ACCESS FINANCIAL LENDING CORP
8-K, 1996-12-06
ASSET-BACKED SECURITIES
Previous: FRD ACQUISITION CO, 8-K, 1996-12-06
Next: COAST DENTAL SERVICES INC, RW, 1996-12-06




- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

               Date of Report (Date of earliest event reported)
                              November 21, 1996

                         Access Financial Lending Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                     333-07837            41-1768416
   ----------------------------        ------------      -------------------
   (State or Other Jurisdiction        (Commission       (I.R.S. Employer
         of Incorporation)             File Number)      Identification No.)


       400 Highway 169 South
            Suite 400
    St. Louis Park, Minnesota                                  55426
    -------------------------                                ----------
       (Address of Principal                                 (Zip Code)
        Executive Offices)


Registrant's telephone number, including area code (612) 542-6500


                                    No Change
- --------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)


- --------------------------------------------------------------------------------

<PAGE>

Item 2.     Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Loans

            Access  Financial  Lending  Corp.  (the   "Registrant")   registered
issuances of up to $1,500,000,000 principal amount of Mortgage Loan Pass-Through
Certificates  on a delayed or  continuous  basis  pursuant to Rule 415 under the
Securities Act of 1933, as amended (the "Act"),  by a Registration  Statement on
Form S-3  (Registration  File No.  333-07837)  (as  amended,  the  "Registration
Statement").  Pursuant to the Registration Statement,  Access Financial Mortgage
Loan Trust 1996-4 (the  "Trust")  issued  $239,765,000  in  aggregate  principal
amount of its  Mortgage  Loan  Pass-Through  Certificates,  Series  1996-4  (the
"Certificates"),  on November 21, 1996. This Current Report on Form 8-K is being
filed to satisfy an undertaking to file copies of certain agreements executed in
connection with the issuance of the Certificates,  the forms of which were filed
as Exhibits to the Registration Statement.

            The  Certificates  were issued  pursuant to a Pooling and  Servicing
Agreement  (the "Pooling and Servicing  Agreement")  attached  hereto as Exhibit
4.2, dated as of November 1, 1996,  among Access  Financial  Lending  Corp.,  as
seller (the  "Seller")  and master  servicer  (the  "Master  Servicer"),  Access
Financial  Receivables  Corp. (the "Depositor") and The Chase Manhattan Bank, as
trustee (the "Trustee").  The Certificates consist of four classes of fixed rate
certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A- 3 Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates  and three  classes of variable  rate  certificates,  the Class A-1
Group I  Certificates,  the Class A-6 Group II  Certificates,  and the Class A-7
Group III Certificates (collectively,  the "Class A Certificates").  In addition
to the Class A  Certificates,  the Trust will also issue a subordinate  Class of
Certificates  (the "Class B  Certificates")  and one or more Classes of Residual
Certificates.  Only  the  Class  A  Certificates  were  issued  pursuant  to the
Registration  Statement.  The Certificates initially evidence, in the aggregate,
100% of the undivided beneficial ownership interests in the Trust.

            The assets of the Trust consist  primarily of a pool of  fixed-rate,
amortizing  mortgage loans and adjustable rate  amortizing  mortgage loans which
are secured by first or second liens on  residential  properties  (the "Mortgage
Loans").

            Interest  distributions on the Class A Certificates are based on the
Certificate Principal Balance thereof and the then applicable  Pass-Through Rate
thereof.  The Pass-Through  Rate for the Class A-1 Group I Certificates  will be
equal to the  lesser of (i) the  London  interbank  offered  rate for  one-month
United  States  dollar  deposits  ("LIBOR")  plus  0.110%  per annum or (ii) the
weighted  average  net coupon rate for the fixed rate  mortgage  loans as of the
payment date. The  Pass-Through Rate for the Class A-2 Group I Certificates, the


                                        2

<PAGE>

Class A-3 Group I Certificates  and the Class A-4 Group I  Certificates  will be
6.250%, 6.450% and 6.775% per annum, respectively. The Pass-Through Rate for the
Class A-5  Group I  Certificates  will be the  lesser  of (i)  7.150%,  provided
however  that if the  Trustee  has not  solicited  bids for the  purchase of the
Mortgage  Loans by the 90th day  following  the first  payment date on which the
aggregate principal balance of the Mortgage Loans has declined to 10% or less of
the original aggregate  principal balance of the Mortgage Loans,  7.650% or (ii)
the weighted average net coupon rate for the fixed rate mortgage loans as of the
payment date. The Pass-Through Rate for the Class A-6 Group II Certificates will
be equal to the lesser of (i) LIBOR plus 0.285% per annum and (ii) the  weighted
average net coupon rate of the adjustable rate mortgage loans.  The Pass-Through
Rate for the Class A-7 Group III Certificates will be equal to the lesser of (i)
LIBOR plus 0.275% per annum and (ii) the weighted average net coupon rate of the
adjustable rate mortgage loans.

            The Class  A-1  Group I  Certificates  have an  aggregate  principal
amount of  $32,500,000,  the Class A-2 Group I  Certificates  have an  aggregate
principal  amount of  $10,696,000,  the Class A-3 Group I  Certificates  have an
aggregate  principal  amount of $17,700,000,  the Class A-4 Group I Certificates
have an  aggregate  principal  amount  of  $18,500,000,  the  Class  A-5 Group I
Certificates  have an aggregate  principal amount of $15,017,000,  the Class A-6
Group II Certificates have an aggregate  principal amount of $98,304,000 and the
Class  A-7  Group  III  Certificates  have  an  aggregate  principal  amount  of
$49,048,000.

            The Class B Certificates  represent a beneficial  ownership interest
in a portion of the interest  payments on the Mortgage Loans.  Distributions  on
the  Class B  Certificates  are  calculated  as  described  in the  Pooling  and
Servicing Agreement.

            As  of  the  Closing  Date,   the  Mortgage   Loans   possessed  the
characteristics  described  in the  Prospectus  dated  November  7, 1996 and the
Prospectus  Supplement dated November 18, 1996, filed pursuant to Rule 424(b)(2)
of the Act on November 21, 1996.


                                        3


<PAGE>

Item 7.     Financial Statements, Pro Forma Financial Information and Exhibits.

(a)   Not applicable

(b)   Not applicable

(c)   Exhibits:

            1.1  Underwriting  Agreement,  dated November 14, 1996, among Access
Financial  Lending Corp.,  Prudential  Securities  Incorporated  and J.P. Morgan
Securities Inc.

            4.1  Purchase  and Sale  Agreement,  dated as of  November  1,  1996
between Access Financial Lending Corp. and Access Financial Receivables Corp.

            4.2 Pooling and Servicing  Agreement,  dated as of November 1, 1996,
among Access  Financial  Lending Corp.,  as seller and master  servicer,  Access
Financial  Receivables  Corp.,  as transferor,  and The Chase Manhattan Bank, as
trustee.

            10.1 Indemnification  Agreement, dated as of November 1, 1996, among
Access Financial Lending Corp.,  Access Financial  Receivables Corp.,  Financial
Security  Assurance Inc.,  Prudential  Securities  Incorporated  and J.P. Morgan
Securities Inc.


                                        4


<PAGE>

                                   SIGNATURES

            Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.


                       ACCESS FINANCIAL LENDING CORP.
                           as Registrant and on behalf of ACCESS
                           FINANCIAL MORTGAGE LOAN TRUST 1996-4

                               By:/s/ Leslie Zejdlik Foster
                                  ----------------------------------
                                  Name:   Leslie Zejdlik Foster
                                  Title:  President


Dated:  December 6, 1996

<PAGE>

                                  EXHIBIT INDEX

  Exhibit No.     Description
  -----------     -----------

      1.1   Underwriting  Agreement,  dated  November  14,  1996,  among  Access
            Financial Lending Corp., Prudential Securities Incorporated and J.P.
            Morgan Securities Inc.

      4.1   Purchase  and Sale  Agreement,  dated as of November 1, 1996 between
            Access  Financial  Lending Corp.  and Access  Financial  Receivables
            Corp.

      4.2   Pooling and Servicing Agreement, dated as of November 1, 1996, among
            Access  Financial  Lending  Corp.,  as seller and  master  servicer,
            Access  Financial  Receivables  Corp., as transferor,  and The Chase
            Manhattan Bank, as trustee.

      10.1  Indemnification  Agreement,  dated as of  November  1,  1996,  among
            Access Financial Lending Corp., Access Financial  Receivables Corp.,
            Financial   Security   Assurance   Inc.,    Prudential    Securities
            Incorporated and J.P. Morgan Securities Inc.





                                                                     EXHIBIT 1.1
<PAGE>

                                                                  EXECUTION COPY

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4

$32,500,000 Class A-1 Group I Certificates, Variable Pass-Through Rate
$10,696,000 Class A-2 Group I Certificates, 6.250% Pass-Through Rate
$17,700,000 Class A-3 Group I Certificates, 6.450% Pass-Through Rate
$18,500,000 Class A-4 Group I Certificates, 6.775% Pass-Through Rate
$15,017,000 Class A-5 Group I Certificates, 7.150% Pass-Through Rate
$96,304,000 Class A-6 Group II Certificates, Variable Pass-Through Rate
$49,048,000 Class A-7 Group III Certificates, Variable Pass-Through Rate


                            UNDERWRITING AGREEMENT

PRUDENTIAL SECURITIES INCORPORATED
J.P. MORGAN SECURITIES INC.

                                                             November 14, 1996

Dear Sirs:

            Access Financial Lending Corp., a corporation organized and existing
under the laws of Delaware (the "Company"), agrees with you (the "Underwriters")
as follows:

            Section  1.  Issuance  and Sale of  Certificates.  The  Company  has
authorized  the issuance and sale of Mortgage  Loan  Pass-Through  Certificates,
Series 1996-4,  Class A-1 Group I Certificates in an aggregate  principal amount
of $32,500,000,  Class A-2 Group I Certificates in an aggregate principal amount
of $10,696,000,  Class A-3 Group I Certificates in an aggregate principal amount
of $17,700,000,  Class A-4 Group I Certificates in an aggregate principal amount
of $18,500,000,  Class A-5 Group I Certificates in an aggregate principal amount
of $15,017,000, Class A-6 Group II Certificates in an aggregate principal amount
of $96,304,000 and Class A-7 Group III  Certificates  in an aggregate  principal
amount of $49,048,000  (collectively,  the "Offered Certificates").  The Offered
Certificates,  Class B Certificates and the Residual  Certificates  (the Class B
Certificates  and the  Residual  Certificates,  collectively,  the  "Non-Offered
Certificates")  (the  Non-Offered  Certificates  and the  Offered  Certificates,
collectively, the "Certificates"), are to be issued by Access Financial Mortgage
Loan Trust 1996-4 (the "Trust")  pursuant to a Pooling and Servicing  Agreement,
to be dated as of  November 1, 1996 (the  "Pooling  and  Servicing  Agreement"),
among the Company,  Access  Financial  Lending  Corp.,  as master  servicer (the
"Master Servicer"),  Access Financial  Receivables Corp., as the transferor (the
"Transferor")  and  The Chase Manhattan Bank, a New York banking corporation, as
<PAGE>

trustee  (the  "Trustee").  The  Non-Offered  Certificates  are  not to be  sold
hereunder.  The Certificates  evidence all of the beneficial ownership interests
in the assets of the Trust consisting primarily of a pool of amortizing mortgage
loans which are secured by first or second liens on residential  properties (the
"Mortgage Loans").

            The Company will transfer all the Mortgage  Loans to the  Transferor
pursuant  to a Purchase  and Sale  Agreement  dated as of  November 1, 1996 (the
"Purchase Agreement") between the Company and the Transferor.

            The  Offered  Certificates  will have the  benefit of a  certificate
insurance  policy  (the  "Certificate  Insurance  Policy")  issued by  Financial
Security Assurance,  Inc., a monoline insurance company organized under the laws
of New York (the "Certificate Insurer").

            In connection with the issuance of the Certificate Insurance Policy,
(i) the  Company  and the  Certificate  Insurer  will  execute  and  deliver  an
Insurance and Indemnity  Agreement  dated as of November 1, 1996 (the "Insurance
Agreement")  and (ii) the Company,  the  Transferor,  the  Underwriters  and the
Certificate Insurer will execute and deliver an Indemnification  Agreement dated
as of November 14, 1996 (the "Indemnification Agreement").

            As used herein, the term "Company  Agreements" means the Pooling and
Servicing  Agreement,   the  Sale  Agreement,   the  Insurance  Agreement,   the
Indemnification Agreement, any Sub-Servicing Agreements and this Agreement.

            As used herein,  the term "Transferor  Agreements" means the Pooling
and Servicing Agreement, the Sale Agreement and the Indemnification Agreement.

            An election will be made to treat certain of the assets and Accounts
of the Trust as "real estate mortgage  investment  conduits"  ("REMICs") as such
term is defined in the Internal  Revenue Code of 1986, as it may be amended from
time to time (the "Code"). The Offered Certificates and the Class B Certificates
will  be  designated  as  "regular  interests"  in a  REMIC,  and  the  Residual
Certificates will be designated as "residual interests" in a REMIC.

            The  offering of the Offered  Certificates  will be made by you, and
the  Company  understands  that you  propose  to make a public  offering  of the
Offered Certificates for settlement on November 21, 1996, as you deem advisable.

            Defined  terms used herein shall have their  respective  meanings as
set forth in the Pooling and Servicing Agreement.


                                        2
                                                                
<PAGE>

            Section 2. Representations and Warranties. A. The Company represents
and warrants to, and agrees with each of the Underwriters, that:

            (i) A  Registration  Statement on Form S-3 (No.  333-07837)  has (a)
been prepared by the Company on such Form in conformity with the requirements of
the Securities Act of 1933, as amended (the "Securities  Act") and the rules and
regulations (the "Rules and  Regulations")  of the United States  Securities and
Exchange  Commission  (the  "Commission")  thereunder,  (b) been  filed with the
Commission and (c) been declared effective by the Commission,  and no stop order
suspending the effectiveness of the Registration  Statement has been issued, and
no  proceeding  for  that  purpose  has been  initiated  or  threatened,  by the
Commission.  Copies of such  Registration  Statement  have been delivered by the
Company to the Underwriters.  There are no contracts or documents of the Company
which  are  required  to be  filed as  exhibits  to the  Registration  Statement
pursuant to the Securities Act or the Rules and Regulations  which have not been
so filed or incorporated by reference  therein on or prior to the Effective Date
of the Registration Statement other than such documents or materials, if any, as
the Underwriters deliver to the Company pursuant to Section 9D hereof for filing
on Form 8-K.  The  conditions  for use of Form S-3,  as set forth in the General
Instructions thereto, have been satisfied.

            As used herein, the term "Effective Date" means the date on and time
at which the  Registration  Statement became  effective,  or the date on and the
time at which the most  recent  post-effective  amendment  to such  Registration
Statement,  if  any,  was  declared  effective  by  the  Commission.   The  term
"Registration Statement" means (i) the registration statement referred to in the
preceding  paragraph,   including  the  exhibits  thereto,  (ii)  all  documents
incorporated by reference  therein pursuant to Item 12 of Form S-3 and (iii) any
post-effective  amendment  filed  and  declared  effective  prior to the date of
issuance of the  Certificates.  The term "Base  Prospectus" means the prospectus
included in the Registration Statement.  The term "Prospectus Supplement " means
the prospectus supplement dated the date hereof and specifically relating to the
Offered  Certificates  (the  "Prospectus  Supplement"),  as first filed with the
Commission pursuant to Rule 424 of the Rules and Regulations.  The term "Company
Offering Materials" means,  collectively,  the Registration Statement,  the Base
Prospectus and the Prospectus Supplement except for the Underwriter Information.
The term  "Underwriter  Information"  means the  information set forth under the
caption  "Underwriting" in the Prospectus  Supplement and any information in the
Prospectus Supplement relating to any potential market-making, over-allotment or
price stabilization activities of the Underwriters. The term "Prospectus" means,
together, the Base Prospectus and the Prospectus Supplement.

            (ii) The Registration  Statement and the Prospectus conform, and any
further  amendments  or  supplements  to  the  Registration  Statement  or   the


                                        3
                                                                
<PAGE>

Prospectus will, when they become effective or are filed with the Commission, as
the case may be, conform in all respects to the  requirements  of the Securities
Act and the Rules and  Regulations.  The Company  Offering  Materials do not and
will not, as of the  Effective  Date or filing date thereof and of any amendment
thereto, as appropriate,  contain an untrue statement of a material fact or omit
to state a material fact required to be stated  therein or necessary to make the
statements therein not misleading.

            (iii)  The  documents  incorporated  by  reference  in  the  Company
Offering  Materials,  when they were filed with the Commission  conformed in all
material  respects to the  requirements  of the Securities Act or the Securities
Exchange Act of 1934, as amended (the "Exchange  Act"),  as applicable,  and the
Rules and Regulations of the Commission  thereunder,  and none of such documents
contained an untrue  statement of a material fact or omitted to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading;  any further documents so filed and incorporated by reference in
the  Company  Offering  Materials,  when  such  documents  are  filed  with  the
Commission  will conform in all  material  respects to the  requirements  of the
Exchange Act and the Rules and Regulations of the Commission thereunder and will
not contain an untrue  statement of a material  fact or omit to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading;  provided that no  representation is made as to documents deemed
to be Derived  Information except to the extent such documents reflect Company -
Provided Information.

            (iv) Since the respective dates as of which  information is given in
the Company Offering Materials, or the Company Offering Materials as amended and
supplemented,  (x)  there  has not  been any  material  adverse  change,  or any
development involving a prospective material adverse change, in or affecting the
general  affairs,  business,  management,  financial  condition,   stockholders'
equity, results of operations, regulatory situation or business prospects of the
Company and (y) the Company has not entered  into any  transaction  or agreement
(whether  or not in the  ordinary  course of  business)  material to the Company
that,  in either case,  would  reasonably  be expected to  materially  adversely
affect the interests of the holders of the Offered Certificates,  otherwise than
as set forth or contemplated in the Company Offering Materials, as so amended or
supplemented.

            (v) The  Company is not aware of (x) any  request by the  Commission
for any further amendment of the Registration Statement or the Prospectus or for
any additional information, (y) the issuance by the Commission of any stop order
suspending the effectiveness of the Registration Statement or the institution or
threatening  of any  proceeding  for that purpose or (z) any  notification  with
respect  to  the suspension of the qualification of the Offered Certificates for


                                        4
                                                                
<PAGE>

the sale in any  jurisdiction or the initiation or threatening of any proceeding
for such purpose.

            (vi) The Company has been duly  incorporated and is validly existing
as a  corporation  in  good  standing  under  the  laws of its  jurisdiction  of
incorporation,  is duly  qualified to do business  and is in good  standing as a
foreign  corporation  in each  jurisdiction  in which its  ownership or lease of
property or the conduct of its  business  requires  such  qualification,  except
where the failure to be so qualified would not have a material adverse effect on
the  business  or  financial  condition  of the  Company  and has all  power and
authority  necessary to own or hold its  properties,  to conduct the business in
which it is engaged  and to enter into and perform  its  obligations  under each
Company Agreement and to cause the Certificates to be issued.

            (vii) There are no actions,  proceedings or  investigations  pending
before or threatened by any court,  administrative  agency or other  tribunal to
which the  Company is a party or of which any of its  properties  is the subject
(i) which if  determined  adversely  to it is likely to have a material  adverse
effect individually, or in the aggregate, on the business or financial condition
of the Company, (ii) asserting the invalidity of any Company Agreement, in whole
or in part or the  Certificates,  (iii)  seeking to prevent the  issuance of the
Certificates  or the  consummation  by the  Company  of any of the  transactions
contemplated  by any Company  Agreement,  in whole or in part,  or (iv) which if
determined  adversely  it is likely  to  materially  and  adversely  affect  the
performance  by the  Company  of its  obligations  under,  or  the  validity  or
enforceability  of,  any  Company  Agreement,   in  whole  or  in  part  or  the
Certificates.

            (viii)  Each  Company  Agreement  has been,  or, when  executed  and
delivered will have been, duly authorized, validly executed and delivered by the
Company and each Company Agreement constitutes, a valid and binding agreement of
the Company, enforceable against the Company in accordance with their respective
terms, except to the extent that the enforceability hereof may be subject (x) to
insolvency, reorganization, moratorium, receivership,  conservatorship, or other
similar  laws,  regulations  or  procedures  of  general  applicability  now  or
hereafter in effect relating to or affecting creditors' rights generally, (y) to
general principles of equity  (regardless of whether  enforcement is sought in a
proceeding  in equity or at law),  and (z) with  respect to rights of  indemnity
under  this  Agreement,   to  limitations  of  public  policy  under  applicable
securities laws.

            (ix)  The  issuance  and  delivery  of  the  Certificates,  and  the
execution,   delivery  and  performance  of  each  Company   Agreement  and  the
consummation of the  transactions  contemplated  hereby and thereby,  do not and
will not conflict with or result in a breach of or violate any term or provision
of or constitute a default under, any indenture,  mortgage,  deed of trust, loan
agreement,  or  other agreement or  instrument  to which the Company is a party,


                                        5
                                                                
<PAGE>

by which the Company  may be bound or to which any of the  property or assets of
the Company or any of its  subsidiaries  may be subject,  nor will such  actions
result in any violation of the  provisions of the articles of  incorporation  or
by-laws of the Company or any law,  statute or any order,  rule or regulation of
any court or governmental agency or body having jurisdiction over the Company or
any of its respective properties or assets.

            (x) KPMG Peat  Marwick  is an  independent  public  accountant  with
respect  to the  Company as  required  by the  Securities  Act and the Rules and
Regulations.

            (xi)  The  direction  by the  Company  to the  Trustee  to  execute,
authenticate,  countersign,  issue and  deliver  the  Certificates  will be duly
authorized by the Company, and, assuming the Trustee has been duly authorized to
do so, when executed, authenticated,  countersigned, issued and delivered by the
Trustee in accordance with the Pooling and Servicing Agreement, the Certificates
will be validly issued and  outstanding  and will be entitled to the benefits of
the Pooling and Servicing Agreement.

            (xii) No consent,  approval,  authorization,  order, registration or
qualification of or with any court or governmental  agency or body of the United
States  is  required  for the  issuance  and  sale of the  Certificates,  or the
consummation  by the  Company  of the other  transactions  contemplated  by this
Agreement,  except the  registration  under the  Securities  Act of the  Offered
Certificates  and such consents,  approvals,  authorizations,  registrations  or
qualifications as may have been obtained or effected or as may be required under
securities or Blue Sky laws in connection with the purchase and  distribution of
the Offered Certificates by you.

            (xiii) The Company  possesses all material  licenses,  certificates,
authorities  or  permits  issued by the  appropriate  state,  Federal or foreign
regulatory agencies or bodies necessary to conduct the business now conducted by
it and as described in the Company Offering  Materials (or is exempt  therefrom)
and the  Company  has not  received  notice of any  proceedings  relating to the
revocation or  modification  of such license,  certificate,  authority or permit
which,  singly or in the aggregate,  if the subject of an unfavorable  decision,
ruling or finding,  is likely to materially and adversely  affect the conduct of
its business, operations, financial condition or income.

            (xiv)  Neither the Company nor the Trust  created by the Pooling and
Servicing  Agreement will conduct its operations  while any of the  Certificates
are  outstanding  in a manner that would  require the Company or the Trust to be
registered as an "investment  company" under the Investment Company Act of 1940,
as amended (the "1940 Act"), as in effect on the date hereof.


                                        6
                                                                
<PAGE>

            (xv) Any taxes,  fees and other  governmental  charges in connection
with  the  execution,  delivery  and  issuance  of any  Company  Agreement,  the
Certificate Insurance Policies and the Certificates that are required to be paid
by the Company at or prior to the Closing Date have been paid or will be paid at
or prior to the
Closing Date.

            (xvi)  At  the  Closing  Date,  each  of  the   representations  and
warranties  of the Company set forth in any Company  Agreement  will be true and
correct in all material respects.

            (xvii) (a)  Following the  conveyance  of the Mortgage  Loans to the
Trust  pursuant to the Pooling and Servicing  Agreement,  the Trust will own the
Mortgage  Loans  free  and  clear  of  any  lien,  mortgage,   pledge,   charge,
encumbrance,  adverse claim or other security interest  (collectively,  "Liens")
other than Liens  created by the Pooling and  Servicing  Agreement,  and (b) the
Company  will have the power and  authority to sell such  Mortgage  Loans to the
Trust.

            (xviii) As of the Cut-off Date, each of the Mortgage Loans will meet
the eligibility criteria described in the Prospectus.

            (xix) Each of the Certificates, the Pooling and Servicing Agreement,
any Sub-Servicing Agreement,  the Indemnification  Agreement and the Certificate
Insurance Policies conforms in all material respects to the descriptions thereof
contained in the Prospectus.

            Any certificate signed by an officer of the Company and delivered to
you or your counsel in connection  with an offering of the Offered  Certificates
shall be deemed, and shall state that it is, a representation and warranty as to
the  matters  covered  thereby to each  person to whom the  representations  and
warranties in this Section 2A are made.

            Section  3.  Purchase  and Sale.  The  Underwriters'  commitment  to
purchase the Offered Certificates  pursuant to this Agreement shall be deemed to
have been made on the basis of the representations and warranties of the Company
herein  contained  and shall be subject to the terms and  conditions  herein set
forth.   The  Company  agrees  to  instruct  the  Trust  to  issue  the  Offered
Certificates  to each  Underwriter  as set forth in Schedule 1 hereto,  and each
Underwriter  agrees,   severally  and  not  jointly,  to  purchase  the  Offered
Certificates  set forth by its name on Schedule 1 hereto on the date of issuance
thereof.  The purchase prices for the Offered Certificates shall be as set forth
on Schedule 1 hereto.

            Section 4. Delivery and Payment.  Payment of the purchase price for,
and delivery of, any Offered  Certificates  to be purchased by you shall be made
at the office of Dewey  Ballantine,  1301 Avenue of the Americas,  New York, New
York,  or  at such other place as shall be agreed  upon by you and the  Company,


                                        7
                                                                
<PAGE>

at 10:00 a.m. New York City time on November 21, 1996 (the "Closing  Date"),  or
at such  other  time or date as shall be agreed  upon in  writing by you and the
Company. Payment shall be made by wire transfer of same day funds payable to the
account  designated by the Company.  Each of the Offered  Certificates  so to be
delivered shall be represented by one or more global certificates  registered in
the name of Cede & Co., as nominee for The Depository Trust Company.

            The Company  agrees to have the Offered  Certificates  available for
inspection,  checking and packaging by the  Underwriters  in New York, New York,
not later than 12:00 p.m.  New York City time on the  business  day prior to the
Closing Date.

            Section 5.  Offering  by  Underwriters.  It is  understood  that the
Underwriters propose to offer the Offered Certificates for sale to the public as
set forth in the Prospectus.

            Section 6. Covenants of the Company. The Company covenants with each
of the Underwriters as follows:

            A. To cause to be prepared a  Prospectus  in a form  approved by the
Underwriters,  to file  such  Prospectus  pursuant  to  Rule  424(b)  under  the
Securities  Act within the time period  prescribed by Rule 424(b) and to provide
the Underwriters  with evidence  satisfactory to the Underwriters of such timely
filing;  to cause  to be made no  further  amendment  or any  supplement  to the
Registration  Statement or to the Prospectus prior to the 91st day following the
Closing Date except as permitted herein;  to advise the  Underwriters,  promptly
after it  receives  notice  thereof,  of the  time  when  any  amendment  to the
Registration Statement has been filed or becomes effective prior to the 91st day
following the Closing Date or any  supplement  to the  Prospectus or any amended
Prospectus  has been filed prior to the 91st day  following the Closing Date and
to furnish the  Underwriters  with copies thereof;  to file promptly all reports
and any  global  proxy or  information  statements  required  to be filed by the
Company with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange Act  subsequent to the date of the  Prospectus  and, until the 91st day
following the Closing Date; to promptly  advise the  Underwriters of its receipt
of notice of the  issuance  by the  Commission  of any stop order or of: (i) any
order preventing or suspending the use of the Prospectus; (ii) the suspension of
the  qualification  of the  Offered  Certificates  for  offering  or sale in any
jurisdiction;  (iii) the  initiation of or threat of any proceeding for any such
purpose; (iv) any request by the Commission for the amending or supplementing of
the Registration Statement or the Prospectus or for additional  information.  In
the  event of the  issuance  of any stop  order or of any  order  preventing  or
suspending the use of the Prospectus or suspending any such  qualification,  the
Company  promptly  shall use its best efforts to obtain the  withdrawal  of such
order by the Commission.


                                        8
                                                                
<PAGE>

            B. To furnish  promptly to the  Underwriters  and to counsel for the
Underwriters  a signed copy of the  Registration  Statement as originally  filed
with the  Commission,  and of each amendment  thereto filed with the Commission,
including all consents and exhibits filed therewith.

            C. To  deliver  promptly  to the  Underwriters  such  number  of the
following documents as the Underwriters shall reasonably request:  (i) conformed
copies of the Registration Statement as originally filed with the Commission and
each amendment  thereto (in each case including  exhibits);  (ii) the Prospectus
and any amended or supplemented Prospectus;  and (iii) any document incorporated
by reference in the Prospectus  (including exhibits thereto). If the delivery of
a prospectus is required at any time in connection  with the offering or sale of
the Offered Certificates and if at such time any events shall have occurred as a
result of which the Prospectus as then amended or supplemented would include any
untrue statement of a material fact or omit to state any material fact necessary
in order to make the statements therein, in the light of the circumstances under
which they were made when such Prospectus is delivered,  not misleading,  or, if
for any other reason it shall be  necessary  during such same period to amend or
supplement  the  Prospectus  or to file  under  the  Exchange  Act any  document
incorporated  by  reference  in the  Prospectus  in  order  to  comply  with the
Securities  Act or the Exchange Act, the Company  shall notify the  Underwriters
and, upon the Underwriters' request based upon the advice of counsel, shall file
such document and prepare and furnish without charge to the  Underwriters and to
any dealer in  securities  as many copies as the  Underwriters  may from time to
time  reasonably  request  of an  amended  Prospectus  or a  supplement  to  the
Prospectus which corrects such statement or omission or effects such compliance.

            D. To cause to be filed  promptly with the  Commission any amendment
to the  Registration  Statement  or the  Prospectus  or  any  supplement  to the
Prospectus  that may, in the  judgment of the  Company or the  Underwriters,  be
required by the Securities Act or requested by the Commission.

            E. To cause to be furnished to the  Underwriters and counsel for the
Underwriters,  prior to filing with the Commission, and to obtain the consent of
the  Underwriters,  which  consent will not  unreasonably  be withheld,  for the
filing  of the  following  documents  relating  to  the  Certificates:  (i)  any
amendment to the  Registration  Statement or  supplement to the  Prospectus,  or
document  incorporated  by  reference  in the  Prospectus,  or  (ii)  Prospectus
pursuant to Rule 424 of the Rules and Regulations.

            F. To cause to be made generally available to holders of the Offered
Certificates  as soon as  practicable,  but in any event not later  than 90 days
after the close of the period  covered  thereby,  a statement of earnings of the
Trust (which need not be audited) complying with Section 11(a) of the Securities
Act and the Rules and  Regulations  (including  Rule 158) and  covering a period


                                        9
                                                                
<PAGE>

of at least twelve  consecutive months beginning not later than the first day of
the first fiscal quarter following the Closing Date.

            G. To use its best efforts, in cooperating with the Underwriters, to
qualify the Offered  Certificates  for  offering  and sale under the  applicable
securities laws of such states and other  jurisdictions  of the United States as
the  Underwriters  may  designate,  and maintain or cause to be maintained  such
qualifications  in effect for as long as may be required for the distribution of
the Offered  Certificates.  The Company will cause the filing of such statements
and  reports as may be required  by the laws of each  jurisdiction  in which the
Offered Certificates have been so qualified.

            H. The Company will not,  without the prior  written  consent of the
Underwriters,  contract to sell any mortgage pass-through certificates, mortgage
pass-through  notes or  collateralized  mortgage  obligations  or other  similar
securities  either directly or indirectly for a period of five (5) business days
prior to the later of termination of the syndicate or the Closing Date.

            I. So long as the Offered  Certificates  shall be  outstanding,  the
Company  shall  cause  the  Trustee,  pursuant  to  the  Pooling  and  Servicing
Agreement,  to  deliver  to the  Underwriters  as soon as  such  statements  are
furnished  to the Trustee:  (i) the annual  statement  as to  compliance  of the
Master  Servicer  under the Pooling and  Servicing  Agreement  delivered  to the
Trustee  pursuant to Section 10.16 thereof;  (ii) the annual statement of a firm
of independent public  accountants  furnished to the Trustee pursuant to Section
10.17 of the  Pooling and  Servicing  Agreement;  and (iii) the monthly  reports
furnished  to the Owners  pursuant to Section  7.6 of the Pooling and  Servicing
Agreement.

            J. So long as any of the Offered  Certificates are outstanding,  the
Company will furnish to the  Underwriters  (i) as soon as practicable  after the
end of the fiscal year of the Trust all documents  required to be distributed to
Certificateholders  and  other  filings  with  the  Commission  pursuant  to the
Exchange  Act, or any order of the  Commission  thereunder  with  respect to any
securities  issued by the  Company  that are (A)  non-structured  equity or debt
offering of the Company or (B) the  Offered  Certificates  and (ii) from time to
time, any other information  concerning the Company filed with any government or
regulatory authority which is otherwise publicly available,  as the Underwriters
shall reasonably request in writing.

            K.  To  apply  the  net  proceeds  from  the  sale  of  the  Offered
Certificates in the manner set forth in the Prospectus.

            L. If, between the date hereof or, if earlier, the dates as of which
information is given in the Prospectus and the Closing Date, to the knowledge of
the  Company,  there  shall  have  been  any material change, or any development


                                       10
                                                                
<PAGE>

involving a prospective  material  change in or affecting  the general  affairs,
management, financial position, shareholders' equity or results of operations of
the  Company,  the  Company  will give  prompt  written  notice  thereof  to the
Underwriters.

            M. The Trustee will prepare,  or cause to be prepared,  and file, or
cause to be filed,  a timely  election  to treat  the Trust  Fund as a REMIC for
Federal  income  tax  purposes  and will  file,  or cause to be filed,  such tax
returns and take such actions,  all on a timely basis,  as are required to elect
and maintain such status.

            N. To the extent,  if any, that the ratings provided with respect to
the Offered  Certificates  by the rating agency or agencies that  initially rate
the Offered Certificates are conditional upon the furnishing of documents or the
taking of any other  actions  by the  Company,  the  Company  shall use its best
efforts to furnish or cause to be  furnished  such  documents  and take any such
other actions.

            Section 7.  Conditions of the Obligations of the  Underwriters.  The
obligations of the Underwriters to purchase the Offered Certificates pursuant to
this  Agreement are subject to (i) the accuracy on and as of the Closing Date of
the  representations and warranties on the part of the Company herein contained,
(ii) the accuracy of the  statements  of officers of the Company  made  pursuant
hereto,  (iii)  the  performance  by the  Company  of  all  of  its  obligations
hereunder,  and the performance by the Company of all of its  obligations  under
the Company Agreements and (iv) the following conditions as of the Closing Date:

            A. No stop order  suspending the  effectiveness  of the Registration
Statement shall have been issued,  and no proceeding for that purpose shall have
been  initiated or threatened by the  Commission.  Any request of the Commission
for inclusion of additional  information  in the  Registration  Statement or the
Prospectus shall have been complied with.

            B. You shall have received the Transfer  Agreement,  the Pooling and
Servicing Agreement, any Sub-Servicing Agreements,  the Insurance Agreement, the
Indemnification  Agreement  and the Offered  Certificates  in form and substance
satisfactory  to you and duly executed by the signatories  required  pursuant to
the respective
terms thereof.

            C. You shall have  received from Dewey  Ballantine,  counsel for the
Company and the  Transferor,  a favorable  opinion,  dated the Closing  Date and
satisfactory  in form and  substance  to the  Underwriters  and  counsel for the
Underwriters to the effect that:


                                       11
                                                                
<PAGE>

            (i) The issuance and sale of the Offered Certificates have been duly
      authorized and, when executed, authenticated,  countersigned and delivered
      by the Trustee in accordance with the Pooling and Servicing  Agreement and
      delivered and paid for pursuant to this Agreement,  will be validly issued
      and  outstanding  and will be entitled to the  benefits of the Pooling and
      Servicing Agreement.

            (ii) No  authorization,  approval,  consent  or order  of, or filing
      with, any court or governmental agency or authority is necessary under the
      federal  law of the United  States or the laws of the State of New York in
      connection with the execution,  delivery and performance by the Company of
      the Company  Agreements,  except such as may be required  under the Act or
      the Rules and  Regulations  and Blue Sky or other state  securities  laws,
      filings with  respect to the  transfer of the Mortgage  Loans to the Trust
      pursuant to the Pooling and Servicing  Agreement and such other  approvals
      or consents as have been obtained.

           (iii) Each Company Agreement constitutes the legal, valid and binding
      obligation of the Company,  enforceable  against the Company in accordance
      with  their  respective  terms,  except  that  as to  enforceability  such
      enforcement  may (A) be  subject  to  applicable  bankruptcy,  insolvency,
      reorganization,  moratorium or other similar laws  affecting the rights of
      creditors  generally,  (B) be  limited  by  general  principles  of equity
      (whether  considered  in a  proceeding  at law or in  equity)  and (C) the
      enforceability  as  to  rights  to  indemnification   may  be  subject  to
      limitations of public policy under applicable laws.

            (iv) Each  Transferor  Agreement  constitutes  the legal,  valid and
      binding obligation of the Transferor,  enforceable  against the Transferor
      in   accordance   with  their   respective   terms,   except  that  as  to
      enforceability   such   enforcement  may  (A)  be  subject  to  applicable
      bankruptcy, insolvency,  reorganization,  moratorium or other similar laws
      affecting  the rights of  creditors  generally,  (B) be limited by general
      principles  of equity  (whether  considered  in a proceeding  at law or in
      equity) and (C) the enforceability as to rights to indemnification  may be
      subject to limitations of public policy under applicable laws.

            (v) The  Pooling  and  Servicing  Agreement  is not  required  to be
      qualified under the Trust Indenture Act of 1939, as amended.

            (vi) Neither the Company nor the Trust is required to be  registered
      as an "investment  company"  under the Investment  Company Act of 1940, as
      amended.

            (vii) The direction by the Company to the Trustee to execute, issue,
      countersign and deliver the Offered Certificates  has been duly authorized


                                  12
                                                                
<PAGE>

      and, when the Offered  Certificates are executed and  authenticated by the
      Trustee  in  accordance  with the  Pooling  and  Servicing  Agreement  and
      delivered  and paid for pursuant to this  Agreement,  they will be validly
      issued and  outstanding  and  entitled  to the  benefits  provided  by the
      Pooling and Servicing Agreement.

            (viii)  Immediately  prior to the transfer of the Mortgage  Loans by
      the Company to the Transferor pursuant to the Sale Agreement,  the Company
      was the sole owner of all right,  title and interest in the Mortgage Loans
      and other property to be transferred to the Transferor.

            (ix) The Company has full power and authority to sell and assign the
      property to be sold and assigned to and deposited  with the Transferor and
      has duly  authorized  such sale and  assignment  to the  Transferor by all
      necessary corporate action.

            (x) The Company has  directed the Trustee in its capacity as Trustee
      of the Access Financial Loan Purchase Trust to transfer,  assign, set over
      and otherwise convey without recourse, to the Transferor, all right, title
      and  interest  of the Company in and to each  Mortgage  Loan listed on the
      Mortgage  Loan  Schedule  delivered by the Company on the Startup Day, and
      all of its right,  title and interest in and to (A) scheduled  payments of
      interest due on each Mortgage  Loan after the Cut-Off Date,  (B) scheduled
      payments of  principal  due,  and  unscheduled  collections  of  principal
      received,  on each Mortgage Loan on and after the Cut-off Date and (C) the
      Certificate  Insurance  Policy;  such  transfer of the Mortgage  Loans set
      forth on the Mortgage Loan Schedule to the Transferor will be absolute and
      is intended by the Company and all parties  hereto to be treated as a sale
      to the Trust.

            (xi) The Offered Certificates,  the Pooling and Servicing Agreement,
      any  Sub-Servicing  Agreement  and  this  Agreement  each  conform  in all
      material  respects with the respective  descriptions  thereof contained in
      the Registration Statement and the Prospectus.

            (xii) The statements in the Prospectus  under the captions  "Summary
      of Prospectus - Certain  Federal Income Tax  Considerations",  "Summary of
      Prospectus - ERISA  Considerations",  "ERISA  Considerations" and "Certain
      Federal  Income Tax  Considerations",  "Summary  - ERISA  Considerations",
      "Summary - Federal Tax Aspects", "ERISA Considerations",  "Certain Federal
      Tax Aspects" and "REMICS",  to the extent that they constitute  matters of
      law or legal conclusions with respect thereto,  have been reviewed by such
      counsel and represent a fair and accurate summary of the matters addressed
      therein, under existing law and the assumptions stated therein.


                                       13
                                                                
<PAGE>

            (xiii) The statements in the Prospectus  under the caption  "Certain
      Legal Aspects of Mortgage Loans and Related  Matters",  "Legal  Investment
      Matters"  and  "Legal  Investment   Considerations"  to  the  extent  they
      constitute  matters  of law  or  legal  conclusions,  are  correct  in all
      material respects.

            (xiv) The  Offered  Certificates  will,  when  issued,  be  properly
      characterized  for  Federal  income tax  purposes as  indebtedness  of the
      Company and the Trust created by the Pooling and  Servicing  Agreement and
      will not  constitute  a "taxable  mortgage  pool"  within  the  meaning of
      Section 7701(i) of the Code.

            (xv) Assuming  compliance  with all of the provisions of the Pooling
      and Servicing  Agreement,  the arrangement  pursuant to which the Mortgage
      Loans  will be  administered  by the  Trustee  and  pursuant  to which the
      Offered Certificates will be sold will be treated as a REMIC as defined by
      Section  860D of the Code and the  Offered  Certificates  and the  Class B
      Certificates  will be  treated  as  "regular  interests"  in a REMIC (or a
      combination  of  "regular   interests"  in  a  REMIC),  and  the  Residual
      Certificates  will be treated as  "residual  interests"  in a REMIC on the
      date of issuance  thereof  and will  continue to qualify as a REMIC for so
      long as such arrangement  continues to comply with any applicable  changes
      in the provisions of the Code and regulations issued thereunder.

            (xvi) The  Registration  Statement is effective under the Act and no
      stop order suspending the effectiveness of the Registration  Statement has
      been issued, and to the best of such counsel's knowledge no proceeding for
      that purpose has been instituted or threatened by the Commission under the
      Act.

            (xvii) The  conditions  to the use by the Company of a  registration
      statement  on  Form  S-3  under  the  Act,  as set  forth  in the  General
      Instructions  to  Form  S-3,  have  been  satisfied  with  respect  to the
      Registration  Statement  and the  Prospectus.  There are no  contracts  or
      documents  which are required to be filed as exhibits to the  Registration
      Statement  pursuant  to the Act or the  Rules and  Regulations  thereunder
      which have not been so filed.

            (xviii) The Registration  Statement at the time it became effective,
      and any amendments  thereto at the time such amendment  becomes  effective
      (other than the  information  set forth in the  financial  statements  and
      other financial and statistical information contained therein, as to which
      such counsel need express no opinion), complied as to form in all material
      respects  with the  applicable  requirements  of the Act and the Rules and
      Regulations thereunder.

            (xix)  The  execution,  delivery  and  performance  of each  Company
      Agreement  by  the  Company will not conflict with or violate  any federal


                                       14
                                                                
<PAGE>

      statute,  rule,  regulation or order of any federal governmental agency or
      body,  or any federal  court having  jurisdiction  over the Company or its
      properties or assets.

            (xx) The  execution,  delivery and  performance  of each  Transferor
      Agreement by the Transferor  will not conflict with or violate any federal
      statute,  rule,  regulation or order of any federal governmental agency or
      body, or any federal court having  jurisdiction over the Transferor or its
      properties or assets.

            In  addition,  such  counsel  shall  state  that  such  counsel  has
participated in conferences with officers and other  representatives  of each of
the Company,  the Transferor,  any Sub-Servicer,  the Certificate  Insurer,  the
Trustee and the Underwriters at which the contents of the Registration Statement
and the  Prospectus  and related  matters were discussed and on the basis of the
foregoing,  no facts have come to such  counsel's  attention  that have led such
counsel to believe the Registration  Statement,  at the time it became effective
and as of the date of such  counsel's  opinion  contained  or contains an untrue
statement  of a  material  fact or  omitted  or omits to state a  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading,  or that the  Prospectus,  as of its date and as of the date of such
counsel's opinion, contained or contains an untrue statement of material fact or
omitted  or omits to state a  material  fact  necessary  to make the  statements
therein not  misleading;  it being  understood that such counsel need express no
belief with respect to the financial  statements,  schedules and other financial
and statistical data included in the Registration Statement or the Prospectus.

            D.  The  Company  shall  have   delivered  to  the   Underwriters  a
certificate,  dated the Closing Date, of an authorized officer of the Company to
the effect  that the signer of such  certificate  has  carefully  examined  this
Agreement and the Prospectus and that: (i) the representations and warranties of
the  Company in each  Company  Agreement  are true and  correct in all  material
respects  at and as of the  Closing  Date with the same effect as if made on the
Closing  Date,  (ii) the Company has complied in all material  respects with all
the agreements and satisfied in all material  respects all the conditions on its
part to be performed or satisfied at or prior to the Closing Date, (iii) no stop
order suspending the effectiveness of the Registration Statement has been issued
and no proceedings  for that purpose have been  instituted or, to such officer's
knowledge,  threatened,  (iv) there has been no material  adverse  change in the
condition (financial or other), earnings,  business,  properties or prospects of
the Company,  whether or not arising from transactions in the ordinary course of
business,  except as set forth or contemplated in the Prospectus and (v) nothing
has come to such  officer's  attention  that would lead such  officer to believe
that  the  Company Offering Materials contain any untrue statement of a material


                                       15
                                                                
<PAGE>

fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they were made, not misleading.

            The Company shall attach to such certificate a true and correct copy
of its certificate of  incorporation,  as  appropriate,  and bylaws which are in
full force and effect on the date of such  certificate and a certified true copy
of the  resolutions of its Board of Directors  with respect to the  transactions
contemplated herein.

            E.  The  Transferor  shall  have  delivered  to the  Underwriters  a
certificate,  dated the Closing Date, of an authorized officer of the Transferor
to the effect that the signer of such  certificate  has carefully  examined this
Agreement and the Prospectus and that: (i) the representations and warranties of
the Transferor in each Transferor Agreement are true and correct in all material
respects  at and as of the  Closing  Date with the same effect as if made on the
Closing Date and (ii) the Transferor has complied in all material  respects with
all the agreements and satisfied in all material  respects all the conditions on
its part to be performed or satisfied at or prior to the Closing Date.

            The Transferor  shall attach to such  certificate a true and correct
copy of its certificate of incorporation,  as appropriate,  and bylaws which are
in full force and effect on the date of such  certificate  and a certified  true
copy  of  the  resolutions  of  its  Board  of  Directors  with  respect  to the
transactions contemplated herein.

            F. The Underwriters shall have received from in-house counsel of the
Company,  a favorable  opinion,  dated the Closing Date and satisfactory in form
and substance to the Underwriters and counsel for the Underwriters to the effect
that:

            (i) The Company has been duly  incorporated  and is validly existing
      as a corporation  in good standing under the laws of the State of Delaware
      with full corporate power to own its property or assets and to conduct its
      business as presently  conducted by it and as described in the Prospectus,
      and is in good standing in each  jurisdiction  in which the conduct of its
      business  or the  ownership  of  its  property  or  assets  requires  such
      qualification  or  where  the  failure  to be so  qualified  would  have a
      material adverse effect on its condition (financial or otherwise).

            (ii) Each Company  Agreement has been duly authorized,  executed and
      delivered by authorized officers or signers of the Company.


                                       16
                                                                
<PAGE>

           (iii) The direction by the Company to the Trustee to execute,  issue,
      countersign and deliver the Offered  Certificates has been duly authorized
      by the Company.

            (v)  The  execution,   delivery  and  performance  of  each  Company
      Agreement by the Company  will not  conflict  with or result in a material
      breach of any of the terms or  provisions  of, or  constitute  a  material
      default under, or result in the creation or imposition of any lien, charge
      or encumbrance  upon any of the property or assets of the Company pursuant
      to the terms of the  certificate  of  incorporation  or the by-laws of the
      Company or any  statute,  rule,  regulation  or order of any  governmental
      agency or body of the State of  Minnesota,  or any  Minnesota  state court
      having  jurisdiction  over the  Company or its  property  or assets or any
      material  agreement  or  instrument  known to such  counsel,  to which the
      Company  is a party or by which  the  Company  or any of its  property  or
      assets is bound.

            (vii) No  authorization,  approval,  consent  or order of, or filing
      with,  any  court or  governmental  agency  or  authority  of the State of
      Minnesota is  necessary in  connection  with the  execution,  delivery and
      performance by the Company of any Company Agreement, except such as may be
      required under the Act or the Rules and  Regulations and Blue Sky or other
      state  securities  laws,  filings  with  respect  to the  transfer  of the
      Mortgage Loans to the  Transferor  pursuant to the Sale Agreement and such
      other approvals or consents as have been obtained.

            (viii)  To  such  counsel's   knowledge,   there  are  no  legal  or
      governmental  proceedings  pending  to which the  Company is a party or of
      which any  property or assets of the Company is the  subject,  and no such
      proceedings  are to the best of such  counsel's  knowledge  threatened  or
      contemplated by governmental authorities against the Company or the Trust,
      that,  (A) are required to be disclosed in the  Registration  Statement or
      (B) (i) assert the  invalidity  against  the Company of all or any part of
      any Company  Agreement,  (ii) seek to prevent the  issuance of the Offered
      Certificates,  (iii)  could  materially  adversely  affect  the  Company's
      obligations under any Company Agreement,  or (iv) seek to affect adversely
      the federal or state income tax attributes of the Offered Certificates.

            G. The Underwriters shall have received from in-house counsel of the
Transferor, a favorable opinion, dated the Closing Date and satisfactory in form
and substance to the Underwriters and counsel for the Underwriters to the effect
that:

            (i)  The  Transferor  has  been  duly  incorporated  and is  validly
      existing as a corporation  in good standing under the laws of the State of
      Delaware  with full  corporate  power to own its property or assets and to
      conduct its business as presently conducted by it, and is in good standing
      in each jurisdiction in which the conduct of its business or the ownership


                                       17
                                                                
<PAGE>

      of its property or assets requires such qualification or where the failure
      to be so qualified  would have a material  adverse effect on its condition
      (financial or otherwise).

            (ii) Each Transferor  Agreement has been duly  authorized,  executed
      and delivered by authorized officers or signers of the Transferor.

            (v) The  execution,  delivery  and  performance  of each  Transferor
      Agreement by the Transferor will not conflict with or result in a material
      breach of any of the terms or  provisions  of, or  constitute  a  material
      default under, or result in the creation or imposition of any lien, charge
      or  encumbrance  upon any of the  property  or  assets  of the  Transferor
      pursuant to the terms of the certificate of  incorporation  or the by-laws
      of the  Transferor  or any  statute,  rule,  regulation  or  order  of any
      governmental  agency or body of the State of  Minnesota,  or any Minnesota
      state court having  jurisdiction  over the  Transferor  or its property or
      assets or any material  agreement or instrument known to such counsel,  to
      which the  Transferor is a party or by which the  Transferor or any of its
      property or assets is bound.

            (vii) No  authorization,  approval,  consent  or order of, or filing
      with,  any  court or  governmental  agency  or  authority  of the State of
      Minnesota is  necessary in  connection  with the  execution,  delivery and
      performance by the Transferor of any Transferor Agreement,  except such as
      may be required under the Act or the Rules and Regulations and Blue Sky or
      other state securities  laws,  filings with respect to the transfer of the
      Mortgage  Loans  to the  Trust  pursuant  to  the  Pooling  and  Servicing
      Agreement and such other approvals or consents as have been obtained.

            (viii)  To  such  counsel's   knowledge,   there  are  no  legal  or
      governmental  proceedings pending to which the Transferor is a party or of
      which any property or assets of the Transferor is the subject, and no such
      proceedings  are to the best of such  counsel's  knowledge  threatened  or
      contemplated  by  governmental  authorities  against the Transferor or the
      Trust,  that,  (A)  are  required  to be  disclosed  in  the  Registration
      Statement or (B) (i) assert the  invalidity  against the Transferor of all
      or any part of any Transferor Agreement, (ii) seek to prevent the issuance
      of the Offered  Certificates,  (iii) could materially adversely affect the
      Transferor's  obligations under any Transferor Agreement,  or (iv) seek to
      affect adversely the federal or state income tax attributes of the Offered
      Certificates.

            H. The Underwriters  shall have received from special counsel to the
Certificate  Insurer,  reasonably  acceptable  to the Underwriters,  a favorable


                                       18
                                                                
<PAGE>

opinion  dated the Closing Date and  satisfactory  in form and  substance to the
Underwriters and counsel for the Underwriters, to the effect that:

            (i) The Certificate Insurer is a monoline insurance company licensed
      and authorized to transact  insurance  business and to issue,  deliver and
      perform its obligations under its surety bonds under the laws of the State
      of New York. The Certificate  Insurer (a) is a monoline  insurance company
      validly  existing and in good standing  under the laws of the State of New
      York,  (b) has the corporate  power and authority to own its assets and to
      carry on the  business in which it is currently  engaged,  and (c) is duly
      qualified and in good standing as a foreign  corporation under the laws of
      each  jurisdiction  where  failure so to qualify or to be in good standing
      would have a material and adverse effect on its business or operations.

            (ii) No litigation or  administrative  proceedings  of or before any
      court, tribunal or governmental body are currently pending or, to the best
      of such counsel's  knowledge,  threatened against the Certificate Insurer,
      which, if adversely  determined,  would have a material and adverse effect
      on the ability of the Certificate Insurer to perform its obligations under
      the Certificate Insurance Policy.

            (iii)  The  Certificate  Insurance  Policy  and the  Indemnification
      Agreement constitute the irrevocable, valid, legal and binding obligations
      of the Certificate  Insurer in accordance with their  respective  terms to
      the extent provided therein,  enforceable  against the Certificate Insurer
      in accordance with their respective  terms,  except as the  enforceability
      thereof  and the  availability  of  particular  remedies  to  enforce  the
      respective terms thereof against the Certificate Insurer may be limited by
      applicable  laws  affecting  the rights of  creditors  of the  Certificate
      Insurer and by the application of general principles of equity.

            (iv)  The  Certificate  Insurer,  as an  insurance  company,  is not
      eligible  for  relief  under  the  United  States   Bankruptcy  Code.  Any
      proceedings for the  liquidation,  conservation or  rehabilitation  of the
      Certificate  Insurer would be governed by the  provisions of the Insurance
      Law of the State of New York.

            (v) The  statements  set forth in the  Prospectus  under the caption
      "The Certificate  Insurance  Policy and the Certificate  Insurer" are true
      and  correct,  except  that  no  opinion  is  expressed  as  to  financial
      statements  or other  financial  information  included  in the  Prospectus
      relating  to the  Certificate  Insurer  and,  insofar  as such  statements
      constitute a summary of the Certificate  Insurance Policy,  accurately and
      fairly summarize the terms of the Certificate Insurance Policy.


                                       19
                                                                
<PAGE>

            (vi) The  Certificate  Insurance  Policy  constitutes  an  insurance
      policy within the meaning of Section 3(a)(8) of the Act.

            (vii) Neither the execution or delivery by the  Certificate  Insurer
      of  the  Certificate  Insurance  Policy,  the  Insurance  Agreement,   the
      Indemnification  Agreement, nor the performance by the Certificate Insurer
      of its  obligations  thereunder,  will  conflict with any provision of the
      certificate of  incorporation  or the amended  by-laws of the  Certificate
      Insurer nor, to the best of such counsel's  knowledge,  result in a breach
      of, or constitute a default  under,  any agreement or other  instrument to
      which the  Certificate  Insurer is a party or by which any of its property
      is  bound  nor,  to the  best of such  counsel's  knowledge,  violate  any
      judgment,  order or decree  applicable to the  Certificate  Insurer of any
      governmental  regulatory body,  administrative agency, court or arbitrator
      located in any  jurisdiction in which the Certificate  Insurer is licensed
      or authorized to do business.

            I.  The  Underwriters  shall  have  received  from  counsel  to  LSI
Financial Group, Inc.  ("LSI"),  reasonably  acceptable to the  Underwriters,  a
favorable  opinion dated the Closing Date and satisfactory in form and substance
to the Underwriters and counsel for the Underwriters, to the effect that:

            (i) LSI has been duly  incorporated  and is  validly  existing  as a
      corporation in good standing under the laws of its state of incorporation.

            (ii) LSI has full  corporate  power and  authority to enter into and
      perform its obligations under the Sub-Servicing Agreement,  including, but
      not limited to, its  obligation  to serve in the capacity of  sub-servicer
      pursuant to the Sub-Servicing Agreement.

            (iii) The Sub-Servicing Agreement has been duly authorized, executed
      and delivered by LSI and constitutes a legal, valid and binding obligation
      of LSI enforceable  against LSI in accordance with its terms,  except that
      as to  enforceability  such  enforcement  may (A) be subject to applicable
      bankruptcy, insolvency,  reorganization,  moratorium or other similar laws
      affecting the rights of creditors  generally and (B) be limited by general
      principles  of equity  (whether  considered  in a proceeding  at law or in
      equity).

            (iv) The execution,  delivery and  performance of the  Sub-Servicing
      Agreement  by LSI will not  conflict  with or result in a breach of any of
      the terms or provisions  of, or constitute a default  under,  or result in
      the creation or imposition of any lien,  charge or encumbrance upon any of
      the property or assets of LSI pursuant to the terms of the  certificate of
      incorporation  or  the by-laws of LSI or any statute, rule, regulation  or


                                       20
                                                                
<PAGE>

      order of any governmental agency or body, or any court having jurisdiction
      over LSI or its property or assets or any agreement or instrument known to
      such  counsel,  to  which  LSI is a party  or by  which  LSI or any of its
      property or assets is bound.

            (v) No authorization, approval, consent or order of, or filing with,
      any  state or  federal  court  or  governmental  agency  or  authority  is
      necessary in connection  with the execution,  delivery and  performance by
      LSI of the Sub-Servicing Agreement.

            J. The Underwriters  shall have received a certificate of LSI signed
by an authorized  officer of LSI, dated the Closing Date to the effect that such
officer  has  examined  the   information   contained  under  the  heading  "The
Sub-Servicer"  with  respect  to LSI  and  the  Sub-Servicing  Agreement  in the
Prospectus and that such  information  does not include an untrue statement of a
material  fact or omit to state a material  fact  necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

            K. The  Underwriters  shall have  received  from  Dewey  Ballantine,
counsel for the Underwriters,  such opinion or opinions, dated the Closing Date,
with respect to the validity of the Offered  Certificates and such other related
matters as the Underwriters may require.

            L. The Underwriters  shall have received from counsel to the Trustee
a  favorable  opinion  dated  the  Closing  Date  and  satisfactory  in form and
substance to the  Underwriters and counsel for the  Underwriters,  to the effect
that:

             (i) The Trustee has been duly  incorporated and is validly existing
      as a banking  association  in good standing under the laws of the state of
      New York.

            (ii) The Trustee has full  corporate  trust power and  authority  to
      enter into and perform  its  obligations  under the Pooling and  Servicing
      Agreement,  including,  but not limited to, its obligation to serve in the
      capacity  of Trustee and to execute,  issue,  countersign  and deliver the
      Offered Certificates.

           (iii) The Pooling and Servicing  Agreement has been duly  authorized,
      executed and delivered by the Trustee,  and constitutes a legal, valid and
      binding  obligation of the Trustee,  enforceable  against the Trustee,  in
      accordance  with  its  terms,   except  that  as  to  enforceability  such
      enforcement  may (A) be  subject  to  applicable  bankruptcy,  insolvency,
      reorganization,  moratorium or other similar laws  affecting the rights of
      creditors  generally  and  (B)  be limited by general principles of equity


                                       21
                                                                
<PAGE>

      (whether considered in a proceeding at law or in equity).

            (iv) The  Certificates  have  been  duly  authorized,  executed  and
      authenticated  by the Trustee on the date hereof on behalf of the Trust in
      accordance with the Pooling and Servicing Agreement.

            (v) The  execution,  delivery  and  performance  of the  Pooling and
      Servicing  Agreement and the Certificates by the Trustee will not conflict
      with or  result  in a breach  of any of the  terms or  provisions  of,  or
      constitute a default under, or result in the creation or imposition of any
      lien,  charge or  encumbrance  upon any of the  property  or assets of the
      Trustee  pursuant  to the  terms of the  articles  of  association  or the
      by-laws of the Trustee or any statute,  rule,  regulation  or order of any
      governmental  agency or body,  or any court having  jurisdiction  over the
      Trustee or its property or assets or any agreement or instrument  known to
      such  counsel,  to which the Trustee is a party or by which the Trustee or
      any of its respective property or assets is bound.

            (vi) No  authorization,  approval,  consent  or order  of, or filing
      with,  any state or federal court or  governmental  agency or authority is
      necessary in connection  with the execution,  delivery and  performance by
      the  Trustee  of the  Pooling  and  Servicing  Agreement  and the  Offered
      Certificates, as applicable.

            (vii) If the  Trustee  were  acting  as  Master  Servicer  under the
      Pooling and  Servicing  Agreements  on the date hereof,  the Trustee would
      have the power and  authority  to perform  the  obligations  of the Master
      Servicer as provided in the Pooling and Servicing Agreement.

            M.  The  Trustee  shall  have   furnished  to  the   Underwriters  a
certificate of the Trustee,  signed by one or more duly  authorized  officers of
the Trustee, dated the Closing Date, as to the due authorization,  execution and
delivery  of the  Pooling  and  Servicing  Agreement  by  the  Trustee  and  the
acceptance  by the Trustee of the trusts  created  thereby and the due execution
and  delivery  of the  Certificates  by the  Trustee  thereunder  and such other
matters as the Underwriters shall reasonably request.

            N. The  Indemnification  Agreement  shall  have  been  executed  and
delivered,  in which  the  Certificate  Insurer  shall  represent,  among  other
representations,  that  (i) the  information  under  the  captions  "Certificate
Insurer" and "Certificate  Insurance  Policy" in the section entitled  "Summary"
and "The  Certificate  Insurance  Policy  and the  Certificate  Insurer"  in the
Prospectus  Supplement  was  approved  by the  Certificate  Insurer and does not
contain any untrue statement of a material fact or omit to state a material fact
necessary  to  make  the  statements therein, in the light of the  circumstances


                                       22
                                                                
<PAGE>

under which they were made,  not misleading and (ii) there has been no change in
the financial  condition of the Certificate  Insurer since June 30, 1996,  which
would have a material  adverse effect on the  Certificate  Insurer's  ability to
meet its obligations under the Certificate Insurance Policy.

            O. The  Certificate  Insurance  Policy shall have been issued by the
Certificate  Insurer  and shall have been duly  countersigned  by an  authorized
agent of the Certificate  Insurer,  if so required under applicable state law or
regulation.

            P. The Offered  Certificates shall have been rated "AAA" by Standard
& Poor's  Corporation  ("S&P")  and "Aaa" by  Moody's  Investors  Service,  Inc.
("Moody's").

            Q. The  Underwriters  shall have received copies of letters dated as
of the Closing  Date,  from S&P and Moody's  stating the current  ratings of the
Offered Certificates as set forth in Section P. above.

            R. The  Underwriters  shall have  received  from  Dewey  Ballantine,
counsel  to the  Company,  a  favorable  opinion,  dated  the  Closing  Date and
satisfactory  in form and  substance  to the  Underwriters  and  counsel for the
Underwriters,  as to true sale  matters  relating  to the  transaction,  and the
Underwriters  shall be  addressees  of any  opinions of counsel  supplied to the
rating organizations relating to the Certificates.

            S. All proceedings in connection with the transactions  contemplated
by this  Agreement,  and all  documents  incident  hereto,  shall be  reasonably
satisfactory  in form and  substance  to the  Underwriters  and  counsel for the
Underwriters,  and the Underwriters and counsel for the Underwriters  shall have
received such other  information,  opinions,  certificates and documents as they
may reasonably request in writing.

            T. The Prospectus and any supplements  thereto shall have been filed
(if required) with the Commission in accordance  with the rules and  regulations
under the Act and Section 2 hereof, and prior to the Closing Date, no stop order
suspending  the  effectiveness  of the  Registration  Statement  shall have been
issued and no proceedings  for that purpose shall have been  instituted or shall
be  contemplated by the Commission or by any authority  administering  any state
securities or Blue Sky law.

            If any  condition  specified  in this  Section 7 shall not have been
fulfilled  when and as  required  to be  fulfilled,  (i) this  Agreement  may be
terminated  by you by  notice  to the  Company  at any  time at or  prior to the
Closing Date, and such  termination  shall be without  liability of any party to
any other  party  except as  provided  in Section 8 and (ii) the  provisions  of
Section 8, the indemnity set forth in Section 9, the contribution provisions set


                                       23
                                                                
<PAGE>

forth in Section 10 and the  provisions  of Sections  12 and 15 shall  remain in
effect.

            Section  8.  Payment  of  Expenses.  The  Company  agrees to pay the
following  expenses  incident to the  performance  of the Company's  obligations
under this  Agreement,  (i) the  filing of the  Registration  Statement  and all
amendments thereto, (ii) the duplication and delivery to you, in such quantities
as  you  may  reasonably  request,  of  copies  of  this  Agreement,  (iii)  the
preparation,  issuance  and  delivery  of the  Certificates,  (iv)  the fees and
disbursements  of Dewey  Ballantine,  counsel for the  Underwriters  and special
counsel to the Company and the  Transferor,  (v) the fees and  disbursements  of
KPMG Peat Marwick,  accountants of the Company  (excluding fee and disbursements
of KPMG Peat Marwick related to providing comfort in connection with the Derived
Information),   (vi)  the  qualification  of  the  Offered   Certificates  under
securities  and Blue Sky laws and the  determination  of the  eligibility of the
Offered  Certificates  for investment in accordance with the provisions  hereof,
including  filing  fees  and the  fees and  disbursements  of Dewey  Ballantine,
counsel to the Underwriters,  in connection therewith and in connection with the
preparation  of any Blue Sky survey,  (vii) the printing and delivery to you, in
such  quantities as you may reasonably  request,  of copies of the  Registration
Statement and Prospectus and all amendments and supplements  thereto, and of any
Blue Sky survey,  (viii) the duplication and delivery to you, in such quantities
as you may reasonably  request, of copies of the Pooling and Servicing Agreement
and the  other  transaction  documents,  (ix) the  fees  charged  by  nationally
recognized statistical rating agencies for rating the Offered Certificates,  (x)
the fees and  expenses  of the  Trustee  and its  counsel  and (xi) the fees and
expenses of the Certificate Insurer and its counsel.

            If this  Agreement  is  terminated  by you in  accordance  with  the
provisions  of Section 7, the Company  shall  reimburse  you for all  reasonable
third-party   out-of-pocket   expenses,   including  the  reasonable   fees  and
disbursements of Dewey Ballantine, your counsel.

            Section 9.  Indemnification.  A. The Company agrees to indemnify and
hold  harmless  each  Underwriter  and each person,  if any,  who controls  each
Underwriter  within the meaning of the  Securities Act or the Exchange Act, from
and against any and all loss, claim,  damage or liability,  joint or several, or
any action in respect thereof  (including,  but not limited to, any loss, claim,
damage,  liability  or action  relating  to  purchases  and sales of the Offered
Certificates),  to which each  Underwriter  or any such  controlling  person may
become  subject,  under the  Securities  Act or the Exchange  Act or  otherwise,
insofar as such loss,  claim,  damage,  liability or action arises out of, or is
based upon, (i) any untrue  statement or alleged untrue  statement of a material
fact contained in the Company Offering Materials or (ii) the omission or alleged
omission to state therein a material fact required to be stated or necessary  to


                                       24
                                                                
<PAGE>

make the statements  therein, in the light of the circumstances under which they
were made,  not misleading and shall  reimburse each  Underwriter  and each such
controlling  person promptly upon demand for any documented  legal or documented
other  expenses  reasonably  incurred by each  Underwriter  or such  controlling
person in  connection  with  investigating  or  defending or preparing to defend
against any such loss, claim,  damage,  liability or action as such expenses are
incurred;  provided,  however,  that the foregoing indemnity with respect to any
untrue  statement  contained in or omission from a prospectus shall not inure to
the  benefit of each  Underwriter  if the  Company  shall  sustain the burden of
proving that the person asserting against such Underwriter the loss,  liability,
claim, damage or expense purchased any of the Offered Certificates which are the
subject thereof and was not sent or given a copy of the  appropriate  Prospectus
(or the appropriate Prospectus as amended or supplemented),  if required by law,
at or prior to the written confirmation of the sale of such Offered Certificates
to such  person and the untrue  statement  contained  in or  omission  from such
preliminary  prospectus  was  corrected in the  appropriate  Prospectus  (or the
appropriate Prospectus as amended or supplemented).

            The  foregoing  indemnity  agreement is in addition to any liability
which the Company may  otherwise  have to the  Underwriters  or any  controlling
person of any of the Underwriters.

            B. Each Underwriter severally,  and not jointly, agrees to indemnify
and hold harmless the Company, the directors and the officers of the Company who
signed the  Registration  Statement,  and each person,  if any, who controls the
Company within the meaning of the Securities Act or the Exchange Act against any
and all loss, claim,  damage or liability,  or any action in respect thereof, to
which the Company or any such director, officer or controlling person may become
subject,  under the Securities Act or the Exchange Act or otherwise,  insofar as
such loss, claim,  damage,  liability or action arises out of, or is based upon,
(i) any  untrue  statement  or  alleged  untrue  statement  of a  material  fact
contained  in the  Underwriter  Information  or (ii)  the  omission  or  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statements  therein,  in the light of the  circumstances
under which they were made,  not  misleading,  and shall  reimburse  the Company
promptly on demand, and any such director, officer or controlling person for any
documented  legal  or  other  documented  expenses  reasonably  incurred  by the
Company,  or any director,  officer or  controlling  person in  connection  with
investigating or defending or preparing to defend against any such loss,  claim,
damage, liability or action as such expenses are incurred.

            The  foregoing  indemnity  agreement is in addition to any liability
which each  Underwriter  may otherwise have to the Company or any such director,
officer or controlling person.


                                       25
                                                                
<PAGE>

            C.  Promptly  after  receipt  by any  indemnified  party  under this
Section  9 of  notice  of any  claim or the  commencement  of any  action,  such
indemnified party shall, if a claim in respect thereof is to be made against any
indemnifying  party under this Section 9, promptly notify the indemnifying party
in writing of the claim or the commencement of that action;  provided,  however,
that the failure to notify an  indemnifying  party shall not relieve it from any
liability  which it may have  under  this  Section 9 except to the extent it has
been  materially  prejudiced by such failure;  and provided,  further,  that the
failure to notify any indemnifying party shall not relieve it from any liability
which it may have to any indemnified party otherwise than under this Section 9.

            If any such claim or action shall be brought  against an indemnified
party,  and it shall notify the  indemnifying  party thereof,  the  indemnifying
party  shall be  entitled  to  participate  therein  and,  to the extent that it
wishes,  jointly with any other similarly notified indemnifying party, to assume
the defense  thereof with counsel  reasonably  satisfactory  to the  indemnified
party,  unless such indemnified  party reasonably  objects to such assumption on
the ground that there may be legal defenses  available to it which are different
from or in addition to those available to such indemnifying  party. After notice
from the indemnifying  party to the indemnified  party of its election to assume
the defense of such claim or action,  except to the extent  provided in the next
following  paragraph,  the  indemnifying  party  shall  not  be  liable  to  the
indemnified  party  under this  Section 9 for any fees and  expenses  of counsel
subsequently  incurred by the  indemnified  party in connection with the defense
thereof other than reasonable costs of investigation.

            Any  indemnified  party  shall  have the  right to  employ  separate
counsel in any such action and to  participate in the defense  thereof,  but the
fees and  expenses of such counsel  shall be at the expense of such  indemnified
party unless: (i) the employment thereof has been specifically authorized by the
indemnifying  party in  writing;  (ii) such  indemnified  party  shall have been
advised by such counsel that there may be one or more legal  defenses  available
to it  which  are  different  from  or  additional  to  those  available  to the
indemnifying  party  and  in the  reasonable  judgment  of  such  counsel  it is
advisable for such indemnified  party to employ separate  counsel;  or (iii) the
indemnifying  party has failed to assume the  defense of such  action and employ
counsel reasonably satisfactory to the indemnified party, in which case, if such
indemnified  party notifies the indemnifying  party in writing that it elects to
employ  separate  counsel  at  the  expense  of  the  indemnifying   party,  the
indemnifying party shall not have the right to assume the defense of such action
on  behalf  of  such  indemnified  party,  it  being  understood,  however,  the
indemnifying party shall not, in connection with any one such action or separate
but substantially  similar or related actions in the same  jurisdiction  arising
out of the  same  general  allegations  or  circumstances,  be  liable  for  the
reasonable  fees  and  expenses of more than one separate firm of attorneys  (in


                                       26
                                                                
<PAGE>

addition to local counsel) at any time for all such indemnified  parties,  which
firm shall be  designated  in writing by the  Underwriters,  if the  indemnified
parties  under  this  Section  9  consist  of  the  Underwriters  or  any of its
controlling  persons,  or by the Company,  if the indemnified parties under this
Section 9 consist of the Company or any of the Company's directors,  officers or
controlling  persons,  but  in  either  case  reasonably   satisfactory  to  the
indemnified party.

            Each indemnified  party, as a condition of the indemnity  agreements
contained in Sections 9A and B, shall use its best efforts to cooperate with the
indemnifying  party in the defense of any such action or claim.  No indemnifying
party shall be liable for any settlement of any such action effected without its
written  consent  (which  consent shall not be  unreasonably  withheld),  but if
settled  with  its  written  consent  or if there  be a final  judgment  for the
plaintiff in any such action,  the  indemnifying  party agrees to indemnify  and
hold  harmless any  indemnified  party from and against any loss or liability by
reason of such  settlement or judgment.  No  indemnifying  party shall,  without
prior written  consent of the  indemnified  party,  effect any settlement of any
pending or threatened  action in respect of which such  indemnified  party is or
could have been a party and indemnity  could have been sought  hereunder by such
indemnified  party unless such settlement  includes an unconditional  release of
such  indemnified  party from all  liability  on any claims that are the subject
matter of such action.

            Notwithstanding the foregoing, if (x) the indemnified party has made
a proper request to the  indemnifying  party for the payment of the  indemnified
party's legal fees and expenses,  as permitted hereby,  and (y) such request for
payment has not been  honored  within  thirty  days,  then,  for so long as such
request thereafter remains unhonored, the indemnifying party shall be liable for
any  settlement  entered  into  by the  indemnified  party  whether  or not  the
indemnifying party consents thereto.

            D. The  Underwriters  agree to provide the Company no later than the
date on which the Prospectus Supplement is required to be filed pursuant to Rule
424 with a copy of any Derived  Information  (defined below) for filing with the
Commission on Form 8-K.

            E. Each Underwriter, severally and not jointly, agrees, assuming all
Company-Provided  Information  (defined  below) is accurate  and complete in all
material respects,  to indemnify and hold harmless the Company, its officers and
directors  and each person who  controls  the Company  within the meaning of the
Securities Act or the Exchange Act against any and all losses,  claims,  damages
or  liabilities,  joint or several,  to which they may become  subject under the
Securities Act or the Exchange Act or otherwise, insofar as such losses, claims,
damages  or liabilities (or  actions  in  respect  thereof)  arise out of or are


                                       27
                                                                
<PAGE>

based upon any untrue  statement  of a material  fact  contained  in the Derived
Information provided by such Underwriter,  or arise out of or are based upon the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances  under  which  they  were  made,  not  misleading,  and  agrees to
reimburse each such indemnified party for any legal or other expenses reasonably
incurred by him,  her or it in  connection  with  investigating  or defending or
preparing to defend any such loss,  claim,  damage,  liability or action as such
expenses are incurred.  The obligations of each  Underwriter  under this Section
9(E) shall be in addition to any liability which each  Underwriter may otherwise
have.

            The procedures  set forth in Section 9C shall be equally  applicable
to this Section 9E.

            F. For purposes of this  Agreement,  the term "Derived  Information"
means such portion, if any, of the information delivered to the Company pursuant
to  Section  9D for  filing  with  the  Commission  on Form  8-K as:  (i) is not
contained in the Prospectus without taking into account information incorporated
therein by reference; and (ii) does not constitute Company-Provided Information.
"Company-Provided   Information"  means  any  computer  tape  furnished  to  the
Underwriters by the Company concerning the assets comprising the Trust.

            Section 10. Contribution. In order to provide for just and equitable
contribution in circumstances in which the indemnity  agreement  provided for in
Section 9 is for any reason held to be unenforceable by the indemnified  parties
although   applicable  in  accordance  with  its  terms,  the  Company  and  the
Underwriters  (each, a "Contributing  Party") shall  contribute to the aggregate
losses, liabilities,  claims, damages and expenses of the nature contemplated by
said  indemnity  agreement  incurred  by  such  Contributing  Party  (i) in such
proportion as is appropriate to reflect the relative  benefits  received by such
Contributing Party from the offering of the Offered  Certificates or (ii) if the
allocation  provided by clause (i) above is not permitted by applicable  law, in
such  proportion  as is  appropriate  to reflect not only the relative  benefits
referred to in clause (i) above but also the relative fault of such Contributing
Party in  connection  with the  statements  or omissions  which  resulted in the
losses, liabilities,  claims, damages and expenses as well as any other relevant
equitable considerations; provided, however, that no person guilty of fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be  entitled  to  contribution  from any person who was not guilty of such
fraudulent misrepresentation.

            Relative  fault shall be  determined  by  reference  to, among other
things, whether the untrue or alleged untrue statement of a material fact or the
omission  or  alleged  omission  to state a material fact relates to information


                                       28
                                                                
<PAGE>

supplied  by the  Contributing  Party  and the  Contributing  Parties'  relative
intent,  knowledge,  access to information and opportunity to correct or prevent
such untrue statement or omission and other equitable considerations.

            Notwithstanding  the  provisions of Section 9 or of this Section 10,
neither Underwriter shall be required to be responsible for any amount in excess
of the  amount  by which  the  total  re-offering  price at  which  the  Offered
Certificates  underwritten  by it and  distributed  and  offered  to the  public
exceeds  the  amount  paid  hereunder  by  such   Underwriter  for  the  Offered
Certificates. For purposes of this Section 10, each person, if any, who controls
you within the meaning of the  Securities Act or the Exchange Act shall have the
same rights to contribution as each of the Underwriters and each director of the
Company, each officer of the Company who signed the Registration Statement,  and
each  person,  if any,  who  controls  the  Company  within  the  meaning of the
Securities Act or the Exchange Act shall have the same rights to contribution as
the Company.

            The Company and the Underwriters agree that it would not be just and
equitable if contributions  pursuant to this Section 10 were to be determined by
pro rata  allocation  or by any other method of  allocation  which does not take
into account the equitable considerations referred to herein. The amount paid or
payable  by an  indemnified  party as a result  of the  loss,  claim,  damage or
liability,  or action in respect  thereof,  referred to above in this Section 10
shall be deemed to include,  for purposes of this Section 10, any legal or other
expenses  reasonably  incurred  by such  indemnified  party in  connection  with
investigating or defending any such action or claim.

            Section  11.  Termination.   This  Agreement  shall  be  subject  to
termination in the absolute  discretion of the Underwriters,  by notice given to
the Company  prior to delivery  of and payment for the Offered  Certificates  if
prior to such time (i) any change,  or any  development  involving a prospective
change, in or affecting  particularly the business or properties of the Trust or
the Company which, in the reasonable  judgment of the  Underwriters,  materially
impairs the investment  quality of the  Certificates  or makes it impractical or
inadvisable to market the Offered  Certificates;  (ii) the Offered  Certificates
have been placed on credit watch by S&P or Moody's with  negative  implications;
(iii)  trading in  securities  generally  on the New York Stock  Exchange or the
National  Association of Securities  Dealers  National  Market System shall have
been suspended or limited, or minimum prices shall have been established on such
exchange or market system; (iv) a banking moratorium shall have been declared by
either Federal or New York State  authorities;  or (v) there shall have occurred
any outbreak or material  escalation of hostilities or other calamity or crisis,
the effect of which makes it, in the  reasonable  judgment of the  Underwriters,
impractical  or  inadvisable  to  proceed  with the  completion  of the sale and
payment  for  the Offered  Certificates.  Upon  such  notice  being  given,  the


                                       29
                                                                
<PAGE>

parties to this Agreement  shall (except for any liability  arising before or in
relation to such  termination) be released and discharged from their  respective
obligations under this Agreement.

            Section 12.  Representations,  Warranties  and Agreements to Survive
Delivery.  All  representations,  warranties  and  agreements  contained in this
Agreement  or  contained in  certificates  of officers of the Company  submitted
pursuant hereto, shall remain operative and in full force and effect, regardless
of any investigation  made by or on behalf of you or controlling  person of you,
or by or on behalf of the  Company or any  officers,  directors  or  controlling
persons and shall  survive  delivery of any Offered  Certificates  to you or any
controlling person.

            Section 13. Notices. All notices and other communications  hereunder
shall be in  writing  and shall be  deemed to have been duly  given if mailed or
transmitted by any standard form of telecommunication to:

The Underwriters:                   Prudential Securities
                                      Incorporated
                                    One New York Plaza
                                    15th Floor
                                    New York, New York 10292-2015
                                    Fax: (212) 778-7401

                                    J.P. Morgan Securities Inc.
                                    60 Wall Street, 18th Floor
                                    New York, New York 10260-0060
                                    Fax: (212) 648-5251

The Company:                        Access Financial Lending Corp.
                                    400 Highway 169 South, Suite 400
                                    Post Office Box 26365
                                    St. Louis Park, MN  55426-0365
                                    Attention:  General Counsel
                                    Fax: (612) 542-6510

            Section 14.  Parties.  This Agreement  shall inure to the benefit of
and be binding  upon you and the Company,  and their  respective  successors  or
assigns.  Nothing expressed or mentioned in this Agreement is intended nor shall
it be construed to give any person, firm or corporation,  other than the parties
hereto or thereto and their  respective  successors and the controlling  persons
and officers and directors  referred to in Sections 9 and 10 and their heirs and
legal  representatives,  any legal or equitable right,  remedy or claim under or
with respect to this Agreement or any provision herein contained. This Agreement
and all  conditions  and  provisions  hereof are intended to be for the sole and
exclusive  benefit  of the  parties  and their  respective  successors  and said
controlling  persons  and  officers  and  directors  and  their  heirs and legal
representatives (to the extent of their rights as specified herein and  therein)


                                       30
                                                                
<PAGE>

and  except  as  provided  above for the  benefit  of no other  person,  firm or
corporation. No purchaser of Offered Certificates from you shall be deemed to be
a successor by reason merely of such purchase.

            SECTION 15. GOVERNING LAW AND TIME. THIS AGREEMENT SHALL BE GOVERNED
BY THE LAWS OF THE STATE OF NEW YORK AND SHALL BE CONSTRUED IN  ACCORDANCE  WITH
SUCH LAWS. SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.

            Section  16.  Counterparts.   This  Agreement  may  be  executed  in
counterparts, each of which shall be deemed to be an original, but together they
shall constitute but one instrument.

            Section  17.   Headings.   The  headings  herein  are  inserted  for
convenience  of reference  only and are not intended to be part of or affect the
meaning or interpretation of, this Agreement.

            Section 18. Default of Underwriters.  If either Underwriter defaults
in its obligations to purchase the Offered  Certificates offered to it hereunder
(such Underwriter, the "Defaulting Underwriter"), then the remaining Underwriter
(the "Performing Underwriter") shall have the option, but not the obligation, to
purchase all, but not less than all, of the Offered  Certificates offered to the
Defaulting  Underwriter.  If the Performing  Underwriter  elects not to exercise
such option, then this Agreement will terminate without liability on the part of
the  Performing   Underwriter.   Nothing  contained  herein  shall  relieve  the
Defaulting  Underwriter  from any and all  liabilities  to the  Company  and the
Performing Underwriter resulting from the default of the Defaulting Underwriter.


                  [remainder of page deliberately left blank]


                                       31
                                                                
<PAGE>

            If the foregoing is in  accordance  with your  understanding  of our
agreement,  please sign and return to us a counterpart  hereof,  whereupon  this
instrument along with all counterparts  will become a binding  agreement between
you and the Company in accordance with its terms.

                              Very truly yours,


                              ACCESS FINANCIAL LENDING CORP.



                              By: __________________________________
                                  Name:
                                  Title:



CONFIRMED AND ACCEPTED, as of the date first above written:

PRUDENTIAL SECURITIES INCORPORATED


By: __________________________________
    Name:
    Title:


J.P. MORGAN SECURITIES INC.


By: __________________________________
    Name:
    Title:




                            [Underwriting Agreement]
<PAGE>

                                   Schedule 1

                                  Underwriting


                                    Class A-1
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------
                                                             
Prudential                   99.75%           $16,250,000       $16,209,375.00
Securities
Incorporated

J.P. Morgan                  99.75%            16,250,000        16,209,375.00
Securities Inc.              -----             ----------        -------------

TOTAL                                         $32,500,000       $32,418,750.00


                                    Class A-2
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------

Prudential                 99.71875%         $ 5,348,000        $ 5,332,958.75
Securities
Incorporated

J.P. Morgan                99.71875%           5,348,000          5,332,958.75
Securities Inc.            --------            ---------          ------------

TOTAL                                        $10,696,000        $10,665,917.50


                                    Class A-3
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------

Prudential                 99.703125%         $ 8,850,000       $ 8,823,726.56
Securities
Incorporated

J.P. Morgan                99.703125%           8,850,000         8,823,726.56
Securities Inc.            ---------            ---------         ------------
               

TOTAL                                         $17,700,000       $17,647,453.13
<PAGE>

                                    Class A-4
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------

Prudential                    99.75%          $ 9,250,000       $ 9,226,875.00
Securities
Incorporated

J.P. Morgan                   99.75%            9,250,000         9,226,875.00
Securities Inc.               -----             ---------         ------------

TOTAL                                         $18,500,000       $18,453,750.00


                                    Class A-5
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------

Prudential                   99.75%           $ 7,508,500       $ 7,489,728.75
Securities
Incorporated

J.P. Morgan                  99.75%             7,508,500         7,489,728.75
Securities Inc.              -----              ---------         ------------

TOTAL                                         $15,017,000       $14,979,457.50


                                    Class A-6
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------

Prudential                   99.75%           $48,152,000       $48,031,620.00
Securities
Incorporated

J.P. Morgan                  99.75%            48,152,000        48,031,620.00
Securities Inc.              -----             ----------        -------------

TOTAL                                         $96,304,000       $96,063,240.00

<PAGE>

                                    Class A-7
                        ---------------------------------

                         Purchase Price
                            Percentage                             Proceeds
                           (excluding          Principal          (excluding
      Underwriter       accrued interest)       Amount         accrued interest)
      -----------       -----------------      ---------       -----------------

Prudential                   99.75%           $24,524,000       $24,462,690.00
Securities
Incorporated

J.P. Morgan                  99.75%            24,524,000        24,462,690.00
Securities Inc.              -----             ----------        -------------

TOTAL                                         $49,048,000       $48,925,380.00




                                                                     EXHIBIT 4.1

<PAGE>

                                                                  EXECUTION COPY


                           PURCHASE AND SALE AGREEMENT


                                     Between


                         ACCESS FINANCIAL LENDING CORP.,


                                  as the Seller


                                       and


                       ACCESS FINANCIAL RECEIVABLES CORP.,


                                as the Purchaser


                          Dated as of November 1, 1996


<PAGE>

                                TABLE OF CONTENTS

                                                                      Page

ARTICLE ONE       DEFINITIONS........................................  1

      Section 1.01.     Definitions..................................  1

ARTICLE TWO       PURCHASE, SALE AND CONVEYANCE OF
                  MORTGAGE LOANS.....................................  1

      Section 2.01.     Agreement to Purchase........................  1
      Section 2.02.     Purchase Price...............................  2
      Section 2.03.     Conveyance of Mortgage Loans;
                        Possession of Mortgage Loan Files............  2
      Section 2.04.     Transfer of Mortgage Loans;
                        Assignment of Agreement......................  2
      Section 2.05.     Examination of Mortgage Loan Files...........  2
      Section 2.06.     Books and Records............................  3
      Section 2.07.     Cost of Delivery and Recordation of
                        Documents....................................  3

ARTICLE THREE     REPRESENTATIONS AND WARRANTIES.....................  3

      Section 3.01.     Representations and Warranties as
                        to the Seller................................  3
      Section 3.02.     Representations and Warranties of
                        the Purchaser................................  4

ARTICLE FOUR      THE SELLER.........................................  5

      Section 4.01.     Covenants of the Seller......................  5

ARTICLE FIVE      MISCELLANEOUS......................................  6

      Section 5.01.     Notices......................................  6
      Section 5.02.     Severability of Provisions...................  6
      Section 5.03.     Agreement of Seller..........................  6
      Section 5.04.     Survival.....................................  6
      Section 5.05.     Effect of Headings and Table of
                        Contents.....................................  7
      Section 5.06.     Successors and Assigns.......................  7
      Section 5.07.     Confirmation of Intent; Grant of
                        Security Interest............................  7
      Section 5.08.     Miscellaneous................................  8
      Section 5.09.     Amendments...................................  8
      Section 5.10.     Third-Party Beneficiaries....................  8
      Section 5.11.     GOVERNING LAW; CONSENT TO
                        JURISDICTION; WAIVER OF JURY TRIAL...........  8
      Section 5.12.     Execution in Counterparts....................  9


Exhibit A - Mortgage Loan Schedule


                                        i
<PAGE>

            This  Purchase  and Sale  Agreement,  dated as of  November 1, 1996,
between ACCESS FINANCIAL LENDING CORP., a Delaware  corporation,  its successors
and assigns (the "Seller"),  and ACCESS FINANCIAL  RECEIVABLES CORP., a Delaware
corporation and its successors and assigns (the "Purchaser").

                              W I T N E S S E T H:

            WHEREAS,  Exhibit A attached  hereto (the "Mortgage Loan  Schedule")
and made a part hereof lists certain mortgage loans (the "Mortgage Loans") owned
by the Seller  that the Seller  desires  to sell to the  Purchaser  and that the
Purchaser desires to purchase;

            WHEREAS,  it is the intention of the Seller and the Purchaser  that,
immediately following the Seller's conveyance of the Mortgage Loans to Purchaser
on the Startup Day, (a) the Purchaser shall convey the Mortgage Loans to a trust
(the  "Trust")  pursuant  to a  Pooling  and  Servicing  Agreement,  dated as of
November 1, 1996 (the  "Pooling  and  Servicing  Agreement"),  among the Seller,
Access Financial Lending Corp., as master servicer (the "Master Servicer"),  the
Purchaser,  as  transferor  and  The  Chase  Manhattan  Bank,  as  trustee  (the
"Trustee") and (b) the Trustee shall issue  certificates  evidencing  beneficial
ownership  interests  in the  property  of the Trust  formed by the  Pooling and
Servicing Agreement;

            NOW,  THEREFORE,  in  consideration  of the  premises and the mutual
agreements hereinafter set forth, the parties hereto agree as follows:

                                   ARTICLE ONE

                                   DEFINITIONS

            Section 1.01.  Definitions.  Capitalized  terms used herein that are
not otherwise defined shall have the respective meanings ascribed thereto in the
Pooling and Servicing Agreement.

                                   ARTICLE TWO

                 PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS

            Section  2.01.  Agreement to Purchase.  (a) Subject to the terms and
conditions  of this  Agreement,  the Seller  agrees to sell,  and the  Purchaser
agrees to purchase on the Startup  Day, the Mortgage  Loans.  The Mortgage  Loan
Schedule  shall  conform  to  the  requirements  of  the  Purchaser  and  to the
definition  of  "Mortgage  Loan  Schedule"   under  the  Pooling  and  Servicing
Agreement.


<PAGE>

            (b) The  closing for the  purchase  and sale of the  Mortgage  Loans
shall take place at the  offices of Dewey  Ballantine,  New York,  New York,  at
10:00 a.m.,  New York time, on November 21, 1996 or such other place and time as
the  parties  shall agree (such time being  herein  referred to as the  "Startup
Day").

            Section  2.02.   Purchase   Price.  On  the  Startup  Day,  as  full
consideration for the Seller's sale of the Mortgage Loans to the Purchaser,  the
Purchaser  will  deliver to the  Seller an amount in cash equal to the  Seller's
book value of the Mortgage Loans, as certified to the Purchaser by the Seller.

            Section 2.03.  Conveyance of Mortgage Loans;  Possession of Mortgage
Loan Files.  (a) On the Startup  Day,  the Seller will direct the Trustee in its
capacity as trustee of Access Financial Lending Loan Purchase Trust to transfer,
assign,  set over and  otherwise  convey  without  representation,  warranty  or
recourse,  to the Purchaser,  all right, title and interest of the Seller in and
to each  Mortgage  Loan listed on the Mortgage  Loan  Schedule  delivered by the
Seller on the Startup Day,  and all its right,  title and interest in and to (i)
scheduled payments of interest due on each Mortgage Loan after the Cut-Off Date,
(ii)  scheduled  payments of  principal  due,  and  unscheduled  collections  of
principal  received,  on each Mortgage  Loan on and after the Cut-Off Date,  and
(iii) its Insurance  Policies (the  "Conveyed  Property");  such transfer of the
Mortgage  Loans set forth on the  Mortgage  Loan  Schedule to the  Purchaser  is
absolute  and is intended  by the parties  hereto to be treated as a sale to the
Purchaser.

            (b) Pursuant to the Pooling and Servicing  Agreement,  the Purchaser
shall, on the Startup Day, assign all of its right, title and interest in and to
the Conveyed Property together with its rights hereunder to the Trust.

            Section 2.04.  Transfer of Mortgage Loans;  Assignment of Agreement.
The Seller  hereby  acknowledges  and agrees that the  Purchaser  may assign its
interest  under this  Agreement  to the Trust as may be  required  to effect the
purposes of the Pooling and Servicing  Agreement,  without further notice to, or
consent  of, the Seller,  and the Trust shall  succeed to such of the rights and
obligations  of the Purchaser  hereunder as shall be so assigned.  The Purchaser
shall, pursuant to the Pooling and Servicing Agreement, assign all of its right,
title and  interest  in and to the  Conveyed  Property  to the  Trustee  for the
benefit of the Certificateholders.

            Section  2.05.  Examination  of Mortgage  Loan  Files.  Prior to the
Startup  Day, the Seller  shall make the  Mortgage  Loan Files  available to the
Purchaser or its designee for  examination  at the Trustee's  offices or at such
other place as the Seller shall reasonably specify. Such examination may be made


                                        2

<PAGE>

by the  Purchaser  or its  designee at any time on or before the Startup Day. If
the Purchaser or its designee  makes such  examination  prior to the Startup Day
and identifies any Mortgage Loans that do not conform to the requirements of the
Purchaser as described in this  Agreement,  such Mortgage Loans shall be deleted
from the Schedule of Mortgage  Loans and may be  replaced,  prior to the Startup
Day,  by  Qualified  Replacement  Mortgage  acceptable  to  the  Purchaser.  The
Purchaser  may, at its option and without  notice to the  Seller,  purchase  the
Mortgage Loans without conducting any partial or complete examination.  The fact
that the  Purchaser  or the Trustee has  conducted  or has failed to conduct any
partial or complete  examination of the Files shall not affect the rights of the
Purchaser  or the Trustee to demand  repurchase  or other  relief as provided in
this Agreement.

            Section  2.06.  Books and Records.  The sale of each  Mortgage  Loan
shall be reflected on the Seller's  accounting and other records,  balance sheet
and  other  financial  statements  as a sale  of  assets  by the  Seller  to the
Purchaser. The Seller shall be responsible for maintaining,  and shall maintain,
a complete  set of books and  records  for each  Mortgage  Loan  which  shall be
clearly marked to reflect the ownership of each Mortgage Loan by the Trustee for
the benefit of the Certificateholders.

            Section 2.07.  Cost of Delivery and  Recordation  of Documents.  The
costs  relating to the delivery and  recordation  of the documents  specified in
this Article Two in  connection  with the  Mortgage  Loans shall be borne by the
Seller.

                                  ARTICLE THREE

                         REPRESENTATIONS AND WARRANTIES

            Section 3.01.  Representations  and Warranties as to the Seller. The
Seller hereby  represents and warrants to the Purchaser,  as of the Startup Day,
that:

            (a) Organization and Good Standing. The Seller is a corporation duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction of its  organization  and has the corporate power to own its assets
and to transact  the business in which it is  currently  engaged.  The Seller is
duly qualified to do business as a foreign  corporation  and is in good standing
in each jurisdiction in which the character of the business  transacted by it or
properties  owned or leased by it requires such  qualification  and in which the
failure so to qualify  would have a  material  adverse  effect on the  business,
properties, assets, or condition (financial or other) of the Seller.


                                        3

<PAGE>

            (b) Authorization; Binding Obligations. The Seller has the power and
authority to make,  execute,  deliver and perform this  Agreement and all of the
transactions  contemplated  under  this  Agreement,  and to create the Trust and
cause it to make,  execute,  deliver  and  perform  its  obligations  under this
Agreement  and has  taken  all  necessary  corporate  action  to  authorize  the
execution,  delivery and performance of this Agreement and to cause the Trust to
be created.  When executed and delivered,  this  Agreement  will  constitute the
legal, valid and binding obligation of the Seller enforceable in accordance with
its terms,  except as  enforcement  of such terms may be limited by  bankruptcy,
insolvency  or similar laws  affecting  the  enforcement  of  creditors'  rights
generally and by the availability of equitable remedies.

            (c) No Consent  Required.  The Seller is not  required to obtain the
consent of any other party or any consent,  license,  approval or  authorization
from, or registration or declaration with, any governmental authority, bureau or
agency in connection  with the  execution,  delivery,  performance,  validity or
enforceability of this Agreement.

            (d) No Violations.  The execution,  delivery and performance of this
Agreement  by the Seller will not violate any  provision  of any existing law or
regulation  or  any  order  or  decree  of  any  court  or  the  Certificate  of
Incorporation  or Bylaws of the Seller,  or constitute a material  breach of any
mortgage,  indenture, contract or other agreement to which the Seller is a party
or by which the Seller may be bound.

            (e)  Litigation.  No litigation or  administrative  proceeding of or
before any court,  tribunal or governmental body is currently pending, or to the
knowledge of the Seller threatened,  against the Seller or any of its properties
or,  with  respect to this  Agreement,  the  Certificates  which,  if  adversely
determined, would in the opinion of the Seller have a material adverse effect on
the transactions contemplated by this Agreement.

            Section 3.02.  Representations and Warranties of the Purchaser.  The
Purchaser  hereby  represents,  warrants and covenants to the Seller,  as of the
date of execution of this Agreement and the Startup Day, that:

            (a) The Purchaser is a corporation duly organized,  validly existing
and in good standing under the laws of the State of Delaware;

            (b) The Purchaser has the corporate  power and authority to purchase
each  Mortgage Loan and to execute,  deliver and perform,  and to enter into and
consummate all the transactions contemplated by this Agreement;


                                        4

<PAGE>

            (c) This  Agreement has been duly and validly  authorized,  executed
and delivered by the Purchaser,  and, assuming the due authorization,  execution
and  delivery  hereof by the Seller,  constitutes  the legal,  valid and binding
agreement of the Purchaser, enforceable against the Purchaser in accordance with
its terms, except as such enforcement may be limited by bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar laws relating to or affecting the
rights of creditors generally,  and by general equity principles  (regardless of
whether such enforcement is considered in a proceeding in equity or at law);

            (d) No consent, approval,  authorization or order of or registration
or filing with,  or notice to, any  governmental  authority or court is required
for the  execution,  delivery and  performance of or compliance by the Purchaser
with  this  Agreement  or  the  consummation  by  the  Purchaser  of  any of the
transactions  contemplated hereby,  except such as have been made on or prior to
the Startup Day; and

            (e)  None of the  execution  and  delivery  of this  Agreement,  the
purchase of the Mortgage Loans from the Seller,  the  consummation  of the other
transactions  contemplated  hereby, or the fulfillment of or compliance with the
terms and conditions of this Agreement,  (i) conflicts or will conflict with the
charter or bylaws of the Purchaser or conflicts or will conflict with or results
or will result in a breach of, or  constitutes  or will  constitute a default or
results  or will  result  in an  acceleration  under,  any  term,  condition  or
provision of any indenture,  deed of trust, contract or other agreement or other
instrument  to which the  Purchaser is a party or by which it is bound and which
is material to the  Purchaser,  or (ii) results or will result in a violation of
any  law,  rule,  regulation,   order,  judgment  or  decree  of  any  court  or
governmental authority having jurisdiction over the Purchaser.

                                  ARTICLE FOUR

                                   THE SELLER

            Section 4.01.  Covenants of the Seller.  The Seller hereby agrees to
do all acts, transactions, and things and to execute and deliver all agreements,
documents,  instruments,  and  papers  by and on  behalf  of the  Seller  as the
Purchaser or its counsel may reasonably  request in order to consummate the sale
and transfer of the Mortgage Loans to the Purchaser and the subsequent  sale and
transfer  thereof  to the  Trustee,  and the  rating,  issuance  and sale of the
Certificates.

                                  ARTICLE FIVE


                                        5

<PAGE>

                                  MISCELLANEOUS

            Section  5.01.  Notices.  All  demands,  notices and  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
personally  delivered  to or mailed by  registered  mail,  postage  prepaid,  or
transmitted  by telex or telegraph  and confirmed by a similar  mailed  writing,
addressed  to the Seller at Access  Financial  Lending  Corp.,  400  Highway 169
South,  Suite 300, St. Louis Park, MN 55426-0365,  Attention:  President,  or to
such other  address as the Seller may  designate in writing to the Purchaser and
if to the Purchaser,  addressed to the Purchaser at Access Financial Receivables
Corp.,  400  Highway  169 South,  Suite 410,  St.  Louis  Park,  MN  55426-0365,
Attention: President, or to such other address as the Purchaser may designate in
writing to the Seller.

            Section  5.02.  Severability  of  Provisions.  Any part,  provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
which is held to be void or unenforceable  shall be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions hereof. Any part, provision, representation,  warranty or covenant of
this  Agreement  which is prohibited or  unenforceable  or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction   as  to  any  Mortgage   Loan  shall  not   invalidate  or  render
unenforceable such provision in any other jurisdiction.  To the extent permitted
by applicable law, the parties hereto waive any provision of law which prohibits
or renders void or unenforceable any provision hereof.

            Section 5.03.  Agreement of Seller. The Seller agrees to execute and
deliver such  instruments  and take such actions as the Purchaser may, from time
to time,  reasonably request in order to effectuate the purpose and to carry out
the terms of this Agreement.

            Section 5.04. Survival. The parties to this Agreement agree that the
representations,  warranties and  agreements  made by each of them herein and in
any certificate or other instrument delivered pursuant hereto shall be deemed to
be relied  upon by the other party  hereto,  notwithstanding  any  investigation
heretofore  or  hereafter  made by such  other  party or on such  other  party's
behalf,  and that the  representations,  warranties and  agreements  made by the
parties hereto in this Agreement or in any such  certificate or other instrument
shall survive the delivery of and payment for the Mortgage Loans.


                                        6

<PAGE>

            Section 5.05. Effect of Headings and Table of Contents.  The Article
and Section  headings herein and the Table of Contents are for convenience  only
and shall not affect the construction hereof.

            Section 5.06.  Successors and Assigns. This Agreement shall inure to
the  benefit  of and be binding  upon the  parties  hereto and their  respective
successors  and permitted  assigns.  Except as expressly  permitted by the terms
hereof, this Agreement may not be assigned, pledged or hypothecated by any party
hereto to a third Person without the written  consent of the other party to this
Agreement; provided, however, that the Purchaser may assign its rights hereunder
without the consent of the Seller.

            Section 5.07. Confirmation of Intent; Grant of Security Interest. It
is the express  intent of the parties hereto that the conveyance of the Mortgage
Loans by the Seller to the Purchaser as  contemplated  by this Agreement be, and
be treated for all  purposes  as, a sale by the Seller to the  Purchaser  of the
Mortgage  Loans.  It is,  further,  not the  intention  of the parties that such
conveyance  be  deemed a pledge  of the  Mortgage  Loans  by the  Seller  to the
Purchaser to secure a debt or other  obligation of the Seller.  However,  in the
event that,  notwithstanding  the intent of the parties,  the Mortgage Loans are
held to continue to be property of the Seller then (a) this Agreement shall also
be deemed to be a security  agreement  within the meaning of Articles 8 and 9 of
the Uniform Commercial Code; (b) the transfer of the Mortgage Loans provided for
herein  shall  be  deemed  to be a grant by the  Seller  to the  Purchaser  of a
security interest in all of the Seller's right, title and interest in and to the
Mortgage Loans and all amounts  payable on the Mortgage Loans in accordance with
the terms thereof and all proceeds of the conversion,  voluntary or involuntary,
of the foregoing into cash,  instruments,  securities or other property; (c) the
possession by the  Purchaser of Mortgage  Loans and such other items of property
as constitute instruments, money, negotiable documents or chattel paper shall be
deemed to be  "possession  by the secured  party" for purposes of perfecting the
security interest pursuant to Section 9-305 of the Uniform  Commercial Code; and
(d)  notifications  to  Persons  holding  such  property,  and  acknowledgments,
receipts or  confirmations  from persons holding such property,  shall be deemed
notifications to, or acknowledgments,  receipts or confirmations from, financial
intermediaries,  bailees  or agents (as  applicable)  of the  Purchaser  for the
purpose  of  perfecting  such  security   interest  under  applicable  law.  Any
assignment  of the interest of the Purchaser  pursuant to any  provision  hereof
shall  also be deemed  to be an  assignment  of any  security  interest  created
hereby.  The Seller and the Purchaser shall, to the extent  consistent with this
Agreement,  take  such  actions  as may be  necessary  to ensure  that,  if this
Agreement were deemed to create a security interest in the Mortgage Loans, such


                                        7

<PAGE>

security  interest would be deemed to be a perfected  security interest of first
priority under applicable law and will be maintained as such throughout the term
of this Agreement.

            Section 5.08.  Miscellaneous.  This  Agreement  supersedes all prior
agreements and understandings relating to the subject matter hereof.

            Section  5.09.  Amendments.  (a) This  Agreement may be amended from
time to time by the Seller and the Purchaser by written agreement without notice
to or consent of the  Certificateholders  to cure any  ambiguity,  to correct or
supplement any provisions  herein, to comply with any changes in the Code, or to
make any other  provisions  with respect to matters or questions  arising  under
this  Agreement  which shall not be  inconsistent  with the  provisions  of this
Agreement;  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, at the expense of the party requesting the change, delivered
to the Trustee,  adversely  affect in any material  respect the interests of any
Certificateholder; provided, further, that no such amendment shall reduce in any
manner the amount of, or delay the timing  of,  payments  received  on  Mortgage
Loans  which are  required  to be  distributed  on any  Certificate  without the
consent of the Holder of such  Certificate,  or change the rights or obligations
of any other party hereto without the consent of such party.

            (b) It shall not be necessary for the consent of  Certificateholders
under this Section to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.

            Section 5.10. Third-Party Beneficiaries.  The parties agree that the
Trustee is an intended  third-party  beneficiary of this Agreement to the extent
necessary to enforce the rights and to obtain the benefit of the remedies of the
Purchaser under this Agreement which are assigned to the Trustee for the benefit
of the Certificateholders pursuant to the Pooling and Servicing Agreement and to
the extent necessary to obtain the benefit of the enforcement of the obligations
and covenants of the Seller under Sections 3.05 and 4.01 of this Agreement.

            Section 5.11. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY
TRIAL.  (a) THIS  AGREEMENT  SHALL BE GOVERNED BY, AND  CONSTRUED IN  ACCORDANCE
WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE
OF NEW YORK.

            (b)  THE  PURCHASER  AND  THE  SELLER  EACH  HEREBY  SUBMITS  TO THE
NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND THE UNITED
STATES  DISTRICT COURT LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY, AND


                                        8

<PAGE>

EACH WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT AND CONSENTS  THAT
ALL SUCH SERVICE OF PROCESS BE MADE BY  REGISTERED  MAIL DIRECTED TO THE ADDRESS
SET FORTH IN SECTION 5.01 OF THIS  AGREEMENT AND SERVICE SO MADE SHALL BE DEEMED
TO BE COMPLETED  FIVE DAYS AFTER THE SAME SHALL HAVE BEEN  DEPOSITED IN THE U.S.
MAILS,  POSTAGE  PREPAID.  THE  PURCHASER  AND THE SELLER EACH HEREBY WAIVES ANY
OBJECTION  BASED ON FORUM  NON  CONVENIENS,  AND ANY  OBJECTION  TO VENUE OF ANY
ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE  GRANTING  OF SUCH LEGAL OR
EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT.  NOTHING IN THIS SECTION
SHALL AFFECT THE RIGHT OF THE PURCHASER AND THE SELLER TO SERVE LEGAL PROCESS IN
ANY OTHER MANNER  PERMITTED BY LAW OR AFFECT  EITHER'S RIGHT TO BRING ANY ACTION
OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

            (c) THE  PURCHASER  AND THE SELLER EACH  HEREBY  WAIVES ANY RIGHT TO
HAVE A JURY  PARTICIPATE IN RESOLVING ANY DISPUTE,  WHETHER SOUNDING IN Mortgage
Loan,  TORT,  OR OTHERWISE  ARISING OUT OF,  CONNECTED  WITH,  RELATED TO, OR IN
CONNECTION WITH THIS AGREEMENT.  INSTEAD,  ANY DISPUTE RESOLVED IN COURT WILL BE
RESOLVED IN A BENCH TRIAL WITHOUT A JURY.

            Section  5.12.  Execution in  Counterparts.  This  Agreement  may be
executed  in any  number of  counterparts,  each of which so  executed  shall be
deemed to be an original,  but all such counterparts  shall together  constitute
but one and the same instrument.


                                        9

<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed by their  respective  officers  thereunto duly  authorized as of the date
first above written.


                              ACCESS FINANCIAL LENDING CORP.


                              By:_________________________________
                                 Name:
                                 Title:


                              ACCESS FINANCIAL RECEIVABLES CORP.


                              By:_________________________________
                                  Name:
                                  Title:


                          [Purchase and Sale Agreement]



                                                                     EXHIBIT 4.2

<PAGE>


                     POOLING AND SERVICING AGREEMENT


                               Relating to


               ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4


                                  Among


                     ACCESS FINANCIAL LENDING CORP.,
                     as Seller and Master Servicer,


                   ACCESS FINANCIAL RECEIVABLES CORP.,
                           as the Transferor,


                                   and


                        THE CHASE MANHATTAN BANK
                                as Trustee


                          Dated as of November 1, 1996

<PAGE>

                            TABLE OF CONTENTS
                     (Not a Part of this Agreement)

                                                                    Page

Parties..............................................................  1
Recitals.............................................................  1

ARTICLE I         DEFINITIONS; RULES OF CONSTRUCTION.................  1

      1.1.  Definitions..............................................  1
                  Account............................................  1
                  Accrual Period.....................................  2
                  Affiliate..........................................  2
                  Agreement..........................................  2
                  Appraised Value....................................  2
                  Auction Sale.......................................  2
                  Authorized Officer.................................  2
                  Available Funds....................................  2
                  Base Group I Principal Distribution
                        Amount.......................................  2
                  Base Group II Principal Distribution
                        Amount.......................................  3
                  Base Group III Principal Distribution
                        Amount.......................................  3
                  Business Day.......................................  3
                  Certificate........................................  4
                  Certificate Account................................  4
                  Certificate Insurance Policy.......................  4
                  Certificate Insurer................................  4
                  Certificate Insurer Default........................  4
                  Certificate Insurer Premium Rate...................  4
                  Certificate Principal Balance......................  5
                  Certificateholder..................................  5
                  Class .............................................  5
                  Class A Certificate Principal Balance..............  5
                  Class A Certificates...............................  5
                  Class A Distribution Account.......................  5
                  Class A Group I Certificates.......................  5
                  Class A Group I Distribution Account...............  5
                  Class A Group II Distribution Account..............  5
                  Class A Group III Distribution Account.............  5
                  Class A-1 Distribution Amount......................  6
                  Class A-1 Group I Certificates.....................  6
                  Class A-1 Interest Carry-Forward Amount............  6
                  Class A-1 Interest Distribution Amount.............  6
                  Class A-1 Pass-Through Rate........................  6
                  Class A-1 Principal Balance........................  6
                  Class A-1 Principal Distribution Amount............  6
                  Class A-1 Termination Date.........................  7
                  Class A-2 Distribution Amount......................  7
                  Class A-2 Group I Certificates.....................  7
                  Class A-2 Interest Carry-Forward Amount............  7


                                        i




<PAGE>

                                                                    Page

                  Class A-2 Interest Distribution Amount.............  7
                  Class A-2 Pass-Through Rate........................  7
                  Class A-2 Principal Balance........................  7
                  Class A-2 Principal Distribution Amount............  7
                  Class A-2 Termination Date.........................  8
                  Class A-3 Distribution Amount......................  8
                  Class A-3 Group I Certificates.....................  8
                  Class A-3 Interest Carry-Forward Amount............  8
                  Class A-3 Interest Distribution Amount.............  8
                  Class A-3 Pass-Through Rate........................  8
                  Class A-3 Principal Balance........................  8
                  Class A-3 Principal Distribution Amount............  8
                  Class A-3 Termination Date.........................  9
                  Class A-4 Distribution Amount......................  9
                  Class A-4 Group I Certificates.....................  9
                  Class A-4 Interest Carry-Forward Amount............  9
                  Class A-4 Interest Distribution Amount.............  9
                  Class A-4 Pass-Through Rate........................  9
                  Class A-4 Principal Balance........................  9
                  Class A-4 Principal Distribution Amount............  9
                  Class A-5 Distribution Amount...................... 10
                  Class A-5 Group I Certificates..................... 10
                  Class A-5 Interest Carry-Forward Amount............ 10
                  Class A-5 Interest Distribution Amount............. 10
                  Class A-5 Pass-Through Rate........................ 10
                  Class A-5 Principal Balance........................ 10
                  Class A-5 Principal Distribution Amount............ 10
                  Class A-6 Distribution Amount...................... 11
                  Class A-6 Formula Interest Shortfall............... 11
                  Class A-6 Formula Pass-Through Rate................ 11
                  Class A-6 Full Distribution Amount................. 11
                  Class A-6 Full Interest Distribution
                        Amount....................................... 11
                  Class A-6 Interest Carry-Forward Amount............ 11
                  Class A-6 Interest Distribution Amount............. 12
                  Class A-6 Pass-Through Rate........................ 12
                  Class A-6 Principal Balance........................ 12
                  Class A-6 Principal Distribution Amount............ 12
                  Class A-6 Group II Certificates.................... 12
                  Class A-7 Distribution Amount...................... 12
                  Class A-7 Formula Interest Shortfall............... 12
                  Class A-7 Formula Pass-Through Rate................ 12
                  Class A-7 Full Distribution Amount................. 12
                  Class A-7 Full Interest Distribution
                        Amount....................................... 12
                  Class A-7 Interest Carry-Forward Amount............ 13
                  Class A-7 Interest Distribution Amount............. 13
                  Class A-7 Pass-Through Rate........................ 13
                  Class A-7 Principal Balance........................ 13
                  Class A-7 Principal Distribution Amount............ 13
                  Class A-7 Group III Certificates................... 13


                                       ii




<PAGE>

                                                                    Page

                  Class B Certificates............................... 13
                  Class B Carry-Forward Amount....................... 14
                  Class B Distribution Account....................... 14
                  Class B Distribution Amount........................ 14
                  Class B Interest................................... 14
                  Class B Interest Distribution Amount............... 14
                  Class B Principal Balance.......................... 15
                  Class B-S Certificate.............................. 15
                  Class LT-1 Certificates............................ 15
                  Class LT-2 Certificates............................ 15
                  Class LT-3 Certificates............................ 16
                  Class LT-4 Certificates............................ 16
                  Class LT-5 Certificates............................ 16
                  Class LT-6 Certificates............................ 16
                  Class LT-7 Certificates............................ 16
                  Class LT-8 Certificates............................ 16
                  Class LT-9 Certificates............................ 16
                  Class LT-10 Certificates........................... 16
                  Class LT-11 Certificates........................... 16
                  Class RL Certificates.............................. 16
                  Class RU Certificates.............................. 16
                  Code  ............................................. 16
                  Compensating Interest.............................. 16
                  Coupon Rate........................................ 17
                  Cumulative Loss Percentage......................... 17
                  Cumulative Net Realized Losses..................... 17
                  Cut-Off Date....................................... 17
                  Delinquency Advance................................ 17
                  Delinquency Percentage............................. 17
                  Delinquent......................................... 17
                  Delivery Order..................................... 17
                  Depository......................................... 17
                  Designated Depository Institution.................. 17
                  Designated Residual Holder......................... 18
                  Determination Date................................. 18
                  Disqualified Organization.......................... 18
                  Distribution Accounts.............................. 18
                  Eligible Investments............................... 18
                  Event of Default................................... 18
                  Excess Spread Rate................................. 19
                  Excess Spread Trigger.............................. 19
                  FDIC  ............................................. 19
                  FHLMC ............................................. 19
                  File  ............................................. 19
                  First Mortgage Loan................................ 19
                  Fiscal Agent....................................... 19
                  FNMA  ............................................. 19
                  Group ............................................. 20
                  Group I............................................ 20
                  Group I Allocable Losses........................... 20
                  Group I Available Funds............................ 20


                                       iii




<PAGE>

                                                                    Page

                  Group I Certificates............................... 20
                  Group I Cumulative Net Realized Losses............. 20
                  Group I Excess Subordinated Amount................. 20
                  Group I Insured Distribution Amount................ 20
                  Group I Insured Interest Distribution
                        Amount....................................... 20
                  Group I Insured Payment............................ 21
                  Group I Insured Principal Distribution
                        Amount....................................... 21
                  Group I Interest Distribution Amount............... 21
                  Group I Interest Remittance Amount................. 21
                  Group I Monthly Remittance......................... 21
                  Group I Mortgage Loans............................. 21
                  Group I Pool Principal Balance..................... 21
                  Group I Premium Amount............................. 21
                  Group I Principal Distribution Amount.............. 22
                  Group I Principal Remittance Amount................ 22
                  Group I Shortfall Amount........................... 22
                  Group I Specified Subordinated Amount.............. 22
                  Group I Stepped Down Required
                        Subordinated Percentage...................... 22
                  Group I Subordinated Amount........................ 23
                  Group I Subordination Deficiency Amount............ 23
                  Group I Subordination Deficit...................... 23
                  Group I Subordination Increase Amount.............. 23
                  Group I Subordination Reduction Amount............. 23
                  Group I Total Available Funds...................... 24
                  Group I Trustee's Fee.............................. 24
                  Group II........................................... 24
                  Group II Allocable Losses.......................... 24
                  Group II Available Funds........................... 24
                  Group II Certificates.............................. 24
                  Group II Cumulative Net Realized Losses............ 24
                  Group II Excess Subordinated Amount................ 24
                  Group II Insured Distribution Amount............... 24
                  Group II Insured Interest Distribution
                        Amount....................................... 25
                  Group II Insured Payment........................... 25
                  Group II Insured Principal Distribution
                        Amount....................................... 25
                  Group II Interest Remittance Amount................ 25
                  Group II Monthly Remittance........................ 25
                  Group II Mortgage Loans............................ 25
                  Group II Pool Principal Balance.................... 25
                  Group II Premium Amount............................ 25
                  Group II Principal Distribution Amount............. 26
                  Group II Principal Remittance Amount............... 26
                  Group II Shortfall Amount.......................... 26
                  Group II Specified Subordinated Amount............. 26
                  Group II Stepped Down Required
                        Subordinated Percentage...................... 27


                                       iv




<PAGE>

                                                                    Page

                  Group II Subordinated Amount....................... 27
                  Group II Subordination Deficiency
                        Amount....................................... 27
                  Group II Subordination Deficit..................... 27
                  Group II Subordination Increase Amount............. 27
                  Group II Subordination Reduction Amount............ 28
                  Group II Total Available Funds..................... 28
                  Group II Trustee's Fee............................. 28
                  Group III.......................................... 28
                  Group III Allocable Losses......................... 28
                  Group III Available Funds.......................... 28
                  Group III Certificates............................. 28
                  Group III Cumulative Net Realized
                        Losses....................................... 28
                  Group III Excess Subordinated Amount............... 28
                  Group III Insured Distribution Amount.............. 29
                  Group III Insured Interest Distribution
                        Amount....................................... 29
                  Group III Insured Payment.......................... 29
                  Group III Insured Principal Distribution
                        Amount....................................... 29
                  Group III Interest Remittance Amount............... 29
                  Group III Monthly Remittance....................... 29
                  Group III Mortgage Loans........................... 29
                  Group III Pool Principal Balance................... 29
                  Group III Premium Amount........................... 30
                  Group III Principal Distribution Amount............ 30
                  Group III Principal Remittance Amount.............. 30
                  Group III Shortfall Amount......................... 30
                  Group III Specified Subordinated Amount............ 30
                  Group III Stepped Down Required
                        Subordinated Percentage...................... 31
                  Group III Subordinated Amount...................... 31
                  Group III Subordination Deficiency
                        Amount....................................... 31
                  Group III Subordination Deficit.................... 31
                  Group III Subordination Increase Amount............ 32
                  Group III Subordination Reduction
                        Amount....................................... 32
                  Group III Total Available Funds.................... 32
                  Group III Trustee's Fee............................ 32
                  Highest Lawful Rate................................ 32
                  Insurance and Indemnity Agreement.................. 32
                  Indemnification Agreement.......................... 32
                  Insurance Policy................................... 32
                  Insurance Proceeds................................. 32
                  Insured Distribution Amount........................ 33
                  Insured Payment.................................... 33
                  Interest Advance................................... 33
                  Interest Advance Reimbursement Amount.............. 33
                  Interest Determination Date........................ 33


                                  v




<PAGE>

                                                                    Page

                  Late Payment Rate.................................. 33
                  LIBOR ............................................. 33
                  Liquidated Loan.................................... 33
                  Liquidation Expenses............................... 34
                  Liquidation Proceeds............................... 34
                  Loan Purchase Price................................ 34
                  Loan-to-Value Ratio................................ 34
                  London Business Day................................ 34
                  Lower Tier Distribution Amount..................... 34
                  Lower-Tier Interests............................... 35
                  Lower-Tier REMIC................................... 35
                  Lower Tier Required Subordinate Amount............. 35
                  Lower Tier Subordinated Amount..................... 35
                  Master Servicer.................................... 35
                  Master Servicer's Trust Receipt.................... 35
                  Master Servicing Fee............................... 35
                  Monthly Remittance................................. 35
                  Moody's............................................ 35
                  Mortgage........................................... 36
                  Mortgage Loan...................................... 36
                  Mortgage Loan Group................................ 36
                  Mortgage Loan Schedules............................ 36
                  Mortgagor.......................................... 36
                  Net Insurance Proceeds............................. 37
                  Net Liquidation Proceeds........................... 37
                  Net Pool Balance................................... 37
                  Net Proceeds....................................... 37
                  Net Realized Loss.................................. 37
                  Net Released Mortgage Property Proceeds............ 37
                  Net Weighted Average Coupon Rate................... 37
                  Nonrecoverable Advances............................ 37
                  Note  ............................................. 38
                  Officer's Certificate.............................. 38
                  Operative Documents................................ 38
                  Original Group I Pool Principal Balance............ 38
                  Original Group II Pool Principal
                        Balance...................................... 38
                  Original Group III Pool Principal
                        Balance...................................... 38
                  Original Pool Principal Balance.................... 38
                  Original Principal Balance......................... 38
                  Outstanding........................................ 38
                  Owner ............................................. 39
                  Payment Date....................................... 39
                  Percentage Interest................................ 39
                  Person............................................. 39
                  Pool Delinquency Rate.............................. 39
                  Pool Principal Balance............................. 39
                  Pool Rolling Three Month Delinquency
                        Rate......................................... 39
                  Preference Amount.................................. 40


                                  vi




<PAGE>

                                                                    Page

                  Premium Amount..................................... 41
                  Prepayment......................................... 41
                  Prepayment Interest Shortfalls..................... 41
                  Preservation Expenses.............................. 42
                  Principal and Interest Account..................... 42
                  Principal Balance.................................. 42
                  Principal Distribution Amount...................... 42
                  Principal Remittance Amounts....................... 42
                  Prohibited Transaction............................. 42
                  Property........................................... 42
                  Prospectus......................................... 42
                  Prospectus Supplement.............................. 42
                  Qualified Liquidation.............................. 42
                  Qualified Mortgage................................. 43
                  Qualified Replacement Mortgage..................... 43
                  Rating Agency...................................... 44
                  Record Date........................................ 44
                  Reference Banks.................................... 44
                  Register........................................... 44
                  Registration Statement............................. 44
                  Reimbursable Advances.............................. 44
                  Reimbursement Amount............................... 44
                  Released Mortgaged Property Proceeds............... 45
                  Relief Act Shortfalls.............................. 45
                  REMIC ............................................. 45
                  REMIC Provisions................................... 45
                  REMIC Trust........................................ 45
                  Remittance Date.................................... 45
                  Remittance Period.................................. 45
                  REO Property....................................... 45
                  Replacement Cut-Off Date........................... 46
                  Representation Letter.............................. 46
                  Reserve Interest Rate.............................. 46
                  Residual Certificate............................... 46
                  Rolling Delinquency Percentage..................... 46
                  Rolling Loss Percentage............................ 46
                  S&P   ............................................. 46
                  Sale Agreement..................................... 46
                  Second Mortgage Loan............................... 46
                  Seller............................................. 47
                  Seller Optional Termination Date................... 47
                  Senior Lien........................................ 47
                  Servicing Advance.................................. 47
                  Servicing Standards................................ 47
                  Startup Day........................................ 47
                  Step-Down Cumulative Loss Test..................... 47
                  Step-Down Rolling Delinquency Test................. 47
                  Step-Down Rolling Loss Test........................ 47
                  Step-Down Trigger.................................. 47
                  Step-Up Cumulative Loss Test....................... 48
                  Step-Up Rolling Delinquency Test................... 48


                                  vii




<PAGE>

                                                                    Page

                  Step-Up Rolling Loss Test.......................... 48
                  Step-Up Trigger.................................... 48
                  Sub-Servicer....................................... 48
                  Sub-Servicing Agreement............................ 48
                  Subordination Deficiency Amount.................... 48
                  Substitution Amount................................ 49
                  Supplemental Certificates.......................... 49
                  Supplemental Interest Payment Account.............. 49
                  Supplemental Interest Payment Amount............... 49
                  Supplemental Interest Trust........................ 49
                  Tax Matters Person................................. 49
                  Trigger Event...................................... 49
                  Trust ............................................. 49
                  Trust Estate....................................... 49
                  Trustee............................................ 50
                  Trustee's Fee...................................... 50
                  Underwriters....................................... 50
                  Underwriting Agreement............................. 50
                  Unregistered Certificate........................... 50
                  Upper-Tier REMIC................................... 50
      1.2.  Use of Words and Phrases................................. 50
      1.3.  Captions; Table of Contents.............................. 50
      1.4.  Opinions................................................. 50
      1.5.  Calculations............................................. 51

ARTICLE II        THE TRUST.......................................... 51

      2.1.  Establishment of the Trust............................... 51
      2.2.  Office................................................... 51
      2.3.  Purpose and Powers....................................... 51
      2.4.  Appointment of the Trustee; Declaration of
                  Trust.............................................. 52
      2.5.  Expenses of the Trust.................................... 52
      2.6.  Ownership of the Trust................................... 52
      2.7.  Receipt of Trust Estate.................................. 52
      2.8.  Miscellaneous REMIC Provisions........................... 52

ARTICLE III       REPRESENTATIONS, WARRANTIES AND
                  COVENANTS OF THE SELLER, THE MASTER
                  SERVICER AND THE TRANSFEROR; CONVEYANCE
                  OF MORTGAGE LOANS.................................. 55

      3.1.  Representations and Warranties of the
                  Seller, the Master Servicer and the
                  Transferor......................................... 55
      3.2.  Covenants of the Seller to Take Certain
                  Actions with Respect to the Mortgage
                  Loans in Certain Situations........................ 63
      3.3.  Conveyance of the Mortgage Loans and
                  Qualified Replacement Mortgages.................... 76


                                  viii




<PAGE>

                                                                    Page

      3.4.  Acceptance by Trustee; Certain Substitutions
                  of Mortgage Loans; Certification by
                  Trustee............................................ 79
      3.5.  Cooperation Procedures................................... 82

ARTICLE IV        ISSUANCE AND SALE OF CERTIFICATES.................. 82

      4.1.  Issuance of Certificates................................. 82
      4.2.  Sale of Certificates..................................... 82

ARTICLE V         CERTIFICATES AND TRANSFER OF INTERESTS............. 83

      5.1.  Terms ................................................... 83
      5.2.  Forms ................................................... 83
      5.3.  Execution, Authentication and Delivery................... 84
      5.4.  Registration and Transfer of Certificates................ 84
      5.5.  Mutilated, Destroyed, Lost or Stolen
                  Certificates....................................... 87
      5.6.  Persons Deemed Owners.................................... 87
      5.7.  Cancellation............................................. 87
      5.8.  Limitation on Transfer of Ownership Rights............... 88
      5.9.  Assignment of Rights..................................... 89

ARTICLE VI        COVENANTS.......................................... 89

      6.1.  Distributions............................................ 89
      6.2.  Money for Distributions to be Held in Trust;
                  Withholding........................................ 89
      6.3.  Protection of Trust Estate............................... 90
      6.4.  Performance of Obligations............................... 91
      6.5.  Negative Covenants....................................... 91
      6.6.  No Other Powers.......................................... 92
      6.7.  Limitation of Suits...................................... 92
      6.8.  Unconditional Rights of Owners to Receive
                  Distributions...................................... 93
      6.9.  Rights and Remedies Cumulative........................... 93
      6.10.  Delay or Omission Not Waiver............................ 93
      6.11.  Control by Owners....................................... 93

ARTICLE VII       ACCOUNTS, FLOW OF FUNDS, DISTRIBUTIONS
                  AND REPORTS........................................ 94

      7.1.  Collection of Money...................................... 94
      7.2.  Establishment of Accounts................................ 94
      7.3.  Flow of Funds............................................ 94
      7.4.  Investment of Accounts................................... 99
      7.5.  Eligible Investments..................................... 99
      7.6.  Reports by Trustee.......................................101
      7.7.  Drawings under the Certificate Insurance
                  Policy and Reports by Trustee......................106
      7.8.  Allocation of Realized Losses............................107


                                  ix




<PAGE>

                                                                    Page

      7.9.  Supplemental Interest Payments...........................107

ARTICLE VIII      TERMINATION OF TRUST...............................109

      8.1.  Termination of Trust.....................................109
      8.2.  Termination Upon Option of the Seller....................109
      8.3.  Auction Sale.............................................110
      8.4.  Disposition of Proceeds..................................111

ARTICLE IX        THE TRUSTEE........................................112

      9.1.  Certain Duties and Responsibilities......................112
      9.2.  Removal of Trustee for Cause.............................114
      9.3.  Certain Rights of the Trustee............................116
      9.4.  Not Responsible for Recitals or Issuance of
                  Certificates.......................................117
      9.5.  May Hold Certificates....................................117
      9.6.  Money Held in Trust......................................117
      9.7.  Compensation and Reimbursement...........................117
      9.8.  Corporate Trustee Required; Eligibility..................117
      9.9.  Resignation and Removal; Appointment of
                  Successor..........................................118
      9.10.  Acceptance of Appointment by Successor
                  Trustee............................................119
      9.11.  Merger, Conversion, Consolidation or
                  Succession to Business of the Trustee..............120
      9.12.  Reporting; Withholding..................................120
      9.13.  Liability of the Trustee................................121
      9.14.  Appointment of Co-Trustee or Separate
                  Trustee............................................121

ARTICLE X         SERVICING AND ADMINISTRATION OF MORTGAGE
                  LOANS..............................................123

      10.1.  General Servicing Procedures............................123
      10.2.  Collection of Certain Mortgage Loan
                  Payments...........................................126
      10.3.  Sub-Servicing Agreements Between Master
                  Servicer and Sub-Servicers.........................126
      10.4.  Successor Sub-Servicers.................................127
      10.5.  Liability of Master Servicer............................127
      10.6.  No Contractual Relationship Between
                  Sub-Servicer and Trustee or the Owners.............127
      10.7.  Assumption or Termination of Sub-Servicing
                  Agreement by Trustee...............................127
      10.8.  Principal and Interest Account..........................128
      10.9.  Delinquency Advances and Servicing
                  Advances...........................................131
      10.10.  Compensating Interest..................................132
      10.11.  Maintenance of Insurance...............................132


                                  x




<PAGE>

                                                                    Page

      10.12.  Due-on-Sale Clauses; Assumption and
                  Substitution Agreements............................134
      10.13.  Realization Upon Defaulted Mortgage Loans..............135
      10.14.  Trustee to Cooperate; Release of Files.................137
      10.15.  Master Servicing Compensation..........................138
      10.16.  Annual Statement as to Compliance......................138
      10.17.  Annual Independent Certified Public
                  Accountants' Reports...............................139
      10.18.  Access to Certain Documentation and
                  Information Regarding the Mortgage
                  Loans; Confidentiality.............................139
      10.19.  Assignment of Agreement................................140
      10.20.  Inspections by Certificate Insurer and
                  Account Parties; Errors and Omissions
                  Insurance..........................................140
      10.21.  Financial Statements...................................140
      10.22.  REMIC..................................................141
      10.23.  The Designated Depository Institution..................141
      10.24.  Appointment of Custodian...............................141

ARTICLE XI        EVENTS OF DEFAULT; REMOVAL OF MASTER
                  SERVICER; MERGER...................................141

      11.1.  Removal of Master Servicer; Resignation of
                  Master Servicer....................................141
      11.2.  Trigger Events; Removal of Master Servicer..............147
      11.3.  Merger, Conversion, Consolidation or
                  Succession to Business of Master
                  Servicer...........................................148

ARTICLE XII       MISCELLANEOUS......................................148

      12.1.  Compliance Certificates and Opinions....................148
      12.2.  Form of Documents Delivered to the Trustee..............149
      12.3.  Acts of Owners..........................................150
      12.4.  Notices, etc. to Trustee................................150
      12.5.  Notices and Reports to Owners; Waiver of
                  Notices............................................150
      12.6.  Rules by Trustee and Seller.............................151
      12.7.  Successors and Assigns..................................151
      12.8.  Severability............................................151
      12.9.  Benefits of Agreement...................................151
      12.10.  Legal Holidays.........................................152
      12.11.  Governing Law..........................................152
      12.12.  Counterparts...........................................152
      12.13.  Usury..................................................152
      12.14.  Amendment..............................................152
      12.15.  REMIC Status; Taxes....................................154
      12.16.  Additional Limitation on Action and
                  Imposition of Tax..................................155
      12.17.  Appointment of Tax Matters Person......................156


                                  xi




<PAGE>

      12.18.  Reports to the Securities and Exchange
                  Commission.........................................156
      12.19.  Notices................................................156
      12.20.  Grant of Security Interest.............................158
      12.21.  Indemnification........................................159

ARTICLE XIII      CERTAIN MATTERS REGARDING THE
                  CERTIFICATE INSURER................................162

      13.1.       Rights of the Certificate Insurer to
                  Exercise Rights of the Owners of the
                  Class A Certificates...............................162
      13.2.       Trustee to Act Solely with Consent of
                  the Certificate Insurer............................163
      13.3.       Trust Fund and Accounts Held for Benefit
                  of the Certificate Insurer.........................163
      13.4.       Claims Upon the Policy; Policy Payments
                  Account............................................163
      13.5.       Effects of Payments by the Certificate
                  Insurer............................................165
      13.6.       Notices to the Certificate Insurer.................165
      13.7.       Third-Party Beneficiary............................165

EXHIBIT A-1 --      Form of Class A-1 Group I Certificate
EXHIBIT A-2 --      Form of Class A-2 Group I Certificate
EXHIBIT A-3 --      Form of Class A-3 Group I Certificate
EXHIBIT A-4 --      Form of Class A-4 Group I Certificate
EXHIBIT A-5 --      Form of Class A-5 Group I Certificate
EXHIBIT A-6 --      Form of Class A-6 Group II Certificate
EXHIBIT A-7 --      Form of Class A-7 Group III Certificate
EXHIBIT B-1 --      Form of Class B Certificate
EXHIBIT B-2 --      Form of Class B-S Certificate
EXHIBIT C-1 --      Form of Class RL Certificate
EXHIBIT C-2 --      Form of Class RU Certificate
EXHIBIT D --        Form of Transfer Certificate
EXHIBIT E --        Form of Residual Certificate Tax Matters
                    Transfer Certificate
EXHIBIT F --        Form of Master Servicer's Trust Receipt
EXHIBIT G --        Form of Liquidation Report
EXHIBIT H --        Form of Delivery Order
EXHIBIT I --        Officer's Certificate
EXHIBIT J --        Form of Certificate Regarding Prepaid Loans
EXHIBIT K --        Form of Initial Trustee Certification
EXHIBIT L --        Form of Interim Trustee Certification
EXHIBIT M --        Form of Final Trustee Certification
EXHIBIT N --        Auction Procedures
EXHIBIT O --        Form of Trustee Request for Class A-6
                    Formula Interest Shortfall


                                  xii




<PAGE>

            POOLING  AND  SERVICING  AGREEMENT,  relating  to  ACCESS  FINANCIAL
MORTGAGE LOAN TRUST 1996-4, dated as of November 1, 1996, among ACCESS FINANCIAL
LENDING CORP.,  a Delaware  corporation,  as the seller (in such  capacity,  the
"Seller") and as the master servicer (in such capacity,  the "Master Servicer"),
ACCESS FINANCIAL  RECEIVABLES CORP., a Delaware  corporation,  as the transferor
(the "Transferor") and THE CHASE MANHATTAN BANK, a New York banking corporation,
in its capacity as trustee (the "Trustee").

            WHEREAS,  the Seller wishes to establish a trust and two  sub-trusts
and provide for the allocation and sale of the beneficial  interests therein and
the maintenance and distribution of the trust estate;

            WHEREAS,   the  Seller  has  conveyed  the  Mortgage  Loans  to  the
Transferor pursuant to the Sale Agreement;

            WHEREAS,  the Transferor  wishes to convey the Mortgage Loans to the
Trust;

            WHEREAS,  the Master  Servicer  has agreed to service  the  Mortgage
Loans, which constitute the principal assets of the trust estate;

            WHEREAS,  all  things  necessary  to  make  the  Certificates,  when
executed and authenticated by the Trustee,  valid instruments,  and to make this
Agreement a valid agreement,  in accordance with their and its terms,  have been
done; and

            WHEREAS,  The Chase Manhattan Bank, a New York banking  corporation,
is willing to serve in the capacity of Trustee hereunder.

            NOW,  THEREFORE,  in  consideration  of the  premises and the mutual
agreements herein contained, the Seller, the Master Servicer, the Transferor and
the Trustee hereby agree as follows:

                                ARTICLE I

                   DEFINITIONS; RULES OF CONSTRUCTION

            Section 1.1.  Definitions.  For all purposes of this Agreement,  the
following  terms shall have the  meanings  set forth  below,  unless the context
clearly indicates otherwise:

            "Account":  The  Certificate  Account,  each  Principal and Interest
Account  and  each  Distribution  Account  including  any  sub-Accounts  created
pursuant to Section 7.2.






<PAGE>

            "Accrual  Period":  With respect to the Class A-2 Group I, A-3 Group
I, A-4 Group I and A-5 Group I  Certificates  and any Payment  Date,  the period
from and including the second day of the calendar  month  immediately  preceding
such Payment Date to and including the first day of the calendar  month in which
such Payment  Date occurs;  with respect to the Class A-1 Group I , A-6 Group II
and A-7 Group  III  Certificates  and any  Payment  Date,  the  period  from and
including  the prior  Payment Date (or, in the case of the first  Payment  Date,
from  and  including  the  Startup  Day) to and  including  the day  immediately
preceding such Payment Date.

            "Affiliate":  With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

            "Agreement":  This  Pooling and  Servicing  Agreement,  as it may be
amended from time to time, and including the Exhibits hereto.

            "Appraised  Value":  The appraised  value of any Property based upon
the appraisal made at the time of the origination of the related  Mortgage Loan,
or, in the case of a Mortgage Loan which is a purchase money mortgage, the sales
price of the Property at such time of  origination,  if such sales price is less
than such appraised value.

            "Auction Sale": The Trustee's  solicitation of bids for the purchase
of all Mortgage Loans in the Trust pursuant to Section 8.3 hereof.

            "Authorized Officer":  With respect to any Person, any person who is
authorized  to act for such Person in matters  relating to this  Agreement,  and
whose  action is binding upon such Person and,  with respect to the Seller,  the
Master  Servicer,  the Transferor  and the Trustee,  initially  including  those
individuals whose names appear on the lists of Authorized  Officers delivered on
the Startup Day.

            "Available  Funds":  With  respect to Group I, the Group I Available
Funds,  with respect to Group II, the Group II Available Funds, and with respect
to Group III, the Group III Available Funds.

            "Base  Group I  Principal  Distribution  Amount":  As to any Payment
Date, an amount equal to (x) the sum, without duplication,  of (i) the principal
portion  of  all  scheduled  and  unscheduled  payments  received  by the Master


                                        2

<PAGE>

Servicer on the Group I Mortgage  Loans  during the related  Remittance  Period,
including any  Prepayments and any Net Proceeds,  (ii) the principal  portion of
all Substitution  Amounts and the principal  portion of all Loan Purchase Prices
deposited  into the Principal and Interest  Accounts with respect to the Group I
Mortgage Loans on the related  Remittance Date, and (iii) the proceeds  received
by the Trustee with respect to the Group I Mortgage Loans in connection with any
termination  of the Trust  pursuant to Article VIII  hereof,  to the extent such
proceeds relate to principal,  minus (y) the amount of any Group I Subordination
Reduction Amount for such Payment Date.

            "Base Group II  Principal  Distribution  Amount":  As to any Payment
Date, an amount equal to (x) the sum, without duplication,  of (i) the principal
portion  of all  scheduled  and  unscheduled  payments  received  by the  Master
Servicer on the Group II Mortgage  Loans during the related  Remittance  Period,
including any  Prepayments and any Net Proceeds,  (ii) the principal  portion of
all Substitution  Amounts and the principal  portion of all Loan Purchase Prices
deposited into the Principal and Interest  Accounts with respect to the Group II
Mortgage Loans on the related  Remittance Date, and (iii) the proceeds  received
by the Trustee with respect to the Group II Mortgage  Loans in  connection  with
any termination of the Trust pursuant to Article VIII hereof, to the extent such
proceeds relate to principal, minus (y) the amount of any Group II Subordination
Reduction Amount for such Payment Date.

            "Base Group III Principal  Distribution  Amount":  As to any Payment
Date, an amount equal to (x) the sum, without duplication,  of (i) the principal
portion  of all  scheduled  and  unscheduled  payments  received  by the  Master
Servicer on the Group III Mortgage Loans during the related  Remittance  Period,
including any  Prepayments and any Net Proceeds,  (ii) the principal  portion of
all Substitution  Amounts and the principal  portion of all Loan Purchase Prices
deposited into the Principal and Interest Accounts with respect to the Group III
Mortgage Loans on the related  Remittance Date, and (iii) the proceeds  received
by the Trustee with respect to the Group III Mortgage  Loans in connection  with
any termination of the Trust pursuant to Article VIII hereof, to the extent such
proceeds   relate  to  principal,   minus  (y)  the  amount  of  any  Group  III
Subordination Reduction Amount for such Payment Date.

            "Business Day": Any day that is not a Saturday,  Sunday or other day
on which commercial banking  institutions in the State of New York, the state in
which the principal  corporate  office or bank of the Master Servicer is located
or in the state in which the principal  corporate trust office of the Trustee is
located, which initially is New York, New York are  authorized  or  obligated by


                                        3

<PAGE>

law or executive order to be closed.

            "Certificate":  Any one of the Class A-1 Group I Certificates, Class
A-2 Group I  Certificates,  Class A-3  Group I  Certificates,  Class A-4 Group I
Certificates,  Class A-5 Group I Certificates,  Class A-6 Group II Certificates,
Class A-7 Group III Certificates,  Class B Certificates,  Class B-S Certificates
or the Residual Certificates.

            "Certificate  Account":  The account  designated as the  Certificate
Account pursuant to Section 7.2 hereof.

            "Certificate  Insurance  Policy":  The financial  guaranty insurance
policy number 50525-N issued by the  Certificate  Insurer to the Trustee for the
benefit of the Owners of the Class A Certificates.

            "Certificate Insurer": Financial Security Assurance Inc., a New York
monoline insurance company.

            "Certificate Insurer Default":  The existence and continuance of any
of the following:

            (a) the  Certificate  Insurer  shall have  failed to make a required
payment when due under the Certificate Insurance Policy;

            (b) the  Certificate  Insurer  shall  have (i) filed a  petition  or
commenced  any case or  proceeding  under any provision or chapter of the United
States  Bankruptcy  Code, the New York State  Insurance Law or any other similar
federal  or  state  law  relating  to  insolvency,  bankruptcy,  rehabilitation,
liquidation,  or reorganization,  (ii) made a general assignment for the benefit
of its creditors or (iii) had an order for relief  entered  against it under the
United States  Bankruptcy  Code,  the New York State  Insurance Law or any other
similar federal or state law relating to insolvency, bankruptcy, rehabilitation,
liquidation, or reorganization that is final and nonappealable; or

            (c) a court of competent  jurisdiction,  the New York  Department of
Insurance or any other competent regulatory authority shall have entered a final
and nonappealable order, judgment or decree (i) appointing a custodian, trustee,
agent,  or  receiver  for the  Certificate  Insurer  or for all or any  material
portion  of its  property  or (ii)  authorizing  the taking of  possession  by a
custodian,  trustee, agent, or receiver of the Security Insurer or of all or any
material portion of its property.

            "Certificate Insurer Premium Rate": 0.14% per annum.


                                        4

<PAGE>

            "Certificate  Principal  Balance":  The Class A-1 Principal Balance,
the Class A-2 Principal Balance,  the Class A-3 Principal Balance, the Class A-4
Principal  Balance,  the Class A-5  Principal  Balance,  the Class A-6 Principal
Balance,  the Class A-7 Principal Balance, the Class B Principal Balance, as the
case may be.

            "Certificateholder":  As  of  any  date  and  with  respect  to  any
Certificate,  the Person in whose name such  Certificate  is  registered  on the
Register on such date.

            "Class":  All of the Class A-1 Group I  Certificates,  the Class A-2
Group I Certificates,  the Class A-3 Group I Certificates, the Class A-4 Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class A- 6 Group II
Certificates, the Class A-7 Group III Certificates, the Class B Certificates, or
all of the Residual Certificates, as applicable.

            "Class A Certificate  Principal  Balance":  The sum of the Class A-1
Principal  Balance,  the Class A-2  Principal  Balance,  the Class A-3 Principal
Balance,  the Class A-4 Principal Balance,  the Class A-5 Principal Balance, the
Class A-6 Principal Balance and the Class A-7 Principal Balance.

            "Class  A  Certificates":   Collectively,  the  Class  A-1  Group  I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates,  the  Class  A-5  Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates.

            "Class A  Distribution  Account":  The Class A Group I  Distribution
Account,  the  Class A Group II  Distribution  Account  or the Class A Group III
Distribution Account, as the case may be.

            "Class  A  Group  I  Certificates":  All of  the  Class  A-1 Group I
Certificates,  the  Class  A-2  Group I  Certificates,  the  Class  A-3  Group I
Certificates,  the  Class  A-4  Group I  Certificates  and the Class A-5 Group I
Certificates.

            "Class  A  Group  I  Distribution  Account":  The  Class  A  Group I
Distribution Account created pursuant to Section 7.2 hereof.

            "Class  A Group  II  Distribution  Account":  The  Class A Group  II
Distribution Account created pursuant to Section 7.2 hereof.

            "Class A Group  III  Distribution  Account":  The  Class A Group III
Distribution Account created pursuant to Section 7.2 hereof.


                                        5

<PAGE>

            "Class A-1 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-1 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-1 Interest Distribution Amount for such Payment Date and (iii) the Class
A-1 Interest Carry-Forward Amount for such Payment Date.

            "Class   A-1   Group  I   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-1 hereto.

            "Class A-1 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-1  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual distribution, made to the Owners of the Class A-1 Group
I  Certificates  pursuant  to Section  7.3(c)(i)(A)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-1  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-1
Pass-Through Rate from such immediately preceding Payment Date.

            "Class A-1 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-1 Pass-Through
Rate on the Class A-1 Principal Balance immediately prior to such Payment Date.

            "Class  A-1  Pass-Through  Rate":  the lesser of (i) LIBOR as of the
second to last Business Day prior to the immediately  preceding Payment Date (or
prior to the Startup Day, in the case of the initial  Payment  Date) plus 0.110%
per annum or (ii) the Net Weighted  Average Coupon Rate for the Group I Mortgage
Loans for such Payment Date.

            "Class A-1  Principal  Balance":  The original  Class A-1  Principal
Balance of $32,500,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-1 Group I  Certificates  in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-1  Principal  Distribution  Amount":  With  respect to any
Payment Date on or prior to the Class A-1  Termination  Date, an amount equal to
the lesser of (x) the Group I  Principal  Distribution  Amount for such  Payment
Date and (y) the amount necessary to reduce the Class A-1 Principal  Balance (as
it was  immediately  prior  to such  Payment  Date) to zero.  On the  Class  A-1
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-1 Principal Balance shall be distributed as the initial principal
distribution on the Class A-2 Group I Certificates.


                                        6

<PAGE>

            "Class A-1  Termination  Date":  The Payment Date on which the Class
A-1 Principal Balance is reduced to zero.

            "Class A-2 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-2 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-2 Interest Distribution Amount for such Payment Date and (iii) the Class
A-2 Interest Carry-Forward Amount for such Payment Date.

            "Class   A-2   Group  I   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-2 hereto.

            "Class A-2 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-2  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual distribution, made to the Owners of the Class A-2 Group
I  Certificates  pursuant  to Section  7.3(c)(i)(B)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-2  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-2
Pass-Through Rate from such immediately preceding Payment Date.

            "Class A-2 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-2 Pass-Through
Rate on the Class A-2 Principal Balance immediately prior to such Payment Date.

            "Class A-2 Pass-Through Rate":  6.250% per annum.

            "Class A-2  Principal  Balance":  The original  Class A-2  Principal
Balance of $10,696,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-2 Group I  Certificates  in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-2  Principal  Distribution  Amount":  With  respect to any
Payment Date  following the Class A-1  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-2  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-1
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-1 Principal Balance shall be distributed as the initial principal
distribution on the Class A-2 Group I Certificates. On the Class A-2 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-2 Principal Balance 


                                        7

<PAGE>

shall be  distributed  as the initial  principal  distribution  on the Class A-3
Group I Certificates.

            "Class A-2  Termination  Date":  The Payment Date on which the Class
A-2 Principal Balance is reduced to zero.

            "Class A-3 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-3 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-3 Interest Distribution Amount for such Payment Date and (iii) the Class
A-3 Interest Carry-Forward Amount for such Payment Date.

            "Class   A-3   Group  I   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-3 hereto.

            "Class A-3 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-3  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual  distribution made to the Owners of the Class A-3 Group
I  Certificates  pursuant  to Section  7.3(c)(i)(C)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-3  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-3
Pass-Through Rate from such immediately preceding Payment Date.

            "Class A-3 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-3 Pass-Through
Rate on the Class A-3 Principal Balance immediately prior to such Payment Date.

            "Class A-3 Pass-Through Rate":  6.450% per annum.

            "Class A-3  Principal  Balance":  The original  Class A-3  Principal
Balance of $17,700,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-3 Group I  Certificates  in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-3  Principal  Distribution  Amount":  With  respect to any
Payment Date  following the Class A-2  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-3  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-2
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-2 Principal Balance shall be distributed as the initial principal
distribution  on  the   Class  A-3  Group  I  Certificates.  On   the  Class A-3


                                        8

<PAGE>

Termination  Date any  portion  of the  Group I  Principal  Distribution  Amount
remaining on such Payment Date  following the reduction to zero of the Class A-3
Principal Balance shall be distributed as the initial principal  distribution on
the Class A-4 Group I Certificates.

            "Class A-3  Termination  Date":  The Payment Date on which the Class
A-3 Principal Balance is reduced to zero.

            "Class A-4 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-4 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-4 Interest Distribution Amount for such Payment Date and (iii) the Class
A-4 Interest Carry-Forward Amount for such Payment Date.

            "Class   A-4   Group  I   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-4 hereto.

            "Class A-4 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-4  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual distribution, made to the Owners of the Class A-4 Group
I  Certificates  pursuant  to Section  7.3(c)(i)(D)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-4  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-4
Pass-Through Rate from such immediately preceding Payment Date.

            "Class A-4 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-4 Pass-Through
Rate on the Class A-4 Principal Balance immediately prior to such Payment Date.

            "Class A-4 Pass-Through Rate":  6.775% per annum.

            "Class A-4  Principal  Balance":  The original  Class A-4  Principal
Balance of $18,500,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-4 Group I  Certificates  in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-4  Principal  Distribution  Amount":  With  respect to any
Payment Date  following the Class A-3  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such  Payment Date
and (y) the amount  necessary to reduce the Class A-4  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-3
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero


                                        9

<PAGE>

of the Class A-3 Principal Balance shall be distributed as the initial principal
distribution on the Class A-4 Group I Certificates. On the Class A-4 Termination
Date any portion of the Group I Principal  Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-4 Principal  Balance
shall be  distributed  as the initial  principal  distribution  on the Class A-5
Group I Certificates.

            "Class A-5 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-5 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-5 Interest Distribution Amount for such Payment Date and (iii) the Class
A-5 Interest Carry-Forward Amount for such Payment Date.

            "Class   A-5   Group  I   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-5 hereto.

            "Class A-5 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-5  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual distribution, made to the Owners of the Class A-5 Group
I  Certificates  pursuant  to Section  7.3(c)(i)(E)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-5  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-5
Pass-Through Rate from such immediately preceding Payment Date.

            "Class A-5 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-5 Pass-Through
Rate on the Class A-5 Principal Balance immediately prior to such Payment Date.

            "Class A-5  Pass-Through  Rate": The lesser of (i) 7.150% per annum,
or if the Auction  Sale has not  occurred by the 90th day  following  the Seller
Optional  Termination  Date,  7.650% per annum for each Payment  Date  occurring
after such 90th day and (ii) the Net Weighted  Average Coupon Rate for the Group
I Mortgage Loans for such Payment Date.

            "Class A-5  Principal  Balance":  The original  Class A-5  Principal
Balance of $15,017,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-5 Group I  Certificates  in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-5  Principal  Distribution  Amount":  With  respect to any
Payment Date  following the Class A-4  Termination  Date, an amount equal to the
lesser of (x) the Group I Principal  Distribution  Amount for such Payment  Date


                                       10

<PAGE>

and (y) the amount  necessary to reduce the Class A-5  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-4
Termination  Date any portion of the Group I Principal  Distribution  Amount for
such Payment Date remaining on such Payment Date following the reduction to zero
of the Class A-4 Principal Balance shall be distributed as the initial principal
distribution on the Class A-5 Group I Certificates.

            "Class A-6 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-6 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-6 Interest Distribution Amount for such Payment Date and (iii) the Class
A-6 Interest Carry-Forward Amount for such Payment Date.

            "Class A-6 Formula Interest Shortfall": As defined in Section 7.9(a)
hereof.

            "Class A-6 Formula  Pass-Through  Rate": As of any Payment Date, the
rate described in clause (i) of the definition of "Class A-6 Pass-Through Rate".

            "Class A-6 Full  Distribution  Amount":  With respect to any Payment
Date,  the sum of (x) the Class A-6 Full Interest  Distribution  Amount for such
Payment  Date and (y) the  Class  A-6  Principal  Distribution  Amount  for such
Payment Date.

            "Class A-6 Full Interest  Distribution  Amount": With respect to any
Payment Date, the Class A-6 Interest  Distribution  Amount for such Payment Date
calculated using the Class A-6 Formula  Pass-Through  Rate for such Payment Date
rather than the Class A-6  Pass-Through  Rate for such Payment Date plus, if the
full amount of the Class A-6 Formula Interest Shortfall,  if any, was not funded
on any prior Payment Date and remains unpaid on such Payment Date,  such amount,
together  with  interest  thereon (from the Payment Date on which such Class A-6
Formula Interest Shortfall was calculated) at the Class A-6 Formula Pass-Through
Rate for such Payment Date.

            "Class A-6 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-6  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual distribution, made to the Owners of the Class A-6 Group
II  Certificates  pursuant  to  Section  7.3(c)(ii)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-6  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-6
Pass-Through Rate from such immediately preceding Payment Date.


                                       11

<PAGE>

            "Class A-6 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-6 Pass-Through
Rate on the Class A-6 Principal Balance immediately prior to such Payment Date.

            "Class A-6 Pass-Through  Rate": With respect to any Payment Date and
Accrual  Period,  the lesser of (i) LIBOR as of the second to last  Business Day
prior to the immediately preceding Payment Date (or prior to the Startup Day, in
the case of the initial  Payment  Date) plus  0.285% per annum,  or (ii) the Net
Weighted Average Coupon Rate for the Group II Mortgage Loans less 0.50% for such
Payment Date.

            "Class A-6  Principal  Balance":  The original  Class A-6  Principal
Balance of $96,304,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-6 Group II  Certificates in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-6  Principal  Distribution  Amount":  With  respect to any
Payment  Date,  an amount  equal to the  lesser  of (x) the  Group II  Principal
Distribution Amount for such Payment Date and (y) the amount necessary to reduce
the Class A-6  Principal  Balance (as it was  immediately  prior to such Payment
Date) to zero.

            "Class   A-6  Group  II   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-6 hereto.

            "Class A-7 Distribution  Amount": As of any Payment Date, the sum of
(i) the Class A-7 Principal  Distribution Amount for such Payment Date, (ii) the
Class A-7 Interest Distribution Amount for such Payment Date and (iii) the Class
A-7 Interest Carry-Forward Amount for such Payment Date.

            "Class A-7 Formula Interest Shortfall": As defined in Section 7.9(a)
hereof.

            "Class A-7 Formula  Pass-Through  Rate": As of any Payment Date, the
rate described in clause (i) of the definition of "Class A-7 Pass-Through Rate".

            "Class A-7 Full  Distribution  Amount":  With respect to any Payment
Date,  the sum of (x) the Class A-7 Full Interest  Distribution  Amount for such
Payment  Date and (y) the  Class  A-7  Principal  Distribution  Amount  for such
Payment Date.

            "Class A-7 Full Interest  Distribution  Amount": With respect to any
Payment Date, the Class A-7 Interest  Distribution  Amount for such Payment Date
calculated using the Class A-7 Formula  Pass-Through  Rate for such Payment Date
rather  than  the Class A-7 Pass-Through Rate for such Payment Date plus, if the


                                       12

<PAGE>

full amount of the Class A-7 Formula Interest Shortfall,  if any, was not funded
on any prior Payment Date and remains unpaid on such Payment Date,  such amount,
together  with  interest  thereon (from the Payment Date on which such Class A-7
Formula Interest Shortfall was calculated) at the Class A-7 Formula Pass-Through
Rate for such Payment Date.

            "Class A-7 Interest  Carry-Forward  Amount": As of any Payment Date,
the  sum of (i) the  amount,  if any,  by  which  (x)  the  Class  A-7  Interest
Distribution  Amount as of the immediately  preceding  Payment Date exceeded (y)
the amount of the actual distribution, made to the Owners of the Class A-7 Group
III  Certificates  pursuant to Section  7.3(c)(iii)  hereof on such  immediately
preceding  Payment Date and  allocable  to the Class A-7  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-7
Pass-Through Rate from such immediately preceding Payment Date.

            "Class A-7 Interest  Distribution  Amount":  As of any Payment Date,
interest accrued during the related Accrual Period at the Class A-7 Pass-Through
Rate on the Class A-7 Principal Balance immediately prior to such Payment Date.

            "Class A-7 Pass-Through  Rate": With respect to any Payment Date and
Accrual  Period,  the lesser of (i) LIBOR as of the second to last  Business Day
prior to the immediately preceding Payment Date (or prior to the Startup Day, in
the case of the initial  Payment  Date) plus  0.275% per annum,  or (ii) the Net
Weighted  Average  Coupon Rate for the Group III  Mortgage  Loans less 0.50% for
such Payment Date.

            "Class A-7  Principal  Balance":  The original  Class A-7  Principal
Balance of $49,048,000 reduced by the sum of all amounts previously  distributed
to the Owners of the Class A-7 Group III Certificates in respect of principal on
all previous Payment Dates, but shall not be reduced below zero.

            "Class  A-7  Principal  Distribution  Amount":  With  respect to any
Payment  Date,  an amount  equal to the  lesser  of (x) the Group III  Principal
Distribution Amount for such Payment Date and (y) the amount necessary to reduce
the Class A-7  Principal  Balance (as it was  immediately  prior to such Payment
Date) to zero.

            "Class  A-7  Group  III   Certificates":   Those   certificates   in
substantially the form set forth in Exhibit A-7 hereto.

            "Class B Certificates": Those certificates in substantially the form
set forth in Exhibit B-1 hereto.


                                       13

<PAGE>

            "Class B Carry-Forward  Amount": As of any Payment Date, the amount,
if any,  by which (x) the  Class B  Distribution  Amount  as of the  immediately
preceding Payment Date exceeded (y) the amount of the actual distribution to the
Owners of the Class B Certificates made pursuant to Section 7.3(c)(iv) hereof on
such immediately preceding Payment Date.

            "Class B Distribution  Account":  The Class B  Distribution  Account
created pursuant to Section 7.2 hereof.

            "Class B  Distribution  Amount":  As of any Payment Date, the sum of
(i) the Class B Interest  Distribution  Amount for such Payment  Date,  (ii) the
Group I  Subordination  Reduction  Amount for such  Payment  Date,  the Group II
Subordination Reduction Amount and the Group III Subordination Reduction Amount,
if any,  described  in  Section  7.3(b)(iii)(E)  hereof  and  (iv)  the  Class B
Carry-Forward Amount, if any, as of such Payment Date.

            "Class B Interest":  As of any Payment Date,  the product of (x) the
Class B  Pass-Through  Rate,  times the  actual  number  of days in the  related
Remittance Period divided by 365 (or 366, as appropriate),  and (y) the Net Pool
Balance  as of the  opening  of  business  on the first  day of such  Remittance
Period.

            "Class B Interest  Distribution Amount": As of any Payment Date, the
Class B Interest  for such  Payment  Date minus the sum of (i) the amount of any
Group I Subordination Increase Amount actually paid to the Owners of the Class A
Group I Certificates on such Payment Date as all or a portion of (x) the Group I
Insured   Distribution   Amount  on  such  Payment  Date,  pursuant  to  Section
7.3(b)(iii)(B)  hereof or (y) the Group I Subordination  Increase Amount on such
Payment Date pursuant to Section  7.3(b)(iii)(E)  hereof, (ii) the amount of any
Class  B  Interest  actually  paid to the  Owners  of the  Class  A-6  Group  II
Certificates as all or a portion of (x) the Group II Insured Distribution Amount
on such  Payment  Date,  pursuant  to Section  7.3(b)(iii)(B)  hereof or (y) the
portion of any Group II  Subordination  Increase Amount allocated to the Class A
Group  II  Distribution  Account  with  respect  to  a  Group  II  Subordination
Deficiency on such Payment Date, pursuant to Section  7.3(b)(iii)(E) hereof, and
(iii) the  amount of any Class B  Interest  actually  paid to the  Owners of the
Class  A-7  Group  III  Certificates  as all or a  portion  of (x) the Group III
Insured   Distribution   Amount  on  such  Payment  Date,  pursuant  to  Section
7.3(b)(iii)(B) hereof or (y) the portion of any Group III Subordination Increase
Amount allocated to the Class A Group III Distribution Account with respect to a
Group III  Subordination  Deficiency on such Payment  Date,  pursuant to Section
7.3(b)(iii)(E) hereof.


                                       14

<PAGE>

            "Class B Pass-Through  Rate":  With respect to any Payment Date, the
weighted  average of the interest  rates borne by the LT-1,  LT-2,  LT-3,  LT-4,
LT-5,  LT-7  and  LT-9  Lower  Tier  Interests  for  the  immediately  preceding
Remittance  Period  minus two times the weighted  average of the interest  rates
borne by the  LT-6,  LT-8,  LT-10,  and  LT-11  Lower  Tier  Interests  for such
Remittance  Period,  with the rate on the LT-11 Lower Tier Interest deemed to be
zero for purposes of this calculation.

            "Class B Principal Balance":  As of the Startup Day, zero. The Class
B Principal  Balance shall be (x) increased on each Payment Date by the amounts,
if any, of the Class B Interest (i)  actually  paid to the Owners of the Class A
Group I  Certificates  on such  Payment  Date as all or a portion of the Group I
Principal   Distribution  Amount  or  as  all  or  a  portion  of  the  Group  I
Subordination  Increase  Amount  on  such  Payment  Date  pursuant  to  Sections
7.3(b)(iii)(A)  and 7.3(b)(iii)(E)  hereof,  (ii) actually paid to the Owners of
the Class A-6 Group II  Certificates on such Payment Date as all or a portion of
the Group II Principal  Distribution  Amount or as all or a portion of the Group
II Subordination  Deficiency  Amount on such Payment Date,  pursuant to Sections
7.3(b)(iii)(A) and  7.3(b)(iii)(E)  hereof and (iii) actually paid to the Owners
of the Class A-7 Group III Certificates on such Payment Date as all or a portion
of the Group III  Principal  Distribution  Amount or as all or a portion  of the
Group III  Subordination  Deficiency  Amount on such Payment  Date,  pursuant to
Sections  7.3(b)(iii)(A)  and  7.3(b)(iii)(E)  hereof and (y)  decreased on each
Payment Date by the amounts of (i) any Group I Subordination  Reduction  Amount,
any Group II  Subordination  Reduction  Amount  or any  Group III  Subordination
Reduction  Amount paid to the Owners of the Class B Certificates on such Payment
Date pursuant to Section  7.3(b)(iii)(G) hereof and (ii) the amount of any Group
I Allocable  Losses,  Group II Allocable  Losses and Group III Allocable  Losses
allocated as a reduction  of the Class B Principal  Balance on such Payment Date
pursuant to Section  7.8(a)  hereof.  The Class B Principal  Balance shall in no
event be less than zero.

            "Class B-S Certificate":  Any of those Certificates representing the
right to receive excess amounts in the  Supplemental  Interest  Payment Account,
and designated as a "Class B-S Certificate" on the face thereof,  in the form of
Exhibit B-2 hereto.

            "Class LT-1 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-2 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.


                                       15

<PAGE>

            "Class LT-3 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-4 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-5 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-6 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-7 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-8 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-9 Certificates":  The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-10 Certificates": The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class LT-11 Certificates": The uncertificated class of interests in
the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

            "Class RL Certificates":  Those  certificates  representing  certain
residual rights to distributions  from the Lower-Tier REMIC in substantially the
form set forth as Exhibit C-1 hereto.

            "Class RU Certificates":  Those  certificates  representing  certain
residual rights to distributions  from the Upper-Tier REMIC in substantially the
form set forth as Exhibit C-2 hereto.

            "Code": The Internal Revenue Code of 1986, as amended.

            "Compensating  Interest":  As  defined  in  Section  10.10  of  this
Agreement.


                                       16

<PAGE>

            "Coupon Rate": With respect to any Note and Remittance  Period,  the
rate of interest  borne by such Note at the opening of business on the first day
of such Remittance Period.

            "Cumulative  Loss  Percentage":  As to  any  Payment  Date  and  the
Mortgage Loans, the percentage  equivalent of the fraction  obtained by dividing
(i) the  Cumulative  Net  Realized  Losses by (ii) the Original  Pool  Principal
Balance.

            "Cumulative Net Realized Losses": As of any Payment Date, the sum of
all Net Realized  Losses with respect to the Mortgage  Loans  experienced on all
prior Payment Dates.

            "Cut-Off Date": The close of business on November 1, 1996.

            "Delinquency  Advance":  As  defined  in  Section  10.9(a)  of  this
Agreement.

            "Delinquency  Percentage":  As of the  last  day  of any  Remittance
Period and with respect to the Mortgage  Loans,  the percentage  equivalent of a
fraction, the numerator of which is equal to the aggregate Principal Balances of
all  Mortgage  Loans  that are 60 or more days  delinquent,  in  foreclosure  or
converted to REO Properties as of such last day of such Remittance  Period,  and
the  denominator  of which is the Pool  Principal  Balance as of the last day of
such Remittance Period.

            "Delinquent":  A Mortgage  Loan is  "delinquent"  if any payment due
thereon  is not  made by the  close  of  business  on the day  such  payment  is
scheduled to be due. A Mortgage Loan is "30 days delinquent" if such payment has
not been received by the close of business on the corresponding day of the month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days delinquent," "90
days delinquent" and so on.

            "Delivery Order":  The Delivery Order from the Seller to the Trustee
directing  the  Trustee  to  issue  the  Certificates  on the  Startup  Day,  in
substantially the form of Exhibit H hereto.

            "Depository":  The Depository  Trust Company,  55 Water Street,  New
York, New York 10041, and any successor depository hereafter named.

            "Designated Depository Institution": With respect to any Account, an
institution whose deposits are insured by the Bank Insurance Fund or the Savings


                                       17

<PAGE>

Association Insurance Fund of the FDIC, the long-term deposits of which shall be
rated A or  better  by S&P and A1 or  better  by  Moody's  and in one of the two
highest  short-term rating  categories by S&P and the highest  short-term rating
category by Moody's,  unless  otherwise  approved in writing by the  Certificate
Insurer,  and  which is any of the  following:  (i) a federal  savings  and loan
association  duly  organized,  validly  existing and in good standing  under the
federal banking laws, (ii) an institution  duly organized,  validly existing and
in good  standing  under  the  applicable  banking  laws of any  state,  (iii) a
national  banking  association  duly  organized,  validly  existing  and in good
standing under the federal banking laws,  (iv) a principal  subsidiary of a bank
holding  company  meeting the standards of (i)-(iii)  above,  or (v) approved in
writing by the  Certificate  Insurer and the Rating  Agencies  and, in each case
acting or  designated  by the Master  Servicer or the Trustee as the  depository
institution  for such Account;  provided,  however,  that any such  institution,
association or subsidiary  shall have combined  capital,  surplus and individual
profits of at least $100,000,000.  Notwithstanding the foregoing, an Account may
be held by an institution  otherwise meeting the preceding  requirements  except
that the only  applicable  rating  requirement  shall be that the  unsecured and
uncollateralized  debt  obligations  thereof  shall be rated  Baa2 or  better by
Moody's and BBB or better by S&P if such  institution has capital and surplus of
not less than  $50,000,000  and has trust powers and the Account is held by such
institution in its trust capacity and not in its commercial capacity.

            "Designated Residual Holder": Access Financial Receivables Corp.

            "Determination Date": The second Business Day preceding each Payment
Date.

            "Disqualified Organization":  "Disqualified Organization" shall have
the  meaning  set forth from time to time in the  definition  thereof at Section
860E(e)(5) of the Code (or any successor  statute thereto) and applicable to the
Trust.

            "Distribution  Accounts":  The Class A Group I Distribution Account,
the Class A Group II Distribution  Account,  the Class A Group III  Distribution
Account and the Class B Distribution Account.

            "Eligible Investments":  Those investments so designated pursuant to
Section 7.5 hereof.

            "ERISA": As defined in Section 5.8(a) hereof.

            "Event of Default": As defined in Section 11.1 of this Agreement.


                                       18

<PAGE>

            "Excess Spread Rate": With respect to any Group II Mortgage Loan and
for any Payment Date, the Coupon Rate thereof as of the beginning of the related
Remittance  Period  minus the sum of (i) the rate at which the Master  Servicing
Fee is  calculated,  (ii) the rate at which the Trustee's  Fees are  calculated,
(iii) the Class A-6  Pass-Through  Rate applicable to such Payment Date and (iv)
the  product  of (A) the  related  Certificate  Insurer  Premium  Rate and (B) a
fraction,  the  numerator  of which is the Class A-6  Principal  Balance and the
denominator of which is the Group II Pool Principal Balance. With respect to any
Group III Mortgage Loan and for any Payment Date,  the Coupon Rate thereof as of
the beginning of the related  Remittance Period minus the sum of (i) the rate at
which  the  Master  Servicing  Fee is  calculated,  (ii) the  rate at which  the
Trustee's Fees are calculated,  (iii) the Class A-7 Pass-Through Rate applicable
to such Payment Date and (iv) the product of (A) the related Certificate Insurer
Premium  Rate and (B) a  fraction,  the  numerator  of which  is the  Class  A-7
Principal  Balance and the  denominator of which is the Group III Pool Principal
Balance.

            "Excess Spread Trigger": For any Distribution Date following the 6th
Distribution  Date, an Excess Spread  Trigger will have occurred if the weighted
average  Excess Spread Rate for the Mortgage  Loans in Groups II and III is less
than 300 basis points.

            "FDIC": The Federal Deposit Insurance Corporation,  or any successor
thereto.

            "FHLMC":  The Federal Home Loan  Mortgage  Corporation,  a corporate
instrumentality  of the United States  created  pursuant to the  Emergency  Home
Finance Act of 1970, as amended, or any successor thereof.

            "File":  The  documents  pertaining  to a particular  Mortgage  Loan
pursuant to Section  3.3(b) hereof and any additional  documents  required to be
added to the File pursuant to this Agreement.

            "First  Mortgage  Loan":  A Mortgage Loan which  constitutes a first
priority mortgage lien with respect to any Property as indicated on the Mortgage
Loan Schedules.

            "Fiscal Agent": As defined in the Insurance Agreement.

            "FNMA":    The   Federal   National    Mortgage    Association,    a
federally-chartered  and privately-owned  corporation existing under the Federal
National Mortgage Association Charter Act, as amended, or any successor thereof.


                                       19

<PAGE>

            "Group": Group I, Group II or Group III, as the case may be.

            "Group I": The group of Mortgage Loans that are the Group I Mortgage
Loans.

            "Group I Allocable Losses": As defined in Section 7.8(a) hereof.

            "Group I Available  Funds":  As of any Payment  Date,  the amount on
deposit in the Certificate Account with respect to the Group I Mortgage Loans on
such Payment Date after making the deposits to the Certificate  Account pursuant
to Sections  7.3(a)(i)  hereof on such Payment Date. The term "Group I Available
Funds" does not include  Insured  Payments and does not include any amounts that
cannot be  distributed  to the Owners of the  Certificates  by the  Trustee as a
result of proceedings under the United States Bankruptcy Code.

            "Group I  Certificates":  Any of the Class A-1 Group I Certificates,
the Class  A-2 Group I  Certificates,  the Class A-3 Group I  Certificates,  the
Class A-4 Group I Certificates, and the Class A-5 Group I Certificates.

            "Group I Cumulative  Net Realized  Losses":  As of any Payment Date,
the sum of all Net Realized  Losses with  respect to the Group I Mortgage  Loans
experienced on all prior Payment Dates.

            "Group I Excess  Subordinated  Amount":  With respect to any Payment
Date,  the  excess,  if any, of (x) the Group I  Subordinated  Amount that would
apply on such  Payment Date after taking into account the payment of the Group I
Principal Distribution Amount on such Payment Date (except for any distributions
of related Group I  Subordination  Reduction  Amounts on such Payment Date) over
(y) the Group I Specified Subordinated Amount for such Payment Date.

            "Group I Insured Distribution  Amount":  With respect to any Payment
Date,  the sum of (i)  Group I Insured  Interest  Distribution  Amount  for such
Payment Date and (ii) the Group I Insured Principal Distribution Amount for such
Payment Date.

            "Group I Insured Interest  Distribution Amount": With respect to any
Payment Date, the sum of (i) the Class A-1 Interest  Distribution  Amount,  (ii)
the Class  A-2  Interest  Distribution  Amount,  (iii)  the  Class A-3  Interest
Distribution  Amount, (iv) the Class A-4 Interest  Distribution  Amount, (v) the
Class  A-5   Interest   Distribution   Amount,   (vi)  the  Class  A-1  Interest
Carry-Forward Amount, (vii) the Class A-2 Interest  Carry-Forward Amount, (viii)
the Class  A-3  Interest  Carry-Forward  Amount,  (ix) the  Class  A-4  Interest
Carry-Forward  Amount  and  (x)  the Class A-5 Interest Carry-Forward Amount, in


                                       20

<PAGE>

each case for such Payment  Date,  less any  Prepayment  Interest  Shortfalls or
Relief Act Shortfalls.

            "Group I Insured  Payment":  As of any Payment Date,  the sum of (x)
the  Group I  Shortfall  Amount  for such  Payment  Date and (y) any  Preference
Amounts  with  respect  to the Group I  Certificates  with  respect to which the
affected  Owners have  complied  with the  provisions  of Section  7.3(g) hereof
during the related Remittance Period.

            "Group I Insured Principal Distribution Amount": With respect to any
Payment Date, the Group I Subordination Deficit for such Payment Date.

            "Group I Interest  Distribution Amount": As of any Payment Date, the
sum of the Class  A-1  Interest  Distribution  Amount,  the  Class A-2  Interest
Distribution  Amount, the Class A-3 Interest  Distribution Amount, the Class A-4
Interest Distribution Amount and the Class A-5 Interest Distribution Amount.

            "Group I Interest Remittance  Amount":  For any Remittance Date, the
amount equal to (x) the sum, without duplication,  of (i) the aggregate interest
portions of the payments (whether or not collected)  becoming due on the Group I
Mortgage  Loans  during the  immediately  preceding  Remittance  Period and (ii)
Compensating  Interest with respect to the Group I Mortgage  Loans minus (y) the
aggregate  Master Servicing Fee due to the Master Servicer with respect to Group
I Mortgage Loans for such  Remittance  Period to the extent not previously  paid
to, or withheld by, the Master Servicer.

            "Group I Monthly  Remittance":  The sum of (i) the Group I  Interest
Remittance  Amount and the Group I Principal  Remittance  Amount  required to be
remitted  to the  Trustee  on each  Remittance  Date and (ii) the  amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group I Mortgage Loans on such  Remittance
Date.

            "Group I Mortgage  Loans":  The Mortgage Loans held by the Trust and
assigned to Group I, as  indicated on the related  Mortgage  Loan  Schedule,  as
supplemented and amended from time to time.

            "Group I Pool Principal  Balance":  As of any date of determination,
the aggregate  Principal Balances of all of the Group I Mortgage Loans as of the
close of business on such date.

            "Group I Premium  Amount":  With  respect to each Payment  Date,  an
amount  equal to the  product  of (x) one  twelfth  of the  Certificate  Insurer
Premium Rate and (y) the sum of the Certificate Principal Balances of the  Class


                                       21

<PAGE>

A Group I  Certificates  as of the  close  of  business  on the  last day of the
preceding Remittance Period.

            "Group I Principal Distribution Amount": As of any Payment Date, the
lesser  of (A) the  Group I Total  Available  Funds  less the  Group I  Interest
Distribution  Amount,  the Group I Trustee's Fee and the Group I Premium  Amount
and (B) the sum of (i) the Base Group I Principal  Distribution Amount, (ii) the
Group I  Subordination  Deficit,  and (iii) the Group I  Subordination  Increase
Amount.

            "Group I Principal  Remittance  Amount":  For any  Remittance  Date,
without duplication,  the amount equal to the sum of (i) the aggregate principal
portions of the  payments  received by the Master  Servicer  with respect to the
Group I Mortgage Loans during the immediately  preceding  Remittance  Period and
(ii) any  Prepayments,  Net  Proceeds  (but  only to the  extent  that  such Net
Proceeds do not exceed the Principal  Balance of the related  Mortgage Loan), in
each case described in clauses (i) and (ii) only to the extent  collected on the
Group I Mortgage Loans during the preceding Remittance Period.

            "Group I Shortfall  Amount":  As of any Payment Date, the excess, if
any, of (x) the Group I Insured  Distribution Amount, as of such Payment Date on
such  Payment  Date on account of its  subrogation  rights  over (y) the Group I
Total Available Funds on deposit in the Class A Group I Distribution  Account on
such Payment Date.

            "Group I Specified Subordinated Amount": With respect to Group I and
any Payment  Date,  an amount  equal to (i) 2.75% of the  Original  Group I Pool
Principal  Balance or (ii) if the Step-Up Trigger has occurred,  an amount equal
to 100% of the  aggregate  Principal  Balance of the Group I  Mortgage  Loans or
(iii) if the Step-Up  Trigger has not  occurred  but the  Step-Down  Trigger has
occurred,  an amount equal to the greater of (a) 0.50% of the  Original  Group I
Pool  Principal  Balance and (b) the Group I Stepped Down Required  Subordinated
Percentage of the aggregate  Principal  Balance of the Group I Mortgage Loans as
of such Payment Date.

            "Group  I  Stepped  Down  Required  Subordinated  Percentage":  With
respect to Group I and any  Payment  Date for which the  Step-Down  Trigger  has
occurred, a percentage equal to (i) the percentage equivalent of a fraction, the
numerator of which is 2.75% of the Original Group I Pool Principal Balance,  and
the  denominator  of which is the  aggregate  Principal  Balance  of the Group I
Mortgage Loans as of such Payment Date, minus (ii) the percentage  equivalent of
a  fraction,  the  numerator  of  which  is the  product  of (A) the  percentage
calculated  under clause (i) above minus 5.50%,  multiplied by (B) the number of
consecutive Payment Dates through  and  including  the  Payment  Date for  which


                                       22

<PAGE>

the Group I Stepped Down Required  Subordinated  Percentage is being calculated,
up to a maximum of six, for which the Step-Down  Trigger has  occurred,  and the
denominator of which is six.

            "Group I Subordinated Amount": With respect to any Payment Date, the
excess,  if any,  of (x) the Group I Pool  Principal  Balance as of the close of
business on the last day of the preceding  Remittance Period over (y) the sum of
the Class A-1 Principal Balance,  the Class A-2 Principal Balance, the Class A-3
Principal  Balance,  the Class A-4 Principal Balance and the Class A-5 Principal
Balance as of such Payment  Date (after  taking into account the payment on such
Payment  Date of the  Group I  Principal  Distribution  Amount,  except  for any
portions  thereof  related  to payment  of Group I Insured  Payments  applied as
payments of the Group I Principal Distribution Amount on such Payment Date or on
any prior Payment Date and not previously  reimbursed to the Certificate Insurer
pursuant to Section 7.3 hereof).

            "Group I Subordination  Deficiency  Amount": As of any Payment Date,
the excess, if any, of (i) the Group I Specified  Subordinated Amount applicable
to such Payment Date over (ii) the Group I  Subordinated  Amount  applicable  to
such Payment Date prior to taking into account the payment of any related  Group
I Subordination Increase Amounts on such Payment Date.

            "Group I Subordination Deficit": As of any Payment Date, the excess,
if any,  of (x) the sum of the  Class  A-1  Principal  Balance,  the  Class  A-2
Principal  Balance,  the Class A-3  Principal  Balance,  the Class A-4 Principal
Balance and the Class A-5 Principal Balance after taking into account the amount
otherwise payable as the Group I Principal  Distribution  Amount on such Payment
Date (i.e.,  the sum of (i) the Base Group I Principal  Distribution  Amount and
(ii) the  Group I  Subordination  Increase  Amount,  over  (y) the  Group I Pool
Principal  Balance as of the close of business on the last day of the  preceding
Remittance Period.

            "Group I Subordination Increase Amount": With respect to any Payment
Date, the lesser of (x) the Group I Subordination  Deficiency  Amount as of such
Payment  Date and (y) the portion of the Class B Interest  allocable  to Group I
pursuant to Section 7.3(b)(iii)(E) as of such Payment Date.

            "Group  I  Subordination  Reduction  Amount":  With  respect  to any
Payment  Date,  an  amount  equal  to the  lesser  of (x)  the  Group  I  Excess
Subordinated Amount and (y) the amount described in clause (x) of the definition
of Base Group I Principal  Distribution  Amount, in each case as of such Payment
Date.


                                       23

<PAGE>

            "Group I Total Available  Funds": As of any Payment Date, the amount
on deposit in the Class A Group I  Distribution  Account  on such  Payment  Date
after making the allocations,  transfers and disbursements  from the Certificate
Account  pursuant to Section 7.3(b) hereof on such Payment Date. The term "Group
I Total Available  Funds" does not include Insured Payments and does not include
any amounts that cannot be distributed to the Owners of the  Certificates by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

            "Group I  Trustee's  Fee":  With  respect to any Payment  Date,  the
product  of (i)  one-twelfth  of  0.0075%  and (ii) the  Group I Pool  Principal
Balance as of the last day of the preceding Remittance Period.

            "Group  II":  The  group of  Mortgage  Loans  that are the  Group II
Mortgage Loans.

            "Group II Allocable Losses": As defined in Section 7.8(b) hereof.

            "Group II Available  Funds":  As of any Payment Date,  the amount on
deposit in the  Certificate  Account with respect to the Group II Mortgage Loans
on such  Payment  Date after  making  the  deposit  to the  Certificate  Account
pursuant to Section  7.3(a)(ii)  hereof on such Payment Date. The term "Group II
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts  that cannot be  distributed  to the Owners of the  Certificates  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

            "Group II Certificates": Any of the Class A-6 Group II Certificates.

            "Group II Cumulative Net Realized  Losses":  As of any Payment Date,
the sum of all Net Realized  Losses with respect to the Group II Mortgage  Loans
experienced on all prior Payment Dates.

            "Group II Excess Subordinated  Amount":  With respect to any Payment
Date,  the excess,  if any, of (x) the Group II  Subordinated  Amount that would
apply on such Payment Date after taking into account the payment of the Group II
Principal Distribution Amount on such Payment Date (except for any distributions
of related Group II Subordination  Reduction  Amounts on such Payment Date) over
(y) the Group II Specified Subordinated Amount for such Payment Date.

            "Group II Insured Distribution  Amount": With respect to any Payment
Date,  the sum of (i) Group II  Insured  Interest  Distribution  Amount for such
Payment Date and (ii) the Group II Insured  Principal  Distribution  Amount  for


                                       24

<PAGE>

such Payment Date.

            "Group II Insured Interest Distribution Amount": With respect to any
Payment Date, the sum of (i) the Class A-6 Interest Distribution Amount and (ii)
the  Class A-6  Interest  Carry-Forward  Amount,  less any  Prepayment  Interest
Shortfalls or Relief Act Shortfalls.

            "Group II Insured  Payment":  As of any Payment Date, the sum of (x)
the Group II  Shortfall  Amount  for such  Payment  Date and (y) any  Preference
Amounts  with  respect to the Class A-6 Group II  Certificates  with  respect to
which the affected  Owners have complied with the  provisions of Section  7.3(g)
hereof during the related Remittance Period.

            "Group II Insured Principal  Distribution  Amount":  With respect to
any Payment Date, the Group II Subordination Deficit for such Payment Date.

            "Group II Interest Remittance Amount":  For any Remittance Date, the
amount equal to (x) the sum, without duplication,  of (i) the aggregate interest
portions of the payments (whether or not collected) becoming due on the Group II
Mortgage  Loans  during the  immediately  preceding  Remittance  Period and (ii)
Compensating  Interest with respect to the Group II Mortgage Loans minus (y) the
aggregate  Master  Servicing Fee due to the Master  Servicer with respect to the
Group II Mortgage Loans for such Remittance  Period to the extent not previously
paid to, or withheld by, the Master Servicer.

            "Group II Monthly Remittance":  The sum of (i) the Group II Interest
Remittance  Amount and the Group II Principal  Remittance  Amount required to be
remitted  to the  Trustee  on each  Remittance  Date and (ii) the  amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group II Mortgage Loans on such Remittance
Date.

            "Group II Mortgage Loans":  The Mortgage Loans held by the Trust and
assigned to Group II, as indicated on the related  Mortgage  Loan  Schedule,  as
supplemented and amended from time to time.

            "Group II Pool Principal Balance":  As of any date of determination,
the aggregate Principal Balances of all of the Group II Mortgage Loans as of the
close of business on such date.

            "Group II Premium  Amount":  With respect to each Payment  Date,  an
amount  equal to the  product  of (x) one  twelfth  of the  Certificate  Insurer
Premium  Rate and (y) the Certificate  Principal  Balance of the Class A-6 Group


                                       25

<PAGE>

II  Certificates  as of the close of business  on the last day of the  preceding
Remittance Period.

            "Group II Principal  Distribution  Amount":  As of any Payment Date,
the lesser of (A) the Group II Total  Available Funds less the Group II Interest
Distribution  Amount, the Group II Trustee's Fee and the Group II Premium Amount
and (B) the sum of (i) the Base Group II Principal Distribution Amount, (ii) the
Group II Subordination  Deficit,  and (iii) the Group II Subordination  Increase
Amount in each case for such Payment Date.

            "Group II Principal  Remittance  Amount":  For any Remittance  Date,
without duplication,  the amount equal to the sum of (i) the aggregate principal
portions of the  payments  received by the Master  Servicer  with respect to the
Group II Mortgage Loans during the immediately  preceding  Remittance Period and
(ii) any  Prepayments,  Net  Proceeds  (but  only to the  extent  that  such Net
Proceeds do not exceed the Principal  Balance of the related  Mortgage Loan), in
each case described in clauses (i) and (ii) only to the extent  collected on the
Group II Mortgage Loans during the preceding Remittance Period.

            "Group II Shortfall Amount":  As of any Payment Date, the excess, if
any, of (x) the Group II Insured  Distribution  Amount, as of such Payment Date,
owed  to the  Certificate  Insurer  on  such  Payment  Date  on  account  of its
subrogation rights over (y) the Group II Total Available Funds on deposit in the
Class A-6 Group II Distribution Account on such Payment Date.

            "Group II Specified  Subordinated  Amount": With respect to Group II
and any Payment  Date on which an Excess  Spread  Trigger has not  occurred,  an
amount equal to (i) 3.50% of the Original  Group II Pool Principal  Balance,  or
(ii) if the  Step-Up  Trigger  has  occurred,  an  amount  equal  to 100% of the
aggregate  Principal  Balance  of the  Group II  Mortgage  Loans or (iii) if the
Step-Up  Trigger has not  occurred  but the StepDown  Trigger has  occurred,  an
amount equal to the greater of (a) 0.50% of the Original Group II Pool Principal
Balance and (b) the Group II Stepped Down  Required  Subordinated  Percentage of
the  aggregate  Loan  Balance of the related  Mortgage  Loans as of such Payment
Date.  Notwithstanding the foregoing,  if an Excess Spread Trigger has occurred,
the Group II  Specified  Subordinated  Amount for such Payment Date shall be the
sum of (a)  the  Group  II  Specified  Subordinated  Amount  otherwise  obtained
hereunder  and (b) the  product  of (i) three  times the excess of (A) 300 basis
points  over (B) the  weighted  average  Excess  Spread  Rate  for the  Group II
Mortgage  Loans  for such  Payment  Date,  and (ii) the  Original  Group II Pool
Principal Balance.


                                       26

<PAGE>

            "Group II  Stepped  Down  Required  Subordinated  Percentage":  With
respect to Group II and any  Payment  Date for which the  Step-Down  Trigger has
occurred, a percentage equal to (i) the percentage equivalent of a fraction, the
numerator of which is 3.50% of the Original Group II Pool Principal Balance, and
the  denominator  of which is the  aggregate  Principal  Balance of the Group II
Mortgage Loans as of such Payment Date, minus (ii) the percentage  equivalent of
a  fraction,  the  numerator  of  which  is the  product  of (A) the  percentage
calculated  under clause (i) above minus 7.00%,  multiplied by (B) the number of
consecutive  Payment  Dates through and including the Payment Date for which the
Group II Stepped Down Required Subordinated  Percentage is being calculated,  up
to a maximum of six,  for which the  Step-Down  Trigger  has  occurred,  and the
denominator of which is six.

            "Group II  Subordinated  Amount":  With respect to any Payment Date,
the excess,  if any, of (x) the Group II Pool Principal  Balance as of the close
of business on the last day of the preceding  Remittance Period over (y) the sum
of the Class A-6 Group II  Principal  Balance  as of such  Payment  Date  (after
taking into  account the payment on such  Payment Date of the Group II Principal
Distribution Amount on such Payment Date, except for any portion thereof related
to payment  of Group II Insured  Payments  applied as  payments  of the Group II
Principal  Distribution Amount on such Payment Date or on any prior Payment Date
and not previously reimbursed to the Certificate Insurer pursuant to Section 7.3
hereof).

            "Group II Subordination  Deficiency Amount": As of any Payment Date,
the excess, if any, of (i) the Group II Specified Subordinated Amount applicable
to such Payment Date over (ii) the Group II  Subordinated  Amount  applicable to
such Payment Date prior to taking into account the payment of any related  Group
II Subordination Increase Amounts on such Payment Date.

            "Group  II  Subordination  Deficit":  As of any  Payment  Date,  the
excess,  if any, of (x) the Class A-6 Group II  Principal  Balance  after taking
into account the amount otherwise payable as the Group II Principal Distribution
Amount on such  Payment  Date (i.e.,  the sum of (i) the Base Group II Principal
Distribution  Amount and (ii) the Group II Subordination  Increase Amount,  over
(y) the Group II Pool Principal  Balance as of the close of business on the last
day of the preceding Remittance Period.

            "Group  II  Subordination  Increase  Amount":  With  respect  to any
Payment Date, the lesser of (x) the Group II Subordination  Deficiency Amount as
of such  Payment  Date and (y) the portion of the Class B Interest  allocable to
Group II pursuant to Section 7.3(b)(iii)(E) as of such Payment Date.


                                       27

<PAGE>

            "Group II  Subordination  Reduction  Amount":  With  respect  to any
Payment  Date,  an  amount  equal  to the  lesser  of (x) the  Group  II  Excess
Subordinated Amount for such Payment Date and (y) the amount described in clause
(x) of the  definition of Base Group II Principal  Distribution  Amount for such
Payment Date.

            "Group II Total Available Funds": As of any Payment Date, the amount
on deposit in the Class A Group II  Distribution  Account on such  Payment  Date
after making the allocations,  transfers and disbursements  from the Certificate
Account  pursuant to Section 7.3(b) hereof on such Payment Date. The term "Group
II Total Available Funds" does not include Insured Payments and does not include
any amounts that cannot be distributed to the Owners of the  Certificates by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

            "Group II  Trustee's  Fee":  With respect to any Payment  Date,  the
product  of (i)  one-twelfth  of  0.0075%  and (ii) the Group II Pool  Principal
Balance as of the last day of the preceding Remittance Period.

            "Group  III":  The group of  Mortgage  Loans  that are the Group III
Mortgage Loans.

            "Group III Allocable Losses": As defined in Section 7.8(c) hereof.

            "Group III Available  Funds":  As of any Payment Date, the amount on
deposit in the Certificate  Account with respect to the Group III Mortgage Loans
on such  Payment  Date after  making  the  deposit  to the  Certificate  Account
pursuant to Section 7.3(a)(iii) hereof on such Payment Date. The term "Group III
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts  that cannot be  distributed  to the Owners of the  Certificates  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

            "Group   III   Certificates":   Any  of  the  Class  A-7  Group  III
Certificates.

            "Group III Cumulative Net Realized Losses":  As of any Payment Date,
the sum of all Net Realized  Losses with respect to the Group III Mortgage Loans
experienced on all prior Payment Dates.

            "Group III Excess Subordinated  Amount": With respect to any Payment
Date, the excess,  if any, of (x) the Group III  Subordinated  Amount that would
apply on such  Payment  Date after  taking into account the payment of the Group
III  Principal  Distribution  Amount  on  such  Payment  Date  (except  for  any
distributions of related Group  III  Subordination  Reduction  Amounts  on  such


                                       28

<PAGE>


Payment  Date)  over (y) the Group III  Specified  Subordinated  Amount for such
Payment Date.

            "Group III Insured Distribution Amount": With respect to any Payment
Date,  the sum of (i) Group III Insured  Interest  Distribution  Amount for such
Payment Date and (ii) the Group III Insured  Principal  Distribution  Amount for
such Payment Date.

            "Group III Insured Interest  Distribution  Amount":  With respect to
any Payment Date, the sum of (i) the Class A-7 Interest  Distribution Amount and
(ii) the Class A-7 Interest  Carry-Forward  Amount, less any Prepayment Interest
Shortfalls and Relief Act Shortfalls.

            "Group III Insured Payment":  As of any Payment Date, the sum of (x)
the Group III  Shortfall  Amount for such  Payment  Date and (y) any  Preference
Amounts  with  respect to the Class A-7 Group III  Certificates  with respect to
which the affected  Owners have complied with the  provisions of Section  7.3(g)
hereof during the related Remittance Period.

            "Group III Insured Principal  Distribution  Amount": With respect to
any Payment Date, the Group III Subordination Deficit for such Payment Date.

            "Group III Interest Remittance Amount": For any Remittance Date, the
amount equal to (x) the sum, without duplication,  of (i) the aggregate interest
portions of the payments  (whether or not  collected)  becoming due on the Group
III Mortgage Loans during the immediately  preceding  Remittance Period and (ii)
Compensating Interest with respect to the Group III Mortgage Loans minus (y) the
aggregate  Master  Servicing Fee due to the Master  Servicer with respect to the
Group III Mortgage Loans for such Remittance Period to the extent not previously
paid to, or withheld by, the Master Servicer.

            "Group  III  Monthly  Remittance":  The  sum of (i)  the  Group  III
Interest  Remittance  Amount  and the  Group  III  Principal  Remittance  Amount
required  to be remitted  to the  Trustee on each  Remittance  Date and (ii) the
amount of any  Substitution  Amounts and Loan Purchase  Prices on deposit in the
Principal and Interest  Account with respect to the Group III Mortgage  Loans on
such Remittance Date.

            "Group III Mortgage Loans": The Mortgage Loans held by the Trust and
assigned to Group III, as indicated on the related  Mortgage Loan  Schedule,  as
supplemented and amended from time to time.

            "Group III Pool Principal Balance": As of any date of determination,
the aggregate Principal Balances of all of the  Group  III  Mortgage Loans as of


                                       29

<PAGE>

the close of business on such date.

            "Group III Premium  Amount":  With respect to each Payment  Date, an
amount  equal to the  product  of (x) one  twelfth  of the  Certificate  Insurer
Premium Rate and (y) the  Certificate  Principal  Balance of the Class A-7 Group
III  Certificates  as of the close of business on the last day of the  preceding
Remittance Period.

            "Group III Principal  Distribution  Amount": As of any Payment Date,
the  lesser  of (A) the  Group  III  Total  Available  Funds  less the Group III
Interest  Distribution  Amount,  the Group III  Trustee's  Fee and the Group III
Premium Amount and (B) the sum of (i) the Base Group III Principal  Distribution
Amount,  (ii) the  Group  III  Subordination  Deficit,  and  (iii) the Group III
Subordination Increase Amount.

            "Group III Principal  Remittance  Amount":  For any Remittance Date,
without duplication,  the amount equal to the sum of (i) the aggregate principal
portions of the  payments  received by the Master  Servicer  with respect to the
Group III Mortgage Loans during the immediately  preceding Remittance Period and
(ii) any  Prepayments,  Net  Proceeds  (but  only to the  extent  that  such Net
Proceeds do not exceed the Principal  Balance of the related  Mortgage Loan), in
each case described in clauses (i) and (ii) only to the extent  collected on the
Group III Mortgage Loans during the preceding Remittance Period.

            "Group III Shortfall Amount": As of any Payment Date, the excess, if
any, of (x) the Group III Insured  Distribution  Amount, as of such Payment Date
and less any portion of the Class A-7 Interest Carry-Forward Amount or the Class
A-7 Principal  Carry-Forward  Amount,  owed to the  Certificate  Insurer on such
Payment Date on account of its  subrogation  rights over (y) the Group III Total
Available  Funds on deposit in the Class A-7 Group III  Distribution  Account on
such Payment Date.

            "Group III Specified Subordinated Amount": With respect to Group III
and any Payment  Date on which an Excess  Spread  Trigger has not  occurred,  an
amount equal to (i) 3.50% of the Original Group III Pool Principal  Balance,  or
(ii) if the  Step-Up  Trigger  has  occurred,  an  amount  equal  to 100% of the
aggregate  Principal  Balance  of the Group III  Mortgage  Loans or (iii) if the
Step-Up  Trigger has not occurred but the  Step-Down  Trigger has  occurred,  an
amount  equal  to the  greater  of (a)  0.50%  of the  Original  Group  III Pool
Principal  Balance  and (b) the Group III  Stepped  Down  Required  Subordinated
Percentage of the  aggregate  Loan Balance of the related  Mortgage  Loans as of
such Payment Date.  Notwithstanding  the foregoing,  if an Excess Spread Trigger
has occurred, the Group III Specified  Subordinated Amount for such Payment Date


                                       30

<PAGE>

shall be the sum of (a) the Group III Specified  Subordinated  Amount  otherwise
obtained  hereunder and (b) the product of (i) three times the excess of (A) 300
basis points over (B) the weighted  average Excess Spread Rate for the Group III
Mortgage  Loans for such  Payment  Date,  and (ii) the  Original  Group III Pool
Principal Balance.

            "Group III Stepped  Down  Required  Subordinated  Percentage":  With
respect to Group III and any Payment  Date for which the  Step-Down  Trigger has
occurred, a percentage equal to (i) the percentage equivalent of a fraction, the
numerator of which is 3.50% of the Original  Group III Pool  Principal  Balance,
and the denominator of which is the aggregate Principal Balance of the Group III
Mortgage Loans as of such Payment Date, minus (ii) the percentage  equivalent of
a  fraction,  the  numerator  of  which  is the  product  of (A) the  percentage
calculated  under clause (i) above minus 7.00%,  multiplied by (B) the number of
consecutive  Payment  Dates through and including the Payment Date for which the
Group III Stepped Down Required Subordinated Percentage is being calculated,  up
to a maximum of six,  for which the  Step-Down  Trigger  has  occurred,  and the
denominator of which is six.

            "Group III Subordinated  Amount":  With respect to any Payment Date,
the excess,  if any, of (x) the Group III Pool Principal Balance as of the close
of business on the last day of the preceding  Remittance Period over (y) the sum
of the Class A-7 Group III  Principal  Balance as of such  Payment  Date  (after
taking into account the payment on such Payment Date of the Group III  Principal
Distribution Amount on such Payment Date, except for any portion thereof related
to payment of Group III  Insured  Payments  applied as payments of the Group III
Principal  Distribution Amount on such Payment Date or on any prior Payment Date
and not previously reimbursed to the Certificate Insurer pursuant to Section 7.3
hereof).

            "Group III Subordination Deficiency Amount": As of any Payment Date,
the  excess,  if  any,  of (i)  the  Group  III  Specified  Subordinated  Amount
applicable  to such  Payment  Date over (ii) the Group III  Subordinated  Amount
applicable  to such Payment Date prior to taking into account the payment of any
related Group III Subordination Increase Amounts on such Payment Date.

            "Group III  Subordination  Deficit":  As of any  Payment  Date,  the
excess,  if any, of (x) the Class A-7 Group III  Principal  Balance after taking
into  account  the  amount   otherwise   payable  as  the  Group  III  Principal
Distribution  Amount on such Payment  Date (i.e.,  the sum of (i) the Base Group
III Principal  Distribution Amount and (ii) the Group III Subordination Increase
Amount,  over  (y)  the  Group  III  Pool  Principal  Balance as of the close of


                                       31

<PAGE>

business on the last day of the preceding Remittance Period.

            "Group  III  Subordination  Increase  Amount":  With  respect to any
Payment Date, the lesser of (x) the Group III Subordination Deficiency Amount as
of such  Payment  Date and (y) the portion of the Class B Interest  allocable to
Group III pursuant to Section 7.3(b)(iii)(E) as of such Payment Date.

            "Group III  Subordination  Reduction  Amount":  With  respect to any
Payment  Date,  an  amount  equal to the  lesser  of (x) the  Group  III  Excess
Subordinated Amount for such Payment Date and (y) the amount described in clause
(x) of the definition of Base Group III Principal  Distribution  Amount for such
Payment Date.

            "Group III Total  Available  Funds":  As of any  Payment  Date,  the
amount on deposit in the Class A Group III Distribution  Account on such Payment
Date  after  making  the  allocations,  transfers  and  disbursements  from  the
Certificate  Account pursuant to Section 7.3(b) hereof on such Payment Date. The
term "Group III Total  Available  Funds" does not include  Insured  Payments and
does not  include any amounts  that cannot be  distributed  to the Owners of the
Certificates  by the Trustee as a result of proceedings  under the United States
Bankruptcy Code.

            "Group III Trustee's  Fee":  With respect to any Payment  Date,  the
product  of (i)  one-twelfth  of 0.0075%  and (ii) the Group III Pool  Principal
Balance as of the last day of the preceding Remittance Period.

            "Highest Lawful Rate": As defined in Section 12.13.

            "Insurance  and  Indemnity  Agreement":  The Insurance and Indemnity
Agreement dated as of November 1, 1996 among the Certificate Insurer, the Seller
and the Transferor.

            "Indemnification  Agreement": The Indemnification Agreement dated as
of November 18, 1996 among the Seller, the Master Servicer, the Transferor,  the
Underwriters and the Certificate Insurer.

            "Insurance Policy": Any hazard or title insurance policy relating to
a Mortgage Loan.

            "Insurance Proceeds":  The proceeds of any Insurance Policy relating
to a Mortgage Loan, a Property or an REO Property, net of proceeds to be applied
to the repair of the Property or released to the  Mortgagor  and net of expenses
reimbursable therefrom, but excluding any Insured Payment.


                                       32

<PAGE>

            "Insured  Distribution  Amount":  The Group I  Insured  Distribution
Amount,  the Group II  Insured  Distribution  Amount  or the  Group III  Insured
Distribution Amount, as the case may be.

            "Insured Payment": The Group I Insured Payment, the Group II Insured
Payment or the Group III Insured Payment, as the case may be.

            "Interest Advance": As defined in Section 7.9(a) hereof.

            "Interest  Advance  Reimbursement  Amount":  As  defined  in Section
7.9(b) hereof.

            "Interest  Determination  Date":  With respect to any Accrual Period
for the Class A-1 Group I Certificates, the Class A-6 Group II Certificates, and
the Class A-7 Group III  Certificates,  the second London Business Day preceding
the first day of such Accrual Period.

            "Late  Payment  Rate":  As defined in the  Insurance  and  Indemnity
Agreement.

            "LIBOR":  With respect to any Accrual Period for the Class A-1 Group
I  Certificates,  the Class A-6 Group II Certificates or the Class A-7 Group III
Certificates,  the  rate  determined  by the  Trustee  on the  related  Interest
Determination  Date on the basis of the offered rates of the Reference Banks for
one-month U.S. dollar deposits,  as such rates appear on the Reuters Screen LIBO
Page, as of 11:00 a.m.  (London time) on such  Interest  Determination  Date. On
each Interest  Determination  Date, LIBOR for the related Accrual Period will be
established by the Trustee as follows:

      (i)   If on such Interest  Determination  Date two or more Reference Banks
            provide  such  offered  quotations,  LIBOR for the  related  Accrual
            Period  shall  be the  arithmetic  mean of such  offered  quotations
            (rounded  upwards if  necessary  to the  nearest  whole  multiple of
            1/16%).

    (ii)    If on such  Interest  Determination  Date fewer  than two  Reference
            Banks provide such offered quotations, LIBOR for the related Accrual
            Period  shall  be the  higher  of (i)  LIBOR  as  determined  on the
            previous Interest  Determination  Date and (ii) the Reserve Interest
            Rate.

            "Liquidated  Loan":  As to any Payment Date, any Mortgage Loan as to
which the Master  Servicer has  determined,  in  accordance  with the  servicing
procedures  specified  herein,  during the  related  Remittance  Period that all
Liquidation  Proceeds   which  it  expects to recover from or on account of such


                                       33

<PAGE>

Mortgage Loan have been recovered.  Any such determination shall be evidenced by
an Officer's Certificate in the form of Exhibit I to this Agreement.

            "Liquidation  Expenses":  Expenses  which are incurred by the Master
Servicer in connection with the liquidation of any defaulted Mortgage Loan, such
expenses,  including,  without  limitation,  legal  fees and  expenses,  and any
unreimbursed  Servicing  Advances  expended by the Master  Servicer  pursuant to
Sections  10.9(b)  and  10.13 of this  Agreement  with  respect  to the  related
Mortgage Loan.

            "Liquidation  Proceeds":  With respect to any  Liquidated  Loan, any
amounts (including the proceeds of any Insurance Policy) recovered by the Master
Servicer in connection with such  Liquidated  Loan,  whether  through  trustee's
sale,  foreclosure sale or otherwise,  and including,  without limitation,  sale
proceeds received upon the sale of REO Property.

            "Loan Purchase  Price":  With respect to any Mortgage Loan purchased
from the Trust on a  Remittance  Date  pursuant to Sections  3.2,  3.3,  3.4, or
10.13(f) hereof,  an amount equal to the Principal Balance of such Mortgage Loan
as of  the  date  of  purchase  (after  giving  effect  to the  related  Monthly
Remittance  remitted  by the Master  Servicer  on such  Remittance  Date),  plus
interest on the outstanding Principal Balance thereof as of the beginning of the
preceding Remittance Period computed at the related Coupon Rate less the rate at
which the Master Servicing Fee is calculated,  plus the aggregate amounts of (i)
all unreimbursed  Reimbursable  Advances and (ii) all Delinquency Advances which
the  Master  Servicer  has  theretofore  failed to remit  with  respect  to such
Mortgage Loan.

            "Loan-to-Value Ratio": As of any particular date (i) with respect to
any First Mortgage Loan, the ratio of (A) the original  principal balance of the
Note relating to such First  Mortgage  Loan to (B) the Appraised  Value and (ii)
with respect to any Second  Mortgage  Loan,  the ratio of (A) an amount equal to
the sum of (a) the remaining  principal balance of the Senior Lien note relating
to such First Mortgage Loan and (b) the original  principal  balance of the Note
relating to such Second  Mortgage Loan to (B) the Appraised Value as of the date
of origination of such Second Mortgage Loan.

            "London  Business Day": A day on which banks are open for dealing in
foreign currency and exchange in London and New York City.

            "Lower Tier Distribution Amount": As of any Payment Date, the sum of
(i) the Group I Available Funds, (ii) the Group II Available Funds and (iii) the


                                       34

<PAGE>


Group III Available Funds.

            "Lower-Tier Interests": As defined in Section 2.8(c) hereof.

            "Lower-Tier  REMIC": The segregated pool of assets held by the Trust
consisting of the Mortgage Loans.

            "Lower  Tier  Required  Subordinate  Amount":  With  respect  to any
Distribution Date, an amount equal to the product of (a) the product of (i) 0.50
and (ii) the sum of the  principal  balances  of LT-6,  LT-8,  LT-10  and  LT-11
divided by the Pool Principal  Balance then  outstanding  and (b) the sum of the
Group I, Group II, and Group III Specified Subordinated Amounts.

            "Lower Tier Subordinated  Amount":  As of any date of determination,
(i) 0.50 times the sum of the principal  balances of LT-6, LT-8, LT-10 and LT-11
minus (ii) the sum of the principal  balances of LT-6,  LT-8, and LT-10, in each
case as of such date of determination.

            "Master  Servicer":  Access  Financial  Lending  Corp.,  a  Delaware
corporation.

            "Master  Servicer's  Trust  Receipt":  The Master  Servicer's  trust
receipt in the form set forth in Exhibit F hereto.

            "Master Servicing Fee": With respect to any Mortgage Loan, an amount
retained by the Master  Servicer  from  collections  of interest on the Mortgage
Loans as  compensation  for its servicing  duties relating to such Mortgage Loan
pursuant  to  Section  10.15  hereof  and  equal to 0.45%  per annum of the then
outstanding  principal  amount of such Mortgage Loan as of the first day of each
Remittance Period payable on a monthly basis; provided, that if the Seller is no
longer the Master  Servicer,  such rate may be increased to a rate not in excess
of 0.50% and if the  Trustee  is acting as Master  Servicer  such rate  shall be
equal to 0.50%.

            "Maximum  LT-11  Interest  Deferral  Amount":  With  respect  to any
Distribution  Date,  the excess of (i) accrued  interest at the stated  interest
rate  applicable to LT-11 for such  Distribution  Date on a balance equal to the
principal  balance of LT-11 minus the Lower Tier  Subordinated  Amount,  in each
case for such  Distribution Date over (ii) interest on  LT-6, LT-8 and LT-10 for
such Distribution Date.

            "Monthly Remittance":  The Group I Monthly Remittance,  the Group II
Monthly Remittance or the Group III Monthly Remittance, as the case may be.

            "Moody's":  Moody's Investors Service, Inc.


                                       35

<PAGE>

            "Mortgage": The mortgage, deed of trust or other instrument creating
a first or second  lien on an estate in fee  simple  interest  in real  property
securing a Note.

            "Mortgage  Loan":  Each of the mortgage  loans sold by the Seller to
the Trust on the Startup Day, together with any Qualified  Replacement Mortgages
substituted  therefor by the Seller in  accordance  with Section 3.2, 3.3 or 3.4
hereof as from time to time are held as a part of the Trust Estate, the Mortgage
Loans originally so held being identified in the related Mortgage Loan Schedule.
The term "Mortgage  Loan"  includes the terms "First  Mortgage Loan" and "Second
Mortgage  Loan".  The term  "Mortgage  Loan" includes any Mortgage Loan which is
Delinquent,  which relates to a foreclosure or which relates to a Property which
is REO Property prior to such Property's  disposition by the Trust. Any mortgage
loan which,  although  intended by the  parties  hereto to have been,  and which
purportedly  was,  transferred and assigned to the Trust by the Seller,  in fact
was not  transferred  and  assigned  to the  Trust  for any  reason  whatsoever,
including,  without limitation,  the incorrectness of the statement set forth in
Section 3.3(b)(i) hereof with respect to such mortgage loan, shall  nevertheless
be considered a "Mortgage Loan" for all purposes of this Agreement.

            "Mortgage Loan Group": Each of Group I, Group II and Group III.

            "Mortgage  Loan   Schedules":   The  schedules  of  Mortgage  Loans,
separated by Mortgage Loan Group and by Sub-Servicer, listing each Mortgage Loan
conveyed  on the  Startup Day and  setting  forth as to each  Mortgage  Loan the
following information: (i) the name of the Mortgagor, (ii) the street address of
the Property,  (iii) the town or city in which the Property is located, (iv) the
Principal  Balance as of the  CutOff  Date,  (v) the  account  number,  (vi) the
original principal amount,  (vii) the current Coupon Rate, (viii) the first date
on which a scheduled  monthly  payment is due under the Note,  (ix) the original
stated  maturity  date of the  Note,  (x) the  State in which  the  Property  is
located,  (xi) the zip code of the  Property,  (xii)  the  Loan-to-Value  Ratio,
(xiii)  the  Loan-to-Value  Ratio of any  Second  Mortgage  Loan  calculated  by
disregarding  the  amount  described  in clause  (ii)(a)  of the  definition  of
"Loan-to-Value Ratio", (xiv) whether the Property is owner-occupied or non-owner
occupied,  (xv) whether the Property is a single family  residence,  two-to-four
family  residence,  a  condominium,  a townhouse or a rowhouse and (xvi) if such
Mortgage  Loan is a  "balloon  loan",  the  amortization  terms  (e.g.,  30 year
amortization due in 15 years).

            "Mortgagor":  The obligor on a Note.


                                       36

<PAGE>

            "Net  Insurance  Proceeds":  As  to  any  Mortgage  Loan,  Insurance
Proceeds net of unreimbursed Reimbursable Advances relating thereto. In no event
shall Net  Insurance  Proceeds  with respect to any  Mortgage  Loan be less than
zero.

            "Net Liquidation  Proceeds":  As to any Liquidated Loan, Liquidation
Proceeds net of  unreimbursed  Reimbursable  Advances  relating to such Mortgage
Loan. In no event shall Net Liquidation  Proceeds with respect to any Liquidated
Loan be less than zero.

            "Net Pool  Balance":  As of any  Payment  Date,  the sum of the Pool
Principal  Balance  less the sum of the  principal  balances  of the Class LT-6,
LT-8, LT-10 and LT-11 Certificates.

            "Net  Proceeds":  The sum of, without  duplication,  Net Liquidation
Proceeds, Net Insurance Proceeds and Net Released Mortgage Property Proceeds.

            "Net Realized Loss": With respect to any Liquidated Loan the excess,
if any,  of (x) the  Principal  Balance  thereof at the time the  Mortgage  Loan
became a Liquidated Loan over (y) the related Net Liquidation Proceeds.

            "Net Released Mortgage Property Proceeds":  As to any Mortgage Loan,
Released Mortgage Property  Proceeds net of unreimbursed  Reimbursable  Advances
relating thereto. In no event shall Net Released Mortgage Property Proceeds with
respect to any Mortgage Loan be less than zero.

            "Net Weighted  Average  Coupon  Rate":  With respect to any Mortgage
Loan Group and Remittance Period, the weighted average Coupon Rates (weighted by
Principal Balances) of the related Mortgage Loans,  calculated at the opening of
business on the first day of such Remittance Period,  less the rate at which the
Master Servicing Fee is then calculated and less the Trustee Fee and Certificate
Insurer Premium Rate.

            "Nonrecoverable  Advances":  With respect to any Mortgage  Loan, any
Servicing  Advance  or  Delinquency  Advance  proposed  to be made by the Master
Servicer in respect of a Mortgage Loan or REO Property  which, in the good faith
business  judgment of the Master Servicer,  would not be ultimately  recoverable
from late  collections,  Insurance  Proceeds,  Liquidation  Proceeds or Released
Mortgage  Property  Proceeds on such Mortgage Loan or REO Property or otherwise.
Notwithstanding  anything  to the  contrary  contained  in  this  Agreement,  no
Delinquency  Advance or  Servicing  Advance  shall be required to be made by the
Master Servicer if such Delinquency Advance or Servicing Advance would, if made,
constitute a Nonrecoverable Advance.


                                       37

<PAGE>

            "Note":  The note or other evidence of  indebtedness  evidencing the
indebtedness of a Mortgagor under a Mortgage Loan.

            "Officer's  Certificate":  A  certificate  signed by any  Authorized
Officer of any Person delivering such certificate and delivered to the Trustee.

            "Operative  Documents":  This  Agreement,  the Sale  Agreement,  the
Insurance  and   Indemnity   Agreement,  the  Underwriting   Agreement,  and the
Indemnification Agreement.

            "Original Group I Pool Principal  Balance":  The aggregate Principal
Balances  of  all  Group  I  Mortgage  Loans  as  of  the  Cut-Off  Date,  i.e.,
$94,417,203.99.

            "Original Group II Pool Principal Balance":  The aggregate Principal
Balances  of  all  Group  II  Mortgage  Loans  as of  the  Cut-Off  Date,  i.e.,
$96,308,229.50.

            "Original Group III Pool Principal Balance": The aggregate Principal
Balances  of all  Group  III  Mortgage  Loans  as of  the  Cut-Off  Date,  i.e.,
$49,052,176.60.

            "Original Pool Principal Balance":  The aggregate Principal Balances
of all Mortgage Loans as of the Cut-Off Date, i.e., $239,777,610.09.

            "Original  Principal  Balance":  With  respect  to  each  Note,  the
outstanding principal amount of such Note as of the Cut-Off Date.

            "Outstanding":  With respect to all  Certificates  of a Class, as of
any  date of  determination,  all such  Certificates  theretofore  executed  and
delivered hereunder except:

            (i) Certificates  theretofore  cancelled by the Trustee or delivered
      to the Trustee for cancellation;

            (ii)  Certificates  or  portions  thereof  for which  full and final
      payment of money in the necessary  amount has been  theretofore  deposited
      with the Trustee in trust for the Owners of such Certificates;

           (iii)  Certificates  in  exchange  for  or in  lieu  of  which  other
      Certificates have been executed and delivered  pursuant to this Agreement,
      unless  proof  satisfactory  to the  Trustee  is  presented  that any such
      Certificates are held by a bona fide purchaser;


                                       38

<PAGE>

            (iv) Certificates alleged to have been destroyed, lost or stolen for
      which replacement Certificates have been issued as provided for in Section
      5.5 hereof; and

             (v) With respect to voting rights, any Class A Certificates held by
      the Seller,  the Master  Servicer,  the Transferor or any affiliate of any
      thereof, unless all other Class A Certificates have been paid in full.

            Any  Certificates in which the  Certificate  Insurer has an interest
      pursuant to its right of subrogation shall be "Outstanding Certificates".

            "Owner": The Person in whose name a Certificate is registered in the
Register.

            "Payment Date": The 18th day of each month (or, if such day is not a
Business  Day,  the  next  following  Business  Day),  commencing  in the  month
following the Startup Day.

            "Percentage  Interest":  As to any  Class A  Certificate  or Class B
Certificate, that percentage, expressed as a fraction, the numerator of which is
the original  principal  balance of such  Certificate as of the Cut-Off Date and
the denominator of which is the original  principal  balance of all Certificates
of the same Class as of the Cut-Off Date; as to any Residual  Certificate,  that
Percentage Interest set forth on such Residual Certificate.

            "Person":   Any  individual,   corporation,   partnership,   limited
liability  company,  joint venture,  association,  joint-stock  company,  trust,
unincorporated organization or government or any agency or political subdivision
thereof.

            "Pool Delinquency  Rate": With respect to any Remittance Period, the
fraction,  expressed  as a  percentage,  equal  to (x) the  aggregate  Principal
Balances of all  Mortgage  Loans 60 or more days  Delinquent  as of the close of
business on the last day of such  Remittance  Period over (y) the Pool Principal
Balance as of the close of business on the last day of such Remittance Period.

            "Pool  Principal  Balance":  As to any Payment  Date,  the aggregate
principal  balance of the Mortgage Loans as of the close of business on the last
day of the related Remittance Period.

            "Pool Rolling Three Month Delinquency  Rate": As of any Payment Date
the  fraction,  expressed  as a  percentage,  equal to the  average  of the Pool
Delinquency  Rates  for each of the  three  (or one and two,  in the case of the
first and second Payment Dates), immediately preceding Remittance Periods.


                                       39

<PAGE>

            "Preference Amount":  As to any Payment Date:

            (i) with respect to the Class A-1 Group I Certificates,  any amounts
included in previous  distributions to Class A-1 Group I  Certificateholders  of
Class A-1 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-1  Group  I  Certificate-holders  as a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction  and which have not theretofore been repaid to such Class A-1 Group
I  Certificateholders  provided such Class A-1 Group I  Certificateholders  have
complied with the provisions of Section 7.3(g);

            (ii) with respect to the Class A-2 Group I Certificates, any amounts
included in previous  distributions to Class A-2 Group I  Certificateholders  of
Class A-2 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-2  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction and which have not heretofore been repaid to such Class A-2 Group I
Certificateholders  provided  such  Class  A-2 Group I  Certificateholders  have
complied with the provisions of Section 7.3(g);

            (iii)  with  respect  to the  Class A-3  Group I  Certificates,  any
amounts   included   in   previous   distributions   to   Class   A-3   Group  I
Certificateholders  of Class  A-3  Distribution  Amounts  (exclusive  of Group I
Insured   Payments)   which  are   recovered   from  such   Class  A-3  Group  I
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not theretofore
been repaid to such Class A-3 Group I Certificateholders provided such Class A-3
Group I Certificateholders have complied with the provisions of Section 7.3(g);

            (iv) with respect to the Class A-4 Group I Certificates, any amounts
included in previous  distributions to Class A-4 Group I  Certificateholders  of
Class A-4 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-4  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction and which have not heretofore been repaid to such Class A-4 Group I
Certificateholders  provided  such  Class  A-4 Group I  Certificateholders  have
complied with the provisions of Section 7.3(g);


                                       40

<PAGE>

            (v) with respect to the Class A-5 Group I Certificates,  any amounts
included in previous  distributions to Class A-5 Group I  Certificateholders  of
Class A-5 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-5  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction and which have not heretofore been repaid to such Class A-5 Group I
Certificateholders  provided  such  Class  A-5 Group I  Certificateholders  have
complied with the provisions of Section 7.3(g);

            (vi)  with  respect  to the Class  A-6  Group II  Certificates,  any
amounts   included   in   previous   distributions   to  Class   A-6   Group  II
Certificateholders  of Class A-6  Distribution  Amounts  (exclusive  of Group II
Insured   Payments)   which  are   recovered   from  such  Class  A-6  Group  II
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-6 Group II  Certificateholders  provided  such Class
A-6 Group II  Certificateholders  have complied  with the  provisions of Section
7.3(g); and

            (vii)  with  respect  to the Class A-7 Group III  Certificates,  any
amounts   included   in   previous   distributions   to  Class   A-7  Group  III
Certificateholders  of Class A-7  Distribution  Amounts  (exclusive of Group III
Insured   Payments)   which  are  recovered   from  such  Class  A-7  Group  III
Certificateholders  as a voidable preference by a trustee in bankruptcy pursuant
to the United States  Bankruptcy Code in accordance with a final,  nonappealable
order of a court having  competent  jurisdiction  and which have not  heretofore
been repaid to such Class A-7 Group III  Certificateholders  provided such Class
A-7 Group III  Certificateholders  have complied with the  provisions of Section
7.3(g).

            "Premium Amount":  The Group I Premium Amount,  the Group II Premium
Amount or the Group III Premium Amount, as the case may be.

            "Prepayment":  Any  payment of  principal  of a  Mortgage  Loan by a
Mortgagor  which is received by the Master  Servicer in advance of the scheduled
due date for the payment of such principal.

            "Prepayment  Interest  Shortfalls":  With respect to each Group, the
sum of the difference  (caused by any Prepayments  during a calendar month),  if
any,  for each  Mortgage  Loan in the related  Group,  between (i) the  interest
collected by the Master Servicer from the Mortgagor during a calendar month, and


                                       41

<PAGE>

(ii) the full month's interest at the related Coupon Rate.

            "Preservation Expenses": Expenditures made by the Master Servicer in
connection  with a foreclosed  Mortgage Loan prior to the  liquidation  thereof,
including,  without  limitation,  expenditures  for real estate  property taxes,
hazard insurance premiums,  property  restoration or preservation.  Preservation
Expenses  shall  constitute  "Servicing  Advances"  for  all  purposes  of  this
Agreement.

            "Principal and Interest Account": The principal and interest account
created by the Master Servicer pursuant to Section 10.8 hereof.

            "Principal Balance":  As of any date of calculation and with respect
to each Mortgage Loan, the Original  Principal  Balance thereof less any related
Principal Remittance Amounts relating to such Mortgage Loan included in previous
related Monthly  Remittances and, if applicable,  the related Monthly Remittance
as of such date[;  provided  that the  Principal  Balance for any Mortgage  Loan
which has become a  Liquidated  Loan shall be zero  following  the date on which
such Mortgage Loan becomes a Liquidated Loan, and at all times thereafter].

            "Principal   Distribution   Amount":   The   Class   A-1   Principal
Distribution Amount, the Class A-2 Principal  Distribution Amount, the Class A-3
Principal  Distribution Amount, the Class A-4 Principal Distribution Amount, the
Class A-5 Principal  Distribution  Amount, the Class A-6 Principal  Distribution
Amount, or the Class A-7 Principal Distribution Amount, as the case may be.

            "Principal  Remittance  Amounts":  The Group I Principal  Remittance
Amount,  the Group II  Principal  Remittance  Amount or the Group III  Principal
Remittance Amount, as the case may be.

            "Prohibited Transaction": Has the meaning as defined in Section 860F
of the Code.

            "Property": The underlying real property, including the improvements
thereon, securing a Mortgage Loan.

            "Prospectus":  The  Prospectus  dated  November 7, 1996  relating to
Mortgage Loan Asset Backed Securities, issuable in Series.

            "Prospectus  Supplement":  The Prospectus  Supplement dated November
18, 1996 relating to the Class A Certificates.

            "Qualified  Liquidation":  "Qualified  Liquidation"  shall  have the
meaning  set  forth  from  time  to  time  in  the definition thereof at Section


                                       42

<PAGE>

860F(a)(4) of the Code (or any successor  statute thereto) and applicable to the
Trust.

            "Qualified  Mortgage":  "Qualified  mortgage" shall have the meaning
set forth from time to time in the definition  thereof at Section  860G(a)(3) of
the Code (or any successor statute thereto) and applicable to the Trust.

            "Qualified  Replacement  Mortgage":  A Mortgage Loan substituted for
another by the Seller pursuant to Section 3.2, 3.3 or 3.4 hereof,  which (i) has
a fixed  rate of  interest  if the  Mortgage  Loan being  replaced  is a Group I
Mortgage  Loan and has a variable  rate of interest if the  Mortgage  Loan being
replaced is a Group II Mortgage  Loan or a Group III Mortgage  Loan,  (ii) has a
Coupon  Rate at least  equal  to the  Coupon  Rate of the  Mortgage  Loan  being
replaced (which, in the case of a Group II Mortgage Loan or a Group III Mortgage
Loan,  shall be deemed to mean the same  index and a margin  equal to or greater
than the margin applicable to the Mortgage Loan being replaced), (iii) is of the
same or  better  property  type and the same or better  occupancy  status as the
replaced Mortgage Loan, (iv) shall mature no later than the latest maturity date
of any  Mortgage  Loan then held in the  related  Mortgage  Loan Group (v) has a
Loan-to-Value  Ratio  as of the  Replacement  CutOff  Date no  higher  than  the
Loan-to-Value  Ratio of the replaced Mortgage Loan at such time, (vi) shall be a
First  Mortgage  Loan if the Mortgage Loan being  replaced was a First  Mortgage
Loan, and shall have the same or higher lien priority if the Mortgage Loan being
replaced was a junior  Mortgage  Loan,  (vii) has a Principal  Balance as of the
related  Replacement Cut-Off Date equal to or less than the Principal Balance of
the replaced Mortgage Loan as of such Replacement  Cut-Off Date, (viii) shall be
of the same or higher credit  quality  classification  (determined in accordance
with the  Seller's  underwriting  guidelines)  as the  Mortgage  Loan which such
Qualified  Replacement Mortgage replaces,  (ix) satisfies the criteria set forth
from time to time in the  definition  of  "qualified  replacement  mortgage"  at
Section 860G(a)(4) of the Code (or any successor statute thereto) and applicable
to the  Trust,  and (x)  complies  as of the  date  of  substitution  with  each
representation and warranty set forth in Section 3.2(b) hereof, all as evidenced
by any Officer's Certificate of the Seller delivered to the Trustee prior to any
such substitution.  In the event that one or more mortgage loans are proposed to
be substituted for one or more Mortgage Loans, the Certificate Insurer may allow
the foregoing  tests to be met on a weighted  average  basis or other  aggregate
basis acceptable to the Certificate  Insurer, as evidenced by a written approval
delivered to the Trustee by the Certificate Insurer, except that the requirement
of  clause  (ix)  hereof  must be  satisfied  as to each  Qualified  Replacement
Mortgage.


                                       43

<PAGE>

            "Rating Agency": Any nationally recognized statistical credit rating
agency,  or its  successor,  that rates any  Certificates  at the request of the
Seller at the time of the initial issuance of the  Certificates.  If such agency
or a  successor  is no  longer  in  existence,  "Rating  Agency"  shall  be such
statistical credit rating agency, or other comparable Person,  designated by the
Seller,  notice  of  which  designation  shall  be  given  to the  Trustee,  the
Certificate  Insurer and the Master Servicer.  References  herein to the highest
rating  category of a rating  agency  shall mean AAA (with  respect to long-term
ratings) or A-1+ (with respect to short-term  ratings),  in the case of S&P, and
Aaa (with  respect to  long-term  ratings)  or P-1 (with  respect to  short-term
ratings),  in the case of Moody's,  and in the case of any other  Rating  Agency
shall mean such equivalent ratings.

            "Record  Date":  With respect to the Class A-2, Class A-3, Class A-4
and Class A-5  Certificates  and any Payment Date,  the close of business on the
first Business Day of the calendar month in which such Payment Date occurs. With
respect to the Class A-1, Class A-6 and Class A-7  Certificates  and any Payment
Date,  the close of business on the  Business  Day  immediately  preceding  such
Payment Date.

            "Reference  Banks":  Bankers Trust Company,  Barclay's Bank PLC, The
Bank of Tokyo and National  Westminster  Bank PLC;  provided  that if any of the
foregoing  banks are not suitable to serve as a Reference Bank, then any leading
banks  selected by the Seller which are engaged in  transactions  in  Eurodollar
deposits in the international  Eurocurrency market (i) with an established place
of  business  in London,  (ii) not  controlling,  under the  control of or under
common control with the Seller or any affiliate thereof,  (iii) whose quotations
appear on the Reuters  Screen LIBO Page on the relevant  Interest  Determination
Date and (iv) which have been designated as such by the Trustee.

            "Register":  The register  maintained  by the Trustee in  accordance
with Section 5.4 hereof, in which the names of the Owners are set forth.

            "Registration Statement": The Seller's Registration Statement number
333-07837, filed on Form S-3.

            "Reimbursable  Advances":  As to any Mortgage Loan, all  Delinquency
Advances  and  Servicing  Advances  made by the  Master  Servicer  with  respect
thereto,  to the  extent  not  previously  paid  to or  withheld  by the  Master
Servicer.

            "Reimbursement  Amount":  With  respect  to any  Class  of  Class  A
Certificates  and for any Payment  Date,  the sum of (x)(i) all related  Insured
Payments  previously  received  by the  Trustee  not  previously  repaid  to the
Certificate  Insurer pursuant to Section 7.3(b)(iii)(C),  together with interest


                                       44

<PAGE>

accrued on each such related  Insured Payment not previously  repaid  calculated
from the date the  Trustee  received  the  related  Insured  Payment at the Late
Payment  Rate and (y) any other  amounts  then due and owing to the  Certificate
Insurer relating to such Class A Certificates  under the Insurance and Indemnity
Agreement.

            "Released  Mortgaged  Property   Proceeds":   Proceeds  received  in
connection  with a taking of a  Property  by  condemnation  or the  exercise  of
eminent domain or in connection with a release of part of the Property.

            "Relief Act  Shortfalls":  With respect to each Group, the aggregate
difference (caused by application of the Soldiers' and Sailors' Civil Relief Act
of 1940, as amended)  between (i) the interest  collected by the Master Servicer
from the related  Mortgagor  during a calendar  month and (ii) the full  month's
interest at the related Coupon Rate.

            "REMIC":  A "real estate  mortgage  investment  conduit"  within the
meaning of Section 860D of the Code.

            "REMIC  Provisions":  Provisions  of  the  federal  income  tax  law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A through  860G of the Code,  and related  provisions,  and  regulations  and
rulings promulgated  thereunder,  as the foregoing may be in effect from time to
time.

            "REMIC Trust": The segregated pool of assets consisting of the Trust
Estate except for the Supplemental Interest Payment Account.

            "Remittance Date": Any date on which the Master Servicer is required
to remit moneys on deposit in a Principal  and Interest  Account to the Trustee,
which shall be the 13th day of each month, commencing in the month following the
Startup Day or if such day is not a Business Day the following Business Day.

            "Remittance Period": The period (inclusive) beginning at the opening
of business on the second day of the calendar  month  immediately  preceding the
calendar  month in which a  Remittance  Date  occurs  and ending at the close of
business on the first day of the calendar  month in which such  Remittance  Date
occurs.

            "REO  Property":  A Property  acquired by the Master Servicer in the
name of and on  behalf of the  Trust  through  foreclosure  or  deed-in-lieu  of
foreclosure in connection with a defaulted Mortgage Loan.


                                       45

<PAGE>

            "Replacement   Cut-Off   Date":   With  respect  to  any   Qualified
Replacement  Mortgage,  the  second  day of the  calendar  month in  which  such
Qualified Replacement Mortgage is conveyed to the Trust.

            "Representation   Letter":  Letters  to,  or  agreements  with,  the
Depository  to  effectuate  a book  entry  system  with  respect  to the Class A
Certificates   registered  in  the  Register  under  the  nominee  name  of  the
Depository.

            "Representative": Prudential Securities Incorporated.

            "Reserve Interest Rate": With respect to any Interest  Determination
Date,  the rate per annum  that the  Trustee  determines  to be  either  (i) the
arithmetic  mean (rounded  upwards if necessary to the nearest whole multiple of
1/16%) of the  one-month  U.S.  dollar  lending  rates which three New York City
banks selected by the Trustee are quoting on the relevant Interest Determination
Date to the principal  London  offices of leading banks in the London  interbank
market or (ii) in the event that the Trustee can  determine  no such  arithmetic
mean, the lowest  one-month  U.S.  dollar lending rate which three New York City
banks selected by the Trustee are quoting on such Interest Determination Date to
leading European banks.

            "Residual  Certificate":  Any Class RL  Certificate  or any Class RU
Certificate.

            "Rolling  Delinquency  Percentage":  For any Distribution  Date, the
average of the Delinquency Percentages for the Mortgage Loans as of the last day
of each of the six (or 1, 2, 3, 4, and 5 in the case of the first  five  Payment
Dates, as applicable) most recently ended Remittance Periods.

            "Rolling Loss Percentage": As of any Distribution Date commencing on
the  thirteenth  Payment Date,  the  percentage  equivalent  of a fraction,  the
numerator  of which is the  aggregate  amount of Net  Realized  Losses  incurred
during the preceding twelve calendar months, and the denominator of which is the
aggregate  Pool Principal  Balance as of the first day of the twelfth  preceding
calendar month.

            "S&P": Standard & Poor's, a division of The McGraw Hill Companies.

            "Sale  Agreement":  The  Purchase  and  Sale  Agreement  dated as of
November 1, 1996 between the Seller and the Transferor.

            "Second  Mortgage Loan": A Mortgage Loan which  constitutes a second
priority  mortgage  lien  with respect to the related Property, as identified in


                                       46

<PAGE>


the Mortgage Loan Schedules.

            "Seller": Access Financial Lending Corp., a Delaware corporation.

            "Seller  Optional  Termination  Date":  The first Remittance Date on
which the then-outstanding aggregate Principal Balances of the Mortgage Loans is
ten percent or less of the Original Pool Principal Balance.

            "Senior  Lien":  With  respect  to any  Second  Mortgage  Loan,  the
mortgage loan relating to the  corresponding  Property  having a first  priority
lien.

            "Servicing  Advance":  As  defined  in  Sections  10.9(b)  and 10.13
hereof.

            "Servicing Standards": As defined in Section 10.2 hereof.

            "Startup Day": November 21, 1996.

            "Step-Down Cumulative Loss Test": The Step-Down Cumulative Loss Test
will be met with respect to a Payment Date as follows:  (i) for the 30th through
the 41st Payment Dates,  if the Cumulative Loss Percentage for such Payment Date
is 1.00% or less,  (ii) for the 42nd  through  the 53rd  Payment  Dates,  if the
Cumulative Loss Percentage for such Payment Date is 1.75% or less, (iii) for the
54th through the 65th Payment Dates,  if the Cumulative Loss Percentage for such
Payment Date is 2.50% or less and (iv) for the 66th Payment Date and any Payment
Date  thereafter,  if the  Cumulative  Loss  Percentage for such Payment Date is
3.15% or less.

            "Step-Down   Rolling   Delinquency   Test":  The  Step-Down  Rolling
Delinquency  Test will be met,  with respect to a Payment  Date,  if the Rolling
Delinquency Percentage for such Payment Date is less than 9.50%.

            "Step-Down  Rolling Loss Test": The Step-Down Rolling Loss Test will
be met, with respect to a Payment Date, if the Rolling Loss  Percentage for such
Payment Date and such Group is less than 1.25%.

            "Step-Down  Trigger":  For any Payment  Date after the 30th  Payment
Date,  the  Step-Down  Trigger  will  have  occurred  if each  of the  Step-Down
Cumulative Loss Test, the Step-Down  Rolling  Delinquency Test and the Step-Down
Rolling  Loss Test is met. In no event will the  Step-Down  Trigger be deemed to
have occurred for the 30th Payment Date or any preceding Payment Date.


                                       47

<PAGE>

            "Step-Up  Cumulative  Loss Test":  The Step-Up  Cumulative Loss Test
will be met with respect to a Payment  Date as follows:  (i) for the 1st through
the 12th Payment Dates,  if the Cumulative Loss Percentage for such Payment Date
is more than 0.75%,  (ii) for the 13th  through the 24th Payment  Dates,  if the
Cumulative Loss  Percentage for such Payment Date is more than 1.25%,  (iii) for
the 25th through the 36th Payment Dates,  if the Cumulative  Loss Percentage for
such Payment Date is more than 3.00%, (iv) for the 37th through the 48th Payment
Dates,  if the  Cumulative  Loss  Percentage  for such Payment Date is more than
3.75%,  (v) for the 49th through the 60th Payment Dates,  if the Cumulative Loss
Percentage  for such Payment Date is more than 4.25%,  (vi) for the 61st through
the 72nd Payment Dates,  if the Cumulative Loss Percentage for such Payment Date
is more than 4.65%,  (vii) for the 73rd through the 84th Payment  Dates,  if the
Cumulative Loss Percentage for such Payment Date is more than 4.95%,  (viii) for
the 85th through the 96th Payment Dates,  if the Cumulative  Loss Percentage for
such  Payment  Date is more  than  5.15%,  (ix) for the 97th  through  the 108th
Payment Dates,  if the Cumulative  Loss Percentage for such Payment Date is more
than 5.25%, and (x) for the 109th Payment Date, and any Payment Date thereafter,
if the Cumulative Loss Percentage for such Payment Date is more than 5.30%.

            "Step-Up Rolling  Delinquency Test": The Step-Up Rolling Delinquency
Test will be met with  respect  to a  Payment  Date if the  Rolling  Delinquency
Percentage for such Payment Date is more than 11.0%.

            "Step-Up  Rolling Loss Test":  The Step-Up Rolling Loss Test will be
met with  respect to a Payment  Date if the  Rolling  Loss  Percentage  for such
Payment Date is 1.50% or more.

            "Step-Up  Trigger":  For any Payment Date, the  Step-Up Trigger will
have  occurred  if any one of the  Step-Up  Cumulative  Loss Test,  the  Step-Up
Rolling Delinquency Test or the Step-Up Rolling Loss Test is met.

            "Sub-Servicer": Any Person with whom the Master Servicer has entered
into a Sub-Servicing  Agreement and who satisfies the  requirements set forth in
Section 10.3 hereof in respect of the qualification of a Sub-Servicer.

            "Sub-Servicing  Agreement":  The written contract between the Master
Servicer and any  Sub-Servicer  relating to servicing and/or  administration  of
certain Mortgage Loans as permitted by Section 10.3 hereof.

            "Subordination   Deficiency  Amount":   The  Group  I  Subordination
Deficiency Amount, the Group II Subordination Deficiency Amount or the Group III


                                       48

<PAGE>

Subordination Deficiency Amount, as the case may be.

            "Substitution Amount": As defined in Section 3.2(a) hereof.

            "Supplemental Certificates": The Class B-S Certificates.

            "Supplemental  Interest Payment Account":  The Supplemental Interest
Payment  Account  established  in  accordance  with  Section  7.9(a)  hereof and
maintained by the Trustee.

            "Supplemental Interest Payment Amount": As defined in Section 7.9(a)
hereof.

            "Supplemental  Interest Trust":  The Access  Financial  Supplemental
Interest Trust 1996-4 created pursuant to Section 7.9(a) hereof.

            "Tax Matters Person":  The tax matters person, as defined in Section
1.860F-4(d)  of the Treasury  Regulations,  appointed  with respect to the Trust
pursuant to Section 12.17 hereof.

            "Transferor":   Access  Financial   Receivables  Corp.,  a  Delaware
corporation.

            "Trigger  Event":  An Event of Default  described in clauses (viii),
(ix) or (x) of Section 11.1.

            "Trust":  Access  Financial  Mortgage  Loan Trust  1996-4, the trust
created under Article II of this Agreement.

            "Trust  Estate":  Collectively,  all money,  instruments,  and other
property to the extent such money,  instruments and other property,  are subject
hereto or intended to be held in trust for the benefit of the Owners,  including
all proceeds thereof,  including,  without  limitation,  (i) the Mortgage Loans,
(ii) such amounts,  including Eligible Investments,  as from time to time may be
held by the Trustee in any Account,  and by the Master Servicer in the Principal
and Interest  Account or otherwise held by the Master  Servicer in trust for the
Owners (except as otherwise provided herein),  (iii) any Property, the ownership
of which has been  effected in the name of the Trust as a result of  foreclosure
or acceptance by the Master  Servicer of a deed in lieu of foreclosure  and that
has not been withdrawn from the Trust,  (iv) the rights, if any, of the Trust in
any  Insurance  Policies  relating to the Mortgage  Loans,  (v) Net  Liquidation
Proceeds  (but  only  to  the  extent  that such Net Liquidation Proceeds do not


                                       49

<PAGE>

exceed the  Principal  Balance of the  related  Mortgage  Loan plus  accrued and
unpaid interest on such Mortgage Loan) with respect to any Liquidated Loan, (vi)
Released Mortgaged Property Proceeds and (vii) the Certificate Insurance Policy.

            "Trustee": The Chase Manhattan Bank, a New York banking corporation,
located on the date of execution of this Agreement at 450 West 33rd Street, 10th
Floor, New York, NY 10001, not in its individual  capacity but solely as Trustee
under this Agreement, and any successor hereunder.

            "Trustee's  Fee":  The total of the Group I Trustee's Fee, the Group
II Trustee's Fee and the Group III Trustee's Fee.

            "Underwriters":  Prudential Securities  Incorporated and J.P. Morgan
Securities Inc.

            "Underwriting Agreement":  The Underwriting Agreement dated November
14, 1996 among the Seller and the Underwriters.

            "Unregistered  Certificates":  Certificates which are not registered
as evidenced by inclusion in the Register.

            "Upper-Tier  REMIC": The segregated pool of assets held by the Trust
consisting of the Lower Tier Interests  (except for the RL Lower-Tier  Interest,
as set forth in the chart in Section 2.8(c) hereof),  the Distribution  Accounts
and the Certificate Insurance Policy.

            Section  1.2.  Use  of  Words  and  Phrases.   "Herein",   "hereby",
"hereunder", "hereof", "hereinbefore",  "hereinafter" and other equivalent words
refer to this Agreement as a whole and not solely to the  particular  section of
this  Agreement  in which any such word is used.  The  definitions  set forth in
Section 1.1 hereof  include both the singular and the plural.  Whenever  used in
this Agreement,  any pronoun shall be deemed to include both singular and plural
and to cover all genders.

            Section 1.3. Captions;  Table of Contents.  The captions or headings
in this Agreement and the Table of Contents are for  convenience  only and in no
way define,  limit or describe  the scope and intent of any  provisions  of this
Agreement.

            Section 1.4.  Opinions.  Each opinion with respect to the  validity,
binding nature and  enforceability of documents or Certificates may be qualified
to the extent that the same may be limited by applicable bankruptcy, insolvency,
reorganization,  moratorium or other similar laws  affecting the  enforcement of
creditors'  rights  generally  and  by  general  principles  of  equity (whether


                                       50

<PAGE>

considered  in a proceeding or action in equity or at law) and may state that no
opinion is expressed on the availability of the remedy of specific  enforcement,
injunctive  relief or any other  equitable  remedy.  Any opinion  required to be
furnished  by any Person  hereunder  must be  delivered  by  counsel  upon whose
opinion the addressee of such opinion may reasonably  rely, and such opinion may
state that it is given in reasonable reliance upon an opinion of another, a copy
of  which  must be  attached,  concerning  the laws of a  foreign  jurisdiction.
Opinions  regarding  REMIC  matters must be furnished by special  counsel to the
Seller.

            Section 1.5. Calculations. All calculations of accrued interest made
pursuant to the Agreement  shall be made  assuming a 360-day year  consisting of
twelve  30-day  months,  except for interest on the Class A-1 Group I, Class A-6
Group II and Class A-7 Group III Certificates,  which calculations shall be made
based  on the  actual  number  of days  over a  360-day  year,  or as  otherwise
specifically provided herein.

                               ARTICLE II

                                THE TRUST

            Section  2.1.  Establishment  of the Trust.  The Seller  does hereby
create  and  establish,  pursuant  to the laws of the State of New York and this
Agreement,  the  Trust,  which,  for  convenience,  shall be  known  as  "Access
Financial  Mortgage Loan Trust 1996-4".  The Trust shall be deemed to consist of
three sub-trusts, one with respect to each Mortgage Loan Group.

            Section 2.2. Office. The office of the Trust shall be in care of the
Trustee,  450 West 33rd Street, 10th Floor, New York, NY 10001, or at such other
address  as the  Trustee  may  designate  by notice to the  Seller,  the  Master
Servicer, the Transferor, the Certificate Insurer and the Owners.

            Section  2.3.  Purpose  and  Powers.  The purpose of the Trust is to
engage in the following activities,  and only such activities:  (i) the purchase
of the  Mortgage  Loans;  (ii) the holding of the  Mortgage  Loans and the Trust
Estate related thereto; (iii) the issuance of the Certificates;  (iv) activities
that are  necessary,  suitable or convenient to accomplish  the foregoing or are
incidental thereto or connected therewith, including the investment of moneys in
accordance with this Agreement; and (v) such other activities as may be required
in connection  with  conservation of the Trust Estate and  distributions  to the
Owners;  provided,  however, that nothing contained herein shall be construed to
permit the Trustee to take any action which would adversely affect the status of


                                       51

<PAGE>

any interest held by the Trust which is intended to be treated as a REMIC.

            Section 2.4.  Appointment of the Trustee;  Declaration of Trust. The
Seller hereby  appoints the Trustee as trustee of the Trust  effective as of the
Startup  Day, to have all the rights,  powers and duties set forth  herein.  The
Trustee  hereby  acknowledges  and  accepts  such  appointment,  represents  and
warrants its  eligibility as of the Startup Day to serve as Trustee  pursuant to
Section 9.8 hereof and declares that it will hold the Trust Estate in trust upon
and subject to the conditions set forth herein for the benefit of the Owners.

            Section 2.5. Expenses of the Trust. The Master Servicer shall retain
its monthly aggregate Master Servicing Fees as provided in Section 10.15 herein;
the Trustee's Fee shall be paid monthly as provided in Section 7.3(b)(i) hereof;
and the  premiums  due to the  Certificate  Insurer  shall  be paid  monthly  as
provided  in Section  7.3(b)(iii)(C)  hereof;  all other  expenses  of the Trust
including  any fees and expenses  incurred by the Trustee in  connection  with a
termination  of the Trust  pursuant to Article  VIII shall be  submitted  to the
Seller for its approval,  and, if so approved,  shall be paid by the Seller. The
reasonable  fees and expenses of the Trustee's  counsel in  connection  with the
review and delivery of this Agreement and related  documentation shall be due as
of the Startup Day and shall be paid by the Seller.

            Section  2.6.  Ownership  of the  Trust.  On the  Startup  Day,  the
ownership  interests in the Trust shall be  transferred  as set forth in Section
4.2 hereof,  such  transfer to be evidenced by issuance of the  Certificates  as
described  therein.  Thereafter,  transfer of any  ownership  interest  shall be
governed by Section 5.4 hereof.

            Section 2.7. Receipt of Trust Estate.  The Seller hereby directs the
Trustee to accept the property  conveyed to it pursuant to Section 3.3 hereof in
connection  with  the  establishment  of  the  Trust,  and  the  Trustee  hereby
acknowledges receipt of such property. The Seller further directs the Trustee to
issue the  Certificates,  to hold the Class A Certificates as transfer agent for
the  Depository  as  provided  in  Section  5.4,  and to  deliver  the  Class  B
Certificates and the Residual Certificates to the Seller.

            Section 2.8.  Miscellaneous  REMIC  Provisions.  (a) The Trust shall
elect that the  Upper-Tier  REMIC and the  Lower-Tier  REMIC shall be treated as
REMICs under Section 860D of the Code.  Any  inconsistencies  or  ambiguities in
this  Agreement  or in the  administration  of the Trust  shall be resolved in a
manner that preserves the validity of such REMIC elections.


                                       52

<PAGE>

            (b) The  Class  A-1  Group I  Certificates,  the  Class  A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates,  the  Class  A-5  Group I  Certificates,  the  Class  A-6 Group II
Certificates,  the Class A-7 Group III Certificates, the uncertificated right of
the  Supplemental  Interest  Account to receive the  distributions  described in
Section 7.3(c) (the "Uncertificated Interest") are hereby designated as "regular
interests"  with respect to the Upper-Tier  REMIC and the Class RU  Certificates
are hereby designated as the single class of "residual interest" with respect to
the Upper-Tier REMIC. The Class LT-1, LT-2, LT-3, LT-4, LT-5, LT-6, LT-7, LT-8,
LT-9, LT-10 and LT-11 Certificates are hereby designated as "regular  interests"
with respect to the Lower-Tier  REMIC and the Class RL  Certificates  are hereby
designated  as the  single  class of  "residual  interest"  with  respect to the
Lower-Tier REMIC.

            (c) The beneficial  ownership interest of the Lower-Tier REMIC shall
be  evidenced  by  the  interests  (the  "Lower-Tier   Interests")   having  the
characteristics and terms as follows:

                                   Original                       Final
   Class         Companion         Principal    Interest         Payment
Designation       Classes           Balance       Rate            Date
- -----------       -------          ---------    --------         -------

   LT-1             A-1            $32,500,000     (1)     October 18, 2011
   LT-2             A-2            $10,696,000     (1)     October 18, 2011
   LT-3             A-3            $17,700,000     (1)     October 18, 2011
   LT-4             A-4            $18,500,000     (1)     March 18, 2020
   LT-5             A-5            $15,017,000     (1)     November 18, 2026
   LT-6                                 $2,000     (2)     November 18, 2026
   LT-7             A-6            $96,304,000     (3)     November 18, 2026
   LT-8                                 $2,000     (4)     November 18, 2026
   LT-9             A-7             $49,048,00     (5)     November 18, 2026
  LT-10                                 $2,000     (6)     November 18, 2026
  LT-11                                 $6,000     (7)     November 18, 2026
     RL                               (7)          (8)     November 18, 2026


(1)   The Net Weighted  Average Coupon Rate of the Group I Mortgage Loans,  plus
      the Certificate Insurer Premium Rate.
(2)   The Weighted  Average of the Class A-1, A-2, A-3, A-4 and A-5 Pass-Through
      Rates.
(3)   The Net Weighted Average Coupon Rate of the Group II Mortgage Loans,  plus
      the Certificate Insurer Premium Rate.
(4)   The Class A-6 Pass-Through Rate.
(5)   The Net Weighted Average Coupon Rate of the Group III Mortgage Loans, plus
      the Certificate Insurer Premium Rate.
(6)   The Class A-7 Pass-Through Rate.
(7)   The Net Weighted  Average  Coupon  Rate of the  Mortgage  Loans,  plus the
      Certificate Insurer Premium Rate.
(8)   The RL Certificate has no principal balance and does not bear interest.

The Lower-Tier  Interests LT-1,  LT-2, LT-3, LT-4, LT-5, LT-6, LT-7, LT-8, LT-9,
LT-10  and  LT-11  shall be issued as non-certificated interests and recorded on



                                       53

<PAGE>

the records of the  Lower-Tier  REMIC as being issued to and held by the Trustee
on behalf of the Upper-Tier REMIC.

            On each Payment Date,  the Lower Tier  Distribution  Amount shall be
applied as principal and interest of particular Lower Tier Interests, other than
the RL Certificate, in amounts corresponding to the aggregate respective amounts
required to be applied as  principal  and  interest of their  related  Companion
Classes  (as set forth  above)  and the  Class B  Certificates  pursuant  to the
priorities  set forth in section  7.3 hereof and with  respect to the Lower Tier
Interests LT-6, LT-8, LT-10 and LT-11,

            (i) the Lower Tier Distribution  Amount shall be applied as interest
to LT-6,  LT-8,  LT-10  and  LT-11 in an amount  corresponding  to the  interest
accrued on the class principal balances of such classes at the interest rate for
such class as stated above; provided,  however, that amounts payable as interest
in respect of LT-11 shall be reduced (the "LT-11 Distribution Reduction Amount")
when the Lower Tier  Subordinated  Amount is less than the Lower  Tier  Required
Subordinated  Amount by the lesser of (x) the amount of such  difference and (y)
the Maximum LT-11 Interest  Deferral Amount.  The LT-11  Distribution  Reduction
Amount will be applied to proportionately reduce the principal balances of LT-6,
LT-8 and LT-10; in the case of LT-6, in proportion to the amount on such Payment
Date of any Group I  Subordination  Deficiency  Amount,  in the case of LT-8, in
proportion  to the  amount on such  Payment  Date of any Group II  Subordination
Deficiency  Amount,  in the case of LT-10,  in  proportion to the amount on such
Payment Date of any Group III Subordination Deficiency Amount; and

            (ii) the  remainder of the Lower Tier  Distribution  Amount shall be
applied  as  principal  to  LT-6,   LT-8,  LT-10  and  LT-11  in  the  following
percentages:

      (a)   50.00% to LT-11; and

      (b)   50.00% to LT-6,  LT-8 and LT-10 in proportion  to their  outstanding
            principal balances provided that the Lower Tier Subordinated  Amount
            is less  than or  equal  to the  Lower  Tier  Required  Subordinated
            Amount.  If not,  50.00% divided among LT-6,  LT-8,  LT-10 and LT-11
            such that the Lower Tier  Subordinated  Amount equals the Lower Tier
            Required Subordinated Amount.

            No  distributions  will be made on the Class RL Certificate,  except
that any distribution of the proceeds of the final remaining assets of the Lower
Tier REMIC shall be  distributed  to the holder  thereof upon  presentation  and
surrender of the Class RL Certificate.


                                       54

<PAGE>

            (d) The Startup Day is hereby  designated  as the  "startup  day" of
each REMIC within the meaning of Section 860G(a)(9) of the Code.

                                  ARTICLE III

                   REPRESENTATIONS, WARRANTIES AND COVENANTS
            OF THE SELLER, THE MASTER SERVICER AND THE TRANSFEROR;
                         CONVEYANCE OF MORTGAGE LOANS

            Section  3.1.  Representations  and  Warranties  of the Seller,  the
Master Servicer and the Transferor.  (a) The Seller hereby represents,  warrants
and  covenants  to  the  Master  Servicer,  the  Transferor,  the  Trustee,  the
Certificate Insurer and to the Owners as of the Startup Day that:

                (i) The Seller is a corporation duly organized, validly existing
      and in good  standing  under the laws of the State of  Delaware  and is in
      good standing as a foreign  corporation in each  jurisdiction in which the
      nature of its business,  or the properties owned or leased by it make such
      qualification  necessary. The Seller has all requisite corporate power and
      authority to own and operate its properties, to enable it to carry out its
      business as presently conducted in a material manner and as proposed to be
      conducted  and to enter  into and  discharge  its  obligations  under this
      Agreement  and the other  Operative  Documents to which it is a party in a
      material manner.

               (ii) The execution  and delivery of this  Agreement and the other
      Operative Documents to which the Seller is a party, by the Seller, and its
      performance  and  compliance  with the terms of this  Agreement and of the
      other Operative Documents to which it is a party have been duly authorized
      by all necessary  corporate  action on the part of the Seller and will not
      violate the Seller's  Certificate of Incorporation or Bylaws or constitute
      a default (or an event which, with notice or lapse of time, or both, would
      constitute  a default)  under,  or result in the  breach of, any  material
      contract,  agreement or other instrument to which the Seller is a party or
      by which the Seller is bound, or violate any statute or any order, rule or
      regulation  of any court,  governmental  agency or body or other  tribunal
      having jurisdiction over the Seller or any of its properties.

              (iii) This  Agreement and the other  Operative  Documents to which
      the Seller is a party, assuming due authorization,  execution and delivery
      by the other parties hereto and thereto,  each constitutes a valid,  legal
      and binding obligation of the Seller, enforceable against it in accordance
      with the terms hereof and thereof,  except as the  enforcement  hereof and
      thereof   may   be   limited   by   applicable   bankruptcy,   insolvency,


                                       55

<PAGE>


      reorganization,  moratorium  or other  similar laws  affecting  creditors'
      rights generally and by general  principles of equity (whether  considered
      in a proceeding or action in equity or at law).

               (iv) The  Seller is not in default  with  respect to any order or
      decree of any court or any  order,  regulation  or demand of any  federal,
      state,  municipal or governmental  agency,  which might have  consequences
      that would  materially  and adversely  affect the condition  (financial or
      other)  or  operations  of the  Seller  or its  properties  or might  have
      consequences  that would  materially and adversely  affect its performance
      hereunder and under the other Operative Documents to which it is a party.

                (v) No  litigation  is pending  or, to the best of the  Seller's
      knowledge,  threatened  against  the Seller  which  litigation  might have
      consequences  that would  prohibit its entering into this Agreement or any
      other Operative  Document to which it is a party or that would  materially
      and adversely affect the condition  (financial or otherwise) or operations
      of the  Seller or its  properties  or might have  consequences  that would
      materially and adversely  affect its  performance  hereunder and under the
      other Operative Documents to which it is a party.

               (vi) No certificate of an officer, statement furnished in writing
      or report  delivered  pursuant to the terms hereof by the Seller  contains
      any untrue  statement of a material fact or omits to state a material fact
      necessary to make the certificate, statement or report not misleading.

              (vii) The statements contained in the Registration Statement which
      describe  the  Seller or  matters  or  activities  for which the Seller is
      responsible  in  accordance  with the  Operative  Documents  or which  are
      attributed  to the Seller  therein  are true and  correct in all  material
      respects,  and the  Registration  Statement  does not  contain  any untrue
      statement of a material fact with respect to the Seller or omit to state a
      material  fact  required  to be stated  therein or  necessary  in order to
      prevent the statements  contained  therein with respect to the Seller from
      being misleading.  To the best of the Seller's  knowledge and belief,  the
      Registration Statement does not contain any untrue statement of a material
      fact  required  to be stated  therein or omit to state any  material  fact
      required  to be  stated  therein  or  necessary  to  make  the  statements
      contained therein not misleading.

            (viii)  All  actions,  approvals,   consents,  waivers,  exemptions,
      variances,  franchises,  orders,  permits,   authorizations,   rights  and
      licenses required to be taken,  given or obtained,  as the case may be, by
      or from any  federal,  state or other  governmental  authority  or  agency
      (other than any such actions,  approvals,  etc. under any state securities
      laws,  real  any  such actions, approvals, etc. under any state securities


                                       56

<PAGE>

      laws,  real estate  syndication  or "Blue Sky"  statutes,  as to which the
      Seller makes no such  representation  or warranty),  that are necessary or
      advisable in connection with the purchase and sale of the Certificates and
      the  execution  and delivery by the Seller of the  Operative  Documents to
      which it is a party, have been duly taken, given or obtained,  as the case
      may be, are in full force and effect on the date  hereof,  are not subject
      to  any  pending  proceedings  or  appeals  (administrative,  judicial  or
      otherwise)  and either the time within which any appeal  therefrom  may be
      taken or review  thereof may be obtained has expired or no review  thereof
      may be obtained or appeal  therefrom  taken, and are adequate to authorize
      the  consummation of the  transactions  contemplated by this Agreement and
      the  other  Operative  Documents  on  the  part  of  the  Seller  and  the
      performance by the Seller of its obligations under this Agreement and such
      of the other Operative Documents to which it is a party.

               (ix) The  transactions  contemplated by this Agreement are in the
      ordinary course of business of the Seller.

                (x)  The  Seller  received  fair  consideration  and  reasonably
      equivalent value in exchange for the sale of the interests in the Mortgage
      Loans to the Transferor.

               (xi) The Seller did not sell any  interest in any  Mortgage  Loan
      with any intent to hinder, delay or defraud any of its creditors.

              (xii) The Seller is solvent and the  Seller  will not be  rendered
      insolvent as a result of the sale of the Mortgage Loans to the Transferor.

            (b) The  Master  Servicer  hereby  represents  and  warrants  to the
Seller, the Transferor,  the Trustee, the Certificate Insurer, and to the Owners
as of the Startup Day that:

            (i) The Master  Servicer is a corporation  duly  organized,  validly
      existing and in good  standing  under the laws of  Delaware,  and is, or a
      Sub-Servicer  is, in  compliance  with the laws of each state in which any
      Property is located to the extent  necessary to enable the Master Servicer
      to  perform  its  obligations  hereunder.  The  Master  Servicer  and each
      Sub-Servicer  is  in  good  standing  as a  foreign  corporation  in  each
      jurisdiction in which the nature of its business,  or the properties owned
      or leased by it make such  qualification  necessary  to enable  the Master
      Servicer to perform its obligations hereunder. The Master Servicer has all
      requisite corporate power and authority to own and operate its properties,
      to carry out its  business as  presently  conducted  and as proposed to be
      conducted  and to enter into and  discharge,  either  directly  or through
      Sub-Servicers,  its obligations under this Agreement.  The Master Servicer


                                       57

<PAGE>


      and any  Sub-Servicer  (except LSI Financial Group) has equity of at least
      $15,000,000 as determined in accordance with generally accepted accounting
      principles.  Each Sub-Servicer  appointed by the Master Servicer will have
      all  requisite  corporate  power  and  authority  to own and  operate  its
      properties,  to carry  out its  business  as  presently  conducted  and as
      proposed to be conducted.

            (ii) The  execution  and  delivery of this  Agreement  by the Master
      Servicer  and its  performance  and  compliance  with  the  terms  of this
      Agreement and any Sub-Servicing Agreement have been duly authorized by all
      necessary corporate action on the part of the Master Servicer and will not
      violate the Master  Servicer's  Certificate of  Incorporation or Bylaws or
      constitute a default (or an event which,  with notice or lapse of time, or
      both,  would  constitute a default) under, or result in the breach of, any
      material  contract,  agreement  or other  instrument  to which the  Master
      Servicer  is a party or by which the Master  Servicer  is bound or violate
      any statute or any order,  rule or regulation  of any court,  governmental
      agency  or body or other  tribunal  having  jurisdiction  over the  Master
      Servicer or any of its properties.

            (iii) This Agreement and any Sub-Servicing  Agreement,  assuming due
      authorization,  execution  and  delivery by the other  parties  hereto and
      thereto,  each  constitutes a valid,  legal and binding  obligation of the
      Master  Servicer,  enforceable  against  it in  accordance  with the terms
      hereof,  except as the  enforcement  hereof may be  limited by  applicable
      bankruptcy, insolvency,  reorganization,  moratorium or other similar laws
      affecting  creditors' rights generally and by general principles of equity
      (whether considered in a proceeding or action in equity or at law).

            (iv) The Master Servicer is not in default with respect to any order
      or decree of any court or any order,  regulation or demand of any federal,
      state,  municipal or governmental  agency,  which might have  consequences
      that would  materially  and adversely  affect the condition  (financial or
      other) or  operations  of the Master  Servicer or its  properties or might
      have   consequences   that  would  materially  and  adversely  affect  its
      performance hereunder and under any Sub-Servicing Agreement.

            (v) No  litigation  is  pending  or,  to  the  best  of  the  Master
      Servicer's  knowledge,   threatened  against  the  Master  Servicer  which
      litigation might have  consequences  that would prohibit its entering into
      this Agreement or any Sub-Servicing Agreement or that would materially and
      adversely  affect the condition  (financial or otherwise) or operations of
      the  Master  Servicer  or  its  properties or might have consequences that


                                       58

<PAGE>

      would materially and adversely affect its performance hereunder.

            (vi) Each certificate of an officer,  statement furnished in writing
      or report delivered pursuant to the terms hereof by the Master Servicer is
      true and correct in all material respects.

            (vii) The statements  contained in the Prospectus  Supplement  which
      describe the Master  Servicer under the caption "The Master  Servicer" are
      true and correct in all material respects.

            (viii) The Master Servicing Fee is a "current (normal) servicing fee
      rate" as that term is used in Statement of Financial  Accounting Standards
      No. 65 issued by the Financial  Accounting  Standards  Board.  Neither the
      Master  Servicer nor any  affiliate  thereof will report on any  financial
      statements  any part of the Master  Servicing  Fee as an adjustment to the
      sales price of the Mortgage Loans.

            (ix)  All  actions,  approvals,   consents,   waivers,   exemptions,
      variances,  franchises,  orders,  permits,   authorizations,   rights  and
      licenses required to be taken,  given or obtained,  as the case may be, by
      or from any  federal,  state or other  governmental  authority  or  agency
      (other than any such actions,  approvals,  etc. under any state securities
      laws,  real estate  syndication  or "Blue Sky"  statutes,  as to which the
      Master  Servicer  makes  no such  representation  or  warranty),  that are
      necessary or advisable in  connection  with the execution and delivery by,
      and the  performance of the obligations  of, the Master  Servicer,  either
      directly  or  through  a   Sub-Servicer,   of  this   Agreement  and  each
      Sub-Servicing  Agreement,  have been duly taken, given or obtained, as the
      case may be,  are in full  force and  effect on the date  hereof,  are not
      subject to any pending proceedings or appeals (administrative, judicial or
      otherwise)  and either the time within which any appeal  therefrom  may be
      taken or review  thereof may be obtained has expired or no review  thereof
      may be obtained or appeal  therefrom  taken, and are adequate to authorize
      the  consummation of the  transactions  contemplated by this Agreement and
      each  Sub-Servicing  Agreement on the part of the Master  Servicer and the
      performance  by  the  Master  Servicer,   either  directly  or  through  a
      Sub-Servicer,   of  its   obligations   under  this   Agreement  and  each
      Sub-Servicing Agreement.

            (x) The  collection  practices  used  by the  Master  Servicer  with
      respect to the Mortgage Loans have been, in all material respects,  legal,
      proper,  prudent and customary in the  non-conforming  credit  residential
      loan servicing business.


                                       59

<PAGE>

            (xi) The  transactions  contemplated  by this  Agreement  are in the
      ordinary course of business of the Master Servicer.

            (c) The Transferor hereby represents and warrants to the Seller, the
Master Servicer,  the Trustee,  the Certificate Insurer, and to the Owners as of
the Startup Day that:

                (i) The  Transferor is a  corporation  duly  organized,  validly
      existing and in good standing  under the laws of the State of Delaware and
      is in good standing as a foreign corporation in each jurisdiction in which
      the nature of its business,  or the properties  owned or leased by it make
      such qualification  necessary.  The Transferor has all requisite corporate
      power and  authority  to own and operate its  properties,  to enable it to
      carry out its business as presently  conducted in a material manner and as
      proposed to be conducted and to enter into and  discharge its  obligations
      under this  Agreement and the other  Operative  Documents to which it is a
      party in a material manner.

               (ii) The execution  and delivery of this  Agreement and the other
      Operative Documents to which the Transferor is a party, by the Transferor,
      and its performance and compliance with the terms of this Agreement and of
      the  other  Operative  Documents  to which it is a party  have  been  duly
      authorized by all necessary corporate action on the part of the Transferor
      and will not violate the  Transferor's  Certificate  of  Incorporation  or
      Bylaws or constitute a default (or an event which, with notice or lapse of
      time, or both,  would constitute a default) under, or result in the breach
      of, any  material  contract,  agreement or other  instrument  to which the
      Transferor is a party or by which the Transferor is bound,  or violate any
      statute or any order, rule or regulation of any court, governmental agency
      or body or other tribunal having jurisdiction over the Transferor.

              (iii) This  Agreement and the other  Operative  Documents to which
      the  Transferor  is a party,  assuming due  authorization,  execution  and
      delivery by the other  parties  hereto and  thereto,  each  constitutes  a
      valid, legal and binding obligation of the Transferor, enforceable against
      it in  accordance  with  the  terms  hereof  and  thereof,  except  as the
      enforcement  hereof and thereof may be limited by  applicable  bankruptcy,
      insolvency,  reorganization,  moratorium or other  similar laws  affecting
      creditors'  rights generally and by general  principles of equity (whether
      considered in a proceeding or action in equity or at law).

              (iv) The Transferor is not in default with respect to any order or
      decree of any court or any  order,  regulation  or demand of any  federal,
      state,  municipal or governmental  agency,  which might have  consequences
      that would materially and adversely  affect its performance  hereunder and


                                       60

<PAGE>

      under the other Operative Documents to which it is a party.

                (v) No litigation is pending or, to the best of the Transferor's
      knowledge,  threatened  against the Transferor which litigation might have
      consequences  that would  prohibit its entering into this Agreement or any
      other Operative  Document to which it is a party or that would  materially
      and  adversely  affect  its  performance  hereunder  and  under  the other
      Operative Documents to which it is a party.

               (vi) No certificate of an officer, statement furnished in writing
      or  report  delivered  pursuant  to the  terms  hereof  by the  Transferor
      contains  any  untrue  statement  of a  material  fact or omits to state a
      material fact necessary to make the  certificate,  statement or report not
      misleading.

              (vii)  All  actions,  approvals,  consents,  waivers,  exemptions,
      variances,  franchises,  orders,  permits,   authorizations,   rights  and
      licenses required to be taken,  given or obtained,  as the case may be, by
      or from any  federal,  state or other  governmental  authority  or  agency
      (other than any such actions,  approvals,  etc. under any state securities
      laws,  real estate  syndication  or "Blue Sky"  statutes,  as to which the
      Transferor makes no such  representation or warranty),  that are necessary
      or advisable in connection with the purchase and sale of the  Certificates
      and  the  execution  and  delivery  by the  Transferor  of  the  Operative
      Documents to which it is a party, have been duly taken, given or obtained,
      as the case may be, are in full force and effect on the date  hereof,  are
      not  subject  to  any  pending  proceedings  or  appeals  (administrative,
      judicial  or  otherwise)  and  either  the time  within  which any  appeal
      therefrom may be taken or review thereof may be obtained has expired or no
      review thereof may be obtained or appeal therefrom taken, and are adequate
      to authorize the  consummation  of the  transactions  contemplated by this
      Agreement and the other Operative  Documents on the part of the Transferor
      and the  performance  by the  Transferor  of its  obligations  under  this
      Agreement  and  such of the  other  Operative  Documents  to which it is a
      party.

             (viii) The  transactions contemplated  by this Agreement are in the
      ordinary course of business of the Transferor.

               (ix) The Transferor  received fair  consideration  and reasonably
      equivalent value in exchange for the sale of the interests in the Mortgage
      Loans to the Trust.

               (x) The Transferor did not sell any interest in any Mortgage Loan
      with any intent to hinder, delay or defraud any of its creditors.


                                       61

<PAGE>

              (xi)  The  Transferor  is  solvent  and the  Transferor  will not 
      be rendered insolvent as a result of the sale of the Mortgage Loans to the
      Trust.

            (d) The Transferor  additionally covenants that it shall be operated
in such a manner that it would not be  substantively  consolidated  in the trust
estate of any other Person in the event of a bankruptcy  or  insolvency  of such
Person and in such regard, the Transferor shall:

                     (A) not become involved in the day-to-day management of any
            other Person;

                     (B)  not  permit  the  Seller  to  become  involved  in the
            day-to-day  management  of  the  Transferor  except  to  the  extent
            provided in the Operative Documents;

                     (C) not engage in transactions  with any other Person other
            than those activities  permitted by its certificate of incorporation
            and matters necessarily incident thereto;

                     (D)  maintain  separate  corporate  records  and  books  of
            account in a separate business office from any other Person;

                     (E) maintain its assets  separately  from the assets of any
            other Person  (including  through the maintenance of a separate bank
            account);

                     (F)  maintain  separate  financial  statements,  books  and
            records from any other Person;

                     (G) not guarantee any other Person's obligations or advance
            funds to any other Person for the payment of expenses or otherwise;

                     (H) conduct all business  correspondence  of the Transferor
            and other communications in the Transferor's own name;

                     (I) not act as an agent of any other Person in any capacity
            except  pursuant to contractual  documents  indicating such capacity
            and only in respect of transactions  permitted by its certificate of
            incorporation and matters necessarily incident thereto;

                     (J) not fail to hold  appropriate  meetings of the Board of
            Directors at least  annually and otherwise as necessary to authorize
            all corporate action;

                     (K) not fail to hold meetings of the  stockholders at least
            annually;


                                       62

<PAGE>

                     (L) not form, or cause to be formed, any subsidiaries;

                     (M) not act as an agent of the Seller nor permit the Seller
            to act as its agent except to the limited extent permitted under the
            Operative Documents;

                     (N) maintain two independent directors at all times;

                     (O) maintain a separate office from the Seller; and

                     (P) not engage in intercorporate transactions except to the
            extent permitted by its certificate of incorporation and bylaws;

            (e)  It is  understood  and  agreed  that  the  representations  and
warranties set forth in this Section 3.1 shall survive  delivery of the Mortgage
Loans to the Trustee.

            Upon  discovery  by any of the  Seller,  the  Master  Servicer,  the
Transferor,  the  Certificate  Insurer or the  Trustee of a breach of any of the
representations and warranties set forth in this Section 3.1(c) which materially
and adversely affects the interests of the Owners or of the Certificate Insurer,
the party  discovering such breach shall give prompt written notice to the other
parties and the  Certificate  Insurer;  provided that, the Trustee shall have no
duty or  responsibility  to inquire,  investigate,  determine  or obtain  actual
knowledge of facts or events  constituting a breach of any such  representations
or  warranties.  Within 30 days of its  discovery  or its  receipt  of notice of
breach, the Master Servicer shall cure such breach in all material respects and,
upon the Master Servicer's continued failure to cure such breach, may thereafter
be removed pursuant to Section 11.1 hereof.

            Section 3.2.  Covenants  of the Seller to Take Certain  Actions with
Respect  to the  Mortgage  Loans in  Certain  Situations.  (a)  Upon the  actual
knowledge of the Seller,  the Master Servicer,  the Transferor,  the Certificate
Insurer or the  Trustee  that the  statements  set forth in (ii),  (x),  (xiii),
(xix),  (xxxii),  (xxxiii) or (xxxix) of subsection (b) below were untrue in any
material  respect as of the Startup Day or that any of the other  statements set
forth in subsection  (b) below were untrue as of the Startup Day with the result
that the interests of the Owners or the interests of the Certificate Insurer are
materially and adversely affected,  the party discovering such breach shall give
prompt written notice to the other parties and the Certificate Insurer.

            Upon the earliest to occur of the Seller's discovery, its receipt of
notice of breach from any one of the other parties or the Certificate Insurer or
such time as a situation  resulting from an existing  statement  which is untrue
materially  and  adversely  affects  the  interests  of  the  Owners  or  of the


                                       63

<PAGE>

Certificate Insurer as set forth above, the Seller hereby covenants and warrants
that it shall  promptly  cure such breach in all material  respects or it shall,
subject to the further requirements of this paragraph,  on the second Remittance
Date  next  succeeding  such  discovery,  receipt  of  notice  or such  time (i)
substitute in lieu of each Mortgage Loan which has given rise to the requirement
for  action  by  the  Seller  a  Qualified  Replacement  Mortgage  and,  if  the
outstanding  principal amount of such Qualified  Replacement  Mortgage as of the
applicable  Replacement  Cut-Off Date is less than the Principal Balance of such
Mortgage Loan as of such  Replacement  Cut-Off Date,  deliver an amount equal to
such  difference  together  with  accrued  and unpaid  interest  on such  amount
calculated  at the  related  Coupon  Rate  less  the rate at  which  the  Master
Servicing Fee is  calculated,  if any, of the Mortgage Loan being replaced (such
aggregate amount, the "Substitution Amount"), together with the aggregate amount
of all unreimbursed Delinquency Advances and Servicing Advances theretofore made
with  respect to such  Mortgage  Loan to the Master  Servicer for deposit in the
Principal  and Interest  Account or (ii)  purchase  such  Mortgage Loan from the
Trust at a  purchase  price  equal to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Principal and Interest Account. In connection with any such proposed purchase or
substitution,  the Seller at its  expense,  shall cause to be  delivered  to the
Trustee  and to the  Certificate  Insurer an opinion of counsel  experienced  in
federal income tax matters  stating  whether or not such a proposed  purchase or
substitution  would  constitute a Prohibited  Transaction for the Trust or would
jeopardize  the status of either  REMIC as a REMIC and the Seller  shall only be
required  to take  either  such  action  to the  extent  such  action  would not
constitute a Prohibited  Transaction  for the Trust or would not  jeopardize the
status  of  either  the  Upper-Tier  REMIC or the  Lower-Tier  REMIC as a REMIC.
Notwithstanding  the  foregoing,  the fact  that a  remedy  would  constitute  a
Prohibited  Transaction  with  respect to a  Mortgage  Loan shall not reduce the
obligation hereunder of the Seller to effect another remedy with respect to such
Mortgage  Loan. It is understood and agreed that the obligation of the Seller so
to cure the defect,  substitute or purchase any Mortgage Loan as to which such a
statement  set forth  below is untrue in any  material  respect and has not been
remedied, along with the indemnification remedy available under Section 12.21(b)
shall constitute the sole remedies  available to the Owners,  the Trustee or the
Certificate Insurer respecting any such statement.

            (b) (i) The information with respect to each Mortgage Loan set forth
      in the related  Mortgage Loan Schedule is true and correct in all material
      respects as of the Cut-Off Date;

                  (ii)  Each Mortgage Loan File has been or will be delivered to
      the Trustee on the Startup Day;


                                       64

<PAGE>

                 (iii)  Each Mortgage Loan being transferred to the Trustee is a
      Qualified Mortgage and is a Mortgage;

                  (iv) 1.29% of the  Original  Group I Pool  Principal  Balance,
      0.5% of the  Original  Group II Pool  Principal  Balance  and 1.67% of the
      Original Group III Pool Principal  Balance have  corresponding  Properties
      that are improved by a  one-to-four  family  residential  dwelling and the
      remaining Mortgage Loans have  corresponding  Properties that are improved
      by modular housing,  manufactured housing, PUD, SF row houses,  townhouses
      or duplexes;

                   (v) As of the Cut-Off Date, no Mortgage Loan in Group I had a
      Loan-to-Value   Ratio  in   excess  of  90%  and  the   weighted   average
      Loan-to-Value Ratio for Group I was approximately  72.8%, no Mortgage Loan
      in Group II had a  Loan-to-Value  Ratio in excess of 90% and the  weighted
      average  Loan-to-Value  Ratio for Group II was  approximately  78.41%,  no
      Mortgage Loan in Group III had a Loan-to-Value  Ratio in excess of 80% and
      the weighted average  Loan-to-Value  Ratio for Group III was approximately
      72.61%.

                  (vi)  Each  Mortgage Loan is being serviced by or on behalf of
      the Master Servicer;

                 (vii) The Note  related to each  Group I Mortgage  Loan bears a
      fixed Coupon Rate of at least 8% per annum; the Note related to each Group
      II Mortgage  Loan bears  interest  based on an index of  six-month  LIBOR,
      adjusts  either  every sixth month or every  twenty-fourth  month or every
      thirty-sixth  month, has a margin of at least 3.375%, an adjustment cap of
      at least 1%, a lifetime  cap of at least  13.625%  and a Coupon Rate as of
      the Cut-Off  Date of at least  7.625%;  the Note related to each Group III
      Mortgage Loan bears interest based on an index of six-month LIBOR, adjusts
      either   every  sixth  month  or  every   twenty-fourth   month  or  every
      thirty-sixth  month, has a margin of at least 3.825%, an adjustment cap of
      at least 1%, a lifetime  cap of at least  13.375%  and a Coupon Rate as of
      the Cut-Off Date of at least 6.99%;

                (viii) Notes  representing  not more than 52.33% of the Original
      Group  I Pool  Principal  Balance  of the  Mortgage  Loans  provide  for a
      "balloon" payment at the end of the 15th year, notes representing not more
      than 0.09% of the Original Group II Pool Principal Balance of the Mortgage
      Loans  provide for a  "balloon"  payment at the end of the 15th year (such
      Mortgage   Loans  having   30-year   amortization   schedules)  and  notes
      representing  not more than 0% of the  Original  Group III Pool  Principal
      Balance of the Mortgage  Loans provide for a "balloon"  payment at the end
      of  the  15th  year  (such  Mortgage  Loans  having  30-year  amortization
      schedules);


                                       65

<PAGE>

                  (ix) As of the  Cut-Off  Date,  each  Mortgage  is a valid and
      subsisting  first or  second  lien (as  identified  in the  Mortgage  Loan
      Schedule)  of record on the  Property  subject  in the case of any  Second
      Mortgage  Loan only to a Senior Lien on such  Property  and subject in all
      cases to the exceptions to title set forth in the title  insurance  policy
      with respect to the related  Mortgage Loan, which exceptions are generally
      acceptable  to banking  institutions  in  connection  with  their  regular
      mortgage  lending  activities,  and such other exceptions to which similar
      properties are commonly subject and which do not  individually,  or in the
      aggregate,  materially  and adversely  affect the benefits of the security
      intended to be provided by such Mortgage;

                   (x)   Immediately   prior  to  the  transfer  and  assignment
      contemplated by the Sale Agreement,  the Seller held good and indefeasible
      title to, and was the sole owner of, each  Mortgage  Loan  conveyed by the
      Seller subject to no liens, charges, mortgages,  encumbrances or rights of
      others except as set forth in paragraph  (ix) or other liens which will be
      released simultaneously with such transfer and assignment; and immediately
      upon the transfer and assignment contemplated the Trust will hold good and
      indefeasible  title to,  and be the sole  owner  of,  each  Mortgage  Loan
      subject to no liens, charges, mortgages,  encumbrances or rights of others
      except  as set  forth in  paragraph  (ix) or  other  liens  which  will be
      released simultaneously with such transfer and assignment;

                  (xi) As of the Cut-Off  Date, no Mortgage Loan is more than 59
      days  delinquent,  and Mortgage Loans (in the aggregate)  representing  no
      more than  3.78% of the  Original  Group I Pool  Principal  Balance of the
      Mortgage  Loans  are 30-59  days  delinquent,  no more  than  5.78% of the
      Original Group II Pool  Principal  Balance of the Mortgage Loans are 30-59
      days  delinquent  and no more than  2.29% of the  Original  Group III Pool
      Principal Balance of the Mortgage Loans are 30-59 days delinquent;

                 (xii)  As  of  the  Startup  Day,  each  Property  is  free  of
      substantial damage and is in good repair;

                (xiii) As of the Startup Day, there is no valid and  enforceable
      offset,  defense or  counterclaim  to any Note or Mortgage,  including the
      obligation  of the related  Mortgagor  to pay the unpaid  principal  of or
      interest on such Note;

                 (xiv) As of the  Startup  Day,  there is no  delinquent  tax or
      assessment lien on any Property, nor is there any claim for work, labor or
      material  affecting  any  Property  which is or may be a lien prior to, or
      equal with, the lien of the related Mortgage  except,  in each case, those
      which are insured  against by any title  insurance  policy  referred to in
      paragraph (xvi) below;


                                       66

<PAGE>

                  (xv) Each  Mortgage  Loan complies and at the time it was made
      complied in all material  respects with all  applicable  state and federal
      laws  and  regulations,   including,   without  limitation,   the  federal
      Truth-in-Lending  Act,  Real  Estate  Settlement  Procedure  Act and other
      consumer protection laws, usury, equal credit opportunity,  disclosure and
      recording laws;

                 (xvi) With  respect to each  Mortgage  Loan,  a lender's  title
      insurance  policy,  issued in standard  California Land Title  Association
      form or  American  Land Title  Association  form in the state in which the
      related Property is situated,  in an amount at least equal to the Original
      Principal Balance of such Mortgage Loan insuring the mortgagee's  interest
      under the related  Mortgage  Loan as the holder of a valid first  mortgage
      lien of record in the case of each First Mortgage Loan or second  mortgage
      lien of  record  in the  case of each  Second  Mortgage  Loan on the  real
      property  described in the related  Mortgage,  as the case may be, subject
      only to exceptions of the character  referred to in paragraph  (ix) above,
      was effective on the date of the  origination of such Mortgage Loan,  and,
      as of the  Startup  Day,  such policy  will be valid and  thereafter  such
      policy  shall  continue in full force and effect.  The  assignment  to the
      Trust of the benefits of the mortgage title insurance does not require the
      consent of or notification to the insurer.  No claims have been made under
      such mortgage title insurance  policies and no prior holder of the related
      mortgage  has done,  by act or  omission,  anything  that would impair the
      coverage of such mortgage title insurance policy;

                (xvii) At the Startup Day, the  improvements  upon each Property
      are covered by a valid and existing hazard  insurance policy (which may be
      a blanket policy of the type described in Section  10.11(c) hereof) with a
      generally  acceptable carrier that provides for fire and extended coverage
      representing  coverage  not  less  than the  least of (A) the  outstanding
      principal balance of the related Mortgage Loan (together, in the case of a
      Second Mortgage Loan, with the outstanding principal balance of the Senior
      Lien), (B) the minimum amount required to compensate for damage or loss on
      a replacement  cost basis or (C) the full insurable  value of the Property
      and in any event which is not less than the amount  necessary to avoid the
      operation of any  coinsurance  provisions  with respect to the Property in
      the event of any loss less than the amount of the  insurance  coverage and
      consistent with the amount that would have been required as of the date of
      origination by the related originator in its normal  residential  mortgage
      lending  activities  with  respect  to  similar  properties  in  the  same
      locality.  All  hazard  insurance  policies  are  the  valid  and  binding
      obligation of the insurer and contain a standard  mortgagee  clause naming
      the  originator,  its successors and assigns,  as mortgagee.  All premiums
      thereon have been paid. Such insurance policy requires prior notice to the


                                       67

<PAGE>

      insured  of  termination  or  cancellation,  and no such  notice  has been
      received.  The Mortgage obligates the Mortgagor thereunder to maintain all
      such  insurance  at  the  Mortgagor's  cost  and  expense,  and  upon  the
      Mortgagor's  failure to do so,  authorizes  the holder of the  Mortgage to
      obtain and maintain such insurance at the Mortgagor's cost and expense and
      to seek reimbursement therefor from the Mortgagor;

               (xviii) If any Property is in an area  identified  in the Federal
      Register  by the Federal  Emergency  Management  Agency as having  special
      flood hazards,  a flood insurance policy (which may be a blanket policy of
      the type  described in Sections  10.11(b)  and 10.11(c)  hereof) in a form
      meeting  the  requirements  of  the  current  guidelines  of  the  Federal
      Insurance Administration is in effect with respect to such Property with a
      generally  acceptable carrier in an amount representing  coverage not less
      than the least of (A) the  outstanding  principal  balance of the  related
      Mortgage Loan  (together,  in the case of a Second Mortgage Loan, with the
      outstanding  principal balance of the Senior Lien), (B) the minimum amount
      required to compensate  for damage or loss on a replacement  cost basis or
      (C) the maximum  amount of  insurance  that is  available  under the Flood
      Disaster Protection Act of 1973, as amended.  All flood insurance policies
      are the valid and binding obligation of the insurer and contain a standard
      mortgagee  clause naming the  originator,  its successors and assigns,  as
      mortgagee.  All  premiums  thereon  have been paid.  Such flood  insurance
      policy   requires   prior  notice  to  the  insured  of   termination   or
      cancellation, and no such notice has been received. The Mortgage obligates
      the  Mortgagor  thereunder  to maintain  all such flood  insurance  at the
      Mortgagor's cost and expense,  and upon the Mortgagor's  failure to do so,
      authorizes  the holder of the Mortgage to obtain and  maintain  such flood
      insurance at the  Mortgagor's  cost and expense and to seek  reimbursement
      therefor from the Mortgagor;

                 (xix) Each  Mortgage  and Note is the legal,  valid and binding
      obligation of the maker thereof and is enforceable in accordance  with its
      terms,  except  only as such  enforcement  may be limited  by  bankruptcy,
      insolvency, reorganization, moratorium or other similar laws affecting the
      enforcement of creditors'  rights  generally and by general  principles of
      equity (whether considered in a proceeding or action in equity or at law),
      and all parties to each Mortgage  Loan had full legal  capacity to execute
      all documents relating to such Mortgage Loan and convey the estate therein
      purported to be conveyed;  there is only one original Note with respect to
      each Mortgage Loan;

                  (xx) The Seller has caused and will cause to be performed  any
      and all acts  required to be performed to preserve the rights and remedies
      of the Trust in any Insurance Policies  applicable to any  Mortgage  Loans


                                       68

<PAGE>

      delivered by the Seller including, to the extent such Mortgage Loan is not
      covered by a blanket  policy  described in Section  10.11(c)  hereof,  any
      necessary notifications of insurers,  assignments of policies or interests
      therein, and establishments of co-insured,  joint loss payee and mortgagee
      rights in favor of the Trustee;

                 (xxi) Each original  Mortgage was recorded or is in the process
      of being recorded, and all subsequent assignments of the original Mortgage
      have  been  recorded  in  the  appropriate   jurisdictions   wherein  such
      recordation  is  necessary  to perfect the lien thereof for the benefit of
      the Trustee  (or,  subject to Section  3.3  hereof,  are in the process of
      being recorded);

                (xxii)  The terms of each Note and each  Mortgage  have not been
      impaired,  altered  or  modified  in  any  respect,  except  by a  written
      instrument which has been recorded, if necessary, to protect the interests
      of the Owners and which has been  delivered to the Trustee.  The substance
      of any  such  alteration  or  modification  is  reflected  on the  related
      Mortgage Loan Schedule;

               (xxiii)  The  proceeds  of each  Mortgage  Loan have  been  fully
      disbursed, and there is no obligation on the part of the mortgagee to make
      future advances  thereunder.  Any and all requirements as to completion of
      any on-site or off-site improvements and as to disbursements of any escrow
      funds  therefor  have been  complied  with.  All costs,  fees and expenses
      incurred in making or closing or recording such Mortgage Loans were paid;

                (xxiv)  Except  for one Group I Mortgage  Loan with a  Principal
      Balance of $83,016 as of the Cut-Off Date, no Mortgage Loan was originated
      under a buydown plan;

                 (xxv) No Mortgage Loan has a shared  appreciation  feature,  or
      other contingent interest feature;

                (xxvi) Each  Property is located in the state  identified in the
      related Mortgage Loan Schedule and consists of one parcel of real property
      (or several  parcels  secured by a blanket  mortgage)  with a  residential
      dwelling erected thereon;

               (xxvii) Each Mortgage  contains a provision for the  acceleration
      of the payment of the unpaid  principal  balance of the  related  Mortgage
      Loan in the event the related  Property is sold without the prior  consent
      of the mortgagee thereunder;

                 (xxviii) Any advances made after the date of  origination  of a
      Mortgage  Loan but prior to the Cut-Off Date have been  consolidated  with
      the outstanding principal amount secured by the related Mortgage,  and the


                                       69

<PAGE>

      secured principal  amount,  as consolidated,  bears a single interest rate
      and single  repayment term  reflected on the Mortgage Loan  Schedule.  The
      consolidated  principal  amount  does not  exceed the  original  principal
      amount of the related  Mortgage  Loan.  No Note permits or  obligates  the
      Master  Servicer to make future  advances to the related  Mortgagor at the
      option of the Mortgagor;

                (xxix)  There is no  proceeding  pending or  threatened  for the
      total or partial  condemnation  of any Property,  nor is such a proceeding
      currently  occurring,  and each  Property  is  undamaged  by waste,  fire,
      earthquake or earth movement;

                 (xxx)  All of the  improvements  which  were  included  for the
      purposes of  determining  the  Appraised  Value of any Property lie wholly
      within the boundaries and building restriction lines of such Property, and
      no  improvements  on adjoining  properties  encroach  upon such  Property,
      except in each case  exceptions  which are  stated in the title  insurance
      policy and affirmatively insured;

                (xxxi)  With  respect to each  Mortgage  constituting  a deed of
      trust, a trustee,  duly qualified  under  applicable law to serve as such,
      has been properly  designated and currently so serves and is named in such
      Mortgage, and no fees or expenses are or will become payable by the Owners
      or the Trust to the trustee under the deed of trust,  except in connection
      with a trustee's sale after default by the related Mortgagor;

               (xxxii)  Each  Mortgage   contains   customary  and   enforceable
      provisions  which  render the rights and  remedies  of the holder  thereof
      adequate for the realization  against the related Property of the benefits
      of the security,  including (A) in the case of a Mortgage  designated as a
      deed  of  trust,   by  trustee's   sale  and  (B)  otherwise  by  judicial
      foreclosure. There is no homestead or other exemption available that would
      materially  interfere  with the right to sell the  related  Property  at a
      trustee's sale or the right to foreclose on the related Mortgage;

              (xxxiii)  Except as  provided  by clause  (xi) of this  subsection
      3.2(b),  there is no default,  breach,  violation or event of acceleration
      existing  under any Mortgage or the related Note and no event which,  with
      the passage of time or with notice and the expiration of any grace or cure
      period,  would  constitute  a  default,  breach,  violation  or  event  of
      acceleration; and the Seller has not waived any default, breach, violation
      or event of acceleration;

               (xxxiv) No  instrument  of release or waiver has been executed in
      connection with any Mortgage Loan, and no Mortgagor has been released,  in
      whole or in part;


                                       70

<PAGE>

                (xxxv) Each Mortgage Loan conforms,  and all such Mortgage Loans
      in the  aggregate  conform,  in all material  respects to the  description
      thereof set forth in the Registration Statement;

               (xxxvi) A full  appraisal  was  performed  with  respect  to each
      Mortgage Loan;  such appraisal was performed in material  compliance  with
      the appraisal description set forth in the Prospectus;

              (xxxvii) No more than 4.02% of the Original Pool Principal Balance
      of the Mortgage Loans in Group I is secured by condominiums, townhouses or
      rowhouses,  no more than 4.03% of the Original Pool  Principal  Balance of
      the Mortgage Loans in Group II is secured by  condominiums,  townhouses or
      rowhouses and no more than 7.99% of the Original Pool Principal Balance of
      the Mortgage Loans in Group III is secured by condominiums,  townhouses or
      rowhouses;

             (xxxviii)  The credit  underwriting  guidelines  applicable to each
      Mortgage Loan conform in all material respects to the description  thereof
      set  forth  in the  Prospectus  and the  Prospectus  Supplement  and  each
      Mortgage Loan was underwritten in accordance therewith;

               (xxxix) As of the Startup Day, the Seller had no actual knowledge
      that there  exists on any  Property any  hazardous  substances,  hazardous
      wastes or solid  wastes,  as such terms are  defined in the  Comprehensive
      Environmental  Response  Compensation  and  Liability  Act,  the  Resource
      Conservation  and Recovery Act of 1976, or other  federal,  state or local
      environmental legislation;

                  (xl)  No more  than  0.634%  of the  Original  Pool  Principal
      Balance of the Mortgage Loans in Group I is secured by Properties  located
      within any single zip code area, no more than 0.7534% of the Original Pool
      Principal  Balance  of the  Mortgage  Loans  in  Group  II is  secured  by
      Properties  located  within  any  single  zip code  area and no more  than
      0.7905% of the Original Pool  Principal  Balance of the Mortgage  Loans in
      Group III is  secured  by  Properties  located  within any single zip code
      area;  no more than 10.03% of the Original Pool  Principal  Balance of the
      Mortgage Loans in Group I is located within any single state, no more than
      13.15% of the Original  Pool  Principal  Balance of the Mortgage  Loans in
      Group II is located within any single state and no more than 11.92% of the
      Original  Pool  Principal  Balance of the  Mortgage  Loans in Group III is
      located within any single state.

                 (xli) At least  92.74% of the Original  Group I Pool  Principal
      Balance,  at least 98.43% of the Original Group II Pool Principal  Balance
      is secured by  Properties  that are owner  occupied and at least 90.37% of
      the Original Group III Pool Principal  Balance  is  secured by  Properties


                                       71

<PAGE>

      that are Owner occupied;

                (xlii) All taxes, governmental assessments,  insurance premiums,
      water,  sewer and municipal  charges,  leasehold  payments or ground rents
      which previously became due and owing have been paid;

               (xliii)  Except for  payments  in the nature of escrow  payments,
      including,  without limitation,  taxes and insurance payments,  the Seller
      has not advanced  funds, or induced,  solicited or knowingly  received any
      advance  of  funds  by a party  other  than  the  Mortgagor,  directly  or
      indirectly, for the payment of any amount required by the Mortgage, except
      for  interest  accruing  from  the  date of the  Mortgage  Note or date of
      disbursement of the Mortgage  proceeds,  whichever is greater,  to the day
      which  precedes  by one  month the due date of the  first  installment  of
      principal and interest;

                (xliv) No improvement  located on or being part of the Mortgaged
      Property is in violation of any applicable  zoning law or regulation.  All
      inspections,  licenses and certificates required to be made or issued with
      respect to all  occupied  portions of the  Mortgaged  Property  and,  with
      respect to the use and occupancy of the same, including but not limited to
      certificates of occupancy and fire  underwriting  certificates,  have been
      made or  obtained  from  the  appropriate  authorities  and the  Mortgaged
      Property is lawfully occupied under applicable law;

                 (xlv) The related Mortgage Note is not and has not been secured
      by any  collateral,  pledged  account or other security except the lien of
      the corresponding Mortgage;

                (xlvi)  There is no  obligation  on the part of the Seller,  the
      originator,  the Master Servicer, the Transferor, the Trustee or any other
      Person to make payments in addition to those made by the Mortgagor;

               (xlvii) With respect to each Second  Mortgage  Loan,  the related
      Senior Lien requires equal monthly payments,  or if it bears an adjustable
      interest  rate,  the monthly  payments for the related  Senior Lien may be
      adjusted no more frequently than monthly;

              (xlviii) With respect to each Second Mortgage Loan,  either (i) no
      consent  for the  Mortgage  Loan is  required by the holder of the related
      Senior Lien or (ii) such consent has been obtained and is contained in the
      File;

               (xlix)  With  respect  to  any   Senior  Lien that  provided  for
      negative  amortization  or deferred  interest,  the balance of such Senior
      Lien used to calculate  the  Loan-to-Value  Ratio for the Second  Mortgage


                                       72

<PAGE>

      Loan is based on the maximum amount of negative  amortization  or deferred
      interest possible under such Senior Lien;

                   (l) The maturity  date of each Second  Mortgage Loan is prior
      to the  maturity  date of the  related  Senior  Lien if such  Senior  Lien
      provides for a balloon payment;

                  (li) All parties  which have had any  interest in the Mortgage
      Loan,  whether as  mortgagee,  assignee,  pledgee or  otherwise,  are (or,
      during the period in which they held and disposed of such interest,  were)
      (1) in compliance  with any and all applicable  licensing  requirements of
      the  laws of the  state  wherein  the  Property  is  located,  and  (2)(A)
      organized under the laws of such state, or (B) qualified to do business in
      such state,  or (C) federal  savings  and loans  associations  or national
      banks having principal  offices in such state or (D) not doing business in
      such state so as to require qualification or licensing;

                 (lii) All amounts  received on and after the Cut-Off  Date with
      respect to the Mortgage Loans to which the Master Servicer is not entitled
      have been deposited into the Principal and Interest Account and are, as of
      the Startup Day, in the Principal and Interest Account;

                 (liii) The Mortgage  Loans were not  selected for  inclusion in
      the Trust on any basis intended to adversely affect the Trust;

                 (liv) With respect to each Property  subject to a land trust (a
      "Land Trust Mortgage") (a) a trustee,  duly qualified under applicable law
      to serve as such, has been properly designated and currently so serves and
      is named as such in the land trust  agreement and such trustee is named in
      the Land Trust  Mortgage as  Mortgagor;  (b) all fees and  expenses of the
      land trustee which have previously become due and owing have been paid and
      no fees or expenses are or will become  payable by the Owners or the Trust
      to the land trustee under the land trust agreement; (c) the beneficiary is
      solely  obligated to pay any fees and expenses of the land trustee and the
      priority  of the lien of the Land  Trust  Mortgage  is not and will not be
      primed by the land trustee;  (d) the Mortgaged Property is occupied by the
      beneficiary  under  the land  trust  agreement  and,  if such  land  trust
      agreement  terminates,  the  beneficiary  will  become  the  owner  of the
      Mortgaged  Property;  (e) the  beneficiary  is obligated to make  payments
      under the Note and will have personal liability for deficiency  judgments;
      (f) the Land Trust Mortgage and assignment of beneficial interest relating
      to such  land  trust  held by the Trust  was made in  compliance  with the
      related land trust agreement, was validly entered into by the related land
      trust trustee or beneficiary and, does not currently,  and will not in the
      future, violate any provision of the related land trust agreement, nor any


                                       73

<PAGE>

      agreement  between or amongst the  beneficiaries of such land trust; (g) a
      UCC financing statement has been filed, continued,  and will be continued,
      without  intervening  liens,  as the  first  lien upon any  assignment  of
      beneficial  interest in the Land Trust  Mortgage;  (h) the  assignment  of
      beneficial  interest with respect to such Land Trust  Mortgage held by the
      Trust  was at the  time of such  assignment  the only  assignment  of such
      beneficial  interest  in the Land  Trust  Mortgage,  such  assignment  was
      accepted  by,  and  noted  in the  records  of  the  land  trust  trustee,
      subsequent  assignment of the beneficial  interest in whole or in part has
      not been made, and such subsequent  assignment of the beneficial  interest
      or any part  thereof  is not  permitted  pursuant  to a written  agreement
      between the respective beneficiary and the Mortgagee, until the expiration
      of the  Note  relating  to the Land  Trust  Mortgage;  (i) the Land  Trust
      Mortgage is the first or second lien on the Property;  no lien is in place
      against the beneficial interests,  or any part thereof, of such Land Trust
      Mortgage or collateral assignment of beneficial interest,  which liens are
      superior to the interest held by the Seller and the  beneficial  interest,
      or any part  thereof,  of any  such  Land  Trust  Mortgage  or  collateral
      assignment of beneficial interest has not been pledged as security for any
      other  debt;  and the  beneficiary  or land trust  trustee  is  forbidden,
      pursuant to a written  agreement between the beneficiary or the land trust
      trustee  (as  applicable)  and the  Mortgagee,  from  using the land trust
      property or beneficial  interest,  or any part of either,  as security for
      any other debt until the expiration  date of its respective  Note; and (x)
      the terms and  conditions  of the land trust  agreement do not prevent the
      free and  absolute  marketability  of the  Mortgaged  Property.  As of the
      Cut-Off Date,  the  aggregate  Principal  Balances of Land Trust  Mortgage
      Loans with related  Mortgaged  Properties  subject to land trusts does not
      exceed 2.50% of the Original Pool Principal Balance.

                 (lv) With  respect to each  Property  subject to a ground lease
      (a) the current  ground  lessor has been  identified  and all ground rents
      which previously became due and owing have been paid; (b) the ground lease
      term  extends,  or is  automatically  renewable,  for at least  five years
      beyond the  maturity  date of the related  Mortgage  Loan;  (c) the ground
      lease has been duly  executed and  recorded;  (d) the amount of the ground
      rent and any increases therein are clearly identified in the lease and are
      for  predetermined  amounts at  predetermined  times;  (e) the ground rent
      payment is included in the Mortgagor's monthly payment as an expense item;
      (f) the Trust has the right to cure defaults on the ground lease;  and (g)
      the terms and  conditions  of the  leasehold  do not  prevent the free and
      absolute  marketability  of the  Property.  As of the  Cut-Off  Date,  the
      aggregate  Principal  Balance of  Mortgage  Loans with  related  Mortgaged
      Properties  subject to ground  leases  does not exceed 5% of the  Original


                                       74

<PAGE>

      Pool Principal Balance.

                 (lvi)  None of the  Mortgage  Loans  are  subject  to a plan of
      bankruptcy or have borrowers  that have sought  protection or relief under
      any state or federal  bankruptcy or insolvency  law during the term of the
      related  Mortgage.  With respect to each  Mortgage Loan which has been the
      subject of  bankruptcy or  insolvency  proceedings,  (a) as of the Cut-Off
      Date, the Mortgagor is not contractually delinquent more than 30 days with
      respect  to any  payment  due  under the  related  plan,  (b) the  current
      Loan-to-Value Ratio is less than or equal to 85% and (c) either (i) if the
      current  Loan-to-Value  Ratio is between  60% and 85%,  as of the  Cut-Off
      Date, the Mortgagor has made at least six  consecutive  payments under the
      related Plan or (ii) if the current  Loan-to-Value  Ratio is less than 60%
      as of the Cut-Off Date, the Mortgagor has made at least three  consecutive
      payments under the related plan.

                (lvii) To the best of the Seller's knowledge, there is no error,
      omission, misrepresentation, fraud or similar occurrence with respect to a
      Mortgage Loan has taken place on the part of any person, including without
      limitation the Mortgagor,  any appraiser, any builder or developer, or any
      other party  involved in the  origination  of the Mortgage  Loan or in the
      application of any insurance in relation to such Mortgage Loan.

            (c)  In  the  event  that  any  Qualified  Replacement  Mortgage  is
delivered  by the Seller to the Trust  pursuant to this  Section 3.2, the Seller
shall be obligated to take the actions  described in  subsection  (a) above with
respect to such Qualified  Replacement Mortgage upon the discovery by any of the
Owners,  the  Seller,  the Master  Servicer,  the  Transferor,  the  Certificate
Insurer,  any  Sub-Servicer  or the  Trustee  that the  statements  set forth in
subsections (ii), (x), (xiii), (xix), (xxxii), (xxxiii) or (xxxix) of subsection
(b)  above  are  untrue  in any  material  respect  on the date  such  Qualified
Replacement  Mortgage  is  conveyed  to the  Trust  or  that  any  of the  other
statements  set  forth in  subsection  (b)  hereof  are  untrue on the date such
Qualified  Replacement Mortgage is conveyed to the Trust such that the interests
of the Owners or the Certificate  Insurer in the related  Qualified  Replacement
Mortgage are materially and adversely affected;  provided, however, that for the
purposes  of this  subsection  (c)  the  statements  in  subsection  (b)  hereof
referring to items "as of the Cut-Off  Date" or "as of the Startup Day" shall be
deemed to refer to such items as of the date such Qualified Replacement Mortgage
is conveyed to the Trust.

            (d) It is understood and agreed that the covenants set forth in this
Section 3.2 shall survive  delivery of the respective  Mortgage Loans (including
Qualified Replacement Mortgage Loans) to the Trustee.


                                       75
<PAGE>

            (e) The Seller hereby assigns to the Trustee on behalf of the Owners
and the  Certificate  Insurer  all of its rights to  recovery  for  breaches  of
representations  and warranties  given by the originators of such Mortgage Loans
that are  similar  in  import to the  following  (but  only to the  extent  such
representations  are given and to the extent  such  rights are  assignable):  no
error omission, misrepresentation, fraud or similar occurrence with respect to a
Mortgage  Loan has  taken  place on the part of any  person,  including  without
limitation the Mortgagor,  any appraiser, any builder or developer, or any other
party involved in the  origination of the Mortgage Loan or in the application of
any  insurance  in  relation  to  such  Mortgage  Loan.   Notwithstanding   such
assignment,  none of the  Owners,  the  Certificate  Insurer or the  Trustee may
enforce any such remedy  except to the extent  that the Seller is  unwilling  to
enforce the remedy.

            Section  3.3.   Conveyance  of  the  Mortgage  Loans  and  Qualified
Replacement Mortgages.  (a) The Transferor hereby transfers,  assigns, sets over
and  otherwise  conveys  without  representation,  warranty or recourse,  to the
Trust,  all right,  title and interest of the Transferor in and to each Mortgage
Loan listed on the Mortgage  Loan  Schedule  delivered by the  Transferor on the
Startup  Day,  and all its right,  title and  interest  in and to (i)  scheduled
payments of interest  due on each  Mortgage  Loan after the Cut-Off  Date,  (ii)
scheduled  payments of principal due, and  unscheduled  collections of principal
received,  on each Mortgage  Loan on and after the Cut-Off  Date,  and (iii) its
Insurance  Policies;  such  transfer  of the  Mortgage  Loans  set  forth on the
Mortgage  Loan  Schedule to the Trust is absolute  and is intended by the Owners
and all parties hereto to be treated as a sale to the Trust.

            (b) In connection  with the transfer and  assignment of the Mortgage
Loans  by the  Seller  to the  Transferor  pursuant  to the  Purchase  and  Sale
Agreement, and by the Transferor to the Trust pursuant to this Agreement, on the
Startup Day, the Seller agrees to:

            (i)  deliver,  or cause to be  delivered,  without  recourse  to the
      Trustee  on behalf of the Trust on the  Startup  Day with  respect to each
      Mortgage Loan listed on the Mortgage Loan Schedule (A) the original  Notes
      or, if any  original  Note has been lost or  destroyed,  certified  copies
      thereof  (together with a lost note affidavit),  endorsed without recourse
      by the  originator (or most recent payee) thereof "Pay to the order of The
      Chase  Manhattan  Bank,  as  Trustee",   (B)  originals  (subject  to  the
      provisions  of  paragraph  (d) below  relating  to items in the process of
      being recorded) of all intervening  assignments,  showing a complete chain
      of assignment  from  origination  to assignment to the Trustee,  including
      warehousing assignments, with evidence of recording thereon, (C) originals
      of all assumption and modification agreements, if any, and (D) either: (1)
      the original Mortgage (subject to the provisions  of  paragraph  (d) below


                                       76
                                                                
<PAGE>

      relating  to items in the  process of being  recorded),  with  evidence of
      recording  thereon,  or (2) a copy of the Mortgage certified by the public
      recording office in those instances where the original  recorded  Mortgage
      has been lost and (E) the original  lender's title insurance policy issued
      on the  date of  origination  of such  Mortgage  Loan,  together  with any
      endorsements thereto; provided,  however, that, subject to Sections 3.3(d)
      and 3.4(b),  the Seller shall not be required to prepare an assignment for
      any Mortgage as to which the original  recording  information  is lacking;
      and  provided,  further,  that  pending  the  issuance  of the final title
      policy,  the Seller shall deliver the title  commitment or title binder to
      insure same; and

            (ii)  cause,  within 10 Business  Days  following  the Startup  Day,
      assignments  of the  Mortgages  from the related  originator  to The Chase
      Manhattan   Bank  to  be  submitted  for  recording  in  the   appropriate
      jurisdictions   to  perfect  the  Trustee's  lien  thereunder  as  against
      creditors of or purchasers from the Seller,  provided,  however,  that the
      Seller need not cause any assignment to be submitted with respect to which
      the Seller  provides  to the  Trustee  an  opinion  of counsel  reasonably
      acceptable to the Certificate  Insurer to the effect that such recordation
      is not necessary;  the above-listed  items constituting the "File" for the
      related Mortgage Loan;

            (c)  Notwithstanding  anything  to the  contrary  contained  in this
Section 3.3, in those  instances where the public  recording  office retains the
original Mortgage,  the assignment of a Mortgage or the intervening  assignments
of the Mortgage after it has been  recorded,  the Seller shall be deemed to have
satisfied its  obligations  hereunder  upon delivery to the Trustee of a copy of
such  Mortgage,  such  assignment or  assignments  of Mortgage  certified by the
public recording office to be a true copy of the recorded original thereof.

            (d) Not later than ten days  following  the end of  the  10-Business
Day period  referred to in clause  (b)(ii) above,  the Seller shall deliver,  or
cause  to be  delivered,  to the  Trustee  copies  of all  Mortgage  assignments
submitted  for  recording,  together  with a list of all  Mortgages for which no
Mortgage assignment has yet been submitted for recording, which list shall state
the reason why such Mortgage  assignments have not been submitted for recording.
With  respect  to any  Mortgage  assignment  disclosed  on such  list as not yet
submitted  for  recording  for a reason other than a lack of original  recording
information,  the  Trustee  shall  make an  immediate  demand  on the  Seller to
prepare, or cause to be prepared,  such Mortgage  assignments,  and shall inform
the  Certificate  Insurer  of the  Seller's  failure to  prepare  such  Mortgage
assignments.  Thereafter, the Trustee shall cooperate in executing any documents
submitted to the Trustee in  connection  with this  provision.  Thereafter,  the
Seller  shall  prepare, or  cause  to be prepared, a Mortgage assignment for any


                                       77
                                                                
<PAGE>

Mortgage for which original recording information is Mortgage assignment for any
Mortgage for which original  recording  information is subsequently  received by
the Seller, and shall promptly deliver a copy of such Mortgage assignment to the
Trustee.

            Neither the Master Servicer nor the Trustee shall be responsible for
the costs of recording any Mortgage or any  assignment  of Mortgage  pursuant to
this Section 3.3.

            Copies of all Mortgage  assignments received by the Trustee shall be
kept in the related  File.  The Seller shall  promptly  deliver,  or cause to be
delivered,  to the  Trustee  such  original  Mortgage  or  intervening  mortgage
assignment  with evidence of recording  indicated  thereon upon receipt  thereof
from the public  recording  official.  If the Seller within nine months from the
Startup  Day shall not have  received  such  original  Mortgage  or  intervening
mortgage  assignment  from the public  recording  official,  it shall obtain and
deliver,  or cause to be  delivered,  to the Trustee  within ten months from the
Startup Day, a copy of such original Mortgage or mortgage  assignment  certified
by  such  public  recording  official  to be a true  and  complete  copy of such
original  Mortgage or mortgage  assignment as recorded by such public  recording
office.

            (e) In the case of Mortgage Loans which have been prepaid in full on
or after the Cut-Off Date and prior to the Startup  Day, the Seller,  in lieu of
the foregoing,  will deliver within 15 days after the Startup Day to the Trustee
a certification of an Authorized Officer in the form set forth in Exhibit J.

            (f) The Seller  (or an  affiliate  thereof)  shall  sell,  transfer,
assign,  set over and otherwise convey without recourse,  to the Trustee all its
right, title and interest in and to any Qualified Replacement Mortgage delivered
by it to the  Trustee  on behalf of the Trust  pursuant  to  Section  3.2 or 3.4
hereof and all its right, title and interest to principal collected and interest
accruing on such  Qualified  Replacement  Mortgage  on and after the  applicable
Replacement Cut-Off Date; provided, however, that the Seller (or such affiliate)
shall  reserve  and retain all right,  title and  interest in and to payments of
principal and interest due on such Qualified  Replacement  Mortgage prior to the
applicable Replacement Cut-Off Date.

            (g) As to each  Mortgage  Loan released from the Trust in connection
with the conveyance of a Qualified  Replacement  Mortgage therefor,  the Trustee
will transfer,  assign,  set over and otherwise  convey without  representation,
warranty  or  recourse,  on the  Seller's  order,  all of its  right,  title and
interest in and to such released Mortgage Loan and all the Trust's right,  title
and  interest  in and to  principal  collected  and  interest  accruing  on such
released  Mortgage Loan on and after the  applicable  Replacement  Cut-Off Date;
provided,  however, that the Trust shall reserve and retain all right, title and
interest  in  and  to payments of principal  collected and interest  accruing on


                                       78
                                                                
<PAGE>

such released Mortgage Loan prior to the applicable Replacement Cut-Off Date.

            (h) In  connection  with any transfer and  assignment of a Qualified
Replacement Mortgage to the Trustee on behalf of the Trust, the Seller agrees to
deliver to the Trustee the items described in Section 3.3(b) on the date of such
transfer and  assignment  or, if a later  delivery  time is permitted by Section
3.3(b), then no later than such later delivery time.

            (i) As to each  Mortgage  Loan released from the Trust in connection
with the  conveyance  of a Qualified  Replacement  Mortgage  the  Trustee  shall
deliver on the date of conveyance of such Qualified  Replacement Mortgage and on
the order of the Seller (i) the original Note, or the certified  copy,  relating
thereto, endorsed without recourse, to the Seller, and (ii) such other documents
as constituted the File with respect thereto.

            (j)  If  a  Mortgage  assignment  is  lost  during  the  process  of
recording,  or is returned from the recorder's office unrecorded due to a defect
therein,  the  Seller  shall  prepare  or  cause  to be  prepared  a  substitute
assignment or cure such defect,  as the case may be, and  thereafter  cause each
such assignment to be duly recorded.

            (k) The Seller shall reflect on its records that the Mortgage  Loans
have been sold to the Trust.

            Section  3.4.  Acceptance  by  Trustee;   Certain  Substitutions  of
Mortgage Loans;  Certification by Trustee. (a) The Trustee agrees to execute and
deliver on the Startup Day an  acknowledgment  of receipt of the items delivered
by the Seller in the form  attached  as Exhibit K hereto (the  "Initial  Trustee
Certification"),  and  declares  that  it  will  hold  such  documents  and  any
amendments,  replacement  or  supplements  thereto,  as well as any other assets
included in the  definition  of Trust Estate and  delivered  to the Trustee,  as
Trustee in trust upon and  subject to the  conditions  set forth  herein for the
benefit of the Owners.  The Trustee  agrees,  for the benefit of the Owners,  to
review such items within 45 days after the Startup Day (or,  with respect to any
document  delivered  after the Startup  Day,  within 45 days of receipt and with
respect  to any  Qualified  Replacement  Mortgage,  within  45  days  after  the
assignment  thereof)  and to deliver to the  Seller,  the Master  Servicer,  any
Sub-Servicer, the Transferor and the Certificate Insurer a Pool Certification in
the form  attached  hereto as Exhibit L (the "Interim  Trustee  Certification").
Within 12 months from the Startup Day, the Trustee  shall review the contents of
the Files and deliver to the Seller, the Master Servicer, any Sub-Servicer,  the
Transferor and the Certificate Insurer a Pool Certification in the form attached
hereto as Exhibit M (the "Final Trustee Certification").


                                       79
                                                                
<PAGE>

            The Trustee shall certify in the Initial Trustee  Certification that
it has examined each Note to confirm that except as otherwise  described in such
certification  it is in possession of an executed  original Note endorsed to the
Trustee.   The  Trustee   shall   certify  in  the  Interim  and  Final  Trustee
Certifications  that  except  as  described  in such  certification,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan
paid in full or any Mortgage Loan specifically  identified in such Certification
as not  covered  by  such  Certification),  (i)  all  documents  required  to be
delivered to it pursuant to this  Agreement are in its  possession and have been
executed,  (ii) the original Note bearing an original endorsement to the Trustee
from the original payee (or set of original  endorsements  evidencing a complete
chain of title from the  original  payee to the  Trustee) is in its  possession;
(iii)  such  documents  have been  reviewed  by it and have not been  mutilated,
damaged,  torn or otherwise  physically altered and relate to such Mortgage Loan
identified in the Mortgage Loan Schedule and (iv) based on its  examination  and
only as to the foregoing  documents,  the  information set forth on the Mortgage
Loan  Schedule  as to  loan  number,  name of  mortgagor  and  address,  date of
origination,  the original stated maturity date, the Original Principal Balance,
the Coupon Rate, the scheduled monthly payment of principal and interest and the
date in each month or which the related  payments are due,  accurately  reflects
the  information  set forth in the File.  The Trustee  shall be under no duty or
obligation  pursuant to this Section 3.4 to inspect,  review or examine any such
documents, instruments,  certificates or other papers to determine that they are
genuine,  enforceable,  or appropriate for the represented  purpose or that they
are other than what they  purport to be on their face,  nor shall the Trustee be
under any duty to  determine  independently  whether  there are any  intervening
assignments  or  assumption  or  modification  agreements  with  respect  to any
Mortgage  Loan.  In the Interim and Final  Trustee  Certifications,  the Trustee
based on its examination of the Files shall also either  confirm,  or list as an
exception that:

      (i) each Note and  Mortgage  bears an  original  signature  or  signatures
purporting  to be  that  of  the  person  or  persons  named  as the  maker  and
mortgagor/trustor;

      (ii) the principal amount of the  indebtedness  secured by the Mortgage is
identical to the original principal amount of the Note;

      (iii) the assignment of Mortgage is in the form "The Chase Manhattan Bank,
as  Trustee"  and bears a signature  that  purports  to be the  signature  of an
authorized  officer  of the  Person  which the  related  File  suggests  was the
immediately prior record holder of such Mortgage;

      (iv) if  intervening  assignments  are  included  in the  File,  each such
intervening  assignment  bears  a signature that purports to be the signature of


                                       80
                                                                
<PAGE>

the mortgagee/beneficiary and/or the assignee;

      (v) the  address  of the real  property  set forth in the title  insurance
policy or  preliminary  title  report or  commitment  to issue a title policy is
identical to the real property address contained in the Mortgage and such policy
or  commitment  is for an amount equal to the original  principal  amount of the
Note; and

      (vi) it has received an original Mortgage with evidence of recordation and
assignment, in each case, with evidence of recordation thereon or a copy thereof
certified to be true and correct by the public recording office in possession of
such Mortgage and assignment.

Following  the delivery of the Final  Trustee  Certification,  the Trustee shall
provide to the Seller,  the Master Servicer,  the Transferor and the Certificate
Insurer no less frequently than monthly,  updated certifications  indicating the
then  current  status  of  exceptions,  until  all  such  exceptions  have  been
eliminated.

            (b) If the Trustee during such 45-day period in connection  with the
Interim Trustee  Certification,  or 12-month period in connection with the Final
Trustee  Certification finds any document constituting a part of a File which is
not properly  executed,  has not been received,  or is unrelated to the Mortgage
Loans  identified in the Mortgage Loan Schedule or the Trustee is unable to make
any of the other  required  certifications,  or that any Mortgage  Loan does not
conform in a material  respect  to the  description  thereof as set forth in the
Mortgage Loan  Schedule,  the Trustee shall  promptly so notify the Seller,  the
Master Servicer,  the Transferor and the Certificate  Insurer. In performing any
such review, the Trustee may conclusively rely on the Seller as to the purported
genuineness  of any such  document and any signature  thereon.  It is understood
that the scope of the  Trustee's  review of the items  delivered  by the  Seller
pursuant  to Section  3.3(b)(i)  is  limited  solely to such  procedures  as are
necessary to enable the Trustee to complete Exhibits K, L and M hereto.

            The  Seller  agrees to use  reasonable  efforts to remedy a material
defect in a document  constituting  part of a File of which it is so notified by
the Trustee.  If, however, (i) in the case of a defect consisting of the failure
of the Seller to deliver  an  original  Mortgage  and any  intervening  mortgage
assignment  evidencing a complete chain of title to the Trustee with evidence of
recording  thereon,  on the first  Remittance Date following the 12 month period
from the  Startup Day and (ii) in the case of all other  defects  within 60 days
after the  Trustee's  notice to it  respecting  such  defect  the Seller has not
remedied the defect and the defect materially and adversely affects the interest
in the related  Mortgage Loan of the Owners or of the Certificate  Insurer,  the
Seller will on the next  succeeding  Remittance  Date (i)  substitute in lieu of
such   Mortgage   Loan   a  Qualified  Replacement  Mortgage  and,  deliver  the


                                       81
                                                                
<PAGE>

Substitution Amount applicable thereto to the Master Servicer for deposit in the
Principal and Interest Account or (ii) purchase such Mortgage Loan at a purchase
price equal to the Loan Purchase  Price  thereof,  which purchase price shall be
delivered  to the Master  Servicer  for deposit in the  Principal  and  Interest
Account.

            In connection with any such proposed  purchase or  substitution  the
Seller shall cause at the Seller's expense to be delivered to the Trustee and to
the Certificate  Insurer an opinion of counsel experienced in federal income tax
matters  stating whether or not such a proposed  purchase or substitution  would
constitute a Prohibited Transaction for the Trust or would jeopardize the status
of either  the  Upper-Tier  REMIC or the  Lower-Tier  REMIC as a REMIC,  and the
Seller  shall only be  required  to take  either  such action to the extent such
action would not constitute a Prohibited  Transaction  for either the Upper-Tier
REMIC or the  Lower-Tier  REMIC as a REMIC or would not jeopardize the status of
either the  Upper-Tier  REMIC or the Lower-Tier  REMIC as a REMIC.  Any required
purchase  or  substitution,  if delayed by the  absence  of such  opinion  shall
nonetheless  occur  upon the  earlier  of (i) the  occurrence  of a  default  or
imminent  default with respect to the Mortgage Loan or (ii) the delivery of such
opinion.

            Section  3.5.  Cooperation  Procedures.  (a) The  Seller  shall,  in
connection  with the  delivery  of each  Qualified  Replacement  Mortgage to the
Trustee,  provide  the  Trustee  with the  information  set forth in the related
Mortgage Loan Schedule with respect to such Qualified Replacement Mortgage.

            (b) The Seller and the Trustee  covenant  to provide  each other and
the Certificate Insurer with all data and information required to be provided by
them  hereunder  at the times  required  hereunder,  and  additionally  covenant
reasonably to cooperate with each other in providing any additional  information
required  by any of them or the  Certificate  Insurer in  connection  with their
respective duties hereunder.

                                  ARTICLE IV

                       ISSUANCE AND SALE OF CERTIFICATES

            Section 4.1. Issuance of Certificates.  On the Startup Day, upon the
Trustee's  receipt from the Seller of an executed Delivery Order in the form set
forth as Exhibit H hereto,  the Trustee shall execute,  authenticate and deliver
the  Certificates  on behalf of the Trust in accordance  with the directions set
forth in such Delivery Order.

            Section 4.2. Sale of Certificates.  At 11 a.m. New York City time on
the Startup  Day, at the offices of Dewey  Ballantine,  1301 Sixth  Avenue,  New
York,  New York,  the  Seller  will  sell  and convey the Mortgage Loans and the


                                       82
                                                                
<PAGE>

money,  instruments and other property  related thereto to the Trustee,  and the
Trustee  will  (i) hold the  Class A  Certificates  as  transfer  agent  for the
Depository,  with an aggregate  Percentage Interest in each Class equal to 100%,
registered in the name of Cede & Co. or in such other names as the  Underwriters
shall direct  against  payment of the purchase price thereof by wire transfer of
immediately  available  funds to the Trustee for  disbursement to the Seller and
(ii)  deliver  to  the  Seller,  the  Class  B  Certificates  and  the  Residual
Certificates, with an aggregate Percentage Interest equal to 100%, registered as
the  Seller  shall  request.  Upon  receipt of the  proceeds  of the sale of the
Certificates,  the  Seller  shall  (a)  pay  the  initial  premiums  due  to the
Certificate  Insurer  and (b) pay  other  fees and  expenses  identified  by the
Seller.

                                   ARTICLE V

                    CERTIFICATES AND TRANSFER OF INTERESTS

            Section 5.1. Terms. (a) The Certificates are pass-through securities
having  the  rights   described   therein  and  herein.   Distributions  on  the
Certificates are payable solely from payments received on or with respect to the
Mortgage Loans (other than the Master Servicing Fees), moneys in the Certificate
Account, the Principal and Interest Account,  the Supplemental  Interest Payment
Account, Insured Payments made by the Certificate Insurer,  Delinquency Advances
and Compensating Interest payments made by the Master Servicer or otherwise held
by the Master  Servicer in trust for the Owners,  except as  otherwise  provided
herein,  and from earnings on moneys and the proceeds of property held as a part
of the Trust  Estate.  Each  Certificate  entitles the Owner  thereof to receive
distributions  in accordance  with this Agreement and in a specified  portion of
the aggregate distribution due to the related Class of Certificates, pro rata in
accordance  with such Owner's  Percentage  Interest and in the case of the Class
A-6  Certificates and the Class A-7  Certificates,  certain amounts payable from
the Supplemental Interest Payment Account.

            (b) Each  Owner is  required,  and hereby  agrees,  to return to the
Trustee  any  Certificate  with  respect to which the Trustee has made the final
distribution due thereon.  Any such Certificate as to which the Trustee has made
the final distribution  thereon shall be deemed cancelled and shall no longer be
Outstanding for any purpose of this Agreement,  whether or not such  Certificate
is ever returned to the Trustee.

            Section  5.2.  Forms.  The  Certificates  of each Class  shall be in
substantially  the forms set forth as the related  Exhibits  to this  Agreement,
with such appropriate insertions, omissions,  substitutions and other variations
as are  required  or  permitted  by  this  Agreement  or as may in the  Seller's
judgment  be  necessary,  appropriate  or  convenient  to  comply, or facilitate


                                       83
                                                                
<PAGE>

compliance,  with applicable  laws, and may have such letters,  numbers or other
marks of identification  and such legends or endorsements  placed thereon as may
be  required to comply with the rules of any  applicable  securities  laws or as
may, consistently herewith, be determined necessary by the Authorized Officer of
the Trustee executing such Certificates, as evidenced by his execution thereof.

            Section  5.3.   Execution,   Authentication   and   Delivery.   Each
Certificate shall be executed on behalf of the Trust, by the manual signature of
one of the  Trustee's  Authorized  Officers  and shall be  authenticated  by the
manual signature of one of the Trustee's Authorized Officers.

            Certificates bearing the manual signature of individuals who were at
any  time  the  proper   officers   of  the   Trustee   shall  bind  the  Trust,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the execution and delivery of such Certificates or did not hold
such offices at the date of authentication of such Certificates.

            No Certificate  shall be valid until executed and  authenticated  as
set forth above.

            Certificates delivered on the Startup Day shall be dated the Startup
Day;  all  Certificates   delivered  thereafter  shall  be  dated  the  date  of
authentication.

            Section  5.4.  Registration  and Transfer of  Certificates.  (a) The
Trustee shall cause to be kept a register (the "Register") in which,  subject to
such reasonable  regulations as it may prescribe,  the Trustee shall provide for
the   registration  of  Certificates   and  the   registration  of  transfer  of
Certificates.

            (b) Subject to the  provisions of Section 5.8 hereof with respect to
the  Unregistered  Certificates,  upon surrender for registration of transfer of
any  Certificate at the office  designated as the location of the Register,  the
Trustee  shall  execute  and  authenticate  and  deliver,  in  the  name  of the
designated  transferee or  transferees,  one or more new  Certificates of a like
Class and in the aggregate  principal or notional  amount of the  Certificate so
surrendered.

            (c) At the option of any Owner,  Certificates  of any Class owned by
such Owner may be exchanged  for other  Certificates  authorized  of like Class,
tenor and a like  aggregate  original  principal or notional  amount and bearing
numbers not contemporaneously outstanding, upon surrender of the Certificates to
be exchanged at the office designated as the location of the Register.  Whenever
any  Certificate is so surrendered  for exchange,  the Trustee shall execute and
authenticate and deliver the Certificate or Certificates  which the Owner making
the exchange is entitled to receive.


                                       84
                                                                
<PAGE>

            (d) All  Certificates  issued upon any  registration  of transfer or
exchange of Certificates shall be valid evidence of the same ownership interests
in the Trust and  entitled  to the same  benefits  under this  Agreement  as the
Certificates surrendered upon such registration of transfer or exchange.

            (e) Every  Certificate  presented or surrendered for registration of
transfer or exchange  shall be duly  endorsed,  or be  accompanied  by a written
instrument of transfer in form  satisfactory to the Trustee duly executed by the
Owner thereof or his attorney duly authorized in writing.

            (f) No service charge shall be made to an Owner for any registration
of transfer or exchange of Certificates,  but the Trustee may require payment of
a sum  sufficient  to cover  any tax or other  governmental  charge  that may be
imposed  in  connection  with  any  registration  of  transfer  or  exchange  of
Certificates;  any other  expenses in connection  with such transfer or exchange
shall be an expense of the Trust.

            (g) It is intended that the Class A Certificates be registered so as
to participate in a global book-entry  system with the Depository,  as set forth
herein. Each Class of Class A Certificates shall be initially issued in the form
of a single fully  registered  Class A  Certificate  of the related Class with a
denomination  equal to the original principal balance of the related Class. Upon
initial issuance, the ownership of such Class A Certificates shall be registered
in the Register in the name of Cede & Co., or any successor thereto,  as nominee
for the Depository.

            The  minimum   denominations   shall  be  $1,000  for  any  Class  A
Certificate,  $100,000 for any Class B Certificate,  and 10% Percentage Interest
for any Residual Certificate.

            The Seller and the  Trustee  are hereby  authorized  to execute  and
deliver the Representation Letter with the Depository.

            With respect to Class A  Certificates  registered in the Register in
the name of Cede & Co., as nominee of the  Depository,  the  Seller,  the Master
Servicer,  the  Transferor  and the  Trustee  shall  have no  responsibility  or
obligation to the Depository's "Direct Participants" or "Indirect  Participants"
or beneficial  owners for which the Depository  holds Class A Certificates  from
time  to  time as a  Depository.  Without  limiting  the  immediately  preceding
sentence,  the Seller, the Master Servicer, the Transferor and the Trustee shall
have no  responsibility  or  obligation  with respect to (i) the accuracy of the
records of the  Depository,  Cede & Co., or any Direct or  Indirect  Participant
with respect to the  ownership  interest in the Class A  Certificates,  (ii) the
delivery to any Direct or Indirect Participant or any other Person, other than a
registered  Owner of a Class A  Certificate  as shown  in the  Register,  of any
notice  with  respect  to  the Class A Certificates or (iii) the payment  to, or


                                       85
                                                                
<PAGE>

withholding  with  respect to, any Direct or Indirect  Participant  or any other
Person,  other than a registered  Owner of a Class A Certificate as shown in the
Register,  of any  amount  with  respect to any  distribution  of  principal  or
interest on the Class A Certificates. No Person other than a registered Owner of
a Class A  Certificate  as shown in the  Register  shall  receive a  certificate
evidencing  such  Class A  Certificate.  The  Certificate  Issuer  shall have no
responsibility  for or obligation with respect to the accuracy of the records of
the Depository,  Cede & Co., or any Direct or Indirect  Participant with respect
to the ownership interest in the Class A Certificates.

            Upon delivery by the  Depository to the Trustee of written notice to
the effect that the  Depository  has  determined  to substitute a new nominee in
place of Cede & Co.,  and subject to the  provisions  hereof with respect to the
payment of interest by the mailing of checks or drafts to the registered  Owners
of Class A Certificates appearing as registered Owners in the registration books
maintained  by the Trustee at the close of business on a Record  Date,  the name
"Cede  & Co."  in  this  Agreement  shall  refer  to  such  new  nominee  of the
Depository.

            (h) In the event that (i) the  Depository or the Seller  advises the
Trustee in writing that the Depository is no longer willing or able to discharge
properly  its  responsibilities  as nominee and  depository  with respect to the
Class A Certificates  and the Seller is unable to locate a qualified  successor,
(ii) the Seller at its sole option  elects to terminate  the  book-entry  system
through  the  Depository  or  (iii)  after  an  Event  of  Default,   Owners  of
Certificates  evidencing at least 51% Percentage Interests of any Class affected
thereby notify the Seller that the continuation of a book-entry system is not in
the best  interests  of such Class of Owners,  the Class A  Certificates  or any
Class, as applicable,  shall no longer be restricted to being  registered in the
Register  in the name of Cede & Co. (or a  successor  nominee) as nominee of the
Depository.  At that time, the Class A  Certificates  shall be registered in the
name of and deposited with a successor  depository operating a global book-entry
system,  as may be  acceptable  to the  Seller,  or such  depository's  agent or
designee but, if the Seller does not select such alternative  global  book-entry
system,  then the Trustee shall notify the Owners of the Class A Certificates in
writing of the termination of the book-entry system and the Class A Certificates
may be  registered  in  whatever  name or  names  registered  Owners  of Class A
Certificates  transferring Class A Certificates  shall designate,  in accordance
with the provisions hereof.

            (i)  Notwithstanding  any other  provision of this  Agreement to the
contrary, so long as any Class A Certificate is registered in the name of Cede &
Co., as nominee of the Depository, all distributions of principal or interest on
such  Class A  Certificates  and  all  notices  with  respect  to  such  Class A
Certificates  shall be made and given,  respectively,  in the manner provided in
the Representation Letter.


                                       86
                                                                
<PAGE>

            Section 5.5. Mutilated,  Destroyed, Lost or Stolen Certificates.  If
(i) any mutilated  Certificate  is  surrendered  to the Trustee,  or the Trustee
receives  evidence to its satisfaction of the destruction,  loss or theft of any
Certificate,  and (ii) in the case of any mutilated Certificate,  such mutilated
Certificate  shall first be surrendered  to the Trustee,  and in the case of any
destroyed,  lost or stolen  Certificate,  there shall be first  delivered to the
Trustee such security or indemnity as may be  reasonably  required by it to hold
the Trustee  harmless,  then,  in the absence of notice to the Trustee that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute and  authenticate  and  deliver,  in exchange for or in lieu of any such
mutilated,  destroyed,  lost or stolen  Certificate,  a new  Certificate of like
Class,   tenor  and   aggregate   principal   amount,   bearing  a  number   not
contemporaneously outstanding.

            Upon the issuance of any new  Certificate  under this  Section,  the
Trustee may require  the payment of a sum  sufficient  to cover any tax or other
governmental  charge that may be imposed in relation thereto;  any other expense
in connection with such issuance shall be an expense of the Owner.

            Every new  Certificate  issued  pursuant to this Section in exchange
for or in lieu of any mutilated,  destroyed,  lost or stolen  Certificate  shall
constitute evidence of a substitute interest in the Trust, and shall be entitled
to all the benefits of this Agreement equally and  proportionately  with any and
all  other  Certificates  of the  same  Class  duly  issued  hereunder  and such
mutilated,  destroyed,  lost or  stolen  Certificate  shall not be valid for any
purpose.

            The  provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Certificates.

            Section 5.6. Persons Deemed Owners.  The Trustee and the Certificate
Insurer  and any of their  respective  agents may treat the Person in whose name
any  Certificate is registered as the Owner of such  Certificate for the purpose
of receiving  distributions  with respect to such  Certificate and for all other
purposes whatsoever, and neither the Trustee nor the Certificate Insurer nor any
of their respective agents shall be affected by notice to the contrary.

            Section  5.7.   Cancellation.   All  Certificates   surrendered  for
registration  of transfer or exchange  shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be promptly cancelled by
it. No  Certificate  shall be  authenticated  in lieu of or in exchange  for any
Certificate cancelled as provided in this Section, except as expressly permitted
by  this  Agreement.  All cancelled Certificates may be held or destroyed by the


                                       87
                                                                
<PAGE>

Trustee in accordance with its standard policies.

            Section 5.8. Limitation on Transfer of Ownership Rights. (a) No sale
or other transfer of any Unregistered  Certificate  (other than the initial sale
of the Unregistered Certificates upon the issuance thereof) shall be made to any
Person unless such Person delivers to the Trustee (i) a completed certificate in
the form  attached  as Exhibit D hereto,  (ii) if  required by the terms of such
certificate,  an opinion to the effect that such sale or other transfer will not
violate any  applicable  federal or state  securities  laws and (iii) an opinion
that such transfer will not  jeopardize  the REMIC status of either REMIC or the
deductibility  of interest  with respect to the  Certificates;  no sale or other
transfer of any Unregistered  Certificate shall be made to any Person until such
Person  delivers  to the  Trustee  either (i) an  opinion  of  counsel  from the
prospective  transferee  of such  Certificate,  acceptable  to,  and in form and
substance  satisfactory to the Seller, to the effect that such transferee is not
a pension or benefit plan or individual  retirement  arrangement that is subject
to the Employee  Retirement Income Security Act of 1974, as amended ("ERISA") or
to Section 4975 of the Code or an entity whose  underlying  assets are deemed to
be  assets  of  such  a  plan  or  arrangement  by  reason  of  such  plan's  or
arrangement's  investments in the entity, as determined under U.S. Department of
Labor Regulations 29 C.F.R. ss. 2510.3-101 or otherwise,  collectively, a "Plan"
or (ii) the representation set forth in Paragraph D of Exhibit D hereto.

            (b) No sale or other transfer of record or beneficial ownership of a
Residual  Certificate (whether pursuant to a purchase, a transfer resulting from
a default under a secured  lending  agreement or  otherwise)  shall be made to a
Disqualified Organization. The transfer, sale or other disposition of a Residual
Certificate (whether pursuant to a purchase, a transfer resulting from a default
under a secured lending  agreement or otherwise) to a Disqualified  Organization
shall be deemed to be of no legal force or effect whatsoever and such transferee
shall not be deemed to be an Owner for any purpose hereunder, including, but not
limited  to,  the  receipt  of  distributions  on  such  Residual   Certificate.
Furthermore,  in no event  shall the  Trustee  accept  surrender  for  transfer,
registration of transfer,  or register the transfer, of any Residual Certificate
nor  authenticate  and make  available any new Residual  Certificate  unless the
Trustee has  received an  affidavit  from the  proposed  transferee  in the form
attached  hereto as Exhibit  E. Each  holder of a  Residual  Certificate  by his
acceptance  thereof,  shall be deemed for all purposes to have  consented to the
provisions of this Section 5.8(b).

            (c)  Notwithstanding  anything to the  contrary  herein,  no sale or
other  transfer of record or beneficial  ownership of a Class B Certificate or a
Residual  Certificate shall be made to any Person until such Person  delivers to


                                       88
                                                                
<PAGE>

the Trustee either (i) an opinion of counsel from the prospective  transferee of
such Certificate,  acceptable to, and in form and substance  satisfactory to the
Seller,  to  the  effect  that  such  transferee  is  not a  Plan  or  (ii)  the
representation  set  forth  in  Paragraph  D  of  Exhibit  D  hereto.  Any  such
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to, indemnify the Seller, the Master Servicer,  the Transferor,  the Certificate
Insurer  and the  Trustee  against  any  liability,  cost or expense  (including
attorney's  fees)  that may  result  if the  transfer  is in  violation  of such
statute.

            Section 5.9.  Assignment of Rights.  An Owner may pledge,  encumber,
hypothecate  or  assign  all or any part of its right to  receive  distributions
hereunder, but such pledge,  encumbrance,  hypothecation or assignment shall not
constitute  a  transfer  of an  ownership  interest  sufficient  to  render  the
transferee  an Owner of the Trust  without  compliance  with the  provisions  of
Section 5.4 and Section 5.8 hereof.

                                  ARTICLE VI

                                   COVENANTS

            Section 6.1.  Distributions.  On each Payment Date, the Trustee will
distribute,  from funds comprising the Trust Estate,  to the Owners of record of
the  Certificates  as of  the  related  Record  Date,  such  Owners'  Percentage
Interests in the amounts  required to be distributed to the Owners of each Class
of  Certificates  on such Payment Date.  For so long as the Class A Certificates
are in  book-entry  form with the  Depository,  the only  "Owner" of the Class A
Certificates will be the Depository.

            Section  6.2.  Money  for   Distributions   to  be  Held  in  Trust;
Withholding.  (a) All  payments of amounts due and payable  with  respect to any
Certificate  that are to be made from  amounts  withdrawn  from the  Certificate
Account  pursuant  to Section  7.3 hereof  shall be made by and on behalf of the
Trustee.

            (b) The  Trustee  on  behalf  of the  Trust  shall  comply  with all
requirements of the Code and applicable  state and local law with respect to the
withholding  from any  distributions  made by it to any Owner of any  applicable
withholding  taxes imposed thereon and with respect to any applicable  reporting
requirements in connection therewith.

            (c) Any money held by the  Trustee  in trust for the  payment of any
amount  due with  respect to any Class A  Certificate,  Class B  Certificate  or
Residual  Certificate and remaining  unclaimed by the Owner of such  certificate
for three years after such amount has become due and payable shall be discharged
from  such  trust  and be paid to the  Seller;  and the  Owner  of such  Class A
Certificate, Class B Certificate or Residual Certificate shall thereafter, as an


                                       89
                                                                
<PAGE>

unsecured  general  creditor,  look only to the Seller for payment  thereof (but
only to the extent of the amounts so paid to the Seller),  and all  liability of
the Trustee with respect to such trust money shall  thereupon  cease;  provided,
however, that the Trustee, before being required to make any such payment, shall
at the written  request and expense of the Seller cause to be published once, in
the eastern edition of The Wall Street  Journal,  notice that such money remains
unclaimed and that,  after a date  specified  therein,  which shall be not fewer
than 30 days from the date of such  publication,  any unclaimed  balance of such
money then  remaining  will be paid to the  Seller.  The Trustee  shall,  at the
direction  of the Seller,  also adopt and employ,  at the expense of the Seller,
any other reasonable means of notification of such payment  (including,  but not
limited to,  mailing notice of such payment to Owners whose right to or interest
in moneys due and payable but not  claimed is  determinable  from the records of
the Trustee at the last address of record for each such Owner).

            Section 6.3.  Protection of Trust Estate.  (a) The Trustee will hold
the Trust Estate in trust for the benefit of the Owners and, upon request of the
Certificate  Insurer or the Seller and at the expense of the  Seller,  will from
time to time  execute and deliver all such  supplements  and  amendments  hereto
pursuant to Section 12.14 hereof and all  instruments  of further  assurance and
other instruments, and will take such other action upon such reasonable request,
to:

            (i) more  effectively  hold in trust all or any portion of the Trust
      Estate;

            (ii)  perfect,  publish  notice of, or protect  the  validity of any
      grant made or to be made by this Agreement;

            (iii) enforce any of the Mortgage Loans;

            (iv) preserve and defend title to the Trust Estate and the rights of
      the  Trustee,  and  the  ownership  interests  of the  Owners  represented
      thereby,  in such  Trust  Estate  against  the claims of all  Persons  and
      parties; or

            (v) perfect a security  interest in the Mortgage Loans, in the event
      that the conveyance by the Seller did not constitute a sale.

            (b) The Trustee  shall have the power to enforce,  and shall enforce
the  obligations  of the other  parties to this  Agreement  by  action,  suit or
proceeding at law or equity,  and shall also have the power to enjoin, by action
or suit in equity, any acts or occurrences which may be unlawful or in violation
of the rights of the Owners;  provided,  however,  that  nothing in this Section
shall require any action by the Trustee  unless the Trustee shall first (i) have
been  furnished  indemnity  satisfactory  to it against the costs,  expenses and
liabilities to be incurred in compliance with such action and (ii) when required


                                       90
                                                                
<PAGE>

by this  Agreement,  have been requested to take such action by the  Certificate
Insurer,  or, with the consent of the  Certificate  Insurer by a majority of the
Percentage  Interests  represented by any Class of Class A Certificates,  or, if
there  are no  longer  any  Class  A  Certificates  then  Outstanding,  by  such
percentage  of the  Percentage  Interests  represented  by any  Class of Class B
Certificates then Outstanding.

            (c) The Trustee shall  execute any  instrument  reasonably  required
pursuant to this Section so long as such  instrument does not conflict with this
Agreement or with the Trustee's fiduciary duties.

            Section 6.4.  Performance of Obligations.  The Trustee will not take
any action that would release the Seller,  the Master Servicer or the Transferor
from any of their  respective  covenants or obligations  under any instrument or
document  relating to the Trust Estate or the Certificates or which would result
in the amendment, hypothecation,  subordination, termination or discharge of, or
impair the validity or effectiveness of, any such instrument or document, except
with the prior  written  consent of the  Certificate  Insurer,  or as  expressly
provided in this Agreement or such other instrument or document.

            Section 6.5.  Negative Covenants.  The Trustee will not,
to the extent within the control of the Trustee, take any of the
following actions:

            (i) sell,  transfer,  exchange  or  otherwise  dispose of any of the
      Trust Estate except as expressly permitted by this Agreement;

            (ii)   claim  any  credit  on  or  make  any   deduction   from  the
      distributions  payable in respect of the Certificates  (other than amounts
      properly  withheld from such payments  under the Code) or assert any claim
      against any present or former  Owner by reason of the payment of any taxes
      levied or assessed upon any of the Trust Estate;

            (iii)  incur,  assume  or  guaranty  on  behalf  of  the  Trust  any
      indebtedness of any Person except pursuant to this Agreement;

            (iv)  dissolve or  liquidate  in whole or in part the Trust  Estate,
      except pursuant to Article VIII hereof; or

            (v) (A) impair the validity or effectiveness  of this Agreement,  or
      release any Person from any covenants or  obligations  with respect to the
      Trust  or to the  Certificates  under  this  Agreement,  except  as may be
      expressly  permitted  hereby or (B)  create or  extend  any lien,  charge,
      adverse  claim,  security  interest,  mortgage  or other encumbrance to or


                                       91
                                                                
<PAGE>

      upon the Trust Estate or any part  thereof or any interest  therein or the
      proceeds thereof.

            Section  6.6. No Other  Powers.  The Trustee will not, to the extent
within the control of the  Trustee,  permit the Trust to engage in any  business
activity or  transaction  other than those  activities  permitted by Section 2.3
hereof.

            Section 6.7.  Limitation of Suits.  No Owner shall have any right to
institute any proceeding,  judicial or otherwise, with respect to this Agreement
or the  Certificate  Insurance  Policy,  or for the appointment of a receiver or
trustee, or for any other remedy hereunder, unless:

      (1)   such Owner has previously  given written  notice to the Seller,  the
            Transferor,  the Certificate Insurer and the Trustee of such Owner's
            intention to institute such proceeding;

      (2)   the  Owners  of  not  less  than  25% of  the  Percentage  Interests
            represented by any Class of Class A  Certificates,  or, if there are
            no Class A Certificates then Outstanding,  by such percentage of the
            Percentage  Interests  of any  Class  of Class B  Certificates  then
            Outstanding,  shall  have made  written  request  to the  Trustee to
            institute such proceeding in its own name as  representative  of the
            Owners;

      (3)   the Trustee for 30 days after its  receipt of such  notice,  request
            and offer of indemnity has failed to institute such proceeding; and

      (4)   no direction  inconsistent  with such written request has been given
            to the Trustee during such 30-day period by the Certificate  Insurer
            or  by  the  Owners  of  a  majority  of  the  Percentage  Interests
            represented by each Class of Class A  Certificates  or, if there are
            no Class A Certificates then Outstanding,  by such percentage of the
            Percentage   Interests   represented   by  any   Class  of  Class  B
            Certificates then Outstanding;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect,  disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain  priority or preference over
any other Owner of the same Class or to enforce any right under this  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

            In the event the Trustee shall receive  conflicting or  inconsistent
requests and indemnity from two or more groups of Owners, each representing less
than  a  majority of the applicable Class of Certificates, the Trustee shall act


                                       92
                                                                
<PAGE>

at the direction of the Certificate Insurer.

            Section   6.8.   Unconditional   Rights   of   Owners   to   Receive
Distributions.  Notwithstanding any other provision in this Agreement, the Owner
of any Certificate shall have the right, which is absolute and unconditional, to
receive  distributions to the extent provided herein and therein with respect to
such  Certificate  or  to  institute  suit  for  the  enforcement  of  any  such
distribution,  and such right shall not be impaired  without the consent of such
Owner.

            Section  6.9.  Rights and Remedies  Cumulative.  Except as otherwise
provided  herein,  no right or remedy herein  conferred  upon or reserved to the
Seller, the Master Servicer,  the Transferor,  the Trustee,  to the Owners or to
the  Certificate  Insurer is  intended  to be  exclusive  of any other  right or
remedy,  and every right and remedy  shall,  to the extent  permitted by law, be
cumulative  and in addition to every other right and remedy  given  hereunder or
now or hereafter existing at law or in equity or otherwise.  Except as otherwise
provided herein,  the assertion or employment of any right or remedy  hereunder,
or otherwise,  shall not prevent the  concurrent  assertion or employment of any
other appropriate right or remedy.

            Section 6.10. Delay or Omission Not Waiver.  No delay of the Seller,
Master Servicer, the Transferor, the Trustee, or any Owner of any Certificate or
the  Certificate  Insurer to exercise any right or remedy  under this  Agreement
shall  impair any such right or remedy or  constitute a waiver of any such right
or  remedy.  Every  right and remedy  given by this  Article VI or by law to the
Seller or to the Owners or the Certificate Insurer may be exercised from time to
time, and as often as may be deemed expedient, by the Seller or by the Owners or
the Certificate Insurer, as the case may be.

the Certificate Insurer, as the case may be.

            Section 6.11. Contro
or (y) with the consent of the Certificate  Insurer, the Owners of a majority of
the Percentage Interests  represented by each Class of Class A Certificates then
Outstanding or, if there are no Class A Certificates then  Outstanding,  by such
majority  of the  Percentage  Interests  represented  by any  Class  of  Class B
Certificates  then  Outstanding,  may  direct  the  time,  method  and  place of
conducting  any  proceeding  for any remedy  available to the Trustee,  provided
that:

      (1)   such direction shall not be in conflict with any rule of law or with
            this Agreement;

      (2)   the Trustee shall have been provided with indemnity  satisfactory to
            it; and

      (3)   the Trustee may take any other action  deemed  proper by the Trustee
            which  is not inconsistent with such direction;  provided,  however,


                                       93
                                                                
<PAGE>

            that the Trustee need not take any action which it determines  might
            involve it in liability or may be unjustly prejudicial to the Owners
            not so directing.

                                  ARTICLE VII

                           ACCOUNTS, FLOW OF FUNDS,
                           DISTRIBUTIONS AND REPORTS

            Section 7.1.  Collection  of Money.  Except as  otherwise  expressly
provided  herein,  the Trustee  may demand  payment or delivery of all money and
other  property  payable  to or  receivable  by the  Trustee  pursuant  to  this
Agreement,  including  (a) all payments due on the Mortgage  Loans in accordance
with the respective  terms and conditions of such Mortgage Loans and required to
be paid over to the Trustee by the Master  Servicer,  or by any Sub-Servicer and
(b) Insured  Payments in accordance with the terms of the Certificate  Insurance
Policy.  The Trustee  shall hold all such money and  property  received by it as
part of the Trust Estate and shall apply it as provided in this Agreement.

            Section 7.2.  Establishment of Accounts. The Trustee shall establish
and  maintain,  at the  corporate  trust  office of the Trustee,  a  Certificate
Account, a Class A Group I Distribution Account, a Class A Group II Distribution
Account,  a Class A Group III  Distribution  Account and a Class B  Distribution
Account, each to be held by the Trustee as a segregated trust account so long as
the Trustee qualifies as a Designated Depository  Institution and if the Trustee
does not so qualify, then by any Designated  Depository  Institution in the name
of the  Trust  for  the  benefit  of the  Owners  of the  Certificates  and  the
Certificate Insurer, as their interests may appear.

            In  administering  the  Accounts  the  Trustee  may  establish  such
sub-Accounts as the Trustee deems desirable.

            Section 7.3.  Flow of Funds.  (a) The Trustee  shall  deposit to the
Certificate Account:

      (i)   with  respect to the Group I Mortgage  Loans,  without  duplication,
            upon receipt, each Group I Monthly Remittance remitted by the Master
            Servicer or any Sub-Servicer,  together with any amounts received by
            the Trustee in connection  with the termination of the Trust insofar
            as such amounts relate to the Group I Mortgage Loans;

      (ii)  with respect to the Group II Mortgage  Loans,  without  duplication,
            upon  receipt,  each Group II  Monthly  Remittance  remitted  by the
            Master  Servicer  or any  Sub-Servicer,  together  with any  amounts
            received  by  the  Trustee in connection with the termination of the


                                       94
                                                                
<PAGE>

            Trust,  insofar  as such  amounts  relate to the  Group II  Mortgage
            Loans; and

      (iii) with respect to the Group III Mortgage Loans,  without  duplication,
            upon  receipt,  each Group III  Monthly  Remittance  remitted by the
            Master  Servicer  or any  Sub-Servicer,  together  with any  amounts
            received by the Trustee in connection  with the  termination  of the
            Trust,  insofar  as such  amounts  relate to the Group III  Mortgage
            Loans.

            (b) On each  Payment  Date,  the  Trustee  shall make the  following
allocations,  disbursements and transfers from the Group I Available Funds, from
the Group II  Available  Funds and from the  Group  III  Available  Funds in the
following order of priority, and each such allocation, transfer and disbursement
shall be  treated  as having  occurred  only  after all  preceding  allocations,
transfers and disbursements have occurred:

            (i)   first,  the  Trustee  shall pay first,  to itself the  related
                  Trustee's Fee then due;

            (ii)  [Reserved];

            (iii) second,  the Trustee shall  allocate the following  amounts in
                  the following order of priority:

                  (A)   from  the  Available   Funds  then  on  deposit  in  the
                        Certificate  Account  with  respect to each  Group,  the
                        lesser of (x) the  Available  Funds with respect to such
                        Group  and  (y) the  Insured  Distribution  Amount  with
                        respect to such Group shall be  allocated to the Class A
                        Distribution Account with respect to such Group;

                  (B)   from the  remaining  Available  Funds then on deposit in
                        the Certificate  Account with respect to each Group, the
                        lesser of (x) such remaining  Available  Funds,  and (y)
                        the excess of (i) the Insured  Distribution  Amount with
                        respect to either of the other two Groups  over (ii) the
                        amount  then on  deposit  in the  Class  A  Distribution
                        Account  with  respect to such Group (such  excess,  the
                        "Insured  Shortfall" with respect to such Group),  shall
                        be  allocated to the Class A  Distribution  Accounts for
                        the other  Groups;  if both of the other  Groups have an
                        Insured  Shortfall on such Payment Date,  such remaining
                        amount  shall be applied  to both other  Groups pro rata


                                       95
                                                                
<PAGE>

                        in   proportion   to  the  relative   amounts  of  their
                        respective Insured Shortfalls;

                  (C)   (i) from the remaining  Available  Funds then on deposit
                        in the Certificate Account with respect to each Group to
                        the  Certificate   Insurer,   the  lesser  of  (x)  such
                        remaining Available Funds with respect to each Group and
                        (y) the Premium Amount and any Reimbursement Amount then
                        due to the Certificate Insurer;

                        (ii) from the remaining  Available Funds then on deposit
                        in the Certificate Account with respect to each Group to
                        the  Certificate   Insurer,   the  lesser  of  (x)  such
                        remaining  Available Funds and (y) any amounts remaining
                        due to the  Certificate  Insurer  after  application  of
                        (c)(i)  above  with  respect  to either of the other two
                        Groups (such amount,  a  "Reimbursement  Shortfall" with
                        respect  to a Group)  shall  be paid to the  Certificate
                        Insurer  on behalf of the other  Groups;  if both of the
                        other  Groups  have a  Reimbursement  Shortfall  on such
                        Payment Date, such remaining  amount shall be applied to
                        both  other  Groups  pro  rata in  proportion  to  their
                        respective Reimbursement Shortfalls;

                  (D)   from the  remaining  Available  Funds then on deposit in
                        the Certificate  Account with respect to such Group, the
                        lesser  of  (x)  such  remaining  Available  Funds  with
                        respect  to such  Group  and (y) the  excess  of (i) the
                        Principal  Distribution  Amount applicable to such Group
                        and Payment  Date over (ii) all amounts  then on deposit
                        in the respective Class A Distribution  Account that are
                        allocable to principal, shall be allocated to such Class
                        A Distribution Account;

                  (E)   from the  remaining  Available  Funds then on deposit in
                        the Certificate  Account with respect to each Group, the
                        lesser of (x) such remaining Available Funds and (y) the
                        Subordination  Deficiency Amount applicable to either of
                        the other  two  Groups on such  Payment  Date,  shall be
                        allocated to the respective Class A Distribution Account
                        as a Subordination Increase Amount; if both of the other
                        Groups have a Subordination Deficiency  Amount  on  such


                                       96
                                                                
<PAGE>

                        Payment  Date,  such  Deficiency  Amount on such Payment
                        Date,  such  remaining  amount  shall be applied to both
                        other Groups pro rata in proportion to their  respective
                        Subordination Deficiency Amounts;

                  (F)   from the  remaining  Available  Funds then on deposit in
                        the Certificate  Account with respect to each Group, the
                        lesser  of  (x)  such  remaining  Available  Funds  with
                        respect  to such  Group  and (y) the  Class B  Interest,
                        shall be allocated to the Class B  Distribution  Account
                        and applied as a distribution  of interest on account of
                        the Class B Certificates;

                  (G)   from the  remaining  Available  Funds then on deposit in
                        the Certificate  Account with respect to such Group, the
                        lesser of (x) such remaining Available Funds and (y) the
                        Class  B  Principal  Balance  as of such  Payment  Date,
                        assuming  that the amount then on deposit in the Class B
                        Distribution  Account as a result of the  application of
                        clause (F) above has been applied as a  distribution  of
                        principal on account of the Class B Principal Balance on
                        such  Payment  Date,  shall be  allocated to the Class B
                        Distribution  Account and applied as a  distribution  of
                        principal on the Class B Principal Balance; and

                  (H)   all amounts then remaining on deposit in the Certificate
                        Account  shall  be  distributed  to  the  Owners  of the
                        Residual Certificates on such Payment Date.

            (c) On each  Payment  Date,  the  Trustee  shall make the  following
disbursements  from amounts  deposited in the Distribution  Accounts pursuant to
Subsection  (b) above,  together  with the amount of any  Insured  Payment  with
respect to a Group deposited to the respective Distribution Account:

            (i)   the  Trustee  shall pay,  pari  passu from the amount  then on
                  deposit in the Class A Group I Distribution Account:

                  (A)   to the Owners of the Class A-1 Group I Certificates, the
                        Class A-1 Distribution Amount for such Payment Date;


                                       97
                                                                
<PAGE>

                  (B)   to the Owners of the Class A-2 Group I Certificates, the
                        Class A-2 Distribution Amount for such Payment Date;

                  (C)   to the Owners of the Class A-3 Group I Certificates, the
                        Class A-3 Distribution Amount for such Payment Date;

                  (D)   to the Owners of the Class A-4 Group I Certificates, the
                        Class A-4 Distribution Amount for such Payment Date; and

                  (E)   to the Owners of the Class A-5 Group I Certificates, the
                        Class A-5 Distribution Amount for such Payment Date;

                  provided,  however,  that if,  on any  Payment  Date,  (x) the
                  Certificate  Insurer is then in default under the  Certificate
                  Insurance  Policy  and  (y) a Group  I  Subordination  Deficit
                  exists,  then  any  distribution  of  the  Group  I  Principal
                  Distribution  Amount on such  Payment  Date  shall be made pro
                  rata  to  the  Owners  of  each  of  the  Class  A-1  Group  I
                  Certificates,  the Class A-2 Group I  Certificates,  the Class
                  A-3 Group I  Certificates,  the Class A-4 Group I Certificates
                  and the Class A-5 Group I Certificates on such Payment Date.

            (ii)  the  Trustee  shall pay from the amount then on deposit in the
                  Class A Group II  Distribution  Account,  to the Owners of the
                  Class A-6 Group II  Certificates,  the Class A-6  Distribution
                  Amount for such Payment Date;

            (iii) the  Trustee  shall pay from the amount then on deposit in the
                  Class A Group III Distribution  Account,  to the Owners of the
                  Class A-7 Group III  Certificates,  the Class A-7 Distribution
                  Amount for such Payment Date; and

            (iv)  the Trustee shall transfer from the amounts then on deposit in
                  the Class B Distribution Account, to the Supplemental Interest
                  Payment  Account,  the Class B  Distribution  Amount  for such
                  Payment Date;  such transfer shall be deemed a distribution on
                  the Class B Certificates.

            (d) Any amounts  properly  distributed  to the Owners of the Class B

            (d) Any amounts  properly  distributed  to the Owners of the Class
of this  Agreement  shall be  distributed  free of the  subordination  described
herein, and any such amounts shall in no event be required to be returned to the
Trustee or paid over to the Owners of the Class A Certificates.


                                       98
                                                                
<PAGE>

            (e) Whenever,  during the  administration of the Trust,  there comes
into the  possession of the Trustee any money or property  which this  Agreement
does  not  otherwise  require  to be  distributed  on  account  of the  Class  A
Certificates  or the Class B  Certificates,  the Trustee shall  distribute  such
money or other property to the Owners of the Class RU Certificates.

            (f) Each Owner of a Class A  Certificate  which pays any  Preference
Amounts  theretofore  received  by  such  Owner  on  account  of  such  Class  A
Certificate will be entitled to receive  reimbursement for such amounts from the
Certificate  Insurer in accordance with the terms of the  Certificate  Insurance
Policy,  but  only  after  (i)  delivering  a copy to the  Trustee  of a  final,
nonappealable   order  (a  "Preference  Order")  of  a  court  having  competent
jurisdiction  under the United States  Bankruptcy Code demanding payment of such
amount to the bankruptcy court and (ii) irrevocably assigning such Owner's claim
with respect to such Preference Order to the Certificate Insurer in such form as
is  required  by the  Certificate  Insurer.  In no event  shall the  Certificate
Insurer pay more than one Insured Payment in respect of any Preference Amount.

            Section 7.4.  Investment  of  Accounts.  (a) All or a portion of any
Account held by the Trustee  shall be invested and  reinvested by the Trustee in
the name of the Trustee for the benefit of the Owners,  as  described in Section
7.4(c) hereof. No investment in any Account shall mature later than the Business
Day  immediately  preceding  the  next  Payment  Date and  shall  be held  until
maturity.

            (b) Subject to Section 9.1 hereof,  the Trustee shall not in any way
be held liable by reason of any insufficiency in any Account held by the Trustee
resulting from any loss on any Eligible  Investment  included therein (except to
the extent that the bank serving as Trustee is the obligor thereon).

            (c)  Until it is  directed  in  writing  by the  Seller to invest in
another Eligible  Investment,  the Trustee shall invest in Eligible  Investments
described in paragraph (h) of Section 7.5 hereof.

            (d) All income or other gain from investments in any Account held by
the Trustee shall be deposited in such Account  immediately on receipt,  and any
loss resulting from such investments shall be charged to such Account.

            Section 7.5.  Eligible Investments.  The following are
Eligible Investments:

            (a)  Direct  general   obligations  of  the  United  States  or  the
obligations of any agency or  instrumentality  of the United States,  the timely
payment or the guarantee of which constitutes a full faith and credit obligation
of the United States.


                                       99
                                                                
<PAGE>

            (b) Federal  Housing  Administration  debentures,  but excluding any
such securities  whose terms do not provide for payment of a fixed dollar amount
upon maturity or call for redemption.

            (c) FHLMC senior debt obligations, but excluding any such securities
whose terms do not provide for payment of a fixed dollar amount upon maturity or
call for redemption.

            (d) FNMA senior debt obligations,  but excluding any such securities
whose terms do not provide for payment of a fixed dollar amount upon maturity or
call for redemption.

            (e)  Federal  funds,   certificates  of  deposit,  time  and  demand
deposits,  and bankers' acceptances (having original maturities of not more than
365 days) of any domestic bank (which may include the Trustee or its affiliate),
the  short-term  debt  obligations of which have been rated A-1 or better by S&P
and P-1 by Moody's.

            (f) Deposits of any bank or savings and loan  association  which has
combined  capital,  surplus and undivided  profits of at least $50,000,000 which
deposits  are  not in  excess  of the  applicable  limits  insured  by the  Bank
Insurance Fund or the Savings  Association  Insurance Fund of the FDIC, provided
that the  long-term  deposits of such bank or savings and loan  association  are
rated at least "BBB" by S&P and "Baa3" by Moody's.

            (g) Commercial  paper (having  original  maturities of not more than
270 days) rated A-1 or better by S&P and P-1 by Moody's.

            (h)  Investments  in  money  market  funds  (including  those of the
Trustee or its affiliate) rated at least AAAm or AAAm-G by S&P and Aaa or P-1 by
Moody's.

            (i) Such other  investments as have been approved in writing by S&P,
Moody's and the Certificate Insurer;

provided that no instrument  described above is permitted to evidence either the
right to receive (a) only interest with respect to obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such  instrument  provide a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument  described above may be purchased at a price greater than par
if such  instrument  may be prepaid or called at a price less than its  purchase
price prior to stated maturity.  Any Eligible  Investment may be purchased by or
through the Trustee or any of its affiliates.  The Trustee or its affiliates may
act as sponsor,  manager,  depository  or advisor  with  regard to any  Eligible
Investment.


                                       100
                                                                
<PAGE>

            Section  7.6.  Reports  by  Trustee.  (a) On each  Payment  Date the
Trustee  shall  report in writing to each  Owner and to the  Seller,  the Master
Servicer,  and the Transferor  with a copy to the Certificate  Insurer,  S&P and
Moody's:

            (i) the  amount of the  distribution  with  respect to each Class of
      Certificates;

            (ii)  the  amount  of such  distributions  allocable  to  principal,
      separately  identifying  the aggregate  amount of any Prepayments or other
      unscheduled recoveries of principal included therein;

            (iii) the amount of such distributions allocable to interest;

            (iv) the amount of such distributions allocable to any Carry-Forward
      Amount;

            (v) the then-outstanding  principal balance of each Class of Class A
      Certificates as of such Payment Date,  together with the principal amount,
      by class,  of each  Class A  Certificate  (based on a  Certificate  in the
      original principal amount of $1,000) then Outstanding,  in each case after
      giving effect to any payment of principal on such Payment Date;

            (vi) the then-outstanding principal balance of each class of Class B
      Certificates,  together with the principal amount, by class, of each Class
      B Certificate  (based on a Certificate in the original principal amount of
      $1,000) then Outstanding,  in each case after giving effect to any payment
      of principal on such Payment Date;

            (vii) the total of any  Substitution  Amounts and any Loan  Purchase
      Prices included in such distribution;

            (viii) the amount of any Supplemental Interest Payment Amount, Class
      B-S  Certificate  distribution  and any  Interest  Advance on such Payment
      Date,  together with the amount of any unreimbursed  Interest Advance then
      owed to the Designated Residual Owner;

            (ix) the amount of the  Master  Servicing  Fee paid with  respect to
      each  of the  two  Mortgage  Loan  Groups  with  respect  to  the  related
      Remittance Period;

            (x) the amount of any Group I Insured Payment,  any Group II Insured
      Payment or any Group III Insured Payment made with respect to such Payment
      Date; and

            (xi) as of such Payment Date, the Group I Subordinated  Amount,  the
      Group II Subordinated Amount and the Group III Subordinated Amount.


                                       101
                                                                
<PAGE>

            In preparing  the report  under this Section 7.6, the Trustee  shall
rely solely upon the electronic report described in Section  10.8(d)(ii)  hereof
being received from the Master Servicer or any  Sub-Servicer.  The Trustee shall
not be responsible for its  obligations  under this Section 7.6 unless and until
it receives such report from the Master Servicer.

            (b) On each Payment Date the Trustee  will  additionally  inform the
Seller, the Master Servicer,  the Transferor,  the Certificate  Insurer, S&P and
Moody's with respect to the following:

            (i) the Group I Available  Funds,  the Group II Available  Funds and
      the Group III Available Funds for the related Payment Date;

            (ii) the Pool  Principal  Balance  with  respect  to each of the two
      Mortgage Loan Groups as of the end of the related Remittance Period;

            (iii) the number and  Principal  Balances of all  Mortgage  Loans in
      each of the two Mortgage Loan Groups which were the subject of Prepayments
      during the related Remittance Period;

            (iv) the total  amount of  payments  in respect of or  allocable  to
      interest on the Mortgage  Loans in each of the three  Mortgage Loan Groups
      received or deemed to have been  received  from the related  Mortgagors by
      the Master  Servicer or any  Sub-Servicer  during the  related  Remittance
      Period  (including any net income from REO Properties  received during the
      related Remittance Period);

            (v) the  aggregate of all principal  payments  received or deemed to
      have  been  received  from the  related  Mortgagors  in each of the  three
      Mortgage Loan Groups by the Master Servicer or any Sub-Servicer during the
      related Remittance Period;

            (vi) the aggregate of any Insurance  Proceeds  received or deemed to
      have been received by the Master Servicer or any  Sub-Servicer  during the
      related  Remittance Period with respect to each of the three Mortgage Loan
      Groups;

            (vii) the  aggregate of any  Released  Mortgaged  Property  Proceeds
      received  or deemed to have been  received  by the Master  Servicer or any
      Sub-Servicer  during the related Remittance Period with respect to each of
      the three Mortgage Loan Groups;

            (viii)  the  aggregate  of  any  Liquidation  Proceeds,  Liquidation
      Expenses  and Net  Liquidation  Proceeds  received  or deemed to have been
      received by the Master  Servicer  or any  Sub-Servicer,  and Net  Realized
      Losses incurred, during the related Remittance Period with respect to each


                                       102
                                                                
<PAGE>

      of the three  Mortgage  Loan Groups,  the Group I Cumulative  Net Realized
      Losses,  the  Group II  Cumulative  Net  Realized  Losses,  the  Group III
      Cumulative Net Realized  Losses and the aggregate  Cumulative Net Realized
      Losses since the Startup Day and during the prior 12-month  period and the
      Pool Rolling Three Month Delinquency Rate;

            (ix) the total amount of Compensating  Interest  payments paid or to
      be paid by the Master  Servicer  or any  Sub-Servicer  pursuant to Section
      10.10 hereof with respect to each of the three Mortgage Loan Groups;

            (x) the amount of Delinquency  Advances made by the Master  Servicer
      or any  Sub-Servicer  pursuant to Section 10.9 hereof with respect to such
      Payment Date with respect to each of the three Mortgage Loan Groups;

            (xi) the monthly Master  Servicing Fee and any additional  servicing
      fees paid to the Master Servicer or any  Sub-Servicer  pursuant to Section
      10.15 hereof with respect to each of the three Mortgage Loan Groups;

            (xii) the amount of Delinquency Advances with respect to each of the
      three  Mortgage  Loan Groups  reimbursable  to the Master  Servicer or any
      Sub-Servicer during such Remittance Period pursuant to Section 10.9 hereof
      and not previously reimbursed;

            (xiii)  the  amount  of any  Servicing  Advance  made by the  Master
      Servicer or any  Sub-Servicer  pursuant to Sections  10.9 and 10.13 hereof
      with respect to each of the three  Mortgage Loan Groups and not previously
      reimbursed;

            (xiv) the Class A-1 Distribution  Amount, the Class A-2 Distribution
      Amount,  the Class A-3  Distribution  Amount,  the Class A-4  Distribution
      Amount,  the Class A-5  Distribution  Amount,  the Class A-6  Distribution
      Amount,  the Class A-7 Distribution  Amount,  and the Class B Distribution
      Amount, with the components thereof stated separately;

            (xv)  the  weighted  average  remaining  term  to  maturity  and Net
      Weighted Average Coupon Rate of the Mortgage Loans with respect to each of
      the three Mortgage Loan Groups as of the close of business on the last day
      of the related Remittance Period;

            (xvi)  the  Group  I  Subordinated  Amount,  Group  I  Subordination
      Deficiency  Amount,  Group  I  Specified   Subordinated  Amount,  Group  I
      Subordination  Increase Amount, the Group II Subordinated Amount, Group II
      Subordination  Deficiency Amount, Group II Specified  Subordinated Amount,
      Group  II  Subordination  Increase  Amount, Group III Subordinated Amount,


                                       103
                                                                
<PAGE>

      Group  III   Subordination   Deficiency   Amount,   Group  III   Specified
      Subordinated  Amount and Group III  Subordination  Increase Amount for the
      related Payment Date;

            (xvii) the Group I Excess Subordinated Amount, Group I Subordination
      Reduction  Amount,   Group  II  Excess  Subordinated   Amount,   Group  II
      Subordination  Reduction Amount,  Group III Excess Subordinated Amount and
      the Group III Subordination Reduction Amount for the related Payment Date;

            (xviii) the number of Mortgage  Loans in each of the three  Mortgage
      Loan Groups at the beginning and end of the related Remittance Period;

            (xix) the Group I Shortfall  Amount,  the Group II Shortfall  Amount
      and the Group III Shortfall Amount for the related Payment Date; and

            (xx) such other information as the Certificate Insurer or the Seller
      may  reasonably  request and which is derived  from  information  which is
      produced or available in the ordinary  course of the Master  Servicer's or
      any Sub-Servicer's  business or which otherwise  materially relates to the
      transactions  contemplated  hereby and is  provided  to the Trustee by the
      electronic report described in Section 10.8(d)(ii) hereof.

            (c) In addition,  on each Payment Date the Trustee will  disseminate
to each Owner, the Seller, the Master Servicer and to the Transferor with a copy
to the  Certificate  Insurer,  S & P and Moody's,  together with the information
described in Subsection (a) preceding, the following information with respect to
each of the three  Mortgage  Loan Groups as of the close of business on the last
day of the related  Remittance  Period,  which is required to be prepared by the
Master  Servicer or a  Sub-Servicer  and  furnished  to the Trustee  pursuant to
Section  10.8(d)(ii)  hereof  for  such  purpose  on or  prior  to  the  related
Remittance Date:

            (i) the total number of Mortgage  Loans and the aggregate  Principal
      Balances  thereof,  together  with  the  number  and  aggregate  principal
      balances  of  Mortgage  Loans (a) 30-59  days  Delinquent,  (b) 60-89 days
      Delinquent and (c) 90 or more days Delinquent;

            (ii) the number and  aggregate  principal  balances of all  Mortgage
      Loans in foreclosure  proceedings (and whether any such Mortgage Loans are
      also included in any of the statistics  described in the foregoing  clause
      (i));

            (iii) the number and  aggregate  principal  balances of all Mortgage
      Loans  relating to Mortgagors in bankruptcy  proceedings  (and whether any
      such  Mortgage  Loans are also included in any of the statistics described


                                       104
                                                                
<PAGE>

      in the foregoing clauses (i) and (ii));

            (iv) the number and  aggregate  principal  balances of all  Mortgage
      Loans relating to REO Properties  (and whether any such Mortgage Loans are
      also included in any of the statistics  described in the foregoing clauses
      (i), (ii) and (iii));

            (v) the number and  aggregate  principal  balances  of all  Mortgage
      Loans as to which foreclosure  proceedings were commenced during the prior
      Remittance Period;

            (vi) a schedule regarding cumulative  foreclosures since the Cut-Off
      Date; and

            (vii) the book value of any REO  Property  and any  income  received
      from REO Properties during the prior Remittance Period.

            The Seller,  the Master Servicer,  the Transferor and the Trustee on
behalf  of  Certificateholders  and  the  Trust  (the  "Trust  Parties")  hereby
authorize  the  Certificate  Insurer to include  the  information  contained  in
reports provided to the Certificate  Insurer  hereunder (the  "Information")  on
Bloomberg, an on-line computer based information network maintained by Bloomberg
L.P.  ("Bloomberg"),  or in other electronic or print information services.  The
Trust  Parties  agree not to commence any actions or  proceedings,  or otherwise
assert any claims,  against the Certificate  Insurer or its affiliates or any of
the Certificate Insurer's or its affiliates' respective agents, representatives,
directors,  officers  or  employees  (collectively,   the  "Certificate  Insurer
Parties"), arising out of, or related to or in connection with the dissemination
and/or use of any Information by the  Certificate  Insurer,  including,  but not
limited to, claims based on allegations  of inaccurate,  incomplete or erroneous
transfer of  information  by the  Certificate  Insurer to Bloomberg or otherwise
(other than in connection  with the Certificate  Insurer's  gross  negligence or
willful  misconduct).  The Trust  Parties  waive their rights to assert any such
claims against the Certificate Insurer Parties and fully and finally release the
Certificate Insurer Parties from any and all such claims, demands,  obligations,
actions and liabilities (other than in connection with the Certificate Insurer's
gross  negligence  or willful  misconduct).  The  Certificate  Insurer  makes no
representations or warranties, expressed or implied, of any kind whatsoever with
respect to the accuracy, adequacy, timeliness, completeness,  merchantability or
fitness for any particular purpose of any Information in any form or manner. The
Certificate  Insurer  reserves  the right at any time to withdraw or suspend the
dissemination of the Information by the Certificate Insurer. The authorizations,
covenants  and  obligations  of the Trust  Parties  under this section  shall be
irrevocable and shall survive the termination of this Agreement.


                                       105
                                                                
<PAGE>

            Section 7.7.  Drawings under the  Certificate  Insurance  Policy and
Reports by Trustee.  (a) On each Determination Date the Trustee shall determine,
no later than 12:00 noon on such Determination Date, whether a Group I Shortfall
Amount,  a Group  II  Shortfall  Amount  or a Group  III  Shortfall  Amount  has
theretofore  occurred and will remain uncured on the following Payment Date, and
whether a Group I Shortfall  Amount,  a Group II Shortfall Amount or a Group III
Shortfall Amount with respect to either the Group I Mortgage Loans, the Group II
Mortgage  Loans or the Group III  Mortgage  Loans  will  occur on the  following
Payment Date. If the Trustee determines that a Group I Shortfall Amount, a Group
II Shortfall Amount or a Group III Shortfall Amount has theretofore occurred and
will remain  uncured or will occur,  the Trustee shall  furnish the  Certificate
Insurer and the Seller with a completed  Notice in the form set forth as Exhibit
A to the Certificate  Insurance  Policy.  The Notice shall specify the amount of
the Insured Payment and shall constitute a claim for an Insured Payment pursuant
to the Certificate Insurance Policy.

            (b) The Trustee shall report to the Seller, the Master Servicer, the
Transferor and the Certificate  Insurer with respect to the amounts then held in
each Account held by the Trustee and the  identity of the  investments  included
therein,  as the Seller, the Master Servicer,  the Transferor or the Certificate
Insurer may from time to time request.  Without  limiting the  generality of the
foregoing, the Trustee shall, at the request of the Seller, the Master Servicer,
the Transferor or the Certificate  Insurer transmit promptly to the Seller,  the
Master  Servicer,  the  Transferor  and the  Certificate  Insurer  copies of all
accountings of receipts in respect of the Mortgage Loans  furnished to it by the
Master Servicer or a Sub-Servicer.

            (c) Upon receipt of Insured  Payments from the  Certificate  Insurer
under the Certificate  Insurance Policy,  the Trustee shall deposit such Insured
Payments in the Policy  Payments  Account.  The Trustee shall  withdraw  Insured
Payments from the Policy Payments  Account in accordance  with section  13.4(a).
The Trustee shall  distribute  all Insured  Payments  received,  or the proceeds
thereof, in accordance with Section 7.3(b) and 7.3(c) to the Owners of the Class
A Certificates of the related Class.

            (d)  The   Trustee   shall   (i)   receive   Insured   Payments   as
attorney-in-fact  of each Owner of the Class A Certificates of the related Class
receiving  any Insured  Payment from the  Certificate  Insurer and (ii) disburse
such Insured  Payment to the Owners of the related Class A  Certificates  as set
forth in Section 7.3(b) and 7.3(c). The Certificate Insurer shall be entitled to
receive  the related  Reimbursement  Amount  pursuant to Section  7.5(b)(iii)(C)
hereof with respect to each Insured Payment made by the Certificate Insurer. The
Trustee  hereby agrees on behalf of each Owner of Class A  Certificates  and the
Trust for the benefit of the Certificate  Insurer that it recognizes that to the
extent  the  Certificate  Insurer  makes  Insured  Payments,  either directly or


                                       106
                                                                
<PAGE>

indirectly  (as by paying  through the  Trustee),  to the Owners of such Class A
Certificates,  the  Certificate  Insurer will be entitled to receive the related
Reimbursement Amount pursuant to Section 7.5(b)(iii)(C) hereof.

            (e) Insured  Payments  disbursed by the Trustee from proceeds of the
Certificate  Insurance Policy shall not be considered  payment by the Trust Fund
nor shall such payments  discharge the obligation of the Trust Fund with respect
to the related Class A Certificates,  and the  Certificate  Insurer shall become
the owner of such  unpaid  amounts  due from the Trust  Fund in  respect  of the
related Class A Certificates. The Trustee hereby agrees on behalf of each Holder
of a related Class A Certificate for the benefit of the Certificate Insurer that
it recognizes that to the extent the Certificate Insurer makes Insured Payments,
either directly or indirectly (as by paying through the Trustee),  to the Owners
of any Class A Certificates,  the Certificate  Insurer will be subrogated to the
rights of such Owners with respect to such Insured  Payment,  shall be deemed to
the  extent  of  payments  so  made to be a  registered  Owner  of such  Class A
Certificates and shall receive all future  distributions  until all such Insured
Payments by the  Certificate  Insurer,  together  with  interest  thereon at the
interest  rate  borne by the  related  Class A  Certificates,  have  been  fully
reimbursed. To evidence such subrogation, the Trustee shall note the Certificate
Insurer's rights as subrogee on the registration books maintained by the Trustee
upon  receipt  from the  Certificate  Insurer of proof of payment of any Insured
Payment.

            Section 7.8. Allocation of Realized Losses. If, on any Payment Date,
following the making of all allocations, transfers and distributions (other than
as provided in this  Section) on such  Payment Date (x) the sum of the Class A-1
Principal  Balance,  the Class A-2  Principal  Balance,  the Class A-3 Principal
Balance,  the Class A-4 Principal Balance,  the Class A-5 Principal Balance, the
Class A-6 Principal Balance,  the Class A-7 Principal  Balance,  and the Class B
Principal  Balance  exceeds  (y) the Pool  Principal  Balance as of the close of
business on the last day of the  related  Remittance  Period  (any such  excess,
"Allocable  Losses"),  such Allocable  Losses shall be applied as a reduction of
the Class B  Principal  Balance  until the Class B  Principal  Balance  has been
reduced to zero.

            Section 7.9. Supplemental Interest Payments.

            (a) The parties  hereto do hereby create and establish a trust,  the
"Access  Financial   Supplemental  Interest  Trust  1996-4"  (the  "Supplemental
Interest  Trust").  The Supplemental  Interest Trust shall hold a trust account,
the "Supplemental  Interest Payment  Account",  to be held by the Trustee in its
name on behalf of the Supplemental Interest Trust.

            If, on any  Determination  Date,  the  Trustee  determines  that the
amount  to  be  available  on the next Payment Date in the Supplemental Interest


                                       107
                                                                
<PAGE>

Payment Account (such amount,  the  "Supplemental  Interest  Payment Amount") is
less  than  the sum of (A)  the  excess  of (i)  the  Class  A-6  Full  Interest
Distribution  Amount over (ii) the Class A-6 Interest  Distribution Amount as of
such  Payment  Date (the "Class A-6  Formula  Interest  Shortfall")  and (B) the
excess of (i) the  Class A-7 Full  Interest  Distribution  Amount  over (ii) the
Class A-7 Interest  Distribution  Amount as of such Payment Date (the "Class A-7
Formula Interest Shortfall"),  the Trustee shall deliver a notice in the form of
Exhibit O hereto to the Designated  Residual Owner demanding that the Designated
Residual Owner fund the Class A-6 Formula  Interest  Shortfall  and/or the Class
A-7 Formula Interest Shortfall on the related Payment Date. The amount so funded
by the  Designated  Residual  Owner on any such  Payment  Date is the  "Interest
Advance" for such Payment Date.  The Trustee shall deposit any Interest  Advance
received  by it (i) in the amount of the Class A-6  Formula  Interest  Shortfall
into the Class A Group II  Distribution  Account  and (ii) in the  amount of the
Class A-7 Formula  Interest  Shortfall  into the Class A Group III  Distribution
Account.

            On  each  Payment  Date  the  Trustee   shall   withdraw   from  the
Supplemental   Interest  Payment  Account  and  deposit  in  (i)  the  Group  II
Distribution Account the Class A-6 Formula Interest Shortfall and (ii) the Group
III Distribution Account the Class A-7 Formula Interest Shortfall; provided that
the amount to be  withdrawn  may not exceed the  Supplemental  Interest  Payment
Amount and to the extent such amount is not  sufficient to pay the Class A-6 and
Class A-7 Formula  Shortfalls,  such amount will be divided between the Group II
and Group III  Distribution  Accounts  pro rata in  proportion  to the  relative
amounts of the Class A-6 and Class A-7  Formula  Shortfalls  (such  amount,  the
"Funded Amount").

            (b) Any portion of the  Supplemental  Interest  Payment Amount after
application of clause (a) above (the "Remaining Amount") shall be applied in the
following order of priority:

                      (i)  first,   to  the  Designated   Residual   Owner,   as
      reimbursement for unpaid Interest Advances, together with interest thereon
      (the "Interest Advance Reimbursement  Amount"), with the earliest Interest
      Advances being deemed to be paid first; and

                     (ii) second,  to the Owners of the Class B-S  Certificates,
      all remaining amounts then on deposit in the Supplemental Interest Payment
      Account,  to such  Owners  pro  rata in  accordance  with  the  Percentage
      Interests.


                                       108
                                                                
<PAGE>

                                 ARTICLE VIII

                             TERMINATION OF TRUST

            Section 8.1.  Termination of Trust. The Trust created  hereunder and
all obligations created by this Agreement will terminate upon the earlier of (i)
the payment to the Owners of all Certificates of all amounts held by the Trustee
and required to be paid to such Owners pursuant to this Agreement upon the later
to occur of (a) the final payment or other liquidation (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Trust is effected as described  below. To effect a termination of this Agreement
pursuant to clause (b) above,  the Owners of all  Certificates  then Outstanding
shall (x) unanimously  direct the Trustee on behalf of the Trust to adopt a plan
of complete  liquidation  with respect to each REMIC, as contemplated by Section
860F(a)(4)  of the Code and (y)  provide  to the  Trustee  an opinion of counsel
experienced  in federal  income tax matters to the effect that such  liquidation
constitutes  a  Qualified  Liquidation  and the  Trustee  either  shall sell the
Mortgage  Loans and  distribute  the  proceeds of the  liquidation  of the Trust
Estate,  or shall  distribute  equitably  in kind all of the assets of the Trust
Estate to the remaining Owners of the Certificates  each in accordance with such
plan,  so  that  the  liquidation  or  distribution  of the  Trust  Estate,  the
distribution  of any proceeds of the  liquidation  and the  termination  of this
Agreement  occur no  later  than the  close  of the 90th day  after  the date of
adoption  of the  plan  of  liquidation  and  such  liquidation  qualifies  as a
Qualified  Liquidation.  In no event,  however,  will the Trust  created by this
Agreement continue beyond the expiration of twenty-one (21) years from the death
of the  last  survivor  of the  descendants  of  Joseph  P.  Kennedy,  the  late
Ambassador  of the  United  States  to the  United  Kingdom,  living on the date
hereof. The Trustee shall give written notice of termination of the Agreement to
the  Certificate  Insurer and each Owner in the manner set forth in Section 12.5
hereof.

            Section 8.2. Termination Upon Option of the Seller.

            (a) On any Remittance  Date on or after the Remittance Date on which
the  then-outstanding  aggregate Principal Balances of the Mortgage Loans is ten
percent or less of the Original Pool Principal Balance, the Seller may determine
to purchase and may cause the purchase from the Trust of all (but not fewer than
all)  Mortgage  Loans and all  property  theretofore  acquired in respect of any
Mortgage Loan by  foreclosure,  deed in lieu of  foreclosure,  or otherwise then
remaining  in the  Trust  Estate  at a price  equal  to  100%  of the  aggregate
Principal  Balances of the related  Mortgage  Loans as of the day of termination
minus  amounts   remitted  from  the  Principal  and  Interest  Account  to  the
Certificate Account representing  collections of principal on the Mortgage Loans
during  the  current Remittance Period, plus one month's interest on such amount


                                       109
                                                                
<PAGE>

computed at the  weighted  average  Coupon Rate for the  related  Mortgage  Loan
Group, and plus the aggregate amount of any unreimbursed  Delinquency  Advances,
including amounts which would be Delinquency  Advances which the Master Servicer
has  theretofore  failed to remit  plus any  amount  owing to the  Trustee,  any
Reimbursement  Amount owing to the  Certificate  Insurer and the Trustee and any
Insured  Payment  due on the related  Payment  Date.  The Seller  shall pay such
termination  price to the  Trustee for deposit in the  Certificate  Account.  In
connection with such termination, the Master Servicer shall remit to the Trustee
all amounts (net of  investment  earnings and providing  for  investment  losses
pursuant to Section 10.8(b) hereof,  net of the Master  Servicing Fee and net of
amounts  reimbursable for Delinquency  Advances and Servicing  Advances) then on
deposit in the  Principal  and Interest  Account for deposit to the  Certificate
Account,  which deposit shall be deemed to have occurred  immediately  preceding
such purchase.

            (b) In connection  with any such purchase,  the Seller shall provide
to the Trustee an opinion of counsel  experienced  in federal income tax matters
to the effect  that such  purchase  constitutes  a  Qualified  Liquidation  with
respect to each REMIC.

            (c) Promptly  following any such purchase,  the Trustee will release
the Files, with appropriate  endorsements and transfer documents,  to the Seller
or otherwise upon its order.

            Section 8.3. Auction Sale. If the Seller fails, by the ninetieth day
following the first  Remittance  Date on which such option may be exercised,  to
exercise its purchase option  pursuant to Section 8.2 hereof,  then upon receipt
of written  notice and  direction  from the Seller,  the Trustee will notify the
Representative  (or,  if the  Representative  is  unable or  unwilling,  another
investment  banking or  whole-loan  trading  firm  selected  by the Seller  (the
Representative or such other investment bank or trading firm, the "Advisor") who
will solicit on behalf of the Trustee  competitive  bids for the purchase of the
Mortgage  Loans for fair market  value.  Such  solicitation  shall be  conducted
substantially  in the manner  described  in Exhibit N hereto.  In the event that
satisfactory  bids are received as described  below, the proceeds of the sale of
such assets shall be deposited into the  Certificate  Account.  The Trustee will
ask the Advisor to solicit,  on behalf of the Trustee,  good-faith  bids from no
fewer than two  prospective  purchasers  that are  considered  at the time to be
competitive  participants  in the home equity  market.  The Advisor will consult
with any securities  brokerage houses  identified by the Seller as then making a
market in the Class A Certificates to obtain a  determination  as to whether the
fair market value of such assets has been offered.

            Any purchaser of such Mortgage Loans must agree to the  continuation
of  the  Master  Servicer  or  any successor Master Servicer as servicer  of the


                                       110
                                                                
<PAGE>

assets on terms substantially similar to those in this Agreement.

            If  the  highest  good-faith  bid  received  by the  Advisor  from a
qualified  bidder is, in the judgment of the  Representative,  not less than the
fair market value of such Mortgage  Loans and if such bid would equal the amount
set forth in the following sentence,  the Trustee,  following  consultation with
and written direction from the Advisor and the Seller, will sell and assign such
Mortgage  Loans  without  representation,  warranty or recourse to such  highest
bidder and will redeem the Class A  Certificates.  For the Trustee to consummate
the sale, the bid must be at least equal to the  termination  price set forth in
Section 8.2(a) hereof.  In addition,  the bid must be in an amount sufficient to
pay the fees and expenses of the Trustee owing hereunder. If such conditions are
not met,  the  Trustee  will,  following  consultation  with the Advisor and the
Seller,  decline to consummate such sale. In addition,  the Trustee will decline
to  consummate  such sale  unless it  receives  from the  Advisor  an opinion of
counsel addressed to it and the Certificate Insurer that such sale will not give
rise either to any "prohibited  transaction" tax under section 860F(a)(1) of the
Code or to any tax on  contributions  to the REMIC after the "startup day" under
section  860G(d)(1)  of the Code. In the event such sale is not  consummated  in
accordance  with the foregoing,  the Trustee will not be under any obligation to
solicit any further  bids or  otherwise  to  negotiate  any further  sale of the
Mortgage Loans. In such event,  however,  if directed by the Seller, the Trustee
may  solicit  bids  from  time to time in the  future  for the  purchase  of the
Mortgage Loans upon the same terms described above. The Trustee may consult with
the  Advisor  and  the  advice  of  the  Advisor  shall  be  full  and  complete
authorization and protection in respect of any action taken, suffered or omitted
by it  hereunder.  The Seller shall  reimburse the Trustee for any fees incurred
under this Section 8.3 if a sale is not consummated.

            On each Payment Date  following  the  Trustee's  failure to obtain a
satisfactory  bid as described  in this Section 8.3, the Class A-5  Pass-Through
Rate shall be 7.650%.

            Section  8.4.  Disposition  of  Proceeds.  The Trustee  shall,  upon
receipt  thereof,  deposit the proceeds of any liquidation or termination of the
Trust  Estate  pursuant  to this  Article  VIII to the  Certificate  Account for
application as provided in Section 7.3 hereof.


                                       111
                                                                
<PAGE>

                                  ARTICLE IX

                                  THE TRUSTEE

            Section 9.1.  Certain Duties and Responsibilities.

            (a) The Trustee  (i) except  during the  continuance  of an Event of
Default,  undertakes  to  perform  such  duties  and  only  such  duties  as are
specifically  set  forth  in  this  Agreement,   and  no  implied  covenants  or
obligations  shall be read into this  Agreement  against the Trustee and (ii) in
the absence of bad faith on its part, may conclusively  rely, as to the truth of
the  statements  and the  correctness of the opinions  expressed  therein,  upon
certificates   or  opinions   furnished   pursuant  to  and  conforming  to  the
requirements  of this  Agreement;  but in the case of any such  certificates  or
opinions which by any provision hereof are specifically required to be furnished
to the Trustee,  shall be under a duty to examine the same to determine  whether
or not they conform to the requirements of this Agreement.

            During the  continuance  of an Event of Default,  the Trustee  shall
exercise such of the rights and powers vested in it by this  Agreement,  and use
the same degree of care and skill in their  exercise as a prudent  person  would
exercise or use under the  circumstances  with respect to such person's property
or affairs.

            (b)  Notwithstanding  the retention of the Master Servicer  pursuant
hereto and subject to the  provisions  of Section  11.1  hereof,  the Trustee is
hereby  empowered  (but not  obligated)  to  perform  the  duties of the  Master
Servicer  hereunder  following  the  failure of the Master  Servicer  to perform
pursuant  hereto.  Specifically,  and not in  limitation of the  foregoing,  the
Trustee shall have the power (but not the obligation):

            (i)   to collect Mortgagor payments;

            (ii)  to foreclose on defaulted Mortgage Loans;

            (iii) to enforce  due-on-sale  clauses and to enter into  assumption
                  and substitution agreements as permitted by Article X hereof;

            (iv)  to deliver  instruments of satisfaction  pursuant to Article X
                  hereof;

            (v)   to enforce the Mortgage Loans; and

            (vi)  to make Delinquency Advances and Servicing Advances and to pay
                  Compensating   Interest,   in  the  manner  required  by  this
                  Agreement.

            (c) No provision of this Agreement shall be construed to relieve the
Trustee  from  liability for its own negligent action, its own negligent failure


                                       112
                                                                
<PAGE>

to act or its own willful misconduct, except that:

            (i)   this subsection  shall not be construed to limit the effect of
                  clause (a) of this Section;

            (ii)  the Trustee shall not be liable for any error of judgment made
                  in good  faith by an  Authorized  Officer,  unless it shall be
                  proved that the  Trustee was  negligent  in  ascertaining  the
                  pertinent facts;

            (iii) the  Trustee  shall not be liable  with  respect to any action
                  taken,  suffered or omitted to be taken by it in good faith in
                  accordance with the direction of the Seller or the Certificate
                  Insurer or, with the  Certificate  Insurer's  consent,  of the
                  Owners  of  a  majority   in   Percentage   Interest   of  the
                  Certificates of the affected Class or Classes  relating to the
                  time,  method and place of conducting  any  proceeding for any
                  remedy  available to the Trustee,  or exercising  any trust or
                  power  conferred  upon  the  Trustee,   under  this  Agreement
                  relating to such Certificates;

            (iv)  The Trustee  shall not be required to take notice or be deemed
                  to have notice or knowledge of any default by the Seller or by
                  the Master  Servicer  unless the Trustee  shall have  received
                  written  notice  thereof.  In the absence of actual receipt of
                  such notice, the Trustee may conclusively assume that there is
                  no such default; and

            (v)   Subject to the other  provisions of this Agreement and without
                  limiting the  generality  of this  Section,  the Trustee shall
                  have  no  duty  (A)  to  see  to  any  recording,  filing,  or
                  depositing  of this  Agreement,  any Mortgage or any agreement
                  referred to herein or any financing  statement or continuation
                  statement  evidencing  a security  interest,  or to see to the
                  maintenance  of any such  recording or filing or depositing or
                  to any  rerecording,  refiling or redepositing of any thereof,
                  (B) to  see to any  insurance,  (C)  to  see  the  payment  or
                  discharge of any tax, assessment, or other governmental charge
                  or any lien or  encumbrance of any kind owing with respect to,
                  assessed or levied against,  any property of the Trust, (D) to
                  confirm or verify the contents of any reports or  certificates
                  of the Master  Servicer or any  Sub-Servicer  delivered to the
                  Trustee  pursuant  to  this  Agreement  or  any  Sub-Servicing
                  Agreement  believed  by  the Trustee to be genuine and to have


                                       113
                                                                
<PAGE>

                  been signed or presented by the proper party or parties.

            (d) Whether or not therein expressly so provided, every provision of
this  Agreement  relating  to the  conduct  or  affecting  the  liability  of or
affording  protection to the Trustee shall be subject to the  provisions of this
Section.

            (e) No  provision  of this  Agreement  shall  require the Trustee to
expend or risk its own funds or otherwise  incur any financial  liability in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or  powers,  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not  reasonably  assured  to it and  none of the  provisions  contained  in this
Agreement  shall in any event require the Trustee to perform,  or be responsible
for the manner of performance  of, any of the obligations of the Master Servicer
hereunder except during such time, if any, as the Trustee shall be the successor
to, and be vested  with the  rights,  duties and powers and  privileges  of, the
Master Servicer in accordance with the terms of this Agreement.

            (f) The permissive  right of the Trustee to take actions  enumerated
in this Agreement  shall not be construed as a duty and the Trustee shall not be
answerable for other than its own negligence or willful misconduct.

            (g) The Trustee  shall be under no obligation to institute any suit,
or to take any remedial proceeding under this Agreement, or to take any steps in
the execution of the trusts hereby  created or in the  enforcement of any rights
and  powers   hereunder   until  it  shall  be  indemnified  to  its  reasonable
satisfaction  against any and all costs and  expenses,  outlays and counsel fees
and other reasonable  disbursements and against all liability,  except liability
which is adjudicated to have resulted from its negligence or willful misconduct,
in connection with any action so taken.

            Section  9.2.  Removal of Trustee for Cause.  (a) The Trustee may be
removed  pursuant  to  clause  (b)  hereof  upon  the  occurrence  of any of the
following  events  (whatever  the reason for such event and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

      (1)   the Trustee shall fail to distribute to the Owners entitled  thereto
            on any Payment Date amounts available for distribution in accordance
            with the terms hereof; or

      (2)   the  Trustee  shall  fail in the  performance  of,  or  breach,  any
            covenant or  agreement of the Trustee in this  Agreement,  or if any
            representation  or warranty of the Trustee  made in  this  Agreement


                                       114
                                                                
<PAGE>

            or in any certificate or other writing delivered  pursuant hereto or
            in connection  herewith  shall prove to be incorrect in any material
            respect as of the time when the same shall have been made,  and such
            failure or breach shall  continue or not be cured for a period of 30
            days after there shall have been given,  by  registered or certified
            mail, to the Trustee by the Seller or the Certificate  Insurer or by
            the  Owners of at least  25% of the  aggregate  Percentage  Interest
            represented by any Class of Class A  Certificates,  or, if there are
            no  Class  A  Certificates  then  Outstanding,  by  such  Percentage
            Interest represented by any Class of Class B Certificates, a written
            notice  specifying  such  failure or breach and  requiring  it to be
            remedied (unless the Trustee is aware of such breach as evidenced by
            notice from the Trustee pursuant to Section 9.2(b) in which case the
            30 day cure  period  shall begin at the time such notice was given);
            or

      (3)   a decree  or order of a court or  agency  or  supervisory  authority
            having jurisdiction for the appointment of a conservator or receiver
            or liquidator in any insolvency,  readjustment of debt,  marshalling
            of  assets  and  liabilities  or  similar  proceedings,  or for  the
            winding-up or  liquidation  of its affairs,  shall have been entered
            against the Trustee, and such decree or order shall have remained in
            force undischarged or unstayed for a period of 60 days; or

      (4)   a conservator or receiver or liquidator or sequestrator or custodian
            of the  property  of the  Trustee is  appointed  in any  insolvency,
            readjustment  of debt,  marshalling  of assets  and  liabilities  or
            similar proceedings of or relating to the Trustee or relating to all
            or substantially all of its property; or

      (5)   the  Trustee   shall  become   insolvent   (however   insolvency  is
            evidenced),  generally  fail to pay its debts as they come due, file
            or  consent to the filing of a  petition  to take  advantage  of any
            applicable insolvency or reorganization  statute, make an assignment
            for the benefit of its creditors, voluntarily suspend payment of its
            obligations,  or take corporate action for the purpose of any of the
            foregoing.

            (b) The Seller and the Trustee  shall give notice to each other,  to
the  Certificate  Insurer,  the Transferor and to each Owner if it becomes aware
that an event described in Subsection (a) has occurred and is continuing.

            (c)  If  any  event  described  in  Subsection  (a)  occurs  and  is
continuing,  then  and in every  such  case (x) the  Seller  or the  Certificate
Insurer or (y) with the consent of the Certificate


                                       115
                                                                
<PAGE>

Insurer,  the Owners of a majority of the Percentage Interest represented by any
Class of Class A  Certificates,  or, if there are no Class A  Certificates  then
Outstanding,  by such  Percentage  Interest  represented by any Class of Class B
Certificates then Outstanding,  may, whether or not the Trustee resigns pursuant
to Section 9.9 hereof,  immediately,  concurrently  with the giving of notice to
the Trustee,  appoint a successor  trustee  pursuant to the terms of Section 9.9
hereof.

            Section  9.3.  Certain  Rights of the  Trustee.  Except as otherwise
provided in Section 9.1 hereof:

            (a) the  Trustee  may  rely and  shall be  protected  in  acting  or
      refraining  from  acting  upon  any  resolution,  certificate,  statement,
      instrument,  opinion, report, notice, request, direction,  consent, order,
      bond, note or other paper or document  believed by it to be genuine and to
      have been signed or presented by the proper party or parties;

            (b) any  request  or  direction  of the  Seller or the Owners of any
      Class of Certificates mentioned herein shall be sufficient if evidenced in
      writing;

            (c) whenever in the  administration  of this  Agreement  the Trustee
      shall deem it desirable  that a matter be proved or  established  prior to
      taking,  suffering or omitting any action  hereunder,  the Trustee (unless
      other evidence be herein  specifically  prescribed) may, in the absence of
      bad faith on its part, rely upon an Officer's Certificate;

            (d) the Trustee may consult with counsel,  and the written advice of
      such counsel shall be full and complete  authorization  and  protection in
      respect of any action  taken,  suffered or omitted by it hereunder in good
      faith and in reasonable reliance thereon;

            (e) the Trustee  shall be under no obligation to exercise any of the
      rights  or  powers  vested  in it by  this  Agreement  at the  request  or
      direction  of any of the Owners  pursuant to this  Agreement,  unless such
      Owners shall have offered to the Trustee reasonable  security or indemnity
      against the costs,  expenses and liabilities which might be incurred by it
      in compliance with such request or direction;

            (f) the Trustee  shall not be bound to make any  investigation  into
      the facts or matters  stated in any  resolution,  certificate,  statement,
      instrument,  opinion, report, notice, request, direction,  consent, order,
      bond,  note or other paper or document,  but the Trustee in its discretion
      may make such further inquiry or investigation  into such facts or matters
      as it may see fit;


                                       116
                                                                
<PAGE>

            (g) the Trustee may execute any of the trusts or powers hereunder or
      perform any duties  hereunder  either  directly or by or through agents or
      attorneys and the Trustee shall not be  responsible  for any misconduct or
      negligence on the part of any agent or attorney appointed with due care by
      it hereunder; and

            (h) the Trustee shall not be liable for any action it takes or omits
      to take in good faith which it reasonably believes to be authorized by the
      Authorized Officer of any Person or within its rights or powers under this
      Agreement other than as to validity and sufficiency of its  authentication
      of the Certificates.

            Section   9.4.   Not   Responsible   for  Recitals  or  Issuance  of
Certificates. The recitals contained herein and in the Certificates,  except any
such recitals  relating to the Trustee,  shall be taken as the statements of the
Seller and the Master  Servicer and the Trustee  assumes no  responsibility  for
their  correctness.  The Trustee makes no  representation  as to the validity or
sufficiency  of  this  Agreement,   any  offering   materials  relating  to  the
Certificates,  or of  the  Certificates  other  than  as  to  the  validity  and
sufficiency of its authentication of the Certificates.

            Section 9.5. May Hold  Certificates.  The Trustee or any other agent
of the Trust,  in its individual or any other  capacity,  may become an Owner or
pledgee  of  Certificates  and may  otherwise  deal with the Trust with the same
rights it would have if it were not Trustee or such other agent.

            Section 9.6. Money Held in Trust. Money held by the Trustee in trust
hereunder  need not be  segregated  from other trust funds  except to the extent
required  herein or required by law. The Trustee shall be under no liability for
interest on any money received by it hereunder  except as otherwise  agreed with
the Seller and except to the extent of income or other gain on investments which
are  deposits in or  certificates  of deposit of the  Trustee in its  commercial
capacity and income or other gain  actually  received by the Trustee on Eligible
Investments.

            Section  9.7.  Compensation  and  Reimbursement.  The Trustee  shall
receive compensation for fees and reimbursement for expenses pursuant to Section
2.5 hereof and Section 7.3(b)(i)  hereof.  The Trustee shall have no lien on the
Trust Estate for the payment of such fees and expenses.

            Section 9.8. Corporate Trustee Required; Eligibility. There shall at
all times be a Trustee  hereunder  which shall be a corporation  or  association
acceptable to the Certificate Insurer and organized and doing business under the
laws of the United States of America or of any State  authorized under such laws
to  exercise corporate trust powers, having a combined capital and surplus of at


                                  117
                                                                
<PAGE>

least  $100,000,000,  subject to supervision or examination by the United States
of  America,  having a rating or ratings  acceptable  to the Seller and having a
long-term deposit rating of at least BBB from S&P and Baa2 from Moody's (or such
lower rating as may be acceptable to S&P, Moody's and the Certificate  Insurer).
If such Trustee  publishes  reports of condition at least annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purposes of this Section,  the combined capital and surplus of such
corporation  or  association  shall be deemed  to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.  If at
any  time  the  Trustee  shall  cease  to be  eligible  in  accordance  with the
provisions  of this  Section,  it shall,  upon the  request of the Seller or the
Certificate  Insurer  resign  immediately  in the  manner  and with  the  effect
hereinafter specified in this Article IX.

            Section 9.9. Resignation and Removal;  Appointment of Successor. (a)
No  resignation  or removal of the  Trustee  and no  appointment  of a successor
trustee  pursuant to this Article IX shall become effective until the acceptance
of appointment by the successor trustee under Section 9.10 hereof.

            (b) The Trustee, or any trustee or trustees hereafter appointed, may
resign at any time by giving written  notice of  resignation to the  Certificate
Insurer,  the Seller,  the Master  Servicer and to the Transferor and by mailing
notice of resignation by first-class  mail,  postage  prepaid,  to the Owners at
their addresses appearing on the Register. Upon receiving notice of resignation,
the Seller shall promptly appoint a successor trustee or trustees satisfying the
eligibility  requirements  of Section 9.8 by written  instrument,  in duplicate,
executed on behalf of the Trust by an Authorized Officer of the Seller, one copy
of which  instrument shall be delivered to the Trustee so resigning and one copy
to the successor  trustee or trustees.  If no successor  trustee shall have been
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning trustee may petition any court of competent
jurisdiction  for the appointment of a successor  trustee,  or any Owner may, on
behalf of himself and all others similarly situated, petition any such court for
the  appointment of a successor  trustee.  Such court may thereupon,  after such
notice,  if any,  as it may deem  proper  and  prescribed,  appoint a  successor
trustee.

            (c) If at any time the  Trustee  shall  cease to be  eligible  under
Section 9.8 hereof and shall fail to resign after  written  request  therefor by
the Seller or the Certificate Insurer, the Seller or the Certificate Insurer may
remove the Trustee and the Seller, with the consent of the Certificate  Insurer,
or  the  Certificate   Insurer  may  appoint  a  successor  trustee  by  written
instrument,  in  duplicate,  executed  on behalf  of the Trust by an  Authorized
Officer  of the Seller or the Certificate Insurer, one copy of which  instrument


                                       118
                                                                
<PAGE>

shall be  delivered  to the  Trustee  so removed  and one copy to the  successor
trustee.

            (d) The Owners of a majority of the Percentage Interests represented
by any  Class  of  Class A  Certificates  with the  consent  of the  Certificate
Insurer,  or, if there are no Class A  Certificates  then  Outstanding,  by such
Percentage  Interest  represented  by any  Class  of Class B  Certificates  then
Outstanding,  may at any time remove the Trustee and appoint a successor trustee
by  delivering  to the  Trustee  to be  removed,  to the  successor  trustee  so
appointed, to the Seller and to the Certificate Insurer, copies of the record of
the act taken by the Owners, as provided for in Section 12.3 hereof.

            (e) If the Trustee  fails to perform its duties in  accordance  with
the terms of this  Agreement  or becomes  ineligible  to serve as  Trustee,  the
Seller or the  Certificate  Insurer may remove the Trustee and the Seller,  with
the consent of the Certificate Insurer, or the Certificate Insurer may appoint a
successor trustee by written instrument, in triplicate,  signed by the Seller or
the Certificate  Insurer duly  authorized,  one complete set to the Seller,  one
complete  set to the Trustee so removed and one  complete  set to the  successor
trustee so appointed.

            (f) If the Trustee shall resign,  be removed or become  incapable of
acting,  or if a vacancy shall occur in the office of the Trustee for any cause,
the Seller shall promptly appoint a successor trustee satisfying the eligibility
requirements of Section 9.8.

            (g) The Seller  shall give  notice of any  removal of the Trustee by
mailing notice of such event by first-class mail, postage prepaid, to the Owners
as their names and addresses  appear in the Register.  Each notice shall include
the name of the successor trustee and the address of its corporate trust office.

            Section 9.10. Acceptance of Appointment by Successor Trustee.  Every
successor trustee appointed hereunder shall execute,  acknowledge and deliver to
the Seller on behalf of the Trust and to its  predecessor  Trustee an instrument
accepting  such  appointment  hereunder and stating its  eligibility to serve as
Trustee  hereunder,  and thereupon the resignation or removal of the predecessor
Trustee shall become effective and such successor  trustee,  without any further
act,  deed or  conveyance,  shall  become  vested with all the  rights,  powers,
trusts, duties and obligations of its predecessor hereunder;  but, on request of
the Seller or the  successor  trustee,  such  predecessor  Trustee  shall,  upon
payment  of  its  charges  then  unpaid,   execute  and  deliver  an  instrument
transferring to such successor  trustee all of the rights,  powers and trusts of
the Trustee so ceasing to act,  and shall duly  assign,  transfer and deliver to
such successor trustee all property and money held by such trustee so ceasing to
act hereunder.  Upon request of any such successor trustee, the Seller on behalf
of  the Trust shall execute any and all instruments for more fully and certainly


                                       119
                                                                
<PAGE>

vesting in and confirming to such successor trustee all such rights,  powers and
trusts. The Seller shall reimburse the Trustee for any costs reasonably incurred
hereunder resulting from the Trustee's removal under Section 9.09(d) hereof.

            Upon acceptance of appointment by a successor Trustee as provided in
this Section,  the Seller shall mail notice thereof by first-class mail, postage
prepaid,  to the Owners at their last addresses  appearing in the Register.  The
Seller  shall send a copy of such notice to the Rating  Agencies.  If the Seller
fails to mail such notice within ten days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed at
the expense of the Seller.

            No successor trustee shall accept its appointment unless at the time
of such  acceptance  such  successor  shall be qualified and eligible under this
Article IX.

            Section 9.11.  Merger,  Conversion,  Consolidation  or Succession to
Business of the Trustee.  Any corporation or association  into which the Trustee
may be  merged  or  converted  or  with  which  it may be  consolidated,  or any
corporation   or   association   resulting   from  any  merger,   conversion  or
consolidation  to which the  Trustee  shall be a party,  or any  corporation  or
association  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any  of  the  parties  hereto;  provided,  however,  that  such  corporation  or
association shall be otherwise  qualified and eligible under this Article IX. In
case any Certificates have been executed, but not delivered, by the Trustee then
in office, any successor by merger,  conversion or consolidation to such Trustee
may adopt such execution and deliver the  Certificates so executed with the same
effect as if such successor Trustee had itself executed such Certificates.

            Section 9.12. Reporting;  Withholding.  (a) The Trustee shall timely
provide to the Owners the  Internal  Revenue  Service's  Form 1099 and any other
statement  required by  applicable  Treasury  regulations  as  determined by the
Seller,  and shall withhold,  as required by applicable law,  federal,  state or
local taxes, if any,  applicable to distributions  to the Owners,  including but
not  limited  to  backup  withholding  under  Section  3406 of the  Code and the
withholding tax on  distributions  to foreign  investors under Sections 1441 and
1442 of the Code.

            (b) The Trustee  shall timely file all reports  required to be filed
by the Trust with any  federal,  state or local  governmental  authority  having
jurisdiction over the Trust, including other reports that must be filed with the
Owners,  such as the Internal Revenue Service's Form 1066 and Schedule Q and the
form  required  under Section 6050K of the Code, if applicable. Furthermore, the


                                       120
                                                                
<PAGE>

Trustee shall report to Owners,  if required,  with respect to the allocation of
expenses  pursuant to Section 212 of the Code in  accordance  with the  specific
instructions  to the Trustee by the Seller with  respect to such  allocation  of
expenses.  The  Trustee  shall  collect  any forms or  reports  from the  Owners
determined  by the Seller to be required  under  applicable  federal,  state and
local tax laws.

            (c) The Trustee shall provide to the Internal Revenue Service and to
persons  described in section  860(E)(e)(3)  and (6) of the Code the information
described in Treasury  Regulation section  1.860D-1(b)(5)(ii),  or any successor
regulation thereto. Such information will be provided in the manner described in
Treasury Regulation section 1.860E-2(a)(5), or any successor regulation thereto.

            Section   9.13.   Liability  of  the  Trustee.   Except  during  the
continuance  of an Event of Default,  the Trustee  shall be liable in accordance
herewith  only to the extent of the  obligations  specifically  imposed upon and
undertaken by the Trustee herein.  Neither the Trustee nor any of the directors,
officers, employees or agents of the Trustee shall be under any liability on any
Certificate or otherwise to any Account,  the Seller,  the Master Servicer,  any
Sub-Servicer, the Transferor or any Owner for any action taken or for refraining
from the taking of any action in good faith pursuant to this  Agreement,  or for
errors in judgment; provided, however, that this provision shall not protect the
Trustee or any such  Person  against any  liability  which  would  otherwise  be
imposed by reason of negligent action,  negligent failure to act or bad faith in
the performance of duties or by reason of reckless  disregard of obligations and
duties hereunder.  Subject to the foregoing  sentence,  the Trustee shall not be
liable for losses on  investments  of amounts  in any  Account  (except  for any
losses on obligations  on which the bank serving as Trustee is the obligor).  In
addition, the Seller covenants and agrees to indemnify the Trustee, and when the
Trustee is acting as Master  Servicer,  the  Trustee in its  capacity  as Master
Servicer,  from, and hold it harmless against, any and all losses,  liabilities,
damages,  claims or expenses (including reasonable and documented legal fees and
expenses)  other than those  resulting  from the  negligence or bad faith of the
Trustee. The Trustee and any director, officer, employee or agent of the Trustee
may rely and shall be  protected  in acting or  refraining  from  acting in good
faith on any  certificate,  notice or other  document  of any kind  prima  facie
properly  executed  and  submitted  by the  Authorized  Officer  of  any  Person
respecting any matters arising hereunder.

            Section  9.14.   Appointment  of  Co-Trustee  or  Separate  Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust  Estate or any  Property  may at the time be  located,  the  Master
Servicer  and the Trustee acting jointly and with the consent of the Certificate


                                       121
                                                                
<PAGE>

Insurer  shall have the power and shall execute and deliver all  instruments  to
appoint one or more  Persons  approved by the  Trustee to act as  co-Trustee  or
co-Trustees, jointly with the Trustee, of all or any part of the Trust Estate or
separate  Trustee or separate  Trustees of any part of the Trust Estate,  and to
vest in such  Person or  Persons,  in such  capacity  and for the benefit of the
Owners and the Certificate Insurer,  such title to the Trust Estate, or any part
thereof, and, subject to the other provisions of this Section 9.14, such powers,
duties,  obligations,  rights and trusts as the Master  Servicer and the Trustee
may  consider  necessary or  desirable.  If the Master  Servicer  shall not have
joined in such  appointment  within 15 days after the receipt by it of a request
so to do, or in the case any event  indicated  in Section 9.2 of this  Agreement
shall have  occurred and be  continuing,  the Trustee alone (with the consent of
the  Certificate  Insurer)  shall  have the power to make such  appointment.  No
co-Trustee or separate Trustee  hereunder shall be required to meet the terms of
eligibility as a successor  Trustee under Section 9.8 and no notice to Owners of
the  appointment of any  co-Trustee or separate  Trustee shall be required under
Section 9.9.

            Every  separate   Trustee  and  co-Trustee   shall,  to  the  extent
permitted,  be  appointed  and  act  subject  to the  following  provisions  and
conditions:

            (i) All rights,  powers, duties and obligations conferred or imposed
      upon the Trustee  shall be  conferred  or imposed  upon and  exercised  or
      performed by the Trustee and such separate  Trustee or co-Trustee  jointly
      (it being  understood  that such  separate  Trustee or  co-Trustee  is not
      authorized  to act  separately  without the Trustee  joining in such act),
      except to the extent that under any law of any  jurisdiction  in which any
      particular act or acts are to be performed  (whether as Trustee  hereunder
      or as successor to the Master  Servicer  hereunder),  the Trustee shall be
      incompetent  or  unqualified  to perform such act or acts,  in which event
      such rights,  powers,  duties and  obligations  (including  the holding of
      title to the Trust Estate or any portion thereof in any such jurisdiction)
      shall be  exercised  and  performed  singly by such  separate  Trustee  or
      co-Trustee, but solely at the direction of the Trustee;

            (ii) No  co-Trustee  hereunder  shall be held  personally  liable by
      reason of any act or omission of any other co-Trustee hereunder; and

            (iii) The Master  Servicer and the Trustee  acting  jointly with the
      consent of the Certificate  Insurer may at any time accept the resignation
      of or remove any separate Trustee or co-Trustee.

            Any notice,  request or other  writing given to the Trustee shall be
deemed to have been given to each of the then separate Trustees and co-Trustees,
as  effectively  as  if  given  to each of them. Every instrument appointing any


                                       122
                                                                
<PAGE>

separate  Trustee or co-Trustee shall refer to this Agreement and the conditions
of this Section 9.14. Each separate Trustee and co-Trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Master Servicer.

            Any separate Trustee or co-Trustee may, at any time,  constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  Trustee or co-Trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

                                   ARTICLE X

                         SERVICING AND ADMINISTRATION
                               OF MORTGAGE LOANS

            Section 10.1. General Servicing  Procedures.  (a) Acting directly or
through  one or more  Sub-Servicers  as  provided  in Section  10.3,  the Master
Servicer shall service and administer the Mortgage Loans in accordance with this
Agreement and shall have full power and authority,  acting alone, to do or cause
to  be  done  any  and  all  things  in  connection   with  such  servicing  and
administration  which it may deem necessary or desirable and consistent with the
terms of this Agreement. Notwithstanding any provision to the contrary elsewhere
in  this   Agreement,   the  Master   Servicer   shall  not  have  any   duties,
responsibilities, or fiduciary relationship with the parties hereto except those
expressly   set   forth   herein,   and   no   implied   covenants,   functions,
responsibilities,  duties,  obligations or  liabilities  shall be read into this
Agreement or shall otherwise exist against the Master Servicer.

            (b) The Master  Servicer may, and is hereby  authorized  to, perform
any of its  servicing  responsibilities  with  respect  to all or certain of the
Mortgage Loans through a Sub-Servicer as it may from time to time designate, but
no such designation of a Sub-Servicer shall serve to release the Master Servicer
from any of its obligations under this Agreement.  Such Sub-Servicer  shall have
all the rights and powers of the Master  Servicer  with respect to such Mortgage
Loans under this Agreement.


                                       123
                                                                
<PAGE>

            (c) Without limiting the generality of the foregoing, but subject to
the provisions of this Article X, the Master  Servicer in its own name or in the
name of a Sub-Servicer  hereby is authorized and empowered,  which authorization
may further be evidenced, at the reasonable request of the Master Servicer, by a
power of attorney  executed and  delivered by the Trustee,  on behalf of itself,
the Owners and the  Trustee or any of them,  (i) to execute  and deliver any and
all instruments of satisfaction or cancellation or of partial or full release or
discharge  and all other  comparable  instruments  with  respect to the Mortgage
Loans  and  with  respect  to the  Properties,  (ii)  to  institute  foreclosure
proceedings or obtain a deed in lieu of foreclosure so as to effect ownership of
any  Property  in the name of the Trust,  and (iii) to hold title in the name of
the Trust to any Property upon such  foreclosure  or deed in lieu of foreclosure
on behalf of the Trustee;  provided,  however, that to the extent any instrument
described in clause (i)  preceding  would be  delivered  by the Master  Servicer
outside of its ordinary  procedures  for mortgage loans held for its own account
the Master  Servicer shall,  prior to executing and delivering such  instrument,
obtain  the prior  written  consent of the  Certificate  Insurer,  and  provided
further,  however,  that Section  10.14(a) shall  constitute a power of attorney
from the Trustee to the Master Servicer to execute an instrument of satisfaction
(or assignment of mortgage  without  recourse) with respect to any Mortgage Loan
paid in full  (or with  respect  to which  payment  in full has been  escrowed).
Subject to Sections  10.13 and 10.14,  the Trustee  shall  execute any powers of
attorney and other documents as the Master Servicer or such  Sub-Servicer  shall
reasonably  request  and that are  provided  to the Trustee to enable the Master
Servicer  and such  Sub-Servicer  to carry out their  respective  servicing  and
administrative duties hereunder.  The costs to the Master Servicer of delivering
any  satisfactions  described  in clause  (i) above  shall be paid by the Master
Servicer  to the  extent  not  recoverable  from  the  related  Mortgagor  under
applicable state law.

            (d) The Master Servicer, with the approval of the Seller, shall have
the right to approve  requests of Mortgagors for consent to (i) partial releases
of  Mortgages  and (ii)  alterations  and  removal,  demolition  or  division of
Properties subject to Mortgages. No such request shall be approved by the Master
Servicer  unless:  (1) (x) the  provisions of the related Note and Mortgage have
been complied with; (y) the Loan-to-Value Ratio (which may, for this purpose, be
determined at the time of any such action in a manner  reasonably  acceptable to
the  Certificate  Insurer)  after any release does not exceed the  Loan-to-Value
Ratio set forth for such Mortgage Loan in the Mortgage  Loan  Schedule;  and (z)
the lien priority,  monthly payment, Coupon Rate or maturity date of the related
Mortgage is not affected  (except in  accordance  with Section  10.2) or (2) the
Certificate  Insurer  shall have approved the granting of such request and shall
not unreasonably withhold such approval.


                                       124
                                                                
<PAGE>

            (e) The Master Servicer shall give prompt notice to the Seller,  the
Transferor,  the Trustee and to the Certificate  Insurer of any action, of which
the Master  Servicer  has actual  knowledge,  to (i) assert a claim  against the
Trust or (ii) assert jurisdiction over the Trust.

            (f)  Servicing  Advances  incurred  by the  Master  Servicer  or any
Sub-Servicer in connection  with the servicing of the Mortgage Loans  (including
any penalties in  connection  with the payment of any taxes and  assessments  or
other charges) on any Property  shall be  recoverable by the Master  Servicer or
such Sub-Servicer to the extent described in this Agreement.

            (g) Each of the Seller, the Master Servicer,  any Sub-Servicer,  the
Transferor,  the Trustee and the Certificate  Insurer shall be entitled to rely,
and shall be fully  protected in relying,  upon any  promissory  note,  writing,
resolution,   notice,  consent,   certificate,   affidavit,  letter,  cablegram,
telegram,  telecopy,  telex  or  teletype  message,  statement,  order  or other
document  reasonably  believed  by it to be genuine and correct and to have been
signed,  sent or made by the  proper  person  or  persons  and upon  advice  and
statements  of legal  counsel  (including,  without  limitation,  counsel to the
Mortgagor(s)), independent accountants and other experts selected by the Seller,
the Master  Servicer,  each  Sub-Servicer,  the  Transferor,  the Trustee or the
Certificate  Insurer. The Master Servicer shall be fully justified in failing or
refusing to take any action under this Agreement for which failure or refusal it
has  sought and  received  instructions  from the  Owners  and which  failure or
refusal has been consented to by the  Certificate  Insurer.  The Master Servicer
shall in all cases be fully  protected in acting,  or in refraining from acting,
under  this  Agreement  and the  Mortgage  Loans in  accordance  with an express
written  request of the Owners to which the  Certificate  Insurer has consented,
and such request and any action taken or failure to act pursuant  thereto  shall
be binding upon the Seller,  the Master Servicer,  the Transferor,  the Trustee,
the  Certificate  Insurer  and  all  Owners.  In the  event  of any  conflicting
instructions  or  requests,  the  instructions  or  requests  delivered  by  the
Certificate Insurer shall prevail,  unless such instructions or requests violate
the express terms of this Agreement or violate applicable law.

            (h) The Master  Servicer shall have no liability to the Seller,  the
Transferor, the Trustee, the Certificate Insurer, the Owners or any other Person
for any action taken, or for refraining  from the taking of any action,  in good
faith pursuant to this Agreement, or for errors in judgment;  provided, however,
that  the  foregoing  shall  not  apply  to any  breach  of  representations  or
warranties  made by the Master  Servicer  herein,  or to any specific  liability
imposed upon the Master  Servicer  pursuant to this  Agreement or any  liability
that would  otherwise  be  imposed  upon the  Master  Servicer  by reason of its
willful  misconduct,  bad faith or negligence in the  performance  of its duties
hereunder or by reason of its reckless  disregard of its  obligations  or duties
hereunder.


                                       125
                                                                
<PAGE>

            Section 10.2.  Collection of Certain  Mortgage  Loan  Payments.  The
Master Servicer shall  generally  service the Mortgage Loans in a prudent manner
consistent  with the  Master  Servicer's  Servicing  and  Collection  Guide (the
"Servicing  Standards"),  and agrees to make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall,  to the extent such  procedures  shall be consistent with this Agreement,
follow  collection  procedures  for all  Mortgage  Loans at least as rigorous as
those the Master Servicer would take in servicing  similar mortgage loans and in
collecting  payments  thereunder  for  its  own  account.  Consistent  with  the
foregoing,  the Master Servicer may (i) in its discretion  waive or permit to be
waived  any late  payment  charge or  assumption  fee or any other fee or charge
which the Master  Servicer would be entitled to retain pursuant to Section 10.15
as servicing  compensation,  (ii) extend the due date for payments due on a Note
for a period (with respect to each payment as to which the due date is extended)
not  greater  than 125 days  after  the  initially  scheduled  due date for such
payment and (iii) amend any Note to extend the maturity  thereof,  provided that
no maturity shall be extended beyond the maturity date of the Mortgage Loan with
the  latest  maturity  date  and that no more  than  1.0% of the  Original  Pool
Principal  Balance of the  Mortgage  Loans shall have a maturity  date which has
been extended  beyond the maturity  date thereof at the Cut-off  Date;  provided
further,  with respect to clauses (i), (ii) and (iii), that such action does not
violate  applicable  REMIC  provisions.  In the event the Master  Servicer shall
consent to the deferment of the due dates for payments due on a Note, the Master
Servicer shall nonetheless make payment of any required Delinquency Advance with
respect to the  payments so  extended to the same extent as if such  installment
were due, owing and Delinquent and had not been deferred,  and shall be entitled
to reimbursement  therefor in accordance with Sections 10.8(d)(i)(D) and 10.9(a)
hereof.

            The  Master  Servicer  may not waive  prepayment  charges or penalty
interest in connection with  Prepayments.  Any such amounts so received shall be
paid over to the Seller as received.

            Section 10.3.  Sub-Servicing  Agreements Between Master Servicer and
Sub-Servicers.  The Master Servicer may enter into Sub-Servicing  Agreements for
any servicing and administration of Mortgage Loans with any institution which is
in compliance  with the laws of each state necessary to enable it to perform its
obligations under such Sub-Servicing Agreement and which (i) has been designated
an approved seller-servicer by FHLMC or FNMA for first and second mortgage loans
and (ii) (except for LSI Financial Group),  has equity of at least  $15,000,000,
as determined in accordance with generally accepted accounting  principles,  and
(iii) must have  demonstrated  proficiency  in the  servicing of mortgage  loans
having  similar  characteristics   (including  credit  characteristics)  to  the
Mortgage  Loans.  The Master  Servicer  shall  give  notice to the  Seller,  the
Transferor, the Trustee, Moody's, S&P and the Certificate Insurer of the removal
or  appointment  of any Sub-Servicer.  Any such Sub-Servicing Agreement shall be


                                       126
                                                                
<PAGE>

consistent with and not violate the provisions of this  Agreement.  For purposes
of this Agreement, the Master Servicer shall be deemed to have received payments
on or with respect to Mortgage  Loans when any  Sub-Servicer  has received  such
payments. For purposes of this Agreement, the Master Servicer shall be deemed to
have made a payment  required to be made by it hereunder  when any  Sub-Servicer
has made such payment in the manner required of the Master  Servicer  hereunder.
For  purposes of this  Agreement,  the Master  Servicer  shall be deemed to have
delivered  any  document  required  to be  delivered  by it  hereunder  when any
Sub-Servicer  has delivered  such document in the manner  required of the Master
Servicer  hereunder.  As of  the  Startup  Day,  the  only  Sub-Servicer  is LSI
Financial Group.

            Section 10.4. Successor Sub-Servicers.  Each Sub-Servicing Agreement
shall  expressly  provide  that the  Master  Servicer  or the  Trustee  shall be
entitled to terminate any  Sub-Servicing  Agreement in accordance with the terms
and conditions of such Sub-Servicing Agreement and to enter into a Sub-Servicing
Agreement with a successor  Sub-Servicer which qualifies under Section 10.3. The
Trustee shall have no duty or  obligation  hereunder to monitor or supervise the
performance of any Sub-Servicer.

            Section  10.5.  Liability of Master  Servicer.  The Master  Servicer
shall not be relieved of its  obligations  under this Agreement  notwithstanding
any Sub-Servicing  Agreement or any of the provisions of this Agreement relating
to agreements or arrangements  between the Master Servicer and a Sub-Servicer or
otherwise,  and the Master  Servicer  shall be  obligated to the same extent and
under  the  same  terms  and  conditions  as  if it  alone  were  servicing  and
administering the Mortgage Loans. The Master Servicer shall be entitled to enter
into  any  agreement  with a  Sub-Servicer  for  indemnification  of the  Master
Servicer  by such  Sub-Servicer  and  nothing  contained  in such  Sub-Servicing
Agreement shall be deemed to limit or modify this Agreement.

            Section 10.6. No Contractual  Relationship  Between Sub-Servicer and
Trustee or the Owners. Any Sub-Servicing Agreement and any other transactions or
services relating to the Mortgage Loans involving a Sub-Servicer (other than the
Sub-Servicing  Agreement  dated the date hereof among the Master  Servicer,  LSI
Financial Group and the Trustee) shall be deemed to be between the Sub-Servicer,
the Master Servicer and any other parties thereto alone and the Transferor,  the
Trustee  and the Owners  shall not be deemed  parties  thereto and shall have no
claims,  rights,  obligations,   duties  or  liabilities  with  respect  to  any
Sub-Servicer  except as set forth in Sections  10.4 and 10.7,  unless  expressly
made a party thereto.

            Section 10.7.  Assumption or Termination of Sub-Servicing  Agreement
by  Trustee.  In connection with the assumption of the responsibilities,  duties


                                  127
                                                                
<PAGE>

and  liabilities  and of the authority,  power and rights of the Master Servicer
hereunder by the Trustee  pursuant to Section 11.1, it is understood  and agreed
that the  Master  Servicer's  rights  and  obligations  under any  Sub-Servicing
Agreement then in force between the Master  Servicer and a  Sub-Servicer  may be
assumed or  terminated  by the  Trustee at its option,  and the Master  Servicer
shall  cause each  Sub-Servicing  Agreement  to so provide.  Each  Sub-Servicing
Agreement  shall  contain  term  provisions  at  least as  restrictive  as those
contained herein with respect to the Master Servicer.

            The Master Servicer shall,  upon request of the Trustee,  but at the
expense of the Master  Servicer,  deliver to the assuming  party  documents  and
records  relating to each  Sub-Servicing  Agreement and an accounting of amounts
collected and held by it and otherwise use its best reasonable efforts to effect
the  orderly  and  efficient  transfer of the  Sub-Servicing  Agreements  to the
assuming party.

            Section 10.8. Principal and Interest Account.

            (a) The Master  Servicer shall establish and maintain at one or more
Designated  Depository  Institutions  the  Principal  and Interest  Account as a
segregated account.

            Subject to Subsections  (c) and (d) below,  the Master  Servicer and
any Sub-Servicer  shall deposit all collections (other than amounts escrowed for
taxes and insurance) related to the Mortgage Loans to the Principal and Interest
Account  on a daily  basis  (but no later  than the  first  Business  Day  after
receipt).

            On or before the Startup Day, the Master  Servicer  shall deposit to
the Principal and Interest Account (i) all scheduled  payments due and collected
(other than amounts  escrowed  for taxes and  insurance)  on the Mortgage  Loans
after the Cut-Off  Date and prior to the  Startup  Day and (ii) all  unscheduled
collections  (other  than  amounts  escrowed  for  taxes and  insurance)  on the
Mortgage  Loans  received on or after the Cut-Off  Date and prior to the Startup
Day.

            (b) All  funds  in the  Principal  and  Interest  Account  shall  be
invested  in  Eligible  Investments  maturing  not later than the  Business  Day
immediately  preceding the related Remittance Date;  provided,  however,  in the
event that Trustee is acting as Successor Master  Servicer,  such amounts may be
held  uninvested.  The Principal and Interest  Account shall be held in trust in
the name of the Trustee for the benefit of the Owners.  Any investment  earnings
on funds held in the Principal and Interest  Account shall be for the account of
the Master  Servicer and may only be withdrawn  from the  Principal and Interest
Account by the Master  Servicer  immediately  following  the  remittance  of the
Monthly Remittances by the Master Servicer.  Any investment losses shall be paid
by  the  Master  Servicer  to the Principal and Interest Account from the Master


                                       128
                                                                
<PAGE>

Servicer's  own  funds.  Any  references  herein to  amounts  on  deposit in the
Principal  and Interest  Account  shall refer to amounts net of such  investment
earnings and to additional  amounts in respect of investment losses. The Trustee
shall  have no  responsibility  or  liability  for  actions  taken by the Master
Servicer,  including  withdrawals,  with respect to the  Principal  and Interest
Accounts.

            (c) The Master  Servicer shall deposit to the Principal and Interest
Account all principal and interest payments from the related Mortgagors received
by  the  Master  Servicer  (including  any  Prepayments),  Net  Proceeds,  other
recoveries  or amounts  related to the  Mortgage  Loans  received  by the Master
Servicer,  Compensating Interest, Delinquency Advances together with any amounts
which are  reimbursable  to the Master  Servicer from the Principal and Interest
Account,  the amount of any Loan Purchase  Price  received or paid by the Master
Servicer, the amount of any Substitution Amount received by the Master Servicer,
REO income  pursuant to Section  10.13(c)  hereof,  and  amounts  required to be
deposited  therein  pursuant to Section 10.11 hereof in connection  with blanket
insurance  policies  and  any  proceeds  received  by  the  Master  Servicer  in
connection  with  the  termination  of the  Trust,  but  net of (i)  the  Master
Servicing  Fee  with  respect  to  each   Mortgage  Loan  and  other   servicing
compensation to the Master  Servicer as permitted by Section 10.15 hereof,  (ii)
Net Proceeds to the extent such Net Proceeds exceed the sum of (I) the Principal
Balance of the related  Mortgage Loan,  plus (II) accrued and unpaid interest on
such  Mortgage  Loan at the Coupon Rate  applicable  to the  related  Remittance
Period  (net of the  Master  Servicing  Fee) and (iii)  prepayment  charges  and
similar  amounts to be paid over to the Seller  pursuant to Section 10.2 hereof.
Amounts described in clause (ii) of the preceding  sentence shall be retained by
the Master  Servicer as additional  servicing  compensation  or paid over to the
related Mortgagor if required by law.

            (d) (i) The Master Servicer may make  withdrawals from the Principal
and Interest Account only for the following purposes:

            (A)   to effect the timely  remittance to the Trustee of the related
                  Monthly Remittance due on each Remittance Date;

            (B)   to withdraw  investment  earnings on amounts on deposit in the
                  Principal and Interest Account;

            (C)   to withdraw  amounts that have been deposited to the Principal
                  and Interest Account in error;

            (D)   to reimburse  itself for amounts which represent  Reimbursable
                  Advances  made by the Master  Servicer  from its own funds and
                  subsequently collected from the related Mortgagor; and


                                       129
                                                                
<PAGE>

            (E)   to clear and terminate  the Principal and Interest  Account in
                  connection with the termination of the Trust.

            (ii) On the tenth day of each  month (or the  immediately  following
Business  Day if the  tenth day does not fall on a  Business  Day),  the  Master
Servicer shall send to the Trustee a report,  in such  electronic form as may be
agreed upon by the Master Servicer,  the Seller, the Certificate Insurer and the
Trustee,  detailing the payments on the Mortgage  Loans for each of the Mortgage
Loan Groups during the prior Remittance Period. Such report shall be in the form
and have the specifications as may be agreed to between the Master Servicer, the
Seller,  and the Trustee  from time to time and,  in any event,  shall have such
information  as  shall be  necessary  to  enable  the  Trustee  to  perform  its
obligations hereunder.

            In  addition,  on or  prior  to each  Remittance  Date,  the  Master
Servicer  will  furnish to the Seller,  the  Transferor,  the Trustee and to the
Certificate  Insurer the following  information  for each of the three  Mortgage
Loan Groups as of the close of business on the first business day of the current
calendar month:

            (A)   the total number of Mortgage Loans and the aggregate Principal
                  Balances  thereof,  together  with the  number  and  aggregate
                  principal   balances   of   Mortgage   Loans  (a)  30-59  days
                  Delinquent,  (b) 60-89 days Delinquent and (c) 90 or more days
                  Delinquent;

            (B)   the number and  aggregate  principal  balances of all Mortgage
                  Loans  in  foreclosure   proceedings  (and  whether  any  such
                  Mortgage  Loans  are also  included  in any of the  statistics
                  described in the foregoing clause (A));

            (C)   the number and  aggregate  principal  balances of all Mortgage
                  Loans  relating to Mortgagors in bankruptcy  proceedings  (and
                  whether any such  Mortgage  Loans are also  included in any of
                  the  statistics  described  in the  foregoing  clauses (A) and
                  (B));

            (D)   the number and  aggregate  principal  balances of all Mortgage
                  Loans  relating  to  REO  Properties  (and  whether  any  such
                  Mortgage  Loans  are also  included  in any of the  statistics
                  described in the foregoing clauses (A), (B) and (C));

            (E)   the number and  aggregate  principal  balances of all Mortgage
                  Loans  as to  which  foreclosure  proceedings  were  commenced
                  during the prior Remittance Period;

            (F)   a schedule regarding cumulative foreclosures since the Cut-Off
                  Date;


                                       130
                                                                
<PAGE>

            (G)   a  schedule  regarding  the Group I  Cumulative  Net  Realized
                  Losses, the Group II Cumulative Net Realized Losses, the Group
                  III  Cumulative  Net Realized  Losses and the  Cumulative  Net
                  Realized Losses;

            (H)   the book value of any REO  Property  and any  income  received
                  from REO Properties during the prior Remittance Period; and

            (I)   such  other  information  as  the  Trustee,  the  Seller,  the
                  Certificate  Insurer or the Transferor may reasonably  request
                  and as is  produced  by the Master  Servicer  in the  ordinary
                  course of its business.

            (iii) On each  Remittance  Date the Master  Servicer shall remit the
Group I Monthly  Remittance,  the Group II Monthly  Remittance and the Group III
Monthly  Remittance  to the Trustee by wire  transfer,  or otherwise  make funds
available in immediately available funds.

            (e) In connection  with any exercise by the Seller of its option and
related  termination  under  Article  VIII hereof,  upon written  request of the
Seller,  the Master  Servicer  shall remit to the  Trustee  all amounts  (net of
investment  earnings and providing  for  investment  losses  pursuant to Section
10.8(b),  net of the Master  Servicing Fee and net of amounts  reimbursable  for
Delinquency  Advances and Servicing  Advances)  then on deposit in the Principal
and Interest Account for deposit to the Certificate Account, which deposit shall
be deemed to have occurred immediately preceding such purchase.

            Section 10.9.  Delinquency  Advances and Servicing Advances.  (a) If
the amount on deposit in the Principal and Interest  Account with respect to any
Mortgage Loan Group as of any Remittance  Date is less than the related  Monthly
Remittance for such  Remittance  Date, the Master  Servicer shall deposit to the
Principal  and  Interest  Account  with  respect to such  Mortgage  Loan Group a
sufficient  amount  of its own funds to make such  amount  equal to the  related
Monthly  Remittance  for  such  Remittance  Date.  Such  amounts  of the  Master
Servicer's own funds so deposited are  "Delinquency  Advances".  Any Delinquency
Advances funded by the Master Servicer from its own funds are reimbursable  from
subsequent  collections  on or  with  respect  to  the  related  Mortgage  Loan,
including Liquidation Proceeds,  Insurance Proceeds, Released Mortgaged Property
Proceeds, and payments from the related Mortgagor.  Notwithstanding  anything to
the contrary  contained in this Agreement,  no Delinquency  Advance or Servicing
Advance shall be required to be made by the Master Servicer if such  Delinquency
Advance  or  Servicing  Advance  would,  if made,  constitute  a  Nonrecoverable
Advance.


                                       131
                                                                
<PAGE>

            The  Master  Servicer  shall be  permitted  to fund its  payment  of
Delinquency  Advances on any  Remittance  Date from  collections on any Mortgage
Loan deposited to the Principal and Interest  Account  subsequent to the related
Remittance Period, and shall deposit to the Certificate  Account with respect to
Delinquency  Advances  funded  from  amounts  on deposit  in the  Principal  and
Interest Account (i) collections from the Mortgagor whose  delinquency gave rise
to the  shortfall  which  resulted  in such  Delinquency  Advance  and  (ii) Net
Liquidation  Proceeds  recovered on account of the related  Mortgage Loan to the
extent of the amount of aggregate  Delinquency  Advances related thereto. In any
event,  to the extent the Master  Servicer uses such funds,  the Master Servicer
must reimburse the Principal and Interest Account by the next Remittance Date to
the extent necessary to provide for the related Monthly Remittance.

            (b) The  Master  Servicer  will  pay all  reasonable  and  customary
"out-of-pocket" costs and expenses (including reasonable legal fees) incurred in
the performance of its servicing obligations including,  but not limited to, the
cost of (i) Preservation Expenses, (ii) any enforcement or judicial proceedings,
including  foreclosures,  (iii) the management  and  liquidation of REO Property
(including,  without limitation,  realtors'  commissions) and (iv) advances made
for  taxes,  insurance  and  other  charges  against  the  Property.  Each  such
expenditure  will  constitute a  "Servicing  Advance".  The Master  Servicer may
recover  Servicing  Advances from the Mortgagors to the extent  permitted by the
Mortgage  Loans or, if not  theretofore  recovered  from the  Mortgagor on whose
behalf such Servicing  Advance was made, from  Liquidation  Proceeds,  Insurance
Proceeds and/or Released Mortgage Property Proceeds realized with respect to the
related  Mortgage  Loan. In no case may the Master  Servicer  recover  Servicing
Advances from the  principal and interest  payments on any Mortgage Loan or from
any amounts relating to any other Mortgage Loan.

            Section 10.10. Compensating Interest. A full month's interest at the
related  Coupon Rate less the Master  Servicing Fee is due to the Trustee on the
outstanding  Principal Balance of each Mortgage Loan as of the beginning of each
Remittance Period. If a Prepayment of a Mortgage Loan occurs during any calendar
month, any difference  between the interest  collected from the Mortgagor during
such  calendar  month and the full month's  interest at the related  Coupon Rate
less the Master Servicing Fee with respect to such Mortgage Loan  ("Compensating
Interest")  that is due shall be deposited  prior to the Remittance  Date by the
Master  Servicer to the Principal and Interest  Account and shall be included in
the related  Monthly  Remittance to be made available to the Trustee on the next
succeeding  Remittance  Date.  The  Master  Servicer  shall not be  entitled  to
reimbursement for Compensating Interest payments.

            Section  10.11.  Maintenance of Insurance.  (a) The Master  Servicer
shall  cause  to be  maintained  with  respect  to each  Mortgage  Loan a hazard
insurance  policy  with  a generally acceptable carrier licensed in the state in


                                       132
                                                                
<PAGE>

which the Property is located that provides for fire and extended coverage,  and
which  provides  for a recovery by the Trust of insurance  proceeds  relating to
such Mortgage  Loan in an amount not less than the least of (i) the  outstanding
principal  balance  of the  Mortgage  Loan  (together  in the  case of a  Second
Mortgage Loan, with the outstanding  principal balance of the Senior Lien), (ii)
the minimum  amount  required to compensate  for loss or damage on a replacement
cost  basis  and  (iii)  the full  insurable  value of the  premises  and  which
otherwise  conforms to the  description  thereof  set forth in clause  (xvii) of
Section 3.2(b).  The Master Servicer shall indemnify the Trust out of the Master
Servicer's  own  funds  for any loss to the  Trust  resulting  from  the  Master
Servicer's failure to maintain the insurance required by this paragraph.

            (b) If the  Mortgage  Loan at the time of  origination  relates to a
Property in an area identified in the Federal Register by the Federal  Emergency
Management  Agency as having  special flood  hazards,  the Master  Servicer will
cause to be maintained with respect  thereto a flood insurance  policy in a form
meeting the  requirements  of the current  guidelines  of the Federal  Insurance
Administration  with a generally  acceptable  carrier,  and which provides for a
recovery  by the Master  Servicer on behalf of the Trust of  insurance  proceeds
relating to such Mortgage Loan of not less than the least of (i) the outstanding
principal  balance of the Mortgage  Loan,  (ii) the minimum  amount  required to
compensate for damage or loss on a replacement  cost basis and (iii) the maximum
amount of insurance that is available under the Flood Disaster Protection Act of
1973, as amended and which  otherwise  conforms to the  description  thereof set
forth in clause (xviii) of Section  3.2(b).  The Master Servicer shall indemnify
the Trust and the Certificate Insurer out of the Master Servicer's own funds for
any loss to the Trust and the  Certificate  Insurer  resulting  from the  Master
Servicer's failure to maintain the insurance required by this Section.

            (c) In the event that the Master  Servicer shall obtain and maintain
a blanket policy with an insurer acceptable to the Certificate  Insurer insuring
against  fire and hazards of extended  coverage  on all of the  Mortgage  Loans,
then,  to the extent  such  policy  names the Master  Servicer as loss payee and
provides  coverage in an amount equal to the aggregate unpaid principal  balance
on the  Mortgage  Loans  with  co-insurance,  and  otherwise  complies  with the
requirements  of this  Section  10.11,  the  Master  Servicer  shall  be  deemed
conclusively to have satisfied its  obligations  with respect to fire and hazard
insurance coverage under this Section 10.11, it being understood and agreed that
such blanket  policy may contain a deductible  clause,  in which case the Master
Servicer  shall,  in the event that there shall not have been  maintained on the
related  Property a policy  complying with subsection (a) of this Section 10.11,
and there shall have been a loss which would have been  covered by such  policy,
deposit in the Principal  and Interest  Account from the Master  Servicer's  own
funds  the  difference,  if any, between the amount that would have been payable


                                       133
                                                                
<PAGE>

under a policy  complying  with  subsection  (a) of this  Section  10.11 and the
amount paid under such  blanket  policy.  Upon the request of the  Trustee,  the
Master  Servicer  shall cause to be delivered to the Trustee,  a certified  true
copy of such policy.

            (d) The Seller shall  indemnify the Master  Servicer for any loss to
the  Master  Servicer  if any  Mortgage  Loan does not,  at the time the  Master
Servicer  assumed  the  servicing  of such  Mortgage  Loan,  have in  place  the
insurance  described in Sections  3.2(b)(xvi)  and (xvii)  hereof and  described
herein and, if applicable,  Section 3.2(b)(xviii)  hereof.  Without limiting the
obligations  of the Seller  pursuant to Section 3.2, the Master  Servicer  shall
only be required to maintain  insurance on any Property if such insurance was in
place at the time the Master  Servicer  assumed  the  servicing  of the  related
Mortgage Loan.

            Section 10.12.  Due-on-Sale  Clauses;  Assumption  and  Substitution
Agreements.  (a) When a  Property  has been or is  about to be  conveyed  by the
Mortgagor,  the Master  Servicer  shall,  to the extent it has knowledge of such
conveyance or  prospective  conveyance,  exercise its rights to  accelerate  the
maturity of the related  Mortgage Loan under any "due on sale" clause  contained
in the related  Mortgage or Note;  provided,  however,  that the Master Servicer
shall not exercise any such right if the "due on sale" clause, in the reasonable
belief of the Master  Servicer,  is not  enforceable  under  applicable law; and
provided, further, that the Master Servicer may refrain from exercising any such
right  if  the   Certificate   Insurer   gives   its  prior   consent   to  such
non-enforcement.

            (b) The Mortgage Loan, if assumed,  shall conform in all respects to
the requirements,  representations and warranties of this Agreement.  The Master
Servicer shall notify the Trustee in writing that any  applicable  assumption or
substitution  agreement has been  completed and shall forward to the Trustee the
original recorded copy of such assumption or substitution agreement,  which copy
shall be added by the  Trustee in writing to the related  File and which  shall,
for all  purposes,  be  considered a part of such File to the same extent as all
other documents and instruments constituting a part thereof. The Master Servicer
shall  be  responsible   for  recording  any  such  assumption  or  substitution
agreements.  In connection with any such  assumption or substitution  agreement,
the required  monthly payment on the related  Mortgage Loan shall not be changed
but  shall  remain  as  in  effect   immediately  prior  to  the  assumption  or
substitution,  the  stated  maturity  or  outstanding  principal  amount of such
Mortgage  Loan shall not be  changed,  the Coupon  Rate shall not be changed nor
shall any  required  monthly  payments of  principal  or interest be deferred or
forgiven.  Any fee  collected  by the Master  Servicer or the  Sub-Servicer  for
consenting to any such conveyance or entering into an assumption or substitution
agreement  shall be  retained by or paid to the Master  Servicer  as  additional
servicing compensation.


                                       134
                                                                
<PAGE>

            (c)  Notwithstanding  the foregoing clauses (a) and (b) or any other
provision of this  Agreement,  the Master  Servicer shall not be deemed to be in
default, breach or any other violation of its obligations hereunder by reason of
any  assumption of a Mortgage Loan by operation of law or any  assumption  which
the Master  Servicer may be  restricted by law from  preventing,  for any reason
whatsoever.

            Section 10.13.  Realization  Upon Defaulted  Mortgage Loans. (a) The
Master  Servicer  shall  foreclose  upon  or  otherwise  comparably  effect  the
ownership in the name of the Trust of Properties  relating to defaulted Mortgage
Loans as to which no  satisfactory  arrangements  can be made for  collection of
Delinquent  payments and which the Master Servicer has not purchased pursuant to
Section  10.13(f),  unless  the Master  Servicer  reasonably  believes  that Net
Liquidation  Proceeds  with respect to such Mortgage Loan would not be increased
as a result of such  foreclosure  or other  action,  in which case such Mortgage
Loan will be charged-off and will become a Liquidated  Loan. The Master Servicer
shall have no obligation to purchase any Property at any  foreclosure  sale. The
Master  Servicer  will give  notice of any such  charge-off  to the  Certificate
Insurer by delivery of a  Liquidation  Report in the form  attached as Exhibit G
hereto.  In connection  with such  foreclosure or other  conversion,  the Master
Servicer shall exercise foreclosure  procedures with the same degree of care and
skill  in  their  exercise  or  use,  as it  would  exercise  or use  under  the
circumstances  in the  conduct  of  its  own  affairs.  Any  amounts,  including
Liquidation  Expenses,  advanced by the Master  Servicer in connection with such
foreclosure or other action shall  constitute  "Servicing  Advances"  within the
meaning of Section 10.9(b) hereof.

            (b) The Master Servicer shall sell any REO Property within 23 months
of its  acquisition  by the Trust,  unless the Master  Servicer  obtains for the
Trustee  an  opinion  of counsel  experienced  in  federal  income tax  matters,
addressed to the Trustee,  the Certificate  Insurer and the Master Servicer,  to
the  effect  that the  holding by the Trust of such REO  Property  for a greater
specified  period  will not  result in the  imposition  of taxes on  "Prohibited
Transactions"  of the Trust as defined in Section  860F of the Code or cause the
REMICs  to fail to  qualify  under  the  REMIC  Provisions  at any time that any
Certificates are outstanding.

            (c) Notwithstanding the generality of the foregoing provisions,  the
Master  Servicer shall manage,  conserve,  protect and operate each REO Property
for the Owners  solely for the purpose of its prompt  disposition  and sale in a
manner which does not cause such REO Property to fail to qualify as "foreclosure
property" within the meaning of Section  860G(a)(8) of the Code or result in the
receipt  by the Trust of any  "income  from  non-permitted  assets"  within  the
meaning of Section 860F(a)(2)(B) of the Code or any "net income from foreclosure
property" which is subject to taxation under the REMIC  Provisions.  Pursuant to
its efforts to sell such REO Property,  the Master  Servicer shall either itself
or  through  an agent selected by the Master Servicer  protect and conserve such


                                       135
                                                                
<PAGE>

REO  Property  in the same  manner  and to such  extent as is  customary  in the
locality  where  such  REO  Property  is  located  and  may,   incident  to  its
conservation  and protection of the interests of the Owners and the  Certificate
Insurer,  rent the same, or any part thereof, as the Master Servicer deems to be
in the best  interest of the Owners and the  Certificate  Insurer for the period
prior to the sale of such REO  Property.  The net income from the sale of an REO
Property shall be deposited in the Principal and Interest Account.

            (d) If the Master  Servicer  has  reason to believe  that a Property
which the Master Servicer is  contemplating  acquiring in foreclosure or by deed
in lieu of foreclosure contains  environmental or hazardous waste risks known to
the  Master  Servicer,   the  Master  Servicer  shall  notify  the  Seller,  the
Transferor,  the Trustee and the  Certificate  Insurer  prior to  acquiring  the
Property.  The Master  Servicer  shall not  institute  foreclosure  actions with
respect to such a property if it reasonably  believes that such action would not
be  consistent  with the  Servicing  Standards,  and the Master  Servicer is not
permitted to take any action with  respect to such a Property  without the prior
written approval of the Seller, the Transferor, the Trustee, and the Certificate
Insurer,  and in no event  shall the  Master  Servicer  be  required  to manage,
operate or take any other action with respect  thereto which the Master Servicer
in good faith  believes  will  result in  "clean-up"  or other  liability  under
applicable law, unless the Master Servicer  receives an indemnity  acceptable to
it in its sole discretion.

            (e) The  Master  Servicer  shall  determine,  with  respect  to each
defaulted Mortgage Loan, when it has recovered,  whether through trustee's sale,
foreclosure sale or otherwise,  all amounts,  if any, it expects to recover from
or on account of such  defaulted  Mortgage  Loan,  whereupon  such Mortgage Loan
shall become a  "Liquidated  Loan".  The Master  Servicer  shall  deliver to the
Seller,  the  Transferor,  the  Trustee  and  the  Certificate  Insurer  on each
Remittance  Date a  Liquidation  Report in the form  annexed as Exhibit G hereto
with  respect  to each  Mortgage  Loan as to which the  Master  Servicer  made a
determination  that such Mortgage  Loan has become a Liquidated  Loan during the
related Remittance Period.

            (f) The Master  Servicer  has the right and the option,  but not the
obligation,  to purchase  for its own account any  Mortgage  Loan which  becomes
Delinquent,  in whole or in part, as to four consecutive monthly installments or
any Mortgage Loan as to which  enforcement  proceedings have been brought by the
Master  Servicer  pursuant to this Section 10.13 or which is in default or as to
which a default  is  imminent.  Any such  Mortgage  Loan so  purchased  shall be
purchased on a Remittance  Date at a purchase  price equal to the Loan  Purchase
Price  thereof,  which  purchase  price shall be deposited in the  Principal and
Interest Account.


                                       136
                                                                
<PAGE>

            (g) The Master  Servicer  shall consult with the Seller with respect
to its obligations under this Section 10.13.

            Section 10.14. Trustee to Cooperate;  Release of Files. (a) Upon the
payment in full of any Mortgage Loan  (including  the repurchase of any Mortgage
Loan or any liquidation of such Mortgage Loan through foreclosure or otherwise),
or the receipt by the Master  Servicer of a  notification  that  payment in full
will be escrowed in a manner  customary for such purposes,  the Master  Servicer
shall deliver to the Trustee a Master Servicer's Trust Receipt.  Upon receipt of
such Master  Servicer's  Trust Receipt,  the Trustee shall promptly  release the
related File, in trust to (i) the Master Servicer, (ii) an escrow agent or (iii)
any employee, agent or attorney of the Trustee, in each case pending its release
by the Master Servicer, such escrow agent or such employee, agent or attorney of
the Trustee,  as the case may be. Upon any such payment in full,  or the receipt
of such  notification  that such  funds have been  placed in escrow,  the Master
Servicer is  authorized  to give,  as  attorney-in-fact  for the Trustee and the
mortgagee   under  the  Mortgage  which  secured  the  Note,  an  instrument  of
satisfaction (or assignment of Mortgage without recourse) regarding the Property
relating to such Mortgage,  which  instrument of satisfaction or assignment,  as
the case may be, shall be delivered  to the Person or Persons  entitled  thereto
against receipt therefor of payment in full, it being understood and agreed that
no expense  incurred in  connection  with such  instrument  of  satisfaction  or
assignment,  as the  case may be,  shall  be  chargeable  to the  Principal  and
Interest Account.  In lieu of executing any such satisfaction or assignment,  as
the case may be, the Master  Servicer may prepare and submit to the  Trustee,  a
satisfaction  (or  assignment  without  recourse,  if requested by the Person or
Persons  entitled  thereto)  in form  for  execution  by the  Trustee  with  all
requisite  information  completed  by the Master  Servicer;  in such event,  the
Trustee shall execute and acknowledge  such  satisfaction or assignment,  as the
case may be, and deliver the same with the related File, as aforesaid.

            (b) From time to time and as  appropriate  in the  servicing  of any
Mortgage Loan,  including,  without limitation,  foreclosure or other comparable
conversion  of a Mortgage  Loan or  collection  under any  applicable  Insurance
Policy,  the Trustee  shall  (except in the case of the  payment or  liquidation
pursuant  to  which  the  related  File is  released  to an  escrow  agent or an
employee, agent or attorney of the Trustee), promptly upon request of the Master
Servicer  and  delivery to the  Trustee of a Master  Servicer's  Trust  Receipt,
release the related File to the Master Servicer and shall execute such documents
as shall be reasonably  necessary to the  prosecution  of any such  proceedings,
including,  without  limitation,  an assignment  without recourse of the related
Mortgage to the Master  Servicer.  The Trustee shall complete in the name of the
Trustee any endorsement in blank on any Note prior to releasing such Note to the
Master  Servicer.  Such receipt shall obligate the Master Servicer to return the
File  to  the  Trustee  when the need therefor by the Master  Servicer no longer


                                       137
                                                                
<PAGE>

exists unless the Mortgage Loan shall be liquidated, in which case, upon receipt
of the  liquidation  information,  in physical or  electronic  form,  the Master
Servicer's  Trust  Receipt  shall  be  released  by the  Trustee  to the  Master
Servicer.

            Notwithstanding the foregoing,  at no time shall the Trustee release
to the Master  Servicer  pursuant to this  Section  10.14 a quantity of Files in
excess of 10% of the number of Mortgage Loans within the Pool,  excluding  Files
relating  to  Mortgage  Loans  which  have  been  paid in  full  or have  become
Liquidated Loans (unless otherwise approved by the Certificate Insurer).

            (c) In all cases where the Master Servicer needs the Trustee to sign
any document or to release a File within a particular period of time, the Master
Servicer  shall  notify an  Authorized  Officer of the Trustee by  telephone  or
telecopy of such need and the Trustee  shall  thereupon  use its best efforts to
comply with the Master Servicer's needs, but in any event will comply within two
Business Days of such request.

            Section 10.15.  Master Servicing  Compensation.  As compensation for
its activities  hereunder,  the Master  Servicer shall be entitled to retain the
amount  of the  Master  Servicing  Fee  with  respect  to  each  Mortgage  Loan.
Additional  servicing  compensation in the form of release and satisfaction fees
(to the extent allowed by law), bad check charges, assumption fees, late payment
charges, and any other  servicing-related  fees, Net Proceeds not required to be
deposited in the Principal and Interest Account pursuant to Section  10.8(c)(ii)
and similar items may, to the extent collected from  Mortgagors,  be retained by
the Master Servicer.

            Section  10.16.  Annual  Statement  as  to  Compliance.  The  Master
Servicer,  at its own expense,  will deliver to the Seller, the Transferor,  the
Trustee and the Certificate Insurer, annually,  commencing in 1998, an Officer's
Certificate  stating,  as to each  signer  thereof,  that  (i) a  review  of the
activities  of the Master  Servicer  during  such  preceding  fiscal year and of
performance under this Agreement has been made under such officer's supervision,
and (ii) to the best of such  officer's  knowledge,  based on such  review,  the
Master Servicer has fulfilled all its obligations  under this Agreement for such
year,  or, if there has been a default  in the  fulfillment  of one or more such
obligations,  specifying  each such default known to such officer and the nature
and status  thereof  including  the steps being taken by the Master  Servicer to
remedy such default.  Any Sub-Servicer  which is not a Master Servicer Affiliate
also shall deliver an annual  statement as to  compliance in the form  described
above or the Master Servicer shall cover their  performance in their  statement.
These statements shall be available to Owners upon written request.


                                       138
                                                                
<PAGE>

            Section 10.17.  Annual  Independent  Certified  Public  Accountants'
Reports. Annually,  commencing in 1998, the Master Servicer, at its own expense,
shall cause to be  delivered to the Seller,  the  Transferor,  the Trustee,  the
Certificate  Insurer,  Moody's  and  S&P  a  letter  or  letters  of a  firm  of
independent,  nationally  recognized  certified  public  accountants  reasonably
acceptable to the  Certificate  Insurer stating that such firm has, with respect
to the Master Servicer's overall servicing  operations (i) performed  applicable
tests in  accordance  with the  compliance  testing  procedures  as set forth in
Appendix  3 of the  "Audit  Guide  for  Audits  of HUD  Approved  Non-Supervised
Mortgages" or (ii) examined such operations in accordance with the  requirements
of the Uniform Single Attestation Program for Mortgage Bankers, and stating such
firm's  conclusions  relating  thereto.  These reports will be made available to
Owners upon written request.

            Section  10.18.  Access to  Certain  Documentation  and  Information
Regarding the Mortgage Loans; Confidentiality. The Master Servicer shall provide
to the Seller, the Transferor,  the Trustee,  the Certificate  Insurer,  and the
supervisory  agents and  examiners (as required in the latter case by applicable
state  and  federal  regulations)  of  each  of  the  foregoing  access  to  the
documentation  regarding the Mortgage Loans,  such access being afforded without
charge but only upon reasonable  request and during normal business hours at the
offices of the Master Servicer designated by it.

            Upon any change in the format of the computer tape maintained by the
Master  Servicer in respect of the Mortgage  Loans,  the Master  Servicer  shall
deliver  a copy of such  computer  tape to the  Trustee  and the  Seller  and in
addition  shall  provide a copy of such  computer  tape to the  Trustee  and the
Seller at such other times as the Trustee and the Seller may request.

            The Master Servicer,  the Trustee, and the Certificate Insurer shall
keep confidential (including from affiliates thereof) information concerning the
Mortgage Loans and the underwriting  criteria for the Mortgage Loans,  except as
required by law.

            Each of the Seller, the Transferor,  the Trustee and the Certificate
Insurer   acknowledges  the  proprietary   nature  of  the  software,   software
procedures, software development tools, know-how,  methodologies,  processes and
technologies of the Master Servicer and any  Sub-Servicer and agrees (i) that it
shall use the same means as it uses to protect its own confidential information,
but in no event less than  reasonable  means,  to avoid  disclosure by it or its
agents  or  employees  to any third  party of any  confidential  or  proprietary
information of the Master Servicer or any  Sub-Servicer,  and (ii) that all such
software,   software   procedures,   software   development   tools,   know-how,
methodologies,  process and  technologies  that are based upon trade  secrets or
proprietary  information of the Master Servicer or any Sub-Servicer shall be and
remain the property of the Master Servicer or any Sub-Servicer  and that each of


                                       139
                                                                
<PAGE>

the Seller, the Transferor, the Trustee and the Certificate Insurer will have no
interest  therein or claim  thereto.  Each  Sub-Servicer  shall be a third-party
beneficiary of this paragraph.

            Section 10.19. Assignment of Agreement.  The Master Servicer may not
assign its  obligations  under this  Agreement,  in whole or in part,  unless it
shall have first obtained (i) the written consent of the Seller, the Trustee and
Certificate  Insurer  and (ii) the Trustee and  Certificate  Insurer  shall have
received a confirmation  letter from one or more rating agencies  confirming the
rating of the Class A Certificates as AAA or its equivalent;  provided, however,
that any assignee must meet the  eligibility  requirements  set forth in Section
11.1(g) hereof for a successor servicer.

            Section  10.20.  Inspections  by  Certificate  Insurer  and  Account
Parties;  Errors and Omissions  Insurance.  (a) At any reasonable  time and from
time to time upon reasonable notice, the Seller, the Transferor, the Certificate
Insurer,  the Trustee, or any agents or representatives  thereof may inspect the
Master Servicer's  servicing  operations and discuss the servicing operations of
the Master Servicer. The out-of-pocket costs and expenses incurred by the Master
Servicer  or  its  agents  or   representatives  in  connection  with  any  such
examinations or discussions  shall be paid by the requesting  party prior to the
occurrence and  continuance of an Event of Default,  and by the Master  Servicer
after the occurrence and during the continuance of an Event of Default.

            (b) The Master  Servicer  agrees to maintain or cause a Sub-Servicer
to maintain errors and omissions  coverage and a fidelity bond, each at least to
the  extent  required  by Section  305 of Part I of FNMA Guide or any  successor
provision thereof or such other insurance arrangements  reasonably  satisfactory
to the Certificate Insurer.

            Section 10.21. Financial Statements. The Master Servicer understands
that, in connection  with the transfer of the  Certificates,  Owners may request
that the Master  Servicer make  available  upon written  request to  prospective
Owners any publicly available annual audited financial  statements of the Master
Servicer for one or more of the most  recently  completed  four fiscal years for
which such  statements  are available,  which request shall not be  unreasonably
denied.  Such  financial  statements  shall also be supplied to the  Certificate
Insurer.

            The Master  Servicer  also agrees to make  available on a reasonable
basis to the Seller, the Transferor,  the Trustee,  the Certificate Insurer, any
Owner or any prospective Owner a knowledgeable  financial or accounting  officer
for the purpose of answering reasonable questions respecting recent developments
affecting the Master Servicer or the financial statements of the Master Servicer


                                       140
                                                                
<PAGE>

and to permit the Seller, the Transferor,  the Trustee, the Certificate Insurer,
any Owner or any prospective  Owner to inspect the Master  Servicer's  servicing
facilities  during  normal  business  hours for the  purpose of  satisfying  the
Seller, the Transferor,  the Trustee, the Certificate Insurer, any Owner or such
prospective  Owner  that the Master  Servicer  has the  ability  to service  the
Mortgage Loans in accordance with this Agreement.

            Each requesting party shall use the same means as it uses to protect
its own confidential information, but in no event less than reasonable means, to
avoid  disclosure  by it or its agents or  employees  to any third  party of any
confidential or proprietary information of the Master Servicer.

            Section 10.22.  REMIC. The Master Servicer  covenants and agrees for
the  benefit  of the  Owners  (i) to take no action  which  would  result in the
termination  of  REMIC  status  for  either  REMIC,  (ii) not to  engage  in any
"prohibited  transaction",  as such term is defined in Section 860F(a)(2) of the
Code and  (iii)  not to engage  in any  other  action  which  may  result in the
imposition of any other taxes under the Code.

            Section 10.23.  The Designated  Depository  Institution.  The Master
Servicer shall give the Seller, the Transferor,  the Trustee and the Certificate
Insurer (a) at least thirty days' prior written notice of any anticipated change
of the  Designated  Depository  Institution  at which the Principal and Interest
Account is  maintained  and (b)  written  notice of any change in the ratings of
such  Designated  Depository  Institution of which the Master Servicer is aware,
within two Business Days after discovery.

            Section  10.24.  Appointment  of Custodian.  If the Master  Servicer
determines that the Trustee is unable to deliver Files to the Master Servicer as
required  pursuant to Section 10.14 hereof,  the Master Servicer shall so notify
the Seller,  the  Transferor,  the Trustee,  the  Certificate  Insurer,  S&P and
Moody's,  and make request that a custodian acceptable to the Seller, the Master
Servicer,  the  Transferor  and the  Certificate  Insurer be appointed to retain
custody of the Files on behalf of the Trustee.  The Seller,  the  Transferor and
the  Trustee  agree  to  co-operate  reasonably  with  the  Master  Servicer  in
connection with the  appointment of such  custodian.  The Trustee shall pay from
the  Trustee's Fee all  reasonable  fees and expenses of such  custodian,  in an
amount not to exceed 1 basis point of the Pool Principal Balance.

                                  ARTICLE XI

             EVENTS OF DEFAULT; REMOVAL OF MASTER SERVICER; MERGER

            Section  11.1.  Removal of Master  Servicer;  Resignation  of Master
Servicer.  (a) The Certificate  Insurer (or, with the consent of the Certificate
Insurer, the Seller or the Owners of Class A  Certificates  evidencing at least 


                                       141
                                                                
<PAGE>

a majority in Percentage  Interest of all Class A  Certificates)  may remove the
Master  Servicer upon the  occurrence of any of the following  events (each,  an
"Event of Default"):

            (i) The  Master  Servicer  shall  (I) apply  for or  consent  to the
      appointment  of a receiver,  trustee,  liquidator  or custodian or similar
      entity with respect to itself or its  property,  (II) admit in writing its
      inability  to pay its debts  generally  as they become  due,  (III) make a
      general  assignment  for the benefit of creditors,  (IV) be  adjudicated a
      bankrupt or  insolvent,  (V)  commence a voluntary  case under the federal
      bankruptcy  laws of the  United  States  of  America  or file a  voluntary
      petition or answer seeking  reorganization,  an arrangement with creditors
      or an order for relief or seeking to take  advantage of any insolvency law
      or file an answer  admitting the material  allegations of a petition filed
      against it in any bankruptcy,  reorganization or insolvency  proceeding or
      (VI) cause corporate action to be taken by it for the purpose of effecting
      any of the foregoing; or

            (ii) If without the  application,  approval or consent of the Master
      Servicer,  a  proceeding  shall be  instituted  in any court of  competent
      jurisdiction,   under  any  law   relating  to   bankruptcy,   insolvency,
      reorganization  or relief of  debtors,  seeking  in  respect of the Master
      Servicer  an  order  for  relief  or  an   adjudication   in   bankruptcy,
      reorganization,  dissolution,  winding up,  liquidation,  a composition or
      arrangement with creditors,  a readjustment of debts, the appointment of a
      trustee, receiver, conservator,  liquidator or custodian or similar entity
      with respect to the Master Servicer or of all or any  substantial  part of
      its assets,  or other like relief in respect  thereof under any bankruptcy
      or  insolvency  law,  and, if such  proceeding  is being  contested by the
      Master  Servicer in good faith,  the same shall (A) result in the entry of
      an  order  for  relief  or any such  adjudication  or  appointment  or (B)
      continue  undismissed or pending and unstayed for any period of sixty (60)
      consecutive days; or

            (iii) The Master  Servicer  shall fail to perform any one or more of
      its  obligations  hereunder  (other  than its  obligations  referenced  in
      clauses (vi) and (vii) below) and shall continue in default  thereof for a
      period of thirty  (30) days after the  earlier to occur of (x) the date on
      which an  Authorized  Officer of the Master  Servicer  knows or reasonably
      should  know of such  failure or (y)  receipt by the Master  Servicer of a
      written notice from the Trustee,  any Owner, the Seller, the Transferor or
      the Certificate Insurer of said failure; or

            (iv) The Master Servicer shall fail to cure any breach of any of its
      representations   and   warranties  set  forth  in  Section  3.1(c)  which
      materially  and  adversely  affects  the   interests   of  the  Owners  or


                                       142
                                                                
<PAGE>

      Certificate  Insurer for a period of thirty (30) days after the earlier of
      (x) the date on which an Authorized  Officer of the Master  Servicer knows
      or  reasonably  should  know of such  breach or (y)  receipt by the Master
      Servicer of a written notice from the Trustee,  any Owner, the Seller, the
      Transferor or the Certificate Insurer of such breach; or

            (v)  If the  Certificate  Insurer  pays  out  any  money  under  the
      Certificate  Insurance  Policy,  or if the Certificate  Insurer  otherwise
      funds any shortfall with its own money,  because the amounts  available to
      the Trustee (other than from the Certificate  Insurer) are insufficient to
      make required distributions on the Class A Certificates; or

            (vi)  The  failure  by the  Master  Servicer  to make  any  required
      Servicing Advance for a period of 30 days following the earlier of (x) the
      date on  which an  Authorized  Officer  of the  Master  Servicer  knows or
      reasonably  should  know of such  failure  or (y)  receipt  by the  Master
      Servicer of a written notice from the Trustee,  any Owner, the Seller, the
      Transferor or the Certificate Insurer of such failure; or

            (vii)  The  failure  by the  Master  Servicer  to make any  required
      Delinquency  Advance, to pay any Compensating  Interest or to pay over any
      Monthly  Remittance or other amounts required to be remitted by the Master
      Servicer pursuant to this Agreement; or

            (viii)  If  on  any  Payment  Date  the  Pool  Rolling  Three  Month
      Delinquency Rate (including all  foreclosures and REO Properties)  exceeds
      4.75% during the period November 1, 1996 through  October 31, 1997,  5.50%
      during the period November 1, 1997 through October 31, 1998,  6.25% during
      the period  November 1, 1998 through  October 31,  1999,  7.25% during the
      period November 1, 1999 through October 31, 2000,  8.25% during the period
      November 1, 2000  through  October 31, 2001,  or 10.00% after  November 1,
      2001; or

            (ix) If on any  Payment  Date  occurring  in  November  of any year,
      commencing in November 1997,  the aggregate  Pool  Cumulative Net Realized
      Losses over the prior twelve month period exceed 0.75% of the average Pool
      Principal  Balance as of the close of  business on the last day of each of
      the twelve preceding Remittance Periods; or

            (x) If on  any  Payment  Date  the  aggregate  Pool  Cumulative  Net
      Realized  Losses for all prior  Remittance  Periods  since the Startup Day
      exceed 3.25% of the Original Pool Principal Balance;

provided, however, that (x) prior to any removal of the Master Servicer pursuant
to  clauses (ii) through (iv) and (vi) of this Section  11.1(a),  any applicable


                                       143
                                                                
<PAGE>

grace period  granted by any such clause  shall have  expired  prior to the time
such occurrence  shall have been remedied and (y) in the event of the refusal or
inability  of the Master  Servicer to comply with its  obligations  described in
clause (vii) above, such removal shall be effective  (without the requirement of
any action on the part of the Seller, the Transferor, the Certificate Insurer or
of the  Trustee)  at 4 p.m.  New  York  City  time on the  second  Business  Day
following  the day on which the Trustee  notifies an  Authorized  Officer of the
Master Servicer that a required  amount  described in clause (vii) above has not
been  received by the Trustee,  unless the required  amount  described in clause
(vii) above is paid by the Master Servicer prior to such time or the Certificate
Insurer  grants  an  extension  of time for  such  payment.  Upon the  Trustee's
obtaining  actual  knowledge  that a required  amount  described in clause (vii)
above has not been made by the Master  Servicer,  the Trustee shall so notify an
Authorized Officer of the Master Servicer,  and the Certificate Insurer, as soon
as is reasonably practical.

            (b) Upon the  occurrence  of an Event of  Default  as  described  in
clauses (viii),  (ix) or (x) of Section  11.1(a),  the  Certificate  Insurer may
remove the Master  Servicer;  provided,  however,  that if such occurrence of an
Event of  Default is the result of  circumstances  beyond the Master  Servicer's
control, the Master Servicer shall not be removed, and provided further, that in
the event of any  disagreement  between the Seller and the Certificate  Insurer,
the decision of the Certificate Insurer shall control.

            (c) The Master  Servicer shall not resign from the  obligations  and
duties hereby imposed on it, except upon determination that its duties hereunder
are no longer  permissible  under applicable law or are in material  conflict by
reason of applicable law with any other  activities  carried on by it, the other
activities of the Master Servicer so causing such a conflict being of a type and
nature carried on by the Master Servicer at the date of this Agreement. Any such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced  by an opinion of counsel to such effect  which shall be  delivered to
the Seller, the Transferor, the Trustee and the Certificate Insurer.

            (d) No removal or  resignation  of the Master  Servicer shall become
effective  until the Trustee or a successor  Master  Servicer  acceptable to the
Certificate  Insurer shall have assumed the Master  Servicer's  responsibilities
and obligations in accordance with this Section.

            (e) Upon removal or resignation of the Master  Servicer,  the Master
Servicer  also shall  promptly  deliver or cause to be  delivered to a successor
Master  Servicer or the Trustee  all the books and records  (including,  without
limitation,  records  kept in  electronic  form)  that the Master  Servicer  has
maintained  for the Mortgage Loans, including all tax bills, assessment notices,


                                       144
                                                                
<PAGE>

insurance  premium  notices  and all  other  documents  as well as all  original
documents then in the Master Servicer's possession.

            (f) Any collections received by the Master Servicer after removal or
resignation  shall be endorsed by it to the Trustee and  remitted  directly  and
immediately to the Trustee or the successor Master Servicer.

            (g) Upon removal or resignation of the Master Servicer,  the Trustee
(x) may solicit bids for a successor Master Servicer as described below, and (y)
pending the appointment of a successor Master Servicer as a result of soliciting
such bids, shall serve as Master Servicer;  provided,  however, that the Trustee
shall not be  liable  for any  acts,  omissions  or  obligations  of the  Master
Servicer  prior to such  succession or for any breach by the Master  Servicer of
any of its representations and warranties  contained in this Agreement or in any
related  document or agreement.  The Trustee shall,  if it is unable to obtain a
qualifying bid and is prevented by law from acting as Master Servicer,  appoint,
or petition a court of competent  jurisdiction to appoint,  any housing and home
finance institution,  bank or mortgage servicing  institution which (i) has been
designated as an approved  seller-servicer by FNMA or FHLMC for first and second
mortgage loans, (ii) has equity of not less than  $15,000,000,  as determined in
accordance with generally accepted  accounting  principles,  and (iii) must have
demonstrated  proficiency  in the  servicing of mortgage  loans  having  similar
characteristics  (including credit  characteristics) to the Mortgage Loans, (iv)
and must be acceptable to the Certificate Insurer as the successor to the Master
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer hereunder.

            The  compensation  of  any  successor  Master  Servicer  (including,
without  limitation,  the Trustee) so appointed  shall be the  aggregate  Master
Servicing Fees,  together with the other  servicing  compensation in the form of
assumption  fees, late payment charges or otherwise as provided in Sections 10.8
and 10.15.

            (h) In the event the Trustee  solicits bids as provided  above,  the
Trustee  shall  solicit,  by public  announcement,  bids from  housing  and home
finance  institutions,  banks and mortgage  servicing  institutions  meeting the
qualifications set forth above. Such public  announcement shall specify that the
successor  Master Servicer shall be entitled to the full amount of the aggregate
Master  Servicing  Fees  as  servicing  compensation  (including  the  servicing
compensation  received in the form of assumption  fees,  late payment charges or
otherwise) as provided in Sections 10.8 and 10.15.  Within thirty days after any
such public announcement, the Trustee shall, with the consent of the Certificate
Insurer, negotiate and effect the sale, transfer and assignment of the servicing
rights and  responsibilities  hereunder to the qualified  party  submitting  the
highest  satisfactory bid. The Trustee shall deduct from any sum received by the
Trustee  from  the  successor  to  the Master  Servicer in respect of such sale,


                                       145
                                                                
<PAGE>

transfer and assignment all costs and expenses of any public announcement and of
any sale,  transfer and assignment of the servicing rights and  responsibilities
hereunder. After such deductions, the remainder of such sum shall be paid by the
Trustee to the Master Servicer at the time of such sale, transfer and assignment
to the successor Master Servicer.

            (i) The Trustee and such successor  Master  Servicer shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such  succession.  The Master  Servicer agrees to cooperate with the Trustee and
any  successor  Master  Servicer  in  effecting  the  termination  of the Master
Servicer's  servicing  responsibilities  and rights hereunder and shall promptly
provide  the Trustee or such  successor  Master  Servicer,  as  applicable,  all
documents  and  records  reasonably  requested  by it to enable it to assume the
Master  Servicer's  functions  hereunder and shall promptly also transfer to the
Trustee or such successor Master Servicer, as applicable, all amounts which then
have been or should have been deposited in the Principal and Interest Account by
the  Master  Servicer  or which are  thereafter  received  with  respect  to the
Mortgage  Loans.  Neither the Trustee nor any other  successor  Master  Servicer
shall be held liable by reason of any  failure to make,  or any delay in making,
any  distribution  hereunder or any portion thereof caused by (i) the failure of
the Master Servicer to deliver, or any delay in delivering,  cash,  documents or
records to it, or (ii) restrictions  imposed by any regulatory  authority having
jurisdiction over the Master Servicer.

            (j)  The  Trustee  or any  other  successor  Master  Servicer,  upon
assuming the duties of Master Servicer  hereunder,  shall  immediately  make all
Delinquency Advances and pay all Compensating Interest which the Master Servicer
has theretofore  failed to remit with respect to the Mortgage  Loans;  provided,
however,  that if the Trustee is acting as successor  Master Servicer or another
successor  Master Servicer has become the Master  Servicer,  the Trustee or such
other successor Master  Servicer,  as the case may be, shall only be required to
make Delinquency  Advances (including the Delinquency Advances described in this
clause (j)) if, in the Trustee's or such other successor Master  Servicer's,  as
the case may be, reasonable good faith judgment,  such Delinquency Advances will
ultimately be recoverable from the related  Mortgage Loans.  The Trustee,  while
acting as Master  Servicer  hereunder,  shall only be obligated to make payments
with respect to Compensating Interest to the extent of its Master Servicing Fee.

            (k) The Master  Servicer that is being removed or is resigning shall
give notice to the Mortgagors and to the Rating  Agencies of the transfer of the
servicing to the successor Master Servicer.

            (l) Any  successor  Master  Servicer  shall  assume  all  rights and
obligations  of  the  predecessor  Master  Servicer under this Agreement, except


                                       146
                                                                
<PAGE>

those arising before  succession  (other than the obligation to make Delinquency
Advances) and under Section  3.1(b)  (insofar as such  provisions  relate to the
predecessor Master Servicer).

            (m) If the Master Servicer is removed pursuant to Section 11.1(a) or
the first  paragraph of Section  11.1(b) hereof the Master Servicer shall remain
entitled  to  reimbursement  for  Reimbursable  Advances  to the extent that the
related  amounts are thereafter  recovered with respect to the related  Mortgage
Loans.

            Section 11.2. Trigger Events; Removal of Master Servicer.

            (a) Upon  determination  by the  Certificate  Insurer that a Trigger
Event has occurred,  the  Certificate  Insurer shall give notice of such Trigger
Event to the Master Servicer, the Seller, the Trustee and to Moody's and S&P.

            (b) At any time after such  determination  and while a Trigger Event
is  continuing,  the  Certificate  Insurer  may direct the Trustee to remove the
Master Servicer if the Certificate Insurer makes a determination that the manner
of master servicing was a factor contributing to the end of the delinquencies or
losses incurred in the Trust Fund.

            (c) Upon  receipt  of  directions  to  remove  the  Master  Servicer
pursuant to the  preceding  clause  (b),  the  Trustee  shall  notify the Master
Servicer that it has been terminated and the Master Servicer shall be terminated
in the same manner as specified in Section 11.1.

            (d) After notice of occurrence of a Trigger Event has been given and
while a Trigger Event is  continuing,  until and unless the Master  Servicer has
been removed as provided in clause (b), the Master Servicer covenants and agrees
to act as the Master  Servicer  for a term from the  occurrence  of the  Trigger
Event to the end of the  calendar  quarter in which such Trigger  Event  occurs,
which term may at the Certificate  Insurer's discretion be extended by notice to
the Trustee for successive  terms of three (3) calendar  months each,  until the
termination  of the Trust Fund. The Master  Servicer  will,  upon the receipt of
each such notice of  extension (a "Master  Servicer  Extension  Notice")  become
bound for the  duration of the term  covered by such Master  Servicer  Extension
Notice to continue as Master  Servicer  subject to and in  accordance  with this
Agreement.  If, as of the fifteenth (15th) day prior to the last day of any term
as the Master Servicer,  the Trustee shall not have received any Master Servicer
Extension Notice from the Certificate  Insurer,  the Trustee shall,  within five
(5) days  thereafter,  give written notice of such nonreceipt to the Certificate
Insurer  and the  Master  Servicer.  If any such term  expires  without a Master
Servicer  Extension  Notice  then the  Trustee  shall act as Master  Servicer as
provided in Section 11.1.


                                       147
                                                                
<PAGE>

            (e) No  provision  of this  Section  11.2  shall  have the effect of
limiting the rights of the Company, the Trustee, the  Certificateholders  or the
Certificate Insurer under Section 11.1.

            Section 11.3.  Merger,  Conversion,  Consolidation  or Succession to
Business of Master Servicer. Subject to the immediately succeeding sentence, any
corporation  into which the Master  Servicer  may be merged or converted or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion or  consolidation  to which the Master  Servicer shall be a party, or
any corporation  succeeding to all or  substantially  all of the business of the
Master  Servicer,  shall be the  successor  of the  Master  Servicer  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of  the  parties  hereto  provided  (x)  that  such  corporation  meets  the
qualifications  set forth in Section  11.1(g) and (y) that any successor  Master
Servicer  must  meet the  qualifications  set  forth  in  Section  11.1(g).  Any
Affiliate  into which the Master  Servicer  may be merged or  converted  or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion or  consolidation  of the Master  Servicer and an  Affiliate,  or any
Affiliate  succeeding to all or substantially  all of the business of the Master
Servicer,  shall be the successor of the Master Servicer hereunder,  without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto.

                                  ARTICLE XII

                                 MISCELLANEOUS

            Section  12.1.  Compliance   Certificates  and  Opinions.  Upon  any
application  or  request  by the  Seller,  the  Transferor  or the Owners to the
Trustee to take any action under any  provision of this  Agreement,  the Seller,
the Transferor or the Owners, as the case may be, shall furnish to the Trustee a
certificate stating that all conditions precedent,  if any, provided for in this
Agreement  relating to the proposed action have been complied with,  except that
in the case of any such application or request as to which the furnishing of any
documents is specifically  required by any provision of this Agreement  relating
to such particular  application or request,  no additional  certificate  need be
furnished.

            Except as otherwise  specifically  provided herein, each certificate
or opinion with respect to compliance with a condition or covenant  provided for
in this Agreement shall include:

            (a) a statement  that each  individual  signing such  certificate or
      opinion has read such  covenant or condition  and the  definitions  herein
      relating thereto;


                                       148
                                                                
<PAGE>

            (b) a brief  statement as to the nature and scope of the examination
      or investigation  upon which the statements or opinions  contained in such
      certificate or opinion are based; and

            (c) a  statement  as  to  whether,  in  the  opinion  of  each  such
      individual, such condition or covenant has been complied with.

            Section  12.2.  Form of Documents  Delivered to the Trustee.  In any
case where  several  matters are required to be  certified  by, or covered by an
opinion of, any specified  Person,  it is not necessary that all such matters be
certified  by, or covered by the opinion of, only one such Person,  or that they
be so certified or covered by only one document, but one such Person may certify
or give an  opinion  with  respect  to some  matters  and one or more other such
Persons as to other matters,  and any such Person may certify or give an opinion
as to such matters in one or several documents.

            Any  certificate  of an  Authorized  Officer of the  Trustee  may be
based,  insofar  as it  relates to legal  matters,  upon an opinion of  counsel,
unless such  Authorized  Officer  knows,  or in the exercise of reasonable  care
should  know,  that  the  opinion  is  erroneous.  Any  such  certificate  of an
Authorized  Officer  of the  Trustee or any  opinion  of  counsel  may be based,
insofar as it relates to factual  matters upon a  certificate  or opinion of, or
representations  by, one or more Authorized  Officers of the Seller,  the Master
Servicer or of the Transferor, stating that the information with respect to such
factual  matters is in the possession of the Seller,  the Master Servicer or the
Transferor,  unless such Authorized Officer or counsel knows, or in the exercise
of  reasonable   care  should  know,   that  the   certificate   or  opinion  or
representations  with  respect to such  matters  are  erroneous.  Any opinion of
counsel  may also be based,  insofar as it relates  to factual  matters,  upon a
certificate or opinion of, or  representations  by, an Authorized Officer of the
Trustee,  stating  that the  information  with respect to such matters is in the
possession  of the  Trustee,  unless such counsel  knows,  or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to such matters are erroneous.  Any opinion of counsel may be based
on the written opinion of other counsel,  in which event such opinion of counsel
shall be accompanied by a copy of such other counsel's opinion and shall include
a statement to the effect that such counsel  believes  that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.

            Where any Person is  required  to make,  give or execute two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Agreement,  they may, but need not, be consolidated  and
form one instrument.


                                       149
                                                                
<PAGE>

            Section   12.3.   Acts  of   Owners.   (a)  Any   request,   demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Agreement  to be  given  or taken by the  Owners  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
such  Owners in person or by agent duly  appointed  in writing;  and,  except as
herein  otherwise  expressly  provided,  such action shall become effective when
such  instrument or instruments  are delivered to the Trustee,  and, where it is
hereby expressly required,  delivered to and with the consent of the Seller, the
Transferor and the Certificate Insurer.  Such instrument or instruments (and the
action embodied therein and evidenced  thereby) are herein sometimes referred to
as the "act" of the Owners  signing such  instrument  or  instruments.  Proof of
execution of any such instrument or of a writing appointing any such agent shall
be sufficient  for any purpose of this  Agreement and conclusive in favor of the
Trustee and the Trust, if made in the manner provided in this Section.

            (b) The fact and date of the  execution  by any  Person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his authority.

            (c) The ownership of Certificates shall be proved by the Register.

            (d) Any request, demand, authorization,  direction, notice, consent,
waiver or other action by the Owner of any  Certificate  shall bind the Owner of
every  Certificate  issued  upon the  registration  of  transfer  thereof  or in
exchange  therefor or in lieu thereof,  in respect of anything done,  omitted or
suffered to be done by the Trustee or the Trust in reliance thereon,  whether or
not notation of such action is made upon such Certificates.

            Section  12.4.  Notices,  etc.  to  Trustee.  Any  request,  demand,
authorization,  direction, notice, consent, waiver or act of the Owners or other
documents  provided or  permitted by this  Agreement  to be made upon,  given or
furnished  to, or filed with the Trustee by any Owner or by the Seller  shall be
sufficient  for every purpose  hereunder if made,  given,  furnished or filed in
writing to or with and received by the Trustee at its corporate  trust office as
set forth in Section 12.19 hereof.

            Section  12.5.  Notices  and  Reports to Owners;  Waiver of Notices.
Where this  Agreement  provides for notice to Owners of any event or the mailing
of any report to  Owners,  such  notice or report  shall be  sufficiently  given
(unless  otherwise  herein  expressly  provided)  if mailed, first-class postage


                                       150
                                                                
<PAGE>

prepaid, to each Owner affected by such event or to whom such report is required
to be mailed,  at the address of such Owner as it appears on the  Register,  not
later than the latest date, and not earlier than the earliest  date,  prescribed
for the giving of such notice or the mailing of such report. In any case where a
notice or report to Owners is mailed in the manner provided  above,  neither the
failure to mail such  notice or report nor any defect in any notice or report so
mailed to any  particular  Owner shall affect the  sufficiency of such notice or
report with respect to other Owners, and any notice or report which is mailed in
the manner  herein  provided  shall be  conclusively  presumed to have been duly
given or provided.

            Where this Agreement provides for notice in any manner,  such notice
may be waived in writing by any Person  entitled to receive such notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers of notice by Owners shall be filed with the  Trustee,  but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

            In case,  by reason of the  suspension  of regular mail service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event to Owners  when such notice is required to be given
pursuant  to any  provision  of this  Agreement,  then any manner of giving such
notice  as the  Seller  shall  direct  to the  Trustee  shall be  deemed to be a
sufficient giving of such notice.

            Where this  Agreement  provides for notice to any rating agency that
rated any  Certificates,  failure to give such notice shall not affect any other
rights or obligations created hereunder.

            Section  12.6.  Rules by Trustee  and  Seller.  The Trustee may make
reasonable rules for any meeting of Owners. The Seller may make reasonable rules
and set reasonable requirements for its functions.

            Section 12.7.  Successors and Assigns.  All covenants and agreements
in this  Agreement by any party hereto  shall bind its  successors  and assigns,
whether so expressed or not.

            Section 12.8. Severability.  In case any provision in this Agreement
or in the Certificates shall be invalid, illegal or unenforceable, the validity,
legality and enforceability of the remaining  provisions shall not in any way be
affected or impaired thereby.

            Section 12.9. Benefits of Agreement. Nothing in this Agreement or in
the Certificates, expressed or implied, shall give to any Person, other than the
Owners,  the  Certificate  Insurer and the parties  hereto and their  successors
hereunder,  any benefit or any legal or equitable  right,  remedy or claim under
this Agreement.


                                       151
                                                                
<PAGE>

            Section  12.10.  Legal  Holidays.  In any case where the date of any
Remittance  Date, any Payment Date, any other date on which any  distribution to
any Owner is proposed  to be paid,  or any date on which a notice is required to
be sent to any Person  pursuant  to the terms of this  Agreement  shall not be a
Business Day, then  (notwithstanding  any other provision of the Certificates or
this  Agreement)  payment or mailing  need not be made on such date,  but may be
made on the next  succeeding  Business  Day with the same force and effect as if
made or mailed on the nominal  date of any such  Remittance  Date,  such Payment
Date, or such other date for the payment of any distribution to any Owner or the
mailing of such notice, as the case may be, and no interest shall accrue for the
period from and after any such nominal  date,  provided  such payment is made in
full on such next succeeding Business Day.

            Section 12.11.  Governing  Law. This Agreement and each  Certificate
shall be construed in  accordance  with and governed by the laws of the State of
New York applicable to agreements made and to be performed therein.

            Section 12.12. Counterparts.  This instrument may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

            Section 12.13.  Usury. The amount of interest payable or paid on any
Certificate  under the terms of this  Agreement  shall be  limited  to an amount
which shall not exceed the maximum  nonusurious  rate of interest allowed by the
applicable  laws of the State of New York or any  applicable  law of the  United
States  permitting  a  higher  maximum   nonusurious  rate  that  preempts  such
applicable  New York laws,  which could lawfully be contracted  for,  charged or
received (the "Highest  Lawful  Rate").  In the event any payment of interest on
any Certificate  exceeds the Highest Lawful Rate, the Trust stipulates that such
excess amount will be deemed to have been paid to the Owner of such  Certificate
as a result  of an error and the  Owner  receiving  such  excess  payment  shall
promptly,  upon  discovery of such error or upon notice thereof from the Trustee
on behalf of the Trust,  refund  the amount of such  excess or, at the option of
such Owner, apply the excess to the payment of principal of such Certificate, if
any,  remaining unpaid.  In addition,  all sums paid or agreed to be paid to the
Trustee for the benefit of Owners of  Certificates  for the use,  forbearance or
detention  of money  shall,  to the  extent  permitted  by  applicable  law,  be
amortized,  prorated,  allocated  and  spread  throughout  the full term of such
Certificates.

            Section  12.14.  Amendment.  The Seller,  the Master  Servicer,  the
Transferor  and the  Trustee,  may at any time and from  time to time,  with the
prior written consent of the Certificate  Insurer but without the consent of the
Owners,  amend this Agreement,  and the Trustee shall consent to such amendment,
for the purpose of (i) curing any ambiguity,  or correcting or supplementing any
provision hereof which may be inconsistent with any other provision  hereof,  or


                                       152
                                                                
<PAGE>

to add provisions hereto which are not inconsistent with the provisions  hereof,
(ii) upon  receipt of an opinion of counsel  experienced  in federal  income tax
matters to the effect that no  entity-level  tax will be imposed on the Trust or
upon the  transferor of a Residual  Certificate  as a result of the ownership of
any  Residual   Certificate  by  a  Disqualified   Organization,   removing  the
restriction  on transfer set forth in Section  5.8(b) hereof or (iii)  complying
with the  requirements of the Code and the  regulations  proposed or promulgated
thereunder;  provided,  however, that any such action shall not, as evidenced by
an opinion of counsel delivered to the Trustee,  materially and adversely affect
the  interests of any Owner or  materially  and  adversely  affect  (without its
written consent) the rights and interests of the Certificate Insurer.

            This  Agreement  may  also be  amended  by the  Seller,  the  Master
Servicer, the Transferor and the Trustee at any time and from time to time, with
the prior written  approval of the  Certificate  Insurer and of not less than 66
2/3%  of  the  Percentage  Interest   represented  by  each  affected  Class  of
Certificates  then  Outstanding,  for the  purpose of adding any  provisions  or
changing in any manner or eliminating any of the provisions of this Agreement or
of  modifying  in any  manner  the  rights of the  Owners  hereunder;  provided,
however, that no such amendment shall (a) change in any manner the amount of, or
change the timing of, payments which are required to be distributed to any Owner
without the consent of the Owner of such Certificate or (b) reduce the aforesaid
percentages  of Percentage  Interests  which are required to consent to any such
amendments,  without the consent of the Owners of all  Certificates of the Class
or Classes affected then Outstanding.

            The Trustee shall be entitled to receive upon request,  and shall be
fully protected in relying in good faith upon, an opinion of counsel  reasonably
acceptable  to the Trustee  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement.

            Promptly  after the  execution  of any such  amendment,  the Trustee
shall furnish  written  notification  of the substance of such amendment to each
Owner and to the Rating Agencies.

            The Certificate Insurer and the Owners, if they so request, shall be
provided with copies of any amendments to this  Agreement,  together with copies
of any  opinions  or other  documents  or  instruments  executed  in  connection
therewith.

            The Trustee shall not be required to enter into any amendment  which
affects its rights or obligations hereunder.

            The definitions of "Group I Specified  Subordinated Amount",  "Group
II Specified  Subordinated Amount" and "Group III Specified Subordinated Amount"
may  be  amended  by the Seller, the Master  Servicer,  the  Transferor  and the


                                       153
                                                                
<PAGE>

Trustee, with the consent of the Certificate Insurer, in any respect without the
consent of, or notice to, the Owners of any Certificates; provided, (x) that the
Certificate  Insurer is not then in default,  (y) that the effect of such change
would not be to alter  materially  (in the  judgment of the Seller) the weighted
average  life of the  related  Class  A  Certificates  and (z) the  then-current
ratings on the related Class A Certificates are not thereby reduced.

            Section 12.15. REMIC Status; Taxes. (a) The Tax Matters Person shall
prepare and file or cause to be filed with the Internal  Revenue Service Federal
tax or  information  returns  with  respect to each  REMIC and the  Certificates
containing  such  information  and at the  times  and in such  manner  as may be
required by the Code or applicable  Treasury  regulations,  and shall furnish to
Owners such  statements or information at the times and in such manner as may be
required  thereby.  For this purpose,  the Tax Matters Person may, but need not,
rely  on  any  proposed  regulations  of the  United  States  Department  of the
Treasury. The Tax Matters Person shall indicate the election to treat each REMIC
as a REMIC (which election shall apply to the taxable period ending December 31,
1996 and each calendar year thereafter) in such manner as the Code or applicable
Treasury regulations may prescribe. The Trustee, as Tax Matters Person appointed
pursuant to Section  12.17 hereof shall sign all tax  information  returns filed
pursuant to this Section 12.16. The Tax Matters Person shall provide information
necessary  for the  computation  of tax  imposed on the  transfer  of a Residual
Certificate  to a  Disqualified  Organization,  or an  agent  of a  Disqualified
Organization,  or a pass-through entity in which a Disqualified  Organization is
the record  holder of an interest.  The Trustee  shall not be required to file a
separate tax return for the Supplemental Interest Trust.

            (b) The Tax Matters Person shall timely file all reports required to
be filed by the Trust with any federal,  state or local  governmental  authority
having  jurisdiction over the Trust,  including other reports that must be filed
with the Owners, such as the Internal Revenue Service's Form 1066 and Schedule Q
and the form required  under Section 6050K of the Code, if applicable to REMICs.
Furthermore,  the Tax Matters Person shall report to Owners,  if required,  with
respect to the  allocation  of  expenses  pursuant to Section 212 of the Code in
accordance  with the  specific  instructions  to the Tax  Matters  Person by the
Seller with respect to such allocation of expenses. The Tax Matters Person shall
collect  any forms or  reports  from the Owners  determined  by the Seller to be
required under applicable federal, state and local tax laws.

            (c) The Tax Matters  Person shall  provide to the  Internal  Revenue
Service and to persons  described in Section  860E(e)(3) and (6) of the Code the
information described in Treasury Regulation Section 1.860D-1(b)(5)(ii),  or any
successor  regulation  thereto.  Such information will be provided in the manner


                                       154
                                                                
<PAGE>

described  in  Treasury  Regulation  Section  1.860E-2(a)(5),  or any  successor
regulation thereto.

            (d) The Seller  covenants  and agrees to within  ten  Business  Days
after the Startup Day provide to the Trustee any information necessary to enable
the Trustee to meet its obligations under subsections (b) and (c) above.

            (e) The Trustee,  the Seller and the Master  Servicer each covenants
and agrees for the  benefit  of the  Owners  (i) to take no action  which  would
result in the termination of "REMIC" status for either REMIC, (ii) not to engage
in any "prohibited  transaction",  as such term is defined in Section 860F(a)(2)
of the Code and (iii) not to engage in any other  action which may result in the
imposition  on the Trust of any other taxes under the Code,  including,  without
limitation,  for  purposes  of  this  paragraph  any  alteration,  modification,
amendment, extension, waiver or forbearance with respect to any Mortgage Loan.

            (f) The Trust shall, for federal income tax purposes, maintain books
on a calendar year basis and report income on an accrual basis.

            (g) No  Eligible  Investment  shall  be  sold  prior  to its  stated
maturity  (unless sold  pursuant to a plan of  liquidation  in  accordance  with
Article VIII hereof).

            (h)  Neither  the  Seller  nor the  Trustee  shall  enter  into  any
arrangement  by which the Trustee will receive a fee or other  compensation  for
services rendered pursuant to this Agreement, which fee or other compensation is
paid  from the  Trust  Estate,  other  than as  expressly  contemplated  by this
Agreement.

            (i)  Notwithstanding the foregoing clauses (g) and (h), the Trustee,
the Seller may engage in any of the  transactions  prohibited  by such  clauses,
provided that the Trustee shall have received an opinion of counsel  experienced
in federal  income tax  matters to the  effect  that such  transaction  does not
result in a tax imposed on the Trustee or cause a  termination  of REMIC  status
for  either  REMIC;  provided,  however,  that  such  transaction  is  otherwise
permitted under this Agreement.

            Section  12.16.  Additional  Limitation on Action and  Imposition of
Tax. (a) Any provision of this  Agreement to the contrary  notwithstanding,  the
Trustee shall not, without having obtained an opinion of counsel  experienced in
federal income tax matters to the effect that such  transaction  does not result
in a tax imposed on the Trust or cause a termination  of REMIC status for either
REMIC, (i) sell any assets in the Trust Estate,  (ii) accept any contribution of
assets  after  the  Startup  Day or  (iii)  agree  to any  modification  of this
Agreement.


                                       155
                                                                
<PAGE>

            (b)  In  the  event  that  any  tax  is   imposed   on   "prohibited
transactions"  as defined in Section  860F(a)(2) of the Code, on the "net income
from  foreclosure  property" as defined in Section  860G(c) of the Code,  on any
contribution  to either REMIC after the Startup Day pursuant to Section  860G(d)
of the  Code,  or any other  tax is  imposed,  such tax shall be paid by (i) the
Trustee,  if such tax arises out of or results from the Trustee's  negligence or
willful  misconduct,  (ii) the  Master  Servicer,  if such tax  arises out of or
results  from a breach by the Master  Servicer of any of its  obligations  under
this Agreement,  or otherwise  (iii) the Owners of the Residual  Certificates in
proportion to their Percentage  Interests.  To the extent such tax is chargeable
against the Owners of the Residual Certificates, notwithstanding anything to the
contrary  contained  herein,  the  Trustee is hereby  authorized  to retain from
amounts  otherwise  distributable to the Owners of the Residual  Certificates on
any Payment Date sufficient funds for the payment of such tax.

            Section  12.17.  Appointment  of Tax Matters  Person.  A Tax Matters
Person will be  appointed  by the Owners of the  Residual  Certificates  for all
purposes of the Code and such Tax Matters  Person will  perform,  or cause to be
performed,  such duties and take,  or cause to be taken,  such  actions,  as are
required to be performed or taken by the Tax Matters  Person under the Code. The
Trustee  hereby  agrees to act as the Tax  Matters  Person  (and the  Trustee is
hereby  appointed by the Owners of the Residual  Certificates as the Tax Matters
Person) for each REMIC held by the Trust.

            Section 12.18.  Reports to the  Securities and Exchange  Commission.
The Trustee  shall,  on behalf of the Trust,  cause to filed with the Securities
and  Exchange  Commission  any periodic  reports  required to be filed under the
provisions of the Securities Exchange Act of 1934, as amended, and the rules and
regulations  of the  Securities  and Exchange  Commission  thereunder.  Upon the
request  of the  Trustee,  each of the  Master  Servicer  and the  Seller  shall
cooperate  with the  Trustee  in the  preparation  of any such  report and shall
provide to the Trustee in a timely  manner all such  information  as the Trustee
may  reasonably  request in connection  with the  performance  of its duties and
obligations under this Section.

            Section  12.19.  Notices.  All notices  hereunder  shall be given as
follows,  until any  superseding  instructions  are  given to all other  Persons
listed below:

    The Seller:        Access Financial Lending Corp.
    and Master         400 Highway 169 South
    Servicer           Suite 300
                       St. Louis Park, Minnesota 55426-0365
                       Attention:  General Counsel
                       Tel:  (612) 542-6500
                       Fax:  (612) 542-6510
                   

                                       156
                                                                
<PAGE>

    The Transferor:    Access Financial Receivables Corp.
                       400 Highway 169 South
                       Suite 410
                       St. Louis Park, Minnesota 55426-0365
                       Attention:  General Counsel
    
    
    The Trustee:       The Chase Manhattan Bank
                       450 West 33rd Street, 10th Floor
                       New York, NY  10001
                       Attention:   Global Trust Services
                                    Access Financial Mortgage
                                    Loan Trust 1996-4
                       Tel:  (212) 946-3237
                       Fax:  (212) 946-8191
    
    
    The Certificate
    Insurer        :   Financial Security Assurance, Inc.
                       350 Park Avenue
                       New York, NY  10022
                       Attention:  Senior Vice President-
                                       Surveillance
                       Tel:  (212) 826-0100
                       Fax:  (212) 888-5278
    
                       or such other address or telecopy number as may hereafter
                       be  furnished  to the Trustee and the Master  Servicer in
                       writing by the Certificate Insurer. In each case in which
                       a  notice  or  other  communication  to  the  Certificate
                       Insurer  refers to an Event of Default  or a claim  under
                       the Certificate Insurance Policy or with respect to which
                       failure on the part of the Certificate Insurer to respond
                       shall be deemed to constitute consent or acceptance, then
                       a copy of such notice or other communication  should also
                       be sent to the  attention of the General  Counsel and the
                       Head-Financial  Guaranty  Group  and  shall be  marked to
                       indicate "URGENT MATERIAL ENCLOSED."
    
    Moody's:           Moody's Investors Service
                       99 Church Street
                       New York, New York 10007
                       Attention:   The Home Equity
                       Monitoring Department


                                       157
                                                                
<PAGE>

    S & P:             Standard & Poor's
                       26 Broadway
                       15th Floor
                       New York, New York 10004
                       Attention:   Residential Mortgage
                                    Surveillance Dept.
                      
    Underwriters:      c/o  Prudential Securities
                       Incorporated
                       One New York Plaza, 15th Floor
                       New York, New York 10292-2015
                       Tel:  (212) 778-1000
                       Fax:  (212) 778-7401
                     
            Section 12.20. Grant of Security Interest.  It is the express intent
of the parties  hereto that the  conveyance of the Mortgage  Loans and all other
assets  constituting  the Trust Estate by the Transferor to the Trust be, and be
construed  as, a sale of the Mortgage  Loans and such other assets  constituting
the Trust  Estate by the  Transferor  and not a pledge by the Seller to secure a
debt  or  other  obligation  of the  Transferor.  However,  in the  event  that,
notwithstanding the aforementioned intent of the parties, the Mortgage Loans and
other  assets  constituting  the Trust  Estate  are held to be  property  of the
Seller, then (a) it is the express intent of the parties that such conveyance be
deemed as a pledge of the Mortgage Loans and all other assets  constituting  the
Trust Estate to the Trust to secure a debt or other obligation of the Seller and
this Agreement shall be deemed to be a security  agreement within the meaning of
the  Uniform  Commercial  Code and the  conveyance  provided  for in Section 3.3
hereof  shall be deemed a grant by the  Transferor  to the  Trust of a  security
interest  in all of the  Transferor's  right,  title and  interest in and to the
Mortgage Loans and all other assets constituting the Trust Estate.

            Accordingly,  the Transferor hereby grants to the Trustee a security
interest  in the  Mortgage  Loans and all other  assets  constituting  the Trust
Estate  for  the  purpose  of  securing  to the  Trust  the  performance  by the
Transferor  of  the  obligations  under  this  Agreement.   Notwithstanding  the
foregoing,  the parties hereto intend the conveyance  pursuant to Section 3.3 to
be a true,  absolute and unconditional  sale of the Mortgage Loans and all other
assets  constituting  the  Trust  Estate by the  Transferor  to the  Trust,  the
Transferor  shall take such actions,  and the Trustee shall take such actions as
directed by the Transferor, as may be necessary to ensure that if this Agreement
were  deemed to create a security  interest,  such  security  interest  would be
deemed to be a perfected  security  interest of first priority under  applicable
law and  will be  maintained  as such for the  term of this  Agreement.  Without
limiting the generality of the foregoing,  the Seller shall file, or shall cause
to be filed, all filings necessary to maintain the effectiveness of any original
filings  necessary  under the Uniform  Commercial  Code to perfect the Trustee's
security  interest  in  or lien on the  Mortgage  Loans for the  benefit  of the


                                       158
                                                                
<PAGE>

Owners, including,  without limitation, (x) continuation statements and (y) such
other  statements  as may be  occasioned  by  (i)  any  change  of  name  of the
Transferor  or Trustee,  (ii) any change of location of the place of business or
the chief  executive  office of the  Transferor  or (iii)  any  transfer  of any
interest of the Transferor in any Mortgage Loan;  provided,  however,  that with
respect to clauses (i) through  (iii)  above,  the  Transferor  shall notify the
Trustee of any changes related thereto.

            Section 12.21. Indemnification.

            (a) The Master  Servicer  agrees to indemnify  and hold the Trustee,
the Transferor, the Certificate Insurer, each Certificateholder harmless against
any and all claims, losses, penalties, fines, forfeitures, reasonable legal fees
and related costs, judgments,  and any other reasonable costs, fees and expenses
that were caused by (i) the failure of the Master Servicer to perform its duties
and service the Mortgage  Loans in compliance  with the terms of this  Agreement
and the Servicing  Standards  and (ii) a breach of any of the Master  Servicer's
representations,  covenants and  warranties  contained in this  Agreement.  This
indemnity shall survive the termination of this Agreement and the payment of the
Mortgage  Loans,  provided,  that the Master Servicer shall have no liability to
indemnify any such indemnified party under this Agreement to the extent that any
such losses, penalties, fines, forfeitures, costs, fees, judgments, liabilities,
damages, claims or expenses were caused by the negligence, willful misconduct or
bad faith of such indemnified  party. If the Master Servicer shall have made any
indemnity payment pursuant to this Section 12.21(a) and the recipient thereafter
collects from another Person any amount  relating to the matters  covered by the
foregoing  indemnity,  the  recipient  shall  promptly  repay such amount to the
Master Servicer.

            Promptly  after  receipt by any of the  above-mentioned  indemnified
parties of notice of any claim or  commencement of any action  discussed  above,
such  indemnified  party  shall,  if a claim in  respect  thereof  is to be made
against the Master  Servicer,  promptly notify the Master Servicer in writing of
the  claim or the  commencement  of that  action;  provided,  however,  that the
failure to notify the Master  Servicer  shall not relieve it from any  liability
which it may have under this Section  12.21(a)  except to the extent it has been
materially  prejudiced by such failure; and provided,  further, that the failure
to notify the Master  Servicer shall not relieve it from any liability  which it
may have to the  above-mentioned  indemnified  parties otherwise than under this
Section 12.21(a).

            (b) The Seller agrees to indemnify and hold the Master Servicer, the
Transferor,   the  Certificate  Insurer,  the  Trustee,  each  Certificateholder
harmless  against any and all claims,  losses,  penalties,  fines,  forfeitures,
reasonable  legal fees and related costs,  judgments and other reasonable costs,


                                       159
                                                                
<PAGE>

fees and  expenses  that were caused by (i) the failure of the Seller to perform
its duties in  accordance  with the terms of this  Agreement or (ii) a breach of
any of the Seller's representations, covenants, and warranties contained in this
Agreement.  This indemnity shall survive the termination of this Agreement,  the
payment of the  Mortgage  Loans and the removal or  resignation  of the Trustee;
provided,  that  the  Seller  shall  have no  liability  to  indemnify  any such
indemnified  party  under this  Agreement  to the extent  that any such  losses,
penalties, fines, forfeitures, costs, fees and judgments,  liabilities, damages,
claims or expenses  were caused by the  negligence,  willful  misconduct  or bad
faith of such  indemnified  party.  If the Seller shall have made any  indemnity
payment  pursuant to this Section  12.21 and the recipient  thereafter  collects
from another Person any amount  relating to the matters covered by the foregoing
indemnity, the recipient shall promptly repay such amount to the Seller.

            Promptly  after  receipt by any of the  above-mentioned  indemnified
parties of notice of any claim or  commencement of any action  discussed  above,
such  indemnified  party  shall,  if a claim in  respect  thereof  is to be made
against  the Seller,  promptly  notify the Seller in writing of the claim or the
commencement of that action;  provided,  however, that the failure to notify the
Seller  shall not  relieve  it from any  liability  which it may have under this
Section 12.21(b) except to the extent it has been materially  prejudiced by such
failure; and provided,  further, that the failure to notify the Seller shall not
relieve  it  from  any  liability  which  it may  have  to  the  above-mentioned
indemnified parties otherwise than under this Section 12.21(b).

            (c) The Seller hereby  covenants and agrees to indemnify,  exonerate
and hold the Master Servicer, the Transferor, the Trustee, the Trust Estate, the
Owners, the Certificate Insurer,  their respective directors,  officers,  agents
and  employees  (collectively,  the  "Indemnified  Persons")  harmless  from and
against any and all damages, losses, liabilities, obligations, penalties, fines,
claims, litigation,  demands, defenses,  judgments,  suits, proceedings,  costs,
disbursements or expenses (including, without limitation,  reasonable attorneys'
and experts' fees and  disbursements  as they become due and without waiting for
the  ultimate  outcome of the  matter)  of any kind or of any nature  whatsoever
which may at any time be  imposed  upon,  incurred  by or  asserted  or  awarded
against any Indemnified  Person arising from or out of any Hazardous  Substances
(as defined  below) on, in, under or affecting  all or any portion of any of the
Properties.  The  matters  covered by the  foregoing  indemnity  shall  include,
without  limitation,  all of the following:  (i) the costs of removal of any and
all  Hazardous  Substances  from all or any  portion  of the  Properties  or any
adjacent  property,  (ii) the costs  required to take  necessary  precautions to
protect  against the release of Hazardous  Substances on, in, under or affecting
any  of  the  Properties into the air, ground, water, other public domain or any


                                       160
                                                                
<PAGE>

adjacent property to the extent required by applicable Environmental Laws or any
governmental authority, including, without limitation, the costs and expenses of
environmental  testing and assessments,  and (iii) the costs incurred to comply,
in connection  with all or any portion of the  Properties,  with all  applicable
Environmental  Laws,   including  without  limitation  fines,   penalties,   and
administrative and overhead costs charged by any governmental entity.

            The  obligations  of the Seller under this Section to compensate the
Indemnified  Persons and to  reimburse  them for  expenses  (including,  without
limitation,  litigation expenses),  disbursements and advances shall survive the
termination of this Agreement and the resignation or removal of the Trustee, and
continue thereafter for so long as any liability or expenses indemnified against
may be imposed under applicable Environmental Law (as defined below) against any
Indemnified Person.

            (d) In no event  shall any  Person be  indemnified  for any  losses,
expenses,  damages,  claims or liabilities  incurred by such Person by reason of
such  Person's  (or such  Person's  agents)  willful  malfeasance,  bad faith or
negligence.

            "Hazardous Substance" shall include,  without limitation:  (i) those
substances  included  within  the  definitions  of one  or  more  of  the  terms
"hazardous  substances," "hazardous materials" and "toxic substances" in CERCLA,
RCRA,  and the Hazardous  Materials  Transportation  Act, as amended,  49 U.S.C.
ss.ss.  1801 et seq., and in the regulations  promulgated  pursuant to said laws
under  applicable  law;  (ii)  those  substances  listed  in the  United  States
Department of Transportation  Table (49 CFR 172 1 01 and amendments  thereto) or
by the  Environmental  Protection  Agency (or any successor agency) as hazardous
substances  (40  CFR  Part  302  and  amendments  thereto);   (iii)  such  other
substances,  materials and wastes as are or become  regulated  under  applicable
local,  state or  Federal  laws or  regulations,  or  which  are  classified  as
hazardous or toxic under Federal, state, or local laws or regulations;  and (iv)
any material,  waste or substance which is (a) petroleum;  (b) friable asbestos;
(c)  polychlorinated  biphenyls;  (d)  designated  as  a  "Hazardous  Substance"
pursuant to Section 311 of the Clean  Water Act,  as amended,  13 U.S.C.  ss.ss.
1321 et seq. (33 U.S.C. ss.ss. 1321) or designated as "toxic pollutants" subject
to Chapter 26 of the Clean Water Act  pursuant to Section 307 of the Clean Water
Act (33  U.S.C.  ss.ss.  1317);  (e)  flammable  explosive;  or (f)  radioactive
materials.

            "Environmental Law" shall mean any Federal,  state or local statute,
law,  regulation,  order,  consent  decree,  judgment,  permit,  license,  code,
covenant, deed restriction,  common law, ordain or other requirement relating to
public health, safety or the environment,  including,  without limitation, those
relating to releases,  discharges  or emissions  to air,  water,  land or ground
water,  to the  withdrawal  or use of  groundwater,  to the use and  handling of
polychlorinated  biphenyls  or asbestos, to the disposal, treatment,  storage or


                                       161
                                                                
<PAGE>

management of hazardous or solid waste, or Hazardous Substances or crude oil, or
any  fraction  thereof,  or to exposure  to toxic  hazardous  materials,  to the
handling,  transportation,  discharge or release of gaseous or liquid  Hazardous
Substances and any regulation,  order,  notice or demand issued pursuant to such
law,  statute or ordinance,  in each case applicable to the property of Borrower
or the operation, construction or modification of any thereof, including without
limitation  the following:  CERCLA,  the Solid Waste Disposal Act, as amended by
the Resource  Conservation  and Recovery Act of 1976 and the  Hazardous and Sold
Waste  Amendments  of 1984,  the  Hazardous  Materials  Transportation  Act,  as
amended,  the Federal Water Pollution Control Act, as amended by the Clean Water
Act of 1976,  the Safe Drinking Water Control Act, the Clean Air Act of 1966, as
amended,  the Toxic Substances Control Act of 1976, the Occupational  Safety and
Health  Act  of  1977,  as  amended,   the  Emergency   Planning  and  Community
Right-to-Know Act of 1986, the National Environmental Policy Act of 1975 and the
Oil  Pollution  Act of 1990 and any similar or  implementing  state law, and any
state statute and any further amendments to these laws,  providing for financial
responsibility  for  cleanup or other  actions  with  respect to the  release or
threatened release of Hazardous Substances or crude oil, or any fraction thereof
and all rules,  regulations,  guidance  documents  and  publication  promulgated
thereunder.

                                 ARTICLE XIII

               CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

            Section 13.1.  Rights of the Certificate  Insurer to Exercise Rights
of the Owners of the Class A Certificates.  By accepting its  Certificate,  each
Owner of a Class A Certificate agrees that unless a Certificate  Insurer Default
exists,   the   Certificate   Insurer   shall  be  deemed  to  be  the  Class  A
Certificateholders  for all purposes  (other than with respect to payment on the
Class A Certificates) and will be entitled to exercise all rights of the Class A
Certificateholders under this Agreement.

            In addition, each Owner of a Class A Certificate agrees that, unless
a Certificate  Insurer Default exists,  the rights  specifically set forth above
may be  exercised  by the  Owners  of Class A  Certificates  only with the prior
written consent of the Certificate Insurer.


                                       162
                                                                
<PAGE>

            Section 13.2.  Trustee to Act Solely with Consent of the Certificate
Insurer. Unless a Certificate Insurer Default exists, the Trustee shall not:

            (i)   agree to any amendment to this Agreement; or

            (ii)  undertake any  litigation  pursuant to or in  connection  with
                  this Agreement; or

            (iii) terminate or assume any  Sub-Servicing  Agreement  pursuant to
                  this Agreement;

without the prior written consent of the Certificate Insurer which consent shall
not be  unreasonably  withheld;  provided,  however,  if a  Certificate  Insurer
Default occurs hereunder,  the Trustee shall act hereunder  without  Certificate
Insurer consent.

            Section  13.3.  Trust  Fund and  Accounts  Held for  Benefit  of the
Certificate  Insurer.  The Trustee  shall hold the Trust Estate and the Mortgage
Files  for the  benefit  of the  Owners  and  the  Certificate  Insurer  and all
references in this Agreement and in the Certificates to the benefit of Owners of
the Certificates shall be deemed to include the Certificate Insurer. The Trustee
shall  cooperate in all reasonable  respects with any reasonable  request by the
Certificate Insurer for action to preserve or enforce the Certificate  Insurer's
rights or interests under this Agreement and the Certificates.

            The Master  Servicer  hereby  acknowledges  and agrees that it shall
service and  administer  the Mortgage  Loans and any REO  Properties,  and shall
maintain the Principal and Interest  Account,  for the benefit of the Owners and
for the benefit of the Certificate Insurer, and all references in this Agreement
to the benefit of or actions on behalf of the Owners  shall be deemed to include
the Certificate Insurer.

            Section 13.4. Claims Upon the Policy;  Policy Payments Account.  (a)
The Trustee  shall  establish a separate  special  purpose trust account for the
benefit  of Owners  of the  Class A  Certificates  and the  Certificate  Insurer
referred to herein as the "Policy Payments Account" over which the Trustee shall
have exclusive  control and sole right of withdrawal.  The Trustee shall deposit
any amount paid under the  Certificate  Insurance  Policy in the Policy Payments
Account and  distribute  such  amount only for  purposes of payment to Owners of
Class A Certificates of the Insured Payments for which a claim was made and such
amount may not be applied to satisfy any costs,  expenses or  liabilities of the
Master  Servicer,  the Trustee or the Trust.  Amounts paid under the Certificate
Insurance  Policy  shall be  transferred  to the  related  Class A  Distribution
Account in accordance  with the next  succeeding  paragraph and disbursed by the
Trustee to Owners of Class A  Certificates  in  accordance  with Section 7.3. It
shall  not be necessary for such payments to be made by checks or wire transfers


                                       163
                                                                
<PAGE>

separate from the checks or wire transfers used to pay the Insured Payments with
other funds available to make such payment.  However,  the amount of any payment
of  principal of or interest on the Class A  Certificates  to be paid from funds
transferred  from the Policy  Payments  Account  shall be noted as  provided  in
paragraph  (b) below in the  Register  and in the  statement  to be furnished to
Owners of the  Certificates  pursuant to Section  7.6.  Funds held in the Policy
Payments Account shall not be invested by the Trustee.

            On any  Payment  Date  with  respect  to which a claim has been made
under the Certificate  Insurance Policy, the amount of any funds received by the
Trustee as a result of any claim under the Certificate  Insurance Policy, to the
extent required to pay the related Insured  Distribution  Amount on such Payment
Date shall be withdrawn  from the Policy  Payments  Account and deposited in the
related Distribution Account and applied by the Trustee, together with the other
funds to be withdrawn  from the related  Distribution  Account  pursuant to this
Agreement,  directly to the payment in full of the related Insured  Distribution
Amount due on the related Class A Certificates. Funds received by the Trustee as
a result of any claim under the Certificate  Insurance Policy shall be deposited
by the Trustee in the Policy Payments Account and used solely for payment to the
Owners of the Class A Certificates  and may not be applied to satisfy any costs,
expenses or liabilities of the Master  Servicer,  the Trustee or the Trust Fund.
Any funds  remaining in the Policy  Payments  Account on the first  Business Day
following a Payment Date shall be remitted to the Certificate Insurer,  pursuant
to the instructions of the Certificate Insurer, by the end of such Business Day.

            (b) The Trustee  shall keep a complete  and  accurate  record of the
amount of interest and principal paid in respect of any Class A Certificate from
moneys received under the Certificate  Insurance Policy. The Certificate Insurer
shall have the right to inspect such records at  reasonable  times during normal
business hours upon one Business Day's prior notice to the Trustee.

            (c) The Trustee shall promptly  notify the  Certificate  Insurer and
Fiscal Agent of any  proceeding  or the  institution  of any action,  of which a
Responsible  Officer of the Trustee has actual knowledge,  seeking the avoidance
as a preferential transfer under applicable bankruptcy, insolvency, receivership
or similar law (a "Preference  Claim") of any distribution  made with respect to
the Class A Certificates.  Each Owner of a Class A Certificate,  by its purchase
of Class A Certificates,  the Master Servicer and the Trustee hereby agree that,
the Certificate  Insurer (so long as no Certificate  Insurer Default exists) may
at any time during the  continuation of any proceeding  relating to a Preference
Claim direct all matters relating to such Preference Claim,  including,  without
limitation,  (i) the  direction  of any  appeal  of any order  relating  to such
Preference Claim and (ii) the posting of any surety,  supersedeas or performance
bond  pending  any such  appeal.  In  addition  and  without  limitation  of the
foregoing,  the  Certificate   Insurer shall be  subrogated to the rights of the


                                       164
                                                                
<PAGE>

Master  Servicer,  the  Trustee and each Owner of a Class A  Certificate  in the
conduct of any such Preference Claim, including,  without limitation, all rights
of any party to an adversary  proceeding  action with respect to any court order
issued in connection with any such Preference Claim.

            Section 13.5. Effects of Payments by the Certificate Insurer. To the
extent that the Certificate  Insurer makes Insured  Payments it will be entitled
to receive the related Reimbursement Amounts, pursuant to Section 7.3(b)(iii)(C)
hereof.

            The Trustee and the Master  Servicer shall cooperate in all respects
with any reasonable request by the Certificate Insurer for action to preserve or
enforce the  Certificate  Insurer's  rights or  interests  under this  Agreement
without  limiting  the  rights  or  affecting  the  interests  of the  Owners as
otherwise set forth herein.

            Section  13.6.  Notices to the  Certificate  Insurer.  All  notices,
statements,  reports,  certificates or opinions required by this Agreement to be
sent to any other party hereto or to any of the Owners shall also be sent to the
Certificate Insurer.

            Section 13.7.  Third-Party  Beneficiary.  Subject to the  provisions
below, the Certificate Insurer is a third party beneficiary of each provision of
this  Agreement that creates a right of or benefit to the  Certificate  Insurer.
Any right  conferred  to the  Certificate  Insurer  shall  not  arise  until the
issuance by the  Certificate  Insurer of the  Certificate  Insurance  Policy and
shall be suspended  during any Certificate  Insurer Default  described in clause
(a) of the  definition  thereof  (except  that  subrogation  rights  which  have
previously  arisen  shall not be so  suspended).  During  the period of any such
suspension,  such rights  shall vest in the Owners of the Class A  Certificates,
and may be exercised by the Owners of a majority in Percentage  Interest of each
Class of Class A  Certificates  then  Outstanding  or,  if there  are no Class A
Certificates then Outstanding,  by such Percentage  Interest  represented by the
Class B Certificates then Outstanding.

            [Except for these words (and the accompanying  punctuation) the rest
of this page has been intentionally left blank.]


                                       165
                                                                
<PAGE>

            IN WITNESS WHEREOF, the Seller, the Master Servicer,  the Transferor
and the  Trustee  have  caused  this  Agreement  to be duly  executed  by  their
respective officers thereunto duly authorized,  all as of the day and year first
above written.


                              ACCESS FINANCIAL LENDING CORP.,
                                as Seller


                              By:___________________________________________
                                 Name:
                                 Title:


                              ACCESS FINANCIAL LENDING CORP.,
                                as Master Servicer


                              By:___________________________________________
                                 Name:
                                 Title:


                              ACCESS FINANCIAL RECEIVABLES CORP.,
                                as Transferor


                              By:___________________________________________
                                 Name:
                                 Title:


                              THE CHASE MANHATTAN BANK,
                                as Trustee



                              By:___________________________________________
                                 Name:
                                 Title:




                        [Pooling and Servicing Agreement]
<PAGE>

STATE OF MINNESOTA        )
                          :  ss.:
COUNTY OF HENNEPIN        )


            On the 21st day of November,  1996, before me personally came Leslie
Zejdlik Foster, to me known, who, being by me duly sworn did depose and say that
her office is located at 400  Highway  169 South,  Suite 400,  St.  Louis  Park,
Minnesota  55426-0365,  that she is the  President of Access  Financial  Lending
Corp., a Delaware corporation which is described in and which executed the above
instrument;  and  that she  signed  her name  thereto  by order of the  Board of
Directors of said corporation.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]

                                      ________________________________________
                                                  Notary Public




                        [Pooling and Servicing Agreement]
<PAGE>

STATE OF MINNESOTA        )
                          :  ss.:
COUNTY OF HENNEPIN        )


            On the 21st day of November,  1996, before me personally came Leslie
Zejdlik Foster, to me known, who, being by me duly sworn did depose and say that
her office is located at 400  Highway  169 South,  Suite 410,  St.  Louis  Park,
Minnesota 55426-0365,  that she is the President of Access Financial Receivables
Corp., a Delaware corporation which is described in and which executed the above
instrument;  and  that she  signed  her name  thereto  by order of the  Board of
Directors of said corporation.


            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]

                                      ________________________________________
                                                  Notary Public




                        [Pooling and Servicing Agreement]
<PAGE>

STATE OF NEW YORK         )
                          :  ss.:
COUNTY OF NEW YORK        )


            On the 21st day of November  1996,  before me  personally  came John
Mynttinen,  to me known, who, being by me duly sworn did depose and say that his
office is located at 450 West 33rd Street,  10th Floor, New York, NY 10001; that
he is a Second Vice President of The Chase  Manhattan Bank, the New York banking
corporation  described in and that executed the above instrument as Trustee; and
that he signed his name  thereto by order of the Board of  Directors of said New
York banking corporation.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



[NOTARIAL SEAL]

                                      ________________________________________
                                                  Notary Public




                       [Pooling and Servicing Agreement]

<PAGE>
                                                                     EXHIBIT A-1

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-1 GROUP I
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-1-1                         November 21, 1996
                                    -----------------
                                          Date

  $32,500,000                       October 18, 2011        003916 AU 7
- ---------------                     ----------------        -----------
Original Principal                  Final Scheduled         CUSIP
Amount                              Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement or by the Master  Servicer or any  Sub-Servicer  in the  Principal and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of a deed in
lieu of foreclosure  and that has not been  withdrawn  from the Trust,  (iv) the
rights,  if any, of the Trust in any Insurance  Policy  relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-1 Group I Certificates on
November 21, 1996 (the "Startup Day"),  which  aggregate  amount on November 21,
1996 was $32,500,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final  Payment  Date  of the  Class  A-1  Group  I  Certificates.  The  Class  A
Certificates  have been tranched into five "sequential  pay" Classes,  such that
the Class  A-5  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-4  Principal  Balance has been reduced to zero,
the Class  A-4  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-3  Principal  Balance has been reduced to zero,
the  Class  A-3  Group  I  Certificates  are  entitled  to  receive no principal


                                        2

<PAGE>

distributions until the Class A-2 Principal Balance has been reduced to zero and
the Class  A-2  Group I  Certificates  are  entitled  to  receive  no  principal
distributions until the Class A-1 Principal Balance has been reduced to zero.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class A-1 Group I, and issued  under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4, Mortgage Loan Pass-Through  Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group  I  Certificates, the  Class  A-6 Group II  Certificates,  the  Class  A-7


                                        3

<PAGE>

Group III Certificates (collectively,  the "Class A Certificates"),  the Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each
Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates  as of the  close  of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate, Class A-5 Group I Certificate,  Class A-6 Group II Certificate  and


                                        4

<PAGE>

Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class A-6  Group II  Certificate  and the Class A-7 Group III
Certificate, respectively.

            The Percentage  Interest of each Class A-1 Group I Certificate as of
any date of determination  will be equal to the percentage  obtained by dividing
the Original Principal Amount set forth on such Class A-1 Group I Certificate by
$32,500,000.

            The Class A-1  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-1  Interest  Distribution  Amount for such  Payment
Date, the Class A-1 Principal  Distribution for such Payment Date, the Class A-1
Interest  Carry-Forward Amount for such Payment Date and the Class A-1 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-1 Distribution Amount will be distributed to the Owners of
the Class A-1 Group I Certificates.  The Certificate  Insurer will be subrogated
to the rights of the Owners of the Class A-1 Group I  Certificates  with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners  of the  Class  A-1  Group  I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state  or  local  law by any Person from a distribution to any Owner


                                        5

<PAGE>

shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.


                                        6

<PAGE>

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-1 Group I  Certificates  are issuable only as registered
Certificates  in  denominations of $1,000 original principal amount and integral


                                        7

<PAGE>

multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth,  Class A-1 Group I Certificates are exchangeable
for new Class A-1 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                              Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication


THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT A-2

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                  6.250% MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-2 GROUP I
                           (6.250% Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-2-1                         November 21, 1996
                                    -----------------
                                          Date

  $10,696,000                       October 18, 2011        003916 AV 5
- ---------------                     ----------------        -----------
Original Principal                  Final Scheduled         CUSIP
Amount                              Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing Agreement") among the Access Financial Receivables Corp.,
as transferor (the "Transferor"),  Access Financial Lending Corp., as seller and
as master servicer (the "Master Servicer"),  and the Trustee, (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement or by the Master  Servicer or any  Sub-Servicer  in the  Principal and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of a deed in
lieu of foreclosure  and that has not been  withdrawn  from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-2 Group I Certificates on
November 21, 1996 (the "Startup Day"),  which  aggregate  amount on November 21,
1996 was $10,696,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final  Payment  Date  of the  Class  A-2  Group  I  Certificates.  The  Class  A
Certificates  have been tranched into five "sequential  pay" Classes,  such that
the Class  A-5  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-4  Principal  Balance has been reduced to zero,
the Class  A-4  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-3  Principal  Balance has been reduced to zero,
the  Class  A-3  Group  I  Certificates  are  entitled  to receive  no principal


                                        2

<PAGE>

distributions until the Class A-2 Principal Balance has been reduced to zero and
the Class  A-2  Group I  Certificates  are  entitled  to  receive  no  principal
distributions until the Class A-1 Principal Balance has been reduced to zero.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class A-2 Group I, and issued  under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4, Mortgage Loan Pass-Through  Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates),  Class B (the "Class B Certificates"),  Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class  A-4 Group I  Certificates,  the Class A-5
Group I Certificates, the Class A-6 Group II Certificates,  the Class A-7  Group


                                        3

<PAGE>

III  Certificates  (collectively,  the  "Class  A  Certificates"),  the  Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each
Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates,  as of the  close of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate,  Class A-5 Group I Certificate,  Class A-6 Group II Certificate and


                                        4

<PAGE>

Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class A-6  Group II  Certificate  and the Class A-7 Group III
Certificate, respectively.

            The Percentage  Interest of each Class A-2 Group I Certificate as of
any date of determination  will be equal to the percentage  obtained by dividing
the Original Principal Amount set forth on such Class A-2 Group I Certificate by
$10,696,000.

            The Class A-2  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-2  Interest  Distribution  Amount for such  Payment
Date, the Class A-2 Principal  Distribution for such Payment Date, the Class A-2
Interest  Carry-Forward Amount for such Payment Date and the Class A-2 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-2 Distribution Amount will be distributed to the Owners of
the Class A-2 Group I Certificates.  The Certificate  Insurer will be subrogated
to the rights of the Owners of the Class A-2 Group I  Certificates  with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners  of the  Class  A-2  Group  I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state  or  local  law by any Person from a distribution to any Owner


                                        5

<PAGE>

shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.


                                        6

<PAGE>

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-2 Group I  Certificates  are issuable only as registered
Certificates  in  denominations of $1,000 original principal amount and integral


                                        7

<PAGE>

multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth,  Class A-2 Group I Certificates are exchangeable
for new Class A-2 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication

THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT A-3

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                  6.450% MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-3 GROUP I
                           (6.450% Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-3-1                       November 21, 1996
                                  -----------------
                                         Date

 $17,700,000                      October 18, 2011          003916 AW 3
- --------------                    ----------------          -----------
Original Principal                Final Scheduled           CUSIP
Amount                            Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement or by the Master  Servicer or any  Sub-Servicer  in the  Principal and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or a  Sub-Servicer  on  behalf  of the  Trust as a  result  of
foreclosure or acceptance by the Master  Servicer or a Sub-Servicer of a deed in
lieu of foreclosure  and that has not been  withdrawn  from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-3 Group I Certificates on
November 21, 1996 (the "Startup Day"),  which  aggregate  amount on November 21,
1996 was $17,700,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final  Payment  Date  of the  Class  A-3  Group  I  Certificates.  The  Class  A
Certificates  have been tranched into five "sequential  pay" Classes,  such that
the Class  A-5  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-4  Principal  Balance has been reduced to zero,
the Class  A-4  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-3  Principal  Balance has been reduced to zero,
the  Class  A-3  Group  I  Certificates  are  entitled  to  receive no principal


                                        2

<PAGE>

distributions until the Class A-2 Principal Balance has been reduced to zero and
the Class  A-2  Group I  Certificates  are  entitled  to  receive  no  principal
distributions until the Class A-1 Principal Balance has been reduced to zero.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class A-3 Group I, and issued  under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4, Mortgage Loan Pass-Through  Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group  I  Certificates, the Class A-6 Group II Certificates, the Class A-7 Group


                                        3

<PAGE>

III  Certificates  (collectively,  the  "Class  A  Certificates"),  the  Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each
Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates,  as of the  close of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate,  Class A-5 Group I Certificate,  Class A-6 Group II Certificate and


                                        4

<PAGE>

Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class A-6  Group II  Certificate  and the Class A-7 Group III
Certificate, respectively.

            The Percentage  Interest of each Class A-3 Group I Certificate as of
any date of determination  will be equal to the percentage  obtained by dividing
the Original Principal Amount set forth on such Class A-3 Group I Certificate by
$17,700,000.

            The Class A-3  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-1  Interest  Distribution  Amount for such  Payment
Date, the Class A-3 Principal  Distribution for such Payment Date, the Class A-3
Interest  Carry-Forward Amount for such Payment Date and the Class A-3 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-3 Distribution Amount will be distributed to the Owners of
the Class A-3 Group I Certificates.  The Certificate  Insurer will be subrogated
to the rights of the Owners of the Class A-3 Group I  Certificates  with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners  of the  Class  A-3  Group  I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state  or  local law  by any Person from a distribution to any Owner


                                        5

<PAGE>

shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.


                                        6

<PAGE>

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-3 Group I  Certificates  are issuable only as registered
Certificates  in  denominations of $1,000 original principal amount and integral


                                        7

<PAGE>

multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth,  Class A-3 Group I Certificates are exchangeable
for new Class A-3 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication

THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT A-4

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                  6.775% MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-4 GROUP I
                           (6.775% Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-4-1                         November 21, 1996
                                    -----------------
                                          Date

  $18,500,000                       March 18, 2020          003916 AX 1
- ---------------                     --------------          -----------
Original Principal                  Final Scheduled         CUSIP
Amount                              Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-4 Group I Certificates on
November 21, 1996 (the "Startup Day"),  which  aggregate  amount on November 21,
1996 was $18,500,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final  Payment  Date  of the  Class  A-4  Group  I  Certificates.  The  Class  A
Certificates  have been tranched into five "sequential  pay" Classes,  such that
the Class  A-5  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-4  Principal  Balance has been reduced to zero,
the Class  A-4  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-3  Principal  Balance has been reduced to zero,
the  Class  A-3  Group  I  Certificates  are  entitled  to  receive no principal


                                        2

<PAGE>

distributions until the Class A-2 Principal Balance has been reduced to zero and
the Class  A-2  Group I  Certificates  are  entitled  to  receive  no  principal
distributions until the Class A-1 Principal Balance has been reduced to zero.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class A-4 Group I, and issued  under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4, Mortgage Loan Pass-Through  Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group I Certificates, the Class A-6 Group II Certificates, the Class A-7 Group 


                                        3

<PAGE>

III  Certificates  (collectively,  the  "Class  A  Certificates"),  the  Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each
Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates,  as of the  close of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate,  Class A-5  Group I Certificate, Class A-6 Group II Certificate and


                                        4

<PAGE>

Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class A-6  Group II  Certificate  and the Class A-7 Group III
Certificate, respectively.

            The Percentage  Interest of each Class A-4 Group I Certificate as of
any date of determination  will be equal to the percentage  obtained by dividing
the Original Principal Amount set forth on such Class A-4 Group I Certificate by
$18,500,000.

            The Class A-4  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-4  Interest  Distribution  Amount for such  Payment
Date, the Class A-4 Principal  Distribution for such Payment Date, the Class A-4
Interest  Carry-Forward Amount for such Payment Date and the Class A-4 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-4 Distribution Amount will be distributed to the Owners of
the Class A-4 Group I Certificates.  The Certificate  Insurer will be subrogated
to the rights of the Owners of the Class A-4 Group I  Certificates  with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners  of the  Class  A-4  Group  I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state  or  local  law by any Person from a distribution to any Owner


                                        5

<PAGE>

shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.


                                        6

<PAGE>

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-4 Group I  Certificates  are issuable only as registered
Certificates  in  denominations of $1,000 original principal amount and integral


                                        7

<PAGE>

multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth,  Class A-4 Group I Certificates are exchangeable
for new Class A-4 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication


THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:   November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT A-5

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                  7.150% MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                CLASS A-5 GROUP I
                           (7.150% Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-5-1                         November 21, 1996
                                    -----------------
                                          Date

   $15,017,000                      November 18, 2026       003916 AY 9
- -----------------                   -----------------       -----------
Original Principal                  Final Scheduled         CUSIP
Amount                              Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate original principal amount of the Class A-5 Group I Certificates on
November 21, 1996 (the "Startup Day"),  which  aggregate  amount on November 21,
1996 was $15,017,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final  Payment  Date  of the  Class  A-5  Group  I  Certificates.  The  Class  A
Certificates  have been tranched into five "sequential  pay" Classes,  such that
the Class  A-5  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-4  Principal  Balance has been reduced to zero,
the Class  A-4  Group I  Certificates  are  entitled  to  receive  no  principal
distributions  until the Class A-3  Principal  Balance has been reduced to zero,
the  Class  A-3  Group  I  Certificates  are  entitled  to  receive no principal


                                        2

<PAGE>

distributions until the Class A-2 Principal Balance has been reduced to zero and
the Class  A-2  Group I  Certificates  are  entitled  to  receive  no  principal
distributions until the Class A-1 Principal Balance has been reduced to zero.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class A-5 Group I, and issued  under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4, Mortgage Loan Pass-Through  Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group I Certificates,


                                        3

<PAGE>

the  Class  A-6 Group II  Certificates,  the  Class  A-7 Group III  Certificates
(collectively, the "Class A Certificates"),  the Class B Certificates, the Class
B-S  Certificates and the Residual  Certificates  are  collectively  referred to
herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each
Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates,  as of the  close of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate,  Class A-5 Group I Certificate,  Class A-6 Group II Certificate and


                                        4

<PAGE>

Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class A-6  Group II  Certificate  and the Class A-7 Group III
Certificate, respectively.

            The Percentage  Interest of each Class A-5 Group I Certificate as of
any date of determination  will be equal to the percentage  obtained by dividing
the Original Principal Amount set forth on such Class A-5 Group I Certificate by
$15,017,000.

            The Class A-1  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-5  Interest  Distribution  Amount for such  Payment
Date, the Class A-5 Principal  Distribution for such Payment Date, the Class A-5
Interest  Carry-Forward Amount for such Payment Date and the Class A-5 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-5 Distribution Amount will be distributed to the Owners of
the Class A-5 Group I Certificates.  The Certificate  Insurer will be subrogated
to the rights of the Owners of the Class A-5 Group I  Certificates  with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners  of the  Class  A-5  Group  I  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state  or  local  law by any Person from a distribution to any Owner


                                        5

<PAGE>

shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.


                                        6

<PAGE>

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-5 Group I  Certificates  are issuable only as registered
Certificates  in  denominations of $1,000 original principal amount and integral


                                        7

<PAGE>

multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth,  Class A-5 Group I Certificates are exchangeable
for new Class A-5 Group I Certificates  of authorized  denominations  evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication


THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT A-6

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                               CLASS A-6 GROUP II
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-6-1                         November 21, 1996
                                    -----------------
                                          Date

  $96,304,000                       November 18, 2026       003916 AZ 6
- ---------------                     -----------------       -----------
Original Principal                  Final Scheduled         CUSIP
Amount                              Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate  original  principal amount of the Class A-6 Group II Certificates
on November 21, 1996 (the "Startup Day"), which aggregate amount on November 21,
1996 was $96,304,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Payment Date of the Class A-6 Group II Certificates.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.


                                        2

<PAGE>

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as  Access  Financial  Mortgage  Loan  Trust  1996-4  Mortgage  Loan
Pass-Through  Certificates,  Class A-6 Group II, and issued under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4, Mortgage Loan Pass-Through  Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group I Certificates,  the Class A-6 Group II Certificates,  the Class A-7 Group
III  Certificates,  (collectively,  the  "Class A  Certificates"),  the  Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each


                                        3

<PAGE>

Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates,  as of the  close of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate,  Class A-5 Group I Certificate,  Class A-6 Group II Certificate and
Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class A-6  Group II  Certificate  and the Class A-7 Group III
Certificate, respectively.

            The Percentage Interest of each Class A-6 Group II Certificate as of
any date of determination  will be equal to the percentage  obtained by dividing
the  Original  Principal Amount set forth on such Class A-6 Group II Certificate


                                        4

<PAGE>

by $96,304,000.

            The Class A-6  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-6  Interest  Distribution  Amount for such  Payment
Date, the Class A-6 Principal  Distribution for such Payment Date, the Class A-6
Interest  Carry-Forward Amount for such Payment Date and the Class A-6 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-6 Distribution Amount will be distributed to the Owners of
the Class A-6 Group II Certificates.  The Certificate Insurer will be subrogated
to the rights of the Owners of the Class A-6 Group II Certificates  with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners  of the  Class  A-6  Group II  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state or local law by any Person  from a  distribution  to any Owner
shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.


                                        5

<PAGE>

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids  are  not  received,  the  Trustee  shall decline to sell the


                                        6

<PAGE>

Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-6 Group II Certificates  are issuable only as registered
Certificates in denominations  of $1,000 original  principal amount and integral
multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth, Class A-6 Group II Certificates are exchangeable
for new Class A-6 Group II Certificates of authorized  denominations  evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.


                                        7

<PAGE>

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication


THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT A-7

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                               CLASS A-7 GROUP II
                          (Variable Pass-Through Rate)

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            Unless this certificate is presented by an authorized representative
of The Depository Trust Company,  a New York corporation  ("DTC"),  to Issuer or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from  amounts  received  by the  Trustee  (i)  relating  to the
Mortgage Loans held by the Trust and (ii) pursuant to the Certificate  Insurance
Policy.)

No.:  A-7-1                         November 21, 1996
                                    -----------------
                                          Date

  $49,048,000                       November 18, 2026       003916 BA 0
- ---------------                     -----------------       -----------
Original Principal                  Final Scheduled         CUSIP
Amount                              Payment Date

                                   Cede & Co.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            The  Original  Principal  Amount  set  forth  above  is equal to the
product of (i) the Percentage Interest  represented by this Certificate and (ii)
the aggregate  original principal amount of the Class A-7 Group III Certificates
on November 21, 1996 (the "Startup Day"), which aggregate amount on November 21,
1996 was $49,048,000. The Owner hereof is entitled to principal payments on each
Payment Date, as hereinafter described,  which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Payment Date of the Class A-7 Group III Certificates.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.


                                        2

<PAGE>

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as  Access  Financial  Mortgage  Loan  Trust  1996-4  Mortgage  Loan
Pass-Through Certificates,  Class A-7 Group III, and issued under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4,  Mortgage Loan Pass-Through Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group I Certificates,  the Class A-6 Group II Certificates,  the Class A-7 Group
III  Certificates,  (collectively,  the  "Class A  Certificates"),  the  Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related  Available Funds. In addition,
Financial Security Assurance, Inc., as Certificate Insurer, is required pursuant
to the  Certificate  Insurance  Policy to make  available to the Trustee on each
Payment Date 100% of the amount required to be distributed to the Owners of each


                                        3

<PAGE>

Class of Class A Certificates on each Payment Date.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December  18,  1996,  the  Owners  of the  Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates and the Class A-5 Group I Certificates, as of the close of business
on the first  Business Day of the current  calendar  month in which such Payment
Date occurs (for the Class A-2  through  A-5 Group I  Certificates,  the "Record
Date") will be entitled to receive the Class A-2 Distribution  Amount, the Class
A-3  Distribution   Amount,   Class  A-4  Distribution   Amount  and  Class  A-5
Distribution  Amount,  respectively,  relating  to such  Payment  Date.  On each
Payment Date  commencing  December 18, 1996, the Owners of the Class A-1 Group I
Certificates,  the Class A-6 Group II  Certificates  and the Class A-7 Group III
Certificates,  as of the  close of  business  on the  Business  Day  immediately
preceding such Payment Date occurs (for the Class A-1 Group I Certificates,  the
Class A-6 Group II Certificates  and the Class A-7 Group III  Certificates,  the
"Record  Date") will be entitled to receive the Class A-1  Distribution  Amount,
the  Class  A-6  Distribution  Amount  or the  Class  A-7  Distribution  Amount,
respectively,  relating  to such  Payment  Date.  Distributions  will be made in
immediately  available  funds to Owners of  Certificates,  by wire  transfer  or
otherwise,  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

            Each Owner of record of a Class A-1 Group I  Certificate,  Class A-2
Group  I  Certificate,  Class  A-3  Group  I  Certificate,  Class  A-4  Group  I
Certificate,  Class A-5 Group I Certificate,  Class A-6 Group II Certificate and
Class A-7  Group III  Certificate  will be  entitled  to  receive  such  Owner's
Percentage Interest in the amounts due on such Payment Date to the Owners of the
Class A-1 Group I Certificate,  Class A-2 Group I Certificate, Class A-3 Group I
Certificate,  the  Class  A-4  Group  I  Certificate,  the  Class  A-5  Group  I
Certificate,  the  Class  A-6  Group II  Certificate  and  Class  A-7  Group III
Certificate, respectively.

            The Percentage  Interest of each Class A-7 Group III  Certificate as
of any  date of  determination  will be  equal  to the  percentage  obtained  by
dividing  the  Original  Principal  Amount set forth on such Class A-7 Group III


                                        4

<PAGE>

Certificate by $49,048,000.

            The Class A-7  Distribution  Amount for any Payment  Date will be an
amount  equal to the Class A-7  Interest  Distribution  Amount for such  Payment
Date, the Class A-7 Principal  Distribution for such Payment Date, the Class A-7
Interest  Carry-Forward Amount for such Payment Date and the Class A-7 Principal
Carry-Forward  Amount for such  Payment  Date,  as such terms are defined in the
Pooling and Servicing Agreement.

            Pursuant to the Certificate  Insurance  Policy,  Financial  Security
Assurance,  Inc. (the "Certificate  Insurer") is required,  to the extent of any
insufficiency in the related Available Funds, to make Insured Payments available
to the Trustee  necessary  to deposit  the full  amount of the  related  Insured
Distribution  Amount to the Distribution  Account (other than amounts to be paid
to the  Certificate  Insurer) on each Payment Date.  Pursuant to the Pooling and
Servicing  Agreement,  from  amounts  on  deposit  in the  related  Distribution
Account,  the Class A-7 Distribution Amount will be distributed to the Owners of
the Class A-7 Group III Certificates. The Certificate Insurer will be subrogated
to the rights of the Owners of the Class A-7 Group III Certificates with respect
to the related Insured Payments.

            The Owner of this  Certificate  is  required  to notify the  Trustee
promptly  in writing  upon the  receipt of a court  order  pursuant to which any
amount  received  by the  Owners of the Class  A-7  Group  III  Certificates  is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant  to the United  States  Bankruptcy  Code and is required to
enclose a copy of such order with such notice to the Trustee.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state or local law by any Person  from a  distribution  to any Owner
shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.


                                        5

<PAGE>

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids  are  not  received,  the  Trustee  shall decline to sell the


                                        6

<PAGE>

Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            The Owners of a majority of the Percentage Interests  represented by
any Class of Class A Certificates,  or if there are no Class A Certificates then
Outstanding, by such Percentage Interest represented by the Class B Certificates
then Outstanding, upon compliance with the requirements set forth in the Pooling
and Servicing Agreement, have the right to exercise any trust or power set forth
in the Pooling and Servicing  Agreement with respect to the  Certificates or the
Trust Estate.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The Class A-7 Group III Certificates are issuable only as registered
Certificates in denominations  of $1,000 original  principal amount and integral
multiples  of $1,000 in excess  thereof  (except  for one odd  Certificate).  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations therein set forth, Class A-7 Group III Certificates are exchangeable
for new Class A-7 Group III Certificates of authorized  denominations evidencing
the same aggregate principal amount.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.


                                        7

<PAGE>

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        8

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication


THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        9

<PAGE>

                                                                     EXHIBIT B-1

            THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE  REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                     CLASS B

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional ownership interest in the Trust Estate described herein,  moneys in
the Principal and Interest  Account or otherwise held by the Master  Servicer or
any  Sub-Servicer  in trust for the Owners (except as otherwise  provided in the
Pooling and Servicing  Agreement) and certain other rights relating  thereto and
is payable  only from amounts  received by the Trustee  relating to the Mortgage
Loans held by the Trust.)

No.:  B-1                           November 21, 1996
                                    -----------------
                                          Date

$203.99                             November 18, 2026
- -----------                         -----------------
Original Principal                  Final Scheduled
Amount                              Payment Date

                       ACCESS FINANCIAL RECEIVABLES CORP.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  undivided  interest in (i) a pool of mortgage  loans,  consisting of
first and second liens (the "Mortgage Loans") formed by Access Financial Lending
Corp. (the  "Seller"),  a Delaware  corporation,  and held in trust by The Chase
Manhattan Bank, a New York banking corporation,  as trustee (the "Trustee"),  on
behalf of Access Financial  Mortgage Loan Trust 1996-4 (the "Trust") pursuant to
that certain  Pooling and Servicing  Agreement dated as of November 1, 1996 (the
"Pooling and Servicing  Agreement") among Access Financial Receivables Corp., as
transferor (the "Transferor"),  Access Financial Lending Corp., as seller and as
master  servicer (the "Master  Servicer"),  and the Trustee,  (ii) such amounts,
including Eligible Investments,  as from time to time may be held by the Trustee
in the  Accounts  held by the Trustee  pursuant  to the  Pooling  and  Servicing
Agreement  by the Master  Servicer  or any  Sub-Servicer  in the  Principal  and
Interest  Account created  pursuant to the Pooling and Servicing  Agreement,  or
otherwise  held by the  Master  Servicer  or any  Sub-Servicer  in trust for the
Owners  (except as otherwise  provided in the Pooling and Servicing  Agreement),
(iii) any Property,  the ownership of which has been effected in the name of the
Master  Servicer  or any  Sub-Servicer  on  behalf  of the  Trust as a result of
foreclosure or acceptance by the Master  Servicer or any  Sub-Servicer of a deed
in lieu of foreclosure and that has not been withdrawn from the Trust,  (iv) the
rights, if any, of the Trust in any Insurance  Policies relating to the Mortgage
Loans,  (v) Net Proceeds (but only to the extent such Net Proceeds do not exceed
the sum of the Principal  Balance of the related  Mortgage Loan plus accrued and
unpaid  interest on such  Mortgage  Loan),  and (vi) the  Certificate  Insurance
Policy.  Such Mortgage Loans and other amounts and property enumerated above are
hereinafter referred to as the "Trust Estate."

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN A CLASS  OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.


                                        2

<PAGE>

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through Certificates, Class B Certificates, and issued under and subject to
the terms,  provisions and conditions of the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Issued  under the
Pooling and Servicing Agreement are Certificates  designated as Access Financial
Mortgage Loan Trust 1996-4,  Mortgage Loan Pass-Through Certificates,  Class A-1
Group I (the  "Class A-1 Group I  Certificates"),  Class A-2 Group I (the "Class
A-2  Group  I  Certificates"),  Class  A-3  Group  I (the  "Class  A-3  Group  I
Certificates"),  Class A-4 Group I (the "Class A-4 Group I Certificates"), Class
A-5  Group I (the  "Class  A-5 Group I  Certificates"),  Class A-6 Group II (the
"Class A-6 Group II  Certificates"),  Class A-7 Group III (the  "Class A-7 Group
III Certificates"),  Class B (the "Class B Certificates"), Class B-S (the "Class
B-S Certificates"), and Class RL and Class RU (the "Residual Certificates"). The
Class A-1 Group I Certificates,  the Class A-2 Group I  Certificates,  the Class
A-3 Group I  Certificates,  the Class A-4  Group I  Certificates,  the Class A-5
Group I Certificates,  the Class A-6 Group II Certificates,  the Class A-7 Group
III  Certificates  (collectively,  the  "Class  A  Certificates"),  the  Class B
Certificates,  the Class B-S  Certificates  and the  Residual  Certificates  are
collectively referred to herein as the "Certificates."

            As more fully described in the Pooling and Servicing Agreement, each
Class of Certificates has a specified priority to the collections on the related
Pool of Mortgage Loans which comprise the related Available Funds.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date")  commencing  December 18, 1996, the Owners of the Class B Certificates as
of the close of  business on the first  Business  Day of the  calendar  month in
which such Payment  Date occurs (the "Record  Date") will be entitled to receive
the  Class B  Distribution  Amount.  Distributions  will be made in  immediately
available funds to Owners of Certificates, by wire transfer or otherwise, to the
account  of  an  Owner  at  a  domestic  bank or other entity having appropriate


                                        3

<PAGE>

facilities  therefor,  if such Owner has so notified  the  Trustee,  or by check
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
Register.

            Each Owner of record of a Class B  Certificate  will be  entitled to
receive such Owner's Percentage  Interest in the Class B Distribution Amount due
on such  Payment  Date to the  Owners of the Class B  Certificates.  The Class B
Distribution  Amount as of any date of  determination  will be determined as set
forth in the Pooling and Servicing Agreement.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state or local law by any Person  from a  distribution  to any Owner
shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.


                                        4

<PAGE>

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee is required to give written notice of termination of the
Pooling and Servicing Agreement to each Owner in the manner set forth therein.

            As provided in the Pooling and Servicing Agreement,  the transfer of
this  Certificate  is  registrable  in  the  Register  upon  surrender  of  this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location of the Register,  and thereupon  one or more new  Certificates  of like
Class,  tenor and a like  Percentage  Interest will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the


                                        5

<PAGE>

Pooling and Servicing Agreement.

            The  Class  B   Certificates   are  issuable   only  as   registered
Certificates in minimum  denominations of $100,000 original principal amount and
integral  multiples  of  $1,000 in excess  thereof  (except  for one odd Class B
Certificate).  As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, Class B Certificates are exchangeable for
new Class B Certificates  evidencing the same Percentage Interest as the Class B
Certificates exchanged.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee nor any such agent shall be affected by notice to the
contrary,  except as may otherwise be  specifically  provided in the Pooling and
Servicing Agreement with respect to the Certificate Insurer.


                                        6

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_____________________________
                              Title:__________________________


Trustee Authentication


THE CHASE MANHATTAN BANK, as Trustee


By: _________________________
Title: ______________________


Dated:  November 21, 1996


                                        7

<PAGE>

                                                                     EXHIBIT B-2

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN INTEREST IN (X) A "REGULAR  INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE  "CODE"),  ASSUMING
COMPLIANCE WITH THE REMIC  PROVISIONS OF THE CODE AND (Y) CERTAIN OTHER PROPERTY
HELD IN THE SUPPLEMENTAL INTEREST PAYMENT ACCOUNT.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL
SAVINGS  AND  LOAN  INSURANCE  CORPORATION,  THE  GOVERNMENT  NATIONAL  MORTGAGE
ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE  REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

            TRANSFER OF THIS CLASS B-S CERTIFICATE IS RESTRICTED AS SET FORTH IN
THE POOLING AND SERVICING AGREEMENT.

                      SUPPLEMENTAL INTEREST PAYMENT ACCOUNT
                                   RELATING TO
                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                                    CLASS B-S

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation of, nor are the  underlying  Mortgage Loans insured or guaranteed by,
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any Originator or any of their  subsidiaries  and affiliates.  This  Certificate
represents  a  fractional  ownership  interest in certain  excess  moneys of the
Supplemental Interest Payment Account described herein.

No:  B-S-1                                Date:  November 21, 1996

Percentage Interest:  100%                      November 18, 2026
                                                -----------------
                                                Final Scheduled
                                                Payment Date

                       ACCESS FINANCIAL RECEIVABLES CORP.
- --------------------------------------------------------------------------------
                                Registered Owner

<PAGE>

            The  registered  Owner  named  above  is the  registered  Owner of a
fractional  interest  in  certain  excess  moneys of the  Supplemental  Interest
Payment Account  pursuant to that certain Pooling and Servicing  Agreement dated
as of November 1, 1996 (the  "Pooling  and  Servicing  Agreement")  among Access
Financial  Receivables Corp., as transferor (the "Transferor"),  the Trustee and
Access Financial  Lending Corp., as Master Servicer (the "Master  Servicer") and
as Seller.

            This  Certificate is one of a Class of duly authorized  Certificates
designated  as  Access   Financial   Mortgage  Loan  Trust  1996-4,   Class  B-S
Certificates (the "Class B-S  Certificates") and issued under and subject to the
terms,  provisions  and  conditions of the Pooling and Servicing  Agreement,  to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance hereof assents and by which such Owner is bound.

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each month or, if such day is not a Business Day,
then the next  succeeding  Business Day (each such day being a "Payment  Date"),
commencing  December  18,  1996,  to the  persons  in whose  names the Class B-S
Certificates are registered at the close of business on the last business day of
the  calendar  month  immediately  preceding  the  calendar  month in which such
Payment Date occurs (the "Record  Date"),  the Trustee will  distribute  to each
Owner of the Class B-S Certificates such Owner's Percentage  Interest multiplied
by any amounts then  available to be  distributed to the Owners of the Class B-S
Certificates. Distributions will be made in immediately available funds, by wire
transfer or otherwise,  to the account of such Owner at a domestic bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee at least five  business  days prior to the related  record  date,  or by
check mailed to the address of the person entitled  thereto as it appears on the
Register.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state  or  local  law by any person from a distribution to any Owner


                                        2

<PAGE>

shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain institutions  eligible for appointments as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer or any of their  subsidiaries and affiliates and are not insured or
guaranteed by the Federal Deposit Insurance Corporation, the Government National
Mortgage  Association,  or any other  governmental  agency.  This Certificate is
limited in right of payment to certain  collections  and recoveries  relating to
the Mortgage Loans, all as more  specifically  set forth  hereinabove and in the
Pooling and Servicing Agreement.

            No Owner shall have the right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of  all  Certificates   from  amounts  other  than  those  available  under  the
Certificate  Insurance Policy of all amounts held by the Trustee and required to
be paid to such Owners pursuant to the Pooling and Servicing  Agreement upon the
later to occur of (a) the final  payment or other  liquidation  (or any  advance
made with respect  thereto) of the last Mortgage Loan in the Trust Estate or (b)
the  disposition  of all  property  acquired  in  respect of any  Mortgage  Loan
remaining in the Trust  Estate or (ii) at any time when a Qualified  Liquidation
of the Upper-Tier REMIC and the Lower-Tier REMIC is effected as described in the


                                        3

<PAGE>

Pooling and Servicing Agreement.

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the  Trust all (but no fewer  than  all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee shall give written  notice of termination of the Pooling
and Servicing Agreement to each Owner in the manner set forth therein.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  therein set forth and referred to on the face hereof,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form  required  by the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest in the Trust Estate will be issued to the  designated
transferee or transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The  Class  B-S   Certificates   are  issuable  only  as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth, Class B-S Certificates are exchangeable


                                        4

<PAGE>

for new Class B-S  Certificates  evidencing the same Percentage  Interest as the
Class B-S Certificates exchanged.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee or any such agent  shall be affected by notice to the
contrary.


                                        5

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.



                                    THE CHASE MANHATTAN BANK, as
                                    Trustee


                                    By:______________________
                                       Name:
                                       Title:

Trustee's Authentication

THE CHASE MANHATTAN BANK, as Trustee


By:___________________________________
    Name:
    Title:


                                        6

<PAGE>

                                                                     EXHIBIT C-1


            THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE  REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN  THE  ONLY  "RESIDUAL  INTEREST"  IN A  "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G and 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            TRANSFER OF THIS CLASS RL  CERTIFICATE IS RESTRICTED AS SET FORTH IN
THE POOLING AND SERVICING  AGREEMENT.  NO TRANSFER OF THIS CLASS RL  CERTIFICATE
MAY BE MADE TO A "DISQUALIFIED ORGANIZATION" AS DEFINED IN SECTION 860E(e)(5) OF
THE  CODE.  SUCH  TERM  INCLUDES  THE  UNITED  STATES,  ANY  STATE OR  POLITICAL
SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY
AGENCY OR  INSTRUMENTALITY  OF ANY OF THE FOREGOING  (OTHER THAN CERTAIN TAXABLE
INSTRUMENTALITIES),  ANY COOPERATIVE  ORGANIZATION FURNISHING ELECTRIC ENERGY OR
PROVIDING  TELEPHONE  SERVICE  TO PERSONS IN RURAL  AREAS,  OR ANY  ORGANIZATION
(OTHER  THAN A FARMERS'  COOPERATIVE)  THAT IS EXEMPT  FROM  FEDERAL  INCOME TAX
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED  BUSINESS INCOME. NO
TRANSFER OF THIS CLASS RL  CERTIFICATE  WILL BE REGISTERED BY THE TRUSTEE UNLESS
THE  PROPOSED  TRANSFEREE  HAS  DELIVERED AN  AFFIDAVIT  AFFIRMING,  AMONG OTHER
THINGS, THAT THE PROPOSED  TRANSFEREE IS NOT A DISQUALIFIED  ORGANIZATION AND IS
NOT  ACQUIRING  THE  CLASS RL  CERTIFICATE  FOR THE  ACCOUNT  OF A  DISQUALIFIED
ORGANIZATION.  A COPY  OF THE  FORM  OF  AFFIDAVIT  REQUIRED  OF  EACH  PROPOSED
TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

            A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE
TO A SUBSTANTIAL  TAX UPON THE TRANSFEROR  OR, IN CERTAIN  CASES,  UPON AN AGENT
ACTING  FOR THE  TRANSFEREE.  A  PASS-THRU  ENTITY  THAT  HOLDS  THIS  CLASS  RL
CERTIFICATE  AND THAT HAS A DISQUALIFIED  ORGANIZATION  AS A RECORD OWNER IN ANY
TAXABLE YEAR  GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT  OF  (A)  THE AMOUNT OF EXCESS INCLUSIONS WITH RESPECT TO THE PORTION OF

<PAGE>

THIS  CERTIFICATE  OWNED  THROUGH  SUCH  PASS-THRU  ENTITY BY SUCH  DISQUALIFIED
ORGANIZATION, AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR
PURPOSES  OF THE  PRECEDING  SENTENCE,  THE  TERM  "PASS-THRU"  ENTITY  INCLUDES
REGULATED  INVESTMENT  COMPANIES,  REAL ESTATE INVESTMENT  TRUSTS,  COMMON TRUST
FUNDS, PARTNERSHIPS, TRUSTS, ESTATES, COOPERATIVES TO WHICH PART I OF SUBCHAPTER
IT OF THE CODE APPLIES AND, EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RL

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans Formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional  residual  ownership  interest in the Lower-Tier REMIC described in
the Pooling and Servicing Agreement.)

No:  RL-1                           Date:  November 21, 1996

Percentage Interest: 100%           November 18, 2026
                                    Final Scheduled
                                    Payment Date

                       ACCESS FINANCIAL RECEIVABLES CORP.
- --------------------------------------------------------------------------------
                                Registered Owner


                                        2

<PAGE>

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class RL (the "Class RL Certificates"),  and issued
under and subject to the terms,  provisions  and  conditions  of the Pooling and
Servicing Agreement,  to which Pooling and Servicing Agreement the Owner of this
Certificate  by virtue of acceptance  hereof  assents and by which such Owner is
bound.  Issued  under the  Pooling  and  Servicing  Agreement  are  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through   Certificates,   Class  A-1  Group  I  (the  "Class  A-1  Group  I
Certificates"),  Class A-2 Group I (the "Class A-2 Group I Certificates"), Class
A-3  Group I (the  "Class  A-3  Group I  Certificates"),  Class A-4 Group I (the
"Class  A-4 Group I  Certificates"),  Class A-5 Group I (the  "Class A-5 Group I
Certificates"),  Class A-6  Group II (the  "Class  A-6 Group II  Certificates"),
Class A-7  Group III (the  "Class  A-7  Group III  Certificates"),  Class B (the
"Class B Certificates"),  Class B-S (the "Class B-S Certificates"), and Class RL
and Class RU (the "Residual Certificates").  The Class A-1 Group I Certificates,
the Class  A-2 Group I  Certificates,  the Class A-3 Group I  Certificates,  the
Class A-4 Group I Certificates,  the Class A-5 Group I  Certificates,  the Class
A-6 Group II Certificates,  the Class A-7 Group III Certificates  (collectively,
the  "Class  A  Certificates"),   the  Class  B  Certificates,   the  Class  B-S
Certificates and the Residual  Certificates are collectively  referred to herein
as the "Certificates."

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date"), commencing December 18, 1996, to the Owners of the Class RL Certificates
as of the close of business on the first  Business Day of the calendar  month in
which such Payment Date occurs (the "Record Date"),  the Trustee will distribute
to each Owner of the Class RL  Certificates  such  Owner's  Percentage  Interest
multiplied by the amounts then  available to be distributed to the Owners of the
Class RL Certificates. No significant distributions are anticipated to be made.


                                        3

<PAGE>

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state or local law by any Person  from a  distribution  to any Owner
shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of  all  Certificates of all amounts held by the Trustee and required to be paid


                                        4

<PAGE>

to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee shall give written  notice of termination of the Pooling
and Servicing Agreement to each Owner in the manner set forth therein.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  therein set forth and referred to on the face hereof,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form set  forth in the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and thereupon one or more new Certificates of like Class,  tenor and a
like  Percentage  Interest  will  be  issued  to the  designated  transferee  or
transferees.


                                        5

<PAGE>

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The  Class  RL   Certificates   are  issuable   only  as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth,  Class RL Certificates are exchangeable
for new Class RL  Certificates  evidencing the same  Percentage  Interest as the
Class RL Certificates exchanged.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee or any such agent  shall be affected by notice to the
contrary.


                                        6

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                                    THE CHASE MANHATTAN BANK, as
                                    Trustee


                                    By:___________________________
                                       Title:_____________________



Trustee's Authentication


THE CHASE MANHATTAN BANK, as Trustee



By:__________________________
Title:_______________________



Dated:  November 21, 1996


                                        7

<PAGE>

                                                                     EXHIBIT C-2

            THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE  REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN  THE  ONLY  "RESIDUAL  INTEREST"  IN A  "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC")  AS THOSE TERMS ARE  DEFINED,  RESPECTIVELY,  IN
SECTION  860G and 860D OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

            TRANSFER OF THIS CLASS RU  CERTIFICATE IS RESTRICTED AS SET FORTH IN
THE POOLING AND SERVICING  AGREEMENT.  NO TRANSFER OF THIS CLASS RU  CERTIFICATE
MAY BE MADE TO A "DISQUALIFIED ORGANIZATION" AS DEFINED IN SECTION 860E(e)(5) OF
THE  CODE.  SUCH  TERM  INCLUDES  THE  UNITED  STATES,  ANY  STATE OR  POLITICAL
SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY
AGENCY OR  INSTRUMENTALITY  OF ANY OF THE FOREGOING  (OTHER THAN CERTAIN TAXABLE
INSTRUMENTALITIES),  ANY COOPERATIVE  ORGANIZATION FURNISHING ELECTRIC ENERGY OR
PROVIDING  TELEPHONE  SERVICE  TO PERSONS IN RURAL  AREAS,  OR ANY  ORGANIZATION
(OTHER  THAN A FARMERS'  COOPERATIVE)  THAT IS EXEMPT  FROM  FEDERAL  INCOME TAX
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED  BUSINESS INCOME. NO
TRANSFER OF THIS CLASS RU  CERTIFICATE  WILL BE REGISTERED BY THE TRUSTEE UNLESS
THE  PROPOSED  TRANSFEREE  HAS  DELIVERED AN  AFFIDAVIT  AFFIRMING,  AMONG OTHER
THINGS, THAT THE PROPOSED  TRANSFEREE IS NOT A DISQUALIFIED  ORGANIZATION AND IS
NOT  ACQUIRING  THE  CLASS RU  CERTIFICATE  FOR THE  ACCOUNT  OF A  DISQUALIFIED
ORGANIZATION.  A COPY  OF THE  FORM  OF  AFFIDAVIT  REQUIRED  OF  EACH  PROPOSED
TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

            A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE
TO A SUBSTANTIAL  TAX UPON THE TRANSFEROR  OR, IN CERTAIN  CASES,  UPON AN AGENT
ACTING  FOR THE  TRANSFEREE.  A  PASS-THRU  ENTITY  THAT  HOLDS  THIS  CLASS  RU
CERTIFICATE  AND THAT HAS A DISQUALIFIED  ORGANIZATION  AS A RECORD OWNER IN ANY
TAXABLE  YEAR GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE

<PAGE>

PRODUCT OF (A) THE AMOUNT OF EXCESS  INCLUSIONS  WITH  RESPECT TO THE PORTION OF
THIS  CERTIFICATE  OWNED  THROUGH  SUCH  PASS-THRU  ENTITY BY SUCH  DISQUALIFIED
ORGANIZATION, AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR
PURPOSES  OF THE  PRECEDING  SENTENCE,  THE  TERM  "PASS-THRU"  ENTITY  INCLUDES
REGULATED  INVESTMENT  COMPANIES,  REAL ESTATE INVESTMENT  TRUSTS,  COMMON TRUST
FUNDS, PARTNERSHIPS, TRUSTS, ESTATES, COOPERATIVES TO WHICH PART I OF SUBCHAPTER
IT OF THE CODE APPLIES AND, EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1996-4
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RU

              Representing Certain Interests Relating to a Pool of
                            Mortgage Loans Formed by

                         ACCESS FINANCIAL LENDING CORP.

                          as Seller and Master Servicer

            (This   Certificate  does  not  represent  an  interest  in,  or  an
obligation  of, nor are the  underlying  Mortgage Loans insured or guaranteed by
Access  Financial  Lending Corp.,  The Chase Manhattan Bank, any Sub-Servicer or
any of their respective subsidiaries and affiliates. This Certificate represents
a fractional  residual  ownership  interest in the Upper-Tier REMIC described in
the Pooling and Servicing Agreement.)

No:  RU-1                           Date:  November 21, 1996

Percentage Interest: 100%           November 18, 2026
                                    Final Scheduled
                                    Payment Date

                       ACCESS FINANCIAL RECEIVABLES CORP.
- --------------------------------------------------------------------------------
                                Registered Owner


                                        2

<PAGE>

            THIS   CERTIFICATE   IS  A   PASS-THROUGH   CERTIFICATE   ONLY  AND,
NOTWITHSTANDING  REFERENCES  HEREIN TO PRINCIPAL  AND  INTEREST,  NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

            NEITHER  THIS  CERTIFICATE  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
INSURED  OR  GUARANTEED  BY  THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

            This Certificate is one of a Class of  duly-authorized  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through  Certificates,  Class RU (the "Class RU Certificates"),  and issued
under and subject to the terms,  provisions  and  conditions  of the Pooling and
Servicing Agreement,  to which Pooling and Servicing Agreement the Owner of this
Certificate  by virtue of acceptance  hereof  assents and by which such Owner is
bound.  Issued  under the  Pooling  and  Servicing  Agreement  are  Certificates
designated  as Access  Financial  Mortgage  Loan  Trust  1996-4,  Mortgage  Loan
Pass-Through   Certificates,   Class  A-1  Group  I  (the  "Class  A-1  Group  I
Certificates"),  Class A-2 Group I (the "Class A-2 Group I Certificates"), Class
A-3  Group I (the  "Class  A-3  Group I  Certificates"),  Class A-4 Group I (the
"Class  A-4 Group I  Certificates"),  Class A-5 Group I (the  "Class A-5 Group I
Certificates"),  Class A-6  Group II (the  "Class  A-6 Group II  Certificates"),
Class A-7  Group III (the  "Class  A-7  Group III  Certificates"),  Class B (the
"Class B Certificates"),  Class B-S (the "Class B-S Certificates"), and Class RL
and Class RU (the "Residual Certificates").  The Class A-1 Group I Certificates,
the Class  A-2 Group I  Certificates,  the Class A-3 Group I  Certificates,  the
Class A-4 Group I Certificates,  the Class A-5 Group I  Certificates,  the Class
A-6 Group II Certificates,  the Class A-7 Group III Certificates  (collectively,
the  "Class  A  Certificates"),   the  Class  B  Certificates,   the  Class  B-S
Certificates and the Residual  Certificates are collectively  referred to herein
as the "Certificates."

            Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

            On the 18th day of each  month,  or,  if such day is not a  Business
Day,  then the next  succeeding  Business  Day (each  such day being a  "Payment
Date"), commencing December 18, 1996, to the Owners of the Class RU Certificates
as of the close of  business on the first  Business  Day of the  calendar  month
immediately  preceding the calendar month in which such Payment Date occurs (the
"Record  Date"),  the  Trustee  will  distribute  to each  Owner of the Class RU
Certificates  such Owner's  Percentage  Interest  multiplied by the amounts then
available  to  be  distributed  to  the  Owners of the Class RU Certificates. No


                                        3

<PAGE>

significant distributions are anticipated to be made.

            Upon receiving the final  distribution  hereon,  the Owner hereof is
required to send this  Certificate  to the  Trustee.  The Pooling and  Servicing
Agreement provides that, in any event, upon the making of the final distribution
due on this  Certificate,  this  Certificate  shall be deemed  cancelled for all
purposes under the Pooling and Servicing Agreement.

            The  Trustee is required to duly and  punctually  pay  distributions
with respect to this  Certificate  in  accordance  with the terms hereof and the
Pooling and Servicing  Agreement.  Amounts  properly  withheld under the Code or
applicable  state or local law by any Person  from a  distribution  to any Owner
shall be  considered  as having  been paid by the  Trustee to such Owner for all
purposes of the Pooling and Servicing Agreement.

            Access Financial Lending Corp., as Master Servicer,  pursuant to the
Pooling and Servicing Agreement will service the Mortgage Loans. The Pooling and
Servicing  Agreement  permits the Master  Servicer  to enter into  Sub-Servicing
Agreements with certain  institutions  eligible for appointment as Sub-Servicers
for the servicing and  administration  of the Mortgage  Loans. No appointment of
any  Sub-Servicer  shall release the Master Servicer from any of its obligations
under the Pooling and Servicing Agreement.

            This  Certificate  does not represent a deposit or other  obligation
of,  or an  interest  in,  nor are the  underlying  Mortgage  Loans  insured  or
guaranteed by, Access  Financial  Lending Corp.,  The Chase  Manhattan Bank, any
Sub-Servicer, or any of their respective subsidiaries and affiliates and are not
insured  or  guaranteed  by  the  Federal  Deposit  Insurance  Corporation,  the
Government National Mortgage Association, or any other governmental agency.

            No Owner shall have any right to institute any proceeding,  judicial
or otherwise,  with respect to the Pooling and Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

            Notwithstanding  any other  provisions  in the Pooling and Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.


                                        4

<PAGE>

            The Pooling and Servicing  Agreement  provides that the  obligations
created thereby will terminate upon the earlier of (i) the payment to the Owners
of all  Certificates  of all amounts held by the Trustee and required to be paid
to such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC is  effected  as  described  in the
Pooling and Servicing Agreement.

            The Pooling and Servicing Agreement provides that the Seller may, at
its  option,  purchase  from the Trust all (but not  fewer  than all)  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Principal Balance of the Mortgage Loans is ten percent
or less of the  Original  Pool  Principal  Balance.  If the Seller  declines  to
exercise such option within ninety days  following  such date, the Trustee shall
solicit bids for the purchase of all Mortgage Loans  remaining in the Trust.  If
satisfactory  bids are  received  as  described  in the  Pooling  and  Servicing
Agreement,  the Trustee shall effect early  retirement of the  Certificates.  If
satisfactory  bids are not  received,  the  Trustee  shall  decline  to sell the
Mortgage Loans and shall not be under any obligation to solicit any further bids
or otherwise  negotiate  any further sale of the Mortgage  Loans.  Such sale and
consequent termination of the Trust must constitute a "qualified liquidation" of
each REMIC  established by the Trust under Section 860F of the Internal  Revenue
Code of 1986, as amended,  including,  without limitation,  the requirement that
the qualified liquidation takes place over a period not to exceed ninety days.

            The Trustee shall give written  notice of termination of the Pooling
and Servicing Agreement to each Owner in the manner set forth therein.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  therein set forth and referred to on the face hereof,  the
transfer of this  Certificate  is  registrable in the Register upon surrender of
this  Certificate for  registration of transfer at the office  designated as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument  of  transfer  in the form set  forth in the  Pooling  and  Servicing
Agreement duly executed by, the Owner hereof or his attorney duly  authorized in
writing,  and  thereupon one or more new Certificates of like Class, tenor and a


                                        5

<PAGE>

like  Percentage  Interest  will  be  issued  to the  designated  transferee  or
transferees.

            The  Trustee is  required  to furnish  certain  information  on each
Payment Date to the Owner of this  Certificate,  as more fully  described in the
Pooling and Servicing Agreement.

            The  Class  RU   Certificates   are  issuable   only  as  registered
Certificates.  As provided in the Pooling and Servicing Agreement and subject to
certain  limitations  therein set forth,  Class RU Certificates are exchangeable
for new Class RU  Certificates  evidencing the same  Percentage  Interest as the
Class RU Certificates exchanged.

            No service charge will be made for any such registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

            The  Trustee  and any agent of the  Trustee  may treat the Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and  neither  the  Trustee or any such agent  shall be affected by notice to the
contrary.


                                        6

<PAGE>

            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed on behalf of the Trust.


                                    THE CHASE MANHATTAN BANK, as
                                    Trustee


                                    By:___________________________
                                       Title:_____________________



Trustee's Authentication


THE CHASE MANHATTAN BANK, as Trustee



By:__________________________
Title:_______________________



Dated:  November 21, 1996


                                        7

<PAGE>

                                                                       EXHIBIT D

                          FORM OF TRANSFER CERTIFICATE


The Chase Manhattan Bank
Global Trust Services
450 West 33rd Street, 10th Floor
New York, New York 10001

Access Financial Lending Corp.
400 Highway 169 South, Suite 400
St. Louis Park, Minnesota 55426-0365
Attention:  Operations

Ladies and Gentlemen:

            The  undersigned  (the  "Transferee")  has agreed to  purchase  from
__________________________________ (the "Transferor") the following:

                  Class                Number
                  -----                ------

                  _____                ______
                  _____                ______
                  _____                ______
                  _____                ______
                  _____                ______

            A. Rule 144A "Qualified  Institutional  Buyers" should complete this
section

            I.  The Transferee is (check one):

            _____       (i) An insurance company, as defined in Section 2(13) of
                        the Securities Act of 1933, as amended (the  "Securities
                        Act"), (ii) an investment  company  registered under the
                        Investment   Company  Act  of  1940,   as  amended  (the
                        "Investment Company Act"), (iii) a business  development
                        company as defined in Section 2(a)(48) of the Securities
                        Act, (iv) a Small Business  Investment  Company licensed
                        by the U.S. Small Business  Administration under Section
                        301(c) or (d) of the Small  Business  Investment  Act of
                        1958, as amended,  (v) a plan established and maintained
                        by a state, its political subdivisions, or any agency or

<PAGE>

                        instrumentality    of   a   state   or   its   political
                        subdivisions,  for the benefit of its employees, (vi) an
                        employee  benefit  plan within the meaning of Title I of
                        the Employee  Retirement Income Security Act of 1974, as
                        amended ("ERISA"),  (vii) a business development company
                        as  defined  in  Section  202(a)(22)  of the  Investment
                        Advisors Act of 1940, as amended, (viii) an organization
                        described in Section  501(c)(3) of the Internal  Revenue
                        Code,  corporation  (other  than a bank  as  defined  in
                        Section  3(a)(2) of the  Securities Act or a savings and
                        loan  association  or other  institution  referenced  in
                        Section  3(a)(2) of the Securities Act or a foreign bank
                        or   savings   and  loan   association   or   equivalent
                        institution),  partnership,  or Massachusetts or similar
                        business trust; or (ix) an investment advisor registered
                        under the  Investment  Advisors Act of 1940, as amended,
                        which, for each of (i) through (ix), owns and invests on
                        a   discretionary   basis  at  least  $100   million  in
                        securities  other than securities of issuers  affiliated
                        with the Transferee,  securities issued or guaranteed by
                        the United  States or a person  controlled or supervised
                        by and acting as an instrumentality of the government of
                        the United States  pursuant to authority  granted by the
                        Congress of the United  States,  bank deposit  notes and
                        certificates of deposit, loan participations, repurchase
                        agreements, securities owned but subject to a repurchase
                        agreement,  and  currency,  interest  rate and commodity
                        swaps (collectively, "Excluded Securities");

            _____       a  dealer  registered  pursuant  to  Section  15 of  the
                        Securities   Exchange  Act  of  1934,  as  amended  (the
                        "Exchange  Act") that in the aggregate  owns and invests
                        on  a  discretionary  basis  at  least  $10  million  of
                        securities other than Excluded Securities and securities
                        constituting  the whole or part of an  unsold  allotment
                        to, or subscription by, Transferee as a participant in a
                        public offering;


                                        2

<PAGE>

            _____       an investment  company  registered  under the Investment
                        Company  Act  that  is part of a  family  of  investment
                        companies (as defined in Rule 144A of the Securities and
                        Exchange Commission) which own in the aggregate at least
                        $100   million  in   securities   other  than   Excluded
                        Securities  and  securities  of issuers that are part of
                        such family of investment companies;

            _____       an  entity,  all of  the  equity  owners  of  which  are
                        entities described in this Paragraph A(I);

            _____       a bank as defined in Section  3(a)(2) of the  Securities
                        Act,   any  savings  and  loan   association   or  other
                        institution  as referenced in Section  3(a)(5)(A) of the
                        Securities  Act, or any foreign bank or savings and loan
                        association  or  equivalent   institution  that  in  the
                        aggregate owns and invests on a  discretionary  basis at
                        least $100  million in  securities  other than  Excluded
                        Securities  and has an audited net worth of at least $25
                        million as demonstrated  in its latest annual  financial
                        statements,  as  of a  date  not  more  than  16  months
                        preceding  the date of transfer of the  Certificates  to
                        the Transferee in the case of a U.S. Bank or savings and
                        loan association,  and not more than 18 months preceding
                        such  date in the  case  of a  foreign  bank or  savings
                        association or equivalent institution.

            II. The Transferee is acquiring such Certificates solely for its own
account,  for the  account of one or more  others,  all of which are  "Qualified
Institutional  Buyers"  within the meaning of Rule 144A, or in its capacity as a
dealer  registered  pursuant  to  Section  15 of the  Exchange  Act  acting in a
riskless principal  transaction on behalf of a "Qualified  Institutional Buyer".
The  Transferee is not  acquiring  such  Certificates  with a view to or for the
resale,  distribution,  subdivision  or  fractionalization  thereof  which would
require registration of the Certificates under the Securities Act.

            B. "Accredited Investors" should complete this Section

            I.  The Transferee is (check one):


                                        3

<PAGE>

            _____       a bank  within the  meaning  of  Section  3(a)(2) of the
                        Securities Act;

            _____       a  savings  and loan  association  or other  institution
                        defined in Section 3(a)(5) of the Securities Act;

            _____       a broker or dealer  registered  pursuant to the Exchange
                        Act;

            _____       an insurance company within the meaning of Section 2(13)
                        of the Securities Act;

            _____       an investment  company  registered  under the Investment
                        Company Act;

            _____       an employee  benefit  plan within the meaning of Title I
                        of  ERISA,   which   has  total   assets  in  excess  of
                        $5,000,000;

            _____       another entity which is an "accredited  investor" within
                        the  meaning of paragraph _ (fill in) of  subsection (a)
                        of Rule 501 of the Securities and Exchange Commission.

            II. The Transferee is acquiring such Certificates solely for its own
account, for investment, and not with a view to or for the resale, distribution,
subdivision or fractionalization thereof which would require registration of the
Certificates under the Securities Act.

            C. If the  Transferee is unable to complete one of paragraph A(I) or
paragraph B(I) above and is not a designated PORTAL depository organization, the
Transferee  must furnish an opinion in form and  substance  satisfactory  to the
Trustee of counsel  satisfactory to the Trustee to the effect that such purchase
will not violate any applicable federal or state securities laws.

            D.  The  Transferee  represents  that  either  (a) it is not  (i) an
employee  benefit plan (as defined in section  3(3) of the  Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA")) subject to the provisions of
Title I of ERISA,  (ii) a plan  described in section  4975(e)(l) of the Internal
Revenue Code of 1986, or (iii) an entity whose  underlying  assets are deemed to
be  assets of a plan  described  in (i) or (ii)  above by reason so such  plan's
investment  in  the  entity  (any  such entity described in clauses (i)  through


                                        4

<PAGE>

(iii),  a "Benefit  Plan  Entity")*  or (b) it is an insurance  company  general
account and,  pursuant to Section I of Prohibited  Transaction  Class  Exemption
95-60 ("PTCE  95-60"),  the  acquisition and holding of the Class A Certificates
and,  pursuant to Section  III of PTCE  95-60,  the  servicing,  management  and
operation  of the Trust  are with  respect  to such  Purchaser  exempt  form the
"prohibited  transaction"  provisions  of  ERISA  and  the  Code  or  (c) if the
Purchaser is a Benefit Plan Entity, the following:

                (i) the  Purchaser  is not a Benefit Plan Entity with respect to
an employee  benefit plan  sponsored by any member of the  Restricted  Group (as
defined in the Private Placement Memorandum);

               (ii)  either (A) the person who has  discretionary  authority  or
renders  investment  advice to the Purchaser  with respect to the  investment of
plan assets in the Class A Certificates is not an Obligor (or an affiliate) with
respect to the Mortgage Loans (as defined in the Prospectus),  or (B) the person
who has such  discretionary  authority or renders such  investment  advice is an
Obligor  (or  an  affiliate)  with  respect  to  less  than  5  percent  of  the
Receivables; and, immediately after the acquisition of the Class A Certificates,
no  more  than 25  percent  of the  assets  of the  Purchaser  are  invested  in
certificates  representing  an  interest  in a trust  containing  assets sold or
serviced by the same entity; and

            (iii) the purchaser is an  "accredited  investor" as defined in Rule
501(a) of Regulation D pursuant to the 1933 Act.


                                    Very truly yours,

- --------
      * Do not include  option (b) or (c) for  acquisitions  or  transfers  of a
class of  Certificates  which has not been placed or  underwritten  by an entity
which has an Underwriter Exemption (as described in Prohibited Transaction Class
Exception  95-60) and do not include option (c) for acquisitions or transfers of
Certificates that (i) evidence rights and interests that are subordinated to the
rights and interests evidenced by other Certificates of the Trust, or (ii) occur
at any time during which the Certificates  being acquired or transferred are not
rated in one of the top  three  rating  categories  of any  rating  agency  that
satisfies the  requirements of Prohibited  Transaction  Exemption 89-90 and that
(a) is rating the  Certificates as of the date hereof and (b) has been requested
by the issuer of the Certificates to rate the Certificates.


                                        5

<PAGE>

                                    By:_________________________________
                                    Title:______________________________

Dated:_____________________________


                                        6

<PAGE>

                                                                       EXHIBIT E

                          FORM OF RESIDUAL CERTIFICATE
                        TAX MATTERS TRANSFER CERTIFICATE


                                                  AFFIDAVIT PURSUANT TO  SECTION
                                                  860(e) OF THE INTERNAL REVENUE
                                                  CODE OF 1986, AS AMENDED

STATE OF                )
                        )  ss:
COUNTY OF               )

            [NAME OF OFFICER], being first duly sworn, deposes and says:

            1.  That he is  [Title  of  Officer]  of  [Name  of  Investor]  (the
"Investor"),  a [savings institution]  [corporation] duly organized and existing
under the laws of [the State of __________]  [the United  States],  on behalf of
which he makes this affidavit.

            2. That (i) the Investor is not a  "disqualified  organization"  and
will not be a  "disqualified  organization"  as of [date of transfer]  (For this
purpose,  a "disqualified  organization"  means the United States,  any state or
political  subdivision  thereof,  any  foreign  government,   any  international
organization,  any agency or instrumentality of any of the foregoing (other than
certain  taxable  instrumentalities),  any cooperative  organization  furnishing
electric energy or providing telephone service to persons in rural areas, or any
organization  (other than a farmers'  cooperative)  that is exempt from  federal
income tax unless such organization is subject to the tax on unrelated  business
income);  (ii) it is not acquiring the Class RU [RL] Certificate for the account
of a  disqualified  organization;  (iii) it  consents  to any  amendment  of the
Pooling  and  Servicing  Agreement  dated as of  November  1, 1996 among  Access
Financial  Lending  Corp.,  as Seller  and  Master  Servicer,  Access  Financial
Receivables  Corp.,  as the Transferor and The Chase  Manhattan Bank, as Trustee
that shall be deemed  necessary  by the  Trustee  (upon  advice of  counsel)  to
constitute  a  reasonable   arrangement   to  ensure  that  the  Class  RU  [RL]
Certificates  will  not  be  owned  directly  or  indirectly  by a  disqualified
organization;  and  (iv) it will not  transfer  such  Class RU [RL]  Certificate
unless (a) it has received from the transferee an affidavit in substantially the
same form as this affidavit  containing these same four  representations and (b)
as  of  the  time  of  the transfer, it does not have actual knowledge that such

<PAGE>

affidavit is false.

            IN WITNESS  WHEREOF,  the Investor has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
[Title of Officer] and its corporate seal to be hereunto  attached,  attested by
its [Assistant] Secretary, this ____ day of __________, ____.


                                    [NAME OF INVESTOR]



                                    By:___________________________________
                                       [Name of Officer]
                                       [Title of Officer]

[Corporate Seal]

Attest:


_________________________
[Assistant] Secretary

            Personally  appeared  before me the  above-named  [Name of Officer],
known or proved to be the same person who executed the foregoing  instrument and
to be the [Title of Officer] of the  Investor,  and  acknowledged  to me that he
executed  the  same as his  free  act and  deed and the free act and deed of the
Investor.

            Subscribed and sworn before me this ____ day of __________, ____.


_________________________
NOTARY PUBLIC

COUNTY OF _______________

STATE OF ________________

            My commission expires the ____ day of ____________, ____.


                                        2

<PAGE>

                                                                       EXHIBIT F

                     FORM OF MASTER SERVICER'S TRUST RECEIPT

To:   The Chase Manhattan Bank
      Global Trust Services
      450 West 33rd Street, 10th Floor
      New York, New York 10001

                                       Date:

            In connection with the administration of the mortgage loans serviced
by Access Financial Lending Corp. (the "Master Servicer")  pursuant to a Pooling
and  Servicing  Agreement  dated as of  November  1,  1996  (the "  Pooling  and
Servicing  Agreement")  among the  Master  Servicer,  you,  as  Trustee,  Access
Financial  Receivables  Corp., as the Transferor,  and Access Financial  Lending
Corp., in its capacity as Seller,  the Master Servicer hereby requests a release
of the File held by you as  Trustee  with  respect  to the  following  described
Mortgage Loan for the reason indicated below.

Mortgagor's Name:

Loan No.:

Reason for requesting file:

_____ 1.    Mortgage Loan paid in full.

                  (The  Master  Servicer  hereby   certifies  that  all  amounts
                  received  in  connection  with  the loan  and  required  to be
                  remitted to the  Trustee  have been or will be remitted to the
                  Trustee pursuant to the Pooling and Servicing Agreement.)

_____ 2.    Mortgage Loan repurchased pursuant to Section 3.2,
            3.3 or 3.4(b) of the Pooling and Servicing
            Agreement.

_____ 3.    Mortgage Loan substituted.

                  (The  Master  Servicer  hereby   certifies  that  a  Qualified
                  Replacement   Mortgage  has  been  or  will  be  assigned  and
                  delivered to you along with the related  File  pursuant to the
                  Pooling and Servicing Agreement.)

_____ 4.    The Mortgage Loan is being foreclosed.

_____ 5.    Other.  (Describe)

<PAGE>

            The undersigned acknowledges that the above File will be held by the
undersigned  in  accordance  with the  provisions  of the Pooling and  Servicing
Agreement and will be returned to you,  except (i) if the Mortgage Loan has been
paid in full, or repurchased or substituted by a Qualified  Replacement Mortgage
(in which case the File will be  retained by us  permanently)  or (ii) except if
the Mortgage Loan is being  foreclosed  (in which case the File will be returned
when no longer required by us for such purpose).

            Capitalized  terms used herein shall have the  meanings  ascribed to
them in the Pooling and Servicing Agreement.

                                   ACCESS FINANCIAL LENDING CORP.


                                   By______________________________
                                     Name:_________________________
                                     Title:________________________


The Trustee hereby acknowledges the above request.

The Chase Manhattan Bank


By:_________________________________________
   Name:
   Title:


                                        2

<PAGE>

                                                                       EXHIBIT G

                                   [RESERVED]

<PAGE>

                                                                       EXHIBIT H

                             FORM OF DELIVERY ORDER


                                         November 21, 1996


The Chase Manhattan Bank, as Trustee
Global Trust Services
450 West 33rd Street, 10th Floor
New York, New York 10001

Attention:  ______________


Dear Sirs:

            Pursuant to Article IV of the Pooling and Servicing Agreement, dated
as of November 1, 1996 (the  "Pooling and  Servicing  Agreement"),  among Access
Financial Receivables Corp., as transferor (the "Transferor"),  Access Financial
Lending  Corp.,  as seller (the  "Seller")  and master  servicer,  and The Chase
Manhattan Bank, as trustee (the "Trustee"), the Seller HEREBY CERTIFIES that all
conditions  precedent to the issuance of Access  Financial  Mortgage  Loan Trust
1996-4 Mortgage Loan Pass-Through  Certificates,  Series 1996-4, Class A-1 Group
I,  Class A-2 Group I,  Class A-3 Group I, Class A-4 Group I, Class A-5 Group I,
Class  A-6  Group  II,  Class  B,  Class  B-S,   Class  RL  and  Class  RU  (the
"Certificates"), HAVE BEEN SATISFIED and HEREBY REQUESTS YOU TO AUTHENTICATE AND
DELIVER  said  Certificates,  and to  RELEASE  said  Certificates  to the Seller
thereof, or otherwise upon their order.

                                    Very truly yours,

                                    ACCESS FINANCIAL LENDING
                                     CORP.



                                    By:________________________
                                       Name:
                                       Title:

<PAGE>

                                                                       EXHIBIT I

                                   [RESERVED]

<PAGE>

                                                                       EXHIBIT J

               FORM OF CERTIFICATE REGARDING PREPAID LOANS

            I,  _________________,  _____________  of Access  Financial  Lending
Corp., a Delaware corporation,  (the "Seller"),  hereby certify that between the
"Cut-Off Date" (as defined in the Pooling and Servicing  Agreement,  dated as of
November 1, 1996, among Access Financial Lending Corp., as seller (the "Seller")
and master  servicer,  Access  Financial  Receivables  Corp., as transferor (the
"Transferor"),  and The Chase Manhattan Bank, as trustee (the "Trustee") and the
"Startup Day" the attached  schedule of "Mortgage Loans" (each as defined in the
Pooling and Servicing Agreement) has been prepaid in full.


Dated:  November 21, 1996


                                    By:___________________________
                                     Name:
                                     Title:

<PAGE>

                                                                       EXHIBIT K

                      TRUSTEE'S ACKNOWLEDGEMENT OF RECEIPT

            The Chase  Manhattan  Bank, a New York banking  corporation,  in its
capacity as trustee (the  "Trustee")  under that certain  Pooling and  Servicing
Agreement, dated as of November 1, 1996 (the "Pooling and Servicing Agreement"),
among Access  Financial  Receivables  Corp., as transferor  (the  "Transferor"),
Access  Financial  Lending Corp., as seller (the "Seller") and master  servicer,
and the Trustee, hereby acknowledges receipt of the items delivered to it by the
Seller with respect to the Mortgage Loans relating to Access Financial  Mortgage
Loan Trust 1996-4 of the Pooling and Servicing Agreement.

            The Mortgage Loan  Schedule  relating to Access  Financial  Mortgage
Loan Trust 1996-4 is attached to this Receipt.

            The Trustee hereby  additionally  acknowledges  that it shall review
such items as required by Section 3.4 of the Pooling and Servicing Agreement and
shall otherwise  comply with Section 3.4 of the Pooling and Servicing  Agreement
as required thereby.


                                    THE CHASE MANHATTAN BANK, as
                                    Trustee


                                    By:_________________________________
                                       Name:
                                       Title:


Dated:  November 21, 1996

<PAGE>

                                                                       EXHIBIT L

                      FORM OF INTERIM TRUSTEE CERTIFICATION


                                 [DATE]

Access Financial Lending Corp.
400 Highway 169 South, Suite 400
St. Louis Park, Minnesota  55426-0365
Attention: Operations

Prudential Securities Incorporated
One New York Plaza, 15th Floor
New York, New York 10292-2015
Attention:  Asset-Backed Finance Group

J.P. Morgan Securities Inc.
60 Wall Street, 18th Floor
New York, New York 10260-0060

Financial Security Assurance, Inc.
350 Park Avenue
New York, New York 10022

            Re:   Pooling and Servicing Agreement, dated as of November 1, 1996,
                  among  Access  Financial  Receivables  Corp.,  as  transferor,
                  Access Financial Lending Corp., as seller and master servicer,
                  and The Chase Manhattan Bank, as trustee


Ladies and Gentlemen:

            In accordance  with Section 3.4 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
trustee (the "Trustee"),  hereby certifies that, as to each Mortgage Loan listed
in the Mortgage Loan Schedule  relating to Access Financial  Mortgage Loan Trust
1996-4  (except  with  respect  to the  Mortgage  Loans,  if any,  listed in the
attached schedule), that:

             (i)  all  documents  required  to  be  delivered  to  it are in the
                  Trustee's possession;

            (ii)  the Mortgage Note bears an original of an  endorsement  to the
                  Trustee  purportedly  from  the  original  payee  (or a set of
                  original  endorsements  evidencing  a complete  chain of title
                  from the original payee to the Trustee);

<PAGE>

           (iii)  such  documents  have  been  reviewed by it and relate to such
                  Mortgage Loan; and

            (iv)  based upon such  review,  the  information  set forth in items
                  (i)-(vi)  of  Section  3.4(a)  of the  Pooling  and  Servicing
                  Agreement  as  they  relate  to  the  Mortgage  Loan  Schedule
                  accurately reflects the information in the Mortgage Files.

            The Trustee,  based on its  examination  of the Mortgage Loan Files,
also hereby  confirms that, as to each Mortgage Loan listed in the Mortgage Loan
Schedule (except as listed in the attached schedule), that:

             (i)  each Mortgage Note and Mortgage bears an original signature or
                  signatures  purporting  to be that of the person  named as the
                  maker and mortgagor/trustor;

            (ii)  the  principal  amount  of  the indebtedness  secured  by  the
                  Mortgage  is identical to the original principal amount of the
                  Mortgage Note;

           (iii)  the  assignment  of  Mortgage  to the  Trustee  is in the form
                  required by this Agreement and bears a signature that purports
                  to be the signature of an authorized officer of the Servicer;

            (iv)  if intervening  assignments  are included in the Mortgage Loan
                  File, each such intervening  assignment bears a signature that
                  purports  to be the  signature  of  the  mortgagee/beneficiary
                  and/or the assignee;

             (v)  if  either a title  insurance  policy or a  preliminary  title
                  report or a commitment  to issue a title policy is  delivered,
                  the  address of the real  property  set forth in such  policy,
                  report or commitment  is identical  the real property  address
                  contained in the Mortgage;

            (vi)  if  either a title  insurance  policy or a  preliminary  title
                  report or a commitment  to issue a title policy is  delivered,
                  such policy or written  commitment  is for an amount  equal to
                  the original principal amount of the Note; and

           (vii)  it  has received an original recorded Mortgage and assignment,
                  in each  case, with  evidence of recordation thereon or a copy


                                        2

<PAGE>

                  thereof  certified  to be  true  and  correct  by  the  public
                  recording   office  in   possession   of  such   Mortgage  and
                  assignment.

            The Trustee has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement.  The Trustee makes no representation as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained in each such  Mortgage  File or any of the  Mortgage  Loans
identified  on  said  Mortgage  Loan  Schedule,   or  (ii)  the  collectibility,
insurability, effectiveness or suitability of any such Mortgage Loan.

            Capitalized words and phrases used but not defined herein shall have
the respective meanings ascribed to them in the Pooling and Servicing Agreement.

                                    The Chase Manhattan Bank


                                    By:
                                          Name:
                                          Title:


                                        3

<PAGE>

                                                                       EXHIBIT M

                       FORM OF FINAL TRUSTEE CERTIFICATION


                                 [DATE]

Access Financial Lending Corp.
400 Highway 169 South, Suite 400
St. Louis Park, Minnesota  55426-0365
Attention:  Operations

Prudential Securities Incorporated
One New York Plaza, 15th Floor
New York, New York 10292-2015
Attention:  Asset-Backed Finance Group

J.P. Morgan Securities Inc.
60 Wall Street, 18th Floor
New York, New York 10260-0060

Financial Security Assurance, Inc.
350 Park Avenue
New York, New York 10022

            Re:   Pooling and Servicing Agreement, dated as of November 1, 1996,
                  among  Access  Financial  Receivables  Corp.,  as  transferor,
                  Access Financial Lending Corp., as seller and master servicer,
                  and The Chase Manhattan Bank, as trustee

Ladies and Gentlemen:

            In accordance  with Section 3.4 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
trustee (the "Trustee"),  hereby certifies that, as to each Mortgage Loan listed
in the Mortgage Loan Schedule  relating to Access Financial  Mortgage Loan Trust
1996-4  (except  with  respect  to the  Mortgage  Loans,  if any,  listed in the
attached schedule), that:

             (i)  all  documents  required  to  be  delivered  to  it are in the
                  Trustee's possession;

            (ii)  the Mortgage Note bears an original of an  endorsement  to the
                  Trustee  purportedly  from  the  original  payee  (or a set of
                  original  endorsements  evidencing  a complete  chain of title
                  from the original payee to the Trustee);

<PAGE>

           (iii)  such  documents  have  been  reviewed by it and relate to such
                  Mortgage Loan; and

            (iv)  based upon such  review,  the  information  set forth in items
                  (i)-(vi)  of  Section  3.4(a)  of the  Pooling  and  Servicing
                  Agreement  as  they  relate  to  the  Mortgage  Loan  Schedule
                  accurately reflects the information in the Mortgage Files.

            The Trustee,  based on its  examination  of the Mortgage Loan Files,
also hereby  confirms that, as to each Mortgage Loan listed in the Mortgage Loan
Schedule (except as listed in the attached schedule), that:

             (i)  each Mortgage Note and Mortgage bears an original signature or
                  signatures  purporting  to be that of the person  named as the
                  maker and mortgagor/trustor;

            (ii)  the  principal  amount  of  the  indebtedness  secured  by the
                  Mortgage is identical to the original  principal amount of the
                  Mortgage Note;

           (iii)  the  assignment  of  Mortgage  to the  Trustee  is in the form
                  required by this Agreement and bears a signature that purports
                  to be the signature of an authorized officer of the Servicer;

            (iv)  if intervening  assignments  are included in the Mortgage Loan
                  File, each such intervening  assignment bears a signature that
                  purports  to be the  signature  of  the  mortgagee/beneficiary
                  and/or the assignee;

             (v)  if  either a title  insurance  policy or a  preliminary  title
                  report or a commitment  to issue a title policy is  delivered,
                  the  address of the real  property  set forth in such  policy,
                  report or commitment  is identical  the real property  address
                  contained in the Mortgage;

            (vi)  if  either a title  insurance  policy or a  preliminary  title
                  report or a commitment  to issue a title policy is  delivered,
                  such policy or written  commitment  is for an amount  equal to
                  the original principal amount of the Note; and

           (vii)  it has received an original  recorded Mortgage and assignment,
                  in each case,  with evidence of recordation  thereon or a copy


                                        2

<PAGE>

                  thereof  certified  to be  true  and  correct  by  the  public
                  recording   office  in   possession   of  such   Mortgage  and
                  assignment.

            The Trustee has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement.  The Trustee makes no representation as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained in each such  Mortgage  File or any of the  Mortgage  Loans
identified  on  said  Mortgage  Loan  Schedule,   or  (ii)  the  collectibility,
insurability, effectiveness or suitability of any such Mortgage Loan.

            Capitalized words and phrases used but not defined herein shall have
the respective meanings ascribed to them in the Pooling and Servicing Agreement.

                                    The Chase Manhattan Bank


                                    By:
                                          Name:
                                          Title:


                                        3

<PAGE>

                                                                       EXHIBIT N

                               AUCTION PROCEDURES

     I.     Pre-Auction Process

            a.    If by  the  ninetieth  day  following  the  Seller's  optional
                  termination  date  pursuant to Section 9.02 of the Pooling and
                  Servicing Agreement, the Seller has not exercised such option,
                  then  a plan  of  complete  liquidation  with  respect  to the
                  Mortgage  Loans  will be  adopted  by the  Trustee in order to
                  satisfy  REMIC  requirements,  and  the  Trustee  will  notify
                  Prudential   Securities   Incorporated   (or,  if   Prudential
                  Securities  Incorporated  is  unable or  unwilling  to so act,
                  another investment banking or whole-loan trading firm selected
                  by the  Seller  (Prudential  Securities  Incorporated  or such
                  other  investment  bank or trading firm, the  "Advisor")),  as
                  Advisor of the assets of the proposed auction.

            b.    Upon  receiving  notice of the proposed  auction,  the Advisor
                  will initiate its general auction procedures consisting of the
                  following:  (i) with the  assistance of the Seller,  prepare a
                  general  solicitation  package  along  with a  confidentiality
                  agreement;  (ii)  prepare a list of  qualified  bidders,  in a
                  commercially  reasonable  manner;  (iii) initiate contact with
                  all qualified bidders;  (iv) send a confidentiality  agreement
                  to  all  qualified  bidders;  (v)  upon  receipt  of a  signed
                  confidentiality  agreement,  send solicitation packages to all
                  interested  bidders on behalf of the Trustee;  and (vi) notify
                  the Seller of all potential bidders and anticipated timetable.

            c.    The  general   solicitation  package  will  include:  (i)  the
                  prospectus   from  the   public   offering   of  the  Class  A
                  Certificates  ("Prospectus");  (ii)  a  copy  of  all  monthly
                  servicing  reports or a copy of all annual  servicing  reports
                  and,  upon  a  written  request,   the  prior  years'  monthly
                  servicing  reports;  (iii)  a  form  of a  purchase  and  sale
                  agreement  and  servicing  agreement  for  such  sale;  (iv) a
                  description  of the minimum  purchase  price required to cause
                  the  Trustee  to  sell  the  Mortgage  Loans  as  set forth in

<PAGE>

                  Section  8.3 of the  Pooling and  Servicing  Agreement;  (v) a
                  formal  bidsheet;  (vi) a  detailed  timetable;  and  (vii)  a
                  preliminary  data  tape of the  Mortgage  Loans as of the most
                  recent Payment Date  reflecting the same data  attributes used
                  to create the original Cut-Off Date tables for the Prospectus.

            d.    The Advisor will send solicitation  packages to all bidders no
                  later than the Payment Date preceding the date of the auction,
                  which  date  shall be  fifteen  (15)  Business  Days  before a
                  Payment Date (the "Auction Date"). Bidders will be required to
                  submit any due diligence  questions in writing to the Advisor,
                  for  determination of their relevancy,  no later than ten (10)
                  Business  Days  before the  Auction  Date.  The Seller and the
                  Advisor will be required to satisfy all relevant  questions at
                  least five (5)  Business  Days prior to the  Auction  Date and
                  distribute the questions and answers to all bidders.

    II.     Auction Process

            a.    The Advisor  will be allowed to bid in the  auction,  but will
                  not be required to do so.

            b.    The Seller  will also be  allowed to bid in the  auction if it
                  deems appropriate, but will not be required to do so.

            c.    On the Auction Date, all bids will be due by facsimile to such
                  office as shall be designated by the Trustee by 1:00 p.m. EST;
                  with the winning  bidder to be notified by 2:00 p.m.  EST. All
                  acceptable  bids (as  described  in Section 8.3 of the Pooling
                  and Servicing  Agreement) will be due on a conforming basis on
                  the bid sheet contained in the solicitation package.

            d.    If the Trustee  receives fewer than two market value bids from
                  competitive  participants in the home equity loan market,  the
                  Trustee may,  following  consultation with the Advisor and the
                  Seller, decline to consummate the sale.

            e.    Upon  notification to the winning  bidder,  a one percent (1%)
                  good  faith  deposit  of the  aggregate  balance of the unpaid
                  principal  balances  of  the Mortgage Loans as of the last day


                                        2

<PAGE>

                  of the  preceding  Remittance  Period  will be  required to be
                  wired to the Trustee upon acceptance of the bid. This deposit,
                  along with any  interest  income  attributable  to it, will be
                  credited to the purchase  price,  but will not be  refundable.
                  The  Trustee  will  establish  a  separate   account  for  the
                  acceptance of the good faith  deposit,  until such time as the
                  account is fully  funded and all monies are  transferred  into
                  the  Certificate  Account,  such  time not to  exceed  one (1)
                  Business Day before the final Payment Date.

            f.    The winning  bidder will receive on the Auction Date a copy of
                  the draft purchase and sale agreement and servicing agreement.

            g.    The Advisor  will  provide to the Trustee a letter  concluding
                  whether or not the winning bid is a fair market value bid. The
                  Advisor  will also  provide  this  letter if it is the winning
                  bidder.  In the case where the  Advisor (or the Seller) is the
                  winning  bidder,  it will  provide  in its  letter  for market
                  comparables and valuations.

            h.    The  auction  will  stipulate  that the Master  Servicer  or a
                  successor  Master Servicer be retained to service the Mortgage
                  Loans  sold  pursuant  to the terms of the  purchase  and sale
                  agreement and the servicing agreement.


                                        3

<PAGE>

                                                                       EXHIBIT O

                             FORM OF TRUSTEE REQUEST
                              FOR INTEREST ADVANCES

Access Financial Receivables Corp.
400 Highway 169 South, Suite 400
St. Louis Park, Minnesota  55426-0465

            Re:   Pooling and Servicing Agreement, dated as of November 1, 1996,
                  among  Access  Financial  Receivables  Corp.,  as  transferor,
                  Access Financial Lending Corp., as seller and master servicer,
                  and The Chase Manhattan Bank, as trustee

Ladies and Gentlemen:

            In accordance  with Section 7.9 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
trustee  (the  "Trustee"),  hereby  requests  payment  of the  following  amount
representing the Class A-6 Formula Interest Shortfall:

            $_________________

            Capitalized words and phrases used but not defined herein shall have
the respective meanings ascribed to them in the Pooling and Servicing Agreement.


                              THE CHASE MANHATTAN BANK, as
                                     Trustee


                              By:_______________________
                                 Name:
                                 Title:

Dated:



                                                                    EXHIBIT 10.1
<PAGE>

- --------------------------------------------------------------------------------

                           INDEMNIFICATION AGREEMENT


                                     among


                      FINANCIAL SECURITY ASSURANCE INC.,

                        ACCESS FINANCIAL LENDING CORP.,

                      ACCESS FINANCIAL RECEIVABLES CORP.,

                      PRUDENTIAL SECURITIES INCORPORATED

                                      and

                         J.P. MORGAN SECURITIES, INC.




                         Dated as of November 18, 1996


           $239,765,000 Access Financial Mortgage Loan Trust 1996-4,
            Mortgage Loan Pass-Through Certificates, Series 1996-4


- --------------------------------------------------------------------------------
<PAGE>

                               TABLE OF CONTENTS

                                                                            Page
                                                                            ----

SECTION 1.       Definitions................................................  1
                                                                             
SECTION 2.       Representations, Warranties and                             
                 Agreements of Financial Security...........................  3
                                                                             
SECTION 3.       Representations, Warranties and                             
                 Agreements of the Underwriter..............................  6
                                                                             
SECTION 4.       Indemnification............................................  7
                                                                             
SECTION 5.       Indemnification Procedures.................................  8
                                                                             
SECTION 6.       Contribution...............................................  9
                                                                             
SECTION 7.       Miscellaneous.............................................. 10
                                                               
EXHIBIT A        Opinion of General Counsel
<PAGE>


                            INDEMNIFICATION AGREEMENT


      INDEMNIFICATION  AGREEMENT dated as of November 18, 1996,  among FINANCIAL
SECURITY ASSURANCE INC.  ("Financial  Security"),  ACCESS FINANCIAL  RECEIVABLES
CORP.  (the  "Transferor"),  ACCESS  FINANCIAL  LENDING CORP.  (the  "Company"),
PRUDENTIAL  SECURITIES  INCORPORATED  ("Prudential") and J.P. MORGAN SECURITIES,
INC. ("J.P. Morgan") (each of Prudential and J.P. Morgan, an "Underwriter"):

      Section 1.  Definitions.  For purposes of this  Agreement,  the  following
terms shall have the meanings provided below:

      "Agreement" means this Indemnification  Agreement, as amended from time to
      time.

      "Company Party" means any of the Company,  its parent and subsidiaries and
      any  shareholder,  director,  officer,  employee,  agent  or  "controlling
      person"  (as  such  term  is  used  in the  Securities  Act) of any of the
      foregoing.

      "Federal  Securities  Laws"  means  the  Securities  Act,  the  Securities
      Exchange Act of 1934,  the Trust  Indenture  Act of 1939,  the  Investment
      Company Act of 1940,  the  Investment  Advisers Act of 1940 and the Public
      Utility  Holding  Company Act of 1935,  each as amended from time to time,
      and the rules regulations in effect from time to time under such Acts.

      "Financial  Security  Agreements"  means this  Agreement and the Insurance
      Agreement.

      "Financial Security  Information" has the meaning provided in Section 2(g)
      hereof.

      "Financial  Security Party" means any of Financial  Security,  its parent,
      subsidiaries  and  affiliates,  and any  shareholder,  director,  officer,
      employee,  agent or  "controlling  person"  (as  such  term is used in the
      Securities Act) of any of the foregoing.

      "Indemnified  Party"  means  any  party  entitled  to any  indemnification
      pursuant to Section 4 hereof.

      "Indemnifying  Party" means any party required to provide  indemnification
      pursuant to Section 4 hereof.
<PAGE>

                                       -3-


      "Insurance  Agreement" means the Insurance and Indemnity Agreement,  dated
      as of November 1, 1996, among Financial  Security,  the Transferor and the
      Company.

      "Losses" means (a) any actual out-of-pocket  damages incurred by the party
      entitled to  indemnification  or  contribution  hereunder,  (b) any actual
      out-of-pocket  costs  or  expenses  incurred  by  such  party,   including
      reasonable fees or expenses of its counsel and other expenses  incurred in
      connection  with  investigating  or defending  any claim,  action or other
      proceeding which entitle such party to be indemnified  hereunder  (subject
      to the limitations set forth in Section 5 hereof), to the extent not paid,
      satisfied or reimbursed from funds provided by any other Person other than
      an affiliate of such party  (provided that the foregoing  shall not create
      or imply any obligation to pursue recourse against any such other Person),
      plus  (c)   interest  on  the  amount  paid  by  the  party   entitled  to
      indemnification  or contribution from the date of such payment to the date
      of  payment  by the party who is  obligated  to  indemnify  or  contribute
      hereunder at the  statutory  rate  applicable  to judgments  for breach of
      contract.

      "Offering  Circular"  means  the  Prospectus  Supplement  relating  to the
      Securities dated November 18, 1996.

      "Offering  Document" means the Offering Circular and any other material or
      documents delivered by an Underwriter to any Person in connection with the
      offer or sale of the Securities.

      "Person" means any individual,  partnership,  joint venture,  corporation,
      trust,   unincorporated  organization  or  other  organization  or  entity
      (whether governmental or private).

      "Policy"  means the  financial  guaranty  insurance  policy  delivered  by
      Financial Security with respect to the Securities.

      "Securities"  means the Class A Group I  Certificates,  Class A-6 Group II
      Certificates,  and the Class A-7 Group III Certificates issued pursuant to
      the Pooling and Servicing  Agreement,  dated as of November 1, 1996, among
      the Company, the Transferor and Chase Manhattan Bank, as trustee.

      "Securities Act" means the Securities Act of 1933, as amended from time to
      time.
<PAGE>

                                       -4-


      "Transferor   Party"  means  any  of  the   Transferor,   its  parent  and
      subsidiaries and any shareholder,  director,  officer,  employee, agent or
      "controlling  person" (as such term is used in the Securities  Act) of any
      of the foregoing.

      "Underwriter Information" has the meaning provided in Section 3(c) hereof.

      "Underwriter Party" means either  Underwriter,  or, with respect to either
      Underwriter,  the  parent,  subsidiaries  and  affiliates  thereof and any
      shareholder,  director,  officer,  employee, agent or "controlling person"
      (as such item is used in the Securities Act) of any of the foregoing.

      "Underwriting  Agreement"  means the  Underwriting  Agreement  between the
      Company and the Underwriters in respect of the Securities.

      Section  2.  Representations,   Warranties  and  Agreements  of  Financial
Security.  Financial  Security  represents,  warrants and agrees to and with the
other parties hereto as follows:

      (a)  Organization,  Etc.  Financial  Security is a stock insurance company
      duly  organized,  validly  existing and  authorized to transact  financial
      guaranty insurance business under the laws of the State of New York.

      (b) Authorization,  Etc. The Policy and the Financial Security  Agreements
      have been duly authorized, executed and delivered by Financial Security.

      (c)  Validity,  Etc.  The Policy  and the  Financial  Security  Agreements
      constitute   valid  and  binding   obligations   of  Financial   Security,
      enforceable  against  Financial  Security in accordance  with their terms,
      subject,  as to the  enforcement of remedies,  to bankruptcy,  insolvency,
      reorganization,   rehabilitation,   moratorium   and  other  similar  laws
      affecting the enforceability of creditors' rights generally  applicable in
      the event of the bankruptcy or insolvency of Financial Security and to the
      application  of general  principles of equity and subject,  in the case of
      this  Agreement,  to  principles  of public  policy  limiting the right to
      enforce the indemnification provisions contained herein.

      (d) Exemption From  Registration.  The Policy is exempt from  registration
      under the Securities Act.

      (e) No Conflicts.  Neither the execution or delivery by Financial Security
      of the Policy or the Financial Security Agreements, nor the performance by
      Financial Security of its obligations  thereunder,  will conflict with any
<PAGE>

                                       -5-


      provision of the certificate of  incorporation  or the bylaws of Financial
      Security  nor result in a breach of, or  constitute a default  under,  any
      material  agreement or other  instrument to which Financial  Security is a
      party or by which any of its  property is bound nor violate any  judgment,
      order or decree  applicable to Financial  Security of any  governmental or
      regulatory  body,   administrative  agency,  court  or  arbitrator  having
      jurisdiction  over  Financial  Security  (except that,  in  the  published
      opinion of the Securities  and Exchange  Commission,  the  indemnification
      provisions of this  Agreement,  insofar as they relate to  indemnification
      for  liabilities  arising  under the  Securities  Act, are against  public
      policy   as   expressed   in  the   Securities   Act  and  are   therefore
      unenforceable).

      (f) Financial  Information.  The consolidated  balance sheets of Financial
      Security as of December  31,  1994 and  December  31, 1995 and the related
      consolidated  statements of income,  changes in  shareholder's  equity and
      cash flows for the fiscal  years then ended and the  interim  consolidated
      balance  sheet of  Financial  Security as of September  30, 1996,  and the
      related  statements of income,  changes in  shareholder's  equity and cash
      flows for the interim period then ended,  furnished by Financial  Security
      to the Underwriters, fairly present in all material respects the financial
      condition of  Financial  Security as of such dates and for such periods in
      accordance  with generally  accepted  accounting  principles  consistently
      applied (subject as to interim statements to normal year-end adjustments),
      and since the date of the most current interim  consolidated balance sheet
      referred to above there has been no change in the  financial  condition of
      Financial Security which would materially and adversely affect its ability
      to perform its obligations under the Policy.

      (g)  Financial  Security  Information.  The  information  in the  Offering
      Circular set forth under the caption "The Certificate Insurance Policy and
      the  Certificate  Insurer--Certificate  Insurer"  (as revised from time to
      time in accordance  with the provisions  hereof,  the "Financial  Security
      Information")  is limited  and does not  purport  to provide  the scope of
      disclosure  required  to be  included in a  prospectus  with  respect to a
      registrant  in  connection  with the offer and sale of  securities of such
      registrant  registered under the Securities Act. Within such limited scope
      of disclosure,  however, as of the date of the Offering Circular and as of
      the date hereof, the Financial  Security  Information does not contain any
      untrue  statement  of a material  fact,  or omit to state a material  fact
      necessary to make the statements  contained  therein,  in the light of the
      circumstances under which they were made, not misleading.

      (h)  Additional  Information.  Financial  Security  will  furnish  to  the
      Underwriters  or  the  Company,  upon  request  of an  Underwriter  or the
<PAGE>

                                       -6-


      Company,  as the case may be, copies of Financial  Security's  most recent
      financial  statements (annual or interim, as the case may be) which fairly
      present in all  material  respects  the  financial  condition of Financial
      Security as of the dates and for the periods indicated, in accordance with
      generally accepted accounting  principles  consistently  applied except as
      noted  therein  (subject,  as to interim  statements,  to normal  year-end
      adjustments);  provided,  however,  that, if an Underwriter or the Company
      shall require a manually signed report or consent of Financial  Security's
      auditors  in  connection  with  such  financial statements, such report or
      consent  shall  be at the  expense  of  the  relevant  Underwriter  or the
      Company,  as the case may be. In addition,  if the delivery of an Offering
      Circular  relating to the  Securities is required at any time prior to the
      expiration of nine months after the time of issue of the Offering Circular
      in connection with the offering or sale of the Securities,  the Company or
      an  Underwriter  will notify  Financial  Security of such  requirement  to
      deliver an Offering Circular and Financial  Security will promptly provide
      the  Underwriters  and the Company  with any  revisions  to the  Financial
      Security  Information  that  are in the  judgment  of  Financial  Security
      necessary to prepare an amended  Offering  Circular or a supplement to the
      Offering Circular which will correct such statement or omission.

      (i)  Opinion  of  Counsel.   Financial   Security   will  furnish  to  the
      Underwriters,  the Company and the  Transferor on the closing date for the
      sale of the  Securities an opinion of its General  Counsel,  to the effect
      set forth in  Exhibit A  attached  hereto,  dated  such  closing  date and
      addressed to the Transferor, the Company and the Underwriters.

      (j) Consents and Reports of Independent  Accountants.  Financial  Security
      will furnish to the Underwriters and the Company, upon request, as comfort
      from its  independent  accountants in respect of its financial  condition,
      (i) at the expense of the Person specified in the Insurance  Agreement,  a
      copy of the Offering Circular,  including either a manually signed consent
      or  a  manually   signed  report  of  Financial   Security's   independent
      accountants and (ii) the quarterly  review letter by Financial  Security's
      independent  accountants in respect of the most recent  interim  financial
      statements of Financial Security.

Nothing in this Agreement shall be construed as a representation  or warranty by
Financial Security concerning the rating of its claims-paying ability by Moody's
Investors  Service,  Inc. or Standard & Poor's  Corporation  or any other rating
agency (collectively,  the "Rating Agencies"). The Rating Agencies, in assigning
such  ratings,  take into account  facts and  assumptions  not  described in the
Offering  Circular and the facts and  assumptions  which are  considered  by the
Rating  Agencies,  and the ratings  issued  thereby,  are subject to change over
time.
<PAGE>

                                       -7-


      Section 3. Representations, Warranties and Agreements of the Underwriters.
Each  Underwriter  represents,  warrants  and agrees  with  respect to itself as
follows:

      (a) Compliance  With Laws.  Such  Underwriter  will comply in all material
      respects with all legal  requirements  in connection with offers and sales
      of the Securities and make such offers and sales in the manner provided in
      the Offering Circular.

      (b) Offering  Document.  Such  Underwriter  will not use, or distribute to
      other broker-dealers for use, any Offering Document in connection with the
      offer and sale of the Securities  unless such Offering  Document  includes
      such information as has been furnished by Financial Security for inclusion
      therein and the information therein concerning Financial Security has been
      approved  by  Financial  Security in writing.  Financial  Security  hereby
      consents to the information in respect of Financial  Security  included in
      the Offering  Circular.  Each Offering Document will include the following
      statement:  "The Policy is not covered by the property/casualty  insurance
      security fund specified in Article 76 of the New York Insurance Law".

      (c) Underwriter Information. All material provided by such Underwriter for
      inclusion  in the Offering  Circular  (as revised  from time to time,  the
      "Underwriter  Information"),  insofar as such information  relates to such
      Underwriter,  is true and correct in all material respects.  In respect of
      the  Offering  Circular,  the  Underwriter  Information  is limited to the
      information set forth under the caption "Underwriting" and any information
      relating  to  any  potential   market-making,   over-allotment   or  price
      stabilization  activities  of the  related  Underwriter  in  the  Offering
      Circular.

      Section 4. Indemnification.  (a) Financial Security agrees, upon the terms
and subject to the conditions  provided  herein,  to indemnify,  defend and hold
harmless each Transferor  Party,  each Company Party, and each Underwriter Party
against (i) any and all Losses  incurred  by them with  respect to the offer and
sale of the Securities and resulting from Financial  Security's breach of any of
its representations,  warranties or agreements set forth in Section 2 hereof and
(ii)  any and all  Losses  to  which  any  Transferor  Party,  Company  Party or
Underwriter  Party may become  subject,  under the  Securities Act or otherwise,
insofar as such  Losses  arise out of or result  from an untrue  statement  of a
material  fact  contained  in any  Offering  Document  or the  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein not misleading,  in each case to the extent, but only to the
extent,  that  such  untrue  statement  or  omission  was made in the  Financial
Security  Information included therein in accordance with the provisions hereof.

      (b) Each Underwriter agrees, severally and not jointly, upon the terms and
subject  to the  conditions  provided  herein,  to  indemnify,  defend  and hold
harmless  each  Financial Security Party against (i) any and all Losses incurred
<PAGE>

                                       -8-


by them with respect to the offer and sale of the  Securities and resulting from
such  Underwriter's  breach  of  any  of  its  representations,   warranties  or
agreements  set forth in  Section 3 hereof  and (ii) any and all Losses to which
any Financial  Security  Party may become  subject,  under the Securities Act or
otherwise,  insofar  as such  Losses  arise  out of or  result  from  an  untrue
statement of a material fact contained in any Offering  Document or the omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading, in each case to the extent, but only
to  the  extent,  that  such  untrue  statement  or  omission  was  made  in the
Underwriter Information included therein.

      (c) Upon the  incurrence  of any Losses for which a party is  entitled  to
indemnification   hereunder,   the   Indemnifying   Party  shall  reimburse  the
Indemnified  Party promptly upon  establishment by the Indemnified  Party to the
Indemnifying Party of the Losses incurred.

      Section 5. Indemnification Procedures. Except as provided below in Section
6 with  respect  to  contribution,  the  indemnification  provided  herein by an
Indemnifying  Party  shall be the  exclusive  remedy of any and all  Indemnified
Parties for the breach of a representation,  warranty or agreement  hereunder by
an Indemnifying Party;  provided,  however, that each Indemnified Party shall be
entitled  to pursue any other  remedy at law or in equity for any such breach so
long as the damages sought to be recovered  shall not exceed the Losses incurred
thereby  resulting from such breach.  In the event that any action or regulatory
proceeding shall be commenced or claim asserted which may entitle an Indemnified
Party  to be  indemnified  under  this  Agreement,  such  party  shall  give the
Indemnifying  Party  written  or  telegraphic  notice  of such  action  or claim
reasonably  promptly after receipt of written notice thereof.  The  Indemnifying
Party shall be entitled to  participate  in and, upon notice to the  Indemnified
Party, assume the defense of any such action or claim in reasonable  cooperation
with,  and with the  reasonable  cooperation  of,  the  Indemnified  Party.  The
Indemnified  Party  will have the right to employ  its own  counsel  in any such
action in addition to the counsel of the  Indemnifying  Party,  but the fees and
expenses  of such  counsel  will be at the  expense of such  Indemnified  Party,
unless (a) the employment of counsel by the Indemnified Party at its expense has
been authorized in writing by the Indemnifying Party, (b) the Indemnifying Party
has not in fact  employed  counsel to assume the defense of such action within a
reasonable time after receiving notice of the commencement of the action, or (c)
the named  parties to any such action or  proceeding  (including  any  impleaded
parties)  include  both  the  Indemnifying  Party  and one or  more  Indemnified
Parties,  and the  Indemnified  Parties  shall have been advised by counsel that
there may be one or more legal  defenses  available to them which are  different
from or  additional  to those  available  to the  Indemnifying  Party  (it being
understood,  however,  that the Indemnifying Party shall not, in connection with
any one such action or  proceeding  or  separate  but  substantially  similar or
related actions or proceedings in the same jurisdiction  arising out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
<PAGE>

                                       -9-


expenses  of more  than  one  separate  firm of  attorneys  at any  time for all
Transferor  Parties,  one such  firm for all  Underwriter  Parties  relating  to
Prudential,  one such firm for all Underwriter  Parties relating to J.P. Morgan,
one such  firm for all  Company  Parties,  and one such  firm for all  Financial
Security Parties,  as the case may be, which firm shall be designated in writing
by  the  Transferor  in  respect  of the  Transferor  Parties,  by the  relevant
Underwriter in respect of the Underwriter  Parties, by the Company in respect of
the  Company  Parties  and by  Financial  Security  in respect of the  Financial
Security Parties),  in each of which cases the fees and expenses of counsel will
be at the expense of the Indemnifying  Party and all such fees and expenses will
be reimbursed promptly as they are incurred. The Indemnifying Party shall not be
liable for any  settlement of any such claim or action  unless the  Indemnifying
Party  shall  have  consented  thereto  or  be in  default  in  its  obligations
hereunder.  Any failure by an Indemnified Party to comply with the provisions of
this Section  shall  relieve the  Indemnifying  Party of liability  only if such
failure is prejudicial to the position of the  Indemnifying  Party and then only
to the extent of such prejudice.

      Section  6.   Contribution.   (a)  To  provide  for  just  and   equitable
contribution  if the  indemnification  provided  by any  Indemnifying  Party  is
determined  to be  unavailable  for any  Indemnified  Party  (other  than due to
application of this Section),  each  Indemnifying  Party shall contribute to the
Losses  arising  from any breach of any of its  representations,  warranties  or
agreements  contained in this  Agreement  on the basis of the relative  fault of
each of the parties as set forth in Section 6(b) below; provided,  however, that
an  Indemnifying  Party  shall in no  event be  required  to  contribute  to all
Indemnified Parties an aggregate amount in excess of the Losses incurred by such
Indemnified Parties resulting from the breach of representations,  warranties or
agreements contained in this Agreement.

      (b) The relative fault of each Indemnifying Party, on the one hand, and of
each Indemnified Party, on the other, shall be determined by reference to, among
other things,  whether the breach of, or alleged breach of, any representations,
warranties  or agreements  contained in this  Agreement  relates to  information
supplied  by, or action  within the  control of, the  Indemnifying  Party or the
Indemnified  Party  and the  parties'  relative  intent,  knowledge,  access  to
information and opportunity to correct or prevent such breach.

      (c) The parties agree that Financial  Security shall be solely responsible
for the Financial  Security  Information  and the  Underwriters  shall be solely
responsible  for the  Underwriter  Information  and  that  the  balance  of each
Offering Document shall be the  responsibility of the Transferor and the Company
as described in the Insurance Agreement.

      (d)  Notwithstanding  anything  in  this  Section  6 to the  contrary,  an
Underwriter  shall  not be  required  to  contribute  an amount in excess of the
amount by which the total re-offering price at which the Securities underwritten
by such Underwriter and distributed and offered to the public exceeds the amount
<PAGE>

                                      -10-


paid under the Underwriting Agreement by such Underwriter for such Securities.

      (e) No person guilty of fraudulent  misrepresentation  (within the meaning
of Section 11(f) of the Securities Act) shall be entitled to  contribution  from
any person who was not guilty of such fraudulent misrepresentation.

      (f) Upon the incurrence of any Losses entitled to contribution  hereunder,
the contributor shall reimburse the party entitled to contribution promptly upon
establishment  by the party entitled to  contribution  to the contributor of the
Losses incurred.
<PAGE>

                                      -11-


      Section 7. Miscellaneous.

      (a) Notices. All notices and other communications  provided for under this
      Agreement  shall be  delivered  to the  address set forth below or to such
      other address as shall be designated by the recipient in a written  notice
      to the other party or parties hereto.

           If to Financial Security:

           Financial Security Assurance Inc.
           350 Park Avenue
           New York, NY  10022
           Attention:  Senior Vice President--
           Surveillance (with a copy to the attention of the General Counsel)

           If to Transferor:

           Access Financial Receivables Corp.
           400 Highway 169 South, Suite 410
           St. Louis Park, Minnesota  55426-0365
           Attention: General Counsel

           If to Company:

           Access Financial Lending Corp.
           400 Highway 169 South, Suite 400
           St. Louis Park, Minnesota  55426-0365
           Attention: General Counsel

           If to Prudential:

           Prudential Securities Incorporated
           Asset-Backed Finance Group
           One New York Plaza, 15th Floor
           New York, New York  10292-2015

           If to J.P. Morgan:

           J.P. Morgan Securities Inc.
           60 Wall Street, 18th Floor
           New York, New York  10260-0060
<PAGE>

                                      -12-


      (b) Governing  Law. This  Agreement  shall be governed by and construed in
      accordance with the laws of the State of New York.

      (c)  Assignments.  This Agreement may not be assigned by any party without
      the express  written  consent of each other party.  Any assignment made in
      violation of this Agreement shall be null and void.

      (d) Amendments. Amendments of this Agreement shall be in writing signed by
      each party hereto.

      (e) Survival,  Etc. The indemnity and contribution agreements contained in
      this  Agreement  shall  remain  operative  and in full  force and  effect,
      regardless  of  (i)  any  investigation  made  by  or  on  behalf  of  any
      Indemnifying  Party,  (ii) the  issuance  of the  Securities  or (iii) any
      termination of this Agreement or the Policy. The indemnification  provided
      in this Agreement  will be in addition to any liability  which the parties
      may  otherwise  have and  shall in no way  limit  any  obligations  of the
      Transferor  or  the  Company  under  the  Underwriting  Agreement  or  the
      Insurance Agreement, as applicable.

      (f)  Counterparts.  This Agreement may be executed in  counterparts by the
      parties hereto,  and all such  counterparts  shall  constitute one and the
      same instrument.
<PAGE>

      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
duly executed and delivered as of the date first above written.

                                    FINANCIAL SECURITY ASSURANCE
                                    INC.

                                    By____________________________________
                                    Name__________________________________
                                          Authorized Officer


                                    ACCESS FINANCIAL LENDING CORP.


                                    By____________________________________
                                    Name__________________________________
                                    Title_________________________________


                                    ACCESS FINANCIAL RECEIVABLES
                                    CORP.


                                    By____________________________________
                                    Name__________________________________
                                    Title_________________________________


                                    PRUDENTIAL SECURITIES
                                    INCORPORATED


                                    By____________________________________
                                    Name__________________________________
                                    Title_________________________________


                                    J.P. MORGAN SECURITIES, INC.

                                    By____________________________________
                                    Name__________________________________
                                    Title_________________________________
<PAGE>

                                    EXHIBIT A

                           OPINION OF GENERAL COUNSEL

               Based upon the foregoing, I am of the opinion that:

      1. Financial Security is a stock insurance company duly organized, validly
existing and authorized to transact  financial guaranty insurance business under
the laws of the State of New York.

      2. The Policy and the Agreements have been duly  authorized,  executed and
delivered by Financial Security.

      3. The Policy and the Agreements  constitute valid and binding obligations
of Financial Security, enforceable against Financial Security in accordance with
their  terms,  subject,  as to  the  enforcement  of  remedies,  to  bankruptcy,
insolvency,  reorganization,  rehabilitation,  moratorium and other similar laws
affecting the  enforceability of creditors'  rights generally  applicable in the
event  of  the  bankruptcy  or  insolvency  of  Financial  Security  and  to the
application  of general  principles  of equity and  subject,  in the case of the
Indemnification  Agreement, to principles of public policy limiting the right to
enforce the indemnification  provisions contained therein insofar as they relate
to indemnification for liabilities arising under applicable securities laws.

      4. The Policy is exempt  from  registration  under the  Securities  Act of
1933, as amended (the "Act").

      5. Neither the  execution or delivery by Financial  Security of the Policy
or the Agreements,  nor the performance by Financial Security of its obligations
thereunder, will conflict with any provision of the certificate of incorporation
or the by-laws of Financial Security or, to the best of my knowledge,  result in
a breach of, or constitute a default under, any agreement or other instrument to
which  Financial  Security  is a party or by which it or any of its  property is
bound or, to the best of my  knowledge,  violate any  judgment,  order or decree
applicable  to  Financial  Security  of any  governmental  or  regulatory  body,
administrative  agency,  court or arbitrator having  jurisdiction over Financial
Security  (except that in the published  opinion of the  Securities and Exchange
Commission  the  indemnification  provisions of the  Indemnification  Agreement,
insofar as they relate to indemnification for liabilities arising under the Act,
are  against   public   policy  as  expressed  in  the  Act  and  are  therefore
unenforceable).

      In addition,  please be advised that I have  reviewed the  description  of
Financial  Security under the caption "The Certificate  Insurance Policy and the
<PAGE>

                                       -2-


Certificate  Insurer--Certificate  Insurer" in the Prospectus  Supplement  dated
November 18, 1996 (the "Offering  Document") of the  Transferor  with respect to
the Securities.  The information  provided in the Offering Document with respect
to  Financial  Security  is limited and does not purport to provide the scope of
disclosure  required to be included in a prospectus with respect to a registrant
under the Act in connection with the public offer and sale of securities of such
registrant. Within such limited scope of disclosure, however, there has not come
to my  attention  any  information  which  would  cause me to  believe  that the
description  of  Financial  Security  referred  to above,  as of the date of the
Offering  Document or as of the date of this opinion,  contained or contains any
untrue statement of a material fact or omitted or omits to state a material fact
necessary  to make the  statements  therein,  in the light of the  circumstances
under which they were made,  not  misleading  (except  that I express no opinion
with  respect  to  any  financial  statements  or  other  financial  information
contained or referred to therein).



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission