ACCESS FINANCIAL LENDING CORP
S-3/A, 1996-08-16
ASSET-BACKED SECURITIES
Previous: CCC INFORMATION SERVICES GROUP INC, S-1MEF, 1996-08-16
Next: UTG COMMUNICATIONS INC, SB-2/A, 1996-08-16






<PAGE>
<PAGE>

   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON  AUGUST 16, 1996
    

                      REGISTRATION STATEMENT NO. 333-07837


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------

   
                         PRE-EFFECTIVE AMENDMENT NO. 2
                                   ON FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    

                               ------------------

                         ACCESS FINANCIAL LENDING CORP.
               (Exact name of registrant as specified in charter)

                        400 HIGHWAY 169 SOUTH, SUITE 400
                              POST OFFICE BOX 26365
                      ST. LOUIS PARK, MINNESOTA 55426-0365
               (Address, including zip code, and telephone number,
                   including area code, of agent for service)

Delaware                                                             41-1768416
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)             

                                  JAMES G. RAY
                        400 HIGHWAY 169 SOUTH, SUITE 400
                              POST OFFICE BOX 26365
                      ST. LOUIS PARK, MINNESOTA 55426-0365
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    COPY TO:
                              CHRIS DIANGELO, ESQ.
                                DEWEY BALLANTINE
                           1301 AVENUE OF THE AMERICAS
                            NEW YORK, NEW YORK 10019

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this registration statement becomes effective.

     If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box.|_|

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.|X|

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration number of the earlier effective
registration statement for the same offering.|_|

     If this Form is filed as a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, please check the following box and list the
Securities Act registration number of the earlier effective registration
statement for the same offering.|_|

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

<TABLE>
<CAPTION>
                                                 CALCULATION OF REGISTRATION FEE
==================================================================================================================================
                                                                                           Proposed
                                                    Amount          Proposed maximum       maximum               Amount of
                                                    to be           aggregate price        aggregate             registration
Title of each class of securities to be registered  registered      per unit(1)            offering price(1)     fee(2)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>
   
Asset Backed Certificates
Asset Backed Notes

Asset Backed Securities                             $1,000,000       100%                 $1,000,000            $345
    

==================================================================================================================================
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee.

   
(2)  In accordance with Rule 429 under the Securities Act of 1933, the
     Prospectus included herein is a combined prospectus which also relates to
     the Registration Statement on Form S-3, File No. 33-96500 (the "Prior
     Registration Statement"). The amount of securities eligible to be sold
     under the Prior Registration Statement ($174,000,000 as of June 1, 1996)
     shall be carried forward to this Registration Statement. A filing fee in
     the amount of $344,827.59 was paid with the Prior Registration Statement.
     __________________________

    

The Registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said section 8(a),
may determine.



<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                        CROSS REFERENCE SHEET
                                             TO FORM S-3

                                                                                      CAPTION OR LOCATION
ITEM AND CAPTION IN FORM S-3                                                             IN PROSPECTUS
- ----------------------------                                                             -------------
<S>                                                                  <C>
 1.   Forepart of the Registration Statement
        and Outside Front Cover Page of                
        Prospectus....................................................Forepart of Registration Statement;
                                                                               Outside Front Cover Page**

 2.   Inside Front and Outside Back Cover Pages of     
        Prospectus.............................................................Inside Front Cover Page**;
                                                                                Outside Back Cover Page**
 3.   Summary Information, Risk Factors and Ratio
        of Earnings to Fixed Charges.............................................Summary of Prospectus**;
                                                                                         Risk Factors**;*

 4.   Use of Proceeds.....................................................................Use of Proceeds

 5.   Determination of Offering Price..............................................          *

 6.   Dilution.....................................................................          *

 7.   Selling Security Holders.....................................................          *

 8.   Plan of Distribution.........................................................        Methods     of
                                                                                           Distribution**

   
 9.   Description of Securities to be Registered..............................Outside Front Cover Page**;
                                                                                 Summary of Prospectus**;
                                                                         Description of the Securities**;
                                                                       Federal Income Tax Consequences**
    

10.   Interests of Named Experts and Counsel.......................................          *

11.   Material Changes.............................................................          *

12.   Incorporation of Certain Information by Reference........................Inside Front Cover Page**;
                                                          Incorporation of Certain Documents by Reference

13.   Disclosure of Commission Position on
         Indemnification for Securities Act Liabilities.....................................See page II-3
</TABLE>

- ------------
*    Not applicable or answer is negative.

**   To be completed from time to time by Prospectus Supplement.



<PAGE>
<PAGE>

   
                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED AUGUST 16, 1996
    

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION, OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                        Asset Backed Securities, issuable in Series

                              Access Financial Lending Corp.
                                          Company

   
This Prospectus describes certain Asset Backed Securities (the " Securities")
that may be issued from time to time in series and certain classes of which may
be offered hereby from time to time as described in the related Prospectus
Supplement. Each series of Securities will be issued by a separate trust (each,
a "Trust"). The primary assets of each Trust will consist of a segregated pool
(a "Loan Pool") of (A) (i) conventional one- to four-family residential mortgage
loans, (ii) multi-family residential mortgage loans, (iii)  mortgage loans
secured by mortgages on small properties used primarily for residential purposes
but also commercial purposes (the "Mixed Use Loans"), (iv) cooperative apartment
loans secured by security interests in shares issued by a cooperative housing
corporation or (v) home improvement loans each of which is secured by a
"dwelling or mixed residential and commercial structure" within the meaning of
Section 3(a)(41)(A)(i) of the Securities Exchange Act of 1934, as amended
(collectively, the "Mortgage Loans")  or (B) contracts for manufactured homes
(the "Contracts") (the Mortgage Loans and the Contracts together, the "Loans"),
to be acquired by such Trust from Access Financial Lending Corp. ("AFL") or one
or more subsidiaries or other affiliated institutions of AFL (together, the
"Company"). The Company will originate the Loans or acquire the Loans from one
or more affiliated or unaffiliated dealers, brokers, or other financial
institutions (the " Originators"). See "The Loan Pools."
    

   
The Loans in each Loan Pool and certain other assets described herein and in the
related Prospectus Supplement (collectively with respect to each Trust, the
"Trust Estate") will be held by the related Trust for the benefit of the holders
of the related series of Securities (the " Securityholders") pursuant to a
Pooling and Servicing Agreement to the extent and as more fully described herein
and in the related Prospectus Supplement.  Each Loan Pool will consist of one
or more of the various types of Loans described under "The Loan Pools."
    

Each series of Securities will include one or more classes. The Securities of
any particular class may represent beneficial ownership interests in the related
Loans held by the related Trust, or may represent debt secured by such Loans, as
described herein and in the related Prospectus Supplement. A series may include
one or more classes of Securities entitled to principal distributions, with
disproportionate, nominal or no interest distributions, or to interest
distributions, with disproportionate, nominal or no principal distributions. The
rights of one or more classes of Securities of any series may be senior or
subordinate to the rights of one or more of the other classes of Securities. A
series may include two or more classes of Securities which differ as to the
timing, sequential order, priority of payment, interest rate or amount of
distributions of principal or interest or both. Information regarding each class
of Securities of a series, and certain characteristics of the Loans to be
evidenced by such Securities, will be set forth in the related Prospectus
Supplement.
                                                  (cover continued on next page)
                                  _____________

THE ASSETS OF THE TRUST ARE THE SOLE SOURCE OF PAYMENTS ON THE RELATED
SECURITIES. THE SECURITIES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE
COMPANY, THE SERVICER OR ANY OF THEIR AFFILIATES, EXCEPT AS SET FORTH HEREIN AND
IN THE RELATED PROSPECTUS SUPPLEMENT. NEITHER THE SECURITIES NOR THE UNDERLYING
LOANS WILL BE GUARANTEED OR INSURED BY ANY GOVERNMENTAL AGENCY OR
INSTRUMENTALITY OR BY THE COMPANY, THE SERVICER OR ANY OF THEIR AFFILIATES,
EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS SUPPLEMENT. SEE ALSO "RISK
FACTORS" ON PAGE 15 HEREOF. 
                                 _____________

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
                                 _____________

Retain this Prospectus for future reference. This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.

   
               The date of this Prospectus is  August ___, 1996.
    



<PAGE>
<PAGE>

(continued from previous page)

The Company's only obligations with respect to a series of Securities will be
pursuant to certain representations and warranties made by the Company, except
as otherwise described in the related Prospectus Supplement. The Prospectus
Supplement for each series of Securities will name one or more servicers (the
"Servicer(s)") which will act directly or through one or more sub-servicers (the
"Sub-Servicer(s)"). The principal obligations of the Servicer will be pursuant
to its contractual servicing obligations (which may include a limited obligation
to make certain advances in the event of delinquencies in payments on the Loans
and interest shortfalls due to prepayment of Loans). See "Description of the
Securities."

If so specified in the related Prospectus Supplement, the Trust Estate for a
series of Securities may include any combination of a mortgage pool insurance
policy, letter of credit, financial guaranty insurance policy, bankruptcy bond,
special hazard insurance policy, reserve fund or other form of credit
enhancement (collectively, "Credit Enhancement"). In addition to or in lieu of
the foregoing, Credit Enhancement with respect to certain classes of Securities
of any series may be provided by means of subordination, cross-support among
Loans or over-collateralization. See "Description of Credit Enhancement."

The rate of payment of principal of each class of Securities entitled to
principal payments will depend on the priority of payment of such class and the
rate of payment (including prepayments, defaults, liquidations and repurchases
of Loans) of the related Loans. A rate of principal payment lower or higher than
that anticipated may affect the yield on each class of Securities in the manner
described herein and in the related Prospectus Supplement. The various types of
Securities, the different classes of such Securities and certain types of Loans
in a given Loan Pool may have different prepayment risks and credit risks. The
Prospectus Supplement for a series of Securities or the related Current Report
on Form 8-K will contain information as to (i) types, maturities and certain
statistical information relating to credit risks of the Loans in the related
Loan Pool, (ii) the effect of certain rates of prepayment, based upon certain
specified assumptions for a series of Securities and (iii) priority of payment
and maturity dates of the Securities. An investor should carefully review the
information in the related Prospectus Supplement concerning the different
consequences of the risks associated with the different types and classes of
Securities. See "Yield Considerations." A Trust may be subject to early
termination under the circumstances described herein and in the related
Prospectus Supplement.

   
One or more separate elections may be made to treat a Trust, or one or more
segregated pools of assets held by such Trust, as a real estate mortgage
investment conduit ("REMIC") for federal income tax purposes. If applicable, the
Prospectus Supplement for a series of Securities will specify which class or
classes of the related series of Securities will be considered to be regular
interests in a REMIC and which classes of Securities or other interests will be
designated as the residual interest in a REMIC. Alternatively, a Trust may be
treated as a grantor trust or as a partnership for federal income tax purposes,
or may be treated for federal income tax purposes as a mere security device
which constitutes a collateral arrangement for the issuance of secured debt. See
"  Federal Income Tax Considerations".
    

Offers of the Securities may be made through one or more different methods,
including offerings through underwriters, as more fully described under "Methods
of Distribution" and in the related Prospectus Supplement. There will be no
secondary market for any series of Securities prior to the offering thereof.
There can be no assurance that a secondary market for any of the Securities will
develop or, if it does develop, that it will offer sufficient liquidity of
investment or will continue.


                                        2



<PAGE>
<PAGE>

     No dealer, salesman, or any other person has been authorized to give any
information, or to make any representations, other than those contained in this
Prospectus or the related Prospectus Supplement, and, if given or made, such
information must not be relied upon as having been authorized by the Company or
any dealer, salesman, or any other person. Neither the delivery of this
Prospectus or the related Prospectus Supplement nor any sale made hereunder or
thereunder shall under any circumstances create an implication that there has
been no change in the information herein or therein since the date hereof. This
Prospectus and the related Prospectus Supplement are not an offer to sell or a
solicitation of an offer to buy any security in any jurisdiction in which it is
unlawful to make such offer or solicitation.

                                TABLE OF CONTENTS

Caption                                                                   Page
- -------                                                                   ----

INCORPORATION OF CERTAIN DOCUMENTS BY
   REFERENCE...............................................................  5

SUMMARY OF PROSPECTUS......................................................  6

RISK FACTORS............................................................... 15
   Risks Associated with the Securities.................................... 15
   Risks associated with the Loans......................................... 16
   Risks associated with the Mortgage Loans................................ 16
   Risks Associated with the Contracts..................................... 18
   Legal Considerations.................................................... 19

THE TRUSTS................................................................. 21

THE LOAN POOLS............................................................. 27
   General................................................................. 27
   The Loan Pools.......................................................... 28

   
UNDERWRITING PROGRAM.....................................................  30
   General...............................................................  30
   Mortgage Loan Program.................................................  31
   Manufactured Housing Contract Program................................... 32
    

   
DESCRIPTION OF THE SECURITIES.............................................. 33
   General................................................................. 33
   Form of Securities...................................................... 35
   Assignment of Loans..................................................... 37
   Forward Commitments; Pre-Funding........................................ 38
   Payments on Loans; Deposits to Distribution Account..................... 39
   Withdrawals from the Principal and Interest Account..................... 42
   Distributions.........................................................  43
   Principal and Interest on the Securities................................ 43
   Advances................................................................ 44
   Reports to Securityholders.............................................. 45
   Collection and Other Servicing Procedures............................... 46
   Realization Upon Defaulted Loans......................................  48
   Master Servicer......................................................... 48
   Sub-Servicing.........................................................  49
    

SUBORDINATION.............................................................. 50

DESCRIPTION OF CREDIT ENHANCEMENT.......................................... 51

HAZARD INSURANCE; CLAIMS THEREUNDER........................................ 56
   Hazard Insurance Policies............................................... 56

THE COMPANY................................................................ 57

THE SERVICER............................................................... 57


Caption                                                                   Page
- -------                                                                   ----

   
THE POOLING AND SERVICING AGREEMENT........................................ 57
   Servicing and Other Compensation and
      Payment of Expenses...............................................   58
   Evidence as to Compliance............................................... 58
   Removal and Resignation of the Servicer...............................  59
   Resignation of the Master Servicer....................................  60
   Amendments............................................................  60
   Termination; Retirement of Securities................................... 60
    

   
THE TRUSTEE..............................................................  61
    

YIELD CONSIDERATIONS....................................................... 63

MATURITY AND PREPAYMENT
   CONSIDERATIONS.......................................................... 65

   
CERTAIN LEGAL ASPECTS OF THE LOANS
   AND RELATED MATTERS...................................................  67
   Mortgage Loans........................................................  67
   Manufactured Housing Contracts.......................................... 74
    

   
 FEDERAL INCOME TAX CONSIDERATIONS......................................  80
   General...............................................................  80
   Grantor Trust Securities..............................................  80
   REMIC Securities......................................................  82
   Debt Securities.......................................................  88
   Discount and Premium..................................................  89
   Backup Withholding....................................................  92
   Foreign Investors.....................................................  92
   Taxation of the Securities Classified as
      Partnership Interests..............................................  93
    

   
STATE TAX CONSIDERATIONS.................................................  93
    

   
ERISA CONSIDERATIONS.....................................................  93
    

   
LEGAL INVESTMENT MATTERS.................................................  96
    

   
USE OF PROCEEDS..........................................................  97
    

   
METHODS OF DISTRIBUTION..................................................  97
    

   
LEGAL MATTERS............................................................  98
    

   
ADDITIONAL INFORMATION...................................................  98
    

   
INDEX OF PRINCIPAL DEFINITIONS...........................................  99
    

                                       3

<PAGE>
<PAGE>

     Until 90 days after the date of each Prospectus Supplement, all dealers
effecting transactions in the related Securities, whether or not participating
in the distribution thereof, may be required to deliver this Prospectus and the
related Prospectus Supplement. This delivery requirement is in addition to the
obligation of dealers to deliver a Prospectus Supplement and Prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.


                                       4

<PAGE>
<PAGE>

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      All documents filed by each respective Trust pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act subsequent to the date of this Prospectus
and prior to the termination of the offering of the Securities of such Trust
offered hereby shall be deemed to be incorporated by reference into this
Prospectus when delivered with respect to such Trust. Any statement contained in
a document incorporated or deemed to be incorporated by reference herein shall
be deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement. Any statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute a part
of this Prospectus.

      Any person receiving a copy of this Prospectus may obtain, without charge,
upon written or oral request, a copy of any of the documents incorporated by
reference herein, except for the exhibits to such documents (other than the
documents expressly incorporated therein by reference). Requests should be
directed to Access Financial Lending Corp., 400 Highway 169 South, Suite 400,
Post Office Box 26365, St. Louis Park, Minnesota 55426-0365, Attention:
Corporate Compliance (telephone number 612-542-6500).


                                        5

<PAGE>
<PAGE>

                              SUMMARY OF PROSPECTUS

     The following summary of certain pertinent information is qualified in its
entirety by reference to the detailed information appearing elsewhere in this
Prospectus and by reference to the information with respect to each series of
Securities contained in the Prospectus Supplement to be prepared and delivered
in connection with the offering of such series. Capitalized terms used in this
summary that are not otherwise defined shall have the meanings ascribed thereto
in this Prospectus. An index indicating where certain terms used herein are
defined appears at the end of this Prospectus.

Securities Offered....... Asset Backed Securities (the " Securities").

Company.................. Access Financial Lending Corp., together with one or
                            more subsidiaries and affiliated institutions from
                            which any Trust may acquire Loans.

Servicer................. One or more servicers for each series of Securities
                            will be specified in the related Prospectus
                            Supplement. The Company may act as Servicer.

Master Servicer.......... A master servicer (the "Master Servicer") may be
                            specified in the related Prospectus Supplement for
                            the related series of Securities. The Company may
                            act as Master Servicer. See "Loan Program -- Master
                            Servicer."

Sub-Servicers............ The Servicer may service the Loans directly or through
                            one or more sub-servicers (each, a "Sub-Servicer")
                            (any servicer, Sub-Servicer and Master Servicer,
                            collectively the "Servicer") pursuant to one or more
                            sub-servicing agreements. See "Loan
                            Program--Sub-Servicers."

Trustee.................. The trustee (the "Trustee") for each series of
                            Securities will be specified in the related
                            Prospectus Supplement.

The Securities........... Issuance of Securities. Each series of Securities will
                            be issued at the direction of the Company by a
                            separate Trust (each, a "Trust"). The primary assets
                            of each Trust will consist of a segregated pool
                            (each, a "Loan Pool") of (A) (i) conventional one-
                            to four-family residential mortgage loans, (ii)
                            multi-family residential mortgage loans, (iii) mixed
                            use mortgage loans, (iv) cooperative apartment loans
                            secured by security interests in shares issued by a
                            cooperative housing corporation, or (v) home
                            improvement loans (collectively, the "Mortgage
                            Loans"), (B) installment loan contracts and
                            installment loan agreements for manufactured homes
                            (the "Contracts") or (C) certificates of interest or
                            participation therein (the Mortgage Loans and the
                            Contracts together, the "Loans") or certificates of
                            interest or participation therein, acquired by such
                            Trust from the Company. The Company will originate
                            the Loans or acquire the Loans from one or more
                            originators. The Securities issued by any Trust may
                            represent beneficial ownership interests in the
                            related Loans held by the related Trust, or may
                            represent debt secured by such Loans, as described
                            herein and in the related Prospectus Supplement.
                            Securities which represent beneficial ownership
                            interests in the related Trust will be referred to
                            as "Certificates" in the related Prospectus
                            Supplement; Securities which represent debt issued
                            by the related Trust will be referred to as "Notes"
                            in the related Prospectus Supplement.

                            Each Trust will be established pursuant to an
                            agreement (each, a "Trust Agreement") by and between
                            the Company and the Trustee named


                                        6

<PAGE>
<PAGE>

                            therein. Each Trust Agreement will describe the
                            related pool of assets to be held in trust (each
                            such asset pool, the "Trust Estate"), which will
                            include the related Loans and, if so specified in
                            the related Prospectus Supplement, may include any
                            combination of a mortgage pool insurance policy,
                            letter of credit, financial guaranty insurance
                            policy, special hazard policy, reserve fund or other
                            form of Credit Enhancement.

                            The Loans held by each Trust will be serviced by the
                            Servicer pursuant to a servicing agreement (each, a
                            "Servicing Agreement") by and among the Company, the
                            related Servicer and the related Trustee.

                            With respect to Securities that represent debt
                            issued by the related Trust, the related Trust will
                            enter into an indenture (each, an "Indenture") by
                            and between such Trust and the trustee named on such
                            Indenture (the "Indenture Trustee"), as set forth in
                            the related Prospectus Supplement. Securities that
                            represent beneficial ownership interests in the
                            related Trust will be issued pursuant to the related
                            Trust Agreement.

                            In the case of any individual Trust, the contractual
                            arrangements relating to the establishment of the
                            Trust, the servicing of the related Loans and the
                            issuance of the related Securities may be contained
                            in a single agreement, or in several agreements
                            which combine certain aspects of the Trust
                            Agreement, the Servicing Agreement and the Indenture
                            described above (for example, a pooling and
                            servicing agreement, or a servicing and collateral
                            management agreement). For purposes of this
                            Prospectus, the term "Pooling and Servicing
                            Agreement" as used with respect to a Trust means,
                            collectively, and except as otherwise specified, any
                            and all agreements relating to the establishment of
                            the related Trust, the servicing of the related
                            Loans and the issuance of the related Securities.

   
                          Securities Will Be Recourse to the Assets of the
                            Related Trust Only. The sole source of payment for
                            any series of Securities will be the assets of the
                            related Trust (i.e., the related Trust Estate). The
                            Securities will not be obligations, either recourse
                            or non-recourse (except for certain non-recourse
                            debt described under "  Federal Income Tax
                            Considerations"), of the Company, the Servicer, any
                            Sub-Servicer or any Person other than the related
                            Trust. In the case of Securities that represent
                            beneficial ownership interest in the related Trust
                            Estate, such Securities will represent the ownership
                            of such Trust Estate; with respect to Securities
                            that represent debt issued by the related Trust,
                            such Securities will be secured by the related Trust
                            Estate. Notwithstanding the foregoing, and as to be
                            described in the related Prospectus Supplement,
                            certain types of Credit Enhancement, such as a
                            financial guaranty insurance policy or a letter of
                            credit, may constitute a full recourse obligation of
                            the issuer of such Credit Enhancement.
    

                          General Nature of the Securities as Investments. The
                            Securities will consist of two basic types: (i)
                            Securities of the fixed-income type (" Fixed-Income
                            Securities") and (ii) Securities of the equity
                            participation type ("Equity Securities"). No Class
                            of Equity Securities will be offered pursuant to
                            this Prospectus or any Prospectus Supplement related
                            hereto. Fixed-Income Securities will generally be
                            styled as debt instruments, having a principal
                            balance and a specified interest rate ("Interest
                            Rate"). Fixed-Income Securities may be either
                            beneficial ownership interests in the related Loans
                            held by the related Trust, or may represent debt


                                        7

<PAGE>
<PAGE>

                            secured by such Loans. Each series or class of
                            Fixed-Income Securities may have a different
                            Interest Rate, which may be a fixed or adjustable
                            Interest Rate. The related Prospectus Supplement
                            will specify the Interest Rate for each series or
                            class of Fixed-Income Securities, or the initial
                            Interest Rate and the method for determining
                            subsequent changes to the Interest Rate.

                            A series may include one or more classes of
                            Fixed-Income Securities ("Strip Securities")
                            entitled (i) to principal distributions, with
                            disproportionate, nominal or no interest
                            distributions, or (ii) to interest distributions,
                            with disproportionate, nominal or no principal
                            distributions. In addition, a series may include two
                            or more classes of Fixed-Income Securities that
                            differ as to timing, sequential order, priority of
                            payment, Interest Rate or amount of distributions of
                            principal or interest or both, or as to which
                            distributions of principal or interest or both on
                            any class may be made upon the occurrence of
                            specified events, in accordance with a schedule or
                            formula, or on the basis of collections from
                            designated portions of the related Loan Pool, which
                            series may include one or more classes of
                            Fixed-Income Securities ("Accrual Securities"), as
                            to which certain accrued interest will not be
                            distributed but rather will be added to the
                            principal balance (or nominal principal balance, in
                            the case of Accrual Securities which are also Strip
                            Securities) thereof on each Payment Date, as
                            hereinafter defined and in the manner described in
                            the related Prospectus Supplement.

                            If so provided in the related Prospectus Supplement,
                            a series of Securities may include one or more other
                            classes of Fixed-Income Securities (collectively,
                            the "Senior Securities") that are senior to one or
                            more other classes of Fixed-Income Securities
                            (collectively, the "Subordinate Securities") in
                            respect of certain distributions of principal and
                            interest and allocations of losses on Loans. In
                            addition, certain classes of Senior (or Subordinate)
                            Securities may be senior to other classes of Senior
                            (or Subordinate) Securities in respect of such
                            distributions or losses.

                            Equity Securities will represent the right to
                            receive the proceeds of the related Trust Estate
                            after all required payments have been made to the
                            Securityholders of the related Fixed-Income
                            Securities (both Senior Securities and Subordinate
                            Securities), and following any required deposits to
                            any reserve account which may be established for the
                            benefit of the Fixed-Income Securities. Equity
                            Securities may constitute what are commonly referred
                            to as the "residual interest", "seller's interest"
                            or the "general partnership interest", depending
                            upon the treatment of the related Trust for federal
                            income tax purposes. As distinguished from the
                            Fixed-Income Securities, the Equity Securities will
                            not be styled as having principal and interest
                            components. Any losses suffered by the related Trust
                            will first be absorbed by the related class of
                            Equity Securities, as described herein and in the
                            related Prospectus Supplement.

                            No Class of Equity Securities will be offered
                            pursuant to this Prospectus or any Prospectus
                            Supplement related hereto. Equity Securities may be
                            offered on a private placement basis or pursuant to
                            a separate Registration Statement to be filed by the
                            Company. In addition, the Company may initially or
                            permanently hold any Equity Securities issued by any
                            Trust.


                                        8



<PAGE>
<PAGE>

                          General Payment Terms of Securities. As provided in
                            the related Pooling and Servicing Agreement and as
                            described in the related Prospectus Supplement,
                            Securityholders will be entitled to receive payments
                            on their Securities on specified dates (each, a
                            "Payment Date"). Payment Dates with respect to
                            Fixed-Income Securities will occur monthly,
                            quarterly or semi-annually, as described in the
                            related Prospectus Supplement; Payment Dates with
                            respect to Equity Securities will occur as described
                            in the related Prospectus Supplement.

                            The related Prospectus Supplement will describe a
                            date (the "Record Date") preceding such Payment
                            Date, as of which the Trustee or its paying agent
                            will fix the identity of the Securityholders for the
                            purpose of receiving payments on the next succeeding
                            Payment Date.

   
                            Each Pooling and Servicing Agreement will describe a
                            period (each, a " Remittance Period") antecedent to
                            each Payment Date (for example, in the case of
                            monthly-pay Securities, the calendar month preceding
                            the month in which a Payment Date occurs or such
                            other specified period).  Collections received on
                            or with respect to the related Loans during a
                            Remittance Period will be required to be
                            remitted by the Servicer to the related Trustee
                            prior to the related Payment Date and will be used
                            to fund payments to Securityholders on such Payment
                            Date. As may be described in the related Prospectus
                            Supplement, the related Pooling and Servicing
                            Agreement may provide that all or a portion of the
                            principal collected on or with respect to the
                            related Loans may be applied by the related Trustee
                            to the acquisition of additional Loans during a
                            specified period (rather than be used to fund
                            payments of principal to Securityholders during such
                            period) with the result that the related securities
                            will possess an interest-only period, also commonly
                            referred to as a revolving period, which will be
                            followed by an amortization period. Any such
                            interest-only or revolving period may, upon the
                            occurrence of certain events to be described in the
                            related Prospectus Supplement, terminate prior to
                            the end of the specified period and result in the
                            earlier than expected amortization of the related
                            Securities.
    

                            In addition, and as may be described in the related
                            Prospectus Supplement, the related Pooling and
                            Servicing Agreement may provide that all or a
                            portion of such collected principal may be retained
                            by the Trustee (and held in certain temporary
                            investments, including Loans) for a specified period
                            prior to being used to fund payments of principal to
                            Securityholders.

                            The result of such retention and temporary
                            investment by the Trustee of such principal would be
                            to slow the amortization rate of the related
                            Securities relative to the amortization rate of the
                            related Loans, or to attempt to match the
                            amortization rate of the related Securities to an
                            amortization schedule established at the time such
                            Securities are issued. Any such feature applicable
                            to any Securities may terminate upon the occurrence
                            of events to be described in the related Prospectus
                            Supplement, resulting in the current distribution of
                            principal payments to the specified Securityholders
                            and an acceleration of the amortization of such
                            Securities.

   
                             Neither the Securities nor the underlying Loans
                            will be guaranteed or insured by any governmental
                            agency or instrumentality or the Company,
    


                                        9

<PAGE>
<PAGE>

                            the Servicer, any Master Servicer, any Sub-Servicer
                            or any of their affiliates.

No Investment Companies.. Neither the Company nor any Trust will register as
                            an "investment company" under the Investment Company
                            Act of 1940, as amended (the "Investment Company
                            Act").

   
Cross-Collateralization..  The source of payment for Securities of each
                            series will be the assets of the related Trust
                            Estate only. However, as may be described in the
                            related Prospectus Supplement, a Trust Estate may
                            include the right to receive moneys from a common
                            pool of Credit Enhancement which may be available
                            for more than one series of Securities, such as a
                            master reserve account or a master insurance policy.
                            Notwithstanding the foregoing, no collections on
                            any Loans held by any Trust may be applied to the
                            payment of Securities issued by any other Trust
                            (except to the limited extent that certain
                            collections in excess of amounts needed to pay the
                            related Securities may be deposited in a common,
                            master reserve account that provides Credit
                            Enhancement for more than one series of Securities).
    

   
The Loan Pools...........  Each Trust Estate will consist primarily of Loans
                            secured by liens on one-to four-family residential
                            properties, multi-family residential properties,
                            mixed use properties, cooperative apartments or
                            installment loan contracts and installment loan
                            agreements for manufactured homes (such liens, the
                            "Mortgages", and such property, the "Property"),
                            located in any one of the fifty states, the District
                            of Columbia, Puerto Rico or any other Territories of
                            the United States. All Loans will have been acquired
                            by the related Trust from the Company or at the
                            Company's direction from one or more originators.
                            All Loans will have been originated either by (i)
                            one or more institutions affiliated with the
                            Company, (ii) one or more institutions unaffiliated
                            with the Company or (iii) the Company. In addition,
                            the Loans may be purchased by the Company as bulk
                            acquisitions ("Bulk Acquisitions") or on a "spot" or
                            negotiated basis ("Negotiated Transactions"). The
                            Loans generally will have been originated pursuant
                            to the Company's underwriting guidelines in effect
                            as of the date on which the Loan was submitted to
                            the Company pursuant to the Company's Loan Program
                            (as defined herein). See "Loan Program." For a
                            description of the types of Loans that may be
                            included in the Loan Pools, see "The Loan Pools--The
                            Loans."
    

                            If specified in the related Prospectus Supplement,
                            Loans that are converted from an adjustable rate to
                            a fixed rate will be repurchased by the Company or
                            purchased by the applicable Sub-Servicer, Servicer
                            or another party, or a designated remarketing agent
                            will use its best efforts to arrange the sale
                            thereof as further described herein.

                            A Current Report on Form 8-K will be available to
                            purchasers or underwriters of the related series of
                            Securities and will generally be filed, together
                            with the related Pooling and Servicing Agreement,
                            with the Securities and Exchange Commission within
                            fifteen days after the initial issuance of such
                            series.


                                           10

<PAGE>
<PAGE>

   
Forward Commitments;
  Pre-Funding............ A Trust may enter into an agreement (each, a
                            "Forward Purchase Agreement") with the Company
                            whereby the Company will agree to transfer
                            additional Loans (the " Subsequent Loans") to such
                            Trust  from time to time during the time period
                            specified in the related  Prospectus Supplement
                            (the "Funding Period"). Any Forward Purchase
                            Agreement will require that any Loans so transferred
                            to a Trust conform to the requirements specified in
                            such Forward Purchase Agreement, this Prospectus and
                            the related Prospectus Supplement. In addition, the
                            Forward Purchase Agreement will state that the
                            Company shall only transfer the Subsequent Loans
                            upon the satisfaction of certain conditions,
                            including that the Company shall have delivered
                            opinions of counsel (including bankruptcy, corporate
                            and tax opinions) with respect to the transfer of
                            the Subsequent Loans to the Certificate Insurer, the
                            Rating Agencies and the Trustee. If a Forward
                            Purchase Agreement is to be utilized, the related
                            Trustee will be required to deposit in a segregated
                            account (each, a "Pre-Funding Account")  a portion
                            of the proceeds received by the Trustee in
                            connection with the sale of one or more classes of
                            Securities of the related series (such amount, the
                            "Pre-Funded Amount"). Prior to the investment of the
                            Pre-Funded Amount in additional Loans, such
                            Pre-Funded Amount will be  invested in one or more
                            Eligible Investments. Any Eligible Investment must
                            mature no later than the Business Day prior to the
                            next Distribution Date.
    

   
                            During any Funding Period, the Company will be
                            obligated (subject only to the availability thereof)
                            to transfer to the related Trust  Fund, additional
                            Loans from time to time during such Funding 
                            Period. Such additional Loans will be required to
                            satisfy certain eligibility criteria more fully set
                            forth in the related Prospectus Supplement which
                            eligibility criteria will be consistent with the
                            eligibility criteria of the Loans included in the
                            Trust Fund as of the Closing Date subject to such
                            exceptions as are expressly stated in such
                            Prospectus Supplement.
    

   
                            Although the specific parameters of the Pre-Funding
                            Account  with respect to any issuance of Securities
                             will be specified in the related Prospectus
                            Supplement, it is anticipated that: (a) the Funding
                            Period will not exceed 120 days from the related
                            Closing Date, (b) that the additional Loans to be
                            acquired during the Funding Period will be subject
                            to the same representations and warranties as the
                            Loans included in the related Trust Fund on the
                            Closing Date (although additional criteria may also
                            be required to be satisfied, as described in the
                            related Prospectus Supplement) and (c) that the
                            Pre-Funded Amount will not exceed 25% of the
                            principal amount of the Securities issued pursuant
                            to a particular offering .
    

Credit Enhancement....... If so specified in the Prospectus Supplement, the
                            Trust Estate with respect to any series of
                            Securities may include any one or any combination of
                            a letter of credit, mortgage pool insurance policy,
                            special hazard insurance policy, bankruptcy bond,
                            financial guaranty insurance policy, reserve fund or
                            other type of Credit Enhancement to provide full or
                            partial coverage for certain defaults and losses
                            relating to the Loans. Credit support also may be
                            provided in the form of the related class of Equity
                            Securities, and/or by subordination of one or more
                            classes of


                                       11

<PAGE>
<PAGE>

   
                            Fixed-Income Securities in a series under which
                            losses in excess of those absorbed by any related
                            class of Equity Securities are first allocated to
                            any Subordinate Securities up to a specified limit,
                            cross-support among groups of Loans or
                            overcollateralization.  Any mortgage pool insurance
                            policy will have certain exclusions from coverage
                            thereunder, which will be described in the related
                            Prospectus Supplement, which may be accompanied by
                            one or more separate Credit Enhancements that may be
                            obtained to cover certain of such exclusions. To the
                            extent not set forth herein, the amount and types of
                            coverage, the identification of any entity providing
                            the coverage, the terms of any subordination and
                            related information will be set forth in the
                            Prospectus Supplement relating to a series of
                            Securities. See "Description of Credit Enhancement"
                            and "Subordination."
    

Advances................. As to be described in the related Prospectus
                            Supplement, the Servicer may be obligated to make
                            certain advances with respect to payments of
                            delinquent scheduled interest and/or principal on
                            the Loans, but only to the extent that the Servicer
                            believes that such amounts will be recoverable by
                            it. Any such advance made by the Servicer with
                            respect to a Loan is recoverable by it as provided
                            herein under "Description of the
                            Securities--Advances" either from recoveries on the
                            specific Loan or, with respect to any such advance
                            subsequently determined to be nonrecoverable, out of
                            funds otherwise distributable to the holders of the
                            related series of Securities, which may include the
                            holders of any Senior Securities of such series.

                            As to be described in the related Prospectus
                            Supplement, the Servicer may be required to advance
                            Compensating Interest as defined hereafter under
                            "Description of the Securities--Advances."

   
                            In addition, the Servicer will be required to pay
                            all "out of pocket" costs and expenses incurred in
                            the performance of its servicing obligations, but
                            only to the extent that the Servicer reasonably
                            believes that such amounts will increase Net
                            Liquidation Proceeds on the related Loan. See
                            "Description of the Securities--Advances."
    

   
Optional Termination..... The Servicer, the Company, or, if specified in the
                            related Prospectus Supplement, the holders of the
                            related class of Equity Securities or the Credit
                            Enhancer may at their respective option effect early
                            retirement of a series of Securities through the
                            purchase of the Loans and other assets in the
                            related Trust Estate under the circumstances and in
                            the manner set forth herein under "The Pooling and
                            Servicing Agreement--Termination; Retirement of
                            Securities" and in the related Prospectus
                            Supplement. Generally such parties will have the
                            repurchase option only after the aggregate Pool
                            principal balance has declined to ten percent or a
                            percentage to be set forth in the related Prospectus
                            Supplement of the initial Pool principal balance.
    

   
Mandatory Termination;
  Auction Sale........... The Trustee, the Servicer or certain other entities
                            specified in the related Prospectus Supplement may
                            be required to effect early retirement of a series
                            of Securities by soliciting competitive bids for the
                            purchase of the related Trust Estate or otherwise,
                            under other circumstances and in the manner
                            specified in "The Pooling and Servicing
    


                                       12

<PAGE>
<PAGE>

                            Agreement--Termination; Retirement of Securities"
                            and in the related Prospectus Supplement.

   
                          If set forth in the related Prospectus Supplement,
                            the mandatory termination may take the form of an
                            auction sale. Within a certain period following the
                            first Remittance Date as of which the aggregate Pool
                            principal balance is less than 10% or a 
                            percentage set forth in the related Prospectus
                            Supplement   of  the  initial  aggregate 
                            Pool  principal  balance,  if  the optional
                            termination right has not been exercised by the
                            parties having such right by such date, the Trustee
                            shall solicit bids for the purchase of all Loans
                            remaining in the Trust. In the event that
                            satisfactory bids are received as described in the
                            related Pooling and Servicing Agreement, the net
                            sale proceeds will be distributed to
                            Certificateholders, in the same order of priority as
                            collections received in respect of the Loans. If
                            satisfactory bids are not received, the Trustee
                            shall decline to sell the Loans and shall not be
                            under any obligation to solicit any further bids or
                            otherwise negotiate any further sale of the Loans.
                            Such sale and consequent termination of the Trust
                            must constitute a "qualified liquidation" of each
                            REMIC established by the Trust under Section 860F of
                            the Internal Revenue Code of 1986, as amended,
                            including, without limitation, the requirement that
                            the qualified liquidation takes place over a period
                            not to exceed 90 days.
    

Legal Investment......... Not all of the Loans in a particular Loan Pool may
                            represent first liens. Accordingly, as disclosed in
                            the related Prospectus Supplement, certain classes
                            of Securities offered hereby and by the related
                            Prospectus Supplement may not constitute "mortgage
                            related securities" for purposes of the Secondary
                            Mortgage Market Enhancement Act of 1984 ("SMMEA")
                            and, if so, will not be legal investments for
                            certain types of institutional investors under
                            SMMEA.

                            Institutions whose investment activities are subject
                            to legal investment laws and regulations or to
                            review by certain regulatory authorities may be
                            subject to additional restrictions on investment in
                            certain classes of Securities. Any such institution
                            should consult its own legal advisors in determining
                            whether and to what extent a class of Securities
                            constitutes legal investments for such investors.
                            See "Legal Investment" herein.

ERISA Considerations..... A fiduciary of an employee benefit plan and certain
                            other retirement plans and arrangements, including
                            individual retirement accounts and annuities, Keogh
                            plans, and collective investment funds and separate
                            accounts in which such plans, accounts, annuities or
                            arrangements are invested, that is subject to the
                            Employee Retirement Income Security Act of 1974, as
                            amended (" ERISA"), or Section 4975 of the Code
                            (each such entity, a "Plan") should carefully review
                            with its legal advisors whether the purchase or
                            holding of Securities could give rise to a
                            transaction that is prohibited or is not otherwise
                            permissible either under ERISA or Section 4975 of
                            the Code. Investors are advised to consult their
                            counsel and to review "ERISA Considerations" herein
                            and in the Prospectus Supplement.


                                       13

<PAGE>
<PAGE>

   
 Federal Income Tax
  Considerations......... Securities of each series offered hereby will, for
                            federal income tax purposes, constitute either (i)
                            interests ("Grantor Trust Securities") in a Trust
                            treated as a grantor trust under applicable
                            provisions of the Code, (ii) "regular interests"
                            ("REMIC Regular Securities") or "residual interests"
                            ("REMIC Residual Securities") in a Trust treated as
                            a REMIC (or, in certain instances, containing one or
                            more REMIC's) under Sections 860A through 860G of
                            the Code, (iii) debt issued by a Trust ("Debt
                            Securities") or (iv) interests in a Trust which is
                            treated as a partnership (" Partnership Interests").
    

   
                            The Securities offered hereby generally will be
                            treated as debt instruments in the hands of the
                            Securityholders, regardless of which technical type
                            of securities are being offered.
    

                            Investors are advised to consult their tax advisors
                            and to review "  Federal Income Tax Considerations"
                            herein and in the related Prospectus Supplement.

Registration of
  Securities............. Securities may be represented by global securities
                            registered in the name of Cede & Co. ("Cede"), as
                            nominee of The Depository Trust Company ("DTC"), or
                            another nominee as specified in the related
                            Prospectus Supplement. In such case, Securityholders
                            will not be entitled to receive definitive
                            securities representing such Securityholders'
                            interests, except in certain circumstances described
                            in the related Prospectus Supplement. See
                            "Description of the Securities--Form of Securities"
                            herein.

Ratings.................. Each class of Fixed-Income Securities offered
                            pursuant to the related Prospectus Supplement will
                            be rated in one of the four highest rating
                            categories by one or more "national statistical
                            rating organizations", as defined in the Securities
                            Exchange Act of 1934, as amended (the "Exchange
                            Act"), and commonly referred to as "Rating
                            Agencies". Such ratings will address, in the opinion
                            of such Rating Agencies, the likelihood that the
                            related Trust will be able to make timely payment of
                            all amounts due on the related Fixed-Income
                            Securities in accordance with the terms thereof.
                            Such ratings will neither address any prepayment or
                            yield considerations applicable to any Securities
                            nor constitute a recommendation to buy, sell or hold
                            any Securities.

                            Equity Securities generally will not be rated, but
                            if such Securities are rated, they likely will be
                            rated below investment grade.

                            The ratings expected to be received with respect to
                            any Securities will be set forth in the related
                            Prospectus Supplement.

   
Risk Factors............. For a discussion of certain factors that should be
                            considered by prospective investors in the
                            Securities, see "Risk Factors" herein and in the
                            related Prospectus Supplement.
    


                                       14

<PAGE>
<PAGE>

                                  RISK FACTORS

     Investors should consider, among other things, the following factors in
connection with the purchase of the Securities.

Risks Associated with the Securities

   
      The assets of the Trust Fund, as well as any applicable Credit
Enhancement, will be limited and, if such assets and/or Credit Enhancement
becomes insufficient to service the related Securities, losses may result . The
Securities will not represent an interest in or obligation, either recourse or
non-recourse (except for certain non-recourse debt described under "  Federal
Income Tax Considerations"), of the Company, the Servicer, the Master Servicer,
if any, or any person other than the related Trust. The only obligations of the
foregoing entities with respect to the Securities or the Loans will be the
obligations (if any) of the Company, the Servicer and the Master Servicer, if
any, pursuant to certain limited representations and warranties made with
respect to the Loans, the Servicer's servicing obligations under the related
Pooling and Servicing Agreement (including its limited obligation, if any, to
make certain advances in the event of delinquencies on the Loans, but only to
the extent deemed recoverable) and, if and to the extent expressly described in
the related Prospectus Supplement, certain limited obligations of the Company,
Servicer, applicable Sub-Servicer, or another party in connection with a
purchase obligation ("Purchase Obligation") or an agreement to purchase or act
as remarketing agent with respect to a Convertible Loan (as defined herein) upon
conversion to a fixed rate. Notwithstanding the foregoing, and as to be
described in the related Prospectus Supplement, certain types of Credit
Enhancement, such as a financial guaranty insurance policy or a letter of
credit, may constitute a full recourse obligation of the issuer of such Credit
Enhancement. Except as described in the related Prospectus Supplement, neither
the Securities nor the underlying Loans will be guaranteed or insured by any
governmental agency or instrumentality, or by the Company, the Trustee, the
Servicer, the Master Servicer, if any, any Sub-Servicer or any of their
affiliates. Proceeds of the assets included in the related Trust Estate for each
series of Securities (including the Loans and any form of Credit Enhancement)
will be the sole source of payments on the Securities, and there will be no
recourse to the Company or any other entity in the event that such proceeds are
insufficient or otherwise unavailable to make all payments provided for under
the Securities.
    

   
     An investment in any Security may be an Illiquid Investment, which may
result in the Securityholder holding such investment to maturity. There can be
no assurance that a secondary market for the Securities of any series or class
will develop or, if it does develop, that it will provide Securityholders with
liquidity of investment or that it will continue for the life of the Securities
of any series. The Prospectus Supplement for any series of Securities may
indicate that an underwriter specified therein intends to establish a secondary
market in such Securities; however, no underwriter will be obligated to do so.
The Securities will not be listed on any securities exchange.
    

   
     Credit Enhancement will be limited in amount and scope of coverage and may
not be sufficient to cover losses.  With respect to each series of Securities,
Credit Enhancement will be provided in limited amounts to cover certain types of
losses on the underlying Loans. Credit Enhancement will be provided in one or
more of the forms referred to herein, including, but not limited to: a letter of
credit; a Purchase Obligation; a mortgage pool insurance policy; a special
hazard insurance policy; a bankruptcy bond; a reserve fund; a financial guaranty
insurance policy or other type of Credit Enhancement to provide partial coverage
for certain defaults and losses relating to the Loans. Credit Enhancement also
may be provided in the form of the related class of Equity Securities,
subordination of one or more classes of Fixed-Income Securities in a series
under which losses in excess of those absorbed by any related class of Equity
Securities are first allocated to any Subordinate Securities up to a specified
limit, cross-support among groups of Loans and/or overcollateralization. In
addition, Credit Enhancement may take the form of a master reserve account, into
which certain collections in excess of amounts needed to pay the related
Securities may be deposited, which provides support for more than one series of
Securities. See "Subordination" and "Description of Credit Enhancement" herein.
Regardless of the form of Credit Enhancement provided, the coverage will be
limited in amount and in most cases will be subject to periodic reduction in
accordance with a schedule or formula. Furthermore, such Credit Enhancements may
provide only very limited coverage as to certain types of losses, and may
provide no coverage as to certain other
    


                                       15

<PAGE>
<PAGE>

types of losses. Generally, Credit Enhancements do not directly or indirectly
guarantee to the investors any specified rate of prepayments. To the extent not
set forth herein, the amount and types of coverage, the identification of any
entity providing the coverage, the terms of any subordination and related
information will be set forth in the Prospectus Supplement relating to a series
of Securities. See "Description of Credit Enhancement" and "Subordination."

Risks associated with the Loans

   
      Bankruptcy of Obligors may cause losses. General economic conditions have
an impact on the ability of an obligor of a Loan (an "Obligor") to repay the
Loan. Loss of earnings, illness and other similar factors also may lead to an
increase in delinquencies and bankruptcy filings by Obligors. In the event of
personal bankruptcy of an Obligor, it is possible that a Trust could experience
a loss with respect to such Obligor's Loan. In conjunction with an Obligor's
bankruptcy, a bankruptcy court may suspend or reduce the payments of principal
and interest to be paid with respect to such Loan or permanently reduce the
principal balance of such Loan thereby either delaying or permanently limiting
the amount received by the Trust with respect to such Loan. Moreover, in the
event a bankruptcy court prevents the transfer of the related Property to a
Trust, any remaining balance on such Loan may not be recoverable.
    

   
      Certain  Loans may be originated or structured in "non-traditional"
ways, which could increase risk. The Company's underwriting standards consider,
among other things, an obligor's credit history, repayment ability and debt
service-to-income ratio, as well as the value of the property; however, the
Company's Loan Program (as hereinafter defined) generally provides for the
origination of Loans relating to non-conforming credits. Certain of the types of
loans that may be included in the Loan Pools may involve additional
uncertainties not present in traditional types of loans. For example, certain of
the Loans may provide for escalating or variable payments by the borrower under
the Loan, as to which the Obligor is generally qualified on the basis of the
initial payment amount. In some instances the Obligors' income may not be
sufficient to enable them to continue to make their loan payments as such
payments increase and thus the likelihood of default will increase. For a more
detailed discussion, see "Loan Program."
    

   
     Certain risks relating to differing underwriting criteria. The Loans used
in a particular Trust Fund may have been purchased by the Company from one or
more originators, and may, to the extent described in the related Prospectus
Supplement, have been originated using underwriting criteria different from that
of the Company. However, the Loans included in a particular Trust Fund will
satisfy the criteria set forth in the related Prospectus Supplement.
    

Risks associated with the Mortgage Loans

   
      Junior Liens may experience higher rates of delinquencies and losses.
Certain of the Mortgage Loans will be secured by junior liens subordinate to the
rights of the mortgagee or beneficiary under each related senior mortgage or
deed of trust. As a result, the proceeds from any liquidation, insurance or
condemnation proceedings will be available to satisfy the principal balance of a
mortgage loan only to the extent that the claims, if any, of each such senior
mortgagee or beneficiary are satisfied in full, including any related
foreclosure costs. In addition, a mortgagee secured by a junior lien may not
foreclose on the related mortgaged property unless it forecloses subject to the
related senior mortgage or mortgages, in which case it must either pay the
entire amount of each senior mortgage to the applicable mortgagee at or prior to
the foreclosure sale or undertake the obligation to make payments on each senior
mortgage in the event of default thereunder. In servicing junior lien loans, a
Servicer generally would satisfy each such senior mortgage at or prior to the
foreclosure sale only to the extent that it determines any amounts so paid will
be recoverable from future payments and collections on such junior lien loans or
otherwise. The Trusts will not have any source of funds to satisfy any such
senior mortgage or make payments due to any senior mortgagee. See "Certain Legal
Aspects of the Loans and Related Matters--Foreclosure."
    

   
      Property values may decline, leading to higher losses . An investment in
securities such as the Securities that generally represent beneficial ownership
interests in the Mortgage Loans or debt secured by
    


                                       16

<PAGE>
<PAGE>

such Mortgage Loans may be affected by, among other things, a decline in real
estate values and changes in the borrowers' financial condition. No assurance
can be given that values of the Properties have remained or will remain at their
levels on the dates of origination of the related Mortgage Loans. If the
residential real estate market should experience an overall decline in property
values such that the outstanding balances of any senior liens, the Mortgage
Loans and any secondary financing on the Properties in a particular Loan Pool
become equal to or greater than the value of the Properties, the actual rates of
delinquencies, foreclosures and losses could be higher than those now generally
experienced in the nonconforming credit mortgage lending industry. Such a
decline could extinguish the interest of the related Trust in the Properties
before having any effect on the interest of the related senior mortgagee. In
addition, in the case of Mortgage Loans that are subject to negative
amortization, due to the addition to principal balance of deferred interest
("Deferred Interest"), the principal balances of such Mortgage Loans could be
increased to an amount equal to or in excess of the value of the underlying
Properties, thereby increasing the likelihood of default. To the extent that
such losses are not covered by the applicable Credit Enhancement, holders of
Securities of the series evidencing interests in the related Loan Pool will bear
all risk of loss resulting from default by Obligors and will have to look
primarily to the value of the Properties for recovery of the outstanding
principal and unpaid interest on the defaulted Mortgage Loans.

   
      Balloon Loans may experience higher rates of delinquencies and losses.
Certain of the Mortgage Loans may constitute " Balloon Loans." Balloon Loans are
originated with a stated maturity of less than the period of time of the
corresponding amortization schedule. Consequently, upon the maturity of a
Balloon Loan, the Obligor will be required to make a "balloon" payment that will
be significantly larger than such Obligor's previous monthly payments. The
ability of such a Obligor to repay a Balloon Loan at maturity frequently will
depend on such Obligor's ability to refinance the Mortgage Loan. The ability of
a Obligor to refinance such a Mortgage Loan will be affected by a number of
factors, including the level of available mortgage rates at the time, the value
of the related Property, the Obligor's equity in the related Property, the
financial condition of the Obligor, the tax laws and general economic conditions
at the time.
    

     Although a low interest rate environment may facilitate the refinancing of
a balloon payment, the receipt and reinvestment by Securityholders of the
proceeds in such an environment may produce a lower return than that previously
received in respect of the related Mortgage Loan. Conversely, a high interest
rate environment may make it more difficult for the Obligor to accomplish a
refinancing and may result in delinquencies or defaults. None of the Company,
the Servicer, the Master Servicer, if any, any Sub-Servicer or the Trustee will
be obligated to provide funds to refinance any Mortgage Loan, including Balloon
Loans.

   
      Foreclosure of Properties may be subject to substantial delay, resulting
in longer maturity securities as well as higher losses. Even assuming that the
Properties provide adequate security for the Mortgage Loans, substantial delays
could be encountered in connection with the liquidation of defaulted Mortgage
Loans and corresponding delays in the receipt of related proceeds by the
Securityholders could occur. An action to foreclose on a Property securing a
Mortgage Loan is regulated by state statutes, rules and judicial decisions and
is subject to many of the delays and expenses of other lawsuits if defenses or
counterclaims are interposed, sometimes requiring several years to complete.
Furthermore, in some states an action to obtain a deficiency judgment is not
permitted following a nonjudicial sale of a Property. In the event of a default
by a Obligor, these restrictions, among other things, may impede the ability of
the Servicer to foreclose on or sell the Property or to obtain liquidation
proceeds (net of expenses) ("Liquidation Proceeds") sufficient to repay all
amounts due on the related Mortgage Loan. The Servicer will be entitled to
deduct from Liquidation Proceeds all expenses reasonably incurred in attempting
to recover amounts due on the related liquidated Mortgage Loan (" Liquidated
Mortgage Loan") and not yet repaid, including payments to prior lienholders,
accrued Servicing Fees, legal fees and costs of legal action, real estate taxes,
and maintenance and preservation expenses. In the event that any Properties fail
to provide adequate security for the related Mortgage Loans and insufficient
funds are available from any applicable Credit Enhancement, Securityholders
could experience a loss on their investment.
    

     Liquidation expenses with respect to defaulted Mortgage Loans do not vary
directly with the outstanding principal balance of the Mortgage Loan at the time
of default. Therefore, assuming that a servicer takes the same steps in
realizing upon a defaulted Mortgage Loan having a small remaining principal
balance as it would in the case of a defaulted Mortgage Loan having a larger
principal balance, the amount realized after expenses of


                                       17

<PAGE>
<PAGE>

liquidation would be less as a percentage of the outstanding principal balance
of the smaller principal balance Mortgage Loan than would be the case with a
larger principal balance Mortgage Loan.

     Under environmental legislation and judicial decisions applicable in
various states, a secured party that takes a deed in lieu of foreclosure, or
acquires at a foreclosure sale a Property that, prior to foreclosure, has been
involved in decisions or actions which may lead to contamination of a Property,
may be liable for the costs of cleaning up the purportedly contaminated site.
Although such costs could be substantial, it is unclear whether they would be
imposed on a holder of a mortgage Note (such as a Trust) which, under the terms
of the Pooling and Servicing Agreement, is not required to take an active role
in operating the Properties. See "Certain Legal Aspects of Loans and Related
Matters--Environmental Legislation."

     Certain of the Properties relating to Mortgage Loans may not be owner
occupied. It is possible that the rate of delinquencies, foreclosures and losses
on Mortgage Loans secured by non-owner occupied properties could be higher than
for loans secured by the primary residence of the Obligor.

   
     Geographic Concentration of Properties may result in higher losses, if
particular regions experience downturns. Certain geographic regions from time to
time will experience weaker regional economic conditions and housing markets
than will other regions, and, consequently, will experience higher rates of loss
and delinquency on mortgage loans generally. The Mortgage Loans underlying
certain series of Securities may be concentrated in such regions, and such
concentrations may present risk considerations in addition to those generally
present for similar mortgage loan asset-backed securities without such
concentrations. Information with respect to geographic concentration of
Properties will be specified in the related Prospectus Supplement or related
Current Report on Form 8-K.
    

Risks Associated with the Contracts

   
     Security Interests in the Manufactured Homes  may not be perfected and the
Trust may not realize upon the full amount due under the related Contract. Each
Contract is secured by a security interest in a Manufactured Home together with,
in the case of land secured contracts, the real estate on which the related
Manufactured home is located (such Contracts, the "Land Secured Contracts").
Perfection of security interests in the Manufactured Homes and enforcement of
rights to realize upon the value of the Manufactured Homes as collateral for the
Contracts are subject to a number of federal and state laws, including the
Uniform Commercial Code (the "UCC") as adopted in the states in which the
Manufactured Homes are located and such states' certificate of title statutes,
but generally not their real estate laws. Under such federal and state laws, a
number of factors may limit the ability of a holder of a perfected security
interest in Manufactured Homes to realize upon such Manufactured Homes or may
limit the amount realized to less than the amount due under the related
Contract. See "Certain Legal Aspects of the Loans -- Contracts."
    

   
     In addition, because of the expense and administrative inconvenience
involved, the Company will not amend any certificates of title related to any
Manufactured Home to change the lienholder specified therein to the Trustee, and
will not execute any transfer instrument (including, among other instruments,
UCC-3 assignments) relating to any Manufactured Home in favor of the Trustee or
note thereon the Trustee's interest. Such amendment would require, consistent
with the law of the related State, filings at the state or county level for each
Contract. The Company believes it is industry practice not to make such
amendments, and does not do so for its own benefit. As a result, the Company
will remain the lienholder on the certificate of title relating to the
Manufactured Home. In some states, in the absence of such an amendment,
execution or notation, the assignment to the Trustee of the security interest in
the Manufactured Homes located therein may not be effective or such security
interest may not be perfected. If any otherwise effectively assigned security
interest in favor of the Trustee is not perfected, such assignment of the
security interest to the Trustee may not be effective against creditors of the
Company to the extent it continues to be specified as lienholder on any
certificate of title or as secured party on any UCC filing, or against a trustee
in bankruptcy of the Company.
    

     Each Contract (other than a Land Secured Contract) will be "chattel paper"
as defined in the UCC in effect in Minnesota (where the Company's executive
office is currently located), and the jurisdiction in which


                                       18

<PAGE>
<PAGE>

the related Manufactured Home was located at origination. Under the UCC as in
effect in each such jurisdiction, the sale of chattel paper is treated in a
manner similar to perfection of a security interest in chattel paper. Under the
Pooling and Servicing Agreement, the Trustee will have possession of the
Contracts. In addition, the Company will make appropriate filings of UCC-1
financing statements in the office of the Secretary of State of the state where
its principal place of business is located to give notice of the Trustee's
ownership of the Contracts. The Trustee's interest in the Contracts could,
through the fraud or negligence of the Trustee, be defeated if a subsequent
purchaser were able to take physical possession of the Contracts without notice
of such assignment.

   
     Further, because of the expenses and administrative inconvenience involved,
the assignment of mortgages or deeds of trust to the Trustee will not be
recorded with respect to the mortgages or deeds of trust (each, a "Mortgage")
securing each Land Secured Contract. Recordation of such assignments would
require the Company to retain counsel in the respective state, and make the
appropriate filing at the local level. The Company believes the industry
practice not to make such filings, and does not do so for its own benefit. The
failure to record the assignments to the Trustee of the Mortgage securing Land
Secured Contracts may result in the sale of such Contracts or the Trustee's
rights in the land secured by the Mortgage being ineffective against creditors
of the Company or against a trustee in bankruptcy of the Company or against a
subsequent purchaser of such Contracts from the Company, without notice of the
sale to the Trustee. See "The Loan Pool" herein for a description of the
programs under which Contracts are originated or purchased by the Company.
    

Legal Considerations

   
      Bankruptcy of the  Company could prevent timely payment of amounts due
to the Trust. In the event of the bankruptcy of the Company at a time when it
holds an Equity Security, a trustee in bankruptcy of the Company, or its
creditors could attempt to recharacterize the sale of the Loans to the related
Trust as a borrowing by the Company, with the result, if such recharacterization
is upheld, that the Securityholders would be deemed creditors of the Company,
secured by a pledge of the Loans. In such a case, a bankruptcy court may suspend
or reduce the payment of principal and interest to the Securityholders or
permanently reduce the principal balance of the Securities, thereby delaying or
permanently limiting the amounts received by the Securityholders. In addition,
if the Company is the Servicer, a bankruptcy  of the Company  may disrupt
servicing of the Loans, causing losses or a delay in timely payment of amounts
due the Securityholders. The Pooling and Servicing Agreement  will provide that
bankruptcy of the Servicer is an event of default and the Back-up Servicer may
take over servicing in such a case. However, a bankruptcy court may hold that
such provision is unenforceable as an executory contract triggered only by the
bankruptcy of the contracting party.
    

   
      Prepayments and repurchases may adversely affect the yield to maturity of
the Securities. The yield to maturity of the Securities of each series will
depend on the rate of payment of principal (including prepayments, liquidations
due to defaults, and repurchases due to conversion of adjustable-rate mortgage
loans ("ARM Loans") to fixed-rate loans or breaches of representations and
warranties) on the Loans and the price paid by Securityholders. Such yield may
be adversely affected by a higher or lower than anticipated rate of prepayments
on the related Loans. The yield to maturity on Strip Securities or Securities
purchased at premiums or discounted to par will be extremely sensitive to the
rate of prepayments on the related Loans. In addition, the yield to maturity on
certain other types of classes of Securities, including Accrual Securities or
certain other classes in a series including more than one class of Securities,
may be relatively more sensitive to the rate of prepayment on the related Loans
than other classes of Securities.
    

   
      The Loans may be prepaid in full or in part at any time; however, a
prepayment penalty or premium may be imposed in connection therewith.  Such
penalties will not be property of the related Trust. The rate of prepayments of
the Loans cannot be predicted and is influenced by a wide variety of economic,
social, and other factors, including prevailing mortgage market interest rates,
the availability of alternative financing, local and regional economic
conditions and homeowner mobility. Therefore, no assurance can be given as to
the level of prepayments that a Trust will experience.
    


                                       19

<PAGE>
<PAGE>

   
     Prepayments may result from mandatory prepayments relating to unused moneys
held in Pre-Funding Accounts, if any, voluntary early payments by Obligors
(including payments in connection with refinancings of the related senior Loan
or Loans), sales of Properties subject to "due-on-sale" provisions and
liquidations due to default, as well as the receipt of proceeds from physical
damage, credit life and disability insurance policies. In addition, repurchases
or purchases from a Trust of Loans or substitution adjustments required to be
made under the Pooling and Servicing Agreement will have the same effect on the
Securityholders as a prepayment of such Loans.  All of the Loans contain
"due-on-sale" provisions, and the Servicer will be required to enforce such
provisions unless (i) the "due-on-sale" clause, in the reasonable belief of the
Servicer, is not enforceable under applicable law or (ii) the Servicer
reasonably believes that to permit an assumption of the Loan would not
materially and adversely affect the interests of the Securityholders or of the
related Credit Enhancer, if any. See "The Pooling and Servicing Agreement" in
the related Prospectus Supplement.
    

     Collections on the Loans may vary due to the level of incidence of
delinquent payments and of prepayments. Collections on the Loans may also vary
due to seasonal purchasing and payment habits of Obligors.

   
     Co-mingling of collections with the Servicer's general funds could cause
losses to the Trust. To the extent that the ratings, if any, then assigned to
the unsecured debt of the Servicer or of the Servicer's corporate parent are
satisfactory to the Rating Agencies, the Servicer may be permitted to co-mingle
Loan payments and collections with the Servicer's general funds rather than be
required to deposit such amounts in a segregated Principal and Interest Account.
In the event of fraud or mistake, the Servicer may utilize amounts due the Trust
for its own purposes, resulting in a delay in payment or losses to the
Securityholders.
    

   
     State Credit Protection Laws May Limit Collection of Principal and Interest
on the Loans. Applicable state laws generally regulate interest rates and other
charges, require certain disclosures, and require licensing of the originators,
the Trustee, the Servicer and Sub-Servicers. In addition, most states have other
laws, public policy and general principles of equity relating to the protection
of consumers, unfair and deceptive practices and practices that may apply to the
origination, servicing and collection of the Loans. Depending on the provisions
of the applicable law and the specific facts and circumstances involved,
violations of these laws, policies and principles may limit the ability of the
Servicer to collect all or part of the principal of or interest on the Loans,
may entitle the Obligor to a refund of amounts previously paid and, in addition,
could subject the Servicer to damages and administrative sanctions. See "Certain
Legal Aspects of Loans and Related Matters."
    

   
     Federal Credit Protection Laws May Limit Collection of Principal and
Interest on the Loans. The Loans may also be subject to federal laws, including:
(i) the Federal Truth-in-Lending Act and Regulation Z promulgated thereunder and
the Real Estate Settlement Procedures Act and Regulation X promulgated
thereunder, which require certain disclosures to the borrowers regarding the
terms of the Loans; (ii) the Equal Credit Opportunity Act and Regulation B
promulgated thereunder, which prohibit discrimination on the basis of age, race,
color, sex, religion, marital status, national origin, receipt of public
assistance or the exercise of any right under the Consumer Credit Protection
Act, in the extension of credit; and (iii) the Fair Credit Reporting Act, which
regulates the use and reporting of information related to the Obligor's credit
experience. Depending on the provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and general
principles of equity may limit the ability of the Servicer to collect all or
part of the principal of or interest on the Loans, may entitle the Obligor to
rescind the loan or to a refund of amounts previously paid and, in addition,
could subject the Servicer to damages and administrative sanctions. If the
Servicer is unable to collect all or part of the principal or interest on the
Loans because of a violation of the aforementioned laws, public policies or
general principles of equity then the Trust may be delayed or unable to repay
all amounts owed to the Securityholders. Furthermore, depending upon whether
damages and sanctions are assessed against the Servicer or the Company, such
violations may materially impact the financial ability of the Servicer to
continue to act as Servicer or the ability of the Company to repurchase or
replace Loans if such violation breaches a representation or warranty contained
in a Pooling and Servicing Agreement.
    


                                       20

<PAGE>
<PAGE>

   
     Certain additional provisions under the Federal Truth-in-Lending Act become
effective on October 1, 1995. These provisions apply to certain types of
mortgage loans, generally as a result of such loan's coupon rate being 10% or
more greater than the yield on United States Treasury Securities of comparable
maturity, or if the "total points and fees" payable by the obligor exceed a
specified level. If the requirements are triggered, certain additional
disclosures are required to be made to the obligor and certain other
restrictions on the loan and its terms apply (e.g., restrictions relating to
prepayment penalties and balloon maturities.)
    

   
     These provisions further require persons who sell or assign mortgages which
are subject to these requirements to furnish a notice to such effect to the
purchaser or assignee. Such purchasers or assignees may under certain
circumstances be liable for the failure of the originating lender to provide the
required disclosures or for the inclusion in the loan of any prohibited terms.
    

   
     Book-Entry  registration may limit the liquidity of the Securities, the
ability of Securityholders to pledge the Securities, and may delay
Securityholders' receipt of distributions. Issuance of the Securities in
book-entry form may reduce the liquidity of such Securities in the secondary
trading market since investors may be unwilling to purchase Securities for which
they cannot obtain definitive physical securities representing such
Securityholders' interests, except in certain circumstances described in the
related Prospectus Supplement.
    

     Since transactions in Securities will, in most cases, be able to be
effected only through DTC, direct or indirect participants in DTC's book-entry
system ("Direct or Indirect Participants") and certain banks, the ability of a
Securityholder to pledge a Security to persons or entities that do not
participate in the DTC system, or otherwise to take actions in respect of such
Securities, may be limited due to lack of a physical security representing the
Securities.

     Securityholders may experience some delay in their receipt of distributions
of interest on and principal of the Securities since distributions may be
required to be forwarded by the Trustee to DTC and, in such a case, DTC will be
required to credit such distributions to the accounts of its Participants which
thereafter will be required to credit them to the accounts of the applicable
class of Securityholders either directly or indirectly through Indirect
Participants. See "Description of the Securities--Form of Securities."

   
     The  Soldiers' and Sailors' Civil Relief Act of 1940 could limit or delay
collection of amounts due under certain Loans . Generally, under the terms of
the Soldiers' and Sailors' Civil Relief Act of 1940, as amended (the "Relief
Act"), or similar state legislation, an Obligor who enters military service
after the origination of the related Loan (including an Obligor who is a member
of the National Guard or is in reserve status at the time of the origination of
the Loan and is later called to active duty) may not be charged interest
(including fees and charges) above an annual rate of 6% during the period of
such Obligor's active duty status, unless a court orders otherwise upon
application of the lender. It is possible that such action could have an effect,
for an indeterminate period of time, on the ability of the Servicer to collect
full amounts of interest on certain of the Loans. In addition, the Relief Act
imposes limitations that would impair the ability of the Servicer to foreclose
on an affected Loan during the Obligor's period of active duty status. Thus, in
the event that such a Loan goes into default, there may be delays and losses
occasioned by the inability of the Servicer to realize upon the Property in a
timely fashion.
    

   
      Reduction in the rating of any credit enhancer would likely cause the
reduction in the rating of the Securities. The rating of Securities credit
enhanced through external Credit Enhancement such as a letter of credit,
financial guaranty insurance policy or mortgage pool insurance will depend
primarily on the creditworthiness of the issuer of such external Credit
Enhancement device (a "Credit Enhancer"). Any reduction in the rating assigned
to the claims-paying ability of the related Credit Enhancer below the rating
initially given to the Securities would likely result in a reduction in the
rating of the Securities. See "Ratings" in the Prospectus Supplement.
    


                                       21

<PAGE>
<PAGE>

                                   THE TRUSTS

   
     A Trust for any series of Securities will consist of a segregated pool (a
"Loan Pool") comprised of (A) (i) conventional one-to-four-family residential
mortgage loans (" Single Family Loans"), (ii) multi-family residential mortgage
loans ("Multi-family Loans"), (iii)  mortgage loans  secured by mortgages on
small properties used primarily for residential purposes but also used for
commercial purposes (the "Mixed Use Loans"), (iv) cooperative apartment loans
secured by security interests in shares issued by a cooperative housing
corporation ("Cooperative Loans") or (v) home improvement loans ("Home
Improvement Loans") each of which is secured by a mortgage on a "dwelling or
mixed residential and commercial structure" within the meaning of Section
3(a)(41)(A)(i) of the Securities Exchange Act of 1934, as amended (collectively,
the "Mortgage Loans")  or (B) contracts for manufactured homes ("Contracts") ,
in each case, as specified in the related Prospectus Supplement (the Mortgage
Loans and the Contracts together, the "Loans"), together with payments with
respect to the Loans and certain other accounts, obligations or agreements, in
each case, as specified in the related Prospectus Supplement.
    

   
      The Securities will be entitled to payment only from the assets of the
related Trust (i.e. the related Trust Estate) and will not be entitled to
payments in respect of the assets of any other related Trust Estate established
by the Company. If specified in the related Prospectus Supplement, certain
Securities will evidence the entire fractional undivided ownership interest in
the related Loans held by the related Trust or may represent debt secured by the
related Loans.
    

     The following is a brief description of the Loans expected to be included
in the related Trusts. If specific information respecting the Loans is not known
at the time the related series of Securities initially is offered, information
of the nature described below will be provided in the Prospectus Supplement, and
specific information will be set forth in a report on Form 8-K to be filed with
the Commission within fifteen days after the initial issuance of such Securities
(the "Detailed Description"). A copy of the Pooling and Servicing Agreement with
respect to each Series of Securities will be attached to the Form 8-K and will
be available for inspection at the corporate trust office of the Trustee
specified in the related Prospectus Supplement. A schedule of the Loans relating
to such Series (the "Loan Schedule") will be attached to the Pooling and
Servicing Agreement delivered to the Trustee upon delivery of the Securities.

The Loans--General

   
     The real properties, interests in a Cooperative (as defined herein) and
Manufactured Homes (as defined herein), as the case may be, that secure
repayment of the Loans (the "Properties") may be located in any one of the fifty
states, the District of Columbia, Puerto Rico or any other Territories of the
United States.  The Mortgage Loans will be "Conventional Loans" (i.e., loans
that are not insured or guaranteed by any governmental agency). Loans will not
be covered wholly or partially by primary mortgage insurance policies.  All of
the Loans will be covered by standard hazard insurance policies providing for
fire and extended coverage with a generally acceptable carrier (which may be in
the form of a blanket or forced placed hazard insurance policy) generally in an
amount not less than the lesser of (i) the outstanding principal loan balance,
(ii) the minimum amount required to compensate for losses on a replacement cost
basis and (iii) the insurable value of the Property. The existence, extent and
duration of any such coverage will be described in the applicable Prospectus
Supplement.  The Loans will not be guaranteed or insured by any government
agency or other insurer.
    

   
      All of the Loans in a Loan Pool will provide for payments to be made
monthly ("monthly pay") or bi-weekly. The payment terms of the Loans to be
included in a Trust will be described in the related Prospectus Supplement and
may include any of the following features or combination thereof or other
features described in the related Prospectus Supplement:
    

          (a) Interest may be payable at a Fixed Rate, or an Adjustable Rate
     (i.e., a rate that is adjustable from time to time in relation to an index,
     a rate that is fixed for period of time and under certain circumstances is
     followed by an adjustable rate, a rate that otherwise varies from time to
     time,


                                       22

<PAGE>
<PAGE>

     or a rate that is convertible from an adjustable rate to a fixed rate). The
     specified rate of interest on a Loan is its "Loan Rate." Changes to an
     Adjustable Rate may be subject to periodic limitations, maximum rates,
     minimum rates or a combination of such limitations. Accrued interest may be
     deferred and added to the principal of a Loan for such periods and under
     such circumstances as may be specified in the related Prospectus
     Supplement. If provided for in the Prospectus Supplement, certain Loans may
     be subject to temporary buydown plans (" Buydown Loans") pursuant to which
     the monthly payments made by the Obligor during the early years of the Loan
     (the " Buydown Period") will be less than the scheduled monthly payments on
     the Loan, and the amount of any difference may be contributed from (i) an
     amount (such amount, exclusive of investment earnings thereon, being
     hereinafter referred to as "Buydown Funds") funded by the originator of the
     Loan or another source (including the Servicer or the builder of the
     Property) and placed in a custodial account (the "Buydown Account") and
     (ii) if the Buydown Funds are contributed on a present value basis,
     investment earnings on such Buydown Funds.

          (b) Principal may be payable on a level debt service basis to fully
     amortize the Loan over its term, may be calculated on the basis of an
     assumed amortization schedule that is significantly longer than the
     original term to maturity or on an interest rate that is different from the
     Loan Rate, or may not be amortized during all or a portion of the original
     term. Payment of all or a substantial portion of the principal may be due
     on maturity ("balloon" payments). Principal may include interest that has
     been deferred and added to the principal balance of the Loan.

          (c) Monthly payments of principal and interest may be fixed for the
     life of the Loan, may increase over a specified period of time ("graduated
     payments") or may change from period to period. Loans may include limits on
     periodic increases or decreases in the amount of monthly payments and may
     include maximum or minimum amounts of monthly payments. Loans having
     graduated payment provisions may provide for deferred payment of a portion
     of the interest due monthly during a specified period, and recoup the
     deferred interest through negative amortization during such period whereby
     the difference between the interest paid during such period and interest
     accrued during such period is added monthly to the outstanding principal
     balance. Other Loans sometimes referred to as "growing equity" loans may
     provide for periodic scheduled payment increases for a specified period
     with the full amount of such increases being applied to principal.

          (d) Prepayments of principal may be subject to a prepayment fee, if
     allowed by state or applicable law, which may be fixed for the life of the
     Loan or may decline over time, and may be prohibited for the life of the
     Loan or for certain periods ("lockout periods"). Certain Loans may permit
     prepayments after expiration of the applicable lockout period and may
     require the payment of a prepayment fee in connection therewith. Other
     Loans may permit prepayments without payment of a fee unless the prepayment
     occurs during specified time periods. The Loans may include due-on-sale
     clauses which permit the mortgagee to demand payment of the entire Loan in
     connection with the sale or certain transfers of the related Property.
     Other Loans may be assumable by persons meeting the then applicable
     underwriting standards of the Servicer and/or the Company.

     Except as otherwise described in the related Prospectus Supplement or in
the related Current Report on Form 8-K, interest will be calculated on each Loan
pursuant to one of three methods:

     Date of Payment Loans. Date of Payment Loans provide that interest is
charged to the Obligor at the applicable Loan Rate on the outstanding principal
balance of such Note and calculated based on the number of days elapsed between
receipt of the Obligor's last payment through receipt of the Obligor's most
current payment. Such interest is deducted from the Obligor's payment amount and
the remainder, if any, of the payment is applied as a reduction to the
outstanding principal balance of such Note. Although the Obligor is required to
remit equal monthly payments on a specified monthly payment date that would
reduce the outstanding principal balance of such Note to zero at such Note's
maturity date, payments that are made by the Obligor after the due date therefor
would cause the outstanding principal balance of such Note not to be reduced to
zero. In such a case, the Obligor would be required to make an additional
principal payment at the maturity date for such Note. On the other hand, if an
Obligor makes a payment (other than a prepayment) before the due date therefor,
the reduction in the


                                       23

<PAGE>
<PAGE>

outstanding principal balance of such Note would occur over a shorter period of
time than it would have occurred had it been based on the original amortization
schedule of such Note.

     Actuarial Loans. Actuarial Loans provide that interest is charged to the
Obligor thereunder, and payments are due from such Obligor, as of a scheduled
day of each month which is fixed at the time of origination. Scheduled monthly
payments made by the Obligors on the Actuarial Loans either earlier or later
than the scheduled due dates thereof will not affect the amortization schedule
or the relative application of such payments to principal and interest.

     Rule of 78's Loans. A Rule of 78's Loan provides for the payment by the
related Obligor of a specified total amount of payments, payable in equal
monthly installments on each due date, which total represents the principal
amount financed and add-on interest in an amount calculated on the basis of the
stated Loan Rate for the term of the Loan. The rate at which such amount of
add-on interest is earned and, correspondingly, the amount of each fixed monthly
payment allocated to reduction of the outstanding principal are calculated in
accordance with the "Rule of 78's". Under a Rule of 78's Loan, the amount of a
payment allocable to interest is determined by multiplying the total amount of
add-on interest payable over the term of the loan by a fraction derived as
described below.

     The fraction used in the calculation of add-on interest earned each month
under a Rule of 78's Loan has as it denominator a number equal to the sum of a
series of numbers. The series of numbers begins with one and ends with the
number of monthly payments due under the loan. For example, with a loan
providing for 12 payments, the denominator of each month's fraction will be 78,
the sum of the series of numbers from 1 to 12. The numerator of the fraction for
a given month is the number of original payments to stated maturity less the
number of payments made up to but not including the current month. Accordingly,
in the example of a twelve-month loan, the fraction for the first payment is
12/78, for the second payment 11/78, for the third party 10/78, and so on
through the final payment, for which the fraction is 1/78. The applicable
fraction is then multiplied by the total add-on interest payable over the entire
term of the loan, and the resulting amount is the amount of add-on interest
"earned" that month. The difference between the amount of the monthly payment by
the obligor and the amount of earned add-on interest calculated for the month is
applied to principal reduction. Rule of 78's Loans are non-level yield
instruments. The yield in the initial months of a Rule of 78's Loans is somewhat
higher than the stated Loan Rate (computed on an actuarial basis) and the yield
in the later months of the loan is somewhat less than such stated Loan Rate.

     The Prospectus Supplement for each series of Securities or the Current
Report on Form 8-K will contain certain information with respect to the Loans
(or a sample thereof) contained in the related Loan Pool; such information,
insofar as it may relate to statistical information relating to such Loans will
be presented as of a date certain (the "Statistic Calculation Date") which may
also be the related cut-off date (the "Cut-Off Date"). Such information will
include to the extent applicable to the particular Loan Pool (in all cases as of
the Cut-Off Date) (i) the aggregate outstanding principal balance and the
average outstanding principal balance of the Loans, (ii) the largest principal
balance and the smallest principal balance of any of the Loans, (iii) the types
of Property securing the Loans (e.g., one- to four-family houses, vacation and
second homes, Manufactured Homes, multifamily apartments or other real
property), (iv) the original terms to stated maturity of the Loans, (v) the
weighted average remaining term to maturity of the Loans and the range of the
remaining terms to maturity; (vi) the earliest origination date and latest
maturity date of any of the Loans, (vii) the weighted average CLTV and the range
of CLTV's of the Loans at origination, (viii) the weighted average Loan Rate or
annual percentage rate (as determined under Regulation Z) (the "APR") and ranges
of Loan Rates or APRs borne by the Loans, (ix) in the case of Loans having
adjustable rates, the weighted average of the adjustable rates and indices, if
any; (x) the aggregate outstanding principal balance, if any, of Buy-Down Loans
and Loans having graduated payment provisions; (xi) the amount of any mortgage
pool insurance policy, special hazard insurance policy or bankruptcy bond to be
maintained with respect to such Loan Pool; (xii) a description of any standard
hazard insurance required to be maintained with respect to each Loan; (xiii) a
description of any Credit Enhancement to be provided with respect to all or any
Loans or the Loan Pool; and (xiv) the geographical distribution of the Loans on
a state-by-state basis. In addition, preliminary or more general information of
the nature described above may be provided in the Prospectus Supplement, and
specific or final information may be set forth in a Current Report


                                       24

<PAGE>
<PAGE>

on Form 8-K, together with the related Pooling and Servicing Agreement, which
will be filed with the Securities and Exchange Commission and will be made
available to holders of the related series of Securities within fifteen days
after the initial issuance of such Securities.

   
     The loan-to-value ratio (the "LTV") of a Loan is equal to the ratio
(expressed as a percentage) of the original principal balance of such Loan to
appraised value of the related Property (less the amount, if any, of the
premium for any credit life insurance) at the time of origination of the Loan
or, in the case where the Loan represents a purchase money instrument, the
lesser of (a) the appraised value or (b) the purchase price. The combined
loan-to-value ratio (the "CLTV") of a Loan at any given time is the ratio,
expressed as a percentage, determined by dividing (x) the sum of the original
principal balance of such Loan (less the amount,if any, of the premium for any
credit life insurance) plus the then-current principal balance of all mortgage
loans (each, a "Senior Lien") secured by liens on the related Property having
priorities senior to that of the lien which secures such Loan, by (y) the value
of the related Property, based upon the appraisal or valuation (which may in
certain instances include estimated increases in value as a result of certain
home improvements to be financed with the proceeds of such Loan) made at the
time of origination of the Loan. If the related Obligor will use the proceeds of
the Loan to refinance an existing Loan which is being serviced directly or
indirectly by the Servicer, the requirement of an appraisal or other valuation
at the time the new Loan is made may be waived.  For purposes of calculating
the CLTV of a Contract relating to a new Manufactured Home, the value of such
Manufactured Home will be no greater than the sum of a fixed percentage of the
list price of the unit actually billed by the manufacturer to the dealer
(exclusive of freight to the dealer site) including "accessories" identified in
the invoice (the " Manufacturer's Invoice Price"), plus the actual cost of any
accessories purchased from the dealer, a delivery and set-up allowance,
depending on the size of the unit, and the cost of state and local taxes, filing
fees and up to three years prepaid hazard insurance premiums.  The value of a
used Manufactured Home will be the least of the sales price, appraised value,
and National Automobile Dealer's Association book value plus prepaid taxes and
hazard insurance premiums. The appraised value of a Manufactured Home will be
based upon the age and condition of the manufactured housing unit and the
quality and condition of the mobile home park in which it is situated, if
applicable.
    

     No assurance can be given that values of the Properties have remained or
will remain at their levels on the dates of origination of the related Mortgage
Loans. If the residential real estate market should experience an overall
decline in property values such that the outstanding principal balances of the
Mortgage Loans (plus any additional financing by other lenders on the same
Properties) in a particular Pool become equal to or greater than the value of
such Properties, the actual rates of delinquencies, foreclosures and losses
could be higher than those now generally experienced in the non-conforming
credit mortgage lending industry. An overall decline in the market value of
residential real estate, the general condition of a Property, or other factors,
could adversely affect the values of the Properties such that the outstanding
balances of the Mortgage Loans, together with any additional liens on the
Properties, equal or exceed the value of the Properties. Under such
circumstances, the actual rates of delinquencies, foreclosures and losses could
be higher than those now generally experienced in the non-conforming credit
mortgage lending industry.

     Certain Loans may be secured by junior liens ("Junior Lien Loans")
subordinate to the rights of the obligee under any related Senior Liens. The
proceeds from any liquidation, insurance or condemnation of Properties relating
to Junior Lien Loans in a Loan Pool will be available to satisfy the principal
balance of such Junior Lien Loans only to the extent that the claims, if any, of
all related senior obligees, including any related foreclosure costs, are
satisfied in full. In addition, the Servicer may not foreclose on a Property
relating to a Junior Lien Loan unless it forecloses subject to the related
senior lien or liens, in which case it must either pay the entire amount of each
senior lien to the applicable obligee at or prior to the foreclosure sale or
undertake the obligation to make payments on each Senior Lien in the event of
default thereunder. Generally, in servicing Junior Lien Loans, it is standard
practice for a Servicer to satisfy each Senior Lien at or prior to a foreclosure
sale only to the extent that it determines any amounts so paid will be
recoverable from future payments and collections on the Loans or otherwise. The
Trusts will not have any source of funds to satisfy any such senior lien or make
payments due to any senior obligee. See "Certain Legal Aspects of Loans and
Related Matters--Foreclosure."


                                       25

<PAGE>
<PAGE>

      Other factors affecting obligors' ability to repay Loans include excessive
building resulting in an oversupply of housing stock or a decrease in employment
reducing the demand for units in an area; federal, state or local regulations
and controls affecting rents; prices of goods and energy; environmental
restrictions; increasing labor and material costs; and the relative
attractiveness of the Properties. To the extent that losses on the Loans are not
covered by Credit Enhancements, such losses will be borne, at least in part, by
the Securityholders of the related series.

     The Company will cause the Loans comprising each Loan Pool to be assigned
to the Trustee named in the related Prospectus Supplement for the benefit of the
Securityholders of the related series. The Servicer will service the Loans,
either directly or through Sub-Servicers, pursuant to the Pooling and Servicing
Agreement and will receive a fee for such services. See "Loan Program" and "The
Pooling and Servicing Agreement." With respect to Loans serviced through a
Sub-Servicer, the Servicer will remain liable for its servicing obligations
under the related Pooling and Servicing Agreement as if the Servicer alone were
servicing such Loans.

   
      The only obligations of the Company with respect to a series of
Securities will be to provide (or, where the Company acquired a Loan from
another originator, obtain from such originator) certain representations and
warranties concerning the Loans and to assign to the Trustee for such series of
Securities such Company's rights with respect to such representations and
warranties. See "The Pooling and Servicing Agreement." The obligations of the
Servicer with respect to the Loans will consist principally of its contractual
servicing obligations under the related Pooling and Servicing Agreement and its
obligation, as described in the related Prospectus Supplement, to make certain
cash advances in the event of delinquencies in payments on, or prepayments
received with respect to, the Loans in the amounts described herein under
"Description of the Securities--Advances." The obligations of a Servicer to make
advances may be subject to limitations, to the extent provided herein and in the
related Prospectus Supplement.
    

Single Family and Mixed Use Loans

   
      Single Family Loans will consist of mortgage loans, deeds of trust or
participation or other beneficial interests therein, secured by first or junior
liens on one-to four-family properties. The Properties relating to Single Family
Loans will consist of detached or semi-detached one-family dwelling units, two-
to four-family dwelling units, townhouses, rowhouses, individual condominium
units in condominium developments, individual units in planned unit
developments, and certain other dwelling units. Such Mortgage Properties may
include owner-occupied (which includes vacation and second homes) and non-owner
occupied investment properties.
    

     If so specified, the Single Family Loans may include loans or
participations therein secured by mortgages or deeds of trust on condominium
units in low- or high-rise condominium developments together with such
condominium units' appurtenant interests in the common elements of such
condominium developments.

   
      Mixed Use Loans will consist of mortgage loans, deeds of trust or
participation or other beneficial interests therein, secured by first or junior
mortgages on small properties used primarily for residential purposes but also
for commercial purposes.
    

Multi-family and Cooperative Loans

     Multi-family Loans will consist of mortgage loans, deeds of trust or
participation or other beneficial interests therein, secured by first or junior
liens on rental apartment buildings or projects containing five or more
residential units.

   
      Cooperative Loans will be secured by security interests in or similar
liens on stock, shares or membership certificates issued by private cooperative
housing corporations (" Cooperative") in the related proprietary leases or
occupancy agreements granting exclusive rights to occupy specific dwelling units
in such Cooperatives' buildings.
    

     Properties that secure Multi-family Loans may include high-rise, mid-rise
and garden apartments. Certain of the Multi-family Loans may be secured by
apartment buildings owned by Cooperatives. In such cases,


                                       26

<PAGE>
<PAGE>

the Cooperative owns all the apartment units in the building and all common
areas. The Cooperative is owned by tenant-stockholders who, through ownership of
stock, shares or membership certificates in the corporation, receive proprietary
leases or occupancy agreements that confer exclusive rights to occupy specific
apartments or units. Generally, a tenant-stockholder of a Cooperative must make
a monthly payment to the Cooperative representing such tenant-stockholder's pro
rata share of the Cooperative's payments for its mortgage loan, real property
taxes, maintenance expenses and other capital or ordinary expenses. Those
payments are in addition to any payments of principal and interest the
tenant-stockholder must make on any loans to the tenant-stockholder secured by
its shares in the Cooperative. The Cooperative will be directly responsible for
building management and, in most cases, payment of real estate taxes and hazard
and liability insurance. A Cooperative's ability to meet debt service
obligations on a Multi-family Loan, as well as all other operating expenses,
will be dependent in large part on the receipt of maintenance payments from the
tenant-stockholders, as well as any rental income from units or commercial areas
the Cooperative might control. Unanticipated expenditures may in some cases have
to be paid by special assessments on the tenant-stockholders.

Home Improvement Loans

   
      Home Improvement Loans may be secured by first or junior liens on
conventional one-to four-family residential properties and multi-family
residential properties. Home Improvement Loans generally will be conventional,
or if specified in the related Prospectus Supplement, may be partially insured
by the Federal Housing Administration ("FHA") or another federal or state
agency. The loan proceeds from such Home Improvement Loans are typically
disbursed to an escrow agent which, according to the Company's Guidelines,
Approved Guidelines or Bulk Guidelines, releases such proceeds to the contractor
upon completion of the improvements or in draws as the work on the improvements
progresses. Costs incurred by the Obligor for loan origination including
origination points and appraisal, legal and title fees, are often included in
the amount financed. In addition, Home Improvement Loans generally provide
additional security to a first or junior mortgage loan because home improvements
typically retain or increase the value of a property.
    

Contracts

   
     Contracts will consist of manufactured housing conditional sales contracts
and installment sales or loan agreements each secured by a Manufactured Home.
Contracts may be conventional, insured partially by the FHA or partially
guaranteed by the Veterans Administration, as specified in the related
Prospectus Supplement.  Each Contract will be fully amortizing and will bear
interest at its APR.
    

   
      The "Manufactured Homes" securing the Contracts will consist of
manufactured homes within the meaning of 42 United States Code, Section 5402(6),
which defines a "manufactured home" as "a structure, transportable in one or
more sections, which in the traveling mode, is eight body feet or more in width
or forty body feet or more in length, or, when erected on site, is three hundred
twenty or more square feet, and which is built on a permanent chassis and
designed to be used as a dwelling with or without a permanent foundation when
connected to the required utilities, and includes the plumbing, heating, air
conditioning, and electrical systems contained therein; except that such term
shall include any structure which meets all the requirements of [this] paragraph
except the size requirements and with respect to which the manufacturer
voluntarily files a certification required by the Secretary of Housing and Urban
Development and complies with the standards established under [this] chapter."
    

     The related Prospectus Supplement will specify for the Contracts contained
in the related Trust, among other things, the date of origination of the
Contracts; the APRs on the Contracts; the Contract Loan-to-Value Ratios; the
minimum and maximum outstanding principal balances as of the Cut-Off Date and
the average outstanding principal balance; the outstanding principal balances of
the Contracts included in the related Trust; and the original maturities of the
Contracts and the last maturity date of any Contract.


                                       27

<PAGE>
<PAGE>

                                 THE LOAN POOLS

General

   
      Each Loan Pool will consist primarily of (i) Loans, minus any other
interest retained by the Company evidenced by promissory notes (the "Notes")
secured by mortgages or deeds of trust or other similar security instruments
creating a lien on, or security interest in, (a) one- to four-family residential
properties, (b) multi-family residential properties, (c) mixed use properties,
(d) apartment units in a Cooperative or (e) Manufactured Homes or (ii)
certificates of interest or participations in such Mortgage Notes. The
Properties will consist primarily of attached or detached one-family dwelling
units, two- to four-family dwelling units, condominiums, townhouses, row houses,
individual units in planned-unit developments, mixed use properties and certain
other dwelling units, and the fee, leasehold or other interests in the
underlying real property. The Properties may also consist of apartment units in
Cooperatives and Manufactured Homes. The Properties may be owner-occupied (which
includes second and vacation homes) and non-owner occupied investment
properties. If specified in the related Prospectus Supplement relating to a
series of Securities, a Loan Pool may contain Cooperative Loans evidenced by
promissory notes ("Cooperative Notes") secured by security interests in shares
issued by Cooperatives and in the related proprietary leases or occupancy
agreements granting exclusive rights to occupy specific dwelling units in the
related buildings. As used herein, unless the context indicates otherwise,
"Loans" include Cooperative Loans, "Properties" include shares in the related
cooperative and the related proprietary leases or occupancy agreements securing
Cooperative Notes, "Notes" include Cooperative Notes and "Loans" include
security agreements with respect to Cooperative Notes.
    

     Each Loan will be selected by the Company for inclusion in a Loan Pool from
among loans originated by the Company or one or more originators, including
banks, savings and loan associations, mortgage bankers, mortgage brokers,
investment banking firms, the FDIC and other mortgage loan originators or
purchasers not affiliated with the Company, all as described below under "Loan
Program." The characteristics of the Loans will be described in the related
Prospectus Supplement. Other loans available for acquisition by a Trust may have
characteristics that would make them eligible for inclusion in a Loan Pool but
may not be selected by the Company for inclusion in such Loan Pool.

   
     Each Security will evidence an interest in only the related Loan Pool and
corresponding Trust Estate, and not in any other Loan Pool or any other Trust
Estate (except in those situations whereby certain collections on any Loans in
a related Loan Pool in excess of amounts needed to pay the related securities
may be deposited in a common, master reserve account that provides Credit
Enhancement for more than one series of Securities).
    

The Loan Pools

   
      All of the Loans in a Loan Pool will (i) have payments that are due
monthly or bi-weekly, (ii) be secured by Properties located in any of the fifty
states, the District of Columbia, Puerto Rico or any other Territories of the
United States and (iii) consist of one or more of the following types of loans:
    

          (1) Fixed-rate, fully-amortizing loans (which may include loans
     converted from adjustable-rate loans or otherwise modified) providing for
     level monthly payments of principal and interest and terms at origination
     or modification of generally not more than 30 years;

          (2) ARM Loans having original or modified terms to maturity of
     generally not more than 30 years with a related Loan Rate that adjusts
     periodically, at the intervals described in the related Prospectus
     Supplement (which may have adjustments in the amount of monthly payments at
     periodic intervals) over the term of the loan to equal the sum of a fixed
     percentage set forth in the related Mortgage Note (the "Note Margin") and
     an index (the "Index") to be specified in the related Prospectus
     Supplement, such as, by way of example: (i) U.S. Treasury securities of a
     specified constant maturity, (ii) weekly auction average investment yield
     of U.S. Treasury bills of specified maturities, (iii) the daily Bank Prime
     Loan rate made available by the Federal Reserve Board or as quoted by one
     or more specified lending institutions, (iv) the cost of funds of member
     institutions for the Federal Home Loan


                                       28

<PAGE>
<PAGE>

     Bank of San Francisco, or (v) the interbank offered rates for U.S. dollar
     deposits in the London Markets, each calculated as of a date prior to each
     scheduled interest rate adjustment date that will be specified in the
     related Prospectus Supplement. The related Prospectus Supplement will set
     forth the relevant Index, and the related Prospectus Supplement or the
     related Current Report on Form 8-K will indicate the highest, lowest and
     weighted-average Note Margin with respect to the ARM Loans in the related
     Loan Pool. If specified in the related Prospectus Supplement, an ARM Loan
     may include a provision that allows the Obligor to convert the adjustable
     Loan Rate to a fixed rate at some point during the term of such ARM Loan
     subsequent to the initial payment date;

          (3) Fixed-rate, graduated payment loans having original or modified
     terms to maturity of generally not more than 30 years with monthly payments
     during the first year calculated on the basis of an assumed interest rate
     that will be lower than the Loan Rate applicable to such loan in subsequent
     years. Deferred Interest, if any, will be added to the principal balance of
     such loans;

   
          (4) Balloon loans ("Balloon Loans"), which are loans having original
     or modified terms to maturity of generally 5 to 15 years as described in
     the related Prospectus Supplement, which may have level monthly payments of
     principal and interest based generally on a 10- to 30-year amortization
     schedule. The amount of the monthly payment may remain constant until the
     maturity date, upon which date the full outstanding principal balance on
     such Balloon Loan will be due and payable (such amount, the "Balloon
     Amount"); or
    

   
          (5) Modified loans ("Modified Loans"), which are fixed or
     adjustable-rate loans providing for terms at the time of modification of
     generally not more than 30 years. Modified Loans may be loans which have
     been consolidated and/or have had various terms changed, loans which have
     been converted from adjustable rate loans to fixed rate loans, or
     construction loans which have been converted to permanent loans.
    

     If provided for in the related Prospectus Supplement, a Loan Pool may
contain ARM Loans which allow the Obligors to convert the adjustable rates on
such Loans to a fixed rate at some point during the life of such Loans (each
such Loan, a " Convertible Loan"). If specified in the related Prospectus
Supplement, upon any conversion, the Company will repurchase or the Servicer,
the applicable Sub-Servicer, or a third party will purchase the converted Loan
as and to the extent set forth in the related Prospectus Supplement.
Alternatively, if specified in the related Prospectus Supplement, the Company or
the Servicer (or another party specified therein) may agree to act as
remarketing agent with respect to such converted Loans and, in such capacity, to
use its best efforts to arrange for the sale of converted Loans under specific
conditions. Upon the failure of any party so obligated to purchase any such
converted Loan, the inability of any remarketing agent to so arrange for the
sale of the converted Loan and the unwillingness of the remarketing agent to
exercise any election to purchase the converted Loan for its own account, the
related Loan Pool will thereafter include both fixed rate and adjustable rate
Loans.

     If provided for in the related Prospectus Supplement, certain of the Loans
may be Buydown Loans pursuant to which the monthly payments made by the Obligor
during the Buydown Period will be less than the scheduled monthly payments on
the Loan, the resulting difference to be made up from (i) Buydown Funds funded
by the originator of the Loan or another source (including the Servicer, the
Company or the related originator) and placed in the Buydown Account and (ii) if
the Buydown Funds are contributed on a present value basis, investment earnings
on such Buydown Funds. See "Description of the Securities--Payments on Loans;
Deposits to Distribution Account." The terms of the Buydown Loans, if such loans
are included in a Trust, will be as set forth in the related Prospectus
Supplement.

     The Company will cause the Loans constituting each Loan Pool to be assigned
to the Trustee named in the related Prospectus Supplement, for the benefit of
the holders of all of the Securities of a series and such Trustee will receive a
fee for its services. The Servicer named in the related Prospectus Supplement
will service the Loans, either directly or through other mortgage servicing
institutions (Sub-Servicers), pursuant to a Pooling and Servicing Agreement and
will receive a fee for such services. See "Loan Program" and "Description of the


                                       29

<PAGE>
<PAGE>

   
Securities." With respect to those Loans serviced by the Servicer through a
Sub-Servicer, the Servicer will remain liable for its servicing obligations
under the related Pooling and Servicing Agreement as if the Servicer alone were
servicing such Loans.

     As described in the related Prospectus Supplement, the Company may make
certain representations and warranties regarding the Loans, but the assignment
of the Loans to the Trustee will be without recourse. See "Description of the
Securities--Assignment of Loans." The Servicer's obligations with respect to the
Loans will consist principally of its contractual servicing obligations under
the related Pooling and Servicing Agreement (including its obligation to enforce
certain purchase and other obligations of the Company, as more fully described
herein under "Loan Program--Representations" and "Description of the
Securities--Assignment of Loans," and its obligation, if any, to make certain
cash advances in the event of delinquencies in payments on or with respect to
the Loans and interest shortfalls due to prepayment of Loans, in amounts
described herein under "Description of the Securities--Advances"). Generally,
the obligation of the Servicer to make delinquency advances will be limited to
amounts which the Servicer believes ultimately would be reimbursable out of the
proceeds of liquidation of the Loans. See "Description of the
Securities--Advances."
    

                              UNDERWRITING PROGRAM

General

     The Company's finance programs consist of a Mortgage Loan Program and a
Manufactured Housing Program, each of which is described below.

     Loans originated or purchased by originators and acquired by the Company
generally will have been originated in accordance with the Company's guidelines
(the "Guidelines"). Management permits deviations from the specific criteria of
the Company's Guidelines to reflect local economic trends, real estate
valuations, and credit factors specific to each Loan. The Company generally will
review or cause to be reviewed all of the Loans in any delivery of Loans from
originators for conformity with the Company's Guidelines.

     The Company will make representations and warranties with respect to the
Loans sold to the Trust pursuant to the Pooling and Servicing Agreement. The
Company may be obligated to repurchase the Loans in respect of which a breach of
representation or warranty has occurred.

   
     Representations.  The Company will make representations and warranties in
respect of the Loans sold by the Company to the Trust and evidenced by a series
of Securities. Such representations and warranties generally include, among
other things, that at the time of the sale to the Trust of each Loan: (i) the
information with respect to each Loan set forth in the Schedule of Loans is true
and correct; (ii) all real estate appraisals have been performed in accordance
with industry standards; (iii) no Loan is in violation of any applicable state
or federal law or regulation; (iv) each Loan had, at the time of origination,
either an attorney's certification of title or a title search or title policy;
(v) as of the related settlement date, each Loan is secured by a valid and
subsisting lien of record on the Property having the priority indicated in the
related Loan file subject in all cases to exceptions to title set forth in the
title insurance policy, if any, with respect to the related Loan; (vi) the
Company held good and indefeasible title to, and was the sole owner of, each
Loan conveyed by it; and (vii) each Loan was originated in accordance with law
and is the valid, legal and binding obligation of the related Obligor.
    

     If the Company cannot cure a breach of any representation or warranty made
by it in respect of a Loan that materially and adversely affects the interests
of the Securityholders in such Loan within a time period specified in the
related Pooling and Servicing Agreement, the Company will be obligated to
purchase from the related Trust such Loan at a price (the "Loan Purchase Price")
set forth in the related Pooling and Servicing Agreement which Loan Purchase
Price will be equal to the principal balance thereof as of the date of purchase
plus one month's interest at the Loan Rate less the amount, expressed as a
percentage per annum, payable in respect of servicing compensation, Trustee
compensation and REMIC reporting compensation, as applicable, together with,
without duplication, the aggregate amount of all delinquent interest, if any.


                                       30

<PAGE>
<PAGE>

   
      As to any such Loan required to be purchased by the Company, as provided
above, rather than repurchase the Loan, the Servicer may, at its sole option,
remove such Loan (a " Deleted Loan") from the related Trust and cause the
Company to substitute in its place another Loan of like kind (a "Qualified
Replacement Loan" as such term is defined in the related Pooling and Servicing
Agreement). With respect to a Trust for which a REMIC election is to be made,
except as otherwise provided in the Prospectus Supplement relating to a series
of Securities, such substitution of a defective Loan must be effected within two
years of the date of the initial issuance of the Securities, and may not be made
if such substitution would cause the Trust to not qualify as a REMIC or result
in a prohibited transaction tax under the Code.  The Company generally will
have no option to substitute for a Loan that it is obligated to repurchase in
connection with a breach of a representation and warranty.
    

   
     The Servicer will be required under the applicable Pooling and Servicing
Agreement to enforce such purchase or substitution obligations for the benefit
of the Trustee and the Securityholders, following the practices it would employ
in its good faith business judgment if it were the owner of such Mortgage Loan;
provided, however, that this purchase or substitution obligation will in no
event become an obligation of the Servicer in the event the Company fails to
honor such obligation.  The foregoing will constitute the sole remedy available
to Securityholders or the Trustee for a breach of representation by the Company.
    

Mortgage Loan Program

     The Mortgage Loans will be originated by the Company or acquired by the
Company from originators. All of the Mortgage Loans will be originated or
acquired by originators generally in accordance with underwriting criteria
satisfactory to the Company.

     As more fully described below and as may also be described in greater
detail in the related Prospectus Supplement, under the Company's Loan Program,
the Company will originate Loans or purchase Loans from originators: (1) in
accordance with its loan program (the "Company's Loan Program") described in the
Company's Seller's Guide, as modified from time to time (the " Company's
Seller's Guide"), (2) on a "spot" or negotiated basis ("Negotiated
Transactions"), and (3) as bulk acquisitions ("Bulk Acquisitions"). The
Company's Loan Program, Negotiated Transactions, Bulk Acquisitions and the
respective underwriting guidelines relating thereto are described below.

     The Company's Guidelines provide that each borrower is required to provide,
and any originator is generally required to verify, personal financial
information. The borrower's total monthly obligations (including principal and
interest on each mortgage, tax assessments, other loans, charge accounts and all
other scheduled indebtedness) should not exceed 60% of the borrower's monthly
income. Borrowers who are salaried employees must provide current employment
information, in addition to recent employment history. The Originator verifies
this information for salaried borrowers based on a current pay stub and either
(i) a written verification of income signed by their employer or (ii) two years'
W-2 forms. A self-employed applicant is generally required to be successfully
self-employed in the same field for a minimum of two years. A self-employed
borrower is generally required to provide financial statements and signed copies
of federal income tax returns (including schedules) filed for the most recent
two years. The borrower's debt-to-income ratio is calculated based on income as
generally verified by the Originator and must be reasonable.

     The Mortgage Loans will be underwritten pursuant to the Company's "Full
Documentation Program," "Alternative Income Documentation Program" and "Stated
Income Program," as set forth in the Company's Guidelines. Under each of the
programs, the originator reviews the loan applicant's source of income,
calculates the amount of income from sources indicated on the loan application
or similar documentation, reviews the credit history of the applicant,
calculates the debt service-to-income ratio to determine the applicant's ability
to repay the loan, reviews the type and use of the property being financed and
reviews the property for compliance with its standards. In determining the
ability of the applicant to repay an adjustable rate Mortgage Loan, the
originators use a rate (the "Qualifying Rate") that generally is a rate equal to
the fully-indexed Mortgage interest rate for such adjustable rate Mortgage Loan.
The Company's Guidelines are applied in a standardized procedure that complies
with applicable federal and state laws and regulations.


                                       31

<PAGE>
<PAGE>

     Under the Full Documentation Program, the income of each applicant and the
source of funds (if any) required to be deposited by an applicant into a bank
account will be verified by the Originators. Applicants are generally required
to submit a current pay stub and either (i) a written verification of income
signed by their employer or (ii) two years' W-2 forms. Under the Alternative
Income Documentation Program, a self-employed applicant is required to provide
the applicant's business' profit and loss statement, and bank account statements
supporting such statement for the prior calendar year and any completed calendar
quarter of the current year and a current copy of a business license. Both the
Alternative Income Program and the Stated Income Program generally require (i)
that the applicant's income be reasonable for its business/profession, (ii) that
the business has been in existence for three years or more and (iii) that the
loan-to-value ratio be reduced. In addition, the Mortgage Loan will generally
improve the applicant's cash flow. Verification of the source of funds (if any)
required to be deposited by the applicant into a bank account is generally
required under all documentation programs in the form of a standard verification
of deposit or two months' consecutive bank statements or other acceptable
documentation. Twelve months' mortgage payment or rental history is generally
required to be verified by the applicant's current lender or landlord. If
appropriate compensating factors exist, the originators and the Company may
waive certain documentation requirements for individual applicants.

     Negotiated Transactions. The Company may acquire or may cause a Trust to
acquire Mortgage Loans from originators on a "spot" basis or in Negotiated
Transactions, and such Negotiated Transactions may be governed by agreements
("Master Commitments") relating to ongoing acquisitions of Mortgage Loans by the
Company, from originators who will represent that the Mortgage Loans have been
originated in accordance with underwriting guidelines agreed to by the Company.
Certain other Mortgage Loans will be acquired from originators that will
represent that the Mortgage Loans were originated pursuant to underwriting
guidelines determined by a mortgage insurance company acceptable to the Company.
The Company will accept a certification from such insurance company as to a
Mortgage Loan's insurability in a Loan Pool as of the date of certification as
evidence of a Mortgage Loan conforming to applicable underwriting standards.
Such certifications likely will have been issued before the purchase of the
Mortgage Loan by the Company. The Company only will perform random quality
assurance reviews on Mortgage Loans delivered with such certifications.

     The underwriting standards utilized in Negotiated Transactions and the
underwriting standards of insurance companies may vary substantially from the
Company's Guidelines described herein. All of the underwriting guidelines will
provide an underwriter with information to evaluate either the security for the
related Mortgage Loan, which security consists primarily of the borrower's
repayment ability or the adequacy of the Property as collateral, or a
combination of both. Due to the variety of underwriting guidelines and review
procedures that may be applicable to the Mortgage Loans included in any Loan
Pool, the related Prospectus Supplement will not distinguish among the various
underwriting guidelines applicable to the Mortgage Loans nor describe any review
for compliance with applicable underwriting guidelines performed by the Company.
Moreover, there can be no assurance that every Mortgage Loan was originated in
conformity with the underwriting guidelines related thereto in all material
respects, or that the quality or performance of Mortgage Loans underwritten
pursuant to varying guidelines as described above will be equivalent under all
circumstances.

     Bulk Acquisitions. Bulk portfolios of Mortgage Loans may be originated by a
variety of originators under several different underwriting guidelines. Mortgage
Loans that conform to the related underwriting guidelines of the originator of
the portfolio of such Mortgage Loans acquired by the Company in a Bulk
Acquisition may not conform to the requirements of the Company's Guidelines.
Bulk Acquisition portfolios may be purchased servicing released or retained. If
servicing is retained, the Company may require the Originator to meet certain
minimum requirements with respect to the servicing of such Mortgage Loans. The
Company generally will cause the Mortgage Loans acquired in a Bulk Acquisition
to be re-underwritten on a sample basis. Such re-underwriting may be performed
by the Company or by a third party acting at the direction of the Company.


                                       32

<PAGE>
<PAGE>

Manufactured Housing Contract Program

     General. All manufactured housing contracts that are purchased by the
Company from dealers or originated by the Company through a broker are written
on forms provided by the Company and are purchased or underwritten, as the case
may be, on an individually approved basis. With respect to each retail
manufactured housing contract to be purchased from a dealer or submitted by a
broker and underwritten, as the case be, the Company's general practice is to
have the dealer or broker submit the customer's credit application,
manufacturer's invoice (if the contract is for a new home) and certain other
information relating to the contract to the applicable regional office of the
Company. Personnel at the regional office make an analysis of the
creditworthiness of the obligor and of other aspects of the proposed
transaction. If the credit worthiness of the obligor and other aspects of the
transaction are approved by the regional office, the Company purchases the
contract after the manufactured home is delivered and set up.

     Because manufactured homes generally depreciate in value, the Company's
management believes that the creditworthiness of a potential obligor under a
manufactured housing contract should be the most important criterion in
determining whether to approve the purchase or origination of such manufactured
housing contract. In this regard, the Company uses an underwriting guideline
matrix based upon each applicant's credit history, residence history, employment
history, debt-to-income ratio and down payment percentage. Although, with
respect to certain of these criteria, the Company has minimum requirements, the
Company management does not believe that these minimum requirements are
themselves generally sufficient to warrant a credit approval of an applicant.
Thus, there were and are no requirements on the basis of which, if they are met,
credit is routinely approved, and if they are not met, credit is routinely
denied. Rather, if an applicant has a low rating with respect to one of the
criteria mentioned above, there generally must be a compensating higher rating
with respect to other items in order for such applicant to be approved. In
addition, in certain cases, credit applications are approved even if certain of
the minimum criteria are not met. The ultimate decision to approve or reject a
credit application is thus the result of a judgment made by either regional
management or the Company's senior management.

     The Company's policy is to approve or reject each credit application within
72 hours of receipt. Thus, there is generally less time for credit investigation
than is the case, for instance, with loans for site-built homes. Although the
Company's management believes that the 72 hour period for approval or rejection
of each credit application is in line with industry practice, no assurance can
be given that any credit application that was approved in 72 hours would have
been approved if a longer period had been provided for credit investigation.

     The qualifications of all regional office personnel authorized to approve
or reject credit applications are reviewed by the President and/or the Chief
Executive Office of the Company. All such personnel have certain lending limits
applicable to their approval authority. The Company has no set qualifications
for any employees to whom authority to approve or reject credit applications may
be delegated.

     The credit review and approval practices of each regional office are
subject to internal reviews and audits that, through sampling, examine the
nature of the verification of credit histories, residence histories, employment
histories and debt-to-income ratios of the applicants and evaluate the credit
risks associated with the contracts purchased through such regional office by
rating the obligors on such contracts according to their credit histories,
residence histories, employment histories, debt-to-income ratios and down
payment percentages. Selection of underwriting files for review is generally
made by the personnel performing the examination, without prior knowledge on the
part of the regional office personnel of the files to be selected for review.
However, the Company has no requirement that any specific random selection
procedures be followed, and no assurance can be given that the files reviewed in
any examination process are representative of the contract originations in the
related regional office. In addition, no statistical analysis is performed on
the results of any such examination of underwriting files.

     Underwriting policies for the Company's origination or purchase on an
individual basis of manufactured housing contracts are established by the
Company's senior management and are applicable to all regional offices in the
Company's manufactured housing regional office system.


                                       33

<PAGE>
<PAGE>

                          DESCRIPTION OF THE SECURITIES

General

   
     The Securities will be issued in series. Each series of Securities (or, in
certain instances, two or more series of Securities) will be issued pursuant to
a Pooling and Servicing Agreement. The following (together with additional
summaries under "The Pooling and Servicing Agreement" below)  describes all
material terms and provisions relating to the Securities common to each Pooling
and Servicing Agreement. The  following does not purport to be complete and are
subject to, and  is qualified in their entirety by reference to, all of the
provisions of the Pooling and Servicing Agreement for the related Trust and the
related Prospectus Supplement.
    

     The Securities will consist of two basic types: (i) Securities of the
fixed-income type ("Fixed-Income Securities") and (ii) Securities of the equity
participation type ("Equity Securities"). No Class of Equity Securities will be
offered pursuant to this Prospectus or any Prospectus Supplement related hereto.
Fixed-Income Securities generally will be styled as debt instruments, having a
principal balance and a specified interest rate ("Interest Rate"). Fixed-Income
Securities may be either beneficial ownership interests in the related Loans
held by the related Trust, or may represent debt secured by such Loans. Each
series or class of Fixed-Income Securities may have a different Interest Rate,
which may be a fixed, variable or adjustable Interest Rate. The related
Prospectus Supplement will specify the Interest Rate for each series or class of
Fixed-Income Securities, or the initial Interest Rate and the method for
determining subsequent changes to the Interest Rate.

     A series may include one or more classes of Fixed-Income Securities ("Strip
Securities") entitled to (i) principal distributions, with disproportionate,
nominal or no interest distributions, or (ii) interest distributions, with
disproportionate, nominal or no principal distributions. In addition, a series
may include two or more classes of Fixed-Income Securities that differ as to
timing, sequential order, priority of payment, Interest Rate or amount of
distributions of principal or interest or both, or as to which distributions of
principal or interest or both on any class may be made upon the occurrence of
specified events, in accordance with a schedule or formula, or on the basis of
collections from designated portions of the related Loan Pool, which series may
include one or more classes of Fixed-Income Securities ("Accrual Securities"),
as to which certain accrued interest will not be distributed but rather will be
added to the principal balance (or nominal principal balance in the case of
Accrual Securities which are also Strip Securities) thereof on each Payment
Date, as hereinafter defined and in the manner described in the related
Prospectus Supplement.

     If so provided in the related Prospectus Supplement, a series of Securities
may include one or more classes of Fixed-Income Securities (collectively, the
"Senior Securities") that are senior to one or more classes of Fixed-Income
Securities (collectively, the "Subordinate Securities") in respect of certain
distributions of principal and interest and allocations of losses on Loans. In
addition, certain classes of Senior (or Subordinate) Securities may be senior to
other classes of Senior (or Subordinate) Securities in respect of such
distributions or losses.

     Equity Securities will represent the right to receive the proceeds of the
related Trust Estate after all required payments have been made to the
Securityholders of the related Fixed-Income Securities (both Senior Securities
and Subordinate Securities), and following any required deposits to any reserve
account that may be established for the benefit of the Fixed-Income Securities.
Equity Securities may constitute what are commonly referred to as the "residual
interest", "seller's interest" or the "general partnership interest", depending
upon the treatment of the related Trust for federal income tax purposes. As
distinguished from the Fixed-Income Securities, the Equity Securities will not
be styled as having principal and interest components. Any losses suffered by
the related Trust first will be absorbed by the related class of Equity
Securities, as described herein and in the related Prospectus Supplement.

     No Class of Equity Securities will be offered pursuant to this Prospectus
or any Prospectus Supplement related hereto. Equity Securities may be offered on
a private placement basis or pursuant to a separate


                                       34

<PAGE>
<PAGE>

Registration Statement to be filed by the Company. In addition, the Company and
its affiliates may initially or permanently hold any Equity Securities issued by
any Trust.

     General Payment Terms of Securities. As provided in the related Pooling and
Servicing Agreement and as described in the related Prospectus Supplement,
Securityholders will be entitled to receive payments on their Securities on
specified dates ("Payment Dates"). Payment Dates with respect to Fixed-Income
Securities will occur monthly, quarterly or semi-annually, as described in the
related Prospectus Supplement; Payment Dates with respect to Equity Securities
will occur as described in the related Prospectus Supplement.

     The related Prospectus Supplement will describe a date (the "Record Date")
preceding such Payment Date, as of which the Trustee or its paying agent will
fix the identity of the Securityholders for the purpose of receiving payments on
the next succeeding Payment Date.

   
     The related Prospectus Supplement and the Pooling and Servicing Agreement
will describe a period (a "Remittance Period") antecedent to each Payment Date
(for example, in the case of monthly-pay Securities, the calendar month
preceding the month in which a Payment Date occurs or such other specified
period).  Collections received on or with respect to the related Loans during a
Remittance Period will be required to be remitted by the Servicer to the related
Trustee prior to the related Payment Date and will be used to distribute
payments to Securityholders on such Payment Date. As may be described in the
related Prospectus Supplement, the related Pooling and Servicing Agreement may
provide that all or a portion of the principal collected on or with respect to
the related Loans may be applied by the related Trustee to the acquisition of
additional Loans during a specified period (rather than used to distribute
payments of principal to Securityholders during such period) with the result
that the related Securities possess an interest-only period, also commonly
referred to as a revolving period, which will be followed by an amortization
period. Any such interest-only or revolving period may, upon the occurrence of
certain events to be described in the related Prospectus Supplement, terminate
prior to the end of the specified period and result in the earlier than expected
amortization of the related Securities.
    

     In addition, and as may be described in the related Prospectus Supplement,
the related Pooling and Servicing Agreement may provide that all or a portion of
such collected principal may be retained by the Trustee (and held in certain
temporary investments, including Loans) for a specified period prior to being
used to distribute payments of principal to Securityholders.

     The result of such retention and temporary investment by the Trustee of
such principal would be to slow the amortization rate of the related Securities
relative to the amortization rate of the related Loans, or to attempt to match
the amortization rate of the related Securities to an amortization schedule
established at the time such Securities are issued. Any such feature applicable
to any Securities may terminate upon the occurrence of events to be described in
the related Prospectus Supplement, resulting in the current funding of principal
payments to the related Securityholders and an acceleration of the amortization
of such Securities.

   
      Neither the Securities nor the underlying Loans will be guaranteed or
insured by any governmental agency or instrumentality or the Company, the
Servicer, the Master Servicer, if any, any Sub-Servicer, any Originator or any
of their affiliates.
    

   
      Securities of each series covered by a particular Pooling and Servicing
Agreement will evidence specified beneficial ownership interest in a separate
Trust Estate created pursuant to such Pooling and Servicing Agreement. A Trust
Estate will consist of, to the extent provided in the Pooling and Servicing
Agreement: (i) a pool of Loans (and the related Loan documents) or certificates
of interest or participations therein underlying a particular series of
Securities as from time to time are subject to the Pooling and Servicing
Agreement, exclusive of, if specified in the related Prospectus Supplement, any
interest retained by the related Originator, the Company or any of their
affiliates with respect to each such Loan; (ii)  payments and collections in
respect of the Loans due, accrued or received, as described in the related
Prospectus Supplement, on and after the related Cut-Off Date, as from time to
time are identified as deposited in respect thereof in the Principal and
Interest Account and in the related Distribution Account; (iii) property
acquired by foreclosure of the Loans or deed in lieu of foreclosure; (iv) hazard
and flood insurance policies and primary mortgage insurance policies, if any,
and
    


                                       35

<PAGE>
<PAGE>

certain proceeds thereof; and (v) any combination, as specified in the related
Prospectus Supplement, of a letter of credit, financial guaranty insurance
policy, purchase obligation, mortgage pool insurance policy, special hazard
insurance policy, bankruptcy bond, reserve fund or other type of Credit
Enhancement as described under "Description of Credit Enhancement." To the
extent that any Trust Estate includes certificates of interest or participations
in Loans, the related Prospectus Supplement will describe the material terms and
conditions of such certificates or participations.

Form of Securities

   
      The Securities of each series will be issued as physical certificates
("Physical Certificates") in fully registered form only in the denominations
specified in the related Prospectus Supplement, and will be transferable and
exchangeable at the corporate trust office of the registrar of the Securities
(the "Security Registrar") named in the related Prospectus Supplement. No
service charge will be made for any registration of exchange or transfer of
Securities, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge.
    

     If so specified in the related Prospectus Supplement, specified classes of
a series of Securities will be issued in uncertificated book-entry form
("Book-Entry Securities"), and will be registered in the name of Cede, the
nominee of DTC. DTC is a limited purpose trust company organized under the laws
of the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the Uniform Commercial Code ("UCC") and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended. DTC was created to hold securities
for its participating organizations (" Participants") and facilitate the
clearance and settlement of securities transactions between Participants through
electronic book-entry changes in their accounts, thereby eliminating the need
for physical movement of certificates. Participants include securities brokers
and dealers, banks, trust companies and clearing corporations and may include
certain other organizations. Indirect access to the DTC system also is available
to others such as brokers, dealers, banks and trust companies that clear through
or maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participant").

     Under a book-entry format, Securityholders that are not Participants or
Indirect Participants but desire to purchase, sell or otherwise transfer
ownership of Securities registered in the name of Cede, as nominee of DTC, may
do so only through Participants and Indirect Participants. In addition, such
Securityholders will receive all distributions of principal of and interest on
the Securities from the Trustee through DTC and its Participants. Under a
book-entry format, Securityholders will receive payments after the related
Payment Date because, while payments are required to be forwarded to Cede, as
nominee for DTC, on each such date, DTC will forward such payments to its
Participants, which thereafter will be required to forward such payments to
Indirect Participants or Securityholders. Unless and until Physical Securities
are issued, it is anticipated that the only Securityholder will be Cede, as
nominee of DTC, and that the beneficial holders of Securities will not be
recognized by the Trustee as Securityholders under the Pooling and Servicing
Agreement. The beneficial holders of such Securities will only be permitted to
exercise the rights of Securityholders under the Pooling and Servicing Agreement
indirectly through DTC and its Participants who in turn will exercise their
rights through DTC.

     Under the rules, regulations and procedures creating and affecting DTC and
its operations, DTC is required to make book-entry transfers among Participants
on whose behalf it acts with respect to the Securities and is required to
receive and transmit payments of principal of and interest on the Securities.
Participants and Indirect Participants with which Securityholders have accounts
with respect to their Securities similarly are required to make book-entry
transfers and receive and transmit such payments on behalf of their respective
Securityholders. Accordingly, although Securityholders will not possess
Securities, the rules provide a mechanism by which Securityholders will receive
distributions and will be able to transfer their interests.

     Unless and until Physical Certificates are issued, Securityholders who are
not Participants may transfer ownership of Securities only through Participants
by instructing such Participants to transfer Securities, by book-entry transfer,
through DTC for the account of the purchasers of such Securities, which account
is maintained with their respective Participants. Under the Rules and in
accordance with DTC's normal procedures,


                                       36

<PAGE>
<PAGE>

transfers of ownership of Securities will be executed through DTC and the
accounts of the respective Participants at DTC will be debited and credited.
Similarly, the respective Participants will make debits or credits, as the case
may be, on their records on behalf of the selling and purchasing
Securityholders.

     Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a
Securityholder to pledge Securities to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of such
Securities may be limited due to the lack of a Physical Certificate for such
Securities.

     DTC in general advises that it will take any action permitted to be taken
by a Securityholder under a Pooling and Servicing Agreement only at the
direction of one or more Participants to whose account with DTC the related
Securities are credited. Additionally, DTC in general advises that it will take
such actions with respect to specified percentages of the Securityholders only
at the direction of and on behalf of Participants whose holdings include current
principal amounts of outstanding Securities that satisfy such specified
percentages. DTC may take conflicting actions with respect to other current
principal amounts of outstanding Securities to the extent that such actions are
taken on behalf of Participants whose holdings include such current principal
amounts of outstanding Securities.

     Any Securities initially registered in the name of Cede, as nominee of DTC,
will be issued in fully registered, certificated form to Securityholders or
their nominees ("Physical Certificates"), rather than to DTC or its nominee only
under the events specified in the related Pooling and Servicing Agreement and
described in the related Prospectus Supplement. Upon the occurrence of any of
the events specified in the related Pooling and Servicing Agreement and the
Prospectus Supplement, DTC will be required to notify all Participants of the
availability through DTC of Physical Certificates. Upon surrender by DTC of the
securities representing the Securities and instruction for re-registration, the
Trustee will issue the Securities in the form of Physical Certificates, and
thereafter the Trustee will recognize the holders of such Physical Certificates
as Securityholders. Thereafter, payments of principal of and interest on the
Securities will be made by the Trustee directly to Securityholders in accordance
with the procedures set forth herein and in the Pooling and Servicing Agreement.
The final distribution of any Security (whether Physical Certificates or
Securities registered in the name of Cede), however, will be made only upon
presentation and surrender of such Securities on the final Payment Date at such
office or agency as is specified in the notice of final payment to
Securityholders.

Assignment of Loans

   
     At the time of issuance of a series of Securities, the Company will cause
the Loans being included in the related Trust Estate to be assigned to the
Trustee together with  all payments and collections in respect of the Loans
due, accrued or received, as described in the related Prospectus Supplement on
or after the related Cut-Off Date. The Trustee will, concurrently with such
assignment, deliver a series of Securities to the Company in exchange for the
Loans. Each Loan will be identified in a schedule appearing as an exhibit to the
related Pooling and Servicing Agreement. Such schedule will include, among other
things, information as to the principal balance of each Loan as of the Cut-Off
Date, as well as information regarding the Loan Rate, the currently scheduled
monthly payment of principal and interest and the maturity of the Note.
    

     A typical provision relating to document delivery requirements would
provide that the Company deliver to the Trustee a file consisting of (i) the
original Notes or certified copies thereof, endorsed in blank or to the order of
the holder, (ii) originals of all intervening assignments, showing a complete
chain of title from origination to the applicable Originators, if any, including
warehousing assignments, with evidence of recording thereon, (iii) originals of
all assumption and modification agreements, if any, and, unless such Loan is
covered by a counsel's opinion as described in the next paragraph, (iv) either:
(a) the original Loan, with evidence of recording thereon, (b) a true and
accurate copy of the Loan where the original has been transmitted for recording,
until such time as the original is returned by the public recording office or
(c) a copy of the Loan certified by the public recording office in those
instances where the original recorded Loan has been lost. To the extent that
such a file containing all or a portion of such items has been delivered to the
Trustee, the Trustee will generally be required, for the benefit of the
Securityholders, to review each such file within a specified period, generally


                                       37

<PAGE>
<PAGE>

not exceeding 90 days, to ascertain that all required documents (or certified
copies of documents) have been executed and received.

     Generally, transfer documentation from the Originators to the Company will
have been prepared and filed prior to the execution and delivery of the Pooling
and Servicing Agreement. A typical provision relating to the preparation and
filing of transfer documentation will require the Company to cause to be
prepared and recorded, within a specified period, generally not exceeding 75
business days of the execution and delivery of the applicable Pooling and
Servicing Agreement (or, if original recording information is unavailable,
within such later period as is permitted by the Pooling and Servicing Agreement)
assignments of the Mortgages from the Company to the Trustee, in the appropriate
jurisdictions in which such recordation is necessary to perfect the lien thereof
as against creditors of or purchasers from the Company, to the Trustee;
provided, however, that if the Company furnishes to the Trustee an opinion of
counsel to the effect that no such recording is necessary to perfect the
Trustee's interests in the Mortgages with respect to one or more jurisdictions,
then such recording will not be required with respect to such jurisdictions.

   
      If any such document is found to be missing or defective in any material
respect, the Trustee (or such custodian) shall promptly so notify the Company,
which may notify the related Sub-Servicer or Originator, as the case may be. If
the Company or the Originator does not cure the omission or defect within a
specified period, generally not exceeding 60 days after notice is given to the
Company or Originator, as the case may be, the Company or such Originator will
be obligated to purchase on the next succeeding Remittance Date the related Loan
from the Trustee at its Loan Purchase Price (or, if specified in the related
Prospectus Supplement, will be permitted to substitute for such Loan under the
conditions specified in the related Prospectus Supplement). The Servicer will be
obligated to enforce this obligation of the Originator, as the case may be, to
the extent described above under "Underwriting Program--Representations." 
Neither the Servicer nor the Company will, however, be obligated to purchase or
substitute for such Loan if the Originator defaults on its obligation to do so,
and there can be no assurance that an Originator, as the case may be, will carry
out any such obligation.  Such purchase obligation constitutes the sole remedy
available to the Securityholders or the Trustee for omission of, or a material
defect in, a constituent document.
    

     The Trustee will be authorized at any time to appoint a custodian pursuant
to a custodial agreement to maintain possession of and, if applicable, to review
the documents relating to the Loans as the agent of the Trustee. The identity of
any such custodian to be appointed on the date of initial issuance of the
Securities will be set forth in the related Prospectus Supplement.

     Pursuant to each Pooling and Servicing Agreement, the Servicer, either
directly or through Sub-Servicers, will service and administer the Loans
assigned to the Trustee as more fully set forth below.

Forward Commitments; Pre-Funding

     A Trust may enter into an agreement (each, a "Forward Purchase Agreement")
with the Company whereby the Company will agree to transfer additional Loans to
such Trust following the date on which such Trust is established and the related
Securities are issued. The Trust may enter into Forward Purchase Agreements to
permit the acquisition of additional Loans (the "Subsequent Loans") that could
not be delivered by the Company or have not formally completed the origination
process, in each case prior to the date on which the Securities are delivered to
the Securityholders (the "Closing Date"). Any Forward Purchase Agreement will
require that any Loans so transferred to a Trust conform to the requirements
specified in such Forward Purchase Agreement, this Prospectus and the related
Prospectus Supplement. In addition, the Forward Purchase Agreement will state
that the Company shall only transfer the Subsequent Loans upon the satisfaction
of certain conditions, including that the Company shall have delivered opinions
of counsel (including bankruptcy, corporate and tax opinions) with respect to
the transfer of the Subsequent Loans to the Certificate Insurer, if any, the
Rating Agencies, the Servicer and the Trustee.

   
     If a Forward Purchase Agreement is to be utilized, the related Trustee
will be required to deposit in a segregated account (each, a "Pre-Funding
Account")  a portion of the net proceeds received by the Trustee
    


                                       38

<PAGE>
<PAGE>

   
in connection with the sale of one or more classes of Securities of the related
series (such amount, the "Pre-Funded Amount"); the additional Loans will be
transferred to the related Trust in exchange for money released to the Company
from the related Pre-Funding Account. Each Forward Purchase Agreement will set a
specified period (the " Funding Period") during which any such transfers must
occur  The Forward Purchase Agreement or the related Pooling and Servicing
Agreement will require that if all moneys originally deposited to such
Pre-Funding Account are not so used by the end of the related Funding Period,
then any remaining moneys will be applied as a mandatory prepayment of the
related class or classes of Securities as specified in the related Prospectus
Supplement.
    

   
     During the Funding Period, the moneys deposited to the Pre-Funding Account
will either (i) be held uninvested or (ii) will be invested in  one or more
Eligible Investments. On payment dates that occur during the Funding Period, the
Trustee will transfer any earnings on the moneys in the Pre-Funding Account to
the Certificate Account for distribution to the Securityholders.
    

   
     Although the specific parameters of the Pre-Funding Account with respect to
any issuance of Securities will be specified in the related Prospectus
Supplement, it is anticipated that: (a) the Funding Period will not exceed 120
days from the related Closing Date, (b) that the Additional Loans to be acquired
during the Funding Period will be subject to the same representations and
warranties as the Loans included in the related Trust Fund on the Closing Date
(although additional criteria may also be required to be satisfied, as described
in the related Prospectus Supplement) and (c) that the Pre-Funded Amount will
not exceed 25% of the principal amount of the Securities issued pursuant to a
particular offering.
    

     The Pre-Funding Account will be maintained by a Trustee, which must be a
bank having combined capital and surplus, generally, of a least $100,000,000,
long-term, unsecured debt rated at least investment grade and a long-term
deposit rating of at least investment grade.

Payments on Loans; Deposits to Distribution Account

     Each Sub-Servicer servicing a Loan pursuant to a Sub-Servicing Agreement
will establish and maintain an account (the "Sub-Servicing Account") that is
acceptable to the Servicer. A Sub-Servicing Account must be established with a
Federal Home Loan Bank or with a depository institution (including the
Sub-Servicer itself) whose accounts are insured by the National Credit Union
Share Insurance Fund or the FDIC. Except as otherwise permitted by the
applicable Rating Agencies, a Sub-Servicing Account must be segregated and may
not be established as a general ledger account.

     A Sub-Servicer is required to deposit into its Sub-Servicing Account on a
daily basis all amounts that are received by it in respect of the Loans, less
its servicing or other compensation. On or before the date specified in the
Sub-Servicing Agreement (which date may be no later than the business day prior
to the Determination Date referred to below or, if such day is not a business
day, the preceding business day), the Sub-Servicer must remit or cause to be
remitted to the Servicer all funds held in the Sub-Servicing Account with
respect to Loans that are required to be so remitted. A Sub-Servicer may also be
required to make such Servicing Advances and Delinquency Advances and to pay
Compensating Interest as set forth in the related Sub-Servicing Agreement.

     The Servicer will deposit or will cause to be deposited into the Principal
and Interest Account on a daily basis certain payments and collections due,
accrued or received, as described in the related Prospectus Supplement on or
after to the Cut-Off Date, as specifically set forth in the related Pooling and
Servicing Agreement, such as the following except as otherwise provided therein:

          (i) all payments on account of principal, including principal payments
     received in advance of the date on which the related monthly payment is due
     (the "Due Date") (" Principal Prepayments"), on the Loans comprising a
     Trust Estate;


                                       39

<PAGE>
<PAGE>

          (ii) all payments on account of interest on the Loans comprising such
     Trust Estate, net of the portion of each payment thereof retained by the
     Sub-Servicer, if any, as its servicing or other compensation;

          (iii) all amounts (net of unreimbursed liquidation expenses and
     insured expenses incurred, and unreimbursed advances made, by the related
     Sub-Servicer) received and retained, if any, in connection with the
     liquidation of any defaulted Loan, by foreclosure, deed in lieu of
     foreclosure or otherwise ("Liquidation Proceeds"), including all proceeds
     of any special hazard insurance policy, bankruptcy bond, mortgage pool
     insurance policy, financial guaranty insurance policy and any title, hazard
     or other insurance policy covering any Loan in such Loan Pool (together
     with any payments under any letter of credit, "Insurance Proceeds") or
     proceeds from any alternative arrangements established in lieu of any such
     insurance and described in the applicable Prospectus Supplement, other than
     proceeds to be applied to the restoration of the related property or
     released to the Obligor in accordance with the Servicer's normal servicing
     procedures (such amounts, net of related unreimbursed expenses and advances
     of the Servicer, "Net Liquidation Proceeds");

          (iv) any Buydown Funds (and, if applicable, investment earnings
     thereon) required to be paid to Securityholders, as described below;

          (v) all proceeds of any Loan in such Trust Estate purchased (or, in
     the case of a substitution, certain amounts representing a principal
     adjustment) by the Servicer, the Company, any Sub-Servicer or Originator or
     any other person pursuant to the terms of the Pooling and Servicing
     Agreement. See "Underwriting Program--Representations," "--Assignment of
     Loans" above;

          (vi) any amounts required to be deposited by the Servicer in
     connection with losses realized on investments of funds held in the
     Principal and Interest Account, as described below;

          (vii) any amounts required to be deposited in connection with the
     liquidation of the related Trust; and

          (viii) any amounts required to be transferred from the Distribution
     Account to the Principal and Interest Account.

          In addition to the Principal and Interest Account, the Trustee will
     establish and maintain, at the corporate trust office of the Trustee, in
     the name of the Trust for the benefit of the holders of each series of
     Securities, an account for the disbursement of payments on the Loans
     evidenced by each series of Securities (the "Distribution Account"). The
     Principal and Interest Account and the Distribution Account each must be
     maintained with a Designated Depository Institution. A " Designated
     Depository Institution" is an institution whose deposits are insured by the
     Bank Insurance Fund or the Savings Association Insurance Fund of the FDIC,
     the long-term deposits of which have a rating satisfactory to the Rating
     Agencies and the related Credit Enhancer, if any, and which is any of the
     following: (i) a federal savings and loan association duly organized,
     validly existing and in good standing under the federal banking laws, (ii)
     an institution duly organized, validly existing and in good standing under
     the applicable banking laws of any state, (iii) a national banking
     association duly organized, validly existing and in good standing under the
     federal banking laws, (iv) a principal subsidiary of a bank holding
     company, or (v) approved in writing by the related Credit Enhancer, if any,
     each Rating Agency and, in each case acting or designated by the Servicer
     as the depository institution for the Principal and Interest Account;
     provided, however, that any such institution or association will generally
     be required to have combined capital, surplus and undivided profits of at
     least $100,000,000. Notwithstanding the foregoing, the Principal and
     Interest Account may be held by an institution otherwise meeting the
     preceding requirements except that the only applicable rating requirement
     shall be that the unsecured and uncollateralized debt obligations thereof
     shall be rated at a level satisfactory to one or more Rating Agencies if
     such institution has trust powers and the Principal and Interest Account is
     held by such institution in its trust capacity and not in its commercial
     capacity. The Distribution Account, the Principal and Interest Account and
     other accounts described in the related Prospectus Supplement are
     collectively referred to as "Accounts." All funds in the Distribution
     Account shall be invested and reinvested


                                       40

<PAGE>
<PAGE>

   
by the Trustee for the benefit of the Securityholders and the related Credit
Enhancer, if any, as directed by the Servicer, in  one or more Eligible
Investments. An "Eligible Investment" is any of the following, in each case as
determined at the time of the investment or contractual commitment to invest
therein (to the extent such investments would not require registration of the
Trust Fund as an investment company pursuant to the Investment Company Act of
1940): (a) negotiable instruments or securities represented by instruments in
bearer or registered or book-entry form which evidence: (i) obligations which
have the benefit of the full faith and credit of the United States of America,
including depository receipts issued by a bank as custodian with respect to any
such instrument or security held by the custodian for the benefit of the holder
of such depository receipt, (ii) demand deposits or time deposits in, or
bankers' acceptances issued by, any depository institution or trust company
incorporated under the laws of the United States of America or any state thereof
and subject to supervision and examination by Federal or state banking or
depository institution authorities; provided that at the time of the Trustee's
investment or contractual commitment to invest therein, the certificates of
deposit or short-term depositors (if any) or long-term unsecured debt
obligations (other than such obligations whose rating is based on collateral or
on the credit of a Person other than such institution or trust company) of such
depository institution or trust company has a credit rating in the highest
category from each Rating Agency, (iii) certificates of deposit having a rating
in the highest rating category by the Rating Agencies, or (iv) investments in
money market funds which are (or which are composed of instruments or other
investments which are) rated in the highest rating category from each Rating
Agency; (b) demand deposits in the name of the Trustee in any depository
institution or trust company referred to in clause (a)(ii) above; (c) commercial
paper (having original or remaining maturities of no more than 270 days) having
a credit rating in the highest rating category from each Rating Agency; (d)
Eurodollar time deposits that are obligations  of institutions whose time
deposits carry a credit rating in the  highest rating category from each Rating
Agency; (e) repurchase agreements involving any Eligible  Investment described
in any of clauses (a)(i), (a)(iii) or (d) above, so long as the other party to
the repurchase agreement has its long-term unsecured debt obligations rated in
the highest rating category from each Rating Agency; and (f) any other
investment with respect to which each Rating Agency rating such Securities
indicates will not result in the reduction or withdrawal of its then-existing
rating of the Securities. Any Eligible Investment must mature not later than the
Business Day prior to the next Distribution Date. The Principal and Interest
Account may contain funds relating to more than one series of Securities as well
as payments received on other loans serviced or master serviced by it that have
been deposited into the Principal and Interest Account. All funds in the
Principal and Interest Account will be required to be held (i) uninvested, up to
limits insured by the FDIC or (ii) invested in Eligible Investments. The
Servicer will be entitled to any interest or other income or gain realized with
respect to the funds on deposit in the Principal and Interest Account.
    

     To the extent that the ratings, if any, then assigned to the unsecured debt
of the Servicer or of the Servicer's corporate parent are satisfactory to the
Rating Agencies, the Servicer may be permitted to co-mingle Loan payments and
collections with the Servicer's general funds rather than be required to deposit
such amounts into a segregated Principal and Interest Account.

   
      On the day seven days preceding each Payment Date (the " Remittance
Date"), the Servicer will withdraw from the Principal and Interest Account and
remit to the Trustee for deposit in the applicable Distribution Account, in
immediately available funds, the amount to be distributed therefrom to
Securityholders on such Payment Date. The Servicer will remit to the Trustee for
deposit into the Distribution Account the amount of any advances made by the
Servicer as described herein under "--Advances," any amounts required to be
transferred to the Distribution Account from a Reserve Fund, as described under
"Credit Enhancement" below, any amounts required to be paid by the Servicer out
of its own funds due to the operation of a deductible clause in any blanket
policy maintained by the Servicer to cover hazard losses on the Loans as
described under "Hazard Insurance; Claims Thereunder--Hazard Insurance Policies"
below and any other amounts as specifically set forth in the related Pooling and
Servicing Agreement. The Trustee will cause all payments received by it from any
Credit Enhancer to be deposited in the Distribution Account not later than the
related Payment Date.
    

      Funds on deposit in the Principal and Interest Account attributable to
Loans underlying a series of Securities may be invested in Eligible Investments
maturing in general not later than the business day preceding


                                       41

<PAGE>
<PAGE>

   
the next Payment Date.  All income and gain realized from any such investment
will be for the account of the Servicer. Funds on deposit in the related
Distribution Account may be invested in Eligible Investments maturing, in
general, no later than the business day preceding the next Payment Date.
    

   
     With respect to each Buydown Loan, the Servicer will deposit the related
Buydown Funds provided to it in a Buydown Account.  The terms of all Buydown
Loans provide for the contribution of Buydown Funds in an amount equal to or
exceeding either (i) the total payments to be made from such funds pursuant to
the related buydown plan or (ii) if such Buydown Funds are to be deposited on a
discounted basis, that amount of Buydown Funds which, together with investment
earnings thereon at a rate as set forth by the Company from time to time, will
support the scheduled level of payments due under the Buydown Loan. Neither the
Servicer nor the Company will be obligated to add to any such discounted Buydown
Funds any of its own funds should investment earnings prove insufficient to
maintain the scheduled level of payments. To the extent that any such
insufficiency is not recoverable from the Obligor or, in an appropriate case,
from the related Originator or the related Servicer, distributions to
Securityholders may be affected. With respect to each Buydown Loan, the Servicer
will withdraw from the Buydown Account and deposit into the Principal and
Interest Account on or before the date specified in the Pooling and Servicing
Agreement the amount, if any, of the Buydown Funds (and, if applicable,
investment earnings thereon) for each Buydown Loan that, when added to the
amount due from the Obligor on such Buydown Loan, equals the full monthly
payment which would be due on the Buydown Loan if it were not subject to the
buydown plan.
    

     If the Obligor on a Buydown Loan prepays such Loan in its entirety during
the Buydown Period, the Servicer will withdraw from the Buydown Account and
remit to the Obligor or such other designated party in accordance with the
related buydown plan any Buydown Funds remaining in the Buydown Account. If a
prepayment by an Obligor during the Buydown Period together with Buydown Funds
will result in full prepayment of a Buydown Loan, the Servicer will generally be
required to withdraw from the Buydown Account and deposit into the Principal and
Interest Account the Buydown Funds and investment earnings thereon, if any,
which together with such prepayment will result in a prepayment in full;
provided that Buydown Funds may not be available to cover a prepayment under
certain Loan programs. Any Buydown Funds relating to a prepayment described in
the preceding sentence will be deemed to reduce the amount that would be
required to be paid by the Obligor to repay fully the related Loan if the Loan
were not subject to the buydown plan. Any investment earnings remaining in the
Buydown Account after prepayment or after termination of the Buydown Period will
be remitted to the related Obligor or such other designated party pursuant to
the agreement relating to each Buydown Loan (the "Buydown Agreement"). If the
Obligor defaults during the Buydown Period with respect to a Buydown Loan and
the property securing such Buydown Loan is sold in liquidation (either by the
Servicer, the primary insurer, the insurer under the mortgage pool insurance
policy (the "Credit Enhancer") or any other insurer), the Servicer will be
required to withdraw from the Buydown Account the Buydown Funds and all
investment earnings thereon, if any, and pay the same to the primary insurer or
the Credit Enhancer, as the case may be, if the Property is transferred to such
insurer and such insurer pays all of the loss incurred in respect of such
default.

Withdrawals from the Principal and Interest Account

     The Servicer may, from time to time, make withdrawals from the Principal
and Interest Account for certain purposes, as specifically set forth in the
related Pooling and Servicing Agreement, which generally will include the
following except as otherwise provided therein:

          (i) to effect the timely remittance to the Trustee for deposit to the
     Distribution Account in the amounts and in the manner provided in the
     Pooling and Servicing Agreement and described in "--Payments on Loans;
     Deposits to Distribution Account" above;

          (ii) to reimburse itself or any Sub-Servicer for Delinquency Advances
     and Servicing Advances as to any Property, out of late payments or
     collections on the related Loan with respect to which such Delinquency
     Advances or Servicing Advances were made;


                                       42

<PAGE>
<PAGE>

          (iii) to withdraw investment earnings on amounts on deposit in the
     Principal and Interest Account;

          (iv) to withdraw amounts that have been deposited in the Principal and
     Interest Account in error;

          (v) to clear and terminate the Principal and Interest Account in
     connection with the termination of the Trust Estate pursuant to the Pooling
     and Servicing Agreement, as described in "The Pooling and Servicing
     Agreement--Termination, Retirement of Securities;" and

          (vi) to invest in Eligible Investments.

Distributions

   
     Beginning on the Payment Date in the month following the month (or, in the
case of quarterly-pay Securities, the third month following such month and each
third month thereafter or, in the case of semi-annually-pay Securities, the
sixth month following such month and each sixth month thereafter) in which the
Cut-Off Date occurs (or such other date as may be set forth in the related
Prospectus Supplement) for a series of Securities, distributions of principal
and interest (or, where applicable, of principal only or interest only) on each
class of Securities entitled thereto will be made either by the Trustee or a
paying agent appointed by the Trustee (the "Paying Agent"), to the persons who
are registered as Securityholders at the close of business on the Record Date in
proportion to their respective Percentage Interests.  Interest that accrues and
is not payable on a class of Securities will be added to the principal balance
of each Security of such class in proportion to its Percentage Interest. The
undivided percentage interest (the "Percentage Interest") represented by a
Security of a particular class will be equal to the percentage obtained by
dividing the initial principal balance or notional amount of such Security by
the aggregate initial amount or notional balance of all the Securities of such
class. Distributions will be made in immediately available funds (by wire
transfer or otherwise) to the account of a Securityholder at a bank or other
entity having appropriate facilities therefor, if such Securityholder has so
notified the Trustee or the Paying Agent, as the case may be, and the applicable
Pooling and Servicing Agreement provides for such form of payment, or by check
mailed to the address of the person entitled thereto as it appears on the
Security Register; provided, however, that the final distribution in retirement
of the Securities (other than any Book-Entry Securities) will be made only upon
presentation and surrender of the Securities at the office or agency of the
Trustee specified in the notice to Securityholders of such final distribution.
    

Principal and Interest on the Securities

   
     The method of determining, and the amount of, distributions of principal
and interest (or, where applicable, of principal only or interest only) on a
particular series of Securities will be described in the related Prospectus
Supplement. Each class of Securities (other than certain classes of Strip
Securities) may bear interest at a different interest rate (the "Pass-Through
Rate"), which may be a fixed or adjustable Pass-Through Rate. The related
Prospectus Supplement will specify the Pass-Through Rate for each class, or in
the case of an adjustable Pass-Through Rate, the initial Pass-Through Rate and
the method for determining the Pass-Through Rate.  Interest on the Securities
will be calculated on the basis of a 360-day year consisting of twelve 30-day
months.
    

   
     On each Payment Date for a series of Securities, the Trustee will
distribute or cause the Paying Agent to distribute, as the case may be, to each
holder of record on the Record Date of a class of Securities, an amount equal to
the Percentage Interest represented by the Security held by such holder
multiplied by such class' Distribution Amount. The Distribution Amount for a
class of Securities for any Payment Date will be the portion, if any, of the
principal distribution amount (as defined in the related Prospectus Supplement)
allocable to such class for such Payment Date, as described in the related
Prospectus Supplement, plus, if such class is entitled to payments of interest
on such Payment Date, the interest accrued at the applicable Pass-Through Rate
on the principal balance or notional amount of such class, as specified in the
applicable Prospectus Supplement, less  the amount of any Deferred Interest
added to the principal balance of the Loans and/or the outstanding
    


                                       43

<PAGE>
<PAGE>

balance of one or more classes of Securities on the related Due Date and any
other interest shortfalls allocable to Securityholders which are not covered by
advances or the applicable Credit Enhancement, in each case in such amount that
is allocated to such class on the basis set forth in the Prospectus Supplement.

     As may be described in the related Prospectus Supplement, the related
Pooling and Servicing Agreement may provide that all or a portion of the
principal collected on or with respect to the related Loans may be applied by
the related Trustee to the acquisition of additional Loans during a specified
period (rather than used to fund payments of principal to Securityholders during
such period) with the result that the related securities will possess an
interest-only period, also commonly referred to as a revolving period, which
will be followed by an amortization period. Any such interest-only or revolving
period may, upon the occurrence of certain events to be described in the related
Prospectus Supplement, terminate prior to the end of the specified period and
result in the earlier than expected amortization of the related Securities.

     In addition, and as may be described in the related Prospectus Supplement,
the related Pooling and Servicing Agreement may provide that all or a portion of
such collected principal may be retained by the Trustee (and held in certain
temporary investments, including Loans) for a specified period prior to being
used to fund payments of principal to Securityholders.

     In the case of a series of Securities that includes two or more classes of
Securities, the timing, sequential order, priority of payment or amount of
distributions in respect of principal, and any schedule or formula or other
provisions applicable to the determination thereof (including distributions
among multiple classes of Senior Securities or Subordinate Securities) of each
such class shall be as provided in the related Prospectus Supplement.
Distributions in respect of principal of any class of Securities will be made on
a pro rata basis among all of the Securities of such class.

     Except as otherwise provided in the related Pooling and Servicing
Agreement, on or prior to the third business day next preceding the Payment Date
(or such earlier day as shall be agreed by the related Credit Enhancer, if any,
and the Trustee) of the month of distribution (the "Determination Date"), the
Trustee will determine the amounts of principal and interest which will be
passed through to Securityholders on the immediately succeeding Payment Date. If
the amount in the Distribution Account is insufficient to cover the amount to be
passed through to Securityholders, the Trustee will be required to notify the
related Credit Enhancer, if any, pursuant to the related Pooling and Servicing
Agreement for the purpose of funding such deficiency.

Advances

   
      The Servicer will be required, not later than each Remittance Date, to
deposit into the Principal and Interest Account an amount equal to the sum of
the principal and interest portions (net of the Servicing Fees) due, but not
collected, with respect to delinquent Loans directly serviced by the Servicer
during the prior Remittance Period, but only if, in its good faith business
judgment, the Servicer believes that such amount will ultimately be recovered
from the related Loan. As may be described in the related Prospectus Supplement,
the Servicer may also be required to advance delinquent payments of principal.
Any such amounts so advanced are "Delinquency Advances". The Servicer will be
permitted to fund its payment of Delinquency Advances on any Remittance Date
from collections on any Loan deposited to the Principal and Interest Account
subsequent to the related Remittance Period, and will be required to deposit
into the Principal and Interest Account with respect thereto (i) collections
from the Obligor whose delinquency gave rise to the shortfall which resulted in
such Delinquency Advance and (ii) Net Liquidation Proceeds recovered on account
of the related Loan to the extent of the amount of aggregate Delinquency
Advances related thereto. A Sub-Servicer will be permitted to fund its payment
of Delinquency Advances as set forth in the related Sub-Servicing Agreement.
    

     A Loan is "delinquent" if any payment due thereon is not made by the close
of business on the day such payment is scheduled to be due.


                                       44

<PAGE>
<PAGE>

   
      On or prior to each Remittance Date, the Servicer will be required to
deposit in the Principal and Interest Account with respect to any full
prepayment received on a Loan directly serviced by the Servicer during the
related Remittance Period out of its own funds without any right of
reimbursement therefor, an amount equal to the difference between (x) 30 days'
interest at the Loan's Loan Rate (less the related Base Servicing Fees) on the
principal balance of such Loan as of the first day of the related Remittance
Period and (y) to the extent not previously advanced, the interest (less the
Servicing Fee) paid by the Obligor with respect to the Loan during such
Remittance Period (any such amount paid by the Servicer, "Compensating
Interest"). The Servicer shall not be required to pay Compensating Interest with
respect to any Remittance Period in an amount in excess of the aggregate related
Base Servicing Fees received by the Servicer with respect to all Loans directly
serviced by such Servicer for such Remittance Period.
    

     The Servicer will be required to pay all "out of pocket" costs and expenses
incurred in the performance of its servicing obligations, but only to the extent
that the Servicer reasonably believes that such amounts will increase Net
Liquidation Proceeds on the related Loan. Each such amount so paid will
constitute a "Servicing Advance". The Servicer may recover Servicing Advances to
the extent permitted by the Loans or, if not theretofore recovered from the
Obligor on whose behalf such Servicing Advance was made, from Liquidation
Proceeds realized upon the liquidation of the related Loan or, in certain cases,
from excess cash flow otherwise payable to the holders of the related Equity
Securities.

     Notwithstanding the foregoing, if the Servicer exercises its option, if
any, to purchase the assets of a Trust Estate as described under "The Pooling
and Servicing Agreement--Termination; Retirement of Securities" below, the
Servicer will be deemed to have been reimbursed for all related advances
previously made by it and not theretofore reimbursed to it. The Servicer's
obligation to make advances may be supported by Credit Enhancement as described
in the related Pooling and Servicing Agreement. In the event that the Credit
Enhancer is downgraded by a Rating Agency rating the related Securities or if
the collateral supporting such obligation is not performing or is removed
pursuant to the terms of any agreement described in the related Prospectus
Supplement, the Securities may also be downgraded.

Reports to Securityholders

     With each distribution to Securityholders of a particular class the Trustee
will forward or cause to be forwarded to each holder of record of such class of
Securities a statement or statements with respect to the related Trust setting
forth the information specifically described in the related Pooling and
Servicing Agreement, which generally will include the following as applicable
except as otherwise provided therein:

          (i) the amount of the distribution with respect to each class of
     Securities;

          (ii) the amount of such distribution allocable to principal,
     separately identifying the aggregate amount of any prepayments or other
     recoveries of principal included therein;

          (iii) the amount of such distribution allocable to interest;

          (iv) the aggregate unpaid Principal Balance of the Loans after giving
     effect to the distribution of principal on such Payment Date;

          (v) with respect to a series consisting of two or more classes, the
     outstanding principal balance or notional amount of each class after giving
     effect to the distribution of principal on such Payment Date;

          (vi) the amount of coverage under any letter of credit, mortgage pool
     insurance policy or other form of Credit Enhancement covering default risk
     as of the close of business on the applicable Determination Date and a
     description of any Credit Enhancement substituted therefor;


                                       45

<PAGE>
<PAGE>

          (vii) information furnished by the Company pursuant to section
     6049(d)(7)(C) of the Code and the regulations promulgated thereunder to
     assist Securityholders in computing their market discount;

          (viii) the total of any substitution amounts and any Loan Purchase
     Price amounts included in such distribution; and

          (ix) a number with respect to each class (the "Pool Factor") computed
     by dividing the principal balance of all Securities in such class (after
     giving effect to any distribution of principal to be made on such Payment
     Date) by the original principal balance of the Securities of such class on
     the Closing Date.

     Items (i) through (iii) above shall, with respect to each class of
Securities, be presented on the basis of a certificate having a $1,000
denomination. In addition, by January 31 of each calendar year during which
Securities are outstanding, the Trustee shall furnish a report to each
Securityholder at any time during each calendar year as to the aggregate amounts
reported pursuant to (i), (ii) and (iii) with respect to the Securities for such
calendar year. If a class of Securities are in book-entry form, DTC will supply
such reports to the Securityholders in accordance with its procedures.

     In addition, on each Payment Date the Trustee will forward or cause to be
forwarded additional information, as of the close of business on the last day of
the prior calendar month, as more specifically described in the related Pooling
and Servicing Agreement, which generally will include the following as
applicable except as otherwise provided therein:

          (i) the total number of Loans and the aggregate principal balances
     thereof, together with the number, percentage (based on the
     then-outstanding principal balances) and aggregate principal balances of
     Loans (a) 30-59 days delinquent, (b) 60-89 days delinquent and (c) 90 or
     more days delinquent;

          (ii) the number, percentage (based on the then-outstanding principal
     balances), aggregate Loan balances and status of all Loans in foreclosure
     proceedings (and whether any such Loans are also included in any of the
     statistics described in the foregoing clause (i));

          (iii) the number, percentage (based on the then-outstanding principal
     balances) and aggregate Loan balances of all Loans relating to Obligors in
     bankruptcy proceedings (and whether any such Loans are also included in any
     of the statistics described in the foregoing clause (i));

          (iv) the number, percentage (based on the then-outstanding principal
     balances) and aggregate Loan balances of all Loans relating to the status
     of any Properties as to which title has been taken in the name of, or on
     behalf of the Trustee (and whether any such Loans are also included in any
     of the statistics described in the foregoing clause (i)); and

          (v) the book value of any Property acquired through foreclosure or
     grant of a deed in lieu of foreclosure.

Collection and Other Servicing Procedures

     Acting directly or through one or more Sub-Servicers as provided in the
related Pooling and Servicing Agreement, the Servicer, is required to service
and administer the Loans in accordance with the Pooling and Servicing Agreement
and with reasonable care, and using that degree of skill and attention that the
Servicer exercises with respect to comparable mortgage loans that it services
for itself or others.

     The duties of the Servicer include collecting and posting of all payments,
responding to inquiries of Obligors or by federal, state or local government
authorities with respect to the Loans, investigating delinquencies, reporting
tax information to Obligors in accordance with its customary practices and
accounting for collections and furnishing monthly and annual statements to the
Trustee with respect to distributions and making Delinquency Advances and
Servicing Advances to the extent described in the related Prospectus


                                       46

<PAGE>
<PAGE>

Supplement and the related Pooling and Servicing Agreement. The Servicer is
required to follow its customary standards, policies and procedures in
performing its duties as Servicer.

     The Servicer (i) is authorized and empowered to execute and deliver, on
behalf of itself, the Securityholders and the Trustee or any of them, any and
all instruments of satisfaction or cancellation, or of partial or full release
or discharge and all other comparable instruments, with respect to the Loans and
with respect to the related Properties; (ii) may consent to any modification of
the terms of any Note not expressly prohibited by the Pooling and Servicing
Agreement if the effect of any such modification (x) will not materially and
adversely affect the security afforded by the related Property or the timing of
receipt of any payments required thereunder (in each case other than as
permitted by the related Pooling and Servicing Agreement); and (y) will not
cause a Trust which is a REMIC to fail to qualify as a REMIC.

     The related Pooling and Servicing Agreement will require the Servicer to
follow such collection procedures as it follows from time to time with respect
to mortgage loans in its servicing portfolio that are comparable to the Loans;
provided that the Servicer is required always at least to follow collection
procedures that are consistent with or better than standard industry practices.
The Servicer may in its discretion (i) waive any assumption fees, late payment
charges, charges for checks returned for insufficient funds, if any, or the fees
which may be collected in the ordinary course of servicing the Loans, (ii) if an
Obligor is in default or about to be in default because of an Obligor's
financial condition, arrange with the Obligor a schedule for the payment of
delinquent payments due on the related Loan; provided, however, the Servicer
shall generally not be permitted to reschedule the payment of delinquent
payments more than one time in any twelve consecutive months with respect to any
Obligor or (iii) modify payments of monthly principal and interest on any Loan
becoming subject to the terms of the Relief Act in accordance with the
Servicer's general policies of the comparable loans subject to such Relief Act.

     When a Property (other than Manufactured Housing or Property subject to an
ARM Loan) has been or is about to be conveyed by the Obligor, the Servicer will
be required, to the extent it has knowledge of such conveyance or prospective
conveyance, to exercise its rights to accelerate the maturity of the related
Loan under any "due-on-sale" clause contained in the related Mortgage or Note;
provided, however, that the Servicer will not be required to exercise any such
right if (i) the "due-on-sale" clause, in the reasonable belief of the Servicer,
is not enforceable under applicable law or (ii) the Servicer reasonably believes
that to permit an assumption of the Loan would not materially and adversely
affect the interests of Securityholders or the related Credit Enhancer or
jeopardize coverage under any primary insurance policy or applicable Credit
Enhancement arrangements. In such event, the Servicer will be required to enter
into an assumption and modification agreement with the person to whom such
Property has been or is about to be conveyed, pursuant to which such person
becomes liable under the Mortgage Note and, unless prohibited by applicable law
or the related documents, the Obligor remains liable thereon. If the foregoing
is not permitted under applicable law, the Servicer will be authorized to enter
into a substitution of liability agreement with such person, pursuant to which
the original Obligor is released from liability and such person is substituted
as Obligor and becomes liable under the Mortgage Note. The assumed Loan must
conform in all respects to the requirements, representations and warranties of
the Pooling and Servicing Agreement.

   
     An ARM Loan may be assumed if such ARM Loan is by its terms assumable and
if, in the reasonable judgment of the Servicer or the Sub-Servicer, the proposed
transferee of the related Property establishes its ability to repay the loan and
the security for such ARM Loan would not be impaired by the assumption. If a
Obligor transfers the Property subject to an ARM Loan without consent, such ARM
Loan may be declared due and payable. Any fee collected by the Servicer or
Sub-Servicer for entering into an assumption or substitution of liability
agreement will be retained by the Servicer or Sub-Servicer as additional
servicing compensation . See "Certain Legal Aspects of Loans and Related
Matters--Enforceability of Certain Provisions" herein.
    

     The Servicer will have the right under the Pooling and Servicing Agreement
to approve applications of Obligors seeking consent for (i) partial releases of
Liens, (ii) alterations and (iii) removal, demolition or division of Properties.
No application for consent may be approved by the Servicer unless: (i) the
provisions of the related Note and Lien have been complied with; (ii) the credit
profile of the related Loan after any release is


                                       47

<PAGE>
<PAGE>

consistent with the underwriting guidelines then applicable to such Loan; and
(iii) the lien priority of the related Lien is not reduced.

Realization Upon Defaulted Loans

   
     The Servicer shall foreclose upon or otherwise comparably effect the
ownership of Properties relating to defaulted Mortgage Loans as to which no
satisfactory arrangements can be made for collection of delinquent payments and
which the Servicer has not purchased pursuant to the related Pooling and
Servicing Agreement (such Mortgage Loans, "REO Property"). In connection with
such foreclosure or other conversion, the Servicer shall exercise such of the
rights and powers vested in it, and use the same degree of care and skill in
their exercise or use, as prudent mortgage lenders would exercise or use under
the circumstances in the conduct of their own affairs, including, but not
limited to, making Servicing Advances for the payment of taxes, amounts due with
respect to Senior Liens, and insurance premiums.  The Servicer shall sell any
REO Property within 23 months of its acquisition by the Trust. The Pooling and
Servicing Agreements generally will permit the Servicer to cease further
collection and foreclosure activity if the Servicer reasonably determines that
such further activity would not increase collections or recoveries to be
received by the related Trust with respect to the related Loan. In addition, any
required Delinquency Advancing may be permitted to cease at this point.
    

     Notwithstanding the generality of the foregoing provisions, the Servicer
will be required to manage, conserve, protect and operate each REO Property for
the Securityholders solely for the purpose of its prompt disposition and sale as
"foreclosure property" within the meaning of Section 860G(a)(8) of the Code or
result in the receipt by the Trust of any "income from non-permitted assets"
within the meaning of Section 860F(a)(2)(B) of the Code or any "net income from
foreclosure property" which is subject to taxation under the REMIC Provisions.
Pursuant to its efforts to sell such REO Property, the Servicer shall either
itself or through an agent selected by the Servicer protect and conserve such
REO Property in the same manner and to such extent as is customary in the
locality where such REO Property is located and may, incident to its
conservation and protection of the interests of the Securityholders, rent the
same, or any part thereof, as the Servicer deems to be in the best interest of
the Securityholders for the period prior to the sale of such REO Property. The
Servicer shall take into account the existence of any hazardous substances,
hazardous wastes or solid wastes, as such terms are defined in the Comprehensive
Environmental Response Compensation and Liability Act, the Resource Conservation
and Recovery Act of 1976, or other federal, state or local environmental
legislation, on a Property in determining whether to foreclose upon or otherwise
comparably convert the ownership of such Property.

     The Servicer shall determine, with respect to each defaulted Loan, when it
has recovered, whether through trustee's sale, foreclosure sale or otherwise,
all amounts it expects to recover from or on account of such defaulted Loan,
whereupon such Loan shall become a Liquidated Loan. A Loan which is
"charged-off", i.e., as to which the Servicer ceases further collection and/or
foreclosure activity as a result of a determination that such further actions
will not increase collections or recoveries to be received by the related Trust
is also a "Liquidated Loan".

   
     If a loss is realized on a defaulted Loan or REO Property upon the final
liquidation thereof that is not covered by any applicable form of Credit
Enhancement or other insurance, the Securityholders will bear such loss.
However, if a gain results from the final liquidation of an REO Property that is
not required by law to be remitted to the related Obligor, the Servicer will be
entitled to retain such gain as additional servicing compensation . For a
description of the Servicer's obligations to maintain and make claims under
applicable forms of Credit Enhancement and insurance relating to the Loans, see
"Description of Credit Enhancement" and "Hazard Insurance; Claims Thereunder;
Hazard Insurance Policies."
    

Master Servicer

     A Master Servicer may be specified in the related Prospectus Supplement for
the related series of Securities. Customary servicing functions with respect to
Loans constituting the Loan Pool in the Trust Estate will be provided by the
Servicer directly or through one or more Sub-Servicers subject to supervision by
the Master Servicer. If the Master Servicer is not directly servicing the Loans,
then the Master Servicer will (i)


                                       48

<PAGE>
<PAGE>

administer and supervise the performance by the Servicer of its servicing
responsibilities under the Pooling and Servicing Agreement with the Master
Servicer, (ii) review monthly servicing reports and data relating to the Loan
Pool for discrepancies and errors, and (iii) act as back-up Servicer during the
term of the transaction unless the Servicer is terminated or resigns, in such
case the Master Servicer shall assume the obligations of the Servicer.

   
     The Master Servicer will be a party to the Pooling and Servicing Agreement
for any Series for which Loans comprise the Trust Estate.  The Master Servicer
will be required to meet the requirements set forth in the related Pooling and
Servicing Agreement and, in the case of FHA Loans, approved by HUD as an FHA
mortgagee. The Master Servicer will be compensated for the performance of its
services and duties under each Pooling and Servicing Agreement as specified in
the related Prospectus Supplement.
    

Sub-Servicing

     The Servicer may assign its servicing duties to designated Sub-Servicers
and enter into Sub-Servicing Agreements with Sub-Servicers that may include
affiliates of the Company. While such a Sub-Servicing Agreement will be a
contract solely between the Servicer and the Sub-Servicer, the Pooling and
Servicing Agreement pursuant to which a series of Securities is issued will
provide that, if for any reason the Servicer for such series of Securities is no
longer the Servicer of the related Loans, the Trustee or any successor Servicer
must recognize the Sub-Servicer's rights and obligations under such
Sub-Servicing Agreement.

   
      With the approval of the Servicer, a Sub-Servicer may delegate its
servicing obligations to third-party servicers, but such Sub-Servicer will
remain obligated under the related Sub-Servicing Agreement. Each Sub-Servicer
will be required to perform the customary functions of a servicer, including
collection of payments from Obligors and remittance of such collections to the
Servicer; maintenance of hazard insurance and flood insurance, if applicable,
and filing and settlement of claims thereunder, subject in certain cases to the
right of the Servicer to approve in advance any such settlement; maintenance of
escrow or impound accounts of Obligors for payment of taxes, insurance and other
items required to be paid by the Obligor pursuant to the Loan; processing of
assumptions or substitutions; attempting to cure delinquencies; supervising
foreclosures; inspecting and managing Properties under certain circumstances;
and maintaining accounting records relating to the Loans. A Sub-Servicer also
may be obligated to make advances to the Servicer in respect of delinquent
installments of principal and/or interest (net of any sub-servicing or other
compensation) on Loans, as described more fully under "Description of the
Securities--Advances," and in respect of certain taxes and insurance premiums
not paid on a timely basis by Obligors. A Sub-Servicer may also be obligated to
deposit amounts in respect of Compensating Interest to the related Principal and
Interest Account in connection with prepayments of principal received and
applied to reduce the outstanding principal balance of a Loan. No assurance can
be given that the Sub-Servicers will carry out their advance or payment
obligations, if any, with respect to the Loans.
    

     As compensation for its servicing duties, the Sub-Servicer may be entitled
to a Base Servicing Fee. The Sub-Servicer may also be entitled to collect and
retain, as part of its servicing compensation, any late charges or prepayment
penalties provided in the Note or related instruments. The Sub-Servicer will be
entitled to reimbursement for certain expenditures that it makes, generally to
the same extent that the Servicer would be reimbursed under the applicable
Pooling and Servicing Agreement. See "The Pooling and Servicing
Agreement--Servicing and Other Compensation and Payment of Expenses."

     Each Sub-Servicer will be required to agree to indemnify the Servicer for
any liability or obligation sustained by the Servicer in connection with any act
or failure to act by the Sub-Servicer in its servicing capacity. Each
Sub-Servicer is required to maintain a fidelity bond and an errors and omission
policy with respect to its officers, employees and other persons acting on its
behalf or on behalf of the Servicer.

     Each Sub-Servicer will be required to service each Loan pursuant to the
terms of the Sub-Servicing Agreement for the entire term of such Loan, unless
the Sub-Servicing Agreement is terminated earlier by the Servicer or unless
servicing is released to the Servicer. The Servicer generally may terminate a
Sub-Servicing Agreement immediately upon the giving of notice upon certain
stated events, including the violation of such Sub-Servicing Agreement by the
Sub-Servicer, or following a specified period after notice to the Sub-Servicer


                                       49

<PAGE>
<PAGE>

without cause upon payment of an amount equal to a specified termination fee
calculated as a specified percentage of the aggregate outstanding principal
balance of all loans, including the Loans serviced by such Sub-Servicer pursuant
to a Sub-Servicing Agreement and certain transfer fees.

     The Servicer may agree with a Sub-Servicer to amend a Sub-Servicing
Agreement. Upon termination of a Sub-Servicing Agreement, the Servicer may act
as servicer of the related Loans or enter into one or more new Sub-Servicing
Agreements. If the Servicer acts as servicer, it will not assume liability for
the representations and warranties of the Sub-Servicer that it replaces. If the
Servicer enters into a new Sub-Servicing Agreement, each new Sub-Servicer must
have such servicing experience that is otherwise satisfactory to the Servicer.
The Servicer may make reasonable efforts to have the new Sub-Servicer assume
liability for the representations and warranties of the terminated Sub-Servicer,
but no assurance can be given that such an assumption will occur and, in any
event, if the new Sub-Servicer is an affiliate of the Servicer, the liability
for such representations and warranties will not be assumed by such new
Sub-Servicer. In the event of such an assumption, the Servicer may in the
exercise of its business judgment release the terminated Sub-Servicer from
liability in respect of such representations and warranties. Any amendments to a
Sub-Servicing Agreement or to a new Sub-Servicing Agreement may contain
provisions different from those described above that are in effect in the
original Sub-Servicing Agreements. However, the Pooling and Servicing Agreement
for each Trust Estate will provide that any such amendment or new agreement may
not be inconsistent with such Pooling and Servicing Agreement to the extent that
it would materially and adversely affect the interests of the Securityholders.

                                  SUBORDINATION

   
     A Senior/Subordinate Series of Securities will consist of one or more
classes of Senior Securities and one or more classes of Subordinate Securities,
as specified in the related Prospectus Supplement.  Only the Senior Securities
will be offered hereby. Subordination of the Subordinate Securities of any
Senior/Subordinate Series of Securities will be effected by the following
method. In addition, certain classes of Senior (or Subordinate) Securities may
be senior to other classes of Senior (or Subordinate) Securities, as specified
in the related Prospectus Supplement, in which case the following discussion is
qualified in its entirety by reference to the related Prospectus Supplement with
respect to the various priorities and other rights as among the various classes
of Senior Securities or Subordinate Securities, as the case may be.
    

     With respect to any Senior/Subordinate Series of Securities, the total
amount available for distribution on each Payment Date, as well as the method
for allocating such amount among the various classes of Securities included in
such series, will be as set forth in the related Prospectus Supplement.
Generally, the amount available for contribution will be allocated first to
interest on the Senior Securities of such series, and then to principal of the
Senior Securities up to the amounts determined as specified in the related
Prospectus Supplement, prior to allocation to the Subordinate Securities of such
series.

     In the event of any Realized Losses (as defined below) on Loans not in
excess of the limitations described below, other than Extraordinary Losses, the
rights of the Subordinate Securityholders to receive distributions with respect
to the Loans will be subordinate to the rights of the Senior Securityholders.
With respect to any defaulted Loan that becomes a Liquidated Loan, through
foreclosure sale, disposition of the related Property if acquired by deed in
lieu of foreclosure, "charged-off" or otherwise, the amount of loss realized, if
any (as more fully described in the related Pooling and Servicing Agreement, a
"Realized Loss"), will equal the portion of the stated principal balance
remaining, after application of all amounts recovered (net of amounts
reimbursable to the Servicer for related advances and expenses) towards interest
and principal owing on the Loan. With respect to a Loan the principal balance of
which has been reduced in connection with bankruptcy proceedings, the amount of
such reduction will be treated as a Realized Loss.

     Except as noted below, all Realized Losses will be allocated to the
Subordinate Securities of the related series, until the Principal Balance (as
defined in the related Prospectus Supplement) of such Subordinate Securities
thereof has been reduced to zero. Any additional Realized Losses will be
allocated to the Senior Securities (or, if such series includes more than one
class of Senior Securities, either on a pro-rata basis among all of the Senior


                                       50

<PAGE>
<PAGE>

Securities in proportion to their respective outstanding Principal Balances or
as otherwise provided in the related Prospectus Supplement).

     With respect to certain Realized Losses resulting from physical damage to
Properties that are generally of the same type as are covered under a special
hazard insurance policy, the amount thereof that may be allocated to the
Subordinate Securities of the related series may be limited to an amount (the
"Special Hazard Amount") specified in the related Prospectus Supplement. See
"Description of Credit Enhancement--Special Hazard Insurance Policies." If so,
any Special Hazard Losses in excess of the Special Hazard Amount will be
allocated among all outstanding classes of Securities of the related series,
either on a pro-rata basis in proportion to their outstanding Security Principal
Balances, regardless of whether any Subordinate Securities remain outstanding,
or as otherwise provided in the related Prospectus Supplement. The respective
amounts of other specified types of losses (including Fraud Losses and
Bankruptcy Losses) that may be borne solely by the Subordinate Securities may be
similarly limited to an amount (with respect to Fraud Losses, the "Fraud Loss
Amount" and with respect to Bankruptcy Losses, the " Bankruptcy Loss Amount"),
and the Subordinate Securities may provide no coverage with respect to certain
other specified types of losses, as described in the related Prospectus
Supplement, in which case such losses would be allocated on a pro-rata basis
among all outstanding classes of Securities.

     Any allocation of a Realized Loss (including a Special Hazard Loss) to a
Security in a Senior/Subordinate Series will be made by reducing the Security
Principal Balance thereof as of the Payment Date following the calendar month in
which such Realized Loss was incurred.

     In lieu of the foregoing provisions, subordination may be effected in the
following manner, or in any other manner described in the related Prospectus
Supplement. The rights of the holders of Subordinate Securities to receive any
or a specified portion of distributions with respect to the Loans may be
subordinated to the extent of the amount set forth in the related Prospectus
Supplement (the "Subordinate Amount"). As specified in the related Prospectus
Supplement, the Subordinate Amount may be subject to reduction based upon the
amount of losses borne by the holders of the Subordinate Securities as a result
of such subordination, a specified schedule or such other method of reduction as
such Prospectus Supplement may specify. If so specified in the related
Prospectus Supplement, additional credit support for this form of subordination
may be provided by the establishment of a reserve fund for the benefit of the
holders of the Senior Securities (which may, if such Prospectus Supplement so
provides, initially be funded by a cash deposit by the Originator) into which
certain distributions otherwise allocable to the holders of the Subordinate
Securities may be placed; such funds would thereafter be available to cure
shortfalls in distributions to holders of the Senior Securities.

                        DESCRIPTION OF CREDIT ENHANCEMENT

   
      Each series of Securities  may have credit support comprised of one or
more of the following components. Each component will have a monetary limit and
will provide coverage with respect to Realized Losses that are (i) attributable
to the Obligor's failure to make any payment of principal or interest as
required under the Mortgage Note, but not including Special Hazard Losses,
Extraordinary Losses or other losses resulting from damage to a Property,
Bankruptcy Losses or Fraud Losses (any such loss, a "Defaulted Mortgage Loss");
(ii) of a type generally covered by a special hazard insurance policy (as
defined below) (any such loss, a "Special Hazard Loss"); (iii) attributable to
certain actions which may be taken by a bankruptcy court in connection with a
Loan, including a reduction by a bankruptcy court of the principal balance of or
the Loan Rate on a Loan or an extension of its maturity (any such loss, a
"Bankruptcy Loss"); and (iv) incurred on defaulted Loans as to which there was
fraud in the origination of such Loans (any such loss, a "Fraud Loss"). Losses
occasioned by war, civil insurrection, certain governmental actions, nuclear
reaction and certain other risks ("Extraordinary Losses") will not be covered .
To the extent that the Credit Enhancement for any series of Securities is
exhausted, the Securityholders will bear all further risks of loss not otherwise
insured against.
    

     As set forth below and in the applicable Prospectus Supplement, Credit
Enhancement may be provided with respect to one or more classes of a series of
Securities or with respect to the Loans in the related Trust. Credit Enhancement
may be in the form of (i) the subordination of one or more classes of
Subordinate Securities


                                       51

<PAGE>
<PAGE>

   
to provide credit support to one or more classes of Senior Securities as
described under "Subordination," (ii) the use of a mortgage pool insurance
policy, special hazard insurance policy, bankruptcy bond, reserve fund, letter
of credit, financial guaranty insurance policy, other third party guarantees,
another method of Credit Enhancement described in the related Prospectus
Supplement, or the use of a cross-support feature or overcollateralization, or
(iii) any combination of the foregoing.  Any Credit Enhancement will not
provide protection against all risks of loss and will not guarantee repayment of
the entire principal balance of the Securities and interest thereon. If losses
occur that exceed the amount covered by Credit Enhancement or are not covered by
the Credit Enhancement, holders of one or more classes of Securities will bear
their allocable share of deficiencies. If a form of Credit Enhancement applies
to several classes of Securities, and if principal payments equal to the
aggregate principal balances of certain classes will be distributed prior to
such distributions to the classes, the classes that receive such distributions
at a later time are more likely to bear any losses that exceed the amount
covered by Credit Enhancement.
    

     The amounts and type of Credit Enhancement arrangement as well as the
provider thereof, if applicable, with respect to each series of Securities will
be set forth in the related Prospectus Supplement. To the extent provided in the
applicable Prospectus Supplement and the Pooling and Servicing Agreement, the
Credit Enhancement arrangements may be periodically modified, reduced and
substituted for based on the aggregate outstanding principal balance of the
Loans covered thereby. See "Description of Credit Enhancement--Reduction or
Substitution of Credit Enhancement." If specified in the applicable Prospectus
Supplement, Credit Enhancement for a series of Securities may cover one or more
other series of Securities.

     The descriptions of any insurance policies or bonds described in this
Prospectus or any Prospectus Supplement and the coverage thereunder do not
purport to be complete and are qualified in their entirety by reference to the
actual forms of such policies, copies of which are available upon request.

     Letter of Credit. If any component of Credit Enhancement as to any series
of Securities is to be provided by a letter of credit (the "Letter of Credit"),
a bank (the "Letter of Credit Bank") will deliver to the Trustee an irrevocable
Letter of Credit. The Letter of Credit may provide direct coverage with respect
to the related Securities or, if specified in the related Prospectus Supplement,
support the Company' or any other person's obligation pursuant to a Purchase
Obligation to make certain payments to the Trustee with respect to one or more
components of Credit Enhancement. The Letter of Credit Bank, as well as the
amount available under the Letter of Credit with respect to each component of
Credit Enhancement, will be specified in the applicable Prospectus Supplement.
The Letter of Credit will expire on the expiration date set forth in the related
Prospectus Supplement, unless earlier terminated or extended in accordance with
its terms. On or before each Payment Date, either the Letter of Credit Bank or
the Trustee (or other obligor under a Purchase Obligation) will be required to
make the payments specified in the related Prospectus Supplement after
notification from the Trustee, to be deposited in the related Distribution
Account, if and to the extent covered, under the applicable Letter of Credit.

     Pool Insurance Policies. Any pool insurance policy ("Pool Insurance
Policy") obtained by the Company for each related Trust Estate will be issued by
the Credit Enhancer named in the related Prospectus Supplement. Each Pool
Insurance Policy will, subject to limitations specified in the related
Prospectus Supplement described below, cover Defaulted Losses in an amount equal
to a percentage specified in the related Prospectus Supplement (or in a Current
Report on Form 8-K) of the aggregate principal balance of the Loans on the
Cut-Off Date. As set forth under "Maintenance of Credit Enhancement," the
Servicer will use reasonable efforts to maintain the Pool Insurance Policy and
to present claims thereunder to the Credit Enhancer on behalf of itself, the
Trustee and the Securityholders. The Pool Insurance Policies, however, are not
blanket policies against loss (typically, such policies do not cover Special
Hazard Losses, Fraud Losses and Bankruptcy Losses), since claims thereunder may
only be made respecting particular defaulted Loans and only upon satisfaction of
certain conditions precedent described below due to a failure to pay
irrespective of the reason therefor.


                                       52

<PAGE>
<PAGE>

     Special Hazard Insurance Policies. Any insurance policy covering Special
Hazard Losses (a "Special Hazard Insurance Policy") obtained by the Company for
a Trust Estate will be issued by the insurer named in the related Prospectus
Supplement. Each Special Hazard Insurance Policy will, subject to limitations
described in the related Prospectus Supplement, protect holders of the related
series of Securities from (i) losses due to direct physical damage to a Property
other than any loss of a type covered by a hazard insurance policy or a flood
insurance policy, if applicable, and (ii) losses from partial damage caused by
reason of the application of the co-insurance clauses contained in hazard
insurance policies. See "Hazard Insurance; Claims Thereunder." A Special Hazard
Insurance Policy will not cover Extraordinary Losses. Aggregate claims under a
Special Hazard Insurance Policy will be limited to a maximum amount of coverage,
as set forth in the related Prospectus Supplement or in a Current Report on Form
8-K. A Special Hazard Insurance Policy will provide that no claim may be paid
unless hazard and, if applicable, flood insurance on the Property securing the
Loan has been kept in force and other protection and preservation expenses have
been paid by the Servicer.

     Subject to the foregoing limitations, in general a Special Hazard Insurance
Policy will provide that, where there has been damage to property securing a
foreclosed Loan (title to which has been acquired by the insured) and to the
extent such damage is not covered by the hazard insurance policy or flood
insurance policy, if any, maintained by the Obligor or the Servicer or the
Sub-Servicer, the insurer will pay the lesser of (i) the cost of repair or
replacement of such property or (ii) upon transfer of the property to the
insurer, the unpaid principal balance of such Mortgage Loan at the time of
acquisition of such property by foreclosure or deed in lieu of foreclosure, plus
accrued interest at the Loan Rate to the date of claim settlement and certain
expenses incurred by the Servicer or the Sub-Servicer with respect to such
property. If the property is transferred to a third party in a sale approved by
the issuer of the Special Hazard Insurance Policy (the " Special Hazard
Insurer"), the amount that the Special Hazard Insurer will pay will be the
amount under (ii) above reduced by the net proceeds of the sale of the property.

     As indicated under "Description of the Securities--Assignment of Loans"
above and to the extent set forth in the related Prospectus Supplement, coverage
in respect of Special Hazard Losses for a series of Securities may be provided,
in whole or in part by a type of special hazard instrument other than a Special
Hazard Insurance Policy or by means of the special hazard representation of the
Company.

     Bankruptcy Bonds. In the event of a personal bankruptcy of a Obligor, it is
possible that the bankruptcy court may establish the value of the Property of
such Obligor at an amount less than the then-outstanding, principal balance of
the Loan secured by such Property (a "Deficient Valuation"). The amount of the
secured debt then could be reduced to such value, and, thus, the holder of such
Loan would become an unsecured creditor to the extent the outstanding principal
balance of such Loan exceeds the value assigned to the Property by the
bankruptcy court. In addition, certain other modifications of the terms of a
Loan can result from a bankruptcy proceeding, including a reduction in the
amount of the monthly payment on the related Mortgage Loan or a reduction in the
mortgage interest rate (a "Debt Service Reduction"; Debt Service Reductions and
Deficient Valuations, collectively referred to herein as "Bankruptcy Losses").
See "Certain Legal Aspects of Loans and Related Matters--Anti-Deficiency
Legislation and Other Limitations on Lenders." Any bankruptcy bond (" Bankruptcy
Bond") to provide coverage for Bankruptcy Losses for proceedings under the
federal Bankruptcy Code obtained by the Company for a Trust Estate will be
issued by an insurer named in the related Prospectus Supplement. The level of
coverage under each Bankruptcy Bond will be set forth in the applicable
Prospectus Supplement or in a Current Report on Form 8-K.

     Reserve Funds. If so provided in the related Prospectus Supplement, the
Company will deposit or cause to be deposited in an account (a "Reserve Fund")
any combination of cash, one or more irrevocable letters of credit or one or
more Eligible Investments in specified amounts, amounts otherwise distributable
to Subordinate Securityholders, or any other instrument satisfactory to the
Rating Agency or Agencies, which will be applied and maintained in the manner
and under the conditions specified in such Prospectus Supplement. In addition,
with respect to any series of Securities as to which Credit Enhancement includes
a Letter of Credit, if so specified in the related Prospectus Supplement, under
certain circumstances the remaining amount of the Letter of Credit may be drawn
by the Trustee and deposited in a Reserve Fund. Amounts in a Reserve Fund may be
distributed to Securityholders, or applied to reimburse the Servicer for
outstanding advances or may be used for other


                                       53

<PAGE>
<PAGE>

purposes, in the manner and to the extent specified in the related Prospectus
Supplement. A Trust Estate may contain more than one Reserve Fund, each of which
may apply only to a specified class of Securities or to specified Loans.

     Financial Guaranty Insurance Policies. If so specified in the related
Prospectus Supplement, a financial guaranty insurance policy or surety bond
("Financial Guaranty Insurance Policy") may be obtained and maintained for each
class or series of Securities. The issuer of any Financial Guaranty Insurance
Policy (a "Financial Guaranty Insurer") will be described in the related
Prospectus Supplement. A copy of any such Financial Guaranty Insurance Policy
will be attached as an exhibit to the related Prospectus Supplement.

   
      A Financial Guaranty Insurance Policy will unconditionally and
irrevocably guarantee to Securityholders that an amount equal to each full and
complete insured payment will be received by an agent of the Trustee (an
"Insurance Paying Agent") on behalf of Securityholders, for distribution by the
Trustee to each Securityholder. The "insured payment" will be defined in the
related Prospectus Supplement, and will generally equal the full amount of the
distributions of principal and interest to which Securityholders are entitled
under the related Pooling and Servicing Agreement plus any other amounts
specified therein or in the related Prospectus Supplement (the "Insured
Payment").
    

     Financial Guaranty Insurance Policies may apply only to certain specified
classes, or may apply at the Property level and only to specified Loans.

     The specific terms of any Financial Guaranty Insurance Policy will be as
set forth in the related Prospectus Supplement. Financial Guaranty Insurance
Policies may have limitations including (but not limited to) limitations on the
insurer's obligation to guarantee the obligations of the Company to repurchase
or substitute for any Loans, Financial Guaranty Insurance Policies will not
guarantee any specified rate of prepayments and/or to provide funds to redeem
Securities on any specified date.

     Subject to the terms of the related Pooling and Servicing Agreement, the
Financial Guaranty Insurer may be subrogated to the rights of each
Securityholder to receive payments under the Securities to the extent of any
payment by such Financial Guaranty Insurer under the related Financial Guaranty
Insurance Policy.

     Other Insurance, Guarantees and Similar Instruments or Agreements. If
specified in the related Prospectus Supplement, a Trust may include in lieu of
some or all of the foregoing or in addition thereto third party guarantees, and
other arrangements for maintaining timely payments or providing additional
protection against losses on all or any specified portion of the assets included
in such Trust, paying administrative expenses, or accomplishing such other
purpose as may be described in the Prospectus Supplement. The Trust may include
a guaranteed investment contract or reinvestment agreement pursuant to which
funds held in one or more accounts will be invested at a specified rate. If any
class of Securities has a floating interest rate, or if any of the Loans bears
interest at a floating interest rate, the Trust may include an interest rate
swap contract, an interest rate cap agreement or similar contract providing
limited protection against interest rate risks.

     Cross Support. If specified in the Prospectus Supplement, the beneficial
ownership of separate groups of assets included in a Trust may be evidenced by
separate classes of the related series of Securities. In such case, credit
support may be provided by a cross-support feature which requires that
distributions be made with respect to one class of Securities may be made from
excess amounts available from other asset groups within the same Trust which
support other classes of Securities. The Prospectus Supplement for a series that
includes a cross-support feature will describe the manner and conditions for
applying such cross-support feature.

     If specified in the Prospectus Supplement, the coverage provided by one or
more forms of credit support may apply concurrently to two or more separate
Trusts. If applicable, the Prospectus Supplement will identify the Trusts to
which such credit support relates and the manner of determining the amount of
the coverage provided thereby and of the application of such coverage to the
identified Trusts.


                                       54

<PAGE>
<PAGE>

     Overcollateralization. If specified in the Prospectus Supplement,
subordination provisions of a Trust may be used to accelerate to a limited
extent the amortization of one or more classes of Securities relative to the
amortization of the related Loans. The accelerated amortization is achieved by
the application of certain excess interest to the payment of principal of one or
more classes of Securities. This acceleration feature creates, with respect to
the Loans or groups thereof, overcollateralization which results from the excess
of the aggregate principal balance of the related Loans, or a group thereof,
over the principal balance of the related class of Securities. Such acceleration
may continue for the life of the related Security, or may be limited. In the
case of limited acceleration, once the required level of overcollateralization
is reached, and subject to certain provisions specified in the related
Prospectus Supplement, such limited acceleration feature may cease, unless
necessary to maintain the required level of overcollateralization.

     Maintenance of Credit Enhancement. To the extent that the applicable
Prospectus Supplement does not expressly provide for Credit Enhancement
arrangements in lieu of some or all of the arrangements mentioned below, the
following paragraphs shall apply.

     If a form of Credit Enhancement has been obtained for a series of
Securities, the Company will be obligated to exercise its best reasonable
efforts to keep or cause to be kept such form of credit support in full force
and effect throughout the term of the applicable Pooling and Servicing
Agreement, unless coverage thereunder has been exhausted through payment of
claims or otherwise, or substitution therefor is made as described below under
"Reduction or Substitution of Credit Enhancement."

     In lieu of the Company's obligation to maintain a particular form of Credit
Enhancement, the Company may obtain a substitute or alternate form of Credit
Enhancement. If the Servicer obtains such a substitute form of Credit
Enhancement, it will maintain and keep such form of Credit Enhancement in full
force and effect as provided herein. Prior to its obtaining any substitute or
alternate form of Credit Enhancement, the Company will obtain written
confirmation from the Rating Agency or Agencies that rated the related series of
Securities that the substitution or alternate form of Credit Enhancement for the
existing Credit Enhancement will not adversely affect the then- current ratings
assigned to such Securities by such Rating Agency or Agencies.

     The Servicer, on behalf of itself, the Trustee and Securityholders, will
provide the Trustee information required for the Trustee to draw under a Letter
of Credit or Financial Guaranty Insurance Policy, will present claims to each
Credit Enhancer, to the issuer of each Special Hazard Insurance Policy or other
special hazard instrument, to the issuer of each Bankruptcy Bond and will take
such reasonable steps as are necessary to permit recovery under such Letter of
Credit, Financial Guaranty Insurance Policy, Purchase Obligation, insurance
policies or comparable coverage respecting defaulted Loans or Loans which are
the subject of a bankruptcy proceeding. Additionally, the Servicer will present
such claims and take such steps as are reasonably necessary to provide for the
performance by another party of its Purchase Obligation. As set forth above, all
collections by the Servicer under any Purchase Obligation, any Pool Insurance
Policy, or any Bankruptcy Bond and, where the related property has not been
restored, any Special Hazard Insurance Policy, are to be deposited initially in
the Principal and Interest Account and ultimately in the Distribution Account,
subject to withdrawal as described above. All draws under any Letter of Credit
or Financial Guaranty Insurance Policy will be deposited directly in the
Distribution Account.

     If any Property securing a defaulted Loan is damaged and proceeds, if any,
from the related hazard insurance policy or any applicable Special Hazard
Instrument are insufficient to restore the damaged property to a condition
sufficient to permit recovery under any applicable form of Credit Enhancement,
the Servicer is not required to expend its own funds to restore the damaged
property unless it determines (i) that such restoration will increase the
proceeds to one or more classes of Securityholders on liquidation of the Loan
after reimbursement of the Servicer for its expenses and (ii) that such expenses
will be recoverable by it through Liquidation Proceeds or Insurance Proceeds. If
recovery under any applicable form of Credit Enhancement is not available
because the Servicer has been unable to make the above determinations, has made
such determinations incorrectly or recovery is not available for any other
reason, the Servicer is nevertheless obligated to follow such normal practices
and procedures (subject to the preceding sentence) as it deems necessary or


                                       55

<PAGE>
<PAGE>

advisable to realize upon the defaulted Loan and in the event such determination
has been incorrectly made, is entitled to reimbursement of its expenses in
connection with such restoration.

   
     Reduction or Substitution of Credit Enhancement.  The amount of credit
support provided pursuant to any of the Credit Enhancements (including, without
limitation, a Pool Insurance Policy, Financial Guaranty Insurance Policy,
Special Hazard Insurance Policy, Bankruptcy Bond, Letter of Credit, or any
alterative form of Credit Enhancement) may be reduced under certain specified
circumstances. In addition, if so described in the related Prospectus
Supplement, any formula used in calculating the amount or degree of Credit
Enhancement may be changed without the consent of the Securityholders upon
written confirmation from each Rating Agency then rating the Securities that
such change will not adversely affect the then-current rating or ratings
assigned to the Securities. In most cases, the amount available pursuant to any
Credit Enhancement will be subject to periodic reduction in accordance with a
schedule or formula on a nondiscretionary basis pursuant to the terms of the
related Pooling and Servicing Agreement as the aggregate outstanding principal
balance of the Loans declines. Additionally, in certain cases, such credit
support (and any replacements therefor) may be replaced, reduced or terminated
upon the written assurance from each applicable Rating Agency that the then
current rating of the related series of Securities will not be adversely
affected. Furthermore, in the event that the credit rating of any obligor under
any applicable Credit Enhancement is downgraded, the credit rating of the
related Securities may be downgraded to a corresponding level, and  the Company
thereafter will not be obligated to obtain replacement credit support in order
to restore the rating of the Securities, and also will be permitted to replace
such credit support with other Credit Enhancement instruments issued by obligors
whose credit ratings are equivalent to such downgraded level and in lower
amounts which would satisfy such downgraded level, provided that the
then-current, albeit downgraded, rating of the related series of Securities is
maintained. Where the credit support is in the form of a Reserve Fund, a
permitted reduction in the amount of Credit Enhancement will result in a release
of all or a portion of the assets in the Reserve Fund to the Company, the
Servicer or such other person that is entitled thereto. Any assets so released
will not be available to fund distribution obligations in future periods.
    

                       HAZARD INSURANCE; CLAIMS THEREUNDER

     Each Loan will be required to be covered by a hazard insurance policy (as
described below). The following is only a brief description of certain insurance
policies and does not purport to summarize or describe all of the provisions of
these policies. Such insurance is subject to underwriting and approval of
individual Loans by the respective insurers. The descriptions of any insurance
policies described in the Prospectus or any Prospectus Supplement and the
coverage thereunder do not purport to be complete and are qualified in their
entirety by reference to such forms of policies, sample copies of which are
available from the Trustee upon request.

Hazard Insurance Policies

     The terms of the Loans require each Obligor to maintain a hazard insurance
policy for the Loan. Additionally, the Pooling and Servicing Agreement will
require the Servicer to cause to be maintained with respect to each Loan a
hazard insurance policy with a generally acceptable carrier that provides for
fire and extended coverage relating to such Loan in an amount not less than the
least of (i) the outstanding principal balance of the Loan, (ii) the minimum
amount required to compensate for damage or loss on a replacement cost basis or
(iii) the full insurable value of the premises.

     If a Mortgage Loan relates to a Property in an area identified in the
Federal Register by the Federal Emergency Management Agency as having special
flood hazards, the Servicer will be required or cause to be required to maintain
with respect thereto a flood insurance policy in a form meeting the requirements
of the then-current guidelines of the Federal Insurance Administration with a
generally acceptable carrier in an amount representing coverage, and which
provides for recovery by the Servicer on behalf of the Trust of insurance
proceeds relating to such Mortgage Loan of not less than the least of (i) the
outstanding principal balance of the Mortgage Loan, (ii) the minimum amount
required to compensate for damage or loss on a replacement cost basis,


                                       56

<PAGE>
<PAGE>

(iii) the maximum amount of insurance that is available under the Flood Disaster
Protection Act of 1973, as amended. Pursuant to the related Pooling and
Servicing Agreement, the Servicer will be required to indemnify the Trust out of
the Servicer's own funds for any loss to the Trust resulting from the Servicer's
failure to maintain such flood insurance.

     In the event that the Servicer obtains and maintains a blanket policy
insuring against fire with extended coverage and against flood hazards on all of
the Mortgage Loans, then, to the extent such policy names the Servicer as loss
payee and provides coverage in an amount equal to the aggregate unpaid principal
balance on the Mortgage Loans without co-insurance, and otherwise complies with
the requirements of the Pooling and Servicing Agreement, the Servicer shall be
deemed conclusively to have satisfied its obligations with respect to fire and
hazard insurance coverage under the Pooling and Servicing Agreement. Such
blanket policy may contain a deductible clause, in which case the Servicer will
be required, in the event that there shall not have been maintained on the
related Property a policy complying with the Pooling and Servicing Agreement,
and there shall have been a loss that would have been covered by such policy, to
deposit in the Principal and Interest Account from the Servicer's own funds the
difference, if any, between the amount that would have been payable under a
policy complying with the Pooling and Servicing Agreement and the amount paid
under such blanket policy.

     While the Servicer does not actively monitor the maintenance of hazard
insurance by borrowers (other than borrowers for Manufactured Housing), it
responds to the notices of cancellation or expiration as joint-loss payee by
requiring verification of replacement coverage.

                                   THE COMPANY

     Access Financial Lending Corp. ("AFL" or the "Company"), a Delaware
corporation, provides housing finance programs to consumers throughout the
United States through its Mortgage Lending and Manufactured Housing Programs.
The Company is the successor by merger of Access Financial Lending Corp., a
Delaware corporation (formerly Equicon Corporation), whose principal business
was the purchase of non-conforming mortgages, and Access Financial Corp., whose
principal business was the retail financing of manufactured housing. The merger
occurred on July 1, 1996.

     The Company is a wholly-owned subsidiary of Access Financial Holdings Corp.
("AFH"), which is a Delaware corporation and wholly-owned subsidiary of Cargill
Financial Services Corporation. AFH was formed in January 1996 to facilitate the
continued growth of the housing finance business.

     The Company maintains its principal offices at 400 Highway 169 South, Suite
400, St. Louis Park, Minnesota 55426-0365.

                                  THE SERVICER

     The Servicer for each series of Securities will be specified in the related
Prospectus Supplement.

                       THE POOLING AND SERVICING AGREEMENT

   
     As described above under "Description of the Securities--General," each
series of Securities will be issued pursuant to a Pooling and Servicing
Agreement as described in that section. The following  describes certain
additional provisions common to each Pooling and Servicing Agreement.
    


                                       57

<PAGE>
<PAGE>

Servicing and Other Compensation and Payment of Expenses

   
     Each servicer, whether the Servicer, any Sub-Servicer and any Master
Servicer (either the Servicer or any Sub-Servicer or any Master Servicer being a
"Servicer"), will retain a fee in connection with its servicing activities for
each series of Securities equal to the percentage per annum specified in the
related Prospectus Supplement (the "Base Servicing Fee"), generally payable
monthly with respect to each Loan directly serviced by such Servicer at
one-twelfth the annual rate, of the then-outstanding principal amount of each
such Loan as of the first day of each calendar month. The Master Servicer acting
as master servicer with respect to Loans being serviced directly by a
Sub-Servicer will retain a fee equal to the percentage per annum specified in
the related Prospectus Supplement or Current Report on Form 8-K ("Master
Servicing Fee"), generally payable monthly on one-twelfth the annual rate, of
the then-outstanding principal amount of each such Loan as of the first day of
each calendar month. The Base Servicing Fees and the Master Servicing Fee are
collectively referred to as the "Servicing Fee."
    

     In addition to the Base Servicing Fee, each Servicer will generally be
entitled under the Pooling and Servicing Agreement to retain additional
servicing compensation in the form of release fees, bad check charges,
assumption fees, late payment charges, or any other servicing-related fees, Net
Liquidation Proceeds not required to be deposited in the Principal and Interest
Account pursuant to the Pooling and Servicing agreement, and similar items.

   
      The Master Servicer will pay or cause to be paid certain ongoing expenses
associated with each Trust Estate and incurred by it in connection with its
responsibilities under the Pooling and Servicing Agreement, including, without
limitation, payment of any fee or other amount payable in respect of any
alternative Credit Enhancement arrangements, payment of the fees and
disbursements of the Master Servicer, the Trustee or accountant, any custodian
appointed by the Trustee, the Security Registrar and any Paying Agent, and
payment of expenses incurred in enforcing the obligations of Sub-Servicers and
Originators. The Master Servicer may be entitled to reimbursement of expenses
incurred in enforcing the obligations of Sub-Servicers and Originators under
certain limited circumstances. In addition, as indicated in the preceding
section, the Master Servicer will be entitled to reimbursements for certain
expenses incurred by it in connection with Liquidated Loans and in connection
with the restoration of Properties, such right of reimbursement being prior to
the rights of Securityholders to receive any related Liquidation Proceeds
(including Insurance Proceeds).
    

     The Prospectus Supplement for a series of Securities will specify if there
was any stripped portion of the interest payments due under the related Note
that was retained by the originator or broker (the "Originator's Retained
Yield"). Any such Originator's Retained Yield will be a specified portion of the
interest payable on each Loan in a Loan Pool. Any such Originator's Retained
Yield will be established on a loan-by-loan basis and the amount thereof with
respect to each Loan in a Loan Pool will be specified on an exhibit to the
related Pooling and Servicing Agreement. Any Originator's Retained Yield in
respect of a Loan will represent a specified portion of the interest payable
thereon and will not be part of the related Trust Estate. Any partial recovery
of interest in respect of a Loan will be allocated between the owners of any
Originator's Retained Yield and the holders of classes of Securities entitled to
payments of interest as provided in the Prospectus Supplement and the applicable
Pooling and Servicing Agreement.

Evidence as to Compliance

     Each Pooling and Servicing Agreement will require the Servicer to deliver
annually to the Trustee and any Credit Enhancer, an officers' certificate
stating, as to each signer thereof, that (i) a review of the activities of the
Servicer during such preceding year and of performance under the related Pooling
and Servicing Agreement has been made under such officers' supervision, and (ii)
to the best of such officers' knowledge, based on such review, the Servicer has
fulfilled all its obligations under the related Pooling and Servicing Agreement
for such year, or, if there has been a default in the fulfillment of any such
obligations, specifying each such default known to such officers and the nature
and status thereof including the steps being taken by the Servicer to remedy
such defaults.


                                       58

<PAGE>
<PAGE>

     Each Pooling and Servicing Agreement will require the Servicer to cause to
be delivered to the Trustee and any Credit Enhancer a letter or letters of a
firm of independent, nationally recognized certified public accountants
reasonably acceptable to the Credit Enhancer, if applicable, stating that such
firm has, with respect to the Servicer's overall servicing operations (i)
performed applicable tests in accordance with the compliance testing procedures
as set forth in Appendix 3 of the Audit Guide for Audits of HUD Approved
Nonsupervised Mortgagees or (ii) examined such operations in accordance with the
requirements of the Uniform Single Audit Program for Mortgage Bankers, and in
either case stating such firm's conclusions relating thereto.

     Copies of the annual accountants' statement and the annual statement of
officers of the Servicer may be obtained by Securityholders without charge upon
written request to the Servicer.

Removal and Resignation of the Servicer

   
      Each Pooling and Servicing Agreement will provide that the Servicer may
not resign from its obligations and duties thereunder, except in connection with
a permitted transfer of servicing, unless such duties and obligations are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities of a type and nature presently carried
on by it or subject to the consent of the Master Servicer and the Trustee. No
such resignation will become effective until the Trustee, the Master Servicer or
a Successor Servicer has assumed the Servicer's obligations and duties under the
Pooling and Servicing Agreement. The Trustee, the Master Servicer, the
Securityholders or a Credit Enhancer, if applicable, will have the right,
pursuant to the related Pooling and Servicing Agreement, to remove the Servicer
upon the occurrence of any of (a) certain events of insolvency, readjustment of
debt, marshalling of assets and liabilities or similar proceedings regarding the
Servicer and certain actions by the Servicer indicating its insolvency or
inability to pay its obligations; (b) the failure of the Servicer to perform any
one or more of its material obligations under the Pooling and Servicing
Agreement as to which the Servicer shall continue in default with respect
thereto for a specified period, generally of sixty (60) days, after notice by
the Trustee, the Master Servicer or any Credit Enhancer (if required by the
Pooling and Servicing Agreement) of said failure; or (c) the failure of the
Servicer to cure any breach of any of its representations and warranties set
forth in the Pooling and Servicing Agreement which materially and adversely
affects the interests of the Securityholders or any Credit Enhancer, for a
specified period, generally of thirty (30) days after the Servicer's discovery
or receipt of notice thereof.
    

     The Pooling and Servicing Agreement may also provide that the Company or
the related Credit Enhancer may remove the Servicer upon the occurrence of any
of certain events including:

          (i) with respect to any Payment Date, if the total available funds
     with respect to the Loans Group will be less than the related distribution
     amount on the class of credit-enhanced securities in respect of such
     Payment Date;

          (ii) the failure by the Servicer to make any required Servicing
     Advance;

          (iii) the failure of the Servicer to perform one or more of its
     material obligations under the Pooling and Servicing Agreement;

          (iv) the failure by the Servicer to make any required Delinquency
     Advance or to pay any Compensating Interest; or

          (v) without cause on the part of the Servicer; provided that the
     Certificate Insurer consents to such removal;

provided, however, that prior to any removal of the Servicer by the Company, or
the related Credit Enhancer pursuant to clauses (i), (ii) or (iii) above the
Servicer shall first have been given by the Company or the related Credit
Enhancer notice of the occurrence of one or more of the events set forth in
clauses (i) or (ii) above and the Servicer shall not have remedied, or shall not
have taken action satisfactory to the Company or such Credit Enhancer to remedy,
such event or events within a specified period, generally 30 days (60 days with
respect to


                                       59

<PAGE>
<PAGE>

clause (iii)) after the Servicer's receipt of such notice; and provided, further
that in the event of the refusal or inability of the Servicer to make any
required Delinquency Advance or to pay any Compensating Interest as described in
clause (iv) above, such removal shall be effective (without the requirement of
any action on the part of the Company or such Credit Enhancer or of the Trustee)
not later than a shorter specified period, generally not in excess of five
business days, following the day on which the Trustee notifies an authorized
officer of the Servicer that a required Delinquency Advance or to pay any
Compensating Interest has not been received by the Trustee.

Resignation of the Master Servicer

   
      Each Pooling and Servicing Agreement provides that the Master Servicer,
if any, may not resign from its obligations and duties thereunder, unless such
duties and obligations are no longer permissible under applicable law. No such
resignation is acceptable until a successor Master Servicer assumes such duties
and obligations.
    

Amendments

     The Company, the Servicer, the Master Servicer and the Trustee may at any
time and from time to time, with the prior approval of the related Credit
Enhancer, if required, but without the giving of notice to or the receipt of the
consent of the Securityholders, amend a Pooling and Servicing Agreement, and the
Trustee will be required to consent to such amendment, for the purposes of (x)
(i) curing any ambiguity, or correcting or supplementing any provision of such
Pooling and Servicing Agreement which may be inconsistent with any other
provision of the Pooling and Servicing Agreement, (ii) in connection with a
Trust making REMIC elections, if accompanied by an approving opinion of counsel
experienced in federal income tax matters, removing the restriction against the
transfer of a REMIC residual security to a Disqualified Organization (as such
term is defined in the Code) or (iii) complying with the requirements of the
Code and the regulations proposed or promulgated thereunder; provided, however,
that such action shall not, as evidenced by an opinion of counsel delivered to
the Trustee, materially and adversely affect the interests of any Securityholder
(without its written consent) or (y) such other purposes set forth in the
related Pooling and Servicing Agreement.

   
      Each Pooling and Servicing Agreement may also be amended by the Trustee,
the Company, the Servicer and the Master Servicer at any time and from time to
time, with the prior written approval of the related Credit Enhancer, if
required, and not less than a majority of the Percentage Interest represented by
each related class of Securities then outstanding, for the purpose of adding any
provisions or changing in any manner or eliminating any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the Securityholders thereunder; provided, however, that no such amendment shall
(a) change in any manner the amount of, or delay the timing of, payments which
are required to be distributed to any Securityholders without the consent of the
holder of such Security or (b) change the aforesaid percentages of Percentage
Interest which are required to consent to any such amendments, without the
consent of the holders of all Securities of the class or classes affected then
outstanding.
    

Termination; Retirement of Securities

   
      Each Pooling and Servicing Agreement will provide that a Trust will
terminate upon the earlier of (i) the payment to the Securityholders of all
Securities issued by the Trust from amounts other than those available under, if
applicable, the related Credit Enhancement of all amounts required to be paid to
such Securityholders upon the later to occur of (a) the final payment or other
liquidation (or any advance made with respect thereto) of the last Loan in the
Trust Estate or (b) the disposition of all property acquired in respect of any
Loan remaining in the Trust Estate, (ii) any time when a Qualified Liquidation
(as defined in the Code) of the Trust Estate (if the related Trust is a REMIC)
is effected. In no event, however, will the trust created by the Pooling and
Servicing Agreement continue beyond the expiration of 21 years from the death of
the survivor of certain persons named in such Pooling and Servicing Agreement.
Written notice of termination of the Pooling and Servicing Agreement will be
given to each Securityholder, and the final distribution will be made only upon
surrender and cancellation of the Securities at an office or agency appointed by
the Trustee that will be specified in the notice of termination. If the
Securityholders are permitted to terminate the trust under the applicable
    


                                       60

<PAGE>
<PAGE>

Pooling and Servicing Agreement, a penalty may be imposed upon the
Securityholders based upon the fee that would be foregone by the Servicer
because of such termination.

   
     Any purchase of Loans and property acquired in respect of Loans evidenced
by a series of Securities shall be made at the option of the Servicer, the
Company or, if applicable, the holder of the REMIC Residual Securities at the
price specified in the related Prospectus Supplement. The exercise of such right
will effect earlier than expected retirement of the Securities of that series,
but the right of the Servicer, the Company or, if applicable, such holder to so
purchase is  subject to the aggregate principal balance of the Loans for that
series as of any Remittance Date being less than  ten percent or a percentage 
set forth in the related Prospectus Supplement of the aggregate principal
balance of the Loans at the Cut-Off Date for that series. The Prospectus
Supplement for each series of Securities will set forth the amounts that the
holders of such Securities will be entitled to receive upon such earlier than
expected retirement. If a REMIC election has been made, the termination of the
related Trust Estate will be effected in a manner consistent with applicable
federal income tax regulations and its status as a REMIC.
    

   
     If set forth in the related Prospectus Supplement, termination of the Trust
may be effected by an auction sale. Within a period following a Remittance Date
as of which the aggregate Pool principal balance is less than 10% of the initial
aggregate Pool principal balance, if the optional termination rights have not
been exercised by the parties having such rights by such date, the Trustee shall
solicit bids for the purchase of all Loans remaining in the Trust. In the event
that satisfactory bids are received as described in the Agreement, the net sale
proceeds will be distributed to Certificateholders, in the same order of
priority as collections received in respect of the Loans. The Trustee, however,
will not accept any bid for the Loans unless certain requirements are met. The
sale of the Loans must be for an amount no less than fair market value. If
satisfactory bids are not received, the Trustee shall decline to sell the Loans
and shall not be under any obligation to solicit any further bids or otherwise
negotiate any further sale of the Loans. Such sale and consequent termination of
the Trust must constitute a "qualified liquidation" of each REMIC established by
the Trust under Section 860F of the Internal Revenue Code of 1986, as amended,
including, without limitation, the requirement that the qualified liquidation
takes place over a period not to exceed 90 days.
    

                                   THE TRUSTEE

     The Trustee under each Pooling and Servicing Agreement will be named in the
related Prospectus Supplement. Each Pooling and Servicing Agreement will provide
that the Trustee shall be under no obligation to exercise any of the rights or
powers vested in it by the Pooling and Servicing Agreement at the request or
direction of any of the Securityholders, unless such Securityholders shall have
offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities which might be incurred by it in compliance with such
request or direction.

     The Trustee may execute any of the trusts or powers granted by each Pooling
and Servicing Agreement or perform any duties thereunder either directly or by
or through agents or attorneys, and the Trustee will not be responsible for any
misconduct or negligence on the part of any agent or attorney appointed and
supervised with due care by it thereunder.

     Pursuant to each Pooling and Servicing Agreement, the Trustee will not be
liable for any action it takes or omits to take in good faith which it
reasonably believes to be authorized by an authorized officer of any person or
within its rights or powers under the Pooling and Servicing Agreement.

   
      Each Pooling and Servicing Agreement will permit the removal of the
Trustee upon the occurrence and continuance of one of the following events:
    


                                       61

<PAGE>
<PAGE>

          (1) the Trustee shall fail to distribute to the Securityholders
     entitled thereto on any Payment Date amounts available for distribution in
     accordance with the terms of the Pooling and Servicing Agreement; or

          (2) the Trustee shall default in the performance of, or breach, any
     covenant or agreement of the Trustee in the Pooling and Servicing
     Agreement, or if any representation or warranty of the Trustee made in the
     Pooling and Servicing Agreement or in any certificate or other writing
     delivered pursuant thereto or in connection therewith shall prove to be
     incorrect in any material respect as of the time when the same shall have
     been made, and such default or breach shall continue or not be cured for
     the period then specified in the related Pooling and Servicing Agreement
     after the Trustee shall have received notice specifying such default or
     breach and requiring it to be remedied; or

          (3) a decree or order of a court or agency or supervisory authority
     having jurisdiction for the appointment of a conservator or receiver or
     liquidator in any insolvency, readjustment of debt, marshalling of assets
     and liabilities or similar proceedings, or for the winding-up or
     liquidation of its affairs, shall have been entered against the Trustee,
     and such decree or order shall have remained in force undischarged or
     unstayed for the period then specified in the related Pooling and Servicing
     Agreement; or

          (4) a conservator or receiver or liquidator or sequestrator or
     custodian of the property of the Trustee is appointed in any insolvency,
     readjustment of debt, marshalling of assets and liabilities or similar
     proceedings of or relating to the Trustee or relating to all or
     substantially all of its property; or

          (5) the Trustee shall become insolvent (however insolvency is
     evidenced), generally fail to pay its debts as they come due, file or
     consent to the filing of a petition to take advantage of any applicable
     insolvency or reorganization statute, make an assignment for the benefit of
     its creditors, voluntarily suspend payment of its obligations, or take
     corporate action for the purpose of any of the foregoing.

     If an event described above occurs and is continuing, then, and in every
such case (i) the Company, (ii) the Securityholders (on the terms set forth in
the related Pooling and Servicing Agreement), or (iii) if there is a Credit
Enhancer, such Credit Enhancer may, whether or not the Trustee has resigned,
immediately, concurrently with the giving of notice to the Trustee, and without
delay, appoint a successor Trustee pursuant to the terms of the Pooling and
Servicing Agreement.

     No Securityholder will have any right to institute any proceeding, judicial
or otherwise, with respect to a Pooling and Servicing Agreement or any Credit
Enhancement, if applicable, or for the appointment of a receiver or trustee, or
for any other remedy under the Pooling and Servicing Agreement, unless:

          (1) such Securityholder has previously given written notice to the
     Company and the Trustee of such Securityholder's intention to institute
     such proceeding;

          (2) the Securityholders of not less than 25% of the Percentage
     Interests represented by certain specified classes of Securities then
     outstanding shall have made written request to the Trustee to institute
     such proceeding;

          (3) such Securityholder or Securityholders have offered to the Trustee
     reasonable indemnity, against the costs, expenses and liabilities to be
     incurred in compliance with such request;

          (4) the Trustee for the period specified in the related Pooling and
     Servicing Agreement, generally not in excess of 60 days after receipt of
     such notice, request and offer of indemnity, has failed to institute such
     proceeding;

          (5) as long as such action affects any credit-enhanced class of
     Securities outstanding, the related Credit Enhancer has consented in
     writing thereto; and


                                       62

<PAGE>
<PAGE>

          (6) no direction inconsistent with such written request has been given
     to the Trustee during such specified period by the Securityholders of a
     majority of the Percentage Interests represented by certain specified
     classes of Securities;

No one or more Securityholders will have any right in any manner whatever by
virtue of, or by availing themselves of, any provision of the Pooling and
Servicing Agreement to affect, disturb or prejudice the rights of any other
Securityholder of the same class or to obtain or to seek to obtain priority or
preference over any other Securityholder of the same class or to enforce any
right under the Pooling and Servicing Agreement, except in the manner provided
in the Pooling and Servicing Agreement and for the equal and ratable benefit of
all of the Securityholders of the same class.

     In the event the Trustee receives conflicting or inconsistent requests and
indemnity from two or more groups of Securityholders, each representing less
than a majority of the applicable class of Securities, the Trustee in its sole
discretion may determine what action, if any, shall be taken, notwithstanding
any other provision of the Pooling and Servicing Agreement.

     Notwithstanding any other provision in the Pooling and Servicing Agreement,
the Securityholder of any Security has the right, which is absolute and
unconditional, to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Security or to institute suit for
the enforcement of any such distribution, and such right shall not be impaired
without the consent of such Security.

     Either (i) the Securityholders of a majority of the Percentage Interests
represented by certain specified classes of Securities then outstanding or (ii)
if there is a Credit Enhancer, such Credit Enhancer may direct the time, method
and place of conducting any proceeding for any remedy available to the Company
with respect to the Certificates or exercising any trust or power conferred on
the Trustee with respect to such Certificates; provided that:

          (1) such direction shall not be in conflict with any rule of law or
     with a Pooling and Servicing Agreement;

          (2) the Company or the Trustee, as the case may be, shall have been
     provided with indemnity satisfactory to them; and

          (3) the Company or the Trustee, as the case may be, may take any other
     action deemed proper by the Trustee which is not inconsistent with such
     direction; provided, however, that the Company or the Trustee, as the case
     may be, need not take any action which they determine might involve them in
     liability or may be unjustly prejudicial to the Securityholders not so
     directing.

     The Trustee will be liable under the Pooling and Servicing Agreement only
to the extent of the obligations specifically imposed upon and undertaken by the
Trustee therein. Neither the Trustee nor any of the directors, officers,
employees or agents of the Trustee will be under any liability on any Security
or otherwise to any Account, the Company, the Servicer, the Master Servicer or
any Securityholder for any action taken or for refraining from the taking of any
action in good faith under a Pooling and Servicing Agreement, or for errors in
judgment; provided, however, that such provision shall not protect the Trustee
or any such person against any liability which would otherwise be imposed by
reason of negligent action, negligent failure to act or willful misconduct in
the performance of duties or by reason of reckless disregard of obligations and
duties thereunder.

                            YIELD CONSIDERATIONS

     The yield to maturity of a Security will depend on the price paid by the
holder for such Security, the Pass-Through Rate on any such Security entitled to
payments of interest (which Pass-Through Rate may vary if so specified in the
related Prospectus Supplement) and the rate of payment of principal on such
Security (or the


                                       63

<PAGE>
<PAGE>

rate at which the notional amount thereof is reduced if such Security is not
entitled to payments of principal) and other factors.

     Each month the interest payable on an actuarial type of Loan will be
calculated as one-twelfth of the applicable Loan Rate multiplied by the
principal balance of such Loan outstanding as of a specified day, usually the
first day of the month prior to the month in which the Payment Date for the
related series of Securities occurs, after giving effect to the payment of
principal due on such day, subject to any Deferred Interest. With respect to
date of payment Loans, interest is charged to the Obligor at the Loan Rate on
the outstanding principal balance of such Note and calculated based on the
number of days elapsed between receipt of the Obligor's last payment through
receipt of the Obligor's most current payments. The amount of such payments with
respect to each Loan distributed (or accrued in the case of Deferred Interest or
Accrual Securities) either monthly, quarterly or semi-annually to holders of a
class of Securities entitled to payments of interest will be similarly
calculated on the basis of such class' specified percentage of each such payment
of interest (or accrual in the case of Accrual Securities) and will be expressed
as a fixed, adjustable or variable Pass-Through Loan Rate payable on the
outstanding principal balance or notional amount of such Security, calculated as
described herein and in the related Prospectus Supplement. Holders of Strip
Securities or a class of Securities having a fixed Pass-Through Rate that varies
based on the weighted average Loan Rate of the underlying Loans will be affected
by disproportionate prepayments and repurchases of Loans having higher Net Loan
Rates or rates applicable to the Strip Securities, as applicable.

     The effective yield to maturity to each holder of fixed-rate Securities
entitled to payments of interest will be below that otherwise produced by the
applicable Pass-Through Rate and purchase price of such Security because, while
interest will accrue on each Loan from the first day of each month, the
distribution of such interest will be made once a month on the date set forth in
the related Prospectus Supplement (the " Interest Payment Date") or, in the case
of quarterly-pay Securities, on the Interest Payment Date of every third month
or, in the case of semi-annual-pay Securities, on the Interest Payment Date of
every sixth month following the month or months of accrual.

     A class of Securities may be entitled to payments of interest at a fixed
Pass-Through Rate specified in the related Prospectus Supplement, a variable
Pass-Through Rate or adjustable Pass-Through Rate calculated based on the
weighted average of the Loan Rates (net of Servicing Fees (each, a "Net Loan
Rate")) of the related Loans for the designated periods preceding the Payment
Date if so specified in the related Prospectus Supplement, or at such other
variable rate as may be specified in the related Prospectus Supplement.

     As will be described in the related Prospectus Supplement, the aggregate
payments of interest on a class of Securities, and the yield to maturity
thereon, will be affected by the rate of payment of principal on the Securities
(or the rate of reduction in the notional balance of Securities entitled only to
payments of interest) and, in the case of Securities evidencing interests in ARM
Loans, by changes in the Net Loan Rates on the ARM Loans. See "Maturity and
Prepayment Considerations" below. The yield on the Securities also will be
affected by liquidations of Loans following Obligor defaults and by purchases of
Loans required by the Pooling and Servicing Agreement in the event of breaches
of representations made in respect of such Loans by the Company, the
Originators, the Servicer and others, or repurchases due to conversions of ARM
Loans to a fixed interest rate. See "Underwriting Program--Representations" and
"Descriptions of the Securities--Assignment of Loans" above. In general, if a
class of Securities is purchased at initial issuance at a premium and payments
of principal on the related Loans occur at a rate faster than anticipated at the
time of purchase, the purchaser's actual yield to maturity will be lower than
that assumed at the time of purchase. Conversely, if a class of Securities is
purchased at initial issuance at a discount and payments of principal on the
related Loans occur at a rate slower than that assumed at the time of purchase,
the purchaser's actual yield to maturity will be lower than that originally
anticipated. The effect of principal prepayments, liquidations and purchases on
yield will be particularly significant in the case of a series of Securities
having a class entitled to payments of interest only or to payments of interest
that are disproportionately high relative to the principal payments to which
such class is entitled. Such a class likely will be sold at a substantial
premium to its principal balance, if any, and any faster than anticipated rate
of prepayments will adversely affect the yield to holders thereof. In certain
circumstances, rapid prepayments may result in the failure of such holders to
recoup their original investment. In addition, the yield to maturity


                                       64

<PAGE>
<PAGE>

on certain other types of classes of Securities, including Accrual Securities or
certain other classes in a series including more than one class of Securities,
may be relatively more sensitive to the rate of prepayment on the related Loans
than other classes of Securities.

     The timing of changes in the rate of principal payments on or repurchases
of the Loans may significantly affect an investor's actual yield to maturity,
even if the average rate of principal payments experienced over time is
consistent with an investor's expectation. In general, the earlier a prepayment
of principal on the underlying Loans or a repurchase thereof, the greater will
be the effect on an investor's yield to maturity. As a result, the effect on an
investor's yield of principal payments and repurchases occurring at a rate
higher (or lower) than the rate anticipated by the investor during the period
immediately following the issuance of a series of Securities would not be fully
offset by a subsequent like reduction (or increase) in the rate of principal
payments.

     The Loan Rates on certain ARM Loans subject to negative amortization adjust
monthly and their amortization schedules adjust less frequently. During a period
of rising interest rates as well as immediately after origination (initial Loan
Rates are generally lower than the sum of the Indices applicable at origination
and the related Note Margins) the amount of interest accruing on the principal
balance of such Loans may exceed the amount of the minimum scheduled monthly
payment thereon. As a result, a portion of the accrued interest on negatively
amortizing Loans may become Deferred Interest that will be added to the
principal balance thereof and will bear interest at the applicable Loan Rate.
The addition of any such Deferred Interest to the principal balance will
lengthen the weighted average life of the Securities evidencing interests in
such Loans and may adversely affect yield to holders thereof depending upon the
price at which such Securities were purchased. In addition, with respect to
certain ARM Loans subject to negative amortization, during a period of declining
interest rates, it might be expected that each minimum scheduled monthly payment
on such a Loan would exceed the amount of scheduled principal and accrued
interest on the principal balance thereof, and since such excess will be applied
to reduce such principal balance, the weighted average life of such Securities
will be reduced and may adversely affect yield to holders thereof depending upon
the price at which such Securities were purchased.

     For each Loan Pool, if all necessary advances are made and if there is no
unrecoverable loss on any Loan and if the related Credit Enhancer is not in
default under its obligations or other Credit Enhancement has not been
exhausted, the net effect of each distribution respecting interest will be to
pass-through to each holder of a class of Securities entitled to payments of
interest an amount which is equal to one month's interest (or, in the case of
quarterly-pay Securities, three month's interest or, in the case of
semi-annually-pay Securities, six month's interest) at the applicable
Pass-Through Rate on such class' principal balance or notional balance, as
adjusted downward to reflect any decrease in interest caused by any principal
prepayments and the addition of any Deferred Interest to the principal balance
of any Loan. "Description of the Securities--Principal and Interest on the
Securities."

     With respect to certain of the ARM Loans, the Loan Rate at origination may
be below the rate that would result if the index and margin relating thereto
were applied at origination. Under typical underwriting standards, the Obligor
under each Loan will be qualified on the basis of the Loan Rate in effect at
origination. The repayment of any such Loan may thus be dependent on the ability
of the Obligor to make larger level monthly payments following the adjustment of
the Loan Rate.

                     MATURITY AND PREPAYMENT CONSIDERATIONS

     As indicated above under "The Loan Pools," the original terms to maturity
of the Loans in a given Loan Pool will vary depending upon the type of Loans
included in such Loan Pool. The Prospectus Supplement for a series of Securities
will contain information with respect to the types and maturities of the Loans
in the related Loan Pool. The prepayment experience with respect to the Loans in
a Loan Pool will affect the maturity, average life and yield of the related
series of Securities.

     With respect to Balloon Loans, payment of the Balloon Amount (which, based
on the amortization schedule of such Loans, may be a substantial amount) will
generally depend on the Obligor's ability to obtain


                                       65

<PAGE>
<PAGE>

   
refinancing of such Loan or to sell the Property prior to the maturity of the
Balloon Loan. The ability to obtain refinancing will depend on a number of
factors prevailing at the time refinancing or sale is required, including,
without limitation, real estate values, the Obligor's financial situation,
prevailing mortgage loan interest rates, the Obligor's equity in the related
Property, tax laws and prevailing general economic conditions.  Neither the
Company, the Servicer, the Master Servicer, nor any of their affiliates will be
obligated to refinance or repurchase any Loan or to sell the Property.
    

   
     A number of factors, including obligor mobility, economic conditions,
enforceability of due-on-sale clauses, loan market interest rates and the
availability of funds, affect prepayment experience.  The Loans will generally
contain due-on-sale provisions permitting the obligee to accelerate the maturity
of the Loan upon sale or certain transfers by the Obligor of the underlying
Property.  The Servicer will generally enforce any due-on-sale clause to the
extent it has knowledge of the conveyance or proposed conveyance of the
underlying Property and it is entitled to do so under applicable law; provided,
however, that the Servicer will not take any action in relation to the
enforcement of any due-on-sale provision which would adversely affect or
jeopardize coverage under any applicable insurance policy. Certain ARM Loans may
be assumable under certain conditions if the proposed transferee of the related
Property establishes its ability to repay the Loan and, in the reasonable
judgment of the Servicer, the Master Servicer or the related Sub-Servicer, the
security for the ARM Loan would not be impaired or might be improved by the
assumption. The extent to which ARM Loans are assumed by purchasers of the
Properties rather than prepaid by the related Obligors in connection with the
sales of the Properties will affect the weighted average life of the related
series of Securities. See "Description of the Securities--Collection and Other
Servicing Procedures" and "Certain Legal Aspects of the Loans and Related
Matters--Enforceability of Certain Provisions" for a description of certain
provisions of the Pooling and Servicing Agreement and certain legal developments
that may affect the prepayment experience on the Loans.
    

     There can be no assurance as to the rate of prepayment of the Loans. The
Company is not aware of any reliable, publicly available statistics relating to
the principal prepayment experience of diverse portfolios of loans such as the
Loans over an extended period of time. All statistics known to the Company that
have been compiled with respect to prepayment experience on loans indicates that
while some loans may remain outstanding until their stated maturities, a
substantial number will be paid prior to their respective stated maturities.

   
     Although the Loan Rates on ARM Loans will be subject to periodic
adjustments, such adjustments will (i) not increase or decrease such Loan Rates
by more than a fixed percentage amount on each adjustment date, (ii) not
increase such Loan Rates over a fixed percentage amount during the life of any
ARM Loan and (iii) be based on an index (which may not rise and fall
consistently with interest rates) plus the related Note Margin (which may be
different from margins being used at the time for newly originated adjustable
rate loans). As a result, the Loan Rates on the ARM Loans in a Loan Pool at any
time may not equal the prevailing rates for similar, newly originated adjustable
rate loans. In certain rate environments, the prevailing rates on fixed-rate
loans may be sufficiently low in relation to the then-current Loan Rates on ARM
Loans that the rate of prepayment may increase as a result of refinancings.
There can be no certainty as to the rate of prepayments on the Loans during any
period or over the life of any series of Securities.
    

     As may be described in the related Prospectus Supplement, the related
Pooling and Servicing Agreement may provide that all or a portion of the
principal collected on or with respect to the related Loans may be applied by
the related Trustee to the acquisition of additional Loans during a specified
period (rather than used to fund payments of principal to Securityholders during
such period) with the result that the related securities possess an
interest-only period, also commonly referred to as a revolving period, which
will be followed by an amortization period. Any such interest-only or revolving
period may, upon the occurrence of certain events to be described in the related
Prospectus Supplement, terminate prior to the end of the specified period and
result in the earlier than expected amortization of the related Securities.

     In addition, and as may be described in the related Prospectus Supplement,
the related Pooling and Servicing Agreement may provide that all or a portion of
such collected principal may be retained by the Trustee (and held in certain
temporary investments, including Loans) for a specified period prior to being
used to fund payments of principal to Securityholders.


                                       66

<PAGE>
<PAGE>

     The result of such retention and temporary investment by the Trustee of
such principal would be to slow the amortization rate of the related Securities
relative to the amortization rate of the related Loans, or to attempt to match
the amortization rate of the related Securities to an amortization schedule
established at the time such Securities are issued. Any such feature applicable
to any Securities may terminate upon the occurrence of events to be described in
the related Prospectus Supplement, resulting in the current funding of principal
payments to the related Securityholders and an acceleration of the amortization
of such Securities.

     Under certain circumstances, the Servicer, the Company or, if specified in
the related Prospectus Supplement, the holders of the REMIC Residual Securities
or the Credit Enhancer may have the option to purchase the Loans in a Trust
Estate. See "The Pooling and Servicing Agreement--Termination; Retirement of
Securities."

             CERTAIN LEGAL ASPECTS OF THE LOANS AND RELATED MATTERS

Mortgage Loans

   
      The following discussion contains  certain legal aspects of mortgage
loans that are general in nature. Because such legal aspects are governed in
part by applicable state law (which laws may differ substantially), the 
following does not purport to be complete nor to reflect the laws of any
particular state nor to encompass the laws of all states in which the Properties
may be situated.  In the event that a particular Trust Fund contains mortgage
loans with a concentration in a particular state, and such state's laws vary
materially from the general discussion below, the related Prospectus Supplement
will elaborate on the relevant laws of such state. The following is qualified in
its entirety by reference to the applicable federal and state laws governing the
Mortgage Loans. Any particular legal matters related to specific types of
Mortgage Loans will be set forth in the related Prospectus Supplement.
    

General

     The Mortgage Loans will be secured by either deeds of trust or mortgages,
depending upon the prevailing practice in the state in which the Property
subject to a Mortgage Loan is located. In some states, a mortgage creates a lien
upon the real property encumbered by the mortgage. In other states, the mortgage
conveys legal title to the property to the mortgagee subject to a condition
subsequent (i.e., the payment of the indebtedness secured thereby). The mortgage
is not prior to the lien for real estate taxes and assessments and other charges
imposed under governmental police powers. Priority between mortgages depends on
their terms in some cases or on the terms of separate subordination or
intercreditor agreements, and generally on the order of recordation of the
mortgage in the appropriate recording office. There are two parties to a
mortgage, the mortgagor, who is the obligor and homeowner, and the mortgagee,
who is the lender. Under the mortgage instrument, the mortgagor delivers to the
mortgagee a note or bond and the mortgage. In the case of a land trust, there
are three parties because title to the property is held by a land trustee under
a land trust agreement of which the obligor is the beneficiary; at origination
of a mortgage loan, the obligor executes a separate undertaking to make payments
on the mortgage note. Although a deed of trust is similar to a mortgage, a deed
of trust has three parties; the obligor-homeowner called the trustor (similar to
a mortgagor), a lender (similar to a mortgagee) called the beneficiary, and a
third-party grantee called the trustee. Under a deed of trust, the obligor
grants the property, irrevocably until the debt is paid, in trust, generally
with a power of sale, to the trustee to secure payment of the obligation. The
trustee's authority under a deed of trust and the mortgagee's authority under a
mortgage are governed by law, the express provisions of the deed of trust or
mortgage, and, in some cases, the directions of the beneficiary.


                                       67

<PAGE>
<PAGE>

Cooperative Loans

     If specified in the Prospectus Supplement relating to a series of
Securities, the Mortgage Loans also may consist of Cooperative Loans evidenced
by Cooperative Notes secured by security interests in shares issued by
cooperatives, which are private corporations that are entitled to be treated as
housing cooperatives under federal tax law, and in the related proprietary
leases or occupancy agreements granting exclusive rights to occupy specific
dwelling units in the cooperatives' buildings. The security agreement will
create a lien upon, or grant a title interest in, the property which it covers,
the priority of which will depend on the terms of the particular security
agreement as well as the order of recordation of the agreement in the
appropriate recording office. Such a lien or title interest is not prior to the
lien for real estate taxes and assessments and other charges imposed under
governmental police powers.

     Each cooperative share owns in fee or has a leasehold interest in all the
real property and owns in fee or leases the building and all separate dwelling
units therein. The cooperative is directly responsible for property management
and, in most cases, payment of real estate taxes, other governmental impositions
and hazard and liability insurance. If there is a blanket mortgage or mortgages
on the cooperative buildings or underlying land, as is generally the case, or an
underlying lease of the land, as is the case in some instances, the cooperative,
as property mortgagor, or lessee, as the case may be, also is responsible for
meeting these mortgage or rental obligations. A blanket mortgage is ordinarily
incurred by the cooperative in connection with either the construction or
purchase of the cooperative's buildings or the obtaining of capital by the
cooperative. The interest of the occupant under proprietary leases or occupancy
agreements as to which that cooperative is the landlord generally is subordinate
to the interest of the holder of a blanket mortgage and to the interest of the
holder of a land lease. If the cooperative is unable to meet the payment
obligations (i) arising under a blanket mortgage, the mortgagee holding a
blanket mortgage could foreclose on that mortgage and terminate all subordinate
proprietary leases and occupancy agreements or (ii) arising under its land
lease, the holder of the landlord's interest under the land lease could
terminate it and all subordinate proprietary leases and occupancy agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage that does not fully amortize, with a significant portion of principal
being due in one final payment at maturity. The inability of the cooperative to
refinance a mortgage and its consequent inability to make such final payment
could lead to foreclosure by the mortgagee. Similarly, a land lease has an
expiration date and the inability of the cooperative to extend its term or, in
the alterative, to purchase the land could lead to termination of the
cooperative's interest in the property and termination of all proprietary leases
and occupancy agreements. In either event, a foreclosure by the holder of a
blanket mortgage or the termination of the underlying lease could eliminate or
significantly diminish the value of any collateral held by the lender who
financed the purchase by an individual tenant-stockholder of cooperative shares
or, in the case of the Loans, the collateral securing the Cooperative Loans.

     The cooperative is owned by tenant-stockholders who, through ownership of
stock or shares in the corporation, receive proprietary leases or occupancy
agreements that confer exclusive rights to occupy specific units. Generally, a
tenant-stockholder of a cooperative must make a monthly payment to the
cooperative representing such tenant-stockholder's pro rata share of the
cooperative's payments for its blanket mortgage, real property taxes,
maintenance expenses and other capital or ordinary expenses. An ownership
interest in a cooperative and accompanying occupancy rights are financed through
a cooperative share loan evidenced by a promissory note and secured by an
assignment of and a security interest in the occupancy agreement or proprietary
lease and a security interest in the related cooperative shares. The lender
generally takes possession of the share certificate and a counterpart of the
proprietary lease or occupancy agreement and a financing statement covering the
proprietary lease or occupancy agreement and the cooperative shares is filed in
the appropriate state and local offices to perfect the lender's interest in its
collateral. Subject to the limitations discussed below, upon default of the
tenant-stockholder, the lender may sue for judgment on the promissory note,
dispose of the collateral at a public or private sale or otherwise proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative shares. See "Foreclosure on Shares of
Cooperatives" below.


                                       68

<PAGE>
<PAGE>

Foreclosure

     Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale (private sale) under a specific provision in the deed of trust
and state laws which authorize the trustee to sell the property upon any default
by the borrower under the terms of the note or deed of trust. Beside the
non-judicial remedy, a deed of trust may be judicially foreclosed. In addition
to any notice requirements contained in a deed of trust, in some states, the
trustee must record a notice of default and within a certain period of time send
a copy to the borrower trustor and to any person who has recorded a request for
a copy of notice of default and notice of sale. In addition, the trustee must
provide notice in some states to any other individual having an interest of
record in the real property, including any junior lienholders. If the deed of
trust is not reinstated within a specified period, a notice of sale must be
posted in a public place and, in most states, published for a specific period of
time in one or more local newspapers. In addition, some state laws require that
a copy of the notice of sale be posted on the property and sent to all parties
having an interest of record in the real property.

     Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest of record in the real property. Delays in completion
of the foreclosure may occasionally result from difficulties in locating
necessary parties. Judicial foreclosure proceedings are often not contested by
any of the applicable parties. If the mortgagee's right to foreclose is
contested, the legal proceedings necessary to resolve the issue can be
time-consuming.

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following default until shortly before the trustee's sale. In general,
in such states, the borrower, or any other person having a junior encumbrance on
the real estate, may, during a reinstatement period, cure the default by paying
the entire amount in arrears plus the costs and expenses incurred in enforcing
the obligation.

     In the case of foreclosure under either a mortgage or a deed of trust, the
sale by the referee or other designated officer or by the trustee is a public
sale. However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings, it is
uncommon for a third party to purchase the property at a foreclosure sale unless
there is a great deal of economic incentive for the new purchaser to purchase
the subject property at the sale. Rather, it is common for the lender to
purchase the property from the trustee or referee for a credit bid less than or
equal to the unpaid principal amount of the mortgage or deed of trust, accrued
and unpaid interest and the expense of foreclosure. Generally, state law
controls the amount of foreclosure costs and expenses, including attorneys'
fees, which may be recovered by a lender. Thereafter, subject to the right of
the borrower in some states to remain in possession during the redemption
period, the lender will assume the burdens of ownership, including obtaining
hazard insurance and making such repairs at its own expense as are necessary to
render the property suitable for sale. The lender will commonly obtain the
services of a real estate broker and pay the broker's commission in connection
with the sale of the property. Depending upon market conditions, the ultimate
proceeds of the sale of the property may not equal the lender's investment in
the property and, in some states, the lender may be entitled to a deficiency
judgment. Any loss may be reduced by the receipt of any mortgage insurance
proceeds.

Foreclosure on Shares of Cooperatives

     The cooperative shares and proprietary lease or occupancy agreement owned
by the tenant-stockholder and pledged to the lender are, in almost all cases,
subject to restrictions on transfer as set forth in the cooperative's
certificate of incorporation and by-laws, as well as in the proprietary lease or
occupancy agreement. The proprietary lease or occupancy agreement, even while
pledged, may be cancelled by the cooperative for failure by the tenant
stockholder to pay rent or other obligations or charges owed by such
tenant-stockholder, including mechanics' liens against the cooperative buildings
incurred by such tenant-stockholder. Commonly, rent and other obligations and
charges arising under a proprietary lease or occupancy agreement that are owed
to the cooperative are made liens upon the shares to which the proprietary lease
or occupancy agreement relates. In addition, the proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event the borrower defaults in the performance of covenants thereunder.
Typically, the


                                       69

<PAGE>
<PAGE>

lender and the cooperative enter into a recognition agreement that, together
with any lender protection provisions contained in the proprietary lease,
establishes the rights and obligations of both parties in the event of a default
by the tenant-stockholder on its obligations under the proprietary lease or
occupancy agreement. A default by the tenant-stockholder under the proprietary
lease or occupancy agreement usually will constitute a default under the
security agreement between the lender and the tenant-stockholder.

     The recognition agreement generally provides that, in the event that the
tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the cooperative will take no action to terminate such lease or
agreement until the lender has been provided with notice of and an opportunity
to cure the default. The recognition agreement typically provides that if the
proprietary lease or occupancy agreement is terminated, the cooperative will
recognize the lender's lien against proceeds from a sale of the cooperative
apartment, subject, however, to the cooperative's right to sums due under such
proprietary lease or occupancy agreement or sums that have become liens on the
shares relating to the proprietary lease or occupancy agreement. The total
amount owed to the cooperative by the tenant-stockholder, which the lender
generally cannot restrict and does not monitor, could reduce the amount realized
upon a sale of the collateral below the outstanding principal balance of the
Cooperative Loan and accrued and unpaid interest thereon.

     Recognition agreements generally also provide that in the event of a
foreclosure on a Cooperative Loan, the lender must obtain the approval or
consent of the cooperative as required by the proprietary lease before
transferring the cooperative shares or assigning the proprietary lease.
Generally, the lender is not limited in any rights it may have to dispossess the
tenant-stockholder.

     In New York, foreclosure on the cooperative shares is accomplished by
public sale in accordance with the provisions of Article 9 of the UCC and the
security agreement relating to those shares. Article 9 of the UCC requires that
a sale be conducted in a "commercially reasonable" manner. Whether a sale has
been conducted in a "commercially reasonable" manner will depend on the facts in
each case. In determining commercial reasonableness, a court will look to the
notice given the debtor and the method, manner, time, place and terms of the
sale and the sale price. Generally, a sale conducted according to the usual
practice of banks selling similar collateral will be considered reasonably
conducted.

     Article 9 of the UCC provides that the proceeds of the sale will be applied
first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy agreement. If there are proceeds remaining,
the lender must account to the tenant-stockholder for the surplus. Conversely,
if a portion of the indebtedness remains unpaid, the tenant-stockholder is
generally responsible for the deficiency. See "Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

Rights of Redemption

     In some states, after sale pursuant to a deed of trust or foreclosure of a
mortgage, the borrower and foreclosed junior obligors or other parties are given
a statutory period in which to redeem the property from the foreclosure sale. In
some states, redemption may occur only upon payment of the entire principal
balance of the loan, accrued interest and expenses of foreclosure. In other
states, redemption may be authorized if the former borrower pays only a portion
of the sums due. The effect of a statutory right of redemption is to diminish
the ability of the lender to sell the foreclosed property. The rights of
redemption would defeat the title of any purchaser subsequent to foreclosure or
sale under a deed of trust. Consequently, the practical effect of the redemption
right is to force the lender to maintain the property and pay the expenses of
ownership until the redemption period has expired. In some states, there is no
right to redeem property after a trustee's sale under a deed of trust.


                                       70

<PAGE>
<PAGE>

Anti-Deficiency Legislation and Other Limitations on Lenders

     Certain states have imposed statutory prohibitions that limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage. In some
states statutes limit the right of the beneficiary or mortgagee to obtain a
deficiency judgment against the borrower following foreclosure. A deficiency
judgment is a personal judgment against the former borrower equal in most cases
to the difference between the amount due to the lender and the net amount
realized upon the public sale of the real property. In the case of a Loan
secured by a property owned by a trust where the Mortgage Note is executed on
behalf of the trust, a deficiency judgment against the trust following
foreclosure or sale under a deed of trust, even if obtainable under applicable
law, may be of little value to the mortgagee or beneficiary if there are no
trust assets against which such deficiency judgment may be executed. Other
statutes require the beneficiary or mortgagee to exhaust the security afforded
under a deed of trust or mortgage by foreclosure in an attempt to satisfy the
full debt before bringing a personal action against the borrower. In certain
other states, the lender has the option of bringing a personal action against
the borrower on the debt without first exhausting such security; however, in
some of these states the lender, following judgment on such personal action, may
be deemed to have elected a remedy and may be precluded from exercising remedies
with respect to the security. Consequently, the practical effect of the election
requirement, in those states permitting such election, is that lenders will
usually proceed against the security first rather than bringing a personal
action against the borrower. Finally, in certain other states, statutory
provisions limit any deficiency judgment against the former borrower following a
foreclosure to the excess of the outstanding debt over the fair value of the
property at the time of the public sale. The purpose of these statutes is
generally to prevent a beneficiary or mortgagee from obtaining a large
deficiency judgment against the former borrower as a result of low or no bids at
the judicial sale.

     In addition to laws limiting or prohibiting deficiency judgments, numerous
other federal and state statutory provisions, including the federal bankruptcy
laws and state laws affording relief to debtors, may interfere with or affect
the ability of the secured mortgage lender to realize upon collateral or enforce
a deficiency judgment. For example, with respect to federal bankruptcy law, a
court with federal bankruptcy jurisdiction may permit a debtor through his or
her Chapter 11 or Chapter 13 rehabilitative plan to cure a monetary default in
respect of a mortgage loan on a debtor's residence by paying arrearages within a
reasonable time period and reinstating the original mortgage loan payment
schedule even though the lender accelerated the mortgage loan and final judgment
of foreclosure had been entered in state court (provided no sale of the
residence had yet occurred) prior to the filing of the debtor's petition. Some
courts with federal bankruptcy jurisdiction have approved plans, based on the
particular facts of the reorganization case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

     Courts with federal bankruptcy jurisdiction also have indicated that the
terms of a mortgage loan secured by property of the debtor may be modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving all or a portion of the debt and reducing the lender's security
interest to the value of the residence, thus leaving the lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan.

     Certain states have imposed general equitable principles upon judicial
foreclosure. These equitable principles are generally designed to relieve the
borrower from the legal effect of the borrower's default under the related loan
documents. Examples of judicial remedies that have been fashioned include
judicial requirements that the lender undertake affirmative and expensive
actions to determine the causes for the borrower's default and the likelihood
that the borrower will be able to reinstate the loan. In some cases, lenders
have been required to reinstate loans or recast payment schedules in order to
accommodate borrowers who are suffering from temporary financial disabilities.
In other cases, such courts have limited the right of the lender to foreclose if
the default under the loan is not monetary, such as the borrower failing to
adequately maintain the property or the borrower executing a second deed of
trust affecting the property.

     Certain tax liens arising under the Internal Revenue Code of 1986, as
amended, may in certain circumstances provide priority over the lien of a
mortgage or deed of trust. In addition, substantive requirements


                                       71

<PAGE>
<PAGE>

are imposed upon mortgage lenders in connection with the origination and the
servicing of mortgage loans by numerous federal and some state consumer
protection laws. These laws include, by example, the federal Truth-in-Lending
Act, Real Estate Settlement Procedures Act, Equal Credit Opportunity Act, Fair
Credit Billing Act, Fair Credit Reporting Act and related statutes and the
California Fair Debt Collection Practices Act. These laws and regulations impose
specific statutory liabilities upon lenders who originate mortgage loans and
fail to comply with the provisions of the law. In some cases, this liability may
affect assignees of the mortgage loans.

Environmental Legislation

     Certain states impose a statutory lien for associated costs on property
that is the subject of a cleanup action by the state on account of hazardous
wastes or hazardous substances released or disposed of on the property. Such a
lien generally will have priority over all subsequent liens on the property and,
in certain of these states, will have priority over prior recorded liens
including the lien of a mortgage. In some states, however, such a lien will not
have priority over prior recorded liens of a deed of trust. In addition, under
federal environmental legislation and under state law in a number of states, a
secured party which takes a deed in lieu of foreclosure or acquires a mortgaged
property at a foreclosure sale or assumes active control over the operation or
management of a property so as to be deemed an "owner" or "operator" of the
property may be liable for the costs of cleaning up a contaminated site.
Although such costs could be substantial, it is unclear whether they would be
imposed on a lender (such as a Trust Estate) secured by residential real
property. In the event that title to a Property securing a Mortgage Loan in a
Trust Estate was acquired by the Trust and cleanup costs were incurred in
respect of the Property, the holders of the related series of Securities might
realize a loss if such costs were required to be paid by the Trust.

Enforceability of Certain Provisions

   
      Generally all of the Loans contain due-on-sale clauses. These clauses
permit the lender to accelerate the maturity of the loan if the borrower sells,
transfers or conveys the property. The enforceability of these clauses has been
the subject of legislation or litigation in many states, and in some cases the
enforceability of these clauses was limited or denied. However, the Garn-St.
Germain Depository Institutions Act of 1982 (the "Garn-St. Germain Act")
preempts state constitutional, statutory and case law that prohibits the
enforcement of due-on-sale clauses and permits lenders to enforce these clauses
in accordance with their terms, subject to certain limited exceptions. The
Garn-St Germain Act does "encourage" lenders to permit assumption of loans at
the original rate of interest or at some other rate less than the average of the
original rate and the market rate.
    

     The Garn-St. Germain Act also sets forth nine specific instances in which a
mortgage lender covered by the Garn-St. Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have occurred. These include intra-family transfers, certain transfers by
operation of law, leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St. Germain Act also
prohibit the imposition of a prepayment penalty upon the acceleration of a loan
pursuant to a due-on-sale clause.

     The inability to enforce a due-on-sale clause may result in a mortgage loan
bearing an interest rate below the current market rate being assumed by a new
home buyer rather than being paid off, that may have an impact upon the average
life of the Mortgage Loans and the number of Mortgage Loans that may be
outstanding until maturity.

     Upon foreclosure, courts have imposed general equitable principles. These
equitable principles generally are designed to relieve the borrower from the
legal effect of his defaults under the loan documents. Examples of judicial
remedies that have been fashioned include judicial requirements that the lender
undertake affirmative and expensive actions to determine the causes for the
borrower's default and the likelihood that the borrower will be able to
reinstate the loan. In some cases, courts have substituted their judgment for
the lender's judgment and have required that lenders reinstate loans or recast
payment schedules in order to accommodate borrowers who are suffering from
temporary financial disability. In other cases, courts have limited the right of
the lender to foreclose if the default under the mortgage instrument is not
monetary, such as the borrower failing to adequately


                                       72

<PAGE>
<PAGE>

maintain the property or the borrower executing a second mortgage or deed of
trust affecting the property. Finally, some courts have been faced with the
issue of whether or not federal or state constitutional provisions reflecting
due process concerns for adequate notice require that borrowers under deeds of
trust or mortgages receive notices in addition to the statutorily prescribed
minimum. For the most part, these cases have upheld the notice provisions as
being reasonable or have found that the sale by a trustee under a deed of trust,
or under a mortgage having a power of sale, does not involve sufficient state
action to afford constitutional protections to the borrower.

Certain Provisions of California Deeds of Trust

     Most institutional lenders in California use a form of deed of trust that
confers on the beneficiary the right both to receive all proceeds collected
under any hazard insurance policy and all awards made in connection with any
condemnation proceedings, and to apply such proceeds and awards to any
indebtedness secured by the deed of trust, in such order as the beneficiary may
determine, provided, however, that California law prohibits the beneficiary from
applying insurance and condemnation proceeds to the indebtedness secured by the
deed of trust unless the beneficiary's security has been impaired by the
casualty or condemnation, and, if such security has been impaired, permits such
proceeds to be so applied only to the extent of such impairment. Thus, in the
event improvements on the property are damaged or destroyed by fire or other
casualty, or in the event the property is taken by condemnation, and, as a
result thereof, the beneficiary's security is impaired, the beneficiary under
the underlying first deed of trust will have the prior right to collect any
insurance proceeds payable under a hazard insurance policy and any award of
damages in connection with the condemnation and to apply the same to the
indebtedness secured by the first deed of trust. Proceeds in excess of the
amount of indebtedness secured by a first deed of trust will, in most cases, be
applied to the indebtedness of a junior deed of trust.

     Another provision typically found in the forms of deed of trust used by
most institutional lenders in California obligates the trustor to pay before
delinquency all taxes and assessments on the property and, when due, all
encumbrances, charges and liens on the property which appear prior to the deed
of trust, to provide and maintain fire insurance on the property, to maintain
and repair the property and not to commit or permit any waste thereof, and to
appear in and defend any action or proceeding purporting to affect the property
or the rights of the beneficiary under the deed of trust. Upon a failure of the
trustor to perform any of these obligations, the beneficiary is given the right
under the deed of trust to perform the obligation itself, at its election, with
the trustor agreeing to reimburse the beneficiary for any sums expended by the
beneficiary on behalf of the trustor. All sums so expended by the beneficiary
become part of the indebtedness secured by the deed of trust.

Applicability of Usury Laws

     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980, enacted in March 1980 ("Title V"), provides that state usury
limitations shall not apply to certain types of residential first mortgage loans
originated by certain lenders after March 31, 1980. A similar federal statute
was in effect with respect to mortgage loans made during the first three months
of 1980. The Office of Thrift Supervision is authorized to issue rules and
regulations and to publish interpretations governing implementation of Title V.
The statute authorized any state to reimpose interest rate limits by adopting,
before April 1, 1983, a law or constitutional provision which expressly rejects
application of the federal law. In addition, even where Title V is not so
rejected, any state is authorized by the law to adopt a provision limiting
discount points or other charges on mortgage loans covered by Title V. Certain
states have taken action to reimpose interest rate limits or to limit discount
points or other charges.

     As indicated above under "Underwriting Program--Representations," each
Originator of a Mortgage Loan will have represented that such Mortgage Loan was
originated in compliance with then applicable state laws, including usury laws,
in all material respects. However, the Loan Rates on the Mortgage Loans will be
subject to applicable usury laws as in effect from time to time.


                                       73

<PAGE>
<PAGE>

Alternative Mortgage Instruments

     Alternative mortgage instruments, including ARM Loans and early ownership
mortgage loans, originated by non-federally chartered lenders have historically
been subjected to a variety of restrictions. Such restrictions differed from
state to state, resulting in difficulties in determining whether a particular
alternative mortgage instrument originated by a state-chartered lender was in
compliance with applicable law. These difficulties were alleviated substantially
as a result of the enactment of Title VIII of the Garn-St. Germain Act ("Title
VIII"). Title VIII provides that: notwithstanding any state law to the contrary,
state-chartered banks may originate alternative mortgage instruments in
accordance with regulations promulgated by the Comptroller of the Currency with
respect to origination of alternative mortgage instruments by national banks;
state-chartered credit unions may originate alternative mortgage instruments in
accordance with regulations promulgated by the National Credit Union
Administration with respect to origination of alternative mortgage instruments
by federal credit unions; and all other non-federally chartered housing
creditors, including state-chartered savings and loan associations,
state-chartered savings banks and mutual savings banks and mortgage banking
companies, may originate alterative mortgage instruments in accordance with the
regulations promulgated by the Federal Home Loan Bank Board, predecessor to the
Office of Thrift Supervision, with respect to origination of alternative
mortgage instruments by federal savings and loan associations. Title VIII
provides that any state may reject applicability of the provisions of Title VIII
by adopting, prior to October 15, 1985, a law or constitutional provision
expressly rejecting the applicability of such provisions. Certain states have
taken such action.

Soldiers' and Sailors' Civil Relief Act of 1940

     Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended (the "Relief Act"), a Obligor who enters military service after the
origination of such Obligor's Mortgage Loan (including a Obligor who was in
reserve status and is called to active duty after origination of the Mortgage
Loan), may not be charged interest (including fees and charges) above an annual
rate of 6% during the period of such Obligor's active duty status, unless a
court orders otherwise upon application of the lender. The Relief Act applies to
Obligors who are members of the Army, Navy, Air Force, Marines, National Guard,
Reserves, Coast Guard, and officers of the U.S. Public Health Service assigned
to duty with the military. Because the Relief Act applies to Obligors who enter
military service (including reservists who are called to active duty) after
origination of the related Mortgage Loan, no information can be provided as to
the number of loans that may be effected by the Relief Act. Application of the
Relief Act would adversely affect, for an indeterminate period of time, the
ability of the Servicer to collect full amounts of interest on certain of the
Mortgage Loans. Any shortfall in interest collections resulting from the
application of the Relief Act or similar legislation or regulations, which would
not be recoverable from the related Mortgage Loans, would result in a reduction
of the amounts distributable to the holders of the related Securities, and would
not be covered by advances, any Letter of Credit or any other form of Credit
Enhancement provided in connection with the related series of Securities. In
addition, the Relief Act imposes limitations that would impair the ability of
the Servicer to foreclose on an affected Mortgage Loan during the Obligor's
period of active duty status, and, under certain circumstances, during an
additional three month period thereafter. Thus, in the event that the Relief Act
or similar legislation or regulations applies to any Mortgage Loan which goes
into default, there may be delays in payment and losses on the related
Securities in connection therewith. Any other interest shortfalls, deferrals or
forgiveness of payments on the Mortgage Loans resulting from similar legislation
or regulations may result in delays in payments or losses to Securityholders of
the related series.

Manufactured Housing Contracts

General

   
     The following discussion of certain legal aspects of the Contracts is
general in nature. Because certain of such legal aspects are governed by
applicable state law (which laws may differ substantially), the following does
not purport to be complete nor reflect the laws of any particular state, nor
encompass the laws of all states in which the properties securing the Contracts
are situated. In the event that a particular Trust Fund contains Contracts with
a concentration in a particular state, and such state's laws
    


                                       74

<PAGE>
<PAGE>

   
vary materially from the general discussion below, the related Prospectus
Supplement will elaborate on the relevant laws of such state. The summaries are
qualified in their entirety by reference to the applicable federal and state
laws governing the Contracts.
    

     As a result of the assignment of the Contracts in a Loan Pool to the
Trustee, the Trust will succeed collectively to all of the rights (including the
right to receive payment on such Contracts), and will assume the obligations of
the obligee, under such Contracts. Each Contract evidences both (a) the
obligation of the Obligor to repay the loan evidenced thereby, and (b) the grant
of a security interest in the Manufactured Home. Certain aspects of both
features of the Contracts are described more fully below.

     The following discussion focuses on issues relating generally to the
Company's or any lender's interest in manufactured housing contracts.

Security Interests in the Manufactured Homes

     The Manufactured Homes securing the Contracts may be located in all 50
states and the District of Columbia. Security interests in Manufactured Homes,
similar to the ones securing the Contracts, ("Manufactured Homes") generally may
be perfected either by notation of the secured party's lien on the certificate
of title or by delivery of the required documents and payment of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection pursuant to the provisions of the UCC is required. Generally, with
respect to manufactured housing Contracts individually originated or purchased
by the Company, the Company effects such notation or delivery of the required
documents and fees, and obtains possession of the certificate of title or a lien
certificate, as appropriate, under the laws of the state in which any
Manufactured Home securing a manufactured housing conditional sales Contract is
registered. If the Company fails, due to clerical errors or otherwise, to effect
such notation or delivery, or files the security interest under the wrong law
(for example, under a motor vehicle title statute rather than under the UCC, in
a few states), the Company may not have a first-priority security interest in
the Manufactured Home securing a Contract. As Manufactured Homes have become
larger and often have been attached to their sites without any apparent
intention to move them, courts in many states have held that Manufactured Homes,
under certain circumstances, may become subject to real estate title and
recording laws. As a result, a security interest in a Manufactured Home could be
rendered subordinate to the interests of other parties claiming an interest in
the Manufactured Home under applicable state real estate law. In order to
perfect a security interest in a Manufactured Home under real estate laws, the
holder of the security interest must file either a "fixture filing" under the
provisions of the UCC or a real estate mortgage under the real estate laws of
the state where the Manufactured Home is located. These filings must be made in
the real estate records office of the county where the Manufactured Home is
located. Most of the Contracts in any Loan Pool will contain provisions
prohibiting the Obligor from permanently attaching the Manufactured Home to its
site if it was not so attached on the date of the Contract. As long as each
Manufactured Home was not so attached on the date of the Contract and the
Obligor does not violate this agreement, a security interest in the Manufactured
Home will be governed by the certificate of title laws or the UCC, and the
notation of the security interest on the certificate of title or the filing of a
UCC financing statement will be effective to maintain the priority of the
Company's security interest in the Manufactured Home. Upon the conveyance of
each Contract to the Company, the Company will represent that it had obtained a
perfected first-priority security interest in the Manufactured Home securing the
related Contract. Such representation, however, will not be based upon an
inspection of the site of any Manufactured Home to determine if the Manufactured
Home had become permanently attached to its site.

     In the absence of fraud, forgery or permanent affixation of a Manufactured
Home to its site by the obligor, or administrative error by state recording
officials, the notation of the lien of the Company on the certificate of title
or delivery of the required documents and fees (or if applicable, perfection
under the UCC) will be sufficient to protect the Company against the rights of
subsequent purchasers of a Manufactured Home or subsequent lenders who take a
security interest in the Manufactured Home. If there are any Manufactured Homes
as to which the security interest in favor of the Company is not perfected, such
security interest would be subordinate to the claims of, among others,
subsequent purchasers for value of and holders of perfected security interests
in such Manufactured Homes.


                                       75

<PAGE>
<PAGE>

     In the event that the Obligor of a Manufactured Home moves it to a state
other than the state in which such Manufactured Home initially is registered,
under the laws of most states, the perfected security interest in the
Manufactured Home would continue for four months after such relocation and
thereafter until the Obligor registers the Manufactured Home in such state. If
the Obligor were to relocate a Manufactured Home to another state and were to
re-register the Manufactured Home in such state, and if steps are not taken by
the Company or the applicable Trust, to re-perfect an existing security interest
in such state, the security interest in the Manufactured Home would cease to be
perfected. A majority of states generally require surrender of a certificate of
title to such Manufactured Home. The Company must therefore surrender possession
if it holds the certificate of title to such Manufactured Home or, in the case
of Manufactured Homes registered in states which provide for notation of lien,
the Company would receive notice of surrender if its security interest in the
Manufactured Home is noted on the certificate of title. Accordingly, the Company
would have the opportunity to re-perfect its security interest in the
Manufactured Home in the state of relocation. In states which do not require a
certificate of title for registration of a Manufactured Home, re-registration
could defeat the perfection. In the ordinary course of servicing its
manufactured housing Contracts, the Company takes steps to effect such
re-perfection upon receipt of notice of re-registration or information from the
Obligor as to relocation. Similarly, when an Obligor under a Contract sells a
Manufactured Home, the Company must surrender possession of the certificate of
title or the Company will receive notice as a result of its lien noted thereon
and accordingly the Company will have an opportunity to require satisfaction of
the related Contract before release of the lien. Such protections generally
would not be available in the case of security, interests in Manufactured Homes
located in non-title states where perfection of such security interest is
achieved by appropriate filings under the UCC (as in effect in such state).

     Under the laws of most states, liens for repairs performed on a
Manufactured Home and liens for personal property taxes take priority over a
perfected security interest in the Manufactured Home. Upon the conveyance of
each Contract to the Trust, the Company will represent that it had obtained a
perfected first-priority security interest in the Manufactured Home securing the
related Contract. However, such warranty will not be based on any lien searches
or other review. In addition, such liens could arise after the date of initial
issuance of the Securities. Notice may not be given to the Company, the
Servicer, the Trustee or Securityholders in the event such a lien arises.

Enforcement of Security Interests in Manufactured Homes

     The Servicer on behalf of the Trustee, to the extent required by the
Pooling and Servicing Agreement, may take action to enforce the Trustee's
security interest with respect to Contracts in default by repossession and
resale of the Manufactured Homes securing such defaulted Contracts. In general,
as long as a Manufactured Home has not become subject to the real estate law, a
creditor can repossess a Manufactured Home by voluntary surrender, by
"self-help" repossession that is "peaceful" (i.e., without breach of the peace)
or, in the absence of voluntary surrender and the ability to repossess without
breach of the peace, by judicial process. The holder of a manufactured housing
Contract generally must give the obligor a number of days' notice prior to
commencement of any repossession. The UCC and consumer protection laws in most
states place restrictions on repossession sales, including requiring prior
notice to the obligor and commercial reasonableness in effecting such a sale.
The law in most states also requires that the obligor be given notice of any
sales prior to resale of the unit so that the obligor may redeem at or before
such resale.

     Under the laws applicable in most states, a creditor is entitled to obtain
a deficiency, judgment from an obligor for any deficiency on repossession and
resale of the Manufactured Home securing such obligor's Contract. However, some
states impose prohibitions or limitations on deficiency judgments, and in many
cases the defaulting obligor would have no assets with which to pay a judgment.

     Certain other statutory provisions, including federal and state bankruptcy
and insolvency laws and general equitable principles, may limit or delay the
Company's ability to repossess and resell any Manufactured Home or enforce a
deficiency judgment.

Land Secured Contracts


                                       76

<PAGE>
<PAGE>

     General. The Land Secured Contract will, to the extent described under "The
Loan Pool," be secured by Mortgages on the property on which the related
Manufactured Homes are located. The Mortgages will either be mortgages or deeds
of trust, depending on the general real estate practice in the state in which
the Property is located. A mortgage creates a lien upon the real property
described in the mortgage. There are two parties to a mortgage: the mortgagor,
who is the borrower, and the mortgagee, who is the lender. The mortgagor
delivers to the mortgagee a note or bond evidencing the loan and the mortgage. A
deed of trust normally has three parties: the real property owner called the
trustor (similar to a mortgagor), a lender called the beneficiary (similar to
the mortgagee) and a third-party grantee called the trustee. Under a deed of
trust, the trustor grants the property, irrevocably until the debt is paid, "in
trust with power of sale" to the trustee to secure payment of the obligation.

     Non-Recordation. Because of the expenses and administrative inconvenience
involved, the assignment of mortgages or deeds of trust to the Trustee will not
be recorded with respect to the Mortgages securing each Land Secured Contract.
The failure to record the assignments to the Trustee of the Mortgage securing
Land Secured Contracts may result in the sale of such Contracts or the Trustee's
rights in the land secured by the Mortgage being ineffective against creditors
of the Company or against a trustee in bankruptcy of the Company or against a
subsequent purchaser of such Contracts from the Company, without notice of the
sale to the Trustee.

     Foreclosure. Foreclosure of a mortgage is generally accomplished by
judicial action. The action is initiated by the service of legal pleadings upon
all parties having an interest of record in the real property. Delays in
completion of the foreclosure occasionally may result from difficulties in
locating and serving necessary parties. Judicial foreclosure proceedings are
generally not contested by any of the parties due to the lack of the mortgagor's
equity in the property. However, when the mortgagee's right to foreclosure is
contested, the legal proceedings necessary to resolve the issue can be time
consuming and expensive. After the completion of a judicial foreclosure
proceeding, the court issues a judgment of foreclosure and a court officer
conducts the sale of the property.

     Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific provision in the deed of trust that authorizes
the trustee to sell the property to a third party upon any default by the
borrower under the terms of the note or deed of trust. In certain states, such
foreclosure also may be accomplished by judicial action in the manner provided
for foreclosure of mortgages.

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following default until shortly before the trustee's sale. In general,
the borrower, or any other person having a junior encumbrance on the real
estate, may, during a reinstatement period, cure the default by paying the
entire amount in arrears plus the costs and expenses incurred in enforcing the
obligation. Certain state laws control the amount of foreclosure expenses and
costs, including attorneys' fees, which may be recovered by a lender.

     The sale must be conducted by public auction and must be held in the county
where all or some part of the property subject to the mortgage is located.
However, because of the difficulty a potential buyer at the sale would have in
determining the exact status of title and because the physical condition of the
property may have deteriorated during the foreclosure proceedings, it is not
common for a third party to purchase the property at the foreclosure sale.
Rather, the lender generally purchases the property for an amount equal to the
unpaid principal amount of the note, accrued and unpaid interest and the
expenses of foreclosure. Thereafter, subject to the right of the borrower in
some states to remain in possession during the redemption period, the lender
will assume the burdens of ownership, including obtaining hazard insurance and
making such repairs at its own expense as are necessary to render the property
suitable for sale. The lender commonly will obtain the services of a real estate
broker and pay the broker a commission in connection with the sale of the
property. Depending upon market conditions, the ultimate proceeds of the sale of
the property may not equal the lender's investment in the property.

     Rights of Redemption. In some states, after a sale pursuant to a deed of
trust or a foreclosure of a mortgage, the borrower and certain foreclosed junior
lienors are given a statutory period in which to redeem the property from the
foreclosure sale. Redemption may occur upon payment of the entire principal
balance of the


                                       77

<PAGE>
<PAGE>

loan, accrued statutory interest and expenses of foreclosure. The effect of a
right of redemption is to diminish the ability of the lender to sell the
foreclosed property. The exercise of a right of redemption would defeat the
title of any purchaser from the lender subsequent to foreclosure and before
expiration of the redemption period. Consequently, the practical effect of the
redemption right is to force the lender to maintain the property, and pay the
expenses of ownership until the redemption period has expired.

     Anti-Deficiency Legislation and Other Limitations on Lenders. Certain
states have imposed statutory restrictions that limit the remedies of a
mortgagee under a mortgage relating to a single family residence. In some
states, statutes limit the right of the lender to obtain a deficiency judgment
against the borrower following foreclosure or sale under a deed of trust. A
deficiency judgment is a personal judgment against the borrower equal in most
cases to the difference between the amount due to the lender and the net amount
realized upon the foreclosure sale.

     Some state statutes may require the lender to exhaust the security afforded
under a mortgage or deed of trust by foreclosure in an attempt to satisfy the
full debt before bringing a personal action against the borrower. In certain
other states, the lender has the option of bringing a personal action against
the borrower on the debt without first exhausting such security; however, in
some of these states, the lender, following judgment on such personal action,
may be deemed to have elected a remedy and may be precluded from exercising
remedies with respect to the security.

     Other statutory provisions may limit any deficiency judgment against the
former borrower following a foreclosure sale to the excess of the outstanding
debt over the fair market value of the property at the time of such sale. The
purpose of these statutes is to prevent a beneficiary or a mortgagee from
obtaining a large deficiency judgment against the former borrower as a result of
low or no bids at the foreclosure sale.

     In some states, exceptions to the anti-deficiency statutes are provided for
in certain instances where the value of the lender's security has been impaired
by acts or omissions of the borrower, for example, in the event of waste of the
property.

     In addition to anti-deficiency and related legislation, numerous other
federal and state, statutory provisions, including the federal bankruptcy laws,
the federal Soldiers' and Sailors' Civil Relief Act of 1940 and state laws
affording relief to debtors, may interfere with or affect the ability of a
secured mortgage lender to realize upon its security. A bankruptcy court may
grant the debtor a reasonable time to cure a payment default, and in the case of
a mortgage loan not secured by the debtor's principal residence, also may reduce
the monthly payments due under such mortgage loan, change the rate of interest
and alter the mortgage loan repayment schedule. Certain court decisions have
applied such relief to claims secured by, the debtor's principal residence.

     The Code provides priority to certain tax liens over the lien of the
mortgage or deed of trust. The laws of some states provide priority to certain
tax liens over the lien of the mortgage or deed of trust. Numerous federal and
some state consumer protection laws impose substantive requirements upon
mortgage lenders in connection with the origination, servicing and enforcement
of mortgage loans. These laws include the federal Truth in Lending Act, Real
Estate Settlement Procedures Act, Equal Credit Opportunity Act, Fair Credit
Billing Act, Fair Credit Reporting Act, and related statutes and regulations.
These federal laws and state laws impose specific statutory liabilities upon
lenders who originate or service mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

Consumer Protection Laws

     The so-called "Holder-in-Due-Course" rule of the Federal Trade Commission
is intended to defeat the ability of the transferor of a consumer credit
contract which is the seller of goods which gave rise to the transaction (and
certain related lenders and assignees) to transfer such contract free of notice
of claims by the obligor thereunder. The effect of this rule is to subject the
assignee of such a contract to all claims and defenses which the obligor could
assert against the seller of goods. Liability under this rule is limited to
amounts paid under such a contract; however, the obligor also may be able to
assert the rule to set off remaining amounts due


                                       78

<PAGE>
<PAGE>

as a defense against a claim brought by the assignee against such obligor.
Generally, this rule will apply to any Contracts conveyed to the Trustee and to
any claims made by the Servicer on behalf of the Trustee, as the assignee of the
Company. Numerous other federal and state consumer protection laws impose
requirements applicable to the origination and lending pursuant to such
Contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit Billing Act, the Fair Credit Reporting Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions may affect the enforceability of the related Contract or create
liability for the Trust.

     Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended (the "Relief Act"), if so required by a obligor under a manufactured
housing contract who enters military service after the origination of such
obligor's contract (including a obligor who is a member of the National Guard or
is in reserve status at the time of the origination of the contract and is later
called to active duty), such obligor may not be charged interest above an annual
rate of 6% during the period of such obligor's active duty status, unless a
court orders otherwise upon application of the lender. In addition, the Relief
Act imposes limitations which would impair the ability of any lender to
foreclose on an affected contract during the obligor's period of active duty
status. It is possible that application of the Relief Act to certain of the
Contracts could have an effect, for an indeterminate period of time, on the
ability of the Servicer to collect full amounts of interest or foreclose on such
Contracts and to the extent not covered by a Credit Facility, could result in
delays in payment or losses to the holders of the related Certificates. The
Company will not make any representation or warranty as to whether any Contract
is or could become subject to the Relief Act.

Transfers of Manufactured Homes; Enforceability of Restrictions on Transfer

     The Contracts comprising any Loan Pool generally will prohibit the sale or
transfer of the related Manufactured Homes without the consent of the Obligee
and permit the acceleration of the maturity of the Contracts by the Obligee upon
any such sale or transfer that is not consented to. Under the Pooling and
Servicing Agreement, the Servicer may be required to consent to any such
transfer and to permit the assumption of the related Contract if the proposed
buyer meets the Servicer's underwriting standards and enters into an assumption
agreement, the Servicer determines that permitting such assumption will not
materially increase the risk of nonpayment of the Contract and such action will
not adversely affect or jeopardize any coverage under any insurance policy
required by the Agreement. If the Servicer determines that these conditions have
not been fulfilled, then it may be required to withhold its consent to the
transfer, but only to the extent permitted under the Contract and applicable law
and governmental regulations and only to the extent that such action will not
adversely affect or jeopardize any coverage under any insurance policy required
by the Agreement. In certain cases, a delinquent Obligor may attempt to transfer
a Manufactured Home in order to avoid a repossession proceeding with respect to
such Manufactured Home.

     In the case of a transfer of a Manufactured Home after which the Obligee
desires to accelerate the maturity of the related Contract, the Obligee's
ability to do so will depend on the enforceability under state law of the clause
permitting acceleration on transfer. The Garn-St. Germain Depositary
Institutions Act of 1982 preempts, subject to certain exceptions and conditions,
state laws prohibiting enforcement of such clauses applicable to Manufactured
Homes. To the extent such exceptions and conditions apply in some states, the
Servicer may be prohibited from enforcing such a clause in respect of certain
Manufactured Homes.

Applicability of Usury Laws

     Title V of the Depository Institutions Deregulation and Monetary Controls
Act of 1980, as amended ("Title V"), provides that, subject to the following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of manufactured housing. The Contracts would be
covered under Title V if, among other things, they satisfy certain conditions
governing the terms of any prepayments, late charges and deferral fees and
requiring a 30-day notice period prior to instituting any action leading to
repossession of the related unit.


                                       79

<PAGE>
<PAGE>

     Title V authorized any state to reimpose limitations on interest rates and
finance charges by adopting before April 1, 1983 a law or constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was not so rejected, any state is authorized by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
Upon the conveyance of each Contract to the Trust, Receivables Corp. will
represent that such Contract complied with applicable usury laws.

   
                        FEDERAL INCOME TAX CONSIDERATIONS
    

General

   
     The following is a general discussion of the material anticipated federal
income tax considerations to investors of the purchase, ownership and
disposition of the Securities offered hereby. Dewey Ballantine, counsel to the
Company, has issued its approving opinion of the matters discussed herein. The
discussion is based upon laws, regulations, rulings and decisions now in effect,
all of which are subject to change. The discussion below does not purport to
deal with all federal tax considerations applicable to all categories of
investors, some of which may be subject to special rules. Investors should
consult their own tax advisors in determining the federal, state, local and any
other tax consequences to them of the purchase, ownership and disposition of the
Securities.
    

     The following discussion addresses securities of three general types: (i)
securities ("Grantor Trust Securities") representing interests in a Trust (a
"Grantor Trust") which the Company will covenant not to elect to have treated as
a real estate mortgage investment conduit (a "REMIC"); (ii) securities ("REMIC
Securities") representing interests in a Trust, or a portion thereof, which the
Company will covenant to elect to have treated as a REMIC under Sections 860A
through 860G of the Internal Revenue Code of 1986, as amended (the "Code"); and
(iii) securities ("Debt Securities") that are intended to be treated for federal
income tax purposes as indebtedness secured by the underlying Loans. This
Prospectus does not address the tax treatment of partnership interests. Such a
discussion will be set forth in the related Prospectus Supplement for any Trust
issuing Securities characterized as partnership interests. The Prospectus
Supplement for each series of Securities will indicate whether a REMIC election
(or elections) will be made for the related Trust and, if a REMIC election is to
be made, will identify all "regular interests" and "residual interests" in the
REMIC. For purposes of this discussion, references to a "Securityholder" or a
"Holder" are to the beneficial owner of a Security.

Grantor Trust Securities

   
     With respect to each series of Grantor Trust Securities, Dewey Ballantine,
special tax counsel to the Company, will deliver its opinion to the Company that
 the related Grantor Trust will be classified as a grantor trust and not as a
partnership or an association taxable as a corporation. Accordingly, each Holder
of a Grantor Trust Security will generally be treated as the owner of an
interest in the Loans included in the Grantor Trust.
    

     For purposes of the following discussion, a Grantor Trust Security
representing an undivided equitable ownership interest in the principal of the
Loans constituting the related Grantor Trust, together with interest thereon at
a pass-through rate, will be referred to as a "Grantor Trust Fractional Interest
Security." A Grantor Trust Security representing ownership of all or a portion
of the difference between interest paid on the Loans constituting the related
Grantor Trust and interest paid to the Holders of Grantor Trust Fractional
Interest Securities issued with respect to such Grantor Trust will be referred
to as a "Grantor Trust Strip Security."

Special Tax Attributes

   
      Dewey Ballantine, special tax counsel to the Company, will deliver its
opinion to the Company that (a) Grantor Trust Fractional Interest Securities
will represent interests in (i) "qualifying real property loans" within the
meaning of Section 593(d) of the Code; (ii) "loans . . . secured by an interest
in real property" within the meaning of Section 7701(a)(19)(C)(v) of the Code;
and (iii) "obligation[s] (including any participation or certificate of
beneficial ownership therein) which . . . [are] principally secured by an
interest in real property"
    


                                       80

<PAGE>
<PAGE>

within the meaning of Section 860G(a)(3)(A) of the Code; and (b) interest on
Grantor Trust Fractional Interest Securities will be considered "interest on
obligations secured by mortgages on real property or on interests in real
property" within the meaning of Section 856(c)(3)(B) of the Code. In addition,
the Grantor Trust Strip Securities will be "obligation[s] (including any
participation or certificate of beneficial ownership therein) . . . principally
secured by an interest in real property" within the meaning of Section
860G(a)(3)(A) of the Code.

Taxation of Holders of Grantor Trust Securities

     Holders of Grantor Trust Fractional Interest Securities generally will be
required to report on their federal income tax returns their respective shares
of the income from the Loans (including amounts used to pay reasonable servicing
fees and other expenses but excluding amounts payable to Holders of any
corresponding Grantor Trust Strip Securities) and, subject to the limitations
described below, will be entitled to deduct their shares of any such reasonable
servicing fees and other expenses. If a Holder acquires a Grantor Trust
Fractional Interest Security for an amount that differs from its outstanding
principal amount, the amount includible in income on a Grantor Trust Fractional
Interest Security may differ from the amount of interest distributable thereon.
See "--Discount and Premium." Individuals holding a Grantor Trust Fractional
Interest Security directly or through certain pass-through entities will be
allowed a deduction for such reasonable servicing fees and expense only to the
extent that the aggregate of such Holder's miscellaneous itemized deductions
exceeds 2% of such Holder's adjusted gross income. Further, Holders (other than
corporations) subject to the alternative minimum tax may not deduct
miscellaneous itemized deductions in determining alternative minimum taxable
income.

     Holders of Grantor Trust Strip Securities generally will be required to
treat such Securities as "stripped coupons" under Section 1286 of the Code.
Accordingly, such a Holder will be required to treat the excess of the total
amount of payments on such a Security over the amount paid for such Security as
original issue discount and to include such discount in income as it accrues
over the life of such Security. See "--Discount and Premium."

     Grantor Trust Fractional Interest Securities may also be subject to the
coupon stripping rules if a class of Grantor Trust Strip Securities is issued as
part of the same series of Securities. The consequences of the application of
the coupon stripping rules would appear to be that any discount arising upon the
purchase of such a Security (and perhaps all stated interest thereon) would be
classified as original issue discount and includible in the Holder's income as
it accrues (regardless of the Holder's method of accounting), as described below
under "--Discount and Premium." The coupon stripping rules will not apply,
however, if (i) the pass-through rate is no more than 100 basis points lower
than the gross rate of interest payable on the underlying Loans and (ii) the
difference between the outstanding principal balance on the Security and the
amount paid for such Security is less than 0.25% of such principal balance times
the weighted average remaining maturity of the Security.

Sales of Grantor Trust Securities

     Any gain or loss recognized on the sale of a Grantor Trust Security (equal
to the difference between the amount realized on the sale and the adjusted basis
of such Grantor Trust Security) will be capital gain or loss, except to the
extent of accrued and unrecognized market discount, which will be treated as
ordinary income, and in the case of banks and other financial institutions
except as provided under Section 582(c) of the Code. The adjusted basis of a
Grantor Trust Security will generally equal its cost, increased by any income
reported by the seller (including original issue discount and market discount
income) and reduced (but not below zero) by any previously reported losses, any
amortized premium and by any distributions of principal.

Grantor Trust Reporting

     The Trustee will furnish to each Holder of a Grantor Trust Fractional
Interest Security with each distribution a statement setting forth the amount of
such distribution allocable to principal on the underlying Loans and to interest
thereon at the rate at which interest is payable on such Security. In addition,
within a reasonable time after the end of each calendar year, based on
information provided by the Servicer, the Trustee


                                       81

<PAGE>
<PAGE>

will furnish to each Holder during such year such customary factual information
as the Servicer deems necessary or desirable to enable Holders of Grantor Trust
Securities to prepare their tax returns and will furnish comparable information
to the Internal Revenue Service (the "IRS") as and when required to do so by
law.

REMIC Securities

   
     If provided in a related Prospectus Supplement, an election will be made to
treat a Trust as one or more REMICs under the Code. Qualification as a REMIC
requires ongoing compliance with certain conditions. With respect to each series
of Securities for which such an election is made, Dewey Ballantine, special tax
counsel to the Company, will deliver its opinion to the Company that, assuming
compliance with the Agreement, the Trust will be treated as a REMIC for federal
income tax purposes. A Trust for which a REMIC election is made will be referred
to herein as a "REMIC Trust." The Securities of each class will be designated as
"regular interests" in the REMIC Trust except that a separate class will be
designated as the "residual interest" in the REMIC Trust. The Prospectus
Supplement for each series of Securities will state whether Securities of each
class will constitute a regular interest (a "REMIC Regular Security") or a
residual interest (a "REMIC Residual Security").
    

     A REMIC Trust will not be subject to federal income tax except with respect
to income from prohibited transactions and in certain other instances described
below. See "--Taxes on a REMIC Trust." Generally, the total income from the
Loans in a REMIC Trust will be taxable to the Holders of the Securities of that
series, as described below.

     Regulations issued by the Treasury Department on December 23, 1992 (the
"REMIC Regulations") provide some guidance regarding the federal income tax
consequences associated with the purchase, ownership and disposition of REMIC
Securities. While certain material provisions of the REMIC Regulations are
discussed below, investors should consult their own tax advisors regarding the
possible application of the REMIC Regulations in their specific circumstances.

Special Tax Attributes

     REMIC Regular Securities and REMIC Residual Securities will be "regular or
residual interests in a REMIC" within the meaning of Section 7701(a)(19)(C)(xi)
of the Code, "qualifying real property loans" within the meaning of Section
593(d) of the Code and "real estate assets" within the meaning of Section
856(c)(5)(A) of the Code. If at any time during a calendar year less than 95% of
the assets of a REMIC Trust consist of "qualified mortgages" (within the meaning
of Section 860G(a)(3) of the Code) then the portion of the REMIC Regular
Securities and REMIC Residual Securities that are qualifying assets under those
Sections during such calendar year may be limited to the portion of the assets
of such REMIC Trust that are qualified mortgages. Similarly, income on the REMIC
Regular Securities and REMIC Residual Securities will be treated as "interest on
obligations secured by mortgages on real property" within the meaning of Section
856(c)(3)(B) of the Code, subject to the same limitation as set forth in the
preceding sentence. For purposes of applying this limitation, a REMIC Trust
should be treated as owning the assets represented by the qualified mortgages.
REMIC Regular Securities and REMIC Residual securities held by a financial
institution to which Section 585, 586 or 593 of the Code applies will be treated
as evidences of indebtedness for purposes of Section 582(c)(1) of the Code.
REMIC Regular Securities will also be qualified mortgages with respect to other
REMICs.

Taxation of Holders of REMIC Regular Securities

     Except as indicated below in this federal income tax discussion, the REMIC
Regular Securities will be treated for federal income tax purposes as debt
instruments issued by the REMIC Trust on the date such Securities are first sold
to the public (the "Closing Date") and not as ownership interests in the REMIC
Trust or its assets. Holders of REMIC Regular Securities that otherwise report
income under a cash method of accounting will be required to report income with
respect to such Securities under an accrual method. For additional tax
consequences relating to REMIC Regular Securities purchased at a discount or
with premium, see "-Discount and Premium," below.


                                       82

<PAGE>
<PAGE>

Taxation of Holders of REMIC Residual Securities

     Daily Portions. Except as indicated below, a Holder of a REMIC Residual
Security for a REMIC Trust generally will be required to report its daily
portion of the taxable income or net loss of the REMIC Trust for each day during
a calendar quarter that the Holder owned such REMIC Residual Security. For this
purpose, the daily portion shall be determined by allocating to each day in the
calendar quarter its ratable portion of the taxable income or net loss of the
REMIC Trust for such quarter and by allocating the amount so allocated among the
Holders of REMIC Residual Securities (on such day) in accordance with their
percentage interests on such day. Any amount included in the gross income or
allowed as a loss of any Holder of a REMIC Residual Security by virtue of this
paragraph will be treated as ordinary income or loss.

     The requirement that each Holder of a REMIC Residual Security report its
daily portion of the taxable income or net loss of the REMIC Trust will continue
until there are no Securities of any class outstanding, even though the Holder
of the REMIC Residual Security may have received full payment of the stated
interest and principal on its REMIC Residual Security.

     The Trustee will provide to Holders of REMIC Residual Securities of each
series of Securities (i) such information as is necessary to enable them to
prepare their federal income tax returns and (ii) any reports regarding the
Securities of such series that may be required under the Code.

     Taxable Income or Net Loss of a REMIC Trust. The taxable income or net loss
of a REMIC Trust will be the income from the qualified mortgages it holds and
any reinvestment earnings less deductions allowed to the REMIC Trust. Such
taxable income or net loss for a given calendar quarter will be determined in
the same manner as for an individual having the calendar year as the taxable
year and using the accrual method of accounting, with certain modifications.
First, a deduction will be allowed for accruals of interest (including any
original issue discount, but without regard to the investment interest
limitation in Section 163(d) of the Code) on the REMIC Regular Securities (but
not the REMIC Residual securities), even though REMIC Regular Securities are for
non-tax purposes evidences of beneficial ownership rather than indebtedness of a
REMIC Trust. Second, market discount or premium equal to the difference between
the total stated principal balances of the qualified mortgages and the basis of
the REMIC Trust therein generally will be included in income (in the case of
discount) or deductible (in the case of premium) by the REMIC Trust as it
accrues under a constant yield method, taking into account the "Prepayment
Assumption" (as defined in the related Prospectus Supplement, see "--Discount
and Premium--Original Issue Discount," below). The basis of a REMIC Trust in the
qualified mortgages is the aggregate of the issue prices of all the REMIC
Regular Securities and REMIC Residual Securities in the REMIC Trust on the
related Closing Date. If, however, a substantial amount of a class of REMIC
Regular Securities or REMIC Residual Securities has not been sold to the public,
then the fair market value of all the REMIC Regular Securities or REMIC Residual
Securities in that class as of the related Closing Date should be substituted
for the issue price.

     Third, no item of income, gain, loss or deduction allocable to a prohibited
transaction (see "-Taxes on a REMIC Trust-- Prohibited Transactions") will be
taken into account. Fourth, a REMIC Trust generally may not deduct any item that
would not be allowed in calculating the taxable income of a partnership by
virtue of Section 703(a)(2) of the Code. Finally, the limitation on
miscellaneous itemized deductions imposed on individuals by Section 67 of the
Code will not be applied at the REMIC Trust level to any servicing and guaranty
fees (See, however, "--Pass-Through of Servicing and Guaranty fees to
Individuals.") In addition, under the REMIC Regulations, any expenses that are
incurred in connection with the formation of a REMIC Trust and the issuance of
the REMIC Regular Securities and REMIC Residual Securities are not treated as
expenses of the REMIC Trust for which a deduction is allowed. If the deductions
allowed to a REMIC Trust exceed its gross income for a calendar quarter, such
excess will be a net loss for the REMIC Trust for that calendar quarter. The
REMIC Regulations also provide that any gain or loss to a REMIC Trust from the
disposition of any asset, including a qualified mortgage or "permitted
investment" (as defined in Section 860G(a)(5) of the Code) will be treated as
ordinary gain or loss.


                                       83

<PAGE>
<PAGE>

     A Holder of a REMIC Residual Security may be required to recognize taxable
income without being entitled to receive a corresponding amount of cash. This
could occur, for example, if the qualified mortgages are considered to be
purchased by the REMIC Trust at a discount, some or all of the REMIC Regular
Securities are issued at a discount, and the discount included as a result of a
prepayment on a Loan that is used to pay principal on the REMIC Regular
Securities exceeds the REMIC Trust's deduction for unaccrued original issue
discount relating to such REMIC Regular Securities. Taxable income may also be
greater in earlier years because interest expense deductions, expressed as a
percentage of the outstanding principal amount of the REMIC Regular Securities,
may increase over time as the earlier classes of REMIC Regular Securities are
paid, whereas interest income with respect to any given Loan expressed as a
percentage of the outstanding principal amount of that Loan, will remain
constant over time.

     Basis Rules and Distributions. A Holder of a REMIC Residual security has an
initial basis in its Security equal to the amount paid for such REMIC Residual
Security. Such basis is increased by amounts included in the income of the
Holder and decreased by distributions and by any net loss taken into account
with respect to such REMIC Residual Security. A distribution on a REMIC Residual
Security to a Holder is not included in gross income to the extent it does not
exceed such Holder's basis in the REMIC Residual Security (adjusted as described
above) and, to the extent it exceeds the adjusted basis of the REMIC Residual
Security, shall be treated as gain from the sale of the REMIC Residual Security.

     A Holder of a REMIC Residual Security is not allowed to take into account
any net loss for any calendar quarter to the extent such net loss exceeds such
Holder's adjusted basis in its REMIC Residual Security as of the close of such
calendar quarter (determined without regard to such net loss). Any loss
disallowed by reason of this limitation may be carried forward indefinitely to
future calendar quarters and, subject to the same limitation, may be used only
to offset income from the REMIC Residual Security.

     Excess Inclusions. Any "excess inclusions" with respect to a REMIC Residual
Security are subject to certain special tax rules. With respect to a Holder of a
REMIC Residual Security, the "excess inclusions" for any calendar quarter is
defined as the excess (if any) of the daily portions of taxable income over the
sum of the "daily accruals" for each day during such quarter that such REMIC
Residual Security was held by such Holder. The "daily accruals" are determined
by allocating to each day during a calendar quarter its ratable portion of the
product of the "adjusted issue price" of the REMIC Residual Security at the
beginning of the calendar quarter and 120% of the "federal long-term rate" in
effect on the Settlement Date, based on quarterly compounding and properly
adjusted for the length of such quarter. For this purpose, the "adjusted issue
price" of a REMIC Residual Security as of the beginning of any calendar quarter
is equal to the "issue price" of the REMIC Residual Security, increased by the
amount of daily accruals for all prior quarters and decreased by any
distributions made with respect to such REMIC Residual Security before the
beginning of such quarter. The "issue price" of a REMIC Residual Security is the
initial offering price to the public (excluding bond houses and brokers) at
which a substantial number of the REMIC Residual Security was sold. The "federal
long-term rate" is a blend of current yields on Treasury securities having a
maturity of more than nine years, computed and published monthly by the IRS.

     For Holders of REMIC Residual Securities that are thrift institutions
described in Section 593 of the Code, income from a REMIC Residual Security
generally may be offset by losses from other activities. Under the REMIC
Regulations, such an organization is treated as having applied its allowable
deductions for the year first to offset income that is not an excess inclusion
and then to offset that portion of its income that is an excess inclusion. For
other Holders of REMIC Residual Securities, any excess inclusions cannot be
offset by losses from other activities. For Holders that are subject to tax only
on unrelated business taxable income (as defined in Section 511 of the Code), an
excess inclusion of such Holder is treated as unrelated business taxable income.
With respect to variable contracts (within the meaning of Section 817 of the
Code), a life insurance company cannot adjust its reserve to the extent of any
excess inclusion, except as provided in regulations. The REMIC Regulations
indicate that if a Holder of a REMIC Residual Security is a member of an
affiliated group filing a consolidated income tax return, the taxable income of
the affiliated group cannot be less than the sum of the excess inclusions
attributable to all residual interests in REMICS held by members of the
affiliated group. For


                                       84

<PAGE>
<PAGE>

a discussion of the effect of excess inclusions on certain foreign investors
that own REMIC Residual Securities, see "--Foreign Investors" below.

     The REMIC Regulations provide that an organization to which Section 593 of
the Code applies and which is the Holder of a REMIC Residual Security may not
use its allowable deductions to offset any excess inclusions with respect to
such Security if such Security does not have "significant value." For this
purpose, a REMIC Residual Security has "significant value" under the REMIC
Regulations if (i) its issue price is at least 2% of the aggregate of the issue
prices of all the REMIC Regular Securities and REMIC Residual Securities in that
REMIC Trust and (ii) its "anticipated weighted average life" is at least 20% of
the anticipated weighted average life of such REMIC Trust.

     In determining whether a REMIC Residual Security has significant value, the
"anticipated weighted average life" of such Security is based in part on the
Prepayment Assumption, except that all anticipated payments on such Security are
taken into account, regardless to their designation as principal or interest.
The anticipated weighted average life of a REMIC Trust is the weighted average
of the anticipated weighted average lives of the Securities.

     The Treasury Department also has the authority to issue regulations that
would treat all taxable income of a REMIC Trust as excess inclusions if the
REMIC Residual Security does not have significant value. Although the Treasury
Department did not exercise this authority in the REMIC Regulations, future
regulations may contain such a rule. If such a rule were adopted, it is unclear
whether the test for significant value that is contained in the REMIC
Regulations and discussed in the two preceding paragraphs would be applicable.
If no such rule is applicable, excess inclusions would be calculated as
discussed above.

     In the case of any REMIC Residual Securities that are held by a real estate
investment trust, the aggregate excess inclusions with respect to such REMIC
Residual Securities reduced (but not below zero) by the real estate investment
trust taxable income (within the meaning of Section 857(b)(2) of the Code,
excluding any net capital gain) will be allocated among the shareholders of such
trust in proportion to the dividends received by such shareholders from such
trust, and any amount so allocated will be treated as an excess inclusion with
respect to a REMIC Residual Security as if held directly by such shareholder.
Similar rules will apply in the case of regulated investment companies, common
trust funds and certain cooperatives that hold a REMIC Residual Security.

     Pass-Through of Servicing and Guaranty Fees to Individuals. A Holder of a
REMIC Residual Security who is an individual will be required to include in
income a share of any servicing and guaranty fees. A deduction for such fees
will be allowed to such Holder only to the extent that such fees, along with
certain of such Holder's other miscellaneous itemized deductions exceed 2% of
such Holder's adjusted gross income. In addition, a Holder of a REMIC Residual
Security may not be able to deduct any portion of such fees in computing such
Holder's alternative minimum tax liability. A Holder's share of such fees will
generally be determined by (i) allocating the amount of such expenses for each
calendar quarter on a pro rata basis to each day in the calendar quarter, and
(ii) allocating the daily amount among the Holders in proportion to their
respective holdings on such day.

Taxes on a REMIC Trust

     Prohibited Transactions. The Code imposes a tax on a REMIC equal to 100% of
the net income derived from "prohibited transactions." In general, a "prohibited
transaction" means the disposition of a qualified mortgage other than pursuant
to certain specified exceptions, the receipt of investment income from a source
other than a qualified mortgage or certain other permitted investments, the
receipt of compensation for services, or the disposition of an asset purchased
for temporary investment with payments on qualified mortgages pending
distributions on the regular and residual interests.

     Contributions to a REMIC after the Startup Day. The Code imposes a tax on a
REMIC equal to 100% of the value of any property contributed to the REMIC after
the "startup day" (generally the same as the related


                                       85

<PAGE>
<PAGE>

Closing Date). Exceptions are provided for contributions to a REMIC (i) during
the three-month period beginning on the startup day, (ii) made to a qualified
reserve fund by a Holder of a residual interest, (iii) in the nature of a
guarantee, (iv) made to facilitate a qualified liquidation or clean-up call, and
(v) as otherwise permitted by Treasury regulations.

     Net Income from Foreclosure Property. The Code imposes a tax on a REMIC
equal to the highest corporate rate on "net income from foreclosure property."
The terms "foreclosure property" (which includes property acquired by deed in
lieu of foreclosure) and "net income from foreclosure property" are defined by
reference to the rules applicable to real estate investment trusts. Generally,
foreclosure property would be treated as such for a period of two years, with
possible extensions. Net income from foreclosure property generally means gain
from the sale of foreclosure property that is inventory property and gross
income from foreclosure property other than qualifying rents and other
qualifying income for a real estate investment trust.

Sales of REMIC Securities

     General. Except as provided below, if a REMIC Regular or Residual Security
is sold, the seller will recognize gain or loss equal to the difference between
the amount realized on the sale and its "adjusted basis" in the Security. The
"adjusted basis" of a REMIC Regular Security generally will equal the cost of
such Security to the seller, increased by any original issue discount or market
discount included in the seller's gross income with respect to such Security and
reduced by distribution on such Security previously received by the seller of
amounts included in the stated redemption price at maturity and by any premium
that has reduced the seller's interest income with respect to such Security. See
"--Discount and Premium." The adjusted basis of a REMIC Residual Security is
determined as described above under "--Taxation of Holder of REMIC Residual
Securities-Basis Rules and Distributions". Except as provided in the following
paragraphs or under Section 582(c) of the Code, any such gain or loss will be
capital gain or loss, provided such Security is held as a "capital asset"
(generally, property held for investment) within the meaning of Section 1221 of
the Code.

     Gains from the sale of a REMIC Regular Security that might otherwise be
capital gain will be treated as ordinary income to the extent that such gain
does not exceed the excess, if any, of (i) the amount that would have been
includible in the income of the Holder of a REMIC Regular Security had income
accrued at a rate equal to 110% of the "applicable federal rate" (generally, an
average of current yields on Treasury securities) as of the date of purchase
over (ii) the amount actually includible in such Holder's income. In addition,
gain recognized on such a sale by a Holder of a REMIC Regular Security who
purchased such a Security at a market discount would also be taxable as ordinary
income in an amount not exceeding the portion of such discount that accrued
during the period such Security was held by such Holder, reduced by any market
discount includible in income under the rules described below under "--Discount
and Premium."

     If a Holder of a REMIC Residual Security sells such Security at a loss, the
loss will not be recognized if, within six months before or after the sale of
the REMIC Residual Security, such Holder purchases another residual interest in
any REMIC or any interest in a taxable mortgage pool (as defined in Section
7701(i) of the Code) comparable to a residual interest in a REMIC. Such
disallowed loss would be allowed upon the sale of the other residual interest
(or comparable interest) if the rule referred to in the preceding sentence does
not apply to that sale. While this rule may be modified by Treasury regulations,
to date such regulations have not been published.

     Transfer of REMIC Residual Securities. Section 860E(c) of the Code imposes
a substantial tax, payable by the transferor (or, if a transfer is through a
broker, nominee or other middleman as the transferee's agent, payable by that
agent) upon any transfer of a REMIC Residual Security to a "disqualified
organization" and upon a pass-through entity (including regulated investment
companies, real estate investment trusts, common trust funds, partnerships,
trusts, estates, certain cooperatives, and nominees) that owns a REMIC Residual
Security if such pass-through entity has a disqualified organization as a
record-holder. For purposes of the preceding sentence, a transfer includes any
transfer of record or beneficial ownership, whether pursuant to a purchase, a
default under a secured lending agreement or otherwise.


                                       86

<PAGE>
<PAGE>

     The term "disqualified organization" includes the United States, any state
or political subdivision thereof, any foreign government, any international
organization, or any agency or instrumentality of the foregoing (other than
certain taxable instrumentalities), any cooperative organization furnishing
electric energy or providing telephone service to persons in rural areas, or any
organization (other than a farmers' cooperative) that is exempt from federal
income tax, unless such organization is subject to the tax on unrelated business
income. Moreover, an entity will not qualify as a REMIC unless there are
reasonable arrangements designed to ensure that (i) residual interests in such
entity are not held by disqualified organizations and (ii) information necessary
for the application of the tax described herein will be made available.
Restrictions on the transfer of a REMIC Residual Security and certain other
provisions that are intended to meet this requirement are described in the
related Pooling and Servicing Agreement, and will be discussed more fully in the
related Prospectus Supplement relating to the offering of any REMIC Residual
Security. In addition, a pass-through entity (including a nominee) that holds a
REMIC Residual Security may be subject to additional taxes if a disqualified
organization is a record-holder therein. A transferor of a REMIC Residual
Security (or an agent of a transferee of a REMIC Residual Security, as the case
may be) will be relieved of such tax liability with respect to a transfer if (i)
the transferee furnishes to the transferor an affidavit that the transferee is
not a disqualified organization, and (ii) the transferor (or the transferee's
agent) does not have actual knowledge that the affidavit is false at the time of
the transfer. Similarly, no such tax will be imposed on a pass-through entity
for a period with respect to an interest therein owned by a disqualified
organization if (i) the record-holder of such interest furnishes to the
pass-through entity an affidavit that it is not a disqualified organization, and
(ii) during such period, the pass-through entity has no actual knowledge that
the affidavit is false.

     Under the REMIC Regulations, a transfer of a "noneconomic residual
interest" to a U.S. Person (as defined below under "-- Foreign
Investors--Grantor Trust Securities and REMIC Regular Securities") will be
disregarded for all federal tax purposes unless no significant purpose of the
transfer is to impede the assessment or collection of tax. A REMIC Residual
Security would be treated as constituting a "noneconomic residual interest"
unless, at the time of the transfer, (i) the present value of the expected
future distributions on the REMIC Residual Securities is no less than the
product of the present value of the "anticipated excess inclusions" with respect
to such Security and the highest corporate rate of tax for the year in which the
transfer occurs, and (ii) the transferor reasonably expects that the transferee
will receive distributions from the applicable REMIC Trust in an amount
sufficient to satisfy the liability for income tax on any excess inclusions at
or after the time when such liability accrues. "Anticipated excess inclusions"
are the excess inclusions that are anticipated to be allocated to each calendar
quarter (or portion thereof) following the transfer of a REMIC Residual
Security, determined as of the date such Security is transferred and based on
events that have occurred as of that date and on the Prepayment Assumption. See
"-- Discount and Premium" and "--Taxation of Holders of REMIC Residual
Securities--Excess Inclusions".

     The REMIC Regulations provide that a significant purpose to impede the
assessment or collection of tax exists if, at the time of the transfer, a
transferor of a REMIC Residual Security has "improper knowledge" (i.e., either
knew, or should have known, that the transferee would be unwilling or unable to
pay taxes due on its share of the taxable income of the REMIC Trust). A
transferor is presumed not to have improper knowledge if (i) the transferor
conducts, at the time of a transfer, a reasonable investigation of the financial
condition of the transferee and, as a result of the investigation, the
transferor finds that the transferee has historically paid its debts as they
come due and finds no significant evidence to indicate that the transferee will
not continue to pay its debts as they come due in the future, and (ii) the
transferee makes certain representations to the transferor in the affidavit
relating to disqualified organizations discussed above. Transferors of a REMIC
Residual Security should consult with their own tax advisors for further
information regarding such transfers.

Reporting and Other Administrative Matters.

   
     For purposes of the administrative provisions of the Code, each REMIC Trust
will be treated as a partnership and the Holders of REMIC Residual Securities
will be treated as partners.  The Trustee will prepare, sign and file federal
income tax returns for each REMIC Trust, which returns are subject to audit by
the IRS. Moreover, within a reasonable time after the end of each calendar year,
the Trustee will furnish to each Holder that received a distribution during such
year a statement setting forth the portions of any such distributions
    


                                       87

<PAGE>
<PAGE>

   
that constitute interest distributions, original issue discount, and such other
information as is required by Treasury regulations and, with respect to Holders
of REMIC Residual Securities in a REMIC Trust, information necessary to compute
the daily portions of the taxable income (or net loss) of such REMIC Trust for
each day during such year.  The Trustee will also act as the tax matters
partner for each REMIC Trust, either in its capacity as a Holder of a REMIC
Residual Security or in a fiduciary capacity. Each Holder of a REMIC Residual
Security, by the acceptance of its REMIC Residual Security, agrees that the
Trustee will act as its fiduciary in the performance of any duties required of
it in the event that it is the tax matters partner.
    

   
     Each Holder of a REMIC Residual Security is required to treat items on its
return consistently with the treatment on the return of the REMIC Trust, unless
the Holder either files a statement identifying the inconsistency or establishes
that the inconsistency resulted from incorrect information received from the
REMIC Trust. The IRS may assert a deficiency resulting from a failure to comply
with the consistency requirement without instituting an administrative
proceeding at the REMIC Trust level.  The Trustee does not intend to register
any REMIC Trust as a tax shelter pursuant to Section 6111 of the Code.
    

Termination

     In general, no special tax consequences will apply to a Holder of a REMIC
Regular Security upon the termination of a REMIC Trust by virtue of the final
payment or liquidation of the last of the Loans remaining in the Trust. If a
Holder's adjusted basis in its REMIC Residual Security at the time such
termination occurs exceeds the amount of cash distributed to such Holder in
liquidation of its interest, although the matter is not entirely free from
doubt, it would appear that the Holder of the REMIC Residual Security is
entitled to a loss equal to the amount of such excess.

Debt Securities

General

   
     With respect to each series of Debt Securities, Dewey Ballantine, special
tax counsel to the Company, will deliver its opinion to the Company that  the
Securities will be classified as debt of the Company secured by the related
Loans. Consequently, the Debt Securities will not be treated as ownership
interests in the Loans or the Trust. Holders will be required to report income
received with respect to the Debt Securities in accordance with their normal
method of accounting. For additional tax consequences relating to Debt
Securities purchased at a discount or with premium, see "-- Discount and
Premium," below.
    

Special Tax Attributes

     As described above, Grantor Trust Securities will possess certain special
tax attributes by virtue of their being ownership interests in the underlying
Loans. Similarly, REMIC Securities will possess similar attributes by virtue of
the REMIC provisions of the Code. In general, Debt Securities will not possess
such special tax attributes. Investors to whom such attributes are important
should consult their own tax advisors regarding investment in Debt Securities.

Sale or Exchange

     If a Holder of a Debt Security sells or exchanges such Security, the Holder
will recognize gain or loss equal to the difference, if any, between the amount
received and the Holder's adjusted basis in the Security. The adjusted basis in
the Security generally will equal its initial cost, increased by any original
issue discount or market discount previously included in the seller's gross
income with respect to the Security and reduced by the payments previously
received on the Security, other than payments of qualified stated interest, and
by any amortized premium.

     In general (except as described under "-Discount and Premium-- Market
Discount," below), except for certain financial institutions subject to Section
582(c) of the Code, any gain or loss on the sale or exchange of


                                       88

<PAGE>
<PAGE>

a Debt Security recognized by a Holder who holds the Security as a capital asset
(within the meaning of Section 1221 of the Code), will be capital gain or loss
and will be long-term or short-term depending on whether the Security has been
held for more than one year.

Discount and Premium

     A Security purchased for an amount other than its outstanding principal
amount will be subject to the rules governing original issue discount, market
discount or premium. In addition, all Grantor Trust Strip Securities and certain
Grantor Trust Fractional Interest Securities will be treated as having original
issue discount by virtue of the coupon stripping rules in Section 1286 of the
Code. In very general terms, (i) original issue discount is treated as a form of
interest and must be included in a Holder's income as it accrues (regardless of
the Holder's regular method of accounting) using a constant yield method; (ii)
market discount is treated as ordinary income and must be included in a Holder's
income as principal payments are made on the Security (or upon a sale of a
Security); and (iii) if a Holder so elects, premium may be amortized over the
life of the Security and offset against inclusions of interest income. These tax
consequences are discussed in greater detail below.

Original Issue Discount

     In general, a Security will be considered to be issued with original issue
discount equal to the excess, if any, of its "stated redemption price at
maturity" over its "issue price." The "issue price" of a Security is the initial
offering price to the public (excluding bond houses and brokers) at which a
substantial number of the Securities was sold. The issue price also includes any
accrued interest attributable to the period between the beginning of the first
remittance period and the Closing Date. The stated redemption price at maturity
of a Security that has a notional principal amount or receives principal only,
or that is or may be a Security with respect to which certain accrued interest
is not distributed but added to the principal amount, is equal to the sum of all
distributions to be made under such Security. The "stated redemption price at
maturity" of any other Security is its stated principal amount, plus an amount
equal to the excess (if any) of the interest payable on the first Distribution
Date for the Security over the interest that accrues for the period from the
Closing Date to the first Distribution Date.

     Notwithstanding the general definition, original issue discount will be
treated as zero if such discount is less than 0.25 % of the stated redemption
price at maturity multiplied by the weighted average life of the Security. The
weighted average life of a Security is apparently computed for this purpose as
the sum, for all distributions included in the stated redemption price at
maturity of the amounts determined by multiplying (i) the number of complete
years (rounding down for partial years) from the Closing Date until the date on
which each such distribution is expected to be made under the assumption that
the Loans prepay at the rate specified in the related Prospectus Supplement (the
"Prepayment Assumption"), by (ii) a fraction, the numerator of which is the
amount of such distribution and the denominator of which is the Security's
stated redemption price at maturity. If original issue discount is treated as
zero under this rule, the actual amount of original issue discount must be
allocated to the principal distributions on the Security and, when each such
distribution is received, gain equal to the discount allocated to such
distribution will be recognized.

     Section 1272(a)(6) of the Code contains special original issue discount
rules directly applicable to REMIC Securities and Debt Securities and applicable
by analogy to Grantor Trust Securities. Investors in Grantor Trust Securities
should be aware that there can be no assurance that the rules described below
will be applied to such Securities. In particular with respect to Grantor Trust
Strip Securities, on June 12, 1996 the Treasury issued regulations concerning
the tax treatment of debt instruments that provide for one or more contingent
payments (the "Contingent Payment Regulations"). Investors should be aware that
while the Contingent Payment Regulations do not specifically address the
taxation of Grantor Trust Strip Securities, the IRS may take the position that
Grantor Trust Strip Securities should be taxed under the methods described in
those regulations. In the absence of specific guidance, however, the Trustee
will apply the rules of Section 1272(a)(6) to calculate accruals of original
issue discount on the Grantor Trust Securities. Under these rules (described in
greater detail below), (i) the amount and rate of accrual of original issue
discount on each series of Securities will be based on (x) the Prepayment
Assumption, and (y) in the case of a Security calling


                                       89

<PAGE>
<PAGE>

for a variable rate of interest, an assumption that the value of the index upon
which such variable rate is based remains equal to the value of that rate on the
Closing Date, and (ii) adjustments will be made in the amount of discount
accruing in each taxable year in which the actual prepayment rate differs from
the Prepayment Assumption.

     Section 1272(a)(6)(b)(iii) of the Code requires that the prepayment
assumption used to calculate original issue discount be determined in the manner
prescribed in Treasury regulations. To date, no such regulations have been
promulgated. The legislative history of this Code provision indicates that the
assumed prepayment rate must be the rate used by the parties in pricing the
particular transaction. The Company anticipates that the Prepayment Assumption
for each series of Securities will be consistent with this standard. The Company
makes no representation, however, that the Loans for a given series will prepay
at the rate reflected in the Prepayment Assumption for that series or at any
other rate. Each investor must make its own decision as to the appropriate
prepayment assumption to be used in deciding whether or not to purchase any of
the Securities.

   
     Each Holder of a Security must include in gross income the sum of the
"daily portions" of original issue discount on its Security for each day during
its taxable year on which it held such Security. For this purpose, in the case
of an original Holder, the "daily portions" of original issue discount will be
determined as described as follows. A calculation will first be made of the
portion of the original issue discount that accrued during each "accrual
period." The Trustee will supply, at the time and in the manner required by the
IRS, to Holders of Securities, brokers and middlemen information with respect to
the original issue discount accruing on the Securities.  The Trustee will
report original issue discount based on accrual periods of one month, each
beginning on a payment date (or, in the case of the first such period, the
Closing Date) and ending on the day before the next payment date.
    

     Under Section 1272(a)(6) of the Code, the portion of original issue
discount treated as accruing for any accrual period will equal the excess, if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the Security, if any, as of the end of the accrual period and (B)
the distribution made on such Security during the accrual period of amounts
included in the stated redemption price at maturity over (ii) the "adjusted
issue price" of such Security at the beginning of the accrual period. The
present value of the remaining distributions referred to in the preceding
sentence will be calculated based on (i) the yield to maturity of the Security,
calculated as of the Settlement Date, giving effect to the Prepayment
Assumption, (ii) events (including actual prepayments) that have occurred prior
to the end of the accrual period, (iii) the Prepayment Assumption, and (iv) in
the case of a Security calling for a variable rate of interest, and assumption
that the value of the index upon which such variable rate is based remains the
same as its value on the Closing Date over the entire life of such Security. The
"adjusted issued price" of a Security at any time will equal the issue price of
such Security, increased by the aggregate amount of previously accrued original
issue discount with respect to such Security, and reduced by the amount of any
distributions made on such Security as of that time of amounts included in the
stated redemption price at maturity. The original issue discount accruing during
any accrual period will then be allocated ratably to each day during the period
to determine the daily portion of original issue discount.

     In the case of Grantor Trust Strip Securities and certain REMIC Securities,
the calculation described in the preceding paragraph may produce a negative
amount of original issue discount for one or more accrual periods. No definitive
guidance has been issued regarding the treatment of such negative amounts. The
legislative history of Section 1272(a)(6) indicates that such negative amounts
may be used to offset subsequent positive accruals, but may not offset prior
accruals and may not be allowed as a deduction item in a taxable year in which
negative accruals exceed positive accruals. Holders of such Securities should
consult their own tax advisors concerning the treatment of such negative
accruals.

     A subsequent purchaser of a Security that purchases such Security at a cost
less than its remaining stated redemption price at maturity also will be
required to include in gross income for each day on which its holds such
Security, the daily portion of original issue discount with respect to such
Security (but reduced, if the cost of such Security to such purchaser exceeds
its adjusted issue price, by an amount equal to the product of (i) such daily


                                       90

<PAGE>
<PAGE>

portion and (ii) a constant fraction, the numerator of which is such excess and
the denominator of which is the sum of the daily portions of original issue
discount on such Security for all days on or after the day of purchase).

Market Discount

     A Holder that purchases a Security at a market discount, that is, at a
purchase price less than the remaining stated redemption price at maturity of
such Security (or, in the case of a Security with original issue discount, its
adjusted issue price), will be required to allocate each principal distribution
first to accrued market discount on the Security, and recognize ordinary income
to the extent that such distribution does not exceed the aggregate amount of
accrued market discount on such Security not previously included in income. With
respect to Securities that have unaccrued original issue discount, such market
discount must be included in income in addition to any original issue discount.
A Holder that incurs or continues indebtedness to acquire a Security at a market
discount may also be required to defer the deduction of all or a portion of the
interest on such indebtedness until the corresponding amount of market discount
is included in income. In general terms, market discount on a Security may be
treated as accruing either (i) under a constant yield method or (ii) in
proportion to remaining accruals of original issue discount, if any, or if none,
in proportion to remaining distributions of interest on the Security, in any
case taking into account the Prepayment Assumption. The Trustee will make
available, as required by the IRS, to Holders of Securities information
necessary to compute the accrual of market discount.

     Notwithstanding the above rules, market discount on a Security will be
considered to be zero if such discount is less than 0.25% of the remaining
stated redemption price at maturity of such Security multiplied by its weighted
average remaining life. Weighted average remaining life presumably would be
calculated in a manner similar to weighted average life, taking into account
payments (including prepayments) prior to the date of acquisition of the
Security by the subsequent purchaser. If market discount on a Security is
treated as zero under this rule, the actual amount of market discount must be
allocated to the remaining principal distributions on the Security and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.

Securities Purchased at a Premium

     A purchaser of a Security that purchases such Security at a cost greater
than its remaining stated redemption price at maturity will be considered to
have purchased such Security (a "Premium Security") at a premium. Such a
purchaser need not include in income any remaining original issue discount and
may elect, under Section 171(c)(2) of the Code, to treat such premium as
"amortizable bond premium." If a Holder makes such an election, the amount of
any interest payment that must be included in such Holder's income of each
period ending on a Distribution Date will be reduced by the portion of the
premium allocable to such period based on the Premium Security's yield to
maturity. The legislative history of the Tax Reform Act of 1986 states that such
premium amortization should be made under principles analogous to those
governing the accrual of market discount (as discussed above under "--Discount
and Premium--Market Discount"). If such election is made by the Holder, the
election will also apply to all bonds the interest on which is not excludible
from gross income ("fully taxable bonds") held by the Holder at the beginning of
the first taxable year to which the election applies and to all such fully
taxable bonds thereafter acquired by it, and is irrevocable without the consent
of the IRS. If such an election is not made, (i) such a Holder must include the
full amount of each interest payment in income as it accrues, and (ii) the
premium must be allocated to the principal distributions on the Premium Security
and, when each such distribution is received, a loss equal to the premium
allocated to such distribution will be recognized. Any tax benefit from the
premium not previously recognized will be taken into account in computing gain
or loss upon the sale or disposition of the Premium Security.

     Some Securities may provide for only nominal distributions of principal in
comparison to the distributions of interest thereon. It is possible that the IRS
or the Treasury Department may issue guidance excluding such Securities from the
rules generally applicable to debt instruments issued at a premium. In
particular, it is possible that such a Security will be treated as having
original issue discount equal to the excess of the total payments to be received
thereon over its issue price. In such event, Section 1272(a)(6) of the Code


                                       91

<PAGE>
<PAGE>

would govern the accrual of such original issue discount, but a Holder would
recognize substantially the same income in any given period as would be
recognized if an election were made under Section 171(e)(2) of the Code. Unless
and until the Treasury Department or the IRS publishes specific guidance
relating to the tax treatment of such Securities, the Trustee intends to furnish
tax information to Holders of such Securities in accordance with the rules
described in the preceding paragraph.

Special Election

     For any Security acquired on or after April 4, 1994, a Holder may elect to
include in gross income all "interest" that accrues on the Security by using a
constant yield method. For purposes of the election, the term "interest"
includes stated interest, acquisition discount, original issue discount, de
minimis original issue discount, market discount, de minimis market discount and
unstated interest as adjusted by any amortizable bond premium or acquisition
premium. A Holder should consult it own tax advisor regarding the time and
manner of making and the scope of the election and the implementation of the
constant yield method.

Backup Withholding

     Distributions of interest and principal, as well as distributions of
proceeds from the sale of Securities, may be subject to the "backup withholding
tax" under Section 3406 of the Code at rate of 31% if recipients of such
distributions fail to furnish to the payor certain information, including their
taxpayer identification numbers, or otherwise fail to establish an exemption
from such tax. Any amounts deducted and withheld from a distribution to a
recipient would be allowed as a credit against such recipient's federal income
tax. Furthermore, certain penalties may be imposed by the IRS on a recipient of
distributions that is required to supply information but that does not do so in
the proper manner.

Foreign Investors

Grantor Trust Securities and REMIC Regular Securities

     Distributions made on a Grantor Trust Security or a REMIC Regular Security
to, or on behalf of, a Holder that is not a "U.S. Person" generally will be
exempt from United States federal income and withholding taxes. The term "U.S.
Person" means a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, or an estate trust that is
subject to United States federal income tax regardless of the source of its
income. This exemption is applicable provided (a) the Holder is not subject to
United States tax as a result of a connection to the United States other than
ownership of the Security, (b) the Holder signs a statement under penalties of
perjury that certifies that such Holder is not a U.S. Person, and provides the
name and address of such Holder, and (c) the last U.S. Person in the chain of
payment to the Holder receives such statement from such Holder or a financial
institution holding on its behalf and does not have actual knowledge that such
statement is false. Holders should be aware that the IRS might take the position
that this exemption does not apply to a Holder that also owns 10% or more of the
REMIC Residual Securities of any REMIC Trust, or to a Holder that is a
"controlled foreign corporation" described in Section 881(c)(3)(C) of the Code.

REMIC Residual Securities

     Amounts distributed to a Holder of a REMIC Residual Security that is not a
U.S. Person generally will be treated as interest for purposes of applying the
30% (or lower treaty rate) withholding tax on income that is not effectively
connected with a United States trade or business. Temporary Treasury Regulations
clarify that amounts not constituting excess inclusions that are distributed on
a REMIC Residual Security to a Holder that is not a U.S. Person generally will
be exempt from United States federal income and withholding tax, subject to the
same conditions applicable to distributions on Grantor Trust Securities and
REMIC Regular Securities, as described above, but only to the extent that the
obligations directly underlying the REMIC Trust that issued the REMIC Residual
Security (e.g., Loans or regular interests in another REMIC) were issued after
July 18, 1984. In no case will any portion of REMIC income that constitutes an
excess inclusion be entitled to any exemption


                                       92

<PAGE>
<PAGE>

from the withholding tax or a reduced treaty rate for withholding. See
"--Taxation of Holders of REMIC Residual Securities--Excess Inclusions."

Taxation of the Securities Classified as Partnership Interests

     Certain Trusts may be treated as partnerships for Federal income tax
purposes. In such event, the Trust may issue Debt Securities in the form of
Notes, as described above, and may also issue Securities characterized as
partnership interests ("Partnership Interests") as discussed in the related
Prospectus Supplement.

                            STATE TAX CONSIDERATIONS

   
     In addition to the federal income tax consequences described in "  Federal
Income Tax Considerations," potential investors should consider the state and
local income tax consequences of the acquisition, ownership, and disposition of
the Securities. State and local income tax law may differ substantially from the
corresponding federal law, and this discussion does not purport to describe any
aspect of the income tax laws of any state or locality. Therefore, potential
investors should consult their own tax advisors with respect to the various
state and local tax consequences of an investment in the Securities.
    

                            ERISA CONSIDERATIONS

     The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes certain fiduciary and prohibited transaction restrictions on employee
pension and welfare benefit plans subject to ERISA ("ERISA Plans"). Section 4975
of the Code imposes essentially the same prohibited transaction restrictions on
tax-qualified retirement plans described in Section 401(a) of the Code
("Qualified Retirement Plans") and on Individual Retirement Accounts ("IRAs")
described in Section 408 of the Code (collectively, "Tax-Favored Plans").

     Certain employee benefit plans, such as governmental plans (as defined in
Section 3(32) of ERISA), are not subject to the ERISA requirements discussed
herein. Accordingly, assets of such plans may generally be invested in
Securities without regard to the ERISA considerations described below, subject
to the provisions of applicable federal and state law. Any such plan that is a
Qualified Retirement Plan and exempt from taxation under Sections 401(a) and
501(a) of the Code, however, is subject to the prohibited transaction rules set
forth in Section 503 of the Code.

     Section 404 of ERISA imposes general fiduciary requirements, including
those of investment prudence and diversification and the requirement that a
Plan's investment be made in accordance with the documents governing the Plan.
In addition, section 406 of ERISA and Section 4975 of the Code prohibit a broad
range of transactions involving assets of ERISA Plans and Tax-Favored Plans
(collectively, "Plans") and persons ("Parties in Interest" under ERISA or
"Disqualified Persons" under the Code) who have certain specified relationships
to the Plans, unless a statutory or administrative exemption is available.
Certain Parties in Interest (or Disqualified Persons) that participate in a
prohibited transaction may be subject to a penalty (or an excise tax) imposed
pursuant to Section 502(i) of ERISA or Section 4975 of the Code, unless a
statutory or administrative exemption is available.

     A Plan's investment in Securities may cause the Loans included in a Loan
Pool to be deemed Plan assets. The United States Department of Labor ("DOL") has
issued a final regulation (29 C.F.R. Section 2510.3-101) containing rules for
determining what constitutes the assets of a Plan. This regulation provides
that, as a general rule, the underlying assets and properties of corporations,
partnerships, trusts and certain other entities in which a Plan makes an
investment in an "equity interest" will be deemed for purposes of ERISA to be
assets of the Plan unless certain exceptions apply.


                                       93

<PAGE>
<PAGE>

     Under the terms of the regulation, the Trust Estate may be deemed to hold
plan assets by reason of a Plan's investment in a Security; such plan assets
would include an undivided interest in the Loans and any other assets held by
the Trust Estate. In such an event, persons providing services with respect to
the assets of the Trust Estate may be parties in interest, subject to the
fiduciary responsibility provisions of Title I of ERISA, including the
prohibited transaction provisions of Section 406 of ERISA (and of Section 4975
of the Code), with respect to transactions involving such assets unless such
transactions are subject to a statutory or administrative exemption.

     An exception applies if the class of equity interests in question is: (i)
"widely held" (held by 100 or more investors who are independent of the Trust
Estate and each other); (ii) freely transferable; and (iii) sold as part of an
offering pursuant to (A) an effective registration statement under the
Securities Act of 1933, and then subsequently registered under the Securities
Exchange Act of 1934 or (B) an effective registration statement under Section
12(b) or 12(g) of the Securities Exchange Act of 1934 ("Publicly Offered
Securities"). In addition, the regulation provides that if at all times more
than 75% of the value of each class of equity interest in the Trust Estate is
held by investors other than benefit plan investors (which is defined as
including, among others, plans subject to ERISA, government plans and individual
retirement accounts), the investing Plan's assets will not include any of the
underlying assets of the Trust Estate.

     Under the regulation, a Plan will not be considered to have invested in an
"equity interest" if the interest described is treated as indebtedness under
applicable local law and has no substantial equity features. Generally, a
profits interest in a partnership, an undivided ownership interest in property
and a beneficial ownership interest in a trust are deemed to be "equity
interests" under the final regulation. If Notes of a particular series were
deemed to be indebtedness under applicable local law without any substantial
equity features, an investing Plan's assets would include such Notes, but not,
by reason of such purchase, the underlying assets of the Trust Estate.

     If an investing Plan's assets are considered to include the underlying
assets of the Trust Estate, an exemption may be available. Various underwriters
and placement agents have been granted individual exemptions by the DOL from
certain of the prohibited transaction rules of ERISA with respect to the initial
purchase, the holding and the subsequent resale by Plans of securities
representing interests in, and the operation of, asset-backed pass-through
trusts that consist of certain receivables, loans and other obligations that
meet the conditions and requirements of such exemptions (each such exemption is
referred to hereafter as the "Exemption"). These securities may include the
Certificates. The obligations that may be held in trusts covered by the
Exemption include obligations such as the Loans.

     Among the conditions which must be satisfied for the Exemption to apply are
the following:

          (i) The acquisition of the Certificates by a Plan is on terms
(including the price for the Certificates) that are at least as favorable to the
Plan as they would be in an arm' s-length transaction with an unrelated party;

          (ii) The rights and interests evidenced by the Certificates acquired
by the Plan are not subordinated to the rights and interests evidenced by other
securities of the trust;

          (iii) The Certificates acquired by the Plan have received a rating at
the time of such acquisition that is in one of the three highest generic rating
categories from either Standard & Poor's Ratings Group ("Standard & Poor's"),
Moody's Investors Service, Inc. ("Moody's"), Duff & Phelps Inc. ("D&P") or Fitch
Investors Service, Inc. ("Fitch");

          (iv) The sum of all payments made to the underwriter in connection
with the distribution of the Certificates represents not more than reasonable
compensation for underwriting the Certificates. The sum of all payments made to
and retained by the seller pursuant to the sale of the obligations to the trust
represents not more than the fair market value of such obligations. The sum of
all payments made to and retained by the servicer represents not more than
reasonable compensation for the servicer's services under the related servicing
agreement and reimbursement of the servicer's reasonable expenses in connection
therewith;


                                       94

<PAGE>
<PAGE>

          (v) The Trustee is not an affiliate of any other member of the
Restricted Group (as defined below); and

          (vi) The Plan investing in the Certificates is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D of the Securities and
Exchange Commission under the Securities Act of 1933.

      The trust also must meet the following requirements:

          (i) the corpus of the trust must consist solely of assets of the type
which have been included in other investment pools;

          (ii) securities in such other investment pools must have been rated in
one of the three highest rating categories of Standard & Poor's, Moody's, D&P or
Fitch for at least one year prior to the Plan's acquisition of securities; and

          (iii) securities evidencing interests in such other investment pools
must have been purchased by investors other than Plans for at least one year
prior to any Plan's acquisition of Securities.

     Moreover, the Exemption provides relief from certain self-dealing/conflict
of interest prohibited transactions that may occur when the Plan fiduciary
causes a Plan to acquire securities in a trust in which the fiduciary (or its
affiliate) is an obligor on the receivables held in the trust provided that,
among other requirements: (i) in the case of an acquisition in connection with
the initial issuance of Certificates, at least fifty (50) percent of each class
of Certificates in which Plans have invested is acquired by persons independent
of the Restricted Group and at least fifty (50) percent of the aggregate
interest in the trust is acquired by persons independent of the Restricted
Group; (ii) such fiduciary (or its affiliate) is an obligor with respect to five
(5) percent or less of the fair market value of the obligations contained in the
trust; (iii) the Plan's investment in Certificates does not exceed twenty-five
(25) percent of all of the Certificates outstanding after the acquisition; and
(iv) no more than twenty-five (25) percent of the assets of the Plan are
invested in securities representing an interest in one or more trusts containing
assets sold or serviced by the same entity. The Exemption does not apply to
Plans sponsored by the Company, the underwriters of the Certificates, the
Trustee, the Servicer, any obligor with respect to obligations included in a
Trust Estate constituting more than five (5) percent of the aggregate
unamortized principal balance of the assets in a Trust Estate, or any affiliate
of such parties (the "Restricted Group").

     There are other class (e.g. Prohibited Transaction Class Exemption 83-1)
and individual prohibited transaction exemptions issued by the DOL that could
apply to a Plan's acquisition or holding of Securities. The applicable
Prospectus Supplement under "ERISA Considerations" may contain additional
information regarding the application of the Exemption, or other prohibited
transaction exemptions that may be available, with respect to the series offered
thereby.

     Prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the potential application of the
regulation described above, the Exemption or other class and individual
exemptions issued by the DOL to the purchase and holding of the Securities and
the potential consequences to their specific circumstances, prior to making an
investment in the Securities. Moreover, each Plan fiduciary should determine
whether under the general fiduciary standards of investment procedure and
diversification an investment in the Securities is appropriate for the Plan,
taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio. In this regard, purchasers that
are insurance companies should consult with their counsel with respect to the
United States Supreme Court case interpreting the fiduciary responsibility rules
of ERISA, John Hancock Mutual Life Insurance Co. v. Harris Trust and Savings
Bank, 114 S. Ct. 517 (1993). In John Hancock, the Supreme Court ruled that
assets held in an insurance company's general account may be deemed to be "plan
assets" for purposes of ERISA under certain circumstances. Prospective
purchasers should determine whether the decision affects their ability to
purchase the Securities.


                                       95

<PAGE>
<PAGE>

   
     A Plan that is exempt from federal income taxation pursuant to Section 501
of the Code (a "Tax Exempt Investor") nonetheless will be subject to federal
income taxation to the extent that its income is UBTI within the meaning of
Section 512 of the Code. All "excess inclusions" of a REMIC allocated to a REMIC
Residual Security held by a Tax Exempt Investor will be considered UBTI and thus
will be subject to federal income tax. See "  Federal Income Tax
Considerations--REMICS--Taxation of Owners of REMIC Residual Securities--Excess
Inclusions."
    

                            LEGAL INVESTMENT MATTERS

     Certain classes of Securities offered hereby and by the related Prospectus
Supplement will constitute "mortgage related securities" for purposes of the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA") so long as they are
rated in at least the second highest rating category by any Rating Agency, and
as such may be legal investments for persons, trusts, corporations,
partnerships, associations, business trusts and business entities (including
depository institutions, life insurance companies and pension funds) created
pursuant to or existing under the laws of the United States or of any State
whose authorized investments are subject to state regulation to the same extent
that, under applicable law, obligations issued by or guaranteed as to principal
and interest by the United States or any agency or instrumentality thereof
constitute legal investments for such entities. Under SMMEA, if a State enacted
legislation on or prior to October 3, 1991 specifically limiting the legal
investment authority of any such entities with respect to "mortgage related
securities," such securities will constitute legal investments for entities
subject to such legislation only to the extent provided therein. Certain States
have enacted legislation which overrides the preemption provisions of SMMEA.
SMMEA provides, however, that in no event will the enactment of any such
legislation affect the validity of any contractual commitment to purchase, hold
or invest in "mortgage related securities," or require the sale or other
disposition of such securities, so long as such contractual commitment was made
or such securities acquired prior to the enactment of such legislation.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal with "mortgage
related securities" without limitation as to the percentage of their assets
represented thereby, federal credit unions may invest in such securities, and
national banks may purchase such securities for their own account without regard
to the limitations generally applicable to investment securities set forth in 12
U.S.C. 24 (Seventh), subject in each case to such regulations as the applicable
federal regulatory authority may prescribe.

     The Federal Financial Institutions Examination Council has adopted a
supervisory policy statement (the "Policy Statement"), applicable to all
depository institutions, setting forth guidelines for and significant
restrictions on investments in "high-risk mortgage securities." The Policy
Statement has been adopted by the Federal Reserve Board, the Office of the
Comptroller of the Currency, the FDIC and the Office of Thrift Supervision with
an effective date of February 10, 1992. The Policy Statement generally indicates
that a mortgage derivative product will be deemed to be high risk if it exhibits
greater price volatility than a standard fixed rate thirty-year mortgage
security. According to the Policy Statement, prior to purchase, a depository
institution will be required to determine whether a mortgage derivative product
that it is considering acquiring is high-risk, and if so that the proposed
acquisition would reduce the institution's overall interest rate risk. Reliance
on analysis and documentation obtained from a securities dealer or other outside
party without internal analysis by the institution would be unacceptable. There
can be no assurance as to which classes of Securities will be treated as
high-risk under the Policy Statement. In addition, the National Credit Union
Administration has issued regulations governing federal credit union investments
which prohibit investment in certain specified types of securities, which may
include certain classes of Securities. Similar policy statements have been
issued by regulators having jurisdiction over other types of depository
institutions.

     There may be other restrictions on the ability of certain investors either
to purchase certain classes of Securities or to purchase any class of Securities
representing more than a specified percentage of the investors' assets. The
Company will make no representations as to the proper characterization of any
class of Securities for legal investment or other purposes, or as to the ability
of particular investors to purchase any class of Securities under applicable
legal investment restrictions. These uncertainties may adversely affect the
liquidity


                                       96

<PAGE>
<PAGE>

of any class of Securities. Accordingly, all investors whose investment
activities are subject to legal investment laws and regulations, regulatory
capital requirements or review by regulatory authorities should consult with
their own legal advisors in determining whether and to what extent the
Securities of any class constitute legal investments under SMMEA or are subject
to investment, capital or other restrictions, and whether SMMEA has been
overridden in any jurisdiction applicable to such investor.

                                 USE OF PROCEEDS

   
      Substantially all of the net proceeds to be received from the sale of
Securities will be applied by the Company to finance the purchase of, or to
repay short-term loans incurred to finance the purchase of, the Loans underlying
the Securities or will be deposited by the Company in its general funds and used
by the Company for general corporate purposes, such as payment of salaries,
rent, utilities and related business expenses. The Company expects that it will
make additional sales of securities similar to the Securities from time to time,
but the timing and amount of any such additional offerings will be dependent
upon a number of factors, including the volume of loans originated or purchased
by the Company, prevailing interest rates, availability of funds and general
market conditions.
    

                             METHODS OF DISTRIBUTION

     The Securities offered hereby and by the related Prospectus Supplements
will be offered in series through one or more of the methods described below.
The Prospectus Supplement prepared for each series will describe the method of
offering being utilized for that series and will state the public offering or
purchase price of such series and the net proceeds to the Company from such
sale.

     The Company intends that Securities will be offered through the following
methods from time to time and that offerings may be made concurrently through
more than one of these methods or that an offering of a particular series of
Securities may be made through a combination of two or more of these methods.
Such methods are as follows:

     1.   By negotiated firm commitment or best efforts underwriting and public
          re-offering by underwriters;

     2.   By placements by the Company with institutional investors through
          dealers; and

     3.   By direct placements by the Company with institutional investors. 

       

   
     If underwriters are used in a sale of any Securities (other than in
connection with an underwriting on a best efforts basis), such Securities will
be acquired by the underwriters for their own account and may be resold from
time to time in one or more transactions, including negotiated transactions, at
fixed public offering prices or at varying prices to be determined at the time
of sale or at the time of commitment therefor. The managing underwriter or
underwriters with respect to the offer and sale of a particular series of
Securities will be set forth on the cover of the Prospectus Supplement relating
to such series and the members of the underwriting syndicate, if any, will be
named in such Prospectus Supplement.
    

     In connection with the sale of the Securities, underwriters may receive
compensation from the Company or from purchasers of the Securities in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the distribution of the Securities may be deemed to be underwriters in
connection with such Securities, and any discounts or commissions received by
them from the Company and any profit on the resale of Securities by them may be
deemed to be underwriting discounts and commissions under the Securities Act of
1933, as amended. The Prospectus Supplement will describe any such compensation
paid by the Company.


                                       97

<PAGE>
<PAGE>

     It is anticipated that the underwriting agreement pertaining to the sale of
any series of Securities will provide that the obligations of the underwriters
will be subject to certain conditions precedent, that the underwriters will be
obligated to purchase all such Securities if any are purchased (other than in
connection with an underwriting on a best efforts basis) and that, in limited
circumstances, the Company will indemnify the several underwriters and the
underwriters will indemnify the Company against certain civil liabilities,
including liabilities under the Securities Act of 1933, as amended, or will
contribute to payments required to be made in respect thereof.

     The Prospectus Supplement with respect to any series offered by placements
through dealers will contain information regarding the nature of such offering
and any agreements to be entered into between the Company and purchasers of
Securities of such series.

     The Company anticipates that the Securities offered hereby will be sold
primarily to institutional investors. Purchasers of Securities, including
dealers, may, depending on the facts and circumstances of such purchases, be
deemed to be "underwriters" within the meaning of the Securities Act of 1933, as
amended, in connection with reoffers and sales by them of Securities. Holders of
Securities should consult with their legal advisors in this regard prior to any
such reoffer or sale.

                                  LEGAL MATTERS

     Certain legal matters will be passed upon for the Company by Dewey
Ballantine, New York, New York and by the office of the general counsel of the
Company.

                           ADDITIONAL INFORMATION

   
     This Prospectus, together with the Prospectus Supplement for each series of
Securities, contains a  discussion of the material terms of the applicable
exhibits to the Registration Statement and the documents referred to herein and
therein. Copies of such exhibits are on file at the offices of the Securities
and Exchange Commission in Washington, D.C., and may be obtained at rates
prescribed by the Commission upon request to the Commission and may be
inspected, without charge, at the Commission's offices.
    


                                       98

<PAGE>
<PAGE>

                         INDEX OF PRINCIPAL DEFINITIONS

                                                                        Page
                                                                        ----

   
Accounts    ..............................................................40
Accrual Securities.........................................................8
AFH         ..............................................................57
AFL         ...........................................................1, 57
APR         ..............................................................24
ARM Loans   ..............................................................19
Balloon  Amount...........................................................29
Balloon Loans.............................................................17
Bankruptcy Bond...........................................................53
Bankruptcy Loss...........................................................51
Bankruptcy Loss  Amount...................................................51
Base Servicing  Fee.......................................................58
Book-Entry  Securities....................................................36
Bulk Acquisitions.........................................................10
Buydown  Account..........................................................23
Buydown Funds.............................................................22
Buydown Mortgage Loans....................................................22
Buydown Period............................................................22
 Cede      ...............................................................14
Certificates...............................................................6
Closing Date..............................................................38
CLTV (Combined Loan-to-Value Ratio).......................................24
 Code      ...............................................................80
Collateral  ............................................................1, 6
Collateral Pool...........................................................21
Collateral  Schedule......................................................22
Company     ...........................................................1, 57
Company's Seller's Guide..................................................31
Compensating Interest.....................................................44
Contracts   ...........................................................1, 21
Conventional  Loans.......................................................22
Convertible Loan..........................................................29
Cooperative ..............................................................26
Cooperative Loans.........................................................21
Cooperative  Notes........................................................28
Credit Enhancement.........................................................2
Credit Enhancer......................................................21,  42
Cut-Off  Date.............................................................24
Debt  Securities......................................................14, 80
Debt Service Reduction....................................................53
Defaulted Mortgage Loss...................................................51
Deferred  Interest........................................................17
Deficient Valuation.......................................................53
Deleted Loan..............................................................30
Delinquency Advances......................................................44
Designated Depository Institution.........................................40
Detailed  Description.....................................................22
Determination  Date.......................................................44
Direct or Indirect  Participants..........................................21
Disqualified Persons......................................................93
    


                                       99

<PAGE>
<PAGE>

                                                                        Page
                                                                        ----

   
Distribution Account......................................................40
 DTC       ...............................................................14
Due Date    ..............................................................39
Eligible Investments......................................................40
Equity Securities..........................................................7
ERISA       ..............................................................13
ERISA  Plan(s)............................................................93
Exchange  Act.............................................................14
Extraordinary Losses......................................................51
 FHA       ...............................................................27
Financial Guaranty Insurance  Policy......................................54
Financial Guaranty  Insurer...............................................54
Fixed-Income Securities....................................................7
Forward Purchase Agreement................................................11
Fraud Loss  ..............................................................51
Fraud Loss  Amount........................................................51
Funding  Period.......................................................11, 38
Garn-St. Germain  Act.....................................................72
Graduated  Payments.......................................................23
Grantor  Trust............................................................80
Grantor Trust Fractional Interest  Security...............................80
Grantor Trust Securities.............................................13,  80
Grantor Trust Strip  Security.............................................80
 Guidelines...............................................................30
 Holder    ...............................................................80
Home Improvement Loans....................................................21
Indenture   ...............................................................7
Indenture Trustee..........................................................7
Index       ..............................................................28
Indirect Participant(s)...................................................36
Insurance Paying  Agent...................................................54
Insurance Proceeds........................................................39
Insured  Payment..........................................................54
Interest Payment  Date....................................................64
Interest Rate..............................................................7
Investment Company Act....................................................10
 IRAs      ...............................................................93
IRS         ..............................................................81
Junior Lien Loans.........................................................25
Land Secured Contracts....................................................18
Letter of Credit..........................................................52
Letter of Credit Bank.....................................................52
Liquidated Mortgage Loan..................................................17
Liquidation Proceeds......................................................17
Loan Pool   ...............................................................1
Loan Purchase Price.......................................................30
Loan Rate   ..............................................................22
 Loans     ...............................................................22
LTV         ..............................................................24
Manufactured Homes........................................................27
Manufacturer's Invoice  Price.............................................25
Master  Commitments.......................................................32
    


                                       100

<PAGE>
<PAGE>

                                                                        Page
                                                                        ----

   
Master Servicer............................................................6
Master Servicing  Fee.....................................................58
Mixed Use  Loans.......................................................1, 21
Modified  Loans...........................................................29
Mortgage Loans.........................................................1, 21
Mortgage Pool Insurance Policy............................................52
Mortgages   ..............................................................10
Multi-family Loans........................................................21
Negotiated Transactions...................................................10
Net Liquidation  Proceeds.................................................40
Net Loan  Rate............................................................64
Note Margin ..............................................................28
Notes       ...........................................................6, 27
Obligor     ..............................................................16
Originator's Retained Yield...............................................58
Originators ...............................................................1
Participants..............................................................36
Parties in Interest.......................................................93
Partnership  Interests....................................................14
Pass-Through Rate.........................................................43
Paying  Agent.............................................................43
Payment Date...............................................................9
Percentage  Interest......................................................43
Physical Certificates.....................................................35
Plan(s)     ..............................................................13
Policy  Statement.........................................................96
Pool  Factor..............................................................46
Pooling and Servicing Agreement............................................7
Pre-Funding Account.......................................................11
Premium  Security.........................................................91
Prepayment  Assumption....................................................83
Principal Prepayments.....................................................39
 Properties...............................................................22
Property    ..............................................................10
Purchase Obligation.......................................................15
Qualified Replacement Loan................................................30
Qualified Retirement  Plans...............................................93
Qualifying Rate...........................................................31
Rating  Agencies..........................................................14
Realized Loss.............................................................50
Record Date ...............................................................9
Relief  Act...........................................................21, 79
 REMIC     ...............................................................80
REMIC Regular Securities..................................................13
REMIC Regular  Security...................................................82
REMIC  Regulations........................................................82
REMIC Residual Securities.................................................13
REMIC Residual  Security..................................................82
REMIC  Securities.........................................................80
REMIC  Trust..............................................................82
REMIC(s)    ...............................................................2
Remittance  Date..........................................................41
    


                                       101

<PAGE>
<PAGE>

                                                                        Page
                                                                        ----

   
Remittance Period..........................................................9
REO  Property.............................................................48
Reserve Fund..............................................................53
Rule of  78's.............................................................24
Securities  ............................................................1, 6
Security Registrar........................................................35
 Securityholder...........................................................80
Securityholders............................................................1
Senior  Lien..............................................................25
Senior Securities..........................................................8
Servicer    ...............................................................6
Servicer(s) ...............................................................2
Servicing Advance(s)....................................................  45
Servicing Agreement........................................................7
Servicing  Fee............................................................58
Single Family Loans.......................................................21
 SMMEA     ...............................................................13
Special Hazard  Amount....................................................51
Special Hazard Insurance  Policy..........................................53
Special Hazard  Insurer...................................................53
Special Hazard Loss.......................................................51
Statistic Calculation  Date...............................................24
Strip Securities...........................................................8
Sub-Servicers..............................................................2
Sub-Servicing Account.....................................................39
Sub-Servicing  Agreement..................................................49
Subordinate Securities.....................................................8
Subordinate(d) Amount.....................................................51
Subsequent Collateral.....................................................11
Subsequent Loans..........................................................38
Tax Exempt  Investor......................................................96
Tax-Favored  Plans........................................................93
Title  V   ...........................................................73, 79
Title VIII  ..............................................................73
Trust       ...............................................................1
Trust Agreement............................................................6
Trust Estate...............................................................1
Trustee     ...............................................................6
 UCC       ...............................................................36
    


                                       102

<PAGE>
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

     Set forth below is an estimate of the amount of fees and expenses (other
than underwriting discounts and commissions) to be incurred in connection with
the issuance and distribution of the Offered Certificates.

     SEC Filing Fee.........................................        $345
     Trustee's Fees and Expenses*...........................       5,000
     Legal Fees and Expenses*...............................     212,500
     Accounting Fees and Expenses*..........................      30,000
     Printing and Engraving Expenses*.......................      35,000
     Blue Sky Qualification and Legal
       Investment Fees and Expenses*........................      10,000
     Rating Agency Fees*....................................      40,000
     Certificate Insurer's Fee*.............................      40,000
     Miscellaneous*.........................................     200,000
                                                                 -------

          TOTAL.............................................   $ 572,845
                                                               =========

- ----------
*  Estimated in accordance with Item 511 of Regulation S-K.

Item 15.  Indemnification of Directors and Officers.

     Indemnification. Under the laws which govern the organization of the
Registrant, the Registrant has the power and in some instances may be required
to provide an agent, including an officer or director, who was or is a party or
is threatened to be made a party to certain proceedings, with indemnification
against certain expenses, judgments, fines, settlements and other amounts under
certain circumstances.

     Article VII, Section 6 of the By-Laws of Access Financial Lending Corp.
provides that each person (including the heirs, executors, administrators, or
estate of such person) who by reason of the fact that such person is or was a
director, officer, employee or agent of the corporation or is or was serving at
the request of the corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise, and
who was, is or is threatened to be made a defendant in any threatened, pending
or completed suit, action or proceeding, shall be indemnified by the corporation
to the full extent permitted or authorized by the General Corporation Law of
Delaware against any liability, judgment, fine, amount paid in settlement, cost
and expense (including attorneys' fees) actually and reasonably incurred by such
person in defense of said suit, action or proceeding including, without limiting
the generality of the foregoing, any liability, judgment, fine, amount paid in
settlement, cost and expense (including attorneys' fees) arising out of or
connected with the unlawful restraint or confinement of any such person for any
purpose.

     The form of the Underwriting Agreement, filed as Exhibit 1.1 to this
Registration Statement, provides that Access Financial Lending Corp. will
indemnify and reimburse the underwriter(s) and each director, officer and
controlling person of the underwriter(s) with respect to certain expenses and
liabilities, including liabilities under the 1933 Act or other federal or state
regulations or under the common law, which arise out of or are based on certain
material misstatements or omissions in the Registration Statement. In addition,
the Underwriting Agreement provides that the underwriter(s) will similarly
indemnify and reimburse Access Financial Lending Corp. and each director,
officer and controlling person of Access Financial Lending Corp. with respect to
certain material misstatements or omissions in the Registration Statement which
are based on certain written information furnished by the underwriter(s) for use
in connection with the preparation of the Registration Statement.

                                      II-1


<PAGE>
<PAGE>

     Insurance. As permitted under the laws which govern the organization of the
Registrant, the Registrant has adopted by-laws which permit the board of
directors to purchase and maintain insurance on behalf of the Registrant's
agents, including its officers and directors, against any liability asserted
against them in such capacity or arising out of such agents' status as such,
whether or not the Registrant would have the power to indemnify them against
such liability under applicable law. Access Financial Lending Corp. has general
liability policies which insure its agents, including directors and officers,
for general liability exposures.

     As permitted by the Employee Retirement Income Security Act of 1974, Access
Financial Lending Corp. has obtained insurance covering all employees entrusted
with fiduciary responsibilities under certain of its employee welfare or benefit
plans. The maximum coverage provided by this policy is an aggregate of
$5,000,000 per year, subject to a maximum $100,000 deductible amount with
respect to each claim.

Item 16.  Exhibits.

   
      1.1**    -- Form of Underwriting Agreement.
    

   
      1.2**    -- Form of Indemnification Agreement.
    

   
      3.1**    -- Certificate of Incorporation of Access Financial Lending Corp.
    

   
      3.2**    -- By-Laws of Access Financial Lending Corp.
    

   
      4.1**    -- Form of Pooling and Servicing Agreement.
    

   
      4.2**    -- Form of Pooling and Servicing Agreement.
    

      5.1*     -- Opinion of Dewey Ballantine with respect to validity.

      8.1*     -- Opinion of Dewey Ballantine with respect to tax matters.

   
     10.1**    -- Form of Financial Guaranty Insurance Policy.
    

     23.1      -- Consents of Dewey Ballantine are included in its opinions 
                  filed as Exhibits 5.1 and 8.1 hereto.

     99.1*     -- Form of Prospectus Supplement.

     99.2*     -- Form of Prospectus Supplement.
- ----------
*     Filed herewith.
   
**    Previously filed.
    


                                      II-2


<PAGE>
<PAGE>

Item 17.  Undertakings.

     A.   Undertaking in respect of indemnification

          Insofar as indemnification for liabilities arising under the 1933 Act
          may be permitted to directors, officers and controlling persons of the
          Registrant pursuant to the provisions described above in Item 15, or
          otherwise, the Registrant has been advised that in the opinion of the
          Securities and Exchange Commission such indemnification is against
          public policy as expressed in the Act and is, therefore,
          unenforceable. In the event that a claim for indemnification against
          such liabilities (other than the payment by the Registrants of
          expenses incurred or paid by a director, officer or controlling person
          of the Registrant in the successful defense of any action, suit or
          proceeding) is asserted by such director, officer or controlling
          person in connection with the securities being registered, the
          Registrant will, unless in the opinion of its counsel the matter has
          been settled by controlling precedent, submit to a court of
          appropriate jurisdiction the question whether such indemnification by
          them is against public policy as expressed in the 1933 Act and will be
          governed by the final adjudication of such issue.

     B.   Undertaking pursuant to Rule 415.

          The Registrant hereby undertakes:

          (1)  To file, during any period in which offers or sales are being
               made, a post-effective amendment to this Registration Statement:

               (i)  to include any prospectus required by Section 10(a)(3) of
                    the Securities Act of 1933;

               (ii) to reflect in the Prospectus any facts or events arising
                    after the effective date of the Registration Statement (or
                    the most recent post-effective amendment thereof) which,
                    individually or in the aggregate, represent a fundamental
                    change in the information set forth in the Registration
                    Statement;

               (iii) to include any material information with respect to the
                    plan of distribution not previously disclosed in the
                    Registration Statement or any material change of such
                    information in the Registration Statement; provided,
                    however, that paragraphs (i) and (ii) do not apply if the
                    information required to be included in the post-effective
                    amendment is contained in periodic reports filed by the
                    Issuer pursuant to Section 13 or Section 15(d) of the
                    Securities Exchange Act of 1934 that are incorporated by
                    reference in the Registration Statement.

          (2)  That, for the purpose of determining any liability under the
               Securities Act of 1933, each such post-effective amendment shall
               be deemed to be a new registration statement relating to the
               securities offered therein, and the offering of such securities
               at that time shall be deemed to be the initial bona fide offering
               thereof.

          (3)  To remove from registration by means of a post-effective
               amendment any of the securities being registered which remain
               unsold at the termination of the offering.


                                      II-3


<PAGE>
<PAGE>

     C.   Undertaking pursuant to Rule 430A.

          The Registrant hereby undertakes:

          (1)  For purposes of determining any liability under the Securities
               Act of 1933, the information omitted from the form of prospectus
               filed as part of a registration statement in reliance upon Rule
               430A and contained in the form of prospectus filed by the
               Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the
               Securities Act shall be deemed to be part of this registration
               statement as of the time it was declared effective.

          (2)  For the purpose of determining any liability under the Securities
               Act of 1933, each post-effective amendment that contains a form
               of prospectus shall be deemed to be a new registration statement
               relating to the securities offered therein, and the offering of
               such securities at that time shall be deemed to be the initial
               bona fide offering thereof.

                                      II-4


<PAGE>
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Amendment No.  2
to the registration statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of St. Louis Park, State of Minnesota on
the 16th day of August, 1996.
    


                                          ACCESS FINANCIAL LENDING CORP.


                                          By     /s/ Leslie Zejdlik Foster
                                                 -------------------------

                                                 Leslie Zejdlik Foster
                                                 President


     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 2 to the registration statement has been signed below by the following
persons in the capacities and on the dates indicated.

          Signature                     Title                          Date
          ---------                     -----                          ----


   
/s/ Leslie Zejdlik Foster   Director and President              August 16, 1996 
- -------------------------   (Principal Executive Officer)       
    Leslie Zejdlik Foster    
    

   
/s/ Heather A. McQueen      Director and Treasurer              August 16, 1996
- -------------------------   (Principal Financial Officer and    
    Heather A. McQueen      Principal Accounting Officer)        
                            
    

            

/s/ Kenneth M. Duncan       Director, Chairman of the Board     August 16, 1996
- -------------------------   of Directors and Chief Executive    
    Kenneth M. Duncan       Officer                              
    
                                             

                                      II-5


<PAGE>
<PAGE>

                                  EXHIBIT INDEX

    Exhibit                                             Location of Document in
    Number            Description of Document        Sequential Numbering System
- --------------------------------------------------------------------------------


   
     1.1**    -- Form of Underwriting Agreement.
    

   
     1.2**    -- Form of Indemnification Agreement.
    

   
     3.1**    -- Certificate of Incorporation of 
                 Access Financial Lending Corp.
    

   
     3.2**    -- By-Laws of Access Financial 
                 Lending Corp.
    

   
     4.1**    -- Form of Pooling and Servicing 
                 Agreement.
    

   
     4.2**    -- Form of Pooling and Servicing 
                 Agreement.
    

     5.1*     -- Opinion of Dewey Ballantine with 
                 respect to validity.

     8.1*     -- Opinion of Dewey Ballantine with 
                 respect to tax matters.

   
    10.1**    -- Form of Financial Guaranty 
                 Insurance Policy.
    

    23.1      -- Consents of Dewey Ballantine are 
                 included in its opinions filed as 
                 Exhibits 5.1 and 8.1 hereto.

    99.1*     -- Form of Prospectus Supplement.

    99.2*     -- Form of Prospectus Supplement.
- ----------
*     Filed herewith.

   
**   Previously filed.
    


<PAGE>




<PAGE>



                                                                     Exhibit 5.1

   
                        [Dewey Ballantine Letterhead]
    


   
                                                                 August 16, 1996
    



Access Financial Lending Corp.
400 Highway 169 South
Suite 400
St. Louis Park, Minnesota  55426-0365


                  Re:      Access Financial Lending Corp.
                           Asset Backed Securities
                           -----------------------

Ladies and Gentlemen:

                  We have  acted as counsel to Access  Financial  Lending  Corp.
(the  "Registrant")  in  connection  with  the  preparation  and  filing  of the
registration   statement  on  Form  S-3  (such   registration   statement,   the
"Registration  Statement")  being filed today with the  Securities  and Exchange
Commission  pursuant to the Securities  Act of 1933, as amended (the "Act"),  in
respect of Asset Backed Securities  ("Securities") which the Registrant plans to
offer in series, each series to be issued under a separate pooling and servicing
agreement (a "Pooling and Servicing  Agreement"),  in  substantially  one of the
forms incorporated by reference as Exhibits to the Registration Statement, among
Access Financial  Lending Corp. (the "Company"),  a servicer to be identified in
the prospectus supplement for such series of Securities (the "Servicer" for such
series),  and a trustee to be identified in the  prospectus  supplement for such
series of Securities (the "Trustee" for such series).

                  We  have  examined  and  relied  on the  originals  or  copies
certified or otherwise  identified to our satisfaction of all such documents and
records of the  Company and such other  instruments  and other  certificates  of
public  officials,  officers and  representatives  of the Company and such other
persons,  and we  have  made  such  investigations  of law,  as we  have  deemed
appropriate as a basis for the opinions expressed below.

                  The  opinions  expressed  below  are  subject  to  bankruptcy,
insolvency,  reorganization,  moratorium and other laws relating to or affecting
creditors' rights generally and to general equity principles.










<PAGE>
<PAGE>


Access Financial Lending Corp.
July 25, 1996
Page 2


                  We are  admitted  to the Bar of the  State  of New York and we
express no opinion as to the laws of any other jurisdiction except as to matters
that are  governed  by  Federal  law or the laws of the State of New  York.  All
opinions  expressed herein are based on laws,  regulations and policy guidelines
currently in force and may be affected by future regulations.

                  Based upon the foregoing, we are of the opinion that:

                  1. When, in respect of a series of  Securities,  a Pooling and
         Servicing  Agreement has been duly  authorized by all necessary  action
         and duly  executed and  delivered by the Company,  the Servicer and the
         Trustee for such series, such Pooling and Servicing Agreement will be a
         valid and legally binding obligation of the Company; and

                  2.  When a Pooling  and  Servicing  Agreement  for a series of
         Securities  has been duly  authorized by all necessary  action and duly
         executed and delivered by the Company, the Servicer and the Trustee for
         such  series,  and when the  Securities  of such  series have been duly
         executed and  authenticated  in accordance  with the  provisions of the
         Pooling and Servicing Agreement, and issued and sold as contemplated in
         the   Registration   Statement  and  the  prospectus,   as  amended  or
         supplemented  and  delivered  pursuant  to  Section  5 of  the  Act  in
         connection  therewith,  such  Securities  will be legally  and  validly
         issued,  fully  paid  and  nonassessable,   and  the  holders  of  such
         Securities  will  be  entitled  to the  benefits  of such  Pooling  and
         Servicing Agreement.

                  This opinion is  furnished by us as counsel to the  Registrant
and is solely for the  benefit of the  addressees  hereof.  It may not be relied
upon by any other  person or for any other  purpose  without  our prior  written
consent.

                  We hereby  consent to the filing of this opinion as an Exhibit
to the  Registration  Statement and to the reference to Dewey  Ballantine in the
Registration  Statement  and the related  prospectus  under the  heading  "Legal
Matters."

                                                     Very truly yours,


   
                                                     Dewey Ballantine    



<PAGE>



<PAGE>

                                                                     Exhibit 8.1

   
                        [Dewey Ballantine Letterhead]
    


   
                                                               August  16, 1996
    








Access Financial Lending Corp.
400 Highway 169 South
Suite 400
St. Louis Park, Minnesota  55426-0365


                  Re:      Access Financial Lending Corp.
                           Asset Backed Securities
                           -----------------------


Ladies and Gentlemen:

                  We have  acted as counsel to Access  Financial  Lending  Corp.
(the   "Registrant")  in  connection  with  the  preparation  and  filing  of  a
registration  statement on Form S-3 (the  "Registration  Statement") being filed
today with the Securities and Exchange Commission pursuant to the Securities Act
of 1933,  as amended  (the  "Act"),  in respect of  Mortgage  Loan Asset  Backed
Securities  ("Securities")  which the Registrant  plans to offer in series.  Our
advice formed the basis for the  description of federal income tax  consequences
appearing under the heading "Certain Federal Income Tax  Considerations"  in the
prospectus  contained in the Registration  Statement.  Such description does not
purport  to  discuss  all  possible  federal  income  tax  considerations  of an
investment in Securities, but with respect to those tax considerations which are
discussed in our opinion, the description is accurate.

                  We hereby  consent to the filing of this  letter as an Exhibit
to the  Registration  Statement and to the reference to Dewey  Ballantine in the
Registration Statement and related prospectus under the heading "Certain Federal
Income Tax Considerations."

                                            Very truly yours,

   
                                            Dewey Ballantine    




<PAGE>




<PAGE>



                  SUBJECT TO COMPLETION, DATED __________, 199_


PROSPECTUS SUPPLEMENT
(To Prospectus Dated    , 1996)
- --------------------------------------------------------------------------------

                                  $____________
                      ___________ Mortgage Loan Trust 199 -
              Mortgage Loan Pass-Through Certificates, Series 199 -

- --------------------------------------------------------------------------------

  $             % Class A-1 Group I Certificates, Variable Pass-Through Rate
  $             % Class A-2 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-3 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-4 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-5 Group I Certificates, ____% Pass-Through Rate
  $             % Class A-6 Group II Certificates, Variable Pass-Through Rate

- --------------------------------------------------------------------------------

                         Access Financial Lending Corp.
                                     Company

- --------------------------------------------------------------------------------


   
The ________________ Mortgage Loan Asset Backed Certificates,  Series 199 - (the
"Certificates") will consist of six classes of offered  certificates,  the Class
A-1 Group I  Certificates,  the Class  A-2 Group I  Certificates,  the Class A-3
Group I Certificates,  the Class A-4 Group I Certificates, the Class A-5 Group I
Certificates  (collectively,  the "Class A Group I Certificates")  and the Class
A-6 Group II Certificates  (together with the Class A Group I Certificates,  the
"Class A  Certificates")  which  represent  beneficial  ownership  interests  in
__________  Mortgage Loan Trust 19__-__ (the  "Trust").  The assets of the Trust
consist  primarily  of a  pool  (the  "Pool")  of  fixed  and  adjustable  rate,
amortizing  mortgage  loans  which  are  secured  by  first or  second  liens on
residential  properties  (the  "Mortgage  Loans"), [funds on  deposit in a trust
account (the "Pre-Funding  Account") to be established with the Trustee] and the
Certificate  Insurance   Policy  (as  defined  below; See the Index of Principal
Definitions on page i hereof) covering the Class A Certificates.
    

   
The Company has obtained a financial guaranty insurance policy (the "Certificate
Insurance Policy") from (the "Certificate  Insurer") which will  unconditionally
and  irrevocably  guarantee  payment of certain amounts due to the Owners of the
Class  A  Certificates  to  the extent described herein;  see  "The  Certificate
Insurance  Policy  and  the   Certificate Insurer -- The  Certificate  Insurance
Policy" in this Prospectus Supplement.
    

                                                  (Cover continued on next page)

- --------------------------------------------------------------------------------

   
For a discussion of certain risk factors  regarding an investment in the Class A
Certificates,  see  "Risk  Factors"  on  page S-17 herein and  on page 15 of the
accompanying Prospectus.
    
- --------------------------------------------------------------------------------


___________________  (the "Underwriters") have agreed to purchase from the Trust
the  Class  A-1  Group I  Certificates  at an  aggregate  price of _____% of the
principal  amount  thereof,  the Class A-2 Group I Certificates  at an aggregate
price  of  _____%  of the  principal  amount  thereof,  the  Class  A-3  Group I
Certificates  at an aggregate  price of _____% of the principal  amount thereof,
the  Class  A-4  Group I  Certificates  at an  aggregate  price of _____% of the
principal  amount  thereof,  the Class A-5 Group I Certificates  at an aggregate
price of  _____% of the  principal  amount  thereof,  and the Class A-6 Group II
Certificates  at an aggregate  price of _____% of the principal  amount  thereof
(representing  $________  aggregate  proceeds  to the Company  before  deducting
expenses payable by the Company,  estimated at $_______) plus accrued  interest,
if any,  from  _________,  199 for  the  Class  A-2,  A-3,  A-4 and A-5  Group I
Certificates  subject to the terms and conditions set forth in the  Underwriting
Agreement  dated  ______,  199  among  the  Underwriters  and the  Company.  See
"Underwriting" in this Prospectus Supplement.

The Underwriters propose to offer the Class A Certificates from time to time for
sale in negotiated transactions or otherwise, at market prices prevailing at the
time of sale or at negotiated  prices.  For further  information with respect to
the plan of  distribution  and any  discounts,  commissions or profits on resale
that may be deemed underwriting discounts or commissions,  see "Underwriting" in
this Prospectus Supplement.

- --------------------------------------------------------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                  PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                        REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE.

- --------------------------------------------------------------------------------

The Class A Certificates are offered hereby by the Underwriters  when, as and if
issued by the Trust,  delivered and accepted by the  Underwriters and subject to
their right to reject  orders in whole or in part.  It is expected that delivery
of the Class A  Certificates  will be made in  book-entry  form only through the
facilities of The  Depository  Trust  Company,  CEDEL,  S.A. and Euroclear on or
about ________, 199 against payment in immediately available funds.



                           [NAME(S) OF UNDERWRITER(S)]

__________ , 199





<PAGE>
<PAGE>



(Cover continued from previous page)

         The Class A Group I  Certificates  will represent  undivided  ownership
interests in a group ("Group I") of Mortgage Loans in the Trust which bear fixed
rates of  interest  and the  Class  A-6  Group II  Certificates  will  represent
undivided  ownership  interests in a group ("Group II") of Mortgage Loans in the
Trust  which  bear  adjustable  rates  of  interest.  Group I and  Group  II are
collectively  referred  to  herein  as  the  "Mortgage  Loan  Groups"  and  each
singularly, a "Mortgage Loan Group".

   
         The  Certificates  will be issued  pursuant to a Pooling and  Servicing
Agreement  ("Pooling and Servicing  Agreement")  among Access Financial  Lending
Corp. (the "Company"),  __________,  __________ (the "Master Servicer") and (the
"Trustee").  On or prior to the  Closing  Date,  the  Company  will  acquire the
Initial Mortgage Loans from the Originators, as described herein. In addition to
the Class A  Certificates,  the Trust  will also  issue a  subordinate  Class of
Certificates  with  respect to Group I (the "Class B Group I  Certificates"),  a
subordinate  Class of Certificates  with respect to Group II (the "Class B Group
II Certificates",  together with the Class B Group I Certificates,  the "Class B
Certificates") and one or more Classes of Residual Certificates.  Only the Class
A  Certificates  are offered  hereby.  Distributions  of interest on the Class A
Certificates  are of an equal  priority  to the  extent  described  herein,  and
distributions on the Class B Certificates  and on the Residual  Certificates are
subordinate to distributions on the Class A Certificates to the extent described
herein. See "Description of the Certificates" herein.
    

   
         [The Pooling and Servicing  Agreement provides that additional mortgage
loans (the  "Subsequent  Mortgage  Loans") are  intended to be  purchased by the
Trust from the  Company  from time to time on or before                  ,  199 
from funds on deposit in the Pre-Funding  Account.  Any Subsequent Mortgage Loan
so  acquired  by the  Trust  will be  assigned  to one (and only one) of the two
Mortgage Loan Groups. On the Closing Date an aggregate cash amount not to exceed
$________ will be deposited with the Trustee in the Pre-Funding Account; amounts
not to exceed  $________,  and $________ of such aggregate amount will be funded
from  the  sale of the  Group I  Certificates  and the  Group  II  Certificates,
respectively,  and may be used to acquire Subsequent Mortgage Loans with respect
to Group I and Group II, respectively.]
    

         All of the Mortgage Loans were originated under the Company's  Mortgage
Loan Program by unaffiliated originators (the "Originators"). Except for certain
representations  and warranties relating to the Mortgage Loans and certain other
matters, Access Financial Lending Corp., _________________, the Master Servicer,
any  Sub-Servicers  and the Originators will have no obligations with respect to
the Certificates.

         Distributions  of principal  and  interest on the Class A  Certificates
will be made to the extent funds are available therefor on the day of each month
or if such day is not a  business  day,  on the  next  succeeding  business  day
commencing , 199 (each,  a "Payment  Date") to holders of record as of the close
of  business  on the first  business  day of the  current  calendar  month (with
respect to the Class A Fixed Rate  Certificates)  or as of the close of business
on the  business on the  business day  immediately  preceding  such Payment Date
(with respect to the Class A-1 Group I  Certificates  and the Class A-6 Group II
Certificates),  except  in  the  case  of  the  first  Payment  Date,  on  which
distributions  will be made to  holders of record as of the  Closing  Date (each
such date being the applicable "Record Date").

         An ERISA Plan  purchasing the Class A Certificates  should consult with
its legal  advisors  concerning the impact of ERISA and the Code with respect to
such purchase. See "Risk Factors" and "ERISA Considerations" herein.

         There is  currently  no  secondary  market for any Class of the Class A
Certificates.  There can be no assurance that a secondary  market for any of the
Class A Certificates will develop, or if it does develop, that it will continue.

   
         One or more elections will be made to treat certain assets of the Trust
as "real estate mortgage investment  conduits" ("REMICs") for federal income tax
purposes,  pursuant  to the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"). See "Federal Tax Consequences" herein.
    





                                       S-2






<PAGE>
<PAGE>




         THIS PROSPECTUS  SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE  OFFERING OF THE  SECURITIES.  ADDITIONAL  INFORMATION  IS  CONTAINED IN THE
PROSPECTUS  AND  PROSPECTIVE  INVESTORS  ARE URGED TO READ BOTH THIS  PROSPECTUS
SUPPLEMENT  AND THE  PROSPECTUS  IN  FULL.  SALES OF THE  SECURITIES  MAY NOT BE
CONSUMMATED  UNLESS THE PURCHASER HAS RECEIVED BOTH THIS  PROSPECTUS  SUPPLEMENT
AND THE PROSPECTUS.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CLASS A
CERTIFICATES  AT LEVELS  ABOVE THOSE WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         THE   CERTIFICATE    INSURANCE   POLICY   IS   NOT   COVERED   BY   THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         THE CLASS A CERTIFICATES  REPRESENT  INTERESTS IN THE TRUST ONLY AND DO
NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF ACCESS FINANCIAL LENDING CORP., THE
TRUSTEE,  THE CERTIFICATE  INSURER,  ANY SUB-SERVICER OR ANY OF THEIR RESPECTIVE
AFFILIATES.  THE CLASS A CERTIFICATES  AND THE MORTGAGE LOANS ARE NOT INSURED OR
GUARANTEED BY ANY GOVERNMENTAL  AGENCY,  NOR HAS ANY GOVERNMENTAL  AGENCY PASSED
UPON THE ACCURACY OF THE INFORMATION CONTAINED IN THIS PROSPECTUS.


                              AVAILABLE INFORMATION

   
         The Company has filed a Registration Statement under the Securities Act
of 1933,  as  amended,  (the  "1933  Act")  with  the  Securities  and  Exchange
Commission (the "Commission") on behalf of the Trust with respect to the Class A
Certificates  offered  pursuant to this  Prospectus  Supplement  and the related
Prospectus.  For  further  information,  reference  is made to the  Registration
Statement  and  amendments  thereof  and  to the  exhibits  thereto,  which  are
available  for  inspection  without  charge at the public  reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549;
7 World Trade Center, 13th Floor, New York, New York 10048; and 500 West Madison
Street,  Chicago,  Illinois  60661.  Copies of the  Registration  Statement  and
amendments  thereof  and  exhibits  thereto  may be  obtained  from  the  Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549  at prescribed  rates. In addition, the Commission maintains a site on the
world wide  web  at http://www.sec.gov containing reports, proxy and information
statements  and other information regarding registrants that file electronically
with the Commission.
    


                             REPORTS TO THE HOLDERS

         So long as the Class A Certificates are in book-entry form, monthly and
annual reports  concerning such  Certificates  and the Trust will be sent by the
Trustee to Cede & Co.  ("Cede"),  as the nominee of The Depository Trust Company
("DTC") and as  registered  holder of the Class A  Certificates  pursuant to the
Pooling  and  Servicing  Agreement.   DTC  will  forward  such  reports  to  the
Participants  and indirect  participants  by mail for forwarding to the Owner of
any  Class A  Certificates  (the  "Owner"  or  "Certificateholder").  See  "Risk
Factors" and "Description of the  Certificates -- Reports to Owners".  The Trust
will not provide any financial information to the Owners which has been examined
and  reported  upon,  with  an  opinion  expressed  by,  an  independent  public
accountant.  The  Company and the Master  Servicer  have  determined  that their
respective  financial  statements  are not material to the offering made hereby.
The  Trust  will  have  no  assets  or  obligations  prior  to  issuance  of the
Certificates and will engage in no activities other than those described herein.
Accordingly,  no financial  statements with respect to the Trust are included in
this Prospectus  Supplement and the related  Prospectus.  The audited  financial
statements of the Certificate Insurer are set forth in Appendix A hereto.





                                       S-3





<PAGE>
<PAGE>



                                     SUMMARY

         This  summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
accompanying  Prospectus.   Reference  is  made  to  the  Indices  of  Principal
Definitions  for the  location  in  either  the  Prospectus  or this  Prospectus
Supplement of the definitions of certain capitalized terms.

<TABLE>
<S>                                 <C>
Issuer                              Access Financial  Mortgage Loan Trust 199_-_
                                    (the "Trust").

Securities Offered                  $________   aggregate  principal  amount  of
                                    Class  A-1  Group I  Certificates,  Variable
                                    Pass-Through  Rate;   $_________   aggregate
                                    principal   amount  of  Class  A-2  Group  I
                                    Certificates,   ____%   Pass-Through   Rate;
                                    $________   aggregate  principal  amount  of
                                    Class  A-3  Group  I   Certificates,   ____%
                                    Pass-Through   Rate;   $________   aggregate
                                    principal   amount  of  Class  A-4  Group  I
                                    Certificates,   ____%   Pass-Through   Rate;
                                    $________   aggregate  principal  amount  of
                                    Class  A-5  Group  I   Certificates,   ____%
                                    Pass-Through  Rate; and $________  aggregate
                                    principal  amount  of  Class  A-6  Group  II
                                    Certificates.

Company                             Access  Financial  Lending Corp., a Delaware
                                    corporation   ("AFL")  and  a   wholly-owned
                                    subsidiary  of  Access  Financial   Holdings
                                    Corp., a wholly-owned  subsidiary of Cargill
                                    Financial    Services    Corporation    (the
                                    "Company").

Master Servicer                     ___________________ (the "Master Servicer").

Trustee                             ____________________ (the "Trustee").

Originators of the
  Mortgage                          Loans The  Mortgage  Loans to be acquired by
                                    the Trust have been  acquired by the Company
                                    from the Originators, in accordance with the
                                    Company's underwriting criteria.

Original Pool Principal
  Balance                           $_________  as of the close of  business  on
                                    the Cut-Off Date.

Original Group I
  Pool Principal Balance            $_________  as of the close of  business  on
                                    the Cut-Off Date.

Original Group II
  Pool Principal Balance            $_________  as of the close of  business  on
                                    the Cut-Off Date.

Closing Date                        ________, 199_.

Cut-Off Date                        ________, 199_.




</TABLE>


                                      S-4






<PAGE>
<PAGE>



<TABLE>
<S>                                 <C>
Description of the
  Certificates                      The Certificates will be issued by the Trust
                                    pursuant   to  a   Pooling   and   Servicing
                                    Agreement to be dated as of  ________,  199_
                                    (the  "Pooling  and  Servicing   Agreement")
                                    among the Master  Servicer,  the Company and
                                    the  Trustee.   The   $_________   aggregate
                                    principal   amount   of   Class  A  Group  I
                                    Certificates,  comprised of five "sequential
                                    pay"   Classes   (the   "Class   A  Group  I
                                    Certificates")  and the $________  aggregate
                                    principal  amount  of  Class  A-6  Group  II
                                    Certificates   (the   "Class  A-6  Group  II
                                    Certificates")  are senior  certificates  as
                                    described herein.

   
                                    The  assets  of  the  Trust  initially  will
                                    include two groups (each,  a "Mortgage  Loan
                                    Group") of  closed-end  mortgage  loans (the
                                    "Initial   Mortgage   Loans")   secured   by
                                    mortgages    or   deeds   of   trust    (the
                                    "Mortgages")    on    one-to-four     family
                                    residential   properties   (the   "Mortgaged
                                    Properties")  to be conveyed to the Trust on
                                    the  Closing Date [and funds on deposit in a
                                    trust account (the "Pre-Funding Account") to
                                    be established with the Trustee.] The Group
                                    I Certificates  will  represent    undivided
                                    ownership interests in a group of fixed-rate
                                    Mortgage  Loans  ("Group  I").  The Group II
                                    Certificates   will   represent    undivided
                                    ownership    interests   in   a   group   of
                                    adjustable-rate Mortgage Loans ("Group II").
    

   
                                   [The Pooling and Servicing Agreement provides
                                    that   additional    mortgage   loans   (the
                                    "Subsequent Mortgage Loans") are intended to
                                    be  purchased  by the Trust from the Company
                                    from time to time on or  before  __________,
                                    199_   from   funds   on   deposit   in  the
                                    Pre-Funding Account. Any Subsequent Mortgage
                                    Loan  so  acquired  by  the  Trust  will  be
                                    assigned  to  one  (and  only  one)  of  the
                                    Mortgage Loan Groups. On the Closing Date an
                                    aggregate   cash   amount   not  to   exceed
                                    $________ will be deposited with the Trustee
                                    in the Pre-Funding  Account;  amounts not to
                                    exceed   $________  and  $________  of  such
                                    aggregate  amount  will be  funded  from the
                                    sale  of the  Group I  Certificates  and the
                                    Group II Certificates, respectively, and may
                                    be used to acquire Subsequent Mortgage Loans
                                    with  respect  to  Group  I  and  Group  II,
                                    respectively.]
    

                                    The Trust will issue a subordinate  Class of
                                    Certificates  with  respect  to Group I (the
                                    "Class  B  Group  I  Certificates")   and  a
                                    subordinate   Class  of  Certificates   with
                                    respect  to Group II (the  "Class B Group II
                                    Certificates", and together with the Class B
                                    Group   I   Certificates,   the   "Class   B
                                    Certificates"),  which are  subordinated  to
                                    the  Class A Group  I  Certificates  and the
                                    Class    A-6    Group    II    Certificates,
                                    respectively.  The Class B Certificates  are
                                    not being  offered  hereby.  The Trust  will
                                    also   issue   one    residual    class   of
                                    Certificates  with  respect  to  each  REMIC
                                    election  made by the Trust  (the  "Residual
                                    Certificates")  which are not being  offered
                                    hereby and will initially be retained by the
                                    Company or its affiliates. The Class A Group
                                    I  Certificates,  the  Class  A-6  Group  II
                                    Certificates,    the   Class   B   Group   I
                                    Certificates,   the   Class   B   Group   II
                                    Certificates  and the Residual  Certificates
                                    are   collectively   referred   to  as   the
                                    "Certificates".   The   Class   A   Group  I
                                    Certificates  and the  Class  A-6  Group  II
                                    Certificates are collectively referred to as
                                    the "Class A Certificates".

A.  Class A Group I                 The Class A Group I  Certificates  represent
    Certificates                    senior  beneficial  ownership  interests  in
                                    Group I. One hundred  percent  (100%) of the
                                    Group  I  Insured  Distribution  Amount  (as
                                    described herein under "Description of the

</TABLE>


                                       S-5






<PAGE>
<PAGE>

<TABLE>
<S>                                 <C>


                                    Certificates")  due  to  the  Owners  of the
                                    Class A Group I Certificates on each Payment
                                    Date  is  guaranteed   by  the   Certificate
                                    Insurer.  The final  scheduled  Payment Date
                                    for the Class A-1  Group I  Certificates  is
                                    ________,   for  the   Class   A-2  Group  I
                                    Certificates is ________,  for the Class A-3
                                    Group I  Certificates  is ________,  for the
                                    Class A-4 Group I  Certificates  is ________
                                    and for the Class  A-5 Group I  Certificates
                                    is  ________.  Each Class of Class A Group I
                                    Certificates   is   issuable   in   original
                                    principal  amounts  of $1,000  and  integral
                                    multiples    thereof    except    that   one
                                    certificate  for each Class of Class A Group
                                    I Certificates  may be issued in a different
                                    amount.

B.  Class A-6 Group
    II Certificates                 The   Class   A-6   Group  II   Certificates
                                    represent   senior   beneficial    ownership
                                    interests  in Group II. One hundred  percent
                                    (100%) of the Group II Insured  Distribution
                                    Amount   (as    described    herein    under
                                    "Description  of the  Certificates")  due to
                                    the   Owners  of  the  Class  A-6  Group  II
                                    Certificates   on  each   Payment   Date  is
                                    guaranteed by the Certificate  Insurer.  The
                                    final  scheduled  Payment Date for the Class
                                    A-6 Group II Certificates  is ________.  The
                                    Class A-6 Group II Certificates are issuable
                                    in original  principal amounts of $1,000 and
                                    integral  multiples  thereof except that one
                                    certificate  may be  issued  in a  different
                                    amount.

The Mortgage Loan
  Pool                              The statistical  information  concerning the
                                    Pool of  Mortgage  Loans is based  upon Pool
                                    information  as of the close of  business on
                                    ________, 199_ (the "Cut-Off Date").

                                    The Pool of Mortgage Loans consists of Notes
                                    secured  by  mortgages,  deeds  of  trust or
                                    other instruments  creating liens or estates
                                    in fee  simple  interests  ("Mortgages")  on
                                    one- to four-family  residential properties,
                                    including   investment    properties.    The
                                    Mortgage   Loans  will  not  be  insured  by
                                    primary  mortgage  insurance  policies,  nor
                                    will any pool insurance  insure the Mortgage
                                    Loans. The Mortgage Loans are not guaranteed
                                    by the  Company,  the Master  Servicer,  the
                                    Sub-Servicers,  the  Trustee or any of their
                                    respective  affiliates.  The Mortgage  Loans
                                    will be serviced by the Master Servicer on a
                                    "scheduled/actual"  basis (i.e., "scheduled"
                                    interest and "actual" principal receipts are
                                    required   to  be  remitted  by  the  Master
                                    Servicer to the Trustee each month).

                                    The   Subsequent   Mortgage   Loans   to  be
                                    purchased by the Trust,  if available,  will
                                    be originated  on or prior to  ____________,
                                    199_ by one or more of the Originators, sold
                                    by such  Originators to the Company and then
                                    sold  by  the  Company  to  the  Trust.  Any
                                    Subsequent  Mortgage Loans sold to the Trust
                                    will be  assigned  to one (and  only one) of
                                    the two Mortgage  Loan  Groups.  The Pooling
                                    and  Servicing  Agreement  will provide that
                                    the  Mortgage  Loans in each  Mortgage  Loan
                                    Group,   following  the  conveyance  of  any
                                    Subsequent  Mortgage  Loans to such Mortgage
                                    Loan Group, must in the aggregate conform to
                                    certain specified characteristics.  See "The
                                    Mortgage Loan Pool--Conveyance of Subsequent
                                    Mortgage Loans."

                                    Each  Mortgage  Loan  in the  Trust  will be
                                    assigned to one of two mortgage  loan groups
                                    ("Group  I"  or  the  "Group  II",  each,  a
                                    "Mortgage Loan Group") comprised of Mortgage
                                    Loans which bear  fixed-interest  rates only
                                    in the case of Group I, and  Mortgage  Loans
                                    which bear adjustable interest rates only in



</TABLE>


                                       S-6






<PAGE>
<PAGE>

<TABLE>
<S>                                 <C>


                                    the  case of  Group  II.  As of the  Cut-Off
                                    Date, the Initial  Mortgage Loans in Group I
                                    had  an  aggregate   principal   balance  of
                                    approximately $________ (the "Original Group
                                    I Pool Principal Balance"),  and the Initial
                                    Mortgage  Loans  in  the  Group  II  had  an
                                    aggregate principal balance of approximately
                                    $________  (the  "Original   Group  II  Pool
                                    Principal Balance"). The sum of the Original
                                    Group  I  Pool  Principal  Balance  and  the
                                    Original Group II Pool Principal  Balance is
                                    equal  to  the  "Original   Pool   Principal
                                    Balance".

                                    The Pool of Initial  Mortgage Loans in Group
                                    I consists of  approximately  ____ Mortgages
                                    secured by Mortgaged  Properties  located in
                                    __ states and the District of Columbia.  The
                                    Pool of  Initial  Mortgage  Loans in Group I
                                    consists  as of the  Cut-Off  Date  and as a
                                    percentage  of  the  Original  Group  I Pool
                                    Principal Balance, of approximately ____% of
                                    loans  secured by first liens on the related
                                    Mortgaged Properties and approximately ____%
                                    of  loans  secured  by  second  liens on the
                                    related  Mortgaged  Properties.  The Pool of
                                    Initial  Mortgage  Loans in Group I consists
                                    of  approximately  ____% of loans secured by
                                    primary  residences.  ____%  of the  Initial
                                    Mortgage  Loans  in  Group I will  be  fully
                                    amortizing and ____% of the Initial Mortgage
                                    Loans  in  Group  I  are   "balloon   loans"
                                    ("Balloon  Loans").   The  weighted  average
                                    Combined  Loan-to-Value Ratio (with property
                                    values   calculated   as  of  the   time  of
                                    origination of the related Mortgage Loan) of
                                    the Pool of Initial  Mortgage Loans in Group
                                    I is  approximately  ____% with a range from
                                    approximately  ____% to approximately  ____%
                                    the  weighted  average   remaining  term  to
                                    maturity is approximately ___ months, with a
                                    range  from ___  months to ___  months;  the
                                    weighted  average  number  of  months  since
                                    origination   is   approximately   ___;  the
                                    average  principal  balance  of the  Initial
                                    Mortgage  Loans in Group I is  approximately
                                    $________,  the highest principal balance is
                                    approximately   $________   and  the  lowest
                                    principal     balance    is    approximately
                                    $________;  the Coupon  Rates  (the  "Coupon
                                    Rates")  of the  Initial  Mortgage  Loans in
                                    Group I range  from ____% per annum to ____%
                                    per annum,  with a weighted  average  Coupon
                                    Rate of approximately ____% per annum.

                                    The Pool of Initial  Mortgage Loans in Group
                                    II  consists  of ___  Mortgages  secured  by
                                    Mortgaged  Properties  located in ___ states
                                    and the  District of  Columbia.  The Pool of
                                    Initial  Mortgage Loans in Group II consists
                                    as of the Cut-Off  Date and as a  percentage
                                    of the  Original  Group  II  Pool  Principal
                                    Balance,  of ___% of loans  secured by first
                                    liens on the related  Mortgaged  Properties.
                                    The Pool of Initial  Mortgage Loans in Group
                                    II consists of approximately  ____% of loans
                                    secured by primary residences.  ____% of the
                                    Initial  Mortgage  Loans in Group II will be
                                    fully  amortizing  and ____% of the  Initial
                                    Mortgage  Loans  in  Group  II  are  Balloon
                                    Loans.   The   weighted   average   Combined
                                    Loan-to-Value  Ratio (with  property  values
                                    calculated as of the time of  origination of
                                    the  related  Mortgage  Loan) of the Pool of
                                    Initial   Mortgage  Loans  in  Group  II  is
                                    approximately   ____%   with  a  range  from
                                    approximately ____% to approximately  ____%;
                                    the  weighted  average   remaining  term  to
                                    maturity is approximately ____ months,  with
                                    a range from ____ months to ____ months; the
                                    weighted  average  number  of  months  since
                                    origination   is   approximately   ___;  the
                                    average  principal  balance  of the  Initial
                                    Mortgage Loans in Group II is  approximately
                                    $________,  the highest principal balance is
                                    approximately   $________   and  the  lowest
                                    principal     balance    is    approximately
                                    $_________;  the Coupon Rates of the Initial
                                    Mortgage  Loans in Group II range from ____%
                                    per annum to ____% per


</TABLE>



                                       S-7





<PAGE>
<PAGE>

   
<TABLE>
<S>                                 <C>

                                    annum,  with a weighted  average Coupon Rate
                                    of   approximately   ____%  per  annum;  the
                                    margins  of the  Initial  Mortgage  Loans in
                                    Group II range  from  ____% to ____%  with a
                                    weighted  average  margin  of  approximately
                                    ____%  per  annum.   The  Coupon   Rates  of
                                    Mortgage  Loans in  Group  II bear  interest
                                    rates  that  adjust  semi-annually  based on
                                    six-month  LIBOR.  In general  the  interest
                                    rates on the Mortgage  Loans in Group II are
                                    subject to periodic  interest  rate caps and
                                    interest rate ceilings.

                                    [Following  the initial  Cut-Off  Date,  the
                                    Trust will be  obligated  to  purchase  from
                                    time to time on or before  ________________,
                                    199_  subject to the  availability  thereof,
                                    Subsequent  Mortgage  Loans  which  will  be
                                    originated on or before ___________________,
                                    199_  by  one  or  more   Originators,   and
                                    acquired   by   the   Company    from   such
                                    Originators for subsequent sale to the Trust
                                    pursuant  to  a  Purchase   Agreement   (the
                                    "Purchase  Agreement")  between  the Company
                                    and the Trust. Any Subsequent Mortgage Loans
                                    sold to the Trust  will be  assigned  to one
                                    (and  only  one)  of the two  Mortgage  Loan
                                    Groups.  The aggregate  principal amounts of
                                    Subsequent   Mortgage  Loans  which  may  be
                                    acquired by the Trust and  assigned to Group
                                    I and  Group  II are  $________________  and
                                    $__________________,     respectively.    In
                                    connection  with each purchase of Subsequent
                                    Mortgage  Loans,  the Trust will be required
                                    to pay to the Company a cash purchase  price
                                    of 100% of the principal amount thereof from
                                    the Pre-Funding  Account.  Under the Pooling
                                    and Servicing Agreement, the Company will be
                                    obligated to sell Subsequent  Mortgage Loans
                                    to  the  Trust   and  the   Trust   will  be
                                    obligated,  subject to the  satisfaction  of
                                    certain  conditions   described  herein,  to
                                    purchase such Subsequent Mortgage Loans. The
                                    Company  will  designate  as a cut-off  date
                                    (each a "Subsequent Cut-Off Date") the first
                                    day  of  the   month  in  which   Subsequent
                                    Mortgage  Loans  will  be  conveyed  by  the
                                    Company  to the  Trust  (each a  "Subsequent
                                    Transfer Date") occurring during the Funding
                                    Period (as  defined  herein).  The Trust may
                                    purchase the Subsequent  Mortgage Loans only
                                    from the  Company  and not  from  any  other
                                    person.]

[Pre Funding Account                On the Closing Date an aggregate cash amount
                                    (the "Pre-Funded  Amount"),  which shall not
                                    exceed $___________,  will be deposited with
                                    the Trustee in an account in the name of the
                                    Trustee   on  behalf   of  the  Trust   (the
                                    "Pre-Funding   Account");   amounts  not  to
                                    exceed  $_______________ and $______________
                                    of such aggregate amount will be funded from
                                    the sale of the Group I Certificates and the
                                    Group II Certificates, respectively, and may
                                    be used to acquire subsequent Mortgage Loans
                                    with  respect  to  Group  I  and  Group  II,
                                    respectively.   During   the   period   (the
                                    "Funding  Period")  from  the  Closing  Date
                                    until the  earliest of the date on which (i)
                                    the  amount on  deposit  in the  Pre-Funding
                                    Account with respect to each  Mortgage  Loan
                                    Group is less than  $100,000,  (ii) an Event
                                    of  Default  occurs  under the  Pooling  and
                                    Servicing    Agreement,    or   (iii)    the
                                    ______________,  199_  Payment  Date occurs,
                                    the Pre-Funded  Amount will be maintained in
                                    the  Pre-Funding  Account.  The  Pre-Funding
                                    Account  will be reduced  during the Funding
                                    Period  by  the  amount   thereof   used  to
                                    purchase   Subsequent   Mortgage   Loans  in
                                    accordance  with the Pooling  and  Servicing
                                    Agreement.  The  Company  expects  that  the
                                    Pre-Funded  Amount  will be  reduced to less
                                    than  $100,000 with respect to each Mortgage
                                    Loan Group by the  __________________,  199_
                                    Payment   Date.   Any   Pre-Funded    Amount
                                    remaining  at the end of the Funding  Period
                                    will be used to prepay  pro rata the Class A
                                    Certificates  of the  related  Class  on the
                                    ________________,  199_  Payment  Date;  the
                                    Pooling  and  Servicing  Agreement  does not
                                    permit Pre-Funding Account moneys

</TABLE>
    




                                       S-8





<PAGE>
<PAGE>


   
<TABLE>
<S>                                 <C>

                                    funded from the sale of one Class of Class A
                                    Certificates to be used to acquire  Mortgage
                                    Loans   relating  to  either  of  the  other
                                    Classes of Class A Certificates.]

Class A-1 Pass-
  Through Rate                      On  each  Payment   Date,   the  "Class  A-1
                                    Pass-Through  Rate"  will  be  equal  to the
                                    least of (i) the  London  interbank  offered
                                    rate  for  one-month  United  States  dollar
                                    deposits ("LIBOR")  (calculated as described
                                    under  "Description  of  the  Certificates--
                                    Calculation  of  LIBOR") as of the second to
                                    last  business day prior to the  immediately
                                    preceding  Payment Date (or as of the second
                                    to  the  last  business  day  prior  to  the
                                    Closing  Date  in  the  case  of  the  first
                                    Payment Date) plus ____% per annum, (ii) the
                                    weighted  average net coupon rate (i.e., the
                                    weighted  average coupon rate less ____% for
                                    Servicing Fees, Trustee fees and Certificate
                                    Insurer  premiums)  for  Group  I  for  such
                                    Payment Date, and (iii) ____% per annum.

Class A-2 Pass-
  Through Rate                      ____% per annum.

Class A-3 Pass-
  Through Rate                      ____% per annum.

Class A-4 Pass-
  Through Rate                      ____% per annum.

Class A-5 Pass-
  Through Rate                      ____% per annum.

Class A-6 Pass-
  Through Rate                      On  each  Payment   Date,   the  "Class  A-6
                                    Pass-Through  Rate"  will  be  equal  to the
                                    lesser of (i) LIBOR as of the second to last
                                    business   day  prior  to  the   immediately
                                    preceding  Payment Date (or as of the second
                                    to  the  last  business  day  prior  to  the
                                    Closing  Date  in  the  case  of  the  first
                                    Payment Date) plus ____% per annum, and (ii)
                                    the weighted  average net coupon rate (i.e.,
                                    the  weighted   average   coupon  rate  less
                                    Servicing Fees, Trustee fees and Certificate
                                    Insurer  premiums)  for  Group  II for  such
                                    Payment Date (the "Class A-6 Available Funds
                                    Pass-Through Rate").

                                    The "Class A-6  Formula  Pass-Through  Rate"
                                    for a Payment Date is the rate  described in
                                    clause (i) of the  definition  of "Class A-6
                                    Group II Pass-Through  Rate" on such Payment
                                    Date.  The  excess,   if  any,  of  (x)  the
                                    interest  due on the Class A-6  Certificates
                                    on any Payment Date  calculated at the Class
                                    A-6 Formula  Pass-Through  Rate over (y) the
                                    interest  due on the Class A-6  Certificates
                                    calculated at the Class A-6 Available  Funds
                                    Pass-Through   Rate  is  the   "Supplemental
                                    Interest Amount" for such Payment Date.

                                    If,  on  any  Payment   Date,   there  is  a
                                    Supplemental  Interest Amount calculated for
                                    any Payment  Date,  the Owners of certain of
                                    the Class R Certificates  have agreed to pay
                                    such  amount.  If  the  full  amount  of the
                                    Supplemental  Interest Amount is not paid on
                                    a Payment  Date,  then the  amount  not paid
                                    will  accrue   interest  at  the  Class  A-6
                                    Formula   Pass-Through   Rate  until  actual
                                    payment.


</TABLE>
    




                                       S-9





<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


                                    The  Certificate  Insurer does not guarantee
                                    the payment of, nor do the ratings  assigned
                                    to the Class A-6  Certificates  address  the
                                    likelihood    of   the   payment   of,   any
                                    Supplemental Interest Amount.

Payment Dates, Record Dates
and Accrual Periods                 On the ____ day of each  month,  or, if such
                                    day is not a  business  day,  then  the next
                                    succeeding    business    day,    commencing
                                    ________,   199_  (each  such  day  being  a
                                    "Payment   Date"),   the  Trustee   will  be
                                    required  to  distribute  to the  Owners  of
                                    record of the  Certificates  as of the close
                                    of business on the first business day of the
                                    current  calendar month (with respect to the
                                    Class A Fixed  Rate  Certificates)  or as of
                                    the close of  business on the  business  day
                                    immediately   preceding  such  Payment  Date
                                    (with  respect  to the  Class  A-1  Group  I
                                    Certificates  and the  Class  A-6  Group  II
                                    Certificates),  except  in the  case  of the
                                    first Payment  Date, on which  distributions
                                    will be made to  holders of record as of the
                                    Closing  Date  (each  such  date  being  the
                                    applicable   "Record   Date")  such  Owners'
                                    Percentage Interests in the amounts required
                                    to be  distributed  to the  Owners  of  each
                                    Class of Certificates on such Payment Date.

                                    Interest will accrue on each Class A-2, A-3,
                                    A-4 and A-5 Group I  Certificate  during the
                                    period from and  including the second day of
                                    the  month  preceding  the  month in which a
                                    Payment  Date occurs  through and  including
                                    the  first  day of the  month in which  such
                                    Payment  Date  occurs  and on each Class A-1
                                    Group I  Certificate  and Class A-6 Group II
                                    Certificate  from and including each Payment
                                    Date (or the Closing  Date,  with respect to
                                    the initial  Payment  Date) to and including
                                    the day preceding the current  Payment Date.
                                    Each period  referred to in the  immediately
                                    preceding  sentence  relating to the accrual
                                    of interest is the "Accrual  Period" for the
                                    related Class of Certificates. Interest will
                                    be calculated on the basis of a 360-day year
                                    consisting  of twelve  30-day months for the
                                    Class  A-2,   A-3,   A-4  and  A-5  Group  I
                                    Certificates.  Interest  for the  Class  A-1
                                    Group I Certificates and the Class A-6 Group
                                    II  Certificates  will be  calculated  based
                                    upon  the  actual  number  of  days  in  the
                                    related Accrual Period, divided by 360.

Distributions on the
  Certificates

A.  Priority of
     Distributions                  As more fully described  herein,  each Class
                                    of Certificates has a specified  priority to
                                    the  collections  on the  Pool  of  Mortgage
                                    Loans which  comprise  the related  Mortgage
                                    Loan   Group,    subject   to   the   credit
                                    enhancement   and    cross-collateralization
                                    provisions   hereinafter    described.    In
                                    addition,    _______________________,     as
                                    Certificate Insurer, is required pursuant to
                                    the  Certificate  Insurance  Policy  to make
                                    available  to the  Trustee  on each  Payment
                                    Date  100% of the  related  Class A  Insured
                                    Distribution Amount for the related Mortgage
                                    Loan  Group  to the  extent  that  available
                                    funds   remaining   after   payment  of  the
                                    Certificate   Insurer's   premium   and  the
                                    Trustee's fee are insufficient to cover such
                                    amount.

                                    The   Owners   of  the   Class   A  Group  I
                                    Certificates  and the  Class  A-6  Group  II
                                    Certificates  will receive  certain  monthly
                                    distributions  of  principal on each Payment
                                    Date which generally reflect  collections of
                                    principal during the prior Remittance Period
                                    with  respect to the related  Mortgage  Loan
                                    Group.


</TABLE>



                                      S-10





<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


                                    The   Certificate   Insurance   Policy  only
                                    guarantees  the  amount  by which the sum of
                                    the related Interest Distribution Amount and
                                    the related  Subordination  Deficit, if any,
                                    exceeds Total Available Funds.

B.  Distributions on
     the Class A
     Certificates

  1.  Interest                      Interest  will accrue on each Class of Class
      Distributions                 A  Certificates   at  the  related  Class  A
                                    Pass-Through Rate during each Accrual Period
                                    for such Class of Certificates,  and will be
                                    distributed,  to the  extent  of  the  Total
                                    Available  Funds  for the  related  Mortgage
                                    Loan Group plus the  proceeds of any Insured
                                    Payments,  on each  Payment  Date.  Interest
                                    accruing  during the related  Accrual Period
                                    at the related Class A Pass-Through  Rate on
                                    the  related   Class  A  Principal   Balance
                                    immediately  preceding  such Payment Date is
                                    referred  to herein as the "Class A Interest
                                    Distribution  Amount" for the related  Class
                                    of  Class  A  Certificates.   The  "Class  A
                                    Interest   Distribution   Amount"  does  not
                                    include   the   amounts,   if  any,  of  the
                                    Supplemental  Interest Amount  applicable to
                                    the  Class A-6  Group II  Certificates.  See
                                    "Description of the  Certificates -- Flow of
                                    Funds  and  Distributions  on  the  Class  A
                                    Certificates" herein.

  2.  Principal                     The  Holders  of the  Class  A  Certificates
      Distributions                 issued with  respect to each  Mortgage  Loan
                                    Group  will be  entitled  to receive on each
                                    Payment  Date a  distribution  allocable  to
                                    principal    (the    "Class   A    Principal
                                    Distribution  Amount" for such Mortgage Loan
                                    Group and Payment  Date) which will be equal
                                    to the lesser of:

                                    (a)     the  Total  Available  Funds for the
                                            related Mortgage Loan Group plus any
                                            related  Insured  Payment  minus the
                                            interest  then due on account of the
                                            related Class A Certificates; and

                                    (b)  (i)the sum, without duplication, of:

                                            (x)   for the Mortgage  Loans in the
                                                  related  Mortgage  Loan Group,
                                                  the sum of (i)  the  principal
                                                  portion of all  scheduled  and
                                                  unscheduled  payments received
                                                  on the  Mortgage  Loans during
                                                  the related Remittance Period,
                                                  including   (a)  any  full  or
                                                  partial principal  prepayments
                                                  of    any    Mortgage    Loans
                                                  ("Prepayments")       received
                                                  during the related  Remittance
                                                  Period,   (b)   the   proceeds
                                                  received   on  any   insurance
                                                  policy  relating to a Mortgage
                                                  Loan, a Mortgaged  Property or
                                                  a   REO   Property,   net   of
                                                  proceeds  to be applied to the
                                                  repair   of   the    Mortgaged
                                                  Property  or  released  to the
                                                  Mortgagor (as defined  herein)
                                                  and     net    of     expenses
                                                  reimbursable         therefrom
                                                  ("Insurance  Proceeds"),   (c)
                                                  proceeds      received      in
                                                  connection       with      the
                                                  liquidation  of any  defaulted
                                                  Mortgage  Loans,   whether  by
                                                  trustee's  sale,   foreclosure
                                                  sale       or        otherwise
                                                  ("Liquidation Proceeds"),  net
                                                  of    fees    and     advances
                                                  reimbursable  therefrom  ("Net
                                                  Liquidation Proceeds") and (d)
                                                  proceeds      received      in
                                                  connection  with a taking of a
                                                  Mortgaged      Property     by
                                                  condemnation  or the  exercise
                                                  of   eminent   domain   or  in
                                                  connection  with a release  of
                                                  part of


</TABLE>



                                      S-11





<PAGE>
<PAGE>



   
<TABLE>
<S>                                 <C>

                                                  the  Mortgaged  Property  from
                                                  the  related  lien  ("Released
                                                  Mortgaged Property Proceeds"),
                                                  (ii) the principal  portion of
                                                  all amounts deposited into the
                                                  Principal and Interest Account
                                                  on the related Remittance Date
                                                  in    connection    with   the
                                                  repurchase    of,    or    the
                                                  substitution        of       a
                                                  substantially similar mortgage
                                                  loan  for,  a  Mortgage  as to
                                                  which   there   is   defective
                                                  documentation or a breach of a
                                                  representation   or   warranty
                                                  contained  in the  Pooling and
                                                  Servicing   Agreement,  [(iii)
                                                  any  moneys  released from the
                                                  Pre-Funding Account at the end
                                                  of  the  Funding  Period  as a
                                                  prepayment   of  the   related
                                                  Class     of      Class      A
                                                  Certificates,]  and  (iv)  the
                                                  proceeds   received  by    the
                                                  Trustee  in  connection   with
                                                  any    termination    of   the
                                                  Trust, to the extent that such
                                                  proceeds relate to principal.

                                            (y)   the      amount     of     any
                                                  Subordination   Deficit   with
                                                  respect    to   the    related
                                                  Mortgage  Loan  Group for such
                                                  Payment Date; and

                                            (z)   the      amount     of     any
                                                  Subordination  Increase Amount
                                                  with  respect  to the  related
                                                  Mortgage  Loan  Group for such
                                                  Payment Date, to the extent of
                                                  the Class B Interest available
                                                  to be applied for such purpose
                                                  for such Payment Date;

                                                               minus

                                       (ii) the  amount  of  any   Subordination
                                            Reduction Amount with respect to the
                                            related Mortgage Loan Group for such
                                            Payment Date.

                                    The amount of any  Subordination  Deficit or
                                    Subordination  Increase Amount to be paid to
                                    the Holders of the Class A Certificates will
                                    be  paid  to  the  Holders  of the  Class  A
                                    Certificates   then   entitled   to  receive
                                    distributions of principal.  Similarly,  the
                                    amount of any Subordination Reduction Amount
                                    to be  deducted  from the Class A  Principal
                                    Distribution   Amount   for   the   Class  A
                                    Certificates  will  be  deducted  from  such
                                    amounts  otherwise due to the Holders of the
                                    Class  A   Certificates   then  entitled  to
                                    receive distributions of principal.

                                    The  amount  of  any  loss  on a  Liquidated
                                    Mortgage  Loan in the related  Mortgage Loan
                                    Group (i.e., a Realized Loss) may or may not
                                    be  allocated  to the  Owners of the Class A
                                    Certificates  issued  with  respect  to such
                                    Mortgage  Loan  Group  on the  Payment  Date
                                    which immediately follows the event of loss.
                                    However,  the  Owners  of each  Class of the
                                    Class A Certificates are entitled to receive
                                    ultimate  recovery  of 100% of the  original
                                    principal balance for such Class.

                                    The Class A Group I  Certificates  have been
                                    tranched into five "sequential pay" Classes,
                                    such that the Class A-5 Group I Certificates
                                    are   entitled   to  receive  no   principal
                                    distributions    until    the    Class   A-4
                                    Certificate   Principal   Balance  has  been
                                    reduced  to  zero,  the  Class  A-4  Group I
                                    Certificates  are  entitled  to  receive  no
                                    principal  distributions until the Class A-3
                                    Certificate   Principal   Balance  has  been
                                    reduced  to  zero,  the  Class  A-3  Group I
                                    Certificates  are  entitled  to  receive  no
                                    principal  distributions until the Class A-2
                                    Certificate   Principal   Balance  has  been
                                    reduced to zero, and the Class A-

</TABLE>
    




                                      S-12





<PAGE>
<PAGE>


   
<TABLE>
<S>                                 <C>


                                    2  Group  I  Certificates  are  entitled  to
                                    receive no principal distributions until the
                                    Class A-1 Certificate  Principal Balance has
                                    been reduced to zero.

                                    As  of  any  Payment  Date,   the  "Class  A
                                    Certificate  Principal  Balance" for a Class
                                    of  Class  A  Certificates,   prior  to  any
                                    distribution  on  such  Payment  Date,  will
                                    equal  the  original   Class  A  Certificate
                                    Principal Balance of such Class less the sum
                                    of all amounts previously distributed to the
                                    Owners  of the  related  Class  of  Class  A
                                    Certificates on account of principal. "Class
                                    A Group  I  Certificate  Principal  Balance"
                                    refers to the Class A Group I  Certificates,
                                    and  the  "Class  A  Group  II   Certificate
                                    Principal  Balance"  refers to the Class A-6
                                    Group II Certificates.

C.  Class A
   Distribution Amounts
   and Class A Insured              The  "Class  A  Distribution   Amount"  with
   Distribution  Amounts            respect   to   each   Class   of   Class   A
                                    Certificates  and  Payment  Date is the sum,
                                    without  duplication,  of (x)  the  Class  A
                                    Interest Distribution Amount with respect to
                                    such Class and Payment Date, (y) the Class A
                                    Principal  Distribution Amount, if any, with
                                    respect to such Class and  Payment  Date and
                                    (z) the  Class A  Carry-Forward  Amount,  if
                                    any,  with respect to such Class and Payment
                                    Date.

                                    The "Class A  Carry-Forward  Amount"  means,
                                    with  respect  to  each  Class  of  Class  A
                                    Certificates  and  Payment  Date,  the  sum,
                                    without  duplication,  of (a) the amount, if
                                    any,  by which (x) the Class A  Distribution
                                    Amount  for the  related  Class  of  Class A
                                    Certificates as of the immediately preceding
                                    Payment Date  exceeded (y) the amount of the
                                    actual   distribution,   exclusive   of  any
                                    portion thereof representing the proceeds of
                                    an  Insured  Payment,  to the  Owners of the
                                    related  Class  of Class A  Certificates  on
                                    such immediately  preceding Payment Date and
                                    (b)   interest  on  the   amount,   if  any,
                                    described in clause (a) at the related Class
                                    A  Pass-Through  Rate from such  immediately
                                    preceding Payment Date.

                                    The  "Class A Insured  Distribution  Amount"
                                    with  respect  to  each  Class  of  Class  A
                                    Certificates  and  Payment  Date is the sum,
                                    without  duplication,  of (x)  the  Class  A
                                    Interest Distribution Amount with respect to
                                    such Class and Payment Date,  (y) the amount
                                    of any Subordination Deficit with respect to
                                    such  Class  and  Payment  Date  and (z) the
                                    Class A Carry-Forward  Amount,  if any, with
                                    respect to such class and Payment Date.

                                    To the extent that the  Certificate  Insurer
                                    pays  Insured   Payments   the   Certificate
                                    Insurer,  as  subrogee,  will be entitled to
                                    receive the Class A Carry-Forward Amount.

                                    The Pooling and Servicing Agreement provides
                                    that to the extent any  portion of a Class A
                                    Carry-Forward  Amount  relates to  principal
                                    such   portion   shall  be   treated   as  a
                                    distribution of principal,  with any portion
                                    which relates to interest being treated as a
                                    distribution of interest.

[Mandatory Prepayment               Of the maximum original  Pre-Funding  Amount
                                    of $________,  maximum  amounts of $________
                                    and  $________   will  be  funded  from  the
                                    proceeds   of  the  scale  of  the  Group  I
                                    Certificates  and the Group II Certificates,
                                    respectively  and  may be  used  to  acquire
                                    Subsequent  Mortgage  Loans with  respect to
                                    Group I and Group II,  respectively.  In the
                                    event that, on the


</TABLE>
    



                                      S-13






<PAGE>
<PAGE>

   
<TABLE>
<S>                                 <C>



                                         199_  Payment  Date,  not  all  of  the
                                    $________  and  $________  funded  from  the
                                    proceeds   of  the  sale  of  the   Group  I
                                    Certificates  and the Group II Certificates,
                                    respectively,   has  been  used  to  acquire
                                    subsequent  Mortgage  Loans with  respect to
                                    the related  Mortgage  Loan Group,  then the
                                    related Class A Certificates will be prepaid
                                    in part on such  date,  on a pro rata  basis
                                    with  respect  to the  Owners of  individual
                                    Certificates of the related Group,  from and
                                    to the extent of such remaining amounts. The
                                    Pooling  and  Servicing  Agreement  does not
                                    permit  Pre-Funding  Account  moneys  funded
                                    from  the  sale  of one  Group  of  Class  A
                                    Certificates to be used to acquire  Mortgage
                                    Loans relating to the other Group of Class A
                                    Certificates.]
Registration of the
  Class A Certificates              The Class A  Certificates  will initially be
                                    issued in book-entry form. Persons acquiring
                                    beneficial ownership interests in such Class
                                    A  Certificates   ("Beneficial   Certificate
                                    Owners")  may elect to hold their  interests
                                    through   The   Depository   Trust   Company
                                    ("DTC"),  in the United States,  or Centrale
                                    de  Livraison  de  Valeurs  Mobiliers,  S.A.
                                    ("CEDEL")    or   the    Euroclear    System
                                    ("Euroclear"),  in Europe.  Transfers within
                                    DTC, CEDEL or Euroclear, as the case may be,
                                    will be in  accordance  with the usual rules
                                    and  operating  procedures  of the  relevant
                                    system.  So long as the Class A Certificates
                                    are  book-entry  certificates,  such Class A
                                    Certificates  will  be  evidenced  by one or
                                    more Class A Certificates  registered in the
                                    name of Cede & Co. ("Cede"),  as the nominee
                                    of DTC or one of the  relevant  depositories
                                    (collectively, the "European Depositories").
                                    Cross-market   transfers   between   persons
                                    holding directly or indirectly  through DTC,
                                    on the one hand, and counterparties  holding
                                    directly  or  indirectly  through  CEDEL  or
                                    Euroclear, on the other, will be effected in
                                    DTC through  Citibank N.A.  ("Citibank")  or
                                    Morgan  Guaranty  Trust  Company of New York
                                    ("Morgan"),  the  relevant  depositories  of
                                    CEDEL or Euroclear, respectively, and each a
                                    participating  member  of DTC.  The  Class A
                                    Certificates will initially be registered in
                                    the  name  of  Cede.  The  interests  of the
                                    Owners of such Class A Certificates  will be
                                    represented by  book-entries  on the records
                                    of DTC and participating members thereof. No
                                    Beneficial   Certificate   Owner   will   be
                                    entitled to receive a definitive certificate
                                    representing such person's interest,  except
                                    in the event  that  Definitive  Certificates
                                    (as  defined  herein)  are issued  under the
                                    limited circumstances  described herein. All
                                    references    herein    to   any   Class   A
                                    Certificates    reflect    the   rights   of
                                    Beneficial  Certificate  Owners only as such
                                    rights may be exercised  through DTC and its
                                    participating  organizations  for so long as
                                    such Class A  Certificates  are held by DTC.
                                    See  "Risk   Factors"     and   "Description
                                    of    the     Certificates   --   Book-Entry
                                    Registration  of  the  Class A Certificates"
                                    herein.

Servicing of the                    The  Master  Servicer  has agreed to service
  Mortgage Loans                    the Mortgage  Loans in  accordance  with the
                                    Pooling and Servicing Agreement.  In certain
                                    limited  circumstances,  the Master Servicer
                                    may be removed as Master  Servicer under the
                                    Pooling  and  Servicing  Agreement.  In  the
                                    event that  __________  is removed as Master
                                    Servicer  under the  Pooling  and  Servicing
                                    Agreement,  a successor Master Servicer will
                                    be appointed thereunder.


                                    The Master Servicer has entered into certain
                                    Sub-Servicing Agreements with respect to the
                                    Mortgage  Loans.  See "The  Company  and the
                                    Master Servicer."


</TABLE>
    




                                      S-14





<PAGE>
<PAGE>


<TABLE>
<S>                                 <C>


Monthly  Servicing  Fee             The Master  Servicer will retain fees not in
                                    excess of ____% per  annum  (the  "Servicing
                                    Fee"),  payable  monthly at one-twelfth  the
                                    annual   rate,   of  the  then   outstanding
                                    principal   amount  of  each  Mortgage  Loan
                                    serviced  by it as of the close of  business
                                    on the first day of the  preceding  calendar
                                    month.

Subordination of Class B            The Class B Certificates are subordinated to
  Certificates                      the Class A Certificates. Such subordination
                                    is intended to enhance the  likelihood  that
                                    the Owners of the Class A Certificates  will
                                    receive  full  and  timely  receipt  of  all
                                    amounts due to them. See "Description of the
                                    Certificates  --  Subordination  of  Class B
                                    Certificates" herein.

Certificate                         
  Insurer                           __________________, a _________________.
Certificate                         The  Company  will  obtain  the  Certificate
  Insurance Policy                  Insurance Policy,  which is  non-cancelable,
                                    in favor of the  Trustee  on  behalf  of the
                                    Owners of the Class A Certificates.  On each
                                    Payment  Date,  the  Certificate  Insurer is
                                    required  to make  available  to the Trustee
                                    the  amount  of any  insufficiency  in Total
                                    Available  Funds  for the  related  Mortgage
                                    Loan Group as of such Payment Date necessary
                                    to   distribute    the   Class   A   Insured
                                    Distribution  Amount  with  respect  to  the
                                    related Mortgage Loan Group. The Certificate
                                    Insurance  Policy  does  not  guarantee  any
                                    specified  rate  of  Prepayments.  See  "The
                                    Certificate   Insurance   Policy   and   the
                                    Certificate Insurer" and "Description of the
                                    Certificates--Subordination   of   Class   B
                                    Certificates" herein.

                                    The Trustee or paying agent will (i) receive
                                    as  attorney-in-fact  of each  Owner  of the
                                    Class A  Certificates,  any Insured  Payment
                                    from  the   Certificate   Insurer  and  (ii)
                                    disburse  the  same  to  each  Owner  of the
                                    related Class A  Certificates  in accordance
                                    with the  Pooling and  Servicing  Agreement.
                                    The Pooling  and  Servicing  Agreement  will
                                    provide  that to the extent the  Certificate
                                    Insurer  makes  Insured   Payments,   either
                                    directly or indirectly (as by paying through
                                    the  Trustee  or a  paying  agent),  to  the
                                    Owners  of any  Class  A  Certificates,  the
                                    Certificate  Insurer will be  subrogated  to
                                    the  rights of such  Owners of such  Class A
                                    Certificates  with  respect to such  Insured
                                    Payments.   The  Certificate   Insurer  will
                                    receive   reimbursement   for  such  Insured
                                    Payments,  but only from the  sources and in
                                    the  manner  provided  in  the  Pooling  and
                                    Servicing  Agreement.  Such  subrogation and
                                    reimbursement  will  have no  effect  on the
                                    Certificate  Insurer's obligations under the
                                    Certificate Insurance Policy.

Optional                            The Company  will have the right to purchase
 Termination                        all the  Mortgage  Loans on any Payment Date
                                    when the aggregate principal balances of the
                                    Mortgage  Loans has  declined to ten percent
                                    or  less  of  the  Original  Pool  Principal
                                    Balance (the "Company  Optional  Termination
                                    Date"). See "Description of the Certificates
                                    --  Optional  Termination  by  the  Company"
                                    herein.

Auction Sale                        The Pooling and Servicing Agreement requires
                                    that,   within  ninety  days  following  the
                                    Company  Optional  Termination  Date, if the
                                    Company  has  not   exercised  its  optional
                                    termination  right by such date, the Trustee
                                    shall  solicit  bids for the purchase of all
                                    Mortgage  Loans  remaining in the Trust.  In
                                    the  event   that   satisfactory   bids  are
                                    received  as  described  in the  Pooling and
                                    Servicing  Agreement,  the net sale proceeds
                                    will be distributed  to  Certificateholders,
                                    in the same order of priority as collections
                                    received in respect of the  Mortgage  Loans.
                                    If satisfactory  bids are not received,  the
                                    Trustee  shall  decline to sell the Mortgage
                                    Loans and shall not be under any


</TABLE>



                                      S-15





<PAGE>
<PAGE>


   
<TABLE>
<S>                                 <C>

                                    obligation  to solicit any  further  bids or
                                    otherwise  negotiate any further sale of the
                                    Mortgage  Loans.  Such  sale and  consequent
                                    termination  of the Trust must  constitute a
                                    "qualified   liquidation"   of  each   REMIC
                                    established  by the Trust under Section 860F
                                    of the  Internal  Revenue  Code of 1986,  as
                                    amended, including,  without limitation, the
                                    requirement  that the qualified  liquidation
                                    takes  place  over a period not to exceed 90
                                    days.

Ratings                             It is a condition of the  original  issuance
                                    of the Class A Certificates that the Class A
                                    Certificates  receive  ratings of ___ or ___
                                    by _____ and _____, respectively. A security
                                    rating is not a recommendation  to buy, sell
                                    or hold  securities,  and may be  subject to
                                    revision  or  withdrawal  at any time by the
                                    assigning entity.

                                    Such ratings address credit risk, but do not
                                    purport  to  address  any  prepayment   risk
                                    associated  with the  Class A  Certificates,
                                    nor do such ratings cover the payment of the
                                    Supplemental Interest Amounts.

Federal Income
  Tax Consequences                  One or more  elections will be made to treat
                                    certain  assets  of the Trust as one or more
                                    REMICs for federal income tax purposes. Each
                                    Class of the  Class A  Certificates  will be
                                    designated  as  a  "regular  interest"  in a
                                    REMIC and a separate  class of  certificates
                                    will   be   designated   as  the   "residual
                                    interest"   with   respect  to  each  REMIC.
                                    Certificateholders   that  would   otherwise
                                    report   income   under  a  cash  method  of
                                    accounting  will be  required  to include in
                                    income  interest on the Class A Certificates
                                    (including original issue discount,  if any)
                                    in  accordance  with an  accrual  method  of
                                    accounting.    See   "Federal   Income   Tax
                                    Consequences" herein and in the Prospectus.

ERISA                               As described  under  "ERISA  Considerations"
  Considerations                    herein,  the  Class  A  Certificates  may be
                                    purchased  by a  pension  or other  employee
                                    benefit   plan   subject  to  the   Employee
                                    Retirement  Income  Security Act of 1974, as
                                    amended   ("ERISA"),    or   by   individual
                                    retirement  accounts or Keogh plans covering
                                    only a sole  proprietor or partner which are
                                    not  subject  to ERISA  but are  subject  to
                                    Section  4975 of the Code  ("Plans"), [after
                                    the  earlier  of (i) the date on  which  the
                                    Funding  Period expires and (ii) the date on
                                    which the  Department  of Labor  amends  the
                                    Exemption  (as defined  below) to permit the
                                    use of pre-funding accounts thereunder.] See
                                    "ERISA  Considerations"  herein  and  in the
                                    Prospectus.

Legal Investment                    The Class A Certificates will not constitute
 Considerations                     "mortgage  related  securities" for purposes
                                    of the Secondary Mortgage Market Enhancement
                                    Act of  1984  ("SMMEA").  Accordingly,  many
                                    institutions  may not be legally  authorized
                                    to invest in the Class A Certificates.

Risk Factors                        For a  discussion  of certain  factors  that
                                    should   be   considered   by    prospective
                                    investors in the Class A  Certificates,  see
                                    "Risk    Factors"    herein   and   in   the
                                    accompanying Prospectus.



</TABLE>
    


                                      S-16





<PAGE>
<PAGE>



                                  RISK FACTORS

         Prospective   investors  should  consider,   among  other  things,  the
following  factors (as well as the factors set forth under "Risk Factors" in the
accompanying  Prospectus)  in  connection  with  the  purchase  of the  Class  A
Certificates.

   
         Maturity and Prepayment  Considerations.  All of the Mortgage Loans are
prepayable  in full  or in part at any  time.  The  rate of  Prepayments  on the
Mortgage  Loans may be  influenced  by a variety of  economic,  social and other
factors, including interest rates, the availability of alternative financing and
homeowner  mobility.  Although there is little significant data available on the
effects  of  interest  rates  on  prepayment  rates  for   non-purchase   money,
non-conforming  credit  mortgage  loans,  a number of factors  suggest  that the
prepayment  behavior  of a pool  of such  mortgage  loans  may be  significantly
different  from that of a pool of  purchase  money,  conforming-credit  mortgage
loans. One such factor is the typically smaller principal balance of the average
non-purchase  money  mortgage  loan  than  that of the  average  purchase  money
mortgage  conventional  loan in the typical pool. A smaller principal balance is
easier for a borrower  to prepay than a larger  balance  and  therefore a higher
prepayment rate may result for a non-purchase  money mortgage loan pool than for
a pool of purchase money mortgage loans,  irrespective  of the relative  average
interest  rates in the two pools and the general  interest rate  environment.  A
small principal balance, however, also may make refinancing a non-purchase money
mortgage loan at a lower loan rate less  attractive to the borrower  relative to
refinancing a larger principal balance  non-purchase money mortgage loan, as the
perceived  impact to the  borrower  of lower  interest  rates on the size of the
monthly  payment  on a  mortgage  loan is much less than for a larger  principal
balance  non-purchase  money mortgage loan. Other factors that might be expected
to affect the  prepayment  rate of a pool of mortgage  loans include the amounts
of, and interest rates on, the related senior mortgage loans, if one exists, and
the use of the first mortgage loans as long-term financing for home purchase and
junior  mortgage  loans as  shorter-term  financing  for a variety of  purposes,
including debt consolidation, home improvement, education expenses and purchases
of consumer durables such as automobiles. See "Risk Factors" in the accompanying
Prospectus.
    

         The weighted  average life of a pool of loans is the average  amount of
time for which each dollar of principal on such loans is outstanding. Because it
is  expected  that there will be  payments of  principal  of  Mortgage  Loans in
advance  of the  scheduled  due date for the  payments  of such  principal  (the
"Prepayments")  and defaults on the Mortgage Loans,  the actual weighted average
life of the Mortgage Loans is expected to vary  substantially  from the weighted
average  life of the  Mortgage  Loans based upon their  amortization  schedules.
Prepayments  may result from voluntary  early  payments by borrowers  (including
payments in connection with  refinancings of the related first mortgage loans or
the  Mortgage  Loan  itself),  the sale of  Properties  subject  to  due-on-sale
clauses,  and  liquidations  due to default,  as well as the receipt of proceeds
from physical damage insurance  policies.  In addition,  repurchases of Mortgage
Loans from the Trust will have the same  effect as  Prepayments  of the  related
Mortgage Loans.  Substantially  all of the Mortgage Loans contain  "due-on-sale"
provisions,  and the Pooling and  Servicing  Agreement  generally  requires  the
Master  Servicer  to enforce  such  provisions  unless such  enforcement  is not
permitted by applicable  law. See  "Description  of the  Certificates -- Flow of
Funds and  Distributions  on the Class A Certificates",  " -- General  Servicing
Procedures", " -- Termination of the Trust", "Legal Investment  Considerations",
and "Maturity, Prepayment and Yield Considerations" herein.

   
         Risk of Higher Default Rates for Mortgage Loans with Balloon  Payments.
____% of the Original  Group I Pool  Principal  Balance of the Mortgage Loans in
Group I and  ____%  of the  Original  Group  II Pool  Principal  Balance  of the
Mortgage  Loans  in  Group  II  are Balloon  Loans.  See  "Risk  Factors" in the
accompanying Prospectus.
    

         Geographic Concentration of Mortgage Loans.  Approximately ____% of the
Original Group I Pool Principal  Balance  represents  Mortgage Loans relating to
Mortgaged  Properties located in five states:  ________ ____%,  _________ ____%,
________ ____%, ________ ____%, and ________ ____% Approximately ____%





                                      S-17




<PAGE>
<PAGE>



   
of the  Original  Group II Pool  Principal  Balance  represents  Mortgage  Loans
relating  to  Mortgaged  Properties  located in five  states:  _________  ____%,
________  ____%, ________ ____%, _________ ____% and ________ ____%.  See  "Risk
Factors."

         Risk of  Higher  Default  Rates for  Junior  Lien  Loans.  ____% of the
Original  Group I Pool  Principal  Balance  of the  Mortgage  Loans  relates  to
Mortgage  Loans  secured  by liens  which are in a second  position.  See "Risk"
Factors  in  the Prospectus.
    

         Risk of Potential  Termination  of Trust.  The Trust may be  terminated
when the aggregate  principal balances of the Mortgage Loans has declined to ten
percent or less of the Original Pool Principal  Balance,  either by the Company,
exercising its optional  termination right, or pursuant to the Auction Sale. See
"Description  of  Certificates  --  Optional  Termination  by the  Company"  and
"Description of the Certificates -- Auction Sale".  Such a termination  would be
the  equivalent  of a prepayment  of all the Mortgage  Loans.  The Owners of the
Class A  Certificates  would receive from the proceeds  resulting  from any such
termination,  any interest accrued and unpaid, together with any distribution of
principal owed and unpaid, in the order of priority set forth under "Description
of  Certificates  --  Distributions  on the  Class  A  Certificates".  Any  such
termination  of the  Trust  will  reduce  the  yield  to  maturity  on  Class  A
Certificates  purchased at a premium.  See  "Description of the  Certificates --
Termination of the Trust" herein.

         Effect of Mortgage  Loan Yield on Class A-1 and Class A-6  Pass-Through
Rate.  The Class A-1 Pass- Through Rate is based upon the value of an adjustable
index  (one-month  LIBOR),  while the Coupon Rates on the Group I Mortgage Loans
are fixed.  Consequently,  the interest which becomes due on such Mortgage Loans
in Group I (net of the  Servicing  Fees,  the Trustee  fees and the  Certificate
Insurer  premiums)  during any Remittance  Period may be less than the amount of
interest  that would accrue at one-month  LIBOR plus the margin on the Class A-1
Group I Certificates,  during the related Accrual Period, and will be limited to
such  lower  amount.  The Class  A-1 Group I  Certificates  do not  contain  any
"carry-forward"  or  "catch-up"  feature  if the amount of  interest  paid is so
limited.

         The Class A-6 Group II Pass-Through  Rate is based upon the value of an
index  (one-month  LIBOR)  which  is  different  from the  value of the  indices
applicable to the Mortgage  Loans in Group II, as described  under "The Mortgage
Pool -- Group II"  (either  as a result of the use of a  different  index,  rate
determination  date, rate  adjustment  date or rate cap or floor).  The Mortgage
Loans in  Group  II  primarily  adjust  semi-annually  or  yearly  based  upon a
six-month LIBOR index whereas the Class A-6 Group II  Pass-Through  Rate adjusts
monthly  based on a  one-month  LIBOR  index  and is  limited  by the  Class A-6
Available Funds  Pass-Through  Rate, unless  Supplemental  Interest Amounts (the
payment of which is not  insured  by the  Certificate  Insurer  and which is not
rated) are funded in full.  Consequently the actual Class A-6 Pass-Through  Rate
for such Payment Date may not equal the Class A-6 Formula  Pass-Through Rate for
such Payment Date. In  particular,  the interest  rates on the Mortgage Loans in
Group II adjust less frequently, with the result that the actual Class A-6 Pass-
Through  Rate may be lower  than the Class  A-6  Formula  Pass-Through  Rate for
extended periods in a rising interest rate environment.  In addition,  one-month
LIBOR and six-month LIBOR may respond to different  economic and market factors,
and there is not necessarily any correlation between them. Thus, it is possible,
for example,  that one-month  LIBOR may rise during periods in which one or more
Indices  are falling or that,  even if both  one-month  LIBOR and  Indices  rise
during  the same  period,  one-month  LIBOR  may rise  much  more  rapidly  than
six-month  LIBOR.  See "Class A-6  Pass-Through  Rate" in the  Summary  for this
Prospectus Supplement.

   
     [The  Subsequent  Mortgage  Loans   and  the  Pre-Funding   Account. If the
principal amount of eligible
    





                                      S-18




<PAGE>
<PAGE>



Mortgage Loans available during the Funding Period and sold to the Trust is less
than 100% of the Pre-Funded Amount, the Company will have insufficient  Mortgage
Loans to sell to the Trust, on the Subsequent Transfer Dates,  thereby resulting
in  prepayments  of  principal  to  Owners  of one or more  Classes  of  Class A
Certificates  as described  herein.  In addition,  any  conveyance of Subsequent
Mortgage Loans is subject to the following  conditions,  among others:  (i) each
such Subsequent  Mortgage Loan must satisfy the  representations  and warranties
specified in the Purchase  Agreement  and the Pooling and  Servicing  Agreement;
(ii) the Company will not select such Subsequent Mortgage Loans in a manner that
they  believe  is adverse to the  interests  of the Class A  Certificateholders;
(iii) the Company will deliver  certain  opinions of counsel with respect to the
validity of the conveyance of such Subsequent Mortgage Loans; and (iv) as of the
Subsequent  Cut-Off Date, the Mortgage Loans in the related  Mortgage Loan Group
at that time,  including  the  Subsequent  Mortgage  Loans to be conveyed by the
Company as of such Subsequent  Cut-Off Date, will satisfy the criteria set forth
in the Pooling and Servicing Agreement,  as described herein under "The Mortgage
Loan Pool - Conveyance of Subsequent Mortgage Loans".

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully applied to the purchase of Subsequent Mortgage Loans by the Trust
by the end of the Funding  Period,  the Owners of one or more Classes of Class A
Certificates  will receive a  prepayment  of principal in an amount equal to the
Pre- Funded  Amount  allocable to such Class and  remaining  in the  Pre-Funding
Account  following the purchase of any  Subsequent  Mortgage  Loans on the first
Payment Date following the Funding Period.  Although no assurances can be given,
it is  anticipated  by the  Company  that the  principal  amount  of  Subsequent
Mortgage Loans sold to the Trust will require the  application of  substantially
all  amounts  on deposit in the  Pre-Funding  Account  and that there will be no
material principal prepayment to the Class A Certificateholders.

   
         Each  Subsequent  Mortgage Loan must satisfy the  eligibility  criteria
referred  to above at the time of its  addition.  However,  Subsequent  Mortgage
Loans may have been  originated by the  Originators  or purchased by the Company
using  credit  criteria  different  from those which were applied to the Initial
Home Mortgage and may be of a different credit quality. Therefore, following the
transfer of Subsequent  Mortgage Loans to the related  Mortgage Loan Group,  the
characteristics  of the related  Mortgage  Loan Group  included in the Trust may
vary  significantly  from those of the Initial  Mortgage  Loans included in such
Mortgage  Loan Group.  See "The  Mortgage  Loan Pool - Conveyance  of Subsequent
Mortgage Loans".]
    

                                 USE OF PROCEEDS

         The Trust will acquire the Mortgage Loans from the Company concurrently
with  the sale of the  Certificates  and the net  proceeds  from the sale of the
Certificates will be paid to the Company.  Such net proceeds  (together with the
Residual  Certificates  retained  by the  Company or its  affiliates)  will,  in
effect,  represent  the purchase  price paid by the Trust to the Company for the
Mortgage  Loans.  The net  proceeds,  after  funding  transaction  costs,  to be
received  from the sale of the  Mortgage  Loans  will be added to the  Company's
general funds and will be available for general corporate purposes.



                                   THE COMPANY

         Access  Financial  Lending Corp.  ("AFL" or the "Company"),  a Delaware
corporation,  provides  housing  finance  programs to consumers  throughout  the
United States through its Mortgage  Lending and Manufactured  Housing  Programs.
The Company is the  successor by merger of Access  Financial  Lending  Corp.,  a
Delaware corporation  (formerly Equicon  Corporation),  whose principal business
was the purchase of non-conforming  mortgages, and Access Financial Corp., whose
principal business was the retail financing of manufactured  housing. The merger
occurred on July 1, 1996.






                                      S-19




<PAGE>
<PAGE>



         The Company is a wholly-owned  subsidiary of Access  Financial  Holding
Corp. ("AFH"),  which is a Delaware  corporation and wholly-owned  subsidiary of
Cargill  Financial  Services  Corporation.  AFH was  formed in  January  1996 to
facilitate the continued growth of the housing finance business.

         The Company  maintains its principal  offices at 400 Highway 169 South,
Suite 400, St. Louis Park, Minnesota 55426-0365.

         As  described  herein,  AFL will be  obligated  to  repurchase  certain
Mortgage Loans  pursuant to certain  representations  and  warranties  made with
respect to the Mortgage  Loans.  See "The  Mortgage  Loan Pool -- Mortgage  Loan
Program -- Underwriting  Standards;  Representations"  herein and "Mortgage Loan
Program" in the accompanying Prospectus.


                               THE MASTER SERVICER

         As Master Servicer,  ________ will be obligated to service the Mortgage
Loans pursuant to the Pooling and Servicing  Agreement.  See "Description of the
Certificates -- General Servicing  Procedures"  herein.  The Master Servicer has
entered into a  sub-servicing  agreement  with  __________,  which  provides for
servicing  and  administration  of  the  Mortgage  Loans.  Notwithstanding  such
sub-servicing  agreement,  the Master  Servicer  shall be  obligated to the same
extent and under the same terms and  conditions  under the Pooling and Servicing
Agreement as if it alone were servicing and  administering  the Mortgage  Loans.
See "Description of the Certificates--General Servicing Procedures" herein.


                             THE MORTGAGE LOAN POOL

General

         The  statistical  information  concerning the Pool of Mortgage Loans is
based upon Pool  information as of the close of business on ________,  199_ (the
"Cut-Off Date").

         The Initial  Mortgage Loans consist of ____ mortgage loans evidenced by
promissory  notes (the  "Notes")  secured by deeds of trust,  security  deeds or
mortgages on the properties (the "Properties" or "Mortgaged Properties"),  which
are located in ___ states and the District of Columbia.  The Properties securing
the Initial Mortgage Loans consist of one- to four-family  residences (which may
be detached,  part of a one- to  four-family  dwelling,  a  condominium  unit, a
townhouse  or a unit in a  planned  unit  development).  The  Properties  may be
owner-occupied (which includes second and vacation homes) and non-owner occupied
investment properties.

         Each Mortgage Loan in the Trust will be assigned to one of two mortgage
loan groups:  "Group I" or "Group II", (each a "Mortgage Loan Group")  comprised
of Mortgage  Loans which bear fixed interest rates only, in the case of Group I,
and Mortgage  Loans which bear  adjustable  interest  rates only, in the case of
Group II. The Class A Group I Certificates  will be issued in respect of Group I
and the Class A-6 Group II Certificates will be issued in respect of Group II.

         The  Initial  Mortgage  Loans  in  Group I  consist  of  ____% of fully
amortizing  mortgage loans and ____% of Balloon Loans;  consist of approximately
____% of loans  secured  by first  liens  on the  related  Properties,  with the
remainder  representing  second liens;  consist of approximately  ____% of loans
secured by primary residences. No Group I Initial Mortgage Loan is more than ___
days contractually delinquent as of the Cut-Off Date.

         The  Initial  Mortgage  Loans  in Group  II  consist  of ____% of fully
amortizing mortgage loans and ____% of Balloon Loans;  consist of ____% of loans
secured by first liens on the related Properties; and consist of





                                      S-20




<PAGE>
<PAGE>



approximately ____% of Loans secured by primary residences.  No Group II Initial
Mortgage Loan is more than ___ days  contractually  delinquent as of the Cut-Off
Date.

   
         [Additional mortgage  loans  (the  "Subsequent   Mortgage  Loans")  are
intended to be  purchased  by the Trust from the Company from time to time on or
before , 199_,  from funds on deposit in the Pre- Funding  Account.  The Initial
Mortgage   Loans  and  the  Subsequent   Mortgage  Loans  are  referred   herein
collectively  as the  "Mortgage  Loans".  The  Subsequent  Mortgage  Loans to be
purchased by the Trust,  if available,  will be originated on or prior to , 199_
by the Originators,  sold by the Originators to the Company and then sold by the
Company to the Trust. The Pooling and Servicing  Agreement will provide that the
Mortgage  Loans in each  Mortgage Loan Group,  following  the  conveyance of the
Subsequent   Loans,   must  in  the  aggregate   conform  to  certain  specified
characteristics  described  below  under  "Conveyance  of  Subsequent   Mortgage
Loans".]
    






                                      S-21




<PAGE>
<PAGE>



                     Delinquency Experience on the Company's
                         Portfolio of Mortgage Loans(1)


<TABLE>
<CAPTION>

                                                                          As of
                                 ----------------------------------------------------------------------------------------

                                    March     December     June 30,     December    June 30,     December     June 30,
                                   31, 199     31, 199       199        31, 199        199        31, 199       199
                                 ----------------------------------------------------------------------------------------


<S>                                     <C>          <C>          <C>          <C>         <C>          <C>          <C>
Number of Mortgage Loans.........

Dollar amount of Mortgage Loans..          $            $           $            $            $            $           $

Delinquency Period
30-59 Days

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

60-89 days

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

90 days and over

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

Foreclosed Properties

    % of number of loans (2).....          %            %           %            %            %            %           %

    % of dollar amount of loans (3)        %            %           %            %            %            %           %

</TABLE>

- ----------

(1)      The Mortgage Loans  comprising the Company's  portfolio were originated
         beginning in April 1992.  The variable rate program  commenced in April
         1994.

(2)      The number of  delinquent  Mortgage  Loans or the number of  foreclosed
         properties as a percentage  of the total "Number of Mortgage  Loans" as
         of the date indicated.

(3)      The dollar amount of delinquent  Mortgage Loans or the dollar amount of
         foreclosed  properties as a percentage  of the total "Dollar  amount of
         Mortgage Loans" as of the date indicated.







                                      S-22




<PAGE>
<PAGE>



                      LOAN LOSS EXPERIENCE ON THE Company'S
                           PORTFOLIO OF MORTGAGE LOANS

         Prior to June 14,  1995,  the Company  experienced  no losses since the
Company's program began.


<TABLE>
<CAPTION>

                                                    For the Twelve Months Ended    For the    Months Ended , 199
                                                               December 31, 199
                                             --------------------------------------------------------------------

<S>                                                  <C>                                      <C>
Average amount outstanding(1).................        $                                        $
Gross losses(2)...............................
Recoveries(3).................................
Net losses(4).................................
Net losses as a percentage of average
  amount outstanding .........................         %                                        %

</TABLE>


(1)      "Average  Amount  Outstanding"  during  the  period  is the  arithmetic
         average of the principal  balances of the mortgage loans outstanding on
         the last business day of each month during the period.
(2)      "Gross Losses" are the principal amounts of the mortgage loans for each
         respective period which have been determined to be uncollectible.
(3)      "Recoveries"  represent  the excess of (x) the sum of  recoveries  from
         liquidation  proceeds  and  deficiency  judgments  over  (y) the sum of
         expenses and accrued interest.
(4)      "Net Losses" represents "Gross Losses" minus "Recoveries".

         While the above  delinquency  and loan loss  experience  represents the
recent experience of the Company's  portfolio of Mortgage Loans, there can be no
assurance that the future  delinquency  and loan loss experience on the Mortgage
Loans included in the Pool will be similar. The Company can neither quantify the
impact of any recent  property  value declines on the Mortgage Loans nor predict
whether,  to what extent or how long such declines may continue.  In a period of
such  decline,  the  rates of  delinquencies,  foreclosures  and  losses  on the
Mortgage Loans could be higher than those heretofore experienced in the mortgage
lending industry in general. In addition, adverse economic conditions (which may
or may not affect  real  property  values)  may  affect  the  timely  payment by
borrowers of scheduled  payments of principal and interest on the Mortgage Loans
and, accordingly, the actual rates of delinquencies, foreclosures and losses.

Group I

         The Initial  Mortgage  Loans in Group I consist of  approximately  ____
loans under which the related Mortgaged Properties are located in ___ states and
the District of Columbia as set forth herein. As of the CutOff Date, the Initial
Mortgage Loans in Group I had an aggregate  principal balance of $________,  the
maximum  principal  balance of any of the Initial  Mortgage Loans in the Group I
was $________,  the minimum  principal  balance  thereof was $________,  and the
principal  balance of the Initial Mortgage Loans in Group I averaged  $________.
As of the Cut-Off Date,  Coupon Rates on the Initial  Mortgage  Loans in Group I
ranged from ____% to ____% per annum,  and the weighted  average  Coupon Rate of
the  Initial  Mortgage  Loans in Group I was ____% per annum.  As of the Cut-Off
Date,  the original  term to stated  maturity of the Initial  Mortgage  Loans in
Group I ranged  from ___  months to ___  months,  the  remaining  term to stated
maturity  ranged from ___ months to ___ months,  the weighted  average  original
term to stated maturity was ___ months and the weighted  average  remaining term
to stated  maturity was ___ months.  No Initial  Mortgage  Loan in Group I had a
stated maturity later than ________. ____% of the aggregate principal balance of
the Initial Mortgage Loans in Group I require monthly payments of principal that
will fully amortize the Mortgage Loans by their  respective  maturity dates, and
____% of the aggregate  principal balance of the Initial Mortgage Loans in Group
I are Balloon Loans.

         The sum of the percentage columns set forth in the following tables may
not equal 100% due to rounding.





                                      S-23




<PAGE>
<PAGE>



                             Geographic Distribution
                                     Group I

<TABLE>
<CAPTION>
                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
                                       Mortgage              as of the                 Aggregate
State                                    Loans             Cut-Off Date            Principal Balance
- -----                              ----------------   -----------------------   --------------------
<S>                                    <C>                 <C>                      <C>
Alabama                                                        $                        %
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
District of Columbia
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
Tennessee
Texas
Utah
Virginia
Washington
Wisconsin
Wyoming
- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                     %
========================================================================================================

</TABLE>


         The  combined  loan-to-value  ratio of a Mortgage  Loan is equal to the
ratio  (expressed as a percentage) of (x) the sum of the (i) original  principal
balance of such Mortgage Loan and (ii) the outstanding principal balances of any
senior  mortgage  loans  (computed at the date of  origination  of such Mortgage
Loan) and (y) the appraised value of the related Mortgaged  Property at the time
of  origination  or in the case of a purchase  money mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Combined   Loan-to-Value   Ratio").  The  Combined   Loan-to-Value  Ratios  are
distributed as follows:





                                      S-24




<PAGE>
<PAGE>



                    Combined Loan-To-Value Ratio Distribution
                                     Group I

<TABLE>
<CAPTION>

                                     Number            Aggregate Unpaid
                                   of Initial          Principal Balance               % of
Range of Combined                   Mortgage               as of the                 Aggregate
Loan-to-Value Ratios                  Loans              Cut-Off Date            Principal Balance
- --------------------                ---------           -----------------        ------------------
<S>                                 <C>                 <C>                       <C>















- -------------------------------------------------------------------------------------------------------
TOTAL                                                                 $                       %
=======================================================================================================

</TABLE>

         The Combined  Loan-to-Value  Ratios shown above were  calculated  based
upon the appraised  values of the  Properties at the time of  origination of the
Mortgage  Loans or in the case of a purchase  money  mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Appraised  Values").  No assurance  can be given that values of the  Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall decline in property values such that the unpaid principal balances of
the Mortgage Loans,  together with the unpaid  principal  balances of any senior
mortgage loans, become equal to or greater than the value of the Properties, the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally experienced in the mortgage lending industry.







                                      S-25




<PAGE>
<PAGE>



                            Coupon Rate Distribution
                                     Group I
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
Range of                               Mortgage              as of the                 Aggregate
Coupon Rates (%)                         Loans             Cut-Off Date            Principal Balance
- ----------------                       ---------          -----------------        ------------------ 
<S>                                 <C>                 <C>                       <C>




















- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                  100.00%
========================================================================================================


</TABLE>




                                      S-26




<PAGE>
<PAGE>



        Distribution of Unpaid Principal Balances as of the Cut-Off Date
                                     Group I

<TABLE>
<CAPTION>

                                               Number                       Aggregate Unpaid
                                             of Initial                    Principal Balance                   % of
Range of Unpaid                               Mortgage                         as of the                    Aggregate
Principal Balances ($)                          Loans                        Cut-Off Date               Principal Balance
- ----------------------                          -----                        -------------              -----------------
<C>                                           <C>                            <C>







- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                          $                 100.00%
=============================================================================================================================

</TABLE>

                        Lien Status and Occupancy Status
                                     Group I


<TABLE>
<CAPTION>

                                                Number                        Aggregate Unpaid
                                              of Initial                      Principal Balance              % of
Lien Status and                                Mortgage                          as of the                 Aggregate
Occupancy Status                                 Loans                          Cut-Off Date           Principal Balance
- ----------------------------------           ------------                    -------------------       -----------------
<S>                                          <C>                             <C>                       <C>              
First Lien      Owner Occupied                                                               $                         %

                Non-Owner Occupied
Second Lien     Owner Occupied
                Non-Owner Occupied
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                        $                   100.00%
=============================================================================================================================


</TABLE>



      Distribution of Age (in months) from Origination to the Cut-Off Date
                                     Group I

<TABLE>
<CAPTION>

                                           Number                             Aggregate Unpaid
                                         of Initial                          Principal Balance               % of
Months Elapsed                            Mortgage                               as of the                 Aggregate
Since Origination                           Loans                               Cut-Off Date           Principal Balance
- -----------------                        ----------                          ------------------        -----------------
<S>                                      <C>                                  <C>                       <C>






- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                       $                   100.00%
=============================================================================================================================

</TABLE>






                                      S-27




<PAGE>
<PAGE>



                                  Property Type
                                     Group I


<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
                                       Mortgage              as of the                 Aggregate
Property Type                            Loans             Cut-Off Date            Principal Balance
- -------------                         -----------        ------------------        -----------------
<S>                                   <C>                <C>                       <C>            
Single-family                                                $                                   %
Modular Housing
Manufactured Housing
FUD
SF Row House
Townhouse
Duplex
Condominium
2-4 family
- --------------------------------------------------------------------------------------------------------
TOTAL                                                          $                           100.00%
========================================================================================================

</TABLE>

                   Distribution of Remaining Term to Maturity
                       (in months) as of the Cut-Off Date
                                     Group I

<TABLE>
<CAPTION>

                                           Number           Aggregate Unpaid
                                         of Initial         Principal Balance               % of
Months Remaining                          Mortgage              as of the                 Aggregate
to Maturity                                 Loans             Cut-Off Date            Principal Balance
- ----------------                         ----------         -----------------         -----------------   
<S>                                      <C>                <C>                       <C>












- ------------------------------------------------------------------------------------------------------------
TOTAL                                                              $                          100.00%
============================================================================================================

</TABLE>

Group I -- Conveyance of Subsequent Mortgage Loans

         The Pooling and Servicing  Agreement permits the Trust to acquire up to
$ aggregate  principal  balance of Subsequent  Mortgage  Loans for assignment to
Group I. Accordingly, the statistical characteristics of Group I will vary as of
any Subsequent  Cut-Off Date upon the  acquisition of Subsequent  Mortgage Loans
which are assigned to Group I.

         The obligation of the Trust to purchase the  Subsequent  Mortgage Loans
on a  Subsequent  Transfer  Date for  assignment  to Group I is  subject  to the
following  requirements:  (i) such Subsequent  Mortgage Loan may not be _____ or
more days  contractually  delinquent as of the related  Subsequent Cut-Off Date;
(ii) the stated term to maturity to such Subsequent Mortgage Loan may not exceed
_____ years;  (iii) such Subsequent  Mortgage Loan will be secured by a Mortgage
in a first lien  position and (iv)  following  the  purchase of such  Subsequent
Mortgage  Loans by the  Trust,  the  Mortgage  Loans in Group I  (including  the
Subsequent  Mortgage Loans) (a) will have a weighted average Mortgage Rate of at
least %; (b) will have a weighted  average  original term to stated  maturity of
not more





                                      S-28




<PAGE>
<PAGE>



than months;  (c) will have a weighted  average LTV of not more than %; (d) will
not have more than % by aggregate principal balance Balloon Loans; (e) will have
no  Mortgage  Loan  with a  principal  balance  in excess of $ ; (f) will have a
[state] concentration not in excess of % by aggregate principal balance; and (g)
will have not more than % in  aggregate  principal  balance  of  Mortgage  Loans
relating to non-owner occupied Mortgaged Properties.

Group II

         The Initial  Mortgage  Loans in Group II consist of  approximately  ___
loans under which the related Mortgaged Properties are located in ___ states and
the District of Columbia as set forth herein. As of the CutOff Date, the Initial
Mortgage Loans in Group II had an aggregate principal balance of $________,  the
maximum  principal  balance of any of the Initial Mortgage Loans in Group II was
$________, the minimum principal balance thereof was $________ and the principal
balance of the Initial Mortgage Loans in Group II averaged $________.  As of the
Cut-Off Date, Coupon Rates of the Initial Mortgage Loans in Group II ranged from
____% per annum to ____% per annum. As of the Cut-Off Date, the weighted average
Coupon Rate of the Mortgage Loans in Group II was ____%. As of the Cut-Off Date,
margins of the Initial Mortgage Loans in Group II ranged from ____% per annum to
____% per annum,  and the weighted  average margin was ____%.  As of the Cut-Off
Date, the maximum coupons of the Initial  Mortgage Loans in Group II ranged from
____% per annum to ____% per annum,  and the weighted average maximum coupon was
____%. ____% of the aggregate principal balance of the Initial Mortgage Loans in
Group II had a periodic  interest  rate cap of ___%,  and ____% of the aggregate
principal  balance  of the  Initial  Mortgage  Loans in Group II had a  periodic
interest  rate cap of ___%,  ____% of the  aggregate  principal  balance  of the
Initial  Mortgage Loans in Group II were fixed rate loans that, in __ years from
origination,  will be converted  into  variable rate loans with an interest rate
cap of ___% on the date of such conversion and with a periodic interest rate cap
of ___% thereafter,  and ____% of the aggregate principal balance of the Initial
Mortgage  Loans in Group II were  fixed  rate  loans  that,  in ___  years  from
origination,  will be converted  into  variable rate loans with an interest rate
cap of ___% on the date of such conversion and with a periodic interest rate cap
of ___% thereafter.

         As of the Cut-Off  Date,  the original  term to stated  maturity of the
Initial  Mortgage  Loans in Group II ranged from ___ months to ___  months,  the
remaining  term to stated  maturity  ranged from ___ months to ___  months,  the
weighted  average  original  term to  stated  maturity  was ___  months  and the
weighted  average  remaining term to stated maturity was ___ months.  No Initial
Mortgage Loan in Group II had a stated  maturity later than  ________.  ____% of
the  aggregate  principal  balance  of the  Initial  Mortgage  Loans in Group II
require  monthly  payments of  principal  that will fully  amortize  the Initial
Mortgage Loans by their  respective  dates and ____% of the aggregate  principal
balance of the Initial Mortgage Loans in Group II are Balloon Loans.

         The  Coupon  Rates of the  Initial  Mortgage  Loans in Group II  adjust
semi-annually based on six month LIBOR.


                                      S-29




<PAGE>
<PAGE>




         The sum of the percentage columns set forth on the following tables may
not equal 100% due to rounding.

                             Geographic Distribution
                                    Group II

<TABLE>
<CAPTION>

                                        Number          Aggregate Unpaid
                                      of Initial        Principal Balance              % of
                                       Mortgage             as of the                Aggregate
State                                    Loans            Cut-Off Date           Principal Balance
- -----                                 -----------       ------------------       -----------------
<S>                                    <C>               <C>                      <C>
Alabama                                                   $                                       %
Arizona
California
Colorado
Connecticut
District of Columbia
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Maryland
Massachusetts
Michigan
Minnesota
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
Ohio
Oregon
Pennsylvania
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Virginia
Washington
West Virginia
Wisconsin
Wyoming
- -------------------------------------------------------------------------------------------------------
TOTAL                                                           $                          100.00%
=======================================================================================================

</TABLE>





                                      S-30




<PAGE>
<PAGE>




         The  combined  loan-to-value  ratio of a Mortgage  Loan is equal to the
ratio  (expressed as a percentage) of (x) the sum of the (i) original  principal
balance of such Mortgage Loan and (ii) the outstanding principal balances of any
senior  mortgage  loans  (computed at the date of  origination  of such Mortgage
Loan) and (y) the appraised value of the related Mortgaged  Property at the time
of  origination  or in the case of a purchase  money mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Combined   Loan-to-Value   Ratio").  The  Combined   Loan-to-Value  Ratios  are
distributed as follows:


                    Combined Loan-To-Value Ratio Distribution
                                    Group II
<TABLE>
<CAPTION>


                                  Number           Aggregate Unpaid
                                of Initial         Principal Balance              % of
     Range of Combined           Mortgage              as of the                Aggregate
   Loan-to-Value Ratios            Loans             Cut-Off Date           Principal Balance
   --------------------          ---------          -----------------       -----------------
   <S>                           <C>                <C>                      <C>           













                                                                                     10.36
- --------------------------------------------------------------------------------------------------
TOTAL                                                     $                         100.00%
==================================================================================================

</TABLE>

         The Combined  Loan-to-Value  Ratios shown above were  calculated  based
upon the appraised  values of the  Properties at the time of  origination of the
Mortgage  Loans or in the case of a purchase  money  mortgage loan the lesser of
the  purchase  price or the  appraised  value at the  time of  origination  (the
"Appraised  Values").  No assurance  can be given that values of the  Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall decline in property values such that the unpaid principal balances of
the Mortgage Loans,  together with the unpaid  principal  balances of any senior
mortgage loans, become equal to or greater than the value of the Properties, the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally experienced in the mortgage lending industry.







                                      S-31




<PAGE>
<PAGE>



        Distribution of Unpaid Principal Balances as of the Cut-Off Date
                                    Group II

<TABLE>
<CAPTION>

                                                       Number             Aggregate Unpaid                  % of
                                                     of Initial          Principal Balance               Aggregate
               Range of Unpaid                        Mortgage               as of the                   Principal
            Principal Balances ($)                     Loans                Cut-Off Date                  Balance
            ----------------------                     -----                ------------                  -------
           <S>                                        <C>                  <C>                            <C>









- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                             $                      100.00%
=============================================================================================================================

</TABLE>


                        Lien Status and Occupancy Status
                                    Group II

<TABLE>
<CAPTION>

                                                        Number             Aggregate Unpaid
                                                      of Initial           Principal Balance                % of
Lien Status and                                        Mortgage                as of the                  Aggregate
Occupancy Status                                         Loans               Cut-Off Date             Principal Balance
- ---------------------------------                     -----------         ---------------------       -----------------
<S>                                                   <C>                  <C>                         <C>
First Lien        Owner Occupied                                               $                                %
                  Non-Owner Occupied
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                       $              100.00%
=============================================================================================================================

</TABLE>


      Distribution of Age (in months) from Origination to the Cut-Off Date
                                    Group II


<TABLE>
<CAPTION>

                                                      Number              Aggregate Unpaid
                                                    of Initial           Principal Balance                 % of
Months Elapsed                                       Mortgage                as of the                  Aggregate
Since Origination                                      Loans                Cut-Off Date            Principal Balance
- -----------------                                    ----------           ------------------        -----------------
<S>                                                  <C>                  <C>                        <C>    


- ---------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                          $                              100.00%
===========================================================================================================================

</TABLE>






                                      S-32




<PAGE>
<PAGE>



                                  Property Type
                                    Group II

<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
                                       Mortgage              as of the                Aggregate
Property Type                           Loans              Cut-Off Date           Principal Balance
- -------------                         ----------         ------------------       -----------------     
<S>                                   <C>                <C>                      <C>                   







- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $               100.00%
========================================================================================================

</TABLE>


                                    Distribution of Remaining Term to Maturity
                                        (in months) as of the Cut-Off Date
                                                     Group II
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance               % of
        Months Remaining               Mortgage              as of the                Aggregate
          to Maturity                   Loans              Cut-Off Date           Principal Balance
          -----------                   -----              ------------           -----------------
<S>     <C>                           <C>                 <C>                    <C>   



- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $               100.00%
========================================================================================================

</TABLE>






                                      S-33




<PAGE>
<PAGE>



                                       Distribution of Current Coupon Rates
                                              as of the Cut Off Date
                                                     Group II
<TABLE>
<CAPTION>

                                   Number           Aggregate Unpaid
                                 of Initial         Principal Balance
                                  Mortgage              as of the              % of Aggregate
Current Coupon Rates (%)           Loans              Cut-Off Date           Principal Balance
- -----------------------            -----              ------------           -----------------
<S>                                <C>                 <C>                    <C>















- ---------------------------------------------------------------------------------------------------
TOTAL                                                              $                   100.00%
===================================================================================================
</TABLE>


                                       Distribution of Maximum Coupon Rates
                                                     Group II
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance
                                       Mortgage              as of the              % of Aggregate
Maximum Coupon Rates (%)                 Loans             Cut-Off Date            Principal Balance
- -----------------------                  -----             ------------            -----------------
<S>                                   <C>                 <C>                     <C>   















- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                   100.00%
========================================================================================================

</TABLE>






                                      S-34




<PAGE>
<PAGE>



                                              Distribution of Margins
                                              as of the Cut Off Date
                                                     Group II
<TABLE>
<CAPTION>

                                                Number           Aggregate Unpaid
                                              of Initial         Principal Balance
                                               Mortgage              as of the            % of Original Pool
Margins (%)                                      Loans             Cut-Off Date            Principal Balance
- ----------                                       -----             ------------            -----------------
<S>                                           <C>                 <C>                      <C>   
























- -----------------------------------------------------------------------------------------------------------------
TOTAL                                                                           $                    100.00%
=================================================================================================================

</TABLE>







                                      S-35




<PAGE>
<PAGE>



                                           Next Interest Adjustment Date
                                                     Group II
<TABLE>
<CAPTION>

                                       Number of         Aggregate Unpaid
                                        Initial          Principal Balance
Next Interest                           Mortgage             as of the              % of Aggregate
Adjustment Date                          Loans             Cut-Off Date           Principal Balance
- ---------------                          -----             ------------           -----------------
<S>                                      <C>               <C>                    <C>   














- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                   100.00%
========================================================================================================
</TABLE>

                                              Distribution of Minimum
                                                   Coupon Rates
                                                     Group II
<TABLE>
<CAPTION>

                                        Number           Aggregate Unpaid
                                      of Initial         Principal Balance
        Minimum                        Mortgage              as of the              % of Aggregate
  Coupon Rates (%)                       Loans             Cut-Off Date            Principal Balance
  ----------------                       -----             ------------            -----------------
<S>                                      <C>               <C>                     <C>   

















- --------------------------------------------------------------------------------------------------------
TOTAL                                                                   $                   100.00%
========================================================================================================
</TABLE>


Group II - Conveyance of Subsequent Mortgage Loans

         The Pooling and Servicing  Agreement permits the Trust to acquire up to
$ aggregate  principal  balance of Subsequent  Mortgage  Loans for assignment to
Group II. Accordingly,  the statistical characteristics of Group II will vary as
of any  Subsequent  Cut-Off Date upon the  acquisition  of  Subsequent  Mortgage
Loans.






                                      S-36




<PAGE>
<PAGE>



         The obligation of the Trust to purchase the  Subsequent  Mortgage Loans
on a Subsequent  Transfer  Date for  assignment  to the  Variable  Rate Group is
subject to the following requirements: (i) such Subsequent Mortgage Loan may not
be _____ or more days  contractually  delinquent  as of the  related  Subsequent
Cut-Off Date; (ii) the stated term to maturity of such Subsequent  Mortgage Loan
may not exceed _____  years;  (iii) must have an index which is any of 6 Monthly
Treasury Bills,  One Year CMT, Cost of Funds (Eleventh  District) or ; (iv) must
have a margin of at least over the related Index; (v) must have a floor Mortgage
Rate of at least % and (vi) following the purchase of such  Subsequent  Mortgage
Loans by the Trust, the Mortgage Loans in the Variable Rate Group (including the
Subsequent  Mortgage Loans) (a) will have a weighted average Mortgage Rate of at
least %; (b) will have a weighted  average  original term to stated  maturity of
not more than months;  (c) will have a weighted average CLTV of not more than %;
(d) will have not more than % by aggregate  principal balance Balloon Loans; (e)
will have no Mortgage  Loan with a  principal  balance in excess of $ ; (f) will
have a [state]  concentration not in excess of % by aggregate principal balance;
(g) will not have more than % in aggregate  principal  balance of Mortgage Loans
secured by third  liens;  (h) will have not less than % in  aggregate  principal
balance of Mortgage  Loans  secured by first  liens;  and (i) will have not more
than % in aggregate  principal  balance of Mortgage  Loans relating to non-owner
occupied Mortgaged Properties.


The Mortgage Loan Program -- Underwriting Standards; Representations

         The  Initial  Mortgage  Loans were  acquired  by the  Company  from ___
Unaffiliated  Originators.  Not more than ___% of the  Original  Pool  Principal
Balance  represents  Mortgage  Loans  purchased  from  any  single  Unaffiliated
Originator.  All of the  Mortgage  Loans will be  originated  or acquired by the
Originators  generally in accordance with underwriting  criteria satisfactory to
the Company.

         The Company will make  representations  and warranties  with respect to
the Initial  Mortgage Loans sold to the Trust as of the Closing Date pursuant to
the Pooling and Servicing  Agreement and with respect to the Subsequent Mortgage
Loans as of the Subsequent Transfer Date pursuant to the Purchase Agreement. The
Company may be obligated to repurchase  the Mortgage Loans in respect of which a
breach of representation or warranty has occurred.
See "Mortgage Loan Program" in the accompanying Prospectus.

         The  Company's  Guidelines  provide  that each  borrower is required to
provide, and the Originator is generally required to verify,  personal financial
information.  The borrower's total monthly obligations  (including principal and
interest on each mortgage, tax assessments, other loans, charge accounts and all
other scheduled  indebtedness)  should not exceed 60% of the borrower's  monthly
income.  Borrowers who are salaried  employees must provide  current  employment
information,  in addition to recent employment history.  The Originator verifies
this  information for salaried  borrowers based on a current pay stub and either
(i) a written verification of income signed by their employer or (ii) two years'
W-2 forms. A  self-employed  applicant is generally  required to be successfully
self-employed  in the same  field for a minimum of two  years.  A  self-employed
borrower is generally required to provide financial statements and signed copies
of federal income tax returns  (including  schedules)  filed for the most recent
two years. The borrower's  debt-to-income ratio is calculated based on income as
generally verified by the Originator and must be reasonable.

         The Mortgage Loans were  underwritten  pursuant to the Company's  "Full
Documentation  Program,"  "Alternative Income Documentation Program" and "Stated
Income  Program," as set forth in the  Company's  Guidelines.  Under each of the
programs,  the  Originator  reviews  the  loan  applicant's  source  of  income,
calculates the amount of income from sources  indicated on the loan  application
or  similar  documentation,   reviews  the  credit  history  of  the  applicant,
calculates the debt service-to-income ratio to determine the applicant's ability
to repay the loan,  reviews the type and use of the property  being financed and
reviews the property for  compliance  with its  standards.  In  determining  the
ability  of the  applicant  to repay  an  adjustable  rate  Mortgage  Loan,  the
Originators use a rate (the "Qualifying Rate") that generally is a rate equal to
the fully-indexed Mortgage interest rate for such adjustable rate Mortgage Loan.
The Company's  Guidelines are applied in a standardized  procedure that complies
with applicable federal and state laws and regulations.






                                      S-37




<PAGE>
<PAGE>



         Under the Full Documentation  Program, the income of each applicant and
the source of funds (if any)  required to be deposited  by an  applicant  into a
bank  account  will be verified by the  Originators.  Applicants  are  generally
required to submit a current pay stub and either (i) a written  verification  of
income  signed  by their  employer  or (ii) two  years'  W-2  forms.  Under  the
Alternative Income Documentation Program, a self-employed  applicant is required
to provide the applicant's business' profit and loss statement, and bank account
statements  supporting  such  statement  for the  prior  calendar  year  and any
completed  calendar quarter of the current year and a current copy of a business
license.  Both the  Alternative  Income  Program and the Stated  Income  Program
generally  require  (i)  that  the  applicant's  income  be  reasonable  for its
business/profession,  (ii) that the  business  has been in  existence  for three
years or more and (iii) that the  loan-to-value  ratio be reduced.  In addition,
the Mortgage Loan will generally improve the applicant's cash flow. Verification
of the source of funds (if any) required to be deposited by the applicant into a
bank account is generally required under all documentation  programs in the form
of a standard verification of deposit or two months' consecutive bank statements
or other  acceptable  documentation.  Twelve months'  mortgage payment or rental
history is generally  required to be verified by the applicant's  current lender
or landlord. If appropriate  compensating factors exist, the Originators and the
Company may waive certain documentation requirements for individual applicants.

                  MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS

Class A Certificates

         The weighted  average life of, and, if purchased at other than par, the
yield to maturity on, a Class A Certificate will be directly related to the rate
of payment of  principal  of the  Mortgage  Loans in the related  Mortgage  Loan
Group,  including for this purpose  Prepayments,  liquidations  due to defaults,
casualties and condemnations,  and repurchases of Mortgage Loans by the Company,
or purchases of Mortgage Loans by the Master  Servicer or a Sub-  Servicer.  The
Mortgage Loans in the related  Mortgage Loan Group may be prepaid by the related
obligors on the Notes  ("Mortgagors")  at any time. The actual rate of principal
prepayments  on pools of mortgage  loans is influenced by a variety of economic,
tax, geographic, demographic, social, legal and other factors and has fluctuated
considerably in recent years. In addition, the rate of principal prepayments may
differ  among pools of mortgage  loans at any time  because of specific  factors
relating to the mortgage loans in the particular  pool,  including,  among other
things,  the  age  of  the  mortgage  loans,  the  geographic  locations  of the
properties  securing  the loans,  the extent of the  mortgagors'  equity in such
properties,  and changes in the  mortgagors'  housing  needs,  job transfers and
unemployment.

         Generally, however, because the Mortgage Loans in Group I bear interest
at fixed  rates,  and the rate of  prepayment  on fixed rate  mortgage  loans is
sensitive to prevailing  interest  rates,  if prevailing  interest rates were to
fall, the Mortgage Loans in Group I may be subject to higher  prepayment  rates.
Conversely,  if prevailing  interest rates were to rise, the rate of prepayments
on Mortgage Loans in Group I would be likely to decrease.

         If  purchased  at other than par,  the yield to  maturity  on a Class A
Certificate  will be  affected by the rate of the  payment of  principal  of the
Mortgage  Loans in the  related  Mortgage  Loan  Group.  If the  actual  rate of
payments on the Mortgage Loans in the related Mortgage Loan Group is slower than
the rate  anticipated  by an investor who purchases a Class A  Certificate  at a
discount,  the actual yield to such investor will be lower than such  investor's
anticipated  yield.  If the actual rate of payments on the Mortgage Loans in the
related  Mortgage Loan Group is faster than the rate  anticipated by an investor
who  purchases  a Class A  Certificate  at a premium,  the actual  yield to such
investor will be lower than such investor's anticipated yield.

         All of the  Mortgage  Loans in Group II are  adjustable  rate  mortgage
loans. As is the case with  conventional  fixed rate mortgage loans,  adjustable
rate mortgage loans may be subject to a greater rate of principal prepayments in
a declining interest rate environment. For example, if prevailing interest rates
fall  significantly,  adjustable  rate mortgage loans could be subject to higher
prepayment  rates than if prevailing  interest rates remain constant because the
availability  of fixed rate mortgage  loans at  competitive  interest  rates may
encourage  Mortgagors to refinance their adjustable rate mortgage loans to "lock
in" a lower fixed interest





                                      S-38




<PAGE>
<PAGE>



rate.  However,  no  assurance  can be given by the  Company  as to the level of
prepayments that the Group II Mortgage Loans will experience.

         The final  scheduled  Payment Date for the A-1 Group I Certificates  is
________,  for the Class A-2 Group I Certificates is ________, for the Class A-3
Group I Certificates is ________,  for the A-4 Group I Certificates is ________,
for the Class A-5 Group I Certificates is ________,  and for the Class A-6 Group
II Certificates is ________. Such dates are the dates on which the related Class
A Certificate Principal Balance would be reduced to zero, assuming,  among other
things that with  respect to the Class A-1 Group I  Certificates,  the Class A-2
Group I Certificates, the Class A-3 Group I Certificates and the Class A-4 Group
I  Certificates  (i) no Prepayments  are received on any of the Mortgage  Loans,
(ii)  distributions  of principal and interest on each of the Mortgage  Loans is
timely  received,  (iii)  Class B  Interest  will  be  used to make  accelerated
payments of principal (i.e.  Subordination  Increase  Amounts) to the Holders of
the Class A Certificates and (iv) the Mortgage Loans in each Mortgage Loan Group
have the applicable  characteristics set forth in the "Weighted Average Lives of
Class A Certificates"  section herein.  The final scheduled Payment Date for the
Class A-5 Group I Certificates  and the Class A-6 Group II  Certificates  is the
Payment Date in the calendar month in which the stated  maturity of the Mortgage
Loan in the  related  Mortgage  Loan Group  having the  latest  stated  maturity
occurs.  The weighted  average life of the Class A Certificates of each Class is
likely to be shorter  than would be the case if  payments  actually  made on the
Mortgage  Loans in the related  Mortgage  Loan Group  conformed to the foregoing
assumptions,   and  the  final  Payment  Dates  with  respect  to  the  Class  A
Certificates  of each Class could occur  significantly  earlier  than such final
scheduled  Payment Dates because (i) Prepayments  are likely to occur,  (ii) the
Company may repurchase  Mortgage Loans in the related Mortgage Loan Group in the
event of breaches of  representations  and  warranties and (iii) the Company may
cause, and the Trustee may, pursuant to the Auction Call, cause a termination of
the Trust when the Pool Principal Balance has declined to ten percent or less of
the Original Pool Principal Balance.

         "Weighted  average life" refers to the average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be repaid to the  investor.  The weighted  average  lives of the Classes of
Class A Certificates will be influenced by the rate at which principal  payments
(including  scheduled  payments and  prepayments)  on the Mortgage  Loans in the
related Mortgage Loan Group are made.  Principal  payments on Mortgage Loans may
be in the form of scheduled  amortization or prepayments (for this purpose,  the
term  "prepayment"  includes  prepayments and  liquidations  due to a default or
other  dispositions of the Mortgage  Loans).  The weighted  average lives of the
Class A Certificates will also be influenced by delays associated with realizing
on defaulted  Mortgage Loans in the related  Mortgage Loan Group. The model used
in this  Prospectus  Supplement  (the "Home Equity  Prepayment"  Model or "HEP")
assumes  that,  (i) with  respect  to Group I, the pool of loans  prepays in the
first month at a constant prepayment rate of 2.3% and increases by an additional
2.3% each month thereafter until the tenth month, where it remains at a constant
prepayment  rate  equal to 23% and (ii) with  respect  to Group II,  the pool of
loans  prepays  in the first  month at a  constant  prepayment  rate of 2.4% and
increases by an additional  2.4%, each month  thereafter  until the tenth month,
where it remains at a constant  prepayment  rate equal to 24%, (the  "Prepayment
Assumption").  HEP represents an assumed annualized rate of prepayment  relative
to the then outstanding principal balance on a pool of new mortgage loans.

   
[Mandatory Prepayment
    

         Of the  maximum  original  Pre-Funding  Amount  of  $________,  maximum
amounts of $________, and $________ will be funded from the proceeds of the sale
of the Group I Certificates and the Group II Certificates, respectively, and may
be used to acquire  Subsequent  Mortgage  Loans with  respect to Group I and the
Group II, respectively.  In the event that, on the 199_ Payment Date, not all of
the $________,  $y $________ funded from the proceeds of the sale of the Group I
Certificates  and the  Group II  Certificates,  respectively,  has been  used to
acquire  subsequent  Mortgage  Loans with respect to the related  Mortgage  Loan
Group,  then the related  Class A  Certificates  will be prepaid in part on such
date, on a pro rata basis with respect to the Owners of individual  Certificates
of the related  Class,  from and to the extent of such  remaining  amounts.  The
Pooling and  Servicing  Agreement  does not permit  Pre-Funding  Account  moneys
funded from





                                      S-39




<PAGE>
<PAGE>



the sale of one Group of Class A  Certificates  to be used to  acquire  Mortgage
Loans relating to the other Group of Class A Certificates.

   
         Although no assurances  can be given,  it is anticipated by the Company
that the principal  amount of Subsequent  Mortgage  Loans sold to the Trust will
require  the  application  of  substantially  all the  amount on  deposit in the
Pre-Funding  Account and that there should be no material  principal  prepaid to
the Class A Certificateholders.]
    

Weighted Average Lives of Class A Certificates

         For the  purpose  of the tables  below,  it is  assumed  that:  (i) the
Mortgage  Loans of each  Mortgage  Loan  Group  consist  of pools of loans  with
level-pay  and  balloon  amortization  methodologies,   Cut-Off  Date  principal
balances,  gross coupon rates, net coupon rates, original and remaining terms to
maturity,  and original  amortization  terms as applicable,  as set forth below,
(ii) the  Closing  Date for the  Certificates  occurs  on  ______,  199_,  (iii)
distributions  on the  Certificates  are  made  on the  ___  day of  each  month
regardless of the day on which the Payment Date actually  occurs,  commencing in
________ 199_ in  accordance  with the  priorities  described  herein,  (iv) the
difference  between the gross coupon rate and the net coupon rate is  sufficient
to pay Servicer Fees,  Trustee fees and Certificate  Insurer  premiums,  (v) the
Mortgage Loans'  prepayment  rates are a multiple of the Prepayment  Assumption,
(vi)  prepayments   include  30  days'  interest  thereon,   (vii)  no  optional
termination  or  mandatory  termination  is  exercised,   (viii)  the  Specified
Subordinated  Amount for each  Mortgage Loan Group is set initially as specified
in the  Insurance  Agreement  and  thereafter  changes  in  accordance  with the
provisions of the Insurance  Agreement,  (ix) no delinquencies in the payment by
Mortgagors of principal and interest on the Mortgage Loans are experienced,  (x)
no Mortgage Loan is repurchased for breach of a  representation  and warranty or
otherwise,  (xi) the Coupon Rate for each  Mortgage Loan in Group II is adjusted
on its next rate adjustment  date (and on subsequent  rate adjustment  dates, if
necessary)  to equal the sum of (a) an  assumed  level of the  applicable  index
(____%)  and (b) the  respective  gross  margin  (such sum being  subject to the
applicable  periodic  adjustment  cap and maximum  interest  rate) and (xii) the
Class A-6 Group II Pass-Through Rate remains constant at ____%.








                                      S-40




<PAGE>
<PAGE>



                             GROUP I CHARACTERISTICS

<TABLE>
<CAPTION>

                                                                    Original          Remaining         Original
                                                                     Term to           Term to        Amortization
     Pool         Principal        Gross Coupon     Net Coupon       Maturity          Maturity           Term          Amortization
    Number         Balance             Rate            Rate         (in months)       (in months)     (in months)          Method
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>               <C>              <C>             <C>              <C>              <C>              <C>










</TABLE>



                            GROUP II CHARACTERISTICS


<TABLE>
<CAPTION>
                                                              Original   Remaining      Original
                   Gross    Net   Months           Maximum    Term to     Term to     Amortization
 Pool  Principal  Coupon  Coupon  to Rate          Interest   Maturity    Maturity       Term       Periodic  Amortization
Number  Balance    Rate    Rate   Change   Margin    Rate    (in months) (in months)   (in months)     Cap      Method
- ---------------------------------------------------------------------------------------------------------------------------
<S>           <C>              <C>           <C>         <C>            <C>           <C>           <C>       <C>












</TABLE>








(1)      The aggregate  principal  balance of the Mortgage  Loans are fixed rate
         loans  that,  in __ years  from  origination,  will be  converted  into
         variable  rate  loans with an  interest  rate cap of __% on the date of
         such  conversion  and  with  a  periodic   interest  rate  cap  of  __%
         thereafter.

(2)      The aggregate  principal  balance of the Mortgage  Loans are fixed rate
         loans  that,  in __ years  from  origination,  will be  converted  into
         variable  rate  loans with an  interest  rate cap of __% on the date of
         such  conversion  and  with  a  periodic   interest  rate  cap  of  __%
         thereafter.

         The  model  used  for the  Mortgage  Loan  Groups  in  this  Prospectus
Supplement is the prepayment  assumption  (the  "Prepayment  Assumption")  which
represents  an  assumed  rate of  prepayment  each  month  relative  to the then
outstanding  principal  balance of a pool of Mortgage Loans for the life of such
Mortgage  Loans. A 100%  Prepayment  Assumption  with respect to Group I assumes
constant  prepayment rates of 2.3% per annum of the then  outstanding  principal
balance of such  Mortgage  Loans in the first month of the life of the  Mortgage
Loans and an  additional  2.3% in each month  thereafter  until the tenth month.
Beginning in the tenth month and in each month thereafter during the life of the
Mortgage Loans, 100% Prepayment Assumption assumes a constant prepayment rate of
23% per annum each month. A 100% Prepayment  Assumption with respect to Group II
assumes  constant  prepayment  rates of 2.4% per  annum of the then  outstanding
principal  balance of such Mortgage  Loans in the first month of the life of the
Mortgage Loans and an additional 2.4% in each month  thereafter  until the tenth
month. Beginning in the tenth month and in each





                                      S-41




<PAGE>
<PAGE>



month  thereafter  during  the  life  of the  Mortgage  Loans,  100%  Prepayment
Assumption  with respect to the Group II assumes a constant  prepayment  rate of
24% per annum each month.

         With respect to the Mortgage  Loan Groups as used in the tables  below,
0% Prepayment  Assumption assumes prepayment rates equal to 0% of the Prepayment
Assumption,  i.e., no prepayments.  Correspondingly,  100% Prepayment Assumption
assumes  prepayment  rates equal to 100% of the  Prepayment  Assumption,  and so
forth. The Prepayment Assumption does not purport to be a historical description
of prepayment  experience or a prediction of the anticipated  rate of prepayment
of any pool of  mortgage  loans,  including  the  Mortgage  Loans.  The  Company
believes  that no existing  statistics  of which it is aware  provide a reliable
basis for holders of Class A Certificates to predict the amount or the timing of
receipt of prepayments on the related Mortgage Loans.

         Since the tables were prepared on the basis of the  assumptions  in the
above paragraphs,  there are discrepancies  between the  characteristics  of the
actual Mortgage Loans and the  characteristics  of the Mortgage Loans assumed in
preparing  the  tables.  Any  such  discrepancy  may  have an  effect  upon  the
percentages of the related Class A Certificate  Principal  Balances  outstanding
and weighted  average lives of the Class A Certificates set forth in the tables.
In addition,  since the actual Mortgage Loans in the Trust have  characteristics
which  differ from those  assumed in preparing  the tables set forth below,  the
Class A  Principal  Distribution  Amount  may be made  earlier  or later than as
indicated in the tables.

         The following tables set forth the percentages of the initial principal
amount of the Class A Certificates  that would be outstanding  after each of the
dates  shown,  based on a rate equal to varying  percentages  of the  Prepayment
Assumption (as defined above).





                                      S-42




<PAGE>
<PAGE>



                             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE
<TABLE>
<CAPTION>

                     Class A-1 Group I Certificates            Class A-2 Group I Certificates         Class A-3 Group I Certificates
<S>              <C>   <C>   <C>    <C>   <C>   <C>    <C>   <C>    <C>   <C>     <C>    <C>    <C>   <C>   <C>    <C>    <C>    <C>
Payment Date     0%    13%   18%    21%   23%   28%    0%    13%    18%   21%     23%    28%    0%    13%   18%    21%    23%    28%
                 --    ---   ---    ---   ---   ---    --    ---    ---   ---     ---    ---    --    ---   ---    ---    ---    ---






























Weighted
Average
Life (Years)(1)

</TABLE>


(1)  The weighted  average life of the Class A Certificates is determined by (i)
     multiplying  the  amount of each  principal  payment by the number of years
     from the Closing Date to the related Payment Date, (ii) adding the results,
     and (iii) dividing the sum by the initial respective  Certificate Principal
     Balance for such Class of Class A Certificate.






                                      S-43




<PAGE>
<PAGE>



                             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE
<TABLE>
<CAPTION>

                   Class A-4 Group I Certificates       Class A-5 Group I Certificates           Class A-6 Group II Certificates

<S>                <C>   <C>   <C>   <C>   <C>   <C>    <C>   <C>    <C>    <C>    <C>    <C>    <C>   <C>   <C>    <C>   <C>    <C>
Payment Date       0%    13%   18%   21%   23%   28%    0%    13%    18%    21%    23%    28%    0%    15%   20%    23%   24%    30%
                   --    ---   ---   ---   ---   ---    --    ---    ---    ---    ---    ---    --    ---   ---    ---   ---    ---































Weighted
Average
Life (Years)(1)


(1)  The weighted average life of the Class A Certificates is determined by (i) multiplying the amount of each principal payment by
     the number of years from the Closing Date to the related Payment Date, (ii) adding the results, and (iii) dividing the sum by
     the initial respective Certificate Principal Balance for such Class of Class A Certificate.


</TABLE>





                                      S-44




<PAGE>
<PAGE>



         The Mortgage Loans will not have the characteristics assumed above, and
there can be no assurance  that (i) the Mortgage Loans will prepay at any of the
rates  shown  in the  table  or at any  other  particular  rate or  will  prepay
proportionately  or (ii)  the  weighted  average  lives  of the  Class A Group I
Certificates  of each Class or the weighted  average life of the Class A-6 Group
II Certificates will be as calculated  above.  Because the rate of distributions
of  principal  of the  Class A  Certificates  will  be a  result  of the  actual
amortization  (including  prepayments)  of the  Mortgage  Loans  in the  related
Mortgage Loan Group, which will include Mortgage Loans that have remaining terms
to stated maturity  shorter or longer than those assumed and Coupon Rates higher
or lower than those assumed,  the weighted  average lives of the Class A Group I
Certificates and the Class A-6 Group II Certificates  will differ from those set
forth above,  even if all of the  Mortgage  Loans in the related  Mortgage  Loan
Group prepay at the indicated constant prepayment rates.

Payment Delay Feature of Class A-2, A-3, A-4 and A-5 Group I Certificates

         The  effective  yield to the Owners of the Class A-2,  A-3, A-4 and A-5
Group I Certificates  will be lower than the yield which would  otherwise  apply
because  distributions will not be payable to such Owners until at least the ___
day of the  month  in  which  the  related  Accrual  Period  ends,  without  any
additional  distribution  of  interest  or  earnings  thereon in respect of such
delay.


                         DESCRIPTION OF THE CERTIFICATES

General

   
         The Certificates  will be issued in classes (each, a "Class")  pursuant
to a Pooling  and  Servicing  Agreement  to be dated as of  ________,  199_ (the
"Pooling and Servicing  Agreement")  among the Master Servicer,  the Company and
the  Trustee.  The Trustee  will make  available  for  inspection  a copy of the
Pooling and Servicing Agreement (without exhibits or schedules) to the Owners of
the   Certificates  on   written   request.  The following    describes  certain
terms of the  Pooling  and  Servicing  Agreement,  but does  not  purport  to be
complete  and is  qualified  in its  entirety  by  reference  to the Pooling and
Servicing Agreement.
    

         The  $________   aggregate  principal  amount  of  Class  A-1  Group  I
Certificates, Variable Pass-Through Rate (the "Class A-1 Group I Certificates"),
the  $________  aggregate  principal  amount of Class A-2 Group I  Certificates,
____%  Pass-Through Rate (the "Class A-2 Group I  Certificates"),  the $________
aggregate principal amount of Class A-3 Group I Certificates, ____% Pass-Through
Rate (the "Class A-3 Group I Certificates"),  the $________  aggregate principal
amount of Class A-4 Group I Certificates,  ____%  Pass-Through  Rate (the "Class
A-4 Group I Certificates") and the $________ aggregate principal amount of Class
A-5  Group I  Certificates,  ____%  Pass-Through  Rate (the  "Class  A-5 Group I
Certificates",  and,  collectively with the Class A-1 Group I Certificates,  the
Class A-2 Group I Certificates,  the Class A-3 Group I  Certificates,  Class A-4
Group I  Certificates,  the "Class A Group I  Certificates"),  and the $________
aggregate  principal  amount of Class A-6 Group II Certificates  (the "Class A-6
Group II Certificates")  are senior  certificates as described herein (together,
the "Class A  Certificates").  The Class B  Certificates  are not being  offered
hereby.  Each Class of Class A Certificates will be issued in original principal
amounts of $1,000 and integral  multiples  thereof,  except that one certificate
for each class of Class A Certificates may be issued in a different amount.  The
Trust will also issue a residual  class in each REMIC  created by the Trust (the
"Residual  Certificates")  which are not being offered hereby and will initially
be retained  by the Company or its  affiliates.  The Class A  Certificates,  the
Class B Certificates and the Residual  Certificates are collectively referred to
as the "Certificates".

Payment Dates and Distributions

         On the ____ day of each  month,  or, if such day is not a business  day
then the next succeeding business day, commencing ________,  199_ (each such day
being a "Payment  Date"),  the Trustee  will be required  to  distribute  to the
Owners of record of the Certificates as of the related Record Date, such Owners'
Percentage  Interest in the amounts  required to be distributed to the Owners of
each Class of Certificates on





                                      S-45




<PAGE>
<PAGE>



such Payment Date. For so long as any Class A Certificate is in book-entry  form
with DTC, the only "Owner" of such Class A  Certificates  will be Cede. See " --
Book-Entry Registration of the Class A Certificates" herein.

         Each Owner of record of a  Certificate  as of each  Record Date will be
entitled to receive such Owner's  Percentage  Interest in the amounts due on the
related  Payment Date to the Owners of the related  Class of  Certificates.  The
"Percentage   Interest"  of  each  Class  A  Certificate   as  of  any  date  of
determination will be equal to the percentage obtained by dividing the principal
balance of such Class A Certificate  as of the Cut-Off Date by the related Class
A Certificate Principal Balance as of the Cut-Off Date.

Flow of Funds and Distributions on the Class A Certificates

         The Principal and Interest Account. The Pooling and Servicing Agreement
requires the Master  Servicer to establish a custodial  account (the  "Principal
and  Interest  Account")  on behalf of the Trustee at a  depository  institution
meeting the requirements set forth in the Pooling and Servicing  Agreement.  The
Pooling and  Servicing  Agreement  requires  the Master  Servicer to deposit all
collections (other than amounts escrowed for taxes and insurance) related to the
Mortgage  Loans to the Principal  and Interest  Account on a daily basis (but no
later than the first business day after receipt). All funds in the Principal and
Interest  Account  can only be  invested  in  Eligible  Investments.  Investment
earnings on funds held in the Principal and Interest Account are for the account
of the Master  Servicer,  and the Master  Servicer will be  responsible  for any
losses.

         The Master  Servicer is required  pursuant to the Pooling and Servicing
Agreement on the  thirteenth  day or, if such day is not a business  day, on the
next following  business day (the  "Remittance  Date") of each month to remit to
the Trustee the  following  amounts with  respect to the Mortgage  Loans in each
Mortgage Loan Group: (i) an amount equal to the sum, without duplication, of (x)
the  aggregate  portions of the  interest  payments  (whether or not  collected)
becoming due on the Mortgage Loans during the immediately  preceding  Remittance
Period, and (y) any Compensating  Interest  calculated at the Coupon Rate on the
related Mortgage Loan, less the Servicing Fee with respect to the Mortgage Loans
serviced by the Master  Servicer  due with respect to such  Mortgage  Loans with
respect to the immediately  preceding Remittance Period (the amount described in
this  clause  (i) for the  Mortgage  Loans  in the  Group I being  the  "Group I
Interest  Remittance  Amount" and the amount in this clause (i) for the Mortgage
Loans in the Group II being the "Group II Interest Remittance Amount"),  (ii) an
amount equal to the sum, without  duplication,  of (x) the aggregate portions of
the  scheduled  principal  payments,  but only to the extent  collected,  on the
Mortgage  Loans during the  immediately  preceding  Remittance  Period,  (y) any
Prepayments,  Insurance  Proceeds and Net Liquidation  Proceeds (but only to the
extent that such Net Liquidation Proceeds do not exceed the principal balance of
the related Mortgage Loan) and Released  Mortgaged  Property  Proceeds,  in each
case only to the extent  collected  on the Mortgage  Loans during the  preceding
Remittance Period and (z) all Loan Purchase Prices and Substitution Amounts with
respect to the related  Mortgage Loans at such  Remittance Date paid or received
by the Master  Servicer for deposit to the Principal  and Interest  Account (the
amount described in this clause (ii) for the Mortgage Loans in the Group I being
the "Group I  Principal  Remittance  Amount"  and the amount  described  in this
clause  (ii) for the  Mortgage  Loans in Group II being the "Group II  Principal
Remittance  Amount").  For any Remittance  Date the Group I Interest  Remittance
Amount and the Group I Principal  Remittance  Amount are together referred to as
the "Group I Monthly  Remittance"  for such  Remittance  Date,  and the Group II
Interest  Remittance  Amount and the Group II  Principal  Remittance  Amount are
together  referred to as the "Group II Monthly  Remittance"  for such Remittance
Date.  The sum of the  Group I  Interest  Remittance  Amount  and the  Group  II
Interest Remittance Amount is equal to the "Interest Remittance Amount". The sum
of Group I Principal  Remittance  Amount and the Group II  Principal  Remittance
Amount is equal to the "Principal  Remittance  Amount".  For any Remittance Date
the Interest Remittance Amount and the Principal  Remittance Amount are together
referred to as the "Monthly Remittance" for such Remittance Date.

         A  "Remittance  Period"  is the  period  commencing  at the  opening of
business  on the second day of each month and ending at the close of business on
the first day of the following month.






                                      S-46




<PAGE>
<PAGE>



         Delinquency Advances. The Pooling and Servicing Agreement requires that
if, on any  Remittance  Date,  the amount then on deposit in the  Principal  and
Interest Account from Mortgage Loan collections and relating to interest is less
than the Interest  Remittance Amount applicable to such Remittance Period,  then
the Master  Servicer is  required to deposit  into the  Principal  and  Interest
Account a sufficient  amount of its own funds  ("Delinquency  Advances") to make
such amount equal to such Interest Remittance Amount. The Master Servicer is not
required  to make a  Delinquency  Advance if it believes  that such  Delinquency
Advance will not be recoverable from the related Mortgage Loan. The Trustee,  as
successor Master Servicer, will not be required to make a Delinquency Advance if
it believes  that such  Delinquency  Advance  will not be  recoverable  from the
related Mortgage Loan.

         The Certificate  Account.  The Pooling and Servicing Agreement provides
that the Trustee  shall create and maintain one or more accounts for the purpose
of  funding  distributions  to  the  Owners   (collectively,   the  "Certificate
Account").  The Pooling and Servicing  Agreement provides that the Trustee shall
deposit to the Certificate Account (i) monthly,  the Monthly Remittance received
from the Master  Servicer  on the related  Remittance  Date and (ii) all Insured
Payments received from the Certificate Insurer.

   
         [On each Payment Date, the Trustee shall  withdraw from the Pre-Funding
Account any earnings received on investment of the Pre-Funding Amount held by it
in the Pre-Funding Account and deposit such earnings in the Certificate Account.
On the , 199_ Payment  Date,  the Trustee shall  withdraw  from the  Pre-Funding
Account  any  funds  theretofore   remaining  and  deposit  such  funds  in  the
Certificate Account.]
    

         On the second  business day prior to each Payment Date, in  preparation
of making  distributions  on such Payment Date, if the Trustee  determines  with
respect to either  Mortgage Loan Group that the Total  Available  Funds to be on
deposit in the Certificate Account with respect to such Mortgage Loan Group will
be  insufficient  to pay the full  amount of the  related  Insured  Distribution
Amount and the fees of the Trustee  and  Certificate  Insurer  for such  Payment
Date,  the  Trustee  will  then  be  required  to  make  a draw  on the  related
Certificate  Insurance  Policy  for  the  deficiency  (the  amount  of any  such
deficiency being the amount of the "Insured Payment" required to be made) and to
deposit  the amount  received  with  respect  to such draw into the  Certificate
Account.

         The Pooling and Servicing  Agreement also  establishes an account,  the
"Supplemental Interest Account," which is held in trust by the Trustee, but does
not constitute a part of the Trust. The Supplemental  Interest Account will hold
certain  amounts and other  property  relating  to the  funding of  Supplemental
Interest Amounts,  if any, to the Owners of the Class A-6 Group II Certificates.
"Supplemental  Interest  Amounts"  are  payments  due on any Payment  Date which
result  from any  shortfall  between  Class  A-6 Group II  Certificate  interest
calculated  at the  Class  A-6  Formula  Pass-Through  Rate,  and such  interest
calculated at the Class A-6 Available Funds Pass-Through Rate.

         Distributions  on the Class A  Certificates.  On each Payment Date, the
Trustee shall be required to make the following disbursements and transfers from
the  Certificate  Account  in the  following  order of  priority,  and each such
transfer and  disbursement  shall be treated as having  occurred  only after all
preceding transfers and disbursements have occurred:

                  (i)   first, the Trustee shall pay first, to itself the 
         Trustee's fees then due;

                 (ii)   second, the Trustee shall pay to the Certificate Insurer
         the premium amount then due;

                (iii) third, the Trustee shall pay, pari passu, to the Owners of
         each of the Class A  Certificates,  the  related  Class A  Distribution
         Amount for such Class and such Payment Date;

                 (iv) fourth,  the Trustee shall distribute any remaining amount
         in the  Certificate  Account  to the  Owners  of the  related  Class  B
         Certificates  and as  otherwise  required by the Pooling and  Servicing
         Agreement.





                                      S-47




<PAGE>
<PAGE>




         The  Class  A  Group  I  Certificates  have  been  tranched  into  five
"sequential  pay"  Classes,  such that the Class  A-5 Group I  Certificates  are
entitled to receive no principal  distributions  until the Class A-4 Certificate
Principal  Balance has been reduced to zero,  the Class A-4 Group I Certificates
are  entitled  to  receive  no  principal  distributions  until  the  Class  A-3
Certificate  Principal  Balance has been reduced to zero,  the Class A-3 Group I
Certificates are entitled to receive no principal  distributions until the Class
A-2  Certificate  Principal  Balance has been reduced to zero, and the Class A-2
Group I Certificates  are entitled to receive no principal  distributions  until
the Class A-1 Certificate Principal Balance has been reduced to zero.

         The Pooling and  Servicing  Agreement  provides  that to the extent the
Certificate  Insurer makes Insured  Payments,  the  Certificate  Insurer will be
subrogated to the rights of the Owners of the related Class A Certificates  with
respect  to such  Insured  Payments  and shall be  deemed,  to the extent of the
payments so made, to be a registered  Owner of Class A Certificates and shall be
entitled to reimbursement for such Insured Payments,  as provided in the Pooling
and Servicing Agreement.

Calculation of LIBOR

         On the second  business day preceding each Payment Date or, in the case
of the first Payment Date, on the second business day preceding the Closing Date
(each such date, an "Interest  Determination  Date"), the Trustee will determine
the London interbank  offered rate for one-month U.S. dollar deposits  ("LIBOR")
for the next Accrual Period for the Class A-1 Group I Certificates and Class A-6
Group II  Certificates  on the basis of the offered rates of the Reference Banks
for one-month U.S. dollar  deposits,  as such rates appear on the Reuters Screen
LIBO Page, as of 11:00 a.m. (London time) on such Interest  Determination  Date.
As used in this section,  "business day" means a day on which banks are open for
dealing in foreign  currency and exchange in London and New York City;  "Reuters
Screen  LIBO Page"  means the  display  designated  as page "LIBO" on the Reuter
Monitor  Money Rates Service (or such other page as may replace the LIBO page on
that service for the purpose of  displaying  London  interbank  offered rates of
major banks);  and "Reference Banks" means leading banks selected by the Trustee
and  engaged  in  transactions  in  Eurodollar  deposits  in  the  international
Eurocurrency  market (i) with an established  place of business in London,  (ii)
whose  quotations  appear  on the  Reuters  Screen  LIBO  Page  on the  Interest
Determination Date in question,  (iii) which have been designated as such by the
Trustee and (iv) not  controlling,  controlled  by, or be under  common  control
with, the Company or the Trustee.

         On each  Interest  Determination  Date,  LIBOR for the related  Accrual
Period  for the Class  A-6  Group II  Certificates  will be  established  by the
Trustee as follows:

         (a) If on such Interest  Determination Date two or more Reference Banks
provide such offered  quotations,  LIBOR for the related  Accrual Period for the
Class  A-1  Group I and  the  Class  A-6  Group  II  Certificates  shall  be the
arithmetic mean of such offered quotations  (rounded upwards if necessary to the
nearest whole multiple of 1/16%).

         (b) If on such  Interest  Determination  Date fewer than two  Reference
Banks provide such offered quotations,  LIBOR for the related Accrual Period for
the Class A-1  Group I and the  Class  A-6  Group II  Certificates  shall be the
higher of (x) LIBOR as determined on the previous  Interest  Determination  Date
and (y) the Reserve Interest Rate. The "Reserve Interest Rate" shall be the rate
per annum  that the  Trustee  determines  to be either (i) the  arithmetic  mean
(rounded  upwards if  necessary to the nearest  whole  multiple of 1/16%) of the
one-month  U.S.  dollar  lending rates which New York City banks selected by the
Trustee are quoting on the relevant Interest Determination Date to the principal
London offices of leading banks in the London  interbank market or, in the event
that the  Trustee  can  determine  no such  arithmetic  mean,  (ii)  the  lowest
one-month  U.S.  dollar  lending rate which New York City banks  selected by the
Trustee  are quoting on such  Interest  Determination  Date to leading  European
banks.

         The establishment of LIBOR on each Interest  Determination  Date by the
Trustee and the Trustee's  calculation of the rate of interest applicable to the
Class A-1 Group I and the Class A-6 Group II Certificates





                                      S-48




<PAGE>
<PAGE>



for the related Accrual Period shall (in the absence of manifest error) be final
and  binding.  Each such rate of interest  may be obtained  by  telephoning  the
Trustee at (612) 667-8085.

Subordination of Class B Certificates

         The Class B Certificates  are subordinated to the Class A Certificates.
Such  subordination is intended to enhance the likelihood that the Owners of the
Class A Certificates  will receive full and timely receipt of all amounts due to
them.

         The Pooling and  Servicing  Agreement  requires  that the excess of the
aggregate  principal  balance of the Mortgage  Loans in Group I over the Class A
Certificate   Principal  Balance  for  all  Classes  of  the  Class  A  Group  I
Certificates be maintained at a certain amount (which amount may vary over time)
over the life of the  transaction,  which amount is specified by the Certificate
Insurer. The actual amount of this excess is the "Subordinated Amount" for Group
I, and the  specified  target  amount  of the  excess  at a point in time is the
"Specified Subordinated Amount" for Group I.

         Similarly, the Pooling and Servicing Agreement requires that the excess
of Group II's Pool  Principal  Balance  over the Class A  Certificate  Principal
Balance  for the Class  A-6 Group II  Certificates  be  maintained  at a certain
amount (which amount may vary over time) over the life of the transaction, which
amount is specified by the Certificate Insurer. The actual amount of this excess
is the  "Subordinated  Amount" for Group II, and the specified  target amount of
the excess at a point in time is the "Specified  Subordinated  Amount" for Group
II.

         The  Certificate  Insurer  may permit the  reduction  of the  Specified
Subordinated  Amount  without  the  consent  of, or the giving of notice to, the
Owners of the  related  Class A  Certificates;  provided,  that the  Certificate
Insurer is not then in default; and provided, further, that such reduction would
not  change  materially  the  weighted  average  life  of the  related  Class  A
Certificates or the current rating thereof.

         The Pooling and Servicing  Agreement generally provides that the Owners
of the Class B Certificates will only receive  distributions of principal to the
extent that the actual  related  Subordinated  Amount  exceeds the then  related
Specified  Subordinated  Amount;  i.e.,  to the extent  that there is a level of
subordination  greater than that required by the Certificate Insurer, as will be
the case when the  Specified  Subordinated  Amount  decreases or "steps down" in
accordance with its terms.  Consequently,  unless there exists on any particular
Payment Date such related excess subordination,  the Owners of the related Class
A  Certificates  will  be  entitled  to  receive  100%  of the  principal  to be
distributed  on such  Payment  Date with  respect to the related  Mortgage  Loan
Group.

         The Class B  Certificates  are also  entitled  to  receive  all  excess
interest  available  on any Payment  Date for the related  Mortgage  Loan Group,
i.e., the interest  remitted by the Master  Servicer to the Trustee  relating to
the prior  Remittance  Period  (which  interest  remittance is itself net of the
aggregate  monthly  Servicing  Fees) less the  interest  due and  payable to the
Owners of the related Class A  Certificates,  together with the fees and premium
due and payable to the Trustee and the  Certificate  Insurer  (such  interest to
which the related Class B Certificates are entitled,  the "Class B Interest" for
the related Mortgage Loan Group).

         On each Payment Date the Class B Interest  will be used,  to the extent
available,  to fund any  shortfalls  in amounts due to the Owners of the Class A
Certificates  on such Payment Date. In addition,  to the extent that the related
Specified  Subordinated  Amount increases or "steps up" due to the effect of the
triggers set forth in the definition thereof, or if, due to Realized Losses, the
related  Subordinated  Amount  has been  reduced  below  the  related  Specified
Subordinated  Amount, the Pooling and Servicing  Agreement requires that Class B
Interest  be used to make  payments  of  principal  to the Owners of the Class A
Group I Certificates and the Class A-6 Group II Certificates for the purposes of
accelerating  the  amortization  thereof  relative  to the  amortization  of the
Mortgage Loans in the related Mortgage Loan Group. Such accelerated  payments of
principal  will  be  made  to the  extent  necessary  to  increase  the  related
Subordinated Amount to its then-applicable Specified





                                      S-49




<PAGE>
<PAGE>



Subordinated Amount. To the extent that, on any Payment Date, the actual related
Subordinated  Amount is less than the related Specified  Subordinated  Amount, a
"Subordination  Deficiency" will exist. The Insurance Agreement defines a "Group
I  Subordination  Deficit"  with respect to a Payment Date to be the amount,  if
any, by which (x) the  aggregate  Certificate  Principal  Balance of the Class A
Group I  Certificates  as of such Payment Date,  and following the making of all
distributions to be made on such Payment Date (except for any payment to be made
as to principal  from  proceeds of the related  Certificate  Insurance  Policy),
exceeds (y) an amount equal to the aggregate  principal balances of the Mortgage
Loans  in the  Group  I as of the  close  of  business  on the  last  day of the
preceding Remittance Period; a "Group II Subordination  Deficit" with respect to
a Payment  Date is the amount,  if any, by which (x) the  aggregate  Certificate
Principal  Balance  of the Class A-6 Group II  Certificates  as of such  Payment
Date, and following the making of all  distributions  to be made on such Payment
Date  (except for any payment to be made as to  principal  from  proceeds of the
related  Certificate  Insurance  Policy)  exceeds  (y) the  aggregate  principal
balances  of the  Mortgage  Loans in the Group II as of the close of business on
the last day of the preceding Remittance Period.

         "Subordination  Increase Amount" means, as of any Payment Date and with
respect to the related Mortgage Loan Group, the lesser of (i) the  Subordination
Deficiency  applicable  to such  Mortgage Loan Group as of such Payment Date and
(ii) the actual  amount  available  to pay the Class B Interest on such  Payment
Date.

         "Subordination  Reduction  Amount"  means,  with respect to any Payment
Date and with respect to the related Mortgage Loan Group, an amount equal to the
lesser of (x) the excess of the actual  Subordinated  Amount  applicable to such
Mortgage Loan Group over the Specified Subordinated Amount for such Payment Date
and (y) the amount  described in clause  (b)(i)(x) of the  definition of Class A
Principal Distribution Amount for such Payment Date.

         Overcollateralization and the Certificate Insurance Policy. The Pooling
and  Servicing  Agreement  requires  the  Trustee to make a claim for an Insured
Payment under the related Certificate Insurance Policy not later than the second
business  day prior to any Payment  Date as to which the Trustee has  determined
that a Subordination Deficit will occur for the purpose of applying the proceeds
of such  Insured  Payment as a payment of principal to the Owners of the Class A
Group I Certificates or Class A-6 Group II Certificates,  as the case may be, on
such  Payment  Date.  The  Certificate  Insurance  Policy is thus similar to the
subordination  provisions  described above insofar as the Certificate  Insurance
Policy guarantees ultimate,  rather than current,  payment of the amounts of any
Realized  Losses to the Holders of the related Class A Group I Certificates  and
Class A-6 Group II  Certificates.  Investors in the Class A Group I Certificates
of each Class and the Class A-6 Group II Certificates should realize that, under
extreme loss or delinquency  scenarios  applicable to the related  Mortgage Loan
Pool, they may temporarily receive no distributions of principal.

Crosscollateralization Provisions

         The Pooling and Servicing  Agreement  further provides that the Class B
Interest  generated by the Group I may be used to fund certain  shortfalls  with
respect to the Group II and vice versa, provided that such Class B Interest must
first be applied to fund certain  required  payments with respect to the related
Mortgage  Loan  Group.  Specifically,  the  Class B  Interest  generated  by one
Mortgage  Loan Group is to be applied in the  following  order of priority:  (i)
first,  to  fund a  Subordination  Increase  Amount  payment  in  response  to a
Subordination Deficit in the related Mortgage Loan Group; (ii) second, to fund a
Subordination  Increase Amount payment in response to a Subordination Deficit or
interest  shortfall in the other  Mortgage  Loan Group;  (iii) third,  to fund a
Subordination Increase Amount payment in response to a Subordination  Deficiency
in the related  Mortgage Loan Group;  and (iv) fourth,  to fund a  Subordination
Increase Amount payment in response to a  Subordination  Deficiency with respect
to the other Mortgage Loan Group.






                                      S-50




<PAGE>
<PAGE>



Credit Enhancement Does Not Apply to Prepayment Risk

         In general, the protection afforded by the subordination provisions and
by the  Certificate  Insurance  Policy is protection for credit risk and not for
prepayment  risk. The  subordination  provisions may not be adjusted,  nor may a
claim be made under the Certificate Insurance Policy to guarantee or insure that
any  particular  rate of prepayment is experienced by either of the two Mortgage
Loan Groups.

Class A Certificate Distributions and Insured Payments

         No later than the second  business  day prior to each  Payment Date the
Trustee  will be  required  to  determine  the  amounts  to be on deposit in the
Certificate  Account on such Payment Date and following the  application  of the
cross-collateralization  provisions  described above with respect to each of the
two  Mortgage  Loan  Groups,  such  amounts  being the "Group I Total  Available
Funds",   and  the  "Group  II  Total  Available   Funds",   respectively,   or,
collectively,  the "Total  Available  Funds".  If the aggregate  Class A Insured
Distribution  Amount related to the Class A Group I Certificates for any Payment
Date  exceeds  the Group I Total  Available  Funds for such  Payment  Date,  the
Trustee  will be  required  to draw the  amount of such  insufficiency  from the
Certificate Insurer under the Certificate Insurance Policy. Similarly, if on any
Payment Date the Class A Insured  Distribution  Amount  related to the Class A-6
Group II  Certificates  exceeds  the  Group II Total  Available  Funds  for such
Payment  Date,  the  Trustee  will  be  required  to  draw  the  amount  of such
insufficiency  from the  Certificate  Insurer  under the  Certificate  Insurance
Policy.  The Trustee will be required to deposit to the Certificate  Account the
amount of any Insured Payment made by the Certificate  Insurer.  The Pooling and
Servicing  Agreement  provides that amounts which cannot be  distributed  to the
Owners of the  Certificates  as a result of  final,  non-appealable  proceedings
under the United States  Bankruptcy Code or similar  insolvency laws will not be
considered in determining  the amount of Total  Available  Funds with respect to
any Payment Date.

Book-Entry Registration of the Class A Certificates

         The  Class  A  Certificates   will  be  book-entry   certificates  (the
"Book-Entry Certificates").  The Beneficial Certificate Owners may elect to hold
their  Class A  Certificates  through  DTC in the  United  States,  or  CEDEL or
Euroclear (in Europe) if they are participants of such systems ("Participants"),
or indirectly through  organizations which are Participants in such systems. The
Book-Entry  Certificates will be issued in one or more certificates per class of
Class A Certificates  which in the aggregate equal the principal balance of such
Class A  Certificates  and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  Participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's  names on the books of their respective  depositories  which in turn
will hold such positions in customers'  securities accounts in the depositories'
names on the books of DTC.  Citibank will act as depository for CEDEL and Morgan
will act as  depository  for  Euroclear (in such  capacities,  individually  the
"Relevant Depository" and collectively the "European  Depositories").  Investors
may hold such  beneficial  interests in the Book-Entry  Certificates  in minimum
denominations  representing  principal  amounts of $1,000.  Except as  described
below,  no Beneficial  Certificate  Owner will be entitled to receive a physical
certificate representing such Certificate (a "Definitive  Certificate").  Unless
and until Definitive  Certificates  are issued,  it is anticipated that the only
"Owner" of such Class A Certificates will be Cede, as nominee of DTC. Beneficial
Certificate  Owners  will not be Owners as that term is used in the  Pooling and
Servicing  Agreement.  Beneficial  Certificate  Owners  are  only  permitted  to
exercise their rights indirectly through Participants and DTC.

         The   Beneficial   Certificate   Owner's   ownership  of  a  Book-Entry
Certificate will be recorded on the records of the brokerage firm, bank,  thrift
institution or other financial  intermediary (each, a "Financial  Intermediary")
that maintains the Beneficial  Certificate  Owner's account for such purpose. In
turn, the Financial Intermediary's Ownership of such Book-Entry Certificate will
be recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, or, if the Beneficial Certificate Owner's Financial Intermediary
is not a DTC  Participant,  then  on the  records  of  CEDEL  or  Euroclear,  as
appropriate).





                                      S-51




<PAGE>
<PAGE>




         Beneficial   Certificate  Owners  will  receive  all  distributions  of
principal of, and interest on, the Class A Certificates from the Trustee through
DTC and DTC  Participants.  While  such  Class A  Certificates  are  outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with  respect to such Class A  Certificates  and is required to receive and
transmit   distributions  of  principal  of,  and  interest  on,  such  Class  A
Certificates.  Participants  and  indirect  participants  with  whom  Beneficial
Certificate  Owners  have  accounts  with  respect to Class A  Certificates  are
similarly  required to make  book-entry  transfers and receive and transmit such
distributions  on  behalf of their  respective  Beneficial  Certificate  Owners.
Accordingly,   although   Beneficial   Certificate   Owners   will  not  possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Certificate
Owners will receive distributions and will be able to transfer their interest.

         Beneficial  Certificate  Owners  will not  receive  or be  entitled  to
receive  certificates  representing  their  respective  interests in the Class A
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued,  Beneficial Certificate Owners who are
not  Participants  may transfer  ownership of Class A Certificates  only through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Class A  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Class A
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such Class A  Certificates  will be  executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Certificate Owners.

   
         Because of time zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC  settlement  date.  Such credits or any  transactions  in such
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant  (as  defined  below)  to a DTC
Participant  will be received with value on the DTC settlement  date but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following  settlements in DTC. For information  with respect to tax
documentation  procedures  relating to   the    Certificates,    see    "Federal
Income Tax  Consequences -- Foreign  Investors" and " -- Backup  Withholding" in
the  Prospectus  and  "Global   Clearance,   Settlement  and  Tax  Documentation
Procedures -- Certain U.S.  Federal Income Tax  Documentation  Requirements"  in
Annex I hereto.
    

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  Depository;   however,   such  cross-market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to the
Relevant  Depository to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. CEDEL Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositories.






                                      S-52




<PAGE>
<PAGE>



         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general,  beneficial ownership of Book-Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depository.  CEDEL holds  securities for its participant  organizations  ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear  Clearance Systems S.C., a Belgian  cooperative  corporation (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear Securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear operator,  not the Cooperative.  The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries.  Indirect access to Euroclear is
also  available  to other  firms that  clear  through  or  maintain a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Payment Date by the Trustee to DTC. DTC will be  responsible  for  crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible for





                                      S-53




<PAGE>
<PAGE>



disbursing such payment to the Beneficial  Certificate  Owners of the Book-Entry
Certificates that it represents and to each Financial  Intermediary for which it
acts  as  agent.  Each  such  Financial  Intermediary  will be  responsible  for
disbursing  funds  to  the  Beneficial  Certificate  Owners  of  the  Book-Entry
Certificates that it represents.

         Under  a  book-entry  format,  Beneficial  Certificate  Owners  of  the
Book-Entry  Certificates may experience some delay in their receipt of payments,
since such payments will be forwarded by the Trustee to Cede. Distributions with
respect to Class A Certificates held through CEDEL or Euroclear will be credited
to the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance  with the  relevant  system's  rules and  procedures,  to the  extent
received by the Relevant  Depository.  Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
Because DTC can only act on behalf of Financial Intermediaries, the ability of a
Beneficial  Certificate Owner to pledge Book-Entry  Certificates,  to persons or
entities that do not  participate  in the Depository  system,  or otherwise take
actions in respect of such  Book-Entry  Certificates,  may be limited due to the
lack of physical  certificates  for such Book-Entry  Certificates.  In addition,
issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates in the secondary market since certain  potential
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.

         Monthly and annual reports on the Trust provided by the Master Servicer
to Cede,  as nominee of DTC,  may be made  available to  Beneficial  Certificate
Owners upon request,  in accordance  with the rules,  regulations and procedures
creating and affecting the Depository,  and to the Financial  Intermediaries  to
whose DTC accounts the Book-Entry  Certificates of such  Beneficial  Certificate
Owners are credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry Certificates under the Pooling and Servicing Agreement
only at the  direction  of one or more  Financial  Intermediaries  to whose  DTC
accounts  the  Book-Entry  Certificates  are  credited,  to the extent that such
actions are taken on behalf of Financial  Intermediaries  whose holdings include
such Book-Entry  Certificates.  CEDEL or the Euroclear Operator, as the case may
be, will take any action permitted to be taken by an Owner under the Pooling and
Servicing  Agreement on behalf of a CEDEL  Participant or Euroclear  Participant
only in accordance  with its relevant  rules and  procedures  and subject to the
ability of the Relevant  Depository to effect such actions on its behalf through
DTC. DTC may take actions,  at the direction of the related  Participants,  with
respect to some Class A  Certificates  which  conflict  with actions  taken with
respect to other Class A Certificates.

         Definitive Certificates will be issued to Beneficial Certificate Owners
of the Book-Entry Certificates,  or their nominees,  rather than to DTC, only if
(a) DTC or the  Depositor  advises the Trustee in writing  that DTC is no longer
willing,  qualified or able to  discharge  properly  its  responsibilities  as a
nominee and  depository  with  respect to the  Book-Entry  Certificates  and the
Depositor  or the  Trustee is unable to locate a  qualified  successor,  (b) the
Depositor,  at its sole option,  elects to terminate a book-entry system through
DTC  or  (c)  DTC,  at  the  direction  of  the  Beneficial  Certificate  Owners
representing a majority of the outstanding  Percentage  Interests of the Class A
Certificates,  advises  the  Trustee  in  writing  that  the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of Beneficial Certificate Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding  paragraph,  the Trustee  will be  required  to notify all  Beneficial
Certificate Owners of the occurrence of such event and the availability  through
DTC of Definitive Certificates.  Upon surrender by DTC of the global certificate
or certificates  representing  the Book-Entry  Certificates and instructions for
re-registration,  the Trustee will issue Definitive Certificates, and thereafter
the Trustee will recognize the holders of such Definitive Certificates as Owners
under the Pooling and Servicing Agreement.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Certificates  among Participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.





                                      S-54




<PAGE>
<PAGE>




Certain Activities

         The Trust has not and will not:  (i) issue  securities  (except for the
Certificates);  (ii) borrow money;  (iii) make loans;  (iv) invest in securities
for the purpose of exercising control; (v) underwrite securities; (vi) except as
provided in the Pooling and Servicing Agreement, engage in the purchase and sale
(or  turnover) of  investments  other than the purchase of  Subsequent  Mortgage
Loans;  (vii)  offer  securities  (except  the  Certificates)  in  exchange  for
property;  or (viii)  repurchase  or otherwise  reacquire  its  securities.  See
"Reports   to  the   Holders"   for   information   regarding   reports  to  the
Certificateholders.

General Servicing Procedures

         Acting  directly or through one or more  sub-servicers,  ________  (the
"Master  Servicer") is required to service and  administer the Mortgage Loans in
accordance with the Pooling and Servicing Agreement.

         The Master Servicer in its own name or in the name of a sub-servicer is
authorized and empowered pursuant to the Pooling and Servicing  Agreement (i) to
execute and deliver any and all  instruments of  satisfaction or cancellation or
of partial or full release or  discharge  and all other  comparable  instruments
with respect to the Mortgage Loans and with respect to the  Properties,  (ii) to
institute foreclosure  proceedings or obtain a deed in lieu of foreclosure so as
to effect  ownership  of any  Property in its own name on behalf of the Trustee,
and  (iii) to hold  title in the name of the  Trust to any  Property  upon  such
foreclosure or deed in lieu of  foreclosure on behalf of the Trustee;  provided,
however,  that to the extent  any  instrument  described  in clause (i) would be
delivered by the Master Servicer outside of its ordinary procedures for mortgage
loans  held for its own  account,  the Master  Servicer  is  required,  prior to
executing and delivering such instrument, to obtain the prior written consent of
the Certificate Insurer.

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
has the right to approve  requests  of  Mortgagors  for  consent to (i)  partial
releases of  Mortgages,  (ii)  alterations,  and (iii)  removal,  demolition  or
division of Properties subject to Mortgages. The Pooling and Servicing Agreement
provides that no such request shall be approved by the Master  Servicer  unless:
(i) (x) the provisions of the related Note and Mortgage have been complied with,
(y) the Combined Loan-to-Value Ratio (which may, for this purpose, be determined
at the  time  of any  such  action  in a  manner  reasonably  acceptable  to the
Certificate   Insurer)   after  any  release   does  not  exceed  the   Combined
Loan-to-Value Ratio set forth for such Mortgage Loan in the Schedule of Mortgage
Loans,  and (z) the lien priority of the related  Mortgage is not  affected;  or
(ii) the Certificate Insurer shall have approved the granting of such request.

         On the tenth day of each month (or the immediately  following  business
day if the tenth day does not fall on a business  day),  the Master  Servicer or
Sub-Servicer  shall send to the Trustee a report  detailing  the payments on the
Mortgage Loans serviced by it in each of the two Mortgage Loan Groups during the
prior Remittance Period.

Collection of Certain Mortgage Loan Payments

         The Master Servicer is required  generally to service the Mortgage Loan
Pool in a prudent manner  consistent  with its general  servicing  standards for
similar  mortgage loans and to make  reasonable  efforts to collect all payments
called for under the terms and provisions of the Mortgage  Loans,  and shall, to
the extent  such  procedures  shall be  consistent  with the  provisions  of the
Pooling and Servicing Agreement,  follow collection  procedures for all Mortgage
Loans at least as rigorous as those the Master  Servicer would take in servicing
loans and in collecting payments thereunder for its own account.

         Consistent with the foregoing,  the Master Servicer, in its own name or
in the name of a Sub-Servicer,  may (i) in its discretion  waive or permit to be
waived  any late  payment  charge or  assumption  fee or any other fee or charge
which the Master Servicer would be entitled to retain as servicing compensation,
(ii) extend the due date for payments  due on a Note for a period (with  respect
to each payment as to which the due date is





                                      S-55




<PAGE>
<PAGE>



extended) not greater than 125 days after the  initially  scheduled due date for
such payment, and (iii) amend any Note to extend the maturity thereof,  provided
that no maturity shall be extended beyond the maturity date of the Mortgage Loan
with the latest  maturity  date and that no more than 1.0% of the Original  Pool
Balance of the Mortgage Loans shall have a maturity date which has been extended
beyond the maturity date thereof at the Cut-Off Date;  provided that such action
does not violate applicable REMIC provisions.  In the event the Master Servicer,
in its own name or in the name of a  Sub-Servicer,  consents to the deferment of
the due dates for payments due on a Note, the Master Servicer or Sub-Servicer is
nonetheless  required to make payment of any required  Delinquency  Advance with
respect to the  payments so  extended to the same extent as if such  installment
were due, owing and delinquent and had not been deferred.

         Generally   the  Class  A   Certificate   Owners   would   prefer  that
"due-on-sale"  clauses  be  waived  in the  event  of a sale  of the  underlying
Mortgaged  Property,  that extensions and accommodations be made with delinquent
Mortgagors,  and that  liquidations  of Mortgage  Loans be deferred,  since upon
prepayment due to sale or upon liquidation such Owners will receive a payment of
principal in  connection  with such  prepayment  or  liquidation.  If attractive
re-investment  opportunities  are  available  at the time,  Class A  Certificate
Owners  may prefer  that  "due-on-sale"  clauses  not be waived and that no such
extensions,  accommodations  or deferments be made, thus hastening the return of
principal to such Owners.

         Owners do not have the right under the Pooling and Servicing  Agreement
to make decisions with respect to Mortgagor accounts.  Such decisions are in the
nature of mortgage  servicing and the Master Servicer generally has the right to
make such  decisions  without  the  requirement  of consent of the  Owners,  the
Trustee or the  Certificate  Insurer.  The Master  Servicer  will  generally  be
required  under the Pooling and  Servicing  Agreement  to enforce  "due-on-sale"
clauses, and will make decisions with respect to liquidations in accordance with
the Pooling and Servicing Agreement.

         Under certain limited circumstances the Pooling and Servicing Agreement
may require the Master Servicer to obtain the consent of the Certificate Insurer
before taking  certain  actions with respect to defaulted  Mortgage Loans and in
connection  with the  waiver of  "due-on-sale"  clauses.  Since the  Certificate
Insurer's exposure increases,  to the extent of interest accrued, the longer the
liquidation  process,  it is likely to be the case that the Certificate  Insurer
will  favor  quick  liquidations  in those  situations  in which its  consent is
required.  Similarly,  the Certificate  Insurer would favor the enforcement of a
"due-on-sale" clause, since a prepayment in the event of a sale also reduces its
exposure by limiting the accrual of interest.

Principal and Interest Account

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
is required to deposit to the Principal and Interest  Account all collections on
the  Mortgage  Loans,  certain  proceeds  received  by the  Master  Servicer  in
connection  with  the  termination  of  the  Trust,  Loan  Purchase  Prices  and
Substitution  Amounts  received or paid by the Master  Servicer,  insurance  and
condemnation proceeds received by the Master Servicer,  other amounts related to
the Mortgage  Loans received by the Master  Servicer,  including any income from
REO  Properties  (net of  Servicing  Advances  made  with  respect  to such  REO
Properties),  and  Delinquency  Advances  together  with any  amounts  which are
reimbursable from the Principal and Interest  Account,  but net of the Servicing
Fee with respect to each Mortgage Loan serviced by the Master Servicer and other
servicing  compensation  to the Master  Servicer as permitted by the Pooling and
Servicing Agreement.

         The Master  Servicer  or  Sub-Servicer  may make  withdrawals  from the
Principal and Interest  Account only for the following  purposes:  (a) to effect
the timely  remittance  to the  Trustee  of the  Monthly  Remittance  due on the
Remittance  Date; (b) to withdraw  investment  earnings on amounts on deposit in
the  Principal  and  Interest  Account;  (c) to withdraw  amounts that have been
deposited to the  Principal  and Interest  Account in error;  (d) to pay certain
miscellaneous  amounts  over to the Company and (e) to clear and  terminate  the
Principal and Interest Account.






                                      S-56




<PAGE>
<PAGE>



         On each  Remittance  Date the Master  Servicer and any  Sub-Servicer is
required to remit the Monthly  Remittance  amount  inclusive of all  Delinquency
Advances and Compensating Interest to the Trustee by wire transfer, or otherwise
make funds available in immediately available funds.

Servicing Advances

         The Pooling and Servicing  Agreement  obligates the Master  Servicer to
pay all reasonable and customary  "out-of-pocket"  costs and expenses (including
reasonable legal fees) incurred in the performance of its servicing  obligations
including,  but not limited to, the cost of (i) preservation expenses,  (ii) any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of REO Property  (including,  without  limitation,
realtors'  commissions)  and (iv) advances  made for taxes,  insurance and other
charges against a Property.  Each such  expenditure will constitute a "Servicing
Advance". The Master Servicer may recover Servicing Advances from the Mortgagors
to the extent  permitted by the Mortgage Loans or, if not theretofore  recovered
from the  Mortgagor  on whose  behalf  such  Servicing  Advance  was made,  from
Liquidation Proceeds realized upon the liquidation of the related Mortgage Loan.
In no case may the Master Servicer recover Servicing Advances from the principal
and interest  payments on any Mortgage Loan or from any amounts  relating to any
other  Mortgage  Loan.  The Master  Servicer is not required to make a Servicing
Advance if it believes that such Servicing  Advance will not be recoverable from
the related Mortgage Loan.

Compensating Interest

         A full month's  interest on each  Mortgage  Loan,  calculated at a rate
equal to such  Mortgage  Loan's Coupon Rate less the Servicing Fee is due to the
Trustee on the  outstanding  principal  balance of each  Mortgage Loan as of the
beginning of each Remittance  Period.  If a Prepayment of a Mortgage Loan occurs
during any calendar month,  any difference  between the interest  collected from
the Mortgagor  during such calendar month and the full month's  interest at such
rate  ("Compensating  Interest")  that is due is required to be deposited by the
Master  Servicer to the  Principal  and Interest  Account  (without any right of
reimbursement therefor) and shall be included in the Monthly Remittance and made
available to the Trustee on the next succeeding Remittance Date.

Maintenance of Insurance

         The Master  Servicer is required to cause to be maintained with respect
to each Mortgage Loan that it services and related  Property a hazard  insurance
policy with a carrier  licensed  in the state in which such  Property is located
that provides for fire and extended coverage,  and which provides for a recovery
by the Trust of insurance  proceeds  relating to such Mortgage Loan in an amount
not less than the least of (i) the outstanding principal balance of the Mortgage
Loan (together in the case of a Junior Mortgage,  with the outstanding principal
balance of the senior lien),  or (ii) the minimum amount  required to compensate
for loss or damage on a  replacement  cost  basis,  or (iii) the full  insurable
value of the premises.

         If a Mortgage  Loan at the time of  origination  relates to a Mortgaged
Property in an area identified in the Federal Register by the Federal  Emergency
Management Agency as having special flood hazards,  the Master Servicer,  in its
own name or in the name of a  Sub-Servicer,  will be required  to maintain  with
respect thereto a flood insurance  policy in a form meeting the  requirements of
the  then-current  guidelines  of the Federal  Insurance  Administration  with a
generally  acceptable  carrier  in an amount  representing  coverage,  and which
provides for recovery by the Master  Servicer or a Sub-Servicer on behalf of the
Trust of insurance proceeds relating to such Mortgage Loan, of not less than the
least of (i) the outstanding principal balance of the Mortgage Loan, or (ii) the
minimum amount  required to compensate for damage or loss on a replacement  cost
basis,  or (iii) the maximum  amount of insurance  that is  available  under the
Flood Disaster Protection Act of 1973, as amended.

         In the event that the Master  Servicer  or a  Sub-Servicer  obtains and
maintains a blanket  policy  insuring  against fire with  extended  coverage and
against flood hazards on all of the Mortgage Loans that it services,





                                      S-57




<PAGE>
<PAGE>



then, to the extent such policy names the Master  Servicer or a Sub-Servicer  as
loss payee and  provides  coverage in an amount  equal to the  aggregate  unpaid
principal  balance on the Mortgage  Loans  without  co-insurance,  and otherwise
complies  with the  requirements  of the Pooling and  Servicing  Agreement,  the
Master  Servicer shall be deemed  conclusively to have satisfied its obligations
with  respect  to fire and  hazard  insurance  coverage  under the  Pooling  and
Servicing  Agreement.  Such blanket policy may contain a deductible  clause,  in
which case the Master  Servicer will be required,  in the event that there shall
not have been maintained on the related  Mortgaged  Property a policy  complying
with the Pooling and Servicing Agreement,  and there shall have been a loss that
would have been covered by such policy, to deposit in the Principal and Interest
Account from the Master Servicer's own funds the difference, if any, between the
amount that would have been payable  under a policy  complying  with the Pooling
and Servicing Agreement and the amount paid under such blanket policy.

         Pursuant to the Pooling and Servicing  Agreement,  the Master  Servicer
will be required to indemnify the Trust out of its own funds for any loss to the
Trust  resulting  from the Master  Servicer's  failure to maintain  any required
insurance.

Due-on-Sale Clauses

         When a Property  has been or is about to be conveyed by the  Mortgagor,
the Master  Servicer or a Sub- Servicer,  to the extent it has knowledge of such
conveyance  or  prospective  conveyance,  is required to exercise  its rights to
accelerate  the  maturity of the related  Mortgage  Loan under any "due on sale"
clause contained in the related Mortgage or Note;  provided,  however,  that the
Master  Servicer  will  not be  required  to  exercise  any  such  right  if the
"due-on-sale"  clause, in the reasonable  belief of the Master Servicer,  is not
enforceable under applicable law; and provided further, that the Master Servicer
may refrain from exercising any such right if the Certificate  Insurer gives its
prior consent to such non-enforcement.

Realization Upon Defaulted Mortgage Loans

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
is required to foreclose  upon or otherwise  comparably  effect the ownership in
the name of the Trust,  on behalf of the  Trustee,  of  Properties  relating  to
defaulted   Mortgage  Loans  that  it  services  as  to  which  no  satisfactory
arrangements  can be made for  collection of  delinquent  payments and which the
Master  Servicer has not  purchased  pursuant to its purchase  option  described
below,  unless the Master  Servicer  reasonably  believes  that Net  Liquidation
Proceeds  with respect to such  Mortgage Loan would not be increased as a result
of such  foreclosure  or other action,  in which case such Mortgage Loan will be
charged off and will become a Liquidated  Mortgage Loan. In connection with such
foreclosure or other conversion,  the Master Servicer is required to exercise or
use  foreclosure  procedures  with the same degree of care and skill as it would
exercise or use under the  circumstances in the conduct of its own affairs.  Any
amounts  advanced in  connection  with such  foreclosure  or other  action shall
constitute "Servicing Advances".

         The Master Servicer,  in its own name or in the name of a Sub-Servicer,
is required to sell any REO Property  within 23 months of its acquisition by the
Trustee,  unless  the  Master  Servicer  obtains  for the  Trustee an opinion of
counsel experienced in federal income tax matters,  addressed to the Trustee and
the Master  Servicer,  to the effect  that the  holding by the Trust of such REO
Property for a greater  specified  period will not result in the  imposition  of
taxes on  "prohibited  transactions"  of the Trust as defined in Section 860F of
the Code or cause the Trust to fail to qualify as a REMIC.

         In accordance with the Pooling and Servicing  Agreement,  if the Master
Servicer  has  actual  knowledge  that  a  Property  which  it is  contemplating
acquiring  in  foreclosure   or  by  deed  in  lieu  of   foreclosure   contains
environmental  or hazardous  waste risks known to it, the Master  Servicer shall
notify the Certificate  Insurer and the Trustee prior to acquiring the Property.
The Master  Servicer is not  permitted to take any action with respect to such a
Property without the prior written approval of the Certificate Insurer.






                                      S-58




<PAGE>
<PAGE>



         The Master  Servicer  is required to  determine,  with  respect to each
defaulted Mortgage Loan that it services, when it has recovered, whether through
trustee's sale,  foreclosure sale or otherwise,  all amounts, if any, it expects
to recover from or on account of such defaulted  Mortgage  Loan,  whereupon such
Mortgage Loan shall become a "Liquidated Mortgage Loan".

Servicing Compensation

         As  compensation  for its  servicing  activities  under the Pooling and
Servicing Agreement,  the Master Servicer shall be entitled to retain the amount
of the  Servicing  Fee with  respect  to each  Mortgage  Loan that it  services.
Additional  servicing  compensation  in the  form of  release  fees,  bad  check
charges,  assumption fees, late payment charges, and any other servicing-related
fees,  and  similar  items may,  to the extent  collected  from  Mortgagors,  be
retained by the Master Servicer.

Annual Statement as to Compliance

         The Master Servicer is required to deliver,  on its own behalf,  to the
Trustee,  the Company and the Certificate  Insurer, on or before the last day of
April of each year,  commencing in 1997, an Officer's Certificate stating, as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during such  preceding  calendar year and of  performance  under the Pooling and
Servicing Agreement has been made under such officer's supervision,  and (ii) to
the best of such officer's knowledge,  based on such review, the Master Servicer
has fulfilled all its obligations under the Pooling and Servicing  Agreement for
such  year,  or,  if there  has been a default  in the  fulfillment  of all such
obligations,  specifying  each such default known to such officer and the nature
and status  thereof  including  the steps being taken by the Master  Servicer to
remedy such default.

Annual Independent Certified Public Accountants' Reports

         On or before  the last day of April of each year,  commencing  in 1997,
the Master Servicer is required to cause to be delivered,  on its own behalf, to
the  Trustee  and the  Certificate  Insurer  a letter  or  letters  of a firm of
independent,  nationally  recognized  certified  public  accountants  reasonably
acceptable to the  Certificate  Insurer stating that such firm has, with respect
to the Master Servicer's overall servicing  operations (i) performed  applicable
tests in  accordance  with the  compliance  testing  procedures  as set forth in
Appendix  3 of  the  Audit  Guide  for  Audits  of  HUD  Approved  Nonsupervised
Mortgagees or (ii) examined such operations in accordance with the  requirements
of the Uniform  Single  Audit  Program for  Mortgage  Bankers,  and stating such
firm's conclusions relating thereto.

Assignment of Agreement

         The Master  Servicer may not assign its  obligations  under the Pooling
and  Servicing  Agreement,  in whole  or in part,  unless  it shall  have  first
obtained  the written  consent of the Company,  the Trustee and the  Certificate
Insurer;  provided,  however,  that  any  assignee  must  meet  the  eligibility
requirements  set forth in the Pooling and  Servicing  Agreement for a successor
Master Servicer.

Removal and Resignation of the Master Servicer; Events of Default

         The  Certificate  Insurer,  or  with  the  consent  of the  Certificate
Insurer,  the Company or the Owners of Class A Certificates owning a majority in
Percentage  Interest in the Class A Certificates  may remove the Master Servicer
upon  the  occurrence  of  any of the  following  events  (each,  an  "Event  of
Default"):

                     (i) The Master  Servicer  shall (I) apply for or consent to
         the  appointment  of a receiver,  trustee,  liquidator  or custodian or
         similar  entity with respect to itself or its  property,  (II) admit in
         writing its  inability  to pay its debts  generally as they become due,
         (III) make a general  assignment for the benefit of creditors,  (IV) be
         adjudicated bankrupt or insolvent,  (V) commence a voluntary case under
         the federal  bankruptcy  laws of the United States of America or file a
         voluntary petition or





                                      S-59




<PAGE>
<PAGE>



         answer  seeking  reorganization,  an  arrangement  with creditors or an
         order for relief or seeking to take  advantage of any insolvency law or
         file an answer  admitting the material  allegations of a petition filed
         against it in any bankruptcy,  reorganization or insolvency  proceeding
         or (VI)  cause  corporate  action to be taken by it for the  purpose of
         effecting any of the foregoing; or

                    (ii) If without the application,  approval or consent of the
         Master  Servicer,  a  proceeding  shall be  instituted  in any court of
         competent   jurisdiction,   under  any  law  relating  to   bankruptcy,
         insolvency,  reorganization or relief of debtors, seeking in respect of
         the  Master  Servicer  an  order  for  relief  or  an  adjudication  in
         bankruptcy,  reorganization,  dissolution,  winding up, liquidation,  a
         composition or arrangement with creditors, a readjustment of debts, the
         appointment of a trustee, receiver,  liquidator or custodian or similar
         entity with respect to the Master Servicer or of all or any substantial
         part of its assets,  or other like relief in respect  thereof under any
         bankruptcy  or  insolvency  law,  and,  if  such  proceeding  is  being
         contested  by the Master  Servicer  in good  faith,  the same shall (A)
         result in the entry of an order for relief or any such  adjudication or
         appointment or (B) continue undismissed or pending and unstayed for any
         period of sixty (60) consecutive days; or

                   (iii) The Master  Servicer  shall fail to perform  any one or
         more of its  obligations  under the  Pooling  and  Servicing  Agreement
         (other than its obligations referenced in clauses (vi) and (vii) below)
         and shall continue in default  thereof for a period of thirty (30) days
         after  the  earlier  to occur  of (x) the  date on which an  authorized
         officer of the Master Servicer knows or reasonably  should know of such
         failure or (y) receipt by the Master  Servicer  of a written  notice by
         the Trustee,  any Owner, the Company or the Certificate Insurer of said
         failure; or

                    (iv) The  Master  Servicer  shall fail to cure any breach of
         any of its  representations and warranties set forth in the Pooling and
         Servicing   Agreement  which  materially  and  adversely   affects  the
         interests of the Owners or  Certificate  Insurer for a period of thirty
         (30) days  after  the  earlier  of (x) the date on which an  authorized
         officer of the Master Servicer knows or reasonably  should know of such
         breach or (y) receipt by the Master  Servicer of a written  notice from
         the Trustee,  any Owner, the Company or the Certificate Insurer of such
         breach;

                     (v) If the Certificate Insurer pays out any money under the
         Certificate  Insurance Policy, or if the Certificate  Insurer otherwise
         funds any shortfall with its own money,  because the amounts  available
         to  the  Trustee  (other  than  from  the   Certificate   Insurer)  are
         insufficient   to  make   required   distributions   on  the   Class  A
         Certificates;

                    (vi) The failure by the Master Servicer to make any required
         Servicing  Advance for a period of 30 days following the earlier of (x)
         the date on which an authorized officer of the Master Servicer knows or
         reasonably  should  know of such  failure or (y)  receipt by the Master
         Servicer of a written notice from the Trustee,  any Owner,  the Company
         or the Certificate Insurer of such failure;

                   (vii)  The  failure  by  the  Master  Servicer  to  make  any
         required Delinquency Advance or to pay any Compensating  Interest or to
         pay over the Monthly Remittance; or

                  (viii) If the  delinquency  or loss levels  applicable  to the
         Mortgage Loans serviced by the Master Servicer exceed certain "trigger"
         levels set forth in the Pooling and Servicing Agreement;

provided, however, that (x) prior to any removal of the Master Servicer pursuant
to clauses (ii) through (iv) and (vi) above, any applicable grace period granted
by any such clause shall have expired  prior to the time such  occurrence  shall
have been  remedied  and (y) in the event of the  refusal  or  inability  of the
Master Servicer to comply with its obligations  described in clause (vii) above,
such removal shall be effective  (without the  requirement  of any action on the
part of the Company, the Trustee or the Certificate Insurer) at 4 p.m. (New York
City time) on the second  business  day  following  the day on which the Trustee
notifies the Master  Servicer that a required  amount  described in clause (vii)
above has not been received by the Trustee, unless the





                                      S-60




<PAGE>
<PAGE>



required  amount  described in clause (vii) above is paid by the Master Servicer
prior to such time.  Upon the  Trustee's  determination  that a required  amount
described  in clause (vii) above has not been made by the Master  Servicer,  the
Trustee  shall so notify the Master  Servicer,  the Company and the  Certificate
Insurer as soon as is reasonably practical.

         The Master  Servicer  may not resign  from the  obligations  and duties
imposed  on  it  under  the  Pooling  and  Servicing   Agreement,   except  upon
determination  that  its  duties  thereunder  are no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  carried on by it, the other activities of the Master Servicer
so causing such a conflict  being of a type and nature  carried on by the Master
Servicer  at  the  date  of  the  Pooling  and  Servicing  Agreement.  Any  such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced  by an opinion of counsel to such effect  which shall be  delivered to
the Trustee, the Company and the Certificate Insurer.

         No removal or resignation of the Master Servicer shall become effective
until the  Trustee  or a  successor  servicer  shall  have  assumed  the  Master
Servicer's  responsibilities  and obligations in accordance with the Pooling and
Servicing Agreement.

Successor Master Servicer

         Upon removal or  resignation  of ________ as Master  Servicer under the
Pooling  and  Servicing  Agreement,  the  Trustee  (x) may  solicit  bids  for a
successor  Master  Servicer under the Pooling and Servicing  Agreement,  and (y)
pending the  appointment  of a successor  Master  Servicer under the Pooling and
Servicing  Agreement,  as a result of soliciting such bids, is required to serve
as Master  Servicer under the Pooling and Servicing  Agreement,  unless ________
has been removed  without  cause,  in which event the Trustee  prior to any such
removal  must  designate  a  successor  Master  Servicer  under the  Pooling and
Servicing Agreement acceptable to the Certificate Insurer. The Trustee, if it is
unable to obtain a qualifying  bid and is prevented by law from acting as Master
Servicer under the Pooling and Servicing  Agreement,  may appoint, or petition a
court of  competent  jurisdiction  to  appoint,  any  housing  and home  finance
institution, bank or mortgage servicing institution which has been designated as
an approved seller-servicer by FNMA or FHLMC for first and second mortgage loans
and having equity of not less than $15,000,000, as determined in accordance with
generally  accepted  accounting  principles,  and acceptable to the  Certificate
Insurer.

         The Trustee, or any other successor Master Servicer,  upon assuming the
duties of the Master  Servicer,  is required  immediately to make payment of all
Compensating Interest and all Delinquency Advances which the Master Servicer has
theretofore  failed to remit  with  respect  to the  Mortgage  Loans;  provided,
however, that if the Trustee is acting as successor Master Servicer, the Trustee
is only  required  to  make  Delinquency  Advances  (including  the  Delinquency
Advances described in this sentence) if, in the Trustee's  reasonable good faith
judgment,  such  Delinquency  Advances will  ultimately be recoverable  from the
related Mortgage Loans.

Investment of Accounts

         All or a portion of the Principal and Interest Account, the Certificate
Account  and any other  account  which may be  created  by the  Trustee,  may be
invested and reinvested in one or more Eligible  Investments bearing interest or
sold at a discount. The bank serving as Trustee or any affiliate thereof, may be
the obligor on any  investment  in any Account which  otherwise  qualifies as an
Eligible Investment. No investment in any Account held by the Trustee may mature
later than the business day immediately  preceding the next  succeeding  Payment
Date;  provided,  however,  that if the  investment is an investment of the bank
serving as Trustee, then it may mature on the Payment Date.

         The  Trustee  will  not in any  way be held  liable  by  reason  of any
insufficiency in any Account resulting from any loss on any Eligible  Investment
included  therein  (except to the extent that the bank serving as Trustee is the
obligor thereon).






                                      S-61




<PAGE>
<PAGE>



         All  income  or other  gain from  investments  in any  Account  will be
required to be deposited in such Account immediately upon receipt,  and any loss
resulting from such investments will be required to be charged to such Account.

Eligible Investments

         The  Pooling  and Servicing Agreement defines the following as Eligible
Investments:

                  (a) Direct  general  obligations  of the United  States or the
         obligations of any agency or  instrumentality of the United States, the
         timely  payment or the guarantee of which  constitutes a full faith and
         credit obligation of the United States.

                  (b) Federal Housing Administration  debentures,  but excluding
         any such  securities  whose terms do not provide for payment of a fixed
         dollar amount upon maturity or call for redemption.

                  (c) FHLMC  senior debt  obligations,  but  excluding  any such
         securities  whose terms do not  provide  for payment of a fixed  dollar
         amount upon maturity or call for redemption.

                  (d) FNMA  senior  debt  obligations,  but  excluding  any such
         securities  whose terms do not  provide  for payment of a fixed  dollar
         amount upon maturity or call for redemption.

                  (e) Federal funds,  certificates  of deposit,  time and demand
         deposits,  and bankers'  acceptances (having original maturities of not
         more  than  365  days)  of  any  domestic  bank,  the  short-term  debt
         obligations  of which  have been  rated A-1 or better by S&P and P-1 by
         Moody's.

                  (f) Deposits of any bank or savings and loan association which
         has  combined  capital,  surplus  and  undivided  profits  of at  least
         $50,000,000  which deposits are not in excess of the applicable  limits
         insured by the Bank Insurance Fund or the Savings Association Insurance
         Fund of the FDIC,  provided that the long-term deposits of such bank or
         savings and loan association are rated at least "BBB" by S&P and "Baa3"
         by Moody's.

                  (g) Commercial paper (having  original  maturities of not more
         than 270 days) rated A-1 or better by S&P and P-1 by Moody's.

                  (h)  Investments in money market funds rated AAAm or AAAm-G by
         S&P and Aaa or P-1 by Moody's.

                  (i) Such other investments as have been approved in writing by
         S&P, Moody's and the Certificate Insurer.

         provided  that no instrument  described  above is permitted to evidence
either the right to  receive  (a) only  interest  with  respect  to  obligations
underlying such instrument or (b) both principal and interest  payments  derived
from  obligations  underlying  such  instrument  and the interest and  principal
payments  with  respect to such  instrument  provided a yield to maturity at par
greater than 120% of the yield to maturity at par of the underlying obligations;
and provided,  further, that no instrument described above may be purchased at a
price  greater than par if such  instrument  may be prepaid or called at a price
less than its purchase price prior to stated maturity.






                                      S-62




<PAGE>
<PAGE>



Amendments

         The  Trustee,  the Master  Servicer and the Company may at any time and
from time to time, with the prior written consent of the Certificate Insurer but
without the consent of the Owners,  amend the Pooling and  Servicing  Agreement,
for the purposes of (a) curing any ambiguity, or correcting or supplementing any
provision  of any such  agreement  which  may be  inconsistent  with  any  other
provision of such  agreement,  (b) if  accompanied  by an  approving  opinion of
counsel  experienced  in federal  income tax matters,  removing the  restriction
against the transfer of a Residual  Certificate to a  Disqualified  Organization
(as such term is defined in the Code) or (c) complying with the  requirements of
the Code;  provided,  however,  that such action  shall not, as  evidenced by an
opinion of counsel delivered to the Trustee, materially and adversely affect the
interests of any Owner or materially and adversely  affect  (without its written
consent) the rights and interests of the Certificate Insurer.

         The Pooling and Servicing Agreement may also be amended by the Trustee,
the Master Servicer and the Company, as applicable, at any time and from time to
time, with the prior written approval of the Certificate Insurer and of not less
than 66 2/3% of the  Percentage  Interest  represented by each affected Class of
Certificates  then  outstanding,  for the  purpose of adding any  provisions  or
changing  in any  manner or  eliminating  any of the  provisions  thereof  or of
modifying in any manner the rights of the Owners thereunder;  provided, however,
that no such  amendment  shall (a)  change in any manner the amount of, or delay
the  timing of,  payments  which are  required  to be  distributed  to any Owner
without the consent of the Owner of such Certificate or (b) change the aforesaid
percentages  of  Percentage  Interest  which are required to consent to any such
amendments,  without the consent of the Owners of all  Certificates of the Class
or Classes affected then outstanding.  Any such amendment must be accompanied by
an opinion of tax counsel as to REMIC matters.

         The Trustee will be required to furnish a copy of any such amendment to
each Owner in the manner set forth in the Pooling and Servicing Agreement.

Termination of the Trust

         The  Pooling  and  Servicing  Agreement  provides  that the Trust  will
terminate upon the payment to the Owners of all Certificates  from amounts other
than those available under the Certificate Insurance Policy all amounts required
to be paid to such Owners upon the final payment and other  liquidation  (or any
advance made with respect thereto) of the last Mortgage Loan.

Optional Termination By the Company

         At its option,  the Company  may  purchase  from the Trust all (but not
fewer  than  all)  remaining  Mortgage  Loans and other  property,  acquired  by
foreclosure,  deed in lieu of foreclosure,  or otherwise,  then constituting the
Trust Estate,  and thereby effect early retirement of the  Certificates,  on any
Payment Date when the Pool Principal Balance has declined to ten percent or less
of the Original Pool Principal Balance.

         The termination of the Trust by the preceding method is equivalent to a
prepayment of all the Mortgage Loans and a liquidation of the Trust.  The Owners
of the Class A Certificates would receive from the proceeds of such purchase any
interest  owed and the  Owners of the Class A  Certificates  would  receive  any
principal not yet paid, in the order of priority set forth under "Description of
Certificates  --  Distributions  on  Class  A  Certificates".   Consequently,  a
termination  of the Trust pursuant to the preceding  methods,  if purchased at a
price  in  excess  of  par,  reduces  the  yield  to  maturity  on the  Class  A
Certificates.

Auction Sale

         The Pooling and Servicing  Agreement  requires that, within ninety days
following  the  Company  Optional  Termination  Date,  if the  Company  has  not
exercised its optional  termination right by such date, the Trustee solicit bids
for the purchase of all Mortgage Loans remaining in the Trust. In the event that
satisfactory





                                      S-63




<PAGE>
<PAGE>



bids are received as described in the Pooling and Servicing  Agreement,  the net
sale proceeds will be  distributed to  Certificateholders,  in the same order of
priority  as  collections   received  in  respect  of  the  Mortgage  Loans.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed 90 days.

                                   THE TRUSTEE

   
         Pursuant to the Pooling and Servicing Agreement, ______________________
will serve as trustee of the Trust.  The Pooling and  Servicing  Agreement  sets
forth provisions regarding the Trustee, certain of which are described below.
    

Certain Covenants of the Trustee

         Withholding. The Trustee is required to comply with all requirements of
the Code or any  applicable  state or local law with respect to the  withholding
from any  distributions  made by it to any Owner of any  applicable  withholding
taxes imposed thereon and with respect to any applicable reporting  requirements
in connection therewith.

         Unclaimed  Moneys.  Any  money  held by the  Trustee  in trust  for the
payment of any amount due with respect to any Class A Certificate  and remaining
unclaimed for the period then  specified in the escheat laws of the State of New
York after such amount has become due and payable will be  discharged  from such
trust  and be paid to the  Company,  and the Owner of such  Class A  Certificate
shall thereafter, as an unsecured general creditor, look only to the Company for
payment  thereof (but only to the extent of the amounts so paid to the Company),
and all liability of the Trustee with respect to such trust money will thereupon
cease;  provided,  however, that the Trustee,  before being required to make any
such payment,  may at the expense of the Company cause to be published  once, in
the eastern edition of The Wall Street  Journal,  notice that such money remains
unclaimed and that, after a date specified therein, which shall be not less than
30 days from the date of such  publication,  any unclaimed balance of such money
then  remaining  will be paid to the  Company.  The  Trustee  may also adopt and
employ,  at  the  expense  of  the  Company,   any  other  reasonable  means  of
notification  of such payment  (including  but not limited to mailing  notice of
such  payment to Owners whose right to or interest in moneys due and payable but
not claimed is determinable  from the Register at the last address of record for
each such Owner).

         Protection  of Trust Estate.  The trust estate (the "Trust  Estate") of
the Trust primarily  consists of (i) the Mortgage Loans, (ii) all moneys held in
the Accounts and (iii) the Certificate Insurance Policy. The Trustee is required
to hold the Trust  Estate in Trust  for the  benefit  of the  Owners  and,  upon
request  of  and at  the  expense  of the  Company  and  at the  expense  of the
requesting  party,  will  from  time  to  time  execute  and  deliver  all  such
supplements and amendments to the Pooling and Servicing  Agreement,  instruments
of further assurance and other instruments, and will take such other action upon
such request as it deems reasonably necessary or advisable,  to more effectively
hold in trust all or any portion of the Trust Estate.

         The Trustee  has the power to  enforce,  and is required to enforce the
obligations  of the other  parties to the Pooling  and  Servicing  Agreement  by
action,  suit or proceeding at law or equity,  and also has the power to enjoin,
by action or suit, any acts or occurrences which may be unlawful or in violation
of the rights of the Owners; provided,  however, that nothing in the Pooling and
Servicing  Agreement requires any action by the Trustee unless the Trustee shall
first  (i) have  been  furnished  indemnity  satisfactory  to it and  (ii)  when
required by the Pooling and  Servicing  Agreement,  have been  requested to take
such action by the Owners.






                                      S-64




<PAGE>
<PAGE>



         Performance and  Enforcement of Obligations.  The Pooling and Servicing
Agreement  provides  that the Trustee is under no  obligation to exercise any of
the rights or powers vested in it by the Pooling and Servicing  Agreement at the
request or direction of any of the Owners, unless such Owners shall have offered
to the Trustee reasonable security or indemnity against the costs,  expenses and
liabilities  which might be incurred by it in  compliance  with such  request or
direction.

         The  Trustee  may  execute  any of the rights or powers  granted by the
Pooling and Servicing Agreement or perform any duties thereunder either directly
or by or through  agents or attorneys,  and the Trustee is  responsible  for any
misconduct  or  negligence  on the part of any agent or attorney  appointed  and
supervised with due care by it thereunder.

         Pursuant  to the Pooling and  Servicing  Agreement,  the Trustee is not
liable  for any  action  it  takes  or  omits  to take in good  faith  which  it
reasonably  believes to be authorized by an authorized  officer of any person or
within its rights or powers under the Pooling and Servicing Agreement.

         The  Pooling and  Servicing  Agreement  provides  that no Owner has any
right to institute any  proceeding,  judicial or otherwise,  with respect to the
Pooling and Servicing Agreement or the Certificate  Insurance Policy, or for the
appointment of a receiver or trustee under the Pooling and Servicing  Agreement,
unless:

                  (1) such  Owner has  previously  given  written  notice to the
         Company,  the  Certificate  Insurer  and the  Trustee  of such  Owner's
         intention to institute such proceeding;

                  (2)  the  Owners  of not  less  than  25%  of  the  Percentage
         Interests  represented  by any  Class  of  Class  A  Certificates  then
         outstanding or, if there are no Class A Certificates  then outstanding,
         by such  Percentage  Interest  represented  by the Class B Certificates
         then  outstanding,  shall have made  written  request to the Trustee to
         institute  such  proceeding  in its own name as  representative  of the
         Owners;

                  (3)  such  Owner  or  Owners  have   offered  to  the  Trustee
         reasonable indemnity against the costs,  expenses and liabilities to be
         incurred in compliance with such request;

                  (4) the Trustee for 30 days after its receipt of such  notice,
         request  and  offer  of  indemnity,   has  failed  to  institute   such
         proceeding; and

                  (5) no direction  inconsistent  with such written  request has
         been given to the Trustee  during such 60-day period by the Owners of a
         majority of the Percentage Interests represented by each Class of Class
         A  Certificates   then   outstanding  or,  if  there  are  no  Class  A
         Certificates  then  outstanding,   by  a  majority  of  the  Percentage
         Interests represented by the Class B Certificates then outstanding.

         The Pooling and Servicing Agreement provides that no one or more Owners
shall  have any  right in any  manner  whatever  by virtue  of,  or by  availing
themselves  of, any provision of the Pooling and Servicing  Agreement to affect,
disturb  or  prejudice  the  rights of any other  Owner of the same  Class or to
obtain or to seek to obtain  priority or preference  over any other Owner of the
same Class or to enforce any right under the  Pooling and  Servicing  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

         In the event the Trustee receives conflicting or inconsistent  requests
and indemnity from two or more groups of Owners,  each  representing less than a
majority of the applicable Class of  Certificates,  the Trustee shall follow the
directions of the Certificate Insurer.

         The  Certificate  Insurer  or,  with  the  consent  of the  Certificate
Insurer,  the Owners of a majority of the  Percentage  Interests  represented by
each Class of Class A Certificates  then outstanding or, if there are no Class A
Certificates  then  outstanding,  by such majority of the  Percentage  Interests
represented by the Class B





                                      S-65




<PAGE>
<PAGE>



Certificates  then  outstanding,  may  direct  the  time,  method  and  place of
conducting any  proceeding for any remedy  available to the Trustee with respect
to the  Certificates  or exercising any trust or power  conferred on the Trustee
with respect to the  Certificates  or the Trust Estate  provided  that: (1) such
direction  is not in  conflict  with  any rule of law or with  the  Pooling  and
Servicing   Agreement;   (2)  the  Trustee  has  been  provided  with  indemnity
satisfactory  to it; and (3) the Trustee may take any other action deemed proper
by the Trustee which is not inconsistent with such direction; provided, however,
that the Trustee need not take any action which it  determines  might involve it
in liability or may be unjustly prejudicial to the Owners not so directing.

         Disposition  of Trust Estate.  The Trustee  covenants not to permit the
Trust to sell,  transfer,  exchange  or  otherwise  dispose  of any of the Trust
Estate except as expressly permitted by the Pooling and Servicing Agreement.

         Reporting Requirements. On each Payment Date the Trustee is required to
report in writing to each Owner: (i) the amount of the distribution with respect
to the  Class  A  Certificates,  the  Class  B  Certificates  and  the  Residual
Certificates;  (ii) the amount of such  distributions  allocable  to  principal,
separately  identifying  the  aggregate  amount  of  any  Prepayments  or  other
recoveries of principal included therein; (iii) the amount of such distributions
allocable to interest;  (iv) the amount of such  distributions  allocable to the
Class A Carry-Forward Amount or the Class B Carry-Forward Amount; (v) the amount
of any Insured  Payment made with respect to such Payment Date; (vi) the Class A
Principal Balance as of such Payment Date, together with the principal amount of
each Class A  Certificate  (based on a  Certificate  in the  original  principal
amount of $1,000)  then  outstanding,  in each case after  giving  effect to any
payment of principal on such Payment Date;  (vii) the Class B Principal  Balance
as of such Payment  Date,  together  with the  principal  amount of each Class B
Certificate  (based on a Certificate in the original principal amount of $1,000)
then  outstanding,  in each case after giving effect to any payment of principal
on such Payment Date; (viii) the total of any Substitution  Amounts and any Loan
Purchase Prices included in such distribution;  (ix) the amount of the Servicing
Fee paid with respect to such Payment Date; and (x) the  Subordinated  Amount as
of such Payment Date.


Removal of Trustee for Cause

         The Trustee may be removed upon the  occurrence of any of the following
events  (whatever the reason for such event and whether it shall be voluntary or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

                  (1)  the  Trustee  shall  fail  to  distribute  to the  Owners
         entitled thereto on any Payment Date amounts available for distribution
         in accordance with the terms of the Pooling and Servicing Agreement; or

                  (2) the Trustee shall fail in the  performance  of, or breach,
         any covenant or  agreement of the Trustee in the Pooling and  Servicing
         Agreement,  or if any representation or warranty of the Trustee made in
         the Pooling and  Servicing  Agreement  or in any  certificate  or other
         writing  delivered  pursuant  thereto or in connection  therewith shall
         prove to be incorrect  in any material  respect as of the time when the
         same shall have been made, and such failure or breach shall continue or
         not be cured  for a period  of 30 days  after,  there  shall  have been
         given,  by registered or certified  mail, to the Trustee by the Company
         or by the  Certificate  Insurer or by the Owners of at least 25% of the
         aggregate  Percentage  Interest  represented  by any  Class  of Class A
         Certificates then outstanding, or, if there are no Class A Certificates
         then outstanding,  by such Percentage Interest represented by the Class
         B  Certificates  then  outstanding,  a written notice  specifying  such
         failure or breach and requiring it to be remedied; or

                  (3)  certain insolvency events related to the Trustee.






                                      S-66




<PAGE>
<PAGE>



         If any event  described  above  occurs and is  continuing,  then and in
every  such case (x) the  Company  or the  Certificate  Insurer  or (y) with the
consent of the Certificate Insurer, the Owners of a majority Percentage Interest
represented  by any  Class of Class A  Certificates  or, if there are no Class A
Certificates then outstanding,  by such Percentage  Interest  represented by the
Class B  Certificates  then  outstanding,  may  immediately  appoint a successor
trustee.

Liability of the Trustee

         The Trustee,  prior to the  occurrence of an Event of Default and after
the curing of all  Events of  Default  which may have  occurred,  undertakes  to
perform  such duties and only such duties as are  specifically  set forth in the
Pooling and Servicing Agreement. If an Event of Default has occurred and has not
been cured or waived,  the Trustee shall  exercise such of the rights and powers
vested in it by the Pooling and Servicing Agreement,  and use the same degree of
care and skill in its exercise as a prudent  person would  exercise or use under
the  circumstances  in the conduct of such  person's own  affairs.  Prior to the
occurrence  of an Event of  Default,  and after the curing of all such Events of
Default  which may have  occurred,  the Trustee (i)  undertakes  to perform such
duties and only such  duties as are  specifically  set forth in the  Pooling and
Servicing Agreement,  and no implied covenants or obligations shall be read into
the Pooling and Servicing  Agreement against the Trustee and (ii) in the absence
of bad  faith  on its  part,  may  conclusively  rely,  as to the  truth  of the
statements  and  the  correctness  of  the  opinions  expressed  therein,   upon
certificates   or  opinions   furnished   pursuant  to  and  conforming  to  the
requirements of the Pooling and Servicing  Agreement;  provided,  however,  that
such  provisions  do not  protect  the  Trustee or any such  person  against any
liability  which  would  otherwise  be  imposed by reason of  negligent  action,
negligent  failure to act or willful  misconduct in the performance of duties or
by reason of reckless disregard of obligations and duties thereunder.

         The Trustee and any director, officer, employee or agent of the Trustee
may rely and will be protected in acting or refraining from acting in good faith
in reliance on any certificate, notice or other document of any kind prima facie
properly  executed  and  submitted  by the  authorized  officer  of  any  person
respecting any matters arising under the Pooling and Servicing Agreement.


          THE CERTIFICATE INSURANCE POLICY AND THE CERTIFICATE INSURER

General

                      [description of certificate insurer]

Capitalization

         The following  table sets forth the  capitalization  of the Certificate
Insurer as of December  31, 199_ and December  31,  199_,  respectively,  on the
basis of generally accepted accounting principles. No material adverse change in
the  capitalization  of the Certificate  Insurer has occurred since December 31,
199_.

<TABLE>
<CAPTION>
                                                                                    December 31,         December 31,
                                                                                        199_                 199_
                                                                                   -------------        ---------------
                                                                                    (in millions)        (in millions)
<S>                                                                                     <C>                  <C>
Unearned Premiums.............................................................          $                    $
Other Liabilities.............................................................
Stockholder's Equity
   Common Stock...............................................................
   Additional Paid-in Capital.................................................
   Net Unrealized Gains/(Losses)..............................................

</TABLE>




                                      S-67




<PAGE>
<PAGE>



<TABLE>
<S>                                                                                       <C>                 <C>
   Foreign Currency Translation Adjustment....................................
   Retained Earnings..........................................................
Total Stockholder's Equity....................................................
Total Liabilities and Stockholder's Equity....................................               $                   $
                                                                                             ====                ====
</TABLE>


         For further financial  information  concerning the Certificate Insurer,
see the audited  financial  statements of the  Certificate  Insurer  included as
Appendix A.

         Copies of the  Certificate  Insurer's  quarterly  and annual  statutory
statements  filed  by the  Certificate  Insurer  with  the  New  York  Insurance
Department    are    available    upon    request    to    ____________________,
____________________, Attention: ____________________. The Certificate Insurer's
telephone number is
- ----------.

         The  Certificate  Insurer  does not accept any  responsibility  for the
accuracy or  completeness  of this  Prospectus or any  information or disclosure
contained herein,  or omitted herefrom,  other than with respect to the accuracy
of information  regarding the Certificate Insurer and the Certificate  Insurance
Policy set forth under the heading  "The  Certificate  Insurance  Policy and The
Certificate Insurer" and in Appendix A.

         An indemnification agreement among the Certificate Insurer, the Company
and the  Underwriters  provides that each of the parties to such  agreement will
indemnify each other for certain liabilities under the 1933 Act.

The Certificate Insurance Policy

         The Company will obtain the Certificate Insurance Policy, issued by the
Certificate  Insurer,  in favor of the Owners of the Class A  Certificates.  The
Certificate  Insurance  Policy provides for 100% coverage of the related Insured
Distribution Amount.

         The Certificate Insurance Policy unconditionally guarantees the payment
of Insured  Payments on the Class A  Certificates.  The  Certificate  Insurer is
required to make Insured Payments to the Trustee as paying agent on the later of
the Payment  Date or on the  business  day next  following  the day on which the
Certificate  Insurer  shall have  received  telephonic  or  telegraphic  notice,
subsequently  confirmed in writing, or written notice by registered or certified
mail, from the Trustee that an Insured Payment is due.

         The Pooling and Servicing  Agreement  will provide that the term "Total
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts that cannot be distributed to the Owners of any Class A Certificates  by
the Trustee as a result of final,  non-appealable  proceedings  under the United
States Bankruptcy Code.

         Each Owner of a Class A Certificate  which pays to the bankruptcy court
as a "voidable  preference"  under the United States Bankruptcy Code any amounts
("Preference  Amounts")  theretofore  received  by such Owner on account of such
Class A Certificate will be entitled to receive  reimbursement  for such amounts
from the  Certificate  Insurer,  but only  after  (i)  delivering  a copy to the
Trustee of a final, nonappealable order (a "Preference Order") of a court having
competent  jurisdiction demanding payment of such amount to the bankruptcy court
and (ii) assigning such Owner's claim with respect to such  Preference  Order to
the Certificate Insurer. In no event shall the Certificate Insurer pay more than
one Insured Payment in respect of any Preference Amount.

         The Certificate Insurance Policy is non-cancelable.

         THE   CERTIFICATE    INSURANCE   POLICY   IS   NOT   COVERED   BY   THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.





                                      S-68




<PAGE>
<PAGE>




         The Certificate  Insurer's  obligation under the Certificate  Insurance
Policy will be  discharged  to the extent that funds are received by the Trustee
for  distribution to the Class A  Certificateholders,  whether or not such funds
are properly distributed by the Trustee.

         The  Certificate  Insurance  Policy does not guarantee to the owners of
the Class A  Certificates  any specific rate of  prepayments of principal of the
Mortgage Loans.  Also, the Certificate  Insurance  Policy does not guarantee the
payment of any Supplemental Interest Amount.

         Pursuant  to the  Pooling  and  Servicing  Agreement,  the  Certificate
Insurer is subrogated to the rights of the Owners of the Class A Certificates to
the extent of any such payment under the Certificate Insurance Policy.

Credit Enhancement Does Not Apply to Prepayment Risk

         In general, the protection afforded by the Certificate Insurance Policy
is protection  for credit risk and not for  prepayment  risk. A claim may not be
made under the Certificate Insurance Policy in an attempt to guarantee or insure
that any particular rate of prepayment is experienced by the Trust.


   
                           FEDERAL INCOME TAX CONSEQUENCES

         The   following   discussion  of  the  material   federal   income  tax
consequences  of  the  purchase,  ownership  and  disposition  of  the  Class  A
Certificates   is   to   be   considered only in connection with "Federal Income
Tax  Considerations"  in  the  Prospectus.  The  discussion  herein  and  in the
Prospectus is based upon laws, regulations, rulings and decisions now in effect,
all of which are subject to change.  The discussion  below and in the Prospectus
does not  purport to deal with all federal tax  consequences  applicable  to all
categories  of  investors,  some of  which  may be  subject  to  special  rules.
Investors  should  consult  their own tax advisors in  determining  the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of the Class A Certificates.

REMIC Election

         The Trustee will cause one or more elections to be made with respect to
certain  specified  assets  of the  Trust  as real  estate  mortgage  investment
conduits  ("REMICs")  within the meaning of Code Section 860D.  _______________,
special tax counsel,  will advise that, in its opinion,  for federal  income tax
purposes,  assuming the REMIC elections are made and compliance with the Pooling
and Servicing Agreement, each Class of Class A Certificates will be treated as a
"regular interest" in a REMIC.

         For  federal  income tax  purposes,  regular  interests  in a REMIC are
treated  as debt  instruments  issued  by the  REMIC on the date on which  those
interests  are  created,  and not as  ownership  interests  in the  REMIC or its
assets. Owners of Class A Certificates that otherwise report income under a cash
method of  accounting  will be  required to report  income with  respect to such
Certificates  under an accrual  method.  The prepayment  assumption that will be
used in determining  the rate of accrual of original issue discount on the Class
A Certificates is ___% of the "Prepayment Assumption." See "Maturity, Prepayment
and Yield Considerations"    herein  and   "Federal  Income  Tax  Considerations
- -- Discount and Premium" in the Prospectus.

         The Owners of Class A-6 Group II Certificates and the related rights to
receive Supplemental Interest Amounts will be treated for tax purposes as owning
two separate investments:  (i) Class A-6 Group II Certificates without the right
to receive  Supplemental  Interest  Amounts  and (ii) the right to  receive  the
Supplemental  Interest  Amounts.  The Owners of Class A-6 Group II  Certificates
must  allocate  the  purchase  price of their  Certificates  between  these  two
investments  based on their  relative  fair market  values.  The purchase  price
allocated to the first investment will be the issue price of the Class A-6 Group
II Certificates  for calculating  accruals of OID (if any). See "Federal  Income
Tax Consequences--Discount and Premium" in the Prospectus.
    





                                      S-69




<PAGE>
<PAGE>




         An Owner of a Class A-6 Group II Certificate  and the related rights to
receive  Supplemental  Interest  Amounts will be treated for federal  income tax
purposes as having entered into a notional  principal  contract on the date that
it purchases its Certificate. Treasury Regulations under Section 446 of the Code
relating to notional  principal  contracts  (the  "Notional  Principal  Contract
Regulations")  provide that  taxpayers  must  recognize  periodic  payments with
respect to a notional principal contract under the accrual method of accounting.
Any Supplemental Interest Amounts will be periodic payments. Income with respect
to periodic  payments  under a notional  principal  contract  for a taxable year
should constitute  ordinary income. The purchase price allocated to the right to
receive  the  related  Supplemental  Interest  Amounts  will  be  treated  as  a
nonperiodic  payment under the Notional Principal Contract  Regulations.  Such a
nonperiodic payment may be amortized using several methods,  including the level
payment method described in the Notional Principal contract Regulations.

         The  right  to  receive  the  Supplemental  Interest  Amounts  will not
constitute: (i) a "real estate asset" within the meaning of section 858(c)(5)(A)
of the Internal  Revenue  Code (the "Code") if held by a real estate  investment
trust; (ii) a "qualified  mortgage" within the meaning of section  860G(a)(3) of
the Code or a "permitted investment" within the meaning of section 860G(a)(5) of
the  Code  if  held  by  a  REMIC,  or  (iii)  an  asset  described  in  section
7701(a)(19)(C)(xi)  of the Code if held by a  thrift.  Moreover,  other  special
rules may apply to  certain  investors,  including  dealers  in  securities  and
dealers in notional principal contracts.

Taxation of Foreign Investors

   
         In general,  foreign investors will not be subject to U.S.  withholding
on  income from the Class A Certificates. See "Federal Income Tax Considerations
- -- Foreign   Investors  --  Grantor   Trust   Securities   and   REMIC   Regular
Securities" in the Prospectus.
    

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), imposes certain requirements on those employee benefit plans to which
it applies ("ERISA Plan") and on those persons who are fiduciaries  with respect
to such ERISA Plans.  Certain employee benefit plans, such as governmental plans
(as  defined in ERISA  Section  3(32)) and certain  church  plans (as defined in
ERISA  Section  3(33)),  are not subject to ERISA.  In  accordance  with ERISA's
general fiduciary standards, before investing in a Class A Certificate, an ERISA
Plan fiduciary  should  determine  whether such an investment is permitted under
the governing  ERISA Plan  instruments  and is appropriate for the ERISA Plan in
view of its overall investment policy and the composition and diversification of
its portfolio.

         In addition,  provisions of ERISA, and the corresponding  provisions of
the Code,  prohibit  a broad  range of  transactions  involving  assets of ERISA
Plans,  individual  retirement  accounts,  and Keogh plans  covering only a sole
proprietor or partners  (collectively,  the "Plans") and persons  having certain
specified  relationships to such a Plan ("parties in interest" and "disqualified
persons").  Such  transactions  are treated as "prohibited  transactions"  under
Sections  406 and 407 of ERISA and excise taxes are imposed upon such persons by
Section 4975 of the Code.  Certain  affiliates of the Originators,  the Company,
the Master Servicer,  any Sub- Servicer,  and of the Trustee might be considered
"parties in interest" or  "disqualified  persons" with respect to a Plan. If so,
the  acquisition or holding of Class A Certificates by or on behalf of such Plan
could be  considered  to give  rise to a  "prohibited  transaction"  within  the
meaning of ERISA or the Code unless an exemption is available.  Furthermore,  if
an investing  Plan's  assets were deemed to include an interest in the assets of
the Mortgage Loans which  constitute the Trust Estate and not merely an interest
in the Class A  Certificates,  transactions  occurring  in the  servicing of the
Mortgage Loans might constitute prohibited transactions unless an administrative
exemption applies.

         The DOL has issued to ____________________ an administrative exemption,
Prohibited  Transaction  Exemption  _____  (the  "Exemption"),  which  generally
exempts from the application of the prohibited transaction provisions of Section
406(a),  Section  406(b)(1) and Section  406(b)(2) of ERISA and the excise taxes
imposed





                                      S-70




<PAGE>
<PAGE>



pursuant to Sections 4975(a) and (b) of the Code, certain transactions  relating
to the  servicing  and  operation  of asset pools,  including  pools of mortgage
loans,  and  the  purchase,  sale  and  holding  of  asset-backed   pass-through
certificates,   including  pass-through  certificates  evidencing  interests  in
mortgage   loans,   such  as  the   Class   A   Certificates   underwritten   by
____________________  and  certain  of its  affiliates,  provided  that  certain
conditions set forth in the Exemption are satisfied.

         If the general conditions of Section II of the Exemption are satisfied,
the Exemption may provide an exemption from the restrictions imposed by Sections
406(a)  and  407(a) of ERISA (as well as the excise  taxes  imposed by  Sections
4975(a)  and (b) of the Code by reason of Section  4975(c)(1)(A)  through (D) of
the Code) in connection  with the direct or indirect sale,  exchange or transfer
of Class A  Certificates  by Plans in the  initial  issue of  Certificates,  the
holding of Class A Certificates  by Plans or the direct or indirect  acquisition
or  disposition  in the  secondary  market  of Class A  Certificates  by  Plans.
However, no exemption is provided from the restrictions of Section 406(a)(1)(E),
406(a)(2)  and  407 of  ERISA  for  the  acquisition  or  holding  of a  Class A
Certificate on behalf of an "Excluded  Plan"  (defined  below) by any person who
has  discretionary  authority or renders  investment  advice with respect to the
assets of such  Excluded  Plan.  For  purposes of the Class A  Certificates,  an
Excluded  Plan is a Plan  sponsored  by (1)  the  Underwriters,  (2) the  Master
Servicer and any Sub- Servicer,  (3) the Certificate  Insurer,  (4) the Trustee,
(5) the Company,  (6) any Mortgagor with respect to Mortgage Loans  constituting
more  than 5 percent  of the  aggregate  unamortized  principal  balance  of the
Mortgage  Loans as of the date of  initial  issuance  and (7) any  affiliate  or
successor of a person described in (1) to (6) above (the "Restricted Group").

         If  the  specific  conditions  of  paragraph  I.B of  Section  I of the
Exemption are also  satisfied,  the Exemption may provide an exemption  from the
restrictions  imposed by  Sections  406(b)(1)  and (b)(2) of ERISA and the taxes
imposed  by  Sections  4975(a)  and  (b)  of  the  Code  by  reason  of  Section
4975(c)(1)(E)  of the Code in connection  with (1) the direct or indirect  sale,
exchange or transfer of Class A Certificates in the initial  issuance of Class A
Certificates  between the Company,  the  Underwriters and a Plan when the person
who has discretionary authority or renders investment advice with respect to the
investment  of Plan  assets  in Class A  Certificates  is (a) a  mortgagor  with
respect to 5 percent or less of the fair market value of the  Mortgage  Loans or
(b) an affiliate  of such a person,  (2) the direct or indirect  acquisition  or
disposition in the secondary market of Class A Certificates by Plans and (3) the
holding of Class A Certificates by Plans.

         If  the  specific  conditions  of  paragraph  I.C of  Section  I of the
Exemption  are  satisfied,  the  Exemptions  may provide an  exemption  from the
restrictions  imposed by Sections  406(a),  406(b) and 407(a) of ERISA,  and the
taxes  imposed  by  Sections  4975(a)  and (b) of the Code by reason of  Section
4975(c)  of  the  Code  for  transactions  in  connection  with  the  servicing,
management and operation of the Trust.

         The Exemption may provide an exemption from the restrictions imposed by
Section  406(a) and 407(a) of ERISA,  and the taxes imposed by Sections  4975(a)
and (b) of the Code by reason of Sections  4975(c)(1)(A) through (D) of the Code
if such  restrictions  are deemed to otherwise  apply merely because a person is
deemed to be a "party in interest" or a "disqualified person" with respect to an
investing  Plan by virtue  of  providing  services  to the Plan (or by virtue of
having certain  specified  relationships to such a person) solely as a result of
such Plan's ownership of Class A Certificates.

         The Exemption set forth the following  seven general  conditions  which
must  be  satisfied  for a  transaction  to be  eligible  for  exemptive  relief
thereunder.

                  (1) The acquisition of the  certificates by a Plan is on terms
         (including  the  price  for the  certificates)  that  are at  least  as
         favorable to the Plan as they would be in an arm's  length  transaction
         with an unrelated party;

                  (2) The rights and  interests  evidenced  by the  certificates
         acquired by the Plan are not  subordinated  to the rights and interests
         evidenced by other certificates of the trust;






                                      S-71




<PAGE>
<PAGE>



                  (3)  The  certificates  acquired  by the Plan have  received a
         rating at the time of such acquisition that is one of the three highest
         generic rating  categories  from either  Standard & Poor's  Corporation
         ("S&P"),  Moody's Investors Service,  Inc.  ("Moody's"),  Duff & Phelps
         Rating Co. ("D&P") or Fitch Investors Service, Inc. ("Fitch");



                  (4)  The trustee is not an  affiliate  of any other  member of
         the Restricted Group (as defined above);



                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriters  in  connection  with  the  distribution  of  certificates
         represents not more than reasonable  compensation  for underwriting the
         certificates.  The sum of all payments  made and retained by the seller
         pursuant to the  assignment  of the loans to the trust fund  represents
         not more  than  the fair  market  value of such  loans.  The sum of all
         payments made to and retained by the servicer  represents not more than
         reasonable  compensation  for such person's  services under the pooling
         and servicing  agreement and reimbursement of such person's  reasonable
         expenses in connection therewith; and

                  (6) The Plan investing in the  certificates  is an "accredited
         investor"  as  defined  in  Rule  501(a)(1)  of  Regulation  D  of  the
         Commission under the Securities Act of 1933.

                  (7)  The trust fund must also meet the following requirements:

                           (i) the corpus of the trust fund must consist  solely
                  of  assets  of the  type  that  have  been  included  in other
                  investment pools;

                           (ii) certificates in such other investment pools must
                  have been  rated in one of the three  highest  generic  rating
                  categories of S&P, Moody's, Fitch or D&P for at least one year
                  prior to the Plan's acquisition of certificates; and

                           (iii) certificates evidencing interests in such other
                  investment  pools must have been purchased by investors  other
                  than  Plans  for  at  least  one  year  prior  to  any  Plan's
                  acquisition of certificates.

   
         It is a condition of issuance of the Class A Certificates  that they be
rated ___ or ___ by _____ and _____,  respectively. [Prior to the earlier of (i)
the date on which the Funding  Period expires and (ii) the date on which the DOL
amends the Exemption to permit the use of pre-funding accounts thereunder, Plans
will not be  permitted  to purchase  the Class A  Certificates.  On or after the
earlier to occur of such dates,  the Exemption may be available for the purchase
of  Class  A  Certificates  by Plans.] Before  purchasing a Class A Certificate,
based on the Exemption,  a fiduciary  of a Plan should  itself  confirm (1) that
such Certificate  constitutes a "certificate"  for purposes of the Exemption and
(2) that the  specific conditions set  forth in  Section I of the Exemption, the
general  conditions  set  forth in  Section  II of the  Exemption  and the other
requirements set forth in the Exemption would be satisfied.
    

         Any person  purchasing a Class A-6 Group II Certificate and the related
right to receive  Supplemental  Interest Amounts will have acquired for purposes
of ERISA and for federal income tax purposes, such Class A-6 Certificate without
the right to receive the Supplemental Interest Amounts,  together with the right
to receive the Supplemental  Interest  Amounts.  The Exemption does not apply to
the  acquisition,  holding  or resale of the right to receive  the  Supplemental
Interest  Amounts.  Accordingly,  the  acquisition  of the right to receive  the
Supplemental Interest Amounts by a Plan could result in a prohibited transaction
unless another administrative  exemption to ERISA's prohibited transaction rules
is applicable.  One or more alternative exemptions may be available with respect
to certain prohibited  Transaction rules of ERISA that might apply in connection
with the  initial  purchase,  holding  and  resale of the right to  receive  the
Supplemental  Interest  Amounts,  including,  but not limited to: (i) Prohibited
transaction  Class  Exemption  ("PTCE")  91-38,  regarding  investments  by bank
collective  investment funds; (ii) PTCE 90-1, regarding investments by insurance
company pooled separate





                                      S-72




<PAGE>
<PAGE>



accounts;  (iii) PTCE 84-14,  regarding  transactions  negotiated  by  qualified
professional  asset managers;  or (iv) PTCE 75-1, Part II,  regarding  principal
transactions by broker-dealers (the "Principal Transactions  Exemption").  It is
believed that the conditions of the Principal Transactions Exemption will be met
with respect to the acquisition of a right to receive the Supplemental  Interest
Amounts by a Plan, so long as such  Underwriter  is not a fiduciary with respect
to the Plan (and is not a party in interest  with  respect to the Plan by reason
of being a participating employer or affiliate thereof). Before purchasing Class
A-6 Group II Certificates based on an administrative  exemption (or exemptions),
a fiduciary of a Plan should determine  whether the conditions of such exemption
(or  exemptions)  would be met and whether  the scope of the relief  provided by
such exemption (or  exemptions)  would cover all acts that might be construed as
prohibited transactions.

         Prospective  Plan investors in the Class A Certificates  should consult
with their  legal  advisors  concerning  the  impact of ERISA and the Code,  the
applicability of the Exemption, and the potential consequences in their specific
circumstances,  prior to  making  an  investment  in the  Class A  Certificates.
Moreover,  each Plan  fiduciary  should  determine  whether  under  the  general
fiduciary  standards of investment prudence and diversification an investment in
the Class A Certificates  is appropriate  for the Plan,  taking into account the
overall  investment  policy  of the  Plan  and  the  composition  of the  Plan's
investment portfolio.

         In addition to the matters  described  above,  purchasers  of a Class A
Certificate that are insurance  companies should consult with their counsel with
respect to the United  States  Supreme  Court case  interpreting  the  fiduciary
responsibility  rules of ERISA, John Hancock Mutual Life Insurance Co. v. Harris
Trust and Savings Bank, 114 S.CT. 517 (1993). In John Hancock, the Supreme Court
ruled that assets held in an insurance  company's  general account may be deemed
to be "plan assets" for ERISA purposes under certain circumstances.  Prospective
purchasers  using  insurance  company  general  account assets should  determine
whether the  decision  affects  their  ability to make  purchases of the Class A
Certificates.

Non-ERISA Plans

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements.  Accordingly, assets of such plans
may be  invested  in the  Class  A  Certificates  without  regard  to the  ERISA
restrictions  described above, subject to applicable provisions of other federal
and state laws.


                                     RATINGS

         Ratings  which  are  assigned  to  securities   such  as  the  Class  A
Certificates  generally evaluate the ability of the issuer (i.e., the Trust) and
any guarantor (i.e.,  the Certificate  Insurer) to make timely payment when such
payments are due, as required by such  securities.  The amounts  which are "due"
with respect to the Class A Certificates  consist of principal and interest.  In
general, ratings address credit risk and not prepayment risk. The ratings issued
with respect to the Class A-6 Group II  Certificates do not cover the payment of
the Supplemental Interest Amounts.

         It is a condition of the original  issuance of the Class A Certificates
that  they  receive  ratings  of ___ or ___ by _____  and  _____,  respectively.
Explanations of the significance of such rating may be obtained from such rating
agency. The ratings will be the views only of such rating agencies.  There is no
assurance  that any such  ratings  will  continue for any period of time or that
such ratings will not be revised or  withdrawn.  Any such revision or withdrawal
of such  ratings may have an adverse  effect on the market  price of the Class A
Certificates.  A security  rating is not a  recommendation  to buy, sell or hold
securities.







                                      S-73




<PAGE>
<PAGE>



                         LEGAL INVESTMENT CONSIDERATIONS

         The  Class  A  Certificates  will  not  constitute   "mortgage  related
securities"  for purposes of the Secondary  Mortgage  Market  Enhancement Act of
1984 ("SMMEA").  Accordingly, many institutions may not be legally authorized to
invest in the Class A Certificates.


                                  UNDERWRITING

         Under  the  terms  and  subject  to  the  conditions  contained  in  an
Underwriting  Agreement dated  ________,  199_ (the  "Underwriting  Agreement"),
_____________________  and  ____________________  (together, the "Underwriters")
have  agreed to  purchase,  and the  Company  has  agreed  to sell,  the Class A
Certificates offered hereby.

         In the  Underwriting  Agreement,  each of the  Underwriters has agreed,
subject  to the terms  and  conditions  set  forth  therein,  to  purchase,  the
principal amount of the Class A Certificates set forth opposite its name below.

<TABLE>
<CAPTION>

                       Underwriter                                   Principal Amount of Class A Certificates
                       -----------                                   ----------------------------------------
<S>                                                                                <C>
____________________......................................                         $168,602,000
____________________......................................                           42,000,000
     Total................................................                         $210,602,000
</TABLE>



         The  Underwriters  have  advised the Company that they propose to offer
the Class A Certificates for sale from time to time in one or more  transactions
(which may include block transactions), in negotiated transactions or otherwise,
or a combination  of such methods of sale,  at market  prices  prevailing at the
time  of  sale  or at  negotiated  prices.  The  Underwriters  may  effect  such
transactions by selling the Class A Certificates to or through dealers, and such
dealers  may  receive  compensation  in  the  form  of  underwriting  discounts,
concessions or commissions  from the  Underwriters  and/or the purchasers of the
Class A  Certificates  for whom they may act as agents.  In connection  with the
sale  of the  Class A  Certificates,  the  Underwriters  may be  deemed  to have
received  compensation  from the Company in the form of underwriting  discounts,
and the Underwriters may also receive commissions from purchasers of the Class A
Certificates for whom it may act as agent. The Underwriters and any dealers that
participate   with  the   Underwriters  in  the  distribution  of  the  Class  A
Certificates may be deemed to be underwriters,  and any discounts or commissions
received  by them and any  profit on the resale of the Class A  Certificates  by
them may be deemed to be underwriting discounts or commissions.

         The  Underwriting  Agreement  provides  that  the  obligations  of  the
Underwriters  are  subject  to  certain   conditions   precedent  and  that  the
Underwriters will be obligated to purchase all the Class A Certificates  offered
hereby if any are purchased.

         The  Class  A  Certificates  are a new  issue  of  securities  with  no
established  trading market. The Underwriters have advised the Company that they
intend  to act as  market  makers  for the Class A  Certificates.  However,  the
Underwriters are not obligated to do so and may discontinue any market making at
any time without  notice.  No assurance  can be given as to the liquidity of the
trading market for the Class A Certificates.

         The Company has agreed to indemnify each  Underwriter  against  certain
liabilities,  including civil  liabilities  under the Securities Act of 1933, or
contribute  to  payments  which  either  Underwriter  may be required to make in
respect thereof.







                                      S-74




<PAGE>
<PAGE>



                                     EXPERTS

         The  financial  statements of  _____________________,  included in this
Prospectus Supplement in Appendix A, as of December 31, 199 and 199 and for each
of the  years in the  three  year  period  ended  December  31,  199 , have been
included  in  reliance  upon the  report  of  ____________________,  independent
certified public accountants, appearing in Appendix A, and upon the authority of
such firm as experts in accounting and auditing.

         The  report of  ____________________  refers to  changes,  in 1993,  in
accounting  methods  for  multiple-  year   retrospectively   rated  reinsurance
contracts,  and for the adoption of the  provisions of the Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  115,
"Accounting for Certain Investments in Debt and Equity Securities."


                              CERTAIN LEGAL MATTERS

         Certain   legal  matters  will  be  passed  upon  for  the  Company  by
____________________, counsel to the Company. Certain tax matters concerning the
issuance of the Certificates will be passed upon by
- --------------------.





                                      S-75




<PAGE>
<PAGE>



                                     ANNEX I


          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except in certain limited  circumstances,  the globally  offered Access
Financial   Mortgage  Loan  Trust  199_-_  Class  A  Certificates  (the  "Global
Securities") will be available only in book-entry form.  Investors in the Global
Securities  may  hold  such  Global  Securities  through  any of DTC,  CEDEL  or
Euroclear. The Global Securities will be tradeable as home market instruments in
both the European and U.S. domestic markets.
Initial settlement and all secondary trades will settle in same-day funds.

         Secondary market trading between  investors through CEDEL and Euroclear
will be conducted in the  ordinary way in  accordance  with the normal rules and
operating  procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary  market  trading  between   investors  through  DTC  will  be
conducted  according to DTC's rules and procedures  applicable to U.S. corporate
debt obligations.

         Secondary  cross-market  trading  between  CEDEL or  Euroclear  and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis  through  the  respective  Depositories  of CEDEL and  Euroclear  (in such
capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.

         Initial Settlement

         All Global  Securities  will be held in  book-entry  form by DTC in the
name of Cede as nominee of DTC.  Investors'  interests in the Global  Securities
will be represented  through  financial  institutions  acting on their behalf as
direct and indirect  Participants in DTC. As a result,  CEDEL and Euroclear will
hold positions on behalf of their participants through their Relevant Depository
which in turn will hold such positions in their accounts as DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow DTC settlement  practices.  Investor  securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors  electing to hold their Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

         Secondary Market Trading

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be  settled  using the  procedures  applicable  to prior home
equity loan asset-backed certificates issues in same-day funds.






                                       I-1




<PAGE>
<PAGE>



         Trading between CEDEL and/or Euroclear  Participants.  Secondary market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Company and CEDEL or Euroclear Participants.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL  Participant  or a Euroclear  Participant,  the purchaser
will send  instructions  to CEDEL or Euroclear  through a CEDEL  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  CEDEL or
Euroclear will instruct the Relevant Depository,  as the case may be, to receive
the Global Securities against payment.  Payment will include interest accrued on
the Global  Securities  from and including  the last coupon  payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant  Depository to the DTC  Participant's  account against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.

         CEDEL  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within CEDEL or Euroclear.  Under this
approach,  they may take on  credit  exposure  to CEDEL or  Euroclear  until the
Global Securities are credited to their account one day later.

         As an alternative,  if CEDEL or Euroclear has extended a line of credit
to  them,  CEDEL  Participants  or  Euroclear  Participants  can  elect  not  to
preposition  funds  and  allow  that  credit  line to be drawn  upon to  finance
settlement.  Under this procedure,  CEDEL Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the  overdraft  when the Global  Securities  were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one-day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  the  result  will  depend on each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC  Participants  can  employ  their  usual  procedures  for  crediting  Global
Securities  to the  respective  European  Depository  for the  benefit  of CEDEL
Participants or Euroclear  Participants.  The sale proceeds will be available to
the  DTC  seller  on the  settlement  date.  Thus,  to the  DTC  Participants  a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading  between CEDEL or Euroclear  Company and DTC Purchaser.  Due to
time  zone  differences  in  their  favor,   CEDEL  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depository,  to a DTC Participant.  The seller will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement.  In these cases CEDEL
or Euroclear will instruct the respective Depository, as appropriate,  to credit
the Global Securities to the DTC Participant's account against payment.  Payment
will include  interest  accrued on the Global  Securities from and including the
last coupon  payment to and  excluding the  settlement  date on the basis of the
actual  number of days in such  accrual  period and a year assumed to consist of
360 days.  For  transactions  settling  on the 31st of the month,  payment  will
include  interest accrued to and excluding the first day of the following month.
The  payment  will then be  reflected  in the  account of CEDEL  Participant  or
Euroclear Participant the





                                       I-2




<PAGE>
<PAGE>



following  day, and receipt of the cash proceeds in the CEDEL  Participant's  or
Euroclear  Participant's  account would be  back-valued to the value date (which
would be the preceding day, when settlement  occurred in New York). In the event
that the CEDEL  Participant or Euroclear  Participant have a line of credit with
its  respective  clearing  system  and  elect to be in debt in  anticipation  of
receipt of the sale proceeds in its account,  the back-valuation will extinguish
any overdraft  incurred over that one-day period. If settlement is not completed
on the intended value date (i.e., the trade fails), receipt of the cash proceeds
in the CEDEL Participant's or Euroclear  Participant's  account would instead be
valued as of the actual settlement date.

         Finally,  day traders  that use CEDEL or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to CEDEL  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action is taken.  At least  three  techniques
should be readily available to eliminate this potential problem:

         (a)  borrowing  through  CEDEL  or  Euroclear  for one day  (until  the
purchase side of the trade is reflected in their CEDEL or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their CEDEL or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the CEDEL  Participant  or Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial  owner of Global  Securities  holding  securities  through
CEDEL or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial  institution that holds customers' securities in the ordinary
course of its trade or  business  in the chain of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax  complies  with
applicable  certification  requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption  for  Non-U.S.  Persons  (Form W-8).  Beneficial  Certificate
Owners of Global  Securities  that are Non-U.S.  Persons (as defined  below) can
obtain a complete exemption from the withholding tax by filing a signed Form W-8
(Certificate of Foreign Status). If the information shown on Form W-8 changes, a
new Form W-8 must be filed within 30 days of such change.

         Exemption for Non-U.S.  Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively  connected
with its  conduct of a trade or  business  in the United  States,  can obtain an
exemption  from  the  withholding  tax  by  filing  Form  4224  (Exemption  from
Withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States).

         Exemption  or reduced  rate for  non-U.S.  Persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons  residing in a country that has a tax
treaty  with the  United  States  can obtain an  exemption  or reduced  tax rate
(depending  on the treaty  terms) by filing Form 1001  (Ownership,  Exemption or
Reduced  Rate  Certificate).  If the treaty  provides  only for a reduced  rate,
withholding  tax will be  imposed at that rate  unless  the filer  alternatively
files Form W-8. Form 1001 may be filed by Certificate Owners or their agent.






                                       I-3




<PAGE>
<PAGE>



         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S.  Federal  Income Tax  Reporting  Procedure.  The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer,  his agent,  files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

         On April 22, 1996 the IRS issued proposed  regulations  relating to (i)
withholding  income tax on U.S.- source  income paid to Non-U.S.  Persons;  (ii)
claiming Non-U.S. Person status to avoid backup withholding; and (iii) reporting
to the IRS of payments to  Non-U.S.  Persons.  The  proposed  regulations  would
substantially  revise some aspects of the current system for  withholding on and
reporting  amounts  paid to Non-U.S.  Persons.  The  regulations  unify  current
certification  procedures and forms and reliance  standards are clarified.  Most
forms are proposed to be combined into a single form:  Form W-8. The regulations
are  proposed  to be  effective  for  payments  made after  December  31,  1997.
Certificates  issued,  however,  on or before the date that is 60 days after the
proposed regulations are made final will continue to be valid until they expire.
All proposed  regulations  are subject to change before  adoption in their final
form.  No reliable  prediction  can be made as to when,  if ever,  the  proposed
regulations will be made final and if so, as to their final form.

   
         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States,  (ii) a corporation,  partnership or other entity  organized in or under
the laws of the United States or any political  subdivision  thereof or (iii) an
estate or trust that is subject to U.S.  federal  income tax  regardless  of the
source of its income.  The term "Non-U.S.  Person" means any person who is not a
U.S. Person.  This discussion does not deal with  all  aspects  of  U.S. Federal
income tax  withholding  that  may  be  relevant  to   foreign  holders  of  the
Global Securities.  Investors  are advised to consult their own tax advisors for
specific  tax  advice  concerning  their  holding  and  disposing of the  Global
Securities.
    





                                       I-4




<PAGE>
<PAGE>



                                                                      APPENDIX A



                          Audited Financial Statements


                            -------------------------

                     Years ended December 31, 1995 and 1994
                       with Report of Independent Auditors






                                       A-1




<PAGE>
<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS


<TABLE>
<S>                                                                                                           <C>
1933 Act          ................................................................................................3
Accrual Period    ...............................................................................................10
AFH               ...............................................................................................21
AFL               ...............................................................................................20
Appraised Values  ...........................................................................................26, 32
Balloon Loans     ................................................................................................7
Beneficial Certificate Owner.....................................................................................14
Book-Entry Certificates..........................................................................................52
Cede              ............................................................................................3, 14
CEDEL             ...............................................................................................14
CEDEL Participants...............................................................................................54
Certificate Account..............................................................................................48
Certificate Insurance Policy......................................................................................1
Certificate Insurer...............................................................................................1
Certificateholder ................................................................................................3
Certificates      .........................................................................................1, 5, 46
Citibank          ...............................................................................................14
Class             ...............................................................................................46
Class A Carry-Forward Amount.....................................................................................13
Class A Certificate Principal Balance............................................................................13
Class A Certificates.......................................................................................1, 5, 46
Class A Distribution Amount......................................................................................13
Class A Group I Certificate Principal Balance....................................................................13
Class A Group I Certificates...............................................................................1, 5, 46
Class A Group II Certificate Principal Balance...................................................................13
Class A Insured Distribution Amount..............................................................................13
Class A Interest Distribution Amount.............................................................................11
Class A Principal Distribution Amount............................................................................11
Class A-1 Group I Certificates...................................................................................46
Class A-1 Pass-Through Rate.......................................................................................9
Class A-2 Group I Certificates...................................................................................46
Class A-3 Group I Certificates...................................................................................46
Class A-4 Group I Certificates...................................................................................46
Class A-5 Group I Certificates...................................................................................46
Class A-6 Formula Pass-Through Rate...............................................................................9
Class A-6 Group II Certificates...............................................................................5, 46
Class A-6 Pass-Through Rate.......................................................................................9
Class B Certificates...........................................................................................2, 5
Class B Group I Certificates...................................................................................2, 5
Class B Group II Certificates..................................................................................2, 5
Class B Interest  ...............................................................................................50
Closing Date      ................................................................................................4
Code              ................................................................................................2
Combined Loan-to-Value Ratio.................................................................................25, 32
Commission        ................................................................................................3
Company           ............................................................................................4, 20
Company Optional Termination Date................................................................................15
Compensating Interest............................................................................................58
Cooperative       ...............................................................................................54
Coupon Rates      ................................................................................................7
Cut-Off Date      .........................................................................................4, 6, 21
</TABLE>



                                        i





<PAGE>
<PAGE>


<TABLE>
<S>                                                                                                             <C>
D&P               ...............................................................................................73
Definitive Certificate...........................................................................................52
Delinquency Advances.............................................................................................48
Description of the Certificates...................................................................................5
Disqualified persons.............................................................................................71
DTC               ............................................................................................3, 14
DTC Participants  ...............................................................................................54
ERISA             ...........................................................................................16, 71
ERISA Plan        ...............................................................................................71
Euroclear         ...............................................................................................14
Euroclear Operator...............................................................................................54
Euroclear Participants...........................................................................................54
European Depositaries............................................................................................52
European Depositories............................................................................................14
Event of Default  ...............................................................................................60
Excluded Plan     ...............................................................................................72
Exemption         ...........................................................................................16, 71
Financial Intermediary...........................................................................................52
Fitch             ...............................................................................................73
Global Securities ................................................................................................1
Group I           .............................................................................................2, 6
Group I Interest Remittance Amount...............................................................................47
Group I Monthly Remittance.......................................................................................47
Group I Principal Remittance Amount..............................................................................47
Group I Subordination Deficit....................................................................................51
Group I Total Available Funds....................................................................................52
Group II          .............................................................................................2, 6
Group II Interest Remittance Amount..............................................................................47
Group II Monthly Remittance......................................................................................47
Group II Principal Remittance Amount.............................................................................47
Group II Subordination Deficit...................................................................................51
Group II Total Available Funds...................................................................................52
Insurance Proceeds...............................................................................................11
Insured Payment   ...............................................................................................48
Interest Determination Date......................................................................................49
Interest Remittance Amount.......................................................................................47
LIBOR             ............................................................................................9, 49
Liquidated Mortgage Loan.........................................................................................60
Liquidation Proceeds.............................................................................................11
Master Servicer   ............................................................................................2, 56
Monthly Remittance...............................................................................................47
Moody's           ...............................................................................................73
Morgan            ...............................................................................................14
Mortgage Loan Group........................................................................................2, 6, 21
Mortgage Loans    ................................................................................................1
Mortgaged Properties.............................................................................................21
Mortgages         ................................................................................................6
Mortgagors        ...............................................................................................39
Net Liquidation Proceeds.........................................................................................11
Non-U.S. Person   ................................................................................................4
Notes             ...............................................................................................21
Original Group I Pool Principal Balance...........................................................................7
Original Group II Pool Principal Balance..........................................................................7
Original Pool Principal Balance...................................................................................7
</TABLE>




                                       ii





<PAGE>
<PAGE>



<TABLE>
<S>                                                                                                             <C>
Original Variable Rate Pool Principal Balance
         Original Variable Rate Pool Principal Balance............................................................4
Originators       ................................................................................................2
Owner             ................................................................................................3
Participants      ...............................................................................................52
Parties in interest..............................................................................................71
Payment Date      ........................................................................................2, 10, 46
Percentage Interest..............................................................................................47
Plans             ...........................................................................................16, 71
Pool              ................................................................................................1
Pooling and Servicing Agreement............................................................................2, 5, 46
Pre-Funded Amount ................................................................................................8
Pre-Funding Account............................................................................................1, 8
Preference Amounts...............................................................................................69
Preference Order  ...............................................................................................69
Prepayment Assumption............................................................................................42
Prepayments       ...........................................................................................11, 18
Principal and Interest Account...................................................................................47
Principal Remittance Amount......................................................................................47
Properties        ...............................................................................................21
Qualifying Rate   ...............................................................................................38
Record Date       ............................................................................................2, 10
Reference Banks   ...............................................................................................49
Released Mortgaged Property Proceeds.............................................................................12
Relevant Depositary..............................................................................................52
REMICs            ............................................................................................2, 70
Remittance Date   ...............................................................................................47
Remittance Period ...............................................................................................47
Reserve Interest Rate............................................................................................49
Residual Certificates.........................................................................................5, 46
Restricted Group  ...............................................................................................72
Reuters Screen LIBO Page.........................................................................................49
Rules             ...............................................................................................53
S&P               ...............................................................................................73
Servicing Advances...............................................................................................59
Servicing Fee     ...............................................................................................15
SMMEA             ...........................................................................................16, 75
Specified Subordinated Amount....................................................................................50
Subordinated Amount..............................................................................................50
Subordination Deficiency.........................................................................................51
Subordination Increase Amount....................................................................................51
Subordination Reduction Amount...................................................................................51
Subsequent Cut-Off Date...........................................................................................8
Subsequent Mortgage Loans..................................................................................2, 5, 22
Subsequent Transfer Date..........................................................................................8
Terms and Conditions.............................................................................................54
The Mortgage Loan Pool............................................................................................6
Total Available Funds............................................................................................52
Trust             .............................................................................................1, 4
Trust Estate      ...............................................................................................65
Trustee           .............................................................................................2, 4
U.S. Person       ................................................................................................4
Underwriters      ............................................................................................1, 75
Underwriting Agreement...........................................................................................75
</TABLE>




                                       iii





<PAGE>
<PAGE>



<TABLE>
<S>                                                                                                             <C>
Weighted average life............................................................................................40


</TABLE>




                                       iv





<PAGE>
<PAGE>



<TABLE>
<S>                                                                 <C>
- --------------------------------------------------------------          -----------------------------------------------------------


No dealer, salesperson or any other person has been
authorized  to  give any information or to make any                                              ________________
representation  not  contained  in  this Prospectus                                             Mortgage Loan Trust
Supplement  and  the  Prospectus, if given or made,                                                   199_-_
such information  or  representations  may  not  be
relied  upon  as  having  been  authorized  by  the
Company  or  by  the Underwriters.  This Prospectus                                                 $__________
Supplement  and the Prospectus do not constitute an
offer  to  sell,  or  a solicitation of an offer to
buy,   the   securities   offered   hereby  in  any                                          Mortgage Loan Pass-Through
jurisdiction  to  any person to whom it is unlawful                                                 Certificates,
to  make  such offer in such jurisdiction.  Neither
the  delivery  of  this  Prospectus  Supplement  or
Prospectus nor any sale made hereunder shall, under                                                 Series 199_-_
any  circumstances,  create   any  implication  that
information   herein  is  correct  as  of  any  time
subsequent to the date hereof or that there has been
no change in the affairs of the Company, the  Master
Servicer or the Certificate Insurer since such date.                                $__________ Class A-1 Group I Certificates,
                                                                                             Variable Pass-Through Rate
                        ------------------                                                    ----------------------

                                                                                    $__________ Class A-2 Group I Certificates,
                         TABLE OF CONTENTS                                                    ___% Pass-Through Rate
                       PROSPECTUS SUPPLEMENT                                                  ----------------------
                                                               Page
Available Information..................................    S-                       $__________ Class A-3 Group I Certificates,
Reports to the Holders.................................    S-                                 ___% Pass-Through Rate
Summary................................................    S-                                 ----------------------
Risk Factors...........................................    S-
Use of Proceeds........................................    S-                       $__________ Class A-4 Group I Certificates,
The Company............................................    S-                                 ___% Pass-Through Rate
The Master Servicer....................................    S-                                 ----------------------
The Mortgage Loan Pool.................................    S-
Maturity, Prepayment and Yield Considerations..........    S-                       $__________ Class A-5 Group I Certificates,
Description of the Certificates........................    S-                                 ___% Pass-Through Rate
The Trustee............................................    S-                                 ----------------------
The Certificate Insurance Policy and the
  Certificate Insurer..................................    S-                      $__________ Class A-6 Group II Certificates,
Certain Federal Income Tax Consequences................    S-                               Variable Pass-Through Rate
ERISA Considerations...................................    S-                                 ----------------------
Ratings................................................    S-
Legal Investment Considerations........................    S-
Underwriting...........................................    S-                             Access Financial Lending Corp.
Experts................................................    S-                                         Company
Certain Legal Matters..................................    S-                                 ----------------------
Annex I................................................    I-
Appendix A--Audited Financial Statements of
  Certificate Insurer..................................   A-1
Index of Principal Definitions.........................     i                                  PROSPECTUS SUPPLEMENT


                            PROSPECTUS
Incorporation of Certain Documents by Reference
Summary of Prospectus..................................                                       [Names of Underwriters]
Risk Factors...........................................
The Trusts.............................................
The Mortgage Pools.....................................
Mortgage Loan Program..................................
Description of the Securities..........................
Subordination..........................................                                          __________, 199_
Description of Credit Enhancement......................
Hazard Insurance; Claims Thereunder....................
The Company............................................
The Servicer...........................................
The Pooling and Servicing Agreement....................
The Trustee............................................
Yield Considerations...................................
Maturity and Prepayment Considerations.................
Certain Legal Aspects of Mortgage Loans
  and Related Matters..................................
Federal Income Tax Considerations......................
ERISA Considerations...................................
Legal Investment Matters...............................
Use of Proceeds........................................
Methods of Distribution................................
Legal Matters..........................................
Additional Information.................................
Index of Principal Definitions.........................
                        ------------------


Until 90 days after the date of this  Prospectus  Supplement,
all   dealers   effecting   transactions   in  the   Class  A
Certificates,   whether   or  not   participating   in   this
distribution,   may  be  required  to  deliver  a  Prospectus
Supplement  or a  Prospectus.  This  is in  addition  to  the
obligation of dealers to deliver a Prospectus  Supplement and
Prospectus  when acting as  underwriters  and with respect to
their unsold allotments or subscriptions.



- --------------------------------------------------------------          -----------------------------------------------------------

</TABLE>



<PAGE>




<PAGE>

                                                                    Exhibit 99.2


PROSPECTUS SUPPLEMENT
(To Prospectus dated             )
- --------------------------------------------------------------------------------

                           $___________ (Approximate)
         ____________________ Manufactured Housing Contract Trust 199 -
                          Manufactured Housing Contract
           Senior/Subordinate Pass-Through Certificates, Series 199 -

<TABLE>
<S>                   <C>               <C>                 <C>          <C>        
         $           (Approximate)      % Class A-1           $          (Approximate)      % Class -5
         $           (Approximate)      % Class A-2           $          (Approximate)      % Class A-6
         $           (Approximate)      % Class A-3           $          (Approximate)      % Class B-1
         $           (Approximate)      % Class A-4
</TABLE>

                    Access Financial Lending Corp., Servicer
                                     [LOGO]

- --------------------------------------------------------------------------------


   
The Manufactured Housing Contract Senior/Subordinate  Pass-Through Certificates,
Series (the  "Certificates")  will represent  interests in a pool (the "Contract
Pool")  of  actuarial  manufactured  housing  installment  sales  contracts  and
installment  loan   agreements   (the   "Initial   Contracts"),  held  by the --
Manufactured   Housing   Contract   Trust   (the  "Trust")   including   certain
rights to receive  payments  due on the  Contracts on and after the Cut-off Date
(as  defined  herein;  see  "Index  of Principal Definitions on page i  hereof),
amounts held from time to time in the Certificate  Account (as described  herein
under "Description  of  the  Certificates -- Payment  on Contracts;  Certificate
Account")  maintained  by the Trustee, [funds on deposit in a trust account (the
"Pre-Funding Account")  to be established with  the Trustee], any property which
initially secured a Contract and which is  acquired in the  process of realizing
thereon  and the obligation  of  Access  Financial Lending Corp.  under  certain
conditions  to  repurchase contracts sold by it with respect  to  which  certain
representations and warranties have been breached and not cured.  The Trust will
acquire   the Contracts  from  Access  Financial Receivables Corp. ("Receivables
Corp."  or the "Seller"), as  described  herein. Each Contract was originated or
purchased  from  certain dealers or brokers by Access  Financial  Lending  Corp.
("AFL")  in  the  ordinary course of its business. AFL will serve as servicer of
the  Contracts   (in  such  capacity and together with any  successor  servicer,
the "Servicer"). The term "approximate," with respect to the aggregate principal
amount of any  Certificates  or Contracts, means that the amount is subject to a
variance of plus or minus 5%.  Terms  used and not otherwise defined herein have
the  respective  meanings   ascribed to such terms in the  Prospectus dated  and
attached hereto (the "Prospectus").
    

The   Certificates   will  consist  of  five  classes  of  senior   certificates
(collectively,   the  "Senior   Certificates")   designated  as  the  Class  A-1
Certificates,  the Class A-2 Certificates, the Class A-3 Certificates, the Class
A-4  Certificates  and the Class A-5  Certificates,  four classes of subordinate
certificates   designated  as  the  Class  A-6   Certificates,   the  Class  B-1
Certificates,   the  Class  B-2   Certificates  and  the  Class  C  Certificates
(collectively,  the  "Subordinate  Certificates").  The Trust  will also issue a
residual  class of  Certificates  for each REMIC election made by the Trust (the
"Residual   Certificates").   Only  the  Senior  Certificates,   the  Class  A-6
Certificates  and the  Class B-1  Certificates  are being  offered  hereby  (the
"Offered  Certificates").  The Class A-1  Certificates,  Class A-2 Certificates,
Class A-3 Certificates,  the Class A-4 Certificates, the Class A-5 Certificates,
the  Class  A-6  Certificates,  the  Class  B-1  Certificates  and the Class B-2
Certificates will evidence in the aggregate  initial undivided  interests in the
Contract  Pool of  approximately    %,    %,    %,    %,    %,   %,   % and   %,
respectively, based on their Original Certificate Principal Balances (as defined
herein);  the Class C Certificate is a subordinate  "interest-only"  certificate
and does not have a  Certificate  Principal  Balance.  See  "Description  of the
Certificates" herein.

                                                   (Continued on following page)

- --------------------------------------------------------------------------------
Prospective  investors  should  consider the  information  set forth under "Risk
   Factors" on page of this Prospectus Supplement and page of the accompanying
                                   Prospectus.
- --------------------------------------------------------------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURI-
     TIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
       UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
      PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                Underwriting
                                 Price to       Discounts and       Proceeds to
                                Public(1)        Commissions        Seller(1)(2)
                                ---------       --------------      ------------
<S>                             <C>              <C>                <C>         
Class A-1 Certificates........                       %
Class A-2 Certificates........                       %
Class A-3 Certificates........                       %
Class A-4 Certificates........                       %
Class A-5 Certificates........                       %
Class A-6 Certificates........                       %
Class B-1 Certificates........                       %
Total.........................   $                   $                  $
                                                       =                  =
(1)  Plus accrued interest, if any, at the applicable rate from     .
(2)  Before deducting expenses, payable by the Seller estimated to be $.
- --------------------------------------------------------------------------------

</TABLE>


The Offered Certificates are offered by the Underwriters, when, as and if issued
by the Trust, delivered to and accepted by the Underwriters and subject to their
right to reject  orders in whole or in part. It is expected that delivery of the
Offered  Certificates  in  book-entry  form will be made through The  Depository
Trust Company,  Cedel Bank, societe anonyme and the Euroclear System on or about
          against payment in immediately available funds.









<PAGE>
<PAGE>



(Continued from previous page)

   
         [The  Pooling  and  Servicing  Agreement  dated  as  of            (the
"Agreement") by and among AFL,  Receivables Corp. and                      ,  as
Trustee,  provides that additional  contracts (the  "Subsequent  Contracts") are
intended  to be  purchased  by the Trust from the Seller from time to time on or
before            ,  199   from funds on deposit in the Pre-Funding  Account. On
the Closing  Date an  aggregate  cash amount not to exceed  $            will be
deposited  with the Trustee in the  Pre-Funding  Account;  amounts not to exceed
$            of such  amount  will  be  funded  from  the  sale  of the  Class A
Certificates, and may be used to acquire Subsequent Contracts.

         One or more elections will be made to treat certain assets of the Trust
as one or more real estate mortgage  investment  conduits ("REMICs") for federal
income  tax  purposes.  See "Federal Income Tax  Consequences" herein and in the
Prospectus.]
    

         Neither AFL nor Receivables Corp. nor any of their affiliates will have
any obligations with respect to the Certificates  except, in the case of AFL for
obligations  arising from certain  representations  and  warranties  of AFL with
respect to certain  characteristics of the Contracts. In the event of an uncured
breach of any such representation or warranty that materially  adversely affects
a Contract, AFL will be obligated under certain circumstances to repurchase such
Contract or substitute another contract therefor, as described herein and in the
Prospectus.

         The  interests  of  the  owners  of  the  Offered   Certificates   (the
"Certificate  Owners") will be represented by book-entries on the records of The
Depository Trust Company and participating  members thereof. See "Description of
the Certificates -- Registration of Offered Certificates" herein.

                                       and                                  (the
"Underwriters")  intend to make a secondary market in the Offered  Certificates,
but have no  obligation  to do so.  There can be no  assurance  that a secondary
market for the Offered Certificates will develop, or if it does develop, that it
will continue to exist or provide sufficient liquidity.

         The  Offered  Certificates  will not be  insured or  guaranteed  by any
governmental  agency  or  instrumentality,  the  Underwriters  or any  of  their
affiliates, or Receivables Corp., AFL or any of their affiliates.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICES OF THE
CERTIFICATES  OFFERED HEREBY AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL
IN THE OPEN MARKET. SUCH STABILIZING,  IF COMMENCED,  MAY BE DISCONTINUED AT ANY
TIME.

                           ---------------------------


         This Prospectus  Supplement does not contain complete information about
the offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both this Prospectus  Supplement
and the  Prospectus  in  full.  Sales  of the  Offered  Certificates  may not be
consummated  unless the purchaser has received both this  Prospectus  Supplement
and the  Prospectus.  Terms  used  and not  otherwise  defined  herein  have the
respective meanings ascribed to such terms in the Prospectus.

         To the  extent  that  any  statements  in  this  Prospectus  Supplement
conflict with  statements  contained in the  Prospectus,  the  statements in the
Prospectus Supplement shall control.





                                       S-2






<PAGE>
<PAGE>



                                     SUMMARY


         This  summary is qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in  this  Prospectus  Supplement  and  in the
accompanying Prospectus. Capitalized terms used and not otherwise defined herein
have the  respective  meanings  assigned them in the  Prospectus or elsewhere in
this  Prospectus  Supplement.  Reference  is made to the  "Index of  Significant
Definitions" herein and in the Prospectus for the location of the definitions of
certain capitalized terms.

   
<TABLE>
<S>                                                  <C>
Issuer................................. Manufactured Housing Contract Trust 199 
                                       
Offered Certificates................... Manufactured       Housing      Contract
                                          Senior/Subordinate        Pass-Through
                                          Certificates,        Series       (the
                                          "Certificates").      The      Offered
                                          Certificates  consist of five  classes
                                          of senior  certificates  designated as
                                          the Class A-1,  Class A-2,  Class A-3,
                                          Class A-4 and  Class A-5  Certificates
                                          (collectively,       the       "Senior
                                          Certificates")   and  two  classes  of
                                          Subordinate  Certificates,  designated
                                          as  the   Class   A-6  and  Class  B-1
                                          Certificates.   The  Trust  will  also
                                          issue  two   additional   classes   of
                                          Subordinate   Certificates   and   the
                                          Residual Certificates.

Servicer............................... Access   Financial   Lending   Corp.,  a
                                          Delaware    corporation   ("AFL"   or,
                                          together with any  successor  servicer
                                          under the Agreement referred to below,
                                          the  "Servicer")  and  a  wholly-owned
                                          subsidiary    of   Access    Financial
                                          Holdings    Corp.,    which    is    a
                                          wholly-owned   subsidiary  of  Cargill
                                          Financial Services Corporation.

Seller................................. The  Contracts  will be  acquired by the
                                          Trust    from     Access     Financial
                                          Receivables  Corp.  (the  "Seller") on
                                          the Closing  Date.  See "The  Contract
                                          Pool" herein.

Trustee................................

Risk   Factors......................... Certain   risk  factors are particularly
                                          relevant to a decision to invest    in
                                          the    Offered   Certificates     sold
                                          hereunder.    See    "Risk    Factors"
                                          herein and in the Prospectus.

Cut-off Date...........................
Closing Date...........................

Original Class A-1 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-2 Principal  Balance.. $ (Approximate, subject to a variance of
                                          plus or minus 5%.

Original Class A-3 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-4 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).


</TABLE>
    




                                       S-3






<PAGE>
<PAGE>


<TABLE>
<S>                                      <C>
Original Class A-5 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class A-6 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Original Class B-1 Principal Balance... $ (Approximate, subject to a variance of
                                          plus or minus 5%).

Class A-1 Remittance Rate..............    % per annum, calculated on the  basis
                                          of a 360-day year comprised  of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The  "Weighted  Average  Net  Contract
                                          Rate" with respect to each  Remittance
                                          Date  is  a  rate  equal  to  (i)  the
                                          weighted average of the Contract Rates
                                          applicable to the  Scheduled  Payments
                                          that   were   due   in   the   related
                                          Collection   Period   on   outstanding
                                          Contracts  less (ii) _____% per annum,
                                          representing the Monthly Servicing Fee
                                          (as  defined  herein),  if  AFL  is no
                                          longer the Servicer.

Class A-2 Remittance Rate..............    %  per annum, calculated on the basis
                                          of a 360-day year comprised  of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-3 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-4 Remittance  Rate..............   % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-5 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class A-6 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Class B-1 Remittance Rate..............    % per annum, calculated  on the basis
                                          of a 360-day year  comprised of twelve
                                          30-day   months,    payable   monthly,
                                          subject to a maximum rate equal to the
                                          Weighted Average Net Contract Rate.

Remittance Date........................ The ____ day of each  month  (or if such
                                          ____ day is not a  business  day,  the
                                          next    succeeding    business   day),
                                          commencing  in             . The first
                                          Remittance Date is                 .

Record Date............................ The  last  business  day  of  the  month
                                          preceding the related Remittance Date.


</TABLE>

                                       S-4






<PAGE>
<PAGE>


   
<TABLE>

<S>                                      <C>

Collection Period...................... With respect to any Remittance Date, the
                                          calendar  month  prior to the month of
                                          such    Remittance   Date   (each,   a
                                          "Collection Period").

Agreement.............................. The  Pooling  and  Servicing   Agreement
                                          dated    as    of    _________    (the
                                          "Agreement"),   by  and   among   AFL,
                                          Receivables          Corp.         and
                                          ___________________,  as trustee  (the
                                          "Trustee").

The Contract Pool...................... The  Contract  Pool  will  initially  be
                                          comprised  of  actuarial  manufactured
                                          housing  installment  sales  contracts
                                          and   installment    loan   agreements
                                          (collectively,       the      "Initial
                                          Contracts")  originated  or  purchased
                                          from certain dealers or brokers by AFL
                                          in the ordinary course of its business
                                          to be  conveyed  to the  Trust  on the
                                          Closing  Date [and funds on deposit in
                                          a trust  account   (the   "Pre-Funding
                                          Account") to be  established  with the
                                          Trustee.]

                                        [The Agreement provides that  additional
                                          actuarial     manufactured     housing
                                          installment    sales   contracts   and
                                          installment   loan   agreements   (the
                                          "Subsequent  Contracts")  (the Initial
                                          Contracts and the Subsequent Contracts
                                          together,    the    "Contracts")   are
                                          intended to be  purchased by the Trust
                                          from the  Seller  from time to time on
                                          or before , 199_ from funds on deposit
                                          in  the  Pre-Funding  Account.  On the
                                          Closing Date an aggregate  cash amount
                                          not to exceed $ will be deposited with
                                          the   Trustee   in   the   Pre-Funding
                                          Account;  amounts  not to  exceed $ of
                                          such  aggregate  amount will be funded
                                          from   the   sale   of  the   Class  A
                                          Certificates,   and  may  be  used  to
                                          acquire Subsequent Contracts.]

                                       [The Subsequent Contracts to be purchased
                                          by the Trust,  if  available,  will be
                                          originated on or prior to , 199_, sold
                                          by AFL to the  Seller and then sold by
                                          the Seller to the Trust. The Agreement
                                          will provide that the  Contracts  must
                                          in the  aggregate  conform  to certain
                                          specified   characteristics  following
                                          the   conveyance  of  any   Subsequent
                                          Contracts. See "The Contract Pool."]

                                        Each  Contract  will be secured by (i) a
                                          new or used  manufactured  home  (each
                                          manufactured  home securing a Contract
                                          being   referred   to   herein   as  a
                                          "Manufactured   Home")   (a   Contract
                                          secured  by  a  Manufactured  Home,  a
                                          "Manufactured  Home Contract") or (ii)
                                          a Manufactured  Home together with the
                                          real estate on which such Manufactured
                                          Home is located (a Contract secured by
                                          a  Manufactured  Home  and  such  real
                                          estate,  a "Land  Secured  Contract").
                                          The  Contracts  will not be insured by
                                          any     governmental     agency     or
                                          instrumentality.

                                        As of  the  Cut-off Date,  the  Contract
                                          Pool   consisted   of    approximately
                                          Initial  Contracts  having  a  Cut-off
                                          Date   Pool   Principal   Balance   of
                                          approximately $      .   The   Initial
                                          Contracts,  as of  their  origination,
                                          were



</TABLE>
    



                                       S-5






<PAGE>
<PAGE>

   
<TABLE>
<S>                                      <C>

                                          secured  by Manufactured Homes located
                                          in __ states and  have  been  selected
                                          by AFL from the manufactured   housing
                                          installment    sale    contracts   and
                                          installment  loan  portfolio of AFL on
                                          the basis of the criteria specified in
                                          the Agreement. Approximately  % of the
                                          Initial   Contracts   by   outstanding
                                          principal  balance  as of the  Cut-off
                                          Date  were  secured  by   Manufactured
                                          Homes located in       ,    % in     ,
                                            % in        ,   % in                
                                          and   % in            . No other state
                                          represented more than % of the Initial
                                          Contracts.    All   of   the   Initial
                                          Contracts  bear  interest  at a  fixed
                                          annual  percentage rate (the "Contract
                                          Rate")   which  is  specified  in  the
                                          Contract.    Monthly    payments    of
                                          principal  and interest on the Initial
                                          Contracts  will be due on various days
                                          (each, a "Due Date")  throughout  each
                                          month.  As of the  Cut-off  Date,  the
                                          Contract    Rates   on   the   Initial
                                          Contracts ranged from   % to   %, with
                                          a weighted  average Contract  Rate  of
                                          approximately %. Because the Servicing
                                          Fee is  subordinated  while AFL is the
                                          Servicer,  the  Weighted  Average  Net
                                          Contract  Rate as of the Cut-off  Date
                                          is also %. As of the Cut-off Date, the
                                          Initial   Contracts   had  a  weighted
                                          average  original  term to maturity of
                                          approximately  months  and a  weighted
                                          average  remaining term to maturity of
                                          approximately    months.   The   final
                                          scheduled  payment date on the Initial
                                          Contract  with the latest  maturity is
                                          in  .  The  Initial   Contracts   were
                                          originated  or purchased  from certain
                                          dealers or brokers  during , and . See
                                          "The  Contract  Pool" and  "Prepayment
                                          and Yield Considerations" herein for a
                                          detailed  description  of the  Initial
                                          Contracts.

                                        [Following the initial Cut-Off Date, the
                                          Trust will be  obligated  to  purchase
                                          from  time to time on or before , 199_
                                          subject to the  availability  thereof,
                                          Subsequent  Contracts  which  will  be
                                          originated  on or  before , 199_,  and
                                          acquired  by the  Seller  from AFL for
                                          subsequent  sale to the Trust pursuant
                                          to a Purchase Agreement (the "Purchase
                                          Agreement") between the Seller and the
                                          Trust. The aggregate principal amounts
                                          of Subsequent  Contracts  which may be
                                          acquired  by  the  Trust  is  $  .  In
                                          connection   with  each   purchase  of
                                          Subsequent  Contracts,  the Trust will
                                          be  required  to pay to the  Seller  a
                                          cash  purchase  price  of  100% of the
                                          principal   amount  thereof  from  the
                                          Pre-Funding    Account.    Under   the
                                          Agreement,  AFL will be  obligated  to
                                          sell   Subsequent   Contracts  to  the
                                          Seller for sale to the Trust,  and the
                                          Trust  will be  obligated,  subject to
                                          the satisfaction of certain conditions
                                          described  herein,  to  purchase  such
                                          Subsequent    Contracts.    AFL   will
                                          designate  as a cut-off  date  (each a
                                          "Subsequent  Cut-Off  Date") the first
                                          day of the  month in which  Subsequent
                                          Contracts  will  be  conveyed  by  the
                                          Seller   to   the   Trust    (each   a
                                          "Subsequent  Transfer Date") occurring
                                          during the Funding  Period (as defined
                                          herein). The Trust may




</TABLE>
    

                                       S-6






<PAGE>
<PAGE>

   
<TABLE>

<S>                                      <C>
 
                                          purchase the Subsequent Contracts only
                                          from the Seller and not from any other
                                          person.]

Pre Funding Account.................... On the Closing  Date an  aggregate  cash
                                          amount  (the  "Pre-  Funded  Amount"),
                                          which  shall  not  exceed  $ , will be
                                          deposited   with  the  Trustee  in  an
                                          account in the name of the  Trustee on
                                          behalf of the Trust (the "Pre- Funding
                                          Account");  amounts not to exceed $ of
                                          such  aggregate  amount will be funded
                                          from   the   sale   of  the   Class  A
                                          Certificates,   and  may  be  used  to
                                          acquire Subsequent  Contracts.  During
                                          the period (the "Funding Period") from
                                          the Closing Date until the earliest of
                                          the date on which  (i) the  amount  on
                                          deposit in the Pre-Funding  Account is
                                          less than  $100,000,  (ii) an Event of
                                          Default occurs under the Agreement, or
                                          (iii)  the  ,  199_   Remittance  Date
                                          occurs, the Pre- Funded Amount will be
                                          maintained   in   the   Pre-   Funding
                                          Account.  The Pre-Funding Account will
                                          be reduced  during the Funding  Period
                                          by the amount thereof used to purchase
                                          Subsequent   Contracts  in  accordance
                                          with the  Agreement.  AFL expects that
                                          the Pre-Funded  Amount will be reduced
                                          to less  than  $100,000  by the , 199_
                                          Remittance Date. Any Pre-Funded Amount
                                          remaining  at the  end of the  Funding
                                          Period will be used to prepay pro rata
                                          the Class A Certificates on the , 199_
                                          Remittance Date.

Description of Certificates............ The  Certificates   evidence   undivided
                                          interests  in the  Contract  Pool  and
                                          certain  other  property held in trust
                                          for     the     benefit     of     the
                                          Certificateholders.   The  Class  A-1,
                                          Class A-2,  Class  A-3,  Class A-4 and
                                          Class  A-5   Certificates  are  Senior
                                          Certificates  and the Class A-6, Class
                                          B-1,    Class    B-2   and   Class   C
                                          Certificates      are      Subordinate
                                          Certificates, all as described herein.
                                          The Class A-1,  Class A-2,  Class A-3,
                                          Class A-4,  Class  A-5,  Class A-6 and
                                          Class B-1 Certificates are the Offered
                                          Certificates. The Offered Certificates
                                          will be  offered  in  book-entry  form
                                          only in denominations  of $1,000.  The
                                          undivided   percentage  interest  (the
                                          "Percentage  Interest")  evidenced  by
                                          any  particular  Class A-1, Class A-2,
                                          Class A-3, Class A-4, Class A-5, Class
                                          A-6  or  Class  B-1   Certificate  for
                                          purposes of calculating  distributions
                                          to the holder of such Certificate will
                                          be equal to the percentage obtained by
                                          dividing the original  denomination of
                                          such Certificate by the Original Class
                                          A-1  Principal  Balance,  the Original
                                          Class  A-2  Principal   Balance,   the
                                          Original Class A-3 Principal  Balance,
                                          the  Original   Class  A-4   Principal
                                          Balance,   the   Original   Class  A-5
                                          Principal Balance,  the Original Class
                                          A-6 Principal  Balance or the Original
                                          Class  B-1   Principal   Balance,   as
                                          appropriate.

                                        In addition to the Offered Certificates,
                                          the Trust  will  issue two  additional
                                          classes of  Subordinate  Certificates,
                                          the   Class   B-2  and  the   Class  C
                                          Certificates,  which are  subordinated
                                          to the Senior Certificates,  the Class
                                          A-6 and the Class B-1

</TABLE>
    




                                      S-7






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          Certificates to the  extent  described
                                          herein.  The Class B-2 and the Class C
                                          Certificates  are  not  being  offered
                                          hereby.  The  Class  B-2  Certificates
                                          will have an original balance of $    
                                          and a  Remittance   Rate  which,   for
                                          purposes     of    this     Prospectus
                                          Supplement,  has been  assumed on each
                                          Remittance  Date to equal % per annum,
                                          subject to a maximum rate equal to the
                                          Weighted  Average Net  Contract  Rate.
                                          The Trust will also issue one residual
                                          class of Certificates  with respect to
                                          each REMIC  election made by the Trust
                                          (the  "Residual  Certificates")  which
                                          are  not  being  offered  hereby.  The
                                          Class C Certificates  and the Residual
                                          Certificates    will    initially   be
                                          retained by the Seller or an affiliate
                                          thereof.

                                        The  Class  B-2,  Class  C and  Residual
                                          Certificates  are not offered  hereby,
                                          and any information  contained  herein
                                          with respect to the Class B-2, Class C
                                          and Residual  Certificates is provided
                                          only to permit a better  understanding
                                          of  the  cash   flow   mechanics   and
                                          subordination provisions of the Trust,
                                          insofar   as   such    mechanics   and
                                          provisions are relevant to the Offered
                                          Certificates. The Senior Certificates,
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class  B-2,  the Class C  Certificates
                                          and  the  Residual   Certificates  are
                                          collectively   referred   to  as   the
                                          "Certificates."

Distributions.......................... On each Remittance  Date,  distributions
                                          on the  Certificates  will  be made in
                                          the following  order of priority:  (i)
                                          to   the   holders   of   the   Senior
                                          Certificates,  (ii) to the  holders of
                                          the Class A-6  Certificates,  (iii) to
                                          the   holders   of   the   Class   B-1
                                          Certificates,  (iv) to the  holders of
                                          the Class B-2  Certificates and (v) to
                                          the    holders    of   the   Class   C
                                          Certificates,  in the manner described
                                          below.

                                        Distributions  of interest and principal
                                          to the  holders  of a Class of  Senior
                                          Certificates will be made in an amount
                                          equal   to  the   sum  of  (i)   their
                                          respective Percentage Interests of the
                                          amount  of  interest   calculated   as
                                          described   below  under  "A.   Senior
                                          Interest"  and (ii)  their  respective
                                          Percentage  Interests  of an amount of
                                          principal   calculated   as  described
                                          below under "B. Senior Principal."

                                        Distributions  of interest and principal
                                          to the  Class  A-6  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    A-6
                                          Distribution    Amount   (as   defined
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-1  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          multiplied    by   the    Class    B-1
                                          Distribution   Amount  (as   described
                                          below).

                                        Distributions  of interest and principal
                                          to the  Class  B-2  Certificateholders
                                          will  be made in an  amount  equal  to
                                          their respective  Percentage Interests
                                          of the Class B-2  Distribution  Amount
                                          (as described below).



</TABLE>


                                       S-8






<PAGE>
<PAGE>

   
<TABLE>


<S>                                      <C>

                                        The    rights    of   the    Subordinate
                                          Certificateholders  and  the  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights       of       the       Senior
                                          Certificateholders   to   the   extent
                                          described  herein.  The  rights of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificateholders to receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     A-6
                                          Certificateholders,  and the rights of
                                          the Class  B-2,  Class C and  Residual
                                          Certificateholders      to     receive
                                          distributions  are subordinated to the
                                          rights     of    the     Class     B-1
                                          Certificateholders   to   the   extent
                                          described   herein.    The   Class   C
                                          Certificates   represent  a  class  of
                                          subordinated,          "interest-only"
                                          certificates,   the  distributions  on
                                          which are  subordinated  to the rights
                                          of the  Class  B-2  Certificateholders
                                          and, if AFL is no longer the Servicer,
                                          to  the   payment   of   the   Monthly
                                          Servicing  Fee.  The  holders  of  the
                                          Residual Certificates will be entitled
                                          to receive only miscellaneous  amounts
                                          (consisting  of  any  excess  of   the
                                          initial   Pool   Scheduled   Principal
                                          Balance over  the  aggregate   initial
                                          Certifiate  Principal  Balance  of the
                                          Non-IO   Certificates,  together  with
                                          foreclosure   gains   (e.g.,   if    a
                                          foreclosure results in higher proceeds
                                          than the  loan amount, and the obligor
                                          cannot be  located  for the purpose of
                                          receiving such amount)  not   required
                                          to be  distributed on  account  of the
                                          other    classes    of    Certificates
                                          (the "Residual Distribution Amount").

                                        Distributions   will  be  made  on  each
                                          Remittance   Date   commencing  in  to
                                          holders  of  record  on  the   related
                                          Record  Date,  except  that the  final
                                          distribution in respect of the Offered
                                          Certificates  will  only be made  upon
                                          presentation   and  surrender  of  the
                                          Offered  Certificates at the office or
                                          agency  appointed  by the  Trustee for
                                          that purpose in New York, New York.

                                        The "Class A-6 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   A-6   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "C.
                                          Class A-6 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "D.   Class   A-6
                                          Principal"   below.   The  "Class  A-6
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   A-6   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  A-6  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to Senior  Certificateholders) on
                                          such  Remittance  Date (the "Class A-6
                                          Remaining Amount Available").

                                        The "Class B-1 Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-1   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described   under  "E.
                                          Class B-1 Interest"  below and (ii) an
                                          amount  of  principal   calculated  as
                                          described    under   "F.   Class   B-1
                                          Principal"   below.   The  "Class  B-1
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-1   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class B-1


</TABLE>
    



                                       S-9






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                          Certificateholders    (after    giving
                                          effect to the  distributions  made  to
                                          Senior       and       Class       A-6
                                          Certificateholders) on such Remittance
                                          Date (the "Class B-1 Remaining  Amount
                                          Available").

                                        The "Class B-2  Distribution  Amount" for
                                          any Remittance  Date is intended to be
                                          equal  to  the  "Class   B-2   Formula
                                          Distribution Amount," which equals the
                                          sum  of (i)  the  amount  of  interest
                                          calculated  as  described  below under
                                          "G. Class B-2  Interest," and (ii) the
                                          amount  of  principal   calculated  as
                                          described  below  under "H.  Class B-2
                                          Principal."     The     "Class     B-2
                                          Distribution     Amount"    for    any
                                          Remittance  Date will equal the lesser
                                          of   (i)   the   Class   B-2   Formula
                                          Distribution     Amount    for    such
                                          Remittance  Date  or (ii)  the  Amount
                                          Available in the  Certificate  Account
                                          available  for   distribution  to  the
                                          Class  B-2  Certificateholders  (after
                                          giving  effect  to  the  distributions
                                          made to  Senior,  Class  A-6 and Class
                                          B-1    Certificateholders)   on   such
                                          Remittance   Date  (the   "Class   B-2
                                          Remaining Amount Available").

                                        See  "Description  of the  Certificates"
                                          for  a  detailed  description  of  the
                                          amounts on deposit in the  Certificate
                                          Account  that  will   constitute   the
                                          Amount  Available  on each  Remittance
                                          Date  (the  "Amount  Available").  The
                                          Amount  Available will include amounts
                                          otherwise  payable  to the  holders of
                                          the  Class  A-6,  the Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  A-6
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the  Class  B-1,  the
                                          Class    B-2   and    the    Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.   The   Class  B-1
                                          Remaining    Amount   Available   will
                                          include amounts  otherwise  payable to
                                          the  holders  of the Class B-2 and the
                                          Class  C  Certificates,  to AFL as the
                                          Monthly   Servicing  Fee  and  to  the
                                          Residual Certificateholders. The Class
                                          B-2 Remaining  Amount  Available  will
                                          include amounts  otherwise  payable to
                                          the    holders    of   the   Class   C
                                          Certificates,  to AFL  as the  Monthly
                                          Servicing  Fee  and  to  the  Residual
                                          Certificateholders.

                                        The "Certificate Principal Balance" of a
                                          Class  of   Certificates   as  of  any
                                          Remittance   Date   is  the   original
                                          principal  balance  of such  Class  of
                                          Certificates    less    all    amounts
                                          previously  distributed  to such Class
                                          on  account of  principal.  The Senior
                                          Principal Balance as of any Remittance
                                          Date  is  the  sum of  the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal Balance as of such date.

A. Senior Interest..................... Interest  on the  outstanding  Principal
                                          Balance   of  each   Class  of  Senior
                                          Certificates  will accrue with respect
                                          to each Remittance Date for the period
                                          commencing


</TABLE>

                                      S-10






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                          on the first day of the calendar month
                                          and  ending  on the  last  day of such
                                          calendar    month    preceding    such
                                          Remittance Date (each such period,  an
                                          "Accrual   Period"),    commencing   .
                                          Interest will be paid  concurrently on
                                          each Class of Senior  Certificates  on
                                          each Remittance Date, to the extent of
                                          the Amount  Available for such date in
                                          the   Certificate   Account,   at  the
                                          related  Remittance  Rate on the Class
                                          A-1 Principal  Balance,  the Class A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal    Balance,    respectively,
                                          before    giving    effect    to   any
                                          distributions on such Remittance Date.
                                          In the  event  that,  on a  particular
                                          Remittance  Date, the Amount Available
                                          in  the  Certificate  Account  is  not
                                          sufficient to make a full distribution
                                          of  interest  to the  holders  of each
                                          Class  of  Senior  Certificates,   the
                                          Amount  Available  will be distributed
                                          among  the   outstanding   Classes  of
                                          Senior  Certificates pro rata based on
                                          the  aggregate  amount of interest due
                                          on each such Class,  and the amount of
                                          the shortfall will be carried  forward
                                          and added to the amount  such  holders
                                          will be  entitled  to  receive  on the
                                          next Remittance  Date. Any such amount
                                          so carried  forward will bear interest
                                          at the related Remittance Rate, to the
                                          extent   legally   permissible.    See
                                          "Description of the Certificates."

B. Senior Principal.................... Holders   of   a   Class    of    Senior
                                          Certificates   will  be   entitled  to
                                          receive  on  each  Remittance  Date as
                                          payments of principal, in the order of
                                          priority  set  forth  below and to the
                                          extent of the Amount  Available in the
                                          Certificate Account on such date after
                                          payment of  interest on all Classes of
                                          Senior  Certificates,  the  sum of (x)
                                          the Senior  Percentage  of the Formula
                                          Principal Distribution Amount for such
                                          Remittance  Date,  and (y) any portion
                                          of the amount  described in clause (x)
                                          preceding which was due to the holders
                                          of the  Senior  Certificates  on prior
                                          Remittance  Dates,  but which  remains
                                          unpaid on such  Remittance  Date.  The
                                          Agreement    defines   the    "Formula
                                          Principal  Distribution  Amount"  with
                                          respect  to a  Remittance  Date as the
                                          sum of (i) all  scheduled  payments of
                                          principal  due  on  each   outstanding
                                          Contract during the related Collection
                                          Period,  (ii) the Scheduled  Principal
                                          Balance of each Contract which, during
                                          the  related  Collection  Period,  was
                                          purchased   by  AFL  pursuant  to  the
                                          Agreement   on   account   of  certain
                                          breaches  of its  representations  and
                                          warranties,    (iii)    all    Partial
                                          Principal  Prepayments applied and all
                                          Principal Prepayments in full received
                                          during the related  Collection Period,
                                          (iv) the Scheduled  Principal  Balance
                                          of  each   Contract   that   became  a
                                          Liquidated    Contract   during   such
                                          related  Collection Period and (v) the
                                          Accelerated Principal Payment, if any,
                                          for  such  Remittance  Date.  When the
                                          Certificate  Principal  Balance  of  a
                                          Class  of   Senior   Certificates   is
                                          reduced    to   zero,    no    further
                                          distributions  of  principal  will  be
                                          made to the holders of such Class.

</TABLE>



                                      S-11






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                        The   "Senior    Percentage"   for   any
                                          Remittance  Date  prior to the Class B
                                          Cross-over  Date (as  defined  below),
                                          and  for  any  Remittance  Date  on or
                                          after the Class B  Cross-over  Date on
                                          which    any    Class   B    Principal
                                          Distribution Test (as described below)
                                          has not  been  satisfied,  will  equal
                                          100%.  On each  Remittance  Date on or
                                          after the Class B Cross-over  Date, if
                                          each  Class B  Principal  Distribution
                                          Test  has  been   satisfied   on  such
                                          Remittance     Date,    the    "Senior
                                          Percentage"  will  equal  a  fraction,
                                          expressed   as   a   percentage,   the
                                          numerator  of  which is the sum of the
                                          Senior Principal Balance and the Class
                                          A-6   Principal   Balance   for   such
                                          Remittance  Date (before giving effect
                                          to   any    distributions    on   such
                                          Remittance  Date) and the  denominator
                                          of  which   is  the   Pool   Scheduled
                                          Principal  Balance  at the  end of the
                                          second preceding Collection Period.

                                        The "Scheduled  Principal  Balance" of a
                                          Contract for any Collection  Period is
                                          its principal  balance as specified in
                                          its   amortization   schedule,   after
                                          giving effect to any previous  partial
                                          principal  prepayments,  any principal
                                          prepayment   in   full   and   to  the
                                          principal  portion  of  the  scheduled
                                          payment due on its  scheduled  payment
                                          date   (the   "Due   Date")   in  that
                                          Collection  Period, but without giving
                                          effect  to  any   adjustments  due  to
                                          bankruptcy or similar  proceedings and
                                          after  giving  effect  to any  partial
                                          principal   prepayments   applied  and
                                          principal prepayments in full received
                                          during the related  Collection Period.
                                          The "Pool Scheduled Principal Balance"
                                          with respect to any Collection  Period
                                          is  the  aggregate  of  the  Scheduled
                                          Principal  Balances  of all  Contracts
                                          (other than  Liquidated  Contracts and
                                          Contracts  repurchased  by AFL  during
                                          such Collection Period) outstanding at
                                          the end of such Collection  Period.  A
                                          "Liquidated  Contract"  is a defaulted
                                          Contract as to which all amounts  that
                                          the   Servicer   expects   to  recover
                                          through the date of disposition of the
                                          Manufactured Home have been received.

                                        The principal distribution to be made to
                                          the holders of the Senior Certificates
                                          on  any   Remittance   Date   will  be
                                          distributed,  to  the  extent  of  the
                                          Amount   Available  after  payment  of
                                          interest  on  all  Classes  of  Senior
                                          Certificates,  first, to the Class A-1
                                          Certificateholders until the Class A-1
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-2
                                          Certificateholders until the Class A-2
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-3
                                          Certificateholders until the Class A-3
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-4
                                          Certificateholders until the Class A-4
                                          Principal  Balance has been reduced to
                                          zero,    then   to   the   Class   A-5
                                          Certificateholders until the Class A-5
                                          Principal  Balance has been reduced to
                                          zero.

                                        If, on any Remittance  Date prior to the
                                          Class  A-5  Principal   Balance  being
                                          reduced to zero, the Pool


</TABLE>

                                      S-12






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          Scheduled  Principal  Balance  at  the
                                          close  of  business on the last day of
                                          the related Collection Period would be
                                          less  than  the sum of the  Class  A-1
                                          Principal   Balance,   the  Class  A-2
                                          Principal   Balance,   the  Class  A-3
                                          Principal   Balance,   the  Class  A-4
                                          Principal  Balance  and the  Class A-5
                                          Principal  Balance on such  Remittance
                                          Date    after    giving    effect   to
                                          distributions  of principal to be made
                                          on  such   date,   then   the   Amount
                                          Available remaining after distribution
                                          of interest on the Senior Certificates
                                          will be  distributed to the Classes of
                                          Senior  Certificates  on  a  pro  rata
                                          basis as a distribution  of principal,
                                          and the amount of the  shortfall  will
                                          be   allocated   pro  rata  among  the
                                          outstanding    Classes    of    Senior
                                          Certificates,    based    upon   their
                                          respective   outstanding   Certificate
                                          Principal Balances.

C. Class A-6 Interest.................. Interest  on the  outstanding  Class A-6
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                     . On each  Remittance Date,
                                          to  the  extent  of  the   Class   A-6
                                          Remaining Amount Available, if any, on
                                          such  Remittance Date after payment of
                                          the   Senior   Distribution    Amount,
                                          interest will be paid to the Class A-6
                                          Certificateholders  at the  Class  A-6
                                          Remittance   Rate  on  the  Class  A-6
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  A-6
                                          Principal  Balance"  is  the  Original
                                          Class A-6  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   A-6    Certificateholders   on
                                          account  of  principal.  In the  event
                                          that, on a particular Remittance Date,
                                          the   Class   A-6   Remaining   Amount
                                          Available,  plus other funds,  if any,
                                          in the Certificate  Account  available
                                          therefor, are not sufficient to make a
                                          full  distribution  of interest to the
                                          Class  A-6   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   A-6   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date. Any amount so carried
                                          forward  will  bear  interest  at  the
                                          Class  A-6  Remittance  Rate,  to  the
                                          extent   legally   permissible.    See
                                          "Description  of the  Certificates  --
                                          Class A-6 Interest."

D. Class A-6 Principal................. Payments of  principal  on the Class A-6
                                          Certificates  will not commence  until
                                          the Senior Principal  Balance has been
                                          reduced  to zero.  On each  Remittance
                                          Date on or after the date on which the
                                          Senior  Principal   Balance  has  been
                                          reduced to zero,  holders of Class A-6
                                          Certificates   will  be   entitled  to
                                          receive the Senior  Percentage  of the
                                          Formula Principal Distribution Amount,
                                          until the Class A-6 Principal  Balance
                                          has been reduced to zero.

E. Class B-1 Interest.................. Interest  on the  outstanding  Class B-1
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                   .

</TABLE>


                                      S-13






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                        On each  Remittance  Date,  to the extent
                                          of  the  Class  B-1  Remaining  Amount
                                          Available,  if any, on such Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount and the Class A-6
                                          Distribution Amount,  interest will be
                                          paid     to     the      Class     B-1
                                          Certificateholders  at the  Class  B-1
                                          Remittance   Rate  on  the  Class  B-1
                                          Principal   Balance   (before   giving
                                          effect  to any  distributions  on such
                                          Remittance   Date).   The  "Class  B-1
                                          Principal  Balance"  is  the  Original
                                          Class B-1  Principal  Balance less all
                                          amounts previously  distributed to the
                                          Class   B-1    Certificateholders   on
                                          account of principal.

                                        In the  event  that,   on  a   particular
                                          Remittance   Date,   the   Class   B-1
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-1
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-1
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-1
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-1 Interest."

F. Class B-1 Principal................. Payments of  principal  on the Class B-1
                                          Certificates  will not commence  until
                                          the Class B Cross-over  Date, and will
                                          be made on that  Remittance  Date  and
                                          each  Remittance  Date thereafter only
                                          if each Class B Principal Distribution
                                          Test is satisfied  on such  Remittance
                                          Date  (unless  the  Senior   Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have been  reduced to zero in
                                          which   event  none  of  the  Class  B
                                          Distribution Tests need be satisfied).

                                        The "Class B  Cross-over  Date"  will be
                                          the later of (A) the  Remittance  Date
                                          in , or (B) the first  Remittance Date
                                          on  which  the sum of (i)  the  Senior
                                          Principal  Balance on such  Remittance
                                          Date  (before  taking into account any
                                          distributions   to  be  made  on  such
                                          Remittance  Date)  and (ii) the  Class
                                          A-6   Principal    Balance   on   such
                                          Remittance  Date  (before  taking into
                                          account any  distributions  to be made
                                          on such  Remittance  Date)  (such  sum
                                          expressed as a percentage  of the Pool
                                          Scheduled Principal Balance at the end
                                          of  the  second  preceding  Collection
                                          Period)  is less  than %. The  Class B
                                          Principal  Distribution  Tests on each
                                          Remittance  Date  relate to losses and
                                          delinquencies  on the  Contracts,  and
                                          are described  under  "Description  of
                                          the    Certificates   --   Class   B-1
                                          Principal."

                                        On each  Remittance  Date on or after the
                                          Class B Cross-over Date, if each Class
                                          B  Principal   Distribution   Test  is
                                          satisfied  on  such   Remittance  Date
                                          (unless the Senior  Principal  Balance
                                          and the  Class A-6  Principal  Balance
                                          have  been  reduced  to zero in  which
                                          event none of the Class B Distribution
                                          Tests


</TABLE>

                                      S-14






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          need  be   satisfied),    Class    B-1
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-1    Certificateholders   on   prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-1  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date after  payment of
                                          all interest  payable on the Class B-1
                                          Certificates.

                                        The   Class   B   Percentage   for   any
                                          Remittance  Date on or after the Class
                                          B Cross-over  Date on which each Class
                                          B Principal Distribution Test has been
                                          satisfied  will be equal to 100% minus
                                          the  Senior  Percentage.  The  Class B
                                          Percentage for each  Remittance  Date,
                                          if any,  after  the  Senior  Principal
                                          Balance  and the Class  A-6  Principal
                                          Balance  have  both  been  reduced  to
                                          zero, will be equal to 100%.

G. Class B-2 Interest.................. Interest  on the  outstanding  Class B-2
                                          Principal  Balance  will  accrue  with
                                          respect to each Remittance Date during
                                          the related Accrual Period, commencing
                                                     .

                                        On each Remittance  Date,  to the extent
                                          of  the  Class  B-2  Remaining  Amount
                                          Available,  if any,  for a  Remittance
                                          Date  after   payment  of  the  Senior
                                          Distribution  Amount,  the  Class  A-6
                                          Distribution  Amount and the Class B-1
                                          Distribution  Amount  for  such  date,
                                          interest will be paid to the Class B-2
                                          Certificateholders  on such Remittance
                                          Date at the Class B-2 Remittance  Rate
                                          on the  Class  B-2  Principal  Balance
                                          (before    giving    effect   to   any
                                          distributions   on   such   Remittance
                                          Date).   The  "Class   B-2   Principal
                                          Balance"  is the  Original  Class  B-2
                                          Principal  Balance  less  all  amounts
                                          previously  distributed  to the  Class
                                          B-2  Certificateholders  on account of
                                          principal.

                                        In the event  that,   on  a   particular
                                          Remittance   Date,   the   Class   B-2
                                          Remaining Amount Available, plus other
                                          funds,  if  any,  in  the  Certificate
                                          Account  available  therefor,  are not
                                          sufficient to make a full distribution
                                          of   interest   to   the   Class   B-2
                                          Certificateholders,  the amount of the
                                          deficiency  will be carried forward as
                                          an   amount   that   the   Class   B-2
                                          Certificateholders   are  entitled  to
                                          receive on the next  Remittance  Date.
                                          Any  amount so  carried  forward  will
                                          bear   interest   at  the   Class  B-2
                                          Remittance Rate, to the extent legally
                                          permissible.  See  "Description of the
                                          Certificates -- Class B-2 Interest."

H. Class B-2 Principal................. Payments of  principal  on the Class B-2
                                          Certificates  will not commence  until
                                          the Remittance Date on which the Class
                                          B-1 Principal Balance has been reduced
                                          to  zero  and  will  be  made  on such
                                          Remittance  Date and  each  Remittance
                                          Date  thereafter  only if each Class B
                                          Principal    Distribution    Test   is
                                          satisfied on such

</TABLE>


                                      S-15






<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>

                                          Remittance  Date  (unless  the  Senior
                                          Principal  Balance  and the  Class A-6
                                          Principal Balance have been reduced to
                                          zero in which  event none of the Class
                                          B    Distribution    Tests   need   be
                                          satisfied).  See  "Description  of the
                                          Certificates -- Class B-2 Principal."

                                        On each Remittance Date, on or after the
                                          date on which the Class B-1  Principal
                                          Balance  has been  reduced to zero and
                                          on  which  each   Class  B   Principal
                                          Distribution Test is satisfied (unless
                                          the Senior  Principal  Balance and the
                                          Class A-6 Principal  Balance have been
                                          reduced to zero in which event none of
                                          the Class B Distribution Tests need be
                                          satisfied),      the     Class     B-2
                                          Certificateholders will be entitled to
                                          receive, as payments of principal, the
                                          sum of (i) the Class B  Percentage  of
                                          the  Formula  Principal   Distribution
                                          Amount  and  (ii) any  portion  of the
                                          amount   described   in   clause   (i)
                                          preceding  which  was due to the Class
                                          B-  2   Certificateholders   on  prior
                                          Remittance  Dates  but  which  remains
                                          unpaid on such  Remittance  Date; such
                                          amount will only be distributed to the
                                          extent  of  the  Class  B-2  Remaining
                                          Amount  Available  in the  Certificate
                                          Account on such date, after payment of
                                          all interest  payable on the Class B-2
                                          Certificates. 


I.Class C Distributions;
  Overcollateralization Amount ........ The Weighted  Average Net Contract  Rate
                                          for  the  Contract  Pool  is  expected
                                          generally   to  be  higher   than  the
                                          weighted  average  of  the  Remittance
                                          Rates  applicable  to the  Class  A-1,
                                          Class A-2, Class A-3, Class A-4, Class
                                          A-5,  Class  A-6,  Class B-1 and Class
                                          B-2  Certificates  (collectively,  the
                                          "Non-IO      Certificates"),      thus
                                          generating   certain  excess  interest
                                          collections  which,  in the absence of
                                          losses and delinquencies,  will not be
                                          necessary to fund distributions on the
                                          Non-IO  Certificates.   The  Agreement
                                          provides  that this  excess  interest,
                                          together  with,  if  AFL is  then  the
                                          Servicer,  the Monthly  Servicing  Fee
                                          then otherwise due to AFL, be applied,
                                          to  the  extent  available,   to  make
                                          accelerated  payments of  principal to
                                          the class or classes then  entitled to
                                          receive  distributions  of  principal;
                                          such  application is expected to cause
                                          the  aggregate  Certificate  Principal
                                          Balance of the Non-IO  Certificates to
                                          amortize   more   rapidly   than   the
                                          Contract     Pool,     resulting    in
                                          "overcollateralization"   (i.e.,   the
                                          excess of the Pool Scheduled Principal
                                          Balance over the aggregate Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates).  This  excess  interest
                                          for a Collection Period, together with
                                          interest on the  overcollateralization
                                          amount   itself,    on   the   related
                                          Remittance   Date  is  the   "Class  C
                                          Formula  Distribution Amount" for such
                                          Remittance  Date.  On  any  Remittance
                                          Date    the     "Overcollateralization
                                          Amount" will be an amount equal to the
                                          difference  between the Pool Scheduled
                                          Principal Balance as of the end of the
                                          immediately    preceding    Collection
                                          Period and the  aggregate  Certificate
                                          Principal   Balance   of  the   Non-IO
                                          Certificates  on such  Remittance Date
                                          (and after taking


</TABLE>



                                      S-16






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>

                                          into  account  all other distributions
                                          to be made on such Remittance Date).

                                        The amounts  available to fund the Class
                                          C Formula  Distribution  Amount (which
                                          amount will be the Class B-2 Remaining
                                          Amount  Available  less the  Class B-2
                                          Distribution   Amount   and  less  the
                                          Monthly   Servicing   Fee  (for   such
                                          Remittance Date) such amount being the
                                          "Class C Distribution Amount") will be
                                          applied,  together  with  the  Monthly
                                          Servicing  Fee if AFL is the Servicer,
                                          to make such  accelerated  payments of
                                          principal  on  each   Remittance  Date
                                          until the Overcollateralization Amount
                                          is  approximately   equal  to  $      
                                          (the        "Initial          Required
                                          Overcollateralization        Amount").
                                          Thereafter,  the Class C  Distribution
                                          Amount  will  be   available  to  make
                                          distributions  of the  Class C Formula
                                          Distribution  Amount to the holders of
                                          the Class C Certificates,  unless, due
                                          to losses,  the  Overcollateralization
                                          Amount is  decreased,  in which  event
                                          such applications will commence to the
                                          extent   necessary   to  increase  the
                                          actual Overcollateralization Amount to
                                          the   Required   Overcollateralization
                                          Amount.  The  level  of  the  Required
                                          Overcollateralization  Amount is equal
                                          to, for any Remittance Date, (x) prior
                                          to the Class B  Cross-over  Date,  the
                                          Initial Required Overcollateralization
                                          Amount,  (y) on and  after the Class B
                                          Cross-over  Date,  and as long as each
                                          Class B Principal Distribution Test is
                                          then satisfied,  the lesser of (i) the
                                          Initial Required Overcollateralization
                                          Amount and (ii) the greater of (a)   %
                                          of the then  Scheduled  Pool Principal
                                          Balance and (b)  % of the Cut-off Date
                                          Pool Principal  Balance and (z) on and
                                          after the Class B Cross-over  Date, if
                                          any Class B  Distribution  Test is not
                                          satisfied,  the  required  level as of
                                          the immediately  preceding  Remittance
                                          Date.

                                        The  amount,  if  any,  of the  Class  C
                                          Distribution  Amount actually  applied
                                          as an accelerated payment of principal
                                          on any Remittance Date (such amount to
                                          be the lesser of (x) the excess of (i)
                                          the   Required   Overcollateralization
                                          Amount    over    (ii)   the    actual
                                          Overcollateralization  Amount  on such
                                          Remittance  Date  and (y) the  Class C
                                          Distribution  Amount  and the  Monthly
                                          Servicing  Fee if AFL is the  Servicer
                                          for    the    immediately    preceding
                                          Collection Period) is the "Accelerated
                                          Principal Payment" for such Remittance
                                          Date.

Subordination of Class A-6, Class B-1,
  Class B-2, Class C and Residual
  Certificates......................... The rights of the  holders  of the Class
                                          A-6,  Class B-1,  Class  B-2,  Class C
                                          Certificates and Residual Certificates
                                          to receive  distributions with respect
                                          to the  Contracts in the Trust will be
                                          subordinated,  to the extent described
                                          herein,  to such rights of the holders
                                          of  the  Senior   Certificates.   This
                                          subordination  is  intended to enhance
                                          the likelihood

</TABLE>


                                      S-17






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          of  regular  receipt by the holders of
                                          the Senior Certificates  of  the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The  protection  afforded to the holders
                                          of the Senior Certificates by means of
                                          the  subordination  of the Class  A-6,
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual    Certificates    will    be
                                          accomplished by the preferential right
                                          of the  Senior  Certificateholders  to
                                          receive,  prior  to  any  distribution
                                          being  made  on a  Remittance  Date in
                                          respect of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates,  the amounts of interest
                                          and   principal   due   them  on  each
                                          Remittance  Date  out  of  the  Amount
                                          Available   on   such   date   in  the
                                          Certificate Account and, if necessary,
                                          by   the   right   of   such    Senior
                                          Certificateholders  to receive  future
                                          distributions  of  Amounts   Available
                                          that would otherwise be payable to the
                                          holders of the Class  A-6,  Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates.

                                        Inaddition,  the  rights of the  holders
                                          of the Class B-1,  Class B-2,  Class C
                                          and Residual  Certificates  to receive
                                          distributions   with  respect  to  the
                                          Contracts will be subordinated, to the
                                          extent  described   herein,   to  such
                                          rights of the holders of the Class A-6
                                          Certificates.  This  subordination  is
                                          intended to enhance the  likelihood of
                                          regular  receipt by the holders of the
                                          Class  A-6  Certificates  of the  full
                                          amount  of  their  scheduled   monthly
                                          payments of interest and principal and
                                          to  afford  such  holders   protection
                                          against     losses    on    Liquidated
                                          Contracts.

                                        The  protection  afforded to the holders
                                          of the Class A-6 Certificates by means
                                          of the subordination of the Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates  will be  accomplished by
                                          the  preferential  right of the  Class
                                          A-6   Certificateholders  to  receive,
                                          prior to any  distribution  being made
                                          on a Remittance Date in respect of the
                                          Class  B-1,  Class  B-2,  Class  C and
                                          Residual Certificates,  the amounts of
                                          interest  and  principal  due  them on
                                          each  Remittance Date out of the Class
                                          A-6 Remaining Amount Available on such
                                          date in the  Certificate  Account and,
                                          if  necessary,  by the  right  of such
                                          Class   A-6    Certificateholders   to
                                          receive future  distributions of Class
                                          A-6 Remaining  Amounts  Available that
                                          would  otherwise  be  payable  to  the
                                          holders of the Class  B-1,  Class B-2,
                                          Class C and Residual Certificates.

                                        The rights of the  holders  of the Class
                                          B-2, Class C and Residual Certificates
                                          to receive  distributions with respect
                                          to the Contracts will be  subordinated
                                          in the same  manner to such  rights of
                                          the     holders    of    the    Senior
                                          Certificates,  Class A-6  Certificates
                                          and Class B-1 Certificates.


</TABLE>


                                      S-18






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                        The rights of the holders of the Class C
                                          Certificates to receive  distributions
                                          with respect to the  Contracts on each
                                          Remittance  Date will be  subordinated
                                          to the  rights of the  holders  of the
                                          Senior    Certificates,    Class   A-6
                                          Certificates,  Class B-1  Certificates
                                          and Class B-2  Certificates and to the
                                          payment of the Monthly  Servicing Fee.
                                          See      "Description      of      the
                                          Certificates-Subordination   of  Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates."

                                        The  rights  of  the   holders   of  the
                                          Residual   Certificates   to   receive
                                          distributions   with  respect  to  the
                                          Contracts on each Remittance Date will
                                          be  subordinated  to the rights of the
                                          holders   of  all  other   classes  of
                                          Certificates and to the payment of the
                                          Monthly     Servicing     Fee.     See
                                          "Description  of the  Certificates  --
                                          Subordination of Class A-6, Class B-1,
                                          Class  B-2,   Class  C  and   Residual
                                          Certificates."

Losses on Liquidated Contracts......... As described above,  the distribution of
                                          principal  to the Senior and the Class
                                          A-6   Certificateholders  and  to  the
                                          Class   B-1    Certificateholders   is
                                          intended   to   include   the   Senior
                                          Percentage and the Class B Percentage,
                                          respectively,    of   the    Scheduled
                                          Principal  Balance  of  each  Contract
                                          that  became  a  Liquidated   Contract
                                          during   the   preceding    Collection
                                          Period.   If   the   Net   Liquidation
                                          Proceeds  (as  defined  below)  from a
                                          Liquidated  Contract are less than the
                                          Scheduled  Principal  Balance  of such
                                          Liquidated  Contract  plus accrued and
                                          unpaid  interest  thereon plus amounts
                                          reimbursable   to  the   Servicer  for
                                          advances   of   certain    taxes   and
                                          insurance premiums,  the deficiency (a
                                          "Realized  Loss") will, in effect,  be
                                          absorbed   first,   by  the   Residual
                                          Certificateholders,   second,  by  the
                                          Class   C   Certificateholders   (both
                                          through the application of the Class C
                                          Distribution   Amount   to  fund  such
                                          deficiency  and through a reduction in
                                          the   Overcollateralization   Amount),
                                          third,  by the Monthly  Servicing  Fee
                                          (so  long  as AFL  is  the  Servicer),
                                          fourth,     by    the     Class    B-2
                                          Certificateholders,   fifth,   by  the
                                          Class   B-1   Certificateholders   and
                                          sixth,     by    the     Class     A-6
                                          Certificateholders, since a portion of
                                          the  Amount  Available  equal  to such
                                          deficiency and otherwise distributable
                                          to them  will  be  paid to the  Senior
                                          Certificateholders.   If   AFL  is  no
                                          longer the Servicer,  then the Monthly
                                          Servicing  Fee will  become  senior to
                                          all Certificateholders' distributions.
                                          "Liquidation   Proceeds"   means  cash
                                          (including     insurance     proceeds)
                                          received   in   connection   with  the
                                          liquidation  of  defaulted  Contracts,
                                          whether     through      repossession,
                                          foreclosure    sale   or    otherwise,
                                          including any rental  income  realized
                                          from  the   repossessed   Manufactured
                                          Home.   "Net   Liquidation   Proceeds"
                                          means,  as to a  Liquidated  Contract,
                                          all Liquidation  Proceeds  received on
                                          or  prior  to  the  last  day  of  the
                                          Collection   Period   in  which   such
                                          Contract became a Liquidated Contract,
                                          net    of    Liquidation     Expenses.
                                          "Liquidation      Expenses"      means
                                          out-of-pocket  expenses  (exclusive of
                                          any overhead expenses) which are


</TABLE>



                                      S-19






<PAGE>
<PAGE>

<TABLE>

<S>                                      <C>
                                          incurred by the Servicer in connection
                                          with the  liquidation of any defaulted
                                          Contract,  on or  prior to the date on
                                          which the related Manufactured Home is
                                          disposed   of,   including,    without
                                          limitation,  legal fees and  expenses,
                                          and  any  related   and   unreimbursed
                                          expenditures   for   property   taxes,
                                          property  preservation  or restoration
                                          of   the   property   to    marketable
                                          condition.

                                        If the   Amount    Available    is   not
                                          sufficient   to   cover   the   entire
                                          principal   portion   of  the   Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   or   the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance  Date, then (i)
                                          if the Senior  Percentage is less than
                                          100%, the Senior  Percentage on future
                                          Remittance Dates will be increased and
                                          the  Class  B  Percentage   on  future
                                          Remittance  Dates will be reduced as a
                                          result of such deficiency and (ii) the
                                          amount  of  the  deficiency   will  be
                                          carried   forward  as  an  amount  the
                                          Senior Certificateholders or the Class
                                          A-6 Certificateholders are entitled to
                                          receive  on future  Remittance  Dates,
                                          until  paid  in  full.  If the  Amount
                                          Available is  sufficient  to cover the
                                          entire principal portion of the Senior
                                          Formula Distribution Amount due to the
                                          Senior   Certificateholders   and  the
                                          entire principal  portion of the Class
                                          A-6 Formula Distribution Amount due to
                                          the Class A-6  Certificateholders on a
                                          particular  Remittance Date but is not
                                          sufficient   to   cover   the   entire
                                          principal  portion  of the  Class  B-1
                                          Formula Distribution Amount due to the
                                          Class  B-1   Certificateholders,   the
                                          amount  of  the  deficiency   will  be
                                          carried  forward as an amount that the
                                          Class   B-1   Certificateholders   are
                                          entitled   to   receive  on  the  next
                                          Remittance Date.

                                        As a result of the subordination  of the
                                          Class    B-1   and   the   Class   B-2
                                          Certificates,  the  Monthly  Servicing
                                          Fee (so long as AFL is the  Servicer),
                                          and the  subordination  of the Class C
                                          and Residual  Certificates,  the Class
                                          A-6 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Class B-2  Certificates,  the  Monthly
                                          Servicing  Fee (so  long as AFL is the
                                          Servicer),  and the  subordination  of
                                          the Class C and Residual Certificates,
                                          the Class B-1 Certificateholders  will
                                          not absorb (i) losses  resulting  from
                                          Realized  Losses  or  (ii)  delinquent
                                          payments on the Contracts, at least to
                                          the extent that such subordination has
                                          not been exhausted.  See  "Description
                                          of the  Certificates --  Subordination
                                          of Class A-6,  Class  B-1,  Class B-2,
                                          Class C and


</TABLE>


                                      S-20






<PAGE>
<PAGE>

   
<TABLE>

<S>                                      <C>
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

                                        As a result of the subordination  of the
                                          Monthly  Servicing Fee (so long as AFL
                                          is the  Servicer)  and of the  Class C
                                          and Residual  Certificates,  the Class
                                          B-2 Certificateholders will not absorb
                                          (i)  losses  resulting  from  Realized
                                          Losses or (ii) delinquent  payments on
                                          the Contracts,  at least to the extent
                                          that such  subordination  has not been
                                          exhausted.  See  "Description  of  the
                                          Certificates -- Subordination of Class
                                          A-6, Class B-1, Class B-2, Class C and
                                          Residual Certificates" and "Prepayment
                                          and Yield Considerations."

Final Scheduled Remittance Date........ The Final Scheduled  Remittance Date for
                                          each Class of the Offered Certificates
                                          will be the  Remittance  Date in . The
                                          Final  Scheduled  Remittance  Date has
                                          been  determined  by adding six months
                                          to the  maturity  date of the Contract
                                          with  the  latest   stated   maturity.
                                          Because the rate of  distributions  in
                                          reduction of the Principal Balances of
                                          the Offered  Certificates  will depend
                                          on the  rate  of  amortization  of the
                                          Contracts (including  amortization due
                                          to  prepayments  and  defaults),   the
                                          actual final distribution on any Class
                                          of Offered  Certificates  could  occur
                                          significantly  earlier  than the Final
                                          Scheduled Remittance Date. The rate of
                                          payments on the Contracts  will depend
                                          on their  particular  characteristics,
                                          as   well   as   on   interest   rates
                                          prevailing from time to time and other
                                          economic factors, and no assurance can
                                          be given as to the  actual  payment or
                                          default experience of the Contracts.

[Mandatory Prepayment.................. Of the  maximum   original   Pre-Funding
                                          Amount  of $ ,  maximum  amounts  of $
                                          will be funded  from the  proceeds  of
                                          the scale of the Class A Certificates,
                                          and may be used to acquire  Subsequent
                                          Contracts.  In the event that,  on the
                                          199_ Remittance Date, not all of the $
                                          funded  from the  proceeds of the sale
                                          of the Class A Certificates,  has been
                                          used to acquire Subsequent  Contracts,
                                          then the Class A Certificates  will be
                                          prepaid in part on such date, on a pro
                                          rata basis with  respect to the Owners
                                          of  individual   Certificates  of  the
                                          related Class,  from and to the extent
                                          of such remaining amounts.]

Optional Termination................... The Servicer  has the option to purchase
                                          from  the  Trust  all  Contracts  then
                                          outstanding  and all other property in
                                          the Trust if, among other  conditions,
                                          on  any   Remittance   Date  the  Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance. See "Description of
                                          the     Certificates    --    Optional
                                          Termination" herein.

Auction Sale........................... The  Agreement   requires  that,  within
                                          ninety   days   following   the  first
                                          Remittance  Date as of which  the Pool
                                          Scheduled  Principal  Balance  is less
                                          than  10% of  the  Cut-off  Date  Pool
                                          Principal Balance, if the

</TABLE>
    




                                      S-21






<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>
                                          Servicer   has   not  exercised    its
                                          optional  termination  right  by  such
                                          date, the Trustee solicit bids for the
                                          purchase of all Contracts remaining in
                                          the   Trust.   In   the   event   that
                                          satisfactory   bids  are  received  as
                                          described  in the  Agreement,  the net
                                          sale proceeds will be  distributed  to
                                          Certificateholders,  in the same order
                                          of priority as collections received in
                                          respect   of   the    Contracts.    If
                                          satisfactory  bids  are not  received,
                                          the Trustee  shall decline to sell the
                                          Contracts  and  shall not be under any
                                          obligation to solicit any further bids
                                          or  otherwise  negotiate  any  further
                                          sale of the  Contracts.  Such sale and
                                          consequent  termination  of the  Trust
                                          must     constitute    a    "qualified
                                          liquidation" of each REMIC established
                                          by the Trust under Section 860F of the
                                          Internal  Revenue  Code  of  1986,  as
                                          amended,      including,       without
                                          limitation,  the requirement  that the
                                          qualified liquidation takes place over
                                          a period  not to exceed  90 days.  See
                                          "Description  of the  Certificates  --
                                          Auction Sale".

Advances............................... The Servicer will be required, not later
                                          than each Remittance  Date, to deposit
                                          into the Certificate Account an amount
                                          equal to the  Scheduled  Payments due,
                                          but not  collected,  with  respect  to
                                          delinquent  Contracts during the prior
                                          Collection Period, but only if, in its
                                          good  faith  business  judgment,   the
                                          Servicer  believes  that such  amounts
                                          will  ultimately  be  recovered  on or
                                          with respect to the related  Contract.
                                          Any  such   amounts  so  advanced  are
                                          "Delinquency       Advances."      See
                                          "Description  of the  Certificates  --
                                          Advances" herein.

Registration of Offered Certificates... The Offered Certificates  initially will
                                          be issued in book- entry form. Persons
                                          acquiring     beneficial     ownership
                                          interests in such Offered Certificates
                                          ("Beneficial  Certificate  Owner") may
                                          elect to hold their interests  through
                                          The Depository  Trust Company ("DTC"),
                                          in the United  States,  or Cedel Bank,
                                          societe   anonyme   ("CEDEL")  or  the
                                          Euroclear  System  ("Euroclear"),   in
                                          Europe. Transfers within DTC, CEDEL or
                                          Euroclear, as the case may be, will be
                                          in accordance with the usual rules and
                                          operating  procedures  of the relevant
                                          system.   So  long   as  the   Offered
                                          Certificates       are      book-entry
                                          certificates,       such       Offered
                                          Certificates  will be evidenced by one
                                          or    more    Offered     Certificates
                                          registered  in the  name of Cede & Co.
                                          ("Cede"), as the nominee of DTC or one
                                          of    the    relevant     depositories
                                          (collectively,      the      "European
                                          Depositories"). Cross-market transfers
                                          between  persons  holding  directly or
                                          indirectly  through  DTC,  on the  one
                                          hand,   and   counterparties   holding
                                          directly or  indirectly  through CEDEL
                                          or  Euroclear,  on the other,  will be
                                          effected in DTC through  Citibank N.A.
                                          ("Citibank")  or Morgan Guaranty Trust
                                          Company  of New York  ("Morgan"),  the
                                          relevant   depositories  of  CEDEL  or
                                          Euroclear,  respectively,  and  each a
                                          participating   member  of  DTC.   The
                                          Offered Certificates will initially be
                                          registered  in the name of  Cede.  The
                                          interests    of    such     Beneficial
                                          Certificate

</TABLE>


                                      S-22






<PAGE>
<PAGE>

   
<TABLE>

<S>                                      <C>
                                          Owners   will   be   represented    by
                                          book-entries on the records of DTC and
                                          participating   members  thereof.   No
                                          Beneficial  Certificate  Owner will be
                                          entitled   to  receive  a   definitive
                                          certificate representing such person's
                                          interest,  except  under  the  limited
                                          circumstances  described  herein.  All
                                          references   herein  to  any   Offered
                                          Certificates  reflect  the  rights  of
                                          Beneficial  Certificate Owners only as
                                          such rights may be  exercised  through
                                          DTC     and     its      participating
                                          organizations  for  so  long  as  such
                                          Offered  Certificates are held by DTC.
                                          See  "Description of the  Certificates
                                          --     Registration     of     Offered
                                          Certificates" herein.

Federal Income Tax Consequences........ One or  more  elections  will be made to
                                          treat  certain  assets of the Trust as
                                          one or more REMICs for federal  income
                                          tax   purposes.   Each  class  of  the
                                          Offered     Certificates    will    be
                                          designated as a "regular  interest" in
                                          a  REMIC  and  a  separate   class  of
                                          certificates will be designated as the
                                          "residual  interest"  with  respect to
                                          each  REMIC.  Certificateholders  that
                                          would otherwise  report income under a
                                          cash  method  of  accounting  will  be
                                          required to include in income interest
                                          on the Offered Certificates (including
                                          original  issue  discount,  if any) in
                                          accordance  with an accrual  method of
                                          accounting.   See  "Federal Income Tax
                                          Consequences"   herein   and   in  the
                                          Prospectus.

ERISA Considerations................... Senior  Certificates.   Subject  to  the
                                          conditions  and  discussion  set forth
                                          herein, the Senior Certificates may be
                                          purchased  by employee  benefit  plans
                                          that  are  subject  to  the   Employee
                                          Retirement   Income  Security  Act  of
                                          1974, as amended  ("ERISA") [after the
                                          earlier  of (i) the date on which  the
                                          Funding  Period  expires  and (ii) the
                                          date on which the  Department of Labor
                                          amends  the   Exemption   (as  defined
                                          below)   to   permit    the   use   of
                                          pre-funding accounts  thereunder.] See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

                                        Subordinate Certificates.  Except for an
                                          insurance  company using assets of its
                                          general  account,  a fiduciary  of any
                                          employee  benefit  plan or other  plan
                                          subject to ERISA  and/or  Section 4975
                                          of the Internal  Revenue Code of 1986,
                                          as amended  (the  "Code"),  should not
                                          purchase   or  hold  the   Subordinate
                                          Certificates  as such actions may give
                                          rise to a transaction prohibited under
                                          ERISA or Section 4975 of the Code. See
                                          "ERISA  Considerations"  herein and in
                                          the Prospectus.

Legal Investment....................... The Offered Certificates (other than the
                                          Class B-1 Certificates) at the time of
                                          issuance qualify as "mortgage  related
                                          securities"    under   the   Secondary
                                          Mortgage  Market  Enhancement  Act  of
                                          1984,  as amended  ("SMMEA")  and,  as
                                          such,    will     constitute     legal
                                          investments   for  certain   types  of
                                          investors  to the extent  provided  in
                                          SMMEA.  The Class B-1 Certificates are
                                          not "mortgage related securities"

</TABLE>
    





                                      S-23






<PAGE>
<PAGE>

<TABLE>
<S>                                      <C>
                                          under   SMMEA.   Accordingly,     many
                                          institutions  with legal  authority to
                                          invest in comparably  rated securities
                                          may  not  be  legally   authorized  to
                                          invest in the Class B-1  Certificates.
                                          Investors  should  consult  their  own
                                          legal advisors in determining  whether
                                          and  to  what   extent   the   Offered
                                          Certificates (other than the Class B-1
                                          Certificates)     constitute     legal
                                          investments  for such  investors.  See
                                          "Legal  Investment   Matters"  in  the
                                          Prospectus.

Ratings................................ It is a condition to the issuance of the
                                          Senior Certificates that they be rated
                                          "    " by                 ("   ") and 
                                          "    " by               , ("   ").  It
                                          is a condition to the issuance  of the
                                          Class  A-6  Certificates  that they be
                                          rated  at least "   " by           and
                                          "    " by          . It is a condition
                                          to the  issuance  of  the  Class   B-1
                                          Certificates  that  they be  rated  at
                                          least  " " by and " " by . The  Seller
                                          has  not  requested  a  rating  on the
                                          Offered  Certificates  by  any  rating
                                          agency other than and . However, there
                                          can be no  assurance as to whether any
                                          other  rating  agency will rate any or
                                          all of the Offered Certificates, or if
                                          it does, what rating would be assigned
                                          by any such  other  rating  agency.  A
                                          rating  on any  or all of the  Offered
                                          Certificates  by certain  other rating
                                          agencies,  if assigned at all,  may be
                                          lower than the rating assigned to such
                                          Certificates by either         or    .
                                          See "Ratings" herein.

                                        A security     rating     is    not    a
                                          recommendation  to  buy,  sell or hold
                                          securities   and  may  be  subject  to
                                          revision or withdrawal at any time.


</TABLE>

                                      S-24






<PAGE>
<PAGE>



                                  RISK FACTORS

         Prospective  Offered  Certificateholders  should consider,  among other
things,  the  factors  discussed  in the  Prospectus  under "Risk  Factors."  In
addition,  prospective Offered  Certificateholders should consider the following
in connection with the purchase of Offered Certificates:

   
         1. A downturn in economic conditions could cause losses to the Holders.
An  investment  in  the  Certificates  may be affected by, among other things, a
downturn  in  national,  regional  or  local economic conditions. The geographic
locations  of  the   Manufactured   Homes  in  the  Contract  Pool are set forth
herein.  Regional and local  economic  conditions  are   often   volatile   and,
historically,  regional  and  local  economic  conditions,  as well as  national
economic conditions,  have affected the delinquency,  loan loss and repossession
experience of manufactured housing installment sales contracts. Adverse economic
conditions in any of the states with high concentrations  could adversely affect
the delinquency or loan loss experience of the Contracts.  Moreover,  regardless
of its location,  manufactured  housing  generally  depreciates in value.  Thus,
Certificateholders  should expect that, as a general matter, the market value of
any Manufactured  Home will be lower than the outstanding  principal  balance of
the related Contract.  See "The Contract Pool."  Sufficiently high delinquencies
and  liquidation  losses on the  Contracts  in the  Contract  Pool will have the
effect of reducing, and could eliminate, the protection against loss afforded by
any credit  enhancement  supporting any Class of the related  Certificates.  See
"Description of Credit  Enhancement"  in the  Prospectus.  If such protection is
eliminated,  or  if  no  such  protection  is  provided,  the  holders  of  such
Certificates  will bear all risk of loss on the  Contracts  and must rely on the
value of the Manufactured Homes for recovery of the outstanding principal of and
unpaid interest on any defaulted Contracts.

         2. Security Interests in the Manufactured Homes may  not  be  perfected
and the Trust may not realize upon the full amount under the  related  Contract.
On or prior to the Closing  Date,  AFL will convey  the related Contracts to the
Seller and the Seller will convey the related Contracts to the Trust.
    

         Each Contract is secured by a security  interest in a Manufactured Home
together with, in the case of Land Secured  Contracts,  the real estate on which
the related  Manufactured Home is located.  Perfection of security  interests in
the  Manufactured  Homes and  enforcement of rights to realize upon the value of
the  Manufactured  Homes as collateral for the Contracts are subject to a number
of federal and state laws,  including the Uniform Commercial Code (the "UCC") as
adopted  in the  states in which the  Manufactured  Homes are  located  and such
states' certificate of title statutes, but generally not their real estate laws.
Under such  federal and state laws, a number of factors may limit the ability of
a holder of a perfected  security interest in Manufactured Homes to realize upon
such Manufactured Homes or may limit the amount realized to less than the amount
due under the related Contract. See "Certain Legal Aspects of the Contracts."

         In addition,  because of the expense and  administrative  inconvenience
involved,  AFL  will  not  amend  any  certificates  of  title  relating  to any
Manufactured Home to change the lienholder specified therein to the Trustee, and
will not execute any transfer instrument  (including,  among, other instruments,
UCC-3 assignments)  relating to any Manufactured Home in favor of the Trustee or
note thereon the Trustee's interest. As a result, AFL will remain the lienholder
on the certificate of title relating to the  Manufactured  Home. In some states,
in the absence of such an amendment,  execution or notation,  the  assignment to
the Trustee of the security  interest in the Manufactured  Homes located therein
may not be effective or such  security  interest  may not be  perfected.  If any
otherwise  effectively assigned security interest in favor of the Trustee is not
perfected,  such  assignment of the security  interest to the Trustee may not be
effective against creditors of AFL to the extent it continues to be specified as
lienholder on any certificate of title or as secured party on any UCC filing, or
against a trustee in bankruptcy of AFL.

         Each  Contract  (other than a Land Secured  Contract)  will be "chattel
paper" as defined in the UCC as in effect in Minnesota  (where  AFL's  executive
office  is  currently  located)  and  the  jurisdiction  in  which  the  related
Manufactured Home was located at origination. Under the UCC as in effect in each
such  jurisdiction,  the sale of chattel paper is treated in a manner similar to
perfection of a security  interest in chattel paper.  Under the  Agreement,  the
Trustee will have possession of the Contracts.  In addition,  AFL and the Seller
will make appropriate filings of UCC-1 financing statements in the office of the
Secretary





                                      S-25







<PAGE>
<PAGE>



of State of the State where their principal place of business is located to give
notice of the Trustee's  ownership of the Contracts.  The Trustee's  interest in
the Contracts could, through the fraud or negligence of the Trustee, be defeated
if a subsequent purchaser were able to take physical possession of the Contracts
without notice of such assignment.

         Further,  because  of the  expenses  and  administrative  inconvenience
involved,  the assignment of mortgages or deeds of trust to the Trustee will not
be recorded with respect to the mortgages or deeds of trust (each,  a"Mortgage")
securing each Land Secured  Contract.  The failure to record the  assignments to
the Trustee of the Mortgage  securing  Land Secured  Contracts may result in the
sale of such  Contracts  or the  Trustee's  rights  in the land  secured  by the
Mortgage  being  ineffective  against  creditors  of AFL or against a trustee in
bankruptcy of AFL or against a subsequent  purchaser of such  Contracts from AFL
or  Receivables  Corp.,  without  notice  of the sale to the  Trustee.  See "The
Contract Pool" herein for a description  of the programs  under which  Contracts
are originated or purchased by AFL.

   
         3. Federal and State Consumer  Protection  Laws may limit collection or
principal  and  interest on the Contracts.  Numerous  federal and state consumer
protection laws could adversely affect the   interest  of  the   Trust  in   the
Contracts  in  the  Contract Pool.   For   instance,  as described  herein under
"Certain  Legal  Aspects of the  Contracts  --  Consumer  Protection  Laws," the
Soldiers' and Sailors'  Civil Relief Act of 1940, as amended (the "Relief Act"),
could,  under  certain  circumstances,  cap the amount of  interest  that may be
charged on certain  Contracts at 6% and may hinder the ability,  of the Servicer
to foreclose on such Contracts in a timely fashion.  In addition,  other federal
and  state  consumer  protection  laws  impose  requirements  on  lending  under
installment  sales  contracts  and  installment  loan  agreements  such  as  the
Contracts,  and the failure by the lender or seller of goods to comply with such
requirements  could give rise to  liabilities of assignees for amounts due under
such agreements and the right of set-off against claims by such assignees. These
laws could apply to the Trust as assignee  of the  related  Contracts.  AFL will
represent and warrant that, as of the Cut-Off Date, each Contract  complies with
all  requirements of law. A breach of any such  representation  or warranty that
materially adversely affects the Trust's interest in any Contract will create an
obligation by AFL to repurchase,  or at its option  substitute  another contract
for, such Contract, unless such breach is cured within the time period specified
in the Agreement. AFL will have no obligation to repurchase any Contract subject
to the Relief Act, however.
    

   
         4.   Lack  of   recourse   may  increase risk of losses to the Holders.
The  purchase  of   the  Certificates    will   be   without    recourse.    See
"Description of    Credit    Enhancement" in the Prospectus.  The   Certificates
will  not  represent  an  interest  in or  obligation  of,  and the Certificates
will not be guaranteed by, AFL or Receivables Corp.  or any of their affiliates.
In   addition,  the  Certificates   will   not   be insured or guaranteed by any
governmental agency or instrumentality.

         5. Prepayments  and  repurchases  may  adversely  affect  the yield  to
maturity of the  Certificates.  The  prepayment  experience   on  the  Contracts
underlying the  Certificates  (including   prepayments   due   to   liquidations
of  defaulted  Contracts)  will affect the average life and the maturity of such
Certificates.  Prepayments  on  the  Contracts  in  the  Contract  Pool  may  be
influenced  by a variety of  economic,  geographic,  social  and other  factors,
including repossessions, seasonality and interest rates. Other factors affecting
prepayment on the Contracts  include changes in housing needs, job transfers and
unemployment. See "Prepayment and Yield Considerations" herein.

         6. Insolvency of AFL or Receivables Corp.  may cause a delay in payment
to the Holders.  As   described  herein  under  "The  Contract  Pool,"  each  of
the  Contracts  will  be  conveyed  by  AFL   to   Receivables  Corp.  and    by
Receivables  Corp.  to the  Trust.  Each  of AFL and  Receivables  Corp.  intend
that their  respective  conveyance  of the  Contracts constitute a  sale, rather
than a  pledge  of   the  Contracts  to  secure  its   respective  indebtedness.
However, if any such entity were to become a debtor under the federal bankruptcy
code, it is possible that a creditor or trustee in bankruptcy of such entity or
such  entity as  debtor-in-possession  may argue that the sale of the  Contracts
by  such  entity  was  a   pledge of   the  Contracts  rather  than a sale. This
position, if  presented to  or accepted by a court, could   result in a delay in
or reduction of distributions to the Certificateholders.

         [7.  Lack of  Subsequent  Contracts could adversely affect the yield to
 maurity of the Certificates.  If the principal amount   of  eligible  Contracts
available during the Funding Period  and sold to  the Trust is less than 100% of
the  Pre-Funded  Amount,  the Seller  will  have    insufficient  Contracts   to
sell to the Trust,  on the Subsequent  Transfer Dates,
    





                                      S-26




<PAGE>
<PAGE>



thereby  resulting in  prepayments of principal to Owners of one or more Classes
of Class A  Certificates  as described  herein.  In addition,  any conveyance of
Subsequent Contracts is subject to the following  conditions,  among others: (i)
each such Subsequent  Contract must satisfy the  representations  and warranties
specified in the Purchase Agreement and the Agreement;  (ii) AFL will not select
such  Subsequent  Contracts  in a manner  that they  believe  is  adverse to the
interests  of the Class A  Certificateholders;  (iii) AFL will  deliver  certain
opinions  of counsel  with  respect to the  validity of the  conveyance  of such
Subsequent Contracts;  and (iv) as of the Subsequent Cut-Off Date, the Contracts
at that time, including the Subsequent Contracts to be conveyed by the Seller as
of such  Subsequent  Cut-Off  Date,  will  satisfy the criteria set forth in the
Agreement, as described herein under "The Contract Pool".

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully applied to the purchase of  Subsequent  Contracts by the Trust by
the end of the  Funding  Period,  the  Owners of one or more  Classes of Class A
Certificates  will receive a  prepayment  of principal in an amount equal to the
Pre-Funded  Amount  allocable  to such Class and  remaining  in the  Pre-Funding
Account  following  the  purchase  of any  Subsequent  Contracts  on  the  first
Remittance  Date  following the Funding  Period.  Although no assurances  can be
given,  it is  anticipated  by AFL  that  the  principal  amount  of  Subsequent
Contracts sold to the Trust will require the  application of  substantially  all
amounts  on  deposit  in the Pre-  Funding  Account  and that  there  will be no
material principal prepayment to the Class A Certificateholders.

   
         Each Subsequent Contract must satisfy the eligibility criteria referred
to above at the time of its  addition.  However,  Subsequent  Contracts may have
been originated or purchased by AFL using credit  criteria  different from those
which were  applied to the Initial  Contracts  and may be of a different  credit
quality. Therefore, following the transfer of Subsequent Contracts to the Trust,
the  characteristics  of the Contracts in the Trust may vary  significantly from
those of the Initial Contracts. See "The Contract Pool".]
    

                                THE CONTRACT POOL

   
         All of the Contracts to be sold by Receivables  Corp. to the Trust will
be  originated  or purchased by AFL. On or prior to the Closing  Date,  AFL will
sell such Initial Contracts to Receivables Corp. On the date of initial issuance
of the  Offered  Certificates,  the Trust will  acquire  the  Initial  Contracts
comprising the Contract Pool from Receivables  Corp. [Additional  contracts (the
"Subsequent  Contracts")  are  intended  to be  purchased  by the Trust from the
Seller  from  time to time on or before , 199_,  from  funds on  deposit  in the
Pre-Funding  Account.] The Initial  Contracts and the  Subsequent  Contracts are
referred herein collectively as the "Contracts". [The Subsequent Contracts to be
purchased by the Trust, if available,  will be originated on or prior to , 199_,
sold  by AFL to the  Seller  and  then  sold by the  Seller  to the  Trust.] The
Agreement  will  provide that the  Contracts  must in the  aggregate  conform to
certain  specified  characteristics  described below following the conveyance of
the Subsequent Contracts. The Trustee will have possession of the Contracts.
    

         Each  Contract  will provide for  scheduled  payments of principal  and
interest on specified  monthly due dates (each,  a "Due Date").  The day of each
month  constituting  the Due Date will  vary  from  Contract  to  Contract.  The
scheduled  payment due on each monthly Due Date (the "Scheduled  Payment") is or
will be specified in the Initial Contract or Subsequent Contract, respectively.

         The Contracts will all be actuarial Contracts.  Each Contract will bear
interest  at a fixed  annual  percentage  rate (the  "Contract  Rate")  and will
provide for level  payments over the term of such  Contract that fully  amortize
the  principal  balance of such Initial  Contract.  The  Contract  Pool will not
contain any "step-up rate" Contracts.

         The  Contract  Pool will  contain a limited  number of  Contracts as to
which  the real  estate  is either  (i) in lieu of a cash  down  payment  on the
Manufactured Home ("Land-in-Lieu Contracts"), representing     % of the Contract
Pool (by  aggregate  principal  balance as of the Cut-off Date) or (ii) taken as
collateral  against a loan  advanced on the related  Manufactured  Home together
with the real estate on



                                      S-27




<PAGE>
<PAGE>



which the Manufactured Home is located ("Land-Home Contracts") (together,  "Land
Secured  Contracts"),  representing      %  of  the  Contract Pool (by aggregate
principal balance as of the Cut-off Date).

         Under the Agreement, the Manufactured Homes are required to comply with
the requirements of certain federal statutes.  These statutes  generally require
the Manufactured  Homes to have a minimum of 400 square feet of living space and
a minimum  width of 102 inches and to be of a kind  customarily  used at a fixed
location.  Such statutes also require the Manufactured Homes to be transportable
in one or more sections,  and to be built on a permanent chassis and designed to
be used as dwellings,  with or without permanent foundations,  when connected to
the required  utilities.  The Manufactured Homes include the plumbing,  heating,
air conditioning and electrical systems contained therein.

         Management  of AFL  estimates  that as of the  date of  origination  in
excess of   % of the Manufactured Homes are used as  primary  residences  by the
obligors  under the  Initial  Contracts  (each,  an  "Obligor")  secured by such
Manufactured Homes.

         All Contracts will have fixed Contract  Rates.  As of the Cut-off Date,
the Contract Rates on the Initial Contracts  ranged     % to    %. The  weighted
average Contract Rate as of the Cut-off Date was  approximately   %. Because the
Servicing Fee is subordinated  while AFL is the Servicer,  the Weighted  Average
Net Contract Rate as of the Cut-off Date is also  %. As of the Cut-off Date, the
Initial  Contracts  had  remaining  terms to maturity of at least months but not
more than months, and original terms to maturity of at least months but not more
than  months.  As of the  Cut-off  Date,  the Initial  Contracts  had a weighted
average  remaining  term to maturity  of  approximately  months,  and a weighted
average  original  term  to  maturity  of  approximately   months.  The  average
outstanding  principal  balance of the Initial  Contracts as of the Cut-off Date
was $        and the outstanding  principal balances of the Initial Contracts as
of  the   Cut-off Date   ranged from $        to $        . The weighted average
loan-to-value  ratio for the Initial Contracts at origination was    %. "Value" 
in such calculation,  (i) in the  case of  Manufactured  Home Contracts and Land
as Additional  Collateral  Contracts,  is equal to the stated cash sale price of
such  Manufactured  Home,  including sales and other taxes,  plus, to the extent
financed,  filing and  recording  fees  imposed  by law,  premiums  for  related
insurance and prepaid finance charges,  (ii) in the case of Land-Home  Contracts
and  Land-in-Lieu  Contracts,  is equal to the sum of Value in (i) above and the
appraised value of the land securing the Initial  Contract and (iii) in the case
of Refinanced  Contracts,  is equal to the outstanding  principal balance of the
Contract  refinanced  at the  time  such  Refinanced  Contract  was  originated.
Manufactured homes, unlike site-built homes,  generally depreciate in value, and
it has been AFL's  experience  that,  upon  repossession,  the market value of a
manufactured  home securing a manufactured  housing  contract is generally lower
than the principal balance of the related manufactured housing contract.

         The Contracts will be secured by Manufactured  Homes located in states;
approximately    % of the Initial Contracts by outstanding  principal balance as
of the Cut-off Date were secured by Manufactured Homes located in ,         % in
         ,    % in         ,    % in            and   % in          .  No  other
state represented more than % of the Initial Contracts.

         Approximately    % of the Initial Contracts  by  outstanding  principal
balance as of the Cut-off Date are secured by Manufactured  Homes which were new
at the time the related Initial Contracts were originated and approximately    %
of the Initial Contracts by outstanding principal balance as of the Cut-off Date
are  secured  by  Manufactured  Homes  which  were used at the time the  related
Initial Contracts were originated.

         All of the Contracts  will be  conventional  Contracts in that they are
not insured or guaranteed by any governmental agency or instrumentality.

Conveyance of Subsequent Contracts

         The Agreement permits the Trust to acquire up to $            aggregate
principal  balance  of  Subsequent  Contracts.   Accordingly,   the  statistical
characteristics of the Contract Pool will vary as of any Subsequent Cut-Off Date
upon the acquisition of Subsequent Contracts.



                                      S-28




<PAGE>
<PAGE>




         The obligation of the Trust to purchase the  Subsequent  Contracts on a
Subsequent  Transfer  Date is subject to the  following  requirements:  (i) such
Subsequent Contract may not be _____ or more days contractually delinquent as of
the related  Subsequent  Cut-Off Date;  (ii) the stated term to maturity to such
Subsequent  Contract may not exceed _____ years; (iii) such Subsequent  Contract
will be a  Manufactured  Home  Contract  or a Land  Secured  Contract  and  (iv)
following the purchase of such Subsequent  Contracts by the Trust, the Contracts
in the  Contract  Pool  (including  the  Subsequent  Contracts)  (a) will have a
weighted average Contract Rate of at least   %; (b) will have a weighted average
original  term to  stated  maturity  of not more  than  months;  (c) will have a
weighted  average  LTV of not  more  than %; (d) will  have no  Contract  with a
principal  balance in excess of $        ; (e) will have a concentration  not in
excess of    % by  aggregate  principal  balance;  and (f) will  have  not  more
than    % in  aggregate principal balance of  Contracts  relating  to  non-owner
occupied Manufactured Homes.




                                      S-29




<PAGE>
<PAGE>



         Set forth below is a description of certain additional  characteristics
of the Initial Contracts:

      Geographical Distribution of Manufactured Homes as of Origination(1)

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    State                           Cut-off Date               Date                 of Cut-off Date
                    -----                           ------------           -------------          --------------------
<S>                                                    <C>                      <C>                  <C>    
Alabama......................................                                           $                     %
Arizona......................................
Arkansas.....................................
California...................................
Colorado.....................................
Delaware.....................................
Florida......................................
Georgia......................................
Idaho........................................
Illinois.....................................
Indiana......................................
Iowa.........................................
Kansas.......................................
Kentucky.....................................
Louisiana....................................
Maryland.....................................
Michigan.....................................
Minnesota....................................
Mississippi..................................
Missouri.....................................
Montana......................................
Nebraska.....................................
Nevada.......................................
New Mexico...................................
New York.....................................
North Carolina...............................
Oklahoma.....................................
Oregon.......................................
Pennsylvania.................................
South Carolina...............................
Tennessee....................................
Texas........................................
Utah.........................................
Virginia.....................................
Washington...................................
West Virginia................................
Wisconsin....................................
Wyoming......................................
                                                        ------              -------------             ---------
  Total......................................                              $                                  %
                                                        ======              =============             =========
</TABLE>

- --------------------
(1)   Based on billing address of Obligors.


                                      S-30




<PAGE>
<PAGE>


                    Years of Origination of Initial Contracts

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    Years                           Cut-off Date               Date                 of Cut-off Date
                    -----                           ------------           -------------          --------------------
<S>                                                    <C>                      <C>                     <C>   


    .........................................                                           $                     %
    .........................................
    .........................................
                                                        ------                -----------               -------
  Total......................................                                $                                %
                                                        ======                ===========               =======

</TABLE>


       Distribution of Original Principal Balances of Initial Contracts(1)

<TABLE>
<CAPTION>

                                                                                  Aggregate                 % of
                                                           Number of              Principal            Contract Pool
                                                            Initial                Balance             By Outstanding
                                                           Contracts             Outstanding         Principal Balance
                                                             As of              As of Cut-off          As of Cut-off
                   Distribution                           Cut-off Date               Date                   Date
                   ------------                           ------------          -------------        -----------------
<S>                                                        <C>                   <C>                   <C> 

$  5,000    or less...........................                                          $             %(2)
$  5,000+ - 10,000............................
$ 10,000+ - 20,000............................
$ 20,000+ - 30,000............................
$ 30,000+ - 40,000............................
$ 40,000+ - 50,000............................
$ 50,000+ - 60,000............................
$ 60,000+ - 70,000............................
$ 70,000+ - 80,000............................
$ 80,000+ - 90,000............................
$ 90,000+ -100,000............................
$100,000+ -110,000............................
$110,000+ -120,000............................
$150,000+...... ..............................
  Total.......................................
                                                              ------              ------------       ---------
                                                                                 $                            %
                                                              ======              ============       ========= 
</TABLE>


(1)      The maximum original Initial Contract principal balance is $          ,
         which represents     % of the original principal balance of the Initial
         Contracts at origination.

(2)      This percentage is less than 0.01%.



                                      S-31




<PAGE>
<PAGE>



                Distribution of Original Loan-to-Value Ratios(1)

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                Distribution                        Cut-off Date               Date                 of Cut-off Date
                ------------                        ------------           -------------          --------------------
<S>                                                  <C>                    <C>                    <C> 

50% or less..................................                                           $                     %
50.01 - 60%..................................
60.01 - 70%..................................
70.01 - 80%..................................
80.01 - 90%..................................
90.01 - 100%.................................
  Total......................................
                                                        ------                -----------            ----------
                                                                             $                                %
                                                        ======                ===========            ==========
</TABLE>


- ------------------


(1)      Determined at the time of loan origination.  The definition of "Value" 
         is set forth  above  under "The  Contract  Pool".  Manufactured  Homes,
         unlike site-built homes,  generally  depreciate in value, and it should
         generally be expected,  especially  with  Initial  Contracts  with high
         loan-to-value  ratios  at  origination,  that  at any  time  after  the
         origination of an Initial Contract the market value of the Manufactured
         Home securing such Initial  Contract may be lower than the  outstanding
         principal balance of such Initial Contract.  The original loan-to-value
         ratio of a Refinanced Contract is determined at the time of origination
         of such  Refinanced  Contract for purposes of preparing  this table and
         other statistical information presented herein related to loan-to-value
         ratios. See "Access Financial Lending Corp. -- Underwriting  Guidelines
         --  Loan-to-Value  Ratio"  herein.  The  Contract  Pool  contained $ in
         aggregate  principal balance of Refinanced  Contracts as of the Cut-Off
         Date.

         The  weighted  average  original  loan-to-value  ratio  of the  Initial
         Contracts as of the Cut-off Date was approximately %.



                                Contract Rates(1)

<TABLE>
<CAPTION>

                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                Contract Rate                       Cut-off Date               Date                 of Cut-off Date
                -------------                       ------------           -------------          --------------------
<S>                                                  <C>                    <C>                     <C>
 6.01 - 7.00%................................                                $                     %
 7.01 - 8.00%................................
 8.01 - 9.00%................................
 9.01 - 10.00%...............................
10.01 - 11.00%...............................
11.01 - 12.00%...............................
12.01 - 13.00%...............................
13.01 - 14.00%...............................
14.01 - 16.00%...............................                                                               (2)
                                                       -------            ---------------          ------------
  Total......................................                            $                                    %
                                                       =======            ===============           ===========

</TABLE>


- ------------------

(1)      The  weighted average Contract Rate of the Initial Contracts as of  the
         Cut-off Date was approximately       %.

(2)      This percentage is less than 0.01%.



                                      S-32




<PAGE>
<PAGE>



                   Remaining Terms to Maturity (in Months)(1)

<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
               Remaining Terms                      Cut-off Date               Date                 of Cut-off Date
               ---------------                      ------------           --------------         --------------------
<S>                                                 <C>                    <C>                    <C>

  1 - 60.....................................                              $                                  %
 61 - 84.....................................
 85 - 120....................................
121 - 180....................................
181 - 240....................................
241 - 300....................................
301 - 360....................................
                                                      --------              -------------            ----------
  Total......................................                              $                                  %
                                                      ========              =============            ==========
</TABLE>


- ------------------
(1)      The  weighted  average  remaining  term  to  maturity  of  the  Initial
         Contracts as of the Cut-off Date was approximately months.

                                  Loan Purpose


<TABLE>
<CAPTION>

  
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                   Purpose                          Cut-off Date               Date                 of Cut-off Date
                   -------                          ------------           -------------          --------------------
<S>                                                 <C>                     <C>                    <C>
Purchase.....................................                              $                                  %
Refinance....................................
                                                        ------              -------------            ----------
  Total......................................                              $                                  %
                                                        ======              =============            ==========

</TABLE>

                             Manufactured Home Type


<TABLE>
<CAPTION>
                                                                             Aggregate
                                                     Number of               Principal                    % of
                                                      Initial                 Balance                Contract Pool
                                                     Contracts              Outstanding              By Outstanding
                                                       As of               As of Cut-off          Principal Balance As
                    Type                            Cut-off Date               Date                 of Cut-off Date
                    ----                            ------------           -------------          --------------------
<S>                                                 <C>                    <C>                     <C>
Single Wide..................................                                $                                %
Double Wide..................................
                                                         -----                -----------             ---------
  Total......................................                                $                                %
                                                         =====                ===========             =========
</TABLE>



                                      S-33




<PAGE>
<PAGE>


                       PREPAYMENT AND YIELD CONSIDERATIONS

         The  general  prepayment  and  yield  considerations  discussed  in the
Prospectus   under  "Yield   Considerations"   are  applicable  to  the  Offered
Certificates.   In  addition,   prospective  Offered  Certificateholders  should
consider the following:

         The Initial Contracts had maturities at origination ranging from months
to months,  but may be prepaid  in full or in part at any time.  The  prepayment
experience  of the  Contracts  (including  prepayments  due to  liquidations  of
defaulted  Contracts)  will  affect the  weighted  average  life of the  Offered
Certificates.  Based on AFL's  experience  with the  portfolio  of  conventional
manufactured  housing contracts serviced by it, AFL anticipates that a number of
Contracts will be prepaid in full prior to their maturity.  A number of factors,
including  homeowner  mobility,  general and regional  economic  conditions  and
prevailing interest rates, may influence prepayments. Natural disasters may also
influence  prepayments.  In  addition,  repurchases  of  Contracts on account of
certain  breaches  of  representations  and  warranties  will have the effect of
prepaying such Contracts and therefore will affect the weighted  average life of
the Offered Certificates.  Most of the Initial Contracts contain provisions that
prohibit the owner from selling the Manufactured  Home without the prior consent
of the holder of the related  Initial  Contract.  Such provisions are similar to
"due-on-sale" clauses and may not be enforceable in certain states. See "Certain
Legal   Aspects  of  the   Contracts  --  Transfers   of   Manufactured   Homes;
Enforceability  of  Restrictions  on  Transfer"  herein.   Notwithstanding   the
inclusion of such "due on sale"  clauses in the  Contract,  it is AFL's  current
policy to permit most sales of Manufactured Homes where the proposed buyer meets
AFL's  then  current  underwriting  standards  and  enters  into  an  assumption
agreement. See "-- Weighted Average Life of the Offered Certificates" below.

         The allocation of  distributions to the Offered  Certificateholders  in
accordance  with  the  Agreement  will  have  the  effect  of  accelerating  the
amortization of the Classes of Senior Certificates and delaying the amortization
of certain  other Classes of Offered  Certificates  from the  amortization  that
otherwise  would  be  applicable  if the  principal  were  distributed  pro rata
according to the outstanding principal balances of each Offered Certificate.  If
a purchaser of Offered Certificates  purchases them at a discount and calculates
its anticipated  yield to maturity based on an assumed rate of  distributions of
principal  on the Offered  Certificates  that is faster  than the rate  actually
realized, such purchaser's actual yield to maturity will be lower than the yield
so  calculated  by such  purchaser.  See  "Description  of the  Certificates  --
Distributions."

         As  described   herein  under   "Description  of  the  Certificates  --
Subordination  of  Class  A-6,  Class  B-1,  Class  B-2,  Class  C and  Residual
Certificates"  and "-- Losses on Liquidated  Contracts,"  to the extent that, on
any  Remittance  Date,  the Amount  Available is not sufficient to permit a full
distribution of the principal to the Offered Certificateholders, the effect will
be to cause the  Offered  Certificates  to be  amortized  more  slowly than they
otherwise  would have been  amortized,  and losses on  Liquidated  Contracts and
delinquencies  on the Contracts will be borne by the Offered  Certificateholders
in the manner described thereunder and as described below.

         The  distribution  of  Accelerated  Principal  Payments  to create  and
thereafter   maintain   the   Overcollateralization   Amount  at  the   Required
Overcollateralization  Amount will  accelerate  the  amortization  of the Non-IO
Certificates  relative to the  amortization of the Contract Pool. It is possible
that, under certain  scenarios and with respect to certain  Remittance Dates, if
the Required  Overcollateralization  Amount is reduced and Overcollateralization
Reduction  Amounts  (as  defined  herein) are paid to the holders of the Class C
Certificates,  the  holders of the  Senior,  Class A-6,  Class B-1 and Class B-2
Certificates  may  receive  no, or  reduced,  distributions  of  principal.  See
"Description of the Certificates - Class C Distributions,  Overcollateralization
Amounts."

         The Servicer  (whether or not AFL remains the  Servicer) has the option
to repurchase the Contracts and any other property  constituting the Trust if on
any Remittance Date the Pool Scheduled Principal Balance is less than 10% of the
Cut-off Date Pool Principal  Balance.  See  "Description of the  Certificates --
Optional  Termination"  herein. If the Servicer does not exercise such option on
the first




                                      S-34




<PAGE>
<PAGE>


Remittance  Date on which such  option may be  exercised,  the  Trustee  will be
required to conduct an auction sale as described herein. See "Description of the
Certificates -- Auction Sale" herein.

         Although  Contract Rates on the Contracts vary, in the event that, with
respect to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class B-1 and Class B-2  Certificates,  a large number of  Contracts  having Net
Contract Rates equal to or higher than the applicable  Remittance  Rate (without
giving  effect to the maximum  rate) were to prepay while  Contracts  having Net
Contract Rates lower than such Remittance  Rate did not prepay,  with the result
that the interest  collections on the remaining Contracts were not sufficient to
support  such  Remittance  Rate,  then the  Remittance  Rate  for such  Class of
Certificates would be equal to the weighted average of the Net Contract Rates on
each Contract  remaining in the Contract  Pool.  The "Net Contract  Rate" is the
contractual  rate of interest  payable under a Contract (the  "Contract  Rate"),
less, if AFL is no longer the Servicer,  the Monthly  Servicing Fee allocable to
such Contract for such Collection Period.

         Obligors are not required to pay  interest on the  Contracts  after the
date of full  prepayment  of  principal or the date of a partial  prepayment  of
principal (to the extent of such partial  prepayment).  As a result,  partial or
full  prepayments  in advance of the related Due Dates for such Contracts in any
Collection  Period will reduce the amount of interest  received from the related
Obligors  during  such  Collection  Period  to less than one  month's  interest.
However,  when a Contract is prepaid in full during any Collection  Period,  but
after the Due Date for such Contract in such Collection  Period, the effect will
be to increase the amount of interest  received from the related  Obligor during
such Collection Period to more than one month's interest. If a sufficient amount
of partial  prepayments are made or a sufficient number of Contracts are prepaid
in full in a given  Collection  Period in advance of their respective Due Dates,
interest received on all of the Contracts during that Collection  Period,  after
netting out the Monthly Servicing Fee (and other expenses of the Trust),  may be
less than the interest  payable on the Senior  and/or  Subordinate  Certificates
with respect to such Collection  Period.  As a result,  the Amount Available for
the related  Remittance Date may not be sufficient to distribute the interest on
the Offered  Certificates in the full amount set forth herein under "Description
of the  Certificates -- Distributions  on the  Certificates"  and to make a full
distribution of the Formula Principal  Distribution  Amount to the Senior and/or
Subordinate  Certificateholders.  Although  no  assurance  can be  given in this
matter, Receivables Corp. does not anticipate that the net shortfall of interest
received because of partial prepayments or prepayments in full in any Collection
Period would be great enough,  in the absence of  delinquencies  or  liquidation
losses,  to reduce the Amount  Available for a Remittance  Date below the amount
that would have been required to be distributed to Offered Certificateholders on
that Remittance Date in the absence of such prepayment interest shortfalls.

         Because  the  Contracts  are  actuarial   Contracts,   the  outstanding
principal  balances  thereof  will  reduce,  for purposes of accrual of interest
thereon,  by a precomputed  amortization  amount on each Due Date whether or not
the Scheduled  Payment for such Due Date is received in advance of or subsequent
to such Due Date.  Thus, the effect of delinquent  Scheduled  Payments,  even if
they are  ultimately  paid by the Obligor,  will be to reduce the yields on such
Contracts below their respective  Contract Rates (because interest will not have
accrued  on  the  principal  portion  of  any  Scheduled  Payment  while  it  is
delinquent).  If the  Servicer  does not make a Monthly  Advance with respect to
such delinquent  Contracts as described herein, the result will be to reduce the
effective  yield to the Trust  derived  from such  Initial  Contracts to a yield
below their Contract Rates. Under certain  circumstances,  such yield reductions
could cause the  aggregate  yield to the Trust derived from the Contract Pool to
be  insufficient  to  support  the  distribution  of  interest  on  the  Offered
Certificates, after netting out other expenses of the Trust.

         To the  extent  that on any  Remittance  Date the Class  A-6  Remaining
Amount  Available,  Class B-1 Remaining  Amount Available or Class B-2 Remaining
Amount  Available  is not  sufficient  to pay to the  holders  of the  Class A-6
Certificates,  Class B-1 Certificates or Class B-2  Certificates,  respectively,
all payments of interest to which such  Certificateholders  are entitled on such
Remittance  Date, the Trustee will withdraw the amount of such  deficiency  from
the Certificate  Account from funds, if any, which would otherwise  constitute a
portion of the Amount Available for the following Remittance Date and distribute
such funds to the Class A-6, Class B-1 and Class B-2 Certificateholders,  as the
case may be.




                                      S-35




<PAGE>
<PAGE>




In such event, the Amount Available to be distributed to all Certificateholders,
including the holders of the Senior  Certificates,  on the next  Remittance Date
will be reduced by such amount.

         The yield to Offered  Certificateholders  will be below that  otherwise
produced by the applicable  remittance  rates because,  while, in the absence of
losses or delinquencies, one month's interest on the Contracts will be collected
during each Collection Period, the portion of such interest to which the Offered
Certificateholders  are entitled will not be distributed until the ____ day (or,
if such day is not a business day, the next business day) of the month following
the Collection Period.

   
[Mandatory Prepayment
    

         Of the maximum original  Pre-Funding Amount of $      , maximum amounts
of $         will  be  funded  from  the  proceeds  of  the  sale of the Class A
Certificates,  and may be used to  acquire  Subsequent  Contracts.  In the event
that, on the 199_ Payment Date, not all of the $        funded from the proceeds
of the sale of the Class A  Certificates,  has been used to  acquire  Subsequent
Contracts,  then the Class A Certificates  will be prepaid in part on such date,
on a pro rata basis with respect to the Owners of individual Certificates,  from
and to the extent of such remaining amounts.

   
         Although no assurances can be given,  it is anticipated by AFL that the
principal  amount of  Subsequent  Contracts  sold to the Trust will  require the
application  of  substantially  all the  amount on  deposit  in the  Pre-Funding
Account and that there  should be no material  principal  prepaid to the Class A
Certificateholders.]
    

Weighted Average Lives of the Offered Certificates

         The following  information  is given solely to illustrate the effect of
prepayments  of the  Contracts  on the  weighted  average  lives of the  Offered
Certificates  under  the  stated  assumptions  and  is not a  prediction  of the
prepayment rate that might actually be experienced by the Contracts.

         Weighted  average  life refers to the  average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be  repaid  to the  investor.  The  weighted  average  life  of an  Offered
Certificate is determined by (i) multiplying the amount of cash distributions in
reduction of the Principal  Balance of such  Certificate  by the number of years
from the date of issuance of such  Certificate  to the stated  Remittance  Date,
(ii) adding the results,  and (iii)  dividing the sum by the Original  Principal
Balance  of  such  Certificate.   The  weighted  average  life  of  the  Offered
Certificates will be affected by the rate at which principal on the Contracts is
paid.  Principal  payments  on  Contracts  may  be  in  the  form  of  scheduled
amortization or prepayments (for this purpose,  the term  "prepayment"  includes
repayments  (other than from scheduled  amortization)  and  liquidations  due to
default or other  dispositions  of  Contracts).  Prepayments on Contracts may be
measured by a prepayment  standard or model.  The model used in this  Prospectus
Supplement  ("Prepayment  Model") is based on an assumed rate of prepayment each
month of the then unpaid principal  balance of a pool of new contracts.  100% of
the Prepayment Model assumes constant  prepayment rates of 3.7% per annum of the
then unpaid  principal  balance of such Contracts in the first month of the life
of the Contracts and an additional 0.1% per annum in each month thereafter until
the 24th month.  Beginning in the 24th month and in each month thereafter during
the life of the  Contracts,  100% of the  Prepayment  Model  assumes a  constant
prepayment rate of 6% per annum.

         As used in the following table, "0% of the Prepayment Model" assumes no
prepayments  on  the  Contracts;  "75%  of the  Prepayment  Model"  assumes  the
Contracts  will prepay at rates  equal to 75% of the  Prepayment  Model  assumed
prepayment  rates;  "100% of the  Prepayment  Model"  assumes the Contracts will
prepay at rates equal to 100% of the Prepayment Model assumed  prepayment rates;
"150% of the Prepayment  Model" assumes the Contracts will prepay at rates equal
to  150%  of  the  Prepayment  Model  assumed  prepayment  rates;  "200%  of the
Prepayment  Model"  assumes the Contracts  will prepay at rates equal to 200% of
the  Prepayment  Model assumed  prepayment  rates;  and "300% of the  Prepayment
Model"  assumes  the  Contracts  will  prepay  at  rates  equal  to  300% of the
Prepayment Model assumed prepayment rates.



                                      S-36




<PAGE>
<PAGE>




         There is no assurance,  however, that prepayments of the Contracts will
conform to any level of the Prepayment Model, and no representation is made that
the Contracts will prepay at the prepayment  rates shown or any other prepayment
rate. The rate of principal payments on pools of manufactured  housing contracts
is influenced by a variety of economic,  geographic,  social and other  factors,
including  the  level of  interest  rates  and the  rate at  which  manufactured
homeowners sell their  manufactured  homes or default on their contracts.  Other
factors  affecting  prepayment of such  contracts  include  changes in obligors'
housing  needs,  jobs  transfers,  unemployment  and obligors' net equity in the
manufactured  homes. In the case of mortgage loans secured by site-built  homes,
in general,  if prevailing  interest rates fall significantly below the interest
rates on such  mortgage  loans,  the mortgage  loans are likely to be subject to
higher prepayments rates than if prevailing  interest rates remained at or above
the rates borne by such mortgage loans. Conversely, if prevailing interest rates
rise above the interest  rates on such  mortgage  loans,  the rate of prepayment
would be expected to decrease.  In the case of manufactured  housing  contracts,
however,  because the  outstanding  principal  balances  are,  in general,  much
smaller than  mortgage  loan  balances and the original term to maturity of each
such contract is generally shorter, the reduction or increase in the size of the
monthly payments on contracts of the same maturity and principal balance arising
from a  change  in  the  interest  rate  there  on is  generally  much  smaller.
Consequently,  changes  in  prevailing  interest  rates  may not have a  similar
effect, or may have a similar effect, but to a smaller degree, on the prepayment
rates on manufactured housing contracts.

         The percentages and weighted average lives in the following tables were
determined  assuming that (i) scheduled  interest and principal  payments on the
Contracts  are  received  in a timely  manner  and  prepayments  are made at the
indicated  percentages of the Prepayment Model set forth in the tables; (ii) the
Servicer does not exercise its right of optional  termination  described  above;
(iii) the Contracts,  as of the Cut-off Date,  will be grouped into eight groups
having the additional  characteristics  set forth in the table entitled 'Assumed
Contract  Characteristics'  below;  (iv)  the  Original  Principal  Balance  and
Remittance  Rate of each Class of Certificates  is as described  herein;  (v) no
interest  shortfalls  will arise in  connection  with  prepayment in full of the
Contracts;  (vi) there will be no losses on the Contract Pool; (vii) a servicing
fee of % per  annum  will be  paid to the  Servicer  after  distribution  on the
Offered Certificates;  (viii) amounts, including Accelerated Principal Payments,
will be distributed on account of each class of  Certificates in accordance with
the payment  priorities  described  herein;  (ix)  distributions are made on the
Certificates on the 15th day of each month  commencing on , (x) the Closing Date
for the issuance of the  Certificates  is and (xi) the Class B-2 Remittance Rate
is %. The  tables  assume  that  there  are no losses  or  delinquencies  on the
Contracts.  No  representation  is made  that  losses  or  delinquencies  on the
Contracts will be  experienced at the rate assumed in the preceding  sentence or
at any other rate.

                        Assumed Contract Characteristics

<TABLE>
<CAPTION>
                                                                 Original                 Remaining
                       Principal                                 Term to Maturity         Term to Maturity
Pool                   Balance             Contract Rate         (Months)                 (Months)
- ----------------       ---------           -------------         ----------------         ----------------
<S>                    <C>                  <C>                   <C>                      <C>

1..............         $                           %
2..............
3..............
4..............
5..............
6..............
7..............
8..............
                        ---------
                       $
                        =========
</TABLE>

         Since the tables were prepared on the basis of the  assumptions  in the
preceding paragraph,  there are discrepancies between the characteristics of the
actual Contracts and the characteristics of the



                                      S-37




<PAGE>
<PAGE>


Contracts  assumed in preparing  the tables.  Any such  discrepancy  may have an
effect  upon the  percentages  of the  Original  Class  A-1  Principal  Balance,
Original  Class A-2 Principal  Balance,  Original  Class A-3 Principal  Balance,
Original  Class A-4 Principal  Balance,  Original  Class A-5 Principal  Balance,
Original Class A-6 Principal  Balance and Original  Class B-1 Principal  Balance
outstanding  and weighted  average lives of such  Certificates  set forth in the
tables.   In  addition,   since  the  actual   Contracts   and  the  Trust  have
characteristics  which  differ from those  assumed in  preparing  the tables set
forth below, the  distributions  of principal on the Senior  Certificates may be
made earlier or later than indicated in the tables.

         It is not likely that Contracts will prepay at any constant  percentage
of the  Prepayment  Model to maturity or that all  Contracts  will prepay at the
same rate. In addition, the diverse remaining terms to maturity of the Contracts
(which include recently originated Contracts) could produce slower distributions
of  principal  than  indicated in the tables at the various  percentages  of the
Prepayment  Model  specified  even if the  weighted  average  remaining  term to
maturity of the Contracts is months.

         Investors are urged to make their investment  decisions on a basis that
includes their determination as to anticipated  prepayment rates under a variety
of the assumptions discussed herein.

         Based on the foregoing  assumptions,  the following tables indicate the
resulting  weighted average lives of the Offered  Certificates and set forth the
percentage  of the Original  Class A-1  Balance,  Original  Class A-2  Principal
Balance,  Original  Class A-3 Principal  Balance,  Original  Class A-4 Principal
Balance,  Original  Class A-5 Principal  Balance,  Original  Class A-6 Principal
Balance and Original Class B-1 Principal Balance that would be outstanding after
each of the dates shown at the indicated percentages of the Prepayment Model.



                                   [Remainder of page intentionally left blank]





                                      S-38





<PAGE>
<PAGE>



           Percent of the Original Class A-1 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage.......





Weighted Average Life
 (1) (years)...............

</TABLE>


(1)      The weighted  average life of a Class A-1  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-1 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-1 Certificate.





                                      S-39






<PAGE>
<PAGE>



           Percent of the Original Class A-2 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>


Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)


</TABLE>

(1)      The weighted  average life of a Class A-2  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-2 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-2 Certificate.





                                       S-40






<PAGE>
<PAGE>



           Percent of the Original Class A-3 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-3  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-3 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-3 Certificate.

*        This figure is less than 0.5% but greater than 0%.





                                       S-41






<PAGE>
<PAGE>



           Percent of the Original Class A-4 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-4  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-4 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-4 Certificate.





                                       S-42






<PAGE>
<PAGE>



           Percent of the Original Class A-5 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage





Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-5  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-5 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-5 Certificate.





                                       S-43






<PAGE>
<PAGE>



           Percent of the Original Class A-6 Principal Balance at the
                 Respective Percentages of the Prepayment Model

                       Prepayments (% of Prepayment Model)


<TABLE>
<CAPTION>


Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage





Weighted Average Life
 (1) (years)

</TABLE>


(1)      The weighted  average life of a Class A-6  Certificate is determined by
         (i)  multiplying the amount of cash  distributions  in reduction of the
         principal  balance of such  Certificate by the number of years from the
         date of issuance of such Class A-6 Certificate to the stated Remittance
         Date,  (ii)  adding  the  results,  and (iii)  dividing  the sum by the
         initial principal balance of such Class A-6 Certificate.





                                       S-44






<PAGE>
<PAGE>



           Percent of the Original Class B-1 Principal Balance at the
                 Respective Percentages of the Prepayment Model


                       Prepayments (% of Prepayment Model)

<TABLE>
<CAPTION>

Date                            0%         75%         100%         150%         200%         300%
- ----                            --         ---         ----         ----         ----         ----

<S>                             <C>        <C>         <C>          <C>          <C>          <C>
Initial Percentage




Weighted Average Life
 (1) (years)

</TABLE>


(1)     The weighted  average life of a Class B-1  Certificate  is determined by
        (i)  multiplying  the amount of cash  distributions  in reduction of the
        principal  balance of such  Certificate  by the number of years from the
        date of issuance of such Class B-1 Certificate to the stated  Remittance
        Date, (ii) adding the results, and (iii) dividing the sum by the initial
        principal balance of such Class B-1 Certificate.

*       This figure is less than 0.5% but greater than 0.0%.






                                       S-45






<PAGE>
<PAGE>



                         ACCESS FINANCIAL LENDING CORP.

General

        Access Financial Lending Corp. ("AFL"), a Delaware corporation, provides
housing finance  programs to consumers  throughout the United States through its
Mortgage  Lending and  Manufactured  Housing  Programs.  AFL is the successor by
merger of Access  Financial  Lending  Corp.,  a Delaware  corporation  (formerly
Equicon   Corporation),   whose   principal   business   was  the   purchase  of
non-conforming  mortgages,  and Access Financial Corp., whose principal business
was the retail financing of manufactured housing. The merger occurred on July 1,
1996.

        The Company is a  wholly-owned  subsidiary of Access  Financial  Holding
Corp. ("AFH"),  which is a Delaware  corporation and wholly-owned  subsidiary of
Cargill  Financial  Services  Corporation.  AFH was  formed in  January  1996 to
facilitate the continued growth of the housing finance business.

        The Company  maintains its  principal  offices at 400 Highway 169 South,
Suite 400, St. Louis Park, Minnesota 55426-0365.

        AFL is engaged in the  business  of,  among  other  things,  purchasing,
originating,  selling and servicing  installment sales contracts and installment
loan agreements for manufactured housing (hereinafter referred to as "contracts"
or "manufactured housing contracts").

        AFL purchases and  originates  manufactured  housing  contracts  through
regional offices throughout the United States, servicing states.

        In addition to its  purchases of  manufactured  housing  contracts  from
dealers,  since  August  1995,  AFL has  originated  certain  contracts  through
brokers.  Each broker will solicit potential obligors to refinance  contracts on
used  manufactured  homes with AFL. All  broker-originated  contracts  must meet
AFL's underwriting criteria, as described below.

Underwriting Policies

General.

        All  manufactured  housing  contracts  that  are  purchased  by AFL from
dealers or originated  by AFL through a broker are written on forms  provided by
AFL and are purchased or  underwritten,  as the case may be, on an  individually
approved basis. With respect to each retail manufactured  housing contract to be
purchased from a dealer or submitted by a broker and  underwritten,  as the case
may be,  AFL's  general  practice  is to have the  dealer or broker  submit  the
customer's credit application,  manufacturer's invoice (if the contract is for a
new  home)  and  certain  other  information  relating  to the  contract  to the
applicable  regional  office of AFL.  Personnel at the  regional  office make an
analysis of the  creditworthiness  of the customer  and of other  aspects of the
proposed transaction.  If the creditworthiness of the customer and other aspects
of the  transaction  are  approved by the regional  office,  AFL  purchases  the
contract after the manufactured home is delivered and set up.

        Because   manufactured  homes  generally   depreciate  in  value,  AFL's
management  believes that the  creditworthiness  of a potential  obligor under a
manufactured  housing  contract  should  be  the  most  important  criterion  in
determining  whether to approve the purchase or origination of such manufactured
housing  contract.  In this regard,  AFL uses an underwriting  guideline  matrix
based  upon each  applicant's  credit  history,  residence  history,  employment
history,  debt-to-income  ratio  and down  payment  percentage.  Although,  with
respect  to  certain  of  these  criteria,  AFL has  minimum  requirements,  AFL
management  does not believe  that these  minimum  requirements  are  themselves
generally  sufficient to warrant a credit approval of an applicant.  Thus, there
were and are no  requirements  on the basis of which, if they are met, credit is
routinely approved, and if they are not met, credit is routinely denied. Rather,
if an applicant  has a low rating with respect to one of the criteria  mentioned
above,  there  generally  must be a  compensating  higher rating with respect to
other items in order for such applicant to be approved. In





                                       S-46






<PAGE>
<PAGE>



addition,  in certain cases, credit applications are approved even if certain of
the minimum  criteria are not met. The ultimate  decision to approve or reject a
credit  application  is thus the  result of a judgment  made by either  regional
management or AFL senior management.

        AFL's policy is to approve or reject each credit  application  within 72
hours of receipt.  Thus,  there is generally less time for credit  investigation
than is the case, for instance,  with loans for site-built homes. Although AFL's
management  believes  that the 72 hour period for  approval or rejection of each
credit application is in line with industry practice,  no assurance can be given
that any  credit  application  that was  approved  in 72 hours  would  have been
approved if a longer period had been provided for credit investigation.

        The  qualifications  of all  regional  office  personnel  authorized  to
approve or reject credit  applications  are reviewed by the President and/or the
Chief  Executive  Officer of AFL. All such personnel have certain lending limits
applicable to their approval  authority.  AFL has no set  qualifications for any
employees to whom  authority  to approve or reject  credit  applications  may be
delegated.

        The credit  review and approval  practices of each  regional  office are
subject to  internal  reviews and audits  that,  through  sampling,  examine the
nature of the verification of credit histories, residence histories,  employment
histories and  debt-to-income  ratios of the  applicants and evaluate the credit
risks  associated with the contracts  purchased  through such regional office by
rating the  obligors on such  contracts  according  to their  credit  histories,
residence  histories,  employment  histories,  debt-to-income  ratios  and  down
payment percentage. Selection of underwriting files for review is generally made
by the personnel performing the examination, without prior knowledge on the part
of regional  office  personnel of the files to be selected for review.  However,
AFL  has no  requirement  that  any  specific  random  selection  procedures  be
followed,  and  no  assurance  can be  given  that  the  files  reviewed  in any
examination  process are  representative  of the  contract  originations  in the
related regional office.  In addition,  no statistical  analysis is performed on
the results of any such examination of underwriting files.

        AFL currently  purchases or originates  only  conventional  manufactured
housing  contracts  (that is,  contracts that are not insured or guaranteed by a
governmental agency or instrumentality).

        Underwriting  policies for the  origination or purchase on an individual
basis of manufactured  housing contracts are established by AFL's management and
are applicable to all regional  offices in AFL's  manufactured  housing regional
office  system.  Except  as  described  above,  during  the  period in which any
Contracts were originated or purchased on an individual  basis by AFL there were
no significant changes in the aspects of such policies that are described above.

   
    





                                       S-47






<PAGE>
<PAGE>



   
    

Certain Origination Statistics.

        The  volume  of  manufactured  housing  contracts  originated  by AFL or
purchased by AFL from dealers on an individual  basis for the periods  indicated
below and certain other information at the end of such periods are as follows:






                                       S-48






<PAGE>
<PAGE>



            Contracts Originated or Purchased on an Individual Basis

<TABLE>
<CAPTION>

                                                                      Months                  Months
                                                                      Ended                    Ended
                                                                     --------                --------
                                                                          (Dollars in Thousands)

<S>                                                                 <C>                      <C>
Principal balance of contracts purchased.....................       $                        $
Number of contracts purchased................................
Average contract size(1).....................................       $                        $
Average interest rate(1)(2)..................................               %                  %
Number of regional offices(3)................................

</TABLE>


(1)  As of period end.

(2)  Weighted average gross coupon.

(3) Includes  regional offices  originating or purchasing  manufactured  housing
contracts as of the end of the time period.

Servicing

     AFL services all of the manufactured housing contracts that it purchases or
originates.  AFL plans to retain  servicing  responsibilities  with  respect  to
contracts  sold by it.  Generally,  such  servicing  responsibilities  are  also
carried out through AFL's centralized  servicing  facility and regional offices.
Servicing  responsibilities  include collecting principal and interest payments,
taxes,  insurance  premiums and other  payments from  obligors  and,  where such
contracts  have been sold,  remitting  principal  and  interest  payments to the
holders  thereof,  to the extent such holders are entitled  thereto.  Collection
procedures  include  repossession  and  resale of  manufactured  homes  securing
defaulted  contracts  and, if deemed  advisable  by AFL,  entering  into workout
arrangements with obligors under certain defaulted contracts. Although decisions
as to whether  to  repossess  any  manufactured  home are made on an  individual
basis,  AFL's general policy is to institute  repossession  procedures  promptly
after AFL personnel determine that it is unlikely that a defaulted contract will
be brought  current,  and  thereafter  to  diligently  pursue the resale of such
manufactured homes if the market is favorable.  In addition,  AFL may enter into
arrangements,  pursuant to which it will service  manufactured housing contracts
held by other entities.  Such contracts would not be purchased by AFL or sold to
such other entities by AFL.

     The following tables show the size of the portfolio of manufactured housing
contracts  originated  and serviced by AFL,  together with certain  delinquency,
loan loss and liquidation experience on the dates indicated:

                           Size of Serviced Portfolio

<TABLE>
<CAPTION>

                                                                       As of                 As of
                                                                             (1)
                                                                      ---------            ----------
                                                                       (Dollars in Thousands)

<S>                                                                   <C>                   <C>
Unpaid principal balance of contracts being serviced....              $                     $
Average unpaid principal balance............................          $                     $
Number of contracts being serviced.........................

</TABLE>


(1)








                                       S-49






<PAGE>
<PAGE>



                             Delinquency Experience


<TABLE>
<CAPTION>

                                                                            As of                    As of
                                                                      -----------------      ---------------------
                                                                                 (Dollars in Thousands)

<S>                                                                       <C>                 <C>
Number of Contracts Outstanding(1).................................
Number of Contracts Delinquent:(2)
    30 - 59 Days...................................................
    60 - 89 Days...................................................
    90 Days or More................................................
Total Contracts Delinquent.........................................
Delinquencies as a Percentage of Contracts Outstanding(3)..........                   %                          %
</TABLE>



(1) Excludes contracts already held in repossession.

(2) The  period  of  delinquency  is based on the  number of days  payments  are
contractually past due (assuming 30-day months).

(3) As a percentage of the total number of contracts outstanding as of period
 end.



                      Loan Loss and Repossession Experience

<TABLE>
<CAPTION>

                                                                    For the         For the Nine
                                                                  Fiscal Year       Months Ending
                                                                  End Ending               ,
                                                                     , (1)         
                                                                 -------------     ----------------
                                                                       (Dollars in Thousands)
<S>                                                              <C>               <C>
Number of Contracts Serviced(1)................................
Principal Balance of Contracts Serviced(1).....................             $                   $
Contract Liquidations(2).......................................              %                    %
Net Losses:
    Dollars(3).................................................             $                   $
    Percentage(4)..............................................              %                    %

</TABLE>




(1) As of period end.  Includes contracts already in repossession and stage
    funding of Land Home contracts.

(2) As a percentage of the total number of contracts being serviced as of period
    end. The percentage for the months ending is not annualized.

(3) The calculation of net loss on liquidated contracts included unpaid interest
    to  the  date  of  repossession   and  all  expenses  of  repossession   and
    liquidation. The dollar amount for the months ending is not annualized.

(4) As a percentage of the aggregate principal balance of contracts being
    serviced as of period end. The percentage for the months ending is not
    annualized.


         The data presented in the foregoing tables is for illustrative purposes
only.





                                       S-50






<PAGE>
<PAGE>



                         DESCRIPTION OF THE CERTIFICATES

         The Offered  Certificates  will be issued pursuant to the Agreement.  A
form of the  Agreement  will be made  available to  prospective  investors  upon
request  (made  to  AFL  at  the  address  specified  in  the  Prospectus  under
"Incorporation  of Certain  Documents by Reference")  and will be filed with the
Securities  and  Exchange   Commission   after  the  initial   issuance  of  the
Certificates as an exhibit to a Current Report on Form 8-K. Reference is made to
the Prospectus for additional  information regarding the terms and conditions of
the Agreement.

   
         Set   forth   below   are  descriptions  of    the  specific  terms and
provisions pursuant  to which  the  Offered  Certificates  will be  issued.  The
following does not purport to be complete  and are subject to, and are qualified
in   their   entirety   by reference to,   the provisions of the Agreement. When
particular provisions or terms used in the   Agreement   are   referred  to, the
actual   provisions   (including   definitions   of terms) are  incorporated  by
reference.
    

General

         The Offered  Certificates  initially will be issued in book-entry form.
Persons acquiring  beneficial  ownership interests in such Offered  Certificates
("Beneficial  Certificate  Owner") may elect to hold their interests through The
Depository Trust Company ("DTC"),  in the United States, or Cedel Bank,  societe
anonyme ("CEDEL") or the Euroclear System  ("Euroclear"),  in Europe.  Transfers
within DTC, CEDEL or Euroclear,  as the case may be, will be in accordance  with
the usual rules and operating  procedures of the relevant system. So long as the
Offered Certificates are book-entry certificates, such Offered Certificates will
be evidenced by one or more Offered Certificates  registered in the name of Cede
& Co.  ("Cede"),  as the  nominee  of DTC  or one of the  relevant  depositories
(collectively,  the "European  Depositories").  Cross-market  transfers  between
persons  holding  directly  or  indirectly  through  DTC,  on the one hand,  and
counterparties holding directly or indirectly through CEDEL or Euroclear, on the
other,  will be effected in DTC through  Citibank  N.A.  ("Citibank")  or Morgan
Guaranty  Trust Company of New York  ("Morgan"),  the relevant  depositories  of
CEDEL or Euroclear,  respectively,  and each a participating  member of DTC. The
Offered  Certificates  will  initially be  registered  in the name of Cede.  The
interests  of  such  Beneficial   Certificate  Owners  will  be  represented  by
book-entries  on the  records  of DTC  and  participating  members  thereof.  No
Beneficial   Certificate   Owner  will  be  entitled  to  receive  a  definitive
certificate  representing  such  person's  interest,  except  under the  limited
circumstances   described   herein.   All  references   herein  to  any  Offered
Certificates  reflect the rights of Beneficial  Certificate  Owners only as such
rights may be exercised through DTC and its  participating  organizations for so
long as such  Offered  Certificates  are held by DTC. See " --  Registration  of
Offered Certificates" below.

         The  Percentage  Interest of a Class A-1,  Class A-2,  Class A-3, Class
A-4, Class A-5, Class A-6 Certificate or Class B-1 Certificate is the percentage
obtained  from dividing the original  denomination  of such  Certificate  by the
Original Class A-1 Principal Balance,  the Original Class A-2 Principal Balance,
the Original  Class A-3  Principal  Balance,  the Original  Class A-4  Principal
Balance,  the Original  Class A-5  Principal  Balance,  the  Original  Class A-6
Principal Balance or the Original Class B-1 Principal  Balance,  as appropriate.
Definitive Senior Certificates, if issued, will be transferable and exchangeable
at the corporate trust office of the Trustee at its Corporate  Trust  Department
in New York or, if it so  elects,  at the  office  of an agent in New York,  New
York.  No  service  charge  will be made for any  registration  of  exchange  or
transfer,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge.

         The Class B-2 and Class C  Certificates  are not being offered  hereby.
The Trust will also issue a  residual  class in each REMIC  created by the Trust
(the  "Residual  Certificates")  which are not  being  offered  hereby  and will
initially  be  retained by the Seller.  The Senior  Certificates,  the Class A-6
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
C Certificates and the Residual Certificates are collectively referred to as the
"Certificates."

         The Trust includes (i) the Contract Pool,  including  certain rights to
receive  payments due on the Contracts on and after the Cut-off  Date,  (ii) the
amounts held from time to time in the "Certificate





                                       S-51






<PAGE>
<PAGE>



   
Account"  (as  described  herein  under " -- Payment on  Contracts;  Certificate
Account") maintained by the  Trustee  pursuant  to  the  Agreement,  [(iii)  the
amounts held from time to time in the  "Pre-Funding  Account"  maintained by the
Trustee  pursuant to the Agreement,] (iv) any property which initially secured a
Contract and which  is acquired  in the process of realizing thereon and (v) the
obligation of   AFL under certain conditions, to repurchase Contracts sold by it
with   respect  to   which  certain  representations  and  warranties  have been
breached and not cured.

         [On the  Closing  Date,  AFL  will  convey  the  Initial  Contracts  to
Receivables Corp. and Receivables Corp. will convey the Initial Contracts to the
Trust. See "The Contract Pool" herein. Pursuant to the Agreement,  following the
initial  Cut-Off Date, the Trust will be obligated to purchase from time to time
on or before 199_,  subject to the  availability  of Subsequent  Contracts which
will be  originated  on or before 199_,  and acquired by the Seller from AFL for
subsequent sale to the Trust pursuant to a Purchase Agreement between the Seller
and the Trust. The aggregate principal amounts of Subsequent Contracts which may
be acquired by the Trust is $ . In  connection  with each purchase of Subsequent
Contracts, the Trust will be required to pay to the Seller a cash purchase price
of 100% of the principal amount thereof from the Pre-Funding Account.  Under the
Agreement,  AFL will be obligated to sell Subsequent Contracts to the Seller for
sale to the Trust, and the Trust will be obligated,  subject to the satisfaction
of certain  conditions set forth therein to purchase such Subsequent  Contracts.
AFL will  designate as a  Subsequent  Cut-Off Date the first day of the month in
which the related Subsequent  Contracts are conveyed to the Trust. The Trust may
purchase the  Subsequent  Contracts  only from the Seller and not from any other
person.]
    

         AFL, as Servicer, will service the Contracts pursuant to the Agreement.
The Contracts will be held by the Trustee.

         Distributions  of principal  and interest to the holders of the Offered
Certificates  will be made on the ____ day of each month, or, if such day is not
a business day, the next  succeeding  business day (each,  a "Remittance  Date")
beginning  in , to the  persons  in whose  names the  Offered  Certificates  are
registered  at the  close of  business  on the last  business  day of the  month
preceding  the month in which such  distribution  payment  is made (the  "Record
Date").

Representations and Warranties

         AFL will make certain  warranties  with respect to each  Contract as of
the Closing  Date,  including  that:  (a) as of the Cut-off Date the most recent
scheduled  payment  was made or was not  delinquent  more  than 59 days;  (b) no
provision  of a Contract  has been  waived,  altered or modified in any respect,
except by instruments or documents  contained in the related  Contract file; (c)
each  Contract is a legal,  valid and binding  obligation  of the Obligor and is
enforceable  in  accordance  with its terms  (except  as may be  limited by laws
affecting creditors' rights generally);  (d) no Contract is subject to any right
of rescission,  set-off,  counterclaim or defense;  (e) each  Manufactured  Home
securing a Contract is covered by hazard  insurance;  (f) each Contract has been
originated by a  manufactured  housing  dealer or AFL in the ordinary  course of
such dealer's or AFL's  business and, if  originated by a  manufactured  housing
dealer, was purchased by AFL in the ordinary course of business; (g) no Contract
was originated in or is subject to the laws of any jurisdiction whose laws would
make unlawful the transfer of the Contract or an interest  therein to the Trust;
(h) each  Contract  complies with all  requirements  of law; (i) no Contract has
been  satisfied,  subordinated  in  whole  or  in  part  or  rescinded  and  the
Manufactured  Home  securing the Contract has not been released from the lien of
the  Contract  in whole  or in  part;  (j) each  Contract  creates  a valid  and
enforceable first priority security interest in favor of AFL in the Manufactured
Home covered thereby and, with respect to each Land Secured  Contract,  the lien
created  thereby has been  recorded or will be recorded  within six months,  and
such security interest or lien has been assigned by AFL; (k) all parties to each
Contract had capacity to execute such Contract; (l) prior to the transfer of the
Contracts by AFL, AFL had good and  marketable  title to each  Contract free and
clear of any  encumbrance,  equity,  loan,  pledge,  charge,  claim or  security
interest,  and was the sole owner and had full right to transfer such  Contract;
(m) as of the Cut-off  Date,  there was no default,  breach,  violation or event
permitting  acceleration  under any Contract  (except for payment  delinquencies
permitted by clause (a) above), no event which with notice and the expiration of
any grace or cure period would constitute a default, breach,





                                       S-52






<PAGE>
<PAGE>



violation or event permitting  acceleration under such Contract, and AFL has not
waived any of the  foregoing;  (n) as of the Closing Date there were no liens or
claims  which  have  been  filed  for  work,  labor  or  materials  affecting  a
Manufactured Home or any related real property securing a Contract, which are or
may be liens prior or equal to the lien of the Contract;  (o) each Contract is a
fully-amortizing loan with a fixed Contract Rate and provides for level payments
over the  term of such  Contract;  (p)  each  Contract  contains  customary  and
enforceable  provisions  such as to render the rights and remedies of the holder
thereof  adequate for realization  against the collateral of the benefits of the
security;  (q) the  description  of  each  Contract  set  forth  in the  list of
Contracts  delivered to the Trustee is true and  correct;  (r) there is only one
original of each  Contract and each Contract  (other any Land Secured  Contract)
constitutes   chattel  paper  within  the  meaning  of  the  applicable  Uniform
Commercial  Code;  (s)  none  of the  Contracts  had a  loan-to-value  ratio  at
origination greater than ____________________; (t) the principal balance of each
Refinanced  Contract  at the  time  of  origination  did  not  exceed  the  then
outstanding  principal balance of the Contract  refinanced thereby together with
certain  insurance and refinancing  costs; (u) to the best knowledge of AFL, not
less than 95% of the Contract Pool relates to Manufactured  Homes which were the
related Obligors' primary residence at the time of origination;  (v) the related
Manufactured  Home (other  than any  Manufactured  Home  relating to a Land-Home
Contract) is not considered or classified as part of the real estate on which it
is located under the laws of the jurisdiction in which it is located,  and as of
the Closing  Date such  Manufactured  Home was free of damage and in good repair
and (w) each Contract is a "qualified  mortgage" under Section 860G(a)(3) of the
Code and each Manufactured Home is "manufactured  housing" within the meaning of
Section 25(e)(10) of the Code.

         Subject to AFL's  option to effect a  substitution  as described in the
next paragraph, AFL will be obligated to repurchase for the Repurchase Price (as
defined  below)  any  Contract  on  the  first  business  day  after  the  first
Determination  Date which is more than 90 days after AFL becomes aware, or AFL's
receipt of written  notice from the Trustee or the Servicer,  of a breach of any
representation or warranty of AFL that materially  adversely affects the Trust's
interest in any Contract if such breach has not been cured. The Repurchase Price
for any Contract  will be the remaining  principal  amount  outstanding  on such
Contract on the date of repurchase plus accrued and unpaid  interest  thereon at
its Contract Rate to the end of the related Due Date.

         In  lieu  of  purchasing  a  Contract  as  specified  in the  preceding
paragraph,  during the two-year  period  following the Closing Date, AFL may, at
its option,  substitute an Eligible  Substitute  Contract (as defined below) for
the Contract that it is otherwise obligated to repurchase (referred to herein as
the "Replaced Contract"). An Eligible Substitute Contract is a Contract that (a)
as of the date of its  substitution,  satisfies all of the  representations  and
warranties, (b) after giving effect to the scheduled payment due in the month of
such substitution has a Scheduled Principal Balance that is not greater than the
Scheduled  Principal Balance of the Replaced  Contract,  (c) has a Contract Rate
that is at least equal to the Contract Rate of the Replaced Contract and (d) has
a remaining  term to maturity  that is not greater  than the  remaining  term to
maturity  of the  Replaced  Contract.  AFL will be  required  to  deposit in the
Certificate Account cash in the amount, if any, by which the Scheduled Principal
Balance of the Replaced Contract exceeds the Scheduled  Principal Balance of the
Contract being substituted.

Payments on Contracts; Certificate Account

   
         The Trustee  will  initially  establish  and  maintain an account  (the
"Certificate  Account") at a depository  institution organized under the laws of
the United  States or any state,  the  deposits of which are insured to the full
extent  permitted  by law by the  Federal  Deposit  Insurance  Corporation  (the
"FDIC") whose commercial paper, long-term deposits or long-term unsecured senior
debt has a rating of F-1 by Fitch and P-1 by Moody's  in the case of  commercial
paper or in one of the two highest rating categories by Fitch and Moody's in the
case of long-term  deposits or  long-term  unsecured  senior debt,  and which is
subject  to  examination  by  federal  or  state  authorities  or  a  depository
institution   otherwise   acceptable   to  Fitch  and  Moody's   (an   "Eligible
Institution").  The funds in the Certificate Account are required to be invested
in  Eligible  Investments  that will  mature  not later  than the  business  day
preceding  the  applicable  Remittance  Date.  "Eligible  Investments"  include,
obligations  of  the  United States or of  any  agency  thereof  backed  by  the
full faith and credit of the United States; certificates
    





                                       S-53






<PAGE>
<PAGE>



of deposit,  time deposits and bankers'  acceptances sold by eligible  financial
institutions; commercial paper rated F-1+ by Fitch and P-1 by Moody's; and other
obligations acceptable to Fitch and Moody's.

   
         All  payments in respect of  principal  and  interest on the  Contracts
received by the  Servicer  (exclusive  of  Scheduled  Payments  due prior to the
Cut-off Date), including Liquidation Proceeds (net of Liquidation Expenses), are
required  to be paid into the  Certificate  Account  not later  than the  second
business day following  receipt thereof.  Amounts received as late payment fees,
extension fees,  assumption fees or similar fees may be retained by the Servicer
as part of its  servicing  fees.  See " -- Servicing  Compensation"  herein.  In
addition,  the amount paid by AFL for any Contract  repurchased as a result of a
breach of a representation or warranty under the Agreement, and amounts required
to be deposited upon substitution of an Eligible  Substitute Contract because of
a breach of a  representation  or  warranty  (which  amounts  will be treated as
partial  principal  prepayments)  are  required  to be paid  in the  Certificate
Account.  [On  each  Remittance  Date,  the  Trustee  shall  withdraw  from  the
Pre-Funding  Account any  earnings  received on  investment  of the  Pre-Funding
Amount held by it in the  Pre-Funding  Account and deposit such  earnings in the
Certificate Account. On the , 199_ Payment Date, the Trustee shall withdraw from
the Pre-Funding  Account any funds theretofore  remaining and deposit such funds
in the Certificate Account.]
    

         On  the  third  business  day  prior  to  each   Remittance  Date  (the
"Determination  Date"), the Servicer will determine the Amount Available and the
amounts to be  distributed  on the  Certificates  on such  Remittance  Date. The
"Amount  Available" for any Remittance  Date is (I) the sum of (a) the amount in
the  Certificate  Account  on the  close  of  business  on the  day  immediately
preceding such  Determination  Date and (b) the aggregate  amount of Delinquency
Advances   relating   to   such   Remittance   Date,   together   with   certain
insurance-related  amounts to be deposited  by the Servicer for such  Remittance
Date, less (II) the sum of (a) payments on Contracts that have been  repurchased
as a result of a breach of a representation or warranty, (b) the Amount Held For
Future  Distribution,  (c) any portion of Liquidation Proceeds used to reimburse
the Servicer for Servicing Advances and Delinquency  Advances previously made by
the Servicer with respect to the related Contract, (d) amounts used to reimburse
the Servicer with respect to Nonrecoverable Delinquency Advances and Delinquency
Advances and Servicing Advances to the extent permitted by the Agreement, (e) if
AFL is not the Servicer, the Monthly Servicing Fee, and (f) amounts which may be
withdrawn from the Certificate  Account as a result of a deposit thereto made in
error, or to fund certain  rebates or refunds due to Obligors.  The "Amount Held
For Future  Distribution"  as of a Determination  Date are amounts  representing
Scheduled  Payments or other  collections  and  recoveries  which  relate to the
second following, or any future, Remittance Date. See " -- Advances" below for a
description of the Servicer's advancing responsibilities.

         The  Trustee  or  its  Paying  Agent  will  withdraw   funds  from  the
Certificate  Account  on each  Remittance  Date (but  only to the  extent of the
related Amount  Available and, in certain limited  circumstances to pay interest
on the Subordinate Certificates, from certain other amounts) to make payments to
Offered Certificateholders as specified under " -- Distributions" below. As more
fully  described  herein  under  "The  Contract  Pool,"  the day of  each  month
constituting the Due Date of the Scheduled  Payments for each Contract will vary
from Contract to Contract. In addition,  the Contracts may be prepaid in full or
in part at any time.  Thus, the Amount  Available for any Remittance Date (other
than the  portion  thereof  consisting  of the  applicable  monthly  Delinquency
Advance,  if any) will have  been  deposited  into the  Certificate  Account  on
various days  throughout the preceding  calendar  month.  As a result,  payments
received  at any time  during a calendar  month will not be  distributed  to the
Offered Certificateholders until the day of the succeeding calendar month (or if
such day is not a  business  day,  on the next  succeeding  business  day.)  See
"Prepayment and Yield Considerations"  herein and "Yield  Considerations" in the
Prospectus.  From time to time, as provided in the Agreement,  the Servicer will
also  withdraw  funds from the  Certificate  Account to make  payments  to it as
permitted by the Agreement and  described in  subclauses  (ii),  (iv) and (v) of
clause (b) in the second preceding paragraph.






                                       S-54






<PAGE>
<PAGE>



Distributions

         On each Remittance Date, distributions on the Offered Certificates will
be made in the  following  order of  priority:  (i) to the holders of the Senior
Certificates,  (ii) to the holders of the Class A-6  Certificates,  (iii) to the
holders  of the Class B-1  Certificates,  (iv) to the  holders  of the Class B-2
Certificates,  and (v) to the holders of the Class C Certificates,  as described
below.

         Distributions of interest and, to the extent specified below, principal
to holders  of a Class of Senior  Certificates  will be made on each  Remittance
Date in an amount equal to the sum of (i) their respective  Percentage Interests
of the amount of interest  calculated as described under "Senior Interest" below
and (ii) their  respective  Percentage  Interests,  distributed to each Class of
Senior  Certificates in the order of priority described under "Senior Principal"
below,  of an amount of principal  calculated  as described  below under "Senior
Principal."  Distributions on the Senior  Certificates  will be applied first to
the  payment  of  interest  and then to the  payment  of  principal.  The Senior
Distribution  Amount for any Remittance  Date is intended to be equal to the sum
(referred to as the "Senior Formula  Distribution  Amount") of (i) the amount of
interest  calculated  as set forth under  "Senior  Interest"  below and (ii) the
amount of principal  described below under "Senior  Principal,"  except that, if
the Senior  Formula  Distribution  Amount  exceeds the Amount  Available  in the
Certificate Account on such Remittance Date, then the Senior Distribution Amount
shall instead equal the Amount Available.

         Distributions of interest and, to the extent specified below, principal
to holders of Class A-6 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
A-6 Distribution  Amount.  Distributions  on the Class A-6 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class A-6  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class A-6 Formula Distribution Amount") of
(i) the amount of interest  calculated  as set forth under "Class A-6  Interest"
below and (ii) on and after the  Remittance  Date on which the Senior  Principal
Balance is reduced to zero, the amount of principal described below under "Class
A-6 Principal." If the Amount Available in the Certificate Account available for
distribution  to the Class A-6  Certificateholders  (after  giving effect to any
distribution  made to Senior  Certificateholders  on such Remittance  Date) (the
"Class  A-6  Remaining  Amount  Available")  is less than the Class A-6  Formula
Distribution Amount, then the Class A-6 Distribution Amount will equal the Class
A-6 Remaining Amount Available and the amount of such deficiency,  to the extent
not funded by certain  other amounts on deposit in the  Certificate  Account and
available therefor, will be carried forward and added to the amount such holders
will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of Class B-1 Certificates  will be made on each Remittance Date in an
amount equal to their respective  Percentage  Interests  multiplied by the Class
B-1 Distribution  Amount.  Distributions  on the Class B-1 Certificates  will be
applied  first to the payment of interest and then to the payment of  principal.
The Class B-1  Distribution  Amount for any  Remittance  Date is  intended to be
equal to the sum (referred to as the "Class B-1 Formula Distribution Amount") of
(a) the amount of interest  calculated  as set forth under "Class B-1  Interest"
below  and  (b) on and  after  the  Class B  Cross-over  Date,  if each  Class B
Principal  Distribution  Test was satisfied on such Remittance Date, the Formula
Principal   Distribution   Amount  calculated  as  described  under  "Class  B-1
Principal"  below. If the Amount Available in the Certificate  Account available
for distribution to the Class B-1 Certificateholders (after giving effect to any
distribution made to Senior and Class A-6  Certificateholders on such Remittance
Date) (the "Class B-1 Remaining  Amount  Available")  is less than the Class B-1
Formula  Distribution  Amount, then the Class B-1 Distribution Amount will equal
the Class B-1 Remaining Amount  Available and the amount of such deficiency,  to
the extent not funded by  certain  other  amounts on deposit in the  Certificate
Account and available therefor,  will be carried forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         Distributions of interest and, to the extent specified below, principal
to holders of the Class B-2 Certificates will be made on each Remittance Date in
an  amount  equal to their  respective  Percentage  Interests  of the  Class B-2
Distribution Amount. The Class B-2 Distribution Amount for any Remittance





                                       S-55






<PAGE>
<PAGE>



Date is  intended  to equal to the sum  (referred  to as the "Class B-2  Formula
Distribution  Amount")  of (a) the amount of  interest  calculated  as set forth
under "Class B-2  Interest"  below and (b) on and after the  Remittance  Date on
which the Class B-1  Principal  Balance  is  reduced  to zero,  if each  Class B
Principal Distribution Test was satisfied on such Remittance Date, the amount of
principal  described below under "Class B-2 Principal"  below.  Distributions on
the Class B-2 Certificates  will be applied first to the payment of interest and
then to the payment of  principal.  If the Amount  Available in the  Certificate
Account  available for distribution to the Class B-2  Certificateholders  (after
giving  effect  to  distributions  made  to  Senior,  Class  A-6 and  Class  B-1
Certificateholders  on such  Remittance  Date) (the "Class B-2 Remaining  Amount
Available")  is not  sufficient  to make a full  distribution  of the  Class B-2
Formula Distribution Amount to the Class B-2 Certificateholders,  then the Class
B-2 Distribution  Amount will equal the Class B-2 Remaining Amount Available and
the amount of such deficiency, to the extent not funded by certain other amounts
on deposit in the Certificate  Account and available  therefor,  will be carried
forward and added to the amount such  holders will be entitled to receive on the
next Remittance Date.

         The  rights  of the  Subordinate  Certificateholders  and the  Residual
Certificateholders  to receive  distributions  are subordinated to the rights of
the Senior  Certificateholders,  the rights of the Class B-1, Class B-2, Class C
and Residual Certificateholders to receive distributions are subordinated to the
rights of the Class A-6 Certificateholders, the rights of the Class B-2, Class C
and Residual Certificateholders to receive distributions are subordinated to the
rights  of the  Class  B-1  Certificateholders,  in  each  case,  to the  extent
described  herein.  The Class C Certificates  represent a class of subordinated,
"interest-only" certificates, the distributions on which are subordinated to the
rights  of the  Class  B-2  Certificateholders  and,  for so  long as AFL is the
Servicer,  the payment of the Monthly Servicing Fee. The holders of the Residual
Certificates will be entitled to receive only miscellaneous amounts not required
to be distributed on account of the other classes of Certificates.

         Each distribution with respect to a Book-Entry Certificate will be paid
to DTC, which will credit the amount of such distribution to the accounts of its
Participants in accordance with its normal procedures.  Each Participant will be
responsible for disbursing such  distribution to the Certificate  Owners that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect  participating  firm") for which it acts as agent.  Each  brokerage
firm will be responsible for disbursing funds to the Certificate  Owners that it
represents.  All such  credits and  disbursements  with  respect to a Book-Entry
Certificate are to be made by DTC and the  Participants in accordance with DTC's
rules.

         The Servicer  will  furnish to the  Trustee,  and the Trustee will send
with each  distribution  on a  Remittance  Date to each  holder  of the  Offered
Certificates,  a statement or statements  setting forth, among other things, (i)
the amount of such  distribution  allocable  to principal  (including  Principal
Prepayments,  if any) and (ii) the  amount  of such  distribution  allocable  to
interest.

Senior Interest

         One month's interest (computed on the basis of a 360-day year of twelve
30-day months) will be paid  concurrently to the holders of each Class of Senior
Certificates on each Remittance  Date, to the extent of the Amount  Available in
the Certificate Account on such date, at the related Remittance Rate on the then
outstanding Principal Balance of each Class of Senior Certificates.  Interest on
each Class of Senior  Certificates  will accrue with respect to each  Remittance
Date during the related Accrual Period, commencing .

         The Remittance Rates for the Class A-1, Class A-2, Class A-3, Class A-4
and Class A-5 Certificates are %, %, %, % and % per annum, respectively, subject
to a maximum rate equal to the Weighted  Average Net Contract Rate,  computed on
the basis of a 360-day year of twelve 30-day months. In all but the most unusual
prepayment  scenarios,  it is anticipated that the applicable Remittance Rate on
the Senior Certificates will be the Remittance Rate without giving effect to the
maximum rate of the Weighted  Average Net Contract  Rate. In the unlikely  event
that a large number of Contracts  having Net Contract  Rates equal to or greater
than such applicable Remittance Rate were





                                       S-56






<PAGE>
<PAGE>



to  prepay  while  the  Contracts  having  Net  Contract  Rates  less  than such
applicable  Remittance  Rate did not  prepay,  with  the  result  that  interest
collections  on the  remaining  Contracts  were not  sufficient  to support such
applicable Remittance Rate, then the Remittance Rate for any such Class would be
equal to the Weighted Average Net Contract Rate.

         The Certificate  Principal Balance of any Class of Senior  Certificates
of any Remittance Date is the Original  Principal Balance of such Class less all
amounts previously distributed to holders of such Class on account of principal.
The Senior  Principal  Balance as of any Remittance Date is the sum of the Class
A-1 Principal Balance,  the Class A-2 Principal Balance, the Class A-3 Principal
Balance, the Class A-4 Principal Balance and the Class A-5 Principal Balance.

         In  the  event  that,  on a  particular  Remittance  Date,  the  Amount
Available  in  the  Certificate  Account  is  not  sufficient  to  make  a  full
distribution  of interest  to the holders of each Class of Senior  Certificates,
the Amount Available will be distributed among the outstanding Classes of Senior
Certificates pro rata based on the aggregate amount of interest due on each such
Class,  and the amount of  shortfall  will be carried  forward  and added to the
amount such holders will be entitled to receive on the future  Remittance Dates,
until paid in full. Such a shortfall could occur, for example,  if delinquencies
or  losses  realized  on  the  Contracts  were   exceptionally   high  and  were
concentrated  in a particular  month. In addition,  the Amount  Available in the
Certificate  Account with respect to any  Remittance  Date may be reduced by the
amount of funds,  if any, used to cover an interest  shortfall on the Class A-6,
Class B-1 or Class B-2  Certificates,  as  described  below.  Any such amount so
carried  forward will bear interest at the applicable  Remittance  Rate for each
Class of Senior Certificates, to the extent permitted by law.

Senior Principal

   
         Holders of a Class of Senior  Certificates  will be entitled to receive
on each Remittance  Date as payments of principal,  in the order of priority set
forth below and to the extent of the Amount Available in the Certificate Account
on such date after  payment of interest  on all Classes of Senior  Certificates,
the sum of (x) the  Senior  Percentage  of the  Formula  Principal  Distribution
Amount for such Remittance  Date, and (y) any portion of the amount described in
clause (x) preceding which was due to the holders of the Senior  Certificates on
prior  Remittance  Dates,  but which remains unpaid on such Remittance Date. The
Agreement defines the "Formula Principal  Distribution Amount" with respect to a
Remittance  Date as the sum of (i) all  scheduled  payments of principal  due on
each  outstanding  Contract  during  the  related  Collection  Period,  (ii) the
Scheduled   Principal  Balance  of  each  Contract  which,  during  the  related
Collection  Period, was purchased by AFL pursuant to the Agreement on account of
certain  breaches  of its  representations  and  warranties,  (iii) all  Partial
Principal  Prepayments  applied and all Principal  Prepayments  in full received
during the related  Collection Period,  (iv) the Scheduled  Principal Balance of
each Contract that became a Liquidated  Contract during such related  Collection
Period, (v) the Accelerated  Principal Payment, if any, for such Remittance Date
[and (vi) on the , 199_ Remittance Date, any amount  remaining on deposit in the
Pre-Funding  Account.]  When  the  Certificate  Principal  Balance of a Class of
Senior Certificates is reduced to zero, no further  distributions  of  principal
will be made to the holders of such Class.
    

         The "Senior  Percentage"  for any Remittance  Date prior to the Class B
Cross-over  Date, and for any Remittance Date on or after the Class B Cross-over
Date on which any Class B Principal  Distribution Test is not satisfied (each as
described  under  "Class  B-1  Principal"  below)  will  be  100%,  and  for any
Remittance  Date on or after the Class B  Cross-over  Date on which each Class B
Principal  Distribution Test is satisfied will equal a fraction,  expressed as a
percentage,  the numerator of which is the sum of the Senior  Principal  Balance
and the Class A-6  Principal  Balance for such  Remittance  Date (before  giving
effect to any  distributions  on such  Remittance  Date) and the  denominator of
which is the Pool Scheduled Principal Balance at the end of the second preceding
Collection  Period.  The  Scheduled  Principal  Balance  of a  Contract  for any
Collection  Period is its  principal  balance as specified  in its  amortization
schedule at the time relating thereto (before any adjustment to such schedule by
reason of  bankruptcy,  moratorium or similar  waiver or grace period) as of the
Due Date in the Collection  Period next preceding such  Remittance  Date,  after
giving effect to the principal  portion of the scheduled payment due on such Due
Date and  irrespective  of any delinquency in payment on such Contract and after
giving effect to any





                                       S-57






<PAGE>
<PAGE>



partial  prepayments applied and prepayments in full received during the related
Collection  Period.  The "Pool Scheduled  Principal Balance" is the aggregate of
the  Scheduled  Principal  Balances  of all  Contracts  (other  than  Liquidated
Contracts  and  Contracts  purchased  by  AFL  during  such  Collection  Period)
outstanding at the end of such Collection  Period. A "Liquidated  Contract" is a
defaulted  Contract as to which all amounts that the Servicer expects to recover
through the date of disposition of the Manufactured Home have been received.

         The  principal  distribution  to be made to the  holders  of the Senior
Certificates on any Remittance  Date will be  distributed,  to the extent of the
Amount   Available   after   payment  of  interest  on  all  Classes  of  Senior
Certificates,  first to the  Class  A-1  Certificateholders  until the Class A-1
Principal   Balance   has  been   reduced  to  zero,   then  to  the  Class  A-2
Certificateholders  until the Class A-2  Principal  Balance has been  reduced to
zero,  then to the Class A-3  Certificateholders  until the Class A-3  Principal
Balance has been reduced to zero, then to the Class A-4 Certificateholders until
the Class A-4 Principal  Balance has been reduced to zero, then to the Class A-5
Certificateholders  until the Class A-5  Principal  Balance has been  reduced to
zero.

         If, on any  Remittance  Date prior to the Class A-5  Principal  Balance
being  reduced to zero,  the Pool  Scheduled  Principal  Balance at the close of
business on the last day of the related Collection Period would be less than the
sum of the Class A-1 Principal  Balance,  the Class A-2 Principal  Balance,  the
Class A-3 Principal  Balance,  the Class A-4 Principal Balance and the Class A-5
Principal  Balance on such Remittance Date after giving effect to  distributions
of principal to be made on such date, then the Amount Available  remaining after
distribution of interest on the Senior  Certificates  will be distributed to the
Classes  of Senior  Certificates  on a pro rata basis as a  distribution  of the
Senior Percentage of the Formula Principal  Distribution  Amount, and the amount
of the  shortfall  will be allocated pro rata among the  outstanding  Classes of
Senior  Certificates,   based  upon  their  respective  outstanding  Certificate
Principal Balances.

         As hereinafter  described,  all Realized Losses will be absorbed first,
by the Residual Certificates, second, by the Class C Certificates, third, by the
Monthly  Servicing  Fee  otherwise  payable to AFL in its  capacity as Servicer,
fourth, by the Class B-2 Certificates,  fifth, by the Class B-1 Certificates and
sixth, by the Class A-6 Certificates.  If the Amount Available on any Remittance
Date is less than the Senior  Distribution  Amount, the Amount Available will be
applied  first to the payment of  interest  pro rata to the  outstanding  Senior
Certificates,  based on the  aggregate  amount of interest  then payable on each
Class of Senior  Certificates  and then to the payment of principal to the Class
of Senior Certificates then entitled thereto.

Class A-6 Interest

         Interest  will be  paid to the  Class  A-6  Certificateholders  on each
Remittance Date, to the extent of the Class A-6 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class A-6 Principal  Balance will accrue with
respect to each Remittance Date during the related Accrual Period, commencing
              . On  each  Remittance  Date,  to  the  extent  of the  Class  A-6
Remaining Amount Available, if any, on such Remittance Date after payment of the
Senior   Distribution   Amount,   interest   will  be  paid  to  the  Class  A-6
Certificateholders  at the Class A-6 Remittance  Rate on the Class A-6 Principal
Balance (before giving effect to any distributions on such Remittance Date). The
Class A-6 Principal Balance is the Original Class A-6 Principal Balance less the
sum of all amounts  previously  distributed to Class A-6  Certificateholders  on
account of principal.  In the event that, on a particular  Remittance  Date, the
Class  A-6  Remaining  Amount  Available  in  the  Certificate  Account  is  not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  A-6
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next  Remittance  Date. Any such
amount so carried  forward will bear interest at the Class A-6 Remittance  Rate,
to the extent permitted by law.

         The Class A-6  Remittance  Rate on each  Remittance  Date will be % per
annum,  subject to a maximum  rate equal to the  Weighted  Average Net  Contract
Rate, computed on the basis of a 360-day





                                       S-58






<PAGE>
<PAGE>



year of twelve 30-day months. In all but the most unusual prepayment  scenarios,
it is anticipated  that the Class A-6 Remittance Rate will be %. In the unlikely
event that a large  number of Contracts  having Net  Contract  Rates equal to or
higher than % (which Contracts represent approximately
    % of the  Cut-off  Date Pool  Principal  Balance)  were to prepay  while the
Contracts having Net Contract Rates lower than % did not prepay, with the result
that the interest  collections on the remaining Contracts were not sufficient to
support a Class A-6  Remittance  Rate of %, then the Class A-6  Remittance  Rate
would be equal to the Weighted Average Net Contract Rate.

Class A-6 Principal

         On each  Remittance  Date on or  after  the date on  which  the  Senior
Principal Balance has been reduced to zero, Class A-6 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the  Senior
Percentage of the Formula Principal Distribution Amount, and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class A-6
Certificateholders  on prior Remittance  Dates, but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
A-6 Remaining  Amount  Available in the  Certificate  Account on such Remittance
Date,  after payment of all interest payable on the Class A-6  Certificates.  On
each Remittance Date on or after the Class B Cross-over Date on which each Class
B Principal  Distribution Test is satisfied,  payments of principal will be made
to   Class   B-1  or  Class   B-2   Certificateholders,   even  if   Class   A-6
Certificateholders are not yet entitled to receive payments of principal because
the Senior Principal Balance has not been reduced to zero.

Class B-1 Interest

         Interest  will be  paid to the  Class  B-1  Certificateholders  on each
Remittance  Date, to the extent of the Class B-1 Remaining  Amount  Available if
any.  Interest on the outstanding  Class B-1 Principal  Balance will accrue with
respect to each Remittance Date during the related Accrual Period, commencing
              . On  each  Remittance  Date,  to  the  extent  of the  Class  B-1
Remaining Amount Available, if any, on such Remittance Date after payment of the
Senior Distribution Amount and the Class A-6 Distribution Amount,  interest will
be paid to the Class B-1  Certificateholders at the Class B-1 Remittance Rate on
the Class B-1 Principal  Balance (before giving effect to any  distributions  on
such Remittance Date). The Class B-1 Principal Balance is the Original Class B-1
Principal  Balance less the sum of all amounts  previously  distributed to Class
B-1  Certificateholders  on  account  of  principal.  In the  event  that,  on a
particular  Remittance  Date,  the Class B-1 Remaining  Amount  Available is not
sufficient  to  make  a  full   distribution   of  interest  to  the  Class  B-1
Certificateholders,  funds in the Certificate Account  representing  collections
received after the related Collection Period will be applied to such deficiency,
and any  remaining  deficiency  will be carried  forward and added to the amount
such holders will be entitled to receive on the next Remittance Date.

         The Class B-1  Remittance  Rate on each  Remittance  Date will be % per
annum,  subject to a maximum  rate equal to the  Weighted  Average Net  Contract
Rates,  computed on the basis of a 360-day year of twelve 30-day months.  In all
but the most unusual prepayment scenarios,  it is anticipated that the Class B-1
Remittance  Rate  will be %.  In the  unlikely  event  that a  large  number  of
Contracts  having Net Contract Rates equal to or higher than % (which  Contracts
represent approximately
 % of the  Cut-off  Date  Pool  Principal  Balance)  were to  prepay  while  the
Contracts having Net Contract Rates lower than % did not prepay, with the result
that the interest  collections on the remaining Contracts were not sufficient to
support a Class B-1  Remittance  Rate of %, then the Class B-1  Remittance  Rate
would be equal to the Weighted Average Net Contract Rate.

Class B-1 Principal

         Prior to the Class B Cross-over Date, there will be no distributions of
principal on the Class B-1 Certificates. The Class B Cross-over Date will be the
later of (A) the Remittance  Date in or the first  Remittance  Date on which the
sum of (i) the Senior  Principal  Balance on such Remittance Date (before taking
into account any  distributions to be made on such Remittance Date) and (ii) the
Class A-6 Principal  Balance on such Remittance Date (before taking into account
any distributions to be made on





                                       S-59






<PAGE>
<PAGE>



such Remittance  Date) (such sum expressed as a percentage of the Pool Scheduled
Principal Balance at the end of the second preceding  Collection Period) is less
than %.

         On each  Remittance  Date on or after the Class B  Cross-over  Date and
prior to the Remittance Date on which the Senior Principal Balance and the Class
A-6  Principal  Balance are reduced to zero,  holders of Class B-1 and Class B-2
Certificates  will be entitled to distributions of principal only if each of the
following tests (each a "Class B Principal  Distribution  Test") is satisfied on
such Remittance Date: (i) the Average  Sixty-Day  Delinquency  Ratio (as defined
below) as of such Remittance Date must not exceed %; (ii) the Average Thirty-Day
Delinquency  Ratio (as defined below) as of such Remittance Date must not exceed
%; (iii) the Cumulative Realized Losses (as defined below) as of such Remittance
Date must not exceed a certain  specified  percentage  of the Cut-off  Date Pool
Principal  Balance,  depending on the year in which such Remittance Date occurs;
(iv) the Current  Realized Loss Ratio (as defined  below) as of such  Remittance
Date must not exceed % if AFL is the Servicer,  or % if AFL is not the Servicer;
(v) the sum of (a) the Senior Principal  Balance on such Remittance Date and (b)
the Class A-6 Principal Balance divided by the Pool Scheduled  Principal Balance
at the end of the second  preceding  Collection  Period must be less than %; and
(vi) the sum of (a) the Class B-1 and Class B-2  Principal  Balance  and (b) the
Overcollateralization  Amount must not be less than % of the Aggregate Principal
Balance of the Contracts as of the Cut-off Date.

         The "Average Sixty-Day  Delinquency Ratio" for any Remittance Date will
be equal to the arithmetic  average,  for such  Remittance  Date and for the two
immediately   preceding  Remittance  Dates,  of  a  fraction,   expressed  as  a
percentage,  the numerator of which is the aggregate of the Scheduled  Principal
Balance  of all  Contracts  (including  Contracts  in  repossession)  that  were
delinquent 60 days or more as of the end of the Collection Period preceding such
Remittance  Date, and the  denominator of which is the Pool Scheduled  Principal
Balance as of such date.  The  "Average  Thirty-Day  Delinquency  Ratio" for any
Remittance  Date will be equal to the arithmetic  average,  for such  Remittance
Date and for the two  immediately  preceding  Remittance  Dates,  of a fraction,
expressed  as a  percentage,  the  numerator  of which is the  aggregate  of the
Scheduled   Principal   Balance  of  all  Contracts   (including   Contracts  in
repossession)  that  were  delinquent  30  days  or  more  as of the  end of the
Collection  Period preceding such date, and the denominator of which is the Pool
Scheduled  Principal  Balance as of such date. The "Current Realized Loss Ratio"
for any Remittance Date will be equal to a fraction,  expressed as a percentage,
the numerator of which is the aggregate of all Realized Losses during the twelve
immediately  preceding  Collection Periods,  and the denominator of which is the
arithmetic average of the Pool Scheduled Principal Balance as of the last day of
the twelfth preceding Collection Period and the Pool Scheduled Principal Balance
as of  the  last  day  of  the  immediately  preceding  Collection  Period.  The
"Cumulative Realized Losses" for any Remittance Date will be equal to the sum of
all liquidation  losses of all Contracts that became Liquidated  Contracts since
the Cut-off Date.

         On each  Remittance  Date on or after the Class B Cross-over  Date,  if
each Class B Principal  Distribution  Test is satisfied on such  Remittance Date
(unless the Senior  Principal  Balance and the Class A-6 Principal  Balance have
been reduced to zero in which event none of the Class B Distribution  Tests need
be  satisfied),  Class B-1  Certificateholders  will be entitled to receive,  as
payments  of  principal,  the sum of (i) the Class B  Percentage  of the Formula
Principal  Distribution  Amount and (ii) any portion of the amount  described in
clause (i) preceding which was due to the Class B-1  Certificateholders on prior
Remittance  Dates but which remains unpaid on such Remittance  Date; such amount
will  only be  distributed  to the  extent of the  Class  B-1  Remaining  Amount
Available in the Certificate  Account on such date after payment of all interest
payable on the Class B-1 Certificates.  The Agreement  provides that in no event
shall an amount of principal be  distributed  to the holders of the Class B-1 or
Class B-2  Certificates  if,  after  paying such  amount,  the test set forth in
clause (vi) of "Class B Principal Distribution Test" would be violated; any such
principal not so distributed shall instead be distributed to the Class of Senior
Certificates  or the Class  A-6  Certificates,  whichever  is then  entitled  to
receive distributions of principal. The Class B-2 Certificateholders will not be
entitled to any distributions of principal until the Class B-1 Principal Balance
has been reduced to zero. The Class B Percentage  for any Remittance  Date on or
after the Class B Cross-over  Date on which each Class B Principal  Distribution
Test has been satisfied will be equal to 100% minus the Senior  Percentage.  The
Class B Percentage for each





                                       S-60






<PAGE>
<PAGE>



Remittance  Date, if any, after the Senior  Principal  Balance and the Class A-6
Principal Balance have both been reduced to zero, will be equal to 100%.

Class B-2 Interest

         Interest  will be  paid to the  Class  B-2  Certificateholders  on each
Remittance Date, to the extent of the Class B-2 Remaining Amount  Available,  if
any.  Interest on the outstanding  Class B-2 Principal  Balance will accrue with
respect to each Remittance Date during the Related Accrual Period, commencing
           . On each  Remittance  Date, to the extent of the Class B-2 Remaining
Amount  Available,  if any,  for a Remittance  Date after  payment of the Senior
Distribution  Account,  the  Class  A-6  Distribution  Amount  and the Class B-1
Distribution Amount,  interest will be paid to the Class B-2  Certificateholders
on such  Remittance  Date at the  Class  B-2  Remittance  Rate on the  Class B-2
Principal  Balance (before giving effect to any distributions on such Remittance
Date).  The Class B-2  Principal  Balance is the  Original  Class B-2  Principal
Balance  less  the  sum of all  amounts  previously  distributed  to  Class  B-2
Certificateholders  on account of principal.  In the event that, on a particular
Remittance  Date, the Class B-2 Remaining  Amount Available is not sufficient to
make a full distribution of interest to the Class B-2 Certificateholders,  funds
in the Certificate Account  representing  collections received after the related
Collection  Period  will  be  applied  to  such  deficiency  and  any  remaining
deficiency  will be carried forward and added to the amount such holders will be
entitled to receive on the next Remittance Date.

         For purposes of this  Prospectus  Supplement,  the Class B-2 Remittance
Rate on each  Remittance  Date has been assumed to be % per annum,  subject to a
maximum rate equal to the Weighted  Average Net Contract Rates,  computed on the
basis of a 360-day year of twelve 30-day months.

Class B-2 Principal

         Prior to the Remittance  Date on which the Class B-1 Principal  Balance
is reduced to zero, there will be no distributions of principal on the Class B-2
Certificates.   Prior  to  the  Class  B  Cross-over  Date,  there  will  be  no
distributions  of principal on the Class B-1  Certificates.  On each  Remittance
Date,  on or after the date on which the Class B-1  Principal  Balance  has been
reduced  to zero  and on  which  each  Class B  Principal  Distribution  Test is
satisfied  (unless  the Senior  Principal  Balance  and the Class A-6  Principal
Balance  have  been  reduced  to  zero  in  which  event  none  of the  Class  B
Distribution Tests need be satisfied),  the Class B-2 Certificateholders will be
entitled  to  receive,  as  payments  of  principal,  the sum of (i) the Class B
Percentage of the Formula Principal  Distribution Amount and (ii) any portion of
the  amount  described  in clause (i)  preceding  which was due to the Class B-2
Certificateholders  on prior  Remittance  Dates but which remains unpaid on such
Remittance Date; such amount will only be distributed to the extent of the Class
B-2 Remaining  Amount  Available in the Certificate  Account on such date, after
payment of all interest  payable on the Class B-2  Certificates.  The  Agreement
provides  that in no event shall an amount of  principal be  distributed  to the
holders of the Class B-1 or Class B-2 Certificates if, after paying such amount,
the test set forth in clause (vi) of "Class B Principal Distribution Test" would
be violated;  any such principal not so distributed shall instead be distributed
to the Class of Senior Certificates or the Class A-6 Certificates,  whichever is
then entitled to receive distributions of principal.

Class C Distributions; Overcollateralization Amount

         The  Weighted  Average  Net  Contract  Rate  for the  Contract  Pool is
expected  generally  to be  higher  than  the  weighted  average  of  the  fixed
Remittance  Rates  applicable to the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class B-1 and Class B-2  Certificates  (collectively,  the
"Non-IO  Certificates"),  thus generating  certain excess  interest  collections
which, in the absence of losses and delinquencies, will not be necessary to fund
distributions  on the Non-IO  Certificates.  The  Agreement  provides  that this
excess  interest,  together  with,  if AFL is then  the  Servicer,  the  Monthly
Servicing Fee then otherwise due to AFL, be applied, to the extent available, to
make accelerated  payments of principal to the Class or Classes then entitled to
receive  distributions of principal.  Such accelerated  payments are expected to
cause the aggregate  Principal  Balance of the Non-IO  Certificates  to amortize
more rapidly than the Contract Pool, resulting in "overcollateralization" (i.e.,
the excess of the Pool Scheduled





                                       S-61






<PAGE>
<PAGE>



Principal   Balance  over  the  aggregate   Principal   Balance  of  the  Non-IO
Certificates).  This excess  interest for a  Collection  Period,  together  with
interest on the  overcollateralization  amount itself, on the related Remittance
Date is the "Class C Formula  Distribution  Amount" for such Remittance Date. On
any Remittance Date, the "Overcollateralization  Amount" will be an amount equal
to the difference between the Pool Scheduled  Principal Balance as of the end of
the  immediately  preceding  Collection  Period  and the  aggregate  Certificate
Principal Balance of the Non-IO  Certificates on such Remittance Date (and after
taking into account all other distributions to be made on such Remittance Date).

         The amounts available to fund the Class C Formula  Distribution  Amount
(which amount will be the Class B-2 Remaining  Amount  Available  less the Class
B-2 Distribution  Amount and less the Monthly  Servicing Fee for such Remittance
Date,  such amount  being the "Class C  Distribution  Amount")  will be applied,
together with the Monthly  Servicing  Fee if AFL is the  Servicer,  to make such
accelerated   payments  of   principal  on  each   Remittance   Date  until  the
Overcollateralization   Amount  is  equal  to   approximately  $  (the  "Initial
Overcollateralization Amount"). Thereafter, the Class C Distribution Amount will
be available to make distributions of the Class C Formula Distribution Amount to
the  holders  of  the  Class  C  Certificates,   unless,   due  to  losses,  the
Overcollateralization Amount is decreased, in which event such applications will
commence to the extent  necessary to increase  the actual  Overcollateralization
Amount to the Required  Overcollateralization  Amount. The level of the Required
Overcollateralization  Amount is equal to, for any Remittance Date, (x) prior to
the Class B Cross-over Date, the Initial Required  Overcollateralization Amount,
(y) on and  after  the  Class B  Cross-over  Date,  and as long as each  Class B
Principal  Distribution  Test is then  satisfied,  the lesser of (i) the Initial
Required  Overcollateralization Amount and (ii) the greater of (a) % of the then
Scheduled  Pool  Principal  Balance and (b) % of the Cut-off Date Pool Principal
Balance  and  (z) on and  after  the  Class B  Crossover  Date,  if any  Class B
Distribution  Test is not satisfied,  the required  level as of the  immediately
preceding  Remittance  Date. If, on any  Remittance  Date, the level of Required
Overcollateralization   Amount  is   permitted   to  be  reduced,   the  "Excess
Overcollateralization    Amount"    (the    excess    of    (x)    the    actual
Overcollateralization  Amount on such Remittance Date (after taking into account
all  other  distributions  on  such  Remittance  Date)  over  (y)  the  Required
Overcollateralization Amount for such Remittance Date) will be paid to the Class
C  Certificateholders  from the Formula Principal  Distribution Amount otherwise
payable to the holders of the Non-IO  Certificates  on such Remittance Date (any
such amount so paid to the Class C Certificateholders, an "Overcollateralization
Reduction Amount"). The  Overcollateralization  Reduction Amount, if any, on any
Remittance  Date  shall be  funded  first,  from the Class B  Percentage  of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Class B-1 or Class B-2  Certificates on such  Remittance  Date, and, if such
amount  is  insufficient  to fund in full  the  Overcollateralization  Reduction
Amount on such Remittance Date, then, second,  from the Senior Percentage of the
Formula Principal Distribution Amount otherwise  distributable to the holders of
the Senior or Class A-6  Certificates  on such  Remittance  Date.  The Agreement
provides  that in no event shall an  Overcollateralization  Reduction  Amount be
paid to the Class C  Certificateholders  if, after paying such amount,  the test
set forth in clause (vi) of the  definition  of "Class B Principal  Distribution
Test" would be violated.

         The amount, if any, of the Class C Distribution Amount actually applied
as an accelerated payment of principal on any Remittance Date (such amount to be
the lesser of (x) the excess of (i) the  Required  Overcollateralization  Amount
over (ii) the actual  Overcollateralization  Amount on such  Remittance Date and
(y) the Class C Distribution  Amount and the Monthly Servicing Fee if AFL is the
Servicer for the immediately  preceding  Collection  Period) is the "Accelerated
Principal Payment" for such Remittance Date.

Subordination of Class A-6, Class B-1, Class B-2, Class C and Residual
Certificates

         The rights of the  holders of the Class A-6,  the Class B-1,  the Class
B-2, Class C Certificates and the Residual Certificates to receive distributions
with respect to the Contracts in the Trust will be  subordinated  to such rights
of the Senior Certificateholders.  This subordination is intended to enhance the
likelihood of regular  receipt by the holders of the Senior  Certificates of the
full amount of their scheduled monthly payments of principal and interest and to
afford such holders  protection  against  losses on  Liquidated  Contracts.  The
protection afforded to the Senior Certificateholders by means of the





                                       S-62






<PAGE>
<PAGE>



subordination  feature will be  accomplished  by the  preferential  right of the
Senior  Certificateholders to receive, prior to any distribution being made on a
Remittance  Date in respect of the Class A-6,  the Class B-1, the Class B-2, the
Class C Certificates and the Residual Certificates,  the amount of principal and
interest due them on each Remittance Date out of the Amount Available on deposit
on  such  date  in  the  Certificate  Account  and by the  right  of the  Senior
Certificateholders  to receive future  distributions on the Contracts that would
otherwise be payable to the holders of Class A-6,  Class B-1, Class B-2, Class C
and   Residual   Certificates.   On  each   Remittance   Date  the   Class   A-6
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  A-6   Interest"  and  "Class  A-6   Principal,"   the  Class  B-1
Certificateholders  will be entitled to receive  only  amounts  described  above
under  "Class  B-1  Interest"  and  "Class  B-1  Principal,"  and the  Class B-2
Certificateholders  will be entitled to receive  only  amounts  described  above
under "Class B-2 Interest" and "Class B-2 Principal."

         In addition, the rights of the holders of the Class B-1, the Class B-2,
the Class C and the  Residual  Certificates  to  receive  distributions  will be
subordinate   to  such  rights  of  the  Class  A-6   Certificateholders.   This
subordination  is intended to enhance the  likelihood of regular  receipt by the
holders  of the Class A-6  Certificates  of the full  amount of their  scheduled
monthly payments of principal and interest and to afford such holders protection
against losses on Liquidated Contracts. The protection afforded to the Class A-6
Certificateholders by means of the subordination feature will be accomplished by
the preferential right of the Class A-6  Certificateholders to receive, prior to
the  distribution  being made on a Remittance  Date in respect of the Class B-1,
the  Class  B-2,  the  Class C and the  Residual  Certificates,  the  amount  of
principal  and  interest due them on each  Remittance  Date out of the Class A-6
Remaining  Amount  Available on deposit on such date in the Certificate  Account
and by the  right  of the  Class  A-6  Certificate  holders  to  receive  future
distributions on the Contracts that would otherwise be payable to the holders of
Class B-1, Class B-2, Class C and Residual Certificates.

         In  addition,  the rights of the holders of the Class B-2,  the Class C
and the Residual  Certificates to receive  distributions  will be subordinate to
such rights of the Class B-1 Certificateholders.  This subordination is intended
to enhance  the  likelihood  of regular  receipt by the holders of the Class B-1
Certificates of the full amount of their scheduled monthly payments of principal
and interest and to afford such holders  protection against losses on Liquidated
Contracts.  The protection afforded to the Class B-1 Certificateholders by means
of the subordination  feature will be accomplished by the preferential  right of
the Class B-1  Certificateholders  to receive,  prior to any distribution  being
made on a  Remittance  Date in  respect  of the Class  B-2,  the Class C and the
Residual  Certificates,  the amount of  principal  and interest due them on each
Remittance  Date out of the Class B-1 Remaining  Amount  Available on deposit on
such  date  in the  Certificate  Account  and  by the  right  of the  Class  B-1
Certificateholders  to receive future  distributions on the Contracts that would
otherwise  be payable  to the  holders  of Class  B-1,  Class  B-2,  Class C and
Residual Certificates.

         The  rights of the  holders  of the  Class C  Certificates  to  receive
distributions  with  respect to the  Contracts on each  Remittance  Date will be
subordinated to the rights of the holders of the Senior Certificates,  Class A-6
Certificates,  Class B-1  Certificates  and Class B-2  Certificates,  and to the
payment of the Monthly Servicing Fee.

         The rights of the Residual  Certificateholders to receive distributions
will be  subordinated  to the  rights of the  holders  of all other  classes  of
Certificates and to the payment of the Monthly Servicing Fee. On each Remittance
Date  the  Residual   Certificateholders   will  receive  the  remaining  Amount
Available,  if any, after payment of the amount distributed to the Senior, Class
A-6,  Class B-1,  Class B-2 and Class C  Certificateholders  as described  above
(less the Monthly  Servicing  Fee and less  amounts  retained by the Servicer to
reimburse  itself for taxes paid in respect  of  prohibited  transactions)  plus
aggregate Repossession Profits (as defined in the Agreement).

Losses on Liquidated Contracts

         As described above, the distribution of principal to the Senior and the
Class A-6 Certificateholders and to the Class B-1 Certificateholders is intended
to include the Senior  Percentage and the Class B Percentage,  respectively,  of
the Scheduled Principal Balance of each Contract that became





                                       S-63






<PAGE>
<PAGE>



a  Liquidated  Contract  during  the  preceding  Collection  Period.  If the Net
Liquidation Proceeds (as defined below) from a Liquidated Contract are less than
the Scheduled  Principal  Balance of such  Liquidated  Contract plus accrued and
unpaid interest  thereon plus amounts  reimbursable to the Servicer for advances
of certain  taxes and insurance  premiums,  the  deficiency (a "Realized  Loss")
will, in effect, be absorbed first, by the Residual Certificateholders,  second,
by the Class C  Certificateholders  (both through the application of the Class C
Distribution  Amount to fund such  deficiency  and  through a  reduction  in the
Overcollateralization  Amount),  third, by the Monthly Servicing Fee (so long as
AFL is the Servicer), fourth, by the Class B-2 Certificateholders, fifth, by the
Class B-1  Certificateholders  and sixth,  by the Class A-6  Certificateholders,
since a portion of the Amount  Available  equal to such deficiency and otherwise
distributable to them will be paid to the Senior  Certificateholders.  If AFL is
no longer the Servicer, then the Monthly Servicing Fee will become senior to all
Certificateholders distributions.

         "Liquidation   Proceeds"  means  cash  (including  insurance  proceeds)
received in connection  with the  liquidation  of defaulted  Contracts,  whether
through repossession,  foreclosure sale or otherwise. 'Net Liquidation Proceeds'
means,  as to a Liquidated  Contract,  all Liquidation  Proceeds  received on or
prior to the last day of the Collection  Period in which such Contract  became a
Liquidated Contract,  net of Liquidation Expenses.  "Liquidation Expenses" means
out-of-pocket  expenses  (exclusive of any overhead expenses) which are incurred
by the Servicer in connection with the liquidation of any defaulted Contract, on
or prior to the date on which the  related  Manufactured  Home is  disposed  of,
including,  without  limitation,  legal fees and  expenses,  and any related and
unreimbursed   expenditures  for  property  taxes,   property   preservation  or
restoration of the property to marketable condition.

         If the Amount Available is not sufficient to cover the entire principal
portion  of  the  Senior   Formula   Distribution   Amount  due  to  the  Senior
Certificateholders  or the entire  principal  portion  of the Class A-6  Formula
Distribution  Amount  due to the Class A-6  Certificateholders  on a  particular
Remittance Date, then (i) if the Senior Percentage is less than 100%, the Senior
Percentage  on  future  Remittance  Dates  will be  increased  and  the  Class B
Percentage  on  future  Remittance  Dates  will be  reduced  as a result of such
deficiency and (ii) the amount of the deficiency  will be carried  forward as an
amount the Senior  Certificateholders  or the Class A-6  Certificateholders  are
entitled  to  receive on future  Remittance  Dates,  until paid in full.  If the
Amount  Available is  sufficient  to cover the entire  principal  portion of the
Senior Formula Distribution Amount due to the Senior  Certificateholders and the
entire principal portion of the Class A-6 Formula Distribution Amount due to the
Class  A-6  Certificateholders  on a  particular  Remittance  Date  but  is  not
sufficient  to cover the  entire  principal  portion  of the  Class B-1  Formula
Distribution Amount due to the Class B-1  Certificateholders,  the amount of the
deficiency   will  be  carried   forward  as  an  amount   that  the  Class  B-1
Certificateholders are entitled to receive on the next Remittance Date.

         As a result  of the  subordination  of the  Class B-1 and the Class B-2
Certificates,  the Monthly  Servicing Fee (so long as AFL is the Servicer),  and
the  subordination  of the  Class C and  Residual  Certificates,  the  Class A-6
Certificateholders  will not absorb (i) losses resulting from Realized Losses or
(ii)  delinquent  payments  on the  Contracts,  at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."

         As a result of the  subordination  of the Class B-2  Certificates,  the
Monthly Servicing Fee (so long as AFL is the Servicer), and the subordination of
the Class C and Residual Certificates, the Class B-1 Certificateholders will not
absorb (i) losses resulting from Realized Losses or (ii) delinquent  payments on
the  Contracts,  at least to the  extent  that such  subordination  has not been
exhausted.  See " --  Subordination  of Class A-6, Class B-1, Class B-2, Class C
and Residual Certificates" and "Prepayment and Yield Considerations."

         As a result of the  subordination of the Monthly Servicing Fee (so long
as AFL is the Servicer) and of the Class C and Residual Certificates,  the Class
B-2 Certificateholders will not absorb (i) losses resulting from Realized Losses
or (ii)  delinquent  payments on the  Contracts at least to the extent that such
subordination has not been exhausted. See " -- Subordination of Class A-6, Class
B-1, Class B-2, Class C and Residual  Certificates"  and  "Prepayment  and Yield
Considerations."





                                       S-64






<PAGE>
<PAGE>




Reports to Certificateholders

         The Servicer will furnish to the Trustee,  and the Trustee will include
with each distribution to a Offered Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:

                  (a)      the  amount  of  such distribution to holders of each
         Class of Certificates allocable to interest (separately identifying any
         unpaid interest shortfall included);

                  (b)      the  amount  of  such distribution to holders of each
         Class  of  Certificates  allocable to principal (separately identifying
         the  aggregate  amount of any principal prepayments included);

                  (c)      the amount  of any shortfall in the Formula Principal
         Distribution  Amount  allocated to each Class of Certificateholders for
         such Remittance Date, as applicable;

                  (d)      the  Principal  Balance of each Class of Certificates
         after giving effect to the distribution of principal on such Remittance
         Date;

                  (e)      the  Senior  Percentage  for the following Remittance
         Date;

                  (f)      the Pool Scheduled Principal Balance of the Contracts
         for the following Remittance Date;


                  (g)      the Pool Factor (a percentage derived from a fraction
         the  numerator  of  which  is (f) and the  denominator  of which is the
         Cut-off Date Pool Principal Balance);


                  (h)      the  number  and  aggregate   principal   balance  of
         Contracts delinquent (i) 30-59 days and (ii) 60 or more days;


                  (i)      the   number   of   Manufactured   Homes   that  were
         repossessed  during the Collection  Period ending  immediately prior to
         such Remittance Date;


                  (j)      the   number   of   Manufactured   Homes   that  were
         repossessed  but  remain  in  inventory  as of  the  last  day  of  the
         Collection Period ending immediately prior to such Remittance Date;


                  (k)      the  Weighted   Average  Net  Contract  Rate  of  all
         outstanding Contracts; and

                  (l)      the    Overcollateralization     Amount    and    any
         Overcollateral Reduction Amount for such Remittance Date.


         Information  furnished  pursuant  to clauses  (a)  through  (d) will be
expressed  as  dollar  amounts  for a Senior  Certificate  with a 1%  Percentage
Interest or per $1,000 denomination of Certificate.

         In addition,  within a reasonable  period of time after the end of each
calendar year, the Servicer will furnish a report to each  Certificateholder  of
record at any time  during such  calendar  year as to the  aggregate  of amounts
reported pursuant to (a) and (b) above for such calendar year.

Optional Termination

         The  Agreement  provides  that on any  Remittance  Date after the first
Remittance Date on which the Pool Scheduled  Principal  Balance is less than 10%
of the Cut-off Date Pool Principal Balance, the Servicer will have the option to
repurchase,  upon giving notice mailed no earlier than the and no later than the
day of the month next  preceding  the month of the exercise of such option,  all
outstanding Contracts at a price equal to the greater of (i) the sum of (w) 100%
of the Scheduled  Principal Balance of each Contract (other than any Contract as
to which the related Manufactured Home has been acquired





                                       S-65






<PAGE>
<PAGE>



and not yet  disposed  of and whose fair market  value is  included  pursuant to
clause (x) below) as of the final  Remittance Date; (x) the fair market value of
such acquired property (as determined by the Servicer); (y) the aggregate amount
of any unreimbursed Delinquency Advances and unreimbursed Servicing Advances and
(z) any unpaid interest on the  Certificates  due on prior  Remittance  Dates as
well as one month's  interest,  at a rate equal to the related  remittance  rate
borne by any outstanding  Class of Certificates  plus the Monthly Servicing Fee,
on the Scheduled  Principal Balance of each Contract  (including any Contract as
to which the related Manufactured Home has been repossessed and not yet disposed
of),  but in no event  less than the  amount  necessary  to pay all  Classes  of
Certificates in full,  including accrued and unpaid interest thereon (the amount
described in this clause (i) being the "Termination  Price") and (ii) the sum of
(x) the  aggregate  fair market value (as  determined by the Servicer) of all of
the assets of the Trust and (y) the amount described in clause (i)(z) above.

Auction Sale

         The Agreement  requires that, within ninety days following a Remittance
Date as of which the Pool  Scheduled  Principal  Balance is less than 10% of the
Cut-off Date Pool  Principal  Balance,  if the Servicer  has not  exercised  its
optional termination rights by such date, the Trustee shall solicit bids for the
purchase of all Contracts remaining in the Trust. In the event that satisfactory
bids are received as described in the  Agreement,  the net sale proceeds will be
distributed to Certificateholders,  in the same order of priority as collections
received in respect of the Contracts. The Trustee,  however, will not accept any
bid for the  Contracts  unless  certain  requirements  are  met,  including  the
requirement  that  such bid is in an amount  at least  equal to the  Termination
Price.  The sale of the Contracts must be for an amount no less than fair market
value. If satisfactory bids are not received,  the Trustee shall decline to sell
the Contracts and shall not be under any  obligation to solicit any further bids
or  otherwise  negotiate  any  further  sale of the  Contracts.  Such  sale  and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed 90 days.

Termination of the Agreement

         The Agreement will terminate upon the last action  required to be taken
by the  Trustee  on the final  Remittance  Date  following  the later of (i) the
purchase by the Servicer of all Contracts  and all property  acquired in respect
of any Contract  remaining  in the Trust as  described  above under "-- Optional
Termination",  (ii) the sale of the  Contracts  as  described  under "-- Auction
Sale" or (iii) the final  payment  or other  liquidation  (or any  advance  with
respect thereto) of the last Contract  remaining in the Trust or the disposition
of all property acquired upon repossession of any Manufactured Home.

         Upon presentation and surrender of the Certificates,  the Trustee shall
cause  to  be  distributed,   to  the  extent  of  funds   available,   to  such
Certificateholders   on  the  final  Remittance  Date  in  proportion  to  their
respective  Percentage  Interests  an  amount  equal  to the  respective  unpaid
Principal  Balances of the  Certificates,  together with any unpaid  interest on
such  Certificates due on prior Remittance Dates and one month's interest at the
applicable  Remittance Rates on such unpaid Principal Balances. If the Agreement
is then being terminated, any amount which remains on deposit in the Certificate
Account (other than amounts  retained to meet claims) after  distribution to the
Certificateholders will be distributed to the Residual Certificateholders.

Amendment

         The Agreement may be amended by Receivables Corp., the Servicer and the
Trustee without the consent of the Certificateholders (i) to cure any ambiguity,
(ii) to correct or  supplement  any provision  therein that may be  inconsistent
with any other provision  therein,  (iii) to add to the duties or obligations of
the Servicer, (iv) to obtain a rating from a nationally recognized rating agency
or to maintain  or improve the ratings of any Class of the Offered  Certificates
then given by any rating agency (it being  understood  that, after obtaining the
rating of the Offered Certificates from _____ and _____, neither the Trustee nor
the Servicer is obligated to obtain,  maintain or improve any rating assigned to
the Offered





                                       S-66






<PAGE>
<PAGE>



Certificates),  or (v) to make any other  provisions  with respect to matters or
questions  arising under such Agreement,  provided that such action will not, as
evidenced by an opinion of counsel, adversely affect in any material respect the
interests  of the  Certificateholders.  The  Agreement  may also be  amended  by
Receivables  Corp., the Servicer and the Trustee with the consent of the holders
of Certificates  of each Class affected  thereby  evidencing,  as to such Class,
Percentage Interests aggregating not less than 51% for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such   Agreement   or  of   modifying   in  any   manner   the   rights  of  the
Certificateholders;  provided,  however, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of, any distributions which are
required to be made on any Certificate without the consent of the holder of each
Certificate  affected  thereby  or  (ii)  reduce  the  aforesaid  percentage  of
Certificates the holders of which are required to consent to any such amendment,
without the consent of the holders of all Certificates then outstanding,  and no
such amendment shall adversely affect the status of the Trust as a REMIC.

         The  Agreement  may also be  amended  from  time to time,  without  the
consent of any  Certificateholders,  by the Trustee,  Receivables Corp., and the
Servicer to modify,  eliminate or add to the  provisions of the Agreement to (i)
maintain the  qualification  of the Trust as a REMIC under the Code or avoid, or
minimize the risk of, the imposition of any tax on the Trust under the Code that
would be a claim against the Trust  assets,  provided that an opinion of counsel
is  delivered  to the  Trustee to the effect that such  action is  necessary  or
appropriate to maintain such qualification or avoid any such tax or minimize the
risk of its  imposition,  or (ii)  prevent  the  Trust  from  entering  into any
"prohibited  transaction" as defined in Section 860F of the Code,  provided that
an opinion of counsel is delivered to the Trustee to the effect that such action
is  necessary  or  appropriate  to  prevent  the Trust from  entering  into such
prohibited transaction.

Servicing Compensation

         For its  servicing of the  Contracts,  the Servicer will be entitled to
receive a monthly servicing fee equal to 1/12th of the product of % and the Pool
Scheduled  Principal  Balance  for the  related  Remittance  Date (the  "Monthly
Servicing Fee").  The Amount Available will be net of the Monthly  Servicing Fee
if AFL is not the Servicer;  if AFL is the Servicer,  the Monthly  Servicing Fee
will be  subordinate  to  distributions  on account of the  Certificates  except
distributions to the Class C and Residual  Certificateholders.  See "-- Payments
on the Contracts; Certificate Account" herein.

Advances

         Delinquency  Advances.  The Servicer  will be required,  not later than
each Remittance Date, to deposit into the Certificate Account an amount equal to
the  Scheduled  Payments  due, but not  collected,  with  respect to  delinquent
Contracts  during the prior  Collection  Period,  but only if, in its good faith
business  judgment,  the Servicer  believes that such amounts will ultimately be
recovered  on or with  respect  to the  related  Contract.  Any such  amounts so
advanced are "Delinquency  Advances." The Servicer will be permitted to fund its
payment of Delinquency  Advances on any Remittance Date from  collections on any
Contract  deposited  to  the  Certificate  Account  subsequent  to  the  related
Collection  Period not required to be distributed to  Certificateholders  on the
related  Remittance  Date,  and will be required to  reimburse  the  Certificate
Account for such  amounts from its own funds or from  payments  collected on the
Contracts in a Collection  Period that are not  otherwise  distributable  on the
related Remittance Date. Delinquency Advances are intended to maintain a regular
flow of scheduled interest and principal payments to  Certificateholders  rather
than to guarantee or insure against losses.

         A Contract  is  "delinquent"  if any payment due thereon is not made by
the close of business on its Due Date.

         The Servicer is permitted to reimburse itself for Delinquency  Advances
funded  from its own  funds  only from  subsequent  collections  on the  related
delinquent  Contract,  unless  the  Servicer  determines  that any  unreimbursed
Delinquency Advance constitutes a Nonrecoverable  Delinquency  Advance, in which
event it will be reimbursable  to the Servicer from  collections on the Contract
Pool generally.





                                       S-67






<PAGE>
<PAGE>




         A  "Nonrecoverable   Delinquency  Advance"  is  a  Delinquency  Advance
previously made by the Servicer but which the Servicer subsequently, in its good
faith  business  judgment,  determines  not to be  recoverable  from the related
Contract.

         Servicing  Advances.  The Agreement  requires the Servicer to pay, from
its own funds,  all  reasonable and customary  out-of-pocket  costs and expenses
incurred  in  connection   with  its  servicing   duties,   including   property
preservation  expenses,  the costs of  enforcing  the  Contracts,  the  security
interests in the related  Manufactured  Homes, the management and liquidation of
repossessed Manufactured Homes, advances for taxes, insurance,  ground rents and
similar types of charges (all such amounts,  "Servicing Advances"). The Servicer
will be  required  to make a Servicing  Advance  only if it  believes  that such
amount will be  recoverable  with  respect to the related  Contract,  or, if the
related Manufactured Home is being liquidated,  if such amount will increase the
related Net Liquidation  Proceeds.  Servicing  Advances are  reimbursable to the
Servicer only from the related Contract or related  Liquidation  Proceeds,  and,
except as  otherwise  provided in the  Agreement,  not from  collections  on the
Contract Pool generally.

         Both  unreimbursed  Delinquency  Advances  and  unreimbursed  Servicing
Advances are a priority claim against subsequent  collections on or with respect
to the  related  Contract,  and the  payment of such claims thus will reduce the
Amount Available.

Servicer Termination Events

         Events of  Termination  under the Agreement  will include the following
(i) any failure by the  Servicer to  distribute  to the  Certificateholders  any
required  payment  which  continues  unremedied  for 5 days  after the giving of
written  notice;  (ii) any failure by the Servicer duly to observe or perform in
any material  respect any other of its  covenants or agreements in the Agreement
that  materially  and  adversely  affects the  interests of  Certificateholders,
which,  in either  case,  continues  unremedied  for 30 days after the giving of
written notice of such failure of breach;  (iii) any assignment or delegation by
the Servicer of its duties or rights under the Agreement, except as specifically
permitted  under the  Agreement,  or any attempt to make such an  assignment  or
delegation; (iv) certain events of insolvency, readjustment of debt, marshalling
of assets and liabilities or similar proceedings regarding the Servicer, and (v)
the Servicer is no longer an Eligible  Servicer  (as defined in the  Agreement).
Notice as used herein  shall mean notice to the  Servicer by the Trustee or AFL,
or to AFL, the Servicer,  if any, and the Trustee by the holders of Certificates
representing interests aggregating not less than 25% of the Trust.

The Trustee

                  (the  "Trustee")  has its  corporate  trust  offices  at . The
Trustee  may  resign at any  time,  in which  event  Receivables  Corp.  will be
obligated to appoint a successor Trustee.  Receivables Corp. may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Agreement  or  if  the  Trustee  becomes  insolvent.   In  such   circumstances,
Receivables  Corp.  will also be obligated to appoint a successor  Trustee.  Any
resignation  or removal of the Trustee and  appointment  of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

         The Agreement requires the Trustee to maintain,  at its own expense, an
office  or  agency in  __________  where  Certificates  may be  surrendered  for
registration  of transfer or exchange  and where  notices and demands to or upon
the  Trustee  and the  Certificate  Registrar  in  respect  of the  Certificates
pursuant to the Agreement may be served.

         The Trustee,  or any of its affiliates,  in its individual or any other
capacity,  may become the owner or pledgee of Certificates  with the same rights
as it would if it were not Trustee.

         The  Trustee  will  also act as  Certificate  Administrator  under  the
Agreement.  In such capacity it will act as Paying Agent,  Certificate Registrar
and Authenticating Agent.






                                       S-68






<PAGE>
<PAGE>



Registration of Offered Certificates

         The  Offered   Certificates   will  be  book-entry   certificates  (the
"Book-Entry Certificates").  The Beneficial Certificate Owners may elect to hold
their  Offered  Certificates  through  DTC in the  United  States,  or  CEDEL or
Euroclear (in Europe) if they are participants of such systems ("Participants"),
or indirectly through  organizations which are Participants in such systems. The
Book-Entry  Certificates will be issued in one or more certificates per class of
Offered  Certificates which in the aggregate equal the principal balance of such
Offered  Certificates  and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  Participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's  names on the books of their respective  depositaries  which in turn
will hold such positions in customers'  securities accounts in the depositaries'
names on the books of DTC.  Citibank will act as depositary for CEDEL and Morgan
will act as  depositary  for  Euroclear (in such  capacities,  individually  the
"Relevant Depositary" and collectively the "European  Depositaries").  Investors
may hold such  beneficial  interests in the Book-Entry  Certificates  in minimum
denominations  representing  principal  amounts of $1,000.  Except as  described
below,  no Beneficial  Certificate  Owner will be entitled to receive a physical
certificate representing such Certificate (a "Definitive  Certificate").  Unless
and until Definitive  Certificates  are issued,  it is anticipated that the only
"Owner" of such Offered Certificates will be Cede, as nominee of DTC. Beneficial
Certificate  Owners  will  not be  Owners  as that  term is used in the  Pooling
Agreement.  Beneficial  Certificate  Owners are only permitted to exercise their
rights indirectly through Participants and DTC.

         The   Beneficial   Certificate   Owner's   ownership  of  a  Book-Entry
Certificate will be recorded on the records of the brokerage firm, bank,  thrift
institution or other financial  intermediary (each, a "Financial  Intermediary")
that maintains the Beneficial  Certificate  Owner's account for such purpose. In
turn, the Financial Intermediary's Ownership of such Book-Entry Certificate will
be recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, if the Beneficial  Certificate Owner's Financial Intermediary is
not a DTC Participant and on the records of CEDEL or Euroclear, as appropriate).

         Beneficial   Certificate  Owners  will  receive  all  distributions  of
principal of, and interest on, the Offered Certificates from the Trustee through
DTC and DTC  Participants.  While  such  Offered  Certificates  are  outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with  respect to such Offered  Certificates  and is required to receive and
transmit   distributions   of  principal  of,  and  interest  on,  such  Offered
Certificates.  Participants  and  indirect  participants  with  whom  Beneficial
Certificate  Owners  have  accounts  with  respect to Offered  Certificates  are
similarly  required to make  book-entry  transfers and receive and transmit such
distributions  on  behalf of their  respective  Beneficial  Certificate  Owners.
Accordingly,   although   Beneficial   Certificate   Owners   will  not  possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Certificate
Owners will receive distributions and will be able to transfer their interest.

         Beneficial  Certificate  Owners  will not  receive  or be  entitled  to
receive  certificates  representing  their  respective  interests in the Offered
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued,  Beneficial Certificate Owners who are
not Participants  may transfer  ownership of Offered  Certificates  only through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Offered  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Offered
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such  Offered  Certificates  will be executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Certificate Owners.

         Because of time zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC settlement date. Such credits or any transactions in such





                                       S-69






<PAGE>
<PAGE>



   
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant  (as  defined  below)  to a DTC
Participant  will be received with value on the DTC settlement  date but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following  settlements in DTC. For information  with respect to tax
documentation  procedures  relating   to   the   Certificates,    see   "Federal
Income Tax  Consequences -- Foreign  Investors" and " -- Backup  Withholding" in
the  Prospectus  and  "Global   Clearance,   Settlement  and  Tax  Documentation
Procedures -- Certain U.S.  Federal Income Tax  Documentation  Requirements"  in
Annex I hereto.
    

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  Depositary;   however,   such  cross-market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to the
Relevant  Depositary to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. CEDEL Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositaries.

         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general,  beneficial ownership of Book-Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depositary.  CEDEL holds  securities for its participant  organizations  ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear Clearance Systems S.C., a Belgian cooperative





                                       S-70






<PAGE>
<PAGE>



corporation (the  "Cooperative").  All operations are conducted by the Euroclear
Operator,  and all Euroclear  Securities  clearance  accounts and Euroclear cash
accounts are accounts  with the Euroclear  operator,  not the  Cooperative.  The
Cooperative   establishes   policy  for   Euroclear   on  behalf  of   Euroclear
Participants.  Euroclear  Participants  include banks (including central banks),
securities brokers and dealers and other professional financial  intermediaries.
Indirect access to Euroclear is also available to other firms that clear through
or  maintain a  custodial  relationship  with a  Euroclear  Participant,  either
directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Remittance Date by the Trustee to DTC. DTC will be responsible for crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible for disbursing such payment to the Beneficial  Certificate Owners of
the   Book-Entry   Certificates   that  it  represents  and  to  each  Financial
Intermediary for which it acts as agent.  Each such Financial  Intermediary will
be responsible for disbursing funds to the Beneficial  Certificate Owners of the
Book-Entry Certificates that it represents.

         Under  a  book-entry  format,  Beneficial  Certificate  Owners  of  the
Book-Entry  Certificates may experience some delay in their receipt of payments,
since such payments will be forwarded by the Trustee to Cede. Distributions with
respect to Offered Certificates held through CEDEL or Euroclear will be credited
to the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance  with the  relevant  system's  rules and  procedures,  to the  extent
received by the Relevant  Depositary.  Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
Because DTC can only act on behalf of Financial Intermediaries, the ability of a
Beneficial  Certificate Owner to pledge Book-Entry  Certificates,  to persons or
entities that do not  participate  in the Depository  system,  or otherwise take
actions in respect of such  Book-Entry  Certificates,  may be limited due to the
lack of physical  certificates  for such Book-Entry  Certificates.  In addition,
issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates in the secondary market since certain  potential
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.

         Monthly and annual  reports on the Trust  provided  by the  Servicer to
Cede, as nominee of DTC, may be made available to Beneficial  Certificate Owners
upon request, in accordance with the rules,  regulations and procedures creating
and affecting the Depository,  and to the Financial  Intermediaries to whose DTC
accounts the Book-Entry  Certificates of such Beneficial  Certificate Owners are
credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry  Certificates  under the Pooling Agreement only at the
direction  of one or more  Financial  Intermediaries  to whose DTC  accounts the
Book-Entry  Certificates are credited, to the extent that such actions are taken
on behalf of Financial  Intermediaries  whose holdings  include such  Book-Entry
Certificates. CEDEL or the Euroclear Operator, as the case may be, will take any
action permitted to be taken by an Owner under the Pooling Agreement





                                       S-71






<PAGE>
<PAGE>



on behalf of a CEDEL  Participant  or Euroclear  Participant  only in accordance
with its  relevant  rules and  procedures  and  subject  to the  ability  of the
Relevant  Depositary  to effect such actions on its behalf  through DTC. DTC may
take actions, at the direction of the related Participants, with respect to some
Offered  Certificates  which  conflict  with actions taken with respect to other
Offered Certificates.

         Definitive Certificates will be issued to Beneficial Certificate Owners
of the Book-Entry Certificates,  or their nominees,  rather than to DTC, only if
(a) DTC or the  Depositor  advises the Trustee in writing  that DTC is no longer
willing,  qualified or able to  discharge  properly  its  responsibilities  as a
nominee and  depository  with  respect to the  Book-Entry  Certificates  and the
Depositor  or the  Trustee is unable to locate a  qualified  successor,  (b) the
Depositor,  at its sole option,  elects to terminate a book-entry system through
DTC  or  (c)  DTC,  at  the  direction  of  the  Beneficial  Certificate  Owners
representing a majority of the outstanding  Percentage  Interests of the Offered
Certificates,  advises  the  Trustee  in  writing  that  the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of Beneficial Certificate Owners.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Certificates  among Participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.

                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

General

         As a result of the  assignment  of the  Contracts in a Contract Pool to
the Trustee, the Trust will succeed collectively to all of the rights (including
the right to receive payment on such Contracts), and will assume the obligations
of the obligee,  under such  Contracts.  Each  Contract  evidences  both (a) the
obligation of the Obligor to repay the loan evidenced thereby, and (b) the grant
of a security interest in either the Manufactured  Home. Certain aspects of both
features of the Contracts are described more fully below.

         The following  discussion focuses on issues relating generally to AFL's
or any lender's  interest in manufactured  housing  contracts.  See "-- Security
Interests in the  Manufactured  Homes" herein for a discussion of certain issues
relating to the transfer to the Trust of the Contracts and the related  security
interests in the Manufactured Homes.

Security Interests in the Manufactured Homes

         The Manufactured  Homes securing the Contracts may be located in all 50
states and the District of Columbia.  Security interests in manufactured  homes,
similar to the ones securing the Contracts, ("manufactured homes") generally may
be perfected  either by notation of the secured  party's lien on the certificate
of title or by delivery of the  required  documents  and payment of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  Generally,  with
respect to manufactured housing contracts  individually  originated or purchased
by AFL, AFL effects  such  notation or delivery of the  required  documents  and
fees, and obtains  possession of the certificate of title or a lien certificate,
as  appropriate,  under  the laws of the state in which  any  manufactured  home
securing a manufactured housing conditional sales contract is registered. If AFL
fails, due to clerical errors or otherwise, to effect such notation or delivery,
or files the security  interest under the wrong law (for example,  under a motor
vehicle title statute  rather than under the UCC, in a few states),  AFL may not
have a  first-priority  security  interest in the  manufactured  home securing a
contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real estate laws, the holder of the security interest must





                                       S-72






<PAGE>
<PAGE>



file either a "fixture  filing" under the provisions of the UCC or a real estate
mortgage  under the real  estate  laws of the state  where the home is  located.
These filings must be made in the real estate records office of the county where
the home is located.  Most of the  Contracts in any  Contract  Pool will contain
provisions  prohibiting the Obligor from permanently  attaching the Manufactured
Home to its site if it was not so attached on the date of the Contract.  As long
as each  Manufactured  Home was not so attached on the date of the  Contract and
the  Obligor  does not  violate  this  agreement,  a  security  interest  in the
Manufactured  Home will be governed by the certificate of title laws or the UCC,
and the notation of the  security  interest on the  certificate  of title or the
filing of a UCC financing  statement  will be effective to maintain the priority
of AFL's security interest in the Manufactured Home. Upon the conveyance of each
Contract  to the Seller,  AFL will  represent  that it had  obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract. Such representation,  however, will not be based upon an inspection of
the site of any  Manufactured  Home to  determine if the  Manufactured  Home had
become permanently attached to its site.

         In  the  absence  of  fraud,  forgery  or  permanent  affixation  of  a
manufactured  home to its site by the manufactured home owner, or administrative
error by  state  recording  officials,  the  notation  of the lien of AFL on the
certificate  of title or  delivery  of the  required  documents  and fees (or if
applicable,  perfection under the UCC) will be sufficient to protect AFL against
the rights of subsequent purchasers of a manufactured home or subsequent lenders
who  take a  security  interest  in the  manufactured  home.  If  there  are any
manufactured  homes as to which  the  security  interest  in favor of AFL is not
perfected,  such security  interest would be subordinate to the claims of, among
others,  subsequent  purchasers  for value of and holders of perfected  security
interests in such manufactured homes.

         In the event that the owner of a manufactured  home moves it to a state
other than the state in which such  manufactured  home  initially is registered,
under  the  laws  of  most  states,  the  perfected  security  interest  in  the
manufactured  home would  continue  for four months  after such  relocation  and
thereafter until the owner registers the manufactured home in such state. If the
owner  were to  relocate  a  manufactured  home to  another  state  and  were to
re-register the  manufactured  home in such state, and if steps are not taken to
re-perfect an existing security interest in such state, the security interest in
the  manufactured  home  would  cease to be  perfected.  A  majority  of  states
generally require surrender of a certificate of title to such manufactured home.
AFL must therefore surrender  possession if it holds the certificate of title to
such  manufactured  home or, in the case of  manufactured  homes  registered  in
states which provide for notation of lien, AFL would receive notice of surrender
if its security interest in the manufactured home is noted on the certificate of
title.  Accordingly,  AFL would have the  opportunity to re-perfect its security
interest in the manufactured home in the state of relocation. In states which do
not require a certificate  of title for  registration  of a  manufactured  home,
re-registration could defeat the perfection. In the ordinary course of servicing
its manufactured housing contracts, AFL takes steps to effect such re-perfection
upon receipt of notice of  re-registration or information from the obligor as to
relocation.  Similarly,  when an obligor under a contract  sells a  manufactured
home,  AFL must  surrender  possession of the  certificate  of title or AFL will
receive  notice as a result of its lien noted thereon and  accordingly  AFL will
have an  opportunity  to require  satisfaction  of the related  contract  before
release of the lien.  Such  protections  generally would not be available in the
case of security  interests in  manufactured  homes located in non-title  states
where  perfection of such security  interest is achieved by appropriate  filings
under the UCC (as in effect in such state).

         Under  the  laws of most  states,  liens  for  repairs  performed  on a
manufactured  home and liens for personal  property  taxes take  priority over a
perfected  security  interest in the  manufactured  home. Upon the conveyance of
each Contract to the Seller, AFL will represent that it had obtained a perfected
first-priority  security  interest in the Manufactured Home securing the related
Contract.  The Seller will, in turn,  warrant in the  Agreement  that, as of the
date of initial  issuance of such Series of Certificates,  no Manufactured  Home
was subject to any such lien. However,  such warranties will not be based on any
lien  searches or other  review.  In addition,  such liens could arise after the
date of  initial  issuance  of the  Certificates.  Notice  may not be  given  to
Receivables Corp., the Servicer,  the Trustee or Certificateholders in the event
such a lien arises.

Enforcement of Security Interests in Manufactured Homes





                                       S-73






<PAGE>
<PAGE>




         The  Servicer on behalf of the Trustee,  to the extent  required by the
related  Agreement,  may take action to enforce the Trustee's  security interest
with  respect  to  Contracts  in  default  by  repossession  and  resale  of the
Manufactured Homes securing such defaulted  Contracts.  In general, as long as a
manufactured  home has not become subject to the real estate law, a creditor can
repossess  a   manufactured   home  by  voluntary   surrender,   by  "self-help"
repossession that is "peaceful"  (i.e.,  without breach of the peace) or, in the
absence of voluntary  surrender and the ability to repossess  without  breach of
the peace, by judicial  process.  The holder of a manufactured  housing contract
generally  must give the obligor a number of days' notice prior to  commencement
of any repossession.  The UCC and consumer  protection laws in most states place
restrictions  on  repossession  sales,  including  requiring prior notice to the
obligor and commercial  reasonableness in effecting such a sale. The law in most
states  also  requires  that the  obligor be given  notice of any sales prior to
resale of the unit so that the obligor may redeem at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgment from an obligor for any deficiency on repossession
and resale of the manufactured home securing such obligor's  contract.  However,
some states impose prohibitions or limitations on deficiency  judgments,  and in
many  cases the  defaulting  obligor  would  have no assets  with which to pay a
judgment.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay AFL's ability to repossess and resell any  Manufactured  Home or enforce a
deficiency judgment.

Land Secured Contracts

         General.  The Land Secured Contract will, to the extent described under
"The  Contract  Pool," be  secured by  Mortgages  on the  property  on which the
related  Manufactured Homes are located.  The Mortgages will either be mortgages
or deeds of trust, depending on the general real estate practice in the state in
which the Mortgaged Property is located. A mortgage creates a lien upon the real
property  described in the  mortgage.  There are two parties to a mortgage:  the
mortgagor,  who is the  borrower,  and the  mortgagee,  who is the  lender.  The
mortgagor  delivers to the mortgagee a note or bond  evidencing the loan and the
mortgage.  A deed of trust normally has three  parties:  the real property owner
called the trustor  (similar to a mortgagor),  a lender  called the  beneficiary
(similar to the mortgagee) and a third-party grantee called the trustee. Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid,  "in trust  with power of sale" to the  trustee  to secure  payment of the
obligation.

         Non-Recordation.   Because   of   the   expenses   and   administrative
inconvenience  involved,  the  assignment  of mortgages or deeds of trust to the
Trustee will not be recorded  with respect to the  Mortgages  securing each Land
Secured  Contract.  The failure to record the  assignments to the Trustee of the
Mortgage  securing  Land  Secured  Contracts  may  result  in the  sale  of such
Contracts or the  Trustee's  rights in the land  secured by the  Mortgage  being
ineffective  against  creditors of AFL or against a trustee in bankruptcy of AFL
or against a subsequent  purchaser  of such  Contracts  from AFL or  Receivables
Corp., without notice of the sale to the Trustee.

         Foreclosure.  Foreclosure  of a mortgage is generally  accomplished  by
judicial action.  The action is initiated by the service of legal pleadings upon
all  parties  having  an  interest  of record  in the real  property.  Delays in
completion  of the  foreclosure  occasionally  may result from  difficulties  in
locating and serving necessary  parties.  Judicial  foreclosure  proceedings are
generally not contested by any of the parties due to the lack of the mortgagor's
equity in the property.  However,  when the mortgagee's  right to foreclosure is
contested,  the legal  proceedings  necessary  to resolve  the issue can be time
consuming  and  expensive.  After  the  completion  of  a  judicial  foreclosure
proceeding,  the court  issues a judgment  of  foreclosure  and a court  officer
conducts the sale of the property.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower  under the terms of the note or deed of trust.  In certain  states,
such





                                       S-74






<PAGE>
<PAGE>



foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  the borrower,  or any other person having a junior  encumbrance on the
real estate, may, during a reinstatement  period, cure the default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

         The sale must be  conducted  by public  auction and must be held in the
county  where  all or some  part of the  property  subject  to the  mortgage  is
located.  However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings,  it is
not common for a third party to purchase the property at the  foreclosure  sale.
Rather,  the lender generally  purchases the property for an amount equal to the
unpaid  principal  amount of the  note,  accrued  and  unpaid  interest  and the
expenses of  foreclosure.  Thereafter,  subject to the right of the  borrower in
some states to remain in possession  during the  redemption  period,  the lender
will assume the burdens of ownership,  including  obtaining hazard insurance and
making such  repairs at its own expense as are  necessary to render the property
suitable for sale. The lender commonly will obtain the services of a real estate
broker  and pay the  broker  a  commission  in  connection  with the sale of the
property. Depending upon market conditions, the ultimate proceeds of the sale of
the property may not equal the lender's investment in the property.

         Rights of Redemption.  In some states,  after a sale pursuant to a deed
of trust or a  foreclosure  of a mortgage,  the borrower and certain  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale.  Redemption may occur upon payment of the entire principal
balance of the loan, accrued statutory interest and expenses of foreclosure. The
effect of a right of redemption is to diminish the ability of the lender to sell
the foreclosed property.  The exercise of a right of redemption would defeat the
title of any  purchaser  from the lender  subsequent to  foreclosure  and before
expiration of the redemption period.  Consequently,  the practical effect of the
redemption  right is to force the lender to maintain the  property,  and pay the
expenses of ownership until the redemption period has expired.

         Anti-Deficiency  Legislation and Other Limitations on Lenders.  Certain
states  have  imposed  statutory  restrictions  that  limit  the  remedies  of a
mortgagee  under a  mortgage  relating  to a single  family  residence.  In some
states,  statutes limit the right of the lender to obtain a deficiency  judgment
against the  borrower  following  foreclosure  or sale under a deed of trust.  A
deficiency  judgment is a personal  judgment  against the borrower equal in most
cases to the difference  between the amount due to the lender and the net amount
realized upon the foreclosure sale.

         Some state  statutes  may require  the lender to exhaust  the  security
afforded  under a  mortgage  or deed of trust by  foreclosure  in an  attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from exercising remedies with respect to the security.

         Other statutory  provisions may limit any deficiency  judgment  against
the  former  borrower  following  a  foreclosure  sale  to  the  excess  of  the
outstanding  debt over the fair market value of the property at the time of such
sale.  The purpose of these  statutes is to prevent a beneficiary or a mortgagee
from  obtaining a large  deficiency  judgment  against the former  borrower as a
result of low or no bids at the foreclosure sale.

         In some states, exceptions to the anti-deficiency statutes are provided
for in  certain  instances  where the value of the  lender's  security  has been
impaired by acts or omissions  of the  borrower,  for  example,  in the event of
waste of the property.





                                       S-75






<PAGE>
<PAGE>




         In addition to anti-deficiency and related legislation,  numerous other
federal and state, statutory provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured  mortgage  lender to realize upon its security.  A bankruptcy  court may
grant the debtor a reasonable time to cure a payment default, and in the case of
a mortgage loan not secured by the debtor's principal residence, also may reduce
the monthly  payments due under such mortgage loan,  change the rate of interest
and alter the mortgage loan  repayment  schedule.  Certain court  decisions have
applied such relief to claims secured by, the debtor's principal residence.

         The Code  provides  priority  to certain tax liens over the lien of the
mortgage or deed of trust.  The laws of some states provide  priority to certain
tax liens over the lien of the mortgage or deed of trust.  Numerous  federal and
some  state  consumer  protection  laws  impose  substantive  requirements  upon
mortgage lenders in connection with the  origination,  servicing and enforcement
of mortgage  loans.  These laws include the federal  Truth in Lending Act,  Real
Estate  Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit
Billing Act, Fair Credit  Reporting Act, and related  statutes and  regulations.
These federal laws and state laws impose  specific  statutory  liabilities  upon
lenders who originate or service  mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

Consumer Protection Laws

         The  so-called   "Holder-in-Due-Course"   rule  of  the  Federal  Trade
Commission  is intended to defeat the  ability of the  transferor  of a consumer
credit  contract which is the seller of goods which gave rise to the transaction
(and certain  related  lenders and  assignees) to transfer such contract free of
notice  of  claims  by the  obligor  thereunder.  The  effect of this rule is to
subject the  assignee of such a contract  to all claims and  defenses  which the
obligor could assert against the seller of goods.  Liability  under this rule is
limited to amounts paid under such a contract;  however, the obligor also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought by the assignee  against such obligor.  Generally,  this rule will
apply to any  Contracts  conveyed  to the  Trustee and to any claims made by the
Servicer on behalf of the Trustee,  as the assignee of Receivables Corp., and in
turn AFL.  Numerous  other  federal and state  consumer  protection  laws impose
requirements  applicable  to  the  origination  and  lending  pursuant  to  such
Contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit  Billing  Act, the Fair Credit  Reporting  Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions  may affect the  enforceability  of the  related  Contract  or create
liability for the Trust.

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"),  if so required by a obligor under a manufactured
housing  contract who enters  military  service  after the  origination  of such
obligor's contract (including a obligor who is a member of the National Guard or
is in reserve status at the time of the origination of the contract and is later
called to active duty), such obligor may not be charged interest above an annual
rate of 6% during the period of such  obligor's  active  duty  status,  unless a
court orders otherwise upon application of the lender.  In addition,  the Relief
Act  imposes  limitations  which  would  impair  the  ability  of any  lender to
foreclose on an affected  contract  during the  obligor's  period of active duty
status.  It is  possible  that  application  of the Relief Act to certain of the
Contracts  could have an effect,  for an  indeterminate  period of time,  on the
ability of the Servicer to collect full amounts of interest or foreclose on such
Contracts  and to the extent not covered by a Credit  Facility,  could result in
delays in payment or losses to the holders of the related Certificates.  Neither
AFL nor Receivables Corp. will make any representation or warranty as to whether
any Contract is or could become subject to the Relief Act.

Transfers of Manufactured Homes; Enforceability of Restrictions on Transfer

         The Contracts  comprising any Contract Pool generally will prohibit the
sale or transfer of the related  Manufactured  Homes  without the consent of the
obligee and permit the  acceleration  of the  maturity of the  Contracts  by the
obligee upon any such sale or transfer that is not consented to. Under





                                       S-76






<PAGE>
<PAGE>



the  Agreement,  AFL as Servicer is required to consent to any such transfer and
to permit the assumption of the related Contract if the proposed buyer meets the
Servicer's  underwriting standards and enters into an assumption agreement,  the
Servicer determines that permitting such assumption will not materially increase
the risk of nonpayment of the Contract and such action will not adversely affect
or jeopardize any coverage under any insurance policy required by the Agreement.
If the Servicer  determines that these conditions have not been fulfilled,  then
it is required to withhold its consent to the  transfer,  but only to the extent
permitted under the Contract and applicable law and governmental regulations and
only to the extent that such action will not adversely  affect or jeopardize any
coverage under any insurance policy required by the Agreement. In certain cases,
a  delinquent  Obligor may attempt to transfer a  Manufactured  Home in order to
avoid a repossession proceeding with respect to such Manufactured Home.

         In the case of a  transfer  of a  Manufactured  Home  after  which  the
obligee  desires  to  accelerate  the  maturity  of the  related  Contract,  the
obligee's ability to do so will depend on the enforceability  under state law of
the clause permitting acceleration on transfer. The Garn-St.  Germain Depositary
Institutions Act of 1982 preempts, subject to certain exceptions and conditions,
state laws  prohibiting  enforcement of such clauses  applicable to manufactured
homes.  To the extent such exceptions and conditions  apply in some states,  the
Servicer may be prohibited  from  enforcing  such a clause in respect of certain
Manufactured Homes.

Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Controls Act of 1980,  as amended  ("Title V"),  provides  that,  subject to the
following conditions,  state usury limitations shall not apply to any loan which
is  secured  by a first  lien on  certain  kinds of  manufactured  housing.  The
Contracts  would be covered under Title V if, among other  things,  they satisfy
certain  conditions  governing  the terms of any  prepayments,  late charges and
deferral  fees and requiring a 30-day  notice  period prior to  instituting  any
action leading to repossession of the related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
Upon the  conveyance  of each  Contract  to the Trust,  Receivables  Corp.  will
represent that such Contract complied with applicable usury laws.

   
                           FEDERAL INCOME TAX CONSEQUENCES

         The following  discussion of certain of the material federal income tax
consequences  of  the  purchase,   ownership  and  disposition  of  the  Offered
Certificates   is   to  be considered  only  in  connection with "Federal Income
Tax  Considerations"  in  the  Prospectus.  The  discussion  herein  and  in the
Prospectus is based upon laws, regulations, rulings and decisions now in effect,
all of which are subject to change.  The discussion  below and in the Prospectus
does not  purport to deal with all federal tax  consequences  applicable  to all
categories  of  investors,  some of  which  may be  subject  to  special  rules.
Investors  should  consult  their own tax advisors in  determining  the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of the Offered Certificates.
    

REMIC Elections

         The Trustee will cause one or more elections to be made with respect to
certain  specified  assets  of the  Trust  as real  estate  mortgage  investment
conduits  ("REMICs")  within the meaning of Code Section 860D.  _______________,
special tax counsel,  will advise that, in its opinion,  for federal  income tax
purposes,  assuming the REMIC elections are made and compliance with the Pooling
and Servicing Agreement, each Class of the Class A-1 Certificates, the Class A-2
Certificates,  the Class A-3 Certificates, the Class A-4 Certificates, the Class
A-5 Certificates, the Class A-6 Certificates and the Class B-1 Certificates will
each be treated as a "regular interest" in a REMIC.





                                       S-77






<PAGE>
<PAGE>




   
         For  federal  income tax  purposes,  regular  interests  in a REMIC are
treated  as debt  instruments  issued  by the  REMIC on the date on which  those
interests  are  created,  and not as  ownership  interests  in the  REMIC or its
assets. Owners of Class A Certificates that otherwise report income under a cash
method of  accounting  will be  required to report  income with  respect to such
Certificates  under an accrual  method.  The prepayment  assumption that will be
used in determining  the rate of accrual of original issue discount on the Class
A Certificates is ___% of the "Prepayment Assumption." See "Maturity, Prepayment
and Yield Considerations" herein. herein and "Federal Income  Tax Considerations
- - - Discount and Premium" in the Prospectus.
    

Taxation of Foreign Investors

         In general,  foreign investors will not be subject to U.S.  withholding
on   income   from   the   Offered   Certificates.   See  "Federal  Income   Tax
Considerations -- Foreign  Investors  --  Grantor  Trust  Securities  and  REMIC
Regular Securities" in the Prospectus.

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), imposes certain fiduciary restrictions on employee benefit plans that
are subject to ERISA and on persons  who are  fiduciaries  with  respect to such
plans.  In addition,  such plans,  as well as certain plans or other  retirement
arrangements  not subject to ERISA, but which are subject to Section 4975 of the
Code (such as individual  retirement  accounts) and any entity whose  underlying
assets  include  plan  assets by reason of a plan or account  investing  in such
entity   (collectively,   "Plans")   are  subject  to   prohibited   transaction
restrictions.
See "ERISA Considerations" in the Prospectus.

         Purchasers  that are  insurance  companies  should  consult  with their
counsel with respect to the recent United States Supreme Court case interpreting
the fiduciary  responsibility rules of ERISA, John Hancock Mutual Life Insurance
Co. v. Harris Trust & Savings Bank, 114 S. Ct. 517 (1993). In John Hancock,  the
Supreme Court ruled that assets held in an insurance  company's  general account
may  be  deemed  to be  "plan  assets"  for  purposes  of  ERISA  under  certain
circumstances.

         Prospective  Plan  investors  should  consult with their legal advisors
concerning the impact of ERISA and the Code, the  applicability of the Exemption
(defined  below)  and  other  administrative  exemptions  under  ERISA  and  the
potential  consequences  in their  specific  circumstances,  prior to  making an
investment in the Offered  Certificates.  Moreover,  each Plan fiduciary  should
determine whether under the general fiduciary  standards of investment  prudence
and diversification an investment in the Offered Certificates is appropriate for
the Plan, taking into account the overall  investment policy of the Plan and the
composition of the Plan's investment portfolio.

Senior Certificates

   
         The  Department  of  Labor  ("DOL")  has  granted  to  each  of        
and               an   administrative    exemption,    Prohibited    Transaction
Exemption        and  Prohibited  Transaction  Exemption          , respectively
(each,  an  "Exemption"),  from  certain of the prohibited transaction rules  of
ERISA. The Exemption exempts from the prohibitions of Sections 406(a) and 407(a)
of ERISA, and the related excise tax provisions of Section 4975 of the Code, the
purchase, holding, and resale by Plans of pass-through certificates representing
interests   in   trusts   that  hold  assets  consisting  primarily  of  certain
receivables,  loans,  and  other  obligations  that meet the general  conditions
described below.  The receivables covered by the Exemption include  manufactured
housing installment  sales  contracts and installment loan agreements secured by
manufactured homes such as the Contracts.
    


         Among the general  conditions which must be satisfied for the Exemption
to  apply  to the  acquisition,  holding  and  resale  by a Plan  of the  Senior
Certificates are the following:






                                       S-78






<PAGE>
<PAGE>



                  (1) The acquisition of the Senior Certificates by a Plan is on
         terms  (including  the price for the Senior  Certificates)  that are at
         least  as  favorable  to the Plan as they  would be in an  arm's-length
         transaction with an unrelated party.

                  (2)  The  rights  and   interests   evidenced  by  the  Senior
         Certificates  acquired by the Plan are not  subordinated  to the rights
         and interests evidenced by other certificates of the Trust.

                  (3) The Senior Certificates acquired by the Plan have received
         a rating  at the time of such  acquisition  that is in one of the three
         highest generic rating  categories from Moody's,  Fitch,  Duff & Phelps
         Rating Co. or Standard & Poor's Corporation.

                  (4)  The  Trustee  is not an  affiliate  of the  Underwriters,
         Receivables  Corp., AFL, any obligor with respect to Contracts included
         in the Trust  constituting  more than 5% of the  aggregate  unamortized
         principal  balance of the assets in the Trust, or any affiliate of such
         parties.  (Such  parties  and  the  Trustee  and  its  affiliates,  are
         sometimes referred to herein  collectively as the "Restricted  Group").
         As of the date hereof, no Obligor with respect to Contracts included in
         the Trust is an Obligor  with respect to  Contracts  constituting  more
         than 5% of the aggregate unamortized principal balance of the assets of
         the Trust.

                  (5)  The  sum of all  payments  made  to and  retained  by the
         Underwriters  in  connection  with  the   distribution  of  the  Senior
         Certificates  represents  not more  than  reasonable  compensation  for
         underwriting the Senior  Certificates.  The sum of all payments made to
         and retained by Receivables Corp. pursuant to the sale of the Contracts
         to the Trust  represents  not more than the fair  market  value of such
         Contracts.  The  sum of  all  payments  made  to  and  retained  by AFL
         represents  not more than  reasonable  compensation  for AFL's services
         under the Agreement and  reimbursement of AFL's reasonable  expenses in
         connection therewith.

                  (6) The Plan is an  "accredited  investor"  as defined in Rule
         501(a)(1) of  Regulation D of the  Securities  and Exchange  Commission
         under the Securities Act of 1933.

         In addition,  the Exemption  exempts from the  prohibitions of Sections
406(a),  406(b) and 407(a) of ERISA,  and the related  excise tax  provisions of
Section  4975 of the  Code,  transactions  undertaken  in  connection  with  the
servicing,  management  and  operation  of such a trust  pursuant  to a  binding
pooling and servicing agreement, subject to the foregoing general conditions and
to certain additional requirements.

   
         The Exemption also exempts from the  prohibition of Sections  406(b)(1)
and 406(b)(2) of ERISA the related  excise tax provisions of Section 4975 of the
Code, the direct or indirect sale,  exchange or transfer of Senior  Certificates
between Receivables Corp. or the Underwriters and a Plan when the person who has
discretionary  authority  or  renders  investment  advice  with  respect  to the
investment of the Plan's assets in the Senior  Certificates (the "Fiduciary") is
(a) an obligor  with  respect to 5 percent or less of the fair  market  value of
Contracts in the Trust or (b) an  affiliate  or any such person,  subject to the
general   conditions   described   above   and  to  the   following   additional
requirements:
    

                  (1)  No  member  of  the  Restricted Group is a sponsor of the
         Plan.

                  (2)  In  connection  with  the  initial   issuance  of  Senior
         Certificates,  at least 50% in  Percentage  Interests  of each Class of
         Senior   Certificates  is  acquired  by  persons   independent  of  the
         Restricted  Group and at least  50% of the  aggregate  interest  in the
         Trust is acquired by persons independent of the Restricted Group.

                  (3) The Plan's investment in the Senior  Certificates does not
         exceed 25% in Percentage  Interests of any Class of Senior Certificates
         outstanding at the time of acquisition.

                  (4)   Immediately   after  the   acquisition   of  the  Senior
         Certificates,  no more than 25% of the assets of the Plan with  respect
         to which the Fiduciary has discretionary authority or renders





                                       S-79






<PAGE>
<PAGE>



         investment advice are invested in certificates representing an interest
         in a trust containing assets sold or serviced by the same entity.

The exemption also applies to the direct or indirect  acquisition or disposition
of Senior  Certificates by a Plan in the secondary market if certain  conditions
are met and the continued holding of Senior Certificates  acquired in initial or
secondary markets.

   
         [Prior  to the earlier  of (i) the  date on which  the  Funding  Period
expires  and (ii) the date on which the DOL amends the  Exemption  to permit the
use of pre-funding accounts thereunder,  Plans will not be permitted to purchase
the Senior  Certificates.  On the earlier to occur of such dates,  the Exemption
may be  available  for the  purchase  of Senior  Certificates  by Plans.] Before
purchasing  a Senior  Certificate,  a  fiduciary  of a Plan  should make its own
determination  as to the  availability  of the exemptive  relief provided in the
Exemption,  and whether the  conditions of such  Exemption will be applicable to
the  Certificate.  Any  fiduciary  of a Plan  considering  whether to purchase a
Senior  Certificate should also carefully review with its own legal advisors the
applicability  of the fiduciary  duty and prohibited  transaction  provisions of
ERISA  and the  Code to  such  investment.  See  "ERISA  Considerations"  in the
Prospectus.
    

Subordinate Certificates

         As  indicated  above,  one of the  general  conditions  for  use of the
Exemption is that the rights and interests evidenced by certificates acquired by
the Plan not be  subordinated  to the rights and  interests  evidenced  by other
certificates of the Trust. Accordingly,  the Subordinated Certificates could not
generally  be  purchased  or held by a Plan or a person  using  plan  assets  in
reliance on the Exemption. However, Prohibited Transaction Class Exemption 95-60
("PTCE 95-60")  provides an exemption for an insurance  company  general account
purchaser of a certificate  issued by an asset-backed pool trust if, among other
conditions,  the trust is covered by an administrative  exemption granted to the
underwriter  (such as the  Exemption)  and the conditions for such exemption are
met except for the general  conditions  described in (2) and (3) above. Thus, if
the  conditions  of the  Exemption  are  satisfied  with  respect  to the Senior
Certificates,  the Class A-6 and Class B-1  Certificates  may be  acquired by an
insurance  company using general  account assets provided the conditions of PTCE
95-60 are satisfied.

                  Before  purchasing  a Class A-6 or Class B-1  Certificate,  an
insurance company general account purchaser should make its own determination as
to the  availability  of the exemptive  relief  provided in the Exemption and in
PTCE 95-60,  and whether the  conditions of the Exemption and PTCE 95-60 will be
applicable to the  Certificate.  Any insurance  company  considering  whether to
purchase a Class A-6 or B-1  Certificate  should also carefully  review with its
own legal  advisors  the  applicability  of the  fiduciary  duty and  prohibited
transaction provisions of ERISA and the Code to such investment.

                                     RATINGS

         It is a condition to the issuance of the Senior  Certificates that they
be rated " " by (" ") and " " by (" "). It is a condition to the issuance of the
Class A-6  Certificates  that they be rated at least " " by and " " by . It is a
condition  to the issuance of the Class B-1  Certificates  that they be rated at
least " " by and " " by . A security rating is not a recommendation to buy, sell
or hold  securities  and may be subject to revision or withdrawal at any time by
the assigning rating agency.

         The ratings  assigned by and to pass-through  certificates  address the
likelihood of the receipt by the related  certificateholders  of their allocable
share of principal and interest on the underlying  assets. and ratings take into
consideration the credit quality of the related  underlying  assets,  any credit
support  arrangements,   structural  and  legal  aspects  associated  with  such
certificates,  and the  extent to which the  payment  stream on such  underlying
assets are adequate to make payments required by such certificates.  and ratings
on such certificates do not, however, constitute a statement





                                       S-80






<PAGE>
<PAGE>



regarding  frequency of prepayments  on the  underlying  assets or as to whether
yield may be adversely affected as a result thereof.

         Receivables   Corp.   has  not   requested  a  rating  on  the  Offered
Certificates  by any rating  agency  other than and .  However,  there can be no
assurance  as to whether  any other  rating  agency  will rate any or all of the
Offered Certificates, or if it did, what rating would be assigned to the Offered
Certificates  by any such  other  rating  agency.  A rating on any or all of the
Offered  Certificates by certain other rating agencies,  if assigned at all, may
be lower than the rating assigned to such Certificates by
   and      .

                              PLAN OF DISTRIBUTION

         Subject to the terms and conditions of the Underwriting Agreement dated
(the  "Underwriting  Agreement"),  the Seller  has agreed to sell,  and and (the
"Underwriters")   have  agreed  to  purchase   from  the  Seller,   the  Offered
Certificates.

         In the  Underwriting  Agreement,  each of the  Underwriters has agreed,
subject  to the terms  and  conditions  set  forth  therein,  to  purchase,  the
principal amount of the Offered Certificates set forth opposite its name below.

<TABLE>
<CAPTION>

                       Underwriter                            Principal Amount of Offered Certificates
<S>                                                                                    <C>
 ..........................................................                             $
 ..........................................................
     Total................................................                             $

</TABLE>


         The Seller has been  advised by the  Underwriters  that they propose to
offer the Offered  Certificates to the public  initially at the prices set forth
on the cover page of this Prospectus Supplement,  and to certain dealers at such
prices less a  concession  not to exceed % of the Original  Class A-1  Principal
Balance,  % of the Original Class A-2 Principal Balance, % of the Original Class
A-3 Principal  Balance,  % of the Original Class A-4 Principal Balance, % of the
Original Class A-5 Principal  Balance,  % of the Original A-6 Principal  Balance
and % of the Original Class B-1 Principal  Balance;  that the  Underwriters  and
such  dealers  may allow a discount  of % of the  Original  Class A-1  Principal
Balance,  % of the Original Class A-2 Principal Balance, % of the Original Class
A-3 Principal  Balance,  % of the Original Class A-4 Principal Balance, % of the
Original Class A-5 Principal  Balance,  % of the Original A-6 Principal  Balance
and % of the Original  Class B-1  Principal  Balance to certain  other  dealers.
After the  initial  public  offering  of the  Offered  Certificates,  the public
offering  price and  concession  and  discount  to dealers may be changed by the
Underwriters.

         The  Underwriting  Agreement  provides  that  AFL will  indemnify  each
Underwriter against certain liabilities,  including civil liabilities, under the
Securities Act of 1933, as amended, or contribute to payments either Underwriter
may be required to make in respect thereof.

                                 USE OF PROCEEDS

         Substantially  all of the net proceeds to be received  from the sale of
the  Certificates  will be used  by  Receivables  Corp.  for  general  corporate
purposes,  including the purchase of the  Contracts,  the carrying  costs of the
Contracts until the sale of the Certificates and to pay other expenses connected
with pooling the Contracts and issuing the Certificates.

                                  LEGAL MATTERS

         Certain legal matters relating to the Certificates  will be passed upon
for AFL and the Seller by . Certain tax  matters  concerning the issuance of the
Certificates will be passed upon by  , will act as counsel for the Underwriters.





                                       S-81






<PAGE>
<PAGE>



                                     ANNEX I


          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except  in  certain  limited   circumstances,   the  globally   offered
Manufactured   Housing   Contract  Trust  Offered   Certificates   (the  "Global
Securities") will be available only in book-entry form.  Investors in the Global
Securities  may  hold  such  Global  Securities  through  any of DTC,  CEDEL  or
Euroclear. The Global Securities will be tradeable as home market instruments in
both  the  European  and  U.S.  domestic  markets.  Initial  settlement  and all
secondary trades will settle in same-day funds.

         Secondary market trading between  investors through CEDEL and Euroclear
will be conducted in the  ordinary way in  accordance  with the normal rules and
operating  procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary  market  trading  between   investors  through  DTC  will  be
conducted  according to DTC's rules and procedures  applicable to U.S. corporate
debt obligations.

         Secondary  cross-market  trading  between  CEDEL or  Euroclear  and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis  through  the  respective  Depositaries  of CEDEL and  Euroclear  (in such
capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.

         Initial Settlement

         All Global  Securities  will be held in  book-entry  form by DTC in the
name of Cede as nominee of DTC.  Investors'  interests in the Global  Securities
will be represented  through  financial  institutions  acting on their behalf as
direct and indirect  Participants in DTC. As a result,  CEDEL and Euroclear will
hold positions on behalf of their participants through their Relevant Depositary
which in turn will hold such positions in their accounts as DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow DTC settlement  practices.  Investor  securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors  electing to hold their Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

         Secondary Market Trading

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be  settled  using the  procedures  applicable  to prior home
equity loan asset-backed certificates issues in same-day funds.






                                       I-1







<PAGE>
<PAGE>



         Trading between CEDEL and/or Euroclear  Participants.  Secondary market
trading  between CEDEL  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Seller and CEDEL or Euroclear  Participants.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL  Participant  or a Euroclear  Participant,  the purchaser
will send  instructions  to CEDEL or Euroclear  through a CEDEL  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  CEDEL or
Euroclear will instruct the Relevant Depositary,  as the case may be, to receive
the Global Securities against payment.  Payment will include interest accrued on
the Global  Securities  from and including  the last coupon  payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant  Depositary to the DTC  Participant's  account against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.

         CEDEL  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within CEDEL or Euroclear.  Under this
approach,  they may take on  credit  exposure  to CEDEL or  Euroclear  until the
Global Securities are credited to their account one day later.

         As an alternative,  if CEDEL or Euroclear has extended a line of credit
to  them,  CEDEL  Participants  or  Euroclear  Participants  can  elect  not  to
preposition  funds  and  allow  that  credit  line to be drawn  upon to  finance
settlement.  Under this procedure,  CEDEL Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the  overdraft  when the Global  Securities  were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one-day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  the  result  will  depend on each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC  Participants  can  employ  their  usual  procedures  for  crediting  Global
Securities  to the  respective  European  Depositary  for the  benefit  of CEDEL
Participants or Euroclear  Participants.  The sale proceeds will be available to
the  DTC  seller  on the  settlement  date.  Thus,  to the  DTC  Participants  a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading  between CEDEL or Euroclear  Seller and DTC  Purchaser.  Due to
time  zone  differences  in  their  favor,   CEDEL  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depository,  to a DTC Participant.  The seller will send
instructions  to CEDEL or  Euroclear  through a CEDEL  Participant  or Euroclear
Participant at least one business day prior to settlement.  In these cases CEDEL
or Euroclear will instruct the respective Depository, as appropriate,  to credit
the Global Securities to the DTC Participant's account against payment.  Payment
will include  interest  accrued on the Global  Securities from and including the
last coupon  payment to and  excluding the  settlement  date on the basis of the
actual  number of days in such  accrual  period and a year assumed to consist of
360 days.  For  transactions  settling  on the 31st of the month,  payment  will
include  interest accrued to and excluding the first day of the following month.
The payment will then be reflected in the





                                       I-2







<PAGE>
<PAGE>



account of CEDEL  Participant  or Euroclear  Participant  the following day, and
receipt  of  the  cash  proceeds  in  the  CEDEL   Participant's   or  Euroclear
Participant's account would be back-valued to the value date (which would be the
preceding  day,  when  settlement  occurred in New York).  In the event that the
CEDEL  Participant  or  Euroclear  Participant  have a line of  credit  with its
respective clearing system and elect to be in debt in anticipation of receipt of
the sale  proceeds  in its  account,  the  back-valuation  will  extinguish  any
overdraft  incurred over that one-day period.  If settlement is not completed on
the intended value date (i.e., the trade fails), receipt of the cash proceeds in
the CEDEL  Participant's  or Euroclear  Participant's  account  would instead be
valued as of the actual settlement date.

         Finally,  day traders  that use CEDEL or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to CEDEL  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action is taken.  At least  three  techniques
should be readily available to eliminate this potential problem:

         (a)  borrowing  through  CEDEL  or  Euroclear  for one day  (until  the
purchase side of the trade is reflected in their CEDEL or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their CEDEL or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the CEDEL  Participant  or Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial  owner of Global  Securities  holding  securities  through
CEDEL or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial  institution that holds customers' securities in the ordinary
course of its trade or  business  in the chain of  intermediaries  between  such
beneficial  owner and the U.S.  entity  required to withhold tax  complies  with
applicable  certification  requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption  for  Non-U.S.  Persons  (Form W-8).  Beneficial  Certificate
Owners of Global  Securities  that are Non-U.S.  Persons (as defined  below) can
obtain a complete exemption from the withholding tax by filing a signed Form W-8
(Certificate of Foreign Status). If the information shown on Form W-8 changes, a
new Form W-8 must be filed within 30 days of such change.

         Exemption for Non-U.S.  Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively  connected
with its  conduct of a trade or  business  in the United  States,  can obtain an
exemption  from  the  withholding  tax  by  filing  Form  4224  (Exemption  from
Withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States).

         Exemption  or reduced  rate for  non-U.S.  Persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons  residing in a country that has a tax
treaty  with the  United  States  can obtain an  exemption  or reduced  tax rate
(depending  on the treaty  terms) by filing Form 1001  (Ownership,  Exemption or
Reduced  Rate  Certificate).  If the treaty  provides  only for a reduced  rate,
withholding  tax will be  imposed at that rate  unless  the filer  alternatively
files Form W-8. Form 1001 may be filed by Certificate Owners or their agent.






                                       I-3







<PAGE>
<PAGE>



         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S.  Federal  Income Tax  Reporting  Procedure.  The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer,  his agent,  files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

         On April 22, 1996 the IRS issued proposed  regulations  relating to (i)
withholding  income tax on  U.S.-source  income paid to Non-U.S.  Persons;  (ii)
claiming Non-U.S. Person status to avoid backup withholding; and (iii) reporting
to the IRS of payments to  Non-U.S.  Persons.  The  proposed  regulations  would
substantially  revise some aspects of the current system for  withholding on and
reporting  amounts  paid to Non-U.S.  Persons.  The  regulations  unify  current
certification  procedures and forms and reliance  standards are clarified.  Most
forms are proposed to be combined into a single form:  Form W-8. The regulations
are  proposed  to be  effective  for  payments  made after  December  31,  1997.
Certificates  issued,  however,  on or before the date that is 60 days after the
proposed regulations are made final will continue to be valid until they expire.
All proposed  regulations  are subject to change before  adoption in their final
form.  No reliable  prediction  can be made as to when,  if ever,  the  proposed
regulations will be made final and if so, as to their final form.

   
         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States,  (ii) a corporation,  partnership or other entity  organized in or under
the laws of the United States or any political  subdivision  thereof or (iii) an
estate or trust that is subject to U.S.  federal  income tax  regardless  of the
source of its income.  The term "Non-U.S.  Person" means any person who is not a
U.S. Person.  This discussion does not deal with all  aspects  of  U.S.  Federal
income tax withholding that may be  relevant  to  foreign  holders of the Global
Securities. Investors are advised to consult their own tax advisors for specific
tax advice concerning their holding and disposing of the Global Securities.
    





                                       I-4







<PAGE>
<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                              <C>
Accelerated Principal Payment..................................................................................S-17
Accrual Period    .............................................................................................S-11
AFC               .........................................................................................S-1, S-3
AFH               .............................................................................................S-46
AFL               .............................................................................................S-46
Agreement         ..............................................................................................S-5
Amount Available  .......................................................................................S-10, S-54
Beneficial Certificate Owner.............................................................................S-22, S-51
Book-Entry Certificates........................................................................................S-69
Cede              .......................................................................................S-22, S-51
CEDEL             .......................................................................................S-22, S-51
CEDEL Participants.............................................................................................S-70
Certificate Account............................................................................................S-53
Certificate Owners..............................................................................................S-2
Certificate Principal Balance..................................................................................S-10
Certificates      .........................................................................................S-1, S-8
Citibank          .......................................................................................S-22, S-51
Class A-1 Remittance Rate.......................................................................................S-4
Class A-2 Remittance Rate.......................................................................................S-4
Class A-3 Remittance Rate.......................................................................................S-4
Class A-4 Remittance Rate.......................................................................................S-4
Class A-5 Remittance Rate.......................................................................................S-4
Class A-6 Distribution Amount...................................................................................S-9
Class A-6 Formula Distribution Amount.....................................................................S-9, S-55
Class A-6 Principal Balance....................................................................................S-13
Class A-6 Remaining Amount Available......................................................................S-9, S-55
Class A-6 Remittance Rate.......................................................................................S-4
Class B Cross-over Date........................................................................................S-14
Class B Principal Distribution Test............................................................................S-60
Class B-1 Distribution Amount...................................................................................S-9
Class B-1 Formula Distribution Amount.....................................................................S-9, S-55
Class B-1 Interest.............................................................................................S-14
Class B-1 Principal..........................................................................S-14, S-16, S-57, S-61
Class B-1 Principal Balance....................................................................................S-14
Class B-1 Remaining Amount Available.....................................................................S-10, S-55
Class B-1 Remittance Rate.......................................................................................S-4
Class B-2 Distribution Amount..................................................................................S-10
Class B-2 Formula Distribution Amount....................................................................S-10, S-56
Class B-2 Interest.............................................................................................S-15
Class B-2 Principal............................................................................................S-16
Class B-2 Principal Balance....................................................................................S-15
Class B-2 Remaining Amount Available.....................................................................S-10, S-56
Class C Distribution Amount....................................................................................S-17
Class C Formula Distribution Amount............................................................................S-16
Closing Date      ..............................................................................................S-3
Code              .............................................................................................S-23
Collection Period ..............................................................................................S-5
Contract Pool     ..............................................................................................S-1
Contract Rate     ..................................................................................S-6, S-27, S-35
Contracts         ........................................................................................S-5, S-27
Cooperative       .............................................................................................S-71
Cut-off Date      ..............................................................................................S-3
</TABLE>




                                        i





<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                            <C>
Definitive Certificate.........................................................................................S-69
Determination Date.............................................................................................S-54
DOL               .............................................................................................S-78
DTC               .......................................................................................S-22, S-51
DTC Participants  .............................................................................................S-70
Due Date          ..................................................................................S-6, S-12, S-27
Eligible Institution...........................................................................................S-53
Eligible Investments...........................................................................................S-53
ERISA             .......................................................................................S-23, S-78
Euroclear         .......................................................................................S-22, S-51
Euroclear Operator.............................................................................................S-70
Euroclear Participants.........................................................................................S-70
European Depositaries..........................................................................................S-69
European Depositories....................................................................................S-22, S-51
Extras            .............................................................................................S-47
FDIC              .............................................................................................S-53
Financial Intermediary.........................................................................................S-69
Fitch             .......................................................................................S-24, S-80
Funding Period    ..............................................................................................S-7
Global Securities ..............................................................................................S-1
Initial Contracts .........................................................................................S-1, S-5
Land Secured Contract...........................................................................................S-5
Land Secured Contracts.........................................................................................S-28
Land-Home Contracts............................................................................................S-28
Land-in-Lieu Contracts.........................................................................................S-27
Liquidated Contract............................................................................................S-12
Liquidation Expenses.....................................................................................S-19, S-64
Liquidation Proceeds...........................................................................................S-19
Manufactured Home ..............................................................................................S-5
Manufactured Home Contract......................................................................................S-5
Monthly Servicing Fee..........................................................................................S-67
Moody's           .......................................................................................S-24, S-80
Morgan            .......................................................................................S-22, S-51
Mortgage          .............................................................................................S-26
NADA              .............................................................................................S-47
Non-IO Certificates......................................................................................S-16, S-61
Non-U.S. Person   ..............................................................................................S-4
Obligor           .............................................................................................S-28
Original Class A-1 Principal Balance............................................................................S-3
Original Class A-2 Principal Balance............................................................................S-3
Original Class A-3 Principal Balance............................................................................S-3
Original Class A-4 Principal Balance............................................................................S-3
Original Class A-5 Principal Balance............................................................................S-4
Original Class A-6 Principal Balance............................................................................S-4
Original Class B-1 Principal Balance............................................................................S-4
Overcollateralization..........................................................................................S-16
Overcollateralization Amount...................................................................................S-16
Overcollateralization Reduction Amount.........................................................................S-62
Participants      .............................................................................................S-69
Plans             .............................................................................................S-78
Pool Scheduled Principal Balance...............................................................................S-12
Pre-Funded Amount ..............................................................................................S-7
Pre-Funding Account........................................................................................S-1, S-7

</TABLE>





                                       ii





<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                            <C>
Prepayment Model  .............................................................................................S-36
Prospectus        ..............................................................................................S-1
Purchase Agreement..............................................................................................S-6
Realized Loss     .......................................................................................S-19, S-64
Receivables Corp. ..............................................................................................S-1
Record Date       ........................................................................................S-4, S-52
Refinanced Contract............................................................................................S-48
Relevant Depositary............................................................................................S-69
Relief Act        .......................................................................................S-26, S-76
REMIC             ..............................................................................................S-2
REMICs            .............................................................................................S-77
Remittance Date   ........................................................................................S-4, S-52
Replaced Contract .............................................................................................S-53
Required Overcollateralization Amount....................................................................S-17, S-62
Residual Certificates.....................................................................................S-8, S-51
Residual Distribution Amount....................................................................................S-9
Rules             .............................................................................................S-69
Scheduled Payment .............................................................................................S-27
Scheduled Principal Balance....................................................................................S-12
Seller            .........................................................................................S-1, S-3
Senior Certificates.............................................................................................S-1
Senior Formula Distribution Amount.............................................................................S-55
Senior Percentage .......................................................................................S-12, S-57
Servicer          .........................................................................................S-1, S-3
Servicing Advances.............................................................................................S-68
SMMEA             .............................................................................................S-23
Subordinate Certificates........................................................................................S-1
Subsequent Contracts.................................................................................S-2, S-5, S-27
Subsequent Cut-Off Date.........................................................................................S-6
Terms and Conditions...........................................................................................S-71
Title V           .............................................................................................S-77
Trust             ..............................................................................................S-1
Trustee           ........................................................................................S-5, S-68
U.S. Person       ..............................................................................................S-4
UCC               .............................................................................................S-25
Underwriters      ........................................................................................S-2, S-81
Underwriting Agreement.........................................................................................S-81
Weighted Average Net Contract Rate..............................................................................S-4

</TABLE>






                                       iii

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission