balance  less all amounts  previously
distributed to Holders of Class A-3
Certificates on account of principal.

                  "Class A-3 Remittance  Rate" means _____% per annum,  computed
on the basis of a 360-day year of twelve 30-day months,  payable monthly on each
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate applicable to such Remittance Date.

                  "Class  A-4  Certificate"  means  any  one  of the  Class  A-4
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit A-4 hereto and evidencing an interest designated as a "regular interest"
in the Upper-Tier REMIC for purposes of the REMIC Provisions.

                  "Class A-4  Principal  Balance"  means,  as to any  Remittance
Date,  the Original  Class A-4  Principal  Balance  less all amounts  previously
distributed to Holders of Class A-4
Certificates on account of principal.

                  "Class A-4 Remittance  Rate" means _____% per annum,  computed
on the basis of a 360-day year of twelve 30-day months,  payable monthly on each
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate applicable to such Remittance Date.

                  "Class  A-5  Certificate"  means  any  one  of the  Class  A-5
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit A-5 hereto and evidencing an interest designated as a "regular interest"
in the Upper-Tier REMIC for purposes of the REMIC Provisions.





                                        6

<PAGE>
<PAGE>



                  "Class A-5  Principal  Balance"  means,  as to any  Remittance
Date,  the Original  Class A-5  Principal  Balance  less all amounts  previously
distributed to Holders of Class A-5 Certificates on account of principal.

                  "Class A-5 Remittance  Rate" means _____% per annum,  computed
on the basis of a 360-day year of twelve 30-day months,  payable monthly on each
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate applicable to such Remittance Date.

                  "Class  A-6  Certificate"  means  any  one  of the  Class  A-6
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit A-6 hereto and evidencing an interest designated as a "regular interest"
in the Upper-Tier REMIC for the purposes of the REMIC Provisions.

                  "Class A-6  Distribution  Amount" means,  as to any Remittance
Date, the lesser of (a) the Amount Available less the Senior Distribution Amount
and (b) the Class A-6 Formula Distribution Amount for such Remittance Date.

                  "Class  A-6  Formula  Distribution  Amount"  means,  as to any
Remittance  Date,  an  amount  equal to the sum of (a) the  Class  A-6  Interest
Distribution Amount for such Remittance Date, and (b) if such Remittance Date is
on or after the date on which the Senior  Principal  Balance has been reduced to
zero,  the Senior  Percentage  of the  Formula  Principal  Distribution  Amount;
provided,  however,  that  the  aggregate  of all  amounts  distributed  for all
Remittance  Dates pursuant to clause (b) shall not exceed the Original Class A-6
Principal Balance.

                  "Class A-6  Interest  Distribution  Amount"  means,  as to the
Class A-6  Certificates  and any  Remittance  Date,  the sum of (i) one  month's
interest at the Class A-6  Remittance  Rate on the Class A-6  Principal  Balance
calculated  immediately  prior to such Remittance Date and (ii) the Unpaid Class
A-6 Interest Shortfall, if any, with respect to such Remittance Date.

                  "Class A-6  Principal  Balance"  means,  as to any  Remittance
Date,  the Original  Class A-6  Principal  Balance  less all amounts  previously
distributed to Holders of Class A-6 Certificates on account of principal.

                  "Class A-6 Interest  Deficiency Amount" means, as to the Class
A-6 Certificates  and any Remittance Date, the excess,  if any, of (i) the Class
A-6 Interest  Distribution  Amount on such  Remittance  Date and (ii) the amount
available  for  distribution  to the Class A-6  Certificateholders  pursuant  to
Section 8.03(a)(4)(i) and (ii) on such Remittance Date.





                                        7

<PAGE>
<PAGE>



                  "Class A-6 Interest  Shortfall"  means,  as of any  Remittance
Date, the difference,  if any, between (A) the sum of (1) the amount distributed
to Holders of the Class A-6  Certificates  on such  Remittance  Date pursuant to
Section  8.03(a)(4)(i) and (ii) and (2) any amount distributed to the Holders of
the Class A-6 Certificates by virtue of the operation of Section 8.03(b) and (B)
the Class A-6 Interest Distribution Amount.

                  "Class A-6 Remittance  Rate" means _____% per annum,  computed
on the basis of a 360-day year of twelve 30-day months,  payable monthly on such
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate for such Remittance Date.

                  "Class B Certificate" means any one of the Class B-1 and Class
B-2  Certificates  authenticated  by the Trustee  substantially  in the form set
forth in Exhibits B-1 and B-2 hereto and evidencing an interest  designated as a
"regular interest" in the Upper-Tier REMIC for purposes of the REMIC Provisions.

                  "Class B Cross-over Date" means the later of:

                  (A)      the Remittance Date in _______ and

                  (B)      the first Remittance Date on which the sum of (i) the
                           Senior  Principal  Balance  on such  Remittance  Date
                           (before taking into account any  distributions  to be
                           made on such Remittance  Date) and (ii) the Class A-6
                           Principal  Balance on such  Remittance  Date  (before
                           taking into account any  distributions  to be made on
                           such  Remittance  Date)  (such  sum  expressed  as  a
                           percentage of the Pool Scheduled Principal Balance as
                           of the end of the second preceding Collection Period)
                           is less than ______.

                  "Class B Percentage" means:

                    (i)    as to  any  Remittance  Date  prior  to the  Class  B
                           Cross-over Date, 0%

                   (ii)    as to any  Remittance  Date on or after  the  Class B
                           Cross-Over  Date and on which any  Class B  Principal
                           Distribution Test is not satisfied, 0%,

                  (iii)    subject to clause  (iv) below,  as to any  Remittance
                           Date on or after the Class B  Cross-over  Date and on
                           which each  Class B  Principal  Distribution  Test is
                           satisfied, the




                                        8
                        
<PAGE>
<PAGE>



                           percentage equal to 100% minus the  Senior Percentage
                           for such Remittance Date and

                  (iv)     as to any Remittance Date after the Senior  Principal
                           Balance and the Class A-6 Principal Balance have both
                           been reduced to zero, 100%.

                  "Class B OC Stepdown Funded  Portion"  means,  with respect to
any  Remittance  Date,  the  lesser  of (x)  the OC  Stepdown  Amount  for  such
Remittance  Date  and  (y) the  Class  B  Percentage  of the  Formula  Principal
Distribution Amount of such Remittance Date.

                  "Class B Portion of Class B Principal Test Maintenance Amount"
means,  with  respect  to any  Remittance  Date,  the  excess of (x) the Class B
Principal Test Maintenance  Amount for such Remittance Date over (y) the Class C
Portion of Class B Principal Test Maintenance Amount for such Remittance Date.

                  "Class  B  Principal  Test  Maintenance  Amount"  means,  with
respect to any Remittance Date on and prior to the Remittance Date on which both
the Senior  Principal  Balance  and the Class A-6  Principal  Balance  have been
reduced to zero,  the excess of (x)  __________  over (y) the sum of the Class B
Principal Balance and the Overcollateralization  Amount on such Remittance Date,
after taking into account all distributions to be made with respect to the Class
B and Class C Certificates  on such  Remittance  Date (other than any deductions
from  such  distributions  on  account  of the  Class C  Portion  of the Class B
Principal  Test  Maintenance  Amount  or the  Class  B  Portion  of the  Class B
Principal Test Maintenance Amount).

                  "Class B Principal  Balance" means, as to any Remittance Date,
the sum of the Class B-1 Principal Balance and the Class B-2 Principal Balance.

                  "Class  B   Principal   Balance   Test"  will  be   considered
"satisfied"  for any  Remittance  Date,  that the sum of the  Class B  Principal
Balance and the Overcollateralization  Amount as of such Remittance Date, before
giving effect to distributions on such Remittance Date, is greater than or equal
to __________.

                  "Class  B  Principal  Distribution  Test"  means,  as  to  any
Remittance  Date,  each of the Average  Sixty-Day  Delinquency  Ratio Test,  the
Average Thirty-Day  Delinquency Ratio Test, the Cumulative Realized Losses Test,
the Class B Principal  Balance Test, the Class A Principal  Balance Test and the
Current Realized Losses Test.

                  "Class  B-1  Certificate"  means  any  one  of the  Class  B-1
Certificates authenticated by the Trustee substantially in the form set forth in
Exhibit B-1 hereto and evidencing an




                                        9
                        
<PAGE>
<PAGE>



interest designated as a "regular interest" in the Upper-Tier REMIC for purposes
of the REMIC provisions.

                  "Class B-1  Distribution  Amount" means,  as to any Remittance
Date,  the  lesser  of (a) the  Amount  Available  less  the  sum of the  Senior
Distribution  Amount and the Class A-6 Distribution Amount and (b) the Class B-1
Formula Distribution Amount for such Remittance Date.

                  "Class  B-1  Formula  Distribution  Amount"  means,  as to any
Remittance  Date,  an  amount  equal to the sum of (a) the  Class  B-1  Interest
Distribution Amount for such Remittance Date, and (b) if such Remittance Date is
on or after the Class B Cross-over  Date,  the Class B Percentage of the Formula
Principal  Distribution  Amount;  provided,  however,  that the aggregate of all
amounts  distributed  for all Remittance  Dates pursuant to clause (b) shall not
exceed the Original Class B-1 Principal Balance.

                  "Class B-1 Interest  Deficiency Amount" means, as to the Class
B-1 Certificates  and any Remittance Date, the excess,  if any, of (i) the Class
B-1 Interest  Distribution  Amount for such  Remittance Date and (ii) the amount
available  for  distribution  to the Class B-1  Certificateholders  pursuant  to
Section 8.03(a)(5)(i) and (ii) on such Remittance Date.

                  "Class B-1  Interest  Distribution  Amount"  means,  as to any
Remittance Date, the sum of (i) one month's interest at the Class B-1 Remittance
Rate on the Class B-1 Principal Balance as calculated  immediately prior to such
Remittance Date and (ii) the "Unpaid Class B-1 Interest Shortfall", if any, with
respect to such Remittance Date.

                  "Class B-1 Interest  Shortfall"  means,  as to any  Remittance
Date, the difference,  if any, between (A) the sum of (1) the amount distributed
to Holders of the Class B-1  Certificates  pursuant to Section  8.03(a)(a)(5)(i)
and  (ii),  and (2) any  amount  distributed  to the  Holders  of the  Class B-1
Certificates by virtue of the operation of Section 8.03(b) and (B) the Class B-1
Interest Distribution Amount.

                  "Class B-1  Principal  Balance"  means,  as to any  Remittance
Date,  the original  Class B-1  Principal  Balance  less all amounts  previously
distributed to Holders of Class B-1 Certificates on account of principal.

                  "Class B-1 Remittance  Rate" means _____% per annum,  computed
on the basis of a 360-day year of twelve 30-day months,  payable monthly on each
Remittance  Date,  subject to a maximum rate equal to the  Weighted  Average Net
Contract Rate applicable to such Remittance Date.

                  "Class  B-2  Certificate"  means  the  Class  B-2  Certificate
authenticated by the Trustee substantially in the




                                       10
                  
<PAGE>
<PAGE>



form set forth in Exhibit B-2 hereto and evidencing an interest  designated as a
"regular interest" in the Upper-Tier REMIC for purposes of the REMIC provisions.

                  "Class B-2  Distribution  Amount" means,  as to any Remittance
Date,  the  lesser  of (a) the  Amount  Available  less  the  sum of the  Senior
Distribution  Amount,  the  Class  A-6  Distribution  Amount  and the  Class B-1
Distribution  Amount and (b) the Class B-2 Formula  Distribution Amount for such
Remittance Date.

                  "Class  B-2  Formula  Distribution  Amount"  means,  as to any
Remittance  Date,  an  amount  equal to the sum of (a) the  Class  B-2  Interest
Distribution  Amount for such Remittance Date and (b) if such Remittance Date is
after the Class B-1  Principal  Balance  has been  reduced to zero,  the Class B
Percentage of the Formula Principal Distribution Amount; provided, however, that
the aggregate of all amounts  distributed  for all Remittance  Dates pursuant to
clause (b) shall not exceed the Original Class B-2 Principal Balance.

                  "Class B-2 Interest  Deficiency Amount" means, as to the Class
B-2 Certificates  and any Remittance Date, the excess,  if any, of (i) the Class
B-2 Interest  Distribution  Amount for such Remittance Date over (ii) the amount
available  for  distribution  to the Class B-2  Certificateholders  pursuant  to
Section 8.03(a)(6)(i) and (ii) on such Remittance Date.

                  "Class B-2  Interest  Distribution  Amount"  means,  as to any
Remittance Date, the sum of (i) one month's interest at the Class B-2 Remittance
Rate on the Class B-2 Principal Balance as calculated  immediately prior to such
Remittance Date and (ii) the Unpaid Class B-2 Interest  Shortfall,  if any, with
respect to such Remittance Date.

                  "Class B-2 Interest  Shortfall"  means,  as to any  Remittance
Date, the difference,  if any, between (A) the sum of (1) the amount distributed
to the Holders of the Class B-1 Certificates  pursuant to Section  8.03(a)(6)(i)
and  (ii),  and (2) any  amount  distributed  to the  Holders  of the  Class B-2
Certificates by virtue of the operation of Section 8.03(b) and (B) the Class B-2
Interest Distribution Amount.

                  "Class B-2  Principal  Balance"  means,  as to any  Remittance
Date,  the original  Class B-2  Principal  Balance  less all amounts  previously
distributed to Holders of Class B-2 Certificates on account of principal.

                  "Class B-2 Remittance Rate" means that annual  percentage rate
of  interest  set forth in a written  notice  delivered  to the  Trustee and the
Company  by the  Servicer  within  ten  consecutive  days of the  Closing  Date,
computed on the basis of a 360-day year of twelve 30-day mouths, payable monthly
on each Remittance Date, subject to a maximum rate




                                       11
                  
<PAGE>
<PAGE>



equal to the Weighted  Average Net Contract Rate  applicable to such  Remittance
Date.

                  "Class  C   Certificate"   means  the   Class  C   Certificate
authenticated  by the Trustee  substantially  in the form set forth in Exhibit C
hereto and  evidencing  an interest  designated  as a "regular  interest" in the
Upper-Tier REMIC for purposes of the REMIC Provisions.

                  "Class  C  Distribution  Amount"  means,  as to  the  Class  C
Certificates  and any  Remittance  Date,  the  lesser of (x) the Class C Formula
Distribution  Amount and (y) the Amount Available after making the distributions
described in clauses (1)-(9) of Section 8.03(a) on such Remittance Date.

                  "Class C Formula Distribution Amount" means, as to the Class C
Certificates and any Remittance Date, the excess,  if any, of (i) the product of
(x) one-twelfth of the Weighted Average Net Contract Rate as of the beginning of
the immediately preceding Collection Period and (y) the Pool Scheduled Principal
Balance as of the beginning of the immediately  preceding Collection Period over
(ii) the Certificate Interest Distribution Amount for such Remittance Date.

                  "Class C Portion of Class B Principal Test Maintenance Amount"
means,  with  respect  to any  Remittance  Date,  the  lesser of (x) the Class B
Principal  Test  Maintenance  Amount  for  such  Remittance  Date and (y) the OC
Stepdown Amount for such Remittance Date.

                  "Class LT1 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class LT2 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class LT3 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class LT4 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class LT5 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class LT6 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.




                                       12

<PAGE>
<PAGE>




                  "Class LT7 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class LT8 Certificates"  means, the  uncertificated  class of
interests in the  Lower-Tier  REMIC,  as described in and  designated in Section
2.04 hereof.

                  "Class RL Certificates" means, those certificates representing
certain  residual  rights  to   distributions   from  the  Lower-Tier  REMIC  in
substantially the form set forth as Exhibit D-1 hereto.

                  "Class RU Certificates" means, those certificates representing
certain  residual  rights  to   distributions   from  the  Upper-Tier  REMIC  in
substantially the form set forth as Exhibit D-2 hereto.

                  "Closing Date" means ___________.

                  "Code" means the Internal Revenue Code of 1986, as amended.

                  "Collection  Period"  means,  with  respect to any  Remittance
Date,  the  calendar  month  prior to the month in which  such  Remittance  Date
occurs.

                  "Computer  Tape" means the computer  tape or other  electronic
format  generated  by the Company  which  provides  information  relating to the
Contracts and which was used by the Company in selecting the Contracts.

                  "Contracts" means the manufactured  housing  installment sales
contracts and installment loan agreements, including any Land Secured Contracts,
described in the List of Contracts  and  constituting  part of the corpus of the
Trust,  which  Contracts  are to be assigned  and  conveyed by the Seller to the
Trust on the Closing Date; such term includes,  without limitation,  all related
security  interests  and any and all  rights to receive  payments  which are due
pursuant  thereto on or after the  Cut-off  Date,  but  excluding  any rights to
receive  payments which are due pursuant  thereto prior to the Cut-off Date. The
term "Contract" includes the terms "Initial Contract" and "Subsequent Contract".

                  "Contract File" means,  as to each Contract:  (a) the original
copy of the Contract, (b) either (i) the original title document for the related
Manufactured  Home or a  duplicate  certified  by the  appropriate  governmental
authority  which issued the original  thereof or the  application for such title
document  or  (ii)  if the  laws  of  the  jurisdiction  in  which  the  related
Manufactured  Home is located do not provide for the issuance of title documents
for   manufactured   housing,   other  evidence  of  ownership  of  the  related
Manufactured Home




                                       13

<PAGE>
<PAGE>



which is customarily  relied upon in such jurisdiction as evidence of title to a
manufactured housing unit, (c) evidence of one or more of the following types of
perfection of the security interest in the related  Manufactured Home granted by
such Contract,  as  appropriate:  (i) notation of such security  interest on the
title document,  (ii) a financing statement meeting the requirements of the UCC,
with  evidence  of filing  indicated  thereon,  or (iii) such other  evidence of
perfection  of a  security  interest  in  a  manufactured  housing  unit  as  is
customarily  relied upon in the  jurisdiction in which the related  Manufactured
Home is located,  (d) the  assignment  of the Contract from the  originator  (if
other than the Company) to the Company and (e) any  extension,  modification  or
waiver agreement(s). "Contract File" means, as to each Land in Lieu or Land-Home
Contract,  (a) - (e) above and the original  related  Mortgage  with evidence of
recording thereon.

                  "Contract   Rate"  means,   with  respect  to  any  particular
Contract,  the rate of interest  specified  in that  Contract  and computed on a
precomputed basis with an actuarial rebate of unearned interest upon prepayment.

                  "Corporate  Trust  Office"  means the office of the Trustee at
which at any particular  time its corporate  trust business shall be principally
administered,  which office at the date of the  execution  of this  Agreement is
located at the address set forth in Section 12.08.

                  "Counsel for the  Company"  means  _________________  or other
legal counsel for the Company.

                  "Cumulative Realized Losses" means, as to any Remittance Date,
the sum of the  Realized  Losses  for that  Remittance  Date and each  preceding
Remittance Date since the Cut-off Date.

                  "Cumulative  Realized  Losses  Test" means,  to be  considered
"satisfied" for any Remittance Date:

               (i)         if such  Remittance  Date occurs between ____ _______
                           and ____________, that the Cumulative Realized Losses
                           as of such  Remittance Date are less than or equal to
                           __% of the Cut-off Date Pool Principal Balance;

              (ii)         if such  Remittance  Date occurs between ____ _______
                           and ____________, that the Cumulative Realized Losses
                           as of such  Remittance Date are less than or equal to
                           __% of the Cut-off Date Pool Principal Balance; and

             (iii)         if such  Remittance  Date occurs  after  _______ ____
                           that  the  Cumulative  Realized  Losses  as  of  such
                           Remittance Date are less than or equal to




                                       14
                   
<PAGE>
<PAGE>



                           __% of the Cut-off Date Pool Principal
                           Balance.

                  "Current  Realized  Loss Ratio"  means,  as to any  Remittance
Date,  a fraction,  expressed  as a  percentage,  the  numerator of which is the
aggregate  Realized Losses during the twelve  immediately  preceding  Collection
Periods,  and the  denominator  of which is the  arithmetic  average of the Pool
Scheduled  Principal  Balance  as of  the  last  day of  the  twelfth  preceding
Collection  Period and the Pool Scheduled  Principal  Balance as of the close of
the related Collection Period.

                  "Current   Realized  Losses  Test"  means,  to  be  considered
"satisfied" for any Remittance  Date,  that the Current  Realized Loss Ratio for
such Remittance Date is less than or equal to _____% if Access Financial Lending
Corp. (or any permitted successor thereto) is the Servicer,  or _____%, if it is
not then the Servicer.

                  "Cut-off Date" means ___________.

                  "Cut-off Date Pool Principal Balance" means ___________.

                  "Cut-off Date Principal  Balance"  means,  as to any Contract,
the unpaid principal  balance thereof at the Cut-off Date after giving effect to
all installments of principal due prior thereto.

                  "Defaulted  Contract"  means a Contract  with respect to which
the Servicer has commenced repossession or foreclosure  procedures,  made a sale
of such  Contract  to a third  party  for  repossession,  foreclosure  or  other
enforcement,  or as to which  there  was a payment  delinquent  180 or more days
(excluding any Contract deemed delinquent solely because the Obligor's  required
monthly payment was reduced as a result of bankruptcy or similar proceedings).

                  "Delinquency  Advance"  shall  have the  meaning  set forth in
Section 5.13(a) hereof.

                  "Depository"  means the  initial  Depository,  The  Depository
Trust Company, the nominee of which is Cede & Co., as the registered Holder of:

                         (i)  one Class A-1 Certificate  evidencing  ___________
                              in  initial  aggregate  principal  balance  of the
                              Class A-1 Certificates,

                        (ii)  one Class A-2 Certificate evidencing __________ in
                              initial  aggregate  principal balance of the Class
                              A-2 Certificates,





                                       15
                            
<PAGE>
<PAGE>



                        (iii) one Class A-3 Certificate evidencing __________ in
                              initial  aggregate  principal balance of the Class
                              A-3 Certificates,

                         (iv) one Class A-4 Certificate evidencing __________ in
                              initial  aggregate  principal balance of the Class
                              A-4 Certificates,

                          (v) one Class A-5 Certificate  evidencing  ___________
                              in  initial  aggregate  principal  balance  of the
                              Class A-5 Certificates,

                         (vi) one Class A-6 Certificate evidencing __________ in
                              initial  aggregate  principal balance of the Class
                              A-6 Certificates, and

                        (vii) one Class B-1 Certificate evidencing __________ in
                              initial  aggregate  principal balance of the Class
                              B-1 Certificates,

and any permitted successor  depository.  The Depository shall at all times be a
"clearing  corporation" as defined in Section 8-102(3) of the Uniform Commercial
Code of the State of New York.

                  "Depository Participant" means a broker, dealer, bank or other
financial  institution  or other  Person for whom from time to time a Depository
effects  book-entry  transfers  and  pledges of  securities  deposited  with the
Depository.

                  "Determination  Date"  means the third  Business  Day prior to
each Remittance Date during the term of this Agreement.

                  "Disqualified   Organization"  has  the  meaning  assigned  in
Section 9.02(b)(3).

                  "Distribution  Amount"  means,  with  respect  to  the  Senior
Certificates,  the Senior  Distribution  Amount;  with  respect to the Class A-6
Certificates,  the Class A-6 Distribution  Amount; with respect to the Class B-1
Certificates,  the Class B-1 Distribution  Amount; with respect to the Class B-2
Certificates,  the Class B-2 Distribution Amount and with respect to the Class C
Certificates, the Class C Distribution Amount.

                  "Due Date" means, as to any Contract, the date of the month on
which the scheduled monthly payment for such Contract is due.

                  "Electronic  Ledger"  means the  electronic  master  record of
installment sale contracts and installment loan agreements of the Company.





                                       16
                  
<PAGE>
<PAGE>



                  "Eligible  Account"  means,  at any time,  an account which is
either of the following:  (i) an account maintained with an Eligible Institution
or (ii) a trust account (which shall be a "segregated trust account") maintained
with the corporate trust  department of a federal or state chartered  depository
institution  or trust  company  with trust  powers  and acting in its  fiduciary
capacity for the benefit of the Trustee hereunder,  which depository institution
or trust company shall have capital and surplus of not less than  __________ and
the  securities  of  such  depository   institution   (or,  if  such  depository
institution is a subsidiary of a bank holding company system and such depository
institution's  securities  are not rated,  the  securities  of the bank  holding
company)    shall   have   a   credit   rating   from   each   of   ______   and
_______________________  in one of its generic  credit rating  categories  which
signifies  investment  grade;  or (iii) an account that will not cause ______ or
_____ to downgrade or withdraw its then-current  rating assigned to any Class of
Certificates then rated by _____ or _____, as confirmed in writing by ______ and
_____.

                  "Eligible  Institution"  means (i) any depository  institution
(which may be the Trustee or an  Affiliate of the Trustee) the deposits of which
are insured to the full extent permitted by law by the Federal Deposit Insurance
Corporation,  whose commercial paper,  long-term deposits or long-term unsecured
senior  debt  has a  rating  of ___ by _____  and ___ by  ______  in the case of
commercial  paper or in one of the two highest  rating  categories  by _____ and
______ in the case of long term deposits or long term unsecured senior debt, and
which is  subject to  examination  by  federal  or state  authorities  or (ii) a
depository institution otherwise acceptable to _____ and ______.

                  "Eligible  Investments"  has the  meaning  assigned in Section
5.05(b).

                  "Eligible   Servicer"   means  the  Company,   its   Permitted
Successors  pursuant  hereto,  or any Person qualified to act as Servicer of the
Contracts under applicable federal and state laws and regulations,  which Person
(i) services not less than an aggregate of $100,000,000 in outstanding principal
amount of manufactured  housing conditional sales contracts and installment loan
agreements  and  (ii)  has  serviced   manufactured  housing  conditional  sales
contracts and installment  loan  agreements for at least three years;  provided,
that this clause (ii) shall not be a requirement for any Permitted Successor.

                  "Eligible  Substitute  Contract"  means,  as to  any  Replaced
Contract  for which  such  Eligible  Substitute  Contract  is being  substituted
pursuant to Section 3.05(b) of the Loan Sale  Agreement,  a Contract that (a) as
of the date of its substitution, satisfies all of the representations and




                                       17
                  
<PAGE>
<PAGE>



warranties (which,  except when expressly stated to be as of origination,  shall
be deemed to be determined as of the date of its substitution  rather than as of
the Cut-off  Date or the Closing  Date) in Section  3.02 or Section  3.04 of the
Loan Sale Agreement and does not cause any of the representations and warranties
in  Section  3.03 of the  Loan  Sale  Agreement,  after  giving  effect  to such
substitution,  to be incorrect, (b) after giving effect to the scheduled payment
due in the month of such substitution, has a Scheduled Principal Balance that is
not greater than the Scheduled Principal Balance of such Replaced Contract,  (c)
has a Contract Rate that is at least equal to the Contract Rate of such Replaced
Contract and (d) has a remaining term to scheduled  maturity that is not greater
than the remaining term to scheduled maturity of the Replaced Contract.

                  "ERISA" means the Employee Retirement Income
Security Act of 1974, as amended.

                  "Errors and  Omissions  Protection  Policy" means the employee
errors  and  omissions  policy   maintained  by  the  Servicer  or  any  similar
replacement  policy covering  errors and omissions by the Servicer's  employees,
and meeting the  requirements  of Section  5.09,  all as such policy  relates to
Contracts comprising a portion of the corpus of the Trust.

                  "Event of  Termination"  has the  meaning  assigned in Section
7.01.

                  "Excess  Pre-Funding  Earnings"  means,  with  respect  to the
        Remittance  Date,  an amount equal to the product of (x) all  investment
earnings received by the Trustee on Pre-Funding Account moneys during the period
through          (inclusive)  and (y) a fraction,  the numerator of which is the
difference  between  (i) the  Original  Pre-Funded  Amount  and (ii) the  amount
remaining in the Pre-Funding  Account at the close of business on        and the
denominator  of which is the  Original  Pre-Funded  Amount.  With respect to the
        Remittance  Date,  an amount equal to the product of (x) all  investment
earnings received by the Trustee on Pre-Funding Account moneys during the period
       through        (inclusive) and (y) a fraction,  the numerator of which is
the difference  between (i) the amount on deposit in the Pre-Funding  Account at
the close of business on        and (ii) the amount remaining in the Pre-Funding
Account at the close of business on        and the  denominator  of which is the
amount on deposit in the Pre-Funding  Account at the close of business on      .
With respect to the           Remittance Date, an amount equal to the product of
(x) all  investment  earnings  received  by the Trustee on  Pre-Funding  Account
moneys during the period        through         (inclusive)  and (y) a fraction,
the  numerator of which is the  difference  between (i) the amount on deposit in
the  Pre-Funding  Account at the close of business on        and (ii) the amount
remaining in the




                                       18
                  
<PAGE>
<PAGE>



Pre-Funding  Account at the close of business on and the denominator of which is
the  amount  on  deposit  in  the  Pre-Funding  Account at the close of business
on           .

                  "Fidelity  Bond" means the  fidelity  bond  maintained  by the
Servicer or any similar  replacement  bond,  meeting the requirements of Section
5.09,  as such bond relates to  Contracts  comprising a portion of the corpus of
the Trust.

                  "Final Remittance Date" means the Remittance Date on which the
final  distribution  in respect of the  Certificates  will be made  pursuant  to
Section 12.03.

                  "Financing   Statements"   means,   collectively,   the  UCC-1
financing  statements  filed,  (i)  with  respect  to  the  Company,   with  the
_________________________________________  _______ and (ii) with  respect to the
Seller, with the ________________________________________________.

                  _______ means _____________________________,  or any successor
thereto;  provided that if _____ no longer has a rating outstanding on the Class
A-1  Certificates,  nor on the  Class  A-2  Certificates,  nor on the  Class A-3
Certificates,  nor  on  the  Class  A-4  Certificates,  nor  on  the  Class  A-5
Certificates,  nor  on  the  Class  A-6  Certificates,  nor  on  the  Class  B-1
Certificates,  then  references  herein to _______  shall be deemed to the NRSRO
then  rating any Class of the  Certificates  (or, if more than one such NRSRO is
then rating any Class of the Certificates, to such NRSRO as may be designated by
the Servicer),  and references  herein to ratings by or  requirements  of ______
shall be deemed to have the  equivalent  meanings  with respect to ratings by or
requirements of such NRSRO.

                  "Formula  Distribution  Amount"  means,  with  respect  to the
Senior Certificates, the Senior Formula Distribution Amount; with respect to the
Class A-6 Certificates,  the Class A-6 Formula Distribution Amount; with respect
to the Class B-1 Certificates,  the Class B-1 Formula  Distribution Amount; with
respect  to the Class B-2  Certificates,  the  Class  B-2  Formula  Distribution
Amount;  and with  respect  to the  Class C  Certificates,  the  Class C Formula
Distribution Amount.

                  "Formula Principal Distribution Amount" means, as of
any Remittance Date, the sum of:

                    (i)       all  scheduled  payments of principal  due on each
                              outstanding  Contract during the prior  Collection
                              Period as specified in the  amortization  schedule
                              at the time applicable  thereto (after adjustments
                              for previous  Partial  Principal  Prepayments  but
                              before  any   adjustment   to  such   amortization
                              schedule by reason of any bankruptcy of an Obligor
                              or




                                       19
                              
<PAGE>
<PAGE>



                              similar  proceeding  or any  moratorium or similar
                              waiver or grace period); plus

                   (ii)       all Partial Principal  Prepayments applied and all
                              Principal  Prepayments in Full received during the
                              prior Collection Period; plus

                  (iii)       the aggregate  Scheduled  Principal Balance of all
                              Contracts that became Liquidated  Contracts during
                              the prior Collection Period; plus

                   (iv)       the aggregate  Scheduled  Principal Balance of all
                              Contracts repurchased on the related Determination
                              Date pursuant to Section 3.05; plus

                    (v)       the  Accelerated  Principal,   if  any,  for  such
                              Distribution Date; plus

                   (vi)       any moneys released from the  Pre-Funding  Account
                              on the Remittance Date which  immediately  follows
                              the end of  the  Pre-Funding  Period  pursuant  to
                              Section  5.14  hereof  as  a  prepayment   of  the
                              Certificates on such Remittance Date.

                  "Hazard   Insurance   Policy"  means,  with  respect  to  each
Contract,  the policy of fire and extended coverage insurance (and federal flood
insurance, if the Manufactured Home is located in a federally designated special
flood area)  required to be  maintained  for the related  Manufactured  Home, as
provided in Section 5.09, and which,  as provided in said Section 5.09, may be a
blanket mortgage impairment policy maintained by the Servicer in accordance with
the terms and conditions of said Section 5.09.

                  "Independent"  means,  when used with respect to any specified
Person,  _________________  or any Person who (i) is in fact  independent of the
Company and the Servicer,  (ii) does not have any direct  financial  interest or
any material indirect financial interest in the Company or the Servicer or in an
Affiliate of either and (iii) is not connected  with the Company or the Servicer
as an officer, employee,  promoter,  underwriter,  trustee, partner, director or
person  performing  similar  functions.  Whenever it is provided herein that any
Independent  Person's opinion or certificate  shall be furnished to the Trustee,
such  opinion  or  certificate  shall  state  that the  signatory  has read this
definition and is Independent within the meaning set forth herein.

                  "Initial Contracts" means Contracts delivered by the Seller on
the Closing Date.



                                       20
<PAGE>
<PAGE>




                  "Initial Overcollateralization Amount" means $___________.

                  "Insurance  Proceeds"  means  proceeds  paid  by  any  insurer
pursuant to any insurance policy or contract.

                  "Land-Home Contract" means a Land Secured Contract as to which
funds are advanced against the Manufactured Home and the real estate.

                  "Land-in-Lieu  Contract"  means a Land Secured  Contract as to
which  the real  estate is in lieu of a cash down  payment  on the  Manufactured
Home.

                  "Land as Additional  Collateral Contract" means a Land Secured
Contract as to which the real estate is used as  additional  collateral  for the
purchase of the Manufactured Home.

                  "Land  Secured  Contract"  means a Contract that is secured by
(i) a security  interest in a  Manufactured  Home and (ii) a mortgage or deed of
trust on real  estate on which  such  Manufactured  Home is  situated,  but such
Manufactured  Home is not  considered  or  classified as part of the real estate
under the laws of the jurisdiction in which it is located.

                  "Liquidated Contract" means any defaulted Contract as to which
the Servicer has determined that all amounts which it expects to recover from or
on account of such  Contract  have been  recovered;  provided that any defaulted
Contract in respect of which the  related  Manufactured  Home has been  realized
upon and disposed of and the  proceeds of such  disposition  have been  received
shall be deemed to be a Liquidated Contract.

                  "Liquidation Expenses" means out-of-pocket expenses (exclusive
of any overhead  expenses) which are incurred by the Servicer in connection with
the liquidation of any defaulted Contract,  on or prior to the date on which the
related Manufactured Home is disposed of, including,  without limitation, any of
the  Servicer's  unreimbursed  Servicing  Advances,  including  legal  fees  and
expenses,  and any related and  unreimbursed  expenditures  for property  taxes,
property preservation or restoration of the property to marketable condition.

                  "Liquidation   Proceeds"  means  cash   (including   Insurance
Proceeds)  received in connection with the  liquidation of defaulted  Contracts,
whether  through  repossession,  foreclosure  sale or  otherwise,  including any
rental income realized from the repossessed Manufactured Home.

                  "List of Contracts"  means the list  identifying each Contract
constituting part of the corpus of the Trust, as it




                                       21
                    
<PAGE>
<PAGE>



may be further supplemented in connection with Subsequent Transfers,  which list
(a)  identifies  each  Contract  and (b) sets forth as to each  Contract (i) the
Cut-off Date Principal Balance, (ii) the amount of monthly payments due from the
Obligor,  (iii)  the  Contract  Rate and (iv) the  maturity  date,  and which is
attached  to the  assignment  from the  Seller  to the  Trustee,  conveying  the
Seller's right, title and interest in and to the Contracts.

                  "Loan-to-Value Ratio" means, with respect to any Contract, the
original  principal balance thereof divided by the related Value;  "Value" means
(a) in the case of a Contract  other than a  Land-in-Lieu  Contract or Land-Home
Contract, the stated cash sale price of the related Manufactured Home, including
sales and other taxes,  plus, to the extent financed,  filing and recording fees
imposed by law,  premiums for related  insurance and prepaid finance charges and
(b) in the case of a Land-In-Lieu  Contract or a Land-Home Contract,  the sum of
"Value" as  defined  in (a) and the  appraised  value of the land  securing  the
Contract.

                  "Loan Sale  Agreement"  means the Loan Sale Agreement dated as
of ___________, among the Servicer and the Seller.

                  "Lower-Tier  Interests"  means,  as defined in Section 2.04(c)
hereof.

                  "Lower-Tier REMIC" means the segregated pool of assets held by
the Trust consisting of the Conveyed Property and the Certificate Account.

                  "Majority  Holders"  means  Senior,  Class A-6,  Class B-1 and
Class B-2 Certificateholders  holding more than 50% of the aggregate Certificate
Principal   Balance  of  the  Senior,   Class  A-6,  Class  B-1  and  Class  B-2
Certificates.

                  "Maturity Date" means the Remittance Date in ______________.

                  "Manufactured  Home"  means  a unit of  manufactured  housing,
including all accessions thereto, securing the indebtedness of the Obligor under
the related Contract.

                  "Maximum Collateral Amount" means the aggregate Pool Scheduled
Principal  Balance  of  all  Contracts   (including  all  Subsequent   Contracts
transferred to the Trust)  assigned to the Trust at the close of business on the
last day of the Remittance  Period in which the final  Subsequent  Transfer Date
has occurred.

                  "Monthly Report" has the meaning assigned in Section 6.01.





                                       22

<PAGE>
<PAGE>



                  "Monthly  Servicing  Fee" means,  as of any  Remittance  Date,
one-twelfth of the product of 1.00% and the Pool Scheduled  Principal Balance as
of the opening of the immediately preceding Collection Period.

                  ________   means   _______________________________,   or   any
successor thereto;  provided, that, if ______ no longer has a rating outstanding
on the Class A-1  Certificates,  nor on the Class A-2  Certificates,  nor on the
Class A-3 Certificates,  nor on the Class A-4 Certificates, nor on the Class A-5
Certificates,  nor  on  the  Class  A-6  Certificates,  nor  on  the  Class  B-1
Certificates,  nor on the  Class B-2  Certificates,  then  references  herein to
______  shall be  deemed  to refer to the  NRSRO  then  rating  any Class of the
Certificates  (or,  if more than one such NRSRO is then  rating any Class of the
Certificates,  to  such  NRSRO  as  may be  designated  by  the  Servicer),  and
references herein to ratings by or requirements of _____ shall be deemed to have
the  equivalent  meanings  with  respect to ratings by or  requirements  of such
NRSRO.

                  "Mortgage" means the mortgage, deed of trust, security deed or
similar  evidence  of lien,  creating a first lien on an estate in fee simple in
the real property securing a Land Secured Contract.

                  "Mortgaged Property" means the property subject to the lien of
a Mortgage.

                  "Net Liquidation Loss" means, as to a Liquidated Contract, the
amount,  if  any,  by  which  (a)  the  outstanding  principal  balance  of such
Liquidated  Contract  plus  accrued and unpaid  interest  thereon to the date on
which such Liquidated  Contract became a Liquidated Contract exceeds (b) the Net
Liquidation Proceeds for such Liquidated Contract.

                  "Net Liquidation Proceeds" means, as to a Liquidated Contract,
all Liquidation  Proceeds received on or prior to the last day of the Collection
Period in which such Contract  became a Liquidated  Contract,  net of the sum of
(i) any  unreimbursed  Delinquency  Advances  with  respect  to such  Liquidated
Contract and (ii) Liquidation Expenses with respect to such Contract.

                  "Non-IO  Certificates"  means the Class A-1,  Class A-2, Class
A-3, Class A-4, Class A-5, Class A-6, Class B-1 and Class B-2 Certificates.

                  "Nonrecoverable  Delinquency  Advance"  means any  Delinquency
Advance made  pursuant to Section  5.13(a) which the Servicer  believes,  in its
good faith judgment, is not ultimately  recoverable from Liquidation Proceeds or
other collections with respect to the related Contract. In determining whether a
Delinquency  Advance is nonrecoverable,  the Servicer need not take into account
that it might receive




                                       23

<PAGE>
<PAGE>



any amounts in a deficiency judgment. The determination by the Servicer that any
advance  is a  Nonrecoverable  Advance,  shall  be  evidenced  by  an  Officer's
Certificate of the Servicer delivered to the Trustee and stating the reasons for
such determination.

                  "NRSRO" means any  nationally  recognized  statistical  rating
organization.

                  "Obligor" means each Person who is indebted under a Contract.

                  "OC Stepdown  Amount"  means,  with respect to any  Remittance
Date prior to the Remittance  Date on which the Class B-2 Principal  Balance has
been  reduced to zero,  the  lesser of (x) the  Formula  Principal  Distribution
Amount   for   such   Remittance   Date   and   (y)  the   excess   of  (i)  the
Overcollateralization Amount as of such Remittance Date, calculated after giving
effect to the distribution of the full Formula Principal Distribution Amount for
such Remittance Date with respect to the Non-IO  Certificates on such Remittance
Date over (ii) the  Required  Overcollateralization  Amount for such  Remittance
Date.

                  "Offered  Certificate"  means a Manufactured  Housing Contract
Senior/Subordinate  Pass-Through  Certificate,  Senior,  Class A-6 or Class B-1,
executed and delivered by the Trustee  substantially in the form of Exhibit A-1,
A-2, A-3, A-4, A-5, A-6 or B-1.

                  "Officer's  Certificate"  means a  certificate  signed  by the
Chairman  of the Board,  President  or any Vice  President  of the  Company  and
delivered to the Trustee.

                  "Opinion of Counsel" means a written  opinion of counsel,  who
may, except as expressly  provided herein,  be salaried counsel for the Company,
acceptable to the Trustee and the Company,  provided that any opinion of counsel
relating  to the  qualification  of any  REMIC  held by the  Trust as a REMIC or
compliance with the REMIC Provisions must be an opinion of Independent counsel.

                  "Original  Aggregate Pool Scheduled  Principal  Balance" means
the aggregate Pool Scheduled  Principal  Balance of all Initial  Contracts as of
the Cut-Off Date, i.e., $      .

                  "Original  Aggregate   Pre-Funded  Amount"  means  the  amount
deposited in the  Pre-Funding  Account on the Closing Date, from the proceeds of
the sale of the Class A Certificates, which amount is $      .

                  "Original Class A-1 Principal Balance" means __________.




                                       24

<PAGE>
<PAGE>




                  "Original Class A-2 Principal Balance" means __________.

                  "Original Class A-3 Principal Balance" means __________.

                  "Original Class A-4 Principal Balance" means __________.

                  "Original Class A-5 Principal Balance" means __________.

                  "Original Class A-6 Principal Balance" means __________.

                  "Original Class B-1 Principal Balance" means __________.

                  "Original Class B-2 Principal Balance" means __________.

                  "Overcollateralization  Amount"  means,  as to any  Remittance
Date, the excess of (x) the Pool Scheduled  Principal Balance as of the close of
business on the last day of the immediately preceding Collection Period over (y)
the sum of the Senior Principal Balance,  the Class A-6 Principal  Balance,  the
Class  B-1  Principal  Balance  and the  Class  B-2  Principal  Balance  on such
Remittance  Date,  after  taking into  account all  distributions  of  principal
described in clauses (1)-(6) of Section 8.03(a) made on such Remittance Date.

                  "Overcollateralization  Reduction  Amount"  means,  as to  any
Remittance  Date  (x)  prior  to the  Remittance  Date on which  the  Class  B-2
Principal  Balance has been reduced to zero, the OC Stepdown Amount,  (y) on and
after the  Remittance  Date on which the Class B-2  Principal  Balance  has been
reduced to zero, the lesser of (i) the  Overcollateralization  Amount as of such
Remittance  Date and (ii) the  Amount  Available  remaining  in the  Certificate
Account on such  Remittance  Date after  taking into  account all  distributions
described in clauses (1) - (10) of Section 8.03(a) on such Remittance Date.

                  "Overfunded  Interest  Amount"  means,  with  respect  to each
Subsequent  Transfer  Date  occurring  in       ,  the  difference  between  (i)
three-months'  interest on the aggregate Pool Scheduled Principal Balance of the
Subsequent  Contracts  acquired by the Trust on such  Subsequent  Transfer Date,
calculated  at the Weighted  Average  Pass-Through  Rate and (ii)  three-months'
interest on the aggregate  Pool  Scheduled  Principal  Balance of the Subsequent
Contracts acquired by the Trust on such Subsequent Transfer Date,  calculated at
the rate at which Pre-Funding  Account moneys are invested as of such Subsequent
Transfer Date.





                                       25

<PAGE>
<PAGE>



                  With  respect  to  each  Subsequent  Transfer  Date  occurring
in           , the difference between (i) two-month's  interest on the aggregate
Pool Scheduled  Principal  Balance of the Subsequent  Contracts  acquired by the
Trust on such  Subsequent  Transfer  Date,  calculated  at the Weighted  Average
Pass-Through Rate and (ii) two-month's  interest on the aggregate Pool Scheduled
Principal  Balance of the  Subsequent  Contracts  acquired  by the Trust on such
Subsequent  Transfer Date,  calculated at the rate at which Pre-Funding  Account
moneys are invested as of such Subsequent Transfer Date.

                  With  respect  to  each  Subsequent  Transfer  Date  occurring
in          , the difference  between (i) one-month's  interest on the aggregate
Pool Scheduled  Principal  Balance of the Subsequent  Contracts  acquired by the
Trust on such  Subsequent  Transfer  Date,  calculated  at the Weighted  Average
Pass-Through Rate and (ii) one-month's  interest on the aggregate Pool Scheduled
Principal  Balance of the  Subsequent  Contracts  acquired  by the Trust on such
Subsequent  Transfer Date,  calculated at the rate at which Pre-Funding  Account
moneys are invested as of such Subsequent Transfer Date.

                  "Partial   Principal   Prepayment"  means  (a)  any  Principal
Prepayment  other than a  Principal  Prepayment  in Full and (b) any cash amount
deposited in the Certificate Account pursuant to Section 3.05(b)(iv) of the Loan
Sale Agreement.

                  "Paying Agent" has the meaning assigned in Section 8.01(c).

                  "Percentage  Interest"  means,  as  to  any  Certificate,  the
percentage  interest  evidenced  thereby in  distributions  made on the  related
Class, such percentage interest being equal to, in the case of the Senior, Class
A-6, Class B-1 and Class B-2 Certificates, the percentage obtained from dividing
the  denomination  of such  Certificate  by the  aggregate  denomination  of all
Certificates  of the  related  Class or Classes for which the  determination  is
being made, which is, in the case of (a) the Senior Certificates,  the aggregate
denomination  of all Senior  Certificates of the related Class (which equals the
Original Class A-1 Principal Balance in the case of a Class A-1 Certificate, the
Original Class A-2 Principal Balance in the case of a Class A-2 Certificate, the
Original Class A-3 Principal Balance in the case of a Class A-3 Certificate, the
Original Class A-4 Principal Balance in the case of a Class A-4 Certificate, and
the  Original  Class  A-5  Principal   Balance  in  the  case  of  a  Class  A-5
Certificate),  (b) the Class A-6 Certificates, the aggregate denomination of all
Class A-6 Certificates  (which equals the Original Class A-6 Principal  Balance)
and (c) the Class B  Certificates,  the  aggregate  denomination  of all Class B
Certificates of the related Class (which equals the Original Class B-1 Principal
Balance  in the  case of a Class  B-1  Certificate  or the  Original  Class  B-2
Principal Balance in the case of a Class B-2




                                       26

<PAGE>
<PAGE>



Certificate)  and, in the case of the Class C and Residual  Certificates,  being
equal to the percentage specified on the face of such Certificate. The aggregate
Percentage Interests for each Class of Certificates shall equal 100%.

                  "Permitted  Successor"  means (i) any  successor  by merger to
Access Financial  Lending Corp.,  (ii) any Affiliate of Access Financial Lending
Corp. or (iii) any successor to Access Financial Lending Corp.

                  "Person" means any individual, corporation, partnership, joint
venture,  association,  joint stock company,  trust  (including any  beneficiary
thereof),  unincorporated  organization or government or any agency or political
subdivision thereof.

                  "Plan" has the meaning assigned in Section 9.02(b)(2) hereof.

                  "Pool Factor" means, at any time, the percentage  derived from
a fraction,  the  numerator of which is the aggregate  Principal  Balance of all
Classes of Certificates at such time and the denominator of which is the Cut-off
Date Pool Principal Balance.

                  "Pool Scheduled  Principal Balance" means, as of any date, the
aggregate  Scheduled Principal Balance of all Contracts that were outstanding on
such date.

                  "Pre-Funded  Amount" means,  with respect to any Determination
Date, the amount on deposit in the Pre-Funding Account.

                  "Pre-Funding    Account"   means   the   Pre-Funding   Account
established in accordance with Section 7.2 hereof and maintained by the Trustee.

                  "Pre-Funding  Earnings"  means,  with  respect to the         
Remittance  Date,  the  actual  investment  earnings  earned  during  the period
          through            (inclusive) on the Pre-Funding  Account during such
period as  calculated  by the Company  pursuant  to Section  2.05  hereof;  with
respect to the Remittance Date the actual investment  earnings during the period
through  (inclusive) on the Pre-Funding Account during such period as calculated
by the Company  pursuant to Section 2.05 hereof;  with respect to the Remittance
Date the actual investment earnings during the period through (inclusive) on the
Pre-Funding  Account during such period as calculated by the Company pursuant to
Section 2.05 hereof.

                  "Pre-Funding  Period"  means  the  period  commencing  on  the
Closing  Date and ending on the  earliest  to occur of (i) the date on which the
amount on deposit in the Pre-Funding




                                       27

<PAGE>
<PAGE>



Account (exclusive of any investment  earnings) is less than $100,000,  (ii) the
date on which any Event of Default occurs and (iii)       .

                  "Principal  Prepayment"  means a payment or other  recovery of
principal on a Contract (exclusive of Liquidation Proceeds) which is received in
advance of its scheduled due date and applied upon receipt (or, in the case of a
Partial Principal Prepayment, upon the next Due Date on such Contract) to reduce
the outstanding principal amount due on such Contract prior to the date or dates
on which such principal amount is due.

                  "Principal  Prepayment in Full" means any Principal Prepayment
of the entire principal balance of a Contract.

                  "Realized  Losses"  means,  as to  any  Remittance  Date,  the
aggregate  Net  Liquidation  Losses  of all  Contracts  that  became  Liquidated
Contracts during the immediately preceding Collection Period.

                  "Record  Date"  means  the  last  Business  Day of  the  month
immediately preceding the month in which the related Remittance Date occurs.

                  "REMIC" means a "real estate mortgage  investment  conduit" as
defined in Section 860D of the Code.

                  "REMIC  Provisions" means the provisions of the federal income
tax law relating to REMICs,  which  appear at Sections  860A through 860G of the
Code, and related  provisions and any temporary,  proposed or final  regulations
promulgated thereunder, as the foregoing may be in effect from time to time.

                  "Remittance  Date" means the  fifteenth  day of each  calendar
month during the term of this  Agreement,  or if such day is not a Business Day,
the next succeeding Business Day, commencing in _________.

                  "Remittance  Rate"  means,  with  respect  to  the  Class  A-1
Certificates,  the Class A-1  Remittance  Rate;  with  respect  to the Class A-2
Certificates,  the Class A-2  Remittance  Rate;  with  respect  to the Class A-3
Certificates,  the Class A-3  Remittance  Rate;  with  respect  to the Class A-4
Certificates,  the Class A-4  Remittance  Rate;  with  respect  to the Class A-5
Certificates,  the Class A-5  Remittance  Rate;  with  respect  to the Class A-6
Certificates,  the Class A-6  Remittance  Rate;  with  respect  to the Class B-1
Certificates,  the Class B-1  Remittance  Rate and with respect to the Class B-2
Certificates, the Class B-2 Remittance Rate.

                  "Replaced  Contract"  has  the  meaning  assigned  in  Section
3.05(a) of the Loan Sale Agreement.




                                       28

<PAGE>
<PAGE>




                  "Representative" means _____________________________________.

                  "Repurchase  Price"  has the  meaning  set  forth  in  Section
3.05(a) of the Loan Sale Agreement.

                  "Required Overcollateralization Amount" means, with respect to
any  Remittance  Date,  (x) prior to the Class B  Cross-over  Date,  the Initial
Required  Overcollateralization  Amount, (y) on and after the Class B Cross-over
Date, and as long as each Class B Principal Distribution Test is then satisfied,
the lesser of (i) the Initial Required Overcollateralization Amount and (ii) the
greater of (a) __% of the then Scheduled Pool Principal Balance and (b) ____% of
the  Cut-off  Date  Pool  Principal  Balance  and (z) on and  after  the Class B
Cross-over Date, if any Class B Distribution Test is not satisfied, the required
level as of the immediately preceding Remittance Date.

                  "Residual  Certificate" means, any Class RL Certificate or any
Class RU Certificate.

                  "Residual  Certificateholder" means the person in whose name a
Residual Certificate is registered on the Certificate Register.

                  "Responsible  Officer" means, with respect to the Trustee, the
chairman and any vice chairman of the board of  directors,  the  president,  the
chairman and vice chairman of any executive committee of the board of directors,
every vice president,  assistant vice president, the secretary,  every assistant
secretary,   cashier,   or  any  assistant  cashier,   controller  or  assistant
controller,  the  treasurer,  every  assistant  treasurer,  every trust officer,
assistant  trust  officer and every other  officer or  assistant  officer of the
Trustee customarily  performing  functions similar to those performed by persons
who at the time shall be such  officers,  respectively,  or to whom a  corporate
trust  matter is  referred  because  of  knowledge  of,  familiarity  with,  and
authority to act with respect to a particular matter.

                  "Scheduled  Principal  Balance"  means, as to any Contract and
any Remittance Date or the Cut-off Date, the principal  balance of such Contract
as of  the  Due  Date  in  the  Collection  Period  immediately  preceding  such
Remittance Date or as of the Due Date immediately preceding the Cut-off Date, as
the case may be, as specified in the amortization  schedule at the time relating
thereto  (before any adjustment to such  amortization  schedule by reason of any
bankruptcy  of an Obligor or similar  proceeding  or any  moratorium  or similar
waiver or grace period) after giving  effect to any previous  Partial  Principal
Prepayments  and  to  the  payment  of  principal  due  on  such  Due  Date  and
irrespective  of any  delinquency  in payment by, or  extension  granted to, the
related Obligor.




                                       29

<PAGE>
<PAGE>




                  "Selling  Entity" has the  meaning  set forth in Section  4.03
hereof.

                  "Senior  Certificate"  means any one of the Class  A-1,  Class
A-2, Class A-3, Class A-4 and Class A-5 Certificates.

                  "Senior Distribution Amount" means, as to any Remittance Date,
the  lesser of (a) the Amount  Available  for such  Remittance  Date and (b) the
Senior Formula Distribution Amount for such Remittance Date.

                  "Senior  Formula   Distribution   Amount"  means,  as  to  any
Remittance  Date,  an  amount  equal  to  the  sum of (a)  the  Senior  Interest
Distribution  Amount for such Remittance  Date and (b) the Senior  Percentage of
the Formula Principal Distribution Amount; provided, however, that the aggregate
of all amounts distributed for all Remittance Dates pursuant to clause (b) shall
not exceed the sum of the Original  Class A-1  Principal  Balance,  the Original
Class A-2  Principal  Balance,  the Original  Class A-3 Principal  Balance,  the
Original  Class A-4  Principal  Balance  and the  Original  Class A-5  Principal
Balance.

                  "Senior Interest  Distribution Amount" means, as to each Class
of Senior  Certificates  and any  Remittance  Date,  the sum of (x) one  month's
interest  at (i) the  Class  A-1  Remittance  Date on the  Class  A-1  Principal
Balance,  (ii) the Class A-2 Remittance Rate on the Class A-2 Principal Balance,
(iii) the Class A-3 Remittance Rate on the Class A-3 Principal Balance, (iv) the
Class A-4 Remittance  Rate on the Class A-4 Principal  Balance and (v) the Class
A-5 Remittance Date on the Class A-5 Principal Balance,  in each case calculated
immediately  prior to such Remittance  Date and (y) the aggregate  Unpaid Senior
Interest Shortfall, if any.

                  "Senior Percentage" means:

                    (i)    as to  any  Remittance  Date  prior  to the  Class  B
                           Cross-over Date, 100%,

                   (ii)    as to any  Remittance  Date on or after  the  Class B
                           Cross-Over  Date and on which any  Class B  Principal
                           Distribution Test is not satisfied, 100%,

                  (iii)    as to any  Remittance  Date on or after  the  Class B
                           Cross-over  Date and on which each Class B  Principal
                           Distribution Test is satisfied, a fraction, expressed
                           as a percentage, the numerator of which is the sum of
                           the  Senior  Principal  Balance  and  the  Class  A-6
                           Principal  Balance as of such Remittance Date (before
                           giving effect to any distributions to be made on such
                           Remittance




                                       30

<PAGE>
<PAGE>



                           Date),  and the  denominator  of  which  is the  Pool
                           Scheduled  Principal Balance at the end of the second
                           preceding Collection Period.

                  "Senior  Principal  Balance" means, as to any Remittance Date,
the sum of the Class A-1 Principal Balance, the Class A-2 Principal Balance, the
Class A-3 Principal  Balance,  the Class A-4 Principal Balance and the Class A-5
Principal Balance.

                  "Servicer"  means  the  Company  until  any  Service  Transfer
hereunder and thereafter  means the new servicer  appointed  pursuant to Article
VII.

                  "Service Transfer" has the meaning assigned in Section 7.02.

                  "Servicing  Advance"  has the  meaning  set  forth in  Section
5.13(b) hereof.

                  "Servicing  File" has the meaning set forth in Section 4.01(a)
hereof.

                  "Servicing Officer" means any officer of the Servicer involved
in, or responsible for, the administration and servicing of Contracts whose name
appears on a list of servicing  officers  appearing in an Officer's  Certificate
furnished to the Trustee by the Company, as the same may be amended from time to
time.

                  "Servicing Transfer" means the completion of the relocation of
the  Company's  servicing  platform  from  Atlanta,  Georgia  to St. Louis Park,
Minnesota on June 24, 1996.

                  "Sixty-Day  Delinquency  Ratio"  means,  as to any  Remittance
Date,  a fraction,  expressed  as a  percentage,  the  numerator of which is the
aggregate of the  outstanding  balances of all Contracts that were delinquent 60
days or more as of the end of the prior Collection Period  (including  Contracts
in respect of which the related Manufactured Homes have been repossessed but are
still  in  inventory),  and the  denominator  of  which  is the  Pool  Scheduled
Principal Balance as of the end of the prior Collection Period.

                  "Subsequent   Cut-Off   Date"  means,   with  respect  to  any
Subsequent  Contracts,  the  first  day of the  month in which  such  Subsequent
Contracts are transferred and assigned to the Trust.

                  "Subsequent  Contracts"  means the Contracts sold to the Trust
pursuant to Section 2.05 of the Agreement,  which shall be listed on the List of
Contracts attached to the Subsequent Transfer Agreement.





                                       31

<PAGE>
<PAGE>



                  "Subsequent Transfer Agreement" means each Subsequent Transfer
Agreement  dated as of a Subsequent  Transfer Date executed by the Trustee,  the
Company and the Seller  substantially  in the form of Exhibit  hereto,  by which
Subsequent Contracts are sold and assigned to the Trust.

                  "Subordinate  Certificate"  means  any one of the  Class  A-6,
Class B or Class C Certificates.

                  "Termination  Price"  has the  meaning  set  forth in  Section
12.03(b)(i) hereof.

                  "Thirty-Day  Delinquency  Ratio" means,  as to any  Remittance
Date,  a fraction,  expressed  as a  percentage,  the  numerator of which is the
aggregate of the  outstanding  balances of all Contracts that were delinquent 30
days or more as of the end of the prior Collection Period  (including  Contracts
in respect of which the related Manufactured Homes have been repossessed but are
still  in  inventory),  and the  denominator  of  which  is the  Pool  Scheduled
Principal Balance as of the end of the prior Collection Period.

                  "Trust" means the trust created by this Agreement,  the corpus
of which consists of (a) all the rights,  benefits, and obligations arising from
and in connection with each Initial Contract and each Subsequent  Contract,  and
any related Mortgage,  (b) all rights under any Hazard Insurance Policy relating
to a  Manufactured  Home  securing a Contract for the benefit of the creditor of
such Contract and proceeds from the Errors and Omissions  Protection  Policy and
any blanket hazard policy to the extent such proceeds relate to any Manufactured
Home,  (c) all  remittances,  deposits  and payments  made into the  Certificate
Account and amounts in the  Certificate  Account,  (d) such  amounts held in the
Capitalized  Interest Account, (e) such amounts held in the Pre-Funding Account,
(f) all proceeds in any way derived  from any of the  foregoing  items,  (g) all
rights  of the  Seller  under  the Loan  Sale  Agreement  and (h) all  documents
contained in the Contract Files.

                  "Trustee"   means,   originally,   ____________________   and,
thereafter,  any duly-appointed  successor  appointed pursuant to Sections 11.07
and 11.08 hereof.

                  "Unpaid  Class  A-6  Interest  Shortfall"  means,  as  to  any
Remittance Date, the amount, if any, of the Class A-6 Interest Shortfall for the
immediately  preceding  Remittance  Date,  plus accrued  interest (to the extent
payment thereof is legally  permissible) at the Class A-6 Remittance Rate on the
amount thereof from such prior Remittance Date to such current Remittance Date.

                  "Unpaid  Class  B-1  Interest  Shortfall"  means,  as  to  any
Remittance Date, the amount, if any, of the Class B-1 Interest Shortfall for the
immediately preceding Remittance




                                       32

<PAGE>
<PAGE>



Date,  plus  accrued   interest  (to  the  extent  payment  thereof  is  legally
permissible)  at the Class B-1  Remittance  Rate on the amount thereof from such
prior Remittance Date to such current Remittance Date.

                  "Unpaid  Class  B-2  Interest  Shortfall"  means,  as  to  any
Remittance Date, the amount, if any, of the Class B-2 Interest Shortfall for the
immediately  preceding  Remittance  Date,  plus accrued  interest (to the extent
payment thereof is legally  permissible) at the Class B-2 Remittance Rate on the
amount thereof from such prior Remittance Date to such current Remittance Date.

                  "Unpaid Senior Interest  Shortfall" means, as to each Class of
Senior  Certificates and any Remittance Date, the amount,  if any, of the Senior
Interest  Distribution  Amount  due  but  unpaid  on the  immediately  preceding
Remittance Date, plus accrued interest (to the extent payment thereof is legally
permissible)  at the related  Remittance  Rate on the amount  thereof  from such
prior Remittance Date to such current Remittance Date.

                  "Unregistered  Certificate"  means  Certificates which are not
registered as evidenced by inclusion in the Register.

                  "Upper-Tier REMIC" means the segregated pool of assets held by
the Trust  consisting of the Lower Tier Interests  (except for the RL Lower-Tier
Interest, as set forth in the chart in Section 2.04(c) hereof).

                  "Weighted   Average  Net  Contract  Rate"  means,  as  to  any
Remittance  Date, a rate equal to (i) the weighted average of the Contract Rates
on  outstanding  Contracts,  weighted by such  Contracts'  respective  Scheduled
Principal Balances and calculated as of the opening of the immediately preceding
Collection  Period less (ii) if Access Financial Lending Corp. (or any successor
thereto by merger) is not then the Servicer,  ____% per annum  (representing the
Monthly Servicing Fee).


                                   ARTICLE II

                  ESTABLISHMENT OF TRUST; TRANSFER OF CONTRACTS

                  SECTION  2.01.  Closing.  (a) The  Company  hereby  creates  a
separate trust which shall be known as the Access Financial Manufactured Housing
Contract  Certificate Trust ______. The Trust shall be administered  pursuant to
the provisions of this Agreement for the benefit of the Certificateholders.  The
Company hereby  directs the Trust to acquire the Initial  Contracts and upon the
Trust's acquisition of the Initial Contracts, to issue the Certificates.





                                       33

<PAGE>
<PAGE>



                  (b) The  Seller  hereby  transfers,  assigns,  sets  over  and
otherwise  conveys to the  Trustee on behalf of the Trust,  by  execution  of an
assignment  substantially  in the form of  Exhibit E hereto,  (1) all the right,
title and  interest  of the Seller in and to the Initial  Contracts,  including,
without  limitation,  the  security  interests  created  thereby and any related
Mortgages  and all interest and  principal due on or with respect to the Initial
Contracts  (other than the principal  and interest due on the Initial  Contracts
before the Cut-off  Date),  (2) all rights under every Hazard  Insurance  Policy
relating  to a  Manufactured  Home  securing a Contract  for the  benefit of the
creditor  of such  contract,  (3) the  proceeds  from the Errors  and  Omissions
Protection  Policy and all rights under any blanket hazard  insurance  policy to
the extent they relate to the Manufactured Homes, (4) all documents contained in
the Contract  Files,  (5) the Seller's  rights under the Loan Sale Agreement and
(6) all  proceeds  in any way derived  from any of the  foregoing  (such  items,
collectively, the "Trust Estate").

                  (c) Although  the parties  intend that the  conveyance  of the
Seller's  right,  title and  interest in and to the  Contracts  pursuant to this
Agreement  shall  constitute  a  purchase  and  sale  and  not a  loan,  if such
conveyances  are deemed to be a loan,  the  parties  intend  that the rights and
obligations  of the  parties to such loan shall be  established  pursuant to the
terms of this Agreement. The parties also intend and agree that the Seller shall
be deemed to have  granted to the  Trustee,  and the Seller does hereby grant to
the  Trustee,  a  perfected   first-priority  security  interest  in  the  items
designated in Section 2.01(b) above,  and that this Agreement shall constitute a
security  agreement under applicable law. If the trust created by this Agreement
terminates  prior to the  satisfaction  of the  claims of any  Person  under any
Certificates,  the security interest created hereby shall continue in full force
and effect and the Trustee  shall be deemed to be the  collateral  agent for the
benefit of such Person.

                  SECTION 2.02. [reserved]

                  SECTION 2.03.  Acceptance by Trustee.  On the Closing Date and
on any Subsequent  Transfer Dates, upon the written direction of the Seller, the
Trustee shall deliver a certificate to the Seller  substantially  in the form of
Exhibit F hereto acknowledging  receipt of the Contracts,  and further declaring
that the  Trustee  will  administer  the Trust  Estate in trust,  upon the terms
herein set forth,  for the use and benefit of all  Certificateholders  and shall
issue to or upon the order of the Company Certificates representing ownership of
a beneficial interest in 100% of the Trust.

                  SECTION 2.04. REMIC Provisions. (a) The Trust shall elect that
the Upper-Tier REMIC and the Lower-Tier REMIC




                                       34

<PAGE>
<PAGE>



shall be treated as REMICs under Section 860D of the Code.  Any  inconsistencies
or ambiguities in this Agreement or in the  administration of the Trust shall be
resolved in a manner that preserves the validity of such REMIC elections.

                   (b) The Class A-1  Certificates,  the Class A-2 Certificates,
the  Class  A-3  Certificates,   the  Class  A-4  Certificates,  the  Class  A-5
Certificates and the Class A-6  Certificates,  the Class B-1  Certificates,  the
Class B-2  Certificates,  and the Class C Certificates are hereby  designated as
"regular  interests"  with  respect  to the  Upper-  Tier REMIC and the Class RU
Certificates  are hereby  designated as the single class of "residual  interest"
with respect to the  Upper-Tier  REMIC.  The Class LT1, LT2, LT3, LT4, LT5, LT6,
LT7 and LT8  Certificates  are hereby  designated  as "regular  interests"  with
respect  to the  Lower-Tier  REMIC  and the  Class RL  Certificates  are  hereby
designated  as the  single  class of  "residual  interest"  with  respect to the
Lower-Tier REMIC. The Capitalized  Interest Account and the Pre-Funding  Account
are not part of the segregated pool of assets which constitutes the REMIC Trust.

                  (c) The beneficial  ownership interest of the Lower-Tier REMIC
shall be evidenced by  the  interests  (the "Lower-Tier  Interests")  having the
characteristics and terms as follows:

<TABLE>
<CAPTION>
                                                          Original                                        Final
Class                         Companion                  Principal               Interest               Remittance
Designation                    Classes                    Balance                  Rate                    Date

<S>                            <C>                        <C>                   <C>                <C>
LT-1                            A-1, C                       $__________           (1)              _________________
LT-2                            A-2, C                        __________           (1)              _________________
LT-3                            A-3, C                        __________           (1)              _________________
LT-4                            A-4, C                        __________           (1)              _________________
LT-5                            A-5, C                        __________           (1)              _________________
LT-6                            A-6, C                        __________           (1)              _________________
LT-7                            B-1, C                        __________           (1)              _________________
LT-8                            B-2, C                         _________           (1)              _________________
RL                               N/A                        (2)                    (2)              _________________

</TABLE>


(1)      The Weighted Average Contract Rate.
(2)      The RL Certificate has no principal balance and does not bear interest.

The Lower-Tier Interests LT-1, LT-2, LT-3, LT-4, LT-5, LT-6, LT-7 and LT-8 shall
be issued as  non-certificated  interests  and  recorded  on the  records of the
Lower-Tier  REMIC as being  issued to and held by the  Trustee  on behalf of the
Upper-Tier REMIC.

                  On each Remittance Date, the Amount Available shall be applied
as principal and interest of particular Lower Tier Interests,  other than the RL
Certificate,  in  amounts  corresponding  to the  aggregate  respective  amounts
required to be applied as  principal  and  interest of their  related  Companion
Classes (as set




                                       35

<PAGE>
<PAGE>



forth above) pursuant to the priorities set forth in Section 8.03 hereof. To the
extent of the Amount Available  corresponding  to distributions  with respect to
the Class C Certificates,  such portion of the Amount Available shall be applied
pro rata as a distribution on the Lower-Tier Interests.

                  No  distributions  will be made on the  Class RL  Certificate,
except that any  distribution of the proceeds of the final  remaining  assets of
the  Lower  Tier  REMIC  shall  be   distributed  to  the  Holder  thereof  upon
presentation and surrender of the Class RL Certificate.

                  (d) The Closing Date is hereby designated as the "startup day"
of each REMIC within the meaning of Section 860G(a)(9) of the Code.

                  (e) After the Closing Date, none of the Trustee,  the Company,
the Seller or any Servicer  shall (i) accept any  contribution  of assets to the
Trust (except as expressly provided herein or in the Loan Sale Agreement),  (ii)
dispose of any portion of the Trust (except for repossessed  Manufactured  Homes
or foreclosed real estate and except as otherwise  expressly  provided herein or
in the Loan Sale  Agreement),  (iii) engage in any "prohibited  transaction," as
defined in Sections 860F(a)(2) and (5) of the Code, (iv) accept any contribution
after the Closing Date that is subject to the tax imposed by Section  860G(d) of
the Code or (v) engage in any  activity or enter into any  agreement  that would
result in the receipt by the Trust of any "net income from foreclosure property"
as defined in Section 860G(c)(2) of the Code,  unless,  prior to any such action
set forth in  clauses  (i),  (ii),  (iii),  (iv) or (v) the  Trustee  shall have
received  an  unqualified  Opinion of  Counsel,  which  opinion  shall not be an
expense of the Trust, stating that such action will not, directly or indirectly,
(A) adversely affect the status of any REMIC held by the Trust as a REMIC or the
status of the  Certificates  as "regular  interests"  therein or of the Residual
Certificates as the sole class of "residual  interests" therein,  (B) affect the
distributions  payable  hereunder  to the  Certificateholders  or  the  Residual
Certificateholders  or  (C)  result in the  imposition  of any  lien,  charge or
encumbrance upon the Trust.

                  (f)  Upon the  acquisition  of any  real  property  (including
interests in real  property),  or any personal  property  incident  thereto,  in
connection with the default of a Contract,  the Servicer and the Trustee (at the
direction of the Servicer)  shall take, or cause to be taken,  such action as is
necessary to sell or otherwise dispose of such property within such period as is
then required by the Code in order for such property to qualify as  "foreclosure
property"  within  the  meaning of Section  860G(a)(8)  of the Code,  unless the
Servicer  and the  Trustee  receive an Opinion of Counsel to the effect that the
holding by the Trust of such property subsequent to the period then permitted by
the  Code  will  not  result  in the  imposition  of any  taxes  on  "prohibited
transactions"  of any REMIC held by the Trust, as defined in Section 860F of the
Code, or




                                       36

<PAGE>
<PAGE>



cause any REMIC held by the Trust to fail to qualify as a REMIC at any time that
the Certificates are outstanding.  The Servicer shall manage, conserve,  protect
and operate such real property,  or any personal property  incident thereto,  so
that such  property  will not fail to  qualify  as  "foreclosure  property,"  as
defined  in  Section   860G(a)(8)  of  the  Code,   and  that  the   management,
conservation,  protection  and operation of such property will not result in the
receipt by any REMIC held by the Trust of any "income from nonpermitted assets,"
within the meaning of Section 860F(a)(2)(B) of the Code.

                  Section 2.05.  Conveyance  of the  Subsequent  Contracts.  (a)
Subject to the conditions set forth in paragraph (b) below in  consideration  of
the Trustee's delivery on the related  Subsequent  Transfer Dates to or upon the
order  of the  Company  of all or a  portion  of the  balance  of  funds  in the
Pre-Funding Account, the Company shall on any Subsequent Transfer Date cause the
Seller  to  sell,  transfer,  assign,  set  over and  otherwise  convey  without
recourse,  to the Trustee all right,  title and interest of the Seller in and to
each  Subsequent  Contract  listed  on the List of  Contracts  delivered  by the
Company on such Subsequent  Transfer Date, all its right,  title and interest in
and to  principal  collected  and  interest  accruing  on each  such  Subsequent
Contract on and after the  related  Subsequent  Cut-Off  Date and all its right,
title and interest in and to all Insurance Policies; provided, however, that the
Seller  reserves  and  retains  all its  right,  title  and  interest  in and to
principal (including  Prepayments)  collected and interest accruing on each such
Subsequent  Contract prior to the related  Subsequent Cut-Off Date. The transfer
by the Seller of the Subsequent  Contracts set forth on the List of Contracts to
the  Trustee  shall be  absolute  and shall be  intended  by the  Owners and all
parties hereto to be treated as a sale by the Seller.

                  The amount  released  from the  Pre-Funding  Account  shall be
one-hundred percent (100%) of the aggregate principal balances of the Subsequent
Contracts so transferred.

                  (b) The Seller  shall  transfer to the Trustee the  Subsequent
Contracts  and the other  property  and  rights  related  thereto  described  in
paragraph  (a)  above  only  upon  the  satisfaction  of each  of the  following
conditions on or prior to the related Subsequent Transfer Date.

                    (i)  the Company  shall have  provided  the  Trustee  with a
         timely   Addition  Notice  and  shall  have  provided  any  information
         reasonably  requested  by any  of the  foregoing  with  respect  to the
         Subsequent Contracts;

                    (ii)  the Company shall have delivered to the Trustee a duly
         executed written assignment (including an acceptance by the Trustee) in
         substantially  the form of Exhibit          (the  "Subsequent  Transfer
         Agreement"),  which shall include  Schedules of Contracts,  listing the
         Subsequent Contracts and any other exhibits listed thereon;




                                       37

<PAGE>
<PAGE>




                   (iii)  the Company shall have  deposited in the Principal and
         Interest Account all collections in respect of the Subsequent Contracts
         received on or after the related Subsequent Cut-Off Date;

                    (iv)  as of  each  Subsequent  Transfer  Date,  neither  the
         Servicer nor the Seller was insolvent nor will either of them have been
         made  insolvent  by such  transfer  nor is either of them  aware of any
         pending insolvency;

                     (v)  such  addition  will  not result in a material adverse
         tax consequent to the Trust or the Owners of the Certificates;

                    (vi)  the Pre-Funding Period shall not have terminated;

                   (vii)  the Company shall have  delivered  to the  Trustee  an
         Officer's  Certificate  confirming the  satisfaction  of each condition
         precedent specified in this paragraph (b) and in the related Subsequent
         Transfer Agreement; and

                  (viii) the Company shall have delivered to the Rating Agencies
         and the Trustee Opinions of Counsel with respect to the transfer of the
         Subsequent  Contracts  substantially  in the  form of the  Opinions  of
         Counsel  delivered  to the  Certificate  Insurer and the Trustee on the
         Closing Date (bankruptcy, corporate and tax opinions);

                  (c) the  obligation  of the  Trust to  purchase  a  Subsequent
Contract  on  any   Subsequent   Transfer  Date  is  subject  to  the  following
requirements:  (i)  such  Subsequent  Contract  may  not  be  30  or  more  days
contractually  delinquent as of the related  Subsequent  Cut-Off Date; (ii) such
Subsequent Contract has a Coupon Rate of at least       % and (iv) following the
purchase of such Subsequent Contracts by the Trust, the Contracts (including the
Subsequent  Contracts) (a) will have a weighted  average Coupon Rate of at least
      %;  (b) will have a weighted average  remaining term to stated maturity of
not more  than            months,  (c) will  have a  weighted  average  Combined
Loan-to-Value  Ratio of not more than       %;  (d) will have no Contract with a
Pool  Scheduled  Principal  Balance in excess of $      ;  and (f) will have not
more than       % in aggregate  Pool  Scheduled  Principal  Balance of Contracts
relating to non-owner occupied Properties.

                  (d) The  obligation  of the  Trust to  purchase  a  Subsequent
Contract on any Subsequent Transfer Date is subject to the following  additional
requirements,  any of which may be  waived or  modified  in any  respect  by the
Certificate Insurer by a written instrument executed by the Certificate Insurer;

                  (1) The  obligation  of the  Trust to  purchase  a  Subsequent
         Contract on any  Subsequent  Transfer  Date is subject to the following
         additional  requirements:  (i) no such  Subsequent  Contract may have a
         Combined  Loan-to-Value  Ratio  greater  than          %;  (ii) no such
         Subsequent Contract may have an outstanding




                                       38

<PAGE>
<PAGE>



         Pool Scheduled Principal Balance greater than $       as of the related
         Subsequent  Transfer Date; (iii) no such Subsequent Contract is secured
         by a Manufactured  Home which,  at the time of the  origination of such
         Contract,  had an Appraised Value greater than $      ;  (iv) the first
         payment  on each  such  Subsequent  Contract  may be due no later  than
                 ;   except  that,   if  the  Company  shall  deposit  into  the
         Certificate  Account an amount  equal to 30 days'  interest on any such
         Subsequent  Contract  at the related  Coupon  Rate less the  applicable
         Servicing Fee, then the first payment on such  Subsequent  Contract may
         be due no later than         ,  and (v) no Subsequent Contract may have
         a Coupon Rate lower than       %.

                  (2) After  giving  effect to the Trust's  purchase of any such
         Subsequent  Contract  (i)  the  weighted  average  Coupon  Rate  of all
         Contracts  shall be no less than       %;  (ii) no more than        %of
         the Contracts held by the Trust shall be concentrated in any single zip
         code;   (iii)  the  Contracts  shall  have  weighted  average  Combined
         Loan-to-Value  Ratio no  greater  than        %;  and (iv) no more than
               % of the Contracts by aggregate Pool Scheduled  Principal Balance
         may relate to non-owner occupied Properties.

                  (e) In connection  with each  Subsequent  Transfer Date and on
the Remittance Dates occurring in , and of the Company shall determine,  and the
Trustee  shall  co-operate  with the Company in  determining  (i) the amount and
correct  disposition  of  the  Capitalized  Interest  Requirements,   Overfunded
Interest Amounts,  Excess Pre-Funding Earnings,  Pre-Funding Earnings,  and (ii)
any  other  necessary  matters  in  connection  with the  administration  of the
Pre-Funding  Account and of the Capitalized  Interest Account. In the event that
any amounts are  incorrectly  released to the Owners of the Class R Certificates
from  the Pre-Funding Account or from the  Capitalized  Interest  Account,  such
Owners or the Company shall immediately repay such amounts to the Trustee.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

                  SECTION 3.01.  Representations  and  Warranties  Regarding the
Company.   The  Company   represents   and  warrants  to  the  Trustee  and  the
Certificateholders that:

                  (a)  Organization   and  Good  Standing.   The  Company  is  a
corporation duly  incorporated,  validly existing and in good standing under the
laws of the  jurisdiction of its organization and has the corporate power to own
its assets and to transact the business in which it is  currently  engaged.  The
Company is duly qualified to do business as a foreign corporation and is in good
standing in each jurisdiction in which the character of the




                                       39

<PAGE>
<PAGE>



business  transacted  by it or  properties  owned or leased by it requires  such
qualification  and in which the  failure  so to  qualify  would  have a material
adverse effect on the business,  properties,  assets, or condition (financial or
other) of the Company.

                  (b) Authorization;  Binding  Obligations.  The Company has the
power and authority to make, execute, deliver and perform this Agreement and all
of  the  obligations  of the  Company,  as  Servicer,  contemplated  under  this
Agreement.  When executed and  delivered,  this  Agreement  will  constitute the
legal,  valid and binding  obligation of the Company  enforceable  in accordance
with  its  terms,  except  as  enforcement  of  such  terms  may be  limited  by
bankruptcy,  insolvency or similar laws affecting the  enforcement of creditors'
rights generally and by the availability of equitable remedies.

                  (c) No Consent Required. The Company is not required to obtain
the  consent  of  any  other  party  or  any  consent,   license,   approval  or
authorization  from, or  registration  or  declaration  with,  any  governmental
authority,  bureau  or  agency  in  connection  with  the  execution,  delivery,
performance,  validity  or  enforceability  of this  Agreement  or the Loan Sale
Agreement;  provided, however, that the Company may be required to file mortgage
assignments  and to make filings under the  Securities and Exchange Act of 1934,
as amended.

                  (d) No Violations. The execution,  delivery and performance of
this Agreement by the Company will not violate any provision of any existing law
or  regulation  or any  order  or  decree  of any  court or the  Certificate  of
Incorporation  or Bylaws of the Company,  or constitute a material breach of any
material mortgage,  indenture,  contract or other agreement to which the Company
is a party or by which the Company may be bound.

                  (e) Litigation.  No litigation or administrative proceeding of
or before any court,  tribunal or governmental body is currently pending,  or to
the  knowledge  of the  Company  threatened,  against  the Company or any of its
properties  or with  respect  to this  Agreement,  the  Certificates  which,  if
adversely  determined,  would in the  opinion  of the  Company  have a  material
adverse effect on the transactions contemplated by this Agreement.

                  (f)  Licensing.  The  Company is  licensed  or is exempt  from
licensing in each state in which Contracts were originated.

                  SECTION 3.02.  Representations  and  Warranties  Regarding the
Seller.   The  Seller   represents   and   warrants   to  the  Trustee  and  the
Certificateholders that:

                  (a)   Organization   and  Good  Standing.   The  Seller  is  a
corporation duly  incorporated,  validly existing and in good standing under the
laws of the  jurisdiction of its organization and has the corporate power to own
its assets and to transact the business in which it is  currently  engaged.  The
Seller is duly qualified to do business as a foreign corporation and is in good




                                       40

<PAGE>
<PAGE>



standing in each jurisdiction in which the character of the business  transacted
by it or  properties  owned or leased by it requires such  qualification  and in
which the  failure so to qualify  would  have a material  adverse  effect on the
business, properties, assets, or condition (financial or other) of the Seller.

                  (b)  Authorization;  Binding  Obligations.  The Seller has the
power and authority to make, execute, deliver and perform this Agreement and all
of the  transactions  contemplated  under  this  Agreement.  When  executed  and
delivered,   this  Agreement  will  constitute  the  legal,  valid  and  binding
obligation of the Seller  enforceable  in accordance  with its terms,  except as
enforcement  of such terms may be limited by  bankruptcy,  insolvency or similar
laws  affecting  the  enforcement  of  creditors'  rights  generally  and by the
availability of equitable remedies.

                  (c) No Consent Required.  The Seller is not required to obtain
the  consent  of  any  other  party  or  any  consent,   license,   approval  or
authorization  from, or  registration  or  declaration  with,  any  governmental
authority,  bureau  or  agency  in  connection  with  the  execution,  delivery,
performance,  validity or enforceability of this Agreement;  provided,  however,
that the  Company  may be  required  to file  mortgage  assignments  and to make
filings under the Securities and Exchange Act of 1934, as amended.

                  (d) No Violations. The execution,  delivery and performance of
this  Agreement by the Seller will not violate any provision of any existing law
or  regulation  or any  order  or  decree  of any  court or the  Certificate  of
Incorporation  or Bylaws of the Seller,  or constitute a material  breach of any
material mortgage, indenture, contract or other agreement to which the Seller is
a party or by which the Seller may be bound.

                  (e) Litigation.  No litigation or administrative proceeding of
or before any court,  tribunal or governmental body is currently pending,  or to
the  knowledge  of the  Seller  threatened,  against  the  Seller  or any of its
properties  or with  respect  to this  Agreement,  the  Certificates  which,  if
adversely determined, would in the opinion of the Seller have a material adverse
effect on the transactions contemplated by this Agreement.

                  (f) No Filings.  The Seller has not filed any UCC-1  financing
statements against the Contracts.

                  SECTION 3.03. [reserved]

                  SECTION 3.04.  Representations  and  Warranties of the Company
Regarding the  Contracts.  Pursuant to Section  2.01(b)  hereof,  the Seller has
assigned  to the Trust all of its right,  title and  interest in and to the Loan
Sale Agreement.  In connection with such assignment,  the Company hereby affirms
to the Trust that all  representations  and warranties of the Company  regarding
the Contracts and the Contract Files  contained in Sections 3.02,  3.03 and 3.04
of the Loan Sale Agreement are true




                                       41

<PAGE>
<PAGE>



and correct, in all material respects.  The  Certificateholders may rely on such
representations and warranties to the same extent as if such representations and
warranties were set forth by the Company herein. Further, the Certificateholders
may rely on the  representations  and warranties  with respect to the Subsequent
Contracts set forth in each Subsequent  Transfer Agreement to the same extent as
if such representations and warranties were set forth by the Company herein.

                  SECTION  3.05.  Repurchase  of  Contracts or  Substitution  of
Contracts for Breach of Representations and Warranties.  The  Certificateholders
may rely on the  repurchase  obligation  of the Company  regarding the Contracts
contained  in Section  3.05 of the Loan Sale  Agreement to the same extent as if
such   obligation   was  set  forth  by  the  Company   herein.   Further,   the
Certificateholders  may rely on the  repurchase  obligation  of the Company with
respect  to the  Subsequent  Contracts  set  forth in each  Subsequent  Transfer
Agreement to the same extent as if such obligation were set forth by the Company
herein.


                                   ARTICLE IV

                           PERFECTION OF TRANSFER AND
                        PROTECTION OF SECURITY INTERESTS

                  SECTION 4.01.  Custody of Contracts.  (a) Subject to the terms
and conditions of this Section,  (i) the Trustee shall  maintain  custody of the
Contracts  and (ii) the Company,  as  Servicer,  shall  maintain  custody of the
remaining  items of each Contract File (such items,  the "Servicing  File"),  in
each case for the benefit of the Certificateholders.

                  (b) The  Servicer  agrees to maintain  the  related  Servicing
Files at its  office  where  they are  currently  maintained,  or at such  other
offices  of the  Servicer  from time to time be  identified  to the  Trustee  by
written notice. The Servicer may temporarily move individual  Servicing Files or
any portion thereof without notice as necessary to conduct  collection and other
servicing activities in accordance with its customary practices and procedures.

                  (c) As custodian of the Servicing  Files,  the Servicer  shall
have and perform the following powers and duties:

                  (i)   hold   the   Servicing    Files   on   behalf   of   the
         Certificateholders,   maintain  accurate  records  pertaining  to  each
         Contract to enable it to comply with the terms and  conditions  of this
         Agreement, maintain a current inventory thereof;

                  (ii) implement policies and procedures with respect to persons
         authorized to have access to the Servicing Files and




                                       42

<PAGE>
<PAGE>



         the  receipting  for Servicing  Files taken from their storage area for
         purposes of  servicing or any other purposes; and

            (iii) attend to all details in connection with  maintaining  custody
         of the Servicing Files on behalf of the Certificateholders.

                  (d) In performing  its duties under this Section,  the Trustee
and the Servicer each agree to act with  reasonable  care,  using that degree of
skill and care that it exercises with respect to similar  contracts owned and/or
serviced by it. In acting as  custodian  of the  Servicing  Files,  the Servicer
agrees further not to assert any beneficial  ownership interest in the Servicing
Files. The Servicer agrees to indemnify the  Certificateholders  for any and all
liabilities,  obligations,  losses, damages,  payments, costs or expenses of any
kind  whatsoever  which may be imposed  on,  incurred  or  asserted  against the
Certificateholders as the result of any act or omission by the Servicer relating
to the maintenance and custody of the Servicing Files;  provided,  however, that
the  Servicer  will not be liable for any portion of any such  amount  resulting
from  the   negligence  or  willful   misconduct   of  the  other,   or  of  any
Certificateholder.

                  SECTION 4.02.  Filings.  On or prior to the Closing Date,  the
Company shall cause the Financing  Statements  to be filed.  The Servicer  shall
cause  to be  filed  all  necessary  continuation  statements  of the  Financing
Statements. From time to time the Servicer shall take and cause to be taken such
actions and execute such  documents as are  necessary to perfect and protect the
Certificateholders'  interests  in the  Contracts  and  their  proceeds  and the
Manufactured Homes against all other persons, including, without limitation, the
filing of financing statements,  amendments thereto and continuation statements,
the execution of transfer  instruments  and the making of notations on or taking
possession of all records or documents of title. The Servicer will maintain, for
the benefit of the Trust, the first priority perfected security interest in each
Manufactured  Home and a first lien on each  Mortgaged  Property  so long as the
related Contract is property of the Trust.

                  SECTION 4.03.  Name Change or Relocation.  (a) During the term
of this Agreement,  neither the Company or the Seller (each, a "Selling Entity")
shall change its name or identity or relocate its chief executive office without
first  giving  written  notice  thereof  to the  Trustee  and the  Servicer.  In
addition, following any such change in the name, identity, structure or location
of the chief  executive  office of a Selling  Entity,  such Selling Entity shall
give written notice of any such change to ______ and _____.

                  (b) If any change in a Selling  Entity's  name or  identity or
the  relocation  of its chief  executive  office  would  make any  financing  or
continuation  statement or notice of lien filed under this  Agreement  seriously
misleading within the meaning of




                                       43

<PAGE>
<PAGE>



applicable  provisions  of the UCC or any title  statute or would cause any such
financing  or  continuation  statement  or notice of lien to become  unperfected
(whether  immediately or with lapse of time), such Selling Entity, no later than
five days after the  effective  date of such change,  shall file, or cause to be
filed,  such amendments or financing  statements as may be required to preserve,
perfect and protect the Trust's  interests in the Contracts and proceeds thereof
and in the Manufactured Homes.

                  SECTION  4.04.  Executive  Office.  During  the  term  of this
Agreement,  each Selling Entity will maintain its chief executive  office in one
of the States of the United States.

                  SECTION 4.05.  Costs and Expenses.  The Servicer agrees to pay
all reasonable costs and disbursements in connection with the perfection and the
maintenance   of   perfection,   as   against   all   third   parties,   of  the
Certificateholders'   right,   title  and  interest  in  and  to  the  Contracts
(including, without limitation, the security interests in the Manufactured Homes
granted thereby).


                                    ARTICLE V

                             SERVICING OF CONTRACTS

                  SECTION 5.01. Responsibility for Contract Administration.  The
Servicer will have the sole obligation to manage,  administer,  service and make
collections  on  the  Contracts  and  perform  or  cause  to  be  performed  all
contractual  and  customary  undertakings  of the holder of the Contracts to the
Obligor.  The Company,  if it is the  Servicer,  may delegate some or all of its
servicing  duties to a  wholly-owned  subsidiary of the Company,  for so long as
such subsidiary  remains,  directly or indirectly,  a wholly owned subsidiary of
the Company. Notwithstanding any such delegation the Company shall retain all of
the rights and  obligations  of the  Servicer  hereunder.  The  Trustee,  at the
request of a Servicing  Officer,  shall  furnish the Servicer with any powers of
attorney or other  documents  necessary or appropriate to enable the Servicer to
carry out its  servicing and  administrative  duties  hereunder.  The Company is
hereby  appointed the Servicer until such time as any Service  Transfer shall be
effected under Article VII.

                  SECTION 5.02.  Standard of Care.  In managing,  administering,
servicing and making  collections on the Contracts  pursuant to this  Agreement,
the Servicer  will exercise  that degree of skill and care  consistent  with the
degree of skill and care that the  Servicer  exercises  with  respect to similar
contracts serviced by the Servicer;  provided,  however, that (i) such degree of
skill and care  shall be at least as  favorable  as the degree of skill and care
generally  applied  by  servicers  of  manufactured  housing  installment  sales
contracts for institutional  investors and (ii)  notwithstanding  the foregoing,
the Servicer  shall not release or waive the right to collect the unpaid balance
on any Contract.





                                       44

<PAGE>
<PAGE>



                  SECTION 5.03.  Records.  The Servicer shall, during the period
it is servicer  hereunder,  maintain  such books of account and other records as
will enable the Trustee to determine the status of each Contract.

                  SECTION  5.04.  Inspection;  Computer  Tape.  (a) At all times
during the term hereof, the Servicer shall afford the Trustee and its authorized
agents reasonable access during normal business hours to the Servicer's records,
which have not previously been provided to the Trust,  relating to the Contracts
and will cause its personnel to assist in any examination of such records by the
Trustee or its authorized  agents.  The examination  referred to in this Section
will be  conducted in a manner which does not  unreasonably  interfere  with the
Servicer's  normal  operations  or  customer  or  employee  relations.   Without
otherwise  limiting  the scope of the  examination  the  Trustee  may make,  the
Trustee may, but shall not be obligated  to,  verify the status of each Contract
and review the Electronic  Ledger and records relating thereto for conformity to
Monthly  Reports  prepared  pursuant  to  Article  VI and  compliance  with  the
standards represented to exist as to each Contract in this Agreement.

                  (b) At all times  during the term hereof,  the Servicer  shall
keep available a copy of the List of Contracts at its principal executive office
for inspection by Certificateholders.

                  (c) On or before the ninth  Business  Day of each  month,  the
Servicer will provide to the Trustee a Computer Tape setting forth a list of all
the  outstanding  Contracts and the outstanding  principal  balance of each such
Contract as of the end of the immediately preceding Collection Period,  together
with such other  information  as reasonably  required by the Trustee in order to
effect a service transfer.

                  SECTION  5.05.  Certificate  Account.  (a)  On or  before  the
Closing Date, the Trustee shall establish the  Certificate  Account on behalf of
the Trust, which must be an Eligible Account.  The Certificate  Account shall be
entitled  _____________________  as Trustee for the benefit of holders of Access
Financial   Manufactured   Housing  Contract   Senior/Subordinate   Pass-Through
Certificates,  Series ______ (Access  Financial  Lending Corp.,  Servicer)." The
Servicer shall pay into the Certificate  Account as promptly as practicable (but
in no event later than the second  Business Day) following  receipt  thereof all
payments from  Obligors and Net  Liquidation  Proceeds,  other than late payment
penalty fees, extension fees and assumption fees, which shall be retained by the
Servicer as additional  compensation  for servicing the  Contracts.  Any amounts
reimbursable  to the Servicer  pursuant to Section  8.02(c)(i) with respect to a
particular  Contract may be retained by the Servicer from Liquidation  Proceeds.
The Trustee shall deposit into the Certificate  Account on the Remittance  Dates
occurring in          ,  and           (x) the Pre-Funding  Earnings transferred
by the Trustee  pursuant to Section 5.14 hereof,  (y) the  Capitalized  Interest
Requirement to be transferred on such Remittance Dates




                                       45

<PAGE>
<PAGE>



from the Capitalized  Interest Account,  pursuant to Section 5.14 hereof and (z)
the portion of the amount,  if any, to be  transferred on such  Remittance  Date
from the Pre-Funding Account,  pursuant to Section 5.14 hereof. All amounts paid
into the Certificate Account under this Agreement shall be held in trust for the
Trustee  and  the  Certificateholders  until  payment  of any  such  amounts  is
authorized  under this  Agreement.  Only the Trustee may withdraw funds from the
Certificate Account.

                  (b) If the Servicer so directs,  the  institution  maintaining
the  Certificate  Account  shall,  in the name of the Trustee in its capacity as
such, invest the amounts in the Certificate Account in Eligible Investments that
mature not later than one Business Day prior to the next  succeeding  Remittance
Date.  Once such  funds are  invested,  such  institution  shall not  change the
investment  of such funds.  All income and gain from such  investments  shall be
added  to the  Certificate  Account  and  distributed  on such  Remittance  Date
pursuant to Section 8.03(a). The Trustee shall in no way be liable for losses on
amounts in accordance with the provisions  hereof. The Servicer shall direct the
investment of funds in the Certificate Account in Eligible Investments such that
any funds in the  Certificate  Account not so invested are insured to the extent
permitted  by  law by  the  Federal  Deposit  Insurance  Corporation.  "Eligible
Investments" are any of the following:

                  (i) direct  obligations of, and obligations  fully  guaranteed
         by,  the United  States of  America,  the  Federal  Home Loan  Mortgage
         Corporation,  the Federal National Mortgage Association,  or any agency
         or  instrumentality  of the United States of America the obligations of
         which are backed by the full  faith and credit of the United  States of
         America and which are noncallable;

             (ii)(A)  demand and time deposits in,  certificates  of deposit of,
         bankers' acceptances issued by, or federal funds sold by any depository
         institution or trust company (including the Trustee or any Affiliate of
         the Trustee,  acting in its commercial capacity) incorporated under the
         laws of the United  States of America or any State  thereof and subject
         to supervision and examination by federal and/or state authorities,  so
         long  as,  at the time of such  investment  or  contractual  commitment
         providing for such investment, the commercial paper or other short-term
         deposits of such  depository  institution  or trust company (or, in the
         case of a depository institution which is the principal subsidiary of a
         holding  company,   the  commercial  paper  or  other  short-term  debt
         obligations  of such holding  company) are rated at least ___ by ______
         and at least __ by  ______  (if  rated by  _______)  and (B) any  other
         demand or time deposit or certificate of deposit which is fully insured
         by the Federal Deposit Insurance Corporation;





                                       46

<PAGE>
<PAGE>



                  (iii) shares of an  investment  company  registered  under the
         Investment  Company Act of 1940,  whose shares are registered under the
         Securities  Act of  1933  and  have  the  highest  credit  rating  then
         available  from  ______  and _____ (if rated by _____)  and whose  only
         investments  are in  securities  described  in clauses  (i) and (ii)(A)
         above;

                  (iv) repurchase  obligations  with respect to (A) any security
         described  in  clause  (i) above or (B) any  other  security  issued or
         guaranteed  by an agency or  instrumentality  of the  United  States of
         America,  in either case entered into with a depository  institution or
         trust company (acting as principal) described in clause (ii)(A) above;

                  (v) securities  bearing  interest or sold at a discount issued
         by any corporation  incorporated under the laws of the United States of
         America or any State thereof which have a credit rating of at least ___
         from ______ and in one of the two highest rating  categories from _____
         (if rated by _____) at the time of such investment;  provided, however,
         that  securities  issued  by any  particular  corporation  will  not be
         Eligible  Investments to the extent that investment  therein will cause
         the then  outstanding  principal  amount of  securities  issued by such
         corporation  and held as part of the  corpus of the Trust to exceed __%
         of amounts held in the Certificate Account; and

                  (vi) commercial paper or money-market funds having a rating of
         at least ___ from  ______ and at least ___ by _____ (if rated by _____)
         at the time of such investment.

                  Securities  not  entitled  to receive  payments  of  principal
(i.e., "interest-only" securities) shall not be "Eligible Investments."

                  The  Trustee  may trade  with  itself or an  Affiliate  in the
purchase or sale of such Eligible Investments.

                  (c) If at any time the Trustee receives notice (from either of
______ or _____,  the Servicer or otherwise)  that the  Certificate  Account has
ceased to be an Eligible  Account,  the Trustee must, as soon as practicable but
in no event later than 5 Business Days of the Trustee's  receipt of such notice,
transfer the Certificate Account and all funds and Eligible  Investments therein
to an Eligible  Account.  Following any such  transfer,  the Trustee must notify
each of  Moody's,  Fitch and the  Servicer of the  location  of the  Certificate
Account.

                  SECTION 5.06. Enforcement.  (a) The Servicer shall, consistent
with customary  servicing  procedures and the terms of this Agreement,  act with
respect  to the  Contracts  in such  manner  as will  maximize  the  receipt  of
principal and interest on such Contracts and  liquidation  proceeds with respect
to Liquidated Contracts.




                                       47

<PAGE>
<PAGE>




                  (b) The Servicer may sue to enforce or collect upon Contracts,
in its own name, if possible,  or as agent for the Trust. If the Servicer elects
to commence a legal  proceeding to enforce a Contract,  the act of  commencement
shall be deemed to be an  automatic  assignment  of the Contract to the Servicer
for purposes of collection  only. If, however,  in any enforcement suit or legal
proceeding it is held that the Servicer may not enforce a Contract on the ground
that it is not a real party in  interest  or a holder  entitled  to enforce  the
Contract,  the Trustee on behalf of the Trust shall, at the Servicer's  expense,
take such  steps as the  Servicer  deems  necessary  to  enforce  the  Contract,
including bringing suit in its name or the names of the Certificateholders.

                  (c) The Servicer shall exercise any rights of recourse against
third  persons that exist with respect to any  Contract in  accordance  with the
servicer's  usual  practice.  In  exercising  recourse  rights,  the Servicer is
authorized  on the  Trustee's  behalf to reassign  the Contract or to resell the
related  Manufactured  Home to the person  against whom  recourse  exists at the
price set forth in the document creating the recourse.

                  (d) So long as the Company is the  Servicer,  the Servicer may
grant to the Obligor on any Contract any rebate, refund or adjustment out of the
Certificate Account that the Servicer in good faith believes is required because
of  prepayment  in full of the  Contract.  The  Servicer  will  not  permit  any
rescission or cancellation of any Contract.

                  (e) The  Servicer may grant to the Obligor on any Contract any
rebate,  refund or adjustment  out of the  Certificate  Account that is required
because of an  overpayment  in  connection  with the  prepayment  in full of the
Contract  or  otherwise.  The  Servicer  may  rescind,  cancel or make  material
modifications of the terms of any Contract (including  modifying the amounts and
due dates of scheduled  monthly  payments);  provided that,  unless  required by
applicable law or to bring Contract into conformity with the representations and
warranties  described in Section 3.04 hereof,  the Servicer  will not permit any
rescission or  cancellation  of any Contract or any material  modification  of a
Contract other than in connection with a default or an imminent  default on such
Contract  unless the  Servicer  obtains an Opinion of Counsel to the effect that
such  modification will not cause any REMIC held by the Trust to fail to qualify
as a REMIC or result in the  imposition  of taxes on any REMIC held by the Trust
under the REMIC Provisions.

                  (f) The  Servicer  may  enforce  any  due-on-sale  clause in a
Contract  if such  enforcement  is called for under its then  current  servicing
policies  for  obligations   similar  to  the  Contracts,   provided  that  such
enforcement  is permitted by applicable  law and will not  adversely  affect any
applicable  insurance policy. If an assumption of a Contract is permitted by the
Servicer upon  conveyance of the related  Manufactured  Home, the Servicer shall
use its best efforts to obtain an assumption agreement in connection




                                       48

<PAGE>
<PAGE>



therewith and add such assumption agreement to the related Contract File.

                  (g)  Any   provision   of  this   Agreement  to  the  contrary
notwithstanding,  the Servicer shall not agree to the  modification or waiver of
any  provision  of a Contract at a time when such  Contract is not in default or
such default is not reasonably foreseeable, if such modification or waiver would
be treated as a taxable exchange under Section 1001 of the Code.

                  SECTION 5.07.  Trustee to Cooperate.  (a) Upon payment in full
on any Contract, the Servicer will notify the Trustee in writing and the Company
(if the Company is not the Servicer) on the next  succeeding  Remittance Date by
certification  of a  Servicing  Officer  (which  certification  shall  include a
statement  to the effect  that all  amounts  received  in  connection  with such
payments which are required to be deposited in the Certificate  Account pursuant
to Section 5.05 have been so  deposited).  The Servicer is authorized to execute
an  instrument  in  satisfaction  of such Contract and to do such other acts and
execute such other  documents as the Servicer  deems  necessary to discharge the
Obligor  thereunder  and  eliminate  the lien on the related  real  estate.  The
Servicer  shall  determine  when a Contract has been paid in full; to the extent
that  insufficient  payments are received on a Contract credited by the Servicer
as prepaid or paid in full and  satisfied,  the  shortfall  shall be paid by the
Servicer out of its own funds.

                  (b)  From  time to  time  as  appropriate  for  servicing  and
foreclosure in connection with any Contract,  the Trustee shall, upon receipt of
a Request for Release in substantially  the form of Exhibit L hereto signed by a
Servicing  Officer,  cause the original  Contract to be released to the Servicer
and shall  execute such  documents as the Servicer  shall deem  necessary to the
prosecution of any such proceedings.  Upon request of a Servicing  Officer,  the
Trustee shall  perform such other acts as  reasonably  requested by the Servicer
and   otherwise   cooperate   with   the   Servicer   in   enforcement   of  the
Certificateholders' rights and remedies with respect to Contracts.

                  (c) The  Servicer's  receipt of a Contract  shall obligate the
Servicer to return the  original  Contract  to the Trustee  when its need by the
Servicer has ceased  unless the Contract  shall be paid in full,  liquidated  or
repurchased or replaced as described in Section 3.05.

                  SECTION  5.08.  Costs and  Expenses.  All  costs and  expenses
incurred by the Servicer in carrying  out its duties  hereunder,  including  all
fees and  expenses  incurred in  connection  with the  enforcement  of Contracts
(including  enforcement of defaulted Contracts and repossessions of Manufactured
Homes  securing such  Contracts)  shall be paid by the Servicer and the Servicer
shall not be entitled to reimbursement hereunder, except that the Servicer shall
be  reimbursed  out of the  Liquidation  Proceeds of a  Liquidated  Contract for
Liquidation Expenses incurred




                                       49

<PAGE>
<PAGE>



by it, together with  unreimbursed  Delinquency  Advances  relating  thereto and
except as  provided  in  Section  5.13(b).  The  Servicer  shall not incur  such
liquidation  expenses  unless it determines in its good faith business  judgment
that incurring such expenses will increase the Net  Liquidation  Proceeds on the
related Contract.

                  SECTION  5.09.   Maintenance  of  Insurance.   (a)  Except  as
otherwise  provided in subsection  (b) of this Section 5.09,  the Servicer shall
cause  to be  maintained  with  respect  to each  Contract  one or  more  Hazard
Insurance Policies which provide, at a minimum,  the same coverage as a standard
form  fire  and  extended  coverage  insurance  policy  that  is  customary  for
manufactured  housing,  issued by a company authorized to issue such policies in
the state in which the  related  Manufactured  Home is located  and in an amount
which is not less than the maximum  insurable value of such Manufactured Home or
the principal balance due from the Obligor on the related Contract, whichever is
less;  provided,  however,  that the amount of coverage  provided by each Hazard
Insurance Policy shall be sufficient to avoid the application of any coinsurance
clause  contained  therein;  and provided,  further,  that such Hazard Insurance
Policies may provide for customary  deductible  amounts.  Each Hazard  Insurance
Policy  caused to be  maintained  by the Servicer  shall contain a standard loss
payee  clause in favor of the Servicer and its  successors  and assigns.  If any
obligor is in default in the payment of premiums on its Hazard  Insurance Policy
or Policies,  the Servicer  shall pay such premiums out of its own funds and may
separately  add such  premium to the  obligor's  obligation  as  provided by the
Contract.  The amount of any such  premium  shall not be added to the  remaining
principal  balance  of the  Contract,  but  shall  be  tracked  by the  Servicer
separately.  If the Obligor does not  reimburse the Servicer for payment of such
premiums and the related  Contract is liquidated  after a default,  the Servicer
shall  be  reimbursed  for its  payment  of  such  premiums  out of the  related
Liquidation Proceeds.

                  (b) The  Servicer  may, in lieu of causing  individual  Hazard
Insurance  Policies to be  maintained  with  respect to each  Manufactured  Home
pursuant to subsection (a) of this Section 5.09,  and shall,  to the extent that
the related contract does not require the Obligor to maintain a Hazard Insurance
Policy  with  respect to the related  Manufactured  Home,  maintain  one or more
blanket  insurance  policies  covering  losses on the Obligor's  interest in the
Contracts  resulting  from the absence or  insufficiency  of  individual  Hazard
Insurance  Policies.  Any such blanket policy shall be substantially in the form
and in the amount carried by the Servicer as of the date of this Agreement.  The
Servicer  shall pay the premium for such policy on the basis  described  therein
and shall deposit into the Certificate Account from its own funds any deductible
amount with respect to claims under such blanket  insurance  policy  relating to
the  Contracts.  The  Servicer  shall not,  however,  be required to deposit any
deductible  amount with  respect to claims  under  individual  Hazard  Insurance
Policies  maintained  pursuant to subsection (a) of this Section. If the insurer
under such blanket insurance policy shall cease to be




                                       50

<PAGE>
<PAGE>



acceptable  to the Servicer,  the Servicer  shall  exercise its best  reasonable
efforts to obtain from another insurer a replacement  policy  comparable to such
policy.

                  (c)  With  respect  to each  Manufactured  Home  that has been
repossessed in connection with a defaulted  Contract,  the Servicer shall either
(1) maintain one or more Hazard  Insurance  Policies thereon or (ii) self-insure
such  Manufactured  Homes and deposit into the Certificate  Account from its own
funds any losses caused by damage to such Manufactured Home that would have been
covered by a Hazard Insurance Policy.

                  (d) The Servicer  shall keep in force  throughout  the term of
this  Agreement  (i) a policy or  policies  of  insurance  covering  errors  and
omissions  for failure to maintain  insurance as required by this  Agreement and
(ii) a fidelity bond. Such policy or policies and such fidelity bond shall be in
such form and amount as is generally  customary  among  Persons  which service a
portfolio of manufactured  housing  installment  sales contracts and installment
loan agreements having an aggregate principal amount of $100,000,000 or more and
which are generally regarded as servicers acceptable to institutional investors.

                  SECTION 5.10.  Repossession.  Notwithstanding  the standard of
care specified in Section 5.02,  the Servicer shall commence  procedures for the
repossession  of any  Manufactured  Home or the  foreclosure  upon any Mortgaged
Property or take such other  steps that in the  Servicer's  reasonable  judgment
will maximize the receipt of principal and interest or Net Liquidation  Proceeds
with respect to the Contract  secured by such  Manufactured  Home subject to the
requirements  of the  applicable  state  and  federal  law,  no later  than five
Business Days after the time when such Contract becomes a Defaulted Contract.

                  SECTION 5.11. [Reserved].

                  SECTION 5.12.  Retitling;  Security Interests.  (a) If, at any
time, a Service  Transfer has occurred and the Company is no longer the Servicer
and the new Servicer is unable to foreclose upon a Manufactured Home because the
title  document for such  Manufactured  Home does not show such  Servicer or the
Trustee as the holder of the first security  interest in the Manufactured  Home,
such Servicer  shall take all necessary  steps to apply for a replacement  title
document showing it or the Trustee as the secured party.

                  (b) If, at any time, the Trustee  attempts to foreclose upon a
Manufactured  Home and is unable to do so because  the title  document  for such
Manufactured  Home does not show the Trustee as the holder of the first security
interest in the Manufactured Home, the Company shall take all steps necessary to
apply for a replacement  title document showing it or the Trustee as the secured
party.





                                       51

<PAGE>
<PAGE>



                  (c)  In  order  to  facilitate  the  Servicer's   actions,  as
described in subsections  (a) and (b) of this section,  the Company will provide
the Servicer and/or the Trustee with any necessary power of attorney  permitting
it to retitle  the  Manufactured  Home,  and the  Trustee  shall be  entitled to
enforce the Company's  obligations  under such  subsections by seeking  specific
performance thereof.

                  (d)  If  the   Servicer   is  still   unable  to  retitle  the
Manufactured  Home, the Company will take all actions  necessary to act with the
Servicer to foreclose upon the Manufactured Home, including, as appropriate, the
filing of any UCC-1 or UCC-2  financing  statements  necessary  to  perfect  the
security  interest in any Manufactured Home that constitutes a fixture under the
laws of the  jurisdiction  in which it is located and all actions  necessary  to
perfect the security  interest in any  Manufactured  Home that is  considered or
classified  an part of the real estate on which it is located  under the laws of
the jurisdiction in which it is located.

                  (e) The  Contract  Files for each Land  Secured  Contract  are
required  to  contain  evidence  that the  Company  has a  Mortgage  on the real
property  underlying  such Land  Secured  Contract.  Neither the Company nor the
Seller will be required to  prepare,  deliver or record any  assignments  to the
Trustee  in  recordable  form for the  Mortgages  related  to such Land  Secured
Contracts.  However, on or before the Closing Date, the Company shall deliver to
the Trustee an executed power of attorney substantially in the form of Exhibit G
hereto,  authorizing the Trustee to execute and record  assignments of Mortgages
securing  Land  Secured  Contracts  from the Company to the Trustee in the event
that  recordation of such assignments  becomes  necessary for foreclosure on the
related  property  by or on behalf of the  Trustee.  Pursuant  to such  power of
attorney,  at the  Servicer's  instruction,  the Trustee  shall execute any such
assignments as are provided to the Trustee by the Servicer.  After  execution of
any such  assignments,  the Trustee  shall  redeliver  such  assignments  to the
Servicer at the  Servicer's  expense.  Any expenses  incurred by the Servicer in
connection  with  the  foregoing  or  in  connection  with  its  recordation  of
assignments  in preparation  for a foreclosure on a Land Secured  Contract shall
constitute Liquidation Expenses.

                  SECTION 5.13. Delinquency Advances and Servicing Advances. (a)
If the Servicer has not received all or any portion of any scheduled  payment of
principal   and  interest  due  during  a  Collection   Period  by  the  related
Determination  Date, the Servicer shall deposit to the  Certificate  Account not
later  than 10 a.m.  East Coast time on the  Business  Day prior to the  related
Remittance  Date  the  amount  of any  such  deficiency,  (such  amount  being a
"Delinquency  Advance");  provided, that the Servicer is only required to make a
Delinquency Advance if the Servicer in its good faith business judgment believes
that such amount will  ultimately be recovered on or with respect to the related
Contract.





                                       52

<PAGE>
<PAGE>



                  The  Servicer  shall  be  permitted  to fund  its  payment  of
Delinquency  Advances  from its own funds,  and from the Amount  Held for Future
Distribution  then on deposit in the Certificate  Account net of amounts thereof
applied  pursuant to Section  8.03(b).  In any event, to the extent the Servicer
uses any portion of the Amount Held For Future  Distribution,  the Servicer must
reimburse the  Certificate  Account by the next  Remittance  Date (or such later
Remittance Date) to the extent necessary to provide for the required  remittance
to Certificateholders on such date.

                  Any Delinquency Advance funded by the Servicer with respect to
a particular  Contract from its own funds shall be  reimbursable to the Servicer
from Liquidation  Proceeds and other  collections  received by the Servicer with
respect to such  Contract;  provided,  that to the extent  that any  Delinquency
Advance is later determined to be a  Nonrecoverable  Delinquency  Advance,  such
amount shall be reimbursable  to the Servicer from  collections on the Contracts
generally, as provided in Section 8.02(c).

                  (b)  The  Servicer  will  pay  all  reasonable  and  customary
"out-of-pocket" costs and expenses (including reasonable legal fees) incurred in
the performance of its servicing obligations including,  but not limited to, the
cost of (i) advances made for taxes,  insurance,  ground rents and other charges
against  the  related  Manufactured  Home,  (ii)  any  enforcement  or  judicial
proceedings,  including foreclosures and (iii) the management and liquidation of
REO Property  (including,  without  limitation,  realtors'  commissions  and any
required repairs).  Each such expenditure will constitute a "Servicing Advance".
The  Servicer  may recover  Servicing  Advances  from the Obligors to the extent
permitted by the Contracts or, if not theretofore  recovered from the Obligor on
whose behalf such Servicing Advance was made, from Liquidation Proceeds realized
upon the  liquidation  of the related  Contract.  The Servicer shall not recover
Servicing Advances from collections on any other Contract; provided, that if not
all invoices relating to the Servicing  Advances with respect to a Contract have
been received by the Servicer at the time the Servicer  receives  collections on
account of the related  Contract,  the Servicer shall  nevertheless  deposit all
such collections to the Certificate Account and shall be thereafter permitted to
receive  reimbursement from collections on the Contracts  generally with respect
to such  invoices;  provided,  further,  that in no event shall the  Servicer be
cumulatively  reimbursed for Servicing Advances with respect to a Contract in an
amount in excess of the Liquidation Proceeds relating to such Contract.

                  Section 5.14.  Pre-Funding  Account and  Capitalized  Interest
Account.  (a) The Trustee shall  establish  and  maintain,  at the its corporate
trust office, a Pre-Funding Account and a Capitalized Interest Account,  each to
be held by the Trustee in the name of the Trust for the benefit of the Owners of
the Certificates.





                                       53

<PAGE>
<PAGE>



                  (b) On the Closing Date,  the Trustee will deposit,  on behalf
of the Owners of the  Certificates,  in the  Pre-Funding  Account  the  Original
Pre-Funded Amount, from the proceeds of the sale of the Certificates.

                  (c)  On  any  Subsequent  Transfer  Date,  the  Company  shall
instruct the Trustee to withdraw from the Pre-Funding Account an amount equal to
100%  of the  aggregate  Pool  Scheduled  Principal  Balance  of the  Subsequent
Contracts sold to the Trust on such Subsequent Transfer Date and pay such amount
to or upon the order of the Company  upon  satisfaction  of the  conditions  set
forth in Section  2.05 hereof with respect to such  transfer.  In no event shall
the  Company  be  permitted  to  instruct  the  Trustee:  to  release  from  the
Pre-Funding  Account with respect to Subsequent  Contracts to be  transferred to
the Trust an amount in excess of the Original Pre-Funded Amount.

                  (d) If (x) the Pre-Funded  Amount has not been reduced to zero
by          or (y) the Pre-Funded Amount has been reduced to $100,000 or less on
either the            or the            Remittance  Dates,  in either case after
giving effect to any  reductions  in the  Pre-Funded  Amount on such  Remittance
Date,  the Company shall  instruct the Trustee to withdraw from the  Pre-Funding
Account on such  Remittance  Date and  deposit in the  Certificate  Account  the
difference,  if any,  between  (A) the  Original  Pre-Funded  Amount and (B) all
amounts  theretofore  withdrawn  from the  Pre-Funding  Account  with respect to
Subsequent Contracts.

                  (e) On the Remittance  Dates  occurring in          ,         
and the Trustee shall transfer the Pre-Funding  Earnings,  if any, applicable to
each  such  Remittance  Date from the  Pre-Funding  Account  to the  Certificate
Account.  On the Remittance  Dates occurring in          ,          and         
the Trustee shall distribute  directly to the Owners of the Class R Certificates
the  Excess Pre-Funding  Earnings,  if any,  applicable to each such  Remittance
Date.

                  (f) On each Subsequent  Transfer Date the Company may instruct
the Trustee to withdraw from the  Capitalized  Interest  Account and pay on such
Subsequent  Transfer  Date  to  the  Owners  of the  Class  R  Certificates  the
Overfunded  Interest Amount for such Subsequent  Transfer Date, as calculated by
the Company pursuant to Section 2.05(f) hereof.

                  (g) On the Remittance  Dates  occurring in          ,         
and the Trustee shall  transfer  from the  Capitalized  Interest  Account to the
Certificate  Account,  the Capitalized  Interest  Requirement,  if any, for such
Remittance Dates.

                  (h) On the  Remittance  Date,  any  amounts  remaining  in the
Capitalized  Interest  Account  after taking into account the  transfers on such
Remittance Date described in clause (f) above shall be paid to the Owners of the
Class R Certificates, and the Capitalized Interest Account shall be closed.





                                       54

<PAGE>
<PAGE>




                                   ARTICLE VI

                             REPORTS AND TAX MATTERS

                  SECTION 6.01. Monthly Reports. No later than 1:00 p.m. on each
Determination Date, the Servicer shall deliver to the Trustee, the Paying Agent,
the Company (if the  Company is not the  Servicer),  ______ and _____ a "Monthly
Report," substantially in the form of Exhibit H hereto.

                  SECTION  6.02.  Certificates  of Servicing  Officer.  (a) Each
Monthly Report pursuant to Section 6.01 shall be accompanied by a certificate of
a Servicing Officer substantially in the form of Exhibit I, certifying (x) as to
the  weighted   average  number  of  months  in  inventory  of  all  repossessed
Manufactured  Homes  (calculated  as of the  close of the  preceding  Collection
Period) and (y) as to the  accuracy  of the Monthly  Report and that no Event of
Termination  or event that with notice or lapse of time or both would  become an
Event  of  Termination  has  occurred,  or if such  event  has  occurred  and is
continuing, specifying the event and its status.

                  (b) (i) For the first Collection  Period following the Closing
Date, if the Company is the Servicer,  the Company will cause its Internal Audit
staff to perform the steps  described  in the Report on Agreed Upon  Procedures,
attached as Exhibit J hereto. The Company will cause its independent accountants
to re-test these  procedures as necessary in order to achieve a level of comfort
with the work performed by the Company's  Internal Audit Staff.  If the level of
review is within the tolerance levels outlined,  the monthly review  requirement
shall then be terminated.

                  (ii)      For the first two Collection  Periods  following the
                            date which is 60 days after the Servicing  Transfer,
                            if the Company is the  Servicer,  the  Company  will
                            cause its Internal  Audit staff to perform the steps
                            described  in the Report on Agreed Upon  Procedures,
                            attached as Exhibit J hereto. The Company will cause
                            its   independent   accountants   to  re-test  these
                            procedures  as necessary in order to achieve a level
                            of comfort with the work  performed by the Company's
                            Internal Audit Staff. Upon satisfactory  results (as
                            outlined  in the Report on Agreed  Upon  Procedures)
                            for  two   consecutive   months,   the   independent
                            accountants  would  perform the  procedures in their
                            entirety  in the third month  without  the  Internal
                            Audit assistance considered.  If the level of review
                            in this month is again within the  tolerance  levels
                            outlined,  the monthly review requirement shall then
                            be terminated.





                                       55

<PAGE>
<PAGE>



                  In the  event  that any of the three  reviews  do not meet the
tolerance  levels as  outlined,  the test work  requirement  shall revert to the
original  standard and resets to three  consecutive  "clean"  reviews within the
acceptable tolerance range before termination of the requirement.

                  (iii)     In addition to the monthly review  requirements,  an
                            annual execution of the outlined procedures shall be
                            performed,  beginning  (x)  in  _____  ____,  if the
                            Servicing    Transfer    has   not    occurred    by
                            _____________,  or  (y)  in  ______________,  if the
                            Servicing Transfer has occurred by _____ _______ and
                            continuing annually.

                  (c) If the Company is the  Servicer,  the  Company  shall give
prompt  written notice to ______ and to _____ of the occurrence of either of the
following:

                   (i)      any change in control of the Servicer; or

                  (ii)      the departure of either the Servicer's  President or
                            of  the   Servicer's   Vice  President  of  National
                            Operations.

                  SECTION  6.03.  Other Data.  In addition,  the Company and (if
different  from the  Company)  the  Servicer  shall,  on request of the Trustee,
______ or _____ furnish the Trustee, and/or ______ or _____ such underlying data
as may be reasonably requested.

                  SECTION  6.04.  Annual  Report  of  Accountants.  On or before
________ of each year,  commencing  ______________,  the Servicer at its expense
shall cause a firm of independent  public  accountants  which is a member of the
American  Institute of Certified  Public  Accountants  to make  available to the
Trustee,  the  Company,  ______  and _____ a report  stating  that such firm has
examined selected documents and records relating to the Servicer's  servicing of
manufactured  housing  conditional  sales  contracts,  including  the  contracts
covered by this Agreement,  in accordance with the Mortgage Bankers  Association
of America's Uniform Single Audit Program for Mortgage Bankers, or any successor
uniform program, and that, on the basis of such examination,  such servicing has
been conducted in compliance  with the minimum  servicing  standards  identified
therein,  except for such  significant  exceptions or errors in records that, in
the opinion of such firm,  generally  accepted auditing standards requires it to
report.

                  SECTION  6.05.  Statements  to  Certificateholders.   (a)  The
Servicer shall prepare and furnish to the Trustee and the Company the statements
relating  to the  Certificates,  as  specified  below,  on or  before  the third
Business Day next preceding each Remittance Date.





                                       56

<PAGE>
<PAGE>



                  (b)  Concurrently  with  each  distribution   charged  to  the
Certificate  Account the Trustee,  so long as it has received the Monthly Report
from the Servicer, shall forward or cause to be forwarded by mail to each Holder
of a  Certificate  and (if  the  Company  is not the  Servicer)  the  Company  a
statement setting forth the following:

                     (i)    the  amount of such  distribution  to Holders of the
                            related Class of Certificates allocable to interest,
                            separately identifying any Unpaid Interest Shortfall
                            included  in such  distribution  and  any  remaining
                            Unpaid  Interest  Shortfall  after giving  effect to
                            such distribution;

                    (ii)    the  amount of such  distribution  to Holders of the
                            related   Class   of   Certificates   allocable   to
                            principal,   separately  identifying  the  aggregate
                            amount  of  any   Principal   Prepayments   included
                            therein,  the aggregate  Scheduled Principal Balance
                            of all Contracts  that became  Liquidated  Contracts
                            during  the  related   Collection   Period  and  the
                            aggregate   Scheduled   Principal   Balance  of  all
                            Contracts   repurchased   with   respect   to   such
                            Remittance Date;

                   (iii)    the   amount,   if  any,   by  which   the   Formula
                            Distribution  Amount  with  respect  to the  related
                            Class  for  such   Remittance   Date   exceeds   the
                            Distribution  Amount  with  respect  to the  related
                            Class for such Remittance Date;

                    (iv)    the  Certificate  Principal  Balance of the  related
                            Class after  giving  effect to the  distribution  of
                            principal on such Remittance Date;

                     (v)    the Senior Percentage and the Class B Percentage for
                            such  Remittance  Date and the following  Remittance
                            Date;

                    (vi)    the  Pool   Scheduled   Principal   Balance  of  the
                            Contracts as of the close of the related  Collection
                            Period;

                   (vii)    the Pool Factor;

                  (viii)    the  number  and  aggregate  principal  balances  of
                            Contracts  delinquent  (a) 30-59  days and (b) 60 or
                            more days calculated,  in each case, as of the close
                            of   business   on  the  last  day  of  the  related
                            Collection Period;

                    (ix)    the   number  of   Manufactured   Homes   that  were
                            repossessed  during  the  Collection  Period  ending
                            immediately prior to such Remittance Date;




                                       57

<PAGE>
<PAGE>




                     (x)    the   number  of   Manufactured   Homes   that  were
                            repossessed  but remain in  inventory as of the last
                            day  of the  Collection  Period  ending  immediately
                            prior to such Remittance Date;

                    (xi)    the Overcollateralization Amount for such Remittance
                            Date,  after giving  effect to the  distribution  of
                            principal on such Remittance Date, together with any
                            Overcollateralization   Reduction  Amount  for  such
                            Remittance Date;

                   (xii)    the  Class B  Principal  Distribution  Tests (as set
                            forth in Exhibit H hereto);

                  (xiii)    the  Weighted  Average  Net  Contract  Rate  of  all
                            outstanding Contracts; and

                   (xiv)    the amount of Delinquency  Advances  reimbursable to
                            the Servicer.

                  The  Trustee  and the  Servicer  shall  inform any  requesting
Certificateholder,    the   Company,   _____________________   ____________   or
____________________________ inquiring by telephone of the information contained
in the most recent Monthly Report.

                  In the case of information  furnished  pursuant to clauses (i)
through   (iv)  above   (except  in  the  case  of  the  Class  C  and  Residual
Certificates), the amounts shall be expressed as a dollar amount per Certificate
with $1,000 denomination.

                  Within  a  reasonable  period  of time  after  the end of each
calendar year, the Trustee shall furnish or cause to be furnished to each Person
who at any time  during  the  calendar  year was the Holder of a  Certificate  a
statement  containing  the  information  with  respect to  interest  accrued and
principal paid on its Certificates during such calendar year. Such obligation of
the  Trustee  shall  be  deemed  to  have  been  satisfied  to the  extent  that
substantially  comparable  information shall be provided by the Trustee pursuant
to any requirements of the Code as from time to time in force.

                  SECTION  6.06.   Payment  of  Taxes.  The  Servicer  shall  be
responsible for and agrees to prepare,  make and file all federal,  state, local
or other tax returns,  information statements and other returns and documents of
every kind and nature whatsoever required to be made or filed by or on behalf of
the  Lower-Tier  REMIC and the  Upper-Tier  REMIC pursuant to the Code and other
applicable  tax laws and  regulations.  Such  responsibility  shall  include (i)
electing to treat each REMIC  included in the Trust as a REMIC  (which  election
shall apply to the taxable  period  ending  _________________  and each calendar
year  thereafter)  in such manner as the  applicable  Treasury  regulations  may
prescribe,  (ii)  filing  applicable  Forms  1066  and  Schedule  Q and any form
required  under section  6050K of the Code,  if applicable to REMICs,  and (iii)
report  to  Certificateholders,  with  respect  to the  allocation  of  expenses
pursuant to section 212




                                       58

<PAGE>
<PAGE>



of the Code,  if and to the extent the Servicer has been  notified in writing as
to the identity any  Certificateholder  with respect to which such  reporting is
required by the Code.  Each such return,  statement and document  shall,  to the
extent required by the Code or other  applicable law, be signed on behalf of the
Lower-Tier REMIC and the Upper-Tier REMIC by the Trustee. The Trustee shall have
no  responsibility  whatsoever  for the  accuracy  or  completeness  of any such
return,  statement or document. The Servicer agrees to indemnify the Trustee and
hold it harmless  for,  from,  against and in respect to any and all  liability,
loss, damage and expense which may be incurred by the Trustee based upon or as a
result of the  Trustee's  execution of any and all such tax returns,  statements
and documents; provided, that the Servicer shall not be so required to indemnify
the Trustee to the extent that any such loss, liability,  etc., results from the
Trustee's  own  negligence or  misconduct.  Residual  Certificateholders  hereby
designate  the  Servicer  to be their  agent  and to  serve as the "tax  matters
person"  on  behalf  of each  REMIC  held by the  Trust in the same  manner as a
partnership  may  designate a "tax matters  partner," as such term is defined in
Section  6231(a) (7) of the Code. The Servicer may, at its expense,  retain such
outside  assistance as it deems  necessary in the performance of its obligations
under this paragraph.

                  Each  of  the  Holders  of  the  Certificates,  by  acceptance
thereof,  agrees to file tax returns  consistent with and in accordance with any
elections,  decisions  or other  reports  made or filed with  regard to federal,
state or local taxes on behalf of the Trust.  The  Servicer,  as the tax matters
person and as agent for the Residual  Certificateholders,  shall  represent  the
Trust  in  connection  with  all  examinations  of the  Trust's  affairs  by tax
authorities,  including resulting administrative and judicial proceedings.  Each
of the Holders of the Certificates,  by acceptance thereof,  agrees to cooperate
with the  Servicer in such  matters  and to do or refrain  from doing any or all
things reasonably required by the Servicer to conduct such proceedings, provided
that no such action shall be required by the  Servicer of any  Certificateholder
that   would   entail   unnecessary   or   unreasonable    expenses   for   such
Certificateholder in the performance of such action.

                  The  Residual  Certificateholders  shall pay, on behalf of the
Lower-Tier REMIC or the Upper-Tier REMIC, as the case may be, in which it has an
interest, any foreign, federal, state or local income, property,  excise, sales,
receipts or any other  similar or related  taxes or charges which may be imposed
upon the Trust or any REMIC held by the Trust or  otherwise  and  shall,  to the
extent  provided  in Section  10.06,  be entitled  to be  reimbursed  out of the
Certificate  Account  or, if such tax or charge  results  from a failure  by the
Company or any  Servicer to comply with the  provisions  of Section 2.04 or this
Section 6.06, the Company or such Servicer,  as the case may be, shall indemnify
the Residual  Certificateholders  for the payment of any such tax or charge. The
Trustee shall be entitled to withhold from amounts otherwise




                                       59

<PAGE>
<PAGE>



distributable to the Residual Certificateholders any taxes or charges payable by
the Residual Certificateholders hereunder.

                  In the event any  Residual  Certificate  is  transferred  to a
"disqualified  organization,"  within the meaning of Section  860E(e)(5)  of the
Code (including any Person described in Section  860E(e)(3) or (6) of the Code),
pursuant to Section  860D(a)(6)(B)  of the Code the  Servicer,  as agent for the
Residual  Certificateholders, shall  provide to the Internal Revenue Service and
the persons specified in sections 860E(e)(3) and (6) of the Code all information
necessary  for the  application  of  Section  860E(e)  and any other  applicable
provision of the Code with respect to the transfer of the  Certificate to such a
disqualified organization,  including, without limitation, a computation showing
the present value of the total  anticipated  excess  inclusions  with respect to
such Residual Certificate for periods after the transfer as defined in the REMIC
Provisions.  In addition,  to the extent required by the REMIC  Provisions,  the
Company  shall,  upon the  written  request  of  persons  designated  in Section
860E(e)(3)  of the Code,  furnish  to such  requesting  party  and the  Internal
Revenue  Service  information   sufficient  to  compute  the  present  value  of
anticipated  excess  inclusions  within 60 days of the  receipt of such  written
request.

                  In  performing  its duties under this  Section,  the Servicer,
and,  if  different,  the tax  matters  person,  shall  be  entitled  to rely on
qualified  experts  retained  by the  Servicer  or the  Trustee to  provide  all
returns,  reports,  computations  and notices  required  under this Section.  In
addition, the Servicer and, if different,  the tax matters person, in performing
their duties under this Section,  may rely on proposed regulations of the United
States Department of the Treasury.


                                   ARTICLE VII

                                SERVICE TRANSFER

                  SECTION 7.01.  Event of  Termination.  "Event of  Termination"
means the occurrence of any of the following:

                  (a) Any failure by the  Servicer to make any deposit  into the
Certificate  Account  required to be made hereunder and the  continuance of such
failure for a period of five  Business Days after the Servicer has become aware,
or should have become aware, that such deposit was required;

                  (b)  Failure on the  Servicer's  part to observe or perform in
any material  respect any covenant or agreement in this Agreement  (other than a
covenant or agreement  which is elsewhere  in this  Section  specifically  dealt
with) which  continues  unremedied  for 30 days after the date on which  written
notice of such failure, requiring the same to be remedied, shall have been given
to the  Servicer by the Trustee or to the Servicer and the Trustee by Holders of
Senior Certificates, Class A-6 Certificates and Class B




                                       60

<PAGE>
<PAGE>



Certificates evidencing,  as to any such Class, Percentage Interests aggregating
not less than 25%;

                  (c) Any  assignment  by the Servicer of its duties  hereunder,
except as  specifically  permitted  hereunder,  or any  attempt  to make such an
assignment;

                  (d)  A  court   or   other   governmental   authority   having
jurisdiction  in the premises shall have entered a decree or order for relief in
respect of the Servicer in an involuntary case under any applicable  bankruptcy,
insolvency  or other  similar law now or  hereafter in effect,  or  appointing a
receiver,  liquidator,  assignee,  custodian,  trustee, sequestrator (or similar
official)  of  the  Servicer,  as the  case  may  be,  or  for  any  substantial
liquidation of its affairs, and such order remains undischarged and unstayed for
at least 60 days;

                  (e) The Servicer  shall have  commenced a voluntary case under
any applicable  bankruptcy,  insolvency or other similar law now or hereafter in
effect,  or shall  have  consented  to the  entry of an order  for  relief in an
involuntary  case under any such law, or shall have consented to the appointment
of or taking possession by a receiver, liquidator,  assignee, trustee, custodian
or  sequestrator  (or  other  similar  official)  of the  Servicer  or  for  any
substantial part of its property,  or shall have made any general assignment for
the  benefit of its  creditors,  or shall have failed to, or admitted in writing
its  inability  to, pay its debts as they  become  due,  or shall have taken any
corporate action in furtherance of the foregoing; or

                  (f) The failure of the Servicer to be an Eligible Servicer.

                  SECTION 7.02.  Transfer.  (a) If an Event of  Termination  has
occurred  and  is   continuing,  either  the Trustee or Certificateholders  with
aggregate  Percentage  Interests  representing  more than 50% of the  Trust,  by
notice  in  writing  to  the  Servicer  (and  to the  Trustee  if  given  by the
Certificateholders)  may terminate all (but not less than all) of the Servicer's
management, administrative,  custodial, servicing and collection functions (such
termination being herein called a "Service Transfer"). On receipt of such notice
(or,  if  later,  on a date  designated  therein),  or upon  resignation  of the
Servicer in  accordance  with  Section  12.01,  all  authority  and power of the
Servicer  under this  Agreement,  whether  with  respect to the  Contracts,  the
Servicing  Files  or  otherwise,  shall  pass to and be  vested  in the  Trustee
pursuant to and under this Section 7.02; and, without limitation, the Trustee is
authorized  and empowered to execute and deliver on behalf of the  Servicer,  as
attorney-in-fact  or  otherwise,  any and all  documents  and other  instruments
(including,  without  limitation,  documents  required  to make the Trustee or a
successor  servicer the sole  lienholder or legal title holder of record of each
Manufactured Home) and to do any and all acts or things necessary or appropriate
to effect the purposes of such notice of termination. Each of the




                                       61
          
<PAGE>
<PAGE>



Company and the Servicer  agrees to cooperate  with the Trustee in effecting the
termination  of the  responsibilities  and  rights  of the  Servicer  hereunder,
including, without limitation, the transfer to the Trustee for administration by
it of all cash  amounts  which  shall at the  time be held by the  Servicer  for
deposit, or have been deposited by the Servicer,  in the Certificate Account, or
for its own account in  connection  with its services  hereafter  or  thereafter
received  with  respect to the  Contracts  and the  execution  of any  documents
required to make the  Trustee or a successor  servicer  the sole  lienholder  or
legal title holder of record in respect of each Manufactured  Home. The Servicer
shall be entitled to receive any other amounts which are payable to the Servicer
under  the  Agreement,  at the  time of the  termination  of its  activities  as
Servicer.  The Servicer  shall  transfer to the new servicer (i) the  Servicer's
records  relating to the Contracts in such  electronic  form as the new servicer
may  reasonably  request  and  (ii) any  Contracts  and  Servicing  Files in the
Servicer's possession.

                  SECTION 7.03. Trustee to Act; Appointment of Successor. On and
after the time the Servicer receives a notice of termination pursuant to Section
7.02 or the  resignation of the Servicer in accordance  with Section 12.01,  the
Trustee  shall be the  successor in all respects to the Servicer in its capacity
as servicer under this Agreement and the  transactions set forth or provided for
herein and shall be subject to all the responsibilities,  duties and liabilities
relating  thereto placed on the Servicer by the terms and provisions  hereof and
the Servicer shall be relieved of such responsibilities,  duties and liabilities
arising after such Service  Transfer;  provided,  however,  that (i) the Trustee
will not assume any  obligations  of the Company  pursuant to Sections  3.04 and
3.05 and (ii) the Trustee  shall not be liable for any acts or  omissions of the
Servicer  occurring  prior to such  Service  Transfer  or for an  breach  by the
Servicer of any of its obligations  contained  herein or in any related document
or agreement. As compensation therefor, the Trustee shall be entitled to receive
reasonable  compensation out of the Monthly Servicing Fee.  Notwithstanding  the
above,  the Trustee may, if it shall be unwilling so to act, or shall,  if it is
legally unable so to act, appoint, or petition a court of competent jurisdiction
to appoint,  an Eligible Servicer as the successor to the Servicer  hereunder in
the assumption of all or any part of the responsibilities, duties or liabilities
of the Servicer  hereunder.  Pending  appointment of a successor to the Servicer
hereunder,  unless the Trustee is prohibited by law from so acting,  the Trustee
shall act in such capacity as  hereinabove  provided.  In  connection  with such
appointment  and  assumption,  the  Trustee may make such  arrangements  for the
compensation  of such  successor  out of  payments on  Contracts  as it and such
successor  shall agree;  provided,  however,  that no such monthly  compensation
shall, without the written consent of 100% of the Certificateholders, exceed the
Monthly  Servicing Fee. The Trustee and such  successor  shall take such action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession.

                  SECTION 7.04. Notification to Certificateholders.




                                       62

<PAGE>
<PAGE>



(a) Promptly following the occurrence of any Event of Termination,  the Servicer
shall give  written  notice  thereof to the Trustee,  the  Company,  the Seller,
__________,  __________ and the Certificateholders at their respective addresses
appearing on the Certificate Register.

                  (b) Within ten days  following any  termination or appointment
of a successor to the Servicer  pursuant to this Article VII, the Trustee  shall
give written notice thereof to the Company,. the Seller, ___________, __________
and the  Certificateholders  at  their  respective  addresses  appearing  on the
Certificate Register.

                  (c) The Trustee shall give written  notice to ______ and _____
at least 30 days prior (or two Business Days after the Trustee  receives  notice
if less than 30 days prior) to the date upon which any Eligible  Servicer (other
than the  Trustee) is to assume the  responsibilities  of  Servicer  pursuant to
Section 7.03, naming such successor Servicer.

                  SECTION  7.05.  Effect of  Transfer.  (a)  After  the  Service
Transfer,  the Trustee or new  Servicer  may notify  Obligors  to make  payments
directly  to the new  Servicer  that  are due  under  the  Contracts  after  the
effective date of the Service Transfer.

                  (b) After the Service  Transfer,  the replaced  Servicer shall
have no further  obligations  with  respect to the  management,  administration,
servicing or collection of the Contracts and the new Servicer  shall have all of
such obligations, except that the replaced Servicer will transmit or cause to be
transmitted  directly  to the new  Servicer  for its own  account,  promptly  on
receipt and in the same form in which received,  any amounts (properly  endorsed
where  required for the new Servicer to collect them)  received as payments upon
or otherwise in connection with the Contracts.

                  (c) A Service  Transfer shall not affect the rights and duties
of the parties hereunder (including,  but not limited to, the indemnities of the
Servicer and the Company  pursuant to Article X and Sections 3.04,  3.05,  11.06
and  11.11(f))  other than those  relating  to the  management,  administration,
servicing or collection of the Contracts.

                                  ARTICLE VIII

                                    PAYMENTS

                  SECTION 8.01.  Monthly  Payments.  (a) Subject to the terms of
this Article  VIII,  each Holder of a  Certificate  as of a Record Date shall be
paid  on  the  next   succeeding   Remittance  Date  by  check  mailed  to  such
Certificateholder  at the address for such  Certificateholder  appearing  on the
Certificate Register (or, if such  Certificateholder  holds Certificates with an
aggregate  Percentage  Interest  of at least  10% in the  related  Class  and so
requests, by wire transfer pursuant to instructions  delivered to the Trustee at
least ten days prior to such Remittance Date), the




                                       63

<PAGE>
<PAGE>



sum  equal  to  such  Certificateholder's  Percentage  Interest  of the  related
Distribution  Amount.  Final payment of any Certificate  shall be made only upon
presentation of such Certificate at the office or agency of the Paying Agent.

                  (b) Each distribution with respect to a Book-Entry Certificate
shall  be  paid  to the  Depository,  which  shall  credit  the  amount  of such
distribution  to the accounts of its Depository  Participants in accordance with
its normal  procedures.  Each  Depository  Participant  shall be responsible for
disbursing such distribution to the Certificate Owners that it represents and to
each indirect  participating  brokerage  firm (a  "brokerage  firm" or "indirect
participating  firm") for which it acts as agent.  Each  brokerage firm shall be
responsible for disbursing  funds to the Certificate  Owners that it represents.
All such credits and disbursements with respect to a Book-Entry  Certificate are
to be made by the Depository and the Depository  Participants in accordance with
the  provisions  of the  Book  Entry  Certificates.  Neither  the  Trustee,  the
Certificate  Registrar,  the Seller, the Company nor the Servicer shall have any
responsibility  therefor or for any required  withholdings,  except as otherwise
provided by  applicable  law. To the extent  applicable  and not contrary to the
rules of the  Depository,  the Trustee  shall comply with the  provisions of the
forms of the  Senior,  Class  A-6 and  Class  B-1  Certificates  as set forth in
Exhibits A-1, A-2, A-3, A-4, A-5, A-6 and B-1 hereto.

                  (c) The Trustee  shall either act as the paying agent or shall
appoint an Eligible  Institution  to be the paying  agent (in either  case,  the
"Paying  Agent")  and cause it to make the  payments  to the  Certificateholders
required hereunder. The Trustee shall initially act as Paying Agent. The Trustee
shall  require the Paying  Agent (if other than the Trustee) to agree in writing
that all amounts held by the Paying Agent for payment  hereunder will be held in
trust for the  benefit  of the  Certificateholders  and that it will  notify the
Trustee of any  failure by the  Servicer to make funds  available  to the Paying
Agent for the payment of amounts due on the Certificates.

                  SECTION  8.02.  Permitted  Withdrawals  from  the  Certificate
Account. The Trustee may, from time to time as provided herein, make withdrawals
from the Certificate  Account of amounts  deposited in said account  pursuant to
Section 5.05 that are attributable to the Contracts for the following purposes:

                  (a)      to make payments in the amounts and in the manner
provided for in Section 8.03;

                  (b) to pay to the  Company  with  respect to each  Contract or
property  acquired  in respect  thereof  that has been  repurchased  or replaced
pursuant to Section 3.05,  all amounts  received  thereon and not required to be
distributed to  Certificateholders as of the date on which the related Scheduled
Principal Balance or Repurchase Price is determined;




                                       64

<PAGE>
<PAGE>




                  (c) to reimburse the Servicer (i) out of Liquidation  Proceeds
for Liquidation  Expenses  incurred by it, to the extent such  reimbursement  is
permitted pursuant to Sections 5.08 and 5.13, (ii) for Delinquency  Advances out
of collections (other than Liquidation Proceeds) on the related Contract,  (iii)
for Servicing  Advances as provided in the last sentence of Section  5.13(b) and
(iv)  for  any  Nonrecoverable  Delinquency  Advances  first,  from  collections
including  Liquidation  Proceeds  from the related  Contract  and then,  if such
amounts  are not  sufficient  to  reimburse  the  Servicer,  from the  Contracts
generally;

                  (d) to  withdraw  any  amount  deposited  in  the  Certificate
Account that was not required to be deposited therein; or

                  (e) to make any rebates or adjustments deemed necessary by the
Servicer pursuant to Section 5.06(d).

                  Since, in connection with withdrawals  pursuant to clause (b),
the Company's  entitlement thereto is limited to collections or other recoveries
on  the  related  Contract,  the  Servicer  shall  keep  and  maintain  separate
accounting,  on a Contract by Contract basis,  for the purpose of justifying any
withdrawal from the Certificate Account pursuant to such clause.

                  SECTION  8.03.  Payments.  (a) On  each  Remittance  Date  the
Trustee shall withdraw the Amount  Available (as  determined on the  immediately
preceding  Determination  Date,  and after taking into  account all  Delinquency
Advances  made by the  Servicer on such  Remittance  Date) from the  Certificate
Account and apply such funds to make payment in the following order of priority:

                  1. if neither the Company nor a wholly owned subsidiary of the
         Company is the Servicer, to pay the Monthly Servicing fee and any other
         compensation owed to the Servicer pursuant to Section 7.02;

                  2. to pay the Senior Interest Distribution Amount as follows:

                  (i)       the amount in clause (i) of the definition of Senior
                            Interest   Distribution  Amount  to  the  Class  A-1
                            Certificateholders; the amount in clause (ii) of the
                            definition of Senior Interest Distribution Amount to
                            the  Class  A-2  Certificateholders;  the  amount in
                            clause   (iii)   of   the   definition   of   Senior
                            Distribution     Amount    to    the    Class    A-3
                            Certificateholders; the amount in clause (iv) of the
                            definition  of  Senior  Distribution  Amount  to the
                            Class A-4  Certificateholders;  the amount in clause
                            (v) of the definition of Senior  Distribution Amount
                            to the  Class  A-5  Certificateholders,  or,  if the
                            Amount Available is less than the sum of the amounts
                            specified in this clause




                                       65

<PAGE>
<PAGE>



                            (i),  pro rata to each Class of Senior  Certificates
                            based on the amount of interest  payable pursuant to
                            this clause (i);

                    (ii)    the aggregate  Unpaid Senior Interest  Shortfall pro
                            rata to each Class of Senior  Certificates  based on
                            the Unpaid  Senior  Interest  Shortfall of each such
                            Class;

                  3. after  payment of the amounts  specified in clauses (1) and
         (2) above,  the sum of (x) the excess of (a) the Senior  Percentage  of
         the  Formula  Principal  Distribution  Amount,  over (b) the Class A OC
         Stepdown  Funded Portion for such  Remittance  Date, (y) any portion of
         the amount described in clause (x) preceding which was due with respect
         to the related Class of Senior  Certificates on prior  Remittance Dates
         but which remains  unpaid on such  Remittance  Date and (z) the Class B
         Principal Test Maintenance Amount for such Remittance Date, as follows,
         in the following order of priority:

                    (i)     to the Class A-1 Certificateholders  until the Class
                            A-1 Principal Balance has been reduced to zero;

                   (ii)     to the Class A-2 Certificateholders  until the Class
                            A-2 Principal Balance has been reduced to zero;

                  (iii)     to the Class A-3 Certificateholders  until the Class
                            A-3 Principal Balance has been reduced to zero;

                   (iv)     to the Class A-4 Certificateholders  until the Class
                            A-4 Principal Balance has been reduced to zero;

                    (v)     to the Class A-5 Certificateholders  until the Class
                            A-5 Principal Balance has been reduced to zero;

                  4.       after payment of the amounts specified in clauses
         (1) - (3) above, to the Class A-6 Certificateholders as
         follows, in the following order of priority:

                    (i)     the amount in clause (i) of the  definition of Class
                            A-6 Interest Distribution Amount;

                   (ii)     any Unpaid Class A-6 Interest Shortfall;

                  (iii)     the  sum  of  (x)  the  excess  of  (a)  the  Senior
                            Percentage  of the  Formula  Principal  Distribution
                            Amount  over  (b)  the  Class A OC  Stepdown  Funded
                            Portion for such Remittance Date, (y) any portion of
                            the amount described




                                       66

<PAGE>
<PAGE>



                            in clause (x)  preceding  which was due with respect
                            to the Class A-6  Certificates  or prior  Remittance
                            Dates but which  remains  unpaid on such  Remittance
                            Date and (z) the Class B Principal Test  Maintenance
                            Amount  for such  Remittance  Date to the  Class A-6
                            Certificateholders,  but  in no event  more than the
                            Class A-6 Principal Balance;

                  5.       after payment of the amounts specified in clauses
         (1)-(4) above, to the Class B-1 Certificateholders as follows,
         in the following order of priority:

                    (i)     the amount in clause (i) of the  definition of Class
                            B-1 Interest Distribution Amount;

                   (ii)     any Unpaid Class B-1 Interest Shortfall;

                  (iii)     the  sum of  (x)  the  excess  of (a)  the  Class  B
                            Percentage  of the  Formula  Principal  Distribution
                            Amount  over  (b)  the  Class B OC  Stepdown  Funded
                            Portion for such Remittance Date and (y) any portion
                            of the  amount  described  in clause  (x)  preceding
                            which  was  due  with   respect  to  the  Class  B-2
                            Certificates  on prior  Remittance  Dates  but which
                            remains unpaid on such  Remittance Date to the Class
                            B-1  Certificateholders,  but in no event  more than
                            the Class B-1 Principal Balance;

                  6.       after payment of the amounts specified in clauses
         (1) - (5) above, to the Class B-2 Certificateholders as
         follows:

                    (i)     the amount in clause (i) of the  definition of Class
                            B-2 Formula Distribution Amount;

                   (ii)     any Unpaid Class B-2 Interest Shortfall;

                  (iii)     the  sum of  (x)  the  excess  of (a)  the  Class  B
                            Percentage  of the  Formula  Principal  Distribution
                            Amount  over  (b)  the  Class B OC  Stepdown  Funded
                            Portion for such Remittance Date and (y) any portion
                            of the  amount  described  in clause  (x)  preceding
                            which  was  due  with   respect  to  the  Class  B-2
                            Certificates  on prior  Remittance  Dates  but which
                            remains unpaid on such  Remittance Date to the Class
                            B-2 Certificateholders but in no event more than the
                            Class B-2 Principal Balance;

                  7. after payment of the amounts  specified in clauses  (2)-(6)
         above,  if the Company or a  wholly-owned  subsidiary of the Company is
         the Servicer, to pay the Monthly Servicing Fee




                                       67

<PAGE>
<PAGE>



         and any other  compensation  owed to the  Servicer  pursuant to Section
         7.02;

                  8. after payment of the amounts specified in clauses (1) - (7)
         above, to the Servicer,  the lesser of (x) the net investment  earnings
         earned  on  amounts  in  the  Certificate   Account  during  the  prior
         Collection Period and (y) the amount then on deposit in the Certificate
         Account;

                  9. after payment of the amounts  specified in clauses  (1)-(8)
         above,  to  reimburse  the  Residual  Certificateholders  for  expenses
         incurred by and reimbursable to them pursuant to Section 10.06;

                  10. after payment of the amounts  specified in clauses (1)-(9)
         above,  to the Class C  Certificateholders,  the  Class C  Distribution
         Amount;

                  11. after payment of the amounts specified in clauses (1)-(10)
         above, and if the Class B-2 Principal Balance has been reduced to zero,
         to the Class C Certificateholders,  the Overcollateralization Reduction
         Amount for such Remittance Date;

                  12.  any  remaining  funds  shall  be  paid  to  the  Residual
         Certificateholders.

                  (b) If the applicable  Monthly  Report  indicates that a Class
A-6 Interest  Deficiency Amount, a Class B-1 Interest Deficiency Amount and/or a
Class B-2 Interest  Deficiency  Amount will occur on such  Remittance  Date, the
Trustee shall,  after  distribution of the Amount Available  pursuant to Section
8.03(a),  apply from the Amount Held For Future  Distribution  on deposit in the
Certificate  Account on such  date,  an amount  equal to the Class A-6  Interest
Deficiency  Amount,  the Class B-1 Interest  Deficiency Amount and the Class B-2
Interest  Deficiency Amount (or the amount of such funds representing the Amount
Held For Future Distribution in the Certificate Account, if less) and distribute
such amount, first to the Class A-6  Certificateholders  up to the amount of the
Class A-6 Interest  Deficiency Amount (pro rata, if such funds are less than the
Class  A-6  Interest   Deficiency  Amount),  if  any,  then  to  the  Class  B-1
Certificateholders  up to the amount of the Class B-1 Interest Deficiency Amount
(pro  rata,  if such  remaining  funds  are less  than the  Class  B-1  Interest
Deficiency  Amount),  and then to the  Class  B-2  Certificateholders  up to the
amount of the Class B-2 Interest  Deficiency Amount (pro rata, if such remaining
funds are less than the Class B-2 Interest Deficiency Amount).

                  (c)  If,  on  any  Remittance  Date  prior  to the  Class  A-5
Principal Balance being reduced to zero, the Pool Scheduled Principal Balance at
the close of business on the last day of the related  Collection Period would be
less than the sum of the Class A-1  Principal  Balance,  the Class A-2 Principal
Balance,  the Class A-3 Principal  Balance,  the Class A-4 Principal Balance and
the




                                       68

<PAGE>
<PAGE>



Class A-5  Principal  Balance on such  Remittance  Date after  giving  effect to
distributions  of principal to be made on such date,  then the Amount  Available
remaining  after  distribution  of interest on the Senior  Certificates  will be
distributed  to the  Classes  of Senior  Certificates  on a pro rata  basis as a
distribution  of the Senior  Percentage  of the Formula  Principal  Distribution
Amount,  and the  amount of any  shortfall  being  allocated  pro rata among the
outstanding  Classes  of  Senior  Certificates,   based  upon  their  respective
outstanding Certificate Principal Balances.

                  (d) If the  Trustee  shall not have  received  the  applicable
Monthly  Report by any Remittance  Date, the Trustee shall  distribute all funds
then in the Certificate Account to Certificateholders in accordance with Section
8.03(a), to the extent of such funds, on such Remittance Date.


                                   ARTICLE IX

                                THE CERTIFICATES

                  SECTION 9.01. The Certificates. The Senior, the Class A-6, the
Class B, the Class C and Residual  Certificates  shall be  substantially  in the
forms set forth in Exhibits  A-1,  A-2, A-3, A-4, A-5, A-6, B-1, B-2, C, D-1 and
D-2, respectively, and shall, on original issue, be authenticated by the Trustee
to or upon the order of the Company.

                  The Senior,  the Class A-6 and the Class B Certificates  shall
be evidenced by (i) one or more Class A-1 Certificates  representing  __________
initial aggregate  principal  balance,  (ii) one or more Class A-2 Certificates;
representing  __________ initial aggregate principal balance,  (iii) one or more
Class A-3  Certificates  representing  __________  initial  aggregate  principal
balance, (iv) one or more Class A-4 Certificates representing __________ initial
aggregate   principal   balance,   (v)  one  or  more  Class  A-5  Certificates,
representing  __________ initial aggregate  principal balance,  (vi) one or more
Class A-6  Certificates,  representing  _________  initial  aggregate  principal
balance,  (vii) one or more  Class  B-1  Certificates,  representing  __________
initial  aggregate  principal  balance,   and  (viii)  one  or  more  Class  B-2
Certificates _________ initial aggregate principal balance, beneficial ownership
of such Classes of Certificates  (other than the Class B-2  Certificates)  to be
held through Book-Entry  Certificates in minimum dollar  denominations of $1,000
and  integral  dollar  multiples  of  $1,000 in  excess  thereof.  The Class B-2
Certificates  shall be  issuable in physical  form in minimum  denominations  of
$1,000 and integral  multiples of $1,000,  except that one Class B-2 Certificate
may be issued in a denomination representing the remainder of the Original Class
B-2 Principal Balance.  The Class B-2 Certificates shall initially be registered
in the name of the Seller. The Class C, Class RL and Class RU Certificates shall
be issuable in Percentage Interests and shall be




                                       69

<PAGE>
<PAGE>



evidenced by a single  Certificate of each such Class issued on the Closing Date
directed by the Company.

                  The  Certificates  shall be  executed by manual  signature  on
behalf of the Trustee by a duly  authorized  Responsible  Officer or  authorized
signatory.  Certificates  bearing the signatures of individuals  who were at any
time the proper officers of the Trustee shall bind the Trustee,  notwithstanding
that such  individuals  or any of them have ceased to hold such offices prior to
the execution and delivery of such  Certificate  or did not hold such offices at
the date of such  Certificates.  No Certificate shall be entitled to any benefit
under this Agreement,  or be valid for any purpose,  unless such Certificate has
been  executed by manual  signature in accordance  with this  Section,  and such
signature  upon any  Certificate  shall  be  conclusive  evidence,  and the only
evidence,  that such Certificate has been duly executed and delivered hereunder.
All Certificates  shall be dated the date of their  execution,  except for those
Certificates  executed  on the  Closing  Date,  which shall be dated the Closing
Date.

                  SECTION  9.02.   Registration  of  Transfer  and  Exchange  of
Certificates.  (a)  The  Trustee  shall  keep  at the  office  or  agency  to be
maintained in accordance  with Section 12.02 a  "Certificate  Register" in which
the Trustee shall provide for the  registration of Certificates and of transfers
and exchanges of Certificates as herein provided. The Trustee initially appoints
itself to be the  "Certificate  Registrar" and transfer agent for the purpose of
registering Certificates and transfers and exchanges of Certificates as provided
herein.  The Trustee will give prompt written notice to  Certificateholders  and
the Servicer of any change in the Certificate Registrar.

                  (b) (1) Subject to clauses (2) and (3) below, no transfer of a
Class B-2,  Class C Certificate or a Residual  Certificate  shall be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933 (the "Act"), as amended,  and any applicable state securities laws or is
made in accordance with the Act and laws. In the event that any such transfer is
to be made, (A) the Company may require a written Opinion of Counsel  acceptable
to and in form and substance  satisfactory to the Company that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis  therefor,  from the Act and laws or is being made pursuant to the Act and
laws,  which  Opinion of Counsel  shall not be an expense of the  Trustee or the
Company,  and (B) the  Trustee  shall  require  the  transferee  to  execute  an
investment letter  substantially in the form of Exhibit K attached hereto, which
investment  letter  shall not be an expense of the Trustee or the  Company.  The
Certificateholder  desiring  to  effect  such  transfer  shall,  and does hereby
agree to,  indemnify  the  Trustee,  the Company and the  Certificate  Registrar
against any liability that may result if the transfer is not so exempt or is not
made in accordance  with such federal and state laws.  The Company shall provide
to any Holder of a  Class B-2,  Class C or  Residual  Certificateholder  and any
prospective




                                       70

<PAGE>
<PAGE>



transferee  designated  by any such Holder,  information  regarding  the related
Certificates and the Contracts and such other  information as shall be necessary
to satisfy the condition to  eligibility  set forth in Rule  144A(d)(4)  for the
transfer  of  any  such  Certificate  without  registration  thereof  under  the
Securities Act pursuant to the registration exemption provided by Rule 144A. The
Trustee and the Servicer (if different  from the Company)  shall  cooperate with
the Company in providing the Rule 144A  information  referenced in the preceding
sentence,  including  providing to the Company such  information  regarding  the
Certificates, the Contracts and other matters regarding the Trust as the Company
shall reasonably request to meet its obligation under the preceding sentence.

                           (2)  No transfer of a Class A-6, Class B-1, Class B-
2, Class C or a Residual  Certificate  or any interest  therein shall be made to
any employee benefit plan, trust or account that is subject to ERISA, or that is
described  in  Section  4975(e)(1)  of the Code  (each,  a  "Plan"),  unless the
prospective  transferee  of a  Certificate  or  interest  therein  provides  the
Servicer,  the Company and the Trustee with a benefit plan affidavit in the form
attached to the representation letter.

                           (3)  Notwithstanding anything to the contrary
contained herein, (A) no Residual Certificate,  nor any interest therein,  shall
be transferred,  sold or otherwise disposed of to a "disqualified organization,"
within the meaning of Section  860E(e)(5) of the Code,  including any agent for,
or any pass-through entity an interest is owned by, a disqualified  organization
(a "Disqualified  Organization"),  including, but not limited to, (i) the United
States,  a state or political  subdivision  thereof,  a foreign  government,  an
international  organization  or an  agency  or  instrumentality  of  any  of the
foregoing,  (ii) an organization (other than a cooperative  described in Section
521 of the Code) which is exempt from the taxes imposed by Chapter 1 of the Code
and not subject to the tax imposed on unrelated  business  income by Section 511
of the Code, or (iii) a cooperative  described in Section  1381(a)(2)(C)  of the
Code,  and  (B)  prior  to any  registration  of any  transfer,  sale  or  other
disposition of such Residual Certificate,  the proposed transferee shall deliver
to the Trustee, under penalties of perjury, an affidavit that such transferee is
not a Disqualified Organization, with respect to which the Trustee shall have no
actual  knowledge  that such  affidavit  is false,  and the  transferor  and the
proposed transferee shall each deliver for the Trustee an affidavit with respect
to any other  information  reasonably  required by the  Trustee  pursuant to the
REMIC  Provisions,  including,  without  limitation,  information  regarding the
transfer  of  noneconomic  residual  interests  and  transfers  of any  residual
interest to or by a foreign person;  provided,  however, that, upon the delivery
to the Trustee of an Opinion of Counsel,  in form and substance  satisfactory to
the  Trustee  and  rendered  by  Independent  counsel,  to the  effect  that the
beneficial   ownership  of  such  Residual   Certificate  by  any   Disqualified
Organization  will not result in the  imposition of federal  income tax upon the
Trust or any Certificateholder or any




                                       71

<PAGE>
<PAGE>



other person or otherwise  adversely  affect the status of any REMIC held by the
Trust as a REMIC,  the  foregoing  prohibition  on  transfers,  sales  and other
dispositions,  as well as the  foregoing  requirement  to deliver a  certificate
prior to any  registration  thereof,  shall,  with respect to such  Disqualified
Organization, terminate. Notwithstanding any transfer, sale or other disposition
of  a  Residual  Certificate,   or  any  interest  therein,  to  a  Disqualified
Organization  or the  registration  thereof in the  Certificate  Register,  such
transfer,  sale or  other  disposition  and  any  registration  thereof,  unless
accompanied by the Opinion of Counsel described in the preceding sentence, shall
be  deemed  to be void  and of no  legal  force or  effect  whatsoever  and such
Disqualified Organization shall be deemed to not be a Residual Certificateholder
for any  purpose  hereunder,  including,  but not  limited  to,  the  receipt of
distributions  on such  Residual  Certificate,  and  shall be  deemed to have no
interest    whatsoever   in   such   Residual    Certificate.    Each   Residual
Certificateholder,  by its acceptance thereof,  shall be deemed for all purposes
to have consented to the provisions of this Section 9.02(b)(3).

                           (4)  Any transfer, sale or other disposition not in
compliance  with the  provisions  of this Section  9.02(b) shall be deemed to be
void and of no legal force or effect  whatsoever  and such  transferee  shall be
deemed to not be the Certificateholder for any purpose hereunder, including, but
not limited to, the receipt of distributions  on the  Certificate,  and shall be
deemed to have no interest whatsoever in the Certificate.

                  (c) At the option of a Certificateholder,  Certificates may be
exchanged for other Certificates of the same Class, in authorized  denominations
of a like aggregate original  denomination,  upon surrender of such Certificates
to be exchanged at such office. Whenever any Certificates are so surrendered for
exchange,  the Trustee  shall  execute and  deliver the  Certificates  which the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or surrendered  for transfer or exchange shall be duly endorsed by, or
shall be accompanied by a written instrument of transfer in form satisfactory to
the Trustee and the Certificate Registrar duly executed by the holder thereof or
his or her attorney duly authorized in writing.

                  (d) Except as provided in paragraph  (e) below the  Book-Entry
Certificates  shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i)  registration of the Senior,  Class A-6 and
Class B-1  Certificates  may not be transferred by the Trustee except to another
Depository;  (ii) the Depository shall maintain  book-entry records with respect
to the  Certificate  Owners and with respect to ownership  and transfers of such
Senior,  Class A-6 and Class B-1 Certificates;  (iii) ownership and transfers of
registration of the Senior, Class A-6 and Class B-1 Certificates on the books of
the  Depository  shall  be  governed  by  applicable  rules  established  by the
Depository;  (iv) the  Depository  may  collect  its usual and  customary  fees,
charges and expenses from its Depository Participants; (v) the Trustee




                                       72

<PAGE>
<PAGE>



shall  deal  with  the   Depository,   Depository   Participants   and  indirect
participating  firms as representatives of the Certificate Owners of the Senior,
Class A-6 and Class B-1  Certificates  for purposes of exercising  the rights of
Holders under this Agreement,  and requests and directions for and votes of such
representatives  shall not be deemed  to be  inconsistent  if they are made with
respect to different Certificate Owners; and (vi) the Trustee may rely and shall
be fully protected in relying upon information  furnished by the Depository with
respect  to  its  Depository   Participants  and  furnished  by  the  Depository
Participants with respect to indirect  participating  firms and persons shown on
the books of such indirect participating firms as direct or indirect Certificate
Owners.

                  All transfers by Certificate Owners of Book-Entry Certificates
shall be made in accordance  with the  procedures  established by the Depository
Participant  or  brokerage  firm  representing  such  Certificate   Owner.  Each
Depository   Participant   shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners it  represents  or of  brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

                  (e) If (x) (i)  the  Company  or the  Depository  advises  the
Trustee in writing that the  Depository is no longer willing or able properly to
discharge its  responsibilities as Depository and (ii) the Trustee or Company is
unable to locate a  qualified  successor  or (y) the  Company at its sole option
advises the Trustee in writing that it elects to terminate the book-entry system
through the Depository, the Trustee shall notify all Certificate Owners, through
the Depository,  of the occurrence of any such event and of the  availability of
definitive,  fully  registered  Senior  Certificates,  Class A-6 Certificates or
Class B-1 Certificates  (the "Definitive  Certificates")  to Certificate  Owners
requesting the same.  Upon surrender to the Trustee of the Senior  Certificates,
Class A-6 Certificates or Class B-1 Certificates by the Depository,  accompanied
by registration  instructions from the Depository for registration,  the Trustee
shall  issue the  Definitive  Certificates.  Neither the Company nor the Trustee
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon  the  issuance  of  Definitive   Certificates  all  references   herein  to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed  upon and  performed by the Trustee,  to the extent  applicable  with
respect to such  Definitive  Certificates  and the Trustee  shall  recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.

                  (f) On or prior to the Closing Date,  there shall be delivered
to the  Depository one Class A-1  Certificate,  one Class A-2  Certificate,  one
Class A-3 Certificate, one Class A-4 Certificate, one Class A-5 Certificate, one
Class A-6 Certificate,  and one Class B-1  Certificate,  each in registered form
registered in the name of the Depository's  nominee,  Cede & Co., the total face
amount of which represents 100% of the Original Class A-1 Principal




                                       73

<PAGE>
<PAGE>



Balance,  the Original  Class A-2  Principal  Balance,  the  Original  Class A-3
Principal Balance,  the Original Class A-4 Principal Balance, the Original Class
A-5  Principal  Balance,  the  Original  Class A-6  Principal  Balance,  and the
Original Class B-1 Principal Balance, respectively.  Each such Senior, Class A-6
or Class B-1  Certificate  registered  in the name of the  Depositary's  nominee
shall bear the following legend:

                  "Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein."

                  SECTION 9.03. No Charge; Disposition of Void Certificates.  No
service charge shall be made to a Certificateholder for any transfer or exchange
of  Certificates,  but the  Certificate  Registrar may require  payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection  with any  transfer  or exchange of  Certificates.  All  Certificates
surrendered  for transfer and exchange shall be disposed of in a manner approved
by the Trustee.

                  SECTION   9.04.   Mutilated,   Destroyed,   Lost   or   Stolen
Certificates. If (a) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate, and (b) there is delivered to
the  Certificate  Registrar and the Trustee such security or indemnity as may be
required  by each to save it  harmless,  then in the  absence  of  notice to the
Certificate  Registrar or the Trustee that such Certificate has been acquired by
a bona fide purchaser, the Trustee shall execute and deliver, in exchange for or
in lieu of any such  mutilated,  destroyed,  lost or stolen  Certificate,  a new
Certificate  of like tenor and original  denomination.  Upon the issuance of any
new Certificate  under this Section 9.04, the Trustee may require the payment of
a sum  sufficient  to cover  any tax or other  governmental  charge  that may be
imposed in relation  thereto and any other  expenses  connected  therewith.  Any
duplicate  Certificate  issued  pursuant to this Section  9.04 shall  constitute
complete and indefeasible  evidence of ownership of the Percentage Interest,  as
if originally issued,  whether or not the mutilated,  destroyed,  lost or stolen
Certificate shall be found at any time.

                  SECTION 9.05. Persons Deemed Owners. Prior to due presentation
of a Certificate for registration of transfer,  the Servicer,  the Company,  the
Trustee, the Paying Agent and the Certificate Registrar may treat such person in
whose name any




                                       74

<PAGE>
<PAGE>



Certificate  in registered as the owner of such  Certificate  for the purpose of
receiving  remittances  pursuant  to  Section  8.01 and for all  other  purposes
whatsoever,  and none of the Servicer, the Company, the Trustee, the Certificate
Registrar,  the Paying  Agent or any agent of the  Servicer,  the  Company,  the
Trustee,  the Paying  Agent or the  Certificate  Registrar  shall be affected by
notice to the contrary.

                  SECTION 9.06. Access to List of Certificateholders'  Names and
Addresses.  The  Certificate  Registrar  will  furnish  to the  Trustee  and the
Servicer,  within  five days after  receipt by the  Certificate  Registrar  of a
request therefor from the Trustee in writing a list, in such form as the Trustee
may reasonably require, of the names and addresses of the  Certificateholders as
of the most recent Record Date. If Holders of Certificates evidencing, as to any
Class, Percentage Interests representing 25% or more (hereinafter referred to an
"Applicants") apply in writing to the Trustee,  and such application states that
the Applicants desire to communicate with other  Certificateholders with respect
to  their  rights  under  this  Agreement  or  under  the  Certificates  and  is
accompanied  by a copy of the  communication  which such  Applicants  propose to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application,  afford such Applicants access during normal business hours to
the most recent list of Certificateholders  held by the Trustee. If such list is
as of a date more than 90 days prior to the date of receipt of such  Applicants'
request,  the Trustee shall promptly  request from the  Certificate  Registrar a
current list as provided above, and shall afford such Applicants  access to such
list promptly upon receipt. Every Certificateholder,  by receiving and holding a
Certificate,  agrees with the Certificate Registrar and the Trustee that none of
the Company, the Certificate  Registrar or the Trustee shall be held accountable
by  reason  of the  disclosure  of any  such  information  as to the  names  and
addresses of the  Certificateholders  hereunder,  regardless  of the source from
which such information was derived.

                  SECTION 9.07.  Authenticating  Agents. The Trustee may appoint
one or more Authenticating Agents with power to act on its behalf and subject to
its  direction  in the  execution  and  delivery  of the  Certificates.  For all
purposes of this  Agreement,  the execution and delivery of  Certificates by the
Authenticating  Agent  pursuant  to  this  Section  shall  be  deemed  to be the
execution and delivery of Certificates "by the Trustee."


                                    ARTICLE X

                                   INDEMNITIES

                  SECTION 10.01. Company's Indemnities.  The Company will defend
and indemnify the Trust,  the Trustee  (including the Paying Agent and any other
agents of the Trustee) and the  Certificate-  holders against any and all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of




                                       75

<PAGE>
<PAGE>



counsel and expenses of litigation of any third-party  claims (i) arising out of
or resulting from the  origination of any Contract  (including,  but not limited
to, truth in lending  requirements)  or the servicing of such Contract  prior to
its  transfer  to the Trust (but only to the extent  such cost,  expense,  loss,
damage,  claim or liability is not provided for by the  Company's  repurchase of
such Contract pursuant to Section 3.05) or (ii) arising out of or resulting from
the use or ownership of any Manufactured Homes by the Company or the Servicer or
any Affiliate of either.  Notwithstanding any other provision of this Agreement,
the  obligation of the Company  under this Section  shall not  terminate  upon a
Service  Transfer  pursuant to Article VII,  except that the  obligation  of the
Company  under this  Section  shall not relate to the actions of any  subsequent
Servicer after a Service Transfer.

                  SECTION  10.02.  Liabilities  to Obligors.  No  obligation  or
liability to any Obligor under any of the Contracts is intended to be assumed by
the Trust, the Certificateholders under or as a result of this Agreement and the
transactions  contemplated hereby and, to the maximum extent permitted and valid
under   mandatory   provisions   of   law,   the   Trustee,   the   Trust,   the
Certificateholders expressly disclaim such assumption.

                  SECTION 10.03. Tax Indemnification. The Company agrees to pay,
and to indemnify, defend and hold harmless the Trust, the Trustee (including the
Paying Agent and any other agents of the  Trustee),  and the  Certificateholders
from, any taxes which may at any time be asserted with respect to, and as of the
date  of,  the  transfer  of the  Contracts  to the  Trust,  including,  without
limitation, any sales, gross receipts,  general corporation,  personal property,
privilege or license taxes (but not including any federal,  state or other taxes
arising out of the creation of the Trust and the issuance of the  Certificates),
any tax  imposed  on the Trust as a result of the  Company's  repurchase  of any
Contract pursuant to Section 3.05(c), and costs, expenses and reasonable counsel
fees in defending against the same,  whether arising by reason of the acts to be
performed by the Company,  the Servicer or the Trustee  under this  Agreement or
imposed against the Trust, a Certificateholder or otherwise.

                  SECTION  10.04.  Servicer's  Indemnities.  The Servicer  shall
defend and  indemnify  the Trust,  the Trustee  (the Paying  Agent and any other
agents  of the  Trustee),  the  Certificateholders  against  any and all  costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of counsel and expenses of  litigation,  in respect of any action taken
or omitted  to be taken by the  Servicer  with  respect  to any  Contract.  This
indemnity  shall  survive  any Service  Transfer  (but the  original  Servicer's
obligations  under this  Section  10.04  shall not relate to any  actions of any
subsequent  Servicer  after a Service  Transfer)  and any  payment of the amount
owing under, or any repurchase by the Company of, any such Contract.





                                       76

<PAGE>
<PAGE>



                  SECTION 10.05. Operation of Indemnities. Indemnification under
this Article shall include, without limitation,  reasonable fees and expenses of
counsel  in  connection  with the  administration  of the trusts  hereunder  and
expenses of litigation (including litigation of claims by third parties). If the
Company or the Servicer has made any indemnity  payments to the Trustee pursuant
to this  Article and the Trustee  thereafter  collects  any of such amounts from
others,  the Trust will  repay  such  amounts  collected  to the  Company or the
Servicer, as the case may be, without interest.

                  SECTION    10.06.    REMIC   Tax    Matters.    If    Residual
Certificateholders,  pursuant to Section 6.06, pay any taxes or charges  imposed
upon any REMIC held by the Trust as a REMIC or otherwise, such taxes or charges,
except to the extent set forth in the following  proviso,  shall be expenses and
costs of the Trust and the Residual  Certificateholders  shall be entitled to be
reimbursed  therefor out of the Certificate Account as provided in Section 8.03;
provided, however, that any such taxes or charges shall not be expenses or costs
of  the  Trust,  nor  will  the  Residual   Certificateholders  be  entitled  to
reimbursement therefor out of the Certificate Account, if and to the extent that
such taxes or charges resulted from a failure by the Company, the Trustee or any
Servicer to comply with the provisions of Section 2.04.


                                   ARTICLE XI

                                   THE TRUSTEE

                  SECTION 11.01.  Duties of Trustee.  The Trustee,  prior to the
occurrence  of an Event of  Termination  and after the  curing of all  Events of
Termination which may have occurred,  undertakes to perform such duties and only
such  duties as are  specifically  set forth in this  Agreement.  If an Event of
Termination has occurred (which has not been cured),  the Trustee shall exercise
such of the rights and powers vested in it by this  Agreement,  and use the same
degree of care and skill in their  exercise,  as a prudent man would exercise or
use under the circumstances in the conduct of his own affairs.

                  Subject to Section 11.03, no provision of this Agreement shall
be construed to relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided, however, that:

                  (a) Prior to the  occurrence of an Event of  Termination,  and
after the curing of all such Events of Termination which may have occurred,  the
duties and obligations of the Trustee shall be determined  solely by the express
provisions  of this  Agreement,  the Trustee  shall not be liable except for the
performance of such duties and obligations as are specifically set forth in this
Agreement, no implied covenants or obligations shall be read into this Agreement
against the Trustee and, in the absence of bad faith




                                       77

<PAGE>
<PAGE>



on the part of the Trustee,  the Trustee may conclusively  rely, as to the truth
of the statements and the correctness of the opinions  expressed  therein,  upon
any  certificates  or opinions  furnished to the Trustee and  conforming  to the
requirements of this Agreement;

                  (b) The  Trustee  shall not be liable for an error of judgment
made in good faith by a Responsible  Officer of the Trustee,  unless it shall be
proved that the Trustee was negligent in ascertaining the pertinent facts;

                  (c) The Trustee shall not be personally liable with respect to
any  action  taken,  suffered  or  omitted  to be taken  by it in good  faith in
accordance   with   the   direction  of the  Certificateholders  with  aggregate
Percentage Interests representing 25% or more of the Trust relating to the time,
method and place of conducting any  proceeding  for any remedy  available to the
Trustee, or exercising any trust or power conferred upon the Trustee, under this
Agreement; and

                  (d) The Trustee  shall not be charged  with  knowledge  of any
event referred to in Section 7.01 unless a Responsible Officer of the Trustee at
the Corporate Trust Office obtains actual knowledge of such event or the Trustee
receives  written  notice of such  event  from the  Servicer  or the  Holders of
Certificates evidencing,  as to any Class, Percentage Interests representing 25%
or more.

                  None of the provisions  contained in this  Agreement  shall in
any event require the Trustee to perform,  or be  responsible  for the manner of
performance of, any of the obligations of the Company or the Servicer under this
Agreement,  except  during  such  time,  if any,  as the  Trustee  shall  be the
successor to, and be vested with the rights,  duties,  powers and privileges of,
the Servicer in accordance with the terms of this  Agreement.  The Trustee shall
not be required  to expend or risk its own funds or  otherwise  incur  financial
liability in the performance of any of its duties hereunder,  or in the exercise
of any of its rights or powers, if there is reasonable ground for believing that
the repayment of such funds or adequate indemnity against such risk or liability
is not reasonably assured to it.

                  SECTION 11.02.  Certain Matters Affecting the Trustee.  Except
as otherwise provided in Section 11.01:

                  (a) The Trustee may rely and shall be  protected  in acting or
refraining from acting upon any resolution,  Officer's Certificate,  certificate
of a  Servicing  Officer,  certificate  of  auditors  or any other  certificate,
statement,   instrument,  opinion,  report,  notice,  request,  consent,  order,
appraisal,  bond or other paper or document  believed by it to be genuine and to
have been signed or presented by the proper party or parties;

                  (b) The Trustee may consult with counsel of its  selection and
any opinion or advice of such counsel shall be full




                                       78

<PAGE>
<PAGE>



and  complete  authorization  and  protection  in respect of any action taken or
suffered or omitted by it  hereunder in good faith and in  accordance  with such
opinion or advice of counsel;

                  (c) The Trustee  shall be under no  obligation to exercise any
of the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any litigation hereunder or in relation hereto, at the request,  order
or direction of any of the  Certificateholders,  pursuant to the  provisions  of
this Agreement, unless such Certificateholders shall have offered to the Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be  incurred  therein or  thereby;  provided,  however,  that  nothing
contained  herein  shall  relieve  the  Trustee  of the  obligations,  upon  the
occurrence of an Event of  Termination  (which has not been cured),  to exercise
such of the  rights and powers  vested in it by this  Agreement,  and to use the
same degree of care and skill in their  exercise as a prudent man would exercise
or use under the circumstances in the conduct of his own affairs;

                  (d) Prior to the  occurrence  of an Event of  Termination  and
after the  curing of all  Events of  Termination  which may have  occurred,  the
Trustee shall not be bound to make any  investigation  into the facts or matters
stated in any resolution,  certificate,  statement, instrument, opinion, report,
notice,  request,  consent,  order,  approval,  bond or other paper or document,
unless requested in writing so to do by Holders of Certificates  evidencing,  as
to any Class, Percentage Interests representing 25% or more; provided,  however,
that if the  payment  within a  reasonable  time to the  Trustee  of the  costs,
expenses  or  liabilities  likely  to be  incurred  by it in the  making of such
investigation is, in the opinion of the Trustee,  not reasonably  assured to the
Trustee  by the  security  afforded  to it by the terms of this  Agreement,  the
Trustee may require reasonable indemnity against such cost, expense or liability
as  a  condition  to  so  proceeding.  The  reasonable  expense  of  every  such
examination  shall be paid by the Servicer or, if paid by the Trustee,  shall be
reimbursed by the Servicer upon demand; and

                  (e) The  Trustee  may  execute  any of the  trusts  or  powers
hereunder  or perform  any duties  hereunder  either  directly  or by or through
agents or  attorneys  or a  custodian  and  shall not be liable  for any acts or
omissions of such agents,  attorneys or  custodians  if appointed by it with due
care hereunder.

                  SECTION  11.03.   Trustee  Not  Liable  for   Certificates  or
Contracts.  The Trustee  assumes no  responsibility  for the  correctness of the
recitals  contained  herein,  or in the  Certificates  (other than the Trustee's
execution  thereof).  The Trustee makes no representations as to the validity or
sufficiency of this Agreement,  of the  Certificates  (either than its execution
thereof) or of any  Contract,  Contract  File or related  document.  The Trustee
shall not be  accountable  for the use or  application  by the  Servicer  or the
Company  of funds  paid to the  Seller in  consideration  of  conveyance  of the
Contracts to the Trust by the




                                       79

<PAGE>
<PAGE>



Seller  or  deposited  into or  withdrawn  from the  Collection  Account  by the
Servicer.

                  SECTION 11.04. Rights of  Certificateholders to Direct Trustee
and to Waive Event of Termination.  The Majority Holders shall have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the Trustee,  or  exercising  any trust or power  conferred on the
Trustee;  provided,  however,  that, subject to Section 11.01, the Trustee shall
have the right to decline  to follow any such  direction  if the  Trustee  being
advised by counsel  determines  that the action so directed  may not lawfully be
taken,  or if the  Trustee  in good faith  shall,  by a  Responsible  Officer or
officers of the Trustee,  determine  that the  proceedings  so directed would be
illegal or involve it in  personal  liability  or be unduly  prejudicial  to the
rights of  Certificateholders  not  parties  to such  direction;  and  provided,
further, that nothing in this Agreement shall impair the right of the Trustee to
take any action deemed proper by, the Trustee and which is not inconsistent with
such direction by the Certificateholders.  In addition, the Majority Holders may
on behalf of  Certificateholders  waive any past Event of Termination  hereunder
and its  consequences,  except a default in respect of a covenant  or  provision
hereof  which under  Section  12.07  cannot be  modified or amended  without the
consent  of all  Certificateholders,  and upon any such  waiver,  such  Event of
Termination  shall  cease to exist and  shall be  deemed to have been  cured for
every  purpose  of  this  Agreement;  but no such  waiver  shall  extend  to any
subsequent or other Event of Termination or impair any right consequent thereon.

                  SECTION  11.05.   The  Servicer  to  Pay  Trustee's  Fees  and
Expenses. The Servicer agrees:

                  (a) to pay to the  Trustee  reasonable  compensation  for  all
services  rendered by it hereunder (which  compensation  shall not be limited by
any  provision of law in regard to the  compensation  of a trustee of an express
trust);

                  (b)  except  as  otherwise   expressly   provided  herein,  to
reimburse  the  Trustee,  to the  extent  requested  by  the  Trustee,  for  all
reasonable expenses,  disbursements and advances incurred or made by the Trustee
in accordance  with any provision of this  Agreement  (including  the reasonable
compensation  and the expenses  and  disbursements  of its agents and  counsel),
except any such expense,  disbursement  or advance as may be attributable to its
negligence or bad faith; and

                  (c) to  indemnify  the  Trustee  for,  and to hold it harmless
against, any loss, liability or expense incurred without negligence or bad faith
on  its  part,   arising  out  of  or  in  connection  with  the  acceptance  or
administration of this trust and its duties  hereunder,  including the costs and
expenses of defending itself against any claim or liability (including any claim
by a




                                       80

<PAGE>
<PAGE>



third party, or otherwise) in connection with the exercise or performance of any
of its powers or duties hereunder.

                  All such  payments by the Servicer  shall be made from its own
funds.  The  covenants  in this  Section  11.05  shall be for the benefit of the
Trustee in its  capacities as Trustee,  Paying Agent and  Certificate  Registrar
hereunder, and shall survive the termination of this Agreement.

                  SECTION  11.06.  Eligibility  Requirements  for  Trustee.  The
Trustee  hereunder shall at all times be a financial  institution  organized and
doing  business  under the laws of the  United  States of  America or any State,
authorized  under such laws to  exercise  corporate  trust  powers and a Title I
approved lender pursuant to FHA  Regulations,  and shall have a combined capital
and  surplus  of at least  $50,000,000  or shall be a member  of a bank  holding
system the  aggregate  combined  capital  and  surplus of which is  $50,000,000,
provided that the Trustee's  separate  capital and surplus shall at all times be
at least the amount required by Section  310(a)(2) of the Trust Indenture Act of
1939,  as  amended.  If such  Person  publishes  reports of  condition  at least
annually,  pursuant to law or to the  requirements of a supervising or examining
authority, then for the purposes of this Section 11.06, the combined capital and
surplus of such Person shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published.  In addition, the
Trustee  shall at all times have a  long-term  deposit  rating from ______ of at
least Baa3 or as shall be otherwise acceptable to ______ and a rating from _____
(if rated by  _____) of at least  BBB- or as shall be  otherwise  acceptable  to
Fitch.  In case at any time the Trustee shall cease to be eligible in accordance
with the provisions of this Section 11.06, the Trustee shall resign  immediately
in the manner and with the effect specified in Section 11.07.

                  SECTION 11.07.  Resignation or Removal of Trustee. The Trustee
may at any time  resign  and be  discharged  from the trusts  hereby  created by
giving  written  notice  thereof to the Servicer and the Company.  A copy of any
such notice shall be sent to Moody's and _____.  Upon  receiving  such notice of
resignation,  the Company shall promptly appoint a successor  Trustee by written
instrument,  in duplicate,  one copy of which  instrument  shall be delivered to
each of the Servicer and the Company and one copy to the successor  Trustee.  If
no  successor  Trustee  shall have been so  appointed  and shall  have  accepted
appointment  within 30 days after the giving of such notice of resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor Trustee.

                  If at any time the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions of Section 11.06 and shall fail to resign after
written request therefor by the Company or any  Certificateholder,  or if at any
time the Trustee shall be legally unable to act, or shall be adjudged a bankrupt
or  insolvent,  or a  receiver  of the  Trustee  or of  its  property  shall  be
appointed, or




                                       81

<PAGE>
<PAGE>



any  public  officer  shall  take  charge or  control  of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the Company may remove the Trustee. If the Company shall have
removed the Trustee under the authority of the immediately  preceding  sentence,
the Company shall promptly appoint a successor Trustee by written instrument, in
duplicate,  one copy of which  instrument  shall be  delivered to the Trustee so
removed and one copy to the  successor  Trustee.  If the Company  shall not have
appointed  a  successor  Trustee,  and  such  successor  Trustee  have  accepted
appointment, within 30 days after the Company's removal of the Trustee, then the
Trustee being removed may petition any court of competent  jurisdiction  for the
appointment of a successor Trustee.

                  Any resignation or removal of the Trustee and appointment of a
successor  Trustee pursuant to any of the provisions of this Section 11.07 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 11.08.

                  SECTION  11.08.   Successor  Trustee.  Any  successor  Trustee
appointed as provided in Section 11.07 shall execute, acknowledge and deliver to
the Servicer, the Company and to its predecessor Trustee an instrument accepting
such  appointment  hereunder,  and thereupon the  resignation  or removal of the
predecessor  Trustee shall become effective and such successor Trustee,  without
any further  act,  deed or  conveyance,  shall  become fully vested with all the
rights, powers, duties and obligations of its predecessor  hereunder,  with like
effect as if originally named as Trustee.  The predecessor Trustee shall deliver
or cause to be delivered to the successor Trustee the Contracts,  Contract Files
and any related documents and statements held by it hereunder; and the Servicer,
the  Company  and  the  predecessor  Trustee  shall  execute  and  deliver  such
instruments and do such other things as may reasonably be required for fully and
certainly  vesting and  confirming  in the  successor  Trustee all such  rights,
powers, duties and obligations.

                  No successor  Trustee shall accept  appointment as provided in
this Section 11.08 unless at the time of such acceptance such successor  Trustee
shall be eligible under the provisions of Section 11.06.

                  Upon  acceptance  of  appointment  by a  successor  Trustee as
provided  in  this  Section  11.08,  the  Servicer  shall  cause  notice  of the
succession of such Trustee hereunder to be mailed to each  Certificateholder  at
their addresses as shown in the Certificate  Register.  If the Servicer fails to
mail  such  notice  within  ten days  after  acceptance  of  appointment  by the
successor Trustee, the successor Trustee shall cause such notice to be mailed at
the expense of the Servicer.

                  SECTION 11.09. Merger or Consolidation of Trustee.  Any Person
into  which  the  Trustee  may be merged or  converted  or with  which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Trustee shall be




                                       82

<PAGE>
<PAGE>



a party, or any Person  succeeding to  substantially  all of the corporate trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided such Person shall be eligible  under the  provisions of Section  11.06,
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding.  The
Trustee shall promptly notify ______ and _____ in the event it is a party to any
merger, conversion or consolidation.

                  SECTION  11.10.  Tax  Returns.  Initially,  the Trustee  shall
prepare and file all tax returns  applicable to the Trust and each REMIC held by
the Trust and the Servicer  shall furnish the Trustee with all such  information
as the Trustee may  reasonably  require in  connection  with  preparing  all tax
returns of the Trust and the Trustee shall execute such returns.

                  SECTION 11.11.  Obligor Claims.  In connection with any offset
defenses, or affirmative claims for recovery,  asserted in legal actions brought
by obligors under one or more Contracts based upon provisions  therein complying
with,  or upon other rights or remedies  arising  from,  any legal  requirements
applicable to the Contracts,  including,  without limitation,  the Federal Trade
Commission's Trade Regulation Rule Concerning  Preservation of Consumers' Claims
and Defenses (16 C.F.R. (S) 433) as amended from time to time:

                  (a) The Trustee is not, and shall not be deemed to be,  either
in any individual capacity, as trustee hereunder or otherwise,  a creditor, or a
joint  venturer  with or an  Affiliate  of, or acting in concert or  cooperation
with, any seller of home improvements, in the arrangement, origination or making
of  Contracts.  The  Trustee is the holder of the  Contracts  only as trustee on
behalf of the Certificateholders, and not as a principal or in any individual or
personal capacity;

                  (b)  The  Trustee  shall  not  be  personally  liable  for  or
obligated  to  pay  Obligors  any  affirmative   claims  asserted  thereby,   or
responsible to Certificateholders for any offset defense amounts applied against
Contract payments, pursuant to such legal actions;

                  (c) The Trustee will pay,  solely from available Trust monies,
affirmative  claims for  recovery by Obligors  only  pursuant to final  judicial
orders or judgments,  or judicially  approved settlement  agreements,  resulting
from such legal actions;

                  (d) The Trustee will comply with judicial orders and judgments
which require its actions or  cooperation  in connection  with  Obligors'  legal
actions to recover affirmative claims against Certificateholders.

                  (e)   The   Trustee   will    cooperate    with   and   assist
Certificateholders  in their  defense of legal  actions by  Obligors  to recover
affirmative  claims if such  cooperation  and  assistance is not contrary to the
interests of the Trustee as a party to such




                                       83

<PAGE>
<PAGE>



legal  actions  and  if  the  Trustee  is  satisfactorily  indemnified  for  all
liability, costs and expenses arising therefrom; and

                  (f) The Company hereby agrees to indemnify,  hold harmless and
defend the Trustee,  Certificateholders  from and against any and all liability,
loss,  costs and expenses  (including the reasonable fees and  disbursements  of
counsel)  of the  Trustee,  Certificateholders  resulting  from any  affirmative
claims for  recovery  asserted or  collected  by Obligors  under the  Contracts.
Notwithstanding  any other  provision of this  Agreement,  the obligation of the
Company under this Section  11.11(f) shall not terminate upon a Service Transfer
pursuant to Article VII.

                  SECTION 11.12.  Appointment of Co-Trustee or Separate Trustee.
The  Company  shall  have the  power  from time to time to  appoint  one or more
persons or  corporations to act as co-trustees  jointly with the Trustee,  or as
separate trustees, or as custodians,  for the purpose of conforming to any legal
requirement,  restriction  or  condition  (i) with respect to the holding of the
Contracts,  the  Contract  Files or (ii) with  respect to the  enforcement  of a
Contract in any state in which a Manufactured Home is located or in any state in
which any portion of the Trust is located.  The separate trustees,  co-trustees,
or  custodians so appointed  shall be trustees or custodians  for the benefit of
all  Certificateholders  and shall,  subject to the  provisions of the following
paragraph,  have such  powers,  rights and remedies as shall be specified in the
instrument of appointment; provided, however, that no such appointment shall, or
shall be deemed to, constitute the appointee an agent of the Trustee.

                  Every separate trustee, co-trustee and custodian shall, to the
extent  permitted  by  law,  be  appointed  and  act  subject  to the  following
provisions and conditions:

                  (A) all powers, duties,  obligations and rights conferred upon
         the  Trustee in respect of the  receipt,  custody and payment of monies
         shall be exercised solely by the Trustee;

                  (B) all other rights, powers, duties and obligations conferred
         or imposed  upon the  Trustee,  to the extent  also  imposed  upon such
         separate  trustees,  co-trustees or  custodians,  shall be conferred or
         imposed  upon  and  exercised  or  performed  by the  Trustee  and such
         separate  trustee,  co-trustee,  or  custodian  jointly,  except to the
         extent that under any law of any  jurisdiction  in which any particular
         act or acts are to be  performed,  the Trustee  shall be  ineligible or
         unqualified  to perform  such act or acts,  in which event such rights,
         powers,  duties and obligations  (including holding of the Trust or any
         portion  thereof  in any  such  jurisdiction)  shall be  exercised  and
         performed by such separate trustee, co-trustee, or custodian;

                  (C) no separate  trustee,  co-trustee  or custodian  hereunder
         shall be personally liable by reason of any act or




                                       84

<PAGE>
<PAGE>



         omission of any other separate trustee, co-trustee or
         custodian hereunder; and

                  (D) the Company may at any time accept the  resignation  of or
         remove any separate trustee,  co-trustee or custodian,  so appointed by
         it.

                  If any separate  trustee,  co-trustee or custodian  shall die,
become  incapable  of  acting,  resign  or  be  removed,  all  of  its  estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor  trustee or custodian.  The  reasonable  fees and expenses of any such
separate  trustee,  co-trustee or custodian  shall be treated as additional fees
and expenses of the Trustee subject to Section 11.05 and payable by the Servicer
if and only to the extent the Servicer shall have consented in writing to his or
its appointment, which consent shall not be unnecessarily withheld.

                  SECTION 11.13. Agents of Trustee. To the extent not prohibited
by law and not inconsistent with the terms of this Agreement (including, without
limitation,  Section  11.12),  the Trustee  may,  with the prior  consent of the
Company,  appoint one or more agents to carry out ministerial  matters on behalf
of the Trustee under this Agreement.


                                   ARTICLE XII

                                  MISCELLANEOUS

                  SECTION  12.01.  Servicer  Not to  Assign  Duties  or  Resign;
Delegation of Servicing  Duties.  The Servicer may not sell or assign its rights
and duties as  Servicer  hereunder,  except as  expressly  provided  for herein,
provided  that the Servicer may pledge or assign the right to receive all or any
portion of the  Monthly  Servicing  Fee  payable to it. The  Servicer  shall not
resign  from the  obligations  and  duties  hereby  imposed  on it  except  upon
determination  that  the  performance  of  its  duties  hereunder  is no  longer
permissible  under  applicable  law or is in  material  conflict  by  reason  of
applicable  law  with  any  other   activities   carried  on  by  it.  Any  such
determination  permitting the  resignation of the Servicer shall be evidenced by
an Opinion of Counsel for the Servicer to such effect addressed and delivered to
the Trustee.  No such resignation  shall become effective until the Trustee or a
successor  Servicer shall have assumed the  responsibilities  and obligations of
the Servicer in accordance with Sections 7.02 and 7.03.

                  Notwithstanding the foregoing:

                  (a) Any  Person  into  which  the  Servicer  may be  merged or
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation to which the Servicer shall be a party,




                                       85

<PAGE>
<PAGE>



or any Person succeeding to the business of the Servicer, shall be the successor
of the Servicer  hereunder,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary  notwithstanding;  provided,  however,  that the successor or surviving
Person to the Servicer shall satisfy the criteria set forth in the definition of
an Eligible  Servicer.  The Servicer shall promptly  notify Moody's and Fitch of
any such merger to which it is a party.

                  (b) The Company,  if it is the Servicer,  may delegate some or
all of its servicing duties to a wholly-owned  subsidiary of the Company, for so
long  as  said  subsidiary  remains,  directly  or  indirectly,  a  wholly-owned
subsidiary of the Company. Notwithstanding any such delegation the Company shall
retain all of the rights and obligations of the Servicer hereunder.

                  SECTION 12.02.  Maintenance  of Office or Agency.  The Trustee
will  maintain in New York,  an office or agency where  Certificates  or Class C
Certificates  may be surrendered  for  registration  of transfer or exchange and
where notices and demands to or upon the Trustee in respect of the  Certificates
and this  Agreement may be served.  On the date hereof the Trustee's  office for
such      purposes      is     located     at      _____________________________
__________________________________.  The Trustee will give prompt written notice
to  Certificateholders of any change in the location of the Certificate Register
or any such office or agency.

                  SECTION 12.03. Termination. (a) This Agreement shall terminate
(after  distribution  of  all  amounts  due to  Certificateholders  pursuant  to
Sections 8.01 and 8.03) on the earlier of (a) the  Remittance  Date on which the
Pool Scheduled  Principal  Balance is reduced to zero and all amounts payable to
Certificateholders   on  such   Remittance   Date  have  been   distributed   to
Certificateholders  or (b) the Remittance Date on which the Company  repurchases
the Contracts pursuant to Section 12.03(b); provided, that in no event shall the
trust created hereby  continue  beyond the expiration of 21 years from the death
of  the  last  survivor  of  the   descendants  of   ___________________________
________________________________________________________________________________
_______________, living on the date  hereof;  and  provided,  further,  that the
Servicer's and the Company's  representations  and warranties and indemnities by
the Company and the Servicer shall survive termination.

         (b) Subject to the conditions in subsection (c) below, the Servicer may
repurchase  all of the  Contracts  and all  property  acquired in respect of any
Contract remaining in the Trust at a price equal to the greater of:

                  (i)  the  sum of (x)  100% of the  Principal  Balance  of each
         Contract (other than any Contract as to which the related  Manufactured
         Home has been  acquired  and not yet  disposed of and whose fair market
         value is  included  pursuant  to  clause  (y)  below)  as of the  final
         Remittance  Date,  (y) the fair market value of such acquired  property
         (as determined by the Servicer




                                       86

<PAGE>
<PAGE>



         and (z) any Unpaid  Senior  Interest  Shortfall,  any Unpaid  Class A-6
         Interest  Shortfall,  any Unpaid Class B-1 Interest  Shortfall  and any
         Unpaid Class B-2 Interest  Shortfall as well as one month's interest at
         the applicable Contract Rate on the Scheduled Principal Balance of each
         Contract  (including any Contract as to which the related  Manufactured
         Home has been  repossessed and not yet disposed of),  together with the
         Monthly Servicing Fee; provided,  that such amount shall in no event be
         less than the amount necessary to pay in full the Certificate Principal
         Balance of all Classes of Certificates then outstanding,  together with
         the Overcollateralization Amount and all accrued and unpaid interest on
         all Classes of Certificates  then  outstanding (the amount described in
         this clause (i), the "Termination Price"); or

                  (ii)  the aggregate fair market value (as determined by
         the Servicer) of all of the assets of the Trust.

                  (c)  The  purchase  by the  Company  of  all of the  Contracts
pursuant to Section  12.03(b)  above shall be at the option of the Company,  but
shall be conditioned upon (1) the Pool Scheduled  Principal Balance, at the time
of any such  purchase,  aggregating  less  than  __________,  (2) such  purchase
constituting a plan of complete  liquidation in accordance  with Section 860F of
the Code,  (3) the Company  having  provided the Trustee and the  Depository (if
any) with at least 30 days' written notice and (4) the Company having  delivered
to the Trustee an  unqualified  Opinion of Counsel  stating  that payment of the
purchase  price  to  the  Certificateholders  will not  constitute  a   voidable
preference under the United States Bankruptcy Code. If such option is exercised,
the Company shall provide to the Trustee the  certification  required by Section
12.03, which certificate shall constitute a plan of complete  liquidation within
the meaning of Section 860F of the Code,  and the Trustee  shall  promptly  sign
such  certification  and release to the Company the  Contracts  then held by the
Trustee.

                  In  connection  with  any such  purchase,  the  Company  shall
provide to the Trustee an Opinion of Counsel  experienced  in federal income tax
matters to the effect that such  purchase  constitutes  a Qualified  Liquidation
with respect to each REMIC.

                  (d) If the Company does not, by the  ninetieth  day  following
the Auction Call Date,  exercise its rights as described in  paragraphs  (b) and
(c)  above,  then  the  Trustee  will  notify  the  Representative  (or  another
investment  banking or  whole-loan  trading firm  selected by the  Company,  the
Representative  or such other  investment  bank or trading firm, the "Advisor"),
who will solicit on behalf of the Trustee  competitive  bids for the purchase of
the assets of the Trust for fair  market  value on a servicing  retained  basis.
Such  solicitation  shall be conducted  substantially in the manner described in
Exhibit M hereto.  In the event that satisfactory bids are received as described
below,  the  proceeds of the sale of such  assets  shall be  deposited  into the
Certificate Account. The Trustee will ask the Advisor to solicit, on behalf of




                                       87

<PAGE>
<PAGE>



the Trustee,  good-faith bids from no fewer than two prospective purchasers that
are considered at the time to be competitive  participants  in the  manufactured
housing finance industry. The Advisor will consult with any securities brokerage
houses  identified by the Company as then making a market in the Certificates to
obtain a  determination  as to  whether  the fair  market  value on a  servicing
retained basis of such assets has been offered.

                  Any  purchaser  of such  assets of the Trust must agree to the
continuation of the Servicer or any successor Servicer as servicer of the assets
on terms substantially similar to those in this Agreement.

                  If the highest  good-faith  bid received by the Advisor from a
qualified  bidder is, in the  judgment  of the  Advisor,  not less than the fair
market  value of such assets of the Trust and if such bid would equal the amount
set forth in the following sentence,  the Trustee,  following  consultation with
and written direction from the Advisor,  will sell and assign such assets of the
Trust without  representation,  warranty or recourse to such highest  bidder and
will redeem the  Certificates.  For the Trustee to consummate  the sale, the bid
must be at least equal to the  termination  price set forth in Section  12.03(b)
hereof. In addition, the bid must be in an amount sufficient to pay the fees and
expenses of the Trustee owing  hereunder.  If such  conditions  are not met, the
Trustee will,  following  consultation  with the Advisor,  decline to consummate
such sale. In addition,  the Trustee will decline to consummate such sale unless
it  receives  from the Advisor an opinion of counsel  addressed  to it that such
sale will not give rise either to any "prohibited transaction" tax under section
860F(a)(1)  of the Code or to any tax on  contributions  to the REMIC  after the
"startup  day" under  section  860G(d)(1) of the Code. In the event such sale is
not consummated in accordance with the foregoing,  the Trustee will not be under
any obligation to solicit any further bids or otherwise to negotiate any further
sale of the assets of the Trust.  In such  event,  however,  if  directed by the
Company,  the Trustee  may solicit  bids from time to time in the future for the
purchase  of the assets of the Trust upon the same terms  described  above.  The
Trustee may consult with the Advisor and the advice of the Advisor shall be full
and  complete  authorization  and  protection  in respect  of any action  taken,
suffered or omitted by it hereunder.

                  (e) Notice of any termination, specifying the Final Remittance
Date (which  shall be a date that would  otherwise  be a  Remittance  Date) upon
which all Certificateholders may surrender their Certificates to the Trustee for
payment of the final  distribution and cancellation,  shall be given promptly by
the  Trustee  (upon  direction  by the  Company  ten days prior to the date such
notice is to be mailed) by letter to  ______,  _____ and the  Certificateholders
mailed no later than the fifth Business Day of the month of the Final Remittance
Date  specifying (1) the Final  Remittance  Date upon which final payment on the
Certificates will




                                       88

<PAGE>
<PAGE>



be made upon  presentation and surrender of Certificates at the office or agency
of the Trustee therein designated; (2) the amount of any such final payment; and
(3) that the Record Date  otherwise  applicable to such  Remittance  Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates at the office or agency of the Trustee therein specified.

                  Any notice of purchase of Contracts by the Company pursuant to
Section  12.03(b) shall  constitute the adoption by the Trustee on behalf of the
Certificateholders  of a plan of  complete  liquidation  within  the  meaning of
Section  860F of the Code on the date such  notice is given  when  signed by the
Trustee.  Each such notice shall, to the extent required by the REMIC Provisions
or other  applicable  law, be signed on behalf of the Trust by the Trustee.  The
Trustee  shall give such notice to the  Certificate  Registrar  at the time such
notice  is  given  to the Certificateholders.  In the event such notice is given
in connection with the Company's election to purchase the Contracts, the Company
shall  deposit  in the  Certificate  Account  on the  Final  Remittance  Date in
immediately  available  funds an amount  equal to the  above-described  purchase
price and upon such deposit Certificateholders will be entitled to the amount of
such purchase price but not amounts in excess thereof,  all as provided  herein.
Upon certification to the Trustee by a Servicing  Officer,  following such final
deposit  the  Trustee  shall  promptly  release  to the  Company  the  remaining
Contracts, and the Trustee shall execute all assignments, endorsements and other
instruments necessary to effectuate such transfer.

                  (f) Upon presentation and surrender of the  Certificates,  the
Trustee  shall cause to be  distributed  from the  Certificate  Account,  in the
following order of priority,  to Certificateholders on the final Remittance Date
in proportion to their respective Percentage Interests an amount equal to (i) as
to Senior Certificates, the Class A-1 Principal Balance, the Class A-2 Principal
Balance,  the Class A-3 Principal Balance,  the Class A-4 Principal Balance, the
Class A-5 Principal Balance,  together with any Unpaid Senior Interest Shortfall
and one  month's  interest  at the  Class  A-1  Remittance  Rate,  the Class A-2
Remittance  Rate, the Class A-3 Remittance  Rate, the Class A-4 Remittance Rate,
the Class A-5 Remittance Rate on the Class A-1 Principal Balance,  the Class A-2
Principal  Balance,  the Class A-3  Principal  Balance,  the Class A-4 Principal
Balance,  the Class A-5 Principal  Balance,  respectively,  (ii) as to Class A-6
Certificates, the Class A-6 Principal Balance together with any Unpaid Class A-6
Interest  Shortfall and one month's interest at the Class A-6 Remittance Rate on
the Class A-6 Principal Balance,  (iii) as to Class B-1 Certificates,  the Class
B-1 Principal Balance together with any Unpaid Class B-1 Interest  Shortfall and
one month's interest at the Class B-1 Remittance Rate on the Class B-1 Principal
Balance,  (iv) as to Class B-2  Certificates,  the Class B-2  Principal  Balance
together with any Unpaid Class B-2 Interest  Shortfall and one month's  interest
at the Class B-2 Remittance  Rate on the Class B-2 Principal  Balance (v) to the
Class C Certificateholders, the




                                       89

<PAGE>
<PAGE>



remaining  Overcollateralization  Amount  together with the Class C Distribution
Amount for such Remittance Date and (vi) as to the RU  Certificates,  the amount
which remains on deposit in the Certificate Account (other than amounts retained
to meet  claims)  after  application  pursuant  to the  foregoing  clauses.  The
distribution on the Final  Remittance Date shall be in lieu of the  distribution
otherwise  required to be made an such  Remittance Date in respect of each Class
of Certificates.

                  (g) In the  event  that all of the  Certificateholders  do not
surrender their Certificates for cancellation within three months after the time
specified in the above-mentioned written notice, the Company shall give a second
written  notice  to  the  remaining   Certificateholders   to  surrender   their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within three months  after the second  notice all the  Certificates
shall not have been surrendered for cancellation,  the Company shall transfer to
itself all amounts remaining on deposit in the Certificate  Account,  to hold in
trust for  Certificateholders  who have not surrendered  their  Certificates for
cancellation, together with the final record list of Certificateholders, and the
Company  shall  take  appropriate  steps,  or  may  appoint  an  agent  to  take
appropriate  steps,  to  contact  the  remaining  Certificateholders  concerning
surrender of their  Certificates,  and the cost thereof shall be paid out of the
funds and other assets which remain in trust hereunder.

                  (h)      Each Certificateholder hereby irrevocably approves
and appoints the Trustee as its attorney-in-fact for the purposes
of adoption of the plan of complete liquidation.

                  SECTION  12.04.  Acts of  Certificateholders.  (a)  Except  as
otherwise  specifically  provided  herein,  whenever Certificateholder approval,
authorization,  direction,  notice,  consent, waiver or other action is required
hereunder, such approval,  authorization,  direction, notice, consent, waiver or
other action shall be deemed to have been given or taken on behalf of, and shall
be binding upon, all  Certificateholders if agreed to by Holders of Certificates
of the specified Class or Classes evidencing,  as to each such Class, Percentage
Interests aggregating 51% or more.

                  (b) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action provided by this Agreement to be given or taken
by  Certificateholders  may  be  embodied  in  and  evidenced  by  one  or  more
instruments of substantially similar tenor signed by such  Certificateholders in
person or by agent duly  appointed  in writing;  and except as herein  otherwise
expressly  provided,  such action shall become effective when such instrument or
instruments are delivered to the Trustee and, where  required,  to the Servicer.
Proof of execution of any such  instrument or of a writing  appointing  any such
agent shall be  sufficient  for any purpose of this  Agreement  and  (subject to
Section 11.01) conclusive in favor of the Trustee,  the Servicer and the Company
if made in the manner provided in this Section.




                                       90

<PAGE>
<PAGE>




                  (c)   The   fact   and   date   of   the   execution   by  any
Certificateholder  of any  such  instrument  or  writing  may be  proved  in any
reasonable manner.

                  (d)      The ownership of Certificates shall be proved by the
Certificate Register.

                  (e) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other act by a Certificateholder  shall bind every holder of
every  Certificate  issued  upon the  registration  of  transfer  thereof  or in
exchange therefor or in lieu thereof, in respect of anything done, or omitted to
be done by the Trustee, the Servicer or the Company in reliance thereon, whether
or not notation of such action is made upon such Security.

                  (f) The  Trustee  may  require  such  additional  proof of any
matter referred to in this Section as it shall deem necessary.

                  SECTION 12.05.  Calculations.  Except as otherwise provided in
this  Agreement,  all  interest  rate and basis  point  calculations  under this
Agreement  will be made on the basis of a 360-day year and twelve  30-day months
and will be carried out to at least three decimal places.

                  SECTION   12.06.   Assignment   or   Delegation.   Except   as
specifically authorized hereunder,  and except for the Servicer's obligations as
Servicer  which are dealt with under  Article V and Article VII, the Company may
not convey and assign or  delegate  any of its rights or  obligations  hereunder
absent  the prior  written  consent of  Holders  of  Certificates  of each Class
evidencing,  as to each such Class,  Percentage Interests aggregating 66 2/3% or
more,  and any  attempt  to do so  without  such  consent  shall be void.  It is
understood  that the foregoing does not prohibit the pledge or assignment by the
Company of any right to payment pursuant to Article VIII.

                  Notwithstanding  the  foregoing,  any  Person  into  which the
Company may be merged or  consolidated,  or any  corporation  resulting from any
merger,  conversion or  consolidation  to which the Company shall be a party, or
any Person succeeding to the business of the Company,  shall be the successor of
the  Company  hereunder,  without  the  execution  or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.  The Company shall promptly notify ______ and _____ of
any such merger to which it is a party.

                  SECTION  12.07.  Amendment.  (a)  (i)  This  Agreement  may be
amended from time to time by the parties  hereto,  without the consent of any of
the  Certificateholders,  to correct  manifest error, to cure any ambiguity,  to
correct or supplement any provisions  herein which may be inconsistent  with any
other  provisions  herein,  as the  case may be,  to make  such  changes  as are
necessary  to  maintain  the  status of any  REMIC  held by the Trust as a "real
estate mortgage investment conduit" under the REMIC




                                       91

<PAGE>
<PAGE>



Provisions of the Code or to otherwise effectuate the benefits of such status to
the Trust, the Certificateholders,  including,  without limitation, to implement
any provision permitted by law that would enable a REMIC to avoid the imposition
of any tax, or to make any other provisions with respect to matters or questions
that shall not be inconsistent with the provisions of this Agreement;  provided,
however,  that such  action  shall not, as  evidenced  by an Opinion of Counsel,
adversely affect in any material respect the interests of any Certificateholder.

                  (ii) This  Agreement may be amended by the parties  hereto for
the purpose of removing the  requirements  described in Section  6.02(b)  hereof
without the consent of any  Certificateholder  or the delivery of any Opinion of
Counsel  otherwise  required by this Section  12.07,  but with the prior written
consent of _______ and _____ received by the Trustee.

                  (b) This  Agreement  may also be amended  from time to time by
the parties  hereto,  with the consent of Holders of  Certificates of each Class
affected  thereby  evidencing,  as to  each  such  Class,  Percentage  Interests
aggregating 51% or more, for the purpose of adding any provisions to or changing
in any manner or  eliminating  any of the  provisions  of this  Agreement  or of
modifying in any manner the rights of the Certificateholders; provided, however,
that no such  amendment  shall (a)  reduce in any manner the amount of, or delay
the timing of,  collections of payments on the Contracts or distributions  which
are required to be made on any Certificate,  (b) reduce the aforesaid percentage
required to consent to any such amendment, without the consent of the holders of
all Certificates then arising outstanding, (c) result in the disqualification of
any REMIC held by the Trust as a REMIC under the Code, (d) adversely  affect the
status  of any  REMIC  held  by the  Trust  as a  REMIC  or  the  status  of the
Certificates as "regular interests" therein or (e) cause any tax (other than any
tax imposed on "net income from foreclosure  property" under Section  860G(c)(1)
of the Code  that  would be  imposed  without  regard to such  amendment)  to be
imposed  on the  Trust,  including,  without  limitation,  any  tax  imposed  on
"prohibited   transactions"   under  Section   860F(a)(1)  of  the  Code  or  on
"contributions  after the startup  date" under  Section  860G(d)(1) of the Code.
This  Agreement  may  not  be  amended  without  the  consent  of  all  Residual
Certificateholders,  for the purpose of adding any  provisions to or changing in
any manner or eliminating  any of the  provisions of this Agreement  which would
modify in any manner the rights of the Residual Certificateholders.

                  (c) This  Agreement  shall not be amended  under this  Section
without the consent of 100% of Certificateholders if such amendment would result
in the  disqualification  of any REMIC  held by the  Trust as a REMIC  under the
Code.

                  (d) Concurrently with the solicitation of any consent pursuant
to this Section 12.07, the Trustee shall furnish written  notification to ______
and _____ of such  solicitation.  Promptly  after the execution of any amendment
pursuant to this Section




                                       92

<PAGE>
<PAGE>



12.07,  the Trustee shall furnish written  notification of the substance of such
amendment to ______, _____ and each Certificateholder.

                  (e)  It  shall   not  be   necessary   for  the   consent   of
Certificateholders  under this Section 12.07 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable requirements as the Trustee may prescribe.

                  (f) The Trustee may, but shall not be obligated to, enter into
any such amendment which affects the Trustee's own rights,  duties or immunities
under this Agreement or otherwise.

                  (g) In connection with any amendment pursuant to this Section,
the Trustee  shall be entitled to receive an  unqualified  Opinion of Counsel to
the Servicer to the effect that such amendment is authorized or permitted by the
Agreement.

                  (h) In connection with any amendment pursuant to this Section,
the Trustee shall have received an unqualified  Opinion of Counsel,  the expense
of which shall not be an expense of the Trust,  stating that any such  amendment
(i) will not  adversely  affect the status of the Trust as a REMIC or the status
of the Certificates as "regular interests" therein,  and (ii) will not cause any
tax (other than any tax imposed on "net income from foreclosure  property" under
Section  860G(c)(1)  of the Code that  would be imposed  without  regard to such
amendment) to be imposed on the Trust,  including,  without limitation,  any tax
imposed on "prohibited  transactions" under Section 860F(a)(1) of the Code or on
"contributions after the startup date" under Section 860G(d)(1) of the Code.

                  (i) Upon the execution of any amendment or consent pursuant to
this Section 12.07,  this Agreement  shall be modified in accordance  therewith,
and such  amendment  or  consent  shall  form a part of this  Agreement  for all
purposes, and every Certificateholder hereunder shall be bound thereby.

                  SECTION  12.08.   Notices.   All  communications  and  notices
pursuant hereto to the Servicer, the Company and the Trustee shall be in writing
and delivered or mailed to it at the appropriate following address:

         If to the Seller:

                  Access Financial Receivables Corp.
                  1100 Abernathy Road, Suite 1205
                  Atlanta, Georgia 30328
                  Attention:  President
                  Telephone:  (770) 481-4640
                  Telephone Number: (770) 828-0455




                                       93

<PAGE>
<PAGE>




         If to the Company or the Servicer:

                  Access Financial Lending Corp.
                  400 Highway 169 South, Suite 400
                  Post Office Box 26365
                  St. Louis Park, MN 55426-0365
                  Attention:  President
                  Telephone:
                  Telecopier Number:

         If to the Trustee:

                  _________________________________
                  _________________________________
                  _________________________________
                  _________________________________
                  _________________________________
                  _________________________________



         If to the Rating Agencies:


                  _________________________________
                  _________________________________
                  _________________________________
                  _________________________________
                  _________________________________
                  _________________________________



or at such  other  address  as the  party may  designate  by notice to the other
parties hereto, which notice shall be effective when received.

                  All   communications   and  notices   pursuant   hereto  to  a
Certificateholder  shall be in writing  and  delivered  or mailed at the address
shown in the Certificate Register.

                  SECTION 12.09. Merger and Integration.  Except as specifically
stated otherwise herein, this Agreement,  together with the Loan Sale Agreement,
sets forth the entire  understanding  of the  parties  relating  to the  subject
matter hereof, and all prior understandings,  written or oral, are superseded by
this  Agreement.  This  Agreement  may  not  be  modified,  amended,  waived  or
supplemented except as provided herein.

                  SECTION 12.10.  Headings. The headings herein are for purposes
of reference only and shall not otherwise  affect the meaning or  interpretation
of any provision hereof.

                  SECTION 12.11. Governing Law. This Agreement shall be governed
by, and construed and enforced in accordance  with, the laws of the State of New
York.


                      [THIS SPACE INTENTIONALLY LEFT BLANK]




                                       94

<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement  to be duly  executed  by their  respective  officers  thereunto  duly
authorized this ___th day of ___, ____.


                                         ACCESS FINANCIAL LENDING CORP.



                                            By: ________________________________
                                                Name:
                                                Title:



                                         ACCESS FINANCIAL RECEIVABLES CORP.



                                            By: ________________________________
                                                Name:
                                                Title:


                                             ____________________, as Trustee



                                            By: ________________________________
                                                Name:
                                                Title:





                        [Pooling and Servicing Agreement]




<PAGE>
<PAGE>

                                                                     EXHIBIT A-1

                          FORM OF CLASS A-1 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class A-1 (Senior)                                    No. A-1-1
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  _____%
____________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class A-1
                                                      Certificates:
                                                      $_____________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS A-1 (SENIOR)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided Percentage Interest in all Class A-1






<PAGE>
<PAGE>



Certificates represented by the original principal amount set forth above in the
Access Financial Manufactured Housing Contract  Senior/Subordinate  Pass-Through
Certificate  Trust ______ (the "Trust"),  which includes among its assets a pool
of  manufactured   housing  installment  sale  contracts  and  installment  loan
agreements  (including,  without limitation,  all related security interests and
any and all  rights to receive  payments  which are due  pursuant  thereto on or
after  ___________).  The  Trust has been  created  pursuant  to a  Pooling  and
Servicing  Agreement (the  "Agreement"),  dated as of ___________,  among Access
Financial   Lending  Corp.,  as  Servicer  (the  "Company"),   Access  Financial
Receivables  Corp.,  as Seller  and  _______________________,  as Trustee of the
Trust (the "Trustee").  This Certificate is one of the Certificates described in
the Agreement and is issued pursuant and subject to the Agreement. By acceptance
of this Certificate the holder assents to and becomes bound by the Agreement. To
the extent not defined herein,  all capitalized terms have the meanings assigned
to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
__________,  so long as the Agreement has not been terminated,  by check (or, if
such Certificateholder holds Class A-1 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an  amount  equal  to  the  Certificateholder's  Percentage  Interest  of the
portion of the Senior  Distribution Amount to be distributed with respect to the
Class   A-1   Certificates.   The   Maturity   Date  of  this   Certificate   is
______________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder agrees to disclosure of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.






                                       A-2


<PAGE>
<PAGE>



                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights,  duties and  immunities of the Trustee.  Copies of the Agreement
and all  amendments  thereto will be provided to any  Certificateholder  free of
charge upon a written request to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.

                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.


Dated:  ____________
                                             ACCESS FINANCIAL MANUFACTURED
                                               HOUSING CONTRACT
                                               SENIOR/SUBORDINATE
                                               PASS-THROUGH CERTIFICATE
                                               TRUST ______


                                             By: ________________________


                                             By:_________________________
                                                Authorized Signatory





                                       A-3


<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                          By:_________________________________
                                                        Signature






                                       A-4


<PAGE>
<PAGE>



                                                                     EXHIBIT A-2

                          FORM OF CLASS A-2 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class A-2 (Senior)                                    No. A-2-1
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  _____%
___________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class A-2
                                                      Certificates:
                                                      $___________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS A-2 (SENIOR)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided  Percentage Interest in all Class A-2 Certificates  represented by the
original  principal amount set forth above in the Access Financial  Manufactured
Housing Contract Senior/Subordinate Pass-Through Certificate Trust






<PAGE>
<PAGE>



______ (the "Trust"),  which  includes  among its assets a pool of  manufactured
housing  installment sale contracts and installment loan agreements  (including,
without  limitation,  all related  security  interests and any and all rights to
receive  payments which are due pursuant thereto on or after  ___________).  The
Trust has been  created  pursuant  to a Pooling  and  Servicing  Agreement  (the
"Agreement"),  dated as of ___________, among Access Financial Lending Corp., as
Servicer (the "Company"),  Access Financial  Receivables  Corp., as Seller,  and
____________________,  as Trustee of the Trust (the "Trustee"). This Certificate
is one of the Certificates described in the Agreement and is issued pursuant and
subject to the Agreement.  By acceptance of this  Certificate the holder assents
to and becomes bound by the  Agreement.  To the extent not defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class A-2 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Senior  Distribution  Amount to be distributed  with respect to the Class
A-2 Certificates. The Maturity Date of this Certificate is ____________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder  agrees to  disclosure  of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights, duties and





                                       A-6


<PAGE>
<PAGE>



immunities of the Trustee.  Copies of the Agreement and all  amendments  thereto
will be provided to any Certificateholder  free of charge upon a written request
to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.

                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.


Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                   By:  ____________________


                                                   By:______________________
                                                       Authorized Signatory





                                       A-7


<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                  By:__________________________
                                                            Signature






                                       A-8


<PAGE>
<PAGE>



                                                                     EXHIBIT A-3

                          FORM OF CLASS A-3 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class A-3 (Senior)                                    No. _____
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  _____%
___________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class A-3
                                                      Certificates:
                                                      $__________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS A-3 (SENIOR)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided  Percentage Interest in all Class A-3 Certificates  represented by the
original  principal amount set forth above in the Access Financial  Manufactured
Housing Contract Senior/Subordinate Pass-Through Certificate Trust






<PAGE>
<PAGE>



______ (the "Trust"),  which  includes  among its assets a pool of  manufactured
housing  installment sale contracts and installment loan agreements  (including,
without  limitation,  all related  security  interests and any and all rights to
receive  payments which are due pursuant thereto on or after  ___________).  The
Trust has been  created  pursuant  to a Pooling  and  Servicing  Agreement  (the
"Agreement"),  dated as of ___________, among Access Financial Lending Corp., as
Servicer (the "Company"),  Access Financial  Receivables  Corp., as Seller,  and
_____________________, as Trustee of the Trust (the "Trustee"). This Certificate
is one of the Certificates described in the Agreement and is issued pursuant and
subject to the Agreement.  By acceptance of this  Certificate the holder assents
to and becomes bound by the  Agreement.  To the extent not defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class A-3 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Senior  Distribution  Amount to be distributed  with respect to the Class
A-3    Certificates.    The    Maturity    Date   of   this    Certificate    is
_________________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder agrees to disclosure of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights, duties and





                                      A-10


<PAGE>
<PAGE>



immunities of the Trustee.  Copies of the Agreement and all  amendments  thereto
will be provided to any Certificateholder  free of charge upon a written request
to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer, the Seller, and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.

                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.


Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                   By:  ________________________


                                                   By:__________________________
                                                         Authorized Signatory





                                      A-11


<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                  By:___________________________
                                                               Signature






                                      A-12


<PAGE>
<PAGE>



                                                                     EXHIBIT A-4

                          FORM OF CLASS A-4 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class A-4 (Senior)                                    No. _____
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  _____%
___________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class A-4
                                                      Certificates:
                                                      $___________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS A-4 (SENIOR)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided  Percentage Interest in all Class A-4 Certificates  represented by the
original  principal amount set forth above in the Access Financial  Manufactured
Housing Contract Senior/Subordinate Pass-Through Certificate Trust






<PAGE>
<PAGE>



______ (the "Trust"),  which  includes  among its assets a pool of  manufactured
housing  installment sale contracts and installment loan agreements  (including,
without  limitation,  all related  security  interests and any and all rights to
receive  payments which are due pursuant thereto on or after  ___________).  The
Trust has been  created  pursuant  to a Pooling  and  Servicing  Agreement  (the
"Agreement"),  dated as of ___________, among Access Financial Lending Corp., as
Servicer (the "Company"),  Access Financial  Receivables  Corp., as Seller,  and
____________________,  as Trustee of the Trust (the "Trustee"). This Certificate
is one of the Certificates described in the Agreement and is issued pursuant and
subject to the Agreement.  By acceptance of this  Certificate the holder assents
to and becomes bound by the  Agreement.  To the extent not defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class A-4 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Senior  Distribution  Amount to be distributed  with respect to the Class
A-4    Certificates.    The    Maturity    Date   of   this    Certificate    is
______________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder agrees to disclosure of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights, duties and





                                      A-14


<PAGE>
<PAGE>



immunities of the Trustee.  Copies of the Agreement and all  amendments  thereto
will be provided to any Certificateholder  free of charge upon a written request
to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.

                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.


Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                   By:  _______________________


                                                   By:__________________________
                                                        Authorized Signatory





                                      A-15


<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                               By:_____________________________
                                                           Signature






                                      A-16


<PAGE>
<PAGE>



                                                                     EXHIBIT A-5

                          FORM OF CLASS A-5 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.
<TABLE>
<S>                                                   <C>
=================================================================================================================
Class A-5 (Senior)                                    No. _____
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  _____%
___________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class A-5
                                                      Certificates:
                                                      $____________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS A-5 (SENIOR)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided  Percentage Interest in all Class A-5 Certificates  represented by the
original  principal amount set forth above in the Access Financial  Manufactured
Housing Contract Senior/Subordinate Pass-Through Certificate Trust






<PAGE>
<PAGE>



______ (the "Trust"),  which  includes  among its assets a pool of  manufactured
housing  installment sale contracts and installment loan agreements  (including,
without  limitation,  all related  security  interests and any and all rights to
receive  payments which are due pursuant thereto on or after  ___________).  The
Trust has been  created  pursuant  to a Pooling  and  Servicing  Agreement  (the
"Agreement"),  dated as of ___________, among Access Financial Lending Corp., as
Servicer (the "Company"),  Access Financial  Receivables  Corp., as Seller,  and
____________________,  as Trustee of the Trust (the "Trustee"). This Certificate
is one of the Certificates described in the Agreement and is issued pursuant and
subject to the Agreement.  By acceptance of this  Certificate the holder assents
to and becomes bound by the  Agreement.  To the extent not defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class A-5 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Senior  Distribution  Amount to be distributed  with respect to the Class
A-5    Certificates.    The    Maturity    Date   of   this    Certificate    is
______________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder agrees to disclosure of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights, duties and





                                      A-18


<PAGE>
<PAGE>



immunities of the Trustee.  Copies of the Agreement and all  amendments  thereto
will be provided to any Certificateholder  free of charge upon a written request
to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.

                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.


Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                    By:  ____________________


                                                    By:_______________________
                                                         Authorized Signatory





                                      A-19


<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                 By:___________________________
                                                               Signature






                                      A-20


<PAGE>
<PAGE>



                                                                     EXHIBIT A-6

                          FORM OF CLASS A-6 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class A-6 (Subordinate)                               No. _____
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  _____%
____________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class A-6
                                                      Certificates:
                                                      $__________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                     SERIES ______, CLASS A-6 (SUBORDINATE)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided  Percentage Interest in all Class A-6 Certificates  represented by the
original  principal amount set forth above in the Access Financial  Manufactured
Housing Contract Senior/Subordinate Pass-Through Certificate Trust






<PAGE>
<PAGE>



______ (the "Trust"),  which  includes  among its assets a pool of  manufactured
housing  installment sale contracts and installment loan agreements  (including,
without  limitation,  all related  security  interests and any and all rights to
receive  payments which are due pursuant thereto on or after  ___________).  The
Trust has been  created  pursuant  to a Pooling  and  Servicing  Agreement  (the
"Agreement"),  dated as of ___________, among Access Financial Lending Corp., as
Servicer (the "Company"),  Access Financial  Receivables  Corp., as Seller,  and
____________________,  as Trustee of the Trust (the "Trustee"). This Certificate
is one of the Certificates described in the Agreement and is issued pursuant and
subject to the Agreement.  By acceptance of this  Certificate the holder assents
to and becomes bound by the  Agreement.  To the extent not defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class A-6 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Class A-6 Distribution  Amount.  The Maturity Date of this Certificate is
____________________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder agrees to disclosure of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  The Certificateholder,  by its acceptance of this Certificate,
represents  and  warrants  that either (i) it is not an employee  benefit  plan,
trust or account that is subject to the Employee  Retirement Income Security Act
of 1974, as amended ("ERISA"), or that is described in Section 4975(e)(1) of the





                                      A-22


<PAGE>
<PAGE>



Code or an entity using the assets of any such plan, trust or account or (ii) it
is an insurance company general account and, pursuant to Section I of Prohibited
Transaction Class Exemption 95-60 ("PTCE 95-60"), the acquisition and holding of
this  Certificate,  and  pursuant to Section III of PTCE 95-60,  the  servicing,
management and operation of the Trust are with respect to such Certificateholder
exempt from the prohibited transaction provisions of ERISA and the Code.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights,  duties and  immunities of the Trustee.  Copies of the Agreement
and all  amendments  thereto will be provided to any  Certificateholder  free of
charge upon a written request to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.

                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.

Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                   By:  ________________________


                                                   By: _________________________





                                      A-23


<PAGE>
<PAGE>



                                                        Authorized Signatory





                                      A-24


<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                  By:__________________________
                                                             Signature






                                      A-25


<PAGE>
<PAGE>



                                                                     EXHIBIT B-1

                          FORM OF CLASS B-1 CERTIFICATE

                  (Unless  this   Certificate  is  presented  by  an  authorized
representative of The Depository Trust Company,  a New York corporation  ("DTC")
to Issuer or its agent for  registration of transfer,  exchange or payment,  and
any certificate  issued is registered in the name of Cede & Co. or in such other
name as requested  by an  authorized  representative  of DTC (and any payment is
made to Cede & Co. or to such  other  entity as is  requested  by an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.)

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

                  THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
SENIOR  CERTIFICATES  AND THE CLASS A-6 CERTIFICATES AS DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT REFERRED TO HEREIN.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class B-1 (Subordinate)                               No. _____
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:
___________
                                                      Denomination:  $__________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class B-1
                                                      Certificates:
                                                      $___________
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
                                                      CUSIP:  __________
=================================================================================================================
</TABLE>








<PAGE>
<PAGE>



                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                     SERIES ______, CLASS B-1 (SUBORDINATE)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.

                  This certifies that __________ is the registered  owner of the
undivided  Percentage Interest in all Class B-1 Certificates  represented by the
original  principal amount set forth above in the Access Financial  Manufactured
Housing Contract  Senior/Subordinate  Pass-Through Certificate Trust ______ (the
"Trust"),  which  includes  among  its  assets  a pool of  manufactured  housing
installment sale contracts and installment loan agreements  (including,  without
limitation,  all related  security  interests  and any and all rights to receive
payments which are due pursuant thereto on or after ___________).  The Trust has
been created  pursuant to a Pooling and Servicing  Agreement (the  "Agreement"),
dated as of ___________,  among Access Financial Lending Corp., as Servicer (the
"Company"),    Access   Financial    Receivables    Corp.,   as   Seller,    and
____________________,  as Trustee of the Trust (the "Trustee"). This Certificate
is one of the Certificates described in the Agreement and is issued pursuant and
subject to the Agreement.  By acceptance of this  Certificate the holder assents
to and becomes bound by the  Agreement.  To the extent not defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class B-1 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Class B-1 Distribution  Amount.  The Maturity Date of this Certificate is
____________________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment





                                       B-2



<PAGE>
<PAGE>



hereunder and that none of the Company,  the Seller, the Servicer or the Trustee
in its individual capacity is not personally liable to the Certificateholder for
any amounts  payable  under this  Certificate  or the  Agreement  or,  except as
expressly  provided  in the  Agreement,  subject  to  any  liability  under  the
Agreement. By  acceptance of this Certificate,  the Certificateholder  agrees to
disclosure of his, her or its name and address to other Certificateholders under
the conditions specified in the Agreement.

                  The Certificateholder,  by its acceptance of this Certificate,
represents  and  warrants  that either (i) it is not an employee  benefit  plan,
trust or account that is subject to the Employee  Retirement Income Security Act
of 1974, as amended ("ERISA"), or that is described in Section 4975(e)(1) of the
Code or an entity using the assets of any such plan, trust or account or (ii) it
is an insurance company general account and, pursuant to Section I of Prohibited
Transaction Class Exemption 95-60 ("PTCE 95-60"), the acquisition and holding of
this  Certificate,  and  pursuant to Section III of PTCE 95-60,  the  servicing,
management and operation of the Trust are with respect to such Certificateholder
exempt from the prohibited transaction provisions of ERISA and the Code.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights,  duties and  immunities of the Trustee.  Copies of the Agreement
and all  amendments  thereto will be provided to any  Certificateholder  free of
charge upon a written request to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.







                                       B-3



<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.

Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______

                                                   By:  ________________________

                                                   By: _________________________
                                                         Authorized Signatory





                                       B-4



<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                   By:_________________________
                                                            Signature






                                       B-5



<PAGE>
<PAGE>



                                                                     EXHIBIT B-2

                          FORM OF CLASS B-2 CERTIFICATE

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

                  THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
SENIOR  CERTIFICATES,  THE CLASS A-6 CERTIFICATES AND THE CLASS B-1 CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

                  THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY STATE AND
MAY NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT
AND  LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH  ARE  EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE  WITH THE  PROVISIONS  OF SECTION  9.02 OF THE POOLING AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

<TABLE>
<S>                                                   <C>
=================================================================================================================
Class B-2 (Subordinate)                               No. _____
- -----------------------------------------------------------------------------------------------------------------
Cut-off Date:                                         Remittance Rate:  ___%
- -----------
                                                      Denomination:  $_________
- -----------------------------------------------------------------------------------------------------------------
First Remittance Date:                                Aggregate Denomination of All
_____________                                         Class B-2
                                                      Certificates:
                                                      $---------
- -----------------------------------------------------------------------------------------------------------------
Servicer:                                             Maturity Date:
Access Financial Lending                              _________________
Corp.
=================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                     SERIES ______, CLASS B-2 (SUBORDINATE)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.






<PAGE>
<PAGE>



                  This certifies that ________________________ is the registered
owner  of the  undivided  Percentage  Interest  in all  Class  B-2  Certificates
represented  by the  original  principal  amount  set forth  above in the Access
Financial   Manufactured   Housing  Contract   Senior/Subordinate   Pass-Through
Certificate  Trust ______ (the "Trust"),  which includes among its assets a pool
of  manufactured   housing  installment  sale  contracts  and  installment  loan
agreements  (including,  without limitation,  all related security interests and
any and all  rights to receive  payments  which are due  pursuant  thereto on or
after  ___________).  The  Trust has been  created  pursuant  to a  Pooling  and
Servicing  Agreement (the  "Agreement"),  dated as of ___________,  among Access
Financial   Lending  Corp.,  as  Servicer  (the  "Company"),   Access  Financial
Receivables  Corp.,  and  ________  _____________,  as Trustee of the Trust (the
"Trustee").  This  Certificate  is  one  of the  Certificates  described  in the
Agreement and is issued pursuant and subject to the Agreement.  By acceptance of
this  Certificate  the holder assents to and becomes bound by the Agreement.  To
the extent not defined herein,  all capitalized terms have the meanings assigned
to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder holds Class B-2 Certificates with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions  delivered to the Trustee at least 10 days prior to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as of  the  last  Business  Day  of  the  calendar  month
immediately  preceding the calendar month in which such  Remittance Date occurs,
in an amount equal to the Certificateholder's Percentage Interest of the portion
of the Class B-2 Distribution  Amount.  The Maturity Date of this Certificate is
_______________________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment  hereunder and that none of the Company,  the Seller,  the
Servicer or the Trustee in its individual  capacity is not personally  liable to
the  Certificateholder  for any amounts  payable under this  Certificate  or the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder agrees to disclosure of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.






                                       B-7



<PAGE>
<PAGE>



                  The Certificateholder,  by its acceptance of this Certificate,
represents  and  warrants  that either (i) it is not an employee  benefit  plan,
trust or account that is subject to the Employee  Retirement Income Security Act
of 1974, as amended ("ERISA"), or that is described in Section 4975(e)(1) of the
Code or an entity using the assets of any such plan, trust or account or (ii) it
is an insurance company general account and, pursuant to Section I of Prohibited
Transaction Class Exemption 95-60 ("PTCE 95-60"), the acquisition and holding of
this  Certificate,  and  pursuant to Section III of PTCE 95-60,  the  servicing,
management and operation of the Trust are with respect to such Certificateholder
exempt from the prohibited transaction provisions of ERISA and the Code.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights,  duties and  immunities of the Trustee.  Copies of the Agreement
and all  amendments  thereto will be provided to any  Certificateholder  free of
charge upon a written request to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register  of the  Certificate  Registrar  upon  surrender  of  this
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Certificates evidencing the same aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.





                                       B-8



<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.


Dated:  _______________
                                                  ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                  By:  _________________________


                                                  By:  _________________________
                                                         Authorized Signatory





                                       B-9



<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  ______________________  the within Access Financial Manufactured
Housing  Contract  Senior/Subordinate  Pass-Through  Certificate and does hereby
irrevocably  constitute  and  appoint  __________________________   Attorney  to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                  By:  _________________________
                                                               Signature






                                      B-10



<PAGE>
<PAGE>



                                                                       EXHIBIT C


                           FORM OF CLASS C CERTIFICATE


                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE.

                            THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS
OF ANY  STATE  AND MAY NOT BE RESOLD  OR  TRANSFERRED  UNLESS  IT IS  REGISTERED
PURSUANT TO SUCH ACT AND LAWS OR IS SOLD OR  TRANSFERRED IN  TRANSACTIONS  WHICH
ARE EXEMPT FROM  REGISTRATION  UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND
IS TRANSFERRED IN ACCORDANCE  WITH THE PROVISIONS OF SECTION 9.02 OF THE POOLING
AND SERVICING AGREEMENT REFERRED TO HEREIN.

                  THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
SENIOR CERTIFICATES,  THE CLASS A-6 CERTIFICATES, THE CLASS B-1 CERTIFICATES AND
THE CLASS B-2  CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING  AGREEMENT
REFERRED TO HEREIN.

<TABLE>
<S>                                               <C>
===============================================================================================================
Class C                                            No. ___
(Subordinate)
- ---------------------------------------------------------------------------------------------------------------
Cut-off Date:                                      Remittance Rate:  Adjustable
___________                                        Denomination:  ___% Percentage
                                                                            Interest

First Remittance Date:
______________
- ---------------------------------------------------------------------------------------------------------------
Servicer:                                          Aggregate Denomination of All
Access Financial Lending                           Class C Certificates:  ___%
Corp.                                              Percentage Interest
- ---------------------------------------------------------------------------------------------------------------
                                                   Maturity Date:
                                                   _________________
===============================================================================================================
</TABLE>


                          MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                      SERIES ______, CLASS C (SUBORDINATE)


                  THIS  CERTIFICATE  DOES NOT  REPRESENT AN  OBLIGATION OF OR AN
INTEREST IN ACCESS FINANCIAL LENDING CORP. OR ANY AFFILIATE  THEREOF,  EXCEPT TO
THE EXTENT SET FORTH IN THE AGREEMENT.






<PAGE>
<PAGE>




                  This  certifies  that  ____________________  is the registered
owner of the undivided Percentage Interest represented by the original principal
amount  set  forth  above in  Access  Financial  Manufactured  Housing  Contract
Senior/Subordinate  Pass-Through  Certificate Trust ______ (the "Trust"),  which
includes  among  its  assets a pool of  manufactured  housing  installment  sale
contracts and installment loan agreements  (including,  without limitation,  all
related security  interests and any and all rights to receive payments which are
due  pursuant  thereto  on or after  ___________).  The Trust  has been  created
pursuant to a Pooling and Servicing  Agreement  (the  "Agreement"),  dated as of
___________,  among Access Financial Lending Corp., as Servicer (the "Company"),
Access Financial  Receivables  Corp., as Seller,  and  ____________________,  as
Trustee  of  the  Trust  (the  "Trustee").   This  Certificate  is  one  of  the
Certificates  described in the Agreement  and is issued  pursuant and subject to
the  Agreement.  By acceptance  of this  Certificate  the holder  assents to and
becomes  bound  by  the  Agreement.  To  the  extent  not  defined  herein,  all
capitalized terms have the meanings assigned to such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Certificateholder  holds a Class C Certificate with an aggregate Percentage
Interest  of at  least  __%  and  so  desires,  by  wire  transfer  pursuant  to
instructions delivered to the Trustee at least 10 days prior, to such Remittance
Date)  to the  registered  Certificateholder  at the  address  appearing  on the
Certificate  Register  as  of  the  Business  Day  immediately   preceding  such
Remittance  Date,  in an  amount  equal  to the  Certificateholder's  Percentage
Interest of the portion of the Class C Distribution Amount. The Maturity Date of
this Certificate is _____________.

                  The Certificateholder,  by its acceptance of this Certificate,
agrees that it will look solely to the funds in the  Certificate  Account to the
extent  available for distribution to the  Certificateholder  as provided in the
Agreement for payment hereunder and that the Trustee in its individual  capacity
is not personally liable to the  Certificateholder for any amounts payable under
this  Certificate  or the  Agreement  or,  except as  expressly  provided in the
Agreement,  subject to any liability under the Agreement.  By acceptance of this
Certificate,  the Certificateholder agrees to disclosure of his, her or its name
and address to other  Certificateholders  under the conditions  specified in the
Agreement.

                  The Certificateholder,  by its acceptance of this Certificate,
represents  and  warrants  that it is not an  employee  benefit  plan,  trust or
account that is subject to Employee  Retirement  Income Security Act of 1974, as
amended, or that is





                                       C-2



<PAGE>
<PAGE>



described in Section 4975(e)(1) of the Code or an entity using the assets of any
such plan, trust or account.

                  This  Certificate  does not purport to summarize the Agreement
and  reference  is made to the  Agreement  for  information  with respect to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the rights,  duties and  immunities of the Trustee.  Copies of the Agreement
and all  amendments  thereto will be provided to any  Certificateholder  free of
charge upon a written request to the Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register of the  Trustee  upon  surrender  of the  Certificate  for
registration  of transfer at the office or agency  maintained  by the Trustee in
New York,  New York,  accompanied  by a written  instrument  of transfer in form
satisfactory  to the Trustee duly  executed by the holder  thereof or his or her
attorney duly authorized in writing,  and thereupon one or mare new certificates
evidencing  the  same  aggregate  Percentage  Interest  will  be  issued  to the
designated transferee or transferees.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent of any of them may treat  the  person in whose  name this  Certificate  is
registered as the owner hereof for all  purposes,  and none of them nor any such
agent shall be affected by any notice to the contrary.





                                       C-3



<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be duly  authenticated  by the manual  signature of a duly
authorized officer of the Trustee.

Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                  By _________________________


                                                  By:  _________________________
                                                           Authorized Officer





                                       C-4



<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers  unto  ____________________________  the within  Manufactured  Housing
Contract Senior/Subordinate Pass-Through Certificate and does hereby irrevocably
constitute and appoint __________________________  Attorney to transfer the said
certificate on the  Certificate  Register  maintained by the Trustee,  with full
power of substitution in the premises.


Dated:
                                                  By:  _________________________
                                                               Signature





                                       C-5



<PAGE>
<PAGE>



                                                                     EXHIBIT D-1


                          FORM OF CLASS RL CERTIFICATE


                  THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
SENIOR CERTIFICATES,  THE CLASS A-4 CERTIFICATES AND THE CLASS B CERTIFICATES AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

                  THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY STATE AND
MAY NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT
AND  LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH  ARE  EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE  WITH THE  PROVISIONS  OF SECTION  9.02 OF THE POOLING AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE
TERMS  ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  86G AND 860D OF THE  INTERNAL
REVENUE CODE. THIS CERTIFICATE MAY ONLY BE TRANSFERRED TO A PERMITTED TRANSFEREE
(AS DEFINED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN); ANY SUCH
TRANSFER  MUST ALSO  SATISFY  THE OTHER  REQUIREMENTS  OF  SECTION  9.02 OF SUCH
POOLING AND SERVICING AGREEMENT.

<TABLE>
<S>                                                       <C>
==================================================================================================================
Class RL                                                  No. _____
(Subordinate)
- ------------------------------------------------------------------------------------------------------------------
Cut-off Date:                                             Percentage Interest:  ___%
______________
- ------------------------------------------------------------------------------------------------------------------
First Remittance Date:                                    Maturity Date:
_____________                                             _________________
==================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS RL INTEREST

                  This  certifies  that  ______________________________  is  the
registered owner of the Residual Interest  represented by this Certificate,  and
entitled to certain  distributions out of Access Financial  Manufactured Housing
Contract Senior/Subordinate Pass-Through Certificate Trust ______ (the "Trust"),
which includes among its assets a pool of manufactured  housing installment sale
contracts and installment loan agreements  (including,  without limitation,  all
related security interests and any and all rights to receive payments which are






<PAGE>
<PAGE>



due pursuant thereto on or after ___________) (the  "Contracts").  The Trust has
been created  pursuant to a Pooling and Servicing  Agreement (the  "Agreement"),
dated as of ___________,  among Access Financial Lending Corp., as Servicer (the
"Company"),    Access   Financial    Receivables    Corp.,   as   Seller,    and
____________________,  as Trustee of the Trust  (the  "Trustee").  This Class RL
Certificate is one of the Class RL  Certificates  described in the Agreement and
is issued pursuant and subject to the Agreement.  By acceptance of this Class RL
Certificate  the holder  assents to and becomes bound by the  Agreement.  To the
extent not defined herein,  all capitalized  terms have the meanings assigned to
such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Class RL  Certificateholder  holds Class RL Certificates  with an aggregate
Percentage Interest of at least __% and so desires, by wire transfer pursuant to
instructions delivered to the Trustee at least ten days prior to such Remittance
Date) to the registered Class RL  Certificateholder  at the address appearing on
the  Certificate  Register as of the Business  Day  immediately  preceding  such
Remittance Date, in an amount equal to the Percentage  Interest  specified above
in all  amounts  available  to be  distributed  with  respect  to the  Class  RL
Certificates  on  such  Remittance  Date.   Pursuant  to  the  Agreement,   only
miscellaneous amounts may be so distributed.

                  The  Class RL  Certificateholder,  by its  acceptance  of this
Certificate,  agrees  that it will look  solely to the funds in the  Certificate
Account   to  the   extent   available   for   distribution   to  the  Class  RL
Certificateholder  as provided in the Agreement  for payment  hereunder and that
the Trustee in its individual  capacity is not personally liable to the Class RL
Certificateholder  for  any  amounts  payable  under  this  Certificate  or  the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder  agrees to  disclosure  of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  The Certificateholder,  by its acceptance of this Certificate,
represents  and  warrants  that it is not an  employee  benefit  plan,  trust or
account that is subject to Employee  Retirement  Income Security Act of 1974, as
amended,  or that is  described in Section  4975(e)(1)  of the Code or an entity
using the assets of any such plan, trust or account.

                  This Class RL  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement





                                       D-2



<PAGE>
<PAGE>



for information with respect to the interests,  rights,  benefits,  obligations,
proceeds and duties  evidenced  hereby and the rights,  duties and immunities of
the Trustee. Copies of the Agreement and all amendments thereto will be provided
to any Class RL  Certificateholder  free of charge upon a written request to the
Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the transfer of this Class RL Certificate is registrable in
the  Certificate  Register  of the  Trustee  upon  surrender  of this  Class  RL
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Class  RL  Certificates  evidencing  the  same  aggregate  amount  of  Class  RL
Certificates will be issued to the designated transferee or transferees.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations therein set forth, this Class RL Certificate is exchangeable for new
Class RL Certificates of authorized  denominations evidencing the same aggregate
Percentage Interest as requested by the holder surrendering the same.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent  of any of them  may  treat  the  person  in  whose  name  this  Class  RL
Certificate is registered as the owner hereof for all purposes, and none of them
nor any such agent shall be affected by any notice to the contrary.

                  The holder of this Class RL Certificate, by acceptance hereof,
agrees that, in accordance with the  requirements  of Section  86OD(b)(1) of the
Code, the federal tax return of the  Lower-Tier  REMIC held by the Trust for its
first  taxable year shall  provide that the  Lower-Tier  REMIC held by the Trust
elects to be treated as a "real estate mortgage  investment conduit" (a "REMIC")
under the Code for such taxable year and all subsequent taxable years. The Class
RL Certificates shall be the "residual interest" in the REMIC. In addition,  the
holder of this Class RL Certificate,  by acceptance  hereof,  (i) agrees to file
tax returns  consistent with and in accordance with any elections,  decisions or
other  reports  made or filed with  regard to  federal,  state or local taxes on
behalf of the Trust, and (ii) agrees to cooperate with the Company in connection
with  examinations  of  the  Trust's  affairs  by  tax  authorities,   including
administrative  and  judicial  proceedings,   and  (iii)  makes  the  additional
agreements,  designations and appointments, and undertakes the responsibilities,
set forth in Section 9.02 of the Agreement.





                                       D-3



<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be  duly  executed  by  the  manual  signature  of a  duly
authorized officer of the Trustee.


Dated:  ____________
                                                   ACCESS FINANCIAL MANUFACTURED
                                                     HOUSING CONTRACT
                                                     SENIOR/SUBORDINATE
                                                     PASS-THROUGH CERTIFICATE
                                                     TRUST ______


                                                  By:  _________________________


                                                  By:  _________________________
                                                           Authorized Officer




                                       D-4



<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  _______________________________  the within Manufactured Housing
Contract   Senior/Subordinate   Pass-Through   Certificate,   and  does   hereby
irrevocably  constitute and appoint  ______________________________  Attorney to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                  By:  _________________________
                                                               Signature





                                       D-5



<PAGE>
<PAGE>



                                                                     EXHIBIT D-2


                          FORM OF CLASS RU CERTIFICATE


                  THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE
SENIOR CERTIFICATES,  THE CLASS A-6 CERTIFICATES AND THE CLASS B CERTIFICATES AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

                  THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY STATE AND
MAY NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT
AND  LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH  ARE  EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE  WITH THE  PROVISIONS  OF SECTION  9.02 OF THE POOLING AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

                  SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE
IS A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE. THIS CERTIFICATE MAY ONLY BE TRANSFERRED TO A PERMITTED TRANSFEREE
(AS DEFINED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN); ANY SUCH
TRANSFER  MUST ALSO  SATISFY  THE OTHER  REQUIREMENTS  OF  SECTION  9.02 OF SUCH
POOLING AND SERVICING AGREEMENT.

<TABLE>
<S>                                                       <C>
==================================================================================================================
Class RU                                                  No. ____
(Subordinate)
- ------------------------------------------------------------------------------------------------------------------
Cut-off Date:                                             Percentage Interest:  ___%
___________
- ------------------------------------------------------------------------------------------------------------------
First Remittance Date:                                    Maturity Date:
_____________                                             ___________________
==================================================================================================================
</TABLE>


                 ACCESS FINANCIAL MANUFACTURED HOUSING CONTRACT
                  SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                        SERIES ______, CLASS RU INTEREST

                  This  certifies  that   _____________________________  is  the
registered owner of the Residual Interest  represented by this Certificate,  and
entitled to certain  distributions out of Access Financial  Manufactured Housing
Contract  Senior/  Subordinate   Pass-Through   Certificate  Trust  ______  (the
"Trust"),  which  includes  among  its  assets  a pool of  manufactured  housing
installment sale contracts and installment loan agreements  (including,  without
limitation,  all related  security  interests  and any and all rights to receive
payments which are due






<PAGE>
<PAGE>



pursuant thereto on or after ___________) (the "Contracts").  The Trust has been
created pursuant to a Pooling and Servicing  Agreement (the "Agreement"),  dated
as of  ___________,  among Access  Financial  Lending  Corp.,  as Servicer  (the
"Company"),    Access   Financial    Receivables    Corp.,   as   Seller,    and
____________________,  as Trustee of the Trust  (the  "Trustee").  This Class RU
Certificate is one of the Class RU  Certificates  described in the Agreement and
is issued pursuant and subject to the Agreement.  By acceptance of this Class RU
Certificate  the holder  assents to and becomes bound by the  Agreement.  To the
extent not defined herein,  all capitalized  terms have the meanings assigned to
such terms in the Agreement.

                  The Agreement  contemplates,  subject to its terms, payment on
the  fifteenth  day (or if such day is not a Business  Day, the next  succeeding
Business  Day) (the  "Remittance  Date") of each  calendar  month  commencing in
_________,  so long as the Agreement has not been  terminated,  by check (or, if
such Class RU  Certificateholder  holds Class RU Certificates  with an aggregate
Percentage Interest of at least __% and so desires, by wire transfer pursuant to
instructions delivered to the Trustee at least ten days prior to such Remittance
Date) to the registered Class RU  Certificateholder  at the address appearing on
the  Certificate  Register as of the Business  Day  immediately  preceding  such
Remittance Date, in an amount equal to the Percentage  Interest  specified above
in all  amounts  available  to be  distributed  with  respect  to the  Class  RU
Certificates  on  such  Remittance  Date.   Pursuant  to  the  Agreement,   only
miscellaneous amounts may be so distributed.

                  The  Class RU  Certificateholder,  by its  acceptance  of this
Certificate,  agrees  that it will look  solely to the funds in the  Certificate
Account   to  the   extent   available   for   distribution   to  the  Class  RU
Certificateholder  as provided in the Agreement  for payment  hereunder and that
the Trustee in its individual  capacity is not personally liable to the Class RU
Certificateholder  for  any  amounts  payable  under  this  Certificate  or  the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability  under  the  Agreement.   By  acceptance  of  this  Certificate,   the
Certificateholder  agrees to  disclosure  of his, her or its name and address to
other Certificateholders under the conditions specified in the Agreement.

                  The Certificateholder,  by its acceptance of this Certificate,
represents  and  warrants  that it is not an  employee  benefit  plan,  trust or
account that is subject to Employee  Retirement  Income Security Act of 1974, as
amended,  or that is  described in Section  4975(e)(1)  of the Code or an entity
using the assets of any such plan, trust or account.

                  This Class RU  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement





                                       D-7



<PAGE>
<PAGE>



for information with respect to the interests,  rights,  benefits,  obligations,
proceeds and duties  evidenced  hereby and the rights,  duties and immunities of
the Trustee. Copies of the Agreement and all amendments thereto will be provided
to any Class RU  Certificateholder  free of charge upon a written request to the
Trustee.

                  As provided in the  Agreement  and subject to the  limitations
set forth  therein,  the transfer of this Class RU Certificate is registrable in
the  Certificate  Register  of the  Trustee  upon  surrender  of this  Class  RU
Certificate for  registration of transfer at the office or agency  maintained by
the  Trustee  in New York,  New York,  accompanied  by a written  instrument  of
transfer in form satisfactory to the Trustee duly executed by the holder thereof
or his or her attorney duly authorized in writing, and thereupon one or more new
Class  RU  Certificates  evidencing  the  same  aggregate  amount  of  Class  RU
Certificates will be issued to the designated transferee or transferees.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations therein set forth, this Class RU Certificate is exchangeable for new
Class RU Certificates of authorized  denominations evidencing the same aggregate
Percentage Interest as requested by the holder surrendering the same.

                  The Company, the Servicer,  the Seller and the Trustee and any
agent  of any of them  may  treat  the  person  in  whose  name  this  Class  RU
Certificate is registered as the owner hereof for all purposes, and none of them
nor any such agent shall be affected by any notice to the contrary.

                  The holder of this Class RU Certificate, by acceptance hereof,
agrees that, in accordance with the  requirements  of Section  86OD(b)(1) of the
Code, the federal tax return of the  Upper-Tier  REMIC held by the Trust for its
first  taxable year shall  provide that the  Upper-Tier  REMIC held by the Trust
elects to be treated as a "real estate mortgage  investment conduit" (a "REMIC")
under the Code for such taxable year and all subsequent taxable years. The Class
RU Certificates shall be the "residual interest" in the REMIC. In addition,  the
holder of this Class RU Certificate,  by acceptance  hereof,  (i) agrees to file
tax returns  consistent with and in accordance with any elections,  decisions or
other  reports  made or filed with  regard to  federal,  state or local taxes on
behalf of the Trust, and (ii) agrees to cooperate with the Company in connection
with  examinations  of  the  Trust's  affairs  by  tax  authorities,   including
administrative  and  judicial  proceedings,   and  (iii)  makes  the  additional
agreements,  designations and appointments, and undertakes the responsibilities,
set forth in Section 9.02 of the Agreement.





                                       D-8



<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  Access  Financial  Manufactured  Housing
Contract  Senior/Subordinate  Pass-Through  Certificate  Trust ______ has caused
this  Certificate  to be  duly  executed  by  the  manual  signature  of a  duly
authorized officer of the Trustee.


Dated:  ____________
                                                  ACCESS FINANCIAL MANUFACTURED
                                                    HOUSING CONTRACT
                                                    SENIOR/SUBORDINATE
                                                    PASS-THROUGH CERTIFICATE
                                                    TRUST ______


                                                  By:  _________________________


                                                  By:  _________________________
                                                           Authorized Officer





                                       D-9



<PAGE>
<PAGE>



                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto  _______________________________  the within Manufactured Housing
Contract   Senior/Subordinate   Pass-Through   Certificate,   and  does   hereby
irrevocably  constitute and appoint  ______________________________  Attorney to
transfer the said  certificate  on the  Certificate  Register  maintained by the
Trustee, with full power of substitution in the premises.


Dated:
                                                  By:  _________________________
                                                               Signature





                                      D-10



<PAGE>
<PAGE>



                                                                       EXHIBIT E

                               FORM OF ASSIGNMENT


                  In accordance  with the Pooling and Servicing  Agreement  (the
"Agreement"),  dated as of ___________  among Access Financial Lending Corp., as
Servicer (the  "Company"),  Access Financial  Receivables  Corp., as Seller (the
"Seller"),  and ___________  ________,  as Trustee of the Trust (the "Trustee"),
the Seller does hereby  transfer,  assign,  set over and otherwise convey to the
Trustee  (i)  all  right,  title  and  interest  in  the  manufactured   housing
installment sale contracts described in the List of Contracts attached hereto as
Exhibit A  (collectively,  the  "Contracts") and installment loan agreements and
the proceeds thereof (including,  without limitation,  all related Mortgages and
other  security  interests  created  thereby  and any and all  rights to receive
payments  which  are due  pursuant  thereto  from  and  after  ___________,  but
excluding any rights to receive  payments which were due pursuant  thereto prior
to ___________)  identified in the List of Contracts  attached hereto,  (ii) all
rights under every Hazard  Insurance  Policy on a  Manufactured  Home securing a
Contract for the benefit of the  creditor of such  Contract and all rights under
all  blanket  hazard  insurance  policy  and the  proceeds  from the  Errors and
Omissions Protection Policy to the extent they relate to the Manufactured Homes,
(iii) all documents  contained in the Contract  Files,  (iv) the Seller's rights
under the Loan Sale  Agreement  and (v) all proceeds in any way derived from any
of the foregoing.  Capitalized terms used herein but not defined herein have the
meanings assigned to them in the Agreement.

                  IN WITNESS WHEREOF, the undersigned has caused this Assignment
to be duly executed this ____ day of _________.


                                                  ACCESS FINANCIAL RECEIVABLES
                                                  CORP.


                                                  By:  _________________________
                                                       Name:____________________
                                                       Title:___________________






<PAGE>
<PAGE>



                                                                       EXHIBIT F


                        FORM OF TRUSTEE'S ACKNOWLEDGMENT


                  ____________________,  a _________________ organized under the
laws of the State of ________,  acting as trustee (the  "Trustee")  of the trust
created pursuant to the Pooling and Servicing  Agreement dated as of ___________
among Access  Financial  Lending  Corp.,  as Servicer  (the  "Company"),  Access
Financial  Receivables Corp., as Seller, and The Bank of New York, as Trustee of
the Trust (the "Trustee") (the  "Agreement")  (all capitalized terms used herein
without  definition having the respective  meanings  specified in the Agreement)
acknowledges,  pursuant to Section 2.03 of the  Agreement,  that the Trustee has
received the manufactured  housing  installment sale contracts  described in the
List of Contracts,  and further  acknowledges  that it will administer the Trust
Estate, in trust, pursuant to the terms of the Agreement. Capitalized terms used
herein  but  not  defined  herein  have  the  meanings  assigned  to them in the
Agreement.

                  IN WITNESS  WHEREOF,  ____________________,  as  Trustee,  has
caused this  acknowledgment to be executed by its duly authorized  officer as of
this ____ day of __________.


                                                ____________________, as Trustee


                                                  By:  _________________________
                                                       Name:____________________
                                                       Title:___________________







<PAGE>
<PAGE>



                                                                       EXHIBIT G


                        FORM OF LIMITED POWER OF ATTORNEY

                  Know All Men by These Presents that Access  Financial  Lending
Corp.  hereby  makes,  constitutes  and appoints  _______________  ____,  acting
through  its  duly  appointed  officers  or any of them,  its  true  and  lawful
attorney,  for it and in its name and on its behalf,  for the sole and exclusive
purpose of authorizing said attorney to sign,  endorse and deliver in its behalf
(1) any Mortgage, instrument or document and also any other writing which may be
used in connection  therewith to evidence any  obligation of the  undersigned or
any security interest in any Contract; (2) any check or other instrument for the
payment thereof; and (3) any release, reconveyance,  satisfaction, assignment or
notice of assignment of any Mortgage.  This power of attorney  shall not be used
to create any new obligation of the  undersigned or for the  institution of suit
in the name of the undersigned.

                  This  Limited  Power of  Attorney  has been given  pursuant to
Section 5.12(d) of the Pooling and Servicing  Agreement dated as of ___________,
among  Access  Financial  Lending  Corp.,  _______________  ____,  and the other
parties named therein.

                  In Witness Whereof,  and intending to be legally bound hereby,
the  undersigned  has caused this Limited  Power of Attorney to be executed this
_____ day of __________.

                                                  ACCESS FINANCIAL LENDING CORP.


                                                  By:  _________________________
                                                       Name:
                                                       Title:


State of New York                     :
                                      :       ss.
County of New York                    :

                  On  This,  the  ____  day of  _________,  before  me, a Notary
Public, personally appeared, ________________________,  who acknowledged that he
executed the foregoing instrument for the purposes therein contained.

                  Witness  my hand and  Notarial  Seal  the day and  year  above
written.


                                                       _________________________
                                                             Notary Signature

My Commission Expires on ________________________






<PAGE>
<PAGE>



                                                                       EXHIBIT H



                             FORM OF MONTHLY REPORT


                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES ______

                          Distribution Date: __________



                  Amount reimbursable to the Servicer                 __________

Senior Certificates

1.(a)             Amount Available (including Monthly
                  Servicing Fee)                                      __________

  (b)             Class A-6 Interest Deficiency
                  Amount (if any) and Class B-1
                  Interest Deficiency Amount (if any)
                  withdrawn for prior Remittance Date                 __________

  (c)             Amount  Available  after giving  
                  effect to withdrawal of Class
                  A-6  Interest   Deficiency   Amount
                  and  Class  B-1  Interest Deficiency 
                  Amount for prior Remittance Date                    __________

Interest

2.       Aggregate interest

         (a)      Class A-1 Remittance Rate                   _____%

         (b)      Class A-1 Interest                                  __________

         (c)      Class A-2 Remittance Rate                   _____%

         (d)      Class A-2 Interest                                  __________

         (e)      Class A-3 Remittance Rate                   _____%

         (f)      Class A-3 Interest                                  __________

         (g)      Class A-4 Remittance Rate                   _____%

         (h)      Class A-4 Interest                                  __________

         (i)      Class A-5 Remittance Rate                   _____%

         (j)      Class A-5 Interest                                  __________

3.       Amount applied to:

         (a)      Unpaid Senior Interest Shortfall                    __________

4.       Remaining:

         (a)      Unpaid Senior Interest Shortfall                    __________







<PAGE>
<PAGE>




                                                             Count

Prior Period Ending Scheduled Balance                        ______   __________

Principal

5.       Formula Principal Distribution Amount:

         (a)      Scheduled principal                                 __________

         (b)      Principal Prepayments                      ______   __________

         (c)      Liquidated Contracts                       ______   __________

         (d)      Repurchases                                         __________

         (e)      Accelerated Principal                               __________

                                                                      ==========
                  TOTAL                                               __________

6.       Pool Scheduled Principal Balance                             __________

7.       Unpaid Senior Principal Shortfall (if
         any) following prior Remittance Date                         __________

8.       Senior Percentage for such Remittance
         Date (Until Class B Cross-over Date, and
         on each Remittance Date thereafter
         unless each Class B Principal
         Distribution Test is satisfied, equals
         Senior Principal Balance divided by Pool
         Scheduled Principal Balance)                                 __________

9.       Senior Percentage for the following
         Remittance Date                                              __________

10.      Senior principal distribution:

         (a)      Class A-1                                           __________

         (b)      Class A-2                                           __________

         (c)      Class A-3                                           __________

         (d)      Class A-4                                           __________

         (e)      Class A-5                                           __________

11.      (a)      Class A-1 Principal Balance                         __________

         (b)      Class A-2 Principal Balance                         __________

         (c)      Class A-3 Principal Balance                         __________

         (d)      Class A-4 Principal Balance                         __________

         (e)      Class A-5 Principal Balance                         __________

12.      Unpaid Senior Principal Shortfall (if
         any) following current Remittance Date                       __________








                                       H-2


<PAGE>
<PAGE>





Class A-6 Certificates

13.      Class A-6 Amount Available                                   __________

Interest

14.      Aggregate interest

         (a)      Class A-6 Remittance Rate (____%
                  unless Weighted Average Contract          ____%
                  Rate is below ____%)

         (b)      Class A-6 Interest                                  __________

15.      Amount applied to Unpaid Class A-6
         Interest Shortfall                                           __________

16.      Amount applied to Class A-6 Interest
         Deficiency Amount                                            __________

17.      Remaining unpaid Class A-6 Interest
         Deficiency Amount                                            __________

18.      Remaining Unpaid Class A-6 Interest
         Shortfall                                                    __________

Principal

19.      Formula Principal Distribution Amount:

         (a)      Scheduled principal                                 __________

         (b)      Principal Prepayments                               __________

         (c)      Liquidated Contracts                                __________

         (d)      Repurchases                                         __________

20.      Pool Scheduled Principal Balance

21.      Class A-6 Percentage after prior                   ______%
         Remittance Date

22.      Class A-6 Percentage for such Remittance           ______%
         Date

23.      Class A-6 Percentage for the following
         Remittance Date                                    ______%

24.      Class A-6 principal distribution:

         (a)      Class A-6 (current)                                 __________

         (b)      Unpaid Class A-6 Principal                          __________
                  Shortfall (if any) following prior
                  Remittance Date

25.      Unpaid Class A-6 Principal Shortfall (if
         any) following current Remittance Date                       __________






                                       H-3


<PAGE>
<PAGE>





Class B Principal Distribution Tests (tests
must be satisfied on and after the Remittance
Date occurring in _________)

26.      Average Sixty-Day Delinquency Ratio Test

         (a)      Sixty-Day Delinquency Ratio for                     __________
                  current Remittance Date

         (b)      Average Sixty-Day Delinquency Ratio
                  (arithmetic average of ratios for
                  this month and two preceding
                  months; may not exceed ____%)                       __________

27.      Average Thirty-Day Delinquency Ratio
         Test

         (a)      Thirty-Day Delinquency Ratio for
                  current Remittance Date                             __________

         (b)      Average Thirty-Day Delinquency
                  Ratio (arithmetic average of ratios
                  for this month and two preceding
                  months; may not exceed ____%)                       __________

28.      Cumulative Realized Losses Test

         (a)      Cumulative Realized Losses for
                  current Remittance Date (as a
                  percentage of Cut-off Date Pool
                  Principal Balance; may not exceed
                  ___________________________________
                  ___________________________________
                  ___________________________________
                  thereafter)                                ______%

29.      Current Realized Losses Test                                 __________

         (a)      Current Realized Losses for current
                  Remittance Date                                     __________

         (b)      Current Realized Loss Ratio (total
                  Realized Losses during the __
                  immediately preceding Collection
                  Period, divided by the arithmetic
                  average of Pool Scheduled Principal
                  Balances as of the last day of the
                  preceding Collection Period and the
                  Pool Scheduled Principal Balance as                 __________
                  of the last day of the immediately
                  preceding Collection Period; may
                  not exceed ____%)






                                       H-4

<PAGE>
<PAGE>





30.      Class B Principal Balance Test

         (a)      Class B Principal Balance (before
                  any distributions on current
                  Remittance Date) divided by Pool
                  Scheduled Principal Balance for
                  prior Remittance Date (must equal
                  or exceed ____%) and the Class B
                  Principal Balance as of such
                  Remittance Date is greater than or
                  equal to $_________                                 __________

Class B-1 Certificates

31.      Amount Available less the Senior
         Distribution Amount and Class A-6
         Distribution Amount                                          __________

Interest

32.      Class B-1 Remittance Rate                            _____%

33.      Class B-1 Interest                                           __________

34.      Current interest                                             __________

35.      Amount applied to Unpaid Class B-1                           __________
         Interest Shortfall

36.      Amount applied to Class B-1 Interest
         Deficiency Amount                                            __________

37.      Remaining unpaid Class B-1 Interest
         Deficiency Amount                                            __________

38.      Remaining Unpaid Class B-1 Interest
         Shortfall                                                    __________

Principal

39.      Unpaid Class B-1 Principal Shortfall (if
         any) following prior Remittance Date                         __________

40.      (a)      Class B Percentage for such
                  Remittance Date (until Class B
                  Cross-over Date, and on each
                  Remittance Date thereafter unless
                  each Class B Principal Distribution
                  Test is satisfied, equals zero.
                  Thereafter, if each Class B
                  Principal Distribution Test is
                  satisfied, equals 100% minus Senior
                  Percentage)                               ______%

         (b)      Class B Percentage for the
                  following Remittance Date                 ______%

41.      Current Principal (Class B Percentage of
         Formula Principal Distribution Amount)                       __________

42.      (a)      Class B-1 Principal Shortfall                       __________






                                       H-5


<PAGE>
<PAGE>





         (b)      Unpaid Class B-1 Principal
                  Shortfall                                           __________

43.      Class B Principal Balance                                    __________

44.      Class B-1 Principal Balance                                  __________

Class B-2 Certificates

45.      Remaining Amount Available                                   __________

Interest

46.      Class B-2 Remittance Rate (____%, unless
         Weighted Average Contract Rate is less
         than ____%)                                         ______%

47.      Class B-2 Interest                                           __________

48.      Current interest                                             __________

49.      Amount applied to Unpaid Class B-2
         Interest Shortfall                                           __________

50.      Remaining Unpaid Class B-2 Interest
         Shortfall                                                    __________

Principal

51.      Unpaid Class B-2 Principal Shortfall (if
         any) following prior Remittance Date                         __________

52.      Class B-2 Principal Liquidation Loss
         Amount                                                       __________

53.      Current principal (zero until Class B-1
         paid down; thereafter, Class B
         Percentage of Formula Principal
         Distribution Amount)                                         __________

54.      Class B-2 Principal Balance                                  __________



Senior, Class A-6, Class B-1 and Class B-2 Certificates

Aggregate Balances of delinquent Contracts as
of month-end

56.      30 - 59 days                                                 __________

57.      60 days or more                                              __________

58.      Manufactured Homes repossessed                               __________

59.      Manufactured Homes repossessed but
         remaining in inventory                                       __________

60.      Weighted Average Contract Rate of all
         outstanding Contracts                               ______%








                                       H-6


<PAGE>
<PAGE>





Residual Certificates

61.      (a)      Monthly Servicing Fee (deducted
                  from Certificate Account balance to
                  arrive at Amount Available if the
                  Company is not the Servicer;
                  deducted from funds remaining after
                  payment of Senior Distribution
                  Amount, Class A-6 Distribution
                  Amount, Class B-1 Distribution
                  Amount and Class B-2 Distribution
                  Amount, if the Company is the
                  Servicer)                                           __________

         (b)      Monthly interest on Certificate
                  Account                                             __________



Class A-6, Class B-1 and Class B-2
Certificates

64.      Class A-6 Interest Deficiency on such
         Remittance Date                                              __________

65.      Class B-1 Interest Deficiency on such
         Remittance Date                                              __________

66.      Class B-2 Interest Deficiency on such
         Remittance Date                                              __________



Repossessed Contracts

67.      Repossessed Contracts                                        __________

68.      Repossessed Contracts Remaining in
         Inventory                                                    __________



Accelerated Principal Calculation

69.      Remaining Amount Available                                   __________

70.      Accelerated Principal                                        __________



Residual Certificates

71.      Class C Distribution Amount (excess, if
         any, 1/12 Weighted Net Contract
         Rate at  beginning  x pool  scheduled 
         balance at  beginning  MINUS the
         Certificate Interest [A-1 to B-2] 
         Distribution Amount for date.)                               __________

72.      Release Amount (if B-2 is zero)                              __________

73.      Reimburse Residual Certificate Holder
         per Section 10.06 (REMIC tax matters)                        __________






                                       H-7


<PAGE>
<PAGE>





74.      Remaining to Residual Holder                                 __________


Please    contact   the    Bondholder    Relations    Department   of   ________
_____________________________  with any questions  regarding  this  Statement or
your Distribution.







                                       H-8


<PAGE>
<PAGE>



                                                                       EXHIBIT I


                    FORM OF CERTIFICATE OF SERVICING OFFICER

                         ACCESS FINANCIAL LENDING CORP.

                  The  undersigned  certifies  that he is a  [title]  of  Access
Financial  Lending Corp., a Delaware  corporation (the  "Company"),  and that as
such he is duly authorized to execute and deliver this  certificate on behalf of
the Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement")  dated as of ___________  among Access Financial  Lending Corp., as
Servicer (the "Company"),  Access Financial  Receivables  Corp., as Seller,  and
____________________,  as Trustee of the Trust (the "Trustee") (all  capitalized
terms used herein without definition having the respective meanings specified in
the Agreement), and further certifies that:

                  1. The Monthly Report for the period from _______ to _________
attached to this  certificate  is complete and accurate in  accordance  with the
requirements of Sections 6.01 and 6.02 of the Agreement;

                  2. As of the date  hereof,  no Event of  Termination  or event
that with notice or lapse of time or both would  become an Event of  Termination
has occurred; and

                  3. As of the close of the most recent Collection  Period,  the
weighted   average   number  of  months  in  inventory  of  all   non-liquidated
Manufactured Homes is ____________.

                  IN WITNESS WHEREOF,  I have affixed hereunto my signature this
____ day of __________, 19_.


                                   ACCESS FINANCIAL LENDING CORP.


                                   By:__________________________________________
                                       Name:____________________________________
                                       Title:___________________________________






<PAGE>
<PAGE>



                                                                       EXHIBIT J


                        REPORT ON AGREED UPON PROCEDURES


_____________________________________
_____________________________________
_____________________________________

_____________________________________
_____________________________________
_____________________________________

_____________________________________
_____________________________________
_____________________________________

_____________________________________
_____________________________________
_____________________________________

The Internal  Audit  Department of Access  Financial  Lending  Corp.  ("Internal
Audit") has performed the procedures  enumerated below,  which were agreed to by
____________________,    Access    Financial    Lending   Corp.    ("AFL")   and
__________________________  ___________  ("____")  with  respect  to the  Access
Financial   Manufactured  Housing  Contract   Senior/Subordinated   Pass-Through
Certificates,  Series  ______  solely to assist the parties to the  agreement in
determining if there has been a default in the  fulfillment  of the  obligations
specified  below  for  the  month  ended  [______].  The  sufficiency  of  these
procedures is solely the  responsibility  of the specified users of this report.
Consequently,  we  make  no  representation  regarding  the  sufficiency  of the
procedures described below either for the purpose for which this report has been
requested or for any other purpose.

Internal Audit tested a sufficient number of transactions  governed by the below
criteria so that the testing was representative of AFL's volume of transactions.
The working papers prepared as a result of the procedures  performed  accurately
reflect the work performed and the working papers are complete.

                           Population Number (N)                  Sample Size

                             ______________                           ___

                                _________                             ___

                                 _______           _____________________________







<PAGE>
<PAGE>



                             Procedures and Findings


A.       COLLECTION OF CONTRACT PAYMENTS

         Information and  Procedures.  Internal Audit obtained from management a
         reconciliation of lockbox  collections and internal  collections (i.e.,
         received  directly from obligors  through  postal  service  channels or
         Western Union wire services) to postings  against the loan portfolio in
         the  aggregate  as of  the  close  of  business  for  the  month  ended
         [__________]  and performed the  procedures  indicated  with respect to
         such information.

         1.         Tested the  reconciliation for reasonableness and mechanical
                    accuracy. This procedure included (1) tracing the balance of
                    loan principal outstanding as of the close of business as of
                    the   beginning   of  the  month  ended   [_______]  on  the
                    reconciliation  to the trial  balance  obtained from the TMS
                    loan  servicing  system,  (2) tracing  the  reconciliation's
                    balance  as of the  end  of the  month  to a  trial  balance
                    obtained from the TMS loan servicing  system,  (3) comparing
                    principal  additions for the month to the summation of newly
                    funded  contracts,  (4)  comparing the summation of payments
                    applied  during the month to the TMS loan  servicing  system
                    and (5) an  examination  and  validation of any  reconciling
                    items exceeding $_____ or, in the auditor's  opinion,  of an
                    uncommon nature.  All exceptions will be noted in "Findings"
                    below and for  purposes of this  procedure  an error rate of
                    __% will be  considered  a tolerable  variance.  Re-tests of
                    this   procedure   are   documented   for  the   independent
                    accountant's letter.

                    Findings:


         2.         Determined  that cash  collections  were  deposited into the
                    correct   trustee   account  by  (a)  tracing  a  sample  of
                    individual  deposits  contained  in the  deposit  supporting
                    documentation  to a listing of  contracts  allocated  to the
                    Certificateholders  of Access Financial Lending Corp. Series
                    ______  Pass-Through  Certificates  or held  for  sale;  (b)
                    determining  that  the  individual  contracts  are  properly
                    identified  as to ownership  in the  servicing  system;  and
                    tracing a sample of posting reported in the servicing system
                    for Certificateholders  back to deposit documentation to the
                    trust  account as defined in Section ____ of the Pooling and
                    Servicing  Agreement.   All  exceptions  will  be  noted  in
                    "Findings" below and for purposes of this procedure an error
                    rate of __% will be considered a





                                       J-2


<PAGE>
<PAGE>



                    tolerable   variance.   Re-tests  of  this   procedure   are
                    documented in the independent accountant's letter.

                    Findings:



B.       REALIZATION UPON CONTRACTS

         Information and Procedures.  Internal Audit obtained from management an
         analysis of all repossessions and/or foreclosures  occurring during the
         month ended  [________]  and performed the  procedures  indicated  with
         respect to such information.

         1.         Agreed  the  analysis  balances  to the  appropriate  asset,
                    liability,  income/expense  and gain/loss accounts reflected
                    in  the  general   ledger  as  of  the  end  of  the  month.
                    Recalculated gains and losses on a test basis for compliance
                    with  policies  and   procedures   (i.e.,   application   of
                    pre-non-accrual   status  interest   towards  the  gain/loss
                    determination).  All exceptions  will be noted in "Findings"
                    below and for  purposes of this  procedure  an error rate of
                    __% will be  considered  a tolerable  variance.  Re-tests of
                    this   procedure   are   documented   for  the   independent
                    accountant's letter.


C.       REPORTING TO CERTIFICATEHOLDERS

         1.       Obtained    copies   of   the    remittance    Statements   to
                  Certificateholders  as required and defined  under  Reports to
                  Certificateholders  of the Pooling and Servicing Agreement for
                  Access  Financial  Lending Corp.  Series  ______  Pass-Through
                  Certificates and performed the following:

                  a)       Tested the allocation and distribution of interest in
                           accordance with the pass-through of interest for each
                           certificate  type as defined in Section  _____ of the
                           Pooling and Servicing Agreement.

                           Findings:


                  b)       Tested the allocation and  distribution  of principal
                           in accordance with the  pass-through of principal for
                           each  certificate type as defined in Section _____ of
                           the   Pooling   and   Servicing    Agreement.    When
                           appropriate, agreed information reported to servicing
                           system reports used in the





                                       J-3


<PAGE>
<PAGE>



                           determination of the proper application of principal.

                           Findings:


                  c)       Tested the Series ______  Pass-Through  Certificate's
                           pool  performance  reports as defined in the  Pooling
                           and Servicing  Agreement.  Section _____ to determine
                           the reasonableness of the information disclosed. When
                           appropriate,  agreed  information to servicing system
                           reports and detail.

                           Findings:








                                       J-4


<PAGE>
<PAGE>



                                                                       EXHIBIT K


                          FORM OF REPRESENTATION LETTER


_____________________________________
_____________________________________
_____________________________________

Access Financial Lending Corp.
400 Highway 169 South, Suite 400
P.O. Box 26365
St. Louis Park, MN 55426-0365

                  Re:      Manufactured Housing Contract
                             Senior/Subordinate Pass-Through
                             Certificates, Series ______,
                             [Class B-2, Class C or Residual]

                  The undersigned (the "Transferee") has agreed to purchase from
___________________________(the "Transferor") the following:


                           Class                              Number

                         _________                          __________
                         _________                          __________
                         _________                          __________
                         _________                          __________
                         _________                          __________


                  A. Rule 144A "Qualified  Institutional Buyers" should complete
this section

                  I.  The Transferee is (check one):

                  __________        (i)  An  insurance  company,  as defined  in
                                    Section  2(13)  of  the  Securities  Act  of
                                    1933,  as amended  (the  "Securities  Act"),
                                    (ii) an investment  company registered under
                                    the  Investment  Company  Act  of  1940,  as
                                    amended  (the  "Investment   Company  Act"),
                                    (iii)  a  business  development  company  as
                                    defined   in   Section   2(a)(48)   of   the
                                    Securities   Act,  (iv)  a  Small   Business
                                    Investment  Company  licensed  by  the  U.S.
                                    Small Business  Administration under Section
                                    301(c)   or  (d)  of  the   Small   Business
                                    Investment  Act of 1958,  as amended,  (v) a
                                    plan established and maintained by a state,






<PAGE>
<PAGE>



                                    its  political  subdivisions,  or any agency
                                    or   instrumentality   of  a  state  or  its
                                    political  subdivisions,  for the benefit of
                                    its employees, (vi) an employee benefit plan
                                    within  the   meaning  of  Title  I  of  the
                                    Employee  Retirement  Income Security Act of
                                    1974, as amended ("ERISA"), (vii) a business
                                    development  company  as  defined in Section
                                    202(a)(22) of the Investment Advisors Act of
                                    1940,  as  amended,  (viii) an  organization
                                    described   in  Section   501(c)(3)  of  the
                                    Internal  Revenue Code,  corporation  (other
                                    than a bank as defined in Section 3(a)(2) of
                                    the  Securities  Act or a  savings  and loan
                                    association or other institution  referenced
                                    in Section  3(a)(2) of the Securities Act or
                                    a   foreign   bank  or   savings   and  loan
                                    association   or  equivalent   institution),
                                    partnership,  or  Massachusetts  or  similar
                                    business   trust;   or  (ix)  an  investment
                                    advisor   registered  under  the  Investment
                                    Advisors Act of 1940, as amended, which, for
                                    each of (i) through  (ix),  owns and invests
                                    on  a  discretionary  basis  at  least  $100
                                    million in securities  other than securities
                                    of issuers  affiliated  with the Transferee,
                                    securities   issued  or  guaranteed  by  the
                                    United  States  or a  person  controlled  or
                                    supervised    by    and    acting    as   an
                                    instrumentality  of  the  government  of the
                                    United States pursuant to authority  granted
                                    by the Congress of the United  States,  bank
                                    deposit notes and  certificates  of deposit,
                                    loan participations,  repurchase agreements,
                                    securities owned but subject to a repurchase
                                    agreement,  and currency,  interest rate and
                                    commodity  swaps  (collectively,   "Excluded
                                    Securities");

                  __________        a dealer  registered  pursuant to Section 15
                                    of the  Securities  Exchange Act of 1934, as
                                    amended  (the  "Exchange  Act")  that in the
                                    aggregate    owns   and    invests    on   a
                                    discretionary  basis at least $10 million of
                                    securities  other than  Excluded  Securities
                                    and  securities  constituting  the  whole or
                                    part  of  an   unsold   allotment   to,   or
                                    subscription by, Transferee as a participant
                                    in a public offering;

                  __________        an investment company registered under the
                                    Investment Company Act that is part of a
                                    family of investment companies (as defined





                                       K-2


<PAGE>
<PAGE>



                                    in Rule 144A of the  Securities and Exchange
                                    Commission)  which own in the  aggregate  at
                                    least $100 million in securities  other than
                                    Excluded   Securities   and   securities  of
                                    issuers  that  are  part of such  family  of
                                    investment companies;

                 __________         an  entity,  all  of  the  equity  owners of
                                    which   are   entities   described  in  this
                                    Paragraph A(I);

                 __________         a bank as defined in Section  3(a)(2) of the
                                    Securities   Act,   any   savings  and  loan
                                    association   or   other    institution   as
                                    referenced  in  Section  3(a)(5)(A)  of  the
                                    Securities  Act,  or  any  foreign  bank  or
                                    savings and loan  association  or equivalent
                                    institution  that in the aggregate  owns and
                                    invests  on a  discretionary  basis at least
                                    $100  million  in   securities   other  than
                                    Excluded  Securities  and has an audited net
                                    worth   of   at   least   $25   million   as
                                    demonstrated in its latest annual  financial
                                    statements,  as of a date not  more  than 16
                                    months preceding the date of transfer of the
                                    Certificates  to the  Transferee in the case
                                    of  a  U.S.   Bank  or   savings   and  loan
                                    association,  and not  more  than 18  months
                                    preceding such date in the case of a foreign
                                    bank or savings  association  or  equivalent
                                    institution.

                  II. The Transferee is acquiring such  Certificates  solely for
its own  account,  for the  account  of one or more  others,  all of  which  are
"Qualified  Institutional  Buyers"  within the  meaning of Rule 144A,  or in its
capacity  as a dealer  registered  pursuant  to Section 15 of the  Exchange  Act
acting  in  a  riskless   principal   transaction  on  behalf  of  a  "Qualified
Institutional  Buyer".  The Transferee is not acquiring such Certificates with a
view  to or for  the  resale,  distribution,  subdivision  or  fractionalization
thereof  which  would  require   registration  of  the  Certificates  under  the
Securities Act.

                  B.  "Accredited Investors" should complete this Section

                  I.  The Transferee is (check one):

                  __________    a  bank within the meaning of Section 3(a)(2) of
                                the Securities Act;






                                       K-3


<PAGE>
<PAGE>



                 __________         a  savings  and  loan  association  or other
                                    institution  defined  in  Section 3(a)(5) of
                                    the Securities Act;

                 __________         a  broker  or  dealer registered pursuant to
                                    the Exchange Act;

                 __________         an  insurance  company within the meaning of
                                    Section 2(13) of the Securities Act;

                 __________         an  investment  company registered under the
                                    Investment Company Act;

                 __________         an employee  benefit plan within the meaning
                                    of Title I of ERISA, which has total  assets
                                    in excess of $5,000,000;

                 __________         another  entity  which  is  an   "accredited
                                    investor"  within  the  meaning of paragraph
                                    (fill in)  of  subsection (a) of Rule 501 of
                                    the Securities and Exchange Commission.

                  II. The Transferee is acquiring such  Certificates  solely for
its own  account,  for  investment,  and not  with a view to or for the  resale,
distribution,  subdivision  or  fractionalization  thereof  which would  require
registration of the Certificates under the Securities Act.

                  C. If the  Transferee  is unable to complete  one of paragraph
A(I)  or  paragraph  B(I)  above  and  is  not a  designated  PORTAL  depository
organization,  the  Transferee  must  furnish an  opinion in form and  substance
satisfactory to the Trustee of counsel satisfactory to the Trustee to the effect
that such purchase will not violate any applicable  federal or state  securities
laws.

                  D.  The  Transferee  is  not a  pension  or  benefit  plan  or
individual  retirement  arrangement that is subject to ERISA, or to the Internal
Revenue  Code of 1986,  as  amended  (any  such plan or  arrangement,  an "ERISA
Plan").

                  E.  If the Transferee is unable to complete paragraph D above,
the Transferee must complete a Benefit Plan Affidavit in the Form attached.

                                          Very truly yours,



                                           By:_________________________________
                                           Title:______________________________

Dated:________________________________





                                       K-4


<PAGE>
<PAGE>



                          FORM OF RESIDUAL CERTIFICATE
                        TAX MATTERS TRANSFER CERTIFICATE

           [Complete if a Residual Certificate is being transferred.]


                                                 AFFIDAVIT PURSUANT TO SECTION
                                                 860(e) OF THE INTERNAL REVENUE
                                                 CODE OF 1986, AS AMENDED


STATE OF                            )
                                    )  ss:
COUNTY OF                           )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of  Officer] of [Name of  Investor]  (the
"Investor"),  a [savings institution]  [corporation] duly organized and existing
under the laws of [the State of __________]  [the United  States],  on behalf of
which he makes this affidavit.

                  2. That (i) the Investor is not a "disqualified  organization"
and will not be a "disqualified organization" as of [date of transfer] (For this
purpose,  a "disqualified  organization"  means the United States,  any state or
political  subdivision  thereof,  any  foreign  government,   any  international
organization,  any agency or instrumentality of any of the foregoing (other than
certain  taxable  instrumentalities),  any cooperative  organization  furnishing
electric energy or providing telephone service to persons in rural areas, or any
organization  (other than a farmers'  cooperative)  that is exempt from  federal
income tax unless such organization is subject to the tax on unrelated  business
income);  (ii) it is not acquiring the Class RU [RL] Certificate for the account
of a  disqualified  organization;  (iii) it  consents  to any  amendment  of the
Pooling and Servicing Agreement dated as of ___________,  among Access Financial
Receivables  Corp., as Seller,  Access Financial  Lending Corp., as Servicer and
____________________,  as Trustee that shall be deemed  necessary by the Trustee
(upon advice of counsel) to constitute a reasonable  arrangement  to ensure that
the Class RU [RL]  Certificates  will not be owned  directly or  indirectly by a
disqualified  organization;  and (iv) it will not  transfer  such  Class RU [RL]
Certificate  unless (a) it has  received  from the  transferee  an  affidavit in
substantially  the  same  form as this  affidavit  containing  these  same  four
representations and (b) as of the time of the transfer,  it does not have actual
knowledge that such affidavit is false.

                  IN WITNESS WHEREOF, the Investor has caused this instrument to
be executed on its behalf, pursuant to authority





                                       K-5


<PAGE>
<PAGE>



of its Board of Directors,  by its [Title of Officer] and its corporate  seal to
be hereunto attached,  attested by its [Assistant]  Secretary,  this ____ day of
__________, ____.


                                      [NAME OF INVESTOR]



                                       By:_____________________________________
                                          [Name of Officer]
                                          [Title of Officer]

[Corporate Seal]

Attest:


____________________________
[Assistant] Secretary


                  Personally   appeared  before  me  the  above-named  [Name  of
Officer],  known or proved to be the same  person  who  executed  the  foregoing
instrument and to be the [Title of Officer] of the Investor, and acknowledged to
me that he executed  the same as his free act and deed and the free act and deed
of the Investor.

                  Subscribed  and sworn  before me this ____ day of  __________,
____.


_________________________
NOTARY PUBLIC

COUNTY OF _______________

STATE OF ________________

                  My commission expires the ____ day of ____________, ____.






                                       K-6


<PAGE>
<PAGE>



                             BENEFIT PLAN AFFIDAVIT


Re:      Access Financial
         Manufactured Housing
         Contract Trust ______

STATE OF __________                 )
                                                     )        ss:
COUNTY OF __________                        )

                  Under penalties of perjury, I, the undersigned,  declare that,
to the best of my knowledge and belief, the following  representations are true,
correct, and complete.

                  1. That I am a duly  authorized  officer  of  __________  (the
"Purchaser"),  whose taxpayer identification number is __________, and on behalf
of which I have the authority to make this affidavit.

                  2. That the  Purchaser  is  acquiring a Class ___  Certificate
(the "___  Certificate")  representing  an  interest  in the Trust,  for certain
assets of which one or more real estate mortgage  investment  conduit  elections
("REMICs")  are to be made under  Section 860D of the  Internal  Revenue Code of
1986, as amended (the "Code").

                  3. The Purchaser  represents  that either (a) it is not (i) an
employee  benefit plan (as defined in section  3(3) of the  Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA")) subject to the provisions of
Title I of ERISA,  (ii) a plan  described in section  4975(e)(1) of the Internal
Revenue Code of 1986, or (iii) an entity whose  underlying  assets are deemed to
be  assets of a plan  described  in (i) or (ii)  above by reason of such  plan's
investment  in the entity  (any such  entity  described  in clauses  (i) through
(iii), a "Benefit  Plan  Entity"(1)  or (b) it is an insurance  company  general
account and, 

- --------
(1) Do not include option (b) or (c) for acquisitions or transfers of a class of
Certificates which has not been placed or underwritten by an entity which has an
Underwriter  Exemption (as described in Prohibited  Transaction  Class Exception
95-60)  and  do  not  include  option  (c)  for  acquisitions  or  transfers  of
Certificates that (i) evidence rights and interests that are subordinated to the
rights and interests evidenced by other Certificates of the Trust, or (ii) occur
at any time during which the Certificates  being acquired or transferred are not
rated in one of the top  three  rating  categories  of any  rating  agency  that
satisfies the  requirements of Prohibited  Transaction  Exemption 89-90 and that
(a) is rating the  Certificates as of the date hereof and (b) has been requested
by the issuer of the Certificates to rate the Certificates.





                                      K-7


<PAGE>
<PAGE>



pursuant to Section I of Prohibited  Transaction  Class  Exemption  95-60 ("PTCE
95-60"),  the acquisition and holding of the Class A Certificates  and, pursuant
to Section III of PTCE 95-60,  the  servicing,  management  and operation of the
Trust  are  with  respect  to  such  Purchaser   exempt  from  the   "prohibited
transaction"  provisions  of  ERISA  and the Code or (c) if the  Purchaser  is a
Benefit Plan Entity, the following:

                  (i) the Purchaser is not a Benefit Plan Entity with respect to
an employee  benefit plan  sponsored by any member of the  Restricted  Group (as
defined in the Prospectus);

                  (ii) either (A) the person who has discretionary  authority or
renders  investment  advice to the Purchaser  with respect to the  investment of
plan assets in the Class __  Certificates  is not an Obligor  (or an  affiliate)
with respect to the Contracts (as defined in the Prospectus),  or (B) the person
who has such  discretionary  authority or renders such  investment  advice is an
Obligor (or an affiliate)  with respect to less than 5 percent of the Contracts;
and,  immediately  after the acquisition of the Class __  Certificates,  no more
than 25 percent of the assets of the  Purchaser  are  invested  in  certificates
representing  an interest in a trust  containing  assets sold or serviced by the
same entity; and

                  (iii) the Purchaser is an "accredited  investor" as defined in
Rule 501(a) of Regulation D pursuant to the 1933 Act.

                  Capitalized  terms used in and not  otherwise  defined  herein
shall have the meaning assigned to them in the Pooling and Servicing Agreement.







                                       K-8


<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  the Purchaser has caused this instrument
to be duly executed on its behalf, by its duly authorized officer this _____ day
of __________, 19__.



                                                 _______________________________

                                                 By:____________________________

                                                 Its:___________________________


                  Personally  appeared before me __________,  known or proved to
me to be the same  person who  executed  the  foregoing  instrument  and to be a
__________ of the Purchaser,  and acknowledged to me that he or she executed the
same as his or her  free  act  and  deed  and as the  free  act and  deed of the
Purchaser.

Subscribed and sworn before me
this ____ day of __________, 19__


______________________________________
Notary Public

My commission expires the ____ day
of ____________________, 19__.







                                       K-9


<PAGE>
<PAGE>



                                                                       EXHIBIT L


                  REQUEST FOR RELEASE AND RECEIPT OF DOCUMENTS


To:      ____________________, as Custodian
               ____________________________
               ____________________________
               Attention:  _____________________________________

Re:  Pooling  and  Servicing  Agreement  dated as of  ___________  among  Access
     Financial  Lending  Corp.,   Access   Receivables  Corp.,  and  ___________
     ____________________.

Ladies and Gentlemen:

         In connection with the  administration  of the Contracts held by you as
Trustee,  we request the release,  and  acknowledge  receipt,  of the  Contracts
described below, for the reason indicated.

Obligor's Name, Address & Zip Code:  Each of the Obligors
                  indicated on the attached Schedule A

Contract Number:  Each of the Contract Numbers indicated on
                  the attached Schedule A

Reason for Requesting Documents (check one or more):

_____             1.       Contract paid in full;

_____             2.       Contract repurchased; and/or

                           a.       _____ Delinquent

                           b.       _____ Repossession


                  3.       Other (explain).






<PAGE>
<PAGE>



Capitalized  words and phrases  used herein  shall have the  receptive  meanings
assigned to them in the Pooling and Servicing Agreement.


                                   ACCESS FINANCIAL LENDING CORP.


                                   By:__________________________________________
                                      Name:
                                     Title:





                                       L-2


<PAGE>
<PAGE>



                                                                       EXHIBIT M


                               AUCTION PROCEDURES


        I.        Pre-Auction Process

                  a.       If by the  ninetieth  day  following the Auction Call
                           Date,  the  Company has not  exercised  its rights as
                           described in paragraphs  (b) and (c) of Section 12.03
                           of the Pooling and Servicing  Agreement,  then a plan
                           of complete liquidation with respect to the Contracts
                           will be  adopted  by the  Trustee in order to satisfy
                           REMIC  requirements,  and  the  Trustee  will  notify
                           __________________________________     (or    another
                           investment   banking  or   whole-loan   trading  firm
                           selected   by  the   Company,   _____________________
                           ____________ or such other investment bank or trading
                           firm, the "Advisor"), as Advisor of the assets of the
                           proposed auction.

                  b.       Upon receiving  notice of the proposed  auction,  the
                           Advisor will initiate its general auction  procedures
                           consisting of the following:  (i) with the assistance
                           of  the  Company,   prepare  a  general  solicitation
                           package along with a confidentiality  agreement; (ii)
                           prepare   a  list   of   qualified   bidders,   in  a
                           commercially   reasonable   manner;   (iii)  initiate
                           contact  with  all  qualified  bidders;  (iv)  send a
                           confidentiality  agreement to all qualified  bidders;
                           (v)  upon   receipt   of  a  signed   confidentiality
                           agreement,   send   solicitation   packages   to  all
                           interested bidders on behalf of the Trustee; and (vi)
                           notify  the  Company  of all  potential  bidders  and
                           anticipated timetable.

                  c.       The general  solicitation  package will include:  (i)
                           the prospectus  from the public offering of the Class
                           A and Class B-1 Certificates  ("Prospectus");  (ii) a
                           copy of all  monthly  servicing  reports or a copy of
                           all  annual  servicing  reports  and,  upon a written
                           request,  the prior years' monthly servicing reports;
                           (iii) a form of a  purchase  and sale  agreement  and
                           servicing agreement for such sale; (iv) a description
                           of the minimum  purchase  price required to cause the
                           Trustee to sell the Contracts as set forth in Section
                           12.03(d) of the Pooling and Servicing Agreement;  (v)
                           a






<PAGE>
<PAGE>



                           formal bidsheet; (vi) a detailed timetable; and (vii)
                           a  preliminary  data tape of the  Contracts as of the
                           most recent  Payment  Date  reflecting  the same data
                           attributes  used to create the original  Cut-Off Date
                           tables for the Prospectus.

                  d.       The Advisor  will send  solicitation  packages to all
                           bidders no later than the Payment Date  preceding the
                           date of the auction, which date shall be fifteen (15)
                           Business  Days  before a Payment  Date (the  "Auction
                           Date").  Bidders  will be  required to submit any due
                           diligence  questions in writing to the  Advisor,  for
                           determination of their  relevancy,  no later than ten
                           (10)  Business  Days  before the  Auction  Date.  The
                           Company and the  Advisor  will be required to satisfy
                           all  relevant  questions  at least five (5)  Business
                           Days prior to the  Auction  Date and  distribute  the
                           questions and answers to all bidders.


       II.        Auction Process

                  a.       The  Advisor  will be allowed to bid in the  auction,
                           but will not be required to do so.

                  b.       The  Company  will  also  be  allowed  to  bid in the
                           auction  if it  deems  appropriate,  but  will not be
                           required to do so.

                  c.       On  the  Auction  Date,  all  bids  will  be  due  by
                           facsimile  to such office as shall be  designated  by
                           the Trustee by _____________; with the winning bidder
                           to be notified by ____ ________.  All acceptable bids
                           (as  described  in  Section  8.3 of the  Pooling  and
                           Servicing  Agreement)  will  be due  on a  conforming
                           basis on the bid sheet contained in the  solicitation
                           package.

                  d.       If the Trustee  receives  fewer than two market value
                           bids   from    competitive    participants   in   the
                           manufactured   housing   market,   the  Trustee  may,
                           following  consultation  with  the  Advisor  and  the
                           Company, decline to consummate the sale.

                  e.       Upon  notification  to  the  winning  bidder,  a  ___
                           ____________  good  faith  deposit  of the  aggregate
                           balance  of  the  unpaid  principal  balances  of the
                           Contracts as of the last day





                                       M-2


<PAGE>
<PAGE>



                           of the preceding  Remittance  Period will be required
                           to be wired to the  Trustee  upon  acceptance  of the
                           bid.  This  deposit,  along with any interest  income
                           attributable  to it, will be credited to the purchase
                           price,  but will not be refundable.  The Trustee will
                           establish a separate  account for the  acceptance  of
                           the  good  faith  deposit,  until  such  time  as the
                           account   is  fully   funded   and  all   monies  are
                           transferred into the Certificate  Account,  such time
                           not to exceed one (1)  Business  Day before the final
                           Payment Date.

                  f.       The winning bidder will receive on the Auction Date a
                           copy of the draft  purchase  and sale  agreement  and
                           servicing agreement.

                  g.       The  Advisor  will  provide  to the  Trustee a letter
                           concluding  whether or not the  winning bid is a fair
                           market  value bid. The Advisor will also provide this
                           letter if it is the winning bidder. In the case where
                           the Advisor (or the  Company) is the winning  bidder,
                           it will provide in its letter for market  comparables
                           and valuations.

                  h.       The auction  will  stipulate  that the  Servicer or a
                           successor   Servicer   be  retained  to  service  the
                           Contracts  sold pursuant to the terms of the purchase
                           and sale agreement and the servicing agreement.





                                       M-3

<PAGE>


<PAGE>


                                                                     Exhibit 5.1

                                                                   July 25, 1996



Access Financial Lending Corp.
400 Highway 169 South
Suite 400
St. Louis Park, Minnesota  55426-0365


                  Re:      Access Financial Lending Corp.
                           Asset Backed Securities
                           -----------------------

Ladies and Gentlemen:

                  We have  acted as counsel to Access  Financial  Lending  Corp.
(the  "Registrant")  in  connection  with  the  preparation  and  filing  of the
registration   statement  on  Form  S-3  (such   registration   statement,   the
"Registration  Statement")  being filed today with the  Securities  and Exchange
Commission  pursuant to the Securities  Act of 1933, as amended (the "Act"),  in
respect of Asset Backed Securities  ("Securities") which the Registrant plans to
offer in series, each series to be issued under a separate pooling and servicing
agreement (a "Pooling and Servicing  Agreement"),  in  substantially  one of the
forms incorporated by reference as Exhibits to the Registration Statement, among
Access Financial  Lending Corp. (the "Company"),  a servicer to be identified in
the prospectus supplement for such series of Securities (the "Servicer" for such
series),  and a trustee to be identified in the  prospectus  supplement for such
series of Securities (the "Trustee" for such series).

                  We  have  examined  and  relied  on the  originals  or  copies
certified or otherwise  identified to our satisfaction of all such documents and
records of the  Company and such other  instruments  and other  certificates  of
public  officials,  officers and  representatives  of the Company and such other
persons,  and we  have  made  such  investigations  of law,  as we  have  deemed
appropriate as a basis for the opinions expressed below.

                  The  opinions  expressed  below  are  subject  to  bankruptcy,
insolvency,  reorganization,  moratorium and other laws relating to or affecting
creditors' rights generally and to general equity principles.







<PAGE>
<PAGE>


Access Financial Lending Corp.
July 25, 1996
Page 2


                  We are  admitted  to the Bar of the  State  of New York and we
express no opinion as to the laws of any other jurisdiction except as to matters
that are  governed  by  Federal  law or the laws of the State of New  York.  All
opinions  expressed herein are based on laws,  regulations and policy guidelines
currently in force and may be affected by future regulations.

                  Based upon the foregoing, we are of the opinion that:

                  1. When, in respect of a series of  Securities,  a Pooling and
         Servicing  Agreement has been duly  authorized by all necessary  action
         and duly  executed and  delivered by the Company,  the Servicer and the
         Trustee for such series, such Pooling and Servicing Agreement will be a
         valid and legally binding obligation of the Company; and

                  2.  When a Pooling  and  Servicing  Agreement  for a series of
         Securities  has been duly  authorized by all necessary  action and duly
         executed and delivered by the Company, the Servicer and the Trustee for
         such  series,  and when the  Securities  of such  series have been duly
         executed and  authenticated  in accordance  with the  provisions of the
         Pooling and Servicing Agreement, and issued and sold as contemplated in
         the   Registration   Statement  and  the  prospectus,   as  amended  or
         supplemented  and  delivered  pursuant  to  Section  5 of  the  Act  in
         connection  therewith,  such  Securities  will be legally  and  validly
         issued,  fully  paid  and  nonassessable,   and  the  holders  of  such
         Securities  will  be  entitled  to the  benefits  of such  Pooling  and
         Servicing Agreement.

                  We hereby  consent to the filing of this opinion as an Exhibit
to the  Registration  Statement and to the reference to Dewey  Ballantine in the
Registration  Statement  and the related  prospectus  under the  heading  "Legal
Matters."

                  This opinion is  furnished by us as counsel to the  Registrant
and is solely for the  benefit of the  addressees  hereof.  It may not be relied
upon by any other  person or for any other  purpose  without  our prior  written
consent.

                                                     Very truly yours,


<PAGE>



<PAGE>

                                                                     Exhibit 8.1




                                                                   July 25, 1996




Access Financial Lending Corp.
400 Highway 169 South
Suite 400
St. Louis Park, Minnesota  55426-0365


                  Re:      Access Financial Lending Corp.
                           Asset Backed Securities
                           -----------------------


Ladies and Gentlemen:

                  We have  acted as counsel to Access  Financial  Lending  Corp.
(the   "Registrant")  in  connection  with  the  preparation  and  filing  of  a
registration  statement on Form S-3 (the  "Registration  Statement") being filed
today with the Securities and Exchange Commission pursuant to the Securities Act
of 1933,  as amended  (the  "Act"),  in respect of  Mortgage  Loan Asset  Backed
Securities  ("Securities")  which the Registrant  plans to offer in series.  Our
advice formed the basis for the  description of federal income tax  consequences
appearing under the heading "Certain Federal Income Tax  Considerations"  in the
prospectus  contained in the Registration  Statement.  Such description does not
purport  to  discuss  all  possible  federal  income  tax  considerations  of an
investment in Securities, but with respect to those tax considerations which are
discussed in our opinion, the description is accurate.

                  We hereby  consent to the filing of this  letter as an Exhibit
to the  Registration  Statement and to the reference to Dewey  Ballantine in the
Registration Statement and related prospectus under the heading "Certain Federal
Income Tax Considerations."

                                            Very truly yours,

<PAGE>


<PAGE>

                                                                    Exhibit 10.1


[name and address of Insurer]

Certificate Guaranty Surety Bond

Issuer:                                            Policy Number:
_______________ Mortgage
Loan Trust 199_-_                                  Control Number:

Certificates:  $____________                       Deposit premium:  $__________
in aggregate principal amount of
____________ Mortgage Loan Trust 199_-_,
Mortgage Loan Pass-Through Certificates,
Series 199_-_, Class A Certificates

Trustee:  ____________________
          ____________________

_________________________  (the "Insurer"), a  ________________________, in
consideration of its receipt of the Deposit Premium and subject to the terms of
this Surety Bond, hereby unconditionally and irrevocably agrees to pay each
Insured Payment to the Trustee named above or its successor, as trustee (the
"Trustee") for the benefit of the owners of the Class A-1 Group I, Class A-2
Group I, Class A-3 Group I, Class A-4 Group I, Class A-5 Group I, and Class A-6
Group II Certificates (the "Class A Certificates"). The Insurer will make such
payment out of its own funds by 2:00 P.M. (New York City Time) in same day funds
to the Trustee on the later of (i) the Business Day next following the day on
which the Insurer shall have received Notice that an Insured Payment is due and
(ii) the Payment Date on which the Insured Payment is distributable to the Class
A Certificateholders pursuant to the Pooling and Servicing Agreement as defined
herein, for disbursement by the Trustee to the Class A Certificateholders, as
appropriate, in the same manner as the payment of distributions with respect to
the Class A Certificates. Upon such payment, the Insurer shall be fully
subrogated to the rights of the relevant Class A Certificateholders to receive
the amount so paid as set forth in Section 7.3 (f) of the Pooling and Servicing
Agreement. The Insurer's obligations hereunder shall be discharged to the extent
funds equal to the Group I Insured Distribution Amount or the Group II Insured
Distribution Amount, as the case may be, are on deposit with the Trustee on
behalf of the Class A Group I Certificateholders or the Class A Group II
Certificateholders, as the case may be, for distribution to such Class A
Certificateholders as provided in the Pooling and Servicing Agreement and
herein, whether or not such funds are properly applied by the Trustee.

This Surety Bond is non-cancelable for any reason, including nonpayment of any
premium. The premium on this Surety Bond is not refundable for any reason,
including the termination of the Class A Certificates prior to their final
stated maturity.






<PAGE>
<PAGE>


[name and address of Insurer]

Certificate Guaranty Surety Bond



This Surety Bond is subject to and shall be governed by the laws of the State of
New York. The proper venue for any action or proceeding on this Surety Bond
shall be the County of New York, State of New York. The insurance provided by
this Surety Bond is not covered by the New York Property/Casualty Insurance
Security Fund (New York Insurance Code, Article 76.)

As used herein, the following terms shall have the following meanings: "Business
Day", "Group I Available Funds", "Group I Insured Distribution Amount", "Group I
Pool Principal Balance", "Insured Payment", "Group II Available Funds", "Group
II Insured Distribution Amount", "Group II Pool Principal Balance", "Principal
Balance", "Mortgage Loan", and "Payment Date", shall have the respective
meanings set forth in the Pooling and Servicing Agreement. "Notice" means
written notice in the form of Exhibit A hereto by registered or certified mail
or telephonic or telegraphic notice, subsequently confirmed by written notice in
the form of Exhibit A hereto delivered via telecopy, telex or hand delivery from
the Trustee to the Insurer specifying the information set forth therein.
"Certificateholder" means, as to a particular Class A Certificate, the person,
other than the Trust, the Seller, the Master Servicer and any Sub-Servicer (as
such terms are defined in the Pooling and Servicing Agreement) who, on the
applicable Payment Date, is entitled under the terms of such Certificate to
payment thereof. "Pooling and Servicing Agreement" means the Pooling and
Servicing Agreement by and among Access Financial Lending Corp., as Seller,
_______________, as Master Servicer, and _____________________, as Trustee,
dated as of __________, 199_, authorizing the issuance of the Class A
Certificates.

In addition to the Deposit Premium set forth on the face of this Surety Bond, a
monthly premium shall be due and payable on this Surety Bond on each Payment
Date following the date hereof in an amount equal to one-twelfth of the product
of (i) the percentage specified in the letter of even date herewith by and among
the Insurer, the Seller and the Trustee, and (ii) the outstanding aggregate
Principal Balances of all of the Mortgage Loans as the close of business on the
Payment Date on which said monthly premium shall be due and payable.

In the event that payments under any Class A Certificate are accelerated,
nothing herein contained shall obligate the Insurer to make any payment of
principal or interest on such Certificates on an accelerated basis, unless such
acceleration of payment by the Insurer is at the sole option of the Insurer.





                                       2



<PAGE>
<PAGE>


[name and address of Insurer]

Certificate Guaranty Surety Bond


                  IN WITNESS WHEREOF, the Insurer has caused this Surety Bond to
be affixed with its corporate seal and to be signed by its duly authorized
officer in facsimile to become effective and binding upon the Insurer by virtue
of the countersignature of its duly authorized representative.




President                                             Authorized Representative



Effective Date:  __________, 199_





                                        3


<PAGE>
<PAGE>



                                                                       EXHIBIT A


                                     NOTICE

To:                        [name and address of Insurer]

Re:                        __________ Mortgage Loan Trust 199_-_

Policy No.:

Determination Date:  ________________________

Payment Date:  ______________________________


We refer to that certain Pooling and Servicing Agreement by and among Access
Financial Lending Corp., as Seller, ______________, as Master Servicer, and
____________________, as Trustee, dated as of __________, 199_, authorizing the
issuance of the Class A Certificates (the "Pooling and Servicing Agreement");
all capitalized terms not otherwise defined herein shall have the same
respective meanings as set forth in such Pooling and Servicing Agreement.

(a)      As of the Determination Date, the Trustee has determined
         under the Pooling and Servicing Agreement that in respect
         of the Payment Date:

                (i)   The Group I Insured Interest Distribution Amount is
                      $_________;

               (ii)   The Group I Insured Principal Distribution Amount is
                      $________ [, of which $________ represents a Group I
                      Subordination Deficit] [and] [$________ represents a Group
                      I Subordination Increase Amount]; and

              (iii)   The Group II Insured Interest Distribution Amount is
                      $________;

               (iv)   The Group II Insured Principal Distribution Amount is
                      $______ [, of which $______ represents a Group II
                      Subordination Deficit] [and] [$________ represents a Group
                      II Subordination Increase Amount]; and

                (v)   The sum of the Group I Available Funds and the Group
                      II Available Funds is $________, of which $________
                      represents Group I Total Available Funds and $______
                      represents Group II Total Available Funds, of which
                      $________ has been allocated for payment of the
                      monthly Trustee Fee and $________ has been allocated
                      for payment of the monthly Certificate Insurer
                      premium.





                                       A-1



<PAGE>
<PAGE>




Please be advised that, as of the Determination Date set forth above, the sum of
the Group I Available Funds and the Group II Available Funds less the amounts
required for payment of the monthly Trustee Fee and Certificate Insurer Premium
is not sufficient to pay the sum of the Group I Insured Distribution Amount and
the Group II Insured Distribution Amount (the sum of (a)(i) and (a)(ii) above)
in respect of the Payment Date set forth above.

Accordingly, pursuant to Section 7.7 of the Pooling and Servicing Agreement,
this statement constitutes a notice for an Insured Payment in the amount of
$________ (the excess of (x) the sum of the amounts described in clauses (a)(i),
(a)(ii), (a)(iii) and (a)(iv) above over (y) the amounts described in clause
(a)(v) above) under the Surety Bond.

(b)      No amount claimed hereunder is in excess of the amount
         payable under the Surety Bond.

         The amount requested in this Notice should be paid to:
         [Payment Instructions]





                                       A-2


<PAGE>
<PAGE>



                  IN WITNESS WHEREOF, the Trustee has executed and delivered
this Notice this ____ day of _____________.


                                                 _______________________________
                                                 as Trustee


                                                 By: ___________________________


                                                 Title: ________________________


                                       A-3

<PAGE>


<PAGE>



                  SUBJECT TO COMPLETION, DATED __________, 199_


PROSPECTUS SUPPLEMENT*
(To Prospectus Dated    , 1996)
- --------------------------------------------------------------------------------

                                  $____________
                      ___________ Mortgage Loan Trust 199 -
              Mortgage Loan Pass-Through Certificates, Series 199 -

- --------------------------------------------------------------------------------

  $             % Class A-1 Group I Certificates, Variable Pass-Through Rate
  $             % Class A-2 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-3 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-4 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-5 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-6 Group II Certificates, Variable Pass-Through Rate

- --------------------------------------------------------------------------------

                         Access Financial Lending Corp.
                                     Company

- --------------------------------------------------------------------------------


The ________________ Mortgage Loan Asset Backed Certificates,  Series 199 - (the
"Certificates") will consist of six classes of offered  certificates,  the Class
A-1 Group I  Certificates,  the Class  A-2 Group I  Certificates,  the Class A-3
Group I Certificates,  the Class A-4 Group I Certificates, the Class A-5 Group I
Certificates  (collectively,  the "Class A Group I Certificates")  and the Class
A-6 Group II Certificates  (together with the Class A Group I Certificates,  the
"Class A  Certificates")  which  represent  beneficial  ownership  interests  in
__________  Mortgage Loan Trust 19__-__ (the  "Trust").  The assets of the Trust
consist  primarily  of a  pool  (the  "Pool")  of  fixed  and  adjustable  rate,
amortizing  mortgage  loans  which  are  secured  by  first or  second  liens on
residential  properties  (the  "Mortgage  Loans"),  funds on  deposit in a trust
account (the  "Pre-Funding  Account") to be established with the Trustee and the
Certificate   Insurance   Policy  (as  defined  below)   covering  the  Class  A
Certificates.

The Company has obtained a financial guaranty insurance policy (the "Certificate
Insurance Policy") from (the "Certificate  Insurer") which will  unconditionally
and  irrevocably  guarantee  payment of certain amounts due to the Owners of the
Class A Certificates to the extent described herein.

                                                  (Cover continued on next page)

- --------------------------------------------------------------------------------

For a discussion of certain risk factors  regarding an investment in the Class A
Certificates, see "Risk Factors" herein and in the accompanying Prospectus.
- --------------------------------------------------------------------------------


___________________  (the "Underwriters") have agreed to purchase from the Trust
the  Class  A-1  Group I  Certificates  at an  aggregate  price of _____% of the
principal  amount  thereof,  the Class A-2 Group I Certificates  at an aggregate
price  of  _____%  of the  principal  amount  thereof,  the  Class  A-3  Group I
Certificates  at an aggregate  price of _____% of the principal  amount thereof,
the  Class  A-4  Group I  Certificates  at an  aggregate  price of _____% of the
principal  amount  thereof,  the Class A-5 Group I Certificates  at an aggregate
price of  _____% of the  principal  amount  thereof,  and the Class A-6 Group II
Certificates  at an aggregate  price of _____% of the principal  amount  thereof
(representing  $________  aggregate  proceeds  to the Company  before  deducting
expenses payable by the Company,  estimated at $_______) plus accrued  interest,
if any,  from  _________,  199 for  the  Class  A-2,  A-3,  A-4 and A-5  Group I
Certificates  subject to the terms and conditions set forth in the  Underwriting
Agreement  dated  ______,  199  among  the  Underwriters  and the  Company.  See
"Underwriting" in this Prospectus Supplement.

The Underwriters propose to offer the Class A Certificates from time to time for
sale in negotiated transactions or otherwise, at market prices prevailing at the
time of sale or at negotiated  prices.  For further  information with respect to
the plan of  distribution  and any  discounts,  commissions or profits on resale
that may be deemed underwriting discounts or commissions,  see "Underwriting" in
this Prospectus Supplement.

- --------------------------------------------------------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                  PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                        REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE.

- --------------------------------------------------------------------------------

The Class A Certificates are offered hereby by the Underwriters  when, as and if
issued by the Trust,  delivered and accepted by the  Underwriters and subject to
their right to reject  orders in whole or in part.  It is expected that delivery
of the Class A  Certificates  will be made in  book-entry  form only through the
facilities of The  Depository  Trust  Company,  CEDEL,  S.A. and Euroclear on or
about ________, 199 against payment in immediately available funds.



                           [NAME(S) OF UNDERWRITER(S)]

__________ , 199

*This  Registration  Statement  includes a Prospectus and illustrative  forms of
Prospectus  Supplements.  As described in the Prospectus,  each  transaction may
have Classes of Certificates with various characteristics,  mortgage assets with
various characteristics,  various forms and terms of credit enhancement,  one or
more Servicers,  various  underwriting  and servicing  standards with respect to
mortgage assets, various tax consequences, and various other characteristics.


<PAGE>
<PAGE>



(Cover continued from previous page)

         The Class A Group I  Certificates  will represent  undivided  ownership
interests in a group ("Group I") of Mortgage Loans in the Trust which bear fixed
rates of  interest  and the  Class  A-6  Group II  Certificates  will  represent
undivided  ownership  interests in a group ("Group II") of Mortgage Loans in the
Trust  which  bear  adjustable  rates  of  interest.  Group I and  Group  II are
collectively  referred  to  herein  as  the  "Mortgage  Loan  Groups"  and  each
singularly, a "Mortgage Loan Group".

         The  Certificates  will be issued  pursuant to a Pooling and  Servicing
Agreement  ("Pooling and Servicing  Agreement")  among Access Financial  Lending
Corp. (the "Company"),  __________,  __________ (the "Master Servicer") and (the
"Trustee").  On or prior to the  Closing  Date,  the  Company  will  acquire the
Initial Mortgage Loans from the Originators, as described herein. In addition to
the Class A  Certificates,  the Trust  will also  issue a  subordinate  Class of
Certificates  with  respect to Group I (the "Class B Group I  Certificates"),  a
subordinate  Class of Certificates  with respect to Group II (the "Class B Group
II Certificates",  together with the Class B Group I Certificates,  the "Class B
Certificates") and one or more Classes of Residual Certificates.  Only the Class
A  Certificates  are offered  hereby.  Distributions  of interest on the Class A
Certificates  are of an equal  priority  to the  extent  described  herein,  and
distributions on the Class B Certificates  and on the Residual  Certificates are
subordinate to distributions on the Class A Certificates to the extent described
herein.

         The Pooling and Servicing  Agreement provides that additional  mortgage
loans (the  "Subsequent  Mortgage  Loans") are  intended to be  purchased by the
Trust from the  Company  from time to time on or before                  ,  199 
from funds on deposit in the Pre-Funding  Account.  Any Subsequent Mortgage Loan
so  acquired  by the  Trust  will be  assigned  to one (and only one) of the two
Mortgage Loan Groups. On the Closing Date an aggregate cash amount not to exceed
$________ will be deposited with the Trustee in the Pre-Funding Account; amounts
not to exceed  $________,  and $________ of such aggregate amount will be funded
from  the  sale of the  Group I  Certificates  and the  Group  II  Certificates,
respectively,  and may be used to acquire Subsequent Mortgage Loans with respect
to Group I and Group II, respectively.

         All of the Mortgage Loans were originated under the Company's  Mortgage
Loan Program by unaffiliated originators (the "Originators"). Except for certain
representations  and warranties relating to the Mortgage Loans and certain other
matters, Access Financial Lending Corp., _________________, the Master Servicer,
any  Sub-Servicers  and the Originators will have no obligations with respect to
the Certificates.

         Distributions  of principal  and  interest on the Class A  Certificates
will be made to the extent funds are available therefor on the day of each month
or if such day is not a  business  day,  on the  next  succeeding  business  day
commencing , 199 (each,  a "Payment  Date") to holders of record as of the close
of  business  on the first  business  day of the  current  calendar  month (with
respect to the Class A Fixed Rate  Certificates)  or as of the close of business
on the  business on the  business day  immediately  preceding  such Payment Date
(with respect to the Class A-1 Group I  Certificates  and the Class A-6 Group II
Certificates),  except  in  the  case  of  the  first  Payment  Date,  on  which
distributions  will be made to  holders of record as of the  Closing  Date (each
such date being the applicable "Record Date").

         An ERISA Plan  purchasing the Class A Certificates  should consult with
its legal  advisors  concerning the impact of ERISA and the Code with respect to
such purchase. See "Risk Factors" and "ERISA Considerations" herein.

         There is  currently  no  secondary  market for any Class of the Class A
Certificates.  There can be no assurance that a secondary  market for any of the
Class A Certificates will develop, or if it does develop, that it will continue.

         One or more elections will be made to treat certain assets of the Trust
as "real estate mortgage investment  conduits" ("REMICs") for federal income tax
purposes,  pursuant  to the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"). See "Certain Federal Tax Consequences" herein.





                                       S-2



<PAGE>
<PAGE>




         THIS PROSPECTUS  SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE  OFFERING OF THE  SECURITIES.  ADDITIONAL  INFORMATION  IS  CONTAINED IN THE
PROSPECTUS  AND  PROSPECTIVE  INVESTORS  ARE URGED TO READ BOTH THIS  PROSPECTUS
SUPPLEMENT  AND THE  PROSPECTUS  IN  FULL.  SALES OF THE  SECURITIES  MAY NOT BE
CONSUMMATED  UNLESS THE PURCHASER HAS RECEIVED BOTH THIS  PROSPECTUS  SUPPLEMENT
AND THE PROSPECTUS.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CLASS A
CERTIFICATES  AT LEVELS  ABOVE THOSE WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         THE   CERTIFICATE    INSURANCE   POLICY   IS   NOT   COVERED   BY   THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         THE CLASS A CERTIFICATES  REPRESENT  INTERESTS IN THE TRUST ONLY AND DO
NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF ACCESS FINANCIAL LENDING CORP., THE
TRUSTEE,  THE CERTIFICATE  INSURER,  ANY SUB-SERVICER OR ANY OF THEIR RESPECTIVE
AFFILIATES.  THE CLASS A CERTIFICATES  AND THE MORTGAGE LOANS ARE NOT INSURED OR
GUARANTEED BY ANY GOVERNMENTAL  AGENCY,  NOR HAS ANY GOVERNMENTAL  AGENCY PASSED
UPON THE ACCURACY OF THE INFORMATION CONTAINED IN THIS PROSPECTUS.


                              AVAILABLE INFORMATION

         The Company has filed a Registration Statement under the Securities Act
of 1933,  as  amended,  (the  "1933  Act")  with  the  Securities  and  Exchange
Commission (the "Commission") on behalf of the Trust with respect to the Class A
Certificates  offered  pursuant to this  Prospectus  Supplement  and the related
Prospectus.  For  further  information,  reference  is made to the  Registration
Statement  and  amendments  thereof  and  to the  exhibits  thereto,  which  are
available  for  inspection  without  charge at the public  reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549;
7 World Trade Center, 13th Floor, New York, New York 10048; and 500 West Madison
Street,  Chicago,  Illinois  60661.  Copies of the  Registration  Statement  and
amendments  thereof  and  exhibits  thereto  may be  obtained  from  the  Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549 at prescribed rates.


                             REPORTS TO THE HOLDERS

         So long as the Class A Certificates are in book-entry form, monthly and
annual reports  concerning such  Certificates  and the Trust will be sent by the
Trustee to Cede & Co.  ("Cede"),  as the nominee of The Depository Trust Company
("DTC") and as  registered  holder of the Class A  Certificates  pursuant to the
Pooling  and  Servicing  Agreement.   DTC  will  forward  such  reports  to  the
Participants  and indirect  participants  by mail for forwarding to the Owner of
any  Class A  Certificates  (the  "Owner"  or  "Certificateholder").  See  "Risk
Factors" and "Description of the  Certificates -- Reports to Owners".  The Trust
will not provide any financial information to the Owners which has been examined
and  reported  upon,  with  an  opinion  expressed  by,  an  independent  public
accountant.  The  Company and the Master  Servicer  have  determined  that their
respective  financial  statements  are not material to the offering made hereby.
The  Trust  will  have  no  assets  or  obligations  prior  to  issuance  of the
Certificates and will engage in no activities other than those described herein.
Accordingly,  no financial  statements with respect to the Trust are included in
this Prospectus  Supplement and the related  Prospectus.  The audited  financial
statements of the Certificate Insurer are set forth in Appendix A hereto.





                                       S-3


<PAGE>
<PAGE>



                                     SUMMARY

         This  summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
accompanying  Prospectus.   Reference  is  made  to  the  Indices  of  Principal
Definitions  for the  location  in  either  the  Prospectus  or this  Prospectus
Supplement of the definitions of certain capitalized terms.

<TABLE>
<S>                                 <C>
Issuer                              Access Financial  Mortgage Loan Trust 199_-_
                                    (the "Trust").

Securities Offered                  $________   aggregate  principal  amount  of
                                    Class  A-1  Group I  Certificates,  Variable
                                    Pass-Through  Rate;   $_________   aggregate
                                    principal   amount  of  Class  A-2  Group  I
                                    Certificates,   ____%   Pass-Through   Rate;
                                    $________   aggregate  principal  amount  of
                                    Class  A-3  Group  I   Certificates,   ____%
                                    Pass-Through   Rate;   $________   aggregate
                                    principal   amount  of  Class  A-4  Group  I
                                    Certificates,   ____%   Pass-Through   Rate;
                                    $________   aggregate  principal  amount  of
                                    Class  A-5  Group  I   Certificates,   ____%
                                    Pass-Through  Rate; and $________  aggregate
                                    principal  amount  of  Class  A-6  Group  II
                                    Certificates.

Company                             Access  Financial  Lending Corp., a Delaware
                                    corporation   ("AFL")  and  a   wholly-owned
                                    subsidiary  of  Access  Financial   Holdings
                                    Corp., a wholly-owned  subsidiary of Cargill
                                    Financial    Services    Corporation    (the
                                    "Company").

Master Servicer                     ___________________ (the "Master Servicer").

Trustee                             ____________________ (the "Trustee").

Originators of the
  Mortgage                          Loans The  Mortgage  Loans to be acquired by
                                    the Trust have been  acquired by the Company
                                    from the Originators, in accordance with the
                                    Company's underwriting criteria.

Original Pool Principal
  Balance                           $_________  as of the close of  business  on
                                    the Cut-Off Date.

Original Group I
  Pool Principal Balance            $_________  as of the close of  business  on
                                    the Cut-Off Date.

Original Group II
  Pool Principal Balance            $_________  as of the close of  business  on
                                    the Cut-Off Date.

Closing Date                        ________, 199_.

Cut-Off Date                        ________, 199_.




</TABLE>


                                      S-4



<PAGE>
<PAGE>



<TABLE>
<S>                                 <C>
Description of the
  Certificates                      The Certificates will be issued by the Trust
                                    pursuant   to  a   Pooling   and   Servicing
                                    Agreement to be dated as of  ________,  199_
                                    (the  "Pooling  and  Servicing   Agreement")
                                    among the Master  Servicer,  the Company and
                                    the  Trustee.   The   $_________   aggregate
                                    principal   amount   of   Class  A  Group  I
                                    Certificates,  comprised of five "sequential
                                    pay"   Classes   (the   "Class   A  Group  I
                                    Certificates")  and the $________  aggregate
                                    principal  amount  of  Class  A-6  Group  II
                                    Certificates   (the   "Class  A-6  Group  II
                                    Certificates")  are senior  certificates  as
                                    described herein.

                                    The  assets  of  the  Trust  initially  will
                                    include two groups (each,  a "Mortgage  Loan
                                    Group") of  closed-end  mortgage  loans (the
                                    "Initial   Mortgage   Loans")   secured   by
                                    mortgages    or   deeds   of   trust    (the
                                    "Mortgages")    on    one-to-four     family
                                    residential   properties   (the   "Mortgaged
                                    Properties")  to be conveyed to the Trust on
                                    the  Closing  Date and funds on deposit in a
                                    trust account (the "Pre-Funding Account") to
                                    be established with the Trustee. The Group I
                                    Certificates   will   represent    undivided
                                    ownership interests in a group of fixed-rate
                                    Mortgage  Loans  ("Group  I").  The Group II
                                    Certificates   will   represent    undivided
                                    ownership    interests   in   a   group   of
                                    adjustable-rate Mortgage Loans ("Group II").

                                    The Pooling and Servicing Agreement provides
                                    that   additional    mortgage   loans   (the
                                    "Subsequent Mortgage Loans") are intended to
                                    be  purchased  by the Trust from the Company
                                    from time to time on or  before  __________,
                                    199_   from   funds   on   deposit   in  the
                                    Pre-Funding Account. Any Subsequent Mortgage
                                    Loan  so  acquired  by  the  Trust  will  be
                                    assigned  to  one  (and  only  one)  of  the
                                    Mortgage Loan Groups. On the Closing Date an
                                    aggregate   cash   amount   not  to   exceed
                                    $________ will be deposited with the Trustee
                                    in the Pre-Funding  Account;  amounts not to
                                    exceed   $________  and  $________  of  such
                                    aggregate  amount  will be  funded  from the
                                    sale  of the  Group I  Certificates  and the
                                    Group II Certificates, respectively, and may
                                    be used to acquire Subsequent Mortgage Loans
                                    with  respect  to  Group  I  and  Group  II,
                                    respectively.

                                    The Trust will issue a subordinate  Class of
                                    Certificates  with  respect  to Group I (the
                                    "Class  B  Group  I  Certificates")   and  a
                                    subordinate   Class  of  Certificates   with
                                    respect  to Group II (the  "Class B Group II
                                    Certificates", and together with the Class B
                                    Group   I   Certificates,   the   "Class   B
                                    Certificates"),  which are  subordinated  to
                                    the  Class A Group  I  Certificates  and the
                                    Class    A-6    Group    II    Certificates,
                                    respectively.  The Class B Certificates  are
                                    not being  offered  hereby.  The Trust  will
                                    also   issue   one    residual    class   of
                                    Certificates  with  respect  to  each  REMIC
                                    election  made by the Trust  (the  "Residual
                                    Certificates")  which are not being  offered
                                    hereby and will initially be retained by the
                                    Company or its affiliates. The Class A Group
                                    I  Certificates,  the  Class  A-6  Group  II
                                    Certificates,    the   Class   B   Group   I
                                    Certificates,   the   Class   B   Group   II
                                    Certificates  and the Residual  Certificates
                                    are   collectively   referred   to  as   the
                                    "Certificates".   The   Class   A   Group  I
                                    Certificates  and the  Class  A-6  Group  II
                                    Certificates are collectively referred to as
                                    the "Class A Certificates".

A.  Class A Group I                 The Class A Group I  Certificates  represent
    Certificates                    senior  beneficial  ownership  interests  in
                                    Group I. One hundred  percent  (100%) of the
                                    Group  I  Insured  Distribution  Amount  (as
                                    described herein under "Description of the

</TABLE>


                                       S-5



<PAGE>
<PAGE>

<TABLE>
<S>                                 <C>


                                    Certificates")  due  to  the  Owners  of the
                                    Class A Group I Certificates on each Payment
                                    Date  is  guaranteed   by  the   Certificate
                                    Insurer.  The final  scheduled  Payment Date
                                    for the Class A-1  Group I  Certificates  is
                                    ________,   for  the   Class   A-2  Group  I
                                    Certificates is ________,  for the Class A-3
                                    Group I  Certificates  is ________,  for the
                                    Class A-4 Group I  Certificates  is ________
                                    and for the Class  A-5 Group I  Certificates
                                    is  ________.  Each Class of Class A Group I
                                    Certificates   is   issuable   in   original
                                    principal  amounts  of $1,000  and  integral
                                    multiples    thereof    except    that   one
                                    certificate  for each Class of Class A Group
                                    I Certificates  may be issued in a different
                                    amount.

B.  Class A-6 Group
    II Certificates                 The   Class   A-6   Group  II   Certificates
                                    represent   senior   beneficial    ownership
                                    interests  in Group II. One hundred  percent
                                    (100%) of the Group II Insured  Distribution
                                    Amount   (as    described    herein    under
                                    "Description  of the  Certificates")  due to
                                    the   Owners  of  the  Class  A-6  Group  II
                                    Certificates   on  each   Payment   Date  is
                                    guaranteed by the Certificate  Insurer.  The
                                    final  scheduled  Payment Date for the Class
                                    A-6 Group II Certificates  is ________.  The
                                    Class A-6 Group II Certificates are issuable
                                    in original  principal amounts of $1,000 and
                                    integral  multiples  thereof except that one
                                    certificate  may be  issued  in a  different
                                    amount.

The Mortgage Loan
  Pool                              The statistical  information  concerning the
                                    Pool of  Mortgage  Loans is based  upon Pool
                                    information  as of the close of  business on
                                    ________, 199_ (the "Cut-Off Date").

                                    The Pool of Mortgage Loans consists of Notes
                                    secured  by  mortgages,  deeds  of  trust or
                                    other instruments  creating liens or estates
                                    in fee  simple  interests  ("Mortgages")  on
                                    one- to four-family  residential properties,
                                    including   investment    properties.    The
                                    Mortgage   Loans  will  not  be  insured  by
                                    primary  mortgage  insurance  policies,  nor
                                    will any pool insurance  insure the Mortgage
                                    Loans. The Mortgage Loans are not guaranteed
                                    by the  Company,  the Master  Servicer,  the
                                    Sub-Servicers,  the  Trustee or any of their
                                    respective  affiliates.  The Mortgage  Loans
                                    will be serviced by the Master Servicer on a
                                    "scheduled/actual"  basis (i.e., "scheduled"
                                    interest and "actual" principal receipts are
                                    required   to  be  remitted  by  the  Master
                                    Servicer to the Trustee each month).

                                    The   Subsequent   Mortgage   Loans   to  be
                                    purchased by the Trust,  if available,  will
                                    be originated  on or prior to  ____________,
                                    199_ by one or more of the Originators, sold
                                    by such  Originators to the Company and then
                                    sold  by  the  Company  to  the  Trust.  Any
                                    Subsequent  Mortgage Loans sold to the Trust
                                    will be  assigned  to one (and  only one) of
                                    the two Mortgage  Loan  Groups.  The Pooling
                                    and  Servicing  Agreement  will provide that
                                    the  Mortgage  Loans in each  Mortgage  Loan
                                    Group,   following  the  conveyance  of  any
                                    Subsequent  Mortgage  Loans to such Mortgage
                                    Loan Group, must in the aggregate conform to
                                    certain specified characteristics.  See "The
                                    Mortgage Loan Pool--Conveyance of Subsequent
                                    Mortgage Loans."

                                    Each  Mortgage  Loan  in the  Trust  will be
                                    assigned to one of two mortgage  loan groups
                                    ("Group  I"  or  the  "Group  II",  each,  a
                                    "Mortgage Loan Group") comprised of Mortgage
                                    Loans which bear  fixed-interest  rates only
                                    in the case of Group I, and  Mortgage  Loans
                                    which bear adjustable interest rates only in



</TABLE>


                                       S-6



<PAGE>
<PAGE>

<TABLE>
<S>                                 <C>


                                    the  case of  Group  II.  As of the  Cut-Off
                                    Date, the Initial  Mortgage Loans in Group I
                                    had  an  aggregate   principal   balance  of
                                    approximately $________ (the "Original Group
                                    I Pool Principal Balance"),  and the Initial
                                    Mortgage  Loans  in  the  Group  II  had  an
                                    aggregate principal balance of approximately
                                    $________  (the  "Original   Group  II  Pool
                                    Principal Balance"). The sum of the Original
                                    Group  I  Pool  Principal  Balance  and  the
                                    Original Group II Pool Principal  Balance is
                                    equal  to  the  "Original   Pool   Principal
                                    Balance".

                                    The Pool of Initial  Mortgage Loans in Group
                                    I consists of  approximately  ____ Mortgages
                                    secured by Mortgaged  Properties  located in
                                    __ states and the District of Columbia.  The
                                    Pool of  Initial  Mortgage  Loans in Group I
                                    consists  as of the  Cut-Off  Date  and as a
                                    percentage  of  the  Original  Group  I Pool
                                    Principal Balance, of approximately ____% of
                                    loans  secured by first liens on the related
                                    Mortgaged Properties and approximately ____%
                                    of  loans  secured  by  second  liens on the
                                    related  Mortgaged  Properties.  The Pool of
                                    Initial  Mortgage  Loans in Group I consists
                                    of  approximately  ____% of loans secured by
                                    primary  residences.  ____%  of the  Initial
                                    Mortgage  Loans  in  Group I will  be  fully
                                    amortizing and ____% of the Initial Mortgage
                                    Loans  in  Group  I  are   "balloon   loans"
                                    ("Balloon  Loans").   The  weighted  average
                                    Combined  Loan-to-Value Ratio (with property
                                    values   calculated   as  of  the   time  of
                                    origination of the related Mortgage Loan) of
                                    the Pool of Initial  Mortgage Loans in Group
                                    I is  approximately  ____% with a range from
                                    approximately  ____% to approximately  ____%
                                    the  weighted  average   remaining  term  to
                                    maturity is approximately ___ months, with a
                                    range  from ___  months to ___  months;  the
                                    weighted  average  number  of  months  since
                                    origination   is   approximately   ___;  the
                                    average  principal  balance  of the  Initial
                                    Mortgage  Loans in Group I is  approximately
                                    $________,  the highest principal balance is
                                    approximately   $________   and  the  lowest
                                    principal     balance    is    approximately
                                    $________;  the Coupon  Rates  (the  "Coupon
                                    Rates")  of the  Initial  Mortgage  Loans in
                                    Group I range  from ____% per annum to ____%
                                    per annum,  with a weighted  average  Coupon
                                    Rate of approximately ____% per annum.

                                    The Pool of Initial  Mortgage Loans in Group
                                    II  consists  of ___  Mortgages  secured  by
                                    Mortgaged  Properties  located in ___ states
                                    and the  District of  Columbia.  The Pool of
                                    Initial  Mortgage Loans in Group II consists
                                    as of the Cut-Off  Date and as a  percentage
                                    of the  Original  Group  II  Pool  Principal
                                    Balance,  of ___% of loans  secured by first
                                    liens on the related  Mortgaged  Properties.
                                    The Pool of Initial  Mortgage Loans in Group
                                    II consists of approximately  ____% of loans
                                    secured by primary residences.  ____% of the
                                    Initial  Mortgage  Loans in Group II will be
                                    fully  amortizing  and ____% of the  Initial
                                    Mortgage  Loans  in  Group  II  are  Balloon
                                    Loans.   The   weighted   average   Combined
                                    Loan-to-Value  Ratio (with  property  values
                                    calculated as of the time of  origination of
                                    the  related  Mortgage  Loan) of the Pool of
                                    Initial   Mortgage  Loans  in  Group  II  is
                                    approximately   ____%   with  a  range  from
                                    approximately ____% to approximately  ____%;
                                    the  weighted  average   remaining  term  to
                                    maturity is approximately ____ months,  with
                                    a range from ____ months to ____ months; the
                                    weighted  average  number  of  months  since
                                    origination   is   approximately   ___;  the
                                    average  principal  balance  of the  Initial
                                    Mortgage Loans in Group II is  approximately
                                    $________,  the highest principal balance is
                                    approximately   $________   and  the  lowest
                                    principal     balance    is    approximately
                                    $_________;  the Coupon Rates of the Initial
                                    Mortgage  Loans in Group II range from ____%
                                    per annum to ____% per


</TABLE>



                                       S-7


<PAGE>
<PAGE>

<TABLE>
<S>                                 <C>

                                    annum,  with a weighted  average Coupon Rate
                                    of   approximately   ____%  per  annum;  the
                                    margins  of the  Initial  Mortgage  Loans in
                                    Group II range  from  ____% to ____%  with a
                                    weighted  average  margin  of  approximately
                                    ____%  per  annum.   The  Coupon   Rates  of
                                    Mortgage  Loans in  Group  II bear  interest
                                    rates  that  adjust  semi-annually  based on
                                    six-month  LIBOR.  In general  the  interest
                                    rates on the Mortgage  Loans in Group II are
                                    subject to periodic  interest  rate caps and
                                    interest rate ceilings.

                                    Following  the  initial  Cut-Off  Date,  the
                                    Trust will be  obligated  to  purchase  from
                                    time to time on or before  ________________,
                                    199_  subject to the  availability  thereof,
                                    Subsequent  Mortgage  Loans  which  will  be
                                    originated on or before ___________________,
                                    199_  by  one  or  more   Originators,   and
                                    acquired   by   the   Company    from   such
                                    Originators for subsequent sale to the Trust
                                    pursuant  to  a  Purchase   Agreement   (the
                                    "Purchase  Agreement")  between  the Company
                                    and the Trust. Any Subsequent Mortgage Loans
                                    sold to the Trust  will be  assigned  to one
                                    (and  only  one)  of the two  Mortgage  Loan
                                    Groups.  The aggregate  principal amounts of
                                    Subsequent   Mortgage  Loans  which  may  be
                                    acquired by the Trust and  assigned to Group
                                    I and  Group  II are  $________________  and
                                    $__________________,     respectively.    In
                                    connection  with each purchase of Subsequent
                                    Mortgage  Loans,  the Trust will be required
                                    to pay to the Company a cash purchase  price
                                    of 100% of the principal amount thereof from
                                    the Pre-Funding  Account.  Under the Pooling
                                    and Servicing Agreement, the Company will be
                                    obligated to sell Subsequent  Mortgage Loans
                                    to  the  Trust   and  the   Trust   will  be
                                    obligated,  subject to the  satisfaction  of
                                    certain  conditions   described  herein,  to
                                    purchase such Subsequent Mortgage Loans. The
                                    Company  will  designate  as a cut-off  date
                                    (each a "Subsequent Cut-Off Date") the first
                                    day  of  the   month  in  which   Subsequent
                                    Mortgage  Loans  will  be  conveyed  by  the
                                    Company  to the  Trust  (each a  "Subsequent
                                    Transfer Date") occurring during the Funding
                                    Period (as  defined  herein).  The Trust may
                                    purchase the Subsequent  Mortgage Loans only
                                    from the  Company  and not  from  any  other
                                    person.

Pre Funding Account                 On the Closing Date an aggregate cash amount
                                    (the "Pre-Funded  Amount"),  which shall not
                                    exceed $___________,  will be deposited with
                                    the Trustee in an account in the name of the
                                    Trustee   on  behalf   of  the  Trust   (the
                                    "Pre-Funding   Account");   amounts  not  to
                                    exceed  $_______________ and $______________
                                    of such aggregate amount will be funded from
                                    the sale of the Group I Certificates and the
                                    Group II Certificates, respectively, and may
                                    be used to acquire subsequent Mortgage Loans
                                    with  respect  to  Group  I  and  Group  II,
                                    respectively.   During   the   period   (the
                                    "Funding  Period")  from  the  Closing  Date
                                    until the  earliest of the date on which (i)
                                    the  amount on  deposit  in the  Pre-Funding
                                    Account with respect to each  Mortgage  Loan
                                    Group is less than  $100,000,  (ii) an Event
                                    of  Default  occurs  under the  Pooling  and
                                    Servicing    Agreement,    or   (iii)    the
                                    ______________,  199_  Payment  Date occurs,
                                    the Pre-Funded  Amount will be maintained in
                                    the  Pre-Funding  Account.  The  Pre-Funding
                                    Account  will be reduced  during the Funding
                                    Period  by  the  amount   thereof   used  to
                                    purchase   Subsequent   Mortgage   Loans  in
                                    accordance  with the Pooling  and  Servicing
                                    Agreement.  The  Company  expects  that  the
                                    Pre-Funded  Amount  will be  reduced to less
                                    than  $100,000 with respect to each Mortgage
                                    Loan Group by the  __________________,  199_
                                    Payment   Date.   Any   Pre-Funded    Amount
                                    remaining  at the end of the Funding  Period
                                    will be used to prepay  pro rata the Class A
                                    Certificates  of the  related  Class  on the
                                    ________________,  199_  Payment  Date;  the
                                    Pooling  and  Servicing  Agreement  does not
                                    permit Pre-Funding Account moneys


</TABLE>



                                       S-8


<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>

                                    funded from the sale of one Class of Class A
                                    Certificates to be used to acquire  Mortgage
                                    Loans   relating  to  either  of  the  other
                                    Classes of Class A Certificates.

Class A-1 Pass-
  Through Rate                      On  each  Payment   Date,   the  "Class  A-1
                                    Pass-Through  Rate"  will  be  equal  to the
                                    least of (i) the  London  interbank  offered
                                    rate  for  one-month  United  States  dollar
                                    deposits ("LIBOR")  (calculated as described
                                    under  "Description  of  the  Certificates--
                                    Calculation  of  LIBOR") as of the second to
                                    last  business day prior to the  immediately
                                    preceding  Payment Date (or as of the second
                                    to  the  last  business  day  prior  to  the
                                    Closing  Date  in  the  case  of  the  first
                                    Payment Date) plus ____% per annum, (ii) the
                                    weighted  average net coupon rate (i.e., the
                                    weighted  average coupon rate less ____% for
                                    Servicing Fees, Trustee fees and Certificate
                                    Insurer  premiums)  for  Group  I  for  such
                                    Payment Date, and (iii) ____% per annum.

Class A-2 Pass-
  Through Rate                      ____% per annum.

Class A-3 Pass-
  Through Rate                      ____% per annum.

Class A-4 Pass-
  Through Rate                      ____% per annum.

Class A-5 Pass-
  Through Rate                      ____% per annum.

Class A-6 Pass-
  Through Rate                      On  each  Payment   Date,   the  "Class  A-6
                                    Pass-Through  Rate"  will  be  equal  to the
                                    lesser of (i) LIBOR as of the second to last
                                    business   day  prior  to  the   immediately
                                    preceding  Payment Date (or as of the second
                                    to  the  last  business  day  prior  to  the
                                    Closing  Date  in  the  case  of  the  first
                                    Payment Date) plus ____% per annum, and (ii)
                                    the weighted  average net coupon rate (i.e.,
                                    the  weighted   average   coupon  rate  less
                                    Servicing Fees, Trustee fees and Certificate
                                    Insurer  premiums)  for  Group  II for  such
                                    Payment Date (the "Class A-6 Available Funds
                                    Pass-Through Rate").

                                    The "Class A-6  Formula  Pass-Through  Rate"
                                    for a Payment Date is the rate  described in
                                    clause (i) of the  definition  of "Class A-6
                                    Group II Pass-Through  Rate" on such Payment
                                    Date.  The  excess,   if  any,  of  (x)  the
                                    interest  due on the Class A-6  Certificates
                                    on any Payment Date  calculated at the Class
                                    A-6 Formula  Pass-Through  Rate over (y) the
                                    interest  due on the Class A-6  Certificates
                                    calculated at the Class A-6 Available  Funds
                                    Pass-Through   Rate  is  the   "Supplemental
                                    Interest Amount" for such Payment Date.

                                    If,  on  any  Payment   Date,   there  is  a
                                    Supplemental  Interest Amount calculated for
                                    any Payment  Date,  the Owners of certain of
                                    the Class R Certificates  have agreed to pay
                                    such  amount.  If  the  full  amount  of the
                                    Supplemental  Interest Amount is not paid on
                                    a Payment  Date,  then the  amount  not paid
                                    will  accrue   interest  at  the  Class  A-6
                                    Formula   Pass-Through   Rate  until  actual
                                    payment.


</TABLE>




                                       S-9


<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


                                    The  Certificate  Insurer does not guarantee
                                    the payment of, nor do the ratings  assigned
                                    to the Class A-6  Certificates  address  the
                                    likelihood    of   the   payment   of,   any
                                    Supplemental Interest Amount.

Payment Dates, Record Dates
and Accrual Periods                 On the ____ day of each  month,  or, if such
                                    day is not a  business  day,  then  the next
                                    succeeding    business    day,    commencing
                                    ________,   199_  (each  such  day  being  a
                                    "Payment   Date"),   the  Trustee   will  be
                                    required  to  distribute  to the  Owners  of
                                    record of the  Certificates  as of the close
                                    of business on the first business day of the
                                    current  calendar month (with respect to the
                                    Class A Fixed  Rate  Certificates)  or as of
                                    the close of  business on the  business  day
                                    immediately   preceding  such  Payment  Date
                                    (with  respect  to the  Class  A-1  Group  I
                                    Certificates  and the  Class  A-6  Group  II
                                    Certificates),  except  in the  case  of the
                                    first Payment  Date, on which  distributions
                                    will be made to  holders of record as of the
                                    Closing  Date  (each  such  date  being  the
                                    applicable   "Record   Date")  such  Owners'
                                    Percentage Interests in the amounts required
                                    to be  distributed  to the  Owners  of  each
                                    Class of Certificates on such Payment Date.

                                    Interest will accrue on each Class A-2, A-3,
                                    A-4 and A-5 Group I  Certificate  during the
                                    period from and  including the second day of
                                    the  month  preceding  the  month in which a
                                    Payment  Date occurs  through and  including
                                    the  first  day of the  month in which  such
                                    Payment  Date  occurs  and on each Class A-1
                                    Group I  Certificate  and Class A-6 Group II
                                    Certificate  from and including each Payment
                                    Date (or the Closing  Date,  with respect to
                                    the initial  Payment  Date) to and including
                                    the day preceding the current  Payment Date.
                                    Each period  referred to in the  immediately
                                    preceding  sentence  relating to the accrual
                                    of interest is the "Accrual  Period" for the
                                    related Class of Certificates. Interest will
                                    be calculated on the basis of a 360-day year
                                    consisting  of twelve  30-day months for the
                                    Class  A-2,   A-3,   A-4  and  A-5  Group  I
                                    Certificates.  Interest  for the  Class  A-1
                                    Group I Certificates and the Class A-6 Group
                                    II  Certificates  will be  calculated  based
                                    upon  the  actual  number  of  days  in  the
                                    related Accrual Period, divided by 360.

Distributions on the
  Certificates

A.  Priority of
     Distributions                  As more fully described  herein,  each Class
                                    of Certificates has a specified  priority to
                                    the  collections  on the  Pool  of  Mortgage
                                    Loans which  comprise  the related  Mortgage
                                    Loan   Group,    subject   to   the   credit
                                    enhancement   and    cross-collateralization
                                    provisions   hereinafter    described.    In
                                    addition,    _______________________,     as
                                    Certificate Insurer, is required pursuant to
                                    the  Certificate  Insurance  Policy  to make
                                    available  to the  Trustee  on each  Payment
                                    Date  100% of the  related  Class A  Insured
                                    Distribution Amount for the related Mortgage
                                    Loan  Group  to the  extent  that  available
                                    funds   remaining   after   payment  of  the
                                    Certificate   Insurer's   premium   and  the
                                    Trustee's fee are insufficient to cover such
                                    amount.

                                    The   Owners   of  the   Class   A  Group  I
                                    Certificates  and the  Class  A-6  Group  II
                                    Certificates  will receive  certain  monthly
                                    distributions  of  principal on each Payment
                                    Date which generally reflect  collections of
                                    principal during the prior Remittance Period
                                    with  respect to the related  Mortgage  Loan
                                    Group.


</TABLE>



                                      S-10


<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


                                    The   Certificate   Insurance   Policy  only
                                    guarantees  the  amount  by which the sum of
                                    the related Interest Distribution Amount and
                                    the related  Subordination  Deficit, if any,
                                    exceeds Total Available Funds.

B.  Distributions on
     the Class A
     Certificates

  1.  Interest                      Interest  will accrue on each Class of Class
      Distributions                 A  Certificates   at  the  related  Class  A
                                    Pass-Through Rate during each Accrual Period
                                    for such Class of Certificates,  and will be
                                    distributed,  to the  extent  of  the  Total
                                    Available  Funds  for the  related  Mortgage
                                    Loan Group plus the  proceeds of any Insured
                                    Payments,  on each  Payment  Date.  Interest
                                    accruing  during the related  Accrual Period
                                    at the related Class A Pass-Through  Rate on
                                    the  related   Class  A  Principal   Balance
                                    immediately  preceding  such Payment Date is
                                    referred  to herein as the "Class A Interest
                                    Distribution  Amount" for the related  Class
                                    of  Class  A  Certificates.   The  "Class  A
                                    Interest   Distribution   Amount"  does  not
                                    include   the   amounts,   if  any,  of  the
                                    Supplemental  Interest Amount  applicable to
                                    the  Class A-6  Group II  Certificates.  See
                                    "Description of the  Certificates -- Flow of
                                    Funds  and  Distributions  on  the  Class  A
                                    Certificates" herein.

  2.  Principal                     The  Holders  of the  Class  A  Certificates
      Distributions                 issued with  respect to each  Mortgage  Loan
                                    Group  will be  entitled  to receive on each
                                    Payment  Date a  distribution  allocable  to
                                    principal    (the    "Class   A    Principal
                                    Distribution  Amount" for such Mortgage Loan
                                    Group and Payment  Date) which will be equal
                                    to the lesser of:

                                    (a)     the  Total  Available  Funds for the
                                            related Mortgage Loan Group plus any
                                            related  Insured  Payment  minus the
                                            interest  then due on account of the
                                            related Class A Certificates; and

                                    (b)  (i)the sum, without duplication, of:

                                            (x)   for the Mortgage  Loans in the
                                                  related  Mortgage  Loan Group,
                                                  the sum of (i)  the  principal
                                                  portion of all  scheduled  and
                                                  unscheduled  payments received
                                                  on the  Mortgage  Loans during
                                                  the related Remittance Period,
                                                  including   (a)  any  full  or
                                                  partial principal  prepayments
                                                  of    any    Mortgage    Loans
                                                  ("Prepayments")       received
                                                  during the related  Remittance
                                                  Period,   (b)   the   proceeds
                                                  received   on  any   insurance
                                                  policy  relating to a Mortgage
                                                  Loan, a Mortgaged  Property or
                                                  a   REO   Property,   net   of
                                                  proceeds  to be applied to the
                                                  repair   of   the    Mortgaged
                                                  Property  or  released  to the
                                                  Mortgagor (as defined  herein)
                                                  and     net    of     expenses
                                                  reimbursable         therefrom
                                                  ("Insurance  Proceeds"),   (c)
                                                  proceeds      received      in
                                                  connection       with      the
                                                  liquidation  of any  defaulted
                                                  Mortgage  Loans,   whether  by
                                                  trustee's  sale,   foreclosure
                                                  sale       or        otherwise
                                                  ("Liquidation Proceeds"),  net
                                                  of    fees    and     advances
                                                  reimbursable  therefrom  ("Net
                                                  Liquidation Proceeds") and (d)
                                                  proceeds      received      in
                                                  connection  with a taking of a
                                                  Mortgaged      Property     by
                                                  condemnation  or the  exercise
                                                  of   eminent   domain   or  in
                                                  connection  with a release  of
                                                  part of


</TABLE>



                                      S-11


<PAGE>
<PAGE>



<TABLE>
<S>                                 <C>

                                                  the  Mortgaged  Property  from
                                                  the  related  lien  ("Released
                                                  Mortgaged Property Proceeds"),
                                                  (ii) the principal  portion of
                                                  all amounts deposited into the
                                                  Principal and Interest Account
                                                  on the related Remittance Date
                                                  in    connection    with   the
                                                  repurchase    of,    or    the
                                                  substitution        of       a
                                                  substantially similar mortgage
                                                  loan  for,  a  Mortgage  as to
                                                  which   there   is   defective
                                                  documentation or a breach of a
                                                  representation   or   warranty
                                                  contained  in the  Pooling and
                                                  Servicing Agreement, (iii) any
                                                  moneys   released   from   the
                                                  Pre-Funding Account at the end
                                                  of  the  Funding  Period  as a
                                                  prepayment   of  the   related
                                                  Class of Class A Certificates,
                                                  and (iv) the proceeds received
                                                  by the  Trustee in  connection
                                                  with  any  termination  of the
                                                  Trust, to the extent that such
                                                  proceeds relate to principal.

                                            (y)   the      amount     of     any
                                                  Subordination   Deficit   with
                                                  respect    to   the    related
                                                  Mortgage  Loan  Group for such
                                                  Payment Date; and

                                            (z)   the      amount     of     any
                                                  Subordination  Increase Amount
                                                  with  respect  to the  related
                                                  Mortgage  Loan  Group for such
                                                  Payment Date, to the extent of
                                                  the Class B Interest available
                                                  to be applied for such purpose
                                                  for such Payment Date;

                                                               minus

                                       (ii) the  amount  of  any   Subordination
                                            Reduction Amount with respect to the
                                            related Mortgage Loan Group for such
                                            Payment Date.

                                    The amount of any  Subordination  Deficit or
                                    Subordination  Increase Amount to be paid to
                                    the Holders of the Class A Certificates will
                                    be  paid  to  the  Holders  of the  Class  A
                                    Certificates   then   entitled   to  receive
                                    distributions of principal.  Similarly,  the
                                    amount of any Subordination Reduction Amount
                                    to be  deducted  from the Class A  Principal
                                    Distribution   Amount   for   the   Class  A
                                    Certificates  will  be  deducted  from  such
                                    amounts  otherwise due to the Holders of the
                                    Class  A   Certificates   then  entitled  to
                                    receive distributions of principal.

                                    The  amount  of  any  loss  on a  Liquidated
                                    Mortgage  Loan in the related  Mortgage Loan
                                    Group (i.e., a Realized Loss) may or may not
                                    be  allocated  to the  Owners of the Class A
                                    Certificates  issued  with  respect  to such
                                    Mortgage  Loan  Group  on the  Payment  Date
                                    which immediately follows the event of loss.
                                    However,  the  Owners  of each  Class of the
                                    Class A Certificates are entitled to receive
                                    ultimate  recovery  of 100% of the  original
                                    principal balance for such Class.

                                    The Class A Group I  Certificates  have been
                                    tranched into five "sequential pay" Classes,
                                    such that the Class A-5 Group I Certificates
                                    are   entitled   to  receive  no   principal
                                    distributions    until    the    Class   A-4
                                    Certificate   Principal   Balance  has  been
                                    reduced  to  zero,  the  Class  A-4  Group I
                                    Certificates  are  entitled  to  receive  no
                                    principal  distributions until the Class A-3
                                    Certificate   Principal   Balance  has  been
                                    reduced  to  zero,  the  Class  A-3  Group I
                                    Certificates  are  entitled  to  receive  no
                                    principal  distributions until the Class A-2
                                    Certificate   Principal   Balance  has  been
                                    reduced to zero, and the Class A-

</TABLE>




                                      S-12


<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


                                    2  Group  I  Certificates  are  entitled  to
                                    receive no principal distributions until the
                                    Class A-1 Certificate  Principal Balance has
                                    been reduced to zero.

                                    As  of  any  Payment  Date,   the  "Class  A
                                    Certificate  Principal  Balance" for a Class
                                    of  Class  A  Certificates,   prior  to  any
                                    distribution  on  such  Payment  Date,  will
                                    equal  the  original   Class  A  Certificate
                                    Principal Balance of such Class less the sum
                                    of all amounts previously distributed to the
                                    Owners  of the  related  Class  of  Class  A
                                    Certificates on account of principal. "Class
                                    A Group  I  Certificate  Principal  Balance"
                                    refers to the Class A Group I  Certificates,
                                    and  the  "Class  A  Group  II   Certificate
                                    Principal  Balance"  refers to the Class A-6
                                    Group II Certificates.

C.  Class A
   Distribution Amounts
   and Class A Insured              The  "Class  A  Distribution   Amount"  with
   Distribution  Amounts            respect   to   each   Class   of   Class   A
                                    Certificates  and  Payment  Date is the sum,
                                    without  duplication,  of (x)  the  Class  A
                                    Interest Distribution Amount with respect to
                                    such Class and Payment Date, (y) the Class A
                                    Principal  Distribution Amount, if any, with
                                    respect to such Class and  Payment  Date and
                                    (z) the  Class A  Carry-Forward  Amount,  if
                                    any,  with respect to such Class and Payment
                                    Date.

                                    The "Class A  Carry-Forward  Amount"  means,
                                    with  respect  to  each  Class  of  Class  A
                                    Certificates  and  Payment  Date,  the  sum,
                                    without  duplication,  of (a) the amount, if
                                    any,  by which (x) the Class A  Distribution
                                    Amount  for the  related  Class  of  Class A
                                    Certificates as of the immediately preceding
                                    Payment Date  exceeded (y) the amount of the
                                    actual   distribution,   exclusive   of  any
                                    portion thereof representing the proceeds of
                                    an  Insured  Payment,  to the  Owners of the
                                    related  Class  of Class A  Certificates  on
                                    such immediately  preceding Payment Date and
                                    (b)   interest  on  the   amount,   if  any,
                                    described in clause (a) at the related Class
                                    A  Pass-Through  Rate from such  immediately
                                    preceding Payment Date.

                                    The  "Class A Insured  Distribution  Amount"
                                    with  respect  to  each  Class  of  Class  A
                                    Certificates  and  Payment  Date is the sum,
                                    without  duplication,  of (x)  the  Class  A
                                    Interest Distribution Amount with respect to
                                    such Class and Payment Date,  (y) the amount
                                    of any Subordination Deficit with respect to
                                    such  Class  and  Payment  Date  and (z) the
                                    Class A Carry-Forward  Amount,  if any, with
                                    respect to such class and Payment Date.

                                    To the extent that the  Certificate  Insurer
                                    pays  Insured   Payments   the   Certificate
                                    Insurer,  as  subrogee,  will be entitled to
                                    receive the Class A Carry-Forward Amount.

                                    The Pooling and Servicing Agreement provides
                                    that to the extent any  portion of a Class A
                                    Carry-Forward  Amount  relates to  principal
                                    such   portion   shall  be   treated   as  a
                                    distribution of principal,  with any portion
                                    which relates to interest being treated as a
                                    distribution of interest.

Mandatory Prepayment                Of the maximum original  Pre-Funding  Amount
                                    of $________,  maximum  amounts of $________
                                    and  $________   will  be  funded  from  the
                                    proceeds   of  the  scale  of  the  Group  I
                                    Certificates  and the Group II Certificates,
                                    respectively  and  may be  used  to  acquire
                                    Subsequent  Mortgage  Loans with  respect to
                                    Group I and Group II,  respectively.  In the
                                    event that, on the


</TABLE>



                                      S-13



<PAGE>
<PAGE>

<TABLE>
<S>                                 <C>



                                         199_  Payment  Date,  not  all  of  the
                                    $________  and  $________  funded  from  the
                                    proceeds   of  the  sale  of  the   Group  I
                                    Certificates  and the Group II Certificates,
                                    respectively,   has  been  used  to  acquire
                                    subsequent  Mortgage  Loans with  respect to
                                    the related  Mortgage  Loan Group,  then the
                                    related Class A Certificates will be prepaid
                                    in part on such  date,  on a pro rata  basis
                                    with  respect  to the  Owners of  individual
                                    Certificates of the related Group,  from and
                                    to the extent of such remaining amounts. The
                                    Pooling  and  Servicing  Agreement  does not
                                    permit  Pre-Funding  Account  moneys  funded
                                    from  the  sale  of one  Group  of  Class  A
                                    Certificates to be used to acquire  Mortgage
                                    Loans relating to the other Group of Class A
                                    Certificates.
Registration of the
  Class A Certificates              The Class A  Certificates  will initially be
                                    issued in book-entry form. Persons acquiring
                                    beneficial ownership interests in such Class
                                    A  Certificates   ("Beneficial   Certificate
                                    Owners")  may elect to hold their  interests
                                    through   The   Depository   Trust   Company
                                    ("DTC"),  in the United States,  or Centrale
                                    de  Livraison  de  Valeurs  Mobiliers,  S.A.
                                    ("CEDEL")    or   the    Euroclear    System
                                    ("Euroclear"),  in Europe.  Transfers within
                                    DTC, CEDEL or Euroclear, as the case may be,
                                    will be in  accordance  with the usual rules
                                    and  operating  procedures  of the  relevant
                                    system.  So long as the Class A Certificates
                                    are  book-entry  certificates,  such Class A
                                    Certificates  will  be  evidenced  by one or
                                    more Class A Certificates  registered in the
                                    name of Cede & Co. ("Cede"),  as the nominee
                                    of DTC or one of the  relevant  depositories
                                    (collectively, the "European Depositories").
                                    Cross-market   transfers   between   persons
                                    holding directly or indirectly  through DTC,
                                    on the one hand, and counterparties  holding
                                    directly  or  indirectly  through  CEDEL  or
                                    Euroclear, on the other, will be effected in
                                    DTC through  Citibank N.A.  ("Citibank")  or
                                    Morgan  Guaranty  Trust  Company of New York
                                    ("Morgan"),  the  relevant  depositories  of
                                    CEDEL or Euroclear, respectively, and each a
                                    participating  member  of DTC.  The  Class A
                                    Certificates will initially be registered in
                                    the  name  of  Cede.  The  interests  of the
                                    Owners of such Class A Certificates  will be
                                    represented by  book-entries  on the records
                                    of DTC and participating members thereof. No
                                    Beneficial   Certificate   Owner   will   be
                                    entitled to receive a definitive certificate
                                    representing such person's interest,  except
                                    in the event  that  Definitive  Certificates
                                    (as  defined  herein)  are issued  under the
                                    limited circumstances  described herein. All
                                    references    herein    to   any   Class   A
                                    Certificates    reflect    the   rights   of
                                    Beneficial  Certificate  Owners only as such
                                    rights may be exercised  through DTC and its
                                    participating  organizations  for so long as
                                    such Class A  Certificates  are held by DTC.
                                    See     "Special     Considerations"     and
                                    "Description   of   the    Certificates   --
                                    Book-Entry   Registration  of  the  Class  A
                                    Certificates" herein.

Servicing of the                    The  Master  Servicer  has agreed to service
  Mortgage Loans                    the Mortgage  Loans in  accordance  with the
                                    Pooling and Servicing Agreement.  In certain
                                    limited  circumstances,  the Master Servicer
                                    may be removed as Master  Servicer under the
                                    Pooling  and  Servicing  Agreement.  In  the
                                    event that  __________  is removed as Master
                                    Servicer  under the  Pooling  and  Servicing
                                    Agreement,  a successor Master Servicer will
                                    be appointed thereunder.


                                    The Master Servicer has entered into certain
                                    Sub-Servicing Agreements with respect to the
                                    Mortgage  Loans.  See "The  Company  and the
                                    Master Servicer."


</TABLE>




                                      S-14


<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


Monthly  Servicing  Fee             The Master  Servicer will retain fees not in
                                    excess of ____% per  annum  (the  "Servicing
                                    Fee"),  payable  monthly at one-twelfth  the
                                    annual   rate,   of  the  then   outstanding
                                    principal   amount  of  each  Mortgage  Loan
                                    serviced  by it as of the close of  business
                                    on the first day of the  preceding  calendar
                                    month.

Subordination of Class B            The Class B Certificates are subordinated to
  Certificates                      the Class A Certificates. Such subordination
                                    is intended to enhance the  likelihood  that
                                    the Owners of the Class A Certificates  will
                                    receive  full  and  timely  receipt  of  all
                                    amounts due to them. See "Description of the
                                    Certificates  --  Subordination  of  Class B
                                    Certificates" herein.

Certificate                         
  Insurer                           __________________, a _________________.
Certificate                         The  Company  will  obtain  the  Certificate
  Insurance Policy                  Insurance Policy,  which is  non-cancelable,
                                    in favor of the  Trustee  on  behalf  of the
                                    Owners of the Class A Certificates.  On each
                                    Payment  Date,  the  Certificate  Insurer is
                                    required  to make  available  to the Trustee
                                    the  amount  of any  insufficiency  in Total
                                    Available  Funds  for the  related  Mortgage
                                    Loan Group as of such Payment Date necessary
                                    to   distribute    the   Class   A   Insured
                                    Distribution  Amount  with  respect  to  the
                                    related Mortgage Loan Group. The Certificate
                                    Insurance  Policy  does  not  guarantee  any
                                    specified  rate  of  Prepayments.  See  "The
                                    Certificate   Insurance   Policy   and   the
                                    Certificate Insurer" and "Description of the
                                    Certificates--Subordination   of   Class   B
                                    Certificates" herein.

                                    The Trustee or paying agent will (i) receive
                                    as  attorney-in-fact  of each  Owner  of the
                                    Class A  Certificates,  any Insured  Payment
                                    from  the   Certificate   Insurer  and  (ii)
                                    disburse  the  same  to  each  Owner  of the
                                    related Class A  Certificates  in accordance
                                    with the  Pooling and  Servicing  Agreement.
                                    The Pooling  and  Servicing  Agreement  will
                                    provide  that to the extent the  Certificate
                                    Insurer  makes  Insured   Payments,   either
                                    directly or indirectly (as by paying through
                                    the  Trustee  or a  paying  agent),  to  the
                                    Owners  of any  Class  A  Certificates,  the
                                    Certificate  Insurer will be  subrogated  to
                                    the  rights of such  Owners of such  Class A
                                    Certificates  with  respect to such  Insured
                                    Payments.   The  Certificate   Insurer  will
                                    receive   reimbursement   for  such  Insured
                                    Payments,  but only from the  sources and in
                                    the  manner  provided  in  the  Pooling  and
                                    Servicing  Agreement.  Such  subrogation and
                                    reimbursement  will  have no  effect  on the
                                    Certificate  Insurer's obligations under the
                                    Certificate Insurance Policy.

Optional                            The Company  will have the right to purchase
 Termination                        all the  Mortgage  Loans on any Payment Date
                                    when the aggregate principal balances of the
                                    Mortgage  Loans has  declined to ten percent
                                    or  less  of  the  Original  Pool  Principal
                                    Balance (the "Company  Optional  Termination
                                    Date"). See "Description of the Certificates
                                    --  Optional  Termination  by  the  Company"
                                    herein.

Auction Sale                        The Pooling and Servicing Agreement requires
                                    that,   within  ninety  days  following  the
                                    Company  Optional  Termination  Date, if the
                                    Company  has  not   exercised  its  optional
                                    termination  right by such date, the Trustee
                                    shall  solicit  bids for the purchase of all
                                    Mortgage  Loans  remaining in the Trust.  In
                                    the  event   that   satisfactory   bids  are
                                    received  as  described  in the  Pooling and
                                    Servicing  Agreement,  the net sale proceeds
                                    will be distributed  to  Certificateholders,
                                    in the same order of priority as collections
                                    received in respect of the  Mortgage  Loans.
                                    If satisfactory  bids are not received,  the
                                    Trustee  shall  decline to sell the Mortgage
                                    Loans and shall not be under any


</TABLE>



                                      S-15


<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>

                                    obligation  to solicit any  further  bids or
                                    otherwise  negotiate any further sale of the
                                    Mortgage  Loans.  Such  sale and  consequent
                                    termination  of the Trust must  constitute a
                                    "qualified   liquidation"   of  each   REMIC
                                    established  by the Trust under Section 860F
                                    of the  Internal  Revenue  Code of 1986,  as
                                    amended, including,  without limitation, the
                                    requirement  that the qualified  liquidation
                                    takes  place  over a period not to exceed 90
                                    days.

Ratings                             It is a condition of the  original  issuance
                                    of the Class A Certificates that the Class A
                                    Certificates  receive  ratings of ___ or ___
                                    by _____ and _____, respectively. A security
                                    rating is not a recommendation  to buy, sell
                                    or hold  securities,  and may be  subject to
                                    revision  or  withdrawal  at any time by the
                                    assigning entity.

                                    Such ratings address credit risk, but do not
                                    purport  to  address  any  prepayment   risk
                                    associated  with the  Class A  Certificates,
                                    nor do such ratings cover the payment of the
                                    Supplemental Interest Amounts.

Certain Federal Income
  Tax Consequences                  One or more  elections will be made to treat
                                    certain  assets  of the Trust as one or more
                                    REMICs for federal income tax purposes. Each
                                    Class of the  Class A  Certificates  will be
                                    designated  as  a  "regular  interest"  in a
                                    REMIC and a separate  class of  certificates
                                    will   be   designated   as  the   "residual
                                    interest"   with   respect  to  each  REMIC.
                                    Certificateholders   that  would   otherwise
                                    report   income   under  a  cash  method  of
                                    accounting  will be  required  to include in
                                    income  interest on the Class A Certificates
                                    (including original issue discount,  if any)
                                    in  accordance  with an  accrual  method  of
                                    accounting.  See "Certain Federal Income Tax
                                    Consequences" herein and in the Prospectus.

ERISA                               As described  under  "ERISA  Considerations"
  Considerations                    herein,  the  Class  A  Certificates  may be
                                    purchased  by a  pension  or other  employee
                                    benefit   plan   subject  to  the   Employee
                                    Retirement  Income  Security Act of 1974, as
                                    amended   ("ERISA"),    or   by   individual
                                    retirement  accounts or Keogh plans covering
                                    only a sole  proprietor or partner which are
                                    not  subject  to ERISA  but are  subject  to
                                    Section  4975 of the Code  ("Plans"),  after
                                    the  earlier  of (i) the date on  which  the
                                    Funding  Period expires and (ii) the date on
                                    which the  Department  of Labor  amends  the
                                    Exemption  (as defined  below) to permit the
                                    use of pre- funding accounts thereunder. See
                                    "ERISA  Considerations"  herein  and  in the
                                    Prospectus.

Legal Investment                    The Class A Certificates will not constitute
 Considerations                     "mortgage  related  securities" for purposes
                                    of the Secondary Mortgage Market Enhancement
                                    Act of  1984  ("SMMEA").  Accordingly,  many
                                    institutions  may not be legally  authorized
                                    to invest in the Class A Certificates.

Special                             For a  discussion  of certain  factors  that
  Considerations                    should   be   considered   by    prospective
                                    investors in the Class A  Certificates,  see
                                    "Risk    Factors"    herein   and   in   the
                                    accompanying Prospectus.



</TABLE>


                                      S-16


<PAGE>
<PAGE>



                                  RISK FACTORS

         Prospective   investors  should  consider,   among  other  things,  the
following  factors (as well as the factors set forth under "Risk Factors" in the
accompanying  Prospectus)  in  connection  with  the  purchase  of the  Class  A
Certificates.

         Maturity and Prepayment  Considerations.  All of the Mortgage Loans are
prepayable  in full  or in part at any  time.  The  rate of  Prepayments  on the
Mortgage  Loans may be  influenced  by a variety of  economic,  social and other
factors, including interest rates, the availability of alternative financing and
homeowner  mobility.  Although there is little significant data available on the
effects  of  interest  rates  on  prepayment  rates  for   non-purchase   money,
non-conforming  credit  mortgage  loans,  a number of factors  suggest  that the
prepayment  behavior  of a pool  of such  mortgage  loans  may be  significantly
different  from that of a pool of  purchase  money,  conforming-credit  mortgage
loans. One such factor is the typically smaller principal balance of the average
non-purchase  money  mortgage  loan  than  that of the  average  purchase  money
mortgage  conventional  loan in the typical pool. A smaller principal balance is
easier for a borrower  to prepay than a larger  balance  and  therefore a higher
prepayment rate may result for a non-purchase  money mortgage loan pool than for
a pool of purchase money mortgage loans,  irrespective  of the relative  average
interest  rates in the two pools and the general  interest rate  environment.  A
small principal balance, however, also may make refinancing a non-purchase money
mortgage loan at a lower loan rate less  attractive to the borrower  relative to
refinancing a larger principal balance  non-purchase money mortgage loan, as the
perceived  impact to the  borrower  of lower  interest  rates on the size of the
monthly  payment  on a  mortgage  loan is much less than for a larger  principal
balance  non-purchase  money mortgage loan. Other factors that might be expected
to affect the  prepayment  rate of a pool of mortgage  loans include the amounts
of, and interest rates on, the related senior mortgage loans, if one exists, and
the use of the first mortgage loans as long-term financing for home purchase and
junior  mortgage  loans as  shorter-term  financing  for a variety of  purposes,
including debt consolidation, home improvement, education expenses and purchases
of consumer durables such as automobiles.  See "Special  Considerations -- Yield
and Prepayment Considerations" in the accompanying Prospectus.

         The weighted  average life of a pool of loans is the average  amount of
time for which each dollar of principal on such loans is outstanding. Because it
is  expected  that there will be  payments of  principal  of  Mortgage  Loans in
advance  of the  scheduled  due date for the  payments  of such  principal  (the
"Prepayments")  and defaults on the Mortgage Loans,  the actual weighted average
life of the Mortgage Loans is expected to vary  substantially  from the weighted
average  life of the  Mortgage  Loans based upon their  amortization  schedules.
Prepayments  may result from voluntary  early  payments by borrowers  (including
payments in connection with  refinancings of the related first mortgage loans or
the  Mortgage  Loan  itself),  the sale of  Properties  subject  to  due-on-sale
clauses,  and  liquidations  due to default,  as well as the receipt of proceeds
from physical damage insurance  policies.  In addition,  repurchases of Mortgage
Loans from the Trust will have the same  effect as  Prepayments  of the  related
Mortgage Loans.  Substantially  all of the Mortgage Loans contain  "due-on-sale"
provisions,  and the Pooling and  Servicing  Agreement  generally  requires  the
Master  Servicer  to enforce  such  provisions  unless such  enforcement  is not
permitted by applicable  law. See  "Description  of the  Certificates -- Flow of
Funds and  Distributions  on the Class A Certificates",  " -- General  Servicing
Procedures", " -- Termination of the Trust", "Legal Investment  Considerations",
and "Maturity, Prepayment and Yield Considerations" herein.

         Risk of Higher Default Rates for Mortgage Loans with Balloon  Payments.
____% of the Original  Group I Pool  Principal  Balance of the Mortgage Loans in
Group I and  ____%  of the  Original  Group  II Pool  Principal  Balance  of the
Mortgage Loans in Group II are Balloon  Loans.  See "Special  Considerations  --
Risk of Losses Associated with Balloon Loans" in the accompanying Prospectus.

         Geographic Concentration of Mortgage Loans.  Approximately ____% of the
Original Group I Pool Principal  Balance  represents  Mortgage Loans relating to
Mortgaged  Properties located in five states:  ________ ____%,  _________ ____%,
________ ____%, ________ ____%, and ________ ____% Approximately ____%





                                      S-17

<PAGE>
<PAGE>



of the  Original  Group II Pool  Principal  Balance  represents  Mortgage  Loans
relating  to  Mortgaged  Properties  located in five  states:  _________  ____%,
________ ____%, ________ ____%, _________ ____% and ________ ____%. See "Special
Considerations--Geographic Concentration."

         Risk of  Higher  Default  Rates for  Junior  Lien  Loans.  ____% of the
Original  Group I Pool  Principal  Balance  of the  Mortgage  Loans  relates  to
Mortgage  Loans  secured by liens which are in a second  position.  See "Special
Considerations   --  Risk  of  Losses  Associated  with  Junior  Liens"  in  the
Prospectus.

         Risk of Potential  Termination  of Trust.  The Trust may be  terminated
when the aggregate  principal balances of the Mortgage Loans has declined to ten
percent or less of the Original Pool Principal  Balance,  either by the Company,
exercising its optional  termination right, or pursuant to the Auction Sale. See
"Description  of  Certificates  --  Optional  Termination  by the  Company"  and
"Description of the Certificates -- Auction Sale".  Such a termination  would be
the  equivalent  of a prepayment  of all the Mortgage  Loans.  The Owners of the
Class A  Certificates  would receive from the proceeds  resulting  from any such
termination,  any interest accrued and unpaid, together with any distribution of
principal owed and unpaid, in the order of priority set forth under "Description
of  Certificates  --  Distributions  on the  Class  A  Certificates".  Any  such
termination  of the  Trust  will  reduce  the  yield  to  maturity  on  Class  A
Certificates  purchased at a premium.  See  "Description of the  Certificates --
Termination of the Trust" herein.

         Effect of Mortgage  Loan Yield on Class A-1 and Class A-6  Pass-Through
Rate.  The Class A-1 Pass- Through Rate is based upon the value of an adjustable
index  (one-month  LIBOR),  while the Coupon Rates on the Group I Mortgage Loans
are fixed.  Consequently,  the interest which becomes due on such Mortgage Loans
in Group I (net of the  Servicing  Fees,  the Trustee  fees and the  Certificate
Insurer  premiums)  during any Remittance  Period may be less than the amount of
interest  that would accrue at one-month  LIBOR plus the margin on the Class A-1
Group I Certificates,  during the related Accrual Period, and will be limited to
such  lower  amount.  The Class  A-1 Group I  Certificates  do not  contain  any
"carry-forward"  or  "catch-up"  feature  if the amount of  interest  paid is so
limited.

         The Class A-6 Group II Pass-Through  Rate is based upon the value of an
index  (one-month  LIBOR)  which  is  different  from the  value of the  indices
applicable to the Mortgage  Loans in Group II, as described  under "The Mortgage
Pool -- Group II"  (either  as a result of the use of a  different  index,  rate
determination  date, rate  adjustment  date or rate cap or floor).  The Mortgage
Loans in  Group  II  primarily  adjust  semi-annually  or  yearly  based  upon a
six-month LIBOR index whereas the Class A-6 Group II  Pass-Through  Rate adjusts
monthly  based on a  one-month  LIBOR  index  and is  limited  by the  Class A-6
Available Funds  Pass-Through  Rate, unless  Supplemental  Interest Amounts (the
payment of which is not  insured  by the  Certificate  Insurer  and which is not
rated) are funded in full.  Consequently the actual Class A-6 Pass-Through  Rate
for such Payment Date may not equal the Class A-6 Formula  Pass-Through Rate for
such Payment Date. In  particular,  the interest  rates on the Mortgage Loans in
Group II adjust less frequently, with the result that the actual Class A-6 Pass-
Through  Rate may be lower  than the Class  A-6  Formula  Pass-Through  Rate for
extended periods in a rising interest rate environment.  In addition,  one-month
LIBOR and six-month LIBOR may respond to different  economic and market factors,
and there is not necessarily any correlation between them. Thus, it is possible,
for example,  that one-month  LIBOR may rise during periods in which one or more
Indices  are falling or that,  even if both  one-month  LIBOR and  Indices  rise
during  the same  period,  one-month  LIBOR  may rise  much  more  rapidly  than
six-month  LIBOR.  See "Class A-6  Pass-Through  Rate" in the  Summary  for this
Prospectus Supplement.

     The Subsequent Mortgage Loans and the Pre-Funding Account. If the principal
amount of eligible





                                      S-18

<PAGE>
<PAGE>



Mortgage Loans available during the Funding Period and sold to the Trust is less
than 100% of the Pre-Funded Amount, the Company will have insufficient  Mortgage
Loans to sell to the Trust, on the Subsequent Transfer Dates,  thereby resulting
in  prepayments  of  principal  to  Owners  of one or more  Classes  of  Class A
Certificates  as described  herein.  In addition,  any  conveyance of Subsequent
Mortgage Loans is subject to the following  conditions,  among others:  (i) each
such Subsequent  Mortgage Loan must satisfy the  representations  and warranties
specified in the Purchase  Agreement  and the Pooling and  Servicing  Agreement;
(ii) the Company will not select such Subsequent Mortgage Loans in a manner that
they  believe  is adverse to the  interests  of the Class A  Certificateholders;
(iii) the Company will deliver  certain  opinions of counsel with respect to the
validity of the conveyance of such Subsequent Mortgage Loans; and (iv) as of the
Subsequent  Cut-Off Date, the Mortgage Loans in the related  Mortgage Loan Group
at that time,  including  the  Subsequent  Mortgage  Loans to be conveyed by the
Company as of such Subsequent  Cut-Off Date, will satisfy the criteria set forth
in the Pooling and Servicing Agreement,  as described herein under "The Mortgage
Loan Pool - Conveyance of Subsequent Mortgage Loans".

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully applied to the purchase of Subsequent Mortgage Loans by the Trust
by the end of the Funding  Period,  the Owners of one or more Classes of Class A
Certificates  will receive a  prepayment  of principal in an amount equal to the
Pre- Funded  Amount  allocable to such Class and  remaining  in the  Pre-Funding
Account  following the purchase of any  Subsequent  Mortgage  Loans on the first
Payment Date following the Funding Period.  Although no assurances can be given,
it is  anticipated  by the  Company  that the  principal  amount  of  Subsequent
Mortgage Loans sold to the Trust will require the  application of  substantially
all  amounts  on deposit in the  Pre-Funding  Account  and that there will be no
material principal prepayment to the Class A Certificateholders.

         Each  Subsequent  Mortgage Loan must satisfy the  eligibility  criteria
referred  to above at the time of its  addition.  However,  Subsequent  Mortgage
Loans may have been  originated by the  Originators  or purchased by the Company
using  credit  criteria  different  from those which were applied to the Initial
Home Mortgage and may be of a different credit quality. Therefore, following the
transfer of Subsequent  Mortgage Loans to the related  Mortgage Loan Group,  the
characteristics  of the related  Mortgage  Loan Group  included in the Trust may
vary  significantly  from those of the Initial  Mortgage  Loans included in such
Mortgage  Loan Group.  See "The  Mortgage  Loan Pool - Conveyance  of Subsequent
Mortgage Loans".

                                 USE OF PROCEEDS

         The Trust will acquire the Mortgage Loans from the Company concurrently
with  the sale of the  Certificates  and the net  proceeds  from the sale of the
Certificates will be paid to the Company.  Such net proceeds  (together with the
Residual  Certificates  retained  by the  Company or its  affiliates)  will,  in
effect,  represent  the purchase  price paid by the Trust to the Company for the
Mortgage  Loans.  The net  proceeds,  after  funding  transaction  costs,  to be
received  from the sale of the  Mortgage  Loans  will be added to the  Company's
general funds and will be available for general corporate purposes.



                                   THE COMPANY

         Access  Financial  Lending Corp.  ("AFL" or the "Company"),  a Delaware
corporation,  provides  housing  finance  programs to consumers  throughout  the
United States through its Mortgage  Lending and Manufactured  Housing  Programs.
The Company is the  successor by merger of Access  Financial  Lending  Corp.,  a
Delaware corporation  (formerly Equicon  Corporation),  whose principal business
was the purchase of non-conforming  mortgages, and Access Financial Corp., whose
principal business was the retail financing of manufactured  housing. The merger
occurred on July 1, 1996.






                                      S-19

<PAGE>
<PAGE>



         The Company is a wholly-owned  subsidiary of Access  Financial  Holding
Corp. ("AFH"),  which is a Delaware  corporation and wholly-owned  subsidiary of
Cargill  Financial  Services  Corporation.  AFH was  formed in  January  1996 to
facilitate the continued growth of the housing finance business.

         The Company  maintains its principal  offices at 400 Highway 169 South,
Suite 400, St. Louis Park, Minnesota 55426-0365.

         As  described  herein,  AFL will be  obligated  to  repurchase  certain
Mortgage Loans  pursuant to certain  representations  and  warranties  made with
respect to the Mortgage  Loans.  See "The  Mortgage  Loan Pool -- Mortgage  Loan
Program -- Underwriting  Standards;  Representations"  herein and "Mortgage Loan
Program" in the accompanying Prospectus.


                               THE MASTER SERVICER

         As Master Servicer,  ________ will be obligated to service the Mortgage
Loans pursuant to the Pooling and Servicing  Agreement.  See "Description of the
Certificates -- General Servicing  Procedures"  herein.  The Master Servicer has
entered into a  sub-servicing  agreement  with  __________,  which  provides for
servicing  and  administration  of  the  Mortgage  Loans.  Notwithstanding  such
sub-servicing  agreement,  the Master  Servicer  shall be  obligated to the same
extent and under the same terms and  conditions  under the Pooling and Servicing
Agreement as if it alone were servicing and  administering  the Mortgage  Loans.
See "Description of the Certificates--General Servicing Procedures" herein.


                             THE MORTGAGE LOAN POOL

General

         The  statistical  information  concerning the Pool of Mortgage Loans is
based upon Pool  information as of the close of business on ________,  199_ (the
"Cut-Off Date").

         The Initial  Mortgage Loans consist of ____ mortgage loans evidenced by
promissory  notes (the  "Notes")  secured by deeds of trust,  security  deeds or
mortgages on the properties (the "Properties" or "Mortgaged Properties"),  which
are located in ___ states and the District of Columbia.  The Properties securing
the Initial Mortgage Loans consist of one- to four-family  residences (which may
be detached,  part of a one- to  four-family  dwelling,  a  condominium  unit, a
townhouse  or a unit in a  planned  unit  development).  The  Properties  may be
owner-occupied (which includes second and vacation homes) and non-owner occupied
investment properties.

         Each Mortgage Loan in the Trust will be assigned to one of two mortgage
loan groups:  "Group I" or "Group II", (each a "Mortgage Loan Group")  comprised
of Mortgage  Loans which bear fixed interest rates only, in the case of Group I,
and Mortgage  Loans which bear  adjustable  interest  rates only, in the case of
Group II. The Class A Group I Certificates  will be issued in respect of Group I
and the Class A-6 Group II Certificates will be issued in respect of Group II.

         The  Initial  Mortgage  Loans  in  Group I  consist  of  ____% of fully
amortizing  mortgage loans and ____% of Balloon Loans;  consist of approximately
____% of loans  secured  by first  liens  on the  related  Properties,  with the
remainder  representing  second liens;  consist of approximately  ____% of loans
secured by primary residences. No Group I Initial Mortgage Loan is more than ___
days contractually delinquent as of the Cut-Off Date.

         The  Initial  Mortgage  Loans  in Group  II  consist  of ____% of fully
amortizing mortgage loans and ____% of Balloon Loans;  consist of ____% of loans
secured by first liens on the related Properties; and consist of





                                      S-20

<PAGE>
<PAGE>



approximately ____% of Loans secured by primary residences.  No Group II Initial
Mortgage Loan is more than ___ days  contractually  delinquent as of the Cut-Off
Date.

         Additional  mortgage  loans  (the  "Subsequent   Mortgage  Loans")  are
intended to be  purchased  by the Trust from the Company from time to time on or
before , 199_,  from funds on deposit in the Pre- Funding  Account.  The Initial
Mortgage   Loans  and  the  Subsequent   Mortgage  Loans  are  referred   herein
collectively  as the  "Mortgage  Loans".  The  Subsequent  Mortgage  Loans to be
purchased by the Trust,  if available,  will be originated on or prior to , 199_
by the Originators,  sold by the Originators to the Company and then sold by the
Company to the Trust. The Pooling and Servicing  Agreement will provide that the
Mortgage  Loans in each  Mortgage Loan Group,  following  the  conveyance of the
Subsequent   Loans,   must  in  the  aggregate   conform  to  certain  specified
characteristics described below under "Conveyance of Subsequent Mortgage Loans".






                                      S-21

<PAGE>
<PAGE>



                     Delinquency Experience on the Company's
                         Portfolio of Mortgage Loans(1)


<TABLE>
<CAPTION>

                                                                          As of
                                 ----------------------------------------------------------------------------------------

                                    March     December     June 30,     December    June 30,     December     June 30,
                                   31, 199     31, 199       199        31, 199        199        31, 199       199
                                 ----------------------------------------------------------------------------------------


<S>                                     <C>          <C>          <C>          <C>         <C>          <C>          <C>
Number of Mortgage Loans.........

Dollar amount of Mortgage Loans..          $            $           $            $            $            $           $

Delinquency Period
30-59 Days

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

60-89 days

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

90 days and over

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

Foreclosed Properties

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

</TABLE>

- ----------

(1)      The Mortgage Loans  comprising the Company's  portfolio were originated
         beginning in April 1992.  The variable rate program  commenced in April
         1994.

(2)      The number of  delinquent  Mortgage  Loans or the number of  foreclosed
         properties as a percentage  of the total "Number of Mortgage  Loans" as
         of the date indicated.

(3)      The dollar amount of delinquent  Mortgage Loans or the dollar amount of
         foreclosed  properties as a percentage  of the total "Dollar  amount of
         Mortgage Loans" as of the date indicated.







                                      S-22

<PAGE>
<PAGE>



                      LOAN LOSS EXPERIENCE ON THE Company'S
                           PORTFOLIO OF MORTGAGE LOANS

         Prior to June 14,  1995,  the Company  experienced  no losses since the
Company's program began.


<TABLE>
<CAPTION>

                                                    For the Twelve Months Ended    For the    Months Ended , 199
                                                               December 31, 199
                                             --------------------------------------------------------------------

<S>                                                  <C>                                      <C>
Average amount outstanding(1).................        $                                        $
Gross losses(2)...............................
Recoveries(3).................................
Net losses(4).................................
Net losses as a percentage of average
  amount outstanding .........................         %                                        %

</TABLE>


(1)      "Average  Amount  Outstanding"  during  the  period  is the  arithmetic
         average of the principal  balances of the mortgage loans outstanding on
         the last business day of each month during the period.
(2)      "Gross Losses" are the principal amounts of the mortgage loans for each
         respective period which have been determined to be uncollectible.
(3)      "Recoveries"  represent  the excess of (x) the sum of  recoveries  from
         liquidation  proceeds  and  deficiency  judgments  over  (y) the sum of
         expenses and accrued interest.
(4)      "Net Losses" represents "Gross Losses" minus "Recoveries".

         While the above  delinquency  and loan loss  experience  represents the
recent experience of the Company's  portfolio of Mortgage Loans, there can be no
assurance that the future  delinquency  and loan loss experience on the Mortgage
Loans included in the Pool will be similar. The Company can neither quantify the
impact of any recent  property  value declines on the Mortgage Loans nor predict
whether,  to what extent or how long such declines may continue.  In a period of
such  decline,  the  rates of  delinquencies,  foreclosures  and  losses  on the
Mortgage Loans could be higher than those heretofore experienced in the mortgage
lending industry in general. In addition, adverse economic conditions (which may
or may not affect  real  property  values)  may  affect  the  timely  payment by
borrowers of scheduled  payments of principal and interest on the Mortgage Loans
and, accordingly, the actual rates of delinquencies, foreclosures and losses.

Group I

         The Initial  Mortgage  Loans in Group I consist of  approximately  ____
loans under which the related Mortgaged Properties are located in ___ states and
the District of Columbia as set forth herein. As of the CutOff Date, the Initial
Mortgage Loans in Group I had an aggregate  principal balance of $________,  the
maximum  principal  balance of any of the Initial  Mortgage Loans in the Group I
was $________,  the minimum  principal  balance  thereof was $________,  and the
principal  balance of the Initial Mortgage Loans in Group I averaged  $________.
As of the Cut-Off Date,  Coupon Rates on the Initial  Mortgage  Loans in Group I
ranged from ____% to ____% per annum,  and the weighted  average  Coupon Rate of
the  Initial  Mortgage  Loans in Group I was ____% per annum.  As of the Cut-Off
Date,  the original  term to stated  maturity of the Initial  Mortgage  Loans in
Group I ranged  from ___  months to ___  months,  the  remaining  term to stated
maturity  ranged from ___ months to ___ months,  the weighted  average  original
term to stated maturity was ___ months and the weighted  average  remaining term
to stated  maturity was ___ months.  No Initial  Mortgage  Loan in Group I had a
stated maturity later than ________. ____% of the aggregate principal balance of
the Initial Mortgage Loans in Group I require monthly payments of principal that
will fully amortize the Mortgage Loans by their  respective  maturity dates, and
____% of the aggregate  principal balance of the Initial Mortgage Loans in Group
I are Balloon Loans.

         The sum of the percentage columns set forth in the following tables may
not equal 100% due to rounding.





                                      S-23

<PAGE>
<PAGE>



                             Geographic Distribution
                                     Group I

<TABLE>
<CAPTION>
                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
                                       Mortgage              as of the                 Aggregate
State                                    Loans             Cut-Off Date            Principal Balance
- -----                              ----------------   -----------------------   --------------------
<S>                                    <C>                 <C>                      <C>
Alabama                                                        $                        %
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
District of Columbia
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
Tennessee
Texas
Utah
Virginia
Washington
Wisconsin
Wyoming
- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                     %
========================================================================================================

</TABLE>


         The  combined  loan-to-value  ratio of a Mortgage  Loan is equal to the
ratio  (expressed as a percentage) of (x) the sum of the (i) original  principal
balance of such Mortgage Loan and (ii) the outstanding principal balances of any
senior  mortgage  loans  (computed at the date of  origination  of such Mortgage
Loan) and (y) the appraised value of the related Mortgaged  Property at the time
of  origination  or in the case of a purchase  money mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Combined   Loan-to-Value   Ratio").  The  Combined   Loan-to-Value  Ratios  are
distributed as follows:





                                      S-24

<PAGE>
<PAGE>



                    Combined Loan-To-Value Ratio Distribution
                                     Group I

<TABLE>
<CAPTION>

                                     Number            Aggregate Unpaid
                                   of Initial          Principal Balance               % of
Range of Combined                   Mortgage               as of the                 Aggregate
Loan-to-Value Ratios                  Loans              Cut-Off Date            Principal Balance
- --------------------                ---------           -----------------        ------------------
<S>                                 <C>                 <C>                       <C>















- -------------------------------------------------------------------------------------------------------
TOTAL                                                                 $                       %
=======================================================================================================

</TABLE>

         The Combined  Loan-to-Value  Ratios shown above were  calculated  based
upon the appraised  values of the  Properties at the time of  origination of the
Mortgage  Loans or in the case of a purchase  money  mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Appraised  Values").  No assurance  can be given that values of the  Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall decline in property values such that the unpaid principal balances of
the Mortgage Loans,  together with the unpaid  principal  balances of any senior
mortgage loans, become equal to or greater than the value of the Properties, the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally experienced in the mortgage lending industry.







                                      S-25

<PAGE>
<PAGE>



                            Coupon Rate Distribution
                                     Group I
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
Range of                               Mortgage              as of the                 Aggregate
Coupon Rates (%)                         Loans             Cut-Off Date            Principal Balance
- ----------------                       ---------          -----------------        ------------------ 
<S>                                 <C>                 <C>                       <C>




















- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                  100.00%
========================================================================================================


</TABLE>




                                      S-26

<PAGE>
<PAGE>



        Distribution of Unpaid Principal Balances as of the Cut-Off Date
                                     Group I

<TABLE>
<CAPTION>

                                               Number                       Aggregate Unpaid
                                             of Initial                    Principal Balance                   % of
Range of Unpaid                               Mortgage                         as of the                    Aggregate
Principal Balances ($)                          Loans                        Cut-Off Date               Principal Balance
- ----------------------                          -----                        -------------              -----------------
<C>                                           <C>                            <C>







- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                          $                 100.00%
=============================================================================================================================

</TABLE>

                        Lien Status and Occupancy Status
                                     Group I


<TABLE>
<CAPTION>

                                                Number                        Aggregate Unpaid
                                              of Initial                      Principal Balance              % of
Lien Status and                                Mortgage                          as of the                 Aggregate
Occupancy Status                                 Loans                          Cut-Off Date           Principal Balance
- ----------------------------------           ------------                    -------------------       -----------------
<S>                                          <C>                             <C>                       <C>              
First Lien      Owner Occupied                                                               $                         %

                Non-Owner Occupied
Second Lien     Owner Occupied
                Non-Owner Occupied
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                        $                   100.00%
=============================================================================================================================


</TABLE>



      Distribution of Age (in months) from Origination to the Cut-Off Date
                                     Group I

<TABLE>
<CAPTION>

                                           Number                             Aggregate Unpaid
                                         of Initial                          Principal Balance               % of
Months Elapsed                            Mortgage                               as of the                 Aggregate
Since Origination                           Loans                               Cut-Off Date           Principal Balance
- -----------------                        ----------                          ------------------        -----------------
<S>                                      <C>                                  <C>                       <C>






- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                       $                   100.00%
=============================================================================================================================

</TABLE>






                                      S-27

<PAGE>
<PAGE>



                                  Property Type
                                     Group I


<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
                                       Mortgage              as of the                 Aggregate
Property Type                            Loans             Cut-Off Date            Principal Balance
- -------------                         -----------        ------------------        -----------------
<S>                                   <C>                <C>                       <C>            
Single-family                                                $                                   %
Modular Housing
Manufactured Housing
FUD
SF Row House
Townhouse
Duplex
Condominium
2-4 family
- --------------------------------------------------------------------------------------------------------
TOTAL                                                          $                           100.00%
========================================================================================================

</TABLE>

                   Distribution of Remaining Term to Maturity
                       (in months) as of the Cut-Off Date
                                     Group I

<TABLE>
<CAPTION>

                                           Number           Aggregate Unpaid
                                         of Initial         Principal Balance               % of
Months Remaining                          Mortgage              as of the                 Aggregate
to Maturity                                 Loans             Cut-Off Date            Principal Balance
- ----------------                         ----------         -----------------         -----------------   
<S>                                      <C>                <C>                       <C>












- ------------------------------------------------------------------------------------------------------------
TOTAL                                                              $                          100.00%
============================================================================================================

</TABLE>

Group I -- Conveyance of Subsequent Mortgage Loans

         The Pooling and Servicing  Agreement permits the Trust to acquire up to
$ aggregate  principal  balance of Subsequent  Mortgage  Loans for assignment to
Group I. Accordingly, the statistical characteristics of Group I will vary as of
any Subsequent  Cut-Off Date upon the  acquisition of Subsequent  Mortgage Loans
which are assigned to Group I.

         The obligation of the Trust to purchase the  Subsequent  Mortgage Loans
on a  Subsequent  Transfer  Date for  assignment  to Group I is  subject  to the
following  requirements:  (i) such Subsequent  Mortgage Loan may not be _____ or
more days  contractually  delinquent as of the related  Subsequent Cut-Off Date;
(ii) the stated term to maturity to such Subsequent Mortgage Loan may not exceed
_____ years;  (iii) such Subsequent  Mortgage Loan will be secured by a Mortgage
in a first lien  position and (iv)  following  the  purchase of such  Subsequent
Mortgage  Loans by the  Trust,  the  Mortgage  Loans in Group I  (including  the
Subsequent  Mortgage Loans) (a) will have a weighted average Mortgage Rate of at
least %; (b) will have a weighted  average  original term to stated  maturity of
not more





                                      S-28

<PAGE>
<PAGE>



than months;  (c) will have a weighted  average LTV of not more than %; (d) will
not have more than % by aggregate principal balance Balloon Loans; (e) will have
no  Mortgage  Loan  with a  principal  balance  in excess of $ ; (f) will have a
[state] concentration not in excess of % by aggregate principal balance; and (g)
will have not more than % in  aggregate  principal  balance  of  Mortgage  Loans
relating to non-owner occupied Mortgaged Properties.

Group II

         The Initial  Mortgage  Loans in Group II consist of  approximately  ___
loans under which the related Mortgaged Properties are located in ___ states and
the District of Columbia as set forth herein. As of the CutOff Date, the Initial
Mortgage Loans in Group II had an aggregate principal balance of $________,  the
maximum  principal  balance of any of the Initial Mortgage Loans in Group II was
$________, the minimum principal balance thereof was $________ and the principal
balance of the Initial Mortgage Loans in Group II averaged $________.  As of the
Cut-Off Date, Coupon Rates of the Initial Mortgage Loans in Group II ranged from
____% per annum to ____% per annum. As of the Cut-Off Date, the weighted average
Coupon Rate of the Mortgage Loans in Group II was ____%. As of the Cut-Off Date,
margins of the Initial Mortgage Loans in Group II ranged from ____% per annum to
____% per annum,  and the weighted  average margin was ____%.  As of the Cut-Off
Date, the maximum coupons of the Initial  Mortgage Loans in Group II ranged from
____% per annum to ____% per annum,  and the weighted average maximum coupon was
____%. ____% of the aggregate principal balance of the Initial Mortgage Loans in
Group II had a periodic  interest  rate cap of ___%,  and ____% of the aggregate
principal  balance  of the  Initial  Mortgage  Loans in Group II had a  periodic
interest  rate cap of ___%,  ____% of the  aggregate  principal  balance  of the
Initial  Mortgage Loans in Group II were fixed rate loans that, in __ years from
origination,  will be converted  into  variable rate loans with an interest rate
cap of ___% on the date of such conversion and with a periodic interest rate cap
of ___% thereafter,  and ____% of the aggregate principal balance of the Initial
Mortgage  Loans in Group II were  fixed  rate  loans  that,  in ___  years  from
origination,  will be converted  into  variable rate loans with an interest rate
cap of ___% on the date of such conversion and with a periodic interest rate cap
of ___% thereafter.

         As of the Cut-Off  Date,  the original  term to stated  maturity of the
Initial  Mortgage  Loans in Group II ranged from ___ months to ___  months,  the
remaining  term to stated  maturity  ranged from ___ months to ___  months,  the
weighted  average  original  term to  stated  maturity  was ___  months  and the
weighted  average  remaining term to stated maturity was ___ months.  No Initial
Mortgage Loan in Group II had a stated  maturity later than  ________.  ____% of
the  aggregate  principal  balance  of the  Initial  Mortgage  Loans in Group II
require  monthly  payments of  principal  that will fully  amortize  the Initial
Mortgage Loans by their  respective  dates and ____% of the aggregate  principal
balance of the Initial Mortgage Loans in Group II are Balloon Loans.

         The  Coupon  Rates of the  Initial  Mortgage  Loans in Group II  adjust
semi-annually based on six month LIBOR.


                                      S-29

<PAGE>
<PAGE>




         The sum of the percentage columns set forth on the following tables may
not equal 100% due to rounding.

                             Geographic Distribution
                                    Group II

<TABLE>
<CAPTION>

                                        Number          Aggregate Unpaid
                                      of Initial        Principal Balance              % of
                                       Mortgage             as of the                Aggregate
State                                    Loans            Cut-Off Date           Principal Balance
- -----                                 -----------       ------------------       -----------------
<S>                                    <C>               <C>                      <C>
Alabama                                                   $                                       %
Arizona
California
Colorado
Connecticut
District of Columbia
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Maryland
Massachusetts
Michigan
Minnesota
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
Ohio
Oregon
Pennsylvania
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Virginia
Washington
West Virginia
Wisconsin
Wyoming
- -------------------------------------------------------------------------------------------------------
TOTAL                                                           $                          100.00%
=======================================================================================================

</TABLE>





                                      S-30

<PAGE>
<PAGE>




         The  combined  loan-to-value  ratio of a Mortgage  Loan is equal to the
ratio  (expressed as a percentage) of (x) the sum of the (i) original  principal
balance of such Mortgage Loan and (ii) the outstanding principal balances of any
senior  mortgage  loans  (computed at the date of  origination  of such Mortgage
Loan) and (y) the appraised value of the related Mortgaged  Property at the time
of  origination  or in the case of a purchase  money mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Combined   Loan-to-Value   Ratio").  The  Combined   Loan-to-Value  Ratios  are
distributed as follows:


                    Combined Loan-To-Value Ratio Distribution
                                    Group II
<TABLE>
<CAPTION>


                                  Number           Aggregate Unpaid
                                of Initial         Principal Balance              % of
     Range of Combined           Mortgage              as of the                Aggregate
   Loan-to-Value Ratios            Loans             Cut-Off Date           Principal Balance
   --------------------          ---------          -----------------       -----------------
   <S>                           <C>                <C>                      <C>           













                                                                                     10.36
- --------------------------------------------------------------------------------------------------
TOTAL                                                     $                         100.00%
==================================================================================================

</TABLE>

         The Combined  Loan-to-Value  Ratios shown above were  calculated  based
upon the appraised  values of the  Properties at the time of  origination of the
Mortgage  Loans or in the case of a purchase  money  mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Appraised  Values").  No assurance  can be given that values of the  Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall decline in property values such that the unpaid principal balances of
the Mortgage Loans,  together with the unpaid  principal  balances of any senior
mortgage loans, become equal to or greater than the value of the Properties, the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally experienced in the mortgage lending industry.







                                      S-31

<PAGE>
<PAGE>



        Distribution of Unpaid Principal Balances as of the Cut-Off Date
                                    Group II

<TABLE>
<CAPTION>

                                                       Number             Aggregate Unpaid                  % of
                                                     of Initial          Principal Balance               Aggregate
               Range of Unpaid                        Mortgage               as of the                   Principal
            Principal Balances ($)                     Loans                Cut-Off Date                  Balance
            ----------------------                     -----                ------------                  -------
           <S>                                        <C>                  <C>                            <C>









- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                             $                      100.00%
=============================================================================================================================

</TABLE>


                        Lien Status and Occupancy Status
                                    Group II

<TABLE>
<CAPTION>

                                                        Number             Aggregate Unpaid
                                                      of Initial           Principal Balance                % of
Lien Status and                                        Mortgage                as of the                  Aggregate
Occupancy Status                                         Loans               Cut-Off Date             Principal Balance
- ---------------------------------                     -----------         ---------------------       -----------------
<S>                                                   <C>                  <C>                         <C>
First Lien        Owner Occupied                                               $                                %
                  Non-Owner Occupied
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                       $              100.00%
=============================================================================================================================

</TABLE>


      Distribution of Age (in months) from Origination to the Cut-Off Date
                                    Group II


<TABLE>
<CAPTION>

                                                      Number              Aggregate Unpaid
                                                    of Initial           Principal Balance                 % of
Months Elapsed                                       Mortgage                as of the                  Aggregate
Since Origination                                      Loans                Cut-Off Date            Principal Balance
- -----------------                                    ----------           ------------------        -----------------
<S>                                                  <C>                  <C>                        <C>    


- ---------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                          $                              100.00%
===========================================================================================================================

</TABLE>






                                      S-32

<PAGE>
<PAGE>



                                  Property Type
                                    Group II

<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
                                       Mortgage              as of the                Aggregate
Property Type                           Loans              Cut-Off Date           Principal Balance
- -------------                         ----------         ------------------       -----------------     
<S>                                   <C>                <C>                      <C>                   







- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $               100.00%
========================================================================================================

</TABLE>


                                    Distribution of Remaining Term to Maturity
                                        (in months) as of the Cut-Off Date
                                                     Group II
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
        Months Remaining               Mortgage              as of the                Aggregate
          to Maturity                   Loans              Cut-Off Date           Principal Balance
          -----------                   -----              ------------           -----------------
<S>     <C>                           <C>                 <C>                    <C>   



- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $               100.00%
========================================================================================================

</TABLE>






                                      S-33

<PAGE>
<PAGE>



                                       Distribution of Current Coupon Rates
                                              as of the Cut Off Date
                                                     Group II
<TABLE>
<CAPTION>

                                   Number           Aggregate Unpaid
                                 of Initial         Principal Balance
                                  Mortgage              as of the              % of Aggregate
Current Coupon Rates (%)           Loans              Cut-Off Date           Principal Balance
- -----------------------            -----              ------------           -----------------
<S>                                <C>                 <C>                    <C>















- ---------------------------------------------------------------------------------------------------
TOTAL                                                              $                   100.00%
===================================================================================================
</TABLE>


                                       Distribution of Maximum Coupon Rates
                                                     Group II
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance
                                       Mortgage              as of the              % of Aggregate
Maximum Coupon Rates (%)                 Loans             Cut-Off Date            Principal Balance
- -----------------------                  -----             ------------            -----------------
<S>                                   <C>                 <C>                     <C>   















- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                   100.00%
========================================================================================================

</TABLE>






                                      S-34

<PAGE>
<PAGE>



                                              Distribution of Margins
                                              as of the Cut Off Date
                                                     Group II
<TABLE>
<CAPTION>

                                                Number           Aggregate Unpaid
                                              of Initial         Principal Balance
                                               Mortgage              as of the            % of Original Pool
Margins (%)                                      Loans             Cut-Off Date            Principal Balance
- ----------                                       -----             ------------            -----------------
<S>                                           <C>                 <C>                      <C>   
























- -----------------------------------------------------------------------------------------------------------------
TOTAL                                                                           $                    100.00%
=================================================================================================================

</TABLE>







                                      S-35

<PAGE>
<PAGE>



                                           Next Interest Adjustment Date
                                                     Group II
<TABLE>
<CAPTION>

                                       Number of         Aggregate Unpaid
                                        Initial          Principal Balance
Next Interest                           Mortgage             as of the              % of Aggregate
Adjustment Date                          Loans             Cut-Off Date           Principal Balance
- ---------------                          -----             ------------           -----------------
<S>                                      <C>               <C>                    <C>   














- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                   100.00%
========================================================================================================
</TABLE>

                                              Distribution of Minimum
                                                   Coupon Rates
                                                     Group II
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance
        Minimum                        Mortgage              as of the              % of Aggregate
  Coupon Rates (%)                       Loans             Cut-Off Date            Principal Balance
  ----------------                       -----             ------------            -----------------
<S>                                      <C>               <C>                     <C>   

















- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                   100.00%
========================================================================================================
</TABLE>


Group II - Conveyance of Subsequent Mortgage Loans

         The Pooling and Servicing  Agreement permits the Trust to acquire up to
$ aggregate  principal  balance of Subsequent  Mortgage  Loans for assignment to
Group II. Accordingly,  the statistical characteristics of Group II will vary as
of any  Subsequent  Cut-Off Date upon the  acquisition  of  Subsequent  Mortgage
Loans.






                                      S-36

<PAGE>
<PAGE>



         The obligation of the Trust to purchase the  Subsequent  Mortgage Loans
on a Subsequent  Transfer  Date for  assignment  to the  Variable  Rate Group is
subject to the following requirements: (i) such Subsequent Mortgage Loan may not
be _____ or more days  contractually  delinquent  as of the  related  Subsequent
Cut-Off Date; (ii) the stated term to maturity of such Subsequent  Mortgage Loan
may not exceed _____  years;  (iii) must have an index which is any of 6 Monthly
Treasury Bills,  One Year CMT, Cost of Funds (Eleventh  District) or ; (iv) must
have a margin of at least over the related Index; (v) must have a floor Mortgage
Rate of at least % and (vi) following the purchase of such  Subsequent  Mortgage
Loans by the Trust, the Mortgage Loans in the Variable Rate Group (including the
Subsequent  Mortgage Loans) (a) will have a weighted average Mortgage Rate of at
least %; (b) will have a weighted  average  original term to stated  maturity of
not more than months;  (c) will have a weighted average CLTV of not more than %;
(d) will have not more than % by aggregate  principal balance Balloon Loans; (e)
will have no Mortgage  Loan with a  principal  balance in excess of $ ; (f) will
have a [state]  concentration not in excess of % by aggregate principal balance;
(g) will not have more than % in aggregate  principal  balance of Mortgage Loans
secured by third  liens;  (h) will have not less than % in  aggregate  principal
balance of Mortgage  Loans  secured by first  liens;  and (i) will have not more
than % in aggregate  principal  balance of Mortgage  Loans relating to non-owner
occupied Mortgaged Properties.


The Mortgage Loan Program -- Underwriting Standards; Representations

         The  Initial  Mortgage  Loans were  acquired  by the  Company  from ___
Unaffiliated  Originators.  Not more than ___% of the  Original  Pool  Principal
Balance  represents  Mortgage  Loans  purchased  from  any  single  Unaffiliated
Originator.  All of the  Mortgage  Loans will be  originated  or acquired by the
Originators  generally in accordance with underwriting  criteria satisfactory to
the Company.

         The Company will make  representations  and warranties  with respect to
the Initial  Mortgage Loans sold to the Trust as of the Closing Date pursuant to
the Pooling and Servicing  Agreement and with respect to the Subsequent Mortgage
Loans as of the Subsequent Transfer Date pursuant to the Purchase Agreement. The
Company may be obligated to repurchase  the Mortgage Loans in respect of which a
breach of representation or warranty has occurred.
See "Mortgage Loan Program" in the accompanying Prospectus.

         The  Company's  Guidelines  provide  that each  borrower is required to
provide, and the Originator is generally required to verify,  personal financial
information.  The borrower's total monthly obligations  (including principal and
interest on each mortgage, tax assessments, other loans, charge accounts and all
other scheduled  indebtedness)  should not exceed 60% of the borrower's  monthly
income.  Borrowers who are salaried  employees must provide  current  employment
information,  in addition to recent employment history.  The Originator verifies
this  information for salaried  borrowers based on a current pay stub and either
(i) a written verification of income signed by their employer or (ii) two years'
W-2 forms. A  self-employed  applicant is generally  required to be successfully
self-employed  in the same  field for a minimum of two  years.  A  self-employed
borrower is generally required to provide financial statements and signed copies
of federal income tax returns  (including  schedules)  filed for the most recent
two years. The borrower's  debt-to-income ratio is calculated based on income as
generally verified by the Originator and must be reasonable.

         The Mortgage Loans were  underwritten  pursuant to the Company's  "Full
Documentation  Program,"  "Alternative Income Documentation Program" and "Stated
Income  Program," as set forth in the  Company's  Guidelines.  Under each of the
programs,  the  Originator  reviews  the  loan  applicant's  source  of  income,
calculates the amount of income from sources  indicated on the loan  application
or  similar  documentation,   reviews  the  credit  history  of  the  applicant,
calculates the debt service-to-income ratio to determine the applicant's ability
to repay the loan,  reviews the type and use of the property  being financed and
reviews the property for  compliance  with its  standards.  In  determining  the
ability  of the  applicant  to repay  an  adjustable  rate  Mortgage  Loan,  the
Originators use a rate (the "Qualifying Rate") that generally is a rate equal to
the fully-indexed Mortgage interest rate for such adjustable rate Mortgage Loan.
The Company's  Guidelines are applied in a standardized  procedure that complies
with applicable federal and state laws and regulations.






                                      S-37

<PAGE>
<PAGE>



         Under the Full Documentation  Program, the income of each applicant and
the source of funds (if any)  required to be deposited  by an  applicant  into a
bank  account  will be verified by the  Originators.  Applicants  are  generally
required to submit a current pay stub and either (i) a written  verification  of
income  signed  by their  employer  or (ii) two  years'  W-2  forms.  Under  the
Alternative Income Documentation Program, a self-employed  applicant is required
to provide the applicant's business' profit and loss statement, and bank account
statements  supporting  such  statement  for the  prior  calendar  year  and any
completed  calendar quarter of the current year and a current copy of a business
license.  Both the  Alternative  Income  Program and the Stated  Income  Program
generally  require  (i)  that  the  applicant's  income  be  reasonable  for its
business/profession,  (ii) that the  business  has been in  existence  for three
years or more and (iii) that the  loan-to-value  ratio be reduced.  In addition,
the Mortgage Loan will generally improve the applicant's cash flow. Verification
of the source of funds (if any) required to be deposited by the applicant into a
bank account is generally required under all documentation  programs in the form
of a standard verification of deposit or two months' consecutive bank statements
or other  acceptable  documentation.  Twelve months'  mortgage payment or rental
history is generally  required to be verified by the applicant's  current lender
or landlord. If appropriate  compensating factors exist, the Originators and the
Company may waive certain documentation requirements for individual applicants.

                  MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS

Class A Certificates

         The weighted  average life of, and, if purchased at other than par, the
yield to maturity on, a Class A Certificate will be directly related to the rate
of payment of  principal  of the  Mortgage  Loans in the related  Mortgage  Loan
Group,  including for this purpose  Prepayments,  liquidations  due to defaults,
casualties and condemnations,  and repurchases of Mortgage Loans by the Company,
or purchases of Mortgage Loans by the Master  Servicer or a Sub-  Servicer.  The
Mortgage Loans in the related  Mortgage Loan Group may be prepaid by the related
obligors on the Notes  ("Mortgagors")  at any time. The actual rate of principal
prepayments  on pools of mortgage  loans is influenced by a variety of economic,
tax, geographic, demographic, social, legal and other factors and has fluctuated
considerably in recent years. In addition, the rate of principal prepayments may
differ  among pools of mortgage  loans at any time  because of specific  factors
relating to the mortgage loans in the particular  pool,  including,  among other
things,  the  age  of  the  mortgage  loans,  the  geographic  locations  of the
properties  securing  the loans,  the extent of the  mortgagors'  equity in such
properties,  and changes in the  mortgagors'  housing  needs,  job transfers and
unemployment.

         Generally, however, because the Mortgage Loans in Group I bear interest
at fixed  rates,  and the rate of  prepayment  on fixed rate  mortgage  loans is
sensitive to prevailing  interest  rates,  if prevailing  interest rates were to
fall, the Mortgage Loans in Group I may be subject to higher  prepayment  rates.
Conversely,  if prevailing  interest rates were to rise, the rate of prepayments
on Mortgage Loans in Group I would be likely to decrease.

         If  purchased  at other than par,  the yield to  maturity  on a Class A
Certificate  will be  affected by the rate of the  payment of  principal  of the
Mortgage  Loans in the  related  Mortgage  Loan  Group.  If the  actual  rate of
payments on the Mortgage Loans in the related Mortgage Loan Group is slower than
the rate  anticipated  by an investor who purchases a Class A  Certificate  at a
discount,  the actual yield to such investor will be lower than such  investor's
anticipated  yield.  If the actual rate of payments on the Mortgage Loans in the
related  Mortgage Loan Group is faster than the rate  anticipated by an investor
who  purchases  a Class A  Certificate  at a premium,  the actual  yield to such
investor will be lower than such investor's anticipated yield.

         All of the  Mortgage  Loans in Group II are  adjustable  rate  mortgage
loans. As is the case with  conventional  fixed rate mortgage loans,  adjustable
rate mortgage loans may be subject to a greater rate of principal prepayments in
a declining interest rate environment. For example, if prevailing interest rates
fall  significantly,  adjustable  rate mortgage loans could be subject to higher
prepayment  rates than if prevailing  interest rates remain constant because the
availability  of fixed rate mortgage  loans at  competitive  interest  rates may
encourage  Mortgagors to refinance their adjustable rate mortgage loans to "lock
in" a lower fixed interest





                                      S-38

<PAGE>
<PAGE>



rate.  However,  no  assurance  can be given by the  Company  as to the level of
prepayments that the Group II Mortgage Loans will experience.

         The final  scheduled  Payment Date for the A-1 Group I Certificates  is
________,  for the Class A-2 Group I Certificates is ________, for the Class A-3
Group I Certificates is ________,  for the A-4 Group I Certificates is ________,
for the Class A-5 Group I Certificates is ________,  and for the Class A-6 Group
II Certificates is ________. Such dates are the dates on which the related Class
A Certificate Principal Balance would be reduced to zero, assuming,  among other
things that with  respect to the Class A-1 Group I  Certificates,  the Class A-2
Group I Certificates, the Class A-3 Group I Certificates and the Class A-4 Group
I  Certificates  (i) no Prepayments  are received on any of the Mortgage  Loans,
(ii)  distributions  of principal and interest on each of the Mortgage  Loans is
timely  received,  (iii)  Class B  Interest  will  be  used to make  accelerated
payments of principal (i.e.  Subordination  Increase  Amounts) to the Holders of
the Class A Certificates and (iv) the Mortgage Loans in each Mortgage Loan Group
have the applicable  characteristics set forth in the "Weighted Average Lives of
Class A Certificates"  section herein.  The final scheduled Payment Date for the
Class A-5 Group I Certificates  and the Class A-6 Group II  Certificates  is the
Payment Date in the calendar month in which the stated  maturity of the Mortgage
Loan in the  related  Mortgage  Loan Group  having the  latest  stated  maturity
occurs.  The weighted  average life of the Class A Certificates of each Class is
likely to be shorter  than would be the case if  payments  actually  made on the
Mortgage  Loans in the related  Mortgage  Loan Group  conformed to the foregoing
assumptions,   and  the  final  Payment  Dates  with  respect  to  the  Class  A
Certificates  of each Class could occur  significantly  earlier  than such final
scheduled  Payment Dates because (i) Prepayments  are likely to occur,  (ii) the
Company may repurchase  Mortgage Loans in the related Mortgage Loan Group in the
event of breaches of  representations  and  warranties and (iii) the Company may
cause, and the Trustee may, pursuant to the Auction Call, cause a termination of
the Trust when the Pool Principal Balance has declined to ten percent or less of
the Original Pool Principal Balance.

         "Weighted  average life" refers to the average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be repaid to the  investor.  The weighted  average  lives of the Classes of
Class A Certificates will be influenced by the rate at which principal  payments
(including  scheduled  payments and  prepayments)  on the Mortgage  Loans in the
related Mortgage Loan Group are made.  Principal  payments on Mortgage Loans may
be in the form of scheduled  amortization or prepayments (for this purpose,  the
term  "prepayment"  includes  prepayments and  liquidations  due to a default or
other  dispositions of the Mortgage  Loans).  The weighted  average lives of the
Class A Certificates will also be influenced by delays associated with realizing
on defaulted  Mortgage Loans in the related  Mortgage Loan Group. The model used
in this  Prospectus  Supplement  (the "Home Equity  Prepayment"  Model or "HEP")
assumes  that,  (i) with  respect  to Group I, the pool of loans  prepays in the
first month at a constant prepayment rate of 2.3% and increases by an additional
2.3% each month thereafter until the tenth month, where it remains at a constant
prepayment  rate  equal to 23% and (ii) with  respect  to Group II,  the pool of
loans  prepays  in the first  month at a  constant  prepayment  rate of 2.4% and
increases by an additional  2.4%, each month  thereafter  until the tenth month,
where it remains at a constant  prepayment  rate equal to 24%, (the  "Prepayment
Assumption").  HEP represents an assumed annualized rate of prepayment  relative
to the then outstanding principal balance on a pool of new mortgage loans.

Mandatory Prepayment

         Of the  maximum  original  Pre-Funding  Amount  of  $________,  maximum
amounts of $________, and $________ will be funded from the proceeds of the sale
of the Group I Certificates and the Group II Certificates, respectively, and may
be used to acquire  Subsequent  Mortgage  Loans with  respect to Group I and the
Group II, respectively.  In the event that, on the 199_ Payment Date, not all of
the $________,  $y $________ funded from the proceeds of the sale of the Group I
Certificates  and the  Group II  Certificates,  respectively,  has been  used to
acquire  subsequent  Mortgage  Loans with respect to the related  Mortgage  Loan
Group,  then the related  Class A  Certificates  will be prepaid in part on such
date, on a pro rata basis with respect to the Owners of individual  Certificates
of the related  Class,  from and to the extent of such  remaining  amounts.  The
Pooling and  Servicing  Agreement  does not permit  Pre-Funding  Account  moneys
funded from





                                      S-39

<PAGE>
<PAGE>



the sale of one Group of Class A  Certificates  to be used to  acquire  Mortgage
Loans relating to the other Group of Class A Certificates.

         Although no assurances  can be given,  it is anticipated by the Company
that the principal  amount of Subsequent  Mortgage  Loans sold to the Trust will
require  the  application  of  substantially  all the  amount on  deposit in the
Pre-Funding  Account and that there should be no material  principal  prepaid to
the Class A Certificateholders.

Weighted Average Lives of Class A Certificates

         For the  purpose  of the tables  below,  it is  assumed  that:  (i) the
Mortgage  Loans of each  Mortgage  Loan  Group  consist  of pools of loans  with
level-pay  and  balloon  amortization  methodologies,   Cut-Off  Date  principal
balances,  gross coupon rates, net coupon rates, original and remaining terms to
maturity,  and original  amortization  terms as applicable,  as set forth below,
(ii) the  Closing  Date for the  Certificates  occurs  on  ______,  199_,  (iii)
distributions  on the  Certificates  are  made  on the  ___  day of  each  month
regardless of the day on which the Payment Date actually  occurs,  commencing in
________ 199_ in  accordance  with the  priorities  described  herein,  (iv) the
difference  between the gross coupon rate and the net coupon rate is  sufficient
to pay Servicer Fees,  Trustee fees and Certificate  Insurer  premiums,  (v) the
Mortgage Loans'  prepayment  rates are a multiple of the Prepayment  Assumption,
(vi)  prepayments   include  30  days'  interest  thereon,   (vii)  no  optional
termination  or  mandatory  termination  is  exercised,   (viii)  the  Specified
Subordinated  Amount for each  Mortgage Loan Group is set initially as specified
in the  Insurance  Agreement  and  thereafter  changes  in  accordance  with the
provisions of the Insurance  Agreement,  (ix) no delinquencies in the payment by
Mortgagors of principal and interest on the Mortgage Loans are experienced,  (x)
no Mortgage Loan is repurchased for breach of a  representation  and warranty or
otherwise,  (xi) the Coupon Rate for each  Mortgage Loan in Group II is adjusted
on its next rate adjustment  date (and on subsequent  rate adjustment  dates, if
necessary)  to equal the sum of (a) an  assumed  level of the  applicable  index
(____%)  and (b) the  respective  gross  margin  (such sum being  subject to the
applicable  periodic  adjustment  cap and maximum  interest  rate) and (xii) the
Class A-6 Group II Pass-Through Rate remains constant at ____%.








                                      S-40

<PAGE>
<PAGE>



                             GROUP I CHARACTERISTICS

<TABLE>
<CAPTION>

                                                                    Original          Remaining         Original
                                                                     Term to           Term to        Amortization
     Pool         Principal        Gross Coupon     Net Coupon       Maturity          Maturity           Term          Amortization
    Number         Balance             Rate            Rate         (in months)       (in months)     (in months)          Method
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>               <C>              <C>             <C>              <C>              <C>              <C>










</TABLE>



                            GROUP II CHARACTERISTICS


<TABLE>
<CAPTION>
                                                              Original   Remaining      Original
                   Gross    Net   Months           Maximum    Term to     Term to     Amortization
 Pool  Principal  Coupon  Coupon  to Rate          Interest   Maturity    Maturity       Term       Periodic  Amortization
Number  Balance    Rate    Rate   Change   Margin    Rate    (in months) (in months)   (in months)     Cap      Method
- ---------------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>           <C>         <C>            <C>           <C>           <C>       <C>












</TABLE>








(1)      The aggregate  principal  balance of the Mortgage  Loans are fixed rate
         loans  that,  in __ years  from  origination,  will be  converted  into
         variable  rate  loans with an  interest  rate cap of __% on the date of
         such  conversion  and  with  a  periodic   interest  rate  cap  of  __%
         thereafter.

(2)      The aggregate  principal  balance of the Mortgage  Loans are fixed rate
         loans  that,  in __ years  from  origination,  will be  converted  into
         variable  rate  loans with an  interest  rate cap of __% on the date of
         such  conversion  and  with  a  periodic   interest  rate  cap  of  __%
         thereafter.

         The  model  used  for the  Mortgage  Loan  Groups  in  this  Prospectus
Supplement is the prepayment  assumption  (the  "Prepayment  Assumption")  which
represents  an  assumed  rate of  prepayment  each  month  relative  to the then
outstanding  principal  balance of a pool of Mortgage Loans for the life of such
Mortgage  Loans. A 100%  Prepayment  Assumption  with respect to Group I assumes
constant  prepayment rates of 2.3% per annum of the then  outstanding  principal
balance of such  Mortgage  Loans in the first month of the life of the  Mortgage
Loans and an  additional  2.3% in each month  thereafter  until the tenth month.
Beginning in the tenth month and in each month thereafter during the life of the
Mortgage Loans, 100% Prepayment Assumption assumes a constant prepayment rate of
23% per annum each month. A 100% Prepayment  Assumption with respect to Group II
assumes  constant  prepayment  rates of 2.4% per  annum of the then  outstanding
principal  balance of such Mortgage  Loans in the first month of the life of the
Mortgage Loans and an additional 2.4% in each month  thereafter  until the tenth
month. Beginning in the tenth month and in each





                                      S-41

<PAGE>
<PAGE>



month  thereafter  during  the  life  of the  Mortgage  Loans,  100%  Prepayment
Assumption  with respect to the Group II assumes a constant  prepayment  rate of
24% per annum each month.

         With respect to the Mortgage  Loan Groups as used in the tables  below,
0% Prepayment  Assumption assumes prepayment rates equal to 0% of the Prepayment
Assumption,  i.e., no prepayments.  Correspondingly,  100% Prepayment Assumption
assumes  prepayment  rates equal to 100% of the  Prepayment  Assumption,  and so
forth. The Prepayment Assumption does not purport to be a historical description
of prepayment  experience or a prediction of the anticipated  rate of prepayment
of any pool of  mortgage  loans,  including  the  Mortgage  Loans.  The  Company
believes  that no existing  statistics  of which it is aware  provide a reliable
basis for holders of Class A Certificates to predict the amount or the timing of
receipt of prepayments on the related Mortgage Loans.

         Since the tables were prepared on the basis of the  assumptions  in the
above paragraphs,  there are discrepancies  between the  characteristics  of the
actual Mortgage Loans and the  characteristics  of the Mortgage Loans assumed in
preparing  the  tables.  Any  such  discrepancy  may  have an  effect  upon  the
percentages of the related Class A Certificate  Principal  Balances  outstanding
and weighted  average lives of the Class A Certificates set forth in the tables.
In addition,  since the actual Mortgage Loans in the Trust have  characteristics
which  differ from those  assumed in preparing  the tables set forth below,  the
Class A  Principal  Distribution  Amount  may be made  earlier  or later than as
indicated in the tables.

         The following tables set forth the percentages of the initial principal
amount of the Class A Certificates  that would be outstanding  after each of the
dates  shown,  based on a rate equal to varying  percentages  of the  Prepayment
Assumption (as defined above).





                                      S-42

<PAGE>
<PAGE>



                             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE
<TABLE>
<CAPTION>

                     Class A-1 Group I Certificates            Class A-2 Group I Certificates         Class A-3 Group I Certificates
<S>              <C>   <C>   <C>    <C>   <C>   <C>    <C>   <C>    <C>   <C>     <C>    <C>    <C>   <C>   <C>    <C>    <C>    <C>
Payment Date     0%    13%   18%    21%   23%   28%    0%    13%    18%   21%     23%    28%    0%    13%   18%    21%    23%    28%
                 --    ---   ---    ---   ---   ---    --    ---    ---   ---     ---    ---    --    ---   ---    ---    ---    ---






























Weighted
Average
Life (Years)(1)

</TABLE>


(1)  The weighted  average life of the Class A Certificates is determined by (i)
     multiplying  the  amount of each  principal  payment by the number of years
     from the Closing Date to the related Payment Date, (ii) adding the results,
     and (iii) dividing the sum by the initial respective  Certificate Principal
     Balance for such Class of Class A Certificate.






                                      S-43

<PAGE>
<PAGE>



                             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE
<TABLE>
<CAPTION>

                   Class A-4 Group I Certificates       Class A-5 Group I Certificates           Class A-6 Group II Certificates

<S>                <C>   <C>   <C>   <C>   <C>   <C>    <C>   <C>    <C>    <C>    <C>    <C>    <C>   <C>   <C>    <C>   <C>    <C>
Payment Date       0%    13%   18%   21%   23%   28%    0%    13%    18%    21%    23%    28%    0%    15%   20%    23%   24%    30%
                   --    ---   ---   ---   ---   ---    --    ---    ---    ---    ---    ---    --    ---   ---    ---   ---    ---































Weighted
Average
Life (Years)(1)


(1)  The weighted average life of the Class A Certificates is determined by (i) multiplying the amount of each principal payment by
     the number of years from the Closing Date to the related Payment Date, (ii) adding the results, and (iii) dividing the sum by
     the initial respective Certificate Principal Balance for such Class of Class A Certificate.


</TABLE>





                                      S-44

<PAGE>
<PAGE>



         The Mortgage Loans will not have the characteristics assumed above, and
there can be no assurance  that (i) the Mortgage Loans will prepay at any of the
rates  shown  in the  table  or at any  other  particular  rate or  will  prepay
proportionately  or (ii)  the  weighted  average  lives  of the  Class A Group I
Certificates  of each Class or the weighted  average life of the Class A-6 Group
II Certificates will be as calculated  above.  Because the rate of distributions
of  principal  of the  Class A  Certificates  will  be a  result  of the  actual
amortization  (including  prepayments)  of the  Mortgage  Loans  in the  related
Mortgage Loan Group, which will include Mortgage Loans that have remaining terms
to stated maturity  shorter or longer than those assumed and Coupon Rates higher
or lower than those assumed,  the weighted  average lives of the Class A Group I
Certificates and the Class A-6 Group II Certificates  will differ from those set
forth above,  even if all of the  Mortgage  Loans in the related  Mortgage  Loan
Group prepay at the indicated constant prepayment rates.

Payment Delay Feature of Class A-2, A-3, A-4 and A-5 Group I Certificates

         The  effective  yield to the Owners of the Class A-2,  A-3, A-4 and A-5
Group I Certificates  will be lower than the yield which would  otherwise  apply
because  distributions will not be payable to such Owners until at least the ___
day of the  month  in  which  the  related  Accrual  Period  ends,  without  any
additional  distribution  of  interest  or  earnings  thereon in respect of such
delay.


                         DESCRIPTION OF THE CERTIFICATES

General

         The Certificates  will be issued in classes (each, a "Class")  pursuant
to a Pooling  and  Servicing  Agreement  to be dated as of  ________,  199_ (the
"Pooling and Servicing  Agreement")  among the Master Servicer,  the Company and
the  Trustee.  The Trustee  will make  available  for  inspection  a copy of the
Pooling and Servicing Agreement (without exhibits or schedules) to the Owners of
the Certificates on written request.  The following  summary  describes  certain
terms of the  Pooling  and  Servicing  Agreement,  but does  not  purport  to be
complete  and is  qualified  in its  entirety  by  reference  to the Pooling and
Servicing Agreement.

         The  $________   aggregate  principal  amount  of  Class  A-1  Group  I
Certificates, Variable Pass-Through Rate (the "Class A-1 Group I Certificates"),
the  $________  aggregate  principal  amount of Class A-2 Group I  Certificates,
____%  Pass-Through Rate (the "Class A-2 Group I  Certificates"),  the $________
aggregate principal amount of Class A-3 Group I Certificates, ____% Pass-Through
Rate (the "Class A-3 Group I Certificates"),  the $________  aggregate principal
amount of Class A-4 Group I Certificates,  ____%  Pass-Through  Rate (the "Class
A-4 Group I Certificates") and the $________ aggregate principal amount of Class
A-5  Group I  Certificates,  ____%  Pass-Through  Rate (the  "Class  A-5 Group I
Certificates",  and,  collectively with the Class A-1 Group I Certificates,  the
Class A-2 Group I Certificates,  the Class A-3 Group I  Certificates,  Class A-4
Group I  Certificates,  the "Class A Group I  Certificates"),  and the $________
aggregate  principal  amount of Class A-6 Group II Certificates  (the "Class A-6
Group II Certificates")  are senior  certificates as described herein (together,
the "Class A  Certificates").  The Class B  Certificates  are not being  offered
hereby.  Each Class of Class A Certificates will be issued in original principal
amounts of $1,000 and integral  multiples  thereof,  except that one certificate
for each class of Class A Certificates may be issued in a different amount.  The
Trust will also issue a residual  class in each REMIC  created by the Trust (the
"Residual  Certificates")  which are not being offered hereby and will initially
be retained  by the Company or its  affiliates.  The Class A  Certificates,  the
Class B Certificates and the Residual  Certificates are collectively referred to
as the "Certificates".

Payment Dates and Distributions

         On the ____ day of each  month,  or, if such day is not a business  day
then the next succeeding business day, commencing ________,  199_ (each such day
being a "Payment  Date"),  the Trustee  will be required  to  distribute  to the
Owners of record of the Certificates as of the related Record Date, such Owners'
Percentage  Interest in the amounts  required to be distributed to the Owners of
each Class of Certificates on





                                      S-45

<PAGE>
<PAGE>



such Payment Date. For so long as any Class A Certificate is in book-entry  form
with DTC, the only "Owner" of such Class A  Certificates  will be Cede. See " --
Book-Entry Registration of the Class A Certificates" herein.

         Each Owner of record of a  Certificate  as of each  Record Date will be
entitled to receive such Owner's  Percentage  Interest in the amounts due on the
related  Payment Date to the Owners of the related  Class of  Certificates.  The
"Percentage   Interest"  of  each  Class  A  Certificate   as  of  any  date  of
determination will be equal to the percentage obtained by dividing the principal
balance of such Class A Certificate  as of the Cut-Off Date by the related Class
A Certificate Principal Balance as of the Cut-Off Date.

Flow of Funds and Distributions on the Class A Certificates

         The Principal and Interest Account. The Pooling and Servicing Agreement
requires the Master  Servicer to establish a custodial  account (the  "Principal
and  Interest  Account")  on behalf of the Trustee at a  depository  institution
meeting the requirements set forth in the Pooling and Servicing  Agreement.  The
Pooling and  Servicing  Agreement  requires  the Master  Servicer to deposit all
collections (other than amounts escrowed for taxes and insurance) related to the
Mortgage  Loans to the Principal  and Interest  Account on a daily basis (but no
later than the first business day after receipt). All funds in the Principal and
Interest  Account  can only be  invested  in  Eligible  Investments.  Investment
earnings on funds held in the Principal and Interest Account are for the account
of the Master  Servicer,  and the Master  Servicer will be  responsible  for any
losses.

         The Master  Servicer is required  pursuant to the Pooling and Servicing
Agreement on the  thirteenth  day or, if such day is not a business  day, on the
next following  business day (the  "Remittance  Date") of each month to remit to
the Trustee the  following  amounts with  respect to the Mortgage  Loans in each
Mortgage Loan Group: (i) an amount equal to the sum, without duplication, of (x)
the  aggregate  portions of the  interest  payments  (whether or not  collected)
becoming due on the Mortgage Loans during the immediately  preceding  Remittance
Period, and (y) any Compensating  Interest  calculated at the Coupon Rate on the
related Mortgage Loan, less the Servicing Fee with respect to the Mortgage Loans
serviced by the Master  Servicer  due with respect to such  Mortgage  Loans with
respect to the immediately  preceding Remittance Period (the amount described in
this  clause  (i) for the  Mortgage  Loans  in the  Group I being  the  "Group I
Interest  Remittance  Amount" and the amount in this clause (i) for the Mortgage
Loans in the Group II being the "Group II Interest Remittance Amount"),  (ii) an
amount equal to the sum, without  duplication,  of (x) the aggregate portions of
the  scheduled  principal  payments,  but only to the extent  collected,  on the
Mortgage  Loans during the  immediately  preceding  Remittance  Period,  (y) any
Prepayments,  Insurance  Proceeds and Net Liquidation  Proceeds (but only to the
extent that such Net Liquidation Proceeds do not exceed the principal balance of
the related Mortgage Loan) and Released  Mortgaged  Property  Proceeds,  in each
case only to the extent  collected  on the Mortgage  Loans during the  preceding
Remittance Period and (z) all Loan Purchase Prices and Substitution Amounts with
respect to the related  Mortgage Loans at such  Remittance Date paid or received
by the Master  Servicer for deposit to the Principal  and Interest  Account (the
amount described in this clause (ii) for the Mortgage Loans in the Group I being
the "Group I  Principal  Remittance  Amount"  and the amount  described  in this
clause  (ii) for the  Mortgage  Loans in Group II being the "Group II  Principal
Remittance  Amount").  For any Remittance  Date the Group I Interest  Remittance
Amount and the Group I Principal  Remittance  Amount are together referred to as
the "Group I Monthly  Remittance"  for such  Remittance  Date,  and the Group II
Interest  Remittance  Amount and the Group II  Principal  Remittance  Amount are
together  referred to as the "Group II Monthly  Remittance"  for such Remittance
Date.  The sum of the  Group I  Interest  Remittance  Amount  and the  Group  II
Interest Remittance Amount is equal to the "Interest Remittance Amount". The sum
of Group I Principal  Remittance  Amount and the Group II  Principal  Remittance
Amount is equal to the "Principal  Remittance  Amount".  For any Remittance Date
the Interest Remittance Amount and the Principal  Remittance Amount are together
referred to as the "Monthly Remittance" for such Remittance Date.

         A  "Remittance  Period"  is the  period  commencing  at the  opening of
business  on the second day of each month and ending at the close of business on
the first day of the following month.






                                      S-46

<PAGE>
<PAGE>



         Delinquency Advances. The Pooling and Servicing Agreement requires that
if, on any  Remittance  Date,  the amount then on deposit in the  Principal  and
Interest Account from Mortgage Loan collections and relating to interest is less
than the Interest  Remittance Amount applicable to such Remittance Period,  then
the Master  Servicer is  required to deposit  into the  Principal  and  Interest
Account a sufficient  amount of its own funds  ("Delinquency  Advances") to make
such amount equal to such Interest Remittance Amount. The Master Servicer is not
required  to make a  Delinquency  Advance if it believes  that such  Delinquency
Advance will not be recoverable from the related Mortgage Loan. The Trustee,  as
successor Master Servicer, will not be required to make a Delinquency Advance if
it believes  that such  Delinquency  Advance  will not be  recoverable  from the
related Mortgage Loan.

         The Certificate  Account.  The Pooling and Servicing Agreement provides
that the Trustee  shall create and maintain one or more accounts for the purpose
of  funding  distributions  to  the  Owners   (collectively,   the  "Certificate
Account").  The Pooling and Servicing  Agreement provides that the Trustee shall
deposit to the Certificate Account (i) monthly,  the Monthly Remittance received
from the Master  Servicer  on the related  Remittance  Date and (ii) all Insured
Payments received from the Certificate Insurer.

         On each Payment Date, the Trustee shall  withdraw from the  Pre-Funding
Account any earnings received on investment of the Pre-Funding Amount held by it
in the Pre-Funding Account and deposit such earnings in the Certificate Account.
On the , 199_ Payment  Date,  the Trustee shall  withdraw  from the  Pre-Funding
Account  any  funds  theretofore   remaining  and  deposit  such  funds  in  the
Certificate Account.

         On the second  business day prior to each Payment Date, in  preparation
of making  distributions  on such Payment Date, if the Trustee  determines  with
respect to either  Mortgage Loan Group that the Total  Available  Funds to be on
deposit in the Certificate Account with respect to such Mortgage Loan Group will
be  insufficient  to pay the full  amount of the  related  Insured  Distribution
Amount and the fees of the Trustee  and  Certificate  Insurer  for such  Payment
Date,  the  Trustee  will  then  be  required  to  make  a draw  on the  related
Certificate  Insurance  Policy  for  the  deficiency  (the  amount  of any  such
deficiency being the amount of the "Insured Payment" required to be made) and to
deposit  the amount  received  with  respect  to such draw into the  Certificate
Account.

         The Pooling and Servicing  Agreement also  establishes an account,  the
"Supplemental Interest Account," which is held in trust by the Trustee, but does
not constitute a part of the Trust. The Supplemental  Interest Account will hold
certain  amounts and other  property  relating  to the  funding of  Supplemental
Interest Amounts,  if any, to the Owners of the Class A-6 Group II Certificates.
"Supplemental  Interest  Amounts"  are  payments  due on any Payment  Date which
result  from any  shortfall  between  Class  A-6 Group II  Certificate  interest
calculated  at the  Class  A-6  Formula  Pass-Through  Rate,  and such  interest
calculated at the Class A-6 Available Funds Pass-Through Rate.

         Distributions  on the Class A  Certificates.  On each Payment Date, the
Trustee shall be required to make the following disbursements and transfers from
the  Certificate  Account  in the  following  order of  priority,  and each such
transfer and  disbursement  shall be treated as having  occurred  only after all
preceding transfers and disbursements have occurred:

                  (i)   first, the Trustee shall pay first, to itself the 
         Trustee's fees then due;

                 (ii)   second, the Trustee shall pay to the Certificate Insurer
         the premium amount then due;

                (iii) third, the Trustee shall pay, pari passu, to the Owners of
         each of the Class A  Certificates,  the  related  Class A  Distribution
         Amount for such Class and such Payment Date;

                 (iv) fourth,  the Trustee shall distribute any remaining amount
         in the  Certificate  Account  to the  Owners  of the  related  Class  B
         Certificates  and as  otherwise  required by the Pooling and  Servicing
         Agreement.





                                      S-47

<PAGE>
<PAGE>




         The  Class  A  Group  I  Certificates  have  been  tranched  into  five
"sequential  pay"  Classes,  such that the Class  A-5 Group I  Certificates  are
entitled to receive no principal  distributions  until the Class A-4 Certificate
Principal  Balance has been reduced to zero,  the Class A-4 Group I Certificates
are  entitled  to  receive  no  principal  distributions  until  the  Class  A-3
Certificate  Principal  Balance has been reduced to zero,  the Class A-3 Group I
Certificates are entitled to receive no principal  distributions until the Class
A-2  Certificate  Principal  Balance has been reduced to zero, and the Class A-2
Group I Certificates  are entitled to receive no principal  distributions  until
the Class A-1 Certificate Principal Balance has been reduced to zero.

         The Pooling and  Servicing  Agreement  provides  that to the extent the
Certificate  Insurer makes Insured  Payments,  the  Certificate  Insurer will be
subrogated to the rights of the Owners of the related Class A Certificates  with
respect  to such  Insured  Payments  and shall be  deemed,  to the extent of the
payments so made, to be a registered  Owner of Class A Certificates and shall be
entitled to reimbursement for such Insured Payments,  as provided in the Pooling
and Servicing Agreement.

Calculation of LIBOR

         On the second  business day preceding each Payment Date or, in the case
of the first Payment Date, on the second business day preceding the Closing Date
(each such date, an "Interest  Determination  Date"), the Trustee will determine
the London interbank  offered rate for one-month U.S. dollar deposits  ("LIBOR")
for the next Accrual Period for the Class A-1 Group I Certificates and Class A-6
Group II  Certificates  on the basis of the offered rates of the Reference Banks
for one-month U.S. dollar  deposits,  as such rates appear on the Reuters Screen
LIBO Page, as of 11:00 a.m. (London time) on such Interest  Determination  Date.
As used in this section,  "business day" means a day on which banks are open for
dealing in foreign  currency and exchange in London and New York City;  "Reuters
Screen  LIBO Page"  means the  display  designated  as page "LIBO" on the Reuter
Monitor  Money Rates Service (or such other page as may replace the LIBO page on
that service for the purpose of  displaying  London  interbank  offered rates of
major banks);  and "Reference Banks" means leading banks selected by the Trustee
and  engaged  in  transactions  in  Eurodollar  deposits  in  the  international
Eurocurrency  market (i) with an established  place of business in London,  (ii)
whose  quotations  appear  on the  Reuters  Screen  LIBO  Page  on the  Interest
Determination Date in question,  (iii) which have been designated as such by the
Trustee and (iv) not  controlling,  controlled  by, or be under  common  control
with, the Company or the Trustee.

         On each  Interest  Determination  Date,  LIBOR for the related  Accrual
Period  for the Class  A-6  Group II  Certificates  will be  established  by the
Trustee as follows:

         (a) If on such Interest  Determination Date two or more Reference Banks
provide such offered  quotations,  LIBOR for the related  Accrual Period for the
Class  A-1  Group I and  the  Class  A-6  Group  II  Certificates  shall  be the
arithmetic mean of such offered quotations  (rounded upwards if necessary to the
nearest whole multiple of 1/16%).

         (b) If on such  Interest  Determination  Date fewer than two  Reference
Banks provide such offered quotations,  LIBOR for the related Accrual Period for
the Class A-1  Group I and the  Class  A-6  Group II  Certificates  shall be the
higher of (x) LIBOR as determined on the previous  Interest  Determination  Date
and (y) the Reserve Interest Rate. The "Reserve Interest Rate" shall be the rate
per annum  that the  Trustee  determines  to be either (i) the  arithmetic  mean
(rounded  upwards if  necessary to the nearest  whole  multiple of 1/16%) of the
one-month  U.S.  dollar  lending rates which New York City banks selected by the
Trustee are quoting on the relevant Interest Determination Date to the principal
London offices of leading banks in the London  interbank market or, in the event
that the  Trustee  can  determine  no such  arithmetic  mean,  (ii)  the  lowest
one-month  U.S.  dollar  lending rate which New York City banks  selected by the
Trustee  are quoting on such  Interest  Determination  Date to leading  European
banks.

         The establishment of LIBOR on each Interest  Determination  Date by the
Trustee and the Trustee's  calculation of the rate of interest applicable to the
Class A-1 Group I and the Class A-6 Group II Certificates





                                      S-48

<PAGE>
<PAGE>



for the related Accrual Period shall (in the absence of manifest error) be final
and  binding.  Each such rate of interest  may be obtained  by  telephoning  the
Trustee at (612) 667-8085.

Subordination of Class B Certificates

         The Class B Certificates  are subordinated to the Class A Certificates.
Such  subordination is intended to enhance the likelihood that the Owners of the
Class A Certificates  will receive full and timely receipt of all amounts due to
them.

         The Pooling and  Servicing  Agreement  requires  that the excess of the
aggregate  principal  balance of the Mortgage  Loans in Group I over the Class A
Certificate   Principal  Balance  for  all  Classes  of  the  Class  A  Group  I
Certificates be maintained at a certain amount (which amount may vary over time)
over the life of the  transaction,  which amount is specified by the Certificate
Insurer. The actual amount of this excess is the "Subordinated Amount" for Group
I, and the  specified  target  amount  of the  excess  at a point in time is the
"Specified Subordinated Amount" for Group I.

         Similarly, the Pooling and Servicing Agreement requires that the excess
of Group II's Pool  Principal  Balance  over the Class A  Certificate  Principal
Balance  for the Class  A-6 Group II  Certificates  be  maintained  at a certain
amount (which amount may vary over time) over the life of the transaction, which
amount is specified by the Certificate Insurer. The actual amount of this excess
is the  "Subordinated  Amount" for Group II, and the specified  target amount of
the excess at a point in time is the "Specified  Subordinated  Amount" for Group
II.

         The  Certificate  Insurer  may permit the  reduction  of the  Specified
Subordinated  Amount  without  the  consent  of, or the giving of notice to, the
Owners of the  related  Class A  Certificates;  provided,  that the  Certificate
Insurer is not then in default; and provided, further, that such reduction would
not  change  materially  the  weighted  average  life  of the  related  Class  A
Certificates or the current rating thereof.

         The Pooling and Servicing  Agreement generally provides that the Owners
of the Class B Certificates will only receive  distributions of principal to the
extent that the actual  related  Subordinated  Amount  exceeds the then  related
Specified  Subordinated  Amount;  i.e.,  to the extent  that there is a level of
subordination  greater than that required by the Certificate Insurer, as will be
the case when the  Specified  Subordinated  Amount  decreases or "steps down" in
accordance with its terms.  Consequently,  unless there exists on any particular
Payment Date such related excess subordination,  the Owners of the related Class
A  Certificates  will  be  entitled  to  receive  100%  of the  principal  to be
distributed  on such  Payment  Date with  respect to the related  Mortgage  Loan
Group.

         The Class B  Certificates  are also  entitled  to  receive  all  excess
interest  available  on any Payment  Date for the related  Mortgage  Loan Group,
i.e., the interest  remitted by the Master  Servicer to the Trustee  relating to
the prior  Remittance  Period  (which  interest  remittance is itself net of the
aggregate  monthly  Servicing  Fees) less the  interest  due and  payable to the
Owners of the related Class A  Certificates,  together with the fees and premium
due and payable to the Trustee and the  Certificate  Insurer  (such  interest to
which the related Class B Certificates are entitled,  the "Class B Interest" for
the related Mortgage Loan Group).

         On each Payment Date the Class B Interest  will be used,  to the extent
available,  to fund any  shortfalls  in amounts due to the Owners of the Class A
Certificates  on such Payment Date. In addition,  to the extent that the related
Specified  Subordinated  Amount increases or "steps up" due to the effect of the
triggers set forth in the definition thereof, or if, due to Realized Losses, the
related  Subordinated  Amount  has been  reduced  below  the  related  Specified
Subordinated  Amount, the Pooling and Servicing  Agreement requires that Class B
Interest  be used to make  payments  of  principal  to the Owners of the Class A
Group I Certificates and the Class A-6 Group II Certificates for the purposes of
accelerating  the  amortization  thereof  relative  to the  amortization  of the
Mortgage Loans in the related Mortgage Loan Group. Such accelerated  payments of
principal  will  be  made  to the  extent  necessary  to  increase  the  related
Subordinated Amount to its then-applicable Specified





                                      S-49

<PAGE>
<PAGE>



Subordinated Amount. To the extent that, on any Payment Date, the actual related
Subordinated  Amount is less than the related Specified  Subordinated  Amount, a
"Subordination  Deficiency" will exist. The Insurance Agreement defines a "Group
I  Subordination  Deficit"  with respect to a Payment Date to be the amount,  if
any, by which (x) the  aggregate  Certificate  Principal  Balance of the Class A
Group I  Certificates  as of such Payment Date,  and following the making of all
distributions to be made on such Payment Date (except for any payment to be made
as to principal  from  proceeds of the related  Certificate  Insurance  Policy),
exceeds (y) an amount equal to the aggregate  principal balances of the Mortgage
Loans  in the  Group  I as of the  close  of  business  on the  last  day of the
preceding Remittance Period; a "Group II Subordination  Deficit" with respect to
a Payment  Date is the amount,  if any, by which (x) the  aggregate  Certificate
Principal  Balance  of the Class A-6 Group II  Certificates  as of such  Payment
Date, and following the making of all  distributions  to be made on such Payment
Date  (except for any payment to be made as to  principal  from  proceeds of the
related  Certificate  Insurance  Policy)  exceeds  (y) the  aggregate  principal
balances  of the  Mortgage  Loans in the Group II as of the close of business on
the last day of the preceding Remittance Period.

         "Subordination  Increase Amount" means, as of any Payment Date and with
respect to the related Mortgage Loan Group, the lesser of (i) the  Subordination
Deficiency  applicable  to such  Mortgage Loan Group as of such Payment Date and
(ii) the actual  amount  available  to pay the Class B Interest on such  Payment
Date.

         "Subordination  Reduction  Amount"  means,  with respect to any Payment
Date and with respect to the related Mortgage Loan Group, an amount equal to the
lesser of (x) the excess of the actual  Subordinated  Amount  applicable to such
Mortgage Loan Group over the Specified Subordinated Amount for such Payment Date
and (y) the amount  described in clause  (b)(i)(x) of the  definition of Class A
Principal Distribution Amount for such Payment Date.

         Overcollateralization and the Certificate Insurance Policy. The Pooling
and  Servicing  Agreement  requires  the  Trustee to make a claim for an Insured
Payment under the related Certificate Insurance Policy not later than the second
business  day prior to any Payment  Date as to which the Trustee has  determined
that a Subordination Deficit will occur for the purpose of applying the proceeds
of such  Insured  Payment as a payment of principal to the Owners of the Class A
Group I Certificates or Class A-6 Group II Certificates,  as the case may be, on
such  Payment  Date.  The  Certificate  Insurance  Policy is thus similar to the
subordination  provisions  described above insofar as the Certificate  Insurance
Policy guarantees ultimate,  rather than current,  payment of the amounts of any
Realized  Losses to the Holders of the related Class A Group I Certificates  and
Class A-6 Group II  Certificates.  Investors in the Class A Group I Certificates
of each Class and the Class A-6 Group II Certificates should realize that, under
extreme loss or delinquency  scenarios  applicable to the related  Mortgage Loan
Pool, they may temporarily receive no distributions of principal.

Crosscollateralization Provisions

         The Pooling and Servicing  Agreement  further provides that the Class B
Interest  generated by the Group I may be used to fund certain  shortfalls  with
respect to the Group II and vice versa, provided that such Class B Interest must
first be applied to fund certain  required  payments with respect to the related
Mortgage  Loan  Group.  Specifically,  the  Class B  Interest  generated  by one
Mortgage  Loan Group is to be applied in the  following  order of priority:  (i)
first,  to  fund a  Subordination  Increase  Amount  payment  in  response  to a
Subordination Deficit in the related Mortgage Loan Group; (ii) second, to fund a
Subordination  Increase Amount payment in response to a Subordination Deficit or
interest  shortfall in the other  Mortgage  Loan Group;  (iii) third,  to fund a
Subordination Increase Amount payment in response to a Subordination  Deficiency
in the related  Mortgage Loan Group;  and (iv) fourth,  to fund a  Subordination
Increase Amount payment in response to a  Subordination  Deficiency with respect
to the other Mortgage Loan Group.






                                      S-50

<PAGE>
<PAGE>



Credit Enhancement Does Not Apply to Prepayment Risk

         In general, the protection afforded by the subordination provisions and
by the  Certificate  Insurance  Policy is protection for credit risk and not for
prepayment  risk. The  subordination  provisions may not be adjusted,  nor may a
claim be made under the Certificate Insurance Policy to guarantee or insure that
any  particular  rate of prepayment is experienced by either of the two Mortgage
Loan Groups.

Class A Certificate Distributions and Insured Payments

         No later than the second  business  day prior to each  Payment Date the
Trustee  will be  required  to  determine  the  amounts  to be on deposit in the
Certificate  Account on such Payment Date and following the  application  of the
cross-collateralization  provisions  described above with respect to each of the
two  Mortgage  Loan  Groups,  such  amounts  being the "Group I Total  Available
Funds",   and  the  "Group  II  Total  Available   Funds",   respectively,   or,
collectively,  the "Total  Available  Funds".  If the aggregate  Class A Insured
Distribution  Amount related to the Class A Group I Certificates for any Payment
Date  exceeds  the Group I Total  Available  Funds for such  Payment  Date,  the
Trustee  will be  required  to draw the  amount of such  insufficiency  from the
Certificate Insurer under the Certificate Insurance Policy. Similarly, if on any
Payment Date the Class A Insured  Distribution  Amount  related to the Class A-6
Group II  Certificates  exceeds  the  Group II Total  Available  Funds  for such
Payment  Date,  the  Trustee  will  be  required  to  draw  the  amount  of such
insufficiency  from the  Certificate  Insurer  under the  Certificate  Insurance
Policy.  The Trustee will be required to deposit to the Certificate  Account the
amount of any Insured Payment made by the Certificate  Insurer.  The Pooling and
Servicing  Agreement  provides that amounts which cannot be  distributed  to the
Owners of the  Certificates  as a result of  final,  non-appealable  proceedings
under the United States  Bankruptcy Code or similar  insolvency laws will not be
considered in determining  the amount of Total  Available  Funds with respect to
any Payment Date.

Book-Entry Registration of the Class A Certificates

         The  Class  A  Certificates   will  be  book-entry   certificates  (the
"Book-Entry Certificates").  The Beneficial Certificate Owners may elect to hold
their  Class A  Certificates  through  DTC in the  United  States,  or  CEDEL or
Euroclear (in Europe) if they are participants of such systems ("Participants"),
or indirectly through  organizations which are Participants in such systems. The
Book-Entry  Certificates will be issued in one or more certificates per class of
Class A Certificates  which in the aggregate equal the principal balance of such
Class A  Certificates  and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  Participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's  names on the books of their respective  depositories  which in turn
will hold such positions in customers'  securities accounts in the depositories'
names on the books of DTC.  Citibank will act as depository for CEDEL and Morgan
will act as  depository  for  Euroclear (in such  capacities,  individually  the
"Relevant Depository" and collectively the "European  Depositories").  Investors
may hold such  beneficial  interests in the Book-Entry  Certificates  in minimum
denominations  representing  principal  amounts of $1,000.  Except as  described
below,  no Beneficial  Certificate  Owner will be entitled to receive a physical
certificate representing such Certificate (a "Definitive  Certificate").  Unless
and until Definitive  Certificates  are issued,  it is anticipated that the only
"Owner" of such Class A Certificates will be Cede, as nominee of DTC. Beneficial
Certificate  Owners  will not be Owners as that term is used in the  Pooling and
Servicing  Agreement.  Beneficial  Certificate  Owners  are  only  permitted  to
exercise their rights indirectly through Participants and DTC.

         The   Beneficial   Certificate   Owner's   ownership  of  a  Book-Entry
Certificate will be recorded on the records of the brokerage firm, bank,  thrift
institution or other financial  intermediary (each, a "Financial  Intermediary")
that maintains the Beneficial  Certificate  Owner's account for such purpose. In
turn, the Financial Intermediary's Ownership of such Book-Entry Certificate will
be recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, or, if the Beneficial Certificate Owner's Financial Intermediary
is not a DTC  Participant,  then  on the  records  of  CEDEL  or  Euroclear,  as
appropriate).





                                      S-51

<PAGE>
<PAGE>




         Beneficial   Certificate  Owners  will  receive  all  distributions  of
principal of, and interest on, the Class A Certificates from the Trustee through
DTC and DTC  Participants.  While  such  Class A  Certificates  are  outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with  respect to such Class A  Certificates  and is required to receive and
transmit   distributions  of  principal  of,  and  interest  on,  such  Class  A
Certificates.  Participants  and  indirect  participants  with  whom  Beneficial
Certificate  Owners  have  accounts  with  respect to Class A  Certificates  are
similarly  required to make  book-entry  transfers and receive and transmit such
distributions  on  behalf of their  respective  Beneficial  Certificate  Owners.
Accordingly,   although   Beneficial   Certificate   Owners   will  not  possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Certificate
Owners will receive distributions and will be able to transfer their interest.

         Beneficial  Certificate  Owners  will not  receive  or be  entitled  to
receive  certificates  representing  their  respective  interests in the Class A
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued,  Beneficial Certificate Owners who are
not  Participants  may transfer  ownership of Class A Certificates  only through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Class A  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Class A
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such Class A  Certificates  will be  executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Certificate Owners.

         Because of time zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC  settlement  date.  Such credits or any  transactions  in such
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant  (as  defined  below)  to a DTC
Participant  will be received with value on the DTC settlement  date but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following  settlements in DTC. For information  with respect to tax
documentation  procedures  relating to the  Certificates,  see "Certain  Federal
Income Tax  Consequences -- Foreign  Investors" and " -- Backup  Withholding" in
the  Prospectus  and  "Global   Clearance,   Settlement  and  Tax  Documentation
Procedures -- Certain U.S.  Federal Income Tax  Documentation  Requirements"  in
Annex I hereto.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  Depository;   however,   such  cross-market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to the
Relevant  Depository to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. CEDEL Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositories.






                                      S-52

<PAGE>
<PAGE>



         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general,  beneficial ownership of Book-Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depository.  CEDEL holds  securities for its participant  organizations  ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear  Clearance Systems S.C., a Belgian  cooperative  corporation (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear Securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear operator,  not the Cooperative.  The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries.  Indirect access to Euroclear is
also  available  to other  firms that  clear  through  or  maintain a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Payment Date by the Trustee to DTC. DTC will be  responsible  for  crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible for





                                      S-53

<PAGE>
<PAGE>



disbursing such payment to the Beneficial  Certificate  Owners of the Book-Entry
Certificates that it represents and to each Financial  Intermediary for which it
acts  as  agent.  Each  such  Financial  Intermediary  will be  responsible  for
disbursing  funds  to  the  Beneficial  Certificate  Owners  of  the  Book-Entry
Certificates that it represents.

         Under  a  book-entry  format,  Beneficial  Certificate  Owners  of  the
Book-Entry  Certificates may experience some delay in their receipt of payments,
since such payments will be forwarded by the Trustee to Cede. Distributions with
respect to Class A Certificates held through CEDEL or Euroclear will be credited
to the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance  with the  relevant  system's  rules and  procedures,  to the  extent
received by the Relevant  Depository.  Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
Because DTC can only act on behalf of Financial Intermediaries, the ability of a
Beneficial  Certificate Owner to pledge Book-Entry  Certificates,  to persons or
entities that do not  participate  in the Depository  system,  or otherwise take
actions in respect of such  Book-Entry  Certificates,  may be limited due to the
lack of physical  certificates  for such Book-Entry  Certificates.  In addition,
issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates in the secondary market since certain  potential
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.

         Monthly and annual reports on the Trust provided by the Master Servicer
to Cede,  as nominee of DTC,  may be made  available to  Beneficial  Certificate
Owners upon request,  in accordance  with the rules,  regulations and procedures
creating and affecting the Depository,  and to the Financial  Intermediaries  to
whose DTC accounts the Book-Entry  Certificates of such  Beneficial  Certificate
Owners are credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry Certificates under the Pooling and Servicing Agreement
only at the  direction  of one or more  Financial  Intermediaries  to whose  DTC
accounts  the  Book-Entry  Certificates  are  credited,  to the extent that such
actions are taken on behalf of Financial  Intermediaries  whose holdings include
such Book-Entry  Certificates.  CEDEL or the Euroclear Operator, as the case may
be, will take any action permitted to be taken by an Owner under the Pooling and
Servicing  Agreement on behalf of a CEDEL  Participant or Euroclear  Participant
only in accordance  with its relevant  rules and  procedures  and subject to the
ability of the Relevant  Depository to effect such actions on its behalf through
DTC. DTC may take actions,  at the direction of the related  Participants,  with
respect to some Class A  Certificates  which  conflict  with actions  taken with
respect to other Class A Certificates.

         Definitive Certificates will be issued to Beneficial Certificate Owners
of the Book-Entry Certificates,  or their nominees,  rather than to DTC, only if
(a) DTC or the  Depositor  advises the Trustee in writing  that DTC is no longer
willing,  qualified or able to  discharge  properly  its  responsibilities  as a
nominee and  depository  with  respect to the  Book-Entry  Certificates  and the
Depositor  or the  Trustee is unable to locate a  qualified  successor,  (b) the
Depositor,  at its sole option,  elects to terminate a book-entry system through
DTC  or  (c)  DTC,  at  the  direction  of  the  Beneficial  Certificate  Owners
representing a majority of the outstanding  Percentage  Interests of the Class A
Certificates,  advises  the  Trustee  in  writing  that  the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of Beneficial Certificate Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding  paragraph,  the Trustee  will be  required  to notify all  Beneficial
Certificate Owners of the occurrence of such event and the availability  through
DTC of Definitive Certificates.  Upon surrender by DTC of the global certificate
or certificates  representing  the Book-Entry  Certificates and instructions for
re-registration,  the Trustee will issue Definitive Certificates, and thereafter
the Trustee will recognize the holders of such Definitive Certificates as Owners
under the Pooling and Servicing Agreement.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Certificates  among Participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.





                                      S-54

<PAGE>
<PAGE>




Certain Activities

         The Trust has not and will not:  (i) issue  securities  (except for the
Certificates);  (ii) borrow money;  (iii) make loans;  (iv) invest in securities
for the purpose of exercising control; (v) underwrite securities; (vi) except as
provided in the Pooling and Servicing Agreement, engage in the purchase and sale
(or  turnover) of  investments  other than the purchase of  Subsequent  Mortgage
Loans;  (vii)  offer  securities  (except  the  Certificates)  in  exchange  for
property;  or (viii)  repurchase  or otherwise  reacquire  its  securities.  See
"Reports   to  the   Holders"   for   information   regarding   reports  to  the
Certificateholders.

General Servicing Procedures

         Acting  directly or through one or more  sub-servicers,  ________  (the
"Master  Servicer") is required to service and  administer the Mortgage Loans in
accordance with the Pooling and Servicing Agreement.

         The Master Servicer in its own name or in the name of a sub-servicer is
authorized and empowered pursuant to the Pooling and Servicing  Agreement (i) to
execute and deliver any and all  instruments of  satisfaction or cancellation or
of partial or full release or  discharge  and all other  comparable  instruments
with respect to the Mortgage Loans and with respect to the  Properties,  (ii) to
institute foreclosure  proceedings or obtain a deed in lieu of foreclosure so as
to effect  ownership  of any  Property in its own name on behalf of the Trustee,
and  (iii) to hold  title in the name of the  Trust to any  Property  upon  such
foreclosure or deed in lieu of  foreclosure on behalf of the Trustee;  provided,
however,  that to the extent  any  instrument  described  in clause (i) would be
delivered by the Master Servicer outside of its ordinary procedures for mortgage
loans  held for its own  account,  the Master  Servicer  is  required,  prior to
executing and delivering such instrument, to obtain the prior written consent of
the Certificate Insurer.

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
has the right to approve  requests  of  Mortgagors  for  consent to (i)  partial
releases of  Mortgages,  (ii)  alterations,  and (iii)  removal,  demolition  or
division of Properties subject to Mortgages. The Pooling and Servicing Agreement
provides that no such request shall be approved by the Master  Servicer  unless:
(i) (x) the provisions of the related Note and Mortgage have been complied with,
(y) the Combined Loan-to-Value Ratio (which may, for this purpose, be determined
at the  time  of any  such  action  in a  manner  reasonably  acceptable  to the
Certificate   Insurer)   after  any  release   does  not  exceed  the   Combined
Loan-to-Value Ratio set forth for such Mortgage Loan in the Schedule of Mortgage
Loans,  and (z) the lien priority of the related  Mortgage is not  affected;  or
(ii) the Certificate Insurer shall have approved the granting of such request.

         On the tenth day of each month (or the immediately  following  business
day if the tenth day does not fall on a business  day),  the Master  Servicer or
Sub-Servicer  shall send to the Trustee a report  detailing  the payments on the
Mortgage Loans serviced by it in each of the two Mortgage Loan Groups during the
prior Remittance Period.

Collection of Certain Mortgage Loan Payments

         The Master Servicer is required  generally to service the Mortgage Loan
Pool in a prudent manner  consistent  with its general  servicing  standards for
similar  mortgage loans and to make  reasonable  efforts to collect all payments
called for under the terms and provisions of the Mortgage  Loans,  and shall, to
the extent  such  procedures  shall be  consistent  with the  provisions  of the
Pooling and Servicing Agreement,  follow collection  procedures for all Mortgage
Loans at least as rigorous as those the Master  Servicer would take in servicing
loans and in collecting payments thereunder for its own account.

         Consistent with the foregoing,  the Master Servicer, in its own name or
in the name of a Sub-Servicer,  may (i) in its discretion  waive or permit to be
waived  any late  payment  charge or  assumption  fee or any other fee or charge
which the Master Servicer would be entitled to retain as servicing compensation,
(ii) extend the due date for payments  due on a Note for a period (with  respect
to each payment as to which the due date is





                                      S-55

<PAGE>
<PAGE>



extended) not greater than 125 days after the  initially  scheduled due date for
such payment, and (iii) amend any Note to extend the maturity thereof,  provided
that no maturity shall be extended beyond the maturity date of the Mortgage Loan
with the latest  maturity  date and that no more than 1.0% of the Original  Pool
Balance of the Mortgage Loans shall have a maturity date which has been extended
beyond the maturity date thereof at the Cut-Off Date;  provided that such action
does not violate applicable REMIC provisions.  In the event the Master Servicer,
in its own name or in the name of a  Sub-Servicer,  consents to the deferment of
the due dates for payments due on a Note, the Master Servicer or Sub-Servicer is
nonetheless  required to make payment of any required  Delinquency  Advance with
respect to the  payments so  extended to the same extent as if such  installment
were due, owing and delinquent and had not been deferred.

         Generally   the  Class  A   Certificate   Owners   would   prefer  that
"due-on-sale"  clauses  be  waived  in the  event  of a sale  of the  underlying
Mortgaged  Property,  that extensions and accommodations be made with delinquent
Mortgagors,  and that  liquidations  of Mortgage  Loans be deferred,  since upon
prepayment due to sale or upon liquidation such Owners will receive a payment of
principal in  connection  with such  prepayment  or  liquidation.  If attractive
re-investment  opportunities  are  available  at the time,  Class A  Certificate
Owners  may prefer  that  "due-on-sale"  clauses  not be waived and that no such
extensions,  accommodations  or deferments be made, thus hastening the return of
principal to such Owners.

         Owners do not have the right under the Pooling and Servicing  Agreement
to make decisions with respect to Mortgagor accounts.  Such decisions are in the
nature of mortgage  servicing and the Master Servicer generally has the right to
make such  decisions  without  the  requirement  of consent of the  Owners,  the
Trustee or the  Certificate  Insurer.  The Master  Servicer  will  generally  be
required  under the Pooling and  Servicing  Agreement  to enforce  "due-on-sale"
clauses, and will make decisions with respect to liquidations in accordance with
the Pooling and Servicing Agreement.

         Under certain limited circumstances the Pooling and Servicing Agreement
may require the Master Servicer to obtain the consent of the Certificate Insurer
before taking  certain  actions with respect to defaulted  Mortgage Loans and in
connection  with the  waiver of  "due-on-sale"  clauses.  Since the  Certificate
Insurer's exposure increases,  to the extent of interest accrued, the longer the
liquidation  process,  it is likely to be the case that the Certificate  Insurer
will  favor  quick  liquidations  in those  situations  in which its  consent is
required.  Similarly,  the Certificate  Insurer would favor the enforcement of a
"due-on-sale" clause, since a prepayment in the event of a sale also reduces its
exposure by limiting the accrual of interest.

Principal and Interest Account

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
is required to deposit to the Principal and Interest  Account all collections on
the  Mortgage  Loans,  certain  proceeds  received  by the  Master  Servicer  in
connection  with  the  termination  of  the  Trust,  Loan  Purchase  Prices  and
Substitution  Amounts  received or paid by the Master  Servicer,  insurance  and
condemnation proceeds received by the Master Servicer,  other amounts related to
the Mortgage  Loans received by the Master  Servicer,  including any income from
REO  Properties  (net of  Servicing  Advances  made  with  respect  to such  REO
Properties),  and  Delinquency  Advances  together  with any  amounts  which are
reimbursable from the Principal and Interest  Account,  but net of the Servicing
Fee with respect to each Mortgage Loan serviced by the Master Servicer and other
servicing  compensation  to the Master  Servicer as permitted by the Pooling and
Servicing Agreement.

         The Master  Servicer  or  Sub-Servicer  may make  withdrawals  from the
Principal and Interest  Account only for the following  purposes:  (a) to effect
the timely  remittance  to the  Trustee  of the  Monthly  Remittance  due on the
Remittance  Date; (b) to withdraw  investment  earnings on amounts on deposit in
the  Principal  and  Interest  Account;  (c) to withdraw  amounts that have been
deposited to the  Principal  and Interest  Account in error;  (d) to pay certain
miscellaneous  amounts  over to the Company and (e) to clear and  terminate  the
Principal and Interest Account.






                                      S-56

<PAGE>
<PAGE>



         On each  Remittance  Date the Master  Servicer and any  Sub-Servicer is
required to remit the Monthly  Remittance  amount  inclusive of all  Delinquency
Advances and Compensating Interest to the Trustee by wire transfer, or otherwise
make funds available in immediately available funds.

Servicing Advances

         The Pooling and Servicing  Agreement  obligates the Master  Servicer to
pay all reasonable and customary  "out-of-pocket"  costs and expenses (including
reasonable legal fees) incurred in the performance of its servicing  obligations
including,  but not limited to, the cost of (i) preservation expenses,  (ii) any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of REO Property  (including,  without  limitation,
realtors'  commissions)  and (iv) advances  made for taxes,  insurance and other
charges against a Property.  Each such  expenditure will constitute a "Servicing
Advance". The Master Servicer may recover Servicing Advances from the Mortgagors
to the extent  permitted by the Mortgage Loans or, if not theretofore  recovered
from the  Mortgagor  on whose  behalf  such  Servicing  Advance  was made,  from
Liquidation Proceeds realized upon the liquidation of the related Mortgage Loan.
In no case may the Master Servicer recover Servicing Advances from the principal
and interest  payments on any Mortgage Loan or from any amounts  relating to any
other  Mortgage  Loan.  The Master  Servicer is not required to make a Servicing
Advance if it believes that such Servicing  Advance will not be recoverable from
the related Mortgage Loan.

Compensating Interest

         A full month's  interest on each  Mortgage  Loan,  calculated at a rate
equal to such  Mortgage  Loan's Coupon Rate less the Servicing Fee is due to the
Trustee on the  outstanding  principal  balance of each  Mortgage Loan as of the
beginning of each Remittance  Period.  If a Prepayment of a Mortgage Loan occurs
during any calendar month,  any difference  between the interest  collected from
the Mortgagor  during such calendar month and the full month's  interest at such
rate  ("Compensating  Interest")  that is due is required to be deposited by the
Master  Servicer to the  Principal  and Interest  Account  (without any right of
reimbursement therefor) and shall be included in the Monthly Remittance and made
available to the Trustee on the next succeeding Remittance Date.

Maintenance of Insurance

         The Master  Servicer is required to cause to be maintained with respect
to each Mortgage Loan that it services and related  Property a hazard  insurance
policy with a carrier  licensed  in the state in which such  Property is located
that provides for fire and extended coverage,  and which provides for a recovery
by the Trust of insurance  proceeds  relating to such Mortgage Loan in an amount
not less than the least of (i) the outstanding principal balance of the Mortgage
Loan (together in the case of a Junior Mortgage,  with the outstanding principal
balance of the senior lien),  or (ii) the minimum amount  required to compensate
for loss or damage on a  replacement  cost  basis,  or (iii) the full  insurable
value of the premises.

         If a Mortgage  Loan at the time of  origination  relates to a Mortgaged
Property in an area identified in the Federal Register by the Federal  Emergency
Management Agency as having special flood hazards,  the Master Servicer,  in its
own name or in the name of a  Sub-Servicer,  will be required  to maintain  with
respect thereto a flood insurance  policy in a form meeting the  requirements of
the  then-current  guidelines  of the Federal  Insurance  Administration  with a
generally  acceptable  carrier  in an amount  representing  coverage,  and which
provides for recovery by the Master  Servicer or a Sub-Servicer on behalf of the
Trust of insurance proceeds relating to such Mortgage Loan, of not less than the
least of (i) the outstanding principal balance of the Mortgage Loan, or (ii) the
minimum amount  required to compensate for damage or loss on a replacement  cost
basis,  or (iii) the maximum  amount of insurance  that is  available  under the
Flood Disaster Protection Act of 1973, as amended.

         In the event that the Master  Servicer  or a  Sub-Servicer  obtains and
maintains a blanket  policy  insuring  against fire with  extended  coverage and
against flood hazards on all of the Mortgage Loans that it services,





                                      S-57

<PAGE>
<PAGE>



then, to the extent such policy names the Master  Servicer or a Sub-Servicer  as
loss payee and  provides  coverage in an amount  equal to the  aggregate  unpaid
principal  balance on the Mortgage  Loans  without  co-insurance,  and otherwise
complies  with the  requirements  of the Pooling and  Servicing  Agreement,  the
Master  Servicer shall be deemed  conclusively to have satisfied its obligations
with  respect  to fire and  hazard  insurance  coverage  under the  Pooling  and
Servicing  Agreement.  Such blanket policy may contain a deductible  clause,  in
which case the Master  Servicer will be required,  in the event that there shall
not have been maintained on the related  Mortgaged  Property a policy  complying
with the Pooling and Servicing Agreement,  and there shall have been a loss that
would have been covered by such policy, to deposit in the Principal and Interest
Account from the Master Servicer's own funds the difference, if any, between the
amount that would have been payable  under a policy  complying  with the Pooling
and Servicing Agreement and the amount paid under such blanket policy.

         Pursuant to the Pooling and Servicing  Agreement,  the Master  Servicer
will be required to indemnify the Trust out of its own funds for any loss to the
Trust  resulting  from the Master  Servicer's  failure to maintain  any required
insurance.

Due-on-Sale Clauses

         When a Property  has been or is about to be conveyed by the  Mortgagor,
the Master  Servicer or a Sub- Servicer,  to the extent it has knowledge of such
conveyance  or  prospective  conveyance,  is required to exercise  its rights to
accelerate  the  maturity of the related  Mortgage  Loan under any "due on sale"
clause contained in the related Mortgage or Note;  provided,  however,  that the
Master  Servicer  will  not be  required  to  exercise  any  such  right  if the
"due-on-sale"  clause, in the reasonable  belief of the Master Servicer,  is not
enforceable under applicable law; and provided further, that the Master Servicer
may refrain from exercising any such right if the Certificate  Insurer gives its
prior consent to such non-enforcement.

Realization Upon Defaulted Mortgage Loans

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
is required to foreclose  upon or otherwise  comparably  effect the ownership in
the name of the Trust,  on behalf of the  Trustee,  of  Properties  relating  to
defaulted   Mortgage  Loans  that  it  services  as  to  which  no  satisfactory
arrangements  can be made for  collection of  delinquent  payments and which the
Master  Servicer has not  purchased  pursuant to its purchase  option  described
below,  unless the Master  Servicer  reasonably  believes  that Net  Liquidation
Proceeds  with respect to such  Mortgage Loan would not be increased as a result
of such  foreclosure  or other action,  in which case such Mortgage Loan will be
charged off and will become a Liquidated  Mortgage Loan. In connection with such
foreclosure or other conversion,  the Master Servicer is required to exercise or
use  foreclosure  procedures  with the same degree of care and skill as it would
exercise or use under the  circumstances in the conduct of its own affairs.  Any
amounts  advanced in  connection  with such  foreclosure  or other  action shall
constitute "Servicing Advances".

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
is required to sell any REO Property  within 23 months of its acquisition by the
Trustee,  unless  the  Master  Servicer  obtains  for the  Trustee an opinion of
counsel experienced in federal income tax matters,  addressed to the Trustee and
the Master  Servicer,  to the effect  that the  holding by the Trust of such REO
Property for a greater  specified  period will not result in the  imposition  of
taxes on  "prohibited  transactions"  of the Trust as defined in Section 860F of
the Code or cause the Trust to fail to qualify as a REMIC.

         In accordance with the Pooling and Servicing  Agreement,  if the Master
Servicer  has  actual  knowledge  that  a  Property  which  it is  contemplating
acquiring  in  foreclosure   or  by  deed  in  lieu  of   foreclosure   contains
environmental  or hazardous  waste risks known to it, the Master  Servicer shall
notify the Certificate  Insurer and the Trustee prior to acquiring the Property.
The Master  Servicer is not  permitted to take any action with respect to such a
Property without the prior written approval of the Certificate Insurer.






                                      S-58

<PAGE>
<PAGE>



         The Master  Servicer  is required to  determine,  with  respect to each
defaulted Mortgage Loan that it services, when it has recovered, whether through
trustee's sale,  foreclosure sale or otherwise,  all amounts, if any, it expects
to recover from or on account of such defaulted  Mortgage  Loan,  whereupon such
Mortgage Loan shall become a "Liquidated Mortgage Loan".

Servicing Compensation

         As  compensation  for its  servicing  activities  under the Pooling and
Servicing Agreement,  the Master Servicer shall be entitled to retain the amount
of the  Servicing  Fee with  respect  to each  Mortgage  Loan that it  services.
Additional  servicing  compensation  in the  form of  release  fees,  bad  check
charges,  assumption fees, late payment charges, and any other servicing-related
fees,  and  similar  items may,  to the extent  collected  from  Mortgagors,  be
retained by the Master Servicer.

Annual Statement as to Compliance

         The Master Servicer is required to deliver,  on its own behalf,  to the
Trustee,  the Company and the Certificate  Insurer, on or before the last day of
April of each year,  commencing in 1997, an Officer's Certificate stating, as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during such  preceding  calendar year and of  performance  under the Pooling and
Servicing Agreement has been made under such officer's supervision,  and (ii) to
the best of such officer's knowledge,  based on such review, the Master Servicer
has fulfilled all its obligations under the Pooling and Servicing  Agreement for
such  year,  or,  if there  has been a default  in the  fulfillment  of all such
obligations,  specifying  each such default known to such officer and the nature
and status  thereof  including  the steps being taken by the Master  Servicer to
remedy such default.

Annual Independent Certified Public Accountants' Reports

         On or before  the last day of April of each year,  commencing  in 1997,
the Master Servicer is required to cause to be delivered,  on its own behalf, to
the  Trustee  and the  Certificate  Insurer  a letter  or  letters  of a firm of
independent,  nationally  recognized  certified  public  accountants  reasonably
acceptable to the  Certificate  Insurer stating that such firm has, with respect
to the Master Servicer's overall servicing  operations (i) performed  applicable
tests in  accordance  with the  compliance  testing  procedures  as set forth in
Appendix  3 of  the  Audit  Guide  for  Audits  of  HUD  Approved  Nonsupervised
Mortgagees or (ii) examined such operations in accordance with the  requirements
of the Uniform  Single  Audit  Program for  Mortgage  Bankers,  and stating such
firm's conclusions relating thereto.

Assignment of Agreement

         The Master  Servicer may not assign its  obligations  under the Pooling
and  Servicing  Agreement,  in whole  or in part,  unless  it shall  have  first
obtained  the written  consent of the Company,  the Trustee and the  Certificate
Insurer;  provided,  however,  that  any  assignee  must  meet  the  eligibility
requirements  set forth in the Pooling and  Servicing  Agreement for a successor
Master Servicer.

Removal and Resignation of the Master Servicer; Events of Default

         The  Certificate  Insurer,  or  with  the  consent  of the  Certificate
Insurer,  the Company or the Owners of Class A Certificates owning a majority in
Percentage  Interest in the Class A Certificates  may remove the Master Servicer
upon  the  occurrence  of  any of the  following  events  (each,  an  "Event  of
Default"):

                     (i) The Master  Servicer  shall (I) apply for or consent to
         the  appointment  of a receiver,  trustee,  liquidator  or custodian or
         similar  entity with respect to itself or its  property,  (II) admit in
         writing its  inability  to pay its debts  generally as they become due,
         (III) make a general  assignment for the benefit of creditors,  (IV) be
         adjudicated bankrupt or insolvent,  (V) commence a voluntary case under
         the federal  bankruptcy  laws of the United States of America or file a
         voluntary petition or





                                      S-59

<PAGE>
<PAGE>



         answer  seeking  reorganization,  an  arrangement  with creditors or an
         order for relief or seeking to take  advantage of any insolvency law or
         file an answer  admitting the material  allegations of a petition filed
         against it in any bankruptcy,  reorganization or insolvency  proceeding
         or (VI)  cause  corporate  action to be taken by it for the  purpose of
         effecting any of the foregoing; or

                    (ii) If without the application,  approval or consent of the
         Master  Servicer,  a  proceeding  shall be  instituted  in any court of
         competent   jurisdiction,   under  any  law  relating  to   bankruptcy,
         insolvency,  reorganization or relief of debtors, seeking in respect of
         the  Master  Servicer  an  order  for  relief  or  an  adjudication  in
         bankruptcy,  reorganization,  dissolution,  winding up, liquidation,  a
         composition or arrangement with creditors, a readjustment of debts, the
         appointment of a trustee, receiver,  liquidator or custodian or similar
         entity with respect to the Master Servicer or of all or any substantial
         part of its assets,  or other like relief in respect  thereof under any
         bankruptcy  or  insolvency  law,  and,  if  such  proceeding  is  being
         contested  by the Master  Servicer  in good  faith,  the same shall (A)
         result in the entry of an order for relief or any such  adjudication or
         appointment or (B) continue undismissed or pending and unstayed for any
         period of sixty (60) consecutive days; or

                   (iii) The Master  Servicer  shall fail to perform  any one or
         more of its  obligations  under the  Pooling  and  Servicing  Agreement
         (other than its obligations referenced in clauses (vi) and (vii) below)
         and shall continue in default  thereof for a period of thirty (30) days
         after  the  earlier  to occur  of (x) the  date on which an  authorized
         officer of the Master Servicer knows or reasonably  should know of such
         failure or (y) receipt by the Master  Servicer  of a written  notice by
         the Trustee,  any Owner, the Company or the Certificate Insurer of said
         failure; or

                    (iv) The  Master  Servicer  shall fail to cure any breach of
         any of its  representations and warranties set forth in the Pooling and
         Servicing   Agreement  which  materially  and  adversely   affects  the
         interests of the Owners or  Certificate  Insurer for a period of thirty
         (30) days  after  the  earlier  of (x) the date on which an  authorized
         officer of the Master Servicer knows or reasonably  should know of such
         breach or (y) receipt by the Master  Servicer of a written  notice from
         the Trustee,  any Owner, the Company or the Certificate Insurer of such
         breach;

                     (v) If the Certificate Insurer pays out any money under the
         Certificate  Insurance Policy, or if the Certificate  Insurer otherwise
         funds any shortfall with its own money,  because the amounts  available
         to  the  Trustee  (other  than  from  the   Certificate   Insurer)  are
         insufficient   to  make   required   distributions   on  the   Class  A
         Certificates;

                    (vi) The failure by the Master Servicer to make any required
         Servicing  Advance for a period of 30 days following the earlier of (x)
         the date on which an authorized officer of the Master Servicer knows or
         reasonably  should  know of such  failure or (y)  receipt by the Master
         Servicer of a written notice from the Trustee,  any Owner,  the Company
         or the Certificate Insurer of such failure;

                   (vii)  The  failure  by  the  Master  Servicer  to  make  any
         required Delinquency Advance or to pay any Compensating  Interest or to
         pay over the Monthly Remittance; or

                  (viii) If the  delinquency  or loss levels  applicable  to the
         Mortgage Loans serviced by the Master Servicer exceed certain "trigger"
         levels set forth in the Pooling and Servicing Agreement;

provided, however, that (x) prior to any removal of the Master Servicer pursuant
to clauses (ii) through (iv) and (vi) above, any applicable grace period granted
by any such clause shall have expired  prior to the time such  occurrence  shall
have been  remedied  and (y) in the event of the  refusal  or  inability  of the
Master Servicer to comply with its obligations  described in clause (vii) above,
such removal shall be effective  (without the  requirement  of any action on the
part of the Company, the Trustee or the Certificate Insurer) at 4 p.m. (New York
City time) on the second  business  day  following  the day on which the Trustee
notifies the Master  Servicer that a required  amount  described in clause (vii)
above has not been received by the Trustee, unless the





                                      S-60

<PAGE>
<PAGE>



required  amount  described in clause (vii) above is paid by the Master Servicer
prior to such time.  Upon the  Trustee's  determination  that a required  amount
described  in clause (vii) above has not been made by the Master  Servicer,  the
Trustee  shall so notify the Master  Servicer,  the Company and the  Certificate
Insurer as soon as is reasonably practical.

         The Master  Servicer  may not resign  from the  obligations  and duties
imposed  on  it  under  the  Pooling  and  Servicing   Agreement,   except  upon
determination  that  its  duties  thereunder  are no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  carried on by it, the other activities of the Master Servicer
so causing such a conflict  being of a type and nature  carried on by the Master
Servicer  at  the  date  of  the  Pooling  and  Servicing  Agreement.  Any  such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced  by an opinion of counsel to such effect  which shall be  delivered to
the Trustee, the Company and the Certificate Insurer.

         No removal or resignation of the Master Servicer shall become effective
until the  Trustee  or a  successor  servicer  shall  have  assumed  the  Master
Servicer's  responsibilities  and obligations in accordance with the Pooling and
Servicing Agreement.

Successor Master Servicer

         Upon removal or  resignation  of ________ as Master  Servicer under the
Pooling  and  Servicing  Agreement,  the  Trustee  (x) may  solicit  bids  for a
successor  Master  Servicer under the Pooling and Servicing  Agreement,  and (y)
pending the  appointment  of a successor  Master  Servicer under the Pooling and
Servicing  Agreement,  as a result of soliciting such bids, is required to serve
as Master  Servicer under the Pooling and Servicing  Agreement,  unless ________
has been removed  without  cause,  in which event the Trustee  prior to any such
removal  must  designate  a  successor  Master  Servicer  under the  Pooling and
Servicing Agreement acceptable to the Certificate Insurer. The Trustee, if it is
unable to obtain a qualifying  bid and is prevented by law from acting as Master
Servicer under the Pooling and Servicing  Agreement,  may appoint, or petition a
court of  competent  jurisdiction  to  appoint,  any  housing  and home  finance
institution, bank or mortgage servicing institution which has been designated as
an approved seller-servicer by FNMA or FHLMC for first and second mortgage loans
and having equity of not less than $15,000,000, as determined in accordance with
generally  accepted  accounting  principles,  and acceptable to the  Certificate
Insurer.

         The Trustee, or any other successor Master Servicer,  upon assuming the
duties of the Master  Servicer,  is required  immediately to make payment of all
Compensating Interest and all Delinquency Advances which the Master Servicer has
theretofore  failed to remit  with  respect  to the  Mortgage  Loans;  provided,
however, that if the Trustee is acting as successor Master Servicer, the Trustee
is only  required  to  make  Delinquency  Advances  (including  the  Delinquency
Advances described in this sentence) if, in the Trustee's  reasonable good faith
judgment,  such  Delinquency  Advances will  ultimately be recoverable  from the
related Mortgage Loans.

Investment of Accounts

         All or a portion of the Principal and Interest Account, the Certificate
Account  and any other  account  which may be  created  by the  Trustee,  may be
invested and reinvested in one or more Eligible  Investments bearing interest or
sold at a discount. The bank serving as Trustee or any affiliate thereof, may be
the obligor on any  investment  in any Account which  otherwise  qualifies as an
Eligible Investment. No investment in any Account held by the Trustee may mature
later than the business day immediately  preceding the next  succeeding  Payment
Date;  provided,  however,  that if the  investment is an investment of the bank
serving as Trustee, then it may mature on the Payment Date.

         The  Trustee  will  not in any  way be held  liable  by  reason  of any
insufficiency in any Account resulting from any loss on any Eligible  Investment
included  therein  (except to the extent that the bank serving as Trustee is the
obligor thereon).






                                      S-61

<PAGE>
<PAGE>



         All  income  or other  gain from  investments  in any  Account  will be
required to be deposited in such Account immediately upon receipt,  and any loss
resulting from such investments will be required to be charged to such Account.

Eligible Investments

         The  Pooling  and Servicing Agreement defines the following as Eligible
Investments:

                  (a) Direct  general  obligations  of the United  States or the
         obligations of any agency or  instrumentality of the United States, the
         timely  payment or the guarantee of which  constitutes a full faith and
         credit obligation of the United States.

                  (b) Federal Housing Administration  debentures,  but excluding
         any such  securities  whose terms do not provide for payment of a fixed
         dollar amount upon maturity or call for redemption.

                  (c) FHLMC  senior debt  obligations,  but  excluding  any such
         securities  whose terms do not  provide  for payment of a fixed  dollar
         amount upon maturity or call for redemption.

                  (d) FNMA  senior  debt  obligations,  but  excluding  any such
         securities  whose terms do not  provide  for payment of a fixed  dollar
         amount upon maturity or call for redemption.

                  (e) Federal funds,  certificates  of deposit,  time and demand
         deposits,  and bankers'  acceptances (having original maturities of not
         more  than  365  days)  of  any  domestic  bank,  the  short-term  debt
         obligations  of which  have been  rated A-1 or better by S&P and P-1 by
         Moody's.

                  (f) Deposits of any bank or savings and loan association which
         has  combined  capital,  surplus  and  undivided  profits  of at  least
         $50,000,000  which deposits are not in excess of the applicable  limits
         insured by the Bank Insurance Fund or the Savings Association Insurance
         Fund of the FDIC,  provided that the long-term deposits of such bank or
         savings and loan association are rated at least "BBB" by S&P and "Baa3"
         by Moody's.

                  (g) Commercial paper (having  original  maturities of not more
         than 270 days) rated A-1 or better by S&P and P-1 by Moody's.

                  (h)  Investments in money market funds rated AAAm or AAAm-G by
         S&P and Aaa or P-1 by Moody's.

                  (i) Such other investments as have been approved in writing by
         S&P, Moody's and the Certificate Insurer.

         provided  that no instrument  described  above is permitted to evidence
either the right to  receive  (a) only  interest  with  respect  to  obligations
underlying such instrument or (b) both principal and interest  payments  derived
from  obligations  underlying  such  instrument  and the interest and  principal
payments  with  respect to such  instrument  provided a yield to maturity at par
greater than 120% of the yield to maturity at par of the underlying obligations;
and provided,  further, that no instrument described above may be purchased at a
price  greater than par if such  instrument  may be prepaid or called at a price
less than its purchase price prior to stated maturity.






                                      S-62

<PAGE>
<PAGE>



Amendments

         The  Trustee,  the Master  Servicer and the Company may at any time and
from time to time, with the prior written consent of the Certificate Insurer but
without the consent of the Owners,  amend the Pooling and  Servicing  Agreement,
for the purposes of (a) curing any ambiguity, or correcting or supplementing any
provision  of any such  agreement  which  may be  inconsistent  with  any  other
provision of such  agreement,  (b) if  accompanied  by an  approving  opinion of
counsel  experienced  in federal  income tax matters,  removing the  restriction
against the transfer of a Residual  Certificate to a  Disqualified  Organization
(as such term is defined in the Code) or (c) complying with the  requirements of
the Code;  provided,  however,  that such action  shall not, as  evidenced by an
opinion of counsel delivered to the Trustee, materially and adversely affect the
interests of any Owner or materially and adversely  affect  (without its written
consent) the rights and interests of the Certificate Insurer.

         The Pooling and Servicing Agreement may also be amended by the Trustee,
the Master Servicer and the Company, as applicable, at any time and from time to
time, with the prior written approval of the Certificate Insurer and of not less
than 66 2/3% of the  Percentage  Interest  represented by each affected Class of
Certificates  then  outstanding,  for the  purpose of adding any  provisions  or
changing  in any  manner or  eliminating  any of the  provisions  thereof  or of
modifying in any manner the rights of the Owners thereunder;  provided, however,
that no such  amendment  shall (a)  change in any manner the amount of, or delay
the  timing of,  payments  which are  required  to be  distributed  to any Owner
without the consent of the Owner of such Certificate or (b) change the aforesaid
percentages  of  Percentage  Interest  which are required to consent to any such
amendments,  without the consent of the Owners of all  Certificates of the Class
or Classes affected then outstanding.  Any such amendment must be accompanied by
an opinion of tax counsel as to REMIC matters.

         The Trustee will be required to furnish a copy of any such amendment to
each Owner in the manner set forth in the Pooling and Servicing Agreement.

Termination of the Trust

         The  Pooling  and  Servicing  Agreement  provides  that the Trust  will
terminate upon the payment to the Owners of all Certificates  from amounts other
than those available under the Certificate Insurance Policy all amounts required
to be paid to such Owners upon the final payment and other  liquidation  (or any
advance made with respect thereto) of the last Mortgage Loan.

Optional Termination By the Company

         At its option,  the Company  may  purchase  from the Trust all (but not
fewer  than  all)  remaining  Mortgage  Loans and other  property,  acquired  by
foreclosure,  deed in lieu of foreclosure,  or otherwise,  then constituting the
Trust Estate,  and thereby effect early retirement of the  Certificates,  on any
Payment Date when the Pool Principal Balance has declined to ten percent or less
of the Original Pool Principal Balance.

         The termination of the Trust by the preceding method is equivalent to a
prepayment of all the Mortgage Loans and a liquidation of the Trust.  The Owners
of the Class A Certificates would receive from the proceeds of such purchase any
interest  owed and the  Owners of the Class A  Certificates  would  receive  any
principal not yet paid, in the order of priority set forth under "Description of
Certificates  --  Distributions  on  Class  A  Certificates".   Consequently,  a
termination  of the Trust pursuant to the preceding  methods,  if purchased at a
price  in  excess  of  par,  reduces  the  yield  to  maturity  on the  Class  A
Certificates.

Auction Sale

         The Pooling and Servicing  Agreement  requires that, within ninety days
following  the  Company  Optional  Termination  Date,  if the  Company  has  not
exercised its optional  termination right by such date, the Trustee solicit bids
for the purchase of all Mortgage Loans remaining in the Trust. In the event that
satisfactory





                                      S-63

<PAGE>
<PAGE>



bids are received as described in the Pooling and Servicing  Agreement,  the net
sale proceeds will be  distributed to  Certificateholders,  in the same order of
priority  as  collections   received  in  respect  of  the  Mortgage  Loans.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed 90 days.

                                   THE TRUSTEE

         Pursuant to the Pooling and Servicing Agreement, ______________________
will serve as trustee of the Trust.  The Pooling and  Servicing  Agreement  sets
forth provisions regarding the Trustee, certain of which are summarized below.

Certain Covenants of the Trustee

         Withholding. The Trustee is required to comply with all requirements of
the Code or any  applicable  state or local law with respect to the  withholding
from any  distributions  made by it to any Owner of any  applicable  withholding
taxes imposed thereon and with respect to any applicable reporting  requirements
in connection therewith.

         Unclaimed  Moneys.  Any  money  held by the  Trustee  in trust  for the
payment of any amount due with respect to any Class A Certificate  and remaining
unclaimed for the period then  specified in the escheat laws of the State of New
York after such amount has become due and payable will be  discharged  from such
trust  and be paid to the  Company,  and the Owner of such  Class A  Certificate
shall thereafter, as an unsecured general creditor, look only to the Company for
payment  thereof (but only to the extent of the amounts so paid to the Company),
and all liability of the Trustee with respect to such trust money will thereupon
cease;  provided,  however, that the Trustee,  before being required to make any
such payment,  may at the expense of the Company cause to be published  once, in
the eastern edition of The Wall Street  Journal,  notice that such money remains
unclaimed and that, after a date specified therein, which shall be not less than
30 days from the date of such  publication,  any unclaimed balance of such money
then  remaining  will be paid to the  Company.  The  Trustee  may also adopt and
employ,  at  the  expense  of  the  Company,   any  other  reasonable  means  of
notification  of such payment  (including  but not limited to mailing  notice of
such  payment to Owners whose right to or interest in moneys due and payable but
not claimed is determinable  from the Register at the last address of record for
each such Owner).

         Protection  of Trust Estate.  The trust estate (the "Trust  Estate") of
the Trust primarily  consists of (i) the Mortgage Loans, (ii) all moneys held in
the Accounts and (iii) the Certificate Insurance Policy. The Trustee is required
to hold the Trust  Estate in Trust  for the  benefit  of the  Owners  and,  upon
request  of  and at  the  expense  of the  Company  and  at the  expense  of the
requesting  party,  will  from  time  to  time  execute  and  deliver  all  such
supplements and amendments to the Pooling and Servicing  Agreement,  instruments
of further assurance and other instruments, and will take such other action upon
such request as it deems reasonably necessary or advisable,  to more effectively
hold in trust all or any portion of the Trust Estate.

         The Trustee  has the power to  enforce,  and is required to enforce the
obligations  of the other  parties to the Pooling  and  Servicing  Agreement  by
action,  suit or proceeding at law or equity,  and also has the power to enjoin,
by action or suit, any acts or occurrences which may be unlawful or in violation
of the rights of the Owners; provided,  however, that nothing in the Pooling and
Servicing  Agreement requires any action by the Trustee unless the Trustee shall
first  (i) have  been  furnished  indemnity  satisfactory  to it and  (ii)  when
required by the Pooling and  Servicing  Agreement,  have been  requested to take
such action by the Owners.






                                      S-64

<PAGE>
<PAGE>



         Performance and  Enforcement of Obligations.  The Pooling and Servicing
Agreement  provides  that the Trustee is under no  obligation to exercise any of
the rights or powers vested in it by the Pooling and Servicing  Agreement at the
request or direction of any of the Owners, unless such Owners shall have offered
to the Trustee reasonable security or indemnity against the costs,  expenses and
liabilities  which might be incurred by it in  compliance  with such  request or
direction.

         The  Trustee  may  execute  any of the rights or powers  granted by the
Pooling and Servicing Agreement or perform any duties thereunder either directly
or by or through  agents or attorneys,  and the Trustee is  responsible  for any
misconduct  or  negligence  on the part of any agent or attorney  appointed  and
supervised with due care by it thereunder.

         Pursuant  to the Pooling and  Servicing  Agreement,  the Trustee is not
liable  for any  action  it  takes  or  omits  to take in good  faith  which  it
reasonably  believes to be authorized by an authorized  officer of any person or
within its rights or powers under the Pooling and Servicing Agreement.

         The  Pooling and  Servicing  Agreement  provides  that no Owner has any
right to institute any  proceeding,  judicial or otherwise,  with respect to the
Pooling and Servicing Agreement or the Certificate  Insurance Policy, or for the
appointment of a receiver or trustee under the Pooling and Servicing  Agreement,
unless:

                  (1) such  Owner has  previously  given  written  notice to the
         Company,  the  Certificate  Insurer  and the  Trustee  of such  Owner's
         intention to institute such proceeding;

                  (2)  the  Owners  of not  less  than  25%  of  the  Percentage
         Interests  represented  by any  Class  of  Class  A  Certificates  then
         outstanding or, if there are no Class A Certificates  then outstanding,
         by such  Percentage  Interest  represented  by the Class B Certificates
         then  outstanding,  shall have made  written  request to the Trustee to
         institute  such  proceeding  in its own name as  representative  of the
         Owners;

                  (3)  such  Owner  or  Owners  have   offered  to  the  Trustee
         reasonable indemnity against the costs,  expenses and liabilities to be
         incurred in compliance with such request;

                  (4) the Trustee for 30 days after its receipt of such  notice,
         request  and  offer  of  indemnity,   has  failed  to  institute   such
         proceeding; and

                  (5) no direction  inconsistent  with such written  request has
         been given to the Trustee  during such 60-day period by the Owners of a
         majority of the Percentage Interests represented by each Class of Class
         A  Certificates   then   outstanding  or,  if  there  are  no  Class  A
         Certificates  then  outstanding,   by  a  majority  of  the  Percentage
         Interests represented by the Class B Certificates then outstanding.

         The Pooling and Servicing Agreement provides that no one or more Owners
shall  have any  right in any  manner  whatever  by virtue  of,  or by  availing
themselves  of, any provision of the Pooling and Servicing  Agreement to affect,
disturb  or  prejudice  the  rights of any other  Owner of the same  Class or to
obtain or to seek to obtain  priority or preference  over any other Owner of the
same Class or to enforce any right under the  Pooling and  Servicing  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

         In the event the Trustee receives conflicting or inconsistent  requests
and indemnity from two or more groups of Owners,  each  representing less than a
majority of the applicable Class of  Certificates,  the Trustee shall follow the
directions of the Certificate Insurer.

         The  Certificate  Insurer  or,  with  the  consent  of the  Certificate
Insurer,  the Owners of a majority of the  Percentage  Interests  represented by
each Class of Class A Certificates  then outstanding or, if there are no Class A
Certificates  then  outstanding,  by such majority of the  Percentage  Interests
represented by the Class B





                                      S-65

<PAGE>
<PAGE>



Certificates  then  outstanding,  may  direct  the  time,  method  and  place of
conducting any  proceeding for any remedy  available to the Trustee with respect
to the  Certificates  or exercising any trust or power  conferred on the Trustee
with respect to the  Certificates  or the Trust Estate  provided  that: (1) such
direction  is not in  conflict  with  any rule of law or with  the  Pooling  and
Servicing   Agreement;   (2)  the  Trustee  has  been  provided  with  indemnity
satisfactory  to it; and (3) the Trustee may take any other action deemed proper
by the Trustee which is not inconsistent with such direction; provided, however,
that the Trustee need not take any action which it  determines  might involve it
in liability or may be unjustly prejudicial to the Owners not so directing.

         Disposition  of Trust Estate.  The Trustee  covenants not to permit the
Trust to sell,  transfer,  exchange  or  otherwise  dispose  of any of the Trust
Estate except as expressly permitted by the Pooling and Servicing Agreement.

         Reporting Requirements. On each Payment Date the Trustee is required to
report in writing to each Owner: (i) the amount of the distribution with respect
to the  Class  A  Certificates,  the  Class  B  Certificates  and  the  Residual
Certificates;  (ii) the amount of such  distributions  allocable  to  principal,
separately  identifying  the  aggregate  amount  of  any  Prepayments  or  other
recoveries of principal included therein; (iii) the amount of such distributions
allocable to interest;  (iv) the amount of such  distributions  allocable to the
Class A Carry-Forward Amount or the Class B Carry-Forward Amount; (v) the amount
of any Insured  Payment made with respect to such Payment Date; (vi) the Class A
Principal Balance as of such Payment Date, together with the principal amount of
each Class A  Certificate  (based on a  Certificate  in the  original  principal
amount of $1,000)  then  outstanding,  in each case after  giving  effect to any
payment of principal on such Payment Date;  (vii) the Class B Principal  Balance
as of such Payment  Date,  together  with the  principal  amount of each Class B
Certificate  (based on a Certificate in the original principal amount of $1,000)
then  outstanding,  in each case after giving effect to any payment of principal
on such Payment Date; (viii) the total of any Substitution  Amounts and any Loan
Purchase Prices included in such distribution;  (ix) the amount of the Servicing
Fee paid with respect to such Payment Date; and (x) the  Subordinated  Amount as
of such Payment Date.


Removal of Trustee for Cause

         The Trustee may be removed upon the  occurrence of any of the following
events  (whatever the reason for such event and whether it shall be voluntary or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

                  (1)  the  Trustee  shall  fail  to  distribute  to the  Owners
         entitled thereto on any Payment Date amounts available for distribution
         in accordance with the terms of the Pooling and Servicing Agreement; or

                  (2) the Trustee shall fail in the  performance  of, or breach,
         any covenant or  agreement of the Trustee in the Pooling and  Servicing
         Agreement,  or if any representation or warranty of the Trustee made in
         the Pooling and  Servicing  Agreement  or in any  certificate  or other
         writing  delivered  pursuant  thereto or in connection  therewith shall
         prove to be incorrect  in any material  respect as of the time when the
         same shall have been made, and such failure or breach shall continue or
         not be cured  for a period  of 30 days  after,  there  shall  have been
         given,  by registered or certified  mail, to the Trustee by the Company
         or by the  Certificate  Insurer or by the Owners of at least 25% of the
         aggregate  Percentage  Interest  represented  by any  Class  of Class A
         Certificates then outstanding, or, if there are no Class A Certificates
         then outstanding,  by such Percentage Interest represented by the Class
         B  Certificates  then  outstanding,  a written notice  specifying  such
         failure or breach and requiring it to be remedied; or

                  (3)  certain insolvency events related to the Trustee.






                                      S-66

<PAGE>
<PAGE>



         If any event  described  above  occurs and is  continuing,  then and in
every  such case (x) the  Company  or the  Certificate  Insurer  or (y) with the
consent of the Certificate Insurer, the Owners of a majority Percentage Interest
represented  by any  Class of Class A  Certificates  or, if there are no Class A
Certificates then outstanding,  by such Percentage  Interest  represented by the
Class B  Certificates  then  outstanding,  may  immediately  appoint a successor
trustee.

Liability of the Trustee

         The Trustee,  prior to the  occurrence of an Event of Default and after
the curing of all  Events of  Default  which may have  occurred,  undertakes  to
perform  such duties and only such duties as are  specifically  set forth in the
Pooling and Servicing Agreement. If an Event of Default has occurred and has not
been cured or waived,  the Trustee shall  exercise such of the rights and powers
vested in it by the Pooling and Servicing Agreement,  and use the same degree of
care and skill in its exercise as a prudent  person would  exercise or use under
the  circumstances  in the conduct of such  person's own  affairs.  Prior to the
occurrence  of an Event of  Default,  and after the curing of all such Events of
Default  which may have  occurred,  the Trustee (i)  undertakes  to perform such
duties and only such  duties as are  specifically  set forth in the  Pooling and
Servicing Agreement,  and no implied covenants or obligations shall be read into
the Pooling and Servicing  Agreement against the Trustee and (ii) in the absence
of bad  faith  on its  part,  may  conclusively  rely,  as to the  truth  of the
statements  and  the  correctness  of  the  opinions  expressed  therein,   upon
certificates   or  opinions   furnished   pursuant  to  and  conforming  to  the
requirements of the Pooling and Servicing  Agreement;  provided,  however,  that
such  provisions  do not  protect  the  Trustee or any such  person  against any
liability  which  would  otherwise  be  imposed by reason of  negligent  action,
negligent  failure to act or willful  misconduct in the performance of duties or
by reason of reckless disregard of obligations and duties thereunder.

         The Trustee and any director, officer, employee or agent of the Trustee
may rely and will be protected in acting or refraining from acting in good faith
in reliance on any certificate, notice or other document of any kind prima facie
properly  executed  and  submitted  by the  authorized  officer  of  any  person
respecting any matters arising under the Pooling and Servicing Agreement.


          THE CERTIFICATE INSURANCE POLICY AND THE CERTIFICATE INSURER

General

                      [description of certificate insurer]

Capitalization

         The following  table sets forth the  capitalization  of the Certificate
Insurer as of December  31, 199_ and December  31,  199_,  respectively,  on the
basis of generally accepted accounting principles. No material adverse change in
the  capitalization  of the Certificate  Insurer has occurred since December 31,
199_.

<TABLE>
<CAPTION>
                                                                                    December 31,         December 31,
                                                                                        199_                 199_
                                                                                   -------------        ---------------
                                                                                    (in millions)        (in millions)
<S>                                                                                     <C>                  <C>
Unearned Premiums.............................................................          $                    $
Other Liabilities.............................................................
Stockholder's Equity
   Common Stock...............................................................
   Additional Paid-in Capital.................................................
   Net Unrealized Gains/(Losses)..............................................

</TABLE>




                                      S-67

<PAGE>
<PAGE>



<TABLE>
<S>                                                                                       <C>                 <C>
   Foreign Currency Translation Adjustment....................................
   Retained Earnings..........................................................
Total Stockholder's Equity....................................................
Total Liabilities and Stockholder's Equity....................................               $                   $
                                                                                             ====                ====
</TABLE>


         For further financial  information  concerning the Certificate Insurer,
see the audited  financial  statements of the  Certificate  Insurer  included as
Appendix A.

         Copies of the  Certificate  Insurer's  quarterly  and annual  statutory
statements  filed  by the  Certificate  Insurer  with  the  New  York  Insurance
Department    are    available    upon    request    to    ____________________,
____________________, Attention: ____________________. The Certificate Insurer's
telephone number is
- ----------.

         The  Certificate  Insurer  does not accept any  responsibility  for the
accuracy or  completeness  of this  Prospectus or any  information or disclosure
contained herein,  or omitted herefrom,  other than with respect to the accuracy
of information  regarding the Certificate Insurer and the Certificate  Insurance
Policy set forth under the heading  "The  Certificate  Insurance  Policy and The
Certificate Insurer" and in Appendix A.

         An indemnification agreement among the Certificate Insurer, the Company
and the  Underwriters  provides that each of the parties to such  agreement will
indemnify each other for certain liabilities under the 1933 Act.

The Certificate Insurance Policy

         The Company will obtain the Certificate Insurance Policy, issued by the
Certificate  Insurer,  in favor of the Owners of the Class A  Certificates.  The
Certificate  Insurance  Policy provides for 100% coverage of the related Insured
Distribution Amount.

         The Certificate Insurance Policy unconditionally guarantees the payment
of Insured  Payments on the Class A  Certificates.  The  Certificate  Insurer is
required to make Insured Payments to the Trustee as paying agent on the later of
the Payment  Date or on the  business  day next  following  the day on which the
Certificate  Insurer  shall have  received  telephonic  or  telegraphic  notice,
subsequently  confirmed in writing, or written notice by registered or certified
mail, from the Trustee that an Insured Payment is due.

         The Pooling and Servicing  Agreement  will provide that the term "Total
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts that cannot be distributed to the Owners of any Class A Certificates  by
the Trustee as a result of final,  non-appealable  proceedings  under the United
States Bankruptcy Code.

         Each Owner of a Class A Certificate  which pays to the bankruptcy court
as a "voidable  preference"  under the United States Bankruptcy Code any amounts
("Preference  Amounts")  theretofore  received  by such Owner on account of such
Class A Certificate will be entitled to receive  reimbursement  for such amounts
from the  Certificate  Insurer,  but only  after  (i)  delivering  a copy to the
Trustee of a final, nonappealable order (a "Preference Order") of a court having
competent  jurisdiction demanding payment of such amount to the bankruptcy court
and (ii) assigning such Owner's claim with respect to such  Preference  Order to
the Certificate Insurer. In no event shall the Certificate Insurer pay more than
one Insured Payment in respect of any Preference Amount.

         The Certificate Insurance Policy is non-cancelable.

         THE   CERTIFICATE    INSURANCE   POLICY   IS   NOT   COVERED   BY   THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.





                                      S-68

<PAGE>
<PAGE>




         The Certificate  Insurer's  obligation under the Certificate  Insurance
Policy will be  discharged  to the extent that funds are received by the Trustee
for  distribution to the Class A  Certificateholders,  whether or not such funds
are properly distributed by the Trustee.

         The  Certificate  Insurance  Policy does not guarantee to the owners of
the Class A  Certificates  any specific rate of  prepayments of principal of the
Mortgage Loans.  Also, the Certificate  Insurance  Policy does not guarantee the
payment of any Supplemental Interest Amount.

         Pursuant  to the  Pooling  and  Servicing  Agreement,  the  Certificate
Insurer is subrogated to the rights of the Owners of the Class A Certificates to
the extent of any such payment under the Certificate Insurance Policy.

Credit Enhancement Does Not Apply to Prepayment Risk

         In general, the protection afforded by the Certificate Insurance Policy
is protection  for credit risk and not for  prepayment  risk. A claim may not be
made under the Certificate Insurance Policy in an attempt to guarantee or insure
that any particular rate of prepayment is experienced by the Trust.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The   following   discussion  of  the  material   federal   income  tax
consequences  of  the  purchase,  ownership  and  disposition  of  the  Class  A
Certificates is to be considered only in connection with "Certain Federal Income
Tax  Considerations"  in  the  Prospectus.  The  discussion  herein  and  in the
Prospectus is based upon laws, regulations, rulings and decisions now in effect,
all of which are subject to change.  The discussion  below and in the Prospectus
does not  purport to deal with all federal tax  consequences  applicable  to all
categories  of  investors,  some of  which  may be  subject  to  special  rules.
Investors  should  consult  their own tax advisors in  determining  the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of the Class A Certificates.

REMIC Election

         The Trustee will cause one or more elections to be made with respect to
certain  specified  assets  of the  Trust  as real  estate  mortgage  investment
conduits  ("REMICs")  within the meaning of Code Section 860D.  _______________,
special tax counsel,  will advise that, in its opinion,  for federal  income tax
purposes,  assuming the REMIC elections are made and compliance with the Pooling
and Servicing Agreement, each Class of Class A Certificates will be treated as a
"regular interest" in a REMIC.

         For  federal  income tax  purposes,  regular  interests  in a REMIC are
treated  as debt  instruments  issued  by the  REMIC on the date on which  those
interests  are  created,  and not as  ownership  interests  in the  REMIC or its
assets. Owners of Class A Certificates that otherwise report income under a cash
method of  accounting  will be  required to report  income with  respect to such
Certificates  under an accrual  method.  The prepayment  assumption that will be
used in determining  the rate of accrual of original issue discount on the Class
A Certificates is ___% of the "Prepayment Assumption." See "Maturity, Prepayment
and Yield Considerations"  herein and "Certain Federal Income Tax Considerations
- -- Discount and Premium" in the Prospectus.

         The Owners of Class A-6 Group II Certificates and the related rights to
receive Supplemental Interest Amounts will be treated for tax purposes as owning
two separate investments:  (i) Class A-6 Group II Certificates without the right
to receive  Supplemental  Interest  Amounts  and (ii) the right to  receive  the
Supplemental  Interest  Amounts.  The Owners of Class A-6 Group II  Certificates
must  allocate  the  purchase  price of their  Certificates  between  these  two
investments  based on their  relative  fair market  values.  The purchase  price
allocated to the first investment will be the issue price of the Class A-6 Group
II Certificates  for calculating  accruals of OID (if any). See "Certain Federal
Income Tax Consequences--Discount and Premium" in the Prospectus.





                                      S-69

<PAGE>
<PAGE>




         An Owner of a Class A-6 Group II Certificate  and the related rights to
receive  Supplemental  Interest  Amounts will be treated for federal  income tax
purposes as having entered into a notional  principal  contract on the date that
it purchases its Certificate. Treasury Regulations under Section 446 of the Code
relating to notional  principal  contracts  (the  "Notional  Principal  Contract
Regulations")  provide that  taxpayers  must  recognize  periodic  payments with
respect to a notional principal contract under the accrual method of accounting.
Any Supplemental Interest Amounts will be periodic payments. Income with respect
to periodic  payments  under a notional  principal  contract  for a taxable year
should constitute  ordinary income. The purchase price allocated to the right to
receive  the  related  Supplemental  Interest  Amounts  will  be  treated  as  a
nonperiodic  payment under the Notional Principal Contract  Regulations.  Such a
nonperiodic payment may be amortized using several methods,  including the level
payment method described in the Notional Principal contract Regulations.

         The  right  to  receive  the  Supplemental  Interest  Amounts  will not
constitute: (i) a "real estate asset" within the meaning of section 858(c)(5)(A)
of the Internal  Revenue  Code (the "Code") if held by a real estate  investment
trust; (ii) a "qualified  mortgage" within the meaning of section  860G(a)(3) of
the Code or a "permitted investment" within the meaning of section 860G(a)(5) of
the  Code  if  held  by  a  REMIC,  or  (iii)  an  asset  described  in  section
7701(a)(19)(C)(xi)  of the Code if held by a  thrift.  Moreover,  other  special
rules may apply to  certain  investors,  including  dealers  in  securities  and
dealers in notional principal contracts.

Taxation of Foreign Investors

         In general,  foreign investors will not be subject to U.S.  withholding
on  income  from the Class A  Certificates.  See  "Certain  Federal  Income  Tax
Considerations  -- Foreign  Investors  --  Grantor  Trust  Securities  and REMIC
Regular Securities" in the Prospectus.

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), imposes certain requirements on those employee benefit plans to which
it applies ("ERISA Plan") and on those persons who are fiduciaries  with respect
to such ERISA Plans.  Certain employee benefit plans, such as governmental plans
(as  defined in ERISA  Section  3(32)) and certain  church  plans (as defined in
ERISA  Section  3(33)),  are not subject to ERISA.  In  accordance  with ERISA's
general fiduciary standards, before investing in a Class A Certificate, an ERISA
Plan fiduciary  should  determine  whether such an investment is permitted under
the governing  ERISA Plan  instruments  and is appropriate for the ERISA Plan in
view of its overall investment policy and the composition and diversification of
its portfolio.

         In addition,  provisions of ERISA, and the corresponding  provisions of
the Code,  prohibit  a broad  range of  transactions  involving  assets of ERISA
Plans,  individual  retirement  accounts,  and Keogh plans  covering only a sole
proprietor or partners  (collectively,  the "Plans") and persons  having certain
specified  relationships to such a Plan ("parties in interest" and "disqualified
persons").  Such  transactions  are treated as "prohibited  transactions"  under
Sections  406 and 407 of ERISA and excise taxes are imposed upon such persons by
Section 4975 of the Code.  Certain  affiliates of the Originators,  the Company,
the Master Servicer,  any Sub- Servicer,  and of the Trustee might be considered
"parties in interest" or  "disqualified  persons" with respect to a Plan. If so,
the  acquisition or holding of Class A Certificates by or on behalf of such Plan
could be  considered  to give  rise to a  "prohibited  transaction"  within  the
meaning of ERISA or the Code unless an exemption is available.  Furthermore,  if
an investing  Plan's  assets were deemed to include an interest in the assets of
the Mortgage Loans which  constitute the Trust Estate and not merely an interest
in the Class A  Certificates,  transactions  occurring  in the  servicing of the
Mortgage Loans might constitute prohibited transactions unless an administrative
exemption applies.

         The DOL has issued to ____________________ an administrative exemption,
Prohibited  Transaction  Exemption  _____  (the  "Exemption"),  which  generally
exempts from the application of the prohibited transaction provisions of Section
406(a),  Section  406(b)(1) and Section  406(b)(2) of ERISA and the excise taxes
imposed





                                      S-70

<PAGE>
<PAGE>



pursuant to Sections 4975(a) and (b) of the Code, certain transactions  relating
to the  servicing  and  operation  of asset pools,  including  pools of mortgage
loans,  and  the  purchase,  sale  and  holding  of  asset-backed   pass-through
certificates,   including  pass-through  certificates  evidencing  interests  in
mortgage   loans,   such  as  the   Class   A   Certificates   underwritten   by
____________________  and  certain  of its  affiliates,  provided  that  certain
conditions set forth in the Exemption are satisfied.

         If the general conditions of Section II of the Exemption are satisfied,
the Exemption may provide an exemption from the restrictions imposed by Sections
406(a)  and  407(a) of ERISA (as well as the excise  taxes  imposed by  Sections
4975(a)  and (b) of the Code by reason of Section  4975(c)(1)(A)  through (D) of
the Code) in connection  with the direct or indirect sale,  exchange or transfer
of Class A  Certificates  by Plans in the  initial  issue of  Certificates,  the
holding of Class A Certificates  by Plans or the direct or indirect  acquisition
or  disposition  in the  secondary  market  of Class A  Certificates  by  Plans.
However, no exemption is provided from the restrictions of Section 406(a)(1)(E),
406(a)(2)  and  407 of  ERISA  for  the  acquisition  or  holding  of a  Class A
Certificate on behalf of an "Excluded  Plan"  (defined  below) by any person who
has  discretionary  authority or renders  investment  advice with respect to the
assets of such  Excluded  Plan.  For  purposes of the Class A  Certificates,  an
Excluded  Plan is a Plan  sponsored  by (1)  the  Underwriters,  (2) the  Master
Servicer and any Sub- Servicer,  (3) the Certificate  Insurer,  (4) the Trustee,
(5) the Company,  (6) any Mortgagor with respect to Mortgage Loans  constituting
more  than 5 percent  of the  aggregate  unamortized  principal  balance  of the
Mortgage  Loans as of the date of  initial  issuance  and (7) any  affiliate  or
successor of a person described in (1) to (6) above (the "Restricted Group").

         If  the  specific  conditions  of  paragraph  I.B of  Section  I of the
Exemption are also  satisfied,  the Exemption may provide an exemption  from the
restrictions  imposed by  Sections  406(b)(1)  and (b)(2) of ERISA and the taxes
imposed  by  Sections  4975(a)  and  (b)  of  the  Code  by  reason  of  Section
4975(c)(1)(E)  of the Code in connection  with (1) the direct or indirect  sale,
exchange or transfer of Class A Certificates in the initial  issuance of Class A
Certificates  between the Company,  the  Underwriters and a Plan when the person
who has discretionary authority or renders investment advice with respect to the
investment  of Plan  assets  in Class A  Certificates  is (a) a  mortgagor  with
respect to 5 percent or less of the fair market value of the  Mortgage  Loans or
(b) an affiliate  of such a person,  (2) the direct or indirect  acquisition  or
disposition in the secondary market of Class A Certificates by Plans and (3) the
holding of Class A Certificates by Plans.

         If  the  specific  conditions  of  paragraph  I.C of  Section  I of the
Exemption  are  satisfied,  the  Exemptions  may provide an  exemption  from the
restrictions  imposed by Sections  406(a),  406(b) and 407(a) of ERISA,  and the
taxes  imposed  by  Sections  4975(a)  and (b) of the Code by reason of  Section
4975(c)  of  the  Code  for  transactions  in  connection  with  the  servicing,
management and operation of the Trust.

         The Exemption may provide an exemption from the restrictions imposed by
Section  406(a) and 407(a) of ERISA,  and the taxes imposed by Sections  4975(a)
and (b) of the Code by reason of Sections  4975(c)(1)(A) through (D) of the Code
if such  restrictions  are deemed to otherwise  apply merely because a person is
deemed to be a "party in interest" or a "disqualified person" with respect to an
investing  Plan by virtue  of  providing  services  to the Plan (or by virtue of
having certain  specified  relationships to such a person) solely as a result of
such Plan's ownership of Class A Certificates.

         The Exemption set forth the following  seven general  conditions  which
must  be  satisfied  for a  transaction  to be  eligible  for  exemptive  relief
thereunder.

                  (1) The acquisition of the  certificates by a Plan is on terms
         (including  the  price  for the  certificates)  that  are at  least  as
         favorable to the Plan as they would be in an arm's  length  transaction
         with an unrelated party;

                  (2) The rights and  interests  evidenced  by the  certificates
         acquired by the Plan are not  subordinated  to the rights and interests
         evidenced by other certificates of the trust;






                                      S-71

<PAGE>
<PAGE>



                  (3)  The  certificates  acquired  by the Plan have  received a
         rating at the time of such acquisition that is one of the three highest
         generic rating  categories  from either  Standard & Poor's  Corporation
         ("S&P"),  Moody's Investors Service,  Inc.  ("Moody's"),  Duff & Phelps
         Rating Co. ("D&P") or Fitch Investors Service, Inc. ("Fitch");



                  (4)  The trustee is not an  affiliate  of any other  member of
         the Restricted Group (as defined above);



                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriters  in  connection  with  the  distribution  of  certificates
         represents not more than reasonable  compensation  for underwriting the
         certificates.  The sum of all payments  made and retained by the seller
         pursuant to the  assignment  of the loans to the trust fund  represents
         not more  than  the fair  market  value of such  loans.  The sum of all
         payments made to and retained by the servicer  represents not more than
         reasonable  compensation  for such person's  services under the pooling
         and servicing  agreement and reimbursement of such person's  reasonable
         expenses in connection therewith; and

                  (6) The Plan investing in the  certificates  is an "accredited
         investor"  as  defined  in  Rule  501(a)(1)  of  Regulation  D  of  the
         Commission under the Securities Act of 1933.

                  (7)  The trust fund must also meet the following requirements:

                           (i) the corpus of the trust fund must consist  solely
                  of  assets  of the  type  that  have  been  included  in other
                  investment pools;

                           (ii) certificates in such other investment pools must
                  have been  rated in one of the three  highest  generic  rating
                  categories of S&P, Moody's, Fitch or D&P for at least one year
                  prior to the Plan's acquisition of certificates; and

                           (iii) certificates evidencing interests in such other
                  investment  pools must have been purchased by investors  other
                  than  Plans  for  at  least  one  year  prior  to  any  Plan's
                  acquisition of certificates.

         It is a condition of issuance of the Class A Certificates  that they be
rated ___ or ___ by _____ and _____,  respectively.  Prior to the earlier of (i)
the date on which the Funding  Period expires and (ii) the date on which the DOL
amends the Exemption to permit the use of pre-funding accounts thereunder, Plans
will not be  permitted  to purchase  the Class A  Certificates.  On or after the
earlier to occur of such dates,  the Exemption may be available for the purchase
of Class A Certificates by Plans. Before purchasing a Class A Certificate, based
on the  Exemption,  a fiduciary  of a Plan should  itself  confirm (1) that such
Certificate  constitutes a  "certificate"  for purposes of the Exemption and (2)
that the  specific  conditions  set  forth in  Section I of the  Exemption,  the
general  conditions  set  forth in  Section  II of the  Exemption  and the other
requirements set forth in the Exemption would be satisfied.

         Any person  purchasing a Class A-6 Group II Certificate and the related
right to receive  Supplemental  Interest Amounts will have acquired for purposes
of ERISA and for federal income tax purposes, such Class A-6 Certificate without
the right to receive the Supplemental Interest Amounts,  together with the right
to receive the Supplemental  Interest  Amounts.  The Exemption does not apply to
the  acquisition,  holding  or resale of the right to receive  the  Supplemental
Interest  Amounts.  Accordingly,  the  acquisition  of the right to receive  the
Supplemental Interest Amounts by a Plan could result in a prohibited transaction
unless another administrative  exemption to ERISA's prohibited transaction rules
is applicable.  One or more alternative exemptions may be available with respect
to certain prohibited  Transaction rules of ERISA that might apply in connection
with the  initial  purchase,  holding  and  resale of the right to  receive  the
Supplemental  Interest  Amounts,  including,  but not limited to: (i) Prohibited
transaction  Class  Exemption  ("PTCE")  91-38,  regarding  investments  by bank
collective  investment funds; (ii) PTCE 90-1, regarding investments by insurance
company pooled separate





                                      S-72

<PAGE>
<PAGE>



accounts;  (iii) PTCE 84-14,  regarding  transactions  negotiated  by  qualified
professional  asset managers;  or (iv) PTCE 75-1, Part II,  regarding  principal
transactions by broker-dealers (the "Principal Transactions  Exemption").  It is
believed that the conditions of the Principal Transactions Exemption will be met
with respect to the acquisition of a right to receive the Supplemental  Interest
Amounts by a Plan, so long as such  Underwriter  is not a fiduciary with respect
to the Plan (and is not a party in interest  with  respect to the Plan by reason
of being a participating employer or affiliate thereof). Before purchasing Class
A-6 Group II Certificates based on an administrative  exemption (or exemptions),
a fiduciary of a Plan should determine  whether the conditions of such exemption
(or  exemptions)  would be met and whether  the scope of the relief  provided by
such exemption (or  exemptions)  would cover all acts that might be construed as
prohibited transactions.

         Prospective  Plan investors in the Class A Certificates  should consult
with their  legal  advisors  concerning  the  impact of ERISA and the Code,  the
applicability of the Exemption, and the potential consequences in their specific
circumstances,  prior to  making  an  investment  in the  Class A  Certificates.
Moreover,  each Plan  fiduciary  should  determine  whether  under  the  general
fiduciary  standards of investment prudence and diversification an investment in
the Class A Certificates  is appropriate  for the Plan,  taking into account the
overall  investment  policy  of the  Plan  and  the  composition  of the  Plan's
investment portfolio.

         In addition to the matters  described  above,  purchasers  of a Class A
Certificate that are insurance  companies should consult with their counsel with
respect to the United  States  Supreme  Court case  interpreting  the  fiduciary
responsibility  rules of ERISA, John Hancock Mutual Life Insurance Co. v. Harris
Trust and Savings Bank, 114 S.CT. 517 (1993). In John Hancock, the Supreme Court
ruled that assets held in an insurance  company's  general account may be deemed
to be "plan assets" for ERISA purposes under certain circumstances.  Prospective
purchasers  using  insurance  company  general  account assets should  determine
whether the  decision  affects  their  ability to make  purchases of the Class A
Certificates.

Non-ERISA Plans

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements.  Accordingly, assets of such plans
may be  invested  in the  Class  A  Certificates  without  regard  to the  ERISA
restrictions  described above, subject to applicable provisions of other federal
and state laws.


                                     RATINGS

         Ratings  which  are  assigned  to  securities   such  as  the  Class  A
Certificates  generally evaluate the ability of the issuer (i.e., the Trust) and
any guarantor (i.e.,  the Certificate  Insurer) to make timely payment when such
payments are due, as required by such  securities.  The amounts  which are "due"
with respect to the Class A Certificates  consist of principal and interest.  In
general, ratings address credit risk and not prepayment risk. The ratings issued
with respect to the Class A-6 Group II  Certificates do not cover the payment of
the Supplemental Interest Amounts.

         It is a condition of the original  issuance of the Class A Certificates
that  they  receive  ratings  of ___ or ___ by _____  and  _____,  respectively.
Explanations of the significance of such rating may be obtained from such rating
agency. The ratings will be the views only of such rating agencies.  There is no
assurance  that any such  ratings  will  continue for any period of time or that
such ratings will not be revised or  withdrawn.  Any such revision or withdrawal
of such  ratings may have an adverse  effect on the market  price of the Class A
Certificates.  A security  rating is not a  recommendation  to buy, sell or hold
securities.







                                      S-73

<PAGE>
<PAGE>



                         LEGAL INVESTMENT CONSIDERATIONS

         The  Class  A  Certificates  will  not  constitute   "mortgage  related
securities"  for purposes of the Secondary  Mortgage  Market  Enhancement Act of
1984 ("SMMEA").  Accordingly, many institutions may not be legally authorized to
invest in the Class A Certificates.


                                  UNDERWRITING

         Under  the  terms  and  subject  to  the  conditions  contained  in  an
Underwriting  Agreement dated  ________,  199_ (the  "Underwriting  Agreement"),
_____________________  and  ____________________  (together, the "Underwriters")
have  agreed to  purchase,  and the  Company  has  agreed  to sell,  the Class A
Certificates offered hereby.

         In the  Underwriting  Agreement,  each of the  Underwriters has agreed,
subject  to the terms  and  conditions  set  forth  therein,  to  purchase,  the
principal amount of the Class A Certificates set forth opposite its name below.

<TABLE>
<CAPTION>

                       Underwriter                                   Principal Amount of Class A Certificates
                       -----------                                   ----------------------------------------
<S>                                                                                <C>
____________________......................................                         $168,602,000
____________________......................................                           42,000,000
     Total................................................                         $210,602,000
</TABLE>



         The  Underwriters  have  advised the Company that they propose to offer
the Class A Certificates for sale from time to time in one or more  transactions
(which may include block transactions), in negotiated transactions or otherwise,
or a combination  of such methods of sale,  at market  prices  prevailing at the
time  of  sale  or at  negotiated  prices.  The  Underwriters  may  effect  such
transactions by selling the Class A Certificates to or through dealers, and such
dealers  may  receive  compensation  in  the  form  of  underwriting  discounts,
concessions or commissions  from the  Underwriters  and/or the purchasers of the
Class A  Certificates  for whom they may act as agents.  In connection  with the
sale  of the  Class A  Certificates,  the  Underwriters  may be  deemed  to have
received  compensation  from the Company in the form of underwriting  discounts,
and the Underwriters may also receive commissions from purchasers of the Class A
Certificates for whom it may act as agent. The Underwriters and any dealers that
participate   with  the   Underwriters  in  the  distribution  of  the  Class  A
Certificates may be deemed to be underwriters,  and any discounts or commissions
received  by them and any  profit on the resale of the Class A  Certificates  by
them may be deemed to be underwriting discounts or commissions.

         The  Underwriting  Agreement  provides  that  the  obligations  of  the
Underwriters  are  subject  to  certain   conditions   precedent  and  that  the
Underwriters will be obligated to purchase all the Class A Certificates  offered
hereby if any are purchased.

         The  Class  A  Certificates  are a new  issue  of  securities  with  no
established  trading market. The Underwriters have advised the Company that they
intend  to act as  market  makers  for the Class A  Certificates.  However,  the
Underwriters are not obligated to do so and may discontinue any market making at
any time without  notice.  No assurance  can be given as to the liquidity of the
trading market for the Class A Certificates.

         The Company has agreed to indemnify each  Underwriter  against  certain
liabilities,  including civil  liabilities  under the Securities Act of 1933, or
contribute  to  payments  which  either  Underwriter  may be required to make in
respect thereof.







                                      S-74

<PAGE>
<PAGE>



                                     EXPERTS

         The  financial  statements of  _____________________,  included in this
Prospectus Supplement in Appendix A, as of December 31, 199 and 199 and for each
of the  years in the  three  year  period  ended  December  31,  199 , have been
included  in  reliance  upon the  report  of  ____________________,  independent
certified public accountants, appearing in Appendix A, and upon the authority of
such firm as experts in accounting and auditing.

         The  report of  ____________________  refers to  changes,  in 1993,  in
accounting  methods  for  multiple-  year   retrospectively   rated  reinsurance
contracts,  and for the adoption of the  provisions of the Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  115,
"Accounting for Certain Investments in Debt and Equity Securities."


                              CERTAIN LEGAL MATTERS

         Certain   legal  matters  will  be  passed  upon  for  the  Company  by
____________________, counsel to the Company. Certain tax matters concerning the
issuance of the Certificates will be passed upon by
- --------------------.





                                      S-75

<PAGE>
<PAGE>



                                     ANNEX I


          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except in certain limited  circumstances,  the globally  offered Access
Financial   Mortgage  Loan  Trust  199_-_  Class  A  Certificates  (the  "Global
Securities") will be available only in book-entry form.  Investors in the Global
Securities  may  hold  such  Global  Securities  through  any of DTC,  CEDEL  or
Euroclear. The Global Securities will be tradeable as home market instruments in
both the European and U.S. domestic markets.
Initial settlement and all secondary trades will settle in same-day funds.

         Secondary market trading between  investors through CEDEL and Euroclear
will be conducted in the  ordinary way in  accordance  with the normal rules and
operating  procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary  market  trading  between   investors  through  DTC  will  be
conducted  according to DTC's rules and procedures  applicable to U.S. corporate
debt obligations.

         Secondary  cross-market  trading  between  CEDEL or  Euroclear  and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis  through  the  respective  Depositories  of CEDEL and  Euroclear  (in such
capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.

         Initial Settlement

         All Global  Securities  will be held in  book-entry  form by DTC in the
name of Cede as nominee of DTC.  Investors'  interests in the Global  Securities
will be represented  through  financial  institutions  acting on their behalf as
direct and indirect  Participants in DTC. As a result,  CEDEL and Euroclear will
hold positions on behalf of their participants through their Relevant Depository
which in turn will hold such positions in their accounts as DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow DTC settlement  practices.  Investor  securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors  electing to hold their Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

         Secondary Market Trading

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be  settled  using the  procedures  applicable  to prior home
equity loan asset-backed certificates issues in same-day funds.






                                       I-1

<PAGE>
<PAGE>



         Trading between CEDEL and/or Euroclear  Participants.  Secondary market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Company and CEDEL or Euroclear Participants.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL  Participant  or a Euroclear  Participant,  the purchaser
will send  instructions  to CEDEL or Euroclear  through a CEDEL  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  CEDEL or
Euroclear will instruct the Relevant Depository,  as the case may be, to receive
the Global Securities against payment.  Payment will include interest accrued on
the Global  Securities  from and including  the last coupon  payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant  Depository to the DTC  Participant's  account against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.

         CEDEL  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within CEDEL or Euroclear.  Under this
approach,  they may take on  credit  exposure  to CEDEL or  Euroclear  until the
Global Securities are credited to their account one day later.

         As an alternative,  if CEDEL or Euroclear has extended a line of credit
to  them,  CEDEL  Participants  or  Euroclear  Participants  can  elect  not  to
preposition  funds  and  allow  that  credit  line to be drawn  upon to  finance
settlement.  Under this procedure,  CEDEL Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the  overdraft  when the Global  Securities  were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one-day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  the  result  will  depend on each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC  Participants  can  employ  their  usual  procedures  for  crediting  Global
Securities  to the  respective  European  Depository  for the  benefit  of CEDEL
Participants or Euroclear  Participants.  The sale proceeds will be available to
the  DTC  seller  on the  settlement  date.  Thus,  to the  DTC  Participants  a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading  between CEDEL or Euroclear  Company and DTC Purchaser.  Due to
time  zone  differences  in  their  favor,   CEDEL  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depository,  to a DTC Participant.  The seller will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement.  In these cases CEDEL
or Euroclear will instruct the respective Depository, as appropriate,  to credit
the Global Securities to the DTC Participant's account against payment.  Payment
will include  interest  accrued on the Global  Securities from and including the
last coupon  payment to and  excluding the  settlement  date on the basis of the
actual  number of days in such  accrual  period and a year assumed to consist of
360 days.  For  transactions  settling  on the 31st of the month,  payment  will
include  interest accrued to and excluding the first day of the following month.
The  payment  will then be  reflected  in the  account of CEDEL  Participant  or
Euroclear Participant the





                                       I-2

<PAGE>
<PAGE>



following  day, and receipt of the cash proceeds in the CEDEL  Participant's  or
Euroclear  Participant's  account would be  back-valued to the value date (which
would be the preceding day, when settlement  occurred in New York). In the event
that the CEDEL  Participant or Euroclear  Participant have a line of credit with
its  respective  clearing  system  and  elect to be in debt in  anticipation  of
receipt of the sale proceeds in its account,  the back-valuation will extinguish
any overdraft  incurred over that one-day period. If settlement is not completed
on the intended value date (i.e., the trade fails), receipt of the cash proceeds
in the CEDEL Participant's or Euroclear  Participant's  account would instead be
valued as of the actual settlement date.

         Finally,  day traders  that use CEDEL or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to CEDEL  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action is taken.  At least  three  techniques
should be readily available to eliminate this potential problem:

         (a)  borrowing  through  CEDEL  or  Euroclear  for one day  (until  the
purchase side of the trade is reflected in their CEDEL or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their CEDEL or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the CEDEL  Participant  or Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial  owner of Global  Securities  holding  securities  through
CEDEL or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial  institution that holds customers' securities in the ordinary
course of its trade or  business  in the chain of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax  complies  with
applicable  certification  requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption  for  Non-U.S.  Persons  (Form W-8).  Beneficial  Certificate
Owners of Global  Securities  that are Non-U.S.  Persons (as defined  below) can
obtain a complete exemption from the withholding tax by filing a signed Form W-8
(Certificate of Foreign Status). If the information shown on Form W-8 changes, a
new Form W-8 must be filed within 30 days of such change.

         Exemption for Non-U.S.  Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively  connected
with its  conduct of a trade or  business  in the United  States,  can obtain an
exemption  from  the  withholding  tax  by  filing  Form  4224  (Exemption  from
Withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States).

         Exemption  or reduced  rate for  non-U.S.  Persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons  residing in a country that has a tax
treaty  with the  United  States  can obtain an  exemption  or reduced  tax rate
(depending  on the treaty  terms) by filing Form 1001  (Ownership,  Exemption or
Reduced  Rate  Certificate).  If the treaty  provides  only for a reduced  rate,
withholding  tax will be  imposed at that rate  unless  the filer  alternatively
files Form W-8. Form 1001 may be filed by Certificate Owners or their agent.






                                       I-3

<PAGE>
<PAGE>



         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S.  Federal  Income Tax  Reporting  Procedure.  The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer,  his agent,  files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

         On April 22, 1996 the IRS issued proposed  regulations  relating to (i)
withholding  income tax on U.S.- source  income paid to Non-U.S.  Persons;  (ii)
claiming Non-U.S. Person status to avoid backup withholding; and (iii) reporting
to the IRS of payments to  Non-U.S.  Persons.  The  proposed  regulations  would
substantially  revise some aspects of the current system for  withholding on and
reporting  amounts  paid to Non-U.S.  Persons.  The  regulations  unify  current
certification  procedures and forms and reliance  standards are clarified.  Most
forms are proposed to be combined into a single form:  Form W-8. The regulations
are  proposed  to be  effective  for  payments  made after  December  31,  1997.
Certificates  issued,  however,  on or before the date that is 60 days after the
proposed regulations are made final will continue to be valid until they expire.
All proposed  regulations  are subject to change before  adoption in their final
form.  No reliable  prediction  can be made as to when,  if ever,  the  proposed
regulations will be made final and if so, as to their final form.

         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States,  (ii) a corporation,  partnership or other entity  organized in or under
the laws of the United States or any political  subdivision  thereof or (iii) an
estate or trust that is subject to U.S.  federal  income tax  regardless  of the
source of its income.  The term "Non-U.S.  Person" means any person who is not a
U.S. Person.  This summary does not deal with all aspects of U.S. Federal income
tax  withholding  that  may  be  relevant  to  foreign  holders  of  the  Global
Securities. Investors are advised to consult their own tax advisors for specific
tax advice concerning their holding and disposing of the Global Securities.





                                       I-4

<PAGE>
<PAGE>



                                                                      APPENDIX A



                          Audited Financial Statements


                            -------------------------

                     Years ended December 31, 1995 and 1994
                       with Report of Independent Auditors






                                       A-1

<PAGE>
<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS


<TABLE>
<S>                                                                                                           <C>
1933 Act          ................................................................................................3
Accrual Period    ...............................................................................................10
AFH               ...............................................................................................21
AFL               ...............................................................................................20
Appraised Values  ...........................................................................................26, 32
Balloon Loans     ................................................................................................7
Beneficial Certificate Owner.....................................................................................14
Book-Entry Certificates..........................................................................................52
Cede              ............................................................................................3, 14
CEDEL             ...............................................................................................14
CEDEL Participants...............................................................................................54
Certificate Account..............................................................................................48
Certificate Insurance Policy......................................................................................1
Certificate Insurer...............................................................................................1
Certificateholder ................................................................................................3
Certificates      .........................................................................................1, 5, 46
Citibank          ...............................................................................................14
Class             ...............................................................................................46
Class A Carry-Forward Amount.....................................................................................13
Class A Certificate Principal Balance............................................................................13
Class A Certificates.......................................................................................1, 5, 46
Class A Distribution Amount......................................................................................13
Class A Group I Certificate Principal Balance....................................................................13
Class A Group I Certificates...............................................................................1, 5, 46
Class A Group II Certificate Principal Balance...................................................................13
Class A Insured Distribution Amount..............................................................................13
Class A Interest Distribution Amount.............................................................................11
Class A Principal Distribution Amount............................................................................11
Class A-1 Group I Certificates...................................................................................46
Class A-1 Pass-Through Rate.......................................................................................9
Class A-2 Group I Certificates...................................................................................46
Class A-3 Group I Certificates...................................................................................46
Class A-4 Group I Certificates...................................................................................46
Class A-5 Group I Certificates...................................................................................46
Class A-6 Formula Pass-Through Rate...............................................................................9
Class A-6 Group II Certificates...............................................................................5, 46
Class A-6 Pass-Through Rate.......................................................................................9
Class B Certificates...........................................................................................2, 5
Class B Group I Certificates...................................................................................2, 5
Class B Group II Certificates..................................................................................2, 5
Class B Interest  ...............................................................................................50
Closing Date      ................................................................................................4
Code              ................................................................................................2
Combined Loan-to-Value Ratio.................................................................................25, 32
Commission        ................................................................................................3
Company           ............................................................................................4, 20
Company Optional Termination Date................................................................................15
Compensating Interest............................................................................................58
Cooperative       ...............................................................................................54
Coupon Rates      ................................................................................................7
Cut-Off Date      .........................................................................................4, 6, 21
</TABLE>



                                        i


<PAGE>
<PAGE>


<TABLE>
<S>                                                                                                             <C>
D&P               ...............................................................................................73
Definitive Certificate...........................................................................................52
Delinquency Advances.............................................................................................48
Description of the Certificates...................................................................................5
Disqualified persons.............................................................................................71
DTC               ............................................................................................3, 14
DTC Participants  ...............................................................................................54
ERISA             ...........................................................................................16, 71
ERISA Plan        ...............................................................................................71
Euroclear         ...............................................................................................14
Euroclear Operator...............................................................................................54
Euroclear Participants...........................................................................................54
European Depositaries............................................................................................52
European Depositories............................................................................................14
Event of Default  ...............................................................................................60
Excluded Plan     ...............................................................................................72
Exemption         ...........................................................................................16, 71
Financial Intermediary...........................................................................................52
Fitch             ...............................................................................................73
Global Securities ................................................................................................1
Group I           .............................................................................................2, 6
Group I Interest Remittance Amount...............................................................................47
Group I Monthly Remittance.......................................................................................47
Group I Principal Remittance Amount..............................................................................47
Group I Subordination Deficit....................................................................................51
Group I Total Available Funds....................................................................................52
Group II          .............................................................................................2, 6
Group II Interest Remittance Amount..............................................................................47
Group II Monthly Remittance......................................................................................47
Group II Principal Remittance Amount.............................................................................47
Group II Subordination Deficit...................................................................................51
Group II Total Available Funds...................................................................................52
Insurance Proceeds...............................................................................................11
Insured Payment   ...............................................................................................48
Interest Determination Date......................................................................................49
Interest Remittance Amount.......................................................................................47
LIBOR             ............................................................................................9, 49
Liquidated Mortgage Loan.........................................................................................60
Liquidation Proceeds.............................................................................................11
Master Servicer   ............................................................................................2, 56
Monthly Remittance...............................................................................................47
Moody's           ...............................................................................................73
Morgan            ...............................................................................................14
Mortgage Loan Group........................................................................................2, 6, 21
Mortgage Loans    ................................................................................................1
Mortgaged Properties.............................................................................................21
Mortgages         ................................................................................................6
Mortgagors        ...............................................................................................39
Net Liquidation Proceeds.........................................................................................11
Non-U.S. Person   ................................................................................................4
Notes             ...............................................................................................21
Original Group I Pool Principal Balance...........................................................................7
Original Group II Pool Principal Balance..........................................................................7
Original Pool Principal Balance...................................................................................7
</TABLE>




                                       ii


<PAGE>
<PAGE>



<TABLE>
<S>                                                                                                             <C>
Original Variable Rate Pool Principal Balance
         Original Variable Rate Pool Principal Balance............................................................4
Originators       ................................................................................................2
Owner             ................................................................................................3
Participants      ...............................................................................................52
Parties in interest..............................................................................................71
Payment Date      ........................................................................................2, 10, 46
Percentage Interest..............................................................................................47
Plans             ...........................................................................................16, 71
Pool              ................................................................................................1
Pooling and Servicing Agreement............................................................................2, 5, 46
Pre-Funded Amount ................................................................................................8
Pre-Funding Account............................................................................................1, 8
Preference Amounts...............................................................................................69
Preference Order  ...............................................................................................69
Prepayment Assumption............................................................................................42
Prepayments       ...........................................................................................11, 18
Principal and Interest Account...................................................................................47
Principal Remittance Amount......................................................................................47
Properties        ...............................................................................................21
Qualifying Rate   ...............................................................................................38
Record Date       ............................................................................................2, 10
Reference Banks   ...............................................................................................49
Released Mortgaged Property Proceeds.............................................................................12
Relevant Depositary..............................................................................................52
REMICs            ............................................................................................2, 70
Remittance Date   ...............................................................................................47
Remittance Period ...............................................................................................47
Reserve Interest Rate............................................................................................49
Residual Certificates.........................................................................................5, 46
Restricted Group  ...............................................................................................72
Reuters Screen LIBO Page.........................................................................................49
Rules             ...............................................................................................53
S&P               ...............................................................................................73
Servicing Advances...............................................................................................59
Servicing Fee     ...............................................................................................15
SMMEA             ...........................................................................................16, 75
Specified Subordinated Amount....................................................................................50
Subordinated Amount..............................................................................................50
Subordination Deficiency.........................................................................................51
Subordination Increase Amount....................................................................................51
Subordination Reduction Amount...................................................................................51
Subsequent Cut-Off Date...........................................................................................8
Subsequent Mortgage Loans..................................................................................2, 5, 22
Subsequent Transfer Date..........................................................................................8
Terms and Conditions.............................................................................................54
The Mortgage Loan Pool............................................................................................6
Total Available Funds............................................................................................52
Trust             .............................................................................................1, 4
Trust Estate      ...............................................................................................65
Trustee           .............................................................................................2, 4
U.S. Person       ................................................................................................4
Underwriters      ............................................................................................1, 75
Underwriting Agreement...........................................................................................75
</TABLE>




                                       iii


<PAGE>
<PAGE>



<TABLE>
<S>                                                                                                             <C>
Weighted average life............................................................................................40


</TABLE>




                                       iv


<PAGE>
<PAGE>



<TABLE>
<S>                                                                 <C>
- --------------------------------------------------------------          -----------------------------------------------------------


No dealer, salesperson or any other person has been
authorized  to  give any information or to make any                                              ________________
representation  not  contained  in  this Prospectus                                             Mortgage Loan Trust
Supplement  and  the  Prospectus, if given or made,                                                   199_-_
such information  or  representations  may  not  be
relied  upon  as  having  been  authorized  by  the
Company  or  by  the Underwriters.  This Prospectus                                                 $__________
Supplement  and the Prospectus do not constitute an
offer  to  sell,  or  a solicitation of an offer to
buy,   the   securities   offered   hereby  in  any                                          Mortgage Loan Pass-Through
jurisdiction  to  any person to whom it is unlawful                                                 Certificates,
to  make  such offer in such jurisdiction.  Neither
the  delivery  of  this  Prospectus  Supplement  or
Prospectus nor any sale made hereunder shall, under                                                 Series 199_-_
any  circumstances,  create   any  implication  that
information   herein  is  correct  as  of  any  time
subsequent to the date hereof or that there has been
no change in the affairs of the Company, the  Master
Servicer or the Certificate Insurer since such date.                                $__________ Class A-1 Group I Certificates,
                                                                                             Variable Pass-Through Rate
                        ------------------                                                    ----------------------

                                                                                    $__________ Class A-2 Group I Certificates,
                         TABLE OF CONTENTS                                                    ___% Pass-Through Rate
                       PROSPECTUS SUPPLEMENT                                                  ----------------------
                                                               Page
Available Information..................................    S-                       $__________ Class A-3 Group I Certificates,
Reports to the Holders.................................    S-                                 ___% Pass-Through Rate
Summary................................................    S-                                 ----------------------
Risk Factors...........................................    S-
Use of Proceeds........................................    S-                       $__________ Class A-4 Group I Certificates,
The Company............................................    S-                                 ___% Pass-Through Rate
The Master Servicer....................................    S-                                 ----------------------
The Mortgage Loan Pool.................................    S-
Maturity, Prepayment and Yield Considerations..........    S-                       $__________ Class A-5 Group I Certificates,
Description of the Certificates........................    S-                                 ___% Pass-Through Rate
The Trustee............................................    S-                                 ----------------------
The Certificate Insurance Policy and the
  Certificate Insurer..................................    S-                      $__________ Class A-6 Group II Certificates,
Certain Federal Income Tax Consequences................    S-                               Variable Pass-Through Rate
ERISA Considerations...................................    S-                                 ----------------------
Ratings................................................    S-
Legal Investment Considerations........................    S-
Underwriting...........................................    S-                             Access Financial Lending Corp.
Experts................................................    S-                                         Company
Certain Legal Matters..................................    S-                                 ----------------------
Annex I................................................    I-
Appendix A--Audited Financial Statements of
  Certificate Insurer..................................   A-1
Index of Principal Definitions.........................     i                                  PROSPECTUS SUPPLEMENT


                            PROSPECTUS
Incorporation of Certain Documents by Reference
Summary of Prospectus..................................                                       [Names of Underwriters]
Risk Factors...........................................
The Trusts.............................................
The Mortgage Pools.....................................
Mortgage Loan Program..................................
Description of the Securities..........................
Subordination..........................................                                          __________, 199_
Description of Credit Enhancement......................
Hazard Insurance; Claims Thereunder....................
The Company............................................
The Servicer...........................................
The Pooling and Servicing Agreement....................
The Trustee............................................
Yield Considerations...................................
Maturity and Prepayment Considerations.................
Certain Legal Aspects of Mortgage Loans
  and Related Matters..................................
Certain Federal Income Tax Considerations..............
ERISA Considerations...................................
Legal Investment Matters...............................
Use of Proceeds........................................
Methods of Distribution................................
Legal Matters..........................................
Additional Information.................................
Index of Principal Definitions.........................
                        ------------------


Until 90 days after the date of this  Prospectus  Supplement,
all   dealers   effecting   transactions   in  the   Class  A
Certificates,   whether   or  not   participating   in   this
distribution,   may  be  required  to  deliver  a  Prospectus
Supplement  or a  Prospectus.  This  is in  addition  to  the
obligation of dealers to deliver a Prospectus  Supplement and
Prospectus  when acting as  underwriters  and with respect to
their unsold allotments or subscriptions.



- --------------------------------------------------------------          -----------------------------------------------------------

</TABLE>

<PAGE>



<PAGE>

                                                                    Exhibit 99.2


PROSPECTUS SUPPLEMENT
(To Prospectus dated             )
- --------------------------------------------------------------------------------

                           $___________ (Approximate)
         ____________________ Manufactured Housing Contract Trust 199 -
                          Manufactured Housing Contract
           Senior/Subordinate Pass-Through Certificates, Series 199 -

<TABLE>
<S>                   <C>               <C>                 <C>          <C>        
         $           (Approximate)      % Class A-1           $          (Approximate)      % Class -5
         $           (Approximate)      % Class A-2           $          (Approximate)      % Class A-6
         $           (Approximate)      % Class A-3           $          (Approximate)      % Class B-1
         $           (Approximate)      % Class A-4
</TABLE>

                    Access Financial Lending Corp., Servicer
                                     [LOGO]

- --------------------------------------------------------------------------------


The Manufactured Housing Contract Senior/Subordinate  Pass-Through Certificates,
Series (the  "Certificates")  will represent  interests in a pool (the "Contract
Pool")  of  actuarial  manufactured  housing  installment  sales  contracts  and
installment  loan  agreements (the "Initial  Contracts"),  funds on deposit in a
trust account (the "Pre-Funding Account") to be established with the Trustee and
certain related  property held by the  Manufactured  Housing Contract Trust (the
"Trust"). The Trust will acquire the Contracts from Access Financial Receivables
Corp.  ("Receivables Corp." or the "Seller"), as described herein. Each Contract
was originated or purchased from certain dealers or brokers by Access  Financial
Lending Corp. ("AFL") in the ordinary course of its business.  AFL will serve as
servicer of the  Contracts  (in such  capacity and together  with any  successor
servicer, the "Servicer"). The term "approximate," with respect to the aggregate
principal  amount of any  Certificates  or  Contracts,  means that the amount is
subject to a variance of plus or minus 5%. Terms used and not otherwise  defined
herein have the  respective  meanings  ascribed to such terms in the  Prospectus
dated and attached hereto (the "Prospectus").

The   Certificates   will  consist  of  five  classes  of  senior   certificates
(collectively,   the  "Senior   Certificates")   designated  as  the  Class  A-1
Certificates,  the Class A-2 Certificates, the Class A-3 Certificates, the Class
A-4  Certificates  and the Class A-5  Certificates,  four classes of subordinate
certificates   designated  as  the  Class  A-6   Certificates,   the  Class  B-1
Certificates,   the  Class  B-2   Certificates  and  the  Class  C  Certificates
(collectively,  the  "Subordinate  Certificates").  The Trust  will also issue a
residual  class of  Certificates  for each REMIC election made by the Trust (the
"Residual   Certificates").   Only  the  Senior  Certificates,   the  Class  A-6
Certificates  and the  Class B-1  Certificates  are being  offered  hereby  (the
"Offered  Certificates").  The Class A-1  Certificates,  Class A-2 Certificates,
Class A-3 Certificates,  the Class A-4 Certificates, the Class A-5 Certificates,
the  Class  A-6  Certificates,  the  Class  B-1  Certificates  and the Class B-2
Certificates will evidence in the aggregate  initial undivided  interests in the
Contract  Pool of  approximately    %,    %,    %,    %,    %,   %,   % and   %,
respectively, based on their Original Certificate Principal Balances (as defined
herein);  the Class C Certificate is a subordinate  "interest-only"  certificate
and does not have a  Certificate  Principal  Balance.  See  "Description  of the
Certificates" herein.

                                                   (Continued on following page)

- --------------------------------------------------------------------------------
Prospective  investors  should  consider the  information  set forth under "Risk
   Factors" on page of this Prospectus Supplement and page of the accompanying
                                   Prospectus.
- --------------------------------------------------------------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURI-
     TIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
       UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
      PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                Underwriting
                                 Price to       Discounts and       Proceeds to
                                Public(1)        Commissions        Seller(1)(2)
                                ---------       --------------      ------------
<S>                             <C>              <C>                <C>         
Class A-1 Certificates........                       %
Class A-2 Certificates........                       %
Class A-3 Certificates........                       %
Class A-4 Certificates........                       %
Class A-5 Certificates........                       %
Class A-6 Certificates........                       %
Class B-1 Certificates........                       %
Total.........................   $                   $                  $
                                                       =                  =
(1)  Plus accrued interest, if any, at the applicable rate from     .
(2)  Before deducting expenses, payable by the Seller estimated to be $.
- --------------------------------------------------------------------------------

</TABLE>


The Offered Certificates are offered by the Underwriters, when, as and if issued
by the Trust, delivered to and accepted by the Underwriters and subject to their
right to reject  orders in whole or in part. It is expected that delivery of the
Offered  Certificates  in  book-entry  form will be made through The  Depository
Trust Company,  Cedel Bank, societe anonyme and the Euroclear System on or about
          against payment in immediately available funds.





<PAGE>
<PAGE>



(Continued from previous page)

         The  Pooling  and  Servicing  Agreement  dated  as  of             (the
"Agreement") by and among AFL,  Receivables Corp. and                      ,  as
Trustee,  provides that additional  contracts (the  "Subsequent  Contracts") are
intended  to be  purchased  by the Trust from the Seller from time to time on or
before            ,  199   from funds on deposit in the Pre-Funding  Account. On
the Closing  Date an  aggregate  cash amount not to exceed  $            will be
deposited  with the Trustee in the  Pre-Funding  Account;  amounts not to exceed
$            of such  amount  will  be  funded  from  the  sale  of the  Class A
Certificates, and may be used to acquire Subsequent Contracts.

         One or more elections will be made to treat certain assets of the Trust
as one or more real estate mortgage  investment  conduits ("REMICs") for federal
income tax purposes. See "Certain Federal Income Tax Consequences" herein and in
the Prospectus.

         Neither AFL nor Receivables Corp. nor any of their affiliates will have
any obligations with respect to the Certificates  except, in the case of AFL for
obligations  arising from certain  representations  and  warranties  of AFL with
respect to certain  characteristics of the Contracts. In the event of an uncured
breach of any such representation or warranty that materially  adversely affects
a Contract, AFL will be obligated under certain circumstances to repurchase such
Contract or substitute another contract therefor, as described herein and in the
Prospectus.

         The  interests  of  the  owners  of  the  Offered   Certificates   (the
"Certificate  Owners") will be represented by book-entries on the records of The
Depository Trust Company and participating  members thereof. See "Description of
the Certificates -- Registration of Offered Certificates" herein.

                                       and                                  (the
"Underwriters")  intend to make a secondary market in the Offered  Certificates,
but have no  obligation  to do so.  There can be no  assurance  that a secondary
market for the Offered Certificates will develop, or if it does develop, that it
will continue to exist or provide sufficient liquidity.

         The  Offered  Certificates  will not be  insured or  guaranteed  by any
governmental  agency  or  instrumentality,  the  Underwriters  or any  of  their
affiliates, or Receivables Corp., AFL or any of their affiliates.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICES OF THE
CERTIFICATES  OFFERED HEREBY AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL
IN THE OPEN MARKET. SUCH STABILIZING,  IF COMMENCED,  MAY BE DISCONTINUED AT ANY
TIME.

                           ---------------------------


         This Prospectus  Supplement does not contain complete information about
the offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both this Prospectus  Supplement
and the  Prospectus  in  full.  Sales  of the  Offered  Certificates  may not be
consummated  unless the purchaser has received both this  Prospectus  Supplement
and the  Prospectus.  Terms  used  and not  otherwise  defined  herein  have the
respective meanings ascribed to such terms in the Prospectus.

         To the  extent  that  any  statements  in  this  Prospectus  Supplement
conflict with  statements  contained in the  Prospectus,  the  statements in the
Prospectus Supplement shall control.





                                       S-2


<PAGE>
<PAGE>



                                     SUMMARY


         This  summary is qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in  this  Prospectus  Supplement  and  in the
accompanying Prospectus. Capitalized terms used and not otherwise defined herein
have the  respective  meanings  assigned them in the  Prospectus or elsewhere in
this  Prospectus  Supplement.  Reference  is made to the  "Index of  Significant
Definitions" herein and in the Prospectus for the location of the definitions of
certain capitalized terms.

<TABLE>
<S>                                                  <C>
Issuer................................. Manufactured Housing Contract Trust 199 
                                       
Offered Certificates................... Manufactured       Housing      Contract
                                          Senior/Subordinate        Pass-Through
                                          Certificates,        Series       (the
                                          "Certificates").      The      Offered
                                          Certificates  consist of five  classes
                                          of senior  certificates  designated as
                                          the Class A-1,  Class A-2,  Class A-3,
                                          Class A-4 and  Class A-5  Certificates
                                          (collectively,       the       "Senior
                                          Certificates")   and  two  classes  of
                                          Subordinate  Certificates,  designated
                                          as  the   Class   A-6  and  Class  B-1
                                          Certificates.   The  Trust  will  also
                                          issue  two   additional   classes   of
                                          Subordinate   Certificates   and   the
                                          Residual Certificates.

Servicer............................... Access   Financial   Lending   Corp.,  a
                                          Delaware    corporation   ("AFL"   or,
                                          together with any  successor  servicer
                                          under the Agreement referred to below,
                                          the  "Servicer")  and  a  wholly-owned
                                          subsidiary    of   Access    Financial
                                          Holdings    Corp.,    which    is    a
                                          wholly-owned   subsidiary  of  Cargill
                                          Financial Services Corporation.

Seller................................. The  Contracts  will be  acquired by the
                                          Trust    from     Access     Financial
                                          Receivables  Corp.  (the  "Seller") on
                                          the Closing  Date.  See "The  Contract
                                          Pool" herein.

Trustee................................

Risk   Factors......................... Certain   special   considerations   are
                                          particularly relevant to a decision to
                                          invest  in  the  Offered  Certificates
                                          sold  hereunder.  See  "Risk  Factors"
                                          herein and in the Prospectus.

Cut-off Date...........................
Closing Date...........................

Original Class A-1 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-2 Principal  Balance.. $ (Approximate, subject to a variance of
                                          plus or minus 5%.

Original Class A-3 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-4 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).


</TABLE>




                                       S-3


<PAGE>
<PAGE>


<TABLE>
<S>                                      <C>
Original Class A-5 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-6 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class B-1 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Class A-1 Remittance Rate..............    % per annum, calculated on the  basis
                                          of a 360-day year comprised  of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The  "Weighted  Average  Net  Contract
                                          Rate" with respect to each  Remittance
                                          Date  is  a  rate  equal  to  (i)  the
                                          weighted average of the Contract Rates
                                          applicable to the  Scheduled  Payments
                                          that   were   due   in   the   related
                                          Collection   Period   on   outstanding
                                          Contracts  less (ii) _____% per annum,
                                          representing the Monthly Servicing Fee
                                          (as  defined  herein),  if  AFL  is no
                                          longer the Servicer.

Class A-2 Remittance Rate..............    %  per annum, calculated on the basis
                                          of a 360-day year comprised  of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-3 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-4 Remittance  Rate..............   % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-5 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-6 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class B-1 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Remittance Date........................ The ____ day of each  month  (or if such
                                          ____ day is not a  business  day,  the
                                          next    succeeding    business   day),
                                          commencing  in             . The first
                                          Remittance Date is                 .

Record Date............................ The  last  business  day  of  the  month
                                          preceding the related Remittance Date.


</TABLE>

                                       S-4


<PAGE>
<PAGE>


<TABLE>

<S>                                      <C>

Collection Period...................... With respect to any Remittance Date, the
                                          calendar  month  prior to the month of
                                          such    Remittance   Date   (each,   a
                                          "Collection Period").

Agreement.............................. The  Pooling  and  Servicing   Agreement
                                          dated    as    of    _________    (the
                                          "Agreement"),   by  and   among   AFL,
                                          Receivables          Corp.         and
                                          ___________________,  as trustee  (the
                                          "Trustee").

The Contract Pool...................... The  Contract  Pool  will  initially  be
                                          comprised  of  actuarial  manufactured
                                          housing  installment  sales  contracts
                                          and   installment    loan   agreements
                                          (collectively,       the      "Initial
                                          Contracts")  originated  or  purchased
                                          from certain dealers or brokers by AFL
                                          in the ordinary course of its business
                                          to be  conveyed  to the  Trust  on the
                                          Closing Date and funds on deposit in a
                                          trust   account   (the    "Pre-Funding
                                          Account") to be  established  with the
                                          Trustee.

                                        The Agreement  provides that  additional
                                          actuarial     manufactured     housing
                                          installment    sales   contracts   and
                                          installment   loan   agreements   (the
                                          "Subsequent  Contracts")  (the Initial
                                          Contracts and the Subsequent Contracts
                                          together,    the    "Contracts")   are
                                          intended to be  purchased by the Trust
                                          from the  Seller  from time to time on
                                          or before , 199_ from funds on deposit
                                          in  the  Pre-Funding  Account.  On the
                                          Closing Date an aggregate  cash amount
                                          not to exceed $ will be deposited with
                                          the   Trustee   in   the   Pre-Funding
                                          Account;  amounts  not to  exceed $ of
                                          such  aggregate  amount will be funded
                                          from   the   sale   of  the   Class  A
                                          Certificates,   and  may  be  used  to
                                          acquire Subsequent Contracts.

                                        The Subsequent Contracts to be purchased
                                          by the Trust,  if  available,  will be
                                          originated on or prior to , 199_, sold
                                          by AFL to the  Seller and then sold by
                                          the Seller to the Trust. The Agreement
                                          will provide that the  Contracts  must
                                          in the  aggregate  conform  to certain
                                          specified   characteristics  following
                                          the   conveyance  of  any   Subsequent
                                          Contracts. See "The Contract Pool."

                                        Each  Contract  will be secured by (i) a
                                          new or used  manufactured  home  (each
                                          manufactured  home securing a Contract
                                          being   referred   to   herein   as  a
                                          "Manufactured   Home")   (a   Contract
                                          secured  by  a  Manufactured  Home,  a
                                          "Manufactured  Home Contract") or (ii)
                                          a Manufactured  Home together with the
                                          real estate on which such Manufactured
                                          Home is located (a Contract secured by
                                          a  Manufactured  Home  and  such  real
                                          estate,  a "Land  Secured  Contract").
                                          The  Contracts  will not be insured by
                                          any     governmental     agency     or
                                          instrumentality.

                                        As of  the  Cut-off Date,  the  Contract
                                          Pool   consisted   of    approximately
                                          Initial  Contracts  having  a  Cut-off
                                          Date   Pool   Principal   Balance   of
                                          approximately $      .   The   Initial
                                          Contracts,  as of  their  origination,
                                          were



</TABLE>



                                       S-5


<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>

                                          secured  by Manufactured Homes located
                                          in __ states and  have  been  selected
                                          by AFL from the manufactured   housing
                                          installment    sale    contracts   and
                                          installment  loan  portfolio of AFL on
                                          the basis of the criteria specified in
                                          the Agreement. Approximately  % of the
                                          Initial   Contracts   by   outstanding
                                          principal  balance  as of the  Cut-off
                                          Date  were  secured  by   Manufactured
                                          Homes located in       ,    % in     ,
                                            % in        ,   % in                
                                          and   % in            . No other state
                                          represented more than % of the Initial
                                          Contracts.    All   of   the   Initial
                                          Contracts  bear  interest  at a  fixed
                                          annual  percentage rate (the "Contract
                                          Rate")   which  is  specified  in  the
                                          Contract.    Monthly    payments    of
                                          principal  and interest on the Initial
                                          Contracts  will be due on various days
                                          (each, a "Due Date")  throughout  each
                                          month.  As of the  Cut-off  Date,  the
                                          Contract    Rates   on   the   Initial
                                          Contracts ranged from   % to   %, with
                                          a weighted  average Contract  Rate  of
                                          approximately %. Because the Servicing
                                          Fee is  subordinated  while AFL is the
                                          Servicer,  the  Weighted  Average  Net
                                          Contract  Rate as of the Cut-off  Date
                                          is also %. As of the Cut-off Date, the
                                          Initial   Contracts   had  a  weighted
                                          average  original  term to maturity of
                                          approximately  months  and a  weighted
                                          average  remaining term to maturity of
                                          approximately    months.   The   final
                                          scheduled  payment date on the Initial
                                          Contract  with the latest  maturity is
                                          in  .  The  Initial   Contracts   were
                                          originated  or purchased  from certain
                                          dealers or brokers  during , and . See
                                          "The  Contract  Pool" and  "Prepayment
                                          and Yield Considerations" herein for a
                                          detailed  description  of the  Initial
                                          Contracts.

                                        Following the initial  Cut-Off Date, the
                                          Trust will be  obligated  to  purchase
                                          from  time to time on or before , 199_
                                          subject to the  availability  thereof,
                                          Subsequent  Contracts  which  will  be
                                          originated  on or  before , 199_,  and
                                          acquired  by the  Seller  from AFL for
                                          subsequent  sale to the Trust pursuant
                                          to a Purchase Agreement (the "Purchase
                                          Agreement") between the Seller and the
                                          Trust. The aggregate principal amounts
                                          of Subsequent  Contracts  which may be
                                          acquired  by  the  Trust  is  $  .  In
                                          connection   with  each   purchase  of
                                          Subsequent  Contracts,  the Trust will
                                          be  required  to pay to the  Seller  a
                                          cash  purchase  price  of  100% of the
                                          principal   amount  thereof  from  the
                                          Pre-Funding    Account.    Under   the
                                          Agreement,  AFL will be  obligated  to
                                          sell   Subsequent   Contracts  to  the
                                          Seller for sale to the Trust,  and the
                                          Trust  will be  obligated,  subject to
                                          the satisfaction of certain conditions
                                          described  herein,  to  purchase  such
                                          Subsequent    Contracts.    AFL   will
                                          designate  as a cut-off  date  (each a
                                          "Subsequent  Cut-Off  Date") the first
                                          day of the  month in which  Subsequent
                                          Contracts  will  be  conveyed  by  the
                                          Seller   to   the   Trust    (each   a
                                          "Subsequent  Transfer Date") occurring
                                          during the Funding  Period (as defined
                                          herein). The Trust may




</TABLE>

                                       S-6


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
 
                                          purchase the Subsequent Contracts only
                                          from the Seller and not from any other
                                          person.

Pre Funding Account.................... On the Closing  Date an  aggregate  cash
                                          amount  (the  "Pre-  Funded  Amount"),
                                          which  shall  not  exceed  $ , will be
                                          deposited   with  the  Trustee  in  an
                                          account in the name of the  Trustee on
                                          behalf of the Trust (the "Pre- Funding
                                          Account");  amounts not to exceed $ of
                                          such  aggregate  amount will be funded
                                          from   the   sale   of  the   Class  A
                                          Certificates,   and  may  be  used  to
                                          acquire Subsequent  Contracts.  During
                                          the period (the "Funding Period") from
                                          the Closing Date until the earliest of
                                          the date on which  (i) the  amount  on
                                          deposit in the Pre-Funding  Account is
                                          less than  $100,000,  (ii) an Event of
                                          Default occurs under the Agreement, or
                                          (iii)  the  ,  199_   Remittance  Date
                                          occurs, the Pre- Funded Amount will be
                                          maintained   in   the   Pre-   Funding
                                          Account.  The Pre-Funding Account will
                                          be reduced  during the Funding  Period
                                          by the amount thereof used to purchase
                                          Subsequent   Contracts  in  accordance
                                          with the  Agreement.  AFL expects that
                                          the Pre-Funded  Amount will be reduced
                                          to less  than  $100,000  by the , 199_
                                          Remittance Date. Any Pre-Funded Amount
                                          remaining  at the  end of the  Funding
                                          Period will be used to prepay pro rata
                                          the Class A Certificates on the , 199_
                                          Remittance Date.

Description of Certificates............ The  Certificates   evidence   undivided
                                          interests  in the  Contract  Pool  and
                                          certain  other  property held in trust
                                          for     the     benefit     of     the
                                          Certificateholders.   The  Class  A-1,
                                          Class A-2,  Class  A-3,  Class A-4 and
                                          Class  A-5   Certificates  are  Senior
                                          Certificates  and the Class A-6, Class
                                          B-1,    Class    B-2   and   Class   C
                                          Certificates      are      Subordinate
                                          Certificates, all as described herein.
                                          The Class A-1,  Class A-2,  Class A-3,
                                          Class A-4,  Class  A-5,  Class A-6 and
                                          Class B-1 Certificates are the Offered
                                          Certificates. The Offered Certificates
                                          will be  offered  in  book-entry  form
                                          only in denominations  of $1,000.  The
                                          undivided   percentage  interest  (the
                                          "Percentage  Interest")  evidenced  by
                                          any  particular  Class A-1, Class A-2,
                                          Class A-3, Class A-4, Class A-5, Class
                                          A-6  or  Class  B-1   Certificate  for
                                          purposes of calculating  distributions
                                          to the holder of such Certificate will
                                          be equal to the percentage obtained by
                                          dividing the original  denomination of
                                          such Certificate by the Original Class
                                          A-1  Principal  Balance,  the Original
                                          Class  A-2  Principal   Balance,   the
                                          Original Class A-3 Principal  Balance,
                                          the  Original   Class  A-4   Principal
                                          Balance,   the   Original   Class  A-5
                                          Principal Balance,  the Original Class
                                          A-6 Principal  Balance or the Original
                                          Class  B-1   Principal   Balance,   as
                                          appropriate.

                                        In addition to the Offered Certificates,
                                          the Trust  will  issue two  additional
                                          classes of  Subordinate  Certificates,
                                          the   Class   B-2  and  the   Class  C
                                          Certificates,  which are  subordinated
                                          to the Senior Certificates,  the Class
                                          A-6 and the Class B-1

</TABLE>




                                      S-7


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          Certificates to the  extent  described
                                          herein.  The Class B-2 and the Class C
                                          Certificates  are  not  being  offered
                                          hereby.  The  Class  B-2  Certificates
                                          will have an original balance of $    
                                          and a  Remittance   Rate  which,   for
                                          purposes     of    this     Prospectus
                                          Supplement,  has been  assumed on each
                                          Remittance  Date to equal % per annum,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The Trust will also issue one residual
                                          class of Certificates  with respect to
                                          each REMIC  election made by the Trust
                                          (the  "Residual  Certificates")  which
                                          are  not  being  offered  hereby.  The
                                          Class C Certificates  and the Residual
                                          Certificates    will    initially   be
                                          retained by the Seller or an affiliate
                                          thereof.

                                        The  Class  B-2,  Class  C and  Residual
                                          Certificates  are not offered  hereby,
                                          and any information  contained  herein
                                          with respect to the Class B-2, Class C
                                          and Residual  Certificates is provided
                                          only to permit a better  understanding
                                          of  the  cash   flow   mechanics   and
                                          subordination provisions of the Trust,
                                          insofar   as   such    mechanics   and
                                          provisions are relevant to the Offered
                                          Certificates. The Senior Certificates,
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class  B-2,  the Class C  Certificates
                                          and  the  Residual   Certificates  are
                                          collectively   referred   to  as   the
                                          "Certificates."

Distributions.......................... On each Remittance  Date,  distributions
                                          on the  Certificates  will  be made in
                                          the following  order of priority:  (i)
                                          to   the   holders   of   the   Senior
                                          Certificates,  (ii) to the  holders of
                                          the Class A-6  Certificates,  (iii) to
                                          the   holders   of   the   Class   B-1
                                          Certificates,  (iv) to the  holders of
                                          the Class B-2  Certificates and (v) to
                                          the    holders    of   the   Class   C
                                          Certificates,  in the manner described
                                          below.

                                        Distributions  of interest and principal
                                          to the  holders  of a Class of  Senior
                                          Certificates will be made in an amount
                                          equal   to  the   sum  of  (i)   their
                                          respective Percentage Interests of the
                                          amount  of  interest   calculated   as
                                          described   below  under  "A.   Senior
                                          Interest"  and (ii)  their  respective
                                          Percentage  Interests  of an amount of
                                          principal   calculated   as  described
                                          below under "B. Senior Principal."

                                        Distributions  of interest and principal
                                          to the  Class  A-6  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    A-6
                                          Distribution    Amount   (as   defined
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-1  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    B-1
                                          Distribution   Amount  (as   described
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-2  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          of the Class B-2  Distribution  Amount
                                          (as described below).



</TABLE>


                                       S-8


<PAGE>
<PAGE>

<TABLE>


<S>                                      <C>

                                        The    rights    of   the    Subordinate
                                          Certificateholders  and  the  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights       of       the       Senior
                                          Certificateholders   to   the   extent
                                          described  herein.  The  rights of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificateholders to receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     A-6
                                          Certificateholders,  and the rights of
                                          the Class  B-2,  Class C and  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     B-1
                                          Certificateholders   to   the   extent
                                          described   herein.    The   Class   C
                                          Certificates   represent  a  class  of
                                          subordinated,          "interest-only"
                                          certificates,   the  distributions  on
                                          which are  subordinated  to the rights
                                          of the  Class  B-2  Certificateholders
                                          and, if AFL is no longer the Servicer,
                                          to  the   payment   of   the   Monthly
                                          Servicing  Fee.  The  holders  of  the
                                          Residual Certificates will be entitled
                                          to receive only miscellaneous  amounts
                                          not  required  to  be  distributed  on
                                          account   of  the  other   classes  of
                                          Certificates       (the      "Residual
                                          Distribution Amount").

                                        Distributions   will  be  made  on  each
                                          Remittance   Date   commencing  in  to
                                          holders  of  record  on  the   related
                                          Record  Date,  except  that the  final
                                          distribution in respect of the Offered
                                          Certificates  will  only be made  upon
                                          presentation   and  surrender  of  the
                                          Offered  Certificates at the office or
                                          agency  appointed  by the  Trustee for
                                          that purpose in New York, New York.

                                        The "Class A-6 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   A-6   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "C.
                                          Class A-6 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "D.   Class   A-6
                                          Principal"   below.   The  "Class  A-6
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   A-6   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  A-6  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to Senior  Certificateholders) on
                                          such  Remittance  Date (the "Class A-6
                                          Remaining Amount Available").

                                        The "Class B-1 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-1   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "E.
                                          Class B-1 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "F.   Class   B-1
                                          Principal"   below.   The  "Class  B-1
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-1   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class B-1


</TABLE>



                                       S-9


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                          Certificateholders    (after    giving
                                          effect to the  distributions  made  to
                                          Senior       and       Class       A-6
                                          Certificateholders) on such Remittance
                                          Date (the "Class B-1 Remaining  Amount
                                          Available").

                                        The "Class B-2  Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-2   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described  below under
                                          "G. Class B-2  Interest," and (ii) the
                                          amount  of  principal   calculated  as
                                          described  below  under "H.  Class B-2
                                          Principal."     The     "Class     B-2
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-2   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  B-2  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to  Senior,  Class  A-6 and Class
                                          B-1    Certificateholders)   on   such
                                          Remittance   Date  (the   "Class   B-2
                                          Remaining Amount Available").

                                        See  "Description  of the  Certificates"
                                          for  a  detailed  description  of  the
                                          amounts on deposit in the  Certificate
                                          Account  that  will   constitute   the
                                          Amount  Available  on each  Remittance
                                          Date  (the  "Amount  Available").  The
                                          Amount  Available will include amounts
                                          otherwise  payable  to the  holders of
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  A-6
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the  Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  B-1
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the Class B-2 and the
                                          Class  C  Certificates,  to AFL as the
                                          Monthly   Servicing  Fee  and  to  the
                                          Residual Certificateholders. The Class
                                          B-2 Remaining  Amount  Available  will
                                          include amounts  otherwise  payable to
                                          the    holders    of   the   Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.

                                        The "Certificate Principal Balance" of a
                                          Class  of   Certificates   as  of  any
                                          Remittance   Date   is  the   original
                                          principal  balance  of such  Class  of
                                          Certificates    less    all    amounts
                                          previously  distributed  to such Class
                                          on  account of  principal.  The Senior
                                          Principal Balance as of any Remittance
                                          Date  is  the  sum of  the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal Balance as of such date.

A. Senior Interest..................... Interest  on the  outstanding  Principal
                                          Balance   of  each   Class  of  Senior
                                          Certificates  will accrue with respect
                                          to each Remittance Date for the period
                                          commencing


</TABLE>

                                      S-10


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                          on the first day of the calendar month
                                          and  ending  on the  last  day of such
                                          calendar    month    preceding    such
                                          Remittance Date (each such period,  an
                                          "Accrual   Period"),    commencing   .
                                          Interest will be paid  concurrently on
                                          each Class of Senior  Certificates  on
                                          each Remittance Date, to the extent of
                                          the Amount  Available for such date in
                                          the   Certificate   Account,   at  the
                                          related  Remittance  Rate on the Class
                                          A-1 Principal  Balance,  the Class A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal    Balance,    respectively,
                                          before    giving    effect    to   any
                                          distributions on such Remittance Date.
                                          In the  event  that,  on a  particular
                                          Remittance  Date, the Amount Available
                                          in  the  Certificate  Account  is  not
                                          sufficient to make a full distribution
                                          of  interest  to the  holders  of each
                                          Class  of  Senior  Certificates,   the
                                          Amount  Available  will be distributed
                                          among  the   outstanding   Classes  of
                                          Senior  Certificates pro rata based on
                                          the  aggregate  amount of interest due
                                          on each such Class,  and the amount of
                                          the shortfall will be carried  forward
                                          and added to the amount  such  holders
                                          will be  entitled  to  receive  on the
                                          next Remittance  Date. Any such amount
                                          so carried  forward will bear interest
                                          at the related Remittance Rate, to the
                                          extent   legally   permissible.    See
                                          "Description of the Certificates."

B. Senior Principal.................... Holders   of   a   Class    of    Senior
                                          Certificates   will  be   entitled  to
                                          receive  on  each  Remittance  Date as
                                          payments of principal, in the order of
                                          priority  set  forth  below and to the
                                          extent of the Amount  Available in the
                                          Certificate Account on such date after
                                          payment of  interest on all Classes of
                                          Senior  Certificates,  the  sum of (x)
                                          the Senior  Percentage  of the Formula
                                          Principal Distribution Amount for such
                                          Remittance  Date,  and (y) any portion
                                          of the amount  described in clause (x)
                                          preceding which was due to the holders
                                          of the  Senior  Certificates  on prior
                                          Remittance  Dates,  but which  remains
                                          unpaid on such  Remittance  Date.  The
                                          Agreement    defines   the    "Formula
                                          Principal  Distribution  Amount"  with
                                          respect  to a  Remittance  Date as the
                                          sum of (i) all  scheduled  payments of
                                          principal  due  on  each   outstanding
                                          Contract during the related Collection
                                          Period,  (ii) the Scheduled  Principal
                                          Balance of each Contract which, during
                                          the  related  Collection  Period,  was
                                          purchased   by  AFL  pursuant  to  the
                                          Agreement   on   account   of  certain
                                          breaches  of its  representations  and
                                          warranties,    (iii)    all    Partial
                                          Principal  Prepayments applied and all
                                          Principal Prepayments in full received
                                          during the related  Collection Period,
                                          (iv) the Scheduled  Principal  Balance
                                          of  each   Contract   that   became  a
                                          Liquidated    Contract   during   such
                                          related  Collection Period and (v) the
                                          Accelerated Principal Payment, if any,
                                          for  such  Remittance  Date.  When the
                                          Certificate  Principal  Balance  of  a
                                          Class  of   Senior   Certificates   is
                                          reduced    to   zero,    no    further
                                          distributions  of  principal  will  be
                                          made to the holders of such Class.

</TABLE>



                                      S-11


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                        The   "Senior    Percentage"   for   any
                                          Remittance  Date  prior to the Class B
                                          Cross-over  Date (as  defined  below),
                                          and  for  any  Remittance  Date  on or
                                          after the Class B  Cross-over  Date on
                                          which    any    Class   B    Principal
                                          Distribution Test (as described below)
                                          has not  been  satisfied,  will  equal
                                          100%.  On each  Remittance  Date on or
                                          after the Class B Cross-over  Date, if
                                          each  Class B  Principal  Distribution
                                          Test  has  been   satisfied   on  such
                                          Remittance     Date,    the    "Senior
                                          Percentage"  will  equal  a  fraction,
                                          expressed   as   a   percentage,   the
                                          numerator  of  which is the sum of the
                                          Senior Principal Balance and the Class
                                          A-6   Principal   Balance   for   such
                                          Remittance  Date (before giving effect
                                          to   any    distributions    on   such
                                          Remittance  Date) and the  denominator
                                          of  which   is  the   Pool   Scheduled
                                          Principal  Balance  at the  end of the
                                          second preceding Collection Period.

                                        The "Scheduled  Principal  Balance" of a
                                          Contract for any Collection  Period is
                                          its principal  balance as specified in
                                          its   amortization   schedule,   after
                                          giving effect to any previous  partial
                                          principal  prepayments,  any principal
                                          prepayment   in   full   and   to  the
                                          principal  portion  of  the  scheduled
                                          payment due on its  scheduled  payment
                                          date   (the   "Due   Date")   in  that
                                          Collection  Period, but without giving
                                          effect  to  any   adjustments  due  to
                                          bankruptcy or similar  proceedings and
                                          after  giving  effect  to any  partial
                                          principal   prepayments   applied  and
                                          principal prepayments in full received
                                          during the related  Collection Period.
                                          The "Pool Scheduled Principal Balance"
                                          with respect to any Collection  Period
                                          is  the  aggregate  of  the  Scheduled
                                          Principal  Balances  of all  Contracts
                                          (other than  Liquidated  Contracts and
                                          Contracts  repurchased  by AFL  during
                                          such Collection Period) outstanding at
                                          the end of such Collection  Period.  A
                                          "Liquidated  Contract"  is a defaulted
                                          Contract as to which all amounts  that
                                          the   Servicer   expects   to  recover
                                          through the date of disposition of the
                                          Manufactured Home have been received.

                                        The principal distribution to be made to
                                          the holders of the Senior Certificates
                                          on  any   Remittance   Date   will  be
                                          distributed,  to  the  extent  of  the
                                          Amount   Available  after  payment  of
                                          interest  on  all  Classes  of  Senior
                                          Certificates,  first, to the Class A-1
                                          Certificateholders until the Class A-1
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-2
                                          Certificateholders until the Class A-2
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-3
                                          Certificateholders until the Class A-3
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-4
                                          Certificateholders until the Class A-4
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-5
                                          Certificateholders until the Class A-5
                                          Principal  Balance has been reduced to
                                          zero.

                                        If, on any Remittance  Date prior to the
                                          Class  A-5  Principal   Balance  being
                                          reduced to zero, the Pool


</TABLE>

                                      S-12


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          Scheduled  Principal  Balance  at  the
                                          close  of  business on the last day of
                                          the related Collection Period would be
                                          less  than  the sum of the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal  Balance on such  Remittance
                                          Date    after    giving    effect   to
                                          distributions  of principal to be made
                                          on  such   date,   then   the   Amount
                                          Available remaining after distribution
                                          of interest on the Senior Certificates
                                          will be  distributed to the Classes of
                                          Senior  Certificates  on  a  pro  rata
                                          basis as a distribution  of principal,
                                          and the amount of the  shortfall  will
                                          be   allocated   pro  rata  among  the
                                          outstanding    Classes    of    Senior
                                          Certificates,    based    upon   their
                                          respective   outstanding   Certificate
                                          Principal Balances.

C. Class A-6 Interest.................. Interest  on the  outstanding  Class A-6
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                     . On each  Remittance Date,
                                          to  the  extent  of  the   Class   A-6
                                          Remaining Amount Available, if any, on
                                          such  Remittance Date after payment of
                                          the   Senior   Distribution    Amount,
                                          interest will be paid to the Class A-6
                                          Certificateholders  at the  Class  A-6
                                          Remittance   Rate  on  the  Class  A-6
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  A-6
                                          Principal  Balance"  is  the  Original
                                          Class A-6  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   A-6    Certificateholders   on
                                          account  of  principal.  In the  event
                                          that, on a particular Remittance Date,
                                          the   Class   A-6   Remaining   Amount
                                          Available,  plus other funds,  if any,
                                          in the Certificate  Account  available
                                          therefor, are not sufficient to make a
                                          full  distribution  of interest to the
                                          Class  A-6   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   A-6   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date. Any amount so carried
                                          forward  will  bear  interest  at  the
                                          Class  A-6  Remittance  Rate,  to  the
                                          extent   legally   permissible.    See
                                          "Description  of the  Certificates  --
                                          Class A-6 Interest."

D. Class A-6 Principal................. Payments of  principal  on the Class A-6
                                          Certificates  will not commence  until
                                          the Senior Principal  Balance has been
                                          reduced  to zero.  On each  Remittance
                                          Date on or after the date on which the
                                          Senior  Principal   Balance  has  been
                                          reduced to zero,  holders of Class A-6
                                          Certificates   will  be   entitled  to
                                          receive the Senior  Percentage  of the
                                          Formula Principal Distribution Amount,
                                          until the Class A-6 Principal  Balance
                                          has been reduced to zero.

E. Class B-1 Interest.................. Interest  on the  outstanding  Class B-1
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                   .

</TABLE>


                                      S-13


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                        On each  Remittance  Date,  to the extent
                                          of  the  Class  B-1  Remaining  Amount
                                          Available,  if any, on such Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount and the Class A-6
                                          Distribution Amount,  interest will be
                                          paid     to     the      Class     B-1
                                          Certificateholders  at the  Class  B-1
                                          Remittance   Rate  on  the  Class  B-1
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  B-1
                                          Principal  Balance"  is  the  Original
                                          Class B-1  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   B-1    Certificateholders   on
                                          account of principal.

                                        In the  event  that,   on  a   particular
                                          Remittance   Date,   the   Class   B-1
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-1
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-1
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-1
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-1 Interest."

F. Class B-1 Principal................. Payments of  principal  on the Class B-1
                                          Certificates  will not commence  until
                                          the Class B Cross-over  Date, and will
                                          be made on that  Remittance  Date  and
                                          each  Remittance  Date thereafter only
                                          if each Class B Principal Distribution
                                          Test is satisfied  on such  Remittance
                                          Date  (unless  the  Senior   Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have been  reduced to zero in
                                          which   event  none  of  the  Class  B
                                          Distribution Tests need be satisfied).

                                        The "Class B  Cross-over  Date"  will be
                                          the later of (A) the  Remittance  Date
                                          in , or (B) the first  Remittance Date
                                          on  which  the sum of (i)  the  Senior
                                          Principal  Balance on such  Remittance
                                          Date  (before  taking into account any
                                          distributions   to  be  made  on  such
                                          Remittance  Date)  and (ii) the  Class
                                          A-6   Principal    Balance   on   such
                                          Remittance  Date  (before  taking into
                                          account any  distributions  to be made
                                          on such  Remittance  Date)  (such  sum
                                          expressed as a percentage  of the Pool
                                          Scheduled Principal Balance at the end
                                          of  the  second  preceding  Collection
                                          Period)  is less  than %. The  Class B
                                          Principal  Distribution  Tests on each
                                          Remittance  Date  relate to losses and
                                          delinquencies  on the  Contracts,  and
                                          are described  under  "Description  of
                                          the    Certificates   --   Class   B-1
                                          Principal."

                                        On each  Remittance  Date on or after the
                                          Class B Cross-over Date, if each Class
                                          B  Principal   Distribution   Test  is
                                          satisfied  on  such   Remittance  Date
                                          (unless the Senior  Principal  Balance
                                          and the  Class A-6  Principal  Balance
                                          have  been  reduced  to zero in  which
                                          event none of the Class B Distribution
                                          Tests


</TABLE>

                                      S-14


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          need  be   satisfied),    Class    B-1
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-1    Certificateholders   on   prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-1  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date after  payment of
                                          all interest  payable on the Class B-1
                                          Certificates.

                                        The   Class   B   Percentage   for   any
                                          Remittance  Date on or after the Class
                                          B Cross-over  Date on which each Class
                                          B Principal Distribution Test has been
                                          satisfied  will be equal to 100% minus
                                          the  Senior  Percentage.  The  Class B
                                          Percentage for each  Remittance  Date,
                                          if any,  after  the  Senior  Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have  both  been  reduced  to
                                          zero, will be equal to 100%.

G. Class B-2 Interest.................. Interest  on the  outstanding  Class B-2
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                     .

                                        On each Remittance  Date,  to the extent
                                          of  the  Class  B-2  Remaining  Amount
                                          Available,  if any,  for a  Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount,  the  Class  A-6
                                          Distribution  Amount and the Class B-1
                                          Distribution  Amount  for  such  date,
                                          interest will be paid to the Class B-2
                                          Certificateholders  on such Remittance
                                          Date at the Class B-2 Remittance  Rate
                                          on the  Class  B-2  Principal  Balance
                                          (before    giving    effect   to   any
                                          distributions   on   such   Remittance
                                          Date).   The  "Class   B-2   Principal
                                          Balance"  is the  Original  Class  B-2
                                          Principal  Balance  less  all  amounts
                                          previously  distributed  to the  Class
                                          B-2  Certificateholders  on account of
                                          principal.

                                        In the event  that,   on  a   particular
                                          Remittance   Date,   the   Class   B-2
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-2
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-2
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-2
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-2 Interest."

H. Class B-2 Principal................. Payments of  principal  on the Class B-2
                                          Certificates  will not commence  until
                                          the Remittance Date on which the Class
                                          B-1 Principal Balance has been reduced
                                          to  zero  and  will  be  made  on such
                                          Remittance  Date and  each  Remittance
                                          Date  thereafter  only if each Class B
                                          Principal    Distribution    Test   is
                                          satisfied on such

</TABLE>


                                      S-15


<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>

                                          Remittance  Date  (unless  the  Senior
                                          Principal  Balance  and the  Class A-6
                                          Principal Balance have been reduced to
                                          zero in which  event none of the Class
                                          B    Distribution    Tests   need   be
                                          satisfied).  See  "Description  of the
                                          Certificates -- Class B-2 Principal."

                                        On each Remittance Date, on or after the
                                          date on which the Class B-1  Principal
                                          Balance  has been  reduced to zero and
                                          on  which  each   Class  B   Principal
                                          Distribution Test is satisfied (unless
                                          the Senior  Principal  Balance and the
                                          Class A-6 Principal  Balance have been
                                          reduced to zero in which event none of
                                          the Class B Distribution Tests need be
                                          satisfied),      the     Class     B-2
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-  2   Certificateholders   on  prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-2  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date, after payment of
                                          all interest  payable on the Class B-2
                                          Certificates. 


I.Class C Distributions;
  Overcollateralization Amount ........ The Weighted  Average Net Contract  Rate
                                          for  the  Contract  Pool  is  expected
                                          generally   to  be  higher   than  the
                                          weighted  average  of  the  Remittance
                                          Rates  applicable  to the  Class  A-1,
                                          Class A-2, Class A-3, Class A-4, Class
                                          A-5,  Class  A-6,  Class B-1 and Class
                                          B-2  Certificates  (collectively,  the
                                          "Non-IO      Certificates"),      thus
                                          generating   certain  excess  interest
                                          collections  which,  in the absence of
                                          losses and delinquencies,  will not be
                                          necessary to fund distributions on the
                                          Non-IO  Certificates.   The  Agreement
                                          provides  that this  excess  interest,
                                          together  with,  if  AFL is  then  the
                                          Servicer,  the Monthly  Servicing  Fee
                                          then otherwise due to AFL, be applied,
                                          to  the  extent  available,   to  make
                                          accelerated  payments of  principal to
                                          the class or classes then  entitled to
                                          receive  distributions  of  principal;
                                          such  application is expected to cause
                                          the  aggregate  Certificate  Principal
                                          Balance of the Non-IO  Certificates to
                                          amortize   more   rapidly   than   the
                                          Contract     Pool,     resulting    in
                                          "overcollateralization"   (i.e.,   the
                                          excess of the Pool Scheduled Principal
                                          Balance over the aggregate Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates).  This  excess  interest
                                          for a Collection Period, together with
                                          interest on the  overcollateralization
                                          amount   itself,    on   the   related
                                          Remittance   Date  is  the   "Class  C
                                          Formula  Distribution Amount" for such
                                          Remittance  Date.  On  any  Remittance
                                          Date    the     "Overcollateralization
                                          Amount" will be an amount equal to the
                                          difference  between the Pool Scheduled
                                          Principal Balance as of the end of the
                                          immediately    preceding    Collection
                                          Period and the  aggregate  Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates  on such  Remittance Date
                                          (and after taking


</TABLE>



                                      S-16


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                          into  account  all other distributions
                                          to be made on such Remittance Date).

                                        The amounts  available to fund the Class
                                          C Formula  Distribution  Amount (which
                                          amount will be the Class B-2 Remaining
                                          Amount  Available  less the  Class B-2
                                          Distribution   Amount   and  less  the
                                          Monthly   Servicing   Fee  (for   such
                                          Remittance Date) such amount being the
                                          "Class C Distribution Amount") will be
                                          applied,  together  with  the  Monthly
                                          Servicing  Fee if AFL is the Servicer,
                                          to make such  accelerated  payments of
                                          principal  on  each   Remittance  Date
                                          until the Overcollateralization Amount
                                          is  approximately   equal  to  $      
                                          (the        "Initial          Required
                                          Overcollateralization        Amount").
                                          Thereafter,  the Class C  Distribution
                                          Amount  will  be   available  to  make
                                          distributions  of the  Class C Formula
                                          Distribution  Amount to the holders of
                                          the Class C Certificates,  unless, due
                                          to losses,  the  Overcollateralization
                                          Amount is  decreased,  in which  event
                                          such applications will commence to the
                                          extent   necessary   to  increase  the
                                          actual Overcollateralization Amount to
                                          the   Required   Overcollateralization
                                          Amount.  The  level  of  the  Required
                                          Overcollateralization  Amount is equal
                                          to, for any Remittance Date, (x) prior
                                          to the Class B  Cross-over  Date,  the
                                          Initial Required Overcollateralization
                                          Amount,  (y) on and  after the Class B
                                          Cross-over  Date,  and as long as each
                                          Class B Principal Distribution Test is
                                          then satisfied,  the lesser of (i) the
                                          Initial Required Overcollateralization
                                          Amount and (ii) the greater of (a)   %
                                          of the then  Scheduled  Pool Principal
                                          Balance and (b)  % of the Cut-off Date
                                          Pool Principal  Balance and (z) on and
                                          after the Class B Cross-over  Date, if
                                          any Class B  Distribution  Test is not
                                          satisfied,  the  required  level as of
                                          the immediately  preceding  Remittance
                                          Date.

                                        The  amount,  if  any,  of the  Class  C
                                          Distribution  Amount actually  applied
                                          as an accelerated payment of principal
                                          on any Remittance Date (such amount to
                                          be the lesser of (x) the excess of (i)
                                          the   Required   Overcollateralization
                                          Amount    over    (ii)   the    actual
                                          Overcollateralization  Amount  on such
                                          Remittance  Date  and (y) the  Class C
                                          Distribution  Amount  and the  Monthly
                                          Servicing  Fee if AFL is the  Servicer
                                          for    the    immediately    preceding
                                          Collection Period) is the "Accelerated
                                          Principal Payment" for such Remittance
                                          Date.

Subordination of Class A-6, Class B-1,
  Class B-2, Class C and Residual
  Certificates......................... The rights of the  holders  of the Class
                                          A-6,  Class B-1,  Class  B-2,  Class C
                                          Certificates and Residual Certificates
                                          to receive  distributions with respect
                                          to the  Contracts in the Trust will be
                                          subordinated,  to the extent described
                                          herein,  to such rights of the holders
                                          of  the  Senior   Certificates.   This
                                          subordination  is  intended to enhance
                                          the likelihood

</TABLE>


                                      S-17


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          of  regular  receipt by the holders of
                                          the Senior Certificates  of  the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The  protection  afforded to the holders
                                          of the Senior Certificates by means of
                                          the  subordination  of the Class  A-6,
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual    Certificates    will    be
                                          accomplished by the preferential right
                                          of the  Senior  Certificateholders  to
                                          receive,  prior  to  any  distribution
                                          being  made  on a  Remittance  Date in
                                          respect of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates,  the amounts of interest
                                          and   principal   due   them  on  each
                                          Remittance  Date  out  of  the  Amount
                                          Available   on   such   date   in  the
                                          Certificate Account and, if necessary,
                                          by   the   right   of   such    Senior
                                          Certificateholders  to receive  future
                                          distributions  of  Amounts   Available
                                          that would otherwise be payable to the
                                          holders of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates.

                                        Inaddition,  the  rights of the  holders
                                          of the Class B-1,  Class B-2,  Class C
                                          and Residual  Certificates  to receive
                                          distributions   with  respect  to  the
                                          Contracts will be subordinated, to the
                                          extent  described   herein,   to  such
                                          rights of the holders of the Class A-6
                                          Certificates.  This  subordination  is
                                          intended to enhance the  likelihood of
                                          regular  receipt by the holders of the
                                          Class  A-6  Certificates  of the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The  protection  afforded to the holders
                                          of the Class A-6 Certificates by means
                                          of the subordination of the Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates  will be  accomplished by
                                          the  preferential  right of the  Class
                                          A-6   Certificateholders  to  receive,
                                          prior to any  distribution  being made
                                          on a Remittance Date in respect of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificates,  the amounts of
                                          interest  and  principal  due  them on
                                          each  Remittance Date out of the Class
                                          A-6 Remaining Amount Available on such
                                          date in the  Certificate  Account and,
                                          if  necessary,  by the  right  of such
                                          Class   A-6    Certificateholders   to
                                          receive future  distributions of Class
                                          A-6 Remaining  Amounts  Available that
                                          would  otherwise  be  payable  to  the
                                          holders of the Class  B-1,  Class B-2,
                                          Class C and Residual Certificates.

                                        The rights of the  holders  of the Class
                                          B-2, Class C and Residual Certificates
                                          to receive  distributions with respect
                                          to the Contracts will be  subordinated
                                          in the same  manner to such  rights of
                                          the     holders    of    the    Senior
                                          Certificates,  Class A-6  Certificates
                                          and Class B-1 Certificates.


</TABLE>


                                      S-18


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                        The rights of the holders of the Class C
                                          Certificates to receive  distributions
                                          with respect to the  Contracts on each
                                          Remittance  Date will be  subordinated
                                          to the  rights of the  holders  of the
                                          Senior    Certificates,    Class   A-6
                                          Certificates,  Class B-1  Certificates
                                          and Class B-2  Certificates and to the
                                          payment of the Monthly  Servicing Fee.
                                          See      "Description      of      the
                                          Certificates-Subordination   of  Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates."

                                        The  rights  of  the   holders   of  the
                                          Residual   Certificates   to   receive
                                          distributions   with  respect  to  the
                                          Contracts on each Remittance Date will
                                          be  subordinated  to the rights of the
                                          holders   of  all  other   classes  of
                                          Certificates and to the payment of the
                                          Monthly     Servicing     Fee.     See
                                          "Description  of the  Certificates  --
                                          Subordination of Class A-6, Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates."

Losses on Liquidated Contracts......... As described above,  the distribution of
                                          principal  to the Senior and the Class
                                          A-6   Certificateholders  and  to  the
                                          Class   B-1    Certificateholders   is
                                          intended   to   include   the   Senior
                                          Percentage and the Class B Percentage,
                                          respectively,    of   the    Scheduled
                                          Principal  Balance  of  each  Contract
                                          that  became  a  Liquidated   Contract
                                          during   the   preceding    Collection
                                          Period.   If   the   Net   Liquidation
                                          Proceeds  (as  defined  below)  from a
                                          Liquidated  Contract are less than the
                                          Scheduled  Principal  Balance  of such
                                          Liquidated  Contract  plus accrued and
                                          unpaid  interest  thereon plus amounts
                                          reimbursable   to  the   Servicer  for
                                          advances   of   certain    taxes   and
                                          insurance premiums,  the deficiency (a
                                          "Realized  Loss") will, in effect,  be
                                          absorbed   first,   by  the   Residual
                                          Certificateholders,   second,  by  the
                                          Class   C   Certificateholders   (both
                                          through the application of the Class C
                                          Distribution   Amount   to  fund  such
                                          deficiency  and through a reduction in
                                          the   Overcollateralization   Amount),
                                          third,  by the Monthly  Servicing  Fee
                                          (so  long  as AFL  is  the  Servicer),
                                          fourth,     by    the     Class    B-2
                                          Certificateholders,   fifth,   by  the
                                          Class   B-1   Certificateholders   and
                                          sixth,     by    the     Class     A-6
                                          Certificateholders, since a portion of
                                          the  Amount  Available  equal  to such
                                          deficiency and otherwise distributable
                                          to them  will  be  paid to the  Senior
                                          Certificateholders.   If   AFL  is  no
                                          longer the Servicer,  then the Monthly
                                          Servicing  Fee will  become  senior to
                                          all Certificateholders' distributions.
                                          "Liquidation   Proceeds"   means  cash
                                          (including     insurance     proceeds)
                                          received   in   connection   with  the
                                          liquidation  of  defaulted  Contracts,
                                          whether     through      repossession,
                                          foreclosure    sale   or    otherwise,
                                          including any rental  income  realized
                                          from  the   repossessed   Manufactured
                                          Home.   "Net   Liquidation   Proceeds"
                                          means,  as to a  Liquidated  Contract,
                                          all Liquidation  Proceeds  received on
                                          or  prior  to  the  last  day  of  the
                                          Collection   Period   in  which   such
                                          Contract became a Liquidated Contract,
                                          net    of    Liquidation     Expenses.
                                          "Liquidation      Expenses"      means
                                          out-of-pocket  expenses  (exclusive of
                                          any overhead expenses) which are


</TABLE>



                                      S-19


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          incurred by the Servicer in connection
                                          with the  liquidation of any defaulted
                                          Contract,  on or  prior to the date on
                                          which the related Manufactured Home is
                                          disposed   of,   including,    without
                                          limitation,  legal fees and  expenses,
                                          and  any  related   and   unreimbursed
                                          expenditures   for   property   taxes,
                                          property  preservation  or restoration
                                          of   the   property   to    marketable
                                          condition.

                                        If the   Amount    Available    is   not
                                          sufficient   to   cover   the   entire
                                          principal   portion   of  the   Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   or   the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance  Date, then (i)
                                          if the Senior  Percentage is less than
                                          100%, the Senior  Percentage on future
                                          Remittance Dates will be increased and
                                          the  Class  B  Percentage   on  future
                                          Remittance  Dates will be reduced as a
                                          result of such deficiency and (ii) the
                                          amount  of  the  deficiency   will  be
                                          carried   forward  as  an  amount  the
                                          Senior Certificateholders or the Class
                                          A-6 Certificateholders are entitled to
                                          receive  on future  Remittance  Dates,
                                          until  paid  in  full.  If the  Amount
                                          Available is  sufficient  to cover the
                                          entire principal portion of the Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   and  the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance Date but is not
                                          sufficient   to   cover   the   entire
                                          principal  portion  of the  Class  B-1
                                          Formula Distribution Amount due to the
                                          Class  B-1   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   B-1   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date.

                                        As a result of the subordination  of the
                                          Class    B-1   and   the   Class   B-2
                                          Certificates,  the  Monthly  Servicing
                                          Fee (so long as AFL is the  Servicer),
                                          and the  subordination  of the Class C
                                          and Residual  Certificates,  the Class
                                          A-6 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Class B-2  Certificates,  the  Monthly
                                          Servicing  Fee (so  long as AFL is the
                                          Servicer),  and the  subordination  of
                                          the Class C and Residual Certificates,
                                          the Class B-1 Certificateholders  will
                                          not absorb (i) losses  resulting  from
                                          Realized  Losses  or  (ii)  delinquent
                                          payments on the Contracts, at least to
                                          the extent that such subordination has
                                          not been exhausted.  See  "Description
                                          of the  Certificates --  Subordination
                                          of Class A-6,  Class  B-1,  Class B-2,
                                          Class C and


</TABLE>


                                      S-20


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Monthly  Servicing Fee (so long as AFL
                                          is the  Servicer)  and of the  Class C
                                          and Residual  Certificates,  the Class
                                          B-2 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

Final Scheduled Remittance Date........ The Final Scheduled  Remittance Date for
                                          each Class of the Offered Certificates
                                          will be the  Remittance  Date in . The
                                          Final  Scheduled  Remittance  Date has
                                          been  determined  by adding six months
                                          to the  maturity  date of the Contract
                                          with  the  latest   stated   maturity.
                                          Because the rate of  distributions  in
                                          reduction of the Principal Balances of
                                          the Offered  Certificates  will depend
                                          on the  rate  of  amortization  of the
                                          Contracts (including  amortization due
                                          to  prepayments  and  defaults),   the
                                          actual final distribution on any Class
                                          of Offered  Certificates  could  occur
                                          significantly  earlier  than the Final
                                          Scheduled Remittance Date. The rate of
                                          payments on the Contracts  will depend
                                          on their  particular  characteristics,
                                          as   well   as   on   interest   rates
                                          prevailing from time to time and other
                                          economic factors, and no assurance can
                                          be given as to the  actual  payment or
                                          default experience of the Contracts.

Mandatory Prepayment................... Of the  maximum   original   Pre-Funding
                                          Amount  of $ ,  maximum  amounts  of $
                                          will be funded  from the  proceeds  of
                                          the scale of the Class A Certificates,
                                          and may be used to acquire  Subsequent
                                          Contracts.  In the event that,  on the
                                          199_ Remittance Date, not all of the $
                                          funded  from the  proceeds of the sale
                                          of the Class A Certificates,  has been
                                          used to acquire Subsequent  Contracts,
                                          then the Class A Certificates  will be
                                          prepaid in part on such date, on a pro
                                          rata basis with  respect to the Owners
                                          of  individual   Certificates  of  the
                                          related Class,  from and to the extent
                                          of such remaining amounts.

Optional Termination................... The Servicer  has the option to purchase
                                          from  the  Trust  all  Contracts  then
                                          outstanding  and all other property in
                                          the Trust if, among other  conditions,
                                          on  any   Remittance   Date  the  Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance. See "Description of
                                          the     Certificates    --    Optional
                                          Termination" herein.

Auction Sale........................... The  Agreement   requires  that,  within
                                          ninety   days   following   the  first
                                          Remittance  Date as of which  the Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance, if the

</TABLE>




                                      S-21


<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>
                                          Servicer   has   not  exercised    its
                                          optional  termination  right  by  such
                                          date, the Trustee solicit bids for the
                                          purchase of all Contracts remaining in
                                          the   Trust.   In   the   event   that
                                          satisfactory   bids  are  received  as
                                          described  in the  Agreement,  the net
                                          sale proceeds will be  distributed  to
                                          Certificateholders,  in the same order
                                          of priority as collections received in
                                          respect   of   the    Contracts.    If
                                          satisfactory  bids  are not  received,
                                          the Trustee  shall decline to sell the
                                          Contracts  and  shall not be under any
                                          obligation to solicit any further bids
                                          or  otherwise  negotiate  any  further
                                          sale of the  Contracts.  Such sale and
                                          consequent  termination  of the  Trust
                                          must     constitute    a    "qualified
                                          liquidation" of each REMIC established
                                          by the Trust under Section 860F of the
                                          Internal  Revenue  Code  of  1986,  as
                                          amended,      including,       without
                                          limitation,  the requirement  that the
                                          qualified liquidation takes place over
                                          a period  not to exceed  90 days.  See
                                          "Description  of the  Certificates  --
                                          Auction Sale".

Advances............................... The Servicer will be required, not later
                                          than each Remittance  Date, to deposit
                                          into the Certificate Account an amount
                                          equal to the  Scheduled  Payments due,
                                          but not  collected,  with  respect  to
                                          delinquent  Contracts during the prior
                                          Collection Period, but only if, in its
                                          good  faith  business  judgment,   the
                                          Servicer  believes  that such  amounts
                                          will  ultimately  be  recovered  on or
                                          with respect to the related  Contract.
                                          Any  such   amounts  so  advanced  are
                                          "Delinquency       Advances."      See
                                          "Description  of the  Certificates  --
                                          Advances" herein.

Registration of Offered Certificates... The Offered Certificates  initially will
                                          be issued in book- entry form. Persons
                                          acquiring     beneficial     ownership
                                          interests in such Offered Certificates
                                          ("Beneficial  Certificate  Owner") may
                                          elect to hold their interests  through
                                          The Depository  Trust Company ("DTC"),
                                          in the United  States,  or Cedel Bank,
                                          societe   anonyme   ("CEDEL")  or  the
                                          Euroclear  System  ("Euroclear"),   in
                                          Europe. Transfers within DTC, CEDEL or
                                          Euroclear, as the case may be, will be
                                          in accordance with the usual rules and
                                          operating  procedures  of the relevant
                                          system.   So  long   as  the   Offered
                                          Certificates       are      book-entry
                                          certificates,       such       Offered
                                          Certificates  will be evidenced by one
                                          or    more    Offered     Certificates
                                          registered  in the  name of Cede & Co.
                                          ("Cede"), as the nominee of DTC or one
                                          of    the    relevant     depositories
                                          (collectively,      the      "European
                                          Depositories"). Cross-market transfers
                                          between  persons  holding  directly or
                                          indirectly  through  DTC,  on the  one
                                          hand,   and   counterparties   holding
                                          directly or  indirectly  through CEDEL
                                          or  Euroclear,  on the other,  will be
                                          effected in DTC through  Citibank N.A.
                                          ("Citibank")  or Morgan Guaranty Trust
                                          Company  of New York  ("Morgan"),  the
                                          relevant   depositories  of  CEDEL  or
                                          Euroclear,  respectively,  and  each a
                                          participating   member  of  DTC.   The
                                          Offered Certificates will initially be
                                          registered  in the name of  Cede.  The
                                          interests    of    such     Beneficial
                                          Certificate

</TABLE>


                                      S-22


<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          Owners   will   be   represented    by
                                          book-entries on the records of DTC and
                                          participating   members  thereof.   No
                                          Beneficial  Certificate  Owner will be
                                          entitled   to  receive  a   definitive
                                          certificate representing such person's
                                          interest,  except  under  the  limited
                                          circumstances  described  herein.  All
                                          references   herein  to  any   Offered
                                          Certificates  reflect  the  rights  of
                                          Beneficial  Certificate Owners only as
                                          such rights may be  exercised  through
                                          DTC     and     its      participating
                                          organizations  for  so  long  as  such
                                          Offered  Certificates are held by DTC.
                                          See  "Description of the  Certificates
                                          --     Registration     of     Offered
                                          Certificates" herein.

Federal Income Tax Consequences........ One or  more  elections  will be made to
                                          treat  certain  assets of the Trust as
                                          one or more REMICs for federal  income
                                          tax   purposes.   Each  class  of  the
                                          Offered     Certificates    will    be
                                          designated as a "regular  interest" in
                                          a  REMIC  and  a  separate   class  of
                                          certificates will be designated as the
                                          "residual  interest"  with  respect to
                                          each  REMIC.  Certificateholders  that
                                          would otherwise  report income under a
                                          cash  method  of  accounting  will  be
                                          required to include in income interest
                                          on the Offered Certificates (including
                                          original  issue  discount,  if any) in
                                          accordance  with an accrual  method of
                                          accounting.   See   "Certain   Federal
                                          Income Tax Consequences" herein and in
                                          the Prospectus.

ERISA Considerations................... Senior  Certificates.   Subject  to  the
                                          conditions  and  discussion  set forth
                                          herein, the Senior Certificates may be
                                          purchased  by employee  benefit  plans
                                          that  are  subject  to  the   Employee
                                          Retirement   Income  Security  Act  of
                                          1974, as amended  ("ERISA")  after the
                                          earlier  of (i) the date on which  the
                                          Funding  Period  expires  and (ii) the
                                          date on which the  Department of Labor
                                          amends  the   Exemption   (as  defined
                                          below)   to   permit    the   use   of
                                          pre-funding accounts  thereunder.  See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

                                        Subordinate Certificates.  Except for an
                                          insurance  company using assets of its
                                          general  account,  a fiduciary  of any
                                          employee  benefit  plan or other  plan
                                          subject to ERISA  and/or  Section 4975
                                          of the Internal  Revenue Code of 1986,
                                          as amended  (the  "Code"),  should not
                                          purchase   or  hold  the   Subordinate
                                          Certificates  as such actions may give
                                          rise to a transaction prohibited under
                                          ERISA or Section 4975 of the Code. See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

Legal Investment....................... The Offered Certificates (other than the
                                          Class B-1 Certificates) at the time of
                                          issuance qualify as "mortgage  related
                                          securities"    under   the   Secondary
                                          Mortgage  Market  Enhancement  Act  of
                                          1984,  as amended  ("SMMEA")  and,  as
                                          such,    will     constitute     legal
                                          investments   for  certain   types  of
                                          investors  to the extent  provided  in
                                          SMMEA.  The Class B-1 Certificates are
                                          not "mortgage related securities"

</TABLE>





                                      S-23


<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>
                                          under   SMMEA.   Accordingly,     many
                                          institutions  with legal  authority to
                                          invest in comparably  rated securities
                                          may  not  be  legally   authorized  to
                                          invest in the Class B-1  Certificates.
                                          Investors  should  consult  their  own
                                          legal advisors in determining  whether
                                          and  to  what   extent   the   Offered
                                          Certificates (other than the Class B-1
                                          Certificates)     constitute     legal
                                          investments  for such  investors.  See
                                          "Legal  Investment   Matters"  in  the
                                          Prospectus.

Ratings................................ It is a condition to the issuance of the
                                          Senior Certificates that they be rated
                                          "    " by                 ("   ") and 
                                          "    " by               , ("   ").  It
                                          is a condition to the issuance  of the
                                          Class  A-6  Certificates  that they be
                                          rated  at least "   " by           and
                                          "    " by          . It is a condition
                                          to the  issuance  of  the  Class   B-1
                                          Certificates  that  they be  rated  at
                                          least  " " by and " " by . The  Seller
                                          has  not  requested  a  rating  on the
                                          Offered  Certificates  by  any  rating
                                          agency other than and . However, there
                                          can be no  assurance as to whether any
                                          other  rating  agency will rate any or
                                          all of the Offered Certificates, or if
                                          it does, what rating would be assigned
                                          by any such  other  rating  agency.  A
                                          rating  on any  or all of the  Offered
                                          Certificates  by certain  other rating
                                          agencies,  if assigned at all,  may be
                                          lower than the rating assigned to such
                                          Certificates by either         or    .
                                          See "Ratings" herein.

                                        A security     rating     is    not    a
                                          recommendation  to  buy,  sell or hold
                                          securities   and  may  be  subject  to
                                          revision or withdrawal at any time.


</TABLE>

                                      S-24


<PAGE>
<PAGE>



                                  RISK FACTORS

         Prospective  Offered  Certificateholders  should consider,  among other
things,  the  factors  discussed  in the  Prospectus  under "Risk  Factors."  In
addition,  prospective Offered  Certificateholders should consider the following
in connection with the purchase of Offered Certificates:

         1. General. An investment in the Certificates may be affected by, among
other things, a downturn in national, regional or local economic conditions. The
geographic  locations of the  Manufactured  Homes in the  Contract  Pool are set
forth herein.  Regional and local  economic  conditions  are often volatile and,
historically,  regional  and  local  economic  conditions,  as well as  national
economic conditions,  have affected the delinquency,  loan loss and repossession
experience of manufactured housing installment sales contracts. Adverse economic
conditions in any of the states with high concentrations  could adversely affect
the delinquency or loan loss experience of the Contracts.  Moreover,  regardless
of its location,  manufactured  housing  generally  depreciates in value.  Thus,
Certificateholders  should expect that, as a general matter, the market value of
any Manufactured  Home will be lower than the outstanding  principal  balance of
the related Contract.  See "The Contract Pool."  Sufficiently high delinquencies
and  liquidation  losses on the  Contracts  in the  Contract  Pool will have the
effect of reducing, and could eliminate, the protection against loss afforded by
any credit  enhancement  supporting any Class of the related  Certificates.  See
"Description of Credit  Enhancement"  in the  Prospectus.  If such protection is
eliminated,  or  if  no  such  protection  is  provided,  the  holders  of  such
Certificates  will bear all risk of loss on the  Contracts  and must rely on the
value of the Manufactured Homes for recovery of the outstanding principal of and
unpaid interest on any defaulted Contracts.

         2. Security Interests in the Manufactured Homes;  Transfer of Contracts
and Security  Interests.  On or prior to the Closing  Date,  AFL will convey the
related Contracts to the Seller and the Seller will convey the related Contracts
to the Trust.

         Each Contract is secured by a security  interest in a Manufactured Home
together with, in the case of Land Secured  Contracts,  the real estate on which
the related  Manufactured Home is located.  Perfection of security  interests in
the  Manufactured  Homes and  enforcement of rights to realize upon the value of
the  Manufactured  Homes as collateral for the Contracts are subject to a number
of federal and state laws,  including the Uniform Commercial Code (the "UCC") as
adopted  in the  states in which the  Manufactured  Homes are  located  and such
states' certificate of title statutes, but generally not their real estate laws.
Under such  federal and state laws, a number of factors may limit the ability of
a holder of a perfected  security interest in Manufactured Homes to realize upon
such Manufactured Homes or may limit the amount realized to less than the amount
due under the related Contract. See "Certain Legal Aspects of the Contracts."

         In addition,  because of the expense and  administrative  inconvenience
involved,  AFL  will  not  amend  any  certificates  of  title  relating  to any
Manufactured Home to change the lienholder specified therein to the Trustee, and
will not execute any transfer instrument  (including,  among, other instruments,
UCC-3 assignments)  relating to any Manufactured Home in favor of the Trustee or
note thereon the Trustee's interest. As a result, AFL will remain the lienholder
on the certificate of title relating to the  Manufactured  Home. In some states,
in the absence of such an amendment,  execution or notation,  the  assignment to
the Trustee of the security  interest in the Manufactured  Homes located therein
may not be effective or such  security  interest  may not be  perfected.  If any
otherwise  effectively assigned security interest in favor of the Trustee is not
perfected,  such  assignment of the security  interest to the Trustee may not be
effective against creditors of AFL to the extent it continues to be specified as
lienholder on any certificate of title or as secured party on any UCC filing, or
against a trustee in bankruptcy of AFL.

         Each  Contract  (other than a Land Secured  Contract)  will be "chattel
paper" as defined in the UCC as in effect in Minnesota  (where  AFL's  executive
office  is  currently  located)  and  the  jurisdiction  in  which  the  related
Manufactured Home was located at origination. Under the UCC as in effect in each
such  jurisdiction,  the sale of chattel paper is treated in a manner similar to
perfection of a security  interest in chattel paper.  Under the  Agreement,  the
Trustee will have possession of the Contracts.  In addition,  AFL and the Seller
will make appropriate filings of UCC-1 financing statements in the office of the
Secretary





                                      S-25



<PAGE>
<PAGE>



of State of the State where their principal place of business is located to give
notice of the Trustee's  ownership of the Contracts.  The Trustee's  interest in
the Contracts could, through the fraud or negligence of the Trustee, be defeated
if a subsequent purchaser were able to take physical possession of the Contracts
without notice of such assignment.

         Further,  because  of the  expenses  and  administrative  inconvenience
involved,  the assignment of mortgages or deeds of trust to the Trustee will not
be recorded with respect to the mortgages or deeds of trust (each,  a"Mortgage")
securing each Land Secured  Contract.  The failure to record the  assignments to
the Trustee of the Mortgage  securing  Land Secured  Contracts may result in the
sale of such  Contracts  or the  Trustee's  rights  in the land  secured  by the
Mortgage  being  ineffective  against  creditors  of AFL or against a trustee in
bankruptcy of AFL or against a subsequent  purchaser of such  Contracts from AFL
or  Receivables  Corp.,  without  notice  of the sale to the  Trustee.  See "The
Contract Pool" herein for a description  of the programs  under which  Contracts
are originated or purchased by AFL.

         3. Federal and State Consumer  Protection  Laws.  Numerous  federal and
state consumer  protection laws could adversely affect the interest of the Trust
in the Contracts in the Contract Pool. For instance,  as described  herein under
"Certain  Legal  Aspects of the  Contracts  --  Consumer  Protection  Laws," the
Soldiers' and Sailors'  Civil Relief Act of 1940, as amended (the "Relief Act"),
could,  under  certain  circumstances,  cap the amount of  interest  that may be
charged on certain  Contracts at 6% and may hinder the ability,  of the Servicer
to foreclose on such Contracts in a timely fashion.  In addition,  other federal
and  state  consumer  protection  laws  impose  requirements  on  lending  under
installment  sales  contracts  and  installment  loan  agreements  such  as  the
Contracts,  and the failure by the lender or seller of goods to comply with such
requirements  could give rise to  liabilities of assignees for amounts due under
such agreements and the right of set-off against claims by such assignees. These
laws could apply to the Trust as assignee  of the  related  Contracts.  AFL will
represent and warrant that, as of the Cut-Off Date, each Contract  complies with
all  requirements of law. A breach of any such  representation  or warranty that
materially adversely affects the Trust's interest in any Contract will create an
obligation by AFL to repurchase,  or at its option  substitute  another contract
for, such Contract, unless such breach is cured within the time period specified
in the Agreement. AFL will have no obligation to repurchase any Contract subject
to the Relief Act, however.

         4. No  Recourse.  The  purchase  of the  Certificates  will be  without
recourse.  See  "Description  of  Credit  Enhancement"  in the  Prospectus.  The
Certificates  will not  represent  an  interest  in or  obligation  of,  and the
Certificates will not be guaranteed by, AFL or Receivables Corp. or any of their
affiliates.  In addition,  the Certificates will not be insured or guaranteed by
any governmental agency or instrumentality.

         5.  Prepayment   Considerations.   The  prepayment  experience  on  the
Contracts underlying the Certificates (including prepayments due to liquidations
of  defaulted  Contracts)  will affect the average life and the maturity of such
Certificates.  Prepayments  on  the  Contracts  in  the  Contract  Pool  may  be
influenced  by a variety of  economic,  geographic,  social  and other  factors,
including repossessions, seasonality and interest rates. Other factors affecting
prepayment on the Contracts  include changes in housing needs, job transfers and
unemployment. See "Prepayment and Yield Considerations" herein.

         6. Certain Matters  Relating to Insolvency.  As described  herein under
"The  Contract  Pool,"  each  of  the  Contracts  will  be  conveyed  by  AFL to
Receivables  Corp.  and by  Receivables  Corp.  to the  Trust.  Each  of AFL and
Receivables  Corp.  intend that their  respective  conveyance  of the  Contracts
constitute  a  sale,  rather  than a  pledge  of the  Contracts  to  secure  its
respective  indebtedness.  However,  if any such  entity were to become a debtor
under the federal  bankruptcy code, it is possible that a creditor or trustee in
bankruptcy of such entity or such entity as debtor-in-possession  may argue that
the sale of the  Contracts by such entity was a pledge of the  Contracts  rather
than a sale. This position, if presented to or accepted by a court, could result
in a delay in or reduction of distributions to the Certificateholders.

         7.  The  Subsequent  Contracts  and  the  Pre-Funding  Account.  If the
principal amount of eligible  Contracts  available during the Funding Period and
sold to the Trust is less than 100% of the  Pre-Funded  Amount,  the Seller will
have  insufficient  Contracts to sell to the Trust,  on the Subsequent  Transfer
Dates,





                                      S-26
<PAGE>
<PAGE>



thereby  resulting in  prepayments of principal to Owners of one or more Classes
of Class A  Certificates  as described  herein.  In addition,  any conveyance of
Subsequent Contracts is subject to the following  conditions,  among others: (i)
each such Subsequent  Contract must satisfy the  representations  and warranties
specified in the Purchase Agreement and the Agreement;  (ii) AFL will not select
such  Subsequent  Contracts  in a manner  that they  believe  is  adverse to the
interests  of the Class A  Certificateholders;  (iii) AFL will  deliver  certain
opinions  of counsel  with  respect to the  validity of the  conveyance  of such
Subsequent Contracts;  and (iv) as of the Subsequent Cut-Off Date, the Contracts
at that time, including the Subsequent Contracts to be conveyed by the Seller as
of such  Subsequent  Cut-Off  Date,  will  satisfy the criteria set forth in the
Agreement, as described herein under "The Contract Pool".

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully applied to the purchase of  Subsequent  Contracts by the Trust by
the end of the  Funding  Period,  the  Owners of one or more  Classes of Class A
Certificates  will receive a  prepayment  of principal in an amount equal to the
Pre-Funded  Amount  allocable  to such Class and  remaining  in the  Pre-Funding
Account  following  the  purchase  of any  Subsequent  Contracts  on  the  first
Remittance  Date  following the Funding  Period.  Although no assurances  can be
given,  it is  anticipated  by AFL  that  the  principal  amount  of  Subsequent
Contracts sold to the Trust will require the  application of  substantially  all
amounts  on  deposit  in the Pre-  Funding  Account  and that  there  will be no
material principal prepayment to the Class A Certificateholders.

         Each Subsequent Contract must satisfy the eligibility criteria referred
to above at the time of its  addition.  However,  Subsequent  Contracts may have
been originated or purchased by AFL using credit  criteria  different from those
which were  applied to the Initial  Contracts  and may be of a different  credit
quality. Therefore, following the transfer of Subsequent Contracts to the Trust,
the  characteristics  of the Contracts in the Trust may vary  significantly from
those of the Initial Contracts. See "The Contract Pool".

                                THE CONTRACT POOL

         All of the Contracts to be sold by Receivables  Corp. to the Trust will
be  originated  or purchased by AFL. On or prior to the Closing  Date,  AFL will
sell such Initial Contracts to Receivables Corp. On the date of initial issuance
of the  Offered  Certificates,  the Trust will  acquire  the  Initial  Contracts
comprising the Contract Pool from Receivables  Corp.  Additional  contracts (the
"Subsequent  Contracts")  are  intended  to be  purchased  by the Trust from the
Seller  from  time to time on or before , 199_,  from  funds on  deposit  in the
Pre-Funding  Account.  The Initial  Contracts and the  Subsequent  Contracts are
referred herein collectively as the "Contracts".  The Subsequent Contracts to be
purchased by the Trust, if available,  will be originated on or prior to , 199_,
sold  by AFL to the  Seller  and  then  sold by the  Seller  to the  Trust.  The
Agreement  will  provide that the  Contracts  must in the  aggregate  conform to
certain  specified  characteristics  described below following the conveyance of
the Subsequent Contracts. The Trustee will have possession of the Contracts.

         Each  Contract  will provide for  scheduled  payments of principal  and
interest on specified  monthly due dates (each,  a "Due Date").  The day of each
month  constituting  the Due Date will  vary  from  Contract  to  Contract.  The
scheduled  payment due on each monthly Due Date (the "Scheduled  Payment") is or
will be specified in the Initial Contract or Subsequent Contract, respectively.

         The Contracts will all be actuarial Contracts.  Each Contract will bear
interest  at a fixed  annual  percentage  rate (the  "Contract  Rate")  and will
provide for level  payments over the term of such  Contract that fully  amortize
the  principal  balance of such Initial  Contract.  The  Contract  Pool will not
contain any "step-up rate" Contracts.

         The  Contract  Pool will  contain a limited  number of  Contracts as to
which  the real  estate  is either  (i) in lieu of a cash  down  payment  on the
Manufactured Home ("Land-in-Lieu Contracts"), representing     % of the Contract
Pool (by  aggregate  principal  balance as of the Cut-off Date) or (ii) taken as
collateral  against a loan  advanced on the related  Manufactured  Home together
with the real estate on



                                      S-27
<PAGE>
<PAGE>



which the Manufactured Home is located ("Land-Home Contracts") (together,  "Land
Secured  Contracts"),  representing      %  of  the  Contract Pool (by aggregate
principal balance as of the Cut-off Date).

         Under the Agreement, the Manufactured Homes are required to comply with
the requirements of certain federal statutes.  These statutes  generally require
the Manufactured  Homes to have a minimum of 400 square feet of living space and
a minimum  width of 102 inches and to be of a kind  customarily  used at a fixed
location.  Such statutes also require the Manufactured Homes to be transportable
in one or more sections,  and to be built on a permanent chassis and designed to
be used as dwellings,  with or without permanent foundations,  when connected to
the required  utilities.  The Manufactured Homes include the plumbing,  heating,
air conditioning and electrical systems contained therein.

         Management  of AFL  estimates  that as of the  date of  origination  in
excess of   % of the Manufactured Homes are used as  primary  residences  by the
obligors  under the  Initial  Contracts  (each,  an  "Obligor")  secured by such
Manufactured Homes.

         All Contracts will have fixed Contract  Rates.  As of the Cut-off Date,
the Contract Rates on the Initial Contracts  ranged     % to    %. The  weighted
average Contract Rate as of the Cut-off Date was  approximately   %. Because the
Servicing Fee is subordinated  while AFL is the Servicer,  the Weighted  Average
Net Contract Rate as of the Cut-off Date is also  %. As of the Cut-off Date, the
Initial  Contracts  had  remaining  terms to maturity of at least months but not
more than months, and original terms to maturity of at least months but not more
than  months.  As of the  Cut-off  Date,  the Initial  Contracts  had a weighted
average  remaining  term to maturity  of  approximately  months,  and a weighted
average  original  term  to  maturity  of  approximately   months.  The  average
outstanding  principal  balance of the Initial  Contracts as of the Cut-off Date
was $        and the outstanding  principal balances of the Initial Contracts as
of  the   Cut-off Date   ranged from $        to $        . The weighted average
loan-to-value  ratio for the Initial Contracts at origination was    %. "Value" 
in such calculation,  (i) in the  case of  Manufactured  Home Contracts and Land
as Additional  Collateral  Contracts,  is equal to the stated cash sale price of
such  Manufactured  Home,  including sales and other taxes,  plus, to the extent
financed,  filing and  recording  fees  imposed  by law,  premiums  for  related
insurance and prepaid finance charges,  (ii) in the case of Land-Home  Contracts
and  Land-in-Lieu  Contracts,  is equal to the sum of Value in (i) above and the
appraised value of the land securing the Initial  Contract and (iii) in the case
of Refinanced  Contracts,  is equal to the outstanding  principal balance of the
Contract  refinanced  at the  time  such  Refinanced  Contract  was  originated.
Manufactured homes, unlike site-built homes,  generally depreciate in value, and
it has been AFL's  experience  that,  upon  repossession,  the market value of a
manufactured  home securing a manufactured  housing  contract is generally lower
than the principal balance of the related manufactured housing contract.

         The Contracts will be secured by Manufactured  Homes located in states;
approximately    % of the Initial Contracts by outstanding  principal balance as
of the Cut-off Date were secured by Manufactured Homes located in ,         % in
         ,    % in         ,    % in            and   % in          .  No  other
state represented more than % of the Initial Contracts.

         Approximately    % of the Initial Contracts  by  outstanding  principal
balance as of the Cut-off Date are secured by Manufactured  Homes which were new
at the time the related Initial Contracts were originated and approximately    %
of the Initial Contracts by outstanding principal balance as of the Cut-off Date
are  secured  by  Manufactured  Homes  which  were used at the time the  related
Initial Contracts were originated.

         All of the Contracts  will be  conventional  Contracts in that they are
not insured or guaranteed by any governmental agency or instrumentality.

Conveyance of Subsequent Contracts

         The Agreement permits the Trust to acquire up to $            aggregate
principal  balance  of  Subsequent  Contracts.   Accordingly,   the  statistical
characteristics of the Contract Pool will vary as of any Subsequent Cut-Off Date
upon the acquisition of Subsequent Contracts.



                                      S-28
<PAGE>
<PAGE>




         The obligation of the Trust to purchase the  Subsequent  Contracts on a
Subsequent  Transfer  Date is subject to the  following  requirements:  (i) such
Subsequent Contract may not be _____ or more days contractually delinquent as of
the related  Subsequent  Cut-Off Date;  (ii) the stated term to maturity to such
Subsequent  Contract may not exceed _____ years; (iii) such Subsequent  Contract
will be a  Manufactured  Home  Contract  or a Land  Secured  Contract  and  (iv)
following the purchase of such Subsequent  Contracts by the Trust, the Contracts
in the  Contract  Pool  (including  the  Subsequent  Contracts)  (a) will have a
weighted average Contract Rate of at least   %; (b) will have a weighted average
original  term to  stated  maturity  of not more  than  months;  (c) will have a
weighted  average  LTV of not  more  than %; (d) will  have no  Contract  with a
principal  balance in excess of $        ; (e) will have a concentration  not in
excess of    % by  aggregate  principal  balance;  and (f) will  have  not  more
than    % in  aggregate principal balance of  Contracts  relating  to  non-owner
occupied Manufactured Homes.




                                      S-29
<PAGE>
<PAGE>



         Set forth below is a description of certain additional  characteristics
of the Initial Contracts:

      Geographical Distribution of Manufactured Homes as of Origination(1)

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    State                           Cut-off Date               Date                 of Cut-off Date
                    -----                           ------------           -------------          --------------------
<S>                                                    <C>                      <C>                  <C>    
Alabama......................................                                           $                     %
Arizona......................................
Arkansas.....................................
California...................................
Colorado.....................................
Delaware.....................................
Florida......................................
Georgia......................................
Idaho........................................
Illinois.....................................
Indiana......................................
Iowa.........................................
Kansas.......................................
Kentucky.....................................
Louisiana....................................
Maryland.....................................
Michigan.....................................
Minnesota....................................
Mississippi..................................
Missouri.....................................
Montana......................................
Nebraska.....................................
Nevada.......................................
New Mexico...................................
New York.....................................
North Carolina...............................
Oklahoma.....................................
Oregon.......................................
Pennsylvania.................................
South Carolina...............................
Tennessee....................................
Texas........................................
Utah.........................................
Virginia.....................................
Washington...................................
West Virginia................................
Wisconsin....................................
Wyoming......................................
                                                        ------              -------------             ---------
  Total......................................                              $                                  %
                                                        ======              =============             =========
</TABLE>

- --------------------
(1)   Based on billing address of Obligors.


                                      S-30
<PAGE>
<PAGE>


                    Years of Origination of Initial Contracts

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    Years                           Cut-off Date               Date                 of Cut-off Date
                    -----                           ------------           -------------          --------------------
<S>                                                    <C>                      <C>                     <C>   


    .........................................                                           $                     %
    .........................................
    .........................................
                                                        ------                -----------               -------
  Total......................................                                $                                %
                                                        ======                ===========               =======

</TABLE>


       Distribution of Original Principal Balances of Initial Contracts(1)

<TABLE>
<CAPTION>

                                                                                  Aggregate                 % of
                                                           Number of              Principal            Contract Pool
                                                            Initial                Balance             By Outstanding
                                                           Contracts             Outstanding         Principal Balance
                                                             As of              As of Cut-off          As of Cut-off
                   Distribution                           Cut-off Date               Date                   Date
                   ------------                           ------------          -------------        -----------------
<S>                                                        <C>                   <C>                   <C> 

$  5,000    or less...........................                                          $             %(2)
$  5,000+ - 10,000............................
$ 10,000+ - 20,000............................
$ 20,000+ - 30,000............................
$ 30,000+ - 40,000............................
$ 40,000+ - 50,000............................
$ 50,000+ - 60,000............................
$ 60,000+ - 70,000............................
$ 70,000+ - 80,000............................
$ 80,000+ - 90,000............................
$ 90,000+ -100,000............................
$100,000+ -110,000............................
$110,000+ -120,000............................
$150,000+...... ..............................
  Total.......................................
                                                              ------              ------------       ---------
                                                                                 $                            %
                                                              ======              ============       ========= 
</TABLE>


(1)      The maximum original Initial Contract principal balance is $          ,
         which represents     % of the original principal balance of the Initial
         Contracts at origination.

(2)      This percentage is less than 0.01%.



                                      S-31
<PAGE>
<PAGE>



                Distribution of Original Loan-to-Value Ratios(1)

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                Distribution                        Cut-off Date               Date                 of Cut-off Date
                ------------                        ------------           -------------          --------------------
<S>                                                  <C>                    <C>                    <C> 

50% or less..................................                                           $                     %
50.01 - 60%..................................
60.01 - 70%..................................
70.01 - 80%..................................
80.01 - 90%..................................
90.01 - 100%.................................
  Total......................................
                                                        ------                -----------            ----------
                                                                             $                                %
                                                        ======                ===========            ==========
</TABLE>


- ------------------


(1)      Determined at the time of loan origination.  The definition of "Value" 
         is set forth  above  under "The  Contract  Pool".  Manufactured  Homes,
         unlike site-built homes,  generally  depreciate in value, and it should
         generally be expected,  especially  with  Initial  Contracts  with high
         loan-to-value  ratios  at  origination,  that  at any  time  after  the
         origination of an Initial Contract the market value of the Manufactured
         Home securing such Initial  Contract may be lower than the  outstanding
         principal balance of such Initial Contract.  The original loan-to-value
         ratio of a Refinanced Contract is determined at the time of origination
         of such  Refinanced  Contract for purposes of preparing  this table and
         other statistical information presented herein related to loan-to-value
         ratios. See "Access Financial Lending Corp. -- Underwriting  Guidelines
         --  Loan-to-Value  Ratio"  herein.  The  Contract  Pool  contained $ in
         aggregate  principal balance of Refinanced  Contracts as of the Cut-Off
         Date.

         The  weighted  average  original  loan-to-value  ratio  of the  Initial
         Contracts as of the Cut-off Date was approximately %.



                                Contract Rates(1)

<TABLE>
<CAPTION>

                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                Contract Rate                       Cut-off Date               Date                 of Cut-off Date
                -------------                       ------------           -------------          --------------------
<S>                                                  <C>                    <C>                     <C>
 6.01 - 7.00%................................                                $                     %
 7.01 - 8.00%................................
 8.01 - 9.00%................................
 9.01 - 10.00%...............................
10.01 - 11.00%...............................
11.01 - 12.00%...............................
12.01 - 13.00%...............................
13.01 - 14.00%...............................
14.01 - 16.00%...............................                                                               (2)
                                                       -------            ---------------          ------------
  Total......................................                            $                                    %
                                                       =======            ===============           ===========

</TABLE>


- ------------------

(1)      The  weighted average Contract Rate of the Initial Contracts as of  the
         Cut-off Date was approximately       %.

(2)      This percentage is less than 0.01%.



                                      S-32
<PAGE>
<PAGE>



                   Remaining Terms to Maturity (in Months)(1)

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
               Remaining Terms                      Cut-off Date               Date                 of Cut-off Date
               ---------------                      ------------           --------------         --------------------
<S>                                                 <C>                    <C>                    <C>

  1 - 60.....................................                              $                                  %
 61 - 84.....................................
 85 - 120....................................
121 - 180....................................
181 - 240....................................
241 - 300....................................
301 - 360....................................
                                                      --------              -------------            ----------
  Total......................................                              $                                  %
                                                      ========              =============            ==========
</TABLE>


- ------------------
(1)      The  weighted  average  remaining  term  to  maturity  of  the  Initial
         Contracts as of the Cut-off Date was approximately months.

                                  Loan Purpose


<TABLE>
<CAPTION>

  
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                   Purpose                          Cut-off Date               Date                 of Cut-off Date
                   -------                          ------------           -------------          --------------------
<S>                                                 <C>                     <C>                    <C>
Purchase.....................................                              $                                  %
Refinance....................................
                                                        ------              -------------            ----------
  Total......................................                              $                                  %
                                                        ======              =============            ==========

</TABLE>

                             Manufactured Home Type


<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    Type                            Cut-off Date               Date                 of Cut-off Date
                    ----                            ------------           -------------          --------------------
<S>                                                 <C>                    <C>                     <C>
Single Wide..................................                                $                                %
Double Wide..................................
                                                         -----                -----------             ---------
  Total......................................                                $                                %
                                                         =====                ===========             =========
</TABLE>



                                      S-33
<PAGE>
<PAGE>


                       PREPAYMENT AND YIELD CONSIDERATIONS

         The  general  prepayment  and  yield  considerations  discussed  in the
Prospectus   under  "Yield   Considerations"   are  applicable  to  the  Offered
Certificates.   In  addition,   prospective  Offered  Certificateholders  should
consider the following:

         The Initial Contracts had maturities at origination ranging from months
to months,  but may be prepaid  in full or in part at any time.  The  prepayment
experience  of the  Contracts  (including  prepayments  due to  liquidations  of
defaulted  Contracts)  will  affect the  weighted  average  life of the  Offered
Certificates.  Based on AFL's  experience  with the  portfolio  of  conventional
manufactured  housing contracts serviced by it, AFL anticipates that a number of
Contracts will be prepaid in full prior to their maturity.  A number of factors,
including  homeowner  mobility,  general and regional  economic  conditions  and
prevailing interest rates, may influence prepayments. Natural disasters may also
influence  prepayments.  In  addition,  repurchases  of  Contracts on account of
certain  breaches  of  representations  and  warranties  will have the effect of
prepaying such Contracts and therefore will affect the weighted  average life of
the Offered Certificates.  Most of the Initial Contracts contain provisions that
prohibit the owner from selling the Manufactured  Home without the prior consent
of the holder of the related  Initial  Contract.  Such provisions are similar to
"due-on-sale" clauses and may not be enforceable in certain states. See "Certain
Legal   Aspects  of  the   Contracts  --  Transfers   of   Manufactured   Homes;
Enforceability  of  Restrictions  on  Transfer"  herein.   Notwithstanding   the
inclusion of such "due on sale"  clauses in the  Contract,  it is AFL's  current
policy to permit most sales of Manufactured Homes where the proposed buyer meets
AFL's  then  current  underwriting  standards  and  enters  into  an  assumption
agreement. See "-- Weighted Average Life of the Offered Certificates" below.

         The allocation of  distributions to the Offered  Certificateholders  in
accordance  with  the  Agreement  will  have  the  effect  of  accelerating  the
amortization of the Classes of Senior Certificates and delaying the amortization
of certain  other Classes of Offered  Certificates  from the  amortization  that
otherwise  would  be  applicable  if the  principal  were  distributed  pro rata
according to the outstanding principal balances of each Offered Certificate.  If
a purchaser of Offered Certificates  purchases them at a discount and calculates
its anticipated  yield to maturity based on an assumed rate of  distributions of
principal  on the Offered  Certificates  that is faster  than the rate  actually
realized, such purchaser's actual yield to maturity will be lower than the yield
so  calculated  by such  purchaser.  See  "Description  of the  Certificates  --
Distributions."

         As  described   herein  under   "Description  of  the  Certificates  --
Subordination  of  Class  A-6,  Class  B-1,  Class  B-2,  Class  C and  Residual
Certificates"  and "-- Losses on Liquidated  Contracts,"  to the extent that, on
any  Remittance  Date,  the Amount  Available is not sufficient to permit a full
distribution of the principal to the Offered Certificateholders, the effect will
be to cause the  Offered  Certificates  to be  amortized  more  slowly than they
otherwise  would have been  amortized,  and losses on  Liquidated  Contracts and
delinquencies  on the Contracts will be borne by the Offered  Certificateholders
in the manner described thereunder and as described below.

         The  distribution  of  Accelerated  Principal  Payments  to create  and
thereafter   maintain   the   Overcollateralization   Amount  at  the   Required
Overcollateralization  Amount will  accelerate  the  amortization  of the Non-IO
Certificates  relative to the  amortization of the Contract Pool. It is possible
that, under certain  scenarios and with respect to certain  Remittance Dates, if
the Required  Overcollateralization  Amount is reduced and Overcollateralization
Reduction  Amounts  (as  defined  herein) are paid to the holders of the Class C
Certificates,  the  holders of the  Senior,  Class A-6,  Class B-1 and Class B-2
Certificates  may  receive  no, or  reduced,  distributions  of  principal.  See
"Description of the Certificates - Class C Distributions,  Overcollateralization
Amounts."

         The Servicer  (whether or not AFL remains the  Servicer) has the option
to repurchase the Contracts and any other property  constituting the Trust if on
any Remittance Date the Pool Scheduled Principal Balance is less than 10% of the
Cut-off Date Pool Principal  Balance.  See  "Description of the  Certificates --
Optional  Termination"  herein. If the Servicer does not exercise such option on
the first




                                      S-34
<PAGE>
<PAGE>


Remittance  Date on which such  option may be  exercised,  the  Trustee  will be
required to conduct an auction sale as described herein. See "Description of the
Certificates -- Auction Sale" herein.

         Although  Contract Rates on the Contracts vary, in the event that, with
respect to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class B-1 and Class B-2  Certificates,  a large number of  Contracts  having Net
Contract Rates equal to or higher than the applicable  Remittance  Rate (without
giving  effect to the maximum  rate) were to prepay while  Contracts  having Net
Contract Rates lower than such Remittance  Rate did not prepay,  with the result
that the interest  collections on the remaining Contracts were not sufficient to
support  such  Remittance  Rate,  then the  Remittance  Rate  for such  Class of
Certificates would be equal to the weighted average of the Net Contract Rates on
each Contract  remaining in the Contract  Pool.  The "Net Contract  Rate" is the
contractual  rate of interest  payable under a Contract (the  "Contract  Rate"),
less, if AFL is no longer the Servicer,  the Monthly  Servicing Fee allocable to
such Contract for such Collection Period.

         Obligors are not required to pay  interest on the  Contracts  after the
date of full  prepayment  of  principal or the date of a partial  prepayment  of
principal (to the extent of such partial  prepayment).  As a result,  partial or
full  prepayments  in advance of the related Due Dates for such Contracts in any
Collection  Period will reduce the amount of interest  received from the related
Obligors  during  such  Collection  Period  to less than one  month's  interest.
However,  when a Contract is prepaid in full during any Collection  Period,  but
after the Due Date for such Contract in such Collection  Period, the effect will
be to increase the amount of interest  received from the related  Obligor during
such Collection Period to more than one month's interest. If a sufficient amount
of partial  prepayments are made or a sufficient number of Contracts are prepaid
in full in a given  Collection  Period in advance of their respective Due Dates,
interest received on all of the Contracts during that Collection  Period,  after
netting out the Monthly Servicing Fee (and other expenses of the Trust),  may be
less than the interest  payable on the Senior  and/or  Subordinate  Certificates
with respect to such Collection  Period.  As a result,  the Amount Available for
the related  Remittance Date may not be sufficient to distribute the interest on
the Offered  Certificates in the full amount set forth herein under "Description
of the  Certificates -- Distributions  on the  Certificates"  and to make a full
distribution of the Formula Principal  Distribution  Amount to the Senior and/or
Subordinate  Certificateholders.  Although  no  assurance  can be  given in this
matter, Receivables Corp. does not anticipate that the net shortfall of interest
received because of partial prepayments or prepayments in full in any Collection
Period would be great enough,  in the absence of  delinquencies  or  liquidation
losses,  to reduce the Amount  Available for a Remittance  Date below the amount
that would have been required to be distributed to Offered Certificateholders on
that Remittance Date in the absence of such prepayment interest shortfalls.

         Because  the  Contracts  are  actuarial   Contracts,   the  outstanding
principal  balances  thereof  will  reduce,  for purposes of accrual of interest
thereon,  by a precomputed  amortization  amount on each Due Date whether or not
the Scheduled  Payment for such Due Date is received in advance of or subsequent
to such Due Date.  Thus, the effect of delinquent  Scheduled  Payments,  even if
they are  ultimately  paid by the Obligor,  will be to reduce the yields on such
Contracts below their respective  Contract Rates (because interest will not have
accrued  on  the  principal  portion  of  any  Scheduled  Payment  while  it  is
delinquent).  If the  Servicer  does not make a Monthly  Advance with respect to
such delinquent  Contracts as described herein, the result will be to reduce the
effective  yield to the Trust  derived  from such  Initial  Contracts to a yield
below their Contract Rates. Under certain  circumstances,  such yield reductions
could cause the  aggregate  yield to the Trust derived from the Contract Pool to
be  insufficient  to  support  the  distribution  of  interest  on  the  Offered
Certificates, after netting out other expenses of the Trust.

         To the  extent  that on any  Remittance  Date the Class  A-6  Remaining
Amount  Available,  Class B-1 Remaining  Amount Available or Class B-2 Remaining
Amount  Available  is not  sufficient  to pay to the  holders  of the  Class A-6
Certificates,  Class B-1 Certificates or Class B-2  Certificates,  respectively,
all payments of interest to which such  Certificateholders  are entitled on such
Remittance  Date, the Trustee will withdraw the amount of such  deficiency  from
the Certificate  Account from funds, if any, which would otherwise  constitute a
portion of the Amount Available for the following Remittance Date and distribute
such funds to the Class A-6, Class B-1 and Class B-2 Certificateholders,  as the
case may be.




                                      S-35
<PAGE>
<PAGE>




In such event, the Amount Available to be distributed to all Certificateholders,
including the holders of the Senior  Certificates,  on the next  Remittance Date
will be reduced by such amount.

         The yield to Offered  Certificateholders  will be below that  otherwise
produced by the applicable  remittance  rates because,  while, in the absence of
losses or delinquencies, one month's interest on the Contracts will be collected
during each Collection Period, the portion of such interest to which the Offered
Certificateholders  are entitled will not be distributed until the ____ day (or,
if such day is not a business day, the next business day) of the month following
the Collection Period.

Mandatory Prepayment

         Of the maximum original  Pre-Funding Amount of $      , maximum amounts
of $         will  be  funded  from  the  proceeds  of  the  sale of the Class A
Certificates,  and may be used to  acquire  Subsequent  Contracts.  In the event
that, on the 199_ Payment Date, not all of the $        funded from the proceeds
of the sale of the Class A  Certificates,  has been used to  acquire  Subsequent
Contracts,  then the Class A Certificates  will be prepaid in part on such date,
on a pro rata basis with respect to the Owners of individual Certificates,  from
and to the extent of such remaining amounts.

         Although no assurances can be given,  it is anticipated by AFL that the
principal  amount of  Subsequent  Contracts  sold to the Trust will  require the
application  of  substantially  all the  amount on  deposit  in the  Pre-Funding
Account and that there  should be no material  principal  prepaid to the Class A
Certificateholders.

Weighted Average Lives of the Offered Certificates

         The following  information  is given solely to illustrate the effect of
prepayments  of the  Contracts  on the  weighted  average  lives of the  Offered
Certificates  under  the  stated  assumptions  and  is not a  prediction  of the
prepayment rate that might actually be experienced by the Contracts.

         Weighted  average  life refers to the  average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be  repaid  to the  investor.  The  weighted  average  life  of an  Offered
Certificate is determined by (i) multiplying the amount of cash distributions in
reduction of the Principal  Balance of such  Certificate  by the number of years
from the date of issuance of such  Certificate  to the stated  Remittance  Date,
(ii) adding the results,  and (iii)  dividing the sum by the Original  Principal
Balance  of  such  Certificate.   The  weighted  average  life  of  the  Offered
Certificates will be affected by the rate at which principal on the Contracts is
paid.  Principal  payments  on  Contracts  may  be  in  the  form  of  scheduled
amortization or prepayments (for this purpose,  the term  "prepayment"  includes
repayments  (other than from scheduled  amortization)  and  liquidations  due to
default or other  dispositions  of  Contracts).  Prepayments on Contracts may be
measured by a prepayment  standard or model.  The model used in this  Prospectus
Supplement  ("Prepayment  Model") is based on an assumed rate of prepayment each
month of the then unpaid principal  balance of a pool of new contracts.  100% of
the Prepayment Model assumes constant  prepayment rates of 3.7% per annum of the
then unpaid  principal  balance of such Contracts in the first month of the life
of the Contracts and an additional 0.1% per annum in each month thereafter until
the 24th month.  Beginning in the 24th month and in each month thereafter during
the life of the  Contracts,  100% of the  Prepayment  Model  assumes a  constant
prepayment rate of 6% per annum.

         As used in the following table, "0% of the Prepayment Model" assumes no
prepayments  on  the  Contracts;  "75%  of the  Prepayment  Model"  assumes  the
Contracts  will prepay at rates  equal to 75% of the  Prepayment  Model  assumed
prepayment  rates;  "100% of the  Prepayment  Model"  assumes the Contracts will
prepay at rates equal to 100% of the Prepayment Model assumed  prepayment rates;
"150% of the Prepayment  Model" assumes the Contracts will prepay at rates equal
to  150%  of  the  Prepayment  Model  assumed  prepayment  rates;  "200%  of the
Prepayment  Model"  assumes the Contracts  will prepay at rates equal to 200% of
the  Prepayment  Model assumed  prepayment  rates;  and "300% of the  Prepayment
Model"  assumes  the  Contracts  will  prepay  at  rates  equal  to  300% of the
Prepayment Model assumed prepayment rates.



                                      S-36
<PAGE>
<PAGE>




         There is no assurance,  however, that prepayments of the Contracts will
conform to any level of the Prepayment Model, and no representation is made that
the Contracts will prepay at the prepayment  rates shown or any other prepayment
rate. The rate of principal payments on pools of manufactured  housing contracts
is influenced by a variety of economic,  geographic,  social and other  factors,
including  the  level of  interest  rates  and the  rate at  which  manufactured
homeowners sell their  manufactured  homes or default on their contracts.  Other
factors  affecting  prepayment of such  contracts  include  changes in obligors'
housing  needs,  jobs  transfers,  unemployment  and obligors' net equity in the
manufactured  homes. In the case of mortgage loans secured by site-built  homes,
in general,  if prevailing  interest rates fall significantly below the interest
rates on such  mortgage  loans,  the mortgage  loans are likely to be subject to
higher prepayments rates than if prevailing  interest rates remained at or above
the rates borne by such mortgage loans. Conversely, if prevailing interest rates
rise above the interest  rates on such  mortgage  loans,  the rate of prepayment
would be expected to decrease.  In the case of manufactured  housing  contracts,
however,  because the  outstanding  principal  balances  are,  in general,  much
smaller than  mortgage  loan  balances and the original term to maturity of each
such contract is generally shorter, the reduction or increase in the size of the
monthly payments on contracts of the same maturity and principal balance arising
from a  change  in  the  interest  rate  there  on is  generally  much  smaller.
Consequently,  changes  in  prevailing  interest  rates  may not have a  similar
effect, or may have a similar effect, but to a smaller degree, on the prepayment
rates on manufactured housing contracts.

         The percentages and weighted average lives in the following tables were
determined  assuming that (i) scheduled  interest and principal  payments on the
Contracts  are  received  in a timely  manner  and  prepayments  are made at the
indicated  percentages of the Prepayment Model set forth in the tables; (ii) the
Servicer does not exercise its right of optional  termination  described  above;
(iii) the Contracts,  as of the Cut-off Date,  will be grouped into eight groups
having the additional  characteristics  set forth in the table entitled 'Assumed
Contract  Characteristics'  below;  (iv)  the  Original  Principal  Balance  and
Remittance  Rate of each Class of Certificates  is as described  herein;  (v) no
interest  shortfalls  will arise in  connection  with  prepayment in full of the
Contracts;  (vi) there will be no losses on the Contract Pool; (vii) a servicing
fee of % per  annum  will be  paid to the  Servicer  after  distribution  on the
Offered Certificates;  (viii) amounts, including Accelerated Principal Payments,
will be distributed on account of each class of  Certificates in accordance with
the payment  priorities  described  herein;  (ix)  distributions are made on the
Certificates on the 15th day of each month  commencing on , (x) the Closing Date
for the issuance of the  Certificates  is and (xi) the Class B-2 Remittance Rate
is %. The  tables  assume  that  there  are no losses  or  delinquencies  on the
Contracts.  No  representation  is made  that  losses  or  delinquencies  on the
Contracts will be  experienced at the rate assumed in the preceding  sentence or
at any other rate.

                        Assumed Contract Characteristics

<TABLE>
<CAPTION>
                                                                 Original                 Remaining
                       Principal                                 Term to Maturity         Term to Maturity
Pool                   Balance             Contract Rate         (Months)                 (Months)
- ----------------       ---------           -------------         ----------------         ----------------
<S>                    <C>                  <C>                   <C>                      <C>

1..............         $                           %
2..............
3..............
4..............
5..............
6..............
7..............
8..............
                        ---------
                       $
                        =========
</TABLE>

         Since the tables were prepared on the basis of the  assumptions  in the
preceding paragraph,  there are discrepancies between the characteristics of the
actual Contracts and the characteristics of the



                                      S-37
<PAGE>
<PAGE>


Contracts  assumed in preparing  the tables.  Any such  discrepancy  may have an
effect  upon the  percentages  of the  Original  Class  A-1  Principal  Balance,
Original  Class A-2 Principal  Balance,  Original  Class A-3 Principal  Balance,
Original  Class A-4 Principal  Balance,  Original  Class A-5 Principal  Balance,
Original Class A-6 Principal  Balance and Original  Class B-1 Principal  Balance
outstanding  and weighted  average lives of such  Certificates  set forth in the
tables.   In  addition,   since  the  actual   Contracts   and  the  Trust  have
characteristics  which  differ from those  assumed in  preparing  the tables set
forth below, the  distributions  of principal on the Senior  Certificates may be
made earlier or later than indicated in the tables.

         It is not likely that Contracts will prepay at any constant  percentage
of the  Prepayment  Model to maturity or that all  Contracts  will prepay at the
same rate. In addition, the diverse remaining terms to maturity of the Contracts
(which include recently originated Contracts) could produce slower distributions
of  principal  than  indicated in the tables at the various  percentages  of the
Prepayment  Model  specified  even if the  weighted  average  remaining  term to
maturity of the Contracts is months.

         Investors are urged to make their investment  decisions on a basis that
includes their determination as to anticipated  prepayment rates under a variety
of the assumptions discussed herein.

         Based on the foregoing  assumptions,  the following tables indicate the
resulting  weighted average lives of the Offered  Certificates and set forth the
percentage  of the Original  Class A-1  Balance,  Original  Class A-2  Principal
Balance,  Original  Class A-3 Principal  Balance,  Original  Class A-4 Principal
Balance,  Original  Class A-5 Principal  Balance,  Original  Class A-6 Principal
Balance and Original Class B-1 Principal Balance that would be outstanding after
each of the dates shown at the indicated percentages of the Prepayment Model.



                                   [Remainder of page intentionally left blank]





                                      S-38

<PAGE>
<PAGE>



           Percent of the Original Class A-1 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage.......





Weighted Average Life
 (1) (years)...............

</TABLE>


(1)      The weighted  average life of a Class A-1  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-1 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-1 Certificate.





                                      S-39


<PAGE>
<PAGE>



           Percent of the Original Class A-2 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>


Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)


</TABLE>

(1)      The weighted  average life of a Class A-2  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-2 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-2 Certificate.





                                       S-40


<PAGE>
<PAGE>



           Percent of the Original Class A-3 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-3  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-3 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-3 Certificate.

*        This figure is less than 0.5% but greater than 0%.





                                       S-41


<PAGE>
<PAGE>



           Percent of the Original Class A-4 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-4  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-4 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-4 Certificate.





                                       S-42


<PAGE>
<PAGE>



           Percent of the Original Class A-5 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage





Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-5  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-5 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-5 Certificate.





                                       S-43


<PAGE>
<PAGE>



           Percent of the Original Class A-6 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)


<TABLE>
<CAPTION>


Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage





Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-6  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-6 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-6 Certificate.





                                       S-44


<PAGE>
<PAGE>



           Percent of the Original Class B-1 Principal Balance at the
                 Respective Percentages of the Prepayment Model


                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)

</TABLE>


(1)     The weighted  average life of a Class B-1  Certificate  is determined by
        (i)  multiplying  the amount of cash  distributions  in reduction of the
        principal  balance of such  Certificate  by the number of years from the
        date of issuance of such Class B-1 Certificate to the stated  Remittance
        Date, (ii) adding the results, and (iii) dividing the sum by the initial
        principal balance of such Class B-1 Certificate.

*       This figure is less than 0.5% but greater than 0.0%.






                                       S-45


<PAGE>
<PAGE>



                         ACCESS FINANCIAL LENDING CORP.

General

        Access Financial Lending Corp. ("AFL"), a Delaware corporation, provides
housing finance  programs to consumers  throughout the United States through its
Mortgage  Lending and  Manufactured  Housing  Programs.  AFL is the successor by
merger of Access  Financial  Lending  Corp.,  a Delaware  corporation  (formerly
Equicon   Corporation),   whose   principal   business   was  the   purchase  of
non-conforming  mortgages,  and Access Financial Corp., whose principal business
was the retail financing of manufactured housing. The merger occurred on July 1,
1996.

        The Company is a  wholly-owned  subsidiary of Access  Financial  Holding
Corp. ("AFH"),  which is a Delaware  corporation and wholly-owned  subsidiary of
Cargill  Financial  Services  Corporation.  AFH was  formed in  January  1996 to
facilitate the continued growth of the housing finance business.

        The Company  maintains its  principal  offices at 400 Highway 169 South,
Suite 400, St. Louis Park, Minnesota 55426-0365.

        AFL is engaged in the  business  of,  among  other  things,  purchasing,
originating,  selling and servicing  installment sales contracts and installment
loan agreements for manufactured housing (hereinafter referred to as "contracts"
or "manufactured housing contracts").

        AFL purchases and  originates  manufactured  housing  contracts  through
regional offices throughout the United States, servicing states.

        In addition to its  purchases of  manufactured  housing  contracts  from
dealers,  since  August  1995,  AFL has  originated  certain  contracts  through
brokers.  Each broker will solicit potential obligors to refinance  contracts on
used  manufactured  homes with AFL. All  broker-originated  contracts  must meet
AFL's underwriting criteria, as described below.

Underwriting Policies

General.

        All  manufactured  housing  contracts  that  are  purchased  by AFL from
dealers or originated  by AFL through a broker are written on forms  provided by
AFL and are purchased or  underwritten,  as the case may be, on an  individually
approved basis. With respect to each retail manufactured  housing contract to be
purchased from a dealer or submitted by a broker and  underwritten,  as the case
may be,  AFL's  general  practice  is to have the  dealer or broker  submit  the
customer's credit application,  manufacturer's invoice (if the contract is for a
new  home)  and  certain  other  information  relating  to the  contract  to the
applicable  regional  office of AFL.  Personnel at the  regional  office make an
analysis of the  creditworthiness  of the customer  and of other  aspects of the
proposed transaction.  If the creditworthiness of the customer and other aspects
of the  transaction  are  approved by the regional  office,  AFL  purchases  the
contract after the manufactured home is delivered and set up.

        Because   manufactured  homes  generally   depreciate  in  value,  AFL's
management  believes that the  creditworthiness  of a potential  obligor under a
manufactured  housing  contract  should  be  the  most  important  criterion  in
determining  whether to approve the purchase or origination of such manufactured
housing  contract.  In this regard,  AFL uses an underwriting  guideline  matrix
based  upon each  applicant's  credit  history,  residence  history,  employment
history,  debt-to-income  ratio  and down  payment  percentage.  Although,  with
respect  to  certain  of  these  criteria,  AFL has  minimum  requirements,  AFL
management  does not believe  that these  minimum  requirements  are  themselves
generally  sufficient to warrant a credit approval of an applicant.  Thus, there
were and are no  requirements  on the basis of which, if they are met, credit is
routinely approved, and if they are not met, credit is routinely denied. Rather,
if an applicant  has a low rating with respect to one of the criteria  mentioned
above,  there  generally  must be a  compensating  higher rating with respect to
other items in order for such applicant to be approved. In





                                       S-46


<PAGE>
<PAGE>



addition,  in certain cases, credit applications are approved even if certain of
the minimum  criteria are not met. The ultimate  decision to approve or reject a
credit  application  is thus the  result of a judgment  made by either  regional
management or AFL senior management.

        AFL's policy is to approve or reject each credit  application  within 72
hours of receipt.  Thus,  there is generally less time for credit  investigation
than is the case, for instance,  with loans for site-built homes. Although AFL's
management  believes  that the 72 hour period for  approval or rejection of each
credit application is in line with industry practice,  no assurance can be given
that any  credit  application  that was  approved  in 72 hours  would  have been
approved if a longer period had been provided for credit investigation.

        The  qualifications  of all  regional  office  personnel  authorized  to
approve or reject credit  applications  are reviewed by the President and/or the
Chief  Executive  Officer of AFL. All such personnel have certain lending limits
applicable to their approval  authority.  AFL has no set  qualifications for any
employees to whom  authority  to approve or reject  credit  applications  may be
delegated.

        The credit  review and approval  practices of each  regional  office are
subject to  internal  reviews and audits  that,  through  sampling,  examine the
nature of the verification of credit histories, residence histories,  employment
histories and  debt-to-income  ratios of the  applicants and evaluate the credit
risks  associated with the contracts  purchased  through such regional office by
rating the  obligors on such  contracts  according  to their  credit  histories,
residence  histories,  employment  histories,  debt-to-income  ratios  and  down
payment percentage. Selection of underwriting files for review is generally made
by the personnel performing the examination, without prior knowledge on the part
of regional  office  personnel of the files to be selected for review.  However,
AFL  has no  requirement  that  any  specific  random  selection  procedures  be
followed,  and  no  assurance  can be  given  that  the  files  reviewed  in any
examination  process are  representative  of the  contract  originations  in the
related regional office.  In addition,  no statistical  analysis is performed on
the results of any such examination of underwriting files.

        AFL currently  purchases or originates  only  conventional  manufactured
housing  contracts  (that is,  contracts that are not insured or guaranteed by a
governmental agency or instrumentality).

        Underwriting  policies for the  origination or purchase on an individual
basis of manufactured  housing contracts are established by AFL's management and
are applicable to all regional  offices in AFL's  manufactured  housing regional
office  system.  Except  as  described  above,  during  the  period in which any
Contracts were originated or purchased on an individual  basis by AFL there were
no significant changes in the aspects of such policies that are described above.

Loan-to-Value Ratios.

        Generally,  AFL's  policy  is to  finance  no more  than  (a) 95% of the
buyer's total cost of any new manufactured home and (b) 90% of the buyer's total
cost of any used  manufactured  home.  Such buyer's  total cost includes (x) (i)
with respect to a new  manufactured  home, the sales price of such  manufactured
home or (ii)  with  respect  to a used  manufactured  home,  the  lesser  of the
verified  sales price or retail value as  specified  in the National  Automobile
Dealers Association Mobile/Manufactured Housing Appraisal Guide ("NADA") and (y)
the sum of certain  additional  items,  including  (i) limited  dealer-installed
extras, (ii) limited furniture,  (iii) freight,  (iv) sales tax, title and fees,
(v) certain  insurance  premiums and (vi) limited set-up  allowance (such items,
collectively, the "Extras").

New Homes.

        The maximum amount  financed with respect to new  manufactured  homes is
based on the lesser of (a) the sum of (x) 130% of the manufacturer's net invoice
and (y) the value of the Extras and (b) 95% of the buyer's total cost.

        The maximum  amount  financed  with  respect to new  manufactured  homes
related to Land-Home Contracts is based on the sum of (x) the lesser of (a) 130%
of the manufacturer's net invoice, plus the





                                       S-47


<PAGE>
<PAGE>



value of the Extras and (b) 95% of the buyer's  total  cost,  and (y) 95% of the
lesser of property appraised value or the purchase price of the land.

        The maximum  amount  financed  with  respect to new  manufactured  homes
related  to  Land-in-Lieu  Contracts  is based on the sum of (x) (i) 135% of the
manufacturer's  net invoice  when the value of the land (as  appraised by an AFL
approved independent appraiser or as determined by a tax valuation statement, as
the  case  may be) is at  least  20% of the  buyer's  total  cost,  computed  as
described above or (ii) 130% of the manufacturer's net invoice when the value of
the land is at least 10% of the buyer's total cost,  computed as described above
and (y) the value of the Extras.

Used Homes and Refinancings.

        The maximum amount financed with respect to used  manufactured  homes is
the lower of (x) 90% of the  buyer's  total  cost or (y) 90% of retail  value as
specified in NADA plus the value of any Extras.

        The maximum  amount  financed  with respect to used  manufactured  homes
related to  Land-Home  Contracts is based on the sum of (x) the lesser of 95% of
appraised value as determined by an AFL appraiser or 120% of the retail value as
specified  in NADA,  (y) 95% of the lesser of  property  appraised  value or the
purchase price of the land and (z) the value of any Extras.

        The maximum  amount  financed  with respect to used  manufactured  homes
related to Land-in-Lieu Contracts is based on the lesser of (x) 90% of the total
buyer's  cost or (y) 90% of the retail value as specified in NADA plus the value
of any Extras.  The value of the land,  computed as described above,  must be at
least 10% of the total buyer's cost.

        AFL may  re-finance a used  manufactured  housing  Contract  through its
broker network.  Consistent with AFL's general underwriting policy, an obligor's
creditworthiness  is the most important  underwriting  criterion,  in connection
with a refinancing.  Special emphasis is placed on the customer's actual payment
history record in connection  with a re-financing  transaction,  with relatively
less weight  being  placed on the value of the related  collateral.  Even in the
re-financing  context,  however,  it is AFL's  policy not to allow the  original
principal balance of the new Contract to exceed 115% of the related manufactured
home's  NADA  retail  value at the time of the  re-financing.  Each  re-financed
Contract included in the Contract Pool is a "Refinanced Contract".  For purposes
of the statistical  presentation of Loan-to-Value  Ratios set forth herein, each
Refinanced Contract has been assigned a Loan-to-Value Ratio of 100%.

        Contracts  in  excess  of the  maximums  stated  above  require  special
circumstances  (e.g.,  particularly  strong credit) before AFL will originate or
purchase them.

Certain Origination Statistics.

        The  volume  of  manufactured  housing  contracts  originated  by AFL or
purchased by AFL from dealers on an individual  basis for the periods  indicated
below and certain other information at the end of such periods are as follows:






                                       S-48


<PAGE>
<PAGE>



            Contracts Originated or Purchased on an Individual Basis

<TABLE>
<CAPTION>

                                                                      Months                  Months
                                                                      Ended                    Ended
                                                                     --------                --------
                                                                          (Dollars in Thousands)

<S>                                                                 <C>                      <C>
Principal balance of contracts purchased.....................       $                        $
Number of contracts purchased................................
Average contract size(1).....................................       $                        $
Average interest rate(1)(2)..................................               %                  %
Number of regional offices(3)................................

</TABLE>


(1)  As of period end.

(2)  Weighted average gross coupon.

(3) Includes  regional offices  originating or purchasing  manufactured  housing
contracts as of the end of the time period.

Servicing

     AFL services all of the manufactured housing contracts that it purchases or
originates.  AFL plans to retain  servicing  responsibilities  with  respect  to
contracts  sold by it.  Generally,  such  servicing  responsibilities  are  also
carried out through AFL's centralized  servicing  facility and regional offices.
Servicing  responsibilities  include collecting principal and interest payments,
taxes,  insurance  premiums and other  payments from  obligors  and,  where such
contracts  have been sold,  remitting  principal  and  interest  payments to the
holders  thereof,  to the extent such holders are entitled  thereto.  Collection
procedures  include  repossession  and  resale of  manufactured  homes  securing
defaulted  contracts  and, if deemed  advisable  by AFL,  entering  into workout
arrangements with obligors under certain defaulted contracts. Although decisions
as to whether  to  repossess  any  manufactured  home are made on an  individual
basis,  AFL's general policy is to institute  repossession  procedures  promptly
after AFL personnel determine that it is unlikely that a defaulted contract will
be brought  current,  and  thereafter  to  diligently  pursue the resale of such
manufactured homes if the market is favorable.  In addition,  AFL may enter into
arrangements,  pursuant to which it will service  manufactured housing contracts
held by other entities.  Such contracts would not be purchased by AFL or sold to
such other entities by AFL.

     The following tables show the size of the portfolio of manufactured housing
contracts  originated  and serviced by AFL,  together with certain  delinquency,
loan loss and liquidation experience on the dates indicated:

                           Size of Serviced Portfolio

<TABLE>
<CAPTION>

                                                                       As of                 As of
                                                                             (1)
                                                                      ---------            ----------
                                                                       (Dollars in Thousands)

<S>                                                                   <C>                   <C>
Unpaid principal balance of contracts being serviced....              $                     $
Average unpaid principal balance............................          $                     $
Number of contracts being serviced.........................

</TABLE>


(1)








                                       S-49


<PAGE>
<PAGE>



                             Delinquency Experience


<TABLE>
<CAPTION>

                                                                            As of                    As of
                                                                      -----------------      ---------------------
                                                                                 (Dollars in Thousands)

<S>                                                                       <C>                 <C>
Number of Contracts Outstanding(1).................................
Number of Contracts Delinquent:(2)
    30 - 59 Days...................................................
    60 - 89 Days...................................................
    90 Days or More................................................
Total Contracts Delinquent.........................................
Delinquencies as a Percentage of Contracts Outstanding(3)..........                   %                          %
</TABLE>



(1) Excludes contracts already held in repossession.

(2) The  period  of  delinquency  is based on the  number of days  payments  are
contractually past due (assuming 30-day months).

(3) As a percentage of the total number of contracts outstanding as of period
 end.



                      Loan Loss and Repossession Experience

<TABLE>
<CAPTION>

                                                                    For the         For the Nine
                                                                  Fiscal Year       Months Ending
                                                                  End Ending               ,
                                                                     , (1)         
                                                                 -------------     ----------------
                                                                       (Dollars in Thousands)
<S>                                                              <C>               <C>
Number of Contracts Serviced(1)................................
Principal Balance of Contracts Serviced(1).....................             $                   $
Contract Liquidations(2).......................................              %                    %
Net Losses:
    Dollars(3).................................................             $                   $
    Percentage(4)..............................................              %                    %

</TABLE>




(1) As of period end.  Includes contracts already in repossession and stage
    funding of Land Home contracts.

(2) As a percentage of the total number of contracts being serviced as of period
    end. The percentage for the months ending is not annualized.

(3) The calculation of net loss on liquidated contracts included unpaid interest
    to  the  date  of  repossession   and  all  expenses  of  repossession   and
    liquidation. The dollar amount for the months ending is not annualized.

(4) As a percentage of the aggregate principal balance of contracts being
    serviced as of period end. The percentage for the months ending is not
    annualized.


         The data presented in the foregoing tables is for illustrative purposes
only.





                                       S-50


<PAGE>
<PAGE>



                         DESCRIPTION OF THE CERTIFICATES

         The Offered  Certificates  will be issued pursuant to the Agreement.  A
form of the  Agreement  will be made  available to  prospective  investors  upon
request  (made  to  AFL  at  the  address  specified  in  the  Prospectus  under
"Incorporation  of Certain  Documents by Reference")  and will be filed with the
Securities  and  Exchange   Commission   after  the  initial   issuance  of  the
Certificates as an exhibit to a Current Report on Form 8-K. Reference is made to
the Prospectus for additional  information regarding the terms and conditions of
the Agreement.

         Set forth below are  summaries  of the  specific  terms and  provisions
pursuant  to which  the  Offered  Certificates  will be  issued.  The  following
summaries do not purport to be complete and are subject to, and are qualified in
their entirety by reference to, the provisions of the Agreement. When particular
provisions or terms used in the Agreement are referred to, the actual provisions
(including definitions of terms) are incorporated by reference.

General

         The Offered  Certificates  initially will be issued in book-entry form.
Persons acquiring  beneficial  ownership interests in such Offered  Certificates
("Beneficial  Certificate  Owner") may elect to hold their interests through The
Depository Trust Company ("DTC"),  in the United States, or Cedel Bank,  societe
anonyme ("CEDEL") or the Euroclear System  ("Euroclear"),  in Europe.  Transfers
within DTC, CEDEL or Euroclear,  as the case may be, will be in accordance  with
the usual rules and operating  procedures of the relevant system. So long as the
Offered Certificates are book-entry certificates, such Offered Certificates will
be evidenced by one or more Offered Certificates  registered in the name of Cede
& Co.  ("Cede"),  as the  nominee  of DTC  or one of the  relevant  depositories
(collectively,  the "European  Depositories").  Cross-market  transfers  between
persons  holding  directly  or  indirectly  through  DTC,  on the one hand,  and
counterparties holding directly or indirectly through CEDEL or Euroclear, on the
other,  will be effected in DTC through  Citibank  N.A.  ("Citibank")  or Morgan
Guaranty  Trust Company of New York  ("Morgan"),  the relevant  depositories  of
CEDEL or Euroclear,  respectively,  and each a participating  member of DTC. The
Offered  Certificates  will  initially be  registered  in the name of Cede.  The
interests  of  such  Beneficial   Certificate  Owners  will  be  represented  by
book-entries  on the  records  of DTC  and  participating  members  thereof.  No
Beneficial   Certificate   Owner  will  be  entitled  to  receive  a  definitive
certificate  representing  such  person's  interest,  except  under the  limited
circumstances   described   herein.   All  references   herein  to  any  Offered
Certificates  reflect the rights of Beneficial  Certificate  Owners only as such
rights may be exercised through DTC and its  participating  organizations for so
long as such  Offered  Certificates  are held by DTC. See " --  Registration  of
Offered Certificates" below.

         The  Percentage  Interest of a Class A-1,  Class A-2,  Class A-3, Class
A-4, Class A-5, Class A-6 Certificate or Class B-1 Certificate is the percentage
obtained  from dividing the original  denomination  of such  Certificate  by the
Original Class A-1 Principal Balance,  the Original Class A-2 Principal Balance,
the Original  Class A-3  Principal  Balance,  the Original  Class A-4  Principal
Balance,  the Original  Class A-5  Principal  Balance,  the  Original  Class A-6
Principal Balance or the Original Class B-1 Principal  Balance,  as appropriate.
Definitive Senior Certificates, if issued, will be transferable and exchangeable
at the corporate trust office of the Trustee at its Corporate  Trust  Department
in New York or, if it so  elects,  at the  office  of an agent in New York,  New
York.  No  service  charge  will be made for any  registration  of  exchange  or
transfer,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge.

         The Class B-2 and Class C  Certificates  are not being offered  hereby.
The Trust will also issue a  residual  class in each REMIC  created by the Trust
(the  "Residual  Certificates")  which are not  being  offered  hereby  and will
initially  be  retained by the Seller.  The Senior  Certificates,  the Class A-6
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
C Certificates and the Residual Certificates are collectively referred to as the
"Certificates."

         The Trust includes (i) the Contract Pool,  including  certain rights to
receive  payments due on the Contracts on and after the Cut-off  Date,  (ii) the
amounts held from time to time in the "Certificate





                                       S-51


<PAGE>
<PAGE>



Account"  (as  described  herein  under " -- Payment on  Contracts;  Certificate
Account") maintained by the Trustee pursuant to the Agreement, (iii) the amounts
held from time to time in the  "Pre-Funding  Account"  maintained by the Trustee
pursuant to the Agreement,  (iv) any property which initially secured a Contract
and which is acquired in the process of realizing thereon and (v) the obligation
of AFL under certain conditions, to repurchase Contracts sold by it with respect
to which  certain  representations  and  warranties  have been  breached and not
cured.

         On  the  Closing  Date,  AFL  will  convey  the  Initial  Contracts  to
Receivables Corp. and Receivables Corp. will convey the Initial Contracts to the
Trust. See "The Contract Pool" herein. Pursuant to the Agreement,  following the
initial  Cut-Off Date, the Trust will be obligated to purchase from time to time
on or before 199_,  subject to the  availability  of Subsequent  Contracts which
will be  originated  on or before 199_,  and acquired by the Seller from AFL for
subsequent sale to the Trust pursuant to a Purchase Agreement between the Seller
and the Trust. The aggregate principal amounts of Subsequent Contracts which may
be acquired by the Trust is $ . In  connection  with each purchase of Subsequent
Contracts, the Trust will be required to pay to the Seller a cash purchase price
of 100% of the principal amount thereof from the Pre-Funding Account.  Under the
Agreement,  AFL will be obligated to sell Subsequent Contracts to the Seller for
sale to the Trust, and the Trust will be obligated,  subject to the satisfaction
of certain  conditions set forth therein to purchase such Subsequent  Contracts.
AFL will  designate as a  Subsequent  Cut-Off Date the first day of the month in
which the related Subsequent  Contracts are conveyed to the Trust. The Trust may
purchase the  Subsequent  Contracts  only from the Seller and not from any other
person.

         AFL, as Servicer, will service the Contracts pursuant to the Agreement.
The Contracts will be held by the Trustee.

         Distributions  of principal  and interest to the holders of the Offered
Certificates  will be made on the ____ day of each month, or, if such day is not
a business day, the next  succeeding  business day (each,  a "Remittance  Date")
beginning  in , to the  persons  in whose  names the  Offered  Certificates  are
registered  at the  close of  business  on the last  business  day of the  month
preceding  the month in which such  distribution  payment  is made (the  "Record
Date").

Representations and Warranties

         AFL will make certain  warranties  with respect to each  Contract as of
the Closing  Date,  including  that:  (a) as of the Cut-off Date the most recent
scheduled  payment  was made or was not  delinquent  more  than 59 days;  (b) no
provision  of a Contract  has been  waived,  altered or modified in any respect,
except by instruments or documents  contained in the related  Contract file; (c)
each  Contract is a legal,  valid and binding  obligation  of the Obligor and is
enforceable  in  accordance  with its terms  (except  as may be  limited by laws
affecting creditors' rights generally);  (d) no Contract is subject to any right
of rescission,  set-off,  counterclaim or defense;  (e) each  Manufactured  Home
securing a Contract is covered by hazard  insurance;  (f) each Contract has been
originated by a  manufactured  housing  dealer or AFL in the ordinary  course of
such dealer's or AFL's  business and, if  originated by a  manufactured  housing
dealer, was purchased by AFL in the ordinary course of business; (g) no Contract
was originated in or is subject to the laws of any jurisdiction whose laws would
make unlawful the transfer of the Contract or an interest  therein to the Trust;
(h) each  Contract  complies with all  requirements  of law; (i) no Contract has
been  satisfied,  subordinated  in  whole  or  in  part  or  rescinded  and  the
Manufactured  Home  securing the Contract has not been released from the lien of
the  Contract  in whole  or in  part;  (j) each  Contract  creates  a valid  and
enforceable first priority security interest in favor of AFL in the Manufactured
Home covered thereby and, with respect to each Land Secured  Contract,  the lien
created  thereby has been  recorded or will be recorded  within six months,  and
such security interest or lien has been assigned by AFL; (k) all parties to each
Contract had capacity to execute such Contract; (l) prior to the transfer of the
Contracts by AFL, AFL had good and  marketable  title to each  Contract free and
clear of any  encumbrance,  equity,  loan,  pledge,  charge,  claim or  security
interest,  and was the sole owner and had full right to transfer such  Contract;
(m) as of the Cut-off  Date,  there was no default,  breach,  violation or event
permitting  acceleration  under any Contract  (except for payment  delinquencies
permitted by clause (a) above), no event which with notice and the expiration of
any grace or cure period would constitute a default, breach,





                                       S-52


<PAGE>
<PAGE>



violation or event permitting  acceleration under such Contract, and AFL has not
waived any of the  foregoing;  (n) as of the Closing Date there were no liens or
claims  which  have  been  filed  for  work,  labor  or  materials  affecting  a
Manufactured Home or any related real property securing a Contract, which are or
may be liens prior or equal to the lien of the Contract;  (o) each Contract is a
fully-amortizing loan with a fixed Contract Rate and provides for level payments
over the  term of such  Contract;  (p)  each  Contract  contains  customary  and
enforceable  provisions  such as to render the rights and remedies of the holder
thereof  adequate for realization  against the collateral of the benefits of the
security;  (q) the  description  of  each  Contract  set  forth  in the  list of
Contracts  delivered to the Trustee is true and  correct;  (r) there is only one
original of each  Contract and each Contract  (other any Land Secured  Contract)
constitutes   chattel  paper  within  the  meaning  of  the  applicable  Uniform
Commercial  Code;  (s)  none  of the  Contracts  had a  loan-to-value  ratio  at
origination greater than ____________________; (t) the principal balance of each
Refinanced  Contract  at the  time  of  origination  did  not  exceed  the  then
outstanding  principal balance of the Contract  refinanced thereby together with
certain  insurance and refinancing  costs; (u) to the best knowledge of AFL, not
less than 95% of the Contract Pool relates to Manufactured  Homes which were the
related Obligors' primary residence at the time of origination;  (v) the related
Manufactured  Home (other  than any  Manufactured  Home  relating to a Land-Home
Contract) is not considered or classified as part of the real estate on which it
is located under the laws of the jurisdiction in which it is located,  and as of
the Closing  Date such  Manufactured  Home was free of damage and in good repair
and (w) each Contract is a "qualified  mortgage" under Section 860G(a)(3) of the
Code and each Manufactured Home is "manufactured  housing" within the meaning of
Section 25(e)(10) of the Code.

         Subject to AFL's  option to effect a  substitution  as described in the
next paragraph, AFL will be obligated to repurchase for the Repurchase Price (as
defined  below)  any  Contract  on  the  first  business  day  after  the  first
Determination  Date which is more than 90 days after AFL becomes aware, or AFL's
receipt of written  notice from the Trustee or the Servicer,  of a breach of any
representation or warranty of AFL that materially  adversely affects the Trust's
interest in any Contract if such breach has not been cured. The Repurchase Price
for any Contract  will be the remaining  principal  amount  outstanding  on such
Contract on the date of repurchase plus accrued and unpaid  interest  thereon at
its Contract Rate to the end of the related Due Date.

         In  lieu  of  purchasing  a  Contract  as  specified  in the  preceding
paragraph,  during the two-year  period  following the Closing Date, AFL may, at
its option,  substitute an Eligible  Substitute  Contract (as defined below) for
the Contract that it is otherwise obligated to repurchase (referred to herein as
the "Replaced Contract"). An Eligible Substitute Contract is a Contract that (a)
as of the date of its  substitution,  satisfies all of the  representations  and
warranties, (b) after giving effect to the scheduled payment due in the month of
such substitution has a Scheduled Principal Balance that is not greater than the
Scheduled  Principal Balance of the Replaced  Contract,  (c) has a Contract Rate
that is at least equal to the Contract Rate of the Replaced Contract and (d) has
a remaining  term to maturity  that is not greater  than the  remaining  term to
maturity  of the  Replaced  Contract.  AFL will be  required  to  deposit in the
Certificate Account cash in the amount, if any, by which the Scheduled Principal
Balance of the Replaced Contract exceeds the Scheduled  Principal Balance of the
Contract being substituted.

Payments on Contracts; Certificate Account

         The Trustee  will  initially  establish  and  maintain an account  (the
"Certificate  Account") at a depository  institution organized under the laws of
the United  States or any state,  the  deposits of which are insured to the full
extent  permitted  by law by the  Federal  Deposit  Insurance  Corporation  (the
"FDIC") whose commercial paper, long-term deposits or long-term unsecured senior
debt has a rating of F-1 by Fitch and P-1 by Moody's  in the case of  commercial
paper or in one of the two highest rating categories by Fitch and Moody's in the
case of long-term  deposits or  long-term  unsecured  senior debt,  and which is
subject  to  examination  by  federal  or  state  authorities  or  a  depository
institution   otherwise   acceptable   to  Fitch  and  Moody's   (an   "Eligible
Institution").  The funds in the Certificate Account are required to be invested
in  Eligible  Investments  that will  mature  not later  than the  business  day
preceding the applicable Remittance Date. "Eligible  Investments" include, among
other  investments,  obligations  of the United States or of any agency  thereof
backed by the full faith and credit of the United States; certificates





                                       S-53


<PAGE>
<PAGE>



of deposit,  time deposits and bankers'  acceptances sold by eligible  financial
institutions; commercial paper rated F-1+ by Fitch and P-1 by Moody's; and other
obligations acceptable to Fitch and Moody's.

         All  payments in respect of  principal  and  interest on the  Contracts
received by the  Servicer  (exclusive  of  Scheduled  Payments  due prior to the
Cut-off Date), including Liquidation Proceeds (net of Liquidation Expenses), are
required  to be paid into the  Certificate  Account  not later  than the  second
business day following  receipt thereof.  Amounts received as late payment fees,
extension fees,  assumption fees or similar fees may be retained by the Servicer
as part of its  servicing  fees.  See " -- Servicing  Compensation"  herein.  In
addition,  the amount paid by AFL for any Contract  repurchased as a result of a
breach of a representation or warranty under the Agreement, and amounts required
to be deposited upon substitution of an Eligible  Substitute Contract because of
a breach of a  representation  or  warranty  (which  amounts  will be treated as
partial  principal  prepayments)  are  required  to be paid  in the  Certificate
Account.   On  each  Remittance  Date,  the  Trustee  shall  withdraw  from  the
Pre-Funding  Account any  earnings  received on  investment  of the  Pre-Funding
Amount held by it in the  Pre-Funding  Account and deposit such  earnings in the
Certificate Account. On the , 199_ Payment Date, the Trustee shall withdraw from
the Pre-Funding  Account any funds theretofore  remaining and deposit such funds
in the Certificate Account.

         On  the  third  business  day  prior  to  each   Remittance  Date  (the
"Determination  Date"), the Servicer will determine the Amount Available and the
amounts to be  distributed  on the  Certificates  on such  Remittance  Date. The
"Amount  Available" for any Remittance  Date is (I) the sum of (a) the amount in
the  Certificate  Account  on the  close  of  business  on the  day  immediately
preceding such  Determination  Date and (b) the aggregate  amount of Delinquency
Advances   relating   to   such   Remittance   Date,   together   with   certain
insurance-related  amounts to be deposited  by the Servicer for such  Remittance
Date, less (II) the sum of (a) payments on Contracts that have been  repurchased
as a result of a breach of a representation or warranty, (b) the Amount Held For
Future  Distribution,  (c) any portion of Liquidation Proceeds used to reimburse
the Servicer for Servicing Advances and Delinquency  Advances previously made by
the Servicer with respect to the related Contract, (d) amounts used to reimburse
the Servicer with respect to Nonrecoverable Delinquency Advances and Delinquency
Advances and Servicing Advances to the extent permitted by the Agreement, (e) if
AFL is not the Servicer, the Monthly Servicing Fee, and (f) amounts which may be
withdrawn from the Certificate  Account as a result of a deposit thereto made in
error, or to fund certain  rebates or refunds due to Obligors.  The "Amount Held
For Future  Distribution"  as of a Determination  Date are amounts  representing
Scheduled  Payments or other  collections  and  recoveries  which  relate to the
second following, or any future, Remittance Date. See " -- Advances" below for a
description of the Servicer's advancing responsibilities.

         The  Trustee  or  its  Paying  Agent  will  withdraw   funds  from  the
Certificate  Account  on each  Remittance  Date (but  only to the  extent of the
related Amount  Available and, in certain limited  circumstances to pay interest
on the Subordinate Certificates, from certain other amounts) to make payments to
Offered Certificateholders as specified under " -- Distributions" below. As more
fully  described  herein  under  "The  Contract  Pool,"  the day of  each  month
constituting the Due Date of the Scheduled  Payments for each Contract will vary
from Contract to Contract. In addition,  the Contracts may be prepaid in full or
in part at any time.  Thus, the Amount  Available for any Remittance Date (other
than the  portion  thereof  consisting  of the  applicable  monthly  Delinquency
Advance,  if any) will have  been  deposited  into the  Certificate  Account  on
various days  throughout the preceding  calendar  month.  As a result,  payments
received  at any time  during a calendar  month will not be  distributed  to the
Offered Certificateholders until the day of the succeeding calendar month (or if
such day is not a  business  day,  on the next  succeeding  business  day.)  See
"Prepayment and Yield Considerations"  herein and "Yield  Considerations" in the
Prospectus.  From time to time, as provided in the Agreement,  the Servicer will
also  withdraw  funds from the  Certificate  Account to make  payments  to it as
permitted by the Agreement and  described in  subclauses  (ii),  (iv) and (v) of
clause (b) in the second preceding paragraph.






                                       S-54


<PAGE>
<PAGE>



Distributions

         On each Remittance Date, distributions on the Offered Certificates will
be made in the  following  order of  priority:  (i) to the holders of the Senior
Certificates,  (ii) to the holders of the Class A-6  Certificates,  (iii) to the
holders  of the Class B-1  Certificates,  (iv) to the  holders  of the Class B-2
Certificates,  and (v) to the holders of the Class C Certificates,  as described
below.

         Distributions of interest and, to the extent specified below, principal
to holders  of a Class of Senior  Certificates  will be made on each  Remittance
Date in an amount equal to the sum of (i) their respective  Percentage Interests
of the amount of interest  calculated as described under "Senior Interest" below
and (ii) their  respective  Percentage  Interests,  distributed to each Class of
Senior  Certificates in the order of priority described under "Senior Principal"
below,  of an amount of principal  calculated  as described  below under "Senior
Principal."  Distributions on the Senior  Certificates  will be applied first to
the  payment  of  interest  and then to the  payment  of  principal.  The Senior
Distribution  Amount for any Remittance  Date is intended to be equal to the sum
(referred to as the "Senior Formula  Distribution  Amount") of (i) the amount of
interest  calculated  as set forth under  "Senior  Interest"  below and (ii) the
amount of principal  described below under "Senior  Principal,"  except that, if
the Senior  Formula  Distribution  Amount  exceeds the Amount  Available  in the
Certificate Account on such Remittance Date, then the Senior Distribution Amount
shall instead equal the Amount Available.

         Distributions of interest and, to the extent specified below, principal
to holders of Class A-6 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
A-6 Distribution  Amount.  Distributions  on the Class A-6 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class A-6  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class A-6 Formula Distribution Amount") of
(i) the amount of interest  calculated  as set forth under "Class A-6  Interest"
below and (ii) on and after the  Remittance  Date on which the Senior  Principal
Balance is reduced to zero, the amount of principal described below under "Class
A-6 Principal." If the Amount Available in the Certificate Account available for
distribution  to the Class A-6  Certificateholders  (after  giving effect to any
distribution  made to Senior  Certificateholders  on such Remittance  Date) (the
"Class  A-6  Remaining  Amount  Available")  is less than the Class A-6  Formula
Distribution Amount, then the Class A-6 Distribution Amount will equal the Class
A-6 Remaining Amount Available and the amount of such deficiency,  to the extent
not funded by certain  other amounts on deposit in the  Certificate  Account and
available therefor, will be carried forward and added to the amount such holders
will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of Class B-1 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
B-1 Distribution  Amount.  Distributions  on the Class B-1 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class B-1  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class B-1 Formula Distribution Amount") of
(a) the amount of interest  calculated  as set forth under "Class B-1  Interest"
below  and  (b) on and  after  the  Class B  Cross-over  Date,  if each  Class B
Principal  Distribution  Test was satisfied on such Remittance Date, the Formula
Principal   Distribution   Amount  calculated  as  described  under  "Class  B-1
Principal"  below. If the Amount Available in the Certificate  Account available
for distribution to the Class B-1 Certificateholders (after giving effect to any
distribution made to Senior and Class A-6  Certificateholders on such Remittance
Date) (the "Class B-1 Remaining  Amount  Available")  is less than the Class B-1
Formula  Distribution  Amount, then the Class B-1 Distribution Amount will equal
the Class B-1 Remaining Amount  Available and the amount of such deficiency,  to
the extent not funded by  certain  other  amounts on deposit in the  Certificate
Account and available therefor,  will be carried forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of the Class B-2 Certificates will be made on each Remittance Date in
an  amount  equal to their  respective  Percentage  Interests  of the  Class B-2
Distribution Amount. The Class B-2 Distribution Amount for any Remittance





                                       S-55


<PAGE>
<PAGE>



Date is  intended  to equal to the sum  (referred  to as the "Class B-2  Formula
Distribution  Amount")  of (a) the amount of  interest  calculated  as set forth
under "Class B-2  Interest"  below and (b) on and after the  Remittance  Date on
which the Class B-1  Principal  Balance  is  reduced  to zero,  if each  Class B
Principal Distribution Test was satisfied on such Remittance Date, the amount of
principal  described below under "Class B-2 Principal"  below.  Distributions on
the Class B-2 Certificates  will be applied first to the payment of interest and
then to the payment of  principal.  If the Amount  Available in the  Certificate
Account  available for distribution to the Class B-2  Certificateholders  (after
giving  effect  to  distributions  made  to  Senior,  Class  A-6 and  Class  B-1
Certificateholders  on such  Remittance  Date) (the "Class B-2 Remaining  Amount
Available")  is not  sufficient  to make a full  distribution  of the  Class B-2
Formula Distribution Amount to the Class B-2 Certificateholders,  then the Class
B-2 Distribution  Amount will equal the Class B-2 Remaining Amount Available and
the amount of such deficiency, to the extent not funded by certain other amounts
on deposit in the Certificate  Account and available  therefor,  will be carried
forward and added to the amount such  holders will be entitled to receive on the
next Remittance Date.

         The  rights  of the  Subordinate  Certificateholders  and the  Residual
Certificateholders  to receive  distributions  are subordinated to the rights of
the Senior  Certificateholders,  the rights of the Class B-1, Class B-2, Class C
and Residual Certificateholders to receive distributions are subordinated to the
rights of the Class A-6 Certificateholders, the rights of the Class B-2, Class C
and Residual Certificateholders to receive distributions are subordinated to the
rights  of the  Class  B-1  Certificateholders,  in  each  case,  to the  extent
described  herein.  The Class C Certificates  represent a class of subordinated,
"interest-only" certificates, the distributions on which are subordinated to the
rights  of the  Class  B-2  Certificateholders  and,  for so  long as AFL is the
Servicer,  the payment of the Monthly Servicing Fee. The holders of the Residual
Certificates will be entitled to receive only miscellaneous amounts not required
to be distributed on account of the other classes of Certificates.

         Each distribution with respect to a Book-Entry Certificate will be paid
to DTC, which will credit the amount of such distribution to the accounts of its
Participants in accordance with its normal procedures.  Each Participant will be
responsible for disbursing such  distribution to the Certificate  Owners that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect  participating  firm") for which it acts as agent.  Each  brokerage
firm will be responsible for disbursing funds to the Certificate  Owners that it
represents.  All such  credits and  disbursements  with  respect to a Book-Entry
Certificate are to be made by DTC and the  Participants in accordance with DTC's
rules.

         The Servicer  will  furnish to the  Trustee,  and the Trustee will send
with each  distribution  on a  Remittance  Date to each  holder  of the  Offered
Certificates,  a statement or statements  setting forth, among other things, (i)
the amount of such  distribution  allocable  to principal  (including  Principal
Prepayments,  if any) and (ii) the  amount  of such  distribution  allocable  to
interest.

Senior Interest

         One month's interest (computed on the basis of a 360-day year of twelve
30-day months) will be paid  concurrently to the holders of each Class of Senior
Certificates on each Remittance  Date, to the extent of the Amount  Available in
the Certificate Account on such date, at the related Remittance Rate on the then
outstanding Principal Balance of each Class of Senior Certificates.  Interest on
each Class of Senior  Certificates  will accrue with respect to each  Remittance
Date during the related Accrual Period, commencing .

         The Remittance Rates for the Class A-1, Class A-2, Class A-3, Class A-4
and Class A-5 Certificates are %, %, %, % and % per annum, respectively, subject
to a maximum rate equal to the Weighted  Average Net Contract Rate,  computed on
the basis of a 360-day year of twelve 30-day months. In all but the most unusual
prepayment  scenarios,  it is anticipated that the applicable Remittance Rate on
the Senior Certificates will be the Remittance Rate without giving effect to the
maximum rate of the Weighted  Average Net Contract  Rate. In the unlikely  event
that a large number of Contracts  having Net Contract  Rates equal to or greater
than such applicable Remittance Rate were





                                       S-56


<PAGE>
<PAGE>



to  prepay  while  the  Contracts  having  Net  Contract  Rates  less  than such
applicable  Remittance  Rate did not  prepay,  with  the  result  that  interest
collections  on the  remaining  Contracts  were not  sufficient  to support such
applicable Remittance Rate, then the Remittance Rate for any such Class would be
equal to the Weighted Average Net Contract Rate.

         The Certificate  Principal Balance of any Class of Senior  Certificates
of any Remittance Date is the Original  Principal Balance of such Class less all
amounts previously distributed to holders of such Class on account of principal.
The Senior  Principal  Balance as of any Remittance Date is the sum of the Class
A-1 Principal Balance,  the Class A-2 Principal Balance, the Class A-3 Principal
Balance, the Class A-4 Principal Balance and the Class A-5 Principal Balance.

         In  the  event  that,  on a  particular  Remittance  Date,  the  Amount
Available  in  the  Certificate  Account  is  not  sufficient  to  make  a  full
distribution  of interest  to the holders of each Class of Senior  Certificates,
the Amount Available will be distributed among the outstanding Classes of Senior
Certificates pro rata based on the aggregate amount of interest due on each such
Class,  and the amount of  shortfall  will be carried  forward  and added to the
amount such holders will be entitled to receive on the future  Remittance Dates,
until paid in full. Such a shortfall could occur, for example,  if delinquencies
or  losses  realized  on  the  Contracts  were   exceptionally   high  and  were
concentrated  in a particular  month. In addition,  the Amount  Available in the
Certificate  Account with respect to any  Remittance  Date may be reduced by the
amount of funds,  if any, used to cover an interest  shortfall on the Class A-6,
Class B-1 or Class B-2  Certificates,  as  described  below.  Any such amount so
carried  forward will bear interest at the applicable  Remittance  Rate for each
Class of Senior Certificates, to the extent permitted by law.

Senior Principal

         Holders of a Class of Senior  Certificates  will be entitled to receive
on each Remittance  Date as payments of principal,  in the order of priority set
forth below and to the extent of the Amount Available in the Certificate Account
on such date after  payment of interest  on all Classes of Senior  Certificates,
the sum of (x) the  Senior  Percentage  of the  Formula  Principal  Distribution
Amount for such Remittance  Date, and (y) any portion of the amount described in
clause (x) preceding which was due to the holders of the Senior  Certificates on
prior  Remittance  Dates,  but which remains unpaid on such Remittance Date. The
Agreement defines the "Formula Principal  Distribution Amount" with respect to a
Remittance  Date as the sum of (i) all  scheduled  payments of principal  due on
each  outstanding  Contract  during  the  related  Collection  Period,  (ii) the
Scheduled   Principal  Balance  of  each  Contract  which,  during  the  related
Collection  Period, was purchased by AFL pursuant to the Agreement on account of
certain  breaches  of its  representations  and  warranties,  (iii) all  Partial
Principal  Prepayments  applied and all Principal  Prepayments  in full received
during the related  Collection Period,  (iv) the Scheduled  Principal Balance of
each Contract that became a Liquidated  Contract during such related  Collection
Period, (v) the Accelerated  Principal Payment, if any, for such Remittance Date
and (vi) on the , 199_ Remittance  Date, any amount  remaining on deposit in the
Pre-Funding Account. When the Certificate Principal Balance of a Class of Senior
Certificates is reduced to zero, no further  distributions  of principal will be
made to the holders of such Class.

         The "Senior  Percentage"  for any Remittance  Date prior to the Class B
Cross-over  Date, and for any Remittance Date on or after the Class B Cross-over
Date on which any Class B Principal  Distribution Test is not satisfied (each as
described  under  "Class  B-1  Principal"  below)  will  be  100%,  and  for any
Remittance  Date on or after the Class B  Cross-over  Date on which each Class B
Principal  Distribution Test is satisfied will equal a fraction,  expressed as a
percentage,  the numerator of which is the sum of the Senior  Principal  Balance
and the Class A-6  Principal  Balance for such  Remittance  Date (before  giving
effect to any  distributions  on such  Remittance  Date) and the  denominator of
which is the Pool Scheduled Principal Balance at the end of the second preceding
Collection  Period.  The  Scheduled  Principal  Balance  of a  Contract  for any
Collection  Period is its  principal  balance as specified  in its  amortization
schedule at the time relating thereto (before any adjustment to such schedule by
reason of  bankruptcy,  moratorium or similar  waiver or grace period) as of the
Due Date in the Collection  Period next preceding such  Remittance  Date,  after
giving effect to the principal  portion of the scheduled payment due on such Due
Date and  irrespective  of any delinquency in payment on such Contract and after
giving effect to any





                                       S-57


<PAGE>
<PAGE>



partial  prepayments applied and prepayments in full received during the related
Collection  Period.  The "Pool Scheduled  Principal Balance" is the aggregate of
the  Scheduled  Principal  Balances  of all  Contracts  (other  than  Liquidated
Contracts  and  Contracts  purchased  by  AFL  during  such  Collection  Period)
outstanding at the end of such Collection  Period. A "Liquidated  Contract" is a
defaulted  Contract as to which all amounts that the Servicer expects to recover
through the date of disposition of the Manufactured Home have been received.

         The  principal  distribution  to be made to the  holders  of the Senior
Certificates on any Remittance  Date will be  distributed,  to the extent of the
Amount   Available   after   payment  of  interest  on  all  Classes  of  Senior
Certificates,  first to the  Class  A-1  Certificateholders  until the Class A-1
Principal   Balance   has  been   reduced  to  zero,   then  to  the  Class  A-2
Certificateholders  until the Class A-2  Principal  Balance has been  reduced to
zero,  then to the Class A-3  Certificateholders  until the Class A-3  Principal
Balance has been reduced to zero, then to the Class A-4 Certificateholders until
the Class A-4 Principal  Balance has been reduced to zero, then to the Class A-5
Certificateholders  until the Class A-5  Principal  Balance has been  reduced to
zero.

         If, on any  Remittance  Date prior to the Class A-5  Principal  Balance
being  reduced to zero,  the Pool  Scheduled  Principal  Balance at the close of
business on the last day of the related Collection Period would be less than the
sum of the Class A-1 Principal  Balance,  the Class A-2 Principal  Balance,  the
Class A-3 Principal  Balance,  the Class A-4 Principal Balance and the Class A-5
Principal  Balance on such Remittance Date after giving effect to  distributions
of principal to be made on such date, then the Amount Available  remaining after
distribution of interest on the Senior  Certificates  will be distributed to the
Classes  of Senior  Certificates  on a pro rata basis as a  distribution  of the
Senior Percentage of the Formula Principal  Distribution  Amount, and the amount
of the  shortfall  will be allocated pro rata among the  outstanding  Classes of
Senior  Certificates,   based  upon  their  respective  outstanding  Certificate
Principal Balances.

         As hereinafter  described,  all Realized Losses will be absorbed first,
by the Residual Certificates, second, by the Class C Certificates, third, by the
Monthly  Servicing  Fee  otherwise  payable to AFL in its  capacity as Servicer,
fourth, by the Class B-2 Certificates,  fifth, by the Class B-1 Certificates and
sixth, by the Class A-6 Certificates.  If the Amount Available on any Remittance
Date is less than the Senior  Distribution  Amount, the Amount Available will be
applied  first to the payment of  interest  pro rata to the  outstanding  Senior
Certificates,  based on the  aggregate  amount of interest  then payable on each
Class of Senior  Certificates  and then to the payment of principal to the Class
of Senior Certificates then entitled thereto.

Class A-6 Interest

         Interest  will be  paid to the  Class  A-6  Certificateholders  on each
Remittance Date, to the extent of the Class A-6 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class A-6 Principal  Balance will accrue with
respect to each Remittance Date during the related Accrual Period, commencing
              . On  each  Remittance  Date,  to  the  extent  of the  Class  A-6
Remaining Amount Available, if any, on such Remittance Date after payment of the
Senior   Distribution   Amount,   interest   will  be  paid  to  the  Class  A-6
Certificateholders  at the Class A-6 Remittance  Rate on the Class A-6 Principal
Balance (before giving effect to any distributions on such Remittance Date). The
Class A-6 Principal Balance is the Original Class A-6 Principal Balance less the
sum of all amounts  previously  distributed to Class A-6  Certificateholders  on
account of principal.  In the event that, on a particular  Remittance  Date, the
Class  A-6  Remaining  Amount  Available  in  the  Certificate  Account  is  not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  A-6
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next  Remittance  Date. Any such
amount so carried  forward will bear interest at the Class A-6 Remittance  Rate,
to the extent permitted by law.

         The Class A-6  Remittance  Rate on each  Remittance  Date will be % per
annum,  subject to a maximum  rate equal to the  Weighted  Average Net  Contract
Rate, computed on the basis of a 360-day





                                       S-58


<PAGE>
<PAGE>



year of twelve 30-day months. In all but the most unusual prepayment  scenarios,
it is anticipated  that the Class A-6 Remittance Rate will be %. In the unlikely
event that a large  number of Contracts  having Net  Contract  Rates equal to or
higher than % (which Contracts represent approximately
    % of the  Cut-off  Date Pool  Principal  Balance)  were to prepay  while the
Contracts having Net Contract Rates lower than % did not prepay, with the result
that the interest  collections on the remaining Contracts were not sufficient to
support a Class A-6  Remittance  Rate of %, then the Class A-6  Remittance  Rate
would be equal to the Weighted Average Net Contract Rate.

Class A-6 Principal

         On each  Remittance  Date on or  after  the date on  which  the  Senior
Principal Balance has been reduced to zero, Class A-6 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the  Senior
Percentage of the Formula Principal Distribution Amount, and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class A-6
Certificateholders  on prior Remittance  Dates, but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
A-6 Remaining  Amount  Available in the  Certificate  Account on such Remittance
Date,  after payment of all interest payable on the Class A-6  Certificates.  On
each Remittance Date on or after the Class B Cross-over Date on which each Class
B Principal  Distribution Test is satisfied,  payments of principal will be made
to   Class   B-1  or  Class   B-2   Certificateholders,   even  if   Class   A-6
Certificateholders are not yet entitled to receive payments of principal because
the Senior Principal Balance has not been reduced to zero.

Class B-1 Interest

         Interest  will be  paid to the  Class  B-1  Certificateholders  on each
Remittance  Date, to the extent of the Class B-1 Remaining  Amount  Available if
any.  Interest on the outstanding  Class B-1 Principal  Balance will accrue with
respect to each Remittance Date during the related Accrual Period, commencing
              . On  each  Remittance  Date,  to  the  extent  of the  Class  B-1
Remaining Amount Available, if any, on such Remittance Date after payment of the
Senior Distribution Amount and the Class A-6 Distribution Amount,  interest will
be paid to the Class B-1  Certificateholders at the Class B-1 Remittance Rate on
the Class B-1 Principal  Balance (before giving effect to any  distributions  on
such Remittance Date). The Class B-1 Principal Balance is the Original Class B-1
Principal  Balance less the sum of all amounts  previously  distributed to Class
B-1  Certificateholders  on  account  of  principal.  In the  event  that,  on a
particular  Remittance  Date,  the Class B-1 Remaining  Amount  Available is not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  B-1
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         The Class B-1  Remittance  Rate on each  Remittance  Date will be % per
annum,  subject to a maximum  rate equal to the  Weighted  Average Net  Contract
Rates,  computed on the basis of a 360-day year of twelve 30-day months.  In all
but the most unusual prepayment scenarios,  it is anticipated that the Class B-1
Remittance  Rate  will be %.  In the  unlikely  event  that a  large  number  of
Contracts  having Net Contract Rates equal to or higher than % (which  Contracts
represent approximately
 % of the  Cut-off  Date  Pool  Principal  Balance)  were to  prepay  while  the
Contracts having Net Contract Rates lower than % did not prepay, with the result
that the interest  collections on the remaining Contracts were not sufficient to
support a Class B-1  Remittance  Rate of %, then the Class B-1  Remittance  Rate
would be equal to the Weighted Average Net Contract Rate.

Class B-1 Principal

         Prior to the Class B Cross-over Date, there will be no distributions of
principal on the Class B-1 Certificates. The Class B Cross-over Date will be the
later of (A) the Remittance  Date in or the first  Remittance  Date on which the
sum of (i) the Senior  Principal  Balance on such Remittance Date (before taking
into account any  distributions to be made on such Remittance Date) and (ii) the
Class A-6 Principal  Balance on such Remittance Date (before taking into account
any distributions to be made on





                                       S-59


<PAGE>
<PAGE>



such Remittance  Date) (such sum expressed as a percentage of the Pool Scheduled
Principal Balance at the end of the second preceding  Collection Period) is less
than %.

         On each  Remittance  Date on or after the Class B  Cross-over  Date and
prior to the Remittance Date on which the Senior Principal Balance and the Class
A-6  Principal  Balance are reduced to zero,  holders of Class B-1 and Class B-2
Certificates  will be entitled to distributions of principal only if each of the
following tests (each a "Class B Principal  Distribution  Test") is satisfied on
such Remittance Date: (i) the Average  Sixty-Day  Delinquency  Ratio (as defined
below) as of such Remittance Date must not exceed %; (ii) the Average Thirty-Day
Delinquency  Ratio (as defined below) as of such Remittance Date must not exceed
%; (iii) the Cumulative Realized Losses (as defined below) as of such Remittance
Date must not exceed a certain  specified  percentage  of the Cut-off  Date Pool
Principal  Balance,  depending on the year in which such Remittance Date occurs;
(iv) the Current  Realized Loss Ratio (as defined  below) as of such  Remittance
Date must not exceed % if AFL is the Servicer,  or % if AFL is not the Servicer;
(v) the sum of (a) the Senior Principal  Balance on such Remittance Date and (b)
the Class A-6 Principal Balance divided by the Pool Scheduled  Principal Balance
at the end of the second  preceding  Collection  Period must be less than %; and
(vi) the sum of (a) the Class B-1 and Class B-2  Principal  Balance  and (b) the
Overcollateralization  Amount must not be less than % of the Aggregate Principal
Balance of the Contracts as of the Cut-off Date.

         The "Average Sixty-Day  Delinquency Ratio" for any Remittance Date will
be equal to the arithmetic  average,  for such  Remittance  Date and for the two
immediately   preceding  Remittance  Dates,  of  a  fraction,   expressed  as  a
percentage,  the numerator of which is the aggregate of the Scheduled  Principal
Balance  of all  Contracts  (including  Contracts  in  repossession)  that  were
delinquent 60 days or more as of the end of the Collection Period preceding such
Remittance  Date, and the  denominator of which is the Pool Scheduled  Principal
Balance as of such date.  The  "Average  Thirty-Day  Delinquency  Ratio" for any
Remittance  Date will be equal to the arithmetic  average,  for such  Remittance
Date and for the two  immediately  preceding  Remittance  Dates,  of a fraction,
expressed  as a  percentage,  the  numerator  of which is the  aggregate  of the
Scheduled   Principal   Balance  of  all  Contracts   (including   Contracts  in
repossession)  that  were  delinquent  30  days  or  more  as of the  end of the
Collection  Period preceding such date, and the denominator of which is the Pool
Scheduled  Principal  Balance as of such date. The "Current Realized Loss Ratio"
for any Remittance Date will be equal to a fraction,  expressed as a percentage,
the numerator of which is the aggregate of all Realized Losses during the twelve
immediately  preceding  Collection Periods,  and the denominator of which is the
arithmetic average of the Pool Scheduled Principal Balance as of the last day of
the twelfth preceding Collection Period and the Pool Scheduled Principal Balance
as of  the  last  day  of  the  immediately  preceding  Collection  Period.  The
"Cumulative Realized Losses" for any Remittance Date will be equal to the sum of
all liquidation  losses of all Contracts that became Liquidated  Contracts since
the Cut-off Date.

         On each  Remittance  Date on or after the Class B Cross-over  Date,  if
each Class B Principal  Distribution  Test is satisfied on such  Remittance Date
(unless the Senior  Principal  Balance and the Class A-6 Principal  Balance have
been reduced to zero in which event none of the Class B Distribution  Tests need
be  satisfied),  Class B-1  Certificateholders  will be entitled to receive,  as
payments  of  principal,  the sum of (i) the Class B  Percentage  of the Formula
Principal  Distribution  Amount and (ii) any portion of the amount  described in
clause (i) preceding which was due to the Class B-1  Certificateholders on prior
Remittance  Dates but which remains unpaid on such Remittance  Date; such amount
will  only be  distributed  to the  extent of the  Class  B-1  Remaining  Amount
Available in the Certificate  Account on such date after payment of all interest
payable on the Class B-1 Certificates.  The Agreement  provides that in no event
shall an amount of principal be  distributed  to the holders of the Class B-1 or
Class B-2  Certificates  if,  after  paying such  amount,  the test set forth in
clause (vi) of "Class B Principal Distribution Test" would be violated; any such
principal not so distributed shall instead be distributed to the Class of Senior
Certificates  or the Class  A-6  Certificates,  whichever  is then  entitled  to
receive distributions of principal. The Class B-2 Certificateholders will not be
entitled to any distributions of principal until the Class B-1 Principal Balance
has been reduced to zero. The Class B Percentage  for any Remittance  Date on or
after the Class B Cross-over  Date on which each Class B Principal  Distribution
Test has been satisfied will be equal to 100% minus the Senior  Percentage.  The
Class B Percentage for each





                                       S-60


<PAGE>
<PAGE>



Remittance  Date, if any, after the Senior  Principal  Balance and the Class A-6
Principal Balance have both been reduced to zero, will be equal to 100%.

Class B-2 Interest

         Interest  will be  paid to the  Class  B-2  Certificateholders  on each
Remittance Date, to the extent of the Class B-2 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class B-2 Principal  Balance will accrue with
respect to each Remittance Date during the Related Accrual Period, commencing
           . On each  Remittance  Date, to the extent of the Class B-2 Remaining
Amount  Available,  if any,  for a Remittance  Date after  payment of the Senior
Distribution  Account,  the  Class  A-6  Distribution  Amount  and the Class B-1
Distribution Amount,  interest will be paid to the Class B-2  Certificateholders
on such  Remittance  Date at the  Class  B-2  Remittance  Rate on the  Class B-2
Principal  Balance (before giving effect to any distributions on such Remittance
Date).  The Class B-2  Principal  Balance is the  Original  Class B-2  Principal
Balance  less  the  sum of all  amounts  previously  distributed  to  Class  B-2
Certificateholders  on account of principal.  In the event that, on a particular
Remittance  Date, the Class B-2 Remaining  Amount Available is not sufficient to
make a full distribution of interest to the Class B-2 Certificateholders,  funds
in the Certificate Account  representing  collections received after the related
Collection  Period  will  be  applied  to  such  deficiency  and  any  remaining
deficiency  will be carried forward and added to the amount such holders will be
entitled to receive on the next Remittance Date.

         For purposes of this  Prospectus  Supplement,  the Class B-2 Remittance
Rate on each  Remittance  Date has been assumed to be % per annum,  subject to a
maximum rate equal to the Weighted  Average Net Contract Rates,  computed on the
basis of a 360-day year of twelve 30-day months.

Class B-2 Principal

         Prior to the Remittance  Date on which the Class B-1 Principal  Balance
is reduced to zero, there will be no distributions of principal on the Class B-2
Certificates.   Prior  to  the  Class  B  Cross-over  Date,  there  will  be  no
distributions  of principal on the Class B-1  Certificates.  On each  Remittance
Date,  on or after the date on which the Class B-1  Principal  Balance  has been
reduced  to zero  and on  which  each  Class B  Principal  Distribution  Test is
satisfied  (unless  the Senior  Principal  Balance  and the Class A-6  Principal
Balance  have  been  reduced  to  zero  in  which  event  none  of the  Class  B
Distribution Tests need be satisfied),  the Class B-2 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the Class B
Percentage of the Formula Principal  Distribution Amount and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class B-2
Certificateholders  on prior  Remittance  Dates but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
B-2 Remaining  Amount  Available in the Certificate  Account on such date, after
payment of all interest  payable on the Class B-2  Certificates.  The  Agreement
provides  that in no event shall an amount of  principal be  distributed  to the
holders of the Class B-1 or Class B-2 Certificates if, after paying such amount,
the test set forth in clause (vi) of "Class B Principal Distribution Test" would
be violated;  any such principal not so distributed shall instead be distributed
to the Class of Senior Certificates or the Class A-6 Certificates,  whichever is
then entitled to receive distributions of principal.

Class C Distributions; Overcollateralization Amount

         The  Weighted  Average  Net  Contract  Rate  for the  Contract  Pool is
expected  generally  to be  higher  than  the  weighted  average  of  the  fixed
Remittance  Rates  applicable to the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class B-1 and Class B-2  Certificates  (collectively,  the
"Non-IO  Certificates"),  thus generating  certain excess  interest  collections
which, in the absence of losses and delinquencies, will not be necessary to fund
distributions  on the Non-IO  Certificates.  The  Agreement  provides  that this
excess  interest,  together  with,  if AFL is then  the  Servicer,  the  Monthly
Servicing Fee then otherwise due to AFL, be applied, to the extent available, to
make accelerated  payments of principal to the Class or Classes then entitled to
receive  distributions of principal.  Such accelerated  payments are expected to
cause the aggregate  Principal  Balance of the Non-IO  Certificates  to amortize
more rapidly than the Contract Pool, resulting in "overcollateralization" (i.e.,
the excess of the Pool Scheduled





                                       S-61


<PAGE>
<PAGE>



Principal   Balance  over  the  aggregate   Principal   Balance  of  the  Non-IO
Certificates).  This excess  interest for a  Collection  Period,  together  with
interest on the  overcollateralization  amount itself, on the related Remittance
Date is the "Class C Formula  Distribution  Amount" for such Remittance Date. On
any Remittance Date, the "Overcollateralization  Amount" will be an amount equal
to the difference between the Pool Scheduled  Principal Balance as of the end of
the  immediately  preceding  Collection  Period  and the  aggregate  Certificate
Principal Balance of the Non-IO  Certificates on such Remittance Date (and after
taking into account all other distributions to be made on such Remittance Date).

         The amounts available to fund the Class C Formula  Distribution  Amount
(which amount will be the Class B-2 Remaining  Amount  Available  less the Class
B-2 Distribution  Amount and less the Monthly  Servicing Fee for such Remittance
Date,  such amount  being the "Class C  Distribution  Amount")  will be applied,
together with the Monthly  Servicing  Fee if AFL is the  Servicer,  to make such
accelerated   payments  of   principal  on  each   Remittance   Date  until  the
Overcollateralization   Amount  is  equal  to   approximately  $  (the  "Initial
Overcollateralization Amount"). Thereafter, the Class C Distribution Amount will
be available to make distributions of the Class C Formula Distribution Amount to
the  holders  of  the  Class  C  Certificates,   unless,   due  to  losses,  the
Overcollateralization Amount is decreased, in which event such applications will
commence to the extent  necessary to increase  the actual  Overcollateralization
Amount to the Required  Overcollateralization  Amount. The level of the Required
Overcollateralization  Amount is equal to, for any Remittance Date, (x) prior to
the Class B Cross-over Date, the Initial Required  Overcollateralization Amount,
(y) on and  after  the  Class B  Cross-over  Date,  and as long as each  Class B
Principal  Distribution  Test is then  satisfied,  the lesser of (i) the Initial
Required  Overcollateralization Amount and (ii) the greater of (a) % of the then
Scheduled  Pool  Principal  Balance and (b) % of the Cut-off Date Pool Principal
Balance  and  (z) on and  after  the  Class B  Crossover  Date,  if any  Class B
Distribution  Test is not satisfied,  the required  level as of the  immediately
preceding  Remittance  Date. If, on any  Remittance  Date, the level of Required
Overcollateralization   Amount  is   permitted   to  be  reduced,   the  "Excess
Overcollateralization    Amount"    (the    excess    of    (x)    the    actual
Overcollateralization  Amount on such Remittance Date (after taking into account
all  other  distributions  on  such  Remittance  Date)  over  (y)  the  Required
Overcollateralization Amount for such Remittance Date) will be paid to the Class
C  Certificateholders  from the Formula Principal  Distribution Amount otherwise
payable to the holders of the Non-IO  Certificates  on such Remittance Date (any
such amount so paid to the Class C Certificateholders, an "Overcollateralization
Reduction Amount"). The  Overcollateralization  Reduction Amount, if any, on any
Remittance  Date  shall be  funded  first,  from the Class B  Percentage  of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Class B-1 or Class B-2  Certificates on such  Remittance  Date, and, if such
amount  is  insufficient  to fund in full  the  Overcollateralization  Reduction
Amount on such Remittance Date, then, second,  from the Senior Percentage of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Senior or Class A-6  Certificates  on such  Remittance  Date.  The Agreement
provides  that in no event shall an  Overcollateralization  Reduction  Amount be
paid to the Class C  Certificateholders  if, after paying such amount,  the test
set forth in clause (vi) of the  definition  of "Class B Principal  Distribution
Test" would be violated.

         The amount, if any, of the Class C Distribution Amount actually applied
as an accelerated payment of principal on any Remittance Date (such amount to be
the lesser of (x) the excess of (i) the  Required  Overcollateralization  Amount
over (ii) the actual  Overcollateralization  Amount on such  Remittance Date and
(y) the Class C Distribution  Amount and the Monthly Servicing Fee if AFL is the
Servicer for the immediately  preceding  Collection  Period) is the "Accelerated
Principal Payment" for such Remittance Date.

Subordination of Class A-6, Class B-1, Class B-2, Class C and Residual
Certificates

         The rights of the  holders of the Class A-6,  the Class B-1,  the Class
B-2, Class C Certificates and the Residual Certificates to receive distributions
with respect to the Contracts in the Trust will be  subordinated  to such rights
of the Senior Certificateholders.  This subordination is intended to enhance the
likelihood of regular  receipt by the holders of the Senior  Certificates of the
full amount of their scheduled monthly payments of principal and interest and to
afford such holders  protection  against  losses on  Liquidated  Contracts.  The
protection afforded to the Senior Certificateholders by means of the





                                       S-62


<PAGE>
<PAGE>



subordination  feature will be  accomplished  by the  preferential  right of the
Senior  Certificateholders to receive, prior to any distribution being made on a
Remittance  Date in respect of the Class A-6,  the Class B-1, the Class B-2, the
Class C Certificates and the Residual Certificates,  the amount of principal and
interest due them on each Remittance Date out of the Amount Available on deposit
on  such  date  in  the  Certificate  Account  and by the  right  of the  Senior
Certificateholders  to receive future  distributions on the Contracts that would
otherwise be payable to the holders of Class A-6,  Class B-1, Class B-2, Class C
and   Residual   Certificates.   On  each   Remittance   Date  the   Class   A-6
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  A-6   Interest"  and  "Class  A-6   Principal,"   the  Class  B-1
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  B-1  Interest"  and  "Class  B-1  Principal,"  and the  Class B-2
Certificateholders  will be entitled to receive  only  amounts  described  above
under "Class B-2 Interest" and "Class B-2 Principal."

         In addition, the rights of the holders of the Class B-1, the Class B-2,
the Class C and the  Residual  Certificates  to  receive  distributions  will be
subordinate   to  such  rights  of  the  Class  A-6   Certificateholders.   This
subordination  is intended to enhance the  likelihood of regular  receipt by the
holders  of the Class A-6  Certificates  of the full  amount of their  scheduled
monthly payments of principal and interest and to afford such holders protection
against losses on Liquidated Contracts. The protection afforded to the Class A-6
Certificateholders by means of the subordination feature will be accomplished by
the preferential right of the Class A-6  Certificateholders to receive, prior to
the  distribution  being made on a Remittance  Date in respect of the Class B-1,
the  Class  B-2,  the  Class C and the  Residual  Certificates,  the  amount  of
principal  and  interest due them on each  Remittance  Date out of the Class A-6
Remaining  Amount  Available on deposit on such date in the Certificate  Account
and by the  right  of the  Class  A-6  Certificate  holders  to  receive  future
distributions on the Contracts that would otherwise be payable to the holders of
Class B-1, Class B-2, Class C and Residual Certificates.

         In  addition,  the rights of the holders of the Class B-2,  the Class C
and the Residual  Certificates to receive  distributions  will be subordinate to
such rights of the Class B-1 Certificateholders.  This subordination is intended
to enhance  the  likelihood  of regular  receipt by the holders of the Class B-1
Certificates of the full amount of their scheduled monthly payments of principal
and interest and to afford such holders  protection against losses on Liquidated
Contracts.  The protection afforded to the Class B-1 Certificateholders by means
of the subordination  feature will be accomplished by the preferential  right of
the Class B-1  Certificateholders  to receive,  prior to any distribution  being
made on a  Remittance  Date in  respect  of the Class  B-2,  the Class C and the
Residual  Certificates,  the amount of  principal  and interest due them on each
Remittance  Date out of the Class B-1 Remaining  Amount  Available on deposit on
such  date  in the  Certificate  Account  and  by the  right  of the  Class  B-1
Certificateholders  to receive future  distributions on the Contracts that would
otherwise  be payable  to the  holders  of Class  B-1,  Class  B-2,  Class C and
Residual Certificates.

         The  rights of the  holders  of the  Class C  Certificates  to  receive
distributions  with  respect to the  Contracts on each  Remittance  Date will be
subordinated to the rights of the holders of the Senior Certificates,  Class A-6
Certificates,  Class B-1  Certificates  and Class B-2  Certificates,  and to the
payment of the Monthly Servicing Fee.

         The rights of the Residual  Certificateholders to receive distributions
will be  subordinated  to the  rights of the  holders  of all other  classes  of
Certificates and to the payment of the Monthly Servicing Fee. On each Remittance
Date  the  Residual   Certificateholders   will  receive  the  remaining  Amount
Available,  if any, after payment of the amount distributed to the Senior, Class
A-6,  Class B-1,  Class B-2 and Class C  Certificateholders  as described  above
(less the Monthly  Servicing  Fee and less  amounts  retained by the Servicer to
reimburse  itself for taxes paid in respect  of  prohibited  transactions)  plus
aggregate Repossession Profits (as defined in the Agreement).

Losses on Liquidated Contracts

         As described above, the distribution of principal to the Senior and the
Class A-6 Certificateholders and to the Class B-1 Certificateholders is intended
to include the Senior  Percentage and the Class B Percentage,  respectively,  of
the Scheduled Principal Balance of each Contract that became





                                       S-63


<PAGE>
<PAGE>



a  Liquidated  Contract  during  the  preceding  Collection  Period.  If the Net
Liquidation Proceeds (as defined below) from a Liquidated Contract are less than
the Scheduled  Principal  Balance of such  Liquidated  Contract plus accrued and
unpaid interest  thereon plus amounts  reimbursable to the Servicer for advances
of certain  taxes and insurance  premiums,  the  deficiency (a "Realized  Loss")
will, in effect, be absorbed first, by the Residual Certificateholders,  second,
by the Class C  Certificateholders  (both through the application of the Class C
Distribution  Amount to fund such  deficiency  and  through a  reduction  in the
Overcollateralization  Amount),  third, by the Monthly Servicing Fee (so long as
AFL is the Servicer), fourth, by the Class B-2 Certificateholders, fifth, by the
Class B-1  Certificateholders  and sixth,  by the Class A-6  Certificateholders,
since a portion of the Amount  Available  equal to such deficiency and otherwise
distributable to them will be paid to the Senior  Certificateholders.  If AFL is
no longer the Servicer, then the Monthly Servicing Fee will become senior to all
Certificateholders distributions.

         "Liquidation   Proceeds"  means  cash  (including  insurance  proceeds)
received in connection  with the  liquidation  of defaulted  Contracts,  whether
through repossession,  foreclosure sale or otherwise. 'Net Liquidation Proceeds'
means,  as to a Liquidated  Contract,  all Liquidation  Proceeds  received on or
prior to the last day of the Collection  Period in which such Contract  became a
Liquidated Contract,  net of Liquidation Expenses.  "Liquidation Expenses" means
out-of-pocket  expenses  (exclusive of any overhead expenses) which are incurred
by the Servicer in connection with the liquidation of any defaulted Contract, on
or prior to the date on which the  related  Manufactured  Home is  disposed  of,
including,  without  limitation,  legal fees and  expenses,  and any related and
unreimbursed   expenditures  for  property  taxes,   property   preservation  or
restoration of the property to marketable condition.

         If the Amount Available is not sufficient to cover the entire principal
portion  of  the  Senior   Formula   Distribution   Amount  due  to  the  Senior
Certificateholders  or the entire  principal  portion  of the Class A-6  Formula
Distribution  Amount  due to the Class A-6  Certificateholders  on a  particular
Remittance Date, then (i) if the Senior Percentage is less than 100%, the Senior
Percentage  on  future  Remittance  Dates  will be  increased  and  the  Class B
Percentage  on  future  Remittance  Dates  will be  reduced  as a result of such
deficiency and (ii) the amount of the deficiency  will be carried  forward as an
amount the Senior  Certificateholders  or the Class A-6  Certificateholders  are
entitled  to  receive on future  Remittance  Dates,  until paid in full.  If the
Amount  Available is  sufficient  to cover the entire  principal  portion of the
Senior Formula Distribution Amount due to the Senior  Certificateholders and the
entire principal portion of the Class A-6 Formula Distribution Amount due to the
Class  A-6  Certificateholders  on a  particular  Remittance  Date  but  is  not
sufficient  to cover the  entire  principal  portion  of the  Class B-1  Formula
Distribution Amount due to the Class B-1  Certificateholders,  the amount of the
deficiency   will  be  carried   forward  as  an  amount   that  the  Class  B-1
Certificateholders are entitled to receive on the next Remittance Date.

         As a result  of the  subordination  of the  Class B-1 and the Class B-2
Certificates,  the Monthly  Servicing Fee (so long as AFL is the Servicer),  and
the  subordination  of the  Class C and  Residual  Certificates,  the  Class A-6
Certificateholders  will not absorb (i) losses resulting from Realized Losses or
(ii)  delinquent  payments  on the  Contracts,  at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."

         As a result of the  subordination  of the Class B-2  Certificates,  the
Monthly Servicing Fee (so long as AFL is the Servicer), and the subordination of
the Class C and Residual Certificates, the Class B-1 Certificateholders will not
absorb (i) losses resulting from Realized Losses or (ii) delinquent  payments on
the  Contracts,  at least to the  extent  that such  subordination  has not been
exhausted.  See " --  Subordination  of Class A-6, Class B-1, Class B-2, Class C
and Residual Certificates" and "Prepayment and Yield Considerations."

         As a result of the  subordination of the Monthly Servicing Fee (so long
as AFL is the Servicer) and of the Class C and Residual Certificates,  the Class
B-2 Certificateholders will not absorb (i) losses resulting from Realized Losses
or (ii)  delinquent  payments on the  Contracts at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."





                                       S-64


<PAGE>
<PAGE>




Reports to Certificateholders

         The Servicer will furnish to the Trustee,  and the Trustee will include
with each distribution to a Offered Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:

                  (a)      the  amount  of  such distribution to holders of each
         Class of Certificates allocable to interest (separately identifying any
         unpaid interest shortfall included);

                  (b)      the  amount  of  such distribution to holders of each
         Class  of  Certificates  allocable to principal (separately identifying
         the  aggregate  amount of any principal prepayments included);

                  (c)      the amount  of any shortfall in the Formula Principal
         Distribution  Amount  allocated to each Class of Certificateholders for
         such Remittance Date, as applicable;

                  (d)      the  Principal  Balance of each Class of Certificates
         after giving effect to the distribution of principal on such Remittance
         Date;

                  (e)      the  Senior  Percentage  for the following Remittance
         Date;

                  (f)      the Pool Scheduled Principal Balance of the Contracts
         for the following Remittance Date;


                  (g)      the Pool Factor (a percentage derived from a fraction
         the  numerator  of  which  is (f) and the  denominator  of which is the
         Cut-off Date Pool Principal Balance);


                  (h)      the  number  and  aggregate   principal   balance  of
         Contracts delinquent (i) 30-59 days and (ii) 60 or more days;


                  (i)      the   number   of   Manufactured   Homes   that  were
         repossessed  during the Collection  Period ending  immediately prior to
         such Remittance Date;


                  (j)      the   number   of   Manufactured   Homes   that  were
         repossessed  but  remain  in  inventory  as of  the  last  day  of  the
         Collection Period ending immediately prior to such Remittance Date;


                  (k)      the  Weighted   Average  Net  Contract  Rate  of  all
         outstanding Contracts; and

                  (l)      the    Overcollateralization     Amount    and    any
         Overcollateral Reduction Amount for such Remittance Date.


         Information  furnished  pursuant  to clauses  (a)  through  (d) will be
expressed  as  dollar  amounts  for a Senior  Certificate  with a 1%  Percentage
Interest or per $1,000 denomination of Certificate.

         In addition,  within a reasonable  period of time after the end of each
calendar year, the Servicer will furnish a report to each  Certificateholder  of
record at any time  during such  calendar  year as to the  aggregate  of amounts
reported pursuant to (a) and (b) above for such calendar year.

Optional Termination

         The  Agreement  provides  that on any  Remittance  Date after the first
Remittance Date on which the Pool Scheduled  Principal  Balance is less than 10%
of the Cut-off Date Pool Principal Balance, the Servicer will have the option to
repurchase,  upon giving notice mailed no earlier than the and no later than the
day of the month next  preceding  the month of the exercise of such option,  all
outstanding Contracts at a price equal to the greater of (i) the sum of (w) 100%
of the Scheduled  Principal Balance of each Contract (other than any Contract as
to which the related Manufactured Home has been acquired





                                       S-65


<PAGE>
<PAGE>



and not yet  disposed  of and whose fair market  value is  included  pursuant to
clause (x) below) as of the final  Remittance Date; (x) the fair market value of
such acquired property (as determined by the Servicer); (y) the aggregate amount
of any unreimbursed Delinquency Advances and unreimbursed Servicing Advances and
(z) any unpaid interest on the  Certificates  due on prior  Remittance  Dates as
well as one month's  interest,  at a rate equal to the related  remittance  rate
borne by any outstanding  Class of Certificates  plus the Monthly Servicing Fee,
on the Scheduled  Principal Balance of each Contract  (including any Contract as
to which the related Manufactured Home has been repossessed and not yet disposed
of),  but in no event  less than the  amount  necessary  to pay all  Classes  of
Certificates in full,  including accrued and unpaid interest thereon (the amount
described in this clause (i) being the "Termination  Price") and (ii) the sum of
(x) the  aggregate  fair market value (as  determined by the Servicer) of all of
the assets of the Trust and (y) the amount described in clause (i)(z) above.

Auction Sale

         The Agreement  requires that, within ninety days following a Remittance
Date as of which the Pool  Scheduled  Principal  Balance is less than 10% of the
Cut-off Date Pool  Principal  Balance,  if the Servicer  has not  exercised  its
optional termination rights by such date, the Trustee shall solicit bids for the
purchase of all Contracts remaining in the Trust. In the event that satisfactory
bids are received as described in the  Agreement,  the net sale proceeds will be
distributed to Certificateholders,  in the same order of priority as collections
received in respect of the Contracts. The Trustee,  however, will not accept any
bid for the  Contracts  unless  certain  requirements  are  met,  including  the
requirement  that  such bid is in an amount  at least  equal to the  Termination
Price.  The sale of the Contracts must be for an amount no less than fair market
value. If satisfactory bids are not received,  the Trustee shall decline to sell
the Contracts and shall not be under any  obligation to solicit any further bids
or  otherwise  negotiate  any  further  sale of the  Contracts.  Such  sale  and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed 90 days.

Termination of the Agreement

         The Agreement will terminate upon the last action  required to be taken
by the  Trustee  on the final  Remittance  Date  following  the later of (i) the
purchase by the Servicer of all Contracts  and all property  acquired in respect
of any Contract  remaining  in the Trust as  described  above under "-- Optional
Termination",  (ii) the sale of the  Contracts  as  described  under "-- Auction
Sale" or (iii) the final  payment  or other  liquidation  (or any  advance  with
respect thereto) of the last Contract  remaining in the Trust or the disposition
of all property acquired upon repossession of any Manufactured Home.

         Upon presentation and surrender of the Certificates,  the Trustee shall
cause  to  be  distributed,   to  the  extent  of  funds   available,   to  such
Certificateholders   on  the  final  Remittance  Date  in  proportion  to  their
respective  Percentage  Interests  an  amount  equal  to the  respective  unpaid
Principal  Balances of the  Certificates,  together with any unpaid  interest on
such  Certificates due on prior Remittance Dates and one month's interest at the
applicable  Remittance Rates on such unpaid Principal Balances. If the Agreement
is then being terminated, any amount which remains on deposit in the Certificate
Account (other than amounts  retained to meet claims) after  distribution to the
Certificateholders will be distributed to the Residual Certificateholders.

Amendment

         The Agreement may be amended by Receivables Corp., the Servicer and the
Trustee without the consent of the Certificateholders (i) to cure any ambiguity,
(ii) to correct or  supplement  any provision  therein that may be  inconsistent
with any other provision  therein,  (iii) to add to the duties or obligations of
the Servicer, (iv) to obtain a rating from a nationally recognized rating agency
or to maintain  or improve the ratings of any Class of the Offered  Certificates
then given by any rating agency (it being  understood  that, after obtaining the
rating of the Offered Certificates from _____ and _____, neither the Trustee nor
the Servicer is obligated to obtain,  maintain or improve any rating assigned to
the Offered





                                       S-66


<PAGE>
<PAGE>



Certificates),  or (v) to make any other  provisions  with respect to matters or
questions  arising under such Agreement,  provided that such action will not, as
evidenced by an opinion of counsel, adversely affect in any material respect the
interests  of the  Certificateholders.  The  Agreement  may also be  amended  by
Receivables  Corp., the Servicer and the Trustee with the consent of the holders
of Certificates  of each Class affected  thereby  evidencing,  as to such Class,
Percentage Interests aggregating not less than 51% for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such   Agreement   or  of   modifying   in  any   manner   the   rights  of  the
Certificateholders;  provided,  however, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of, any distributions which are
required to be made on any Certificate without the consent of the holder of each
Certificate  affected  thereby  or  (ii)  reduce  the  aforesaid  percentage  of
Certificates the holders of which are required to consent to any such amendment,
without the consent of the holders of all Certificates then outstanding,  and no
such amendment shall adversely affect the status of the Trust as a REMIC.

         The  Agreement  may also be  amended  from  time to time,  without  the
consent of any  Certificateholders,  by the Trustee,  Receivables Corp., and the
Servicer to modify,  eliminate or add to the  provisions of the Agreement to (i)
maintain the  qualification  of the Trust as a REMIC under the Code or avoid, or
minimize the risk of, the imposition of any tax on the Trust under the Code that
would be a claim against the Trust  assets,  provided that an opinion of counsel
is  delivered  to the  Trustee to the effect that such  action is  necessary  or
appropriate to maintain such qualification or avoid any such tax or minimize the
risk of its  imposition,  or (ii)  prevent  the  Trust  from  entering  into any
"prohibited  transaction" as defined in Section 860F of the Code,  provided that
an opinion of counsel is delivered to the Trustee to the effect that such action
is  necessary  or  appropriate  to  prevent  the Trust from  entering  into such
prohibited transaction.

Servicing Compensation

         For its  servicing of the  Contracts,  the Servicer will be entitled to
receive a monthly servicing fee equal to 1/12th of the product of % and the Pool
Scheduled  Principal  Balance  for the  related  Remittance  Date (the  "Monthly
Servicing Fee").  The Amount Available will be net of the Monthly  Servicing Fee
if AFL is not the Servicer;  if AFL is the Servicer,  the Monthly  Servicing Fee
will be  subordinate  to  distributions  on account of the  Certificates  except
distributions to the Class C and Residual  Certificateholders.  See "-- Payments
on the Contracts; Certificate Account" herein.

Advances

         Delinquency  Advances.  The Servicer  will be required,  not later than
each Remittance Date, to deposit into the Certificate Account an amount equal to
the  Scheduled  Payments  due, but not  collected,  with  respect to  delinquent
Contracts  during the prior  Collection  Period,  but only if, in its good faith
business  judgment,  the Servicer  believes that such amounts will ultimately be
recovered  on or with  respect  to the  related  Contract.  Any such  amounts so
advanced are "Delinquency  Advances." The Servicer will be permitted to fund its
payment of Delinquency  Advances on any Remittance Date from  collections on any
Contract  deposited  to  the  Certificate  Account  subsequent  to  the  related
Collection  Period not required to be distributed to  Certificateholders  on the
related  Remittance  Date,  and will be required to  reimburse  the  Certificate
Account for such  amounts from its own funds or from  payments  collected on the
Contracts in a Collection  Period that are not  otherwise  distributable  on the
related Remittance Date. Delinquency Advances are intended to maintain a regular
flow of scheduled interest and principal payments to  Certificateholders  rather
than to guarantee or insure against losses.

         A Contract  is  "delinquent"  if any payment due thereon is not made by
the close of business on its Due Date.

         The Servicer is permitted to reimburse itself for Delinquency  Advances
funded  from its own  funds  only from  subsequent  collections  on the  related
delinquent  Contract,  unless  the  Servicer  determines  that any  unreimbursed
Delinquency Advance constitutes a Nonrecoverable  Delinquency  Advance, in which
event it will be reimbursable  to the Servicer from  collections on the Contract
Pool generally.





                                       S-67


<PAGE>
<PAGE>




         A  "Nonrecoverable   Delinquency  Advance"  is  a  Delinquency  Advance
previously made by the Servicer but which the Servicer subsequently, in its good
faith  business  judgment,  determines  not to be  recoverable  from the related
Contract.

         Servicing  Advances.  The Agreement  requires the Servicer to pay, from
its own funds,  all  reasonable and customary  out-of-pocket  costs and expenses
incurred  in  connection   with  its  servicing   duties,   including   property
preservation  expenses,  the costs of  enforcing  the  Contracts,  the  security
interests in the related  Manufactured  Homes, the management and liquidation of
repossessed Manufactured Homes, advances for taxes, insurance,  ground rents and
similar types of charges (all such amounts,  "Servicing Advances"). The Servicer
will be  required  to make a Servicing  Advance  only if it  believes  that such
amount will be  recoverable  with  respect to the related  Contract,  or, if the
related Manufactured Home is being liquidated,  if such amount will increase the
related Net Liquidation  Proceeds.  Servicing  Advances are  reimbursable to the
Servicer only from the related Contract or related  Liquidation  Proceeds,  and,
except as  otherwise  provided in the  Agreement,  not from  collections  on the
Contract Pool generally.

         Both  unreimbursed  Delinquency  Advances  and  unreimbursed  Servicing
Advances are a priority claim against subsequent  collections on or with respect
to the  related  Contract,  and the  payment of such claims thus will reduce the
Amount Available.

Servicer Termination Events

         Events of  Termination  under the Agreement  will include the following
(i) any failure by the  Servicer to  distribute  to the  Certificateholders  any
required  payment  which  continues  unremedied  for 5 days  after the giving of
written  notice;  (ii) any failure by the Servicer duly to observe or perform in
any material  respect any other of its  covenants or agreements in the Agreement
that  materially  and  adversely  affects the  interests of  Certificateholders,
which,  in either  case,  continues  unremedied  for 30 days after the giving of
written notice of such failure of breach;  (iii) any assignment or delegation by
the Servicer of its duties or rights under the Agreement, except as specifically
permitted  under the  Agreement,  or any attempt to make such an  assignment  or
delegation; (iv) certain events of insolvency, readjustment of debt, marshalling
of assets and liabilities or similar proceedings regarding the Servicer, and (v)
the Servicer is no longer an Eligible  Servicer  (as defined in the  Agreement).
Notice as used herein  shall mean notice to the  Servicer by the Trustee or AFL,
or to AFL, the Servicer,  if any, and the Trustee by the holders of Certificates
representing interests aggregating not less than 25% of the Trust.

The Trustee

                  (the  "Trustee")  has its  corporate  trust  offices  at . The
Trustee  may  resign at any  time,  in which  event  Receivables  Corp.  will be
obligated to appoint a successor Trustee.  Receivables Corp. may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Agreement  or  if  the  Trustee  becomes  insolvent.   In  such   circumstances,
Receivables  Corp.  will also be obligated to appoint a successor  Trustee.  Any
resignation  or removal of the Trustee and  appointment  of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

         The Agreement requires the Trustee to maintain,  at its own expense, an
office  or  agency in  __________  where  Certificates  may be  surrendered  for
registration  of transfer or exchange  and where  notices and demands to or upon
the  Trustee  and the  Certificate  Registrar  in  respect  of the  Certificates
pursuant to the Agreement may be served.

         The Trustee,  or any of its affiliates,  in its individual or any other
capacity,  may become the owner or pledgee of Certificates  with the same rights
as it would if it were not Trustee.

         The  Trustee  will  also act as  Certificate  Administrator  under  the
Agreement.  In such capacity it will act as Paying Agent,  Certificate Registrar
and Authenticating Agent.






                                       S-68


<PAGE>
<PAGE>



Registration of Offered Certificates

         The  Offered   Certificates   will  be  book-entry   certificates  (the
"Book-Entry Certificates").  The Beneficial Certificate Owners may elect to hold
their  Offered  Certificates  through  DTC in the  United  States,  or  CEDEL or
Euroclear (in Europe) if they are participants of such systems ("Participants"),
or indirectly through  organizations which are Participants in such systems. The
Book-Entry  Certificates will be issued in one or more certificates per class of
Offered  Certificates which in the aggregate equal the principal balance of such
Offered  Certificates  and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  Participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's  names on the books of their respective  depositaries  which in turn
will hold such positions in customers'  securities accounts in the depositaries'
names on the books of DTC.  Citibank will act as depositary for CEDEL and Morgan
will act as  depositary  for  Euroclear (in such  capacities,  individually  the
"Relevant Depositary" and collectively the "European  Depositaries").  Investors
may hold such  beneficial  interests in the Book-Entry  Certificates  in minimum
denominations  representing  principal  amounts of $1,000.  Except as  described
below,  no Beneficial  Certificate  Owner will be entitled to receive a physical
certificate representing such Certificate (a "Definitive  Certificate").  Unless
and until Definitive  Certificates  are issued,  it is anticipated that the only
"Owner" of such Offered Certificates will be Cede, as nominee of DTC. Beneficial
Certificate  Owners  will  not be  Owners  as that  term is used in the  Pooling
Agreement.  Beneficial  Certificate  Owners are only permitted to exercise their
rights indirectly through Participants and DTC.

         The   Beneficial   Certificate   Owner's   ownership  of  a  Book-Entry
Certificate will be recorded on the records of the brokerage firm, bank,  thrift
institution or other financial  intermediary (each, a "Financial  Intermediary")
that maintains the Beneficial  Certificate  Owner's account for such purpose. In
turn, the Financial Intermediary's Ownership of such Book-Entry Certificate will
be recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, if the Beneficial  Certificate Owner's Financial Intermediary is
not a DTC Participant and on the records of CEDEL or Euroclear, as appropriate).

         Beneficial   Certificate  Owners  will  receive  all  distributions  of
principal of, and interest on, the Offered Certificates from the Trustee through
DTC and DTC  Participants.  While  such  Offered  Certificates  are  outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with  respect to such Offered  Certificates  and is required to receive and
transmit   distributions   of  principal  of,  and  interest  on,  such  Offered
Certificates.  Participants  and  indirect  participants  with  whom  Beneficial
Certificate  Owners  have  accounts  with  respect to Offered  Certificates  are
similarly  required to make  book-entry  transfers and receive and transmit such
distributions  on  behalf of their  respective  Beneficial  Certificate  Owners.
Accordingly,   although   Beneficial   Certificate   Owners   will  not  possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Certificate
Owners will receive distributions and will be able to transfer their interest.

         Beneficial  Certificate  Owners  will not  receive  or be  entitled  to
receive  certificates  representing  their  respective  interests in the Offered
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued,  Beneficial Certificate Owners who are
not Participants  may transfer  ownership of Offered  Certificates  only through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Offered  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Offered
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such  Offered  Certificates  will be executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Certificate Owners.

         Because of time zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC settlement date. Such credits or any transactions in such





                                       S-69


<PAGE>
<PAGE>



securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant  (as  defined  below)  to a DTC
Participant  will be received with value on the DTC settlement  date but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following  settlements in DTC. For information  with respect to tax
documentation  procedures  relating to the  Certificates,  see "Certain  Federal
Income Tax  Consequences -- Foreign  Investors" and " -- Backup  Withholding" in
the  Prospectus  and  "Global   Clearance,   Settlement  and  Tax  Documentation
Procedures -- Certain U.S.  Federal Income Tax  Documentation  Requirements"  in
Annex I hereto.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  Depositary;   however,   such  cross-market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to the
Relevant  Depositary to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. CEDEL Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositaries.

         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general,  beneficial ownership of Book-Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depositary.  CEDEL holds  securities for its participant  organizations  ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear Clearance Systems S.C., a Belgian cooperative





                                       S-70


<PAGE>
<PAGE>



corporation (the  "Cooperative").  All operations are conducted by the Euroclear
Operator,  and all Euroclear  Securities  clearance  accounts and Euroclear cash
accounts are accounts  with the Euroclear  operator,  not the  Cooperative.  The
Cooperative   establishes   policy  for   Euroclear   on  behalf  of   Euroclear
Participants.  Euroclear  Participants  include banks (including central banks),
securities brokers and dealers and other professional financial  intermediaries.
Indirect access to Euroclear is also available to other firms that clear through
or  maintain a  custodial  relationship  with a  Euroclear  Participant,  either
directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Remittance Date by the Trustee to DTC. DTC will be responsible for crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible for disbursing such payment to the Beneficial  Certificate Owners of
the   Book-Entry   Certificates   that  it  represents  and  to  each  Financial
Intermediary for which it acts as agent.  Each such Financial  Intermediary will
be responsible for disbursing funds to the Beneficial  Certificate Owners of the
Book-Entry Certificates that it represents.

         Under  a  book-entry  format,  Beneficial  Certificate  Owners  of  the
Book-Entry  Certificates may experience some delay in their receipt of payments,
since such payments will be forwarded by the Trustee to Cede. Distributions with
respect to Offered Certificates held through CEDEL or Euroclear will be credited
to the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance  with the  relevant  system's  rules and  procedures,  to the  extent
received by the Relevant  Depositary.  Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
Because DTC can only act on behalf of Financial Intermediaries, the ability of a
Beneficial  Certificate Owner to pledge Book-Entry  Certificates,  to persons or
entities that do not  participate  in the Depository  system,  or otherwise take
actions in respect of such  Book-Entry  Certificates,  may be limited due to the
lack of physical  certificates  for such Book-Entry  Certificates.  In addition,
issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates in the secondary market since certain  potential
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.

         Monthly and annual  reports on the Trust  provided  by the  Servicer to
Cede, as nominee of DTC, may be made available to Beneficial  Certificate Owners
upon request, in accordance with the rules,  regulations and procedures creating
and affecting the Depository,  and to the Financial  Intermediaries to whose DTC
accounts the Book-Entry  Certificates of such Beneficial  Certificate Owners are
credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry  Certificates  under the Pooling Agreement only at the
direction  of one or more  Financial  Intermediaries  to whose DTC  accounts the
Book-Entry  Certificates are credited, to the extent that such actions are taken
on behalf of Financial  Intermediaries  whose holdings  include such  Book-Entry
Certificates. CEDEL or the Euroclear Operator, as the case may be, will take any
action permitted to be taken by an Owner under the Pooling Agreement





                                       S-71


<PAGE>
<PAGE>



on behalf of a CEDEL  Participant  or Euroclear  Participant  only in accordance
with its  relevant  rules and  procedures  and  subject  to the  ability  of the
Relevant  Depositary  to effect such actions on its behalf  through DTC. DTC may
take actions, at the direction of the related Participants, with respect to some
Offered  Certificates  which  conflict  with actions taken with respect to other
Offered Certificates.

         Definitive Certificates will be issued to Beneficial Certificate Owners
of the Book-Entry Certificates,  or their nominees,  rather than to DTC, only if
(a) DTC or the  Depositor  advises the Trustee in writing  that DTC is no longer
willing,  qualified or able to  discharge  properly  its  responsibilities  as a
nominee and  depository  with  respect to the  Book-Entry  Certificates  and the
Depositor  or the  Trustee is unable to locate a  qualified  successor,  (b) the
Depositor,  at its sole option,  elects to terminate a book-entry system through
DTC  or  (c)  DTC,  at  the  direction  of  the  Beneficial  Certificate  Owners
representing a majority of the outstanding  Percentage  Interests of the Offered
Certificates,  advises  the  Trustee  in  writing  that  the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of Beneficial Certificate Owners.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Certificates  among Participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.

                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

General

         As a result of the  assignment  of the  Contracts in a Contract Pool to
the Trustee, the Trust will succeed collectively to all of the rights (including
the right to receive payment on such Contracts), and will assume the obligations
of the obligee,  under such  Contracts.  Each  Contract  evidences  both (a) the
obligation of the Obligor to repay the loan evidenced thereby, and (b) the grant
of a security interest in either the Manufactured  Home. Certain aspects of both
features of the Contracts are described more fully below.

         The following  discussion focuses on issues relating generally to AFL's
or any lender's  interest in manufactured  housing  contracts.  See "-- Security
Interests in the  Manufactured  Homes" herein for a discussion of certain issues
relating to the transfer to the Trust of the Contracts and the related  security
interests in the Manufactured Homes.

Security Interests in the Manufactured Homes

         The Manufactured  Homes securing the Contracts may be located in all 50
states and the District of Columbia.  Security interests in manufactured  homes,
similar to the ones securing the Contracts, ("manufactured homes") generally may
be perfected  either by notation of the secured  party's lien on the certificate
of title or by delivery of the  required  documents  and payment of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  Generally,  with
respect to manufactured housing contracts  individually  originated or purchased
by AFL, AFL effects  such  notation or delivery of the  required  documents  and
fees, and obtains  possession of the certificate of title or a lien certificate,
as  appropriate,  under  the laws of the state in which  any  manufactured  home
securing a manufactured housing conditional sales contract is registered. If AFL
fails, due to clerical errors or otherwise, to effect such notation or delivery,
or files the security  interest under the wrong law (for example,  under a motor
vehicle title statute  rather than under the UCC, in a few states),  AFL may not
have a  first-priority  security  interest in the  manufactured  home securing a
contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real estate laws, the holder of the security interest must





                                       S-72


<PAGE>
<PAGE>



file either a "fixture  filing" under the provisions of the UCC or a real estate
mortgage  under the real  estate  laws of the state  where the home is  located.
These filings must be made in the real estate records office of the county where
the home is located.  Most of the  Contracts in any  Contract  Pool will contain
provisions  prohibiting the Obligor from permanently  attaching the Manufactured
Home to its site if it was not so attached on the date of the Contract.  As long
as each  Manufactured  Home was not so attached on the date of the  Contract and
the  Obligor  does not  violate  this  agreement,  a  security  interest  in the
Manufactured  Home will be governed by the certificate of title laws or the UCC,
and the notation of the  security  interest on the  certificate  of title or the
filing of a UCC financing  statement  will be effective to maintain the priority
of AFL's security interest in the Manufactured Home. Upon the conveyance of each
Contract  to the Seller,  AFL will  represent  that it had  obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract. Such representation,  however, will not be based upon an inspection of
the site of any  Manufactured  Home to  determine if the  Manufactured  Home had
become permanently attached to its site.

         In  the  absence  of  fraud,  forgery  or  permanent  affixation  of  a
manufactured  home to its site by the manufactured home owner, or administrative
error by  state  recording  officials,  the  notation  of the lien of AFL on the
certificate  of title or  delivery  of the  required  documents  and fees (or if
applicable,  perfection under the UCC) will be sufficient to protect AFL against
the rights of subsequent purchasers of a manufactured home or subsequent lenders
who  take a  security  interest  in the  manufactured  home.  If  there  are any
manufactured  homes as to which  the  security  interest  in favor of AFL is not
perfected,  such security  interest would be subordinate to the claims of, among
others,  subsequent  purchasers  for value of and holders of perfected  security
interests in such manufactured homes.

         In the event that the owner of a manufactured  home moves it to a state
other than the state in which such  manufactured  home  initially is registered,
under  the  laws  of  most  states,  the  perfected  security  interest  in  the
manufactured  home would  continue  for four months  after such  relocation  and
thereafter until the owner registers the manufactured home in such state. If the
owner  were to  relocate  a  manufactured  home to  another  state  and  were to
re-register the  manufactured  home in such state, and if steps are not taken to
re-perfect an existing security interest in such state, the security interest in
the  manufactured  home  would  cease to be  perfected.  A  majority  of  states
generally require surrender of a certificate of title to such manufactured home.
AFL must therefore surrender  possession if it holds the certificate of title to
such  manufactured  home or, in the case of  manufactured  homes  registered  in
states which provide for notation of lien, AFL would receive notice of surrender
if its security interest in the manufactured home is noted on the certificate of
title.  Accordingly,  AFL would have the  opportunity to re-perfect its security
interest in the manufactured home in the state of relocation. In states which do
not require a certificate  of title for  registration  of a  manufactured  home,
re-registration could defeat the perfection. In the ordinary course of servicing
its manufactured housing contracts, AFL takes steps to effect such re-perfection
upon receipt of notice of  re-registration or information from the obligor as to
relocation.  Similarly,  when an obligor under a contract  sells a  manufactured
home,  AFL must  surrender  possession of the  certificate  of title or AFL will
receive  notice as a result of its lien noted thereon and  accordingly  AFL will
have an  opportunity  to require  satisfaction  of the related  contract  before
release of the lien.  Such  protections  generally would not be available in the
case of security  interests in  manufactured  homes located in non-title  states
where  perfection of such security  interest is achieved by appropriate  filings
under the UCC (as in effect in such state).

         Under  the  laws of most  states,  liens  for  repairs  performed  on a
manufactured  home and liens for personal  property  taxes take  priority over a
perfected  security  interest in the  manufactured  home. Upon the conveyance of
each Contract to the Seller, AFL will represent that it had obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract.  The Seller will, in turn,  warrant in the  Agreement  that, as of the
date of initial  issuance of such Series of Certificates,  no Manufactured  Home
was subject to any such lien. However,  such warranties will not be based on any
lien  searches or other  review.  In addition,  such liens could arise after the
date of  initial  issuance  of the  Certificates.  Notice  may not be  given  to
Receivables Corp., the Servicer,  the Trustee or Certificateholders in the event
such a lien arises.

Enforcement of Security Interests in Manufactured Homes





                                       S-73


<PAGE>
<PAGE>




         The  Servicer on behalf of the Trustee,  to the extent  required by the
related  Agreement,  may take action to enforce the Trustee's  security interest
with  respect  to  Contracts  in  default  by  repossession  and  resale  of the
Manufactured Homes securing such defaulted  Contracts.  In general, as long as a
manufactured  home has not become subject to the real estate law, a creditor can
repossess  a   manufactured   home  by  voluntary   surrender,   by  "self-help"
repossession that is "peaceful"  (i.e.,  without breach of the peace) or, in the
absence of voluntary  surrender and the ability to repossess  without  breach of
the peace, by judicial  process.  The holder of a manufactured  housing contract
generally  must give the obligor a number of days' notice prior to  commencement
of any repossession.  The UCC and consumer  protection laws in most states place
restrictions  on  repossession  sales,  including  requiring prior notice to the
obligor and commercial  reasonableness in effecting such a sale. The law in most
states  also  requires  that the  obligor be given  notice of any sales prior to
resale of the unit so that the obligor may redeem at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgment from an obligor for any deficiency on repossession
and resale of the manufactured home securing such obligor's  contract.  However,
some states impose prohibitions or limitations on deficiency  judgments,  and in
many  cases the  defaulting  obligor  would  have no assets  with which to pay a
judgment.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay AFL's ability to repossess and resell any  Manufactured  Home or enforce a
deficiency judgment.

Land Secured Contracts

         General.  The Land Secured Contract will, to the extent described under
"The  Contract  Pool," be  secured by  Mortgages  on the  property  on which the
related  Manufactured Homes are located.  The Mortgages will either be mortgages
or deeds of trust, depending on the general real estate practice in the state in
which the Mortgaged Property is located. A mortgage creates a lien upon the real
property  described in the  mortgage.  There are two parties to a mortgage:  the
mortgagor,  who is the  borrower,  and the  mortgagee,  who is the  lender.  The
mortgagor  delivers to the mortgagee a note or bond  evidencing the loan and the
mortgage.  A deed of trust normally has three  parties:  the real property owner
called the trustor  (similar to a mortgagor),  a lender  called the  beneficiary
(similar to the mortgagee) and a third-party grantee called the trustee. Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid,  "in trust  with power of sale" to the  trustee  to secure  payment of the
obligation.

         Non-Recordation.   Because   of   the   expenses   and   administrative
inconvenience  involved,  the  assignment  of mortgages or deeds of trust to the
Trustee will not be recorded  with respect to the  Mortgages  securing each Land
Secured  Contract.  The failure to record the  assignments to the Trustee of the
Mortgage  securing  Land  Secured  Contracts  may  result  in the  sale  of such
Contracts or the  Trustee's  rights in the land  secured by the  Mortgage  being
ineffective  against  creditors of AFL or against a trustee in bankruptcy of AFL
or against a subsequent  purchaser  of such  Contracts  from AFL or  Receivables
Corp., without notice of the sale to the Trustee.

         Foreclosure.  Foreclosure  of a mortgage is generally  accomplished  by
judicial action.  The action is initiated by the service of legal pleadings upon
all  parties  having  an  interest  of record  in the real  property.  Delays in
completion  of the  foreclosure  occasionally  may result from  difficulties  in
locating and serving necessary  parties.  Judicial  foreclosure  proceedings are
generally not contested by any of the parties due to the lack of the mortgagor's
equity in the property.  However,  when the mortgagee's  right to foreclosure is
contested,  the legal  proceedings  necessary  to resolve  the issue can be time
consuming  and  expensive.  After  the  completion  of  a  judicial  foreclosure
proceeding,  the court  issues a judgment  of  foreclosure  and a court  officer
conducts the sale of the property.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower  under the terms of the note or deed of trust.  In certain  states,
such





                                       S-74


<PAGE>
<PAGE>



foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  the borrower,  or any other person having a junior  encumbrance on the
real estate, may, during a reinstatement  period, cure the default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

         The sale must be  conducted  by public  auction and must be held in the
county  where  all or some  part of the  property  subject  to the  mortgage  is
located.  However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings,  it is
not common for a third party to purchase the property at the  foreclosure  sale.
Rather,  the lender generally  purchases the property for an amount equal to the
unpaid  principal  amount of the  note,  accrued  and  unpaid  interest  and the
expenses of  foreclosure.  Thereafter,  subject to the right of the  borrower in
some states to remain in possession  during the  redemption  period,  the lender
will assume the burdens of ownership,  including  obtaining hazard insurance and
making such  repairs at its own expense as are  necessary to render the property
suitable for sale. The lender commonly will obtain the services of a real estate
broker  and pay the  broker  a  commission  in  connection  with the sale of the
property. Depending upon market conditions, the ultimate proceeds of the sale of
the property may not equal the lender's investment in the property.

         Rights of Redemption.  In some states,  after a sale pursuant to a deed
of trust or a  foreclosure  of a mortgage,  the borrower and certain  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale.  Redemption may occur upon payment of the entire principal
balance of the loan, accrued statutory interest and expenses of foreclosure. The
effect of a right of redemption is to diminish the ability of the lender to sell
the foreclosed property.  The exercise of a right of redemption would defeat the
title of any  purchaser  from the lender  subsequent to  foreclosure  and before
expiration of the redemption period.  Consequently,  the practical effect of the
redemption  right is to force the lender to maintain the  property,  and pay the
expenses of ownership until the redemption period has expired.

         Anti-Deficiency  Legislation and Other Limitations on Lenders.  Certain
states  have  imposed  statutory  restrictions  that  limit  the  remedies  of a
mortgagee  under a  mortgage  relating  to a single  family  residence.  In some
states,  statutes limit the right of the lender to obtain a deficiency  judgment
against the  borrower  following  foreclosure  or sale under a deed of trust.  A
deficiency  judgment is a personal  judgment  against the borrower equal in most
cases to the difference  between the amount due to the lender and the net amount
realized upon the foreclosure sale.

         Some state  statutes  may require  the lender to exhaust  the  security
afforded  under a  mortgage  or deed of trust by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from exercising remedies with respect to the security.

         Other statutory  provisions may limit any deficiency  judgment  against
the  former  borrower  following  a  foreclosure  sale  to  the  excess  of  the
outstanding  debt over the fair market value of the property at the time of such
sale.  The purpose of these  statutes is to prevent a beneficiary or a mortgagee
from  obtaining a large  deficiency  judgment  against the former  borrower as a
result of low or no bids at the foreclosure sale.

         In some states, exceptions to the anti-deficiency statutes are provided
for in  certain  instances  where the value of the  lender's  security  has been
impaired by acts or omissions  of the  borrower,  for  example,  in the event of
waste of the property.





                                       S-75


<PAGE>
<PAGE>




         In addition to anti-deficiency and related legislation,  numerous other
federal and state, statutory provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured  mortgage  lender to realize upon its security.  A bankruptcy  court may
grant the debtor a reasonable time to cure a payment default, and in the case of
a mortgage loan not secured by the debtor's principal residence, also may reduce
the monthly  payments due under such mortgage loan,  change the rate of interest
and alter the mortgage loan  repayment  schedule.  Certain court  decisions have
applied such relief to claims secured by, the debtor's principal residence.

         The Code  provides  priority  to certain tax liens over the lien of the
mortgage or deed of trust.  The laws of some states provide  priority to certain
tax liens over the lien of the mortgage or deed of trust.  Numerous  federal and
some  state  consumer  protection  laws  impose  substantive  requirements  upon
mortgage lenders in connection with the  origination,  servicing and enforcement
of mortgage  loans.  These laws include the federal  Truth in Lending Act,  Real
Estate  Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit
Billing Act, Fair Credit  Reporting Act, and related  statutes and  regulations.
These federal laws and state laws impose  specific  statutory  liabilities  upon
lenders who originate or service  mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

Consumer Protection Laws

         The  so-called   "Holder-in-Due-Course"   rule  of  the  Federal  Trade
Commission  is intended to defeat the  ability of the  transferor  of a consumer
credit  contract which is the seller of goods which gave rise to the transaction
(and certain  related  lenders and  assignees) to transfer such contract free of
notice  of  claims  by the  obligor  thereunder.  The  effect of this rule is to
subject the  assignee of such a contract  to all claims and  defenses  which the
obligor could assert against the seller of goods.  Liability  under this rule is
limited to amounts paid under such a contract;  however, the obligor also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought by the assignee  against such obligor.  Generally,  this rule will
apply to any  Contracts  conveyed  to the  Trustee and to any claims made by the
Servicer on behalf of the Trustee,  as the assignee of Receivables Corp., and in
turn AFL.  Numerous  other  federal and state  consumer  protection  laws impose
requirements  applicable  to  the  origination  and  lending  pursuant  to  such
Contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit  Billing  Act, the Fair Credit  Reporting  Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions  may affect the  enforceability  of the  related  Contract  or create
liability for the Trust.

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"),  if so required by a obligor under a manufactured
housing  contract who enters  military  service  after the  origination  of such
obligor's contract (including a obligor who is a member of the National Guard or
is in reserve status at the time of the origination of the contract and is later
called to active duty), such obligor may not be charged interest above an annual
rate of 6% during the period of such  obligor's  active  duty  status,  unless a
court orders otherwise upon application of the lender.  In addition,  the Relief
Act  imposes  limitations  which  would  impair  the  ability  of any  lender to
foreclose on an affected  contract  during the  obligor's  period of active duty
status.  It is  possible  that  application  of the Relief Act to certain of the
Contracts  could have an effect,  for an  indeterminate  period of time,  on the
ability of the Servicer to collect full amounts of interest or foreclose on such
Contracts  and to the extent not covered by a Credit  Facility,  could result in
delays in payment or losses to the holders of the related Certificates.  Neither
AFL nor Receivables Corp. will make any representation or warranty as to whether
any Contract is or could become subject to the Relief Act.

Transfers of Manufactured Homes; Enforceability of Restrictions on Transfer

         The Contracts  comprising any Contract Pool generally will prohibit the
sale or transfer of the related  Manufactured  Homes  without the consent of the
obligee and permit the  acceleration  of the  maturity of the  Contracts  by the
obligee upon any such sale or transfer that is not consented to. Under





                                       S-76


<PAGE>
<PAGE>



the  Agreement,  AFL as Servicer is required to consent to any such transfer and
to permit the assumption of the related Contract if the proposed buyer meets the
Servicer's  underwriting standards and enters into an assumption agreement,  the
Servicer determines that permitting such assumption will not materially increase
the risk of nonpayment of the Contract and such action will not adversely affect
or jeopardize any coverage under any insurance policy required by the Agreement.
If the Servicer  determines that these conditions have not been fulfilled,  then
it is required to withhold its consent to the  transfer,  but only to the extent
permitted under the Contract and applicable law and governmental regulations and
only to the extent that such action will not adversely  affect or jeopardize any
coverage under any insurance policy required by the Agreement. In certain cases,
a  delinquent  Obligor may attempt to transfer a  Manufactured  Home in order to
avoid a repossession proceeding with respect to such Manufactured Home.

         In the case of a  transfer  of a  Manufactured  Home  after  which  the
obligee  desires  to  accelerate  the  maturity  of the  related  Contract,  the
obligee's ability to do so will depend on the enforceability  under state law of
the clause permitting acceleration on transfer. The Garn-St.  Germain Depositary
Institutions Act of 1982 preempts, subject to certain exceptions and conditions,
state laws  prohibiting  enforcement of such clauses  applicable to manufactured
homes.  To the extent such exceptions and conditions  apply in some states,  the
Servicer may be prohibited  from  enforcing  such a clause in respect of certain
Manufactured Homes.

Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Controls Act of 1980,  as amended  ("Title V"),  provides  that,  subject to the
following conditions,  state usury limitations shall not apply to any loan which
is  secured  by a first  lien on  certain  kinds of  manufactured  housing.  The
Contracts  would be covered under Title V if, among other  things,  they satisfy
certain  conditions  governing  the terms of any  prepayments,  late charges and
deferral  fees and requiring a 30-day  notice  period prior to  instituting  any
action leading to repossession of the related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
Upon the  conveyance  of each  Contract  to the Trust,  Receivables  Corp.  will
represent that such Contract complied with applicable usury laws.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The following  discussion of certain of the material federal income tax
consequences  of  the  purchase,   ownership  and  disposition  of  the  Offered
Certificates is to be considered only in connection with "Certain Federal Income
Tax  Considerations"  in  the  Prospectus.  The  discussion  herein  and  in the
Prospectus is based upon laws, regulations, rulings and decisions now in effect,
all of which are subject to change.  The discussion  below and in the Prospectus
does not  purport to deal with all federal tax  consequences  applicable  to all
categories  of  investors,  some of  which  may be  subject  to  special  rules.
Investors  should  consult  their own tax advisors in  determining  the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of the Offered Certificates.

REMIC Elections

         The Trustee will cause one or more elections to be made with respect to
certain  specified  assets  of the  Trust  as real  estate  mortgage  investment
conduits  ("REMICs")  within the meaning of Code Section 860D.  _______________,
special tax counsel,  will advise that, in its opinion,  for federal  income tax
purposes,  assuming the REMIC elections are made and compliance with the Pooling
and Servicing Agreement, each Class of the Class A-1 Certificates, the Class A-2
Certificates,  the Class A-3 Certificates, the Class A-4 Certificates, the Class
A-5 Certificates, the Class A-6 Certificates and the Class B-1 Certificates will
each be treated as a "regular interest" in a REMIC.





                                       S-77


<PAGE>
<PAGE>




         For  federal  income tax  purposes,  regular  interests  in a REMIC are
treated  as debt  instruments  issued  by the  REMIC on the date on which  those
interests  are  created,  and not as  ownership  interests  in the  REMIC or its
assets. Owners of Class A Certificates that otherwise report income under a cash
method of  accounting  will be  required to report  income with  respect to such
Certificates  under an accrual  method.  The prepayment  assumption that will be
used in determining  the rate of accrual of original issue discount on the Class
A Certificates is ___% of the "Prepayment Assumption." See "Maturity, Prepayment
and Yield  Considerations"  herein.  herein  and  "Certain  Federal  Income  Tax
Considerations - - Discount and Premium" in the Prospectus.

Taxation of Foreign Investors

         In general,  foreign investors will not be subject to U.S.  withholding
on income  from the  Offered  Certificates.  See  "Certain  Federal  Income  Tax
Considerations  -- Foreign  Investors  --  Grantor  Trust  Securities  and REMIC
Regular Securities" in the Prospectus.

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), imposes certain fiduciary restrictions on employee benefit plans that
are subject to ERISA and on persons  who are  fiduciaries  with  respect to such
plans.  In addition,  such plans,  as well as certain plans or other  retirement
arrangements  not subject to ERISA, but which are subject to Section 4975 of the
Code (such as individual  retirement  accounts) and any entity whose  underlying
assets  include  plan  assets by reason of a plan or account  investing  in such
entity   (collectively,   "Plans")   are  subject  to   prohibited   transaction
restrictions.
See "ERISA Considerations" in the Prospectus.

         Purchasers  that are  insurance  companies  should  consult  with their
counsel with respect to the recent United States Supreme Court case interpreting
the fiduciary  responsibility rules of ERISA, John Hancock Mutual Life Insurance
Co. v. Harris Trust & Savings Bank, 114 S. Ct. 517 (1993). In John Hancock,  the
Supreme Court ruled that assets held in an insurance  company's  general account
may  be  deemed  to be  "plan  assets"  for  purposes  of  ERISA  under  certain
circumstances.

         Prospective  Plan  investors  should  consult with their legal advisors
concerning the impact of ERISA and the Code, the  applicability of the Exemption
(defined  below)  and  other  administrative  exemptions  under  ERISA  and  the
potential  consequences  in their  specific  circumstances,  prior to  making an
investment in the Offered  Certificates.  Moreover,  each Plan fiduciary  should
determine whether under the general fiduciary  standards of investment  prudence
and diversification an investment in the Offered Certificates is appropriate for
the Plan, taking into account the overall  investment policy of the Plan and the
composition of the Plan's investment portfolio.

Senior Certificates

         The  Department  of  Labor  ("DOL")  has  granted  to  each  of        
and               an   administrative    exemption,    Prohibited    Transaction
Exemption        and  Prohibited  Transaction  Exemption          , respectively
(each,  an  "Exemption"),  from  certain of the prohibited transaction rules  of
ERISA. The Exemption exempts from the prohibitions of Sections 406(a) and 407(a)
of ERISA, and the related excise tax provisions of Section 4975 of the Code, the
purchase, holding, and resale by Plans of pass-through certificates representing
interests   in   trusts   that  hold  assets  consisting  primarily  of  certain
receivables,  loans,  and  other  obligations  that meet the general  conditions
summarized below. The receivables covered by the Exemption include  manufactured
housing installment  sales  contracts and installment loan agreements secured by
manufactured homes such as the Contracts.


         Among the general  conditions which must be satisfied for the Exemption
to  apply  to the  acquisition,  holding  and  resale  by a Plan  of the  Senior
Certificates are the following:






                                       S-78


<PAGE>
<PAGE>



                  (1) The acquisition of the Senior Certificates by a Plan is on
         terms  (including  the price for the Senior  Certificates)  that are at
         least  as  favorable  to the Plan as they  would be in an  arm's-length
         transaction with an unrelated party.

                  (2)  The  rights  and   interests   evidenced  by  the  Senior
         Certificates  acquired by the Plan are not  subordinated  to the rights
         and interests evidenced by other certificates of the Trust.

                  (3) The Senior Certificates acquired by the Plan have received
         a rating  at the time of such  acquisition  that is in one of the three
         highest generic rating  categories from Moody's,  Fitch,  Duff & Phelps
         Rating Co. or Standard & Poor's Corporation.

                  (4)  The  Trustee  is not an  affiliate  of the  Underwriters,
         Receivables  Corp., AFL, any obligor with respect to Contracts included
         in the Trust  constituting  more than 5% of the  aggregate  unamortized
         principal  balance of the assets in the Trust, or any affiliate of such
         parties.  (Such  parties  and  the  Trustee  and  its  affiliates,  are
         sometimes referred to herein  collectively as the "Restricted  Group").
         As of the date hereof, no Obligor with respect to Contracts included in
         the Trust is an Obligor  with respect to  Contracts  constituting  more
         than 5% of the aggregate unamortized principal balance of the assets of
         the Trust.

                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriters  in  connection  with  the   distribution  of  the  Senior
         Certificates  represents  not more  than  reasonable  compensation  for
         underwriting the Senior  Certificates.  The sum of all payments made to
         and retained by Receivables Corp. pursuant to the sale of the Contracts
         to the Trust  represents  not more than the fair  market  value of such
         Contracts.  The  sum of  all  payments  made  to  and  retained  by AFL
         represents  not more than  reasonable  compensation  for AFL's services
         under the Agreement and  reimbursement of AFL's reasonable  expenses in
         connection therewith.

                  (6) The Plan is an  "accredited  investor"  as defined in Rule
         501(a)(1) of  Regulation D of the  Securities  and Exchange  Commission
         under the Securities Act of 1933.

         In addition,  the Exemption  exempts from the  prohibitions of Sections
406(a),  406(b) and 407(a) of ERISA,  and the related  excise tax  provisions of
Section  4975 of the  Code,  transactions  undertaken  in  connection  with  the
servicing,  management  and  operation  of such a trust  pursuant  to a  binding
pooling and servicing agreement, subject to the foregoing general conditions and
to certain additional requirements.

         The Exemption also exempts from the  prohibition of Sections  406(b)(1)
and 406(b)(2) of ERISA the related  excise tax provisions of Section 4975 of the
Code, the direct or indirect sale,  exchange or transfer of Senior  Certificates
between Receivables Corp. or the Underwriters and a Plan when the person who has
discretionary  authority  or  renders  investment  advice  with  respect  to the
investment of the Plan's assets in the Senior  Certificates (the "Fiduciary") is
(a) an obligor  with  respect to 5 percent or less of the fair  market  value of
Contracts in the Trust or (b) an  affiliate  or any such person,  subject to the
general   conditions   summarized   above  and  to  the   following   additional
requirements:

                  (1)  No  member  of  the  Restricted Group is a sponsor of the
         Plan.

                  (2)  In  connection  with  the  initial   issuance  of  Senior
         Certificates,  at least 50% in  Percentage  Interests  of each Class of
         Senior   Certificates  is  acquired  by  persons   independent  of  the
         Restricted  Group and at least  50% of the  aggregate  interest  in the
         Trust is acquired by persons independent of the Restricted Group.

                  (3) The Plan's investment in the Senior  Certificates does not
         exceed 25% in Percentage  Interests of any Class of Senior Certificates
         outstanding at the time of acquisition.

                  (4)   Immediately   after  the   acquisition   of  the  Senior
         Certificates,  no more than 25% of the assets of the Plan with  respect
         to which the Fiduciary has discretionary authority or renders





                                       S-79


<PAGE>
<PAGE>



         investment advice are invested in certificates representing an interest
         in a trust containing assets sold or serviced by the same entity.

The exemption also applies to the direct or indirect  acquisition or disposition
of Senior  Certificates by a Plan in the secondary market if certain  conditions
are met and the continued holding of Senior Certificates  acquired in initial or
secondary markets.

         Prior  to the  earlier  of (i) the  date on which  the  Funding  Period
expires  and (ii) the date on which the DOL amends the  Exemption  to permit the
use of pre-funding accounts thereunder,  Plans will not be permitted to purchase
the Senior  Certificates.  On the earlier to occur of such dates,  the Exemption
may be  available  for the  purchase  of Senior  Certificates  by Plans.  Before
purchasing  a Senior  Certificate,  a  fiduciary  of a Plan  should make its own
determination  as to the  availability  of the exemptive  relief provided in the
Exemption,  and whether the  conditions of such  Exemption will be applicable to
the  Certificate.  Any  fiduciary  of a Plan  considering  whether to purchase a
Senior  Certificate should also carefully review with its own legal advisors the
applicability  of the fiduciary  duty and prohibited  transaction  provisions of
ERISA  and the  Code to  such  investment.  See  "ERISA  Considerations"  in the
Prospectus.

Subordinate Certificates

         As  indicated  above,  one of the  general  conditions  for  use of the
Exemption is that the rights and interests evidenced by certificates acquired by
the Plan not be  subordinated  to the rights and  interests  evidenced  by other
certificates of the Trust. Accordingly,  the Subordinated Certificates could not
generally  be  purchased  or held by a Plan or a person  using  plan  assets  in
reliance on the Exemption. However, Prohibited Transaction Class Exemption 95-60
("PTCE 95-60")  provides an exemption for an insurance  company  general account
purchaser of a certificate  issued by an asset-backed pool trust if, among other
conditions,  the trust is covered by an administrative  exemption granted to the
underwriter  (such as the  Exemption)  and the conditions for such exemption are
met except for the general  conditions  described in (2) and (3) above. Thus, if
the  conditions  of the  Exemption  are  satisfied  with  respect  to the Senior
Certificates,  the Class A-6 and Class B-1  Certificates  may be  acquired by an
insurance  company using general  account assets provided the conditions of PTCE
95-60 are satisfied.

                  Before  purchasing  a Class A-6 or Class B-1  Certificate,  an
insurance company general account purchaser should make its own determination as
to the  availability  of the exemptive  relief  provided in the Exemption and in
PTCE 95-60,  and whether the  conditions of the Exemption and PTCE 95-60 will be
applicable to the  Certificate.  Any insurance  company  considering  whether to
purchase a Class A-6 or B-1  Certificate  should also carefully  review with its
own legal  advisors  the  applicability  of the  fiduciary  duty and  prohibited
transaction provisions of ERISA and the Code to such investment.

                                     RATINGS

         It is a condition to the issuance of the Senior  Certificates that they
be rated " " by (" ") and " " by (" "). It is a condition to the issuance of the
Class A-6  Certificates  that they be rated at least " " by and " " by . It is a
condition  to the issuance of the Class B-1  Certificates  that they be rated at
least " " by and " " by . A security rating is not a recommendation to buy, sell
or hold  securities  and may be subject to revision or withdrawal at any time by
the assigning rating agency.

         The ratings  assigned by and to pass-through  certificates  address the
likelihood of the receipt by the related  certificateholders  of their allocable
share of principal and interest on the underlying  assets. and ratings take into
consideration the credit quality of the related  underlying  assets,  any credit
support  arrangements,   structural  and  legal  aspects  associated  with  such
certificates,  and the  extent to which the  payment  stream on such  underlying
assets are adequate to make payments required by such certificates.  and ratings
on such certificates do not, however, constitute a statement





                                       S-80


<PAGE>
<PAGE>



regarding  frequency of prepayments  on the  underlying  assets or as to whether
yield may be adversely affected as a result thereof.

         Receivables   Corp.   has  not   requested  a  rating  on  the  Offered
Certificates  by any rating  agency  other than and .  However,  there can be no
assurance  as to whether  any other  rating  agency  will rate any or all of the
Offered Certificates, or if it did, what rating would be assigned to the Offered
Certificates  by any such  other  rating  agency.  A rating on any or all of the
Offered  Certificates by certain other rating agencies,  if assigned at all, may
be lower than the rating assigned to such Certificates by
   and      .

                              PLAN OF DISTRIBUTION

         Subject to the terms and conditions of the Underwriting Agreement dated
(the  "Underwriting  Agreement"),  the Seller  has agreed to sell,  and and (the
"Underwriters")   have  agreed  to  purchase   from  the  Seller,   the  Offered
Certificates.

         In the  Underwriting  Agreement,  each of the  Underwriters has agreed,
subject  to the terms  and  conditions  set  forth  therein,  to  purchase,  the
principal amount of the Offered Certificates set forth opposite its name below.

<TABLE>
<CAPTION>

                       Underwriter                            Principal Amount of Offered Certificates
<S>                                                                                    <C>
 ..........................................................                             $
 ..........................................................
     Total................................................                             $

</TABLE>


         The Seller has been  advised by the  Underwriters  that they propose to
offer the Offered  Certificates to the public  initially at the prices set forth
on the cover page of this Prospectus Supplement,  and to certain dealers at such
prices less a  concession  not to exceed % of the Original  Class A-1  Principal
Balance,  % of the Original Class A-2 Principal Balance, % of the Original Class
A-3 Principal  Balance,  % of the Original Class A-4 Principal Balance, % of the
Original Class A-5 Principal  Balance,  % of the Original A-6 Principal  Balance
and % of the Original Class B-1 Principal  Balance;  that the  Underwriters  and
such  dealers  may allow a discount  of % of the  Original  Class A-1  Principal
Balance,  % of the Original Class A-2 Principal Balance, % of the Original Class
A-3 Principal  Balance,  % of the Original Class A-4 Principal Balance, % of the
Original Class A-5 Principal  Balance,  % of the Original A-6 Principal  Balance
and % of the Original  Class B-1  Principal  Balance to certain  other  dealers.
After the  initial  public  offering  of the  Offered  Certificates,  the public
offering  price and  concession  and  discount  to dealers may be changed by the
Underwriters.

         The  Underwriting  Agreement  provides  that  AFL will  indemnify  each
Underwriter against certain liabilities,  including civil liabilities, under the
Securities Act of 1933, as amended, or contribute to payments either Underwriter
may be required to make in respect thereof.

                                 USE OF PROCEEDS

         Substantially  all of the net proceeds to be received  from the sale of
the  Certificates  will be used  by  Receivables  Corp.  for  general  corporate
purposes,  including the purchase of the  Contracts,  the carrying  costs of the
Contracts until the sale of the Certificates and to pay other expenses connected
with pooling the Contracts and issuing the Certificates.

                                  LEGAL MATTERS

         Certain legal matters relating to the Certificates  will be passed upon
for AFL and the Seller by . will act as counsel for the Underwriters.





                                       S-81


<PAGE>
<PAGE>



                                     ANNEX I


          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except  in  certain  limited   circumstances,   the  globally   offered
Manufactured   Housing   Contract  Trust  Offered   Certificates   (the  "Global
Securities") will be available only in book-entry form.  Investors in the Global
Securities  may  hold  such  Global  Securities  through  any of DTC,  CEDEL  or
Euroclear. The Global Securities will be tradeable as home market instruments in
both  the  European  and  U.S.  domestic  markets.  Initial  settlement  and all
secondary trades will settle in same-day funds.

         Secondary market trading between  investors through CEDEL and Euroclear
will be conducted in the  ordinary way in  accordance  with the normal rules and
operating  procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary  market  trading  between   investors  through  DTC  will  be
conducted  according to DTC's rules and procedures  applicable to U.S. corporate
debt obligations.

         Secondary  cross-market  trading  between  CEDEL or  Euroclear  and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis  through  the  respective  Depositaries  of CEDEL and  Euroclear  (in such
capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.

         Initial Settlement

         All Global  Securities  will be held in  book-entry  form by DTC in the
name of Cede as nominee of DTC.  Investors'  interests in the Global  Securities
will be represented  through  financial  institutions  acting on their behalf as
direct and indirect  Participants in DTC. As a result,  CEDEL and Euroclear will
hold positions on behalf of their participants through their Relevant Depositary
which in turn will hold such positions in their accounts as DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow DTC settlement  practices.  Investor  securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors  electing to hold their Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

         Secondary Market Trading

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be  settled  using the  procedures  applicable  to prior home
equity loan asset-backed certificates issues in same-day funds.






                                       I-1



<PAGE>
<PAGE>



         Trading between CEDEL and/or Euroclear  Participants.  Secondary market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Seller and CEDEL or Euroclear  Participants.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL  Participant  or a Euroclear  Participant,  the purchaser
will send  instructions  to CEDEL or Euroclear  through a CEDEL  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  CEDEL or
Euroclear will instruct the Relevant Depositary,  as the case may be, to receive
the Global Securities against payment.  Payment will include interest accrued on
the Global  Securities  from and including  the last coupon  payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant  Depositary to the DTC  Participant's  account against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.

         CEDEL  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within CEDEL or Euroclear.  Under this
approach,  they may take on  credit  exposure  to CEDEL or  Euroclear  until the
Global Securities are credited to their account one day later.

         As an alternative,  if CEDEL or Euroclear has extended a line of credit
to  them,  CEDEL  Participants  or  Euroclear  Participants  can  elect  not  to
preposition  funds  and  allow  that  credit  line to be drawn  upon to  finance
settlement.  Under this procedure,  CEDEL Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the  overdraft  when the Global  Securities  were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one-day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  the  result  will  depend on each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC  Participants  can  employ  their  usual  procedures  for  crediting  Global
Securities  to the  respective  European  Depositary  for the  benefit  of CEDEL
Participants or Euroclear  Participants.  The sale proceeds will be available to
the  DTC  seller  on the  settlement  date.  Thus,  to the  DTC  Participants  a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading  between CEDEL or Euroclear  Seller and DTC  Purchaser.  Due to
time  zone  differences  in  their  favor,   CEDEL  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depository,  to a DTC Participant.  The seller will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement.  In these cases CEDEL
or Euroclear will instruct the respective Depository, as appropriate,  to credit
the Global Securities to the DTC Participant's account against payment.  Payment
will include  interest  accrued on the Global  Securities from and including the
last coupon  payment to and  excluding the  settlement  date on the basis of the
actual  number of days in such  accrual  period and a year assumed to consist of
360 days.  For  transactions  settling  on the 31st of the month,  payment  will
include  interest accrued to and excluding the first day of the following month.
The payment will then be reflected in the





                                       I-2



<PAGE>
<PAGE>



account of CEDEL  Participant  or Euroclear  Participant  the following day, and
receipt  of  the  cash  proceeds  in  the  CEDEL   Participant's   or  Euroclear
Participant's account would be back-valued to the value date (which would be the
preceding  day,  when  settlement  occurred in New York).  In the event that the
CEDEL  Participant  or  Euroclear  Participant  have a line of  credit  with its
respective clearing system and elect to be in debt in anticipation of receipt of
the sale  proceeds  in its  account,  the  back-valuation  will  extinguish  any
overdraft  incurred over that one-day period.  If settlement is not completed on
the intended value date (i.e., the trade fails), receipt of the cash proceeds in
the CEDEL  Participant's  or Euroclear  Participant's  account  would instead be
valued as of the actual settlement date.

         Finally,  day traders  that use CEDEL or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to CEDEL  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action is taken.  At least  three  techniques
should be readily available to eliminate this potential problem:

         (a)  borrowing  through  CEDEL  or  Euroclear  for one day  (until  the
purchase side of the trade is reflected in their CEDEL or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their CEDEL or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the CEDEL  Participant  or Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial  owner of Global  Securities  holding  securities  through
CEDEL or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial  institution that holds customers' securities in the ordinary
course of its trade or  business  in the chain of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax  complies  with
applicable  certification  requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption  for  Non-U.S.  Persons  (Form W-8).  Beneficial  Certificate
Owners of Global  Securities  that are Non-U.S.  Persons (as defined  below) can
obtain a complete exemption from the withholding tax by filing a signed Form W-8
(Certificate of Foreign Status). If the information shown on Form W-8 changes, a
new Form W-8 must be filed within 30 days of such change.

         Exemption for Non-U.S.  Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively  connected
with its  conduct of a trade or  business  in the United  States,  can obtain an
exemption  from  the  withholding  tax  by  filing  Form  4224  (Exemption  from
Withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States).

         Exemption  or reduced  rate for  non-U.S.  Persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons  residing in a country that has a tax
treaty  with the  United  States  can obtain an  exemption  or reduced  tax rate
(depending  on the treaty  terms) by filing Form 1001  (Ownership,  Exemption or
Reduced  Rate  Certificate).  If the treaty  provides  only for a reduced  rate,
withholding  tax will be  imposed at that rate  unless  the filer  alternatively
files Form W-8. Form 1001 may be filed by Certificate Owners or their agent.






                                       I-3



<PAGE>
<PAGE>



         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S.  Federal  Income Tax  Reporting  Procedure.  The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer,  his agent,  files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

         On April 22, 1996 the IRS issued proposed  regulations  relating to (i)
withholding  income tax on  U.S.-source  income paid to Non-U.S.  Persons;  (ii)
claiming Non-U.S. Person status to avoid backup withholding; and (iii) reporting
to the IRS of payments to  Non-U.S.  Persons.  The  proposed  regulations  would
substantially  revise some aspects of the current system for  withholding on and
reporting  amounts  paid to Non-U.S.  Persons.  The  regulations  unify  current
certification  procedures and forms and reliance  standards are clarified.  Most
forms are proposed to be combined into a single form:  Form W-8. The regulations
are  proposed  to be  effective  for  payments  made after  December  31,  1997.
Certificates  issued,  however,  on or before the date that is 60 days after the
proposed regulations are made final will continue to be valid until they expire.
All proposed  regulations  are subject to change before  adoption in their final
form.  No reliable  prediction  can be made as to when,  if ever,  the  proposed
regulations will be made final and if so, as to their final form.

         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States,  (ii) a corporation,  partnership or other entity  organized in or under
the laws of the United States or any political  subdivision  thereof or (iii) an
estate or trust that is subject to U.S.  federal  income tax  regardless  of the
source of its income.  The term "Non-U.S.  Person" means any person who is not a
U.S. Person.  This summary does not deal with all aspects of U.S. Federal income
tax  withholding  that  may  be  relevant  to  foreign  holders  of  the  Global
Securities. Investors are advised to consult their own tax advisors for specific
tax advice concerning their holding and disposing of the Global Securities.





                                       I-4



<PAGE>
<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                              <C>
Accelerated Principal Payment..................................................................................S-17
Accrual Period    .............................................................................................S-11
AFC               .........................................................................................S-1, S-3
AFH               .............................................................................................S-46
AFL               .............................................................................................S-46
Agreement         ..............................................................................................S-5
Amount Available  .......................................................................................S-10, S-54
Beneficial Certificate Owner.............................................................................S-22, S-51
Book-Entry Certificates........................................................................................S-69
Cede              .......................................................................................S-22, S-51
CEDEL             .......................................................................................S-22, S-51
CEDEL Participants.............................................................................................S-70
Certificate Account............................................................................................S-53
Certificate Owners..............................................................................................S-2
Certificate Principal Balance..................................................................................S-10
Certificates      .........................................................................................S-1, S-8
Citibank          .......................................................................................S-22, S-51
Class A-1 Remittance Rate.......................................................................................S-4
Class A-2 Remittance Rate.......................................................................................S-4
Class A-3 Remittance Rate.......................................................................................S-4
Class A-4 Remittance Rate.......................................................................................S-4
Class A-5 Remittance Rate.......................................................................................S-4
Class A-6 Distribution Amount...................................................................................S-9
Class A-6 Formula Distribution Amount.....................................................................S-9, S-55
Class A-6 Principal Balance....................................................................................S-13
Class A-6 Remaining Amount Available......................................................................S-9, S-55
Class A-6 Remittance Rate.......................................................................................S-4
Class B Cross-over Date........................................................................................S-14
Class B Principal Distribution Test............................................................................S-60
Class B-1 Distribution Amount...................................................................................S-9
Class B-1 Formula Distribution Amount.....................................................................S-9, S-55
Class B-1 Interest.............................................................................................S-14
Class B-1 Principal..........................................................................S-14, S-16, S-57, S-61
Class B-1 Principal Balance....................................................................................S-14
Class B-1 Remaining Amount Available.....................................................................S-10, S-55
Class B-1 Remittance Rate.......................................................................................S-4
Class B-2 Distribution Amount..................................................................................S-10
Class B-2 Formula Distribution Amount....................................................................S-10, S-56
Class B-2 Interest.............................................................................................S-15
Class B-2 Principal............................................................................................S-16
Class B-2 Principal Balance....................................................................................S-15
Class B-2 Remaining Amount Available.....................................................................S-10, S-56
Class C Distribution Amount....................................................................................S-17
Class C Formula Distribution Amount............................................................................S-16
Closing Date      ..............................................................................................S-3
Code              .............................................................................................S-23
Collection Period ..............................................................................................S-5
Contract Pool     ..............................................................................................S-1
Contract Rate     ..................................................................................S-6, S-27, S-35
Contracts         ........................................................................................S-5, S-27
Cooperative       .............................................................................................S-71
Cut-off Date      ..............................................................................................S-3
</TABLE>




                                        i

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                            <C>
Definitive Certificate.........................................................................................S-69
Determination Date.............................................................................................S-54
DOL               .............................................................................................S-78
DTC               .......................................................................................S-22, S-51
DTC Participants  .............................................................................................S-70
Due Date          ..................................................................................S-6, S-12, S-27
Eligible Institution...........................................................................................S-53
Eligible Investments...........................................................................................S-53
ERISA             .......................................................................................S-23, S-78
Euroclear         .......................................................................................S-22, S-51
Euroclear Operator.............................................................................................S-70
Euroclear Participants.........................................................................................S-70
European Depositaries..........................................................................................S-69
European Depositories....................................................................................S-22, S-51
Extras            .............................................................................................S-47
FDIC              .............................................................................................S-53
Financial Intermediary.........................................................................................S-69
Fitch             .......................................................................................S-24, S-80
Funding Period    ..............................................................................................S-7
Global Securities ..............................................................................................S-1
Initial Contracts .........................................................................................S-1, S-5
Land Secured Contract...........................................................................................S-5
Land Secured Contracts.........................................................................................S-28
Land-Home Contracts............................................................................................S-28
Land-in-Lieu Contracts.........................................................................................S-27
Liquidated Contract............................................................................................S-12
Liquidation Expenses.....................................................................................S-19, S-64
Liquidation Proceeds...........................................................................................S-19
Manufactured Home ..............................................................................................S-5
Manufactured Home Contract......................................................................................S-5
Monthly Servicing Fee..........................................................................................S-67
Moody's           .......................................................................................S-24, S-80
Morgan            .......................................................................................S-22, S-51
Mortgage          .............................................................................................S-26
NADA              .............................................................................................S-47
Non-IO Certificates......................................................................................S-16, S-61
Non-U.S. Person   ..............................................................................................S-4
Obligor           .............................................................................................S-28
Original Class A-1 Principal Balance............................................................................S-3
Original Class A-2 Principal Balance............................................................................S-3
Original Class A-3 Principal Balance............................................................................S-3
Original Class A-4 Principal Balance............................................................................S-3
Original Class A-5 Principal Balance............................................................................S-4
Original Class A-6 Principal Balance............................................................................S-4
Original Class B-1 Principal Balance............................................................................S-4
Overcollateralization..........................................................................................S-16
Overcollateralization Amount...................................................................................S-16
Overcollateralization Reduction Amount.........................................................................S-62
Participants      .............................................................................................S-69
Plans             .............................................................................................S-78
Pool Scheduled Principal Balance...............................................................................S-12
Pre-Funded Amount ..............................................................................................S-7
Pre-Funding Account........................................................................................S-1, S-7

</TABLE>





                                       ii

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                            <C>
Prepayment Model  .............................................................................................S-36
Prospectus        ..............................................................................................S-1
Purchase Agreement..............................................................................................S-6
Realized Loss     .......................................................................................S-19, S-64
Receivables Corp. ..............................................................................................S-1
Record Date       ........................................................................................S-4, S-52
Refinanced Contract............................................................................................S-48
Relevant Depositary............................................................................................S-69
Relief Act        .......................................................................................S-26, S-76
REMIC             ..............................................................................................S-2
REMICs            .............................................................................................S-77
Remittance Date   ........................................................................................S-4, S-52
Replaced Contract .............................................................................................S-53
Required Overcollateralization Amount....................................................................S-17, S-62
Residual Certificates.....................................................................................S-8, S-51
Residual Distribution Amount....................................................................................S-9
Rules             .............................................................................................S-69
Scheduled Payment .............................................................................................S-27
Scheduled Principal Balance....................................................................................S-12
Seller            .........................................................................................S-1, S-3
Senior Certificates.............................................................................................S-1
Senior Formula Distribution Amount.............................................................................S-55
Senior Percentage .......................................................................................S-12, S-57
Servicer          .........................................................................................S-1, S-3
Servicing Advances.............................................................................................S-68
SMMEA             .............................................................................................S-23
Subordinate Certificates........................................................................................S-1
Subsequent Contracts.................................................................................S-2, S-5, S-27
Subsequent Cut-Off Date.........................................................................................S-6
Terms and Conditions...........................................................................................S-71
Title V           .............................................................................................S-77
Trust             ..............................................................................................S-1
Trustee           ........................................................................................S-5, S-68
U.S. Person       ..............................................................................................S-4
UCC               .............................................................................................S-25
Underwriters      ........................................................................................S-2, S-81
Underwriting Agreement.........................................................................................S-81
Weighted Average Net Contract Rate..............................................................................S-4

</TABLE>






                                       iii


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission