ACCESS FINANCIAL LENDING CORP
8-K, 1997-06-03
ASSET-BACKED SECURITIES
Previous: CAPITOL SQUARE FUNDS, N-30D, 1997-06-03
Next: DEPUY INC, SC 13D, 1997-06-03




- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                Date of Report (Date of earliest event reported)
                                  June 3, 1997

                         Access Financial Lending Corp.
             (Exact name of registrant as specified in its charter)

         Delaware                   333-07837                    41-1768416
(State or Other Jurisdiction       (Commission                (I.R.S. Employer
     of Incorporation)             File Number)              Identification No.)

   400 Highway 169 South
         Suite 400
 St. Louis Park, Minnesota                                         55426
   (Address of Principal                                         (Zip Code)
     Executive Offices)

       Registrant's telephone number, including area code (612) 542-6500

                                    No Change
          (Former name or former address, if changed since last report)

- --------------------------------------------------------------------------------

<PAGE>

Item 2. Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Loans

     Access Financial Lending Corp. (the "Registrant")  registered  issuances of
up to $1,500,000,000 principal amount of Mortgage Loan Pass-Through Certificates
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933,  as  amended  (the  "Act"),  by a  Registration  Statement  on Form S-3
(Registration  File No. 333-07837) (as amended,  the "Registration  Statement").
Pursuant to the Registration  Statement,  Access  Financial  Mortgage Loan Trust
1997-2 (the "Trust") issued  $185,188,000 in aggregate  principal  amount of its
Mortgage Loan Pass-Through Certificates, Series 1997-2 (the "Certificates"),  on
May 29,  1997.  This  Current  Report on Form 8-K is being  filed to  satisfy an
undertaking to file copies of certain agreements executed in connection with the
issuance of the  Certificates,  the forms of which were filed as Exhibits to the
Registration Statement.

     The Certificates were issued pursuant to a Pooling and Servicing  Agreement
(the "Pooling and Servicing Agreement") attached hereto as Exhibit 4.2, dated as
of May 1, 1997, among Access  Financial  Lending Corp., as seller (the "Seller")
and master servicer (the "Master Servicer"),  Access Financial Receivables Corp.
(the "Depositor") and The Chase Manhattan Bank, as trustee (the "Trustee").  The
Certificates  consist of four classes of fixed rate certificates,  the Class A-2
Group I Certificates, the Class A- 3 Group I Certificates, the Class A-4 Group I
Certificates,  the Class A-5 Group I  Certificates,  and two classes of variable
rate certificates,  the Class A-1 Group I Certificates,  and the Class A-6 Group
II Certificates (collectively,  the "Class A Certificates").  In addition to the
Class A  Certificates,  the  Trust  will  also  issue  a  subordinate  Class  of
Certificates  (the "Class B  Certificates")  and one or more Classes of Residual
Certificates.  Only  the  Class  A  Certificates  were  issued  pursuant  to the
Registration  Statement.  The Certificates initially evidence, in the aggregate,
100% of the undivided beneficial ownership interests in the Trust.

     The  assets  of  the  Trust  consist  primarily  of a pool  of  fixed-rate,
amortizing  mortgage loans and adjustable rate  amortizing  mortgage loans which
are secured by first or second liens on  residential  properties  (the "Mortgage
Loans").

     Interest  distributions  on the  Class  A  Certificates  are  based  on the
Certificate Principal Balance thereof and the then applicable  Pass-Through Rate
thereof.  The Pass-Through  Rate for the Class A-1 Group I Certificates  will be
equal to the  lesser of (i) the  London  interbank  offered  rate for  one-month
United  States  dollar  deposits  ("LIBOR")  plus  0.010%  per annum or (ii) the
weighted  average  net coupon rate for the fixed rate  mortgage  loans as of the
payment date. The  Pass-Through  Rate for the Class A-2 Group I Certificates and
the Class A-3 Group I Certificates will be


                                        2
                                       
<PAGE>

7.000%, and 7.300% per annum, respectively.  The Pass-Through Rate for the Class
A-4 Group I Certificates  will be the lesser of (i) 7.675%, or (ii) the weighted
average  net coupon  rate for the fixed rate  mortgage  loans as of the  payment
date.  The  Pass-Through  Rate for the Class A-5  Group I  Certificates  will be
7.275% per annum. The Pass-Through  Rate for the Class A-6 Group II Certificates
will be equal to the  lesser of (i)  LIBOR  plus  0.230%  per annum and (ii) the
weighted average net coupon rate of the adjustable rate mortgage loans.

     The aggregate  principal amount of the Class A-1 Group I Certificates,  the
Class A-2 Group I Certificates,  the Class A-3 Group I  Certificates,  the Class
A-4 Group I Certificates,  the Class A-5 Group I Certificates  and the Class A-6
Group II Certificates was  $39,812,000,  $21,165,000,  $10,000,000,  $8,175,000,
$10,000,000 and $96,036,000, respectively.

     The Class B  Certificates  represent a beneficial  ownership  interest in a
portion of the interest  payments on the Mortgage  Loans.  Distributions  on the
Class B  Certificates  are  calculated as described in the Pooling and Servicing
Agreement.

     As of the Closing Date,  the Mortgage Loans  possessed the  characteristics
described in the Prospectus dated November 7, 1996 and the Prospectus Supplement
dated May 22, 1997, filed pursuant to Rule 424(b)(2) of the Act on May 28, 1997.


                                        3
                                                      
<PAGE>

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

(a)  Not applicable

(b)  Not applicable

(c)  Exhibits:

     1.1  Underwriting  Agreement,  dated May 22, 1997,  among Access  Financial
Lending Corp.,  Prudential  Securities  Incorporated and J.P. Morgan  Securities
Inc.

     4.1 Purchase  and Sale  Agreement,  dated as of May 1, 1997 between  Access
Financial Lending Corp. and Access Financial Receivables Corp.

     4.2 Pooling and Servicing Agreement,  dated as of May 1, 1997, among Access
Financial  Lending  Corp.,  as seller  and  master  servicer,  Access  Financial
Receivables Corp., as transferor, and The Chase Manhattan Bank, as trustee.

     10.1  Indemnification  Agreement,  dated as of May 22,  1997,  among Access
Financial Lending Corp., Access Financial Receivables Corp.,  Financial Security
Assurance Inc.,  Prudential  Securities  Incorporated and J.P. Morgan Securities
Inc.


                                        4
                                                                             

<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                         ACCESS FINANCIAL LENDING CORP.
                           as Registrant and on behalf of ACCESS
                           FINANCIAL MORTGAGE LOAN TRUST 1997-2

                                           By:/s/ Dan J. Cheever
                                              -------------------------------
                                              Name:  Dan J. Cheever
                                              Title: Chief Executive Officer
                                                     and Chief Financial
                                                     Officer

Dated:    June 3, 1997

<PAGE>

                                  EXHIBIT INDEX

Exhibit No.         Description
- -----------         -----------

     1.1       Underwriting Agreement, dated May 22, 1997,
               among Access Financial Lending Corp.,
               Prudential Securities Incorporated and J.P.
               Morgan Securities Inc.

     4.1       Purchase and Sale Agreement, dated as of May
               1, 1997 between Access Financial Lending
               Corp. and Access Financial Receivables Corp.

     4.2       Pooling and Servicing Agreement, dated as of
               May 1, 1997, among Access Financial Lending
               Corp., as seller and master servicer, Access
               Financial Receivables Corp., as transferor,
               and The Chase Manhattan Bank, as trustee.

     10.1      Indemnification Agreement, dated as of May
               22, 1997, among Access Financial Lending
               Corp., Access Financial Receivables Corp.,
               Financial Security Assurance Inc., Prudential
               Securities Incorporated and J.P. Morgan
               Securities Inc.



                                                 EXHIBIT 1.1

<PAGE>

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1997-2

    $39,812,000 Class A-1 Group I Certificates, Variable Pass-Through Rate
    $21,165,000 Class A-2 Group I Certificates, 7.000% Pass-Through Rate
    $10,000,000 Class A-3 Group I Certificates, 7.300% Pass-Through Rate
    $ 8,175,000 Class A-4 Group I Certificates, 7.675% Pass-Through Rate
    $10,000,000 Class A-5 Group I Certificates, 7.275% Pass-Through Rate
    $96,036,000 Class A-6 Group II Certificates, Variable Pass-Through Rate

                             UNDERWRITING AGREEMENT

PRUDENTIAL SECURITIES INCORPORATED
J.P. MORGAN SECURITIES INC.

                                                                    May 22, 1997

Dear Sirs:

     Access Financial Lending Corp., a corporation  organized and existing under
the laws of Delaware (the "Company"),  agrees with you (the  "Underwriters")  as
follows:

     Section 1. Issuance and Sale of  Certificates.  The Company has  authorized
the issuance and sale of Mortgage Loan Pass-Through Certificates, Series 1997-2,
Class A-1 Group I Certificates in an aggregate  principal amount of $39,812,000,
Class A-2 Group I Certificates in an aggregate  principal amount of $21,165,000,
Class A-3 Group I Certificates in an aggregate  principal amount of $10,000,000,
Class A-4 Group I Certificates in an aggregate  principal  amount of $8,175,000,
Class A-5 Group I Certificates in an aggregate  principal  amount of $10,000,000
and  Class  A-6  Group II  Certificates  in an  aggregate  principal  amount  of
$96,036,000,   (collectively,   the   "Offered   Certificates").   The   Offered
Certificates,  Class B Certificates and the Residual  Certificates  (the Class B
Certificates  and the  Residual  Certificates,  collectively,  the  "Non-Offered
Certificates")  (the  Non-Offered  Certificates  and the  Offered  Certificates,
collectively, the "Certificates"), are to be issued by Access Financial Mortgage
Loan Trust 1997-2  (the "Trust") pursuant to a Pooling and Servicing  Agreement,
to be dated as of May 1, 1997 (the "Pooling and Servicing Agreement"), among the
Company,  Access  Financial  Lending  Corp.,  as master  servicer  (the  "Master
Servicer"),   Access  Financial   Receivables  Corp.,  as  the  transferor  (the
"Transferor") and The Chase Manhattan Bank, a New York banking  corporation,  as
trustee (the "Trustee"). The Non-Offered

<PAGE>

Certificates are not to be sold hereunder.  The Certificates evidence all of the
beneficial  ownership interests in the assets of the Trust consisting  primarily
of a pool of  amortizing  mortgage  loans  which are  secured by first or second
liens on residential properties (the "Mortgage Loans").

     The Company will transfer all the Mortgage Loans to the Transferor pursuant
to a  Purchase  and  Sale  Agreement  dated  as of May 1,  1997  (the  "Purchase
Agreement") between the Company and the Transferor.

     The Offered  Certificates will have the benefit of a certificate  insurance
policy  (the  "Certificate  Insurance  Policy")  issued  by  Financial  Security
Assurance,  Inc., a monoline  insurance  company organized under the laws of New
York (the "Certificate Insurer").

     In connection with the issuance of the Certificate  Insurance  Policy,  (i)
the Company and the  Certificate  Insurer  will execute and deliver an Insurance
and Indemnity Agreement dated as of May 1, 1997 (the "Insurance  Agreement") and
(ii) the Company,  the Transferor,  the Underwriters and the Certificate Insurer
will execute and deliver an  Indemnification  Agreement dated as of May 22, 1997
(the "Indemnification Agreement").

     As used  herein,  the term  "Company  Agreements"  means  the  Pooling  and
Servicing  Agreement,   the  Sale  Agreement,   the  Insurance  Agreement,   the
Indemnification Agreement, any Sub-Servicing Agreements and this Agreement.

     As used  herein,  the term  "Transferor  Agreements"  means the Pooling and
Servicing Agreement, the Sale Agreement and the Indemnification Agreement.

     An election will be made to treat certain of the assets and Accounts of the
Trust as "real estate mortgage investment  conduits"  ("REMICs") as such term is
defined in the Internal  Revenue Code of 1986, as it may be amended from time to
time (the "Code"). The Offered Certificates and the Class B Certificates will be
designated as "regular interests" in a REMIC, and the Residual Certificates will
be designated as "residual interests" in a REMIC.

     The  offering  of the  Offered  Certificates  will be made by you,  and the
Company  understands  that you propose to make a public  offering of the Offered
Certificates for settlement on May 29, 1997, as you deem advisable.

     Defined terms used herein shall have their respective meanings as set forth
in the Pooling and Servicing Agreement.


                                        2
                                                                          
<PAGE>

     Section 2.  Representations  and Warranties.  A. The Company represents and
warrants to, and agrees with each of the Underwriters, that:

     (i) A  Registration  Statement  on Form  S-3 (No.  333-07837)  has (a) been
prepared by the Company on such Form in conformity with the  requirements of the
Securities  Act of 1933,  as amended  (the  "Securities  Act") and the rules and
regulations (the "Rules and  Regulations")  of the United States  Securities and
Exchange  Commission  (the  "Commission")  thereunder,  (b) been  filed with the
Commission and (c) been declared effective by the Commission,  and no stop order
suspending the effectiveness of the Registration  Statement has been issued, and
no  proceeding  for  that  purpose  has been  initiated  or  threatened,  by the
Commission.  Copies of such  Registration  Statement  have been delivered by the
Company to the Underwriters.  There are no contracts or documents of the Company
which  are  required  to be  filed as  exhibits  to the  Registration  Statement
pursuant to the Securities Act or the Rules and Regulations  which have not been
so filed or incorporated by reference  therein on or prior to the Effective Date
of the Registration Statement other than such documents or materials, if any, as
the Underwriters deliver to the Company pursuant to Section 9D hereof for filing
on Form 8-K.  The  conditions  for use of Form S-3,  as set forth in the General
Instructions thereto, have been satisfied.

     As used  herein,  the term  "Effective  Date" means the date on and time at
which the Registration  Statement became effective,  or the date on and the time
at  which  the  most  recent  post-effective   amendment  to  such  Registration
Statement,  if  any,  was  declared  effective  by  the  Commission.   The  term
"Registration Statement" means (i) the registration statement referred to in the
preceding  paragraph,   including  the  exhibits  thereto,  (ii)  all  documents
incorporated by reference  therein pursuant to Item 12 of Form S-3 and (iii) any
post-effective  amendment  filed  and  declared  effective  prior to the date of
issuance of the  Certificates.  The term "Base  Prospectus" means the prospectus
included in the Registration Statement.  The term "Prospectus Supplement " means
the prospectus supplement dated the date hereof and specifically relating to the
Offered  Certificates  (the  "Prospectus  Supplement"),  as first filed with the
Commission pursuant to Rule 424 of the Rules and Regulations.  The term "Company
Offering Materials" means,  collectively,  the Registration Statement,  the Base
Prospectus and the Prospectus Supplement except for the Underwriter Information.
The term  "Underwriter  Information"  means the  information set forth under the
caption  "Underwriting" in the Prospectus  Supplement and any information in the
Prospectus Supplement relating to any potential market-making, over-allotment or
price stabilization activities of the Underwriters. The term


                                        3
                                                                      
<PAGE>

"Prospectus" means, together, the Base Prospectus and the Prospectus Supplement.

     (ii) The Registration Statement and the Prospectus conform, and any further
amendments or supplements to the Registration  Statement or the Prospectus will,
when they become effective or are filed with the Commission, as the case may be,
conform in all respects to the  requirements of the Securities Act and the Rules
and Regulations.  The Company Offering  Materials do not and will not, as of the
Effective  Date  or  filing  date  thereof  and of  any  amendment  thereto,  as
appropriate,  contain an untrue  statement of a material fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein not misleading.

     (iii) The  documents  incorporated  by  reference  in the Company  Offering
Materials,  when they were filed with the  Commission  conformed in all material
respects to the  requirements  of the Securities Act or the Securities  Exchange
Act of 1934, as amended (the "Exchange  Act"), as applicable,  and the Rules and
Regulations of the Commission  thereunder,  and none of such documents contained
an untrue  statement  of a material  fact or  omitted  to state a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading;  any further documents so filed and incorporated by reference in the
Company  Offering  Materials,  when such documents are filed with the Commission
will conform in all material  respects to the  requirements  of the Exchange Act
and the Rules and Regulations of the Commission  thereunder and will not contain
an untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein not misleading;
provided  that no  representation  is made as to documents  deemed to be Derived
Information  except to the  extent  such  documents  reflect  Company - Provided
Information.

     (iv) Since the  respective  dates as of which  information  is given in the
Company Offering  Materials,  or the Company  Offering  Materials as amended and
supplemented,  (x)  there  has not  been any  material  adverse  change,  or any
development involving a prospective material adverse change, in or affecting the
general  affairs,  business,  management,  financial  condition,   stockholders'
equity, results of operations, regulatory situation or business prospects of the
Company and (y) the Company has not entered  into any  transaction  or agreement
(whether  or not in the  ordinary  course of  business)  material to the Company
that,  in either case,  would  reasonably  be expected to  materially  adversely
affect the interests of the holders of the Offered Certificates,  otherwise than
as set forth or contemplated in the Company Offering Materials, as so amended or
supplemented.


                                        4
                                                                      
<PAGE>

     (v) The Company is not aware of (x) any request by the  Commission  for any
further  amendment of the  Registration  Statement or the  Prospectus or for any
additional  information,  (y) the issuance by the  Commission  of any stop order
suspending the effectiveness of the Registration Statement or the institution or
threatening  of any  proceeding  for that purpose or (z) any  notification  with
respect to the suspension of the  qualification of the Offered  Certificates for
the sale in any  jurisdiction or the initiation or threatening of any proceeding
for such purpose.

     (vi) The Company has been duly  incorporated  and is validly  existing as a
corporation   in  good  standing   under  the  laws  of  its   jurisdiction   of
incorporation,  is duly  qualified to do business  and is in good  standing as a
foreign  corporation  in each  jurisdiction  in which its  ownership or lease of
property or the conduct of its  business  requires  such  qualification,  except
where the failure to be so qualified would not have a material adverse effect on
the  business  or  financial  condition  of the  Company  and has all  power and
authority  necessary to own or hold its  properties,  to conduct the business in
which it is engaged  and to enter into and perform  its  obligations  under each
Company Agreement and to cause the Certificates to be issued.

     (vii) There are no actions, proceedings or investigations pending before or
threatened by any court,  administrative  agency or other  tribunal to which the
Company is a party or of which any of its properties is the subject (i) which if
determined  adversely  to it  is  likely  to  have  a  material  adverse  effect
individually, or in the aggregate, on the business or financial condition of the
Company, (ii) asserting the invalidity of any Company Agreement,  in whole or in
part  or  the  Certificates,  (iii)  seeking  to  prevent  the  issuance  of the
Certificates  or the  consummation  by the  Company  of any of the  transactions
contemplated  by any Company  Agreement,  in whole or in part,  or (iv) which if
determined  adversely  it is likely  to  materially  and  adversely  affect  the
performance  by the  Company  of its  obligations  under,  or  the  validity  or
enforceability  of,  any  Company  Agreement,   in  whole  or  in  part  or  the
Certificates.

     (viii) Each Company  Agreement  has been,  or, when  executed and delivered
will have been, duly  authorized,  validly executed and delivered by the Company
and each Company  Agreement  constitutes,  a valid and binding  agreement of the
Company,  enforceable  against the Company in accordance  with their  respective
terms, except to the extent that the enforceability hereof may be subject (x) to
insolvency, reorganization, moratorium, receivership,  conservatorship, or other
similar  laws,  regulations  or  procedures  of  general  applicability  now  or
hereafter in effect relating to or affecting creditors' rights generally, (y) to
general


                                        5
                                                                   
<PAGE>

principles  of  equity  (regardless  of  whether  enforcement  is  sought  in  a
proceeding  in equity or at law),  and (z) with  respect to rights of  indemnity
under  this  Agreement,   to  limitations  of  public  policy  under  applicable
securities laws.

     (ix) The  issuance  and delivery of the  Certificates,  and the  execution,
delivery and performance of each Company  Agreement and the  consummation of the
transactions  contemplated hereby and thereby, do not and will not conflict with
or result in a breach of or violate any term or  provision  of or  constitute  a
default under, any indenture,  mortgage, deed of trust, loan agreement, or other
agreement or  instrument  to which the Company is a party,  by which the Company
may be bound or to which any of the  property or assets of the Company or any of
its subsidiaries  may be subject,  nor will such actions result in any violation
of the provisions of the articles of  incorporation or by-laws of the Company or
any law,  statute or any order,  rule or regulation of any court or governmental
agency or body having  jurisdiction  over the  Company or any of its  respective
properties or assets.

     (x) KPMG Peat Marwick is an independent  public  accountant with respect to
the Company as required by the Securities Act and the Rules and Regulations.

     (xi) The direction by the Company to the Trustee to execute,  authenticate,
countersign,  issue and deliver the Certificates  will be duly authorized by the
Company,  and,  assuming  the  Trustee has been duly  authorized  to do so, when
executed, authenticated,  countersigned,  issued and delivered by the Trustee in
accordance with the Pooling and Servicing  Agreement,  the Certificates  will be
validly  issued and  outstanding  and will be  entitled  to the  benefits of the
Pooling and Servicing Agreement.

     (xii)  No  consent,   approval,   authorization,   order,  registration  or
qualification of or with any court or governmental  agency or body of the United
States  is  required  for the  issuance  and  sale of the  Certificates,  or the
consummation  by the  Company  of the other  transactions  contemplated  by this
Agreement,  except the  registration  under the  Securities  Act of the  Offered
Certificates  and such consents,  approvals,  authorizations,  registrations  or
qualifications as may have been obtained or effected or as may be required under
securities or Blue Sky laws in connection with the purchase and  distribution of
the Offered Certificates by you.

     (xiii)  The  Company   possesses  all  material   licenses,   certificates,
authorities  or  permits  issued by the  appropriate  state,  Federal or foreign
regulatory agencies or bodies necessary to conduct the business now conducted by
it and as described in the Company Offering Materials (or is exempt


                                        6
                                                       
<PAGE>

therefrom) and the Company has not received notice of any  proceedings  relating
to the revocation or  modification  of such license,  certificate,  authority or
permit  which,  singly or in the  aggregate,  if the  subject of an  unfavorable
decision,  ruling or finding,  is likely to materially and adversely  affect the
conduct of its business, operations, financial condition or income.

     (xiv)  Neither  the  Company  nor the  Trust  created  by the  Pooling  and
Servicing  Agreement will conduct its operations  while any of the  Certificates
are  outstanding  in a manner that would  require the Company or the Trust to be
registered as an "investment  company" under the Investment Company Act of 1940,
as amended (the "1940 Act"), as in effect on the date hereof.

     (xv) Any taxes, fees and other governmental  charges in connection with the
execution,  delivery  and  issuance of any Company  Agreement,  the  Certificate
Insurance  Policies  and the  Certificates  that are  required to be paid by the
Company  at or prior to the  Closing  Date  have been paid or will be paid at or
prior to the Closing Date.

     (xvi) At the Closing Date,  each of the  representations  and warranties of
the Company set forth in any Company  Agreement  will be true and correct in all
material respects.

     (xvii) (a)  Following  the  conveyance  of the Mortgage  Loans to the Trust
pursuant to the Pooling and Servicing Agreement, the Trust will own the Mortgage
Loans free and clear of any lien, mortgage, pledge, charge, encumbrance, adverse
claim or other  security  interest  (collectively,  "Liens")  other  than  Liens
created by the Pooling and  Servicing  Agreement,  and (b) the Company will have
the power and authority to sell such Mortgage Loans to the Trust.

     (xviii) As of the Cut-off  Date,  each of the Mortgage  Loans will meet the
eligibility criteria described in the Prospectus.

     (xix) Each of the Certificates,  the Pooling and Servicing  Agreement,  any
Sub-Servicing  Agreement,  the  Indemnification  Agreement  and the  Certificate
Insurance Policies conforms in all material respects to the descriptions thereof
contained in the Prospectus.

     Any certificate signed by an officer of the Company and delivered to you or
your counsel in connection with an offering of the Offered Certificates shall be
deemed, and shall state that it is, a representation and warranty as to


                                        7
                                                   
<PAGE>

the  matters  covered  thereby to each  person to whom the  representations  and
warranties in this Section 2A are made.

     Section 3. Purchase and Sale. The Underwriters'  commitment to purchase the
Offered  Certificates  pursuant to this  Agreement  shall be deemed to have been
made on the basis of the  representations  and  warranties of the Company herein
contained and shall be subject to the terms and conditions herein set forth. The
Company agrees to instruct the Trust to issue the Offered  Certificates  to each
Underwriter  as set forth in  Schedule 1 hereto,  and each  Underwriter  agrees,
severally and not jointly, to purchase the Offered Certificates set forth by its
name on Schedule 1 hereto on the date of issuance  thereof.  The purchase prices
for the Offered Certificates shall be as set forth on Schedule 1 hereto.

     Section 4.  Delivery  and Payment.  Payment of the purchase  price for, and
delivery  of, any Offered  Certificates  to be purchased by you shall be made at
the office of Dewey Ballantine, 1301 Avenue of the Americas, New York, New York,
or at such other place as shall be agreed upon by you and the Company,  at 10:00
a.m. New York City time on May 29, 1997 (the "Closing  Date"),  or at such other
time or date as shall be agreed upon in writing by you and the Company.  Payment
shall  be  made by wire  transfer  of same  day  funds  payable  to the  account
designated by the Company.  Each of the Offered  Certificates so to be delivered
shall be represented by one or more global  certificates  registered in the name
of Cede & Co., as nominee for The Depository Trust Company.

     The  Company  agrees  to  have  the  Offered  Certificates   available  for
inspection,  checking and packaging by the  Underwriters  in New York, New York,
not later than 12:00 p.m.  New York City time on the  business  day prior to the
Closing Date.

     Section 5. Offering by Underwriters. It is understood that the Underwriters
propose to offer the Offered Certificates for sale to the public as set forth in
the Prospectus.

     Section 6. Covenants of the Company. The Company covenants with each of the
Underwriters as follows:

     A.  To  cause  to be  prepared  a  Prospectus  in a  form  approved  by the
Underwriters,  to file  such  Prospectus  pursuant  to  Rule  424(b)  under  the
Securities  Act within the time period  prescribed by Rule 424(b) and to provide
the Underwriters  with evidence  satisfactory to the Underwriters of such timely
filing;  to cause  to be made no  further  amendment  or any  supplement  to the
Registration  Statement or to the Prospectus prior to the 91st day following the
Closing Date except as permitted herein;  to advise the  Underwriters,  promptly
after


                                        8
                                                          
<PAGE>

it receives notice thereof,  of the time when any amendment to the  Registration
Statement  has been filed or becomes  effective  prior to the 91st day following
the Closing Date or any supplement to the  Prospectus or any amended  Prospectus
has been filed prior to the 91st day  following  the Closing Date and to furnish
the  Underwriters  with copies  thereof;  to file  promptly  all reports and any
global proxy or information  statements required to be filed by the Company with
the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act
subsequent to the date of the  Prospectus  and, until the 91st day following the
Closing Date; to promptly  advise the  Underwriters  of its receipt of notice of
the issuance by the Commission of any stop order or of: (i) any order preventing
or  suspending  the  use  of  the   Prospectus;   (ii)  the  suspension  of  the
qualification  of  the  Offered   Certificates  for  offering  or  sale  in  any
jurisdiction;  (iii) the  initiation of or threat of any proceeding for any such
purpose; (iv) any request by the Commission for the amending or supplementing of
the Registration Statement or the Prospectus or for additional  information.  In
the  event of the  issuance  of any stop  order or of any  order  preventing  or
suspending the use of the Prospectus or suspending any such  qualification,  the
Company  promptly  shall use its best efforts to obtain the  withdrawal  of such
order by the Commission.

     B.  To  furnish  promptly  to the  Underwriters  and  to  counsel  for  the
Underwriters  a signed copy of the  Registration  Statement as originally  filed
with the  Commission,  and of each amendment  thereto filed with the Commission,
including all consents and exhibits filed therewith.

     C. To deliver  promptly to the  Underwriters  such number of the  following
documents as the Underwriters shall reasonably request:  (i) conformed copies of
the  Registration  Statement as originally  filed with the  Commission  and each
amendment thereto (in each case including exhibits); (ii) the Prospectus and any
amended or  supplemented  Prospectus;  and (iii) any  document  incorporated  by
reference in the Prospectus  (including exhibits thereto).  If the delivery of a
prospectus  is required at any time in  connection  with the offering or sale of
the Offered Certificates and if at such time any events shall have occurred as a
result of which the Prospectus as then amended or supplemented would include any
untrue statement of a material fact or omit to state any material fact necessary
in order to make the statements therein, in the light of the circumstances under
which they were made when such Prospectus is delivered,  not misleading,  or, if
for any other reason it shall be  necessary  during such same period to amend or
supplement  the  Prospectus  or to file  under  the  Exchange  Act any  document
incorporated  by  reference  in the  Prospectus  in  order  to  comply  with the
Securities  Act or the Exchange Act, the Company  shall notify the  Underwriters
and, upon the Underwriters' request based upon the advice of


                                        9

<PAGE>

counsel,  shall file such document and prepare and furnish without charge to the
Underwriters  and to any dealer in securities as many copies as the Underwriters
may  from  time  to  time  reasonably  request  of an  amended  Prospectus  or a
supplement  to the  Prospectus  which  corrects  such  statement  or omission or
effects such compliance.

     D. To cause to be filed  promptly with the  Commission any amendment to the
Registration  Statement or the  Prospectus or any  supplement to the  Prospectus
that may, in the judgment of the Company or the Underwriters, be required by the
Securities Act or requested by the Commission.

     E. To  cause  to be  furnished  to the  Underwriters  and  counsel  for the
Underwriters,  prior to filing with the Commission, and to obtain the consent of
the  Underwriters,  which  consent will not  unreasonably  be withheld,  for the
filing  of the  following  documents  relating  to  the  Certificates:  (i)  any
amendment to the  Registration  Statement or  supplement to the  Prospectus,  or
document  incorporated  by  reference  in the  Prospectus,  or  (ii)  Prospectus
pursuant to Rule 424 of the Rules and Regulations.

     F. To  cause to be made  generally  available  to  holders  of the  Offered
Certificates  as soon as  practicable,  but in any event not later  than 90 days
after the close of the period  covered  thereby,  a statement of earnings of the
Trust (which need not be audited) complying with Section 11(a) of the Securities
Act and the Rules and Regulations  (including Rule 158) and covering a period of
at least twelve consecutive months beginning not later than the first day of the
first fiscal quarter following the Closing Date.

     G. To use its  best  efforts,  in  cooperating  with the  Underwriters,  to
qualify the Offered  Certificates  for  offering  and sale under the  applicable
securities laws of such states and other  jurisdictions  of the United States as
the  Underwriters  may  designate,  and maintain or cause to be maintained  such
qualifications  in effect for as long as may be required for the distribution of
the Offered  Certificates.  The Company will cause the filing of such statements
and  reports as may be required  by the laws of each  jurisdiction  in which the
Offered Certificates have been so qualified.

     H.  The  Company  will  not,  without  the  prior  written  consent  of the
Underwriters,  contract to sell any mortgage pass-through certificates, mortgage
pass-through  notes or  collateralized  mortgage  obligations  or other  similar
securities  either directly or indirectly for a period of five (5) business days
prior to the later of termination of the syndicate or the Closing Date.

                                       10

<PAGE>

     I. So long as the Offered  Certificates  shall be outstanding,  the Company
shall cause the Trustee,  pursuant to the Pooling and  Servicing  Agreement,  to
deliver to the  Underwriters  as soon as such  statements  are  furnished to the
Trustee:  (i) the annual statement as to compliance of the Master Servicer under
the Pooling and Servicing Agreement delivered to the Trustee pursuant to Section
10.16  thereof;  (ii)  the  annual  statement  of a firm of  independent  public
accountants  furnished to the Trustee  pursuant to Section  10.17 of the Pooling
and Servicing  Agreement;  and (iii) the monthly reports furnished to the Owners
pursuant to Section 7.6 of the Pooling and Servicing Agreement.

     J. So long as any of the Offered Certificates are outstanding,  the Company
will furnish to the Underwriters (i) as soon as practicable after the end of the
fiscal  year  of  the  Trust  all  documents   required  to  be  distributed  to
Certificateholders  and  other  filings  with  the  Commission  pursuant  to the
Exchange  Act, or any order of the  Commission  thereunder  with  respect to any
securities  issued by the  Company  that are (A)  non-structured  equity or debt
offering of the Company or (B) the  Offered  Certificates  and (ii) from time to
time, any other information  concerning the Company filed with any government or
regulatory authority which is otherwise publicly available,  as the Underwriters
shall reasonably request in writing.

     K. To apply the net proceeds from the sale of the Offered  Certificates  in
the manner set forth in the Prospectus.

     L. If,  between  the date  hereof  or,  if  earlier,  the dates as of which
information is given in the Prospectus and the Closing Date, to the knowledge of
the  Company,  there shall have been any  material  change,  or any  development
involving a prospective  material  change in or affecting  the general  affairs,
management, financial position, shareholders' equity or results of operations of
the  Company,  the  Company  will give  prompt  written  notice  thereof  to the
Underwriters.

     M. The Trustee will prepare, or cause to be prepared, and file, or cause to
be filed,  a timely  election  to treat the  Trust  Fund as a REMIC for  Federal
income tax  purposes and will file,  or cause to be filed,  such tax returns and
take such actions,  all on a timely basis, as are required to elect and maintain
such status.

     N. To the extent,  if any,  that the ratings  provided  with respect to the
Offered  Certificates  by the rating agency or agencies that  initially rate the
Offered  Certificates  are  conditional  upon the furnishing of documents or the
taking of any other actions by the Company, the Company shall use its


                                       11

<PAGE>

best efforts to furnish or cause to be  furnished  such  documents  and take any
such other actions.

     Section  7.  Conditions  of  the  Obligations  of  the  Underwriters.   The
obligations of the Underwriters to purchase the Offered Certificates pursuant to
this  Agreement are subject to (i) the accuracy on and as of the Closing Date of
the  representations and warranties on the part of the Company herein contained,
(ii) the accuracy of the  statements  of officers of the Company  made  pursuant
hereto,  (iii)  the  performance  by the  Company  of  all  of  its  obligations
hereunder,  and the performance by the Company of all of its  obligations  under
the Company Agreements and (iv) the following conditions as of the Closing Date:

     A. No stop order suspending the effectiveness of the Registration Statement
shall have been  issued,  and no  proceeding  for that  purpose  shall have been
initiated or threatened by the  Commission.  Any request of the  Commission  for
inclusion  of  additional  information  in  the  Registration  Statement  or the
Prospectus shall have been complied with.

     B. You  shall  have  received  the  Transfer  Agreement,  the  Pooling  and
Servicing Agreement, any Sub-Servicing Agreements,  the Insurance Agreement, the
Indemnification  Agreement  and the Offered  Certificates  in form and substance
satisfactory  to you and duly executed by the signatories  required  pursuant to
the respective terms thereof.

     C. You shall have received from Dewey  Ballantine,  counsel for the Company
and the Transferor, a favorable opinion, dated the Closing Date and satisfactory
in form and substance to the  Underwriters  and counsel for the  Underwriters to
the effect that:

          (i) The issuance and sale of the Offered  Certificates  have been duly
     authorized and, when executed,  authenticated,  countersigned and delivered
     by the Trustee in accordance  with the Pooling and Servicing  Agreement and
     delivered and paid for pursuant to this  Agreement,  will be validly issued
     and  outstanding  and will be entitled  to the  benefits of the Pooling and
     Servicing Agreement.

          (ii) No authorization,  approval, consent or order of, or filing with,
     any  court or  governmental  agency or  authority  is  necessary  under the
     federal  law of the  United  States or the laws of the State of New York in
     connection  with the execution,  delivery and performance by the Company of
     the Company Agreements, except such as may be required under the Act or the
     Rules and Regulations and Blue Sky or other state securities laws,  filings
     with respect to the transfer of the Mortgage


                                       12

<PAGE>

     Loans to the Trust pursuant to the Pooling and Servicing Agreement and such
     other approvals or consents as have been obtained.

          (iii) Each Company Agreement  constitutes the legal, valid and binding
     obligation  of the Company,  enforceable  against the Company in accordance
     with  their  respective  terms,  except  that  as  to  enforceability  such
     enforcement  may  (A) be  subject  to  applicable  bankruptcy,  insolvency,
     reorganization,  moratorium or other  similar laws  affecting the rights of
     creditors  generally,  (B) be  limited  by  general  principles  of  equity
     (whether  considered  in a  proceeding  at law or in  equity)  and  (C) the
     enforceability  as  to  rights  to   indemnification   may  be  subject  to
     limitations of public policy under applicable laws.

          (iv)  Each  Transferor  Agreement  constitutes  the  legal,  valid and
     binding obligation of the Transferor, enforceable against the Transferor in
     accordance with their respective  terms,  except that as to  enforceability
     such enforcement may (A) be subject to applicable  bankruptcy,  insolvency,
     reorganization,  moratorium or other  similar laws  affecting the rights of
     creditors  generally,  (B) be  limited  by  general  principles  of  equity
     (whether  considered  in a  proceeding  at law or in  equity)  and  (C) the
     enforceability  as  to  rights  to   indemnification   may  be  subject  to
     limitations of public policy under applicable laws.

          (v)  The  Pooling  and  Servicing  Agreement  is  not  required  to be
     qualified under the Trust Indenture Act of 1939, as amended.

          (vi) Neither the Company nor the Trust is required to be registered as
     an  "investment  company"  under the  Investment  Company  Act of 1940,  as
     amended.

          (vii) The  direction by the Company to the Trustee to execute,  issue,
     countersign and deliver the Offered  Certificates  has been duly authorized
     and, when the Offered  Certificates  are executed and  authenticated by the
     Trustee  in  accordance  with  the  Pooling  and  Servicing  Agreement  and
     delivered  and paid for  pursuant to this  Agreement,  they will be validly
     issued and outstanding and entitled to the benefits provided by the Pooling
     and Servicing Agreement.

          (viii)  Immediately prior to the transfer of the Mortgage Loans by the
     Company to the Transferor  pursuant to the Sale Agreement,  the Company was
     the sole owner of all right,  title and interest in the Mortgage  Loans and
     other property to be transferred to the Transferor.


                                       13

<PAGE>

          (ix) The Company has full power and  authority  to sell and assign the
     property to be sold and assigned to and deposited  with the  Transferor and
     has duly  authorized  such sale and  assignment  to the  Transferor  by all
     necessary corporate action.

          (x) The Company has directed the Trustee in its capacity as Trustee of
     the Access Financial Loan Purchase Trust to transfer,  assign, set over and
     otherwise convey without recourse, to the Transferor,  all right, title and
     interest of the Company in and to each Mortgage Loan listed on the Mortgage
     Loan  Schedule  delivered by the Company on the Startup Day, and all of its
     right,  title and interest in and to (A) scheduled payments of interest due
     on each  Mortgage Loan after the Cut-Off  Date,  (B) scheduled  payments of
     principal due, and unscheduled  collections of principal received,  on each
     Mortgage  Loan on and  after  the  Cut-off  Date  and  (C) the  Certificate
     Insurance  Policy;  such  transfer of the  Mortgage  Loans set forth on the
     Mortgage Loan Schedule to the  Transferor  will be absolute and is intended
     by the Company and all parties hereto to be treated as a sale to the Trust.

          (xi) The Offered  Certificates,  the Pooling and Servicing  Agreement,
     any Sub-Servicing Agreement and this Agreement each conform in all material
     respects  with  the  respective   descriptions  thereof  contained  in  the
     Registration Statement and the Prospectus.

          (xii) The statements in the Prospectus under the captions  "Summary of
     Prospectus  - Certain  Federal  Income  Tax  Considerations",  "Summary  of
     Prospectus - ERISA  Considerations",  "ERISA  Considerations"  and "Certain
     Federal  Income  Tax  Considerations",  "Summary  - ERISA  Considerations",
     "Summary - Federal Tax Aspects",  "ERISA Considerations",  "Certain Federal
     Tax Aspects" and "REMICS",  to the extent that they  constitute  matters of
     law or legal  conclusions with respect thereto,  have been reviewed by such
     counsel and represent a fair and accurate summary of the matters  addressed
     therein, under existing law and the assumptions stated therein.

          (xiii) The  statements in the  Prospectus  under the caption  "Certain
     Legal Aspects of Mortgage  Loans and Related  Matters",  "Legal  Investment
     Matters"  and  "Legal  Investment   Considerations"   to  the  extent  they
     constitute matters of law or legal conclusions, are correct in all material
     respects.

          (xiv)  The  Offered   Certificates  will,  when  issued,  be  properly
     characterized  for  Federal  income tax  purposes  as  indebtedness  of the
     Company and the Trust  created by the Pooling and  Servicing  Agreement and
     will not constitute


                                       14

<PAGE>

     a "taxable  mortgage  pool"  within the  meaning of Section  7701(i) of the
     Code.

          (xv) Assuming compliance with all of the provisions of the Pooling and
     Servicing  Agreement,  the arrangement pursuant to which the Mortgage Loans
     will be  administered  by the  Trustee  and  pursuant  to which the Offered
     Certificates  will be sold will be treated as a REMIC as defined by Section
     860D of the Code and the Offered  Certificates and the Class B Certificates
     will be treated as  "regular  interests"  in a REMIC (or a  combination  of
     "regular  interests"  in a REMIC),  and the Residual  Certificates  will be
     treated as "residual  interests" in a REMIC on the date of issuance thereof
     and will  continue  to qualify  as a REMIC for so long as such  arrangement
     continues to comply with any  applicable  changes in the  provisions of the
     Code and regulations issued thereunder.

          (xvi) The  Registration  Statement is  effective  under the Act and no
     stop order suspending the  effectiveness of the Registration  Statement has
     been issued, and to the best of such counsel's  knowledge no proceeding for
     that purpose has been instituted or threatened by the Commission  under the
     Act.

          (xvii) The  conditions  to the use by the  Company  of a  registration
     statement  on  Form  S-3  under  the  Act,  as set  forth  in  the  General
     Instructions  to  Form  S-3,  have  been  satisfied  with  respect  to  the
     Registration  Statement  and the  Prospectus.  There  are no  contracts  or
     documents  which are  required to be filed as exhibits to the  Registration
     Statement pursuant to the Act or the Rules and Regulations thereunder which
     have not been so filed.

          (xviii) The  Registration  Statement at the time it became  effective,
     and any  amendments  thereto at the time such amendment  becomes  effective
     (other than the information set forth in the financial statements and other
     financial and statistical  information  contained therein, as to which such
     counsel  need  express no  opinion),  complied  as to form in all  material
     respects  with the  applicable  requirements  of the Act and the  Rules and
     Regulations thereunder.

          (xix)  The  execution,   delivery  and  performance  of  each  Company
     Agreement  by the  Company  will not  conflict  with or violate any federal
     statute,  rule,  regulation or order of any federal  governmental agency or
     body,  or any federal  court  having  jurisdiction  over the Company or its
     properties or assets.

          (xx)  The  execution,  delivery  and  performance  of each  Transferor
     Agreement by the Transferor will not conflict


                                       15

<PAGE>

     with or violate  any  federal  statute,  rule,  regulation  or order of any
     federal   governmental   agency  or  body,  or  any  federal  court  having
     jurisdiction over the Transferor or its properties or assets.

     In addition, such counsel shall state that such counsel has participated in
conferences with officers and other  representatives of each of the Company, the
Transferor,  any  Sub-Servicer,  the  Certificate  Insurer,  the Trustee and the
Underwriters  at  which  the  contents  of the  Registration  Statement  and the
Prospectus and related matters were discussed and on the basis of the foregoing,
no facts have come to such  counsel's  attention  that have led such  counsel to
believe the  Registration  Statement,  at the time it became effective and as of
the date of such counsel's  opinion contained or contains an untrue statement of
a material  fact or omitted or omits to state a  material  fact  required  to be
stated therein or necessary to make the statements  therein not  misleading,  or
that  the  Prospectus,  as of its  date  and as of the  date of  such  counsel's
opinion,  contained or contains an untrue  statement of material fact or omitted
or omits to state a material fact necessary to make the  statements  therein not
misleading;  it being  understood  that such counsel need express no belief with
respect  to  the  financial  statements,   schedules  and  other  financial  and
statistical data included in the Registration Statement or the Prospectus.

     D. The Company  shall have  delivered to the  Underwriters  a  certificate,
dated the Closing Date,  of an  authorized  officer of the Company to the effect
that the signer of such  certificate  has carefully  examined this Agreement and
the Prospectus and that: (i) the  representations  and warranties of the Company
in each Company  Agreement are true and correct in all material  respects at and
as of the Closing Date with the same effect as if made on the Closing Date, (ii)
the Company has complied in all material  respects with all the  agreements  and
satisfied  in all  material  respects  all  the  conditions  on its  part  to be
performed  or  satisfied  at or prior to the Closing  Date,  (iii) no stop order
suspending the  effectiveness of the Registration  Statement has been issued and
no  proceedings  for that purpose  have been  instituted  or, to such  officer's
knowledge,  threatened,  (iv) there has been no material  adverse  change in the
condition (financial or other), earnings,  business,  properties or prospects of
the Company,  whether or not arising from transactions in the ordinary course of
business,  except as set forth or contemplated in the Prospectus and (v) nothing
has come to such  officer's  attention  that would lead such  officer to believe
that the Company Offering  Materials  contain any untrue statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they were made, not misleading.


                                       16

<PAGE>

     The Company shall attach to such certificate a true and correct copy of its
certificate of incorporation, as appropriate, and bylaws which are in full force
and  effect on the date of such  certificate  and a  certified  true copy of the
resolutions  of  its  Board  of  Directors  with  respect  to  the  transactions
contemplated herein.

     E. The Transferor  shall have delivered to the  Underwriters a certificate,
dated the Closing Date, of an authorized officer of the Transferor to the effect
that the signer of such  certificate  has carefully  examined this Agreement and
the  Prospectus  and  that:  (i)  the  representations  and  warranties  of  the
Transferor  in each  Transferor  Agreement  are true and correct in all material
respects  at and as of the  Closing  Date with the same effect as if made on the
Closing Date and (ii) the Transferor has complied in all material  respects with
all the agreements and satisfied in all material  respects all the conditions on
its part to be performed or satisfied at or prior to the Closing Date.

     The Transferor  shall attach to such certificate a true and correct copy of
its certificate of incorporation,  as appropriate,  and bylaws which are in full
force and effect on the date of such  certificate  and a certified  true copy of
the  resolutions  of its Board of  Directors  with  respect to the  transactions
contemplated herein.

     F. The  Underwriters  shall  have  received  from  in-house  counsel of the
Company,  a favorable  opinion,  dated the Closing Date and satisfactory in form
and substance to the Underwriters and counsel for the Underwriters to the effect
that:

          (i) The Company has been duly  incorporated and is validly existing as
     a corporation in good standing under the laws of the State of Delaware with
     full  corporate  power to own its  property  or assets and to  conduct  its
     business as presently  conducted by it and as described in the  Prospectus,
     and is in good  standing in each  jurisdiction  in which the conduct of its
     business  or  the  ownership  of  its  property  or  assets  requires  such
     qualification or where the failure to be so qualified would have a material
     adverse effect on its condition (financial or otherwise).

          (ii) Each Company  Agreement  has been duly  authorized,  executed and
     delivered by authorized officers or signers of the Company.

          (iii) The  direction by the Company to the Trustee to execute,  issue,
     countersign and deliver the Offered  Certificates  has been duly authorized
     by the Company.


                                       17

<PAGE>

          (v) The execution,  delivery and performance of each Company Agreement
     by the Company will not conflict with or result in a material breach of any
     of the terms or provisions of, or constitute a material  default under,  or
     result in the creation or  imposition  of any lien,  charge or  encumbrance
     upon any of the property or assets of the Company  pursuant to the terms of
     the  certificate  of  incorporation  or the  by-laws of the  Company or any
     statute,  rule,  regulation or order of any governmental  agency or body of
     the State of Minnesota,  or any Minnesota  state court having  jurisdiction
     over the Company or its  property or assets or any  material  agreement  or
     instrument  known to such  counsel,  to which the  Company is a party or by
     which the Company or any of its property or assets is bound.

          (vii) No authorization, approval, consent or order of, or filing with,
     any court or governmental  agency or authority of the State of Minnesota is
     necessary in connection with the execution, delivery and performance by the
     Company of any Company Agreement,  except such as may be required under the
     Act or the Rules and  Regulations  and Blue Sky or other  state  securities
     laws,  filings with  respect to the  transfer of the Mortgage  Loans to the
     Transferor  pursuant  to the Sale  Agreement  and such other  approvals  or
     consents as have been obtained.

          (viii) To such counsel's knowledge, there are no legal or governmental
     proceedings  pending  to which  the  Company  is a party  or of  which  any
     property or assets of the Company is the subject,  and no such  proceedings
     are to the best of such counsel's  knowledge  threatened or contemplated by
     governmental  authorities  against the Company or the Trust,  that, (A) are
     required to be  disclosed in the  Registration  Statement or (B) (i) assert
     the  invalidity  against  the  Company  of all or any  part of any  Company
     Agreement,  (ii) seek to prevent the issuance of the Offered  Certificates,
     (iii) could materially adversely affect the Company's obligations under any
     Company  Agreement,  or (iv) seek to affect  adversely the federal or state
     income tax attributes of the Offered Certificates.

     G. The  Underwriters  shall  have  received  from  in-house  counsel of the
Transferor, a favorable opinion, dated the Closing Date and satisfactory in form
and substance to the Underwriters and counsel for the Underwriters to the effect
that:

          (i) The Transferor has been duly  incorporated and is validly existing
     as a corporation  in good standing  under the laws of the State of Delaware
     with full


                                       18

<PAGE>

     corporate  power to own its  property or assets and to conduct its business
     as presently  conducted by it, and is in good standing in each jurisdiction
     in which the conduct of its  business or the  ownership  of its property or
     assets requires such  qualification or where the failure to be so qualified
     would  have a  material  adverse  effect  on its  condition  (financial  or
     otherwise).

          (ii) Each Transferor Agreement has been duly authorized,  executed and
     delivered by authorized officers or signers of the Transferor.

          (v)  The  execution,  delivery  and  performance  of  each  Transferor
     Agreement by the Transferor  will not conflict with or result in a material
     breach  of any of the terms or  provisions  of, or  constitute  a  material
     default under, or result in the creation or imposition of any lien,  charge
     or  encumbrance  upon  any of the  property  or  assets  of the  Transferor
     pursuant to the terms of the certificate of incorporation or the by-laws of
     the  Transferor  or  any  statute,   rule,   regulation  or  order  of  any
     governmental  agency or body of the State of  Minnesota,  or any  Minnesota
     state court  having  jurisdiction  over the  Transferor  or its property or
     assets or any material  agreement or instrument  known to such counsel,  to
     which the  Transferor  is a party or by which the  Transferor or any of its
     property or assets is bound.

          (vii) No authorization, approval, consent or order of, or filing with,
     any court or governmental  agency or authority of the State of Minnesota is
     necessary in connection with the execution, delivery and performance by the
     Transferor  of any  Transferor  Agreement,  except  such as may be required
     under  the Act or the  Rules and  Regulations  and Blue Sky or other  state
     securities laws, filings with respect to the transfer of the Mortgage Loans
     to the Trust pursuant to the Pooling and Servicing Agreement and such other
     approvals or consents as have been obtained.

          (viii) To such counsel's knowledge, there are no legal or governmental
     proceedings  pending  to which  the  Transferor  is a party or of which any
     property  or  assets  of  the  Transferor  is  the  subject,  and  no  such
     proceedings  are to the  best of such  counsel's  knowledge  threatened  or
     contemplated  by  governmental  authorities  against the  Transferor or the
     Trust, that, (A) are required to be disclosed in the Registration Statement
     or (B) (i) assert the invalidity  against the Transferor of all or any part
     of any  Transferor  Agreement,  (ii) seek to prevent  the  issuance  of the
     Offered   Certificates,   (iii)  could  materially   adversely  affect  the
     Transferor's obligations


                                       19

<PAGE>

     under  any  Transferor  Agreement,  or (iv) seek to  affect  adversely  the
     federal or state income tax attributes of the Offered Certificates.

     H. The  Underwriters  shall  have  received  from  special  counsel  to the
Certificate  Insurer,  reasonably  acceptable to the  Underwriters,  a favorable
opinion  dated the Closing Date and  satisfactory  in form and  substance to the
Underwriters and counsel for the Underwriters, to the effect that:

          (i) The Certificate  Insurer is a monoline  insurance company licensed
     and  authorized to transact  insurance  business and to issue,  deliver and
     perform its obligations  under its surety bonds under the laws of the State
     of New York. The Certificate  Insurer (a) is a monoline  insurance  company
     validly  existing and in good  standing  under the laws of the State of New
     York,  (b) has the  corporate  power and authority to own its assets and to
     carry on the  business in which it is  currently  engaged,  and (c) is duly
     qualified and in good standing as a foreign  corporation  under the laws of
     each  jurisdiction  where  failure so to qualify or to be in good  standing
     would have a material and adverse effect on its business or operations.

          (ii) No  litigation  or  administrative  proceedings  of or before any
     court,  tribunal or governmental body are currently pending or, to the best
     of such counsel's  knowledge,  threatened against the Certificate  Insurer,
     which, if adversely determined, would have a material and adverse effect on
     the ability of the Certificate Insurer to perform its obligations under the
     Certificate Insurance Policy.

          (iii)  The  Certificate   Insurance  Policy  and  the  Indemnification
     Agreement constitute the irrevocable,  valid, legal and binding obligations
     of the Certificate Insurer in accordance with their respective terms to the
     extent provided  therein,  enforceable  against the Certificate  Insurer in
     accordance  with  their  respective  terms,  except  as the  enforceability
     thereof  and  the  availability  of  particular  remedies  to  enforce  the
     respective terms thereof against the Certificate  Insurer may be limited by
     applicable  laws  affecting  the  rights of  creditors  of the  Certificate
     Insurer and by the application of general principles of equity.

          (iv) The Certificate Insurer, as an insurance company, is not eligible
     for relief under the United States Bankruptcy Code. Any proceedings for the
     liquidation, conservation or rehabilitation of the


                                       20

<PAGE>

     Certificate  Insurer  would be governed by the  provisions of the Insurance
     Law of the State of New York.

          (v) The statements set forth in the Prospectus  under the caption "The
     Certificate  Insurance  Policy and the  Certificate  Insurer"  are true and
     correct,  except that no opinion is expressed as to financial statements or
     other  financial  information  included in the  Prospectus  relating to the
     Certificate Insurer and, insofar as such statements constitute a summary of
     the Certificate Insurance Policy, accurately and fairly summarize the terms
     of the Certificate Insurance Policy.

          (vi) The Certificate  Insurance Policy constitutes an insurance policy
     within the meaning of Section 3(a)(8) of the Act.

          (vii) Neither the execution or delivery by the Certificate  Insurer of
     the   Certificate   Insurance   Policy,   the  Insurance   Agreement,   the
     Indemnification  Agreement,  nor the performance by the Certificate Insurer
     of its  obligations  thereunder,  will  conflict  with any provision of the
     certificate  of  incorporation  or the amended  by-laws of the  Certificate
     Insurer nor, to the best of such  counsel's  knowledge,  result in a breach
     of, or constitute a default  under,  any  agreement or other  instrument to
     which the Certificate Insurer is a party or by which any of its property is
     bound nor, to the best of such counsel's  knowledge,  violate any judgment,
     order or decree  applicable to the Certificate  Insurer of any governmental
     regulatory body,  administrative agency, court or arbitrator located in any
     jurisdiction in which the Certificate  Insurer is licensed or authorized to
     do business.

     I. The  Underwriters  shall have  received  from  counsel to LSI  Financial
Group, Inc.  ("LSI"),  reasonably  acceptable to the  Underwriters,  a favorable
opinion  dated the Closing Date and  satisfactory  in form and  substance to the
Underwriters and counsel for the Underwriters, to the effect that:

          (i) LSI has  been  duly  incorporated  and is  validly  existing  as a
     corporation in good standing under the laws of its state of incorporation.

          (ii) LSI has full  corporate  power and  authority  to enter  into and
     perform its obligations under the Sub-Servicing  Agreement,  including, but
     not limited to, its  obligation  to serve in the  capacity of  sub-servicer
     pursuant to the Sub-Servicing Agreement.


                                       21

<PAGE>

          (iii) The Sub-Servicing  Agreement has been duly authorized,  executed
     and delivered by LSI and constitutes a legal,  valid and binding obligation
     of LSI enforceable against LSI in accordance with its terms, except that as
     to  enforceability  such  enforcement  may  (A) be  subject  to  applicable
     bankruptcy,  insolvency,  reorganization,  moratorium or other similar laws
     affecting  the rights of creditors  generally and (B) be limited by general
     principles  of equity  (whether  considered  in a  proceeding  at law or in
     equity).

          (iv) The  execution,  delivery and  performance  of the  Sub-Servicing
     Agreement by LSI will not conflict with or result in a breach of any of the
     terms or  provisions  of, or constitute a default  under,  or result in the
     creation or imposition of any lien,  charge or encumbrance  upon any of the
     property  or assets of LSI  pursuant  to the  terms of the  certificate  of
     incorporation  or the by-laws of LSI or any statute,  rule,  regulation  or
     order of any governmental  agency or body, or any court having jurisdiction
     over LSI or its property or assets or any agreement or instrument  known to
     such  counsel,  to  which  LSI is a  party  or by  which  LSI or any of its
     property or assets is bound.

          (v) No authorization,  approval,  consent or order of, or filing with,
     any state or federal court or governmental agency or authority is necessary
     in connection  with the execution,  delivery and  performance by LSI of the
     Sub-Servicing Agreement.

     J. The  Underwriters  shall have received a certificate of LSI signed by an
authorized  officer  of LSI,  dated the  Closing  Date to the  effect  that such
officer  has  examined  the   information   contained  under  the  heading  "The
Sub-Servicer"  with  respect  to LSI  and  the  Sub-Servicing  Agreement  in the
Prospectus and that such  information  does not include an untrue statement of a
material  fact or omit to state a material  fact  necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

     K. The Underwriters shall have received from Dewey Ballantine,  counsel for
the Underwriters, such opinion or opinions, dated the Closing Date, with respect
to the validity of the Offered  Certificates  and such other related  matters as
the Underwriters may require.

     L. The  Underwriters  shall have  received  from  counsel to the  Trustee a
favorable  opinion dated the Closing Date and satisfactory in form and substance
to the Underwriters and counsel for the Underwriters, to the effect that:


                                       22

<PAGE>

          (i) The Trustee has been duly  incorporated and is validly existing as
     a banking  association  in good standing under the laws of the state of New
     York.

          (ii) The Trustee has full corporate trust power and authority to enter
     into and perform its obligations under the Pooling and Servicing Agreement,
     including,  but not limited to, its  obligation to serve in the capacity of
     Trustee  and  to  execute,  issue,  countersign  and  deliver  the  Offered
     Certificates.

          (iii) The Pooling and Servicing  Agreement  has been duly  authorized,
     executed and delivered by the Trustee,  and constitutes a legal,  valid and
     binding  obligation  of the Trustee,  enforceable  against the Trustee,  in
     accordance  with  its  terms,   except  that  as  to  enforceability   such
     enforcement  may  (A) be  subject  to  applicable  bankruptcy,  insolvency,
     reorganization,  moratorium or other  similar laws  affecting the rights of
     creditors  generally  and (B) be limited by  general  principles  of equity
     (whether considered in a proceeding at law or in equity).

          (iv)  The  Certificates  have  been  duly  authorized,   executed  and
     authenticated  by the  Trustee on the date hereof on behalf of the Trust in
     accordance with the Pooling and Servicing Agreement.

          (v)  The  execution,  delivery  and  performance  of the  Pooling  and
     Servicing  Agreement and the  Certificates by the Trustee will not conflict
     with or  result  in a breach  of any of the  terms  or  provisions  of,  or
     constitute a default under,  or result in the creation or imposition of any
     lien,  charge  or  encumbrance  upon any of the  property  or assets of the
     Trustee pursuant to the terms of the articles of association or the by-laws
     of  the  Trustee  or  any  statute,   rule,  regulation  or  order  of  any
     governmental  agency or body,  or any court  having  jurisdiction  over the
     Trustee or its property or assets or any agreement or  instrument  known to
     such  counsel,  to which the  Trustee is a party or by which the Trustee or
     any of its respective property or assets is bound.

          (vi) No authorization,  approval, consent or order of, or filing with,
     any state or federal court or governmental agency or authority is necessary
     in connection  with the execution,  delivery and performance by the Trustee
     of the Pooling and  Servicing  Agreement and the Offered  Certificates,  as
     applicable.

          (vii) If the Trustee were acting as Master  Servicer under the Pooling
     and  Servicing  Agreements  on the date hereof,  the Trustee would have the
     power and authority to


                                       23

<PAGE>

     perform the  obligations of the Master  Servicer as provided in the Pooling
     and Servicing Agreement.

     M. The Trustee shall have  furnished to the  Underwriters  a certificate of
the  Trustee,  signed by one or more duly  authorized  officers of the  Trustee,
dated the Closing Date, as to the due  authorization,  execution and delivery of
the Pooling and  Servicing  Agreement by the Trustee and the  acceptance  by the
Trustee of the trusts created  thereby and the due execution and delivery of the
Certificates   by  the  Trustee   thereunder  and  such  other  matters  as  the
Underwriters shall reasonably request.

     N. The Indemnification Agreement shall have been executed and delivered, in
which the Certificate Insurer shall represent, among other representations, that
(i) the information  under the captions  "Certificate  Insurer" and "Certificate
Insurance  Policy"  in the  section  entitled  "Summary"  and  "The  Certificate
Insurance Policy and the Certificate  Insurer" in the Prospectus  Supplement was
approved by the Certificate Insurer and does not contain any untrue statement of
a  material  fact  or omit  to  state a  material  fact  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made,  not  misleading  and (ii)  there  has  been no  change  in the  financial
condition of the  Certificate  Insurer since March 31, 1997,  which would have a
material  adverse  effect  on the  Certificate  Insurer's  ability  to meet  its
obligations under the Certificate Insurance Policy.

     O.  The  Certificate  Insurance  Policy  shall  have  been  issued  by  the
Certificate  Insurer  and shall have been duly  countersigned  by an  authorized
agent of the Certificate  Insurer,  if so required under applicable state law or
regulation.

     P. The  Offered  Certificates  shall  have been rated  "AAA" by  Standard &
Poor's  Corporation  ("S&P")  and  "Aaa"  by  Moody's  Investors  Service,  Inc.
("Moody's").

     Q. The  Underwriters  shall have received copies of letters dated as of the
Closing Date,  from S&P and Moody's  stating the current  ratings of the Offered
Certificates as set forth in Section P. above.

     R. The Underwriters  shall have received from Dewey Ballantine,  counsel to
the Company,  a favorable  opinion,  dated the Closing Date and  satisfactory in
form and substance to the Underwriters and counsel for the  Underwriters,  as to
true sale matters  relating to the transaction,  and the  Underwriters  shall be
addressees  of any  opinions  of counsel  supplied  to the rating  organizations
relating to the Certificates.


                                       24

<PAGE>

     S. All proceedings in connection with the transactions contemplated by this
Agreement,  and all documents incident hereto, shall be reasonably  satisfactory
in form and substance to the Underwriters and counsel for the Underwriters,  and
the Underwriters and counsel for the Underwriters shall have received such other
information, opinions, certificates and documents as they may reasonably request
in writing.

     T. The  Prospectus  and any  supplements  thereto shall have been filed (if
required) with the Commission in accordance with the rules and regulations under
the Act and  Section 2 hereof,  and prior to the  Closing  Date,  no stop  order
suspending  the  effectiveness  of the  Registration  Statement  shall have been
issued and no proceedings  for that purpose shall have been  instituted or shall
be  contemplated by the Commission or by any authority  administering  any state
securities or Blue Sky law.

     If any condition  specified in this Section 7 shall not have been fulfilled
when and as required to be  fulfilled,  (i) this  Agreement may be terminated by
you by notice to the  Company at any time at or prior to the Closing  Date,  and
such  termination  shall be without  liability  of any party to any other  party
except as  provided  in  Section 8 and (ii) the  provisions  of  Section  8, the
indemnity  set forth in  Section  9, the  contribution  provisions  set forth in
Section 10 and the provisions of Sections 12 and 15 shall remain in effect.

     Section 8. Payment of  Expenses.  The Company  agrees to pay the  following
expenses  incident to the  performance of the Company's  obligations  under this
Agreement,  (i) the  filing of the  Registration  Statement  and all  amendments
thereto, (ii) the duplication and delivery to you, in such quantities as you may
reasonably request, of copies of this Agreement, (iii) the preparation, issuance
and  delivery  of the  Certificates,  (iv) the fees and  disbursements  of Dewey
Ballantine,  counsel for the Underwriters and special counsel to the Company and
the Transferor, (v) the fees and disbursements of KPMG Peat Marwick, accountants
of the Company  (excluding fee and disbursements of KPMG Peat Marwick related to
providing  comfort  in  connection  with  the  Derived  Information),  (vi)  the
qualification of the Offered Certificates under securities and Blue Sky laws and
the determination of the eligibility of the Offered  Certificates for investment
in accordance with the provisions hereof, including filing fees and the fees and
disbursements of Dewey Ballantine,  counsel to the  Underwriters,  in connection
therewith and in connection with the  preparation of any Blue Sky survey,  (vii)
the  printing  and  delivery to you, in such  quantities  as you may  reasonably
request,  of  copies  of the  Registration  Statement  and  Prospectus  and  all
amendments  and  supplements  thereto,  and of any Blue Sky  survey,  (viii) the
duplication and delivery to


                                       25

<PAGE>

you, in such quantities as you may reasonably  request, of copies of the Pooling
and  Servicing  Agreement  and the other  transaction  documents,  (ix) the fees
charged by  nationally  recognized  statistical  rating  agencies for rating the
Offered  Certificates,  (x) the fees and expenses of the Trustee and its counsel
and (xi) the fees and expenses of the Certificate Insurer and its counsel.

     If this Agreement is terminated by you in accordance with the provisions of
Section  7, the  Company  shall  reimburse  you for all  reasonable  third-party
out-of-pocket expenses, including the reasonable fees and disbursements of Dewey
Ballantine, your counsel.

     Section 9.  Indemnification.  A. The Company  agrees to indemnify  and hold
harmless each Underwriter and each person, if any, who controls each Underwriter
within the meaning of the  Securities  Act or the Exchange Act, from and against
any and all loss, claim, damage or liability, joint or several, or any action in
respect  thereof  (including,  but not  limited  to,  any loss,  claim,  damage,
liability   or  action   relating  to   purchases   and  sales  of  the  Offered
Certificates),  to which each  Underwriter  or any such  controlling  person may
become  subject,  under the  Securities  Act or the Exchange  Act or  otherwise,
insofar as such loss,  claim,  damage,  liability or action arises out of, or is
based upon, (i) any untrue  statement or alleged untrue  statement of a material
fact contained in the Company Offering Materials or (ii) the omission or alleged
omission to state  therein a material fact required to be stated or necessary to
make the statements  therein, in the light of the circumstances under which they
were made,  not misleading and shall  reimburse each  Underwriter  and each such
controlling  person promptly upon demand for any documented  legal or documented
other  expenses  reasonably  incurred by each  Underwriter  or such  controlling
person in  connection  with  investigating  or  defending or preparing to defend
against any such loss, claim,  damage,  liability or action as such expenses are
incurred;  provided,  however,  that the foregoing indemnity with respect to any
untrue  statement  contained in or omission from a prospectus shall not inure to
the  benefit of each  Underwriter  if the  Company  shall  sustain the burden of
proving that the person asserting against such Underwriter the loss,  liability,
claim, damage or expense purchased any of the Offered Certificates which are the
subject thereof and was not sent or given a copy of the  appropriate  Prospectus
(or the appropriate Prospectus as amended or supplemented),  if required by law,
at or prior to the written confirmation of the sale of such Offered Certificates
to such  person and the untrue  statement  contained  in or  omission  from such
preliminary  prospectus  was  corrected in the  appropriate  Prospectus  (or the
appropriate Prospectus as amended or supplemented).


                                       26

<PAGE>

     The foregoing indemnity agreement is in addition to any liability which the
Company may otherwise have to the Underwriters or any controlling  person of any
of the Underwriters.

     B. Each  Underwriter  severally,  and not jointly,  agrees to indemnify and
hold  harmless the Company,  the  directors  and the officers of the Company who
signed the  Registration  Statement,  and each person,  if any, who controls the
Company within the meaning of the Securities Act or the Exchange Act against any
and all loss, claim,  damage or liability,  or any action in respect thereof, to
which the Company or any such director, officer or controlling person may become
subject,  under the Securities Act or the Exchange Act or otherwise,  insofar as
such loss, claim,  damage,  liability or action arises out of, or is based upon,
(i) any  untrue  statement  or  alleged  untrue  statement  of a  material  fact
contained  in the  Underwriter  Information  or (ii)  the  omission  or  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statements  therein,  in the light of the  circumstances
under which they were made,  not  misleading,  and shall  reimburse  the Company
promptly on demand, and any such director, officer or controlling person for any
documented  legal  or  other  documented  expenses  reasonably  incurred  by the
Company,  or any director,  officer or  controlling  person in  connection  with
investigating or defending or preparing to defend against any such loss,  claim,
damage, liability or action as such expenses are incurred.

     The foregoing  indemnity  agreement is in addition to any  liability  which
each Underwriter may otherwise have to the Company or any such director, officer
or controlling person.

     C. Promptly after receipt by any indemnified  party under this Section 9 of
notice of any claim or the commencement of any action,  such  indemnified  party
shall,  if a claim in respect  thereof is to be made  against  any  indemnifying
party under this Section 9, promptly notify the indemnifying party in writing of
the  claim or the  commencement  of that  action;  provided,  however,  that the
failure to notify an indemnifying  party shall not relieve it from any liability
which  it may  have  under  this  Section  9 except  to the  extent  it has been
materially  prejudiced by such failure; and provided,  further, that the failure
to notify any  indemnifying  party shall not relieve it from any liability which
it may have to any indemnified party otherwise than under this Section 9.

     If any such claim or action shall be brought against an indemnified  party,
and it shall notify the indemnifying party thereof, the indemnifying party shall
be entitled to  participate  therein and, to the extent that it wishes,  jointly
with any other similarly notified indemnifying party, to


                                       27

<PAGE>

assume  the  defense  thereof  with  counsel  reasonably   satisfactory  to  the
indemnified  party,  unless such indemnified  party  reasonably  objects to such
assumption on the ground that there may be legal defenses  available to it which
are different from or in addition to those available to such indemnifying party.
After  notice  from  the  indemnifying  party  to the  indemnified  party of its
election  to assume the  defense  of such claim or action,  except to the extent
provided in the next following  paragraph,  the indemnifying  party shall not be
liable to the  indemnified  party under this Section 9 for any fees and expenses
of counsel subsequently incurred by the indemnified party in connection with the
defense thereof other than reasonable costs of investigation.

     Any indemnified  party shall have the right to employ  separate  counsel in
any such  action and to  participate  in the defense  thereof,  but the fees and
expenses  of such  counsel  shall be at the  expense of such  indemnified  party
unless:  (i) the  employment  thereof has been  specifically  authorized  by the
indemnifying  party in  writing;  (ii) such  indemnified  party  shall have been
advised by such counsel that there may be one or more legal  defenses  available
to it  which  are  different  from  or  additional  to  those  available  to the
indemnifying  party  and  in the  reasonable  judgment  of  such  counsel  it is
advisable for such indemnified  party to employ separate  counsel;  or (iii) the
indemnifying  party has failed to assume the  defense of such  action and employ
counsel reasonably satisfactory to the indemnified party, in which case, if such
indemnified  party notifies the indemnifying  party in writing that it elects to
employ  separate  counsel  at  the  expense  of  the  indemnifying   party,  the
indemnifying party shall not have the right to assume the defense of such action
on  behalf  of  such  indemnified  party,  it  being  understood,  however,  the
indemnifying party shall not, in connection with any one such action or separate
but substantially  similar or related actions in the same  jurisdiction  arising
out of the  same  general  allegations  or  circumstances,  be  liable  for  the
reasonable  fees and  expenses of more than one separate  firm of attorneys  (in
addition to local counsel) at any time for all such indemnified  parties,  which
firm shall be  designated  in writing by the  Underwriters,  if the  indemnified
parties  under  this  Section  9  consist  of  the  Underwriters  or  any of its
controlling  persons,  or by the Company,  if the indemnified parties under this
Section 9 consist of the Company or any of the Company's directors,  officers or
controlling  persons,  but  in  either  case  reasonably   satisfactory  to  the
indemnified party.

     Each  indemnified  party,  as  a  condition  of  the  indemnity  agreements
contained in Sections 9A and B, shall use its best efforts to cooperate with the
indemnifying  party in the defense of any such action or claim.  No indemnifying
party shall be liable for any settlement of any such action


                                       28

<PAGE>

effected  without its written  consent (which consent shall not be  unreasonably
withheld),  but if  settled  with  its  written  consent  or if there be a final
judgment for the plaintiff in any such action,  the indemnifying party agrees to
indemnify and hold harmless any  indemnified  party from and against any loss or
liability by reason of such settlement or judgment. No indemnifying party shall,
without prior written consent of the indemnified party, effect any settlement of
any pending or threatened  action in respect of which such indemnified  party is
or could have been a party and  indemnity  could have been sought  hereunder  by
such indemnified party unless such settlement includes an unconditional  release
of such indemnified  party from all liability on any claims that are the subject
matter of such action.

     Notwithstanding  the  foregoing,  if (x) the  indemnified  party has made a
proper  request to the  indemnifying  party for the  payment of the  indemnified
party's legal fees and expenses,  as permitted hereby,  and (y) such request for
payment has not been  honored  within  thirty  days,  then,  for so long as such
request thereafter remains unhonored, the indemnifying party shall be liable for
any  settlement  entered  into  by the  indemnified  party  whether  or not  the
indemnifying party consents thereto.

     D. The Underwriters  agree to provide the Company no later than the date on
which the  Prospectus  Supplement  is required to be filed  pursuant to Rule 424
with a copy of any  Derived  Information  (defined  below) for  filing  with the
Commission on Form 8-K.

     E. Each  Underwriter,  severally  and not  jointly,  agrees,  assuming  all
Company-Provided  Information  (defined  below) is accurate  and complete in all
material respects,  to indemnify and hold harmless the Company, its officers and
directors  and each person who  controls  the Company  within the meaning of the
Securities Act or the Exchange Act against any and all losses,  claims,  damages
or  liabilities,  joint or several,  to which they may become  subject under the
Securities Act or the Exchange Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon  any  untrue  statement  of  a  material  fact  contained  in  the  Derived
Information provided by such Underwriter,  or arise out of or are based upon the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances  under  which  they  were  made,  not  misleading,  and  agrees to
reimburse each such indemnified party for any legal or other expenses reasonably
incurred by him,  her or it in  connection  with  investigating  or defending or
preparing to defend any such loss,  claim,  damage,  liability or action as such
expenses are incurred. The obligations of each Underwriter under this


                                       29

<PAGE>

Section 9(E) shall be in addition to any liability  which each  Underwriter  may
otherwise have.

     The procedures set forth in Section 9C shall be equally  applicable to this
Section 9E.

     F. For purposes of this  Agreement,  the term "Derived  Information"  means
such portion,  if any, of the information  delivered to the Company  pursuant to
Section 9D for filing with the  Commission  on Form 8-K as: (i) is not contained
in the Prospectus without taking into account information  incorporated  therein
by  reference;  and  (ii)  does  not  constitute  Company-Provided  Information.
"Company-Provided   Information"  means  any  computer  tape  furnished  to  the
Underwriters by the Company concerning the assets comprising the Trust.

     Section  10.  Contribution.  In order  to  provide  for just and  equitable
contribution in circumstances in which the indemnity  agreement  provided for in
Section 9 is for any reason held to be unenforceable by the indemnified  parties
although   applicable  in  accordance  with  its  terms,  the  Company  and  the
Underwriters  (each, a "Contributing  Party") shall  contribute to the aggregate
losses, liabilities,  claims, damages and expenses of the nature contemplated by
said  indemnity  agreement  incurred  by  such  Contributing  Party  (i) in such
proportion as is appropriate to reflect the relative  benefits  received by such
Contributing Party from the offering of the Offered  Certificates or (ii) if the
allocation  provided by clause (i) above is not permitted by applicable  law, in
such  proportion  as is  appropriate  to reflect not only the relative  benefits
referred to in clause (i) above but also the relative fault of such Contributing
Party in  connection  with the  statements  or omissions  which  resulted in the
losses, liabilities,  claims, damages and expenses as well as any other relevant
equitable considerations; provided, however, that no person guilty of fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be  entitled  to  contribution  from any person who was not guilty of such
fraudulent misrepresentation.

     Relative  fault shall be  determined  by reference  to, among other things,
whether  the  untrue or  alleged  untrue  statement  of a  material  fact or the
omission or alleged  omission to state a material  fact  relates to  information
supplied  by the  Contributing  Party  and the  Contributing  Parties'  relative
intent,  knowledge,  access to information and opportunity to correct or prevent
such untrue statement or omission and other equitable considerations.

     Notwithstanding  the provisions of Section 9 or of this Section 10, neither
Underwriter  shall be required to be responsible for any amount in excess of the
amount by which


                                       30

<PAGE>

the total re-offering price at which the Offered Certificates underwritten by it
and  distributed  and offered to the public exceeds the amount paid hereunder by
such Underwriter for the Offered Certificates.  For purposes of this Section 10,
each person,  if any, who controls you within the meaning of the  Securities Act
or the  Exchange Act shall have the same rights to  contribution  as each of the
Underwriters  and each director of the Company,  each officer of the Company who
signed the  Registration  Statement,  and each person,  if any, who controls the
Company  within the meaning of the Securities Act or the Exchange Act shall have
the same rights to contribution as the Company.

     The  Company  and the  Underwriters  agree  that it  would  not be just and
equitable if contributions  pursuant to this Section 10 were to be determined by
pro rata  allocation  or by any other method of  allocation  which does not take
into account the equitable considerations referred to herein. The amount paid or
payable  by an  indemnified  party as a result  of the  loss,  claim,  damage or
liability,  or action in respect  thereof,  referred to above in this Section 10
shall be deemed to include,  for purposes of this Section 10, any legal or other
expenses  reasonably  incurred  by such  indemnified  party in  connection  with
investigating or defending any such action or claim.

     Section 11. Termination.  This Agreement shall be subject to termination in
the  absolute  discretion  of the  Underwriters,  by notice given to the Company
prior to delivery of and payment for the Offered  Certificates  if prior to such
time (i) any change,  or any development  involving a prospective  change, in or
affecting  particularly  the business or  properties of the Trust or the Company
which, in the reasonable  judgment of the Underwriters,  materially  impairs the
investment quality of the Certificates or makes it impractical or inadvisable to
market the Offered Certificates;  (ii) the Offered Certificates have been placed
on credit watch by S&P or Moody's with negative  implications;  (iii) trading in
securities  generally on the New York Stock Exchange or the National Association
of  Securities  Dealers  National  Market  System  shall have been  suspended or
limited,  or minimum  prices  shall have been  established  on such  exchange or
market  system;  (iv) a banking  moratorium  shall have been  declared by either
Federal or New York State  authorities;  or (v) there  shall have  occurred  any
outbreak or material  escalation of hostilities or other calamity or crisis, the
effect of which  makes  it,  in the  reasonable  judgment  of the  Underwriters,
impractical  or  inadvisable  to  proceed  with the  completion  of the sale and
payment for the Offered Certificates.  Upon such notice being given, the parties
to this Agreement shall (except for any liability  arising before or in relation
to  such   termination)  be  released  and  discharged  from  their   respective
obligations under this Agreement.


                                       31

<PAGE>

     Section 12. Representations, Warranties and Agreements to Survive Delivery.
All  representations,  warranties and agreements  contained in this Agreement or
contained in certificates of officers of the Company submitted  pursuant hereto,
shall  remain  operative  and  in  full  force  and  effect,  regardless  of any
investigation made by or on behalf of you or controlling person of you, or by or
on behalf of the Company or any officers,  directors or controlling  persons and
shall survive  delivery of any Offered  Certificates  to you or any  controlling
person.

     Section 13. Notices. All notices and other  communications  hereunder shall
be in  writing  and  shall be  deemed  to have  been  duly  given if  mailed  or
transmitted by any standard form of telecommunication to:

The Underwriters:       Prudential Securities Incorporated
                        One New York Plaza
                        15th Floor
                        New York, New York 10292-2015
                        Fax:  (212) 778-7401

                        J.P. Morgan Securities Inc.
                        60 Wall Street, 18th Floor
                        New York, New York 10260-0060
                        Fax:  (212) 648-5251

The Company:            Access Financial Lending Corp.
                        400 Highway 169 South, Suite 400
                        Post Office Box 26365
                        St. Louis Park, MN  55426-0365
                        Attention:  General Counsel
                        Fax:  (612) 542-6510

     Section 14.  Parties.  This Agreement  shall inure to the benefit of and be
binding upon you and the Company,  and their  respective  successors or assigns.
Nothing  expressed or  mentioned  in this  Agreement is intended nor shall it be
construed to give any person, firm or corporation, other than the parties hereto
or thereto  and their  respective  successors  and the  controlling  persons and
officers  and  directors  referred  to in  Sections 9 and 10 and their heirs and
legal  representatives,  any legal or equitable right,  remedy or claim under or
with respect to this Agreement or any provision herein contained. This Agreement
and all  conditions  and  provisions  hereof are intended to be for the sole and
exclusive  benefit  of the  parties  and their  respective  successors  and said
controlling  persons  and  officers  and  directors  and  their  heirs and legal
representatives  (to the extent of their rights as specified herein and therein)
and  except  as  provided  above for the  benefit  of no other  person,  firm or
corporation. No purchaser of Offered Certificates


                                       32

<PAGE>

from you shall be deemed to be a successor by reason merely of such purchase.

     SECTION 15. GOVERNING LAW AND TIME. THIS AGREEMENT SHALL BE GOVERNED BY THE
LAWS OF THE STATE OF NEW YORK AND SHALL BE  CONSTRUED  IN  ACCORDANCE  WITH SUCH
LAWS. SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.

     Section 16.  Counterparts.  This Agreement may be executed in counterparts,
each of which  shall be  deemed  to be an  original,  but  together  they  shall
constitute but one instrument.

     Section 17.  Headings.  The headings herein are inserted for convenience of
reference  only and are not  intended  to be part of or affect  the  meaning  or
interpretation of, this Agreement.

     Section 18. Default of Underwriters.  If either Underwriter defaults in its
obligations to purchase the Offered  Certificates  offered to it hereunder (such
Underwriter, the "Defaulting Underwriter"),  then the remaining Underwriter (the
"Performing  Underwriter")  shall have the option,  but not the  obligation,  to
purchase all, but not less than all, of the Offered  Certificates offered to the
Defaulting  Underwriter.  If the Performing  Underwriter  elects not to exercise
such option, then this Agreement will terminate without liability on the part of
the  Performing   Underwriter.   Nothing  contained  herein  shall  relieve  the
Defaulting  Underwriter  from any and all  liabilities  to the  Company  and the
Performing Underwriter resulting from the default of the Defaulting Underwriter.

                   [remainder of page deliberately left blank]


                                       33

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to us a counterpart  hereof,  whereupon  this  instrument
along with all counterparts  will become a binding agreement between you and the
Company in accordance with its terms.

                                   Very truly yours,

                                   ACCESS FINANCIAL LENDING CORP.

                                   By: ______________________________
                                       Name:  Dan J. Cheever
                                       Title: Chief Executive Officer
                                              and Chief Financial Officer

CONFIRMED AND ACCEPTED, as of 
the date first above written:

PRUDENTIAL SECURITIES INCORPORATED

By: ______________________________
    Name:
    Title:

J.P. MORGAN SECURITIES INC.

By: ______________________________
    Name:
    Title:

                            [Underwriting Agreement]

<PAGE>

                                   Schedule 1

                                  Underwriting

                                    Class A-1
                        ---------------------------------

                       Purchase Price
                        Percentage                               Proceeds
                        (excluding           Principal          (excluding
  Underwriter        accrued interest)         Amount         accrued interest)
  -----------        -----------------       ---------        -----------------

Prudential                 99.75%           $19,906,000        $19,856,235.00
Securities
Incorporated

J.P. Morgan                99.75%            19,906,000         19,856,235.00
Securities Inc.                             -----------        --------------

TOTAL                                       $39,812,000        $39,712,470.00
                                            ===========        ==============
                                                             
                                    Class A-2
                        ---------------------------------

                       Purchase Price
                        Percentage                               Proceeds
                        (excluding           Principal          (excluding
  Underwriter        accrued interest)         Amount         accrued interest)
  -----------        -----------------       ---------        -----------------

Prudential                 99.75%           $10,582,500         $10,556,043.75
Securities
Incorporated

J.P. Morgan                99.75%            10,582,500          10,556,043.75
Securities Inc.                             -----------        --------------

TOTAL                                       $21,165,000         $21,112,087.50
                                            ===========         ==============


                                    Class A-3
                        ---------------------------------

                       Purchase Price
                        Percentage                               Proceeds
                        (excluding           Principal          (excluding
  Underwriter        accrued interest)         Amount         accrued interest)
  -----------        -----------------       ---------        -----------------
Prudential                 99.75%           $ 5,000,000         $4,987,500.00
Securities
Incorporated
J.P. Morgan                99.75%             5,000,000          4,987,500.00
Securities Inc.                             -----------         -------------

TOTAL                                       $10,000,000         $9,975,000.00
                                            ===========         =============

<PAGE>



                                    Class A-4
                        ---------------------------------

                       Purchase Price
                        Percentage                               Proceeds
                        (excluding           Principal          (excluding
  Underwriter        accrued interest)         Amount         accrued interest)
  -----------        -----------------       ---------        -----------------
Prudential                 99.75%            $4,087,500         $4,077,281.25
Securities
Incorporated

J.P. Morgan                99.75%             4,087,500          4,077,281.25
Securities Inc.                              ----------         -------------

TOTAL                                        $8,175,000         $8,154,562.50
                                             ==========         =============

                                    Class A-5
                        ---------------------------------

                       Purchase Price
                        Percentage                               Proceeds
                        (excluding           Principal          (excluding
  Underwriter        accrued interest)         Amount         accrued interest)
  -----------        -----------------       ---------        -----------------
Prudential                 99.75%           $ 5,000,000         $4,987,500.00
Securities
Incorporated

J.P. Morgan                99.75%             5,000,000          4,987,500.00
Securities Inc.                             -----------         -------------

TOTAL                                       $10,000,000         $9,975,000.00
                                            ===========         =============

                                    Class A-6
                        ---------------------------------

                       Purchase Price
                        Percentage                               Proceeds
                        (excluding           Principal          (excluding
  Underwriter        accrued interest)         Amount         accrued interest)
  -----------        -----------------       ---------        -----------------
Prudential                 99.75%           $48,018,000        $47,897,955.00
Securities
Incorporated

J.P. Morgan                99.75%            48,018,000        $47,897,955.00
Securities Inc.                             -----------         -------------

TOTAL                                       $96,036,000        $95,795,910.00
                                            ===========        ==============



                           PURCHASE AND SALE AGREEMENT

                                     Between

                         ACCESS FINANCIAL LENDING CORP.,

                                  as the Seller

                                       and

                       ACCESS FINANCIAL RECEIVABLES CORP.,

                                as the Purchaser


                             Dated as of May 1, 1997


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

ARTICLE ONE    DEFINITIONS..................................................  1

     Section 1.01.  Definitions.............................................  1

ARTICLE TWO    PURCHASE, SALE AND CONVEYANCE OF
               MORTGAGE LOANS...............................................  1

     Section 2.01.  Agreement to Purchase...................................  1
     Section 2.02.  Purchase Price..........................................  2
     Section 2.03.  Conveyance of Mortgage Loans;
                    Possession of Mortgage Loan Files.......................  2
     Section 2.04.  Transfer of Mortgage Loans;
                    Assignment of Agreement.................................  2
     Section 2.05.  Examination of Mortgage Loan Files......................  2
     Section 2.06.  Books and Records.......................................  3
     Section 2.07.  Cost of Delivery and Recordation of
                    Documents...............................................  3

ARTICLE THREE  REPRESENTATIONS AND WARRANTIES...............................  3

     Section 3.01.  Representations and Warranties as
                    to the Seller...........................................  3
     Section 3.02.  Representations and Warranties of
                    the Purchaser...........................................  4

ARTICLE FOUR   THE SELLER...................................................  5

     Section 4.01.  Covenants of the Seller.................................  5

ARTICLE FIVE   MISCELLANEOUS................................................  6

     Section 5.01.  Notices.................................................  6
     Section 5.02.  Severability of Provisions..............................  6
     Section 5.03.  Agreement of Seller.....................................  6
     Section 5.04.  Survival................................................  6
     Section 5.05.  Effect of Headings and Table of
                    Contents................................................  7
     Section 5.06.  Successors and Assigns..................................  7
     Section 5.07.  Confirmation of Intent; Grant of
                    Security Interest.......................................  7
     Section 5.08.  Miscellaneous...........................................  8
     Section 5.09.  Amendments..............................................  8
     Section 5.10.  Third-Party Beneficiaries...............................  8
     Section 5.11.  GOVERNING LAW; CONSENT TO
                    JURISDICTION; WAIVER OF JURY TRIAL......................  8
     Section 5.12.  Execution in Counterparts...............................  9

Exhibit A - Mortgage Loan Schedule


                                        i
<PAGE>

     This Purchase and Sale Agreement,  dated as of May 1, 1997,  between ACCESS
FINANCIAL LENDING CORP., a Delaware corporation, its successors and assigns (the
"Seller"),  and ACCESS FINANCIAL  RECEIVABLES CORP., a Delaware  corporation and
its successors and assigns (the "Purchaser").

                              W I T N E S S E T H:

     WHEREAS,  Exhibit A attached hereto (the "Mortgage Loan Schedule") and made
a part hereof lists certain  mortgage loans (the "Mortgage  Loans") owned by the
Seller that the Seller  desires to sell to the  Purchaser and that the Purchaser
desires to purchase;

     WHEREAS,  it is the  intention  of  the  Seller  and  the  Purchaser  that,
immediately following the Seller's conveyance of the Mortgage Loans to Purchaser
on the Startup Day, (a) the Purchaser shall convey the Mortgage Loans to a trust
(the "Trust") pursuant to a Pooling and Servicing Agreement,  dated as of May 1,
1997 (the "Pooling and Servicing Agreement"), among the Seller, Access Financial
Lending Corp., as master  servicer (the "Master  Servicer"),  the Purchaser,  as
transferor and The Chase  Manhattan Bank, as trustee (the "Trustee") and (b) the
Trustee shall issue certificates  evidencing  beneficial  ownership interests in
the property of the Trust formed by the Pooling and Servicing Agreement;

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
hereinafter set forth, the parties hereto agree as follows:

                                   ARTICLE ONE

                                   DEFINITIONS

     Section  1.01.  Definitions.  Capitalized  terms used  herein  that are not
otherwise  defined shall have the respective  meanings  ascribed  thereto in the
Pooling and Servicing Agreement.

                                   ARTICLE TWO

                 PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS

     Section  2.01.  Agreement  to  Purchase.  (a)  Subject  to  the  terms  and
conditions  of this  Agreement,  the Seller  agrees to sell,  and the  Purchaser
agrees to purchase on the Startup  Day, the Mortgage  Loans.  The Mortgage  Loan
Schedule  shall  conform  to  the  requirements  of  the  Purchaser  and  to the
definition  of  "Mortgage  Loan  Schedule"   under  the  Pooling  and  Servicing
Agreement.


<PAGE>

     (b) The closing for the purchase and sale of the Mortgage  Loans shall take
place at the offices of Dewey Ballantine, New York, New York, at 10:00 a.m., New
York time,  on May 29, 1997 or such other  place and time as the  parties  shall
agree (such time being herein referred to as the "Startup Day").

     Section 2.02. Purchase Price. On the Startup Day, as full consideration for
the Seller's sale of the Mortgage  Loans to the  Purchaser,  the Purchaser  will
deliver to the Seller an amount in cash equal to the Seller's  book value of the
Mortgage Loans, as certified to the Purchaser by the Seller.

     Section  2.03.  Conveyance of Mortgage  Loans;  Possession of Mortgage Loan
Files.  (a) On the  Startup  Day,  the Seller  will  direct  the  Trustee in its
capacity as trustee of Access Financial Lending Loan Purchase Trust to transfer,
assign,  set over and  otherwise  convey  without  representation,  warranty  or
recourse,  to the Purchaser,  all right, title and interest of the Seller in and
to each  Mortgage  Loan listed on the Mortgage  Loan  Schedule  delivered by the
Seller on the Startup Day,  and all its right,  title and interest in and to (i)
scheduled payments of interest due on each Mortgage Loan after the Cut-Off Date,
(ii)  scheduled  payments of  principal  due,  and  unscheduled  collections  of
principal  received,  on each Mortgage  Loan on and after the Cut-Off Date,  and
(iii) its Insurance  Policies (the  "Conveyed  Property");  such transfer of the
Mortgage  Loans set forth on the  Mortgage  Loan  Schedule to the  Purchaser  is
absolute  and is intended  by the parties  hereto to be treated as a sale to the
Purchaser.

     (b) Pursuant to the Pooling and Servicing  Agreement,  the Purchaser shall,
on the Startup  Day,  assign all of its right,  title and interest in and to the
Conveyed Property together with its rights hereunder to the Trust.

     Section 2.04.  Transfer of Mortgage  Loans;  Assignment  of Agreement.  The
Seller hereby acknowledges and agrees that the Purchaser may assign its interest
under this  Agreement  to the Trust as may be required to effect the purposes of
the Pooling and Servicing  Agreement,  without further notice to, or consent of,
the Seller, and the Trust shall succeed to such of the rights and obligations of
the Purchaser hereunder as shall be so assigned.  The Purchaser shall,  pursuant
to the  Pooling  and  Servicing  Agreement,  assign all of its right,  title and
interest in and to the  Conveyed  Property to the Trustee for the benefit of the
Certificateholders.

     Section 2.05. Examination of Mortgage Loan Files. Prior to the Startup Day,
the Seller shall make the Mortgage Loan Files  available to the Purchaser or its
designee for examination at the Trustee's offices or at such other place as


                                        2
                                                                          
<PAGE>

the  Seller  shall  reasonably  specify.  Such  examination  may be  made by the
Purchaser  or its  designee  at any time on or before the  Startup  Day.  If the
Purchaser or its designee  makes such  examination  prior to the Startup Day and
identifies  any Mortgage  Loans that do not conform to the  requirements  of the
Purchaser as described in this  Agreement,  such Mortgage Loans shall be deleted
from the Schedule of Mortgage  Loans and may be  replaced,  prior to the Startup
Day,  by  Qualified  Replacement  Mortgage  acceptable  to  the  Purchaser.  The
Purchaser  may, at its option and without  notice to the  Seller,  purchase  the
Mortgage Loans without conducting any partial or complete examination.  The fact
that the  Purchaser  or the Trustee has  conducted  or has failed to conduct any
partial or complete  examination of the Files shall not affect the rights of the
Purchaser  or the Trustee to demand  repurchase  or other  relief as provided in
this Agreement.

     Section  2.06.  Books and Records.  The sale of each Mortgage Loan shall be
reflected on the Seller's accounting and other records,  balance sheet and other
financial  statements  as a sale of assets by the Seller to the  Purchaser.  The
Seller shall be responsible for maintaining,  and shall maintain, a complete set
of books and records  for each  Mortgage  Loan which shall be clearly  marked to
reflect the  ownership of each  Mortgage  Loan by the Trustee for the benefit of
the Certificateholders.

     Section 2.07.  Cost of Delivery and  Recordation  of  Documents.  The costs
relating to the  delivery and  recordation  of the  documents  specified in this
Article Two in connection with the Mortgage Loans shall be borne by the Seller.

                                  ARTICLE THREE

                         REPRESENTATIONS AND WARRANTIES

     Section 3.01.  Representations  and Warranties as to the Seller. The Seller
hereby represents and warrants to the Purchaser, as of the Startup Day, that:

     (a)  Organization  and Good  Standing.  The  Seller is a  corporation  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction of its  organization  and has the corporate power to own its assets
and to transact  the business in which it is  currently  engaged.  The Seller is
duly qualified to do business as a foreign  corporation  and is in good standing
in each jurisdiction in which the character of the business  transacted by it or
properties  owned or leased by it requires such  qualification  and in which the
failure so to qualify  would have a  material  adverse  effect on the  business,
properties, assets, or condition (financial or other) of the Seller.


                                        3

<PAGE>

     (b)  Authorization;  Binding  Obligations.  The  Seller  has the  power and
authority to make,  execute,  deliver and perform this  Agreement and all of the
transactions  contemplated  under  this  Agreement,  and to create the Trust and
cause it to make,  execute,  deliver  and  perform  its  obligations  under this
Agreement  and has  taken  all  necessary  corporate  action  to  authorize  the
execution,  delivery and performance of this Agreement and to cause the Trust to
be created.  When executed and delivered,  this  Agreement  will  constitute the
legal, valid and binding obligation of the Seller enforceable in accordance with
its terms,  except as  enforcement  of such terms may be limited by  bankruptcy,
insolvency  or similar laws  affecting  the  enforcement  of  creditors'  rights
generally and by the availability of equitable remedies.

     (c) No Consent  Required.  The Seller is not required to obtain the consent
of any other party or any consent,  license,  approval or authorization from, or
registration or declaration with, any governmental  authority,  bureau or agency
in  connection   with  the  execution,   delivery,   performance,   validity  or
enforceability of this Agreement.

     (d)  No  Violations.  The  execution,  delivery  and  performance  of  this
Agreement  by the Seller will not violate any  provision  of any existing law or
regulation  or  any  order  or  decree  of  any  court  or  the  Certificate  of
Incorporation  or Bylaws of the Seller,  or constitute a material  breach of any
mortgage,  indenture, contract or other agreement to which the Seller is a party
or by which the Seller may be bound.

     (e) Litigation. No litigation or administrative proceeding of or before any
court,  tribunal or governmental body is currently pending,  or to the knowledge
of the Seller  threatened,  against the Seller or any of its properties or, with
respect to this Agreement,  the  Certificates  which,  if adversely  determined,
would in the  opinion  of the  Seller  have a  material  adverse  effect  on the
transactions contemplated by this Agreement.

     Section  3.02.   Representations  and  Warranties  of  the  Purchaser.  The
Purchaser  hereby  represents,  warrants and covenants to the Seller,  as of the
date of execution of this Agreement and the Startup Day, that:

     (a) The Purchaser is a corporation duly organized,  validly existing and in
good standing under the laws of the State of Delaware;

     (b) The Purchaser  has the  corporate  power and authority to purchase each
Mortgage  Loan and to  execute,  deliver  and  perform,  and to  enter  into and
consummate all the transactions contemplated by this Agreement;

                                        4

<PAGE>

     (c) This  Agreement  has been duly and  validly  authorized,  executed  and
delivered by the Purchaser,  and, assuming the due authorization,  execution and
delivery  hereof  by the  Seller,  constitutes  the  legal,  valid  and  binding
agreement of the Purchaser, enforceable against the Purchaser in accordance with
its terms, except as such enforcement may be limited by bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar laws relating to or affecting the
rights of creditors generally,  and by general equity principles  (regardless of
whether such enforcement is considered in a proceeding in equity or at law);

     (d) No consent,  approval,  authorization  or order of or  registration  or
filing with, or notice to, any  governmental  authority or court is required for
the execution,  delivery and  performance of or compliance by the Purchaser with
this Agreement or the  consummation by the Purchaser of any of the  transactions
contemplated  hereby,  except  such as have been made on or prior to the Startup
Day; and

     (e) None of the execution and delivery of this  Agreement,  the purchase of
the Mortgage Loans from the Seller,  the consummation of the other  transactions
contemplated  hereby,  or the  fulfillment  of or compliance  with the terms and
conditions of this Agreement, (i) conflicts or will conflict with the charter or
bylaws of the  Purchaser or conflicts or will  conflict  with or results or will
result in a breach of, or constitutes or will constitute a default or results or
will result in an acceleration  under,  any term,  condition or provision of any
indenture,  deed of trust,  contract or other  agreement or other  instrument to
which the  Purchaser is a party or by which it is bound and which is material to
the  Purchaser,  or (ii) results or will result in a violation of any law, rule,
regulation,  order,  judgment or decree of any court or  governmental  authority
having jurisdiction over the Purchaser.

                                  ARTICLE FOUR

                                   THE SELLER

     Section 4.01.  Covenants of the Seller.  The Seller hereby agrees to do all
acts,  transactions,  and things  and to execute  and  deliver  all  agreements,
documents,  instruments,  and  papers  by and on  behalf  of the  Seller  as the
Purchaser or its counsel may reasonably  request in order to consummate the sale
and transfer of the Mortgage Loans to the Purchaser and the subsequent  sale and
transfer  thereof  to the  Trustee,  and the  rating,  issuance  and sale of the
Certificates.


                                        5

<PAGE>

                                  ARTICLE FIVE

                                  MISCELLANEOUS

     Section 5.01. Notices.  All demands,  notices and communications  hereunder
shall be in writing  and shall be deemed to have been duly  given if  personally
delivered to or mailed by registered mail,  postage  prepaid,  or transmitted by
telex or telegraph and confirmed by a similar mailed  writing,  addressed to the
Seller at Access Financial Lending Corp., 400 Highway 169 South,  Suite 400, St.
Louis Park, MN 55426-0365, Attention: President, or to such other address as the
Seller  may  designate  in  writing to the  Purchaser  and if to the  Purchaser,
addressed to the Purchaser at Access  Financial  Receivables  Corp., 400 Highway
169 South, Suite 410, St. Louis Park, MN 55426-0365, Attention: President, or to
such other address as the Purchaser may designate in writing to the Seller.

     Section   5.02.   Severability   of   Provisions.   Any  part,   provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
which is held to be void or unenforceable  shall be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions hereof. Any part, provision, representation,  warranty or covenant of
this  Agreement  which is prohibited or  unenforceable  or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction   as  to  any  Mortgage   Loan  shall  not   invalidate  or  render
unenforceable such provision in any other jurisdiction.  To the extent permitted
by applicable law, the parties hereto waive any provision of law which prohibits
or renders void or unenforceable any provision hereof.

     Section 5.03. Agreement of Seller. The Seller agrees to execute and deliver
such  instruments and take such actions as the Purchaser may, from time to time,
reasonably request in order to effectuate the purpose and to carry out the terms
of this Agreement.

     Section  5.04.  Survival.  The  parties  to this  Agreement  agree that the
representations,  warranties and  agreements  made by each of them herein and in
any certificate or other instrument delivered pursuant hereto shall be deemed to
be relied  upon by the other party  hereto,  notwithstanding  any  investigation
heretofore  or  hereafter  made by such  other  party or on such  other  party's
behalf,  and that the  representations,  warranties and  agreements  made by the
parties hereto in this Agreement or in any such certificate or other


                                        6

<PAGE>

instrument shall survive the delivery of and payment for the Mortgage Loans.

     Section  5.05.  Effect of Headings and Table of  Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

     Section 5.06.  Successors and Assigns.  This  Agreement  shall inure to the
benefit  of  and be  binding  upon  the  parties  hereto  and  their  respective
successors  and permitted  assigns.  Except as expressly  permitted by the terms
hereof, this Agreement may not be assigned, pledged or hypothecated by any party
hereto to a third Person without the written  consent of the other party to this
Agreement; provided, however, that the Purchaser may assign its rights hereunder
without the consent of the Seller.

     Section 5.07. Confirmation of Intent; Grant of Security Interest. It is the
express  intent of the parties  hereto that the conveyance of the Mortgage Loans
by the Seller to the  Purchaser as  contemplated  by this  Agreement  be, and be
treated  for all  purposes  as, a sale by the  Seller  to the  Purchaser  of the
Mortgage  Loans.  It is,  further,  not the  intention  of the parties that such
conveyance  be  deemed a pledge  of the  Mortgage  Loans  by the  Seller  to the
Purchaser to secure a debt or other  obligation of the Seller.  However,  in the
event that,  notwithstanding  the intent of the parties,  the Mortgage Loans are
held to continue to be property of the Seller then (a) this Agreement shall also
be deemed to be a security  agreement  within the meaning of Articles 8 and 9 of
the Uniform Commercial Code; (b) the transfer of the Mortgage Loans provided for
herein  shall  be  deemed  to be a grant by the  Seller  to the  Purchaser  of a
security interest in all of the Seller's right, title and interest in and to the
Mortgage Loans and all amounts  payable on the Mortgage Loans in accordance with
the terms thereof and all proceeds of the conversion,  voluntary or involuntary,
of the foregoing into cash,  instruments,  securities or other property; (c) the
possession by the  Purchaser of Mortgage  Loans and such other items of property
as constitute instruments, money, negotiable documents or chattel paper shall be
deemed to be  "possession  by the secured  party" for purposes of perfecting the
security interest pursuant to Section 9-305 of the Uniform  Commercial Code; and
(d)  notifications  to  Persons  holding  such  property,  and  acknowledgments,
receipts or  confirmations  from persons holding such property,  shall be deemed
notifications to, or acknowledgments,  receipts or confirmations from, financial
intermediaries,  bailees  or agents (as  applicable)  of the  Purchaser  for the
purpose  of  perfecting  such  security   interest  under  applicable  law.  Any
assignment  of the interest of the Purchaser  pursuant to any  provision  hereof
shall  also be deemed  to be an  assignment  of any  security  interest  created
hereby. The Seller and the Purchaser shall, to the extent


                                        7


<PAGE>

consistent with this Agreement,  take such actions as may be necessary to ensure
that,  if this  Agreement  were  deemed to  create a  security  interest  in the
Mortgage  Loans,  such  security  interest  would be  deemed  to be a  perfected
security  interest of first priority under applicable law and will be maintained
as such throughout the term of this Agreement.

     Section 5.08. Miscellaneous. This Agreement supersedes all prior agreements
and understandings relating to the subject matter hereof.

     Section 5.09.  Amendments.  (a) This  Agreement may be amended from time to
time by the Seller and the Purchaser by written  agreement  without notice to or
consent  of  the  Certificateholders  to  cure  any  ambiguity,  to  correct  or
supplement any provisions  herein, to comply with any changes in the Code, or to
make any other  provisions  with respect to matters or questions  arising  under
this  Agreement  which shall not be  inconsistent  with the  provisions  of this
Agreement;  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, at the expense of the party requesting the change, delivered
to the Trustee,  adversely  affect in any material  respect the interests of any
Certificateholder; provided, further, that no such amendment shall reduce in any
manner the amount of, or delay the timing  of,  payments  received  on  Mortgage
Loans  which are  required  to be  distributed  on any  Certificate  without the
consent of the Holder of such  Certificate,  or change the rights or obligations
of any other party hereto without the consent of such party.

     (b) It shall not be necessary for the consent of  Certificateholders  under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

     Section 5.10. Third-Party Beneficiaries. The parties agree that the Trustee
is an intended third-party beneficiary of this Agreement to the extent necessary
to enforce the rights and to obtain the benefit of the remedies of the Purchaser
under this  Agreement  which are  assigned to the Trustee for the benefit of the
Certificateholders  pursuant to the Pooling and  Servicing  Agreement and to the
extent necessary to obtain the benefit of the enforcement of the obligations and
covenants of the Seller under Sections 3.05 and 4.01 of this Agreement.

     Section 5.11. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL.
(a) THIS AGREEMENT  SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH, THE
INTERNAL  LAWS (AS OPPOSED TO CONFLICT OF LAWS  PROVISIONS)  OF THE STATE OF NEW
YORK.


                                        8

<PAGE>

     (b) THE PURCHASER AND THE SELLER EACH HEREBY  SUBMITS TO THE  NON-EXCLUSIVE
JURISDICTION  OF THE  COURTS  OF THE  STATE OF NEW YORK  AND THE  UNITED  STATES
DISTRICT  COURT  LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY,  AND EACH
WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT AND  CONSENTS  THAT ALL
SUCH SERVICE OF PROCESS BE MADE BY  REGISTERED  MAIL DIRECTED TO THE ADDRESS SET
FORTH IN SECTION 5.01 OF THIS  AGREEMENT  AND SERVICE SO MADE SHALL BE DEEMED TO
BE  COMPLETED  FIVE DAYS AFTER THE SAME SHALL  HAVE BEEN  DEPOSITED  IN THE U.S.
MAILS,  POSTAGE  PREPAID.  THE  PURCHASER  AND THE SELLER EACH HEREBY WAIVES ANY
OBJECTION  BASED ON FORUM  NON  CONVENIENS,  AND ANY  OBJECTION  TO VENUE OF ANY
ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE  GRANTING  OF SUCH LEGAL OR
EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT.  NOTHING IN THIS SECTION
SHALL AFFECT THE RIGHT OF THE PURCHASER AND THE SELLER TO SERVE LEGAL PROCESS IN
ANY OTHER MANNER  PERMITTED BY LAW OR AFFECT  EITHER'S RIGHT TO BRING ANY ACTION
OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

     (c) THE  PURCHASER  AND THE SELLER EACH  HEREBY  WAIVES ANY RIGHT TO HAVE A
JURY  PARTICIPATE IN RESOLVING ANY DISPUTE,  WHETHER  SOUNDING IN Mortgage Loan,
TORT, OR OTHERWISE ARISING OUT OF, CONNECTED WITH,  RELATED TO, OR IN CONNECTION
WITH THIS AGREEMENT.  INSTEAD, ANY DISPUTE RESOLVED IN COURT WILL BE RESOLVED IN
A BENCH TRIAL WITHOUT A JURY.

     Section 5.12. Execution in Counterparts.  This Agreement may be executed in
any number of  counterparts,  each of which so executed shall be deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.


                                        9

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused their names to be signed
by their  respective  officers  thereunto  duly  authorized as of the date first
above written.

                                    ACCESS FINANCIAL LENDING CORP.



                                    By: ____________________________________
                                        Name:  Dan J. Cheever
                                        Title: Chief Executive Officer
                                               and Chief Financial Officer


                                    ACCESS FINANCIAL RECEIVABLES CORP.



                                    By: ____________________________________
                                        Name:  Dan J. Cheever
                                        Title: Chief Financial Officer


                          [Purchase and Sale Agreement]

<PAGE>

                                                                       EXHIBIT A

                             MORTGAGE LOAN SCHEDULE


                                       A-1



                                                                  EXECUTION COPY

                         POOLING AND SERVICING AGREEMENT

                                   Relating to

                   ACCESS FINANCIAL MORTGAGE LOAN TRUST 1997-2

                                      Among

                         ACCESS FINANCIAL LENDING CORP.,
                         as Seller and Master Servicer,

                       ACCESS FINANCIAL RECEIVABLES CORP.,
                               as the Transferor,

                                       and

                            THE CHASE MANHATTAN BANK
                                   as Trustee

                             Dated as of May 1, 1997

<PAGE>

                                TABLE OF CONTENTS
                         (Not a Part of this Agreement)

                                                                            Page

Parties.....................................................................  1
Recitals....................................................................  1

ARTICLE I

          DEFINITIONS; RULES OF CONSTRUCTION................................  1
    1.1.    Definitions.....................................................  1
            Account  .......................................................  2
            Accrual Period..................................................  2
            Affiliate.......................................................  2
            Agreement.......................................................  2
            Appraised Value.................................................  2
            Auction Sale....................................................  2
            Authorized Officer..............................................  2
            Available Funds.................................................  2
            Base Group I Principal Distribution
                 Amount.....................................................  3
            Base Group II Principal Distribution
                 Amount.....................................................  3
            Business Day....................................................  3
            Certificate.....................................................  3
            Certificate Account.............................................  3
            Certificate Insurance Policy....................................  3
            Certificate Insurer.............................................  4
            Certificate Insurer Default.....................................  4
            Certificate Insurer Premium Rate................................  4
            Certificate Principal Balance...................................  4
            Certificateholder...............................................  4
            Class    .......................................................  4
            Class A Certificate Principal Balance...........................  5
            Class A Certificates............................................  5
            Class A Distribution Account....................................  5
            Class A Group I Certificates....................................  5
            Class A Group I Distribution Account............................  5
            Class A Group II Distribution Account...........................  5
            Class A-1 Distribution Amount...................................  5
            Class A-1 Group I Certificates..................................  5
            Class A-1 Interest Carry-Forward Amount.........................  5
            Class A-1 Interest Distribution Amount..........................  6
            Class A-1 Pass-Through Rate.....................................  6
            Class A-1 Principal Balance.....................................  6
            Class A-1 Principal Distribution Amount.........................  6
            Class A-1 Termination Date......................................  6
            Class A-2 Distribution Amount...................................  6
            Class A-2 Group I Certificates..................................  6
            Class A-2 Interest Carry-Forward Amount.........................  6
            Class A-2 Interest Distribution Amount..........................  7
            Class A-2 Pass-Through Rate.....................................  7


                                        i

<PAGE>

                                                                            Page

            Class A-2 Principal Balance.....................................  7
            Class A-2 Principal Distribution Amount.........................  7
            Class A-2 Termination Date......................................  7
            Class A-3 Distribution Amount...................................  7
            Class A-3 Group I Certificates..................................  7
            Class A-3 Interest Carry-Forward Amount.........................  7
            Class A-3 Interest Distribution Amount..........................  8
            Class A-3 Pass-Through Rate.....................................  8
            Class A-3 Principal Balance.....................................  8
            Class A-3 Principal Distribution Amount.........................  8
            Class A-3 Termination Date......................................  8
            Class A-4 Distribution Amount...................................  8
            Class A-4 Group I Certificates..................................  9
            Class A-4 Interest Carry-Forward Amount.........................  9
            Class A-4 Interest Distribution Amount..........................  9
            Class A-4 Pass-Through Rate.....................................  9
            Class A-4 Principal Balance.....................................  9
            Class A-4 Principal Distribution Amount.........................  9
            Class A-5 Distribution Amount...................................  9
            Class A-5 Group I Certificates..................................  9
            Class A-5 Interest Carry-Forward Amount......................... 10
            Class A-5 Interest Distribution Amount.......................... 10
            Class A-5 Lockout Distribution Amount........................... 10
            Class A-5 Lockout Percentage.................................... 10
            Class A-5 Lockout Pro Rata Distribution
                 Amount..................................................... 10
            Class A-5 Pass-Through Rate..................................... 10
            Class A-5 Principal Balance..................................... 10
            Class A-5 Principal Distribution Amount......................... 11
            Class A-6 Distribution Amount................................... 11
            Class A-6 Formula Interest Shortfall............................ 11
            Class A-6 Formula Pass-Through Rate............................. 11
            Class A-6 Full Distribution Amount.............................. 11
            Class A-6 Full Interest Distribution
                 Amount..................................................... 11
            Class A-6 Interest Carry-Forward Amount......................... 11
            Class A-6 Interest Distribution Amount.......................... 12
            Class A-6 Pass-Through Rate..................................... 12
            Class A-6 Principal Balance..................................... 12
            Class A-6 Principal Distribution Amount......................... 12
            Class A-6 Group II Certificates................................. 12
            Class B Certificates............................................ 12
            Class B Carry-Forward Amount.................................... 12
            Class B Distribution Account.................................... 12
            Class B Distribution Amount..................................... 12
            Class B Interest................................................ 13
            Class B Interest Distribution Amount............................ 13
            Class B Principal Balance....................................... 13
            Class B-S Certificate........................................... 14
            Class LT-1 Certificates......................................... 14
            Class LT-2 Certificates......................................... 14


                                       ii

<PAGE>

                                                                            Page

            Class LT-3 Certificates......................................... 14
            Class LT-4 Certificates......................................... 14
            Class LT-5 Certificates......................................... 14
            Class LT-6 Certificates......................................... 14
            Class LT-7 Certificates......................................... 14
            Class LT-8 Certificates......................................... 14
            Class LT-9 Certificates......................................... 14
            Class RL Certificates........................................... 14
            Class RU Certificates........................................... 15
            Code............................................................ 15
            Compensating Interest........................................... 15
            Coupon Rate..................................................... 15
            Cumulative Loss Percentage...................................... 15
            Cumulative Net Realized Losses.................................. 15
            Cut-Off Date.................................................... 15
            Delinquency Advance............................................. 15
            Delinquency Percentage.......................................... 15
            Delinquent...................................................... 15
            Delivery Order.................................................. 16
            Depository...................................................... 16
            Designated Depository Institution............................... 16
            Designated Residual Holder...................................... 16
            Determination Date.............................................. 16
            Disqualified Organization....................................... 16
            Distribution Accounts........................................... 17
            Eligible Investments............................................ 17
            Event of Default................................................ 17
            Excess Spread Rate.............................................. 17
            Excess Spread Trigger........................................... 17
            FDIC............................................................ 17
            FHLMC........................................................... 17
            File............................................................ 17
            First Mortgage Loan............................................. 17
            Fiscal Agent.................................................... 17
            FNMA............................................................ 17
            Group........................................................... 17
            Group I  ....................................................... 18
            Group I Allocable Losses........................................ 18
            Group I Available Funds......................................... 18
            Group I Certificates............................................ 18
            Group I Cumulative Net Realized Losses.......................... 18
            Group I Excess Subordinated Amount.............................. 18
            Group I Insured Distribution Amount............................. 18
            Group I Insured Interest Distribution
                 Amount..................................................... 18
            Group I Insured Payment......................................... 19
            Group I Insured Principal Distribution
                 Amount..................................................... 19
            Group I Interest Distribution Amount............................ 19
            Group I Interest Remittance Amount.............................. 19
            Group I Monthly Remittance...................................... 19


                                    iii

<PAGE>

                                                                            Page

            Group I Mortgage Loans.......................................... 19
            Group I Pool Principal Balance.................................. 19
            Group I Premium Amount.......................................... 19
            Group I Principal Distribution Amount........................... 20
            Group I Principal Remittance Amount............................. 20
            Group I Shortfall Amount........................................ 20
            Group I Specified Subordinated Amount........................... 20
            Group I Stepped Down Required
                     Subordinated Percentage................................ 20
            Group I Subordinated Amount..................................... 20
            Group I Subordination Deficiency Amount......................... 20
            Group I Subordination Deficit................................... 21
            Group I Subordination Increase Amount........................... 21
            Group I Subordination Reduction Amount.......................... 21
            Group I Total Available Funds................................... 21
            Group I Trustee's Fee........................................... 21
            Group II ....................................................... 21
            Group II Allocable Losses....................................... 21
            Group II Available Funds........................................ 22
            Group II Certificates........................................... 22
            Group II Cumulative Net Realized Losses......................... 22
            Group II Excess Subordinated Amount............................. 22
            Group II Insured Distribution Amount............................ 22
            Group II Insured Interest Distribution
                 Amount..................................................... 22
            Group II Insured Payment........................................ 22
            Group II Insured Principal Distribution
                 Amount..................................................... 22
            Group II Interest Distribution Amount........................... 22
            Group II Interest Remittance Amount............................. 23
            Group II Monthly Remittance..................................... 23
            Group II Mortgage Loans......................................... 23
            Group II Pool Principal Balance................................. 23
            Group II Premium Amount......................................... 23
            Group II Principal Distribution Amount.......................... 23
            Group II Principal Remittance Amount............................ 23
            Group II Shortfall Amount....................................... 24
            Group II Specified Subordinated Amount.......................... 24
            Group II Stepped Down Required
                 Subordinated Percentage.................................... 24
            Group II Subordinated Amount.................................... 24
            Group II Subordination Deficiency
                 Amount..................................................... 24
            Group II Subordination Deficit.................................. 24
            Group II Subordination Increase Amount.......................... 25
            Group II Subordination Reduction Amount......................... 25
            Group II Total Available Funds.................................. 25
            Group II Trustee's Fee.......................................... 25
            Highest Lawful Rate............................................. 25
            Insurance and Indemnity Agreement............................... 25
            Indemnification Agreement....................................... 25


                                       iv

<PAGE>

                                                                            Page

            Insurance Policy................................................ 25
            Insurance Proceeds.............................................. 25
            Insured Distribution Amount..................................... 26
            Insured Payment................................................. 26
            Interest Advance................................................ 26
            Interest Advance Reimbursement Amount........................... 26
            Interest Determination Date..................................... 26
            Late Payment Rate............................................... 26
            LIBOR    ....................................................... 26
            Liquidated Loan................................................. 26
            Liquidation Expenses............................................ 27
            Liquidation Proceeds............................................ 27
            Loan Purchase Price............................................. 27
            Loan-to-Value Ratio............................................. 27
            London Business Day............................................. 27
            Lower Tier Distribution Amount.................................. 27
            Lower-Tier Interests............................................ 28
            Lower-Tier REMIC................................................ 28
            Lower Tier Required Subordinate Amount.......................... 28
            Lower Tier Subordinated Amount.................................. 28
            Master Servicer................................................. 28
            Master Servicer's Trust Receipt................................. 28
            Master Servicing Fee............................................ 28
            Monthly Remittance.............................................. 28
            Moody's  ....................................................... 28
            Mortgage ....................................................... 28
            Mortgage Loan................................................... 29
            Mortgage Loan Group............................................. 29
            Mortgage Loan Schedules......................................... 29
            Mortgagor....................................................... 29
            Net Insurance Proceeds.......................................... 29
            Net Liquidation Proceeds........................................ 30
            Net Pool Balance................................................ 30
            Net Proceeds.................................................... 30
            Net Realized Loss............................................... 30
            Net Released Mortgage Property Proceeds......................... 30
            Net Weighted Average Coupon Rate................................ 30
            Nonrecoverable Advances......................................... 30
            Note............................................................ 30
            Officer's Certificate........................................... 31
            Operative Documents............................................. 31
            Original Group I Pool Principal Balance......................... 31
            Original Group II Pool Principal
                 Balance.................................................... 31
            Original Pool Principal Balance................................. 31
            Original Principal Balance...................................... 31
            Outstanding..................................................... 31
            Owner........................................................... 32
            Payment Date.................................................... 32
            Percentage Interest............................................. 32
            Person.......................................................... 32


                                        v

<PAGE>

                                                                            Page

            Pool Delinquency Rate........................................... 32
            Pool Principal Balance.......................................... 32
            Pool Rolling Three Month Delinquency
                 Rate....................................................... 32
            Preference Amount............................................... 32
            Premium Amount.................................................. 34
            Prepayment...................................................... 34
            Prepayment Interest Shortfalls.................................. 34
            Preservation Expenses........................................... 34
            Principal and Interest Account.................................. 34
            Principal Balance............................................... 34
            Principal Distribution Amount................................... 35
            Principal Remittance Amounts.................................... 35
            Prohibited Transaction.......................................... 35
            Property ....................................................... 35
            Prospectus...................................................... 35
            Prospectus Supplement........................................... 35
            Qualified Liquidation........................................... 35
            Qualified Mortgage.............................................. 35
            Qualified Replacement Mortgage.................................. 35
            Rating Agency................................................... 36
            Record Date..................................................... 36
            Reference Banks................................................. 37
            Register ....................................................... 37
            Registration Statement.......................................... 37
            Reimbursable Advances........................................... 37
            Reimbursement Amount............................................ 37
            Released Mortgaged Property Proceeds............................ 37
            Relief Act Shortfalls........................................... 37
            Remaining Group I Principal Distribution
                 Amount..................................................... 37
            REMIC........................................................... 38
            REMIC Provisions................................................ 38
            REMIC Trust..................................................... 38
            Remittance Date................................................. 38
            Remittance Period............................................... 38
            REO Property.................................................... 38
            Replacement Cut-Off Date........................................ 38
            Representation Letter........................................... 38
            Reserve Interest Rate........................................... 38
            Residual Certificate............................................ 39
            Rolling Delinquency Percentage.................................. 39
            Rolling Loss Percentage......................................... 39
            S&P............................................................. 39
            Sale Agreement.................................................. 39
            Second Mortgage Loan............................................ 39
            Seller.......................................................... 39
            Seller Optional Termination Date................................ 39
            Senior Lien..................................................... 39
            Servicing Advance............................................... 39
            Servicing Standards............................................. 39


                                       vi

<PAGE>

                                                                            Page

            Startup Day..................................................... 40
            Step-Down Cumulative Loss Test.................................. 40
            Step-Down Rolling Delinquency Test.............................. 40
            Step-Down Rolling Loss Test..................................... 40
            Step-Down Trigger............................................... 40
            Step-Up Cumulative Loss Test.................................... 40
            Step-Up Rolling Delinquency Test................................ 40
            Step-Up Rolling Loss Test....................................... 40
            Step-Up Trigger................................................. 40
            Sub-Servicer.................................................... 40
            Sub-Servicing Agreement......................................... 40
            Subordination Deficiency Amount................................. 40
            Substitution Amount............................................. 40
            Supplemental Certificates....................................... 40
            Supplemental Interest Payment Account........................... 41
            Supplemental Interest Payment Amount............................ 41
            Supplemental Interest Trust..................................... 41
            Tax Matters Person.............................................. 41
            Trigger Event................................................... 41
            Trust    ....................................................... 41
            Trust Estate.................................................... 41
            Trustee  ....................................................... 41
            Trustee's Fee................................................... 42
            Underwriters.................................................... 42
            Underwriting Agreement.......................................... 42
            Unregistered Certificate........................................ 42
            Upper-Tier REMIC................................................ 42
    1.2.    Use of Words and Phrases........................................ 42
    1.3.    Captions; Table of Contents..................................... 42
    1.4.    Opinions........................................................ 42
    1.5.    Calculations.................................................... 43

ARTICLE II

                    THE TRUST............................................... 43
    2.1.    Establishment of the Trust...................................... 43
    2.2.    Office.......................................................... 43
    2.3.    Purpose and Powers.............................................. 43
    2.4.    Appointment of the Trustee; Declaration
                 of Trust................................................... 43
    2.5.    Expenses of the Trust........................................... 44
    2.6.    Ownership of the Trust.......................................... 44
    2.7.    Receipt of Trust Estate......................................... 44
    2.8.    Miscellaneous REMIC Provisions.................................. 44

ARTICLE III

            REPRESENTATIONS, WARRANTIES AND COVENANTS
      OF THE SELLER, THE MASTER SERVICER AND THE TRANSFEROR;
                 CONVEYANCE OF MORTGAGE LOANS............................... 46


                                       vii

<PAGE>

                                                                            Page

    3.1.    Representations and Warranties of the
            Seller, the Master Servicer and the
            Transferor...................................................... 46
    3.2.    Covenants of the Seller to Take Certain
            Actions with Respect to the Mortgage
            Loans in Certain Situations..................................... 55
    3.3.    Conveyance of the Mortgage Loans and
            Qualified Replacement Mortgages................................. 67
    3.4.    Acceptance by Trustee; Certain
            Substitutions of Mortgage Loans;
            Certification by Trustee........................................ 70
    3.5.    Cooperation Procedures.......................................... 73

ARTICLE IV

                      ISSUANCE AND SALE OF CERTIFICATES..................... 74
     4.1.   Issuance of Certificates........................................ 74
     4.2.   Sale of Certificates............................................ 74

ARTICLE V

                   CERTIFICATES AND TRANSFER OF INTERESTS................... 74
     5.1.   Terms........................................................... 74
     5.2.   Forms........................................................... 75
     5.3.   Execution, Authentication and Delivery.......................... 75
     5.4.   Registration and Transfer of
            Certificates.................................................... 75
     5.5.   Mutilated, Destroyed, Lost or Stolen
            Certificates.................................................... 78
     5.6.   Persons Deemed Owners........................................... 79
     5.7.   Cancellation.................................................... 79
     5.8.   Limitation on Transfer of Ownership
            Rights.......................................................... 79
     5.9.   Assignment of Rights............................................ 80

ARTICLE VI

                                  COVENANTS................................. 80
     6.1.   Distributions................................................... 80
     6.2.   Money for Distributions to be Held in
            Trust; Withholding.............................................. 81
     6.3.   Protection of Trust Estate...................................... 81
     6.4.   Performance of Obligations...................................... 82
     6.5.   Negative Covenants.............................................. 82
     6.6.   No Other Powers................................................. 83
     6.7.   Limitation of Suits............................................. 83
     6.8.   Unconditional Rights of Owners to
            Receive Distributions........................................... 84
     6.9.   Rights and Remedies Cumulative.................................. 84
     6.10.  Delay or Omission Not Waiver.................................... 84
     6.11.  Control by Owners............................................... 85


                                      viii

<PAGE>

                                                                            Page

ARTICLE VII

              ACCOUNTS, FLOW OF FUNDS,
              DISTRIBUTIONS AND REPORTS..................................... 85
    7.1.    Collection of Money............................................. 85
    7.2.    Establishment of Accounts....................................... 85
    7.3.    Flow of Funds................................................... 86
    7.4.    Investment of Accounts.......................................... 90
    7.5.    Eligible Investments............................................ 90
    7.6.    Reports by Trustee.............................................. 92
    7.7.    Drawings under the Certificate Insurance
            Policy and Reports by Trustee................................... 96
    7.8.    Allocation of Realized Losses................................... 98
    7.9.    Supplemental Interest Payments.................................. 98

ARTICLE VIII

                            TERMINATION OF TRUST............................ 99
    8.1.    Termination of Trust............................................ 99
    8.2.    Termination Upon Option of the Seller...........................100
    8.3.    Auction Sale....................................................101
    8.4.    Disposition of Proceeds.........................................102

ARTICLE IX

                                 THE TRUSTEE................................102
    9.1.    Certain Duties and Responsibilities.............................102
    9.2.    Removal of Trustee for Cause....................................105
    9.3.    Certain Rights of the Trustee...................................106
    9.4.    Not Responsible for Recitals or Issuance
            of Certificates.................................................107
    9.5.    May Hold Certificates...........................................107
    9.6.    Money Held in Trust.............................................107
    9.7.    Compensation and Reimbursement..................................108
    9.8.    Corporate Trustee Required; Eligibility.........................108
    9.9.    Resignation and Removal; Appointment of
            Successor.......................................................108
    9.10.   Acceptance of Appointment by Successor
            Trustee.........................................................110
    9.11.   Merger, Conversion, Consolidation or
            Succession to Business of the Trustee...........................110
    9.12.   Reporting; Withholding..........................................111
    9.13.   Liability of the Trustee........................................111
    9.14.   Appointment of Co-Trustee or Separate
            Trustee.........................................................112

ARTICLE X

                             SERVICING AND ADMINISTRATION
                                   OF MORTGAGE LOANS........................113
    10.1.   General Servicing Procedures....................................113


                                         ix

<PAGE>

                                                                            Page

    10.2.   Collection of Certain Mortgage Loan
            Payments........................................................116
    10.3.   Sub-Servicing Agreements Between Master
            Servicer and Sub-Servicers......................................117
    10.4.   Successor Sub-Servicers.........................................117
    10.5.   Liability of Master Servicer....................................117
    10.6.   No Contractual Relationship Between
            Sub-Servicer and Trustee or the Owners..........................118
    10.7.   Assumption or Termination of
            Sub-Servicing Agreement by Trustee..............................118
    10.8.   Principal and Interest Account..................................118
    10.9.   Delinquency Advances and Servicing
            Advances........................................................122
    10.10.  Compensating Interest...........................................123
    10.11.  Maintenance of Insurance........................................123
    10.12.  Due-on-Sale Clauses; Assumption and
            Substitution Agreements.........................................124
    10.13.  Realization Upon Defaulted Mortgage
            Loans...........................................................125
    10.14.  Trustee to Cooperate; Release of Files..........................127
    10.15.  Master Servicing Compensation...................................128
    10.16.  Annual Statement as to Compliance...............................129
    10.17.  Annual Independent Certified Public
            Accountants' Reports............................................129
    10.18.  Access to Certain Documentation and
            Information Regarding the Mortgage
            Loans; Confidentiality..........................................129
    10.19.  Assignment of Agreement.........................................130
    10.20.  Inspections by Certificate Insurer and
            Account Parties; Errors and Omissions
            Insurance.......................................................130
    10.21.  Financial Statements............................................131
    10.22.  REMIC...........................................................131
    10.23.  The Designated Depository Institution...........................131
    10.24.  Appointment of Custodian........................................131

ARTICLE XI

            EVENTS OF DEFAULT; REMOVAL OF MASTER SERVICER; MERGER...........132
    11.1.   Removal of Master Servicer; Resignation
            of Master Servicer..............................................132
    11.2.   Trigger Events; Removal of Master
            Servicer........................................................137
    11.3.   Merger, Conversion, Consolidation or
            Succession to Business of Master
            Servicer........................................................138

ARTICLE XII

                                MISCELLANEOUS...............................138
    12.1.   Compliance Certificates and Opinions............................138


                                        x




<PAGE>

                                                                            Page

    12.2.   Form of Documents Delivered to the
            Trustee.........................................................139
    12.3.   Acts of Owners..................................................140
    12.4.   Notices, etc. to Trustee........................................141
    12.5.   Notices and Reports to Owners; Waiver of
            Notices.........................................................141
    12.6.   Rules by Trustee and Seller.....................................141
    12.7.   Successors and Assigns..........................................142
    12.8.   Severability....................................................142
    12.9.   Benefits of Agreement...........................................142
    12.10.  Legal Holidays..................................................142
    12.11.  Governing Law...................................................142
    12.12.  Counterparts....................................................142
    12.13.  Usury...........................................................142
    12.14.  Amendment.......................................................143
    12.15.  REMIC Status; Taxes.............................................144
    12.16.  Additional Limitation on Action and
            Imposition of Tax...............................................146
    12.17.  Appointment of Tax Matters Person...............................146
    12.18.  Reports to the Securities and Exchange
            Commission......................................................146
    12.19.  Notices.........................................................147
    12.20.  Grant of Security Interest......................................148
    12.21.  Indemnification.................................................149

ARTICLE XIII

              CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER.............152
    13.1.   Rights of the Certificate Insurer to
            Exercise Rights of the Owners of the
            Class A Certificates............................................152
    13.2.   Trustee to Act Solely with Consent of
            the Certificate Insurer.........................................153
    13.3.   Trust Fund and Accounts Held for Benefit
            of the Certificate Insurer......................................153
    13.4.   Claims Upon the Policy; Policy Payments
            Account.........................................................153
    13.5.   Effects of Payments by the Certificate
            Insurer.........................................................155
    13.6.   Notices to the Certificate Insurer..............................155
    13.7.   Third-Party Beneficiary.........................................155


EXHIBIT A-1 -- Form of Class A-1 Group I Certificate
EXHIBIT A-2 -- Form of Class A-2 Group I Certificate
EXHIBIT A-3 -- Form of Class A-3 Group I Certificate
EXHIBIT A-4 -- Form of Class A-4 Group I Certificate
EXHIBIT A-5 -- Form of Class A-5 Group I Certificate
EXHIBIT A-6 -- Form of Class A-6 Group II Certificate
EXHIBIT B-1 -- Form of Class B Certificate
EXHIBIT B-2 -- Form of Class B-S Certificate


                                       xi

<PAGE>

EXHIBIT C-1 -- Form of Class RL Certificate
EXHIBIT C-2 -- Form of Class RU Certificate
EXHIBIT D --   Form of Transfer Certificate
EXHIBIT E --   Form of Residual Certificate Tax Matters
               Transfer Certificate
EXHIBIT F --   Form of Master Servicer's Trust Receipt
EXHIBIT G --   Form of Liquidation Report
EXHIBIT H --   Form of Delivery Order
EXHIBIT I --   Officer's Certificate
EXHIBIT J --   Form of Certificate Regarding Prepaid Loans
EXHIBIT K --   Form of Initial Trustee Certification
EXHIBIT L --   Form of Interim Trustee Certification
EXHIBIT M --   Form of Final Trustee Certification
EXHIBIT N --   Auction Procedures
EXHIBIT O --   Form of Trustee Request for Class A-6
               Formula Interest Shortfall


                                       xii

<PAGE>

     POOLING AND SERVICING AGREEMENT, relating to ACCESS FINANCIAL MORTGAGE LOAN
TRUST 1997-2,  dated as of May 1, 1997, among ACCESS FINANCIAL  LENDING CORP., a
Delaware corporation,  as the seller (in such capacity, the "Seller") and as the
master  servicer (in such capacity,  the "Master  Servicer"),  ACCESS  FINANCIAL
RECEIVABLES CORP., a Delaware corporation,  as the transferor (the "Transferor")
and THE CHASE MANHATTAN BANK, a New York banking corporation, in its capacity as
trustee (the "Trustee").

     WHEREAS,  the Seller  wishes to  establish a trust and two  sub-trusts  and
provide for the allocation and sale of the beneficial  interests therein and the
maintenance and distribution of the trust estate;

     WHEREAS,  the Seller has  conveyed  the  Mortgage  Loans to the  Transferor
pursuant to the Sale Agreement;

     WHEREAS, the Transferor wishes to convey the Mortgage Loans to the Trust;

     WHEREAS,  the Master  Servicer  has agreed to service the  Mortgage  Loans,
which constitute the principal assets of the trust estate;

     WHEREAS,  all things necessary to make the Certificates,  when executed and
authenticated by the Trustee,  valid  instruments,  and to make this Agreement a
valid agreement, in accordance with their and its terms, have been done; and

     WHEREAS,  The Chase  Manhattan  Bank,  a New York banking  corporation,  is
willing to serve in the capacity of Trustee hereunder.

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
herein  contained,  the Seller,  the Master  Servicer,  the  Transferor  and the
Trustee hereby agree as follows:

                                    ARTICLE I

                       DEFINITIONS; RULES OF CONSTRUCTION

     Section 1.1. Definitions. For all purposes of this Agreement, the following
terms  shall have the  meanings  set forth  below,  unless the  context  clearly
indicates otherwise:

<PAGE>

     "Account": The Certificate Account, each Principal and Interest Account and
each Distribution Account including any sub-Accounts created pursuant to Section
7.2.

     "Accrual  Period":  With respect to the Class A-2 Group I, A-3 Group I, A-4
Group I and A-5 Group I  Certificates  and any Payment Date, the period from and
including  the second  day of the  calendar  month  immediately  preceding  such
Payment Date to and including the first day of the calendar  month in which such
Payment  Date  occurs;  with  respect  to the Class A-1 Group I and A-6 Group II
Certificates  and any  Payment  Date,  the period from and  including  the prior
Payment Date (or, in the case of the first Payment Date,  from and including the
Startup Day) to and including the day immediately preceding such Payment Date.

     "Affiliate":  With  respect  to any  specified  Person,  any  other  Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.

     "Agreement":  This Pooling and  Servicing  Agreement,  as it may be amended
from time to time, and including the Exhibits hereto.

     "Appraised  Value":  The  appraised  value of any  Property  based upon the
appraisal made at the time of the origination of the related  Mortgage Loan, or,
in the case of a Mortgage  Loan which is a purchase  money  mortgage,  the sales
price of the Property at such time of  origination,  if such sales price is less
than such appraised value.

     "Auction Sale": The Trustee's  solicitation of bids for the purchase of all
Mortgage Loans in the Trust pursuant to Section 8.3 hereof.

     "Authorized  Officer":  With  respect  to any  Person,  any  person  who is
authorized  to act for such Person in matters  relating to this  Agreement,  and
whose  action is binding upon such Person and,  with respect to the Seller,  the
Master  Servicer,  the Transferor  and the Trustee,  initially  including  those
individuals whose names appear on the lists of Authorized  Officers delivered on
the Startup Day.

     "Available  Funds":  With respect to Group I, the Group I Available  Funds,
and with respect to Group II, the Group II Available Funds.


                                        2

<PAGE>

     "Base Group I Principal  Distribution  Amount":  As to any Payment Date, an
amount equal to (x) the sum, without  duplication,  of (i) the principal portion
of all scheduled and unscheduled payments received by the Master Servicer on the
Group I Mortgage  Loans  during the related  Remittance  Period,  including  any
Prepayments and any Net Proceeds, (ii) the principal portion of all Substitution
Amounts and the principal portion of all Loan Purchase Prices deposited into the
Principal and Interest  Accounts  with respect to the Group I Mortgage  Loans on
the related Remittance Date, and (iii) the proceeds received by the Trustee with
respect to the Group I Mortgage Loans in connection  with any termination of the
Trust  pursuant to Article VIII hereof,  to the extent such  proceeds  relate to
principal,  minus (y) the  amount of any Group I -----  Subordination  Reduction
Amount for such Payment Date.

     "Base Group II Principal  Distribution  Amount": As to any Payment Date, an
amount equal to (x) the sum, without  duplication,  of (i) the principal portion
of all scheduled and unscheduled payments received by the Master Servicer on the
Group II Mortgage  Loans during the related  Remittance  Period,  including  any
Prepayments and any Net Proceeds, (ii) the principal portion of all Substitution
Amounts and the principal portion of all Loan Purchase Prices deposited into the
Principal and Interest  Accounts with respect to the Group II Mortgage  Loans on
the related Remittance Date, and (iii) the proceeds received by the Trustee with
respect to the Group II Mortgage Loans in connection with any termination of the
Trust  pursuant to Article VIII hereof,  to the extent such  proceeds  relate to
principal,  minus (y) the amount of any Group II Subordination  Reduction Amount
for such Payment Date.

     "Business  Day":  Any day that is not a  Saturday,  Sunday  or other day on
which  commercial  banking  institutions  in the State of New York, the state in
which the principal  corporate  office or bank of the Master Servicer is located
or in the state in which the principal  corporate trust office of the Trustee is
located,  which  initially is New York,  New York are authorized or obligated by
law or executive order to be closed.

     "Certificate":  Any one of the Class A-1  Group I  Certificates,  Class A-2
Group  I  Certificates,  Class  A-3  Group I  Certificates,  Class  A-4  Group I
Certificates,  Class A-5 Group I Certificates,  Class A-6 Group II Certificates,
Class B Certificates, Class B-S Certificates or the Residual Certificates.

     "Certificate  Account":  The account designated as the Certificate  Account
pursuant to Section 7.2 hereof.

     "Certificate  Insurance  Policy":  The financial  guaranty insurance policy
number 50590-N issued by the


                                        3

<PAGE>

Certificate  Insurer to the Trustee for the benefit of the Owners of the Class A
Certificates.

     "Certificate  Insurer":  Financial  Security  Assurance  Inc.,  a New  York
monoline insurance company.

     "Certificate Insurer Default":  The existence and continuance of any of the
following:

     (a) the  Certificate  Insurer shall have failed to make a required  payment
when due under the Certificate Insurance Policy;

     (b) the  Certificate  Insurer  shall have (i) filed a petition or commenced
any case or  proceeding  under any  provision  or chapter  of the United  States
Bankruptcy  Code, the New York State  Insurance Law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation, or
reorganization,  (ii) made a general assignment for the benefit of its creditors
or (iii) had an order for relief  entered  against  it under the  United  States
Bankruptcy  Code, the New York State  Insurance Law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation, or
reorganization that is final and nonappealable; or

     (c) a court of competent jurisdiction, the New York Department of Insurance
or any other  competent  regulatory  authority  shall  have  entered a final and
nonappealable  order,  judgment or decree (i)  appointing a custodian,  trustee,
agent,  or  receiver  for the  Certificate  Insurer  or for all or any  material
portion  of its  property  or (ii)  authorizing  the taking of  possession  by a
custodian,  trustee, agent, or receiver of the Security Insurer or of all or any
material portion of its property.

     "Certificate Insurer Premium Rate": 0.23% per annum.

     "Certificate Principal Balance": The Class A-1 Principal Balance, the Class
A-2 Principal Balance,  the Class A-3 Principal Balance, the Class A-4 Principal
Balance,  the Class A-5 Principal Balance,  the Class A-6 Principal Balance,  or
the Class B Principal Balance, as the case may be.

     "Certificateholder":  As of any date and with  respect to any  Certificate,
the Person in whose name such  Certificate is registered on the Register on such
date.

     "Class":  All of the Class A-1 Group I Certificates,  the Class A-2 Group I
Certificates,  the  Class  A-3  Group I  Certificates,  the  Class  A-4  Group I
Certificates, the Class A-5 Group I Certificates, the Class A-


                                        4

<PAGE>

6 Group  II  Certificates,  the  Class B  Certificates,  or all of the  Residual
Certificates, as applicable.

     "Class A Certificate Principal Balance": The sum of the Class A-1 Principal
Balance,  the Class A-2 Principal Balance,  the Class A-3 Principal Balance, the
Class A-4 Principal Balance,  the Class A-5 Principal Balance, and the Class A-6
Principal Balance.

     "Class A Certificates":  Collectively,  the Class A-1 Group I Certificates,
the Class  A-2 Group I  Certificates,  the Class A-3 Group I  Certificates,  the
Class A-4 Group I  Certificates,  the  Class A-5 Group I  Certificates,  and the
Class A-6 Group II Certificates.

     "Class A Distribution Account": The Class A Group I Distribution Account or
the Class A Group II Distribution Account, as the case may be.

     "Class A Group I Certificates":  All of the Class A-1 Group I Certificates,
the Class  A-2 Group I  Certificates,  the Class A-3 Group I  Certificates,  the
Class A-4 Group I Certificates and the Class A-5 Group I Certificates.

     "Class A Group I  Distribution  Account":  The Class A Group I Distribution
Account created pursuant to Section 7.2 hereof.

     "Class A Group II Distribution  Account": The Class A Group II Distribution
Account created pursuant to Section 7.2 hereof.

     "Class A-1 Distribution Amount": As of any Payment Date, the sum of (i) the
Class A-1 Principal  Distribution  Amount for such Payment Date,  (ii) the Class
A-1 Interest  Distribution  Amount for such Payment Date and (iii) the Class A-1
Interest Carry-Forward Amount for such Payment Date.

     "Class A-1 Group I Certificates":  Those  certificates in substantially the
form set forth in Exhibit A-1 hereto.

     "Class A-1 Interest  Carry-Forward Amount": As of any Payment Date, the sum
of (i) the  amount,  if any,  by which (x) the Class A-1  Interest  Distribution
Amount as of the immediately  preceding  Payment Date exceeded (y) the amount of
the  actual  distribution,  made  to  the  Owners  of  the  Class  A-1  Group  I
Certificates  pursuant  to  Section  7.3(c)(i)(A)  hereof  on  such  immediately
preceding  Payment Date and  allocable  to the Class A-1  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount, if any, described in clause (i) at one-twelfth of the Class A-1


                                        5

<PAGE>

Pass-Through Rate from such immediately preceding Payment Date.

     "Class A-1 Interest  Distribution Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-1 Pass-Through  Rate on
the Class A-1 Principal Balance immediately prior to such Payment Date.

     "Class A-1 Pass-Through  Rate": The lesser of (i) LIBOR as of the second to
last Business Day prior to the immediately  preceding  Payment Date (or prior to
the Startup Day, in the case of the initial  Payment  Date) plus 0.10% per annum
or (ii) the Net Weighted  Average Coupon Rate for the Group I Mortgage Loans for
such Payment Date.

     "Class A-1 Principal Balance":  The original Class A-1 Principal Balance of
$39,812,000  reduced by the sum of all  amounts  previously  distributed  to the
Owners of the Class A-1 Group I  Certificates  in  respect of  principal  on all
previous Payment Dates, but shall not be reduced below zero.

     "Class A-1 Principal Distribution Amount": With respect to any Payment Date
on or prior to the Class A-1 Termination  Date, an amount equal to the lesser of
(x) the Remaining  Group I Principal  Distribution  Amount for such Payment Date
and (y) the amount  necessary to reduce the Class A-1  Principal  Balance (as it
was  immediately  prior  to  such  Payment  Date)  to  zero.  On the  Class  A-1
Termination  Date any portion of the  Remaining  Group I Principal  Distribution
Amount for such Payment  Date  remaining  on such  Payment  Date  following  the
reduction to zero of the Class A-1 Principal Balance shall be distributed as the
initial principal distribution on the Class A-2 Group I Certificates.

     "Class  A-1  Termination  Date":  The  Payment  Date on which the Class A-1
Principal Balance is reduced to zero.

     "Class A-2 Distribution Amount": As of any Payment Date, the sum of (i) the
Class A-2 Principal  Distribution  Amount for such Payment Date,  (ii) the Class
A-2 Interest  Distribution  Amount for such Payment Date and (iii) the Class A-2
Interest Carry-Forward Amount for such Payment Date.

     "Class A-2 Group I Certificates":  Those  certificates in substantially the
form set forth in Exhibit A-2 hereto.

     "Class A-2 Interest  Carry-Forward Amount": As of any Payment Date, the sum
of (i) the  amount,  if any,  by which (x) the Class A-2  Interest  Distribution
Amount as of the immediately  preceding  Payment Date exceeded (y) the amount of
the  actual  distribution,  made  to  the  Owners  of  the  Class  A-2  Group  I
Certificates pursuant to Section 7.3(c)(i)(B) hereof


                                        6

<PAGE>

on such  immediately  preceding  Payment  Date and  allocable  to the  Class A-2
Interest Distribution Amount on such immediately preceding Payment Date and (ii)
interest on the amount,  if any,  described in clause (i) at  one-twelfth of the
Class A-2 Pass-Through Rate from such immediately preceding Payment Date.

     "Class A-2 Interest  Distribution Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-2 Pass-Through  Rate on
the Class A-2 Principal Balance immediately prior to such Payment Date.

     "Class A-2 Pass-Through Rate": 7.000% per annum.

     "Class A-2 Principal Balance":  The original Class A-2 Principal Balance of
$21,165,000  reduced by the sum of all  amounts  previously  distributed  to the
Owners of the Class A-2 Group I  Certificates  in  respect of  principal  on all
previous Payment Dates, but shall not be reduced below zero.

     "Class A-2 Principal Distribution Amount": With respect to any Payment Date
following the Class A-1  Termination  Date, an amount equal to the lesser of (x)
the Remaining  Group I Principal  Distribution  Amount for such Payment Date and
(y) the amount  necessary to reduce the Class A-2  Principal  Balance (as it was
immediately  prior to such Payment Date) to zero.  On the Class A-1  Termination
Date any portion of the Remaining Group I Principal Distribution Amount for such
Payment Date  remaining on such Payment Date  following the reduction to zero of
the Class A-1 Principal  Balance shall be distributed  as the initial  principal
distribution on the Class A-2 Group I Certificates. On the Class A-2 Termination
Date  any  portion  of the  Remaining  Group  I  Principal  Distribution  Amount
remaining on such Payment Date  following the reduction to zero of the Class A-2
Principal Balance shall be distributed as the initial principal  distribution on
the Class A-3 Group I Certificates.

     "Class  A-2  Termination  Date":  The  Payment  Date on which the Class A-2
Principal Balance is reduced to zero.

     "Class A-3 Distribution Amount": As of any Payment Date, the sum of (i) the
Class A-3 Principal  Distribution  Amount for such Payment Date,  (ii) the Class
A-3 Interest  Distribution  Amount for such Payment Date and (iii) the Class A-3
Interest Carry-Forward Amount for such Payment Date.

     "Class A-3 Group I Certificates":  Those  certificates in substantially the
form set forth in Exhibit A-3 hereto.

     "Class A-3 Interest  Carry-Forward Amount": As of any Payment Date, the sum
of (i) the amount, if any, by which


                                        7

<PAGE>

(x) the Class A-3 Interest  Distribution Amount as of the immediately  preceding
Payment  Date  exceeded  (y) the amount of the actual  distribution  made to the
Owners of the Class A-3 Group I  Certificates  pursuant to Section  7.3(c)(i)(C)
hereof on such immediately preceding Payment Date and allocable to the Class A-3
Interest Distribution Amount on such immediately preceding Payment Date and (ii)
interest on the amount,  if any,  described in clause (i) at  one-twelfth of the
Class A-3 Pass-Through Rate from such immediately preceding Payment Date.

     "Class A-3 Interest  Distribution Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-3 Pass-Through  Rate on
the Class A-3 Principal Balance immediately prior to such Payment Date.

     "Class A-3 Pass-Through Rate": 7.300% per annum.

     "Class A-3 Principal Balance":  The original Class A-3 Principal Balance of
$10,000,000  reduced by the sum of all  amounts  previously  distributed  to the
Owners of the Class A-3 Group I  Certificates  in  respect of  principal  on all
previous Payment Dates, but shall not be reduced below zero.

     "Class A-3 Principal Distribution Amount": With respect to any Payment Date
following the Class A-2  Termination  Date, an amount equal to the lesser of (x)
the Remaining  Group I Principal  Distribution  Amount for such Payment Date and
(y) the amount  necessary to reduce the Class A-3  Principal  Balance (as it was
immediately  prior to such Payment Date) to zero.  On the Class A-2  Termination
Date any portion of the Remaining Group I Principal Distribution Amount for such
Payment Date  remaining on such Payment Date  following the reduction to zero of
the Class A-2 Principal  Balance shall be distributed  as the initial  principal
distribution on the Class A-3 Group I Certificates. On the Class A-3 Termination
Date  any  portion  of the  Remaining  Group  I  Principal  Distribution  Amount
remaining on such Payment Date  following the reduction to zero of the Class A-3
Principal Balance shall be distributed as the initial principal  distribution on
the Class A-4 Group I Certificates.

     "Class  A-3  Termination  Date":  The  Payment  Date on which the Class A-3
Principal Balance is reduced to zero.

     "Class A-4 Distribution Amount": As of any Payment Date, the sum of (i) the
Class A-4 Principal  Distribution  Amount for such Payment Date,  (ii) the Class
A-4 Interest  Distribution  Amount for such Payment Date and (iii) the Class A-4
Interest Carry-Forward Amount for such Payment Date.


                                        8

<PAGE>

     "Class A-4 Group I Certificates":  Those  certificates in substantially the
form set forth in Exhibit A-4 hereto.

     "Class A-4 Interest  Carry-Forward Amount": As of any Payment Date, the sum
of (i) the  amount,  if any,  by which (x) the Class A-4  Interest  Distribution
Amount as of the immediately  preceding  Payment Date exceeded (y) the amount of
the  actual  distribution,  made  to  the  Owners  of  the  Class  A-4  Group  I
Certificates  pursuant  to  Section  7.3(c)(i)(D)  hereof  on  such  immediately
preceding  Payment Date and  allocable  to the Class A-4  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-4
Pass-Through Rate from such immediately preceding Payment Date.

     "Class A-4 Interest  Distribution Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-4 Pass-Through  Rate on
the Class A-4 Principal Balance immediately prior to such Payment Date.

     "Class A-4 Pass-Through Rate": 7.675% per annum.

     "Class A-4 Principal Balance":  The original Class A-4 Principal Balance of
$8,175,000  reduced  by the sum of all  amounts  previously  distributed  to the
Owners of the Class A-4 Group I  Certificates  in  respect of  principal  on all
previous Payment Dates, but shall not be reduced below zero.

     "Class A-4 Principal Distribution Amount": With respect to any Payment Date
following the Class A-3  Termination  Date, an amount equal to the lesser of (x)
the Remaining  Group I Principal  Distribution  Amount for such Payment Date and
(y) the amount  necessary to reduce the Class A-4  Principal  Balance (as it was
immediately  prior to such Payment Date) to zero.  On the Class A-3  Termination
Date any portion of the Remaining Group I Principal Distribution Amount for such
Payment Date  remaining on such Payment Date  following the reduction to zero of
the Class A-3 Principal  Balance shall be distributed  as the initial  principal
distribution on the Class A-4 Group I Certificates.

     "Class A-5 Distribution Amount": As of any Payment Date, the sum of (i) the
Class A-5 Principal  Distribution  Amount for such Payment Date,  (ii) the Class
A-5 Interest  Distribution  Amount for such Payment Date and (iii) the Class A-5
Interest Carry-Forward Amount for such Payment Date.

     "Class A-5 Group I Certificates":  Those  certificates in substantially the
form set forth in Exhibit A-5 hereto.


                                        9

<PAGE>

     "Class A-5 Interest  Carry-Forward Amount": As of any Payment Date, the sum
of (i) the  amount,  if any,  by which (x) the Class A-5  Interest  Distribution
Amount as of the immediately  preceding  Payment Date exceeded (y) the amount of
the  actual  distribution,  made  to  the  Owners  of  the  Class  A-5  Group  I
Certificates  pursuant  to  Section  7.3(c)(i)(E)  hereof  on  such  immediately
preceding  Payment Date and  allocable  to the Class A-5  Interest  Distribution
Amount on such  immediately  preceding  Payment  Date and (ii)  interest  on the
amount,  if any,  described  in  clause  (i) at  one-twelfth  of the  Class  A-5
Pass-Through Rate from such immediately preceding Payment Date.

     "Class A-5 Interest  Distribution Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-5 Pass-Through  Rate on
the Class A-5 Principal Balance immediately prior to such Payment Date.

     "Class A-5 Lockout Distribution  Amount": With respect to any Payment Date,
the product of (i) the applicable Class A-5 Lockout  Percentage for such Payment
Date and (ii) the  Class  A-5  Lockout  Pro Rata  Distribution  Amount  for such
Payment Date.

     "Class A-5 Lockout Percentage": For each Payment Date shall be as follows:

      Payment Dates                               Lockout Percentage
      -------------                               ------------------

      June 1997 - May 2000                                 0%
      June 2000 - May 2002                                45%
      June 2002 - May 2003                                80%
      June 2003 - May 2004                               100%
      June 2004 and thereafter                           140%

     "Class A-5 Lockout Pro Rata Distribution Amount": For any Payment Date will
be an amount equal to the product of (x) a fraction,  the  numerator of which is
the  Certificate  Principal  Balance of the Class A-5  Certificates  immediately
prior to such  Payment  Date  and the  denominator  of  which  is the  aggregate
Certificate  Principal Balance of the Group I Certificates  immediately prior to
such  Payment  Date and (y) the Group I Principal  Distribution  Amount for such
Payment Date.

     "Class A-5 Pass-Through Rate": 7.275% per annum.

     "Class A-5 Principal Balance":  The original Class A-5 Principal Balance of
$10,000,000  reduced by the sum of all  amounts  previously  distributed  to the
Owners of the Class A-5 Group I  Certificates  in  respect of  principal  on all
previous Payment Dates, but shall not be reduced below zero.


                                       10

<PAGE>

     "Class A-5 Principal Distribution Amount": With respect to any Payment Date
prior to the Class A-4  Termination  Date,  the Class A-5  Lockout  Distribution
Amount.  With respect to the Payment Date occurring on the Class A-4 Termination
Date,  the sum of (i) the Class A-5  Lockout  Distribution  Amount  and (ii) any
portion of the Remaining Group I Principal Distribution Amount remaining on such
Payment Date following the reduction to zero of the Class A-4 Principal Balance.
With  respect to any  Payment  Date after the Class A-4  Termination  Date,  the
lesser of (x) the  Group I  Principal  Distribution  Amount  and (y) the  amount
necessary to reduce the Class A-5 Principal Balance to zero.

     "Class A-6 Distribution Amount": As of any Payment Date, the sum of (i) the
Class A-6 Principal  Distribution  Amount for such Payment Date,  (ii) the Class
A-6 Interest  Distribution  Amount for such Payment Date and (iii) the Class A-6
Interest Carry-Forward Amount for such Payment Date.

     "Class A-6  Formula  Interest  Shortfall":  As  defined  in Section  7.9(a)
hereof.

     "Class A-6 Formula  Pass-Through  Rate":  As of any Payment Date,  the rate
described in clause (i) of the definition of "Class A-6 Pass-Through Rate".

     "Class A-6 Full Distribution Amount": With respect to any Payment Date, the
sum of (x) the Class A-6 Full Interest Distribution Amount for such Payment Date
and (y) the Class A-6 Principal Distribution Amount for such Payment Date.

     "Class A-6 Full Interest  Distribution Amount": With respect to any Payment
Date,  the  Class  A-6  Interest  Distribution  Amount  for  such  Payment  Date
calculated using the Class A-6 Formula  Pass-Through  Rate for such Payment Date
rather than the Class A-6  Pass-Through  Rate for such Payment Date plus, if the
full amount of the Class A-6 Formula Interest Shortfall,  if any, was not funded
on any prior Payment Date and remains unpaid on such Payment Date,  such amount,
together  with  interest  thereon (from the Payment Date on which such Class A-6
Formula Interest Shortfall was calculated) at the Class A-6 Formula Pass-Through
Rate for such Payment Date.

     "Class A-6 Interest  Carry-Forward Amount": As of any Payment Date, the sum
of (i) the  amount,  if any,  by which (x) the Class A-6  Interest  Distribution
Amount as of the immediately  preceding  Payment Date exceeded (y) the amount of
the  actual  distribution,  made  to  the  Owners  of the  Class  A-6  Group  II
Certificates pursuant to Section 7.3(c)(ii) hereof on such immediately preceding
Payment Date and allocable to the Class A-6 Interest Distribution Amount on such
immediately preceding Payment Date and (ii) interest on the amount, if


                                       11

<PAGE>

any,  described in clause (i) at one-twelfth of the Class A-6 Pass-Through  Rate
from such immediately preceding Payment Date.

     "Class A-6 Interest  Distribution Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-6 Pass-Through  Rate on
the Class A-6 Principal Balance immediately prior to such Payment Date.

     "Class A-6 Pass-Through Rate": With respect to any Payment Date and Accrual
Period,  the lesser of (i) LIBOR as of the second to last  Business Day prior to
the immediately preceding Payment Date (or prior to the Startup Day, in the case
of the  initial  Payment  Date) plus 0.23% per annum,  or (ii) the Net  Weighted
Average  Coupon Rate for the Group II Mortgage  Loans for such  Payment Date and
less (x) 0% on the 1st through the 12th  Payment  Dates or (y) 0.50% on the 13th
Payment Date and thereafter.

     "Class A-6 Principal Balance":  The original Class A-6 Principal Balance of
$96,036,000  reduced by the sum of all  amounts  previously  distributed  to the
Owners of the Class A-6 Group II  Certificates  in respect of  principal  on all
previous Payment Dates, but shall not be reduced below zero.

     "Class A-6  Principal  Distribution  Amount":  With  respect to any Payment
Date,  an amount equal to the lesser of (x) the Group II Principal  Distribution
Amount for such  Payment  Date and (y) the amount  necessary to reduce the Class
A-6  Principal  Balance (as it was  immediately  prior to such Payment  Date) to
zero.

     "Class A-6 Group II Certificates":  Those certificates in substantially the
form set forth in Exhibit A-6 hereto.

     "Class B Certificates":  Those  certificates in substantially  the form set
forth in Exhibit B-1 hereto.

     "Class B Carry-Forward Amount": As of any Payment Date, the amount, if any,
by which (x) the Class B  Distribution  Amount as of the  immediately  preceding
Payment Date exceeded (y) the amount of the actual distribution to the Owners of
the Class B  Certificates  made  pursuant to Section  7.3(c)(iv)  hereof on such
immediately preceding Payment Date.

     "Class B Distribution  Account":  The Class B Distribution  Account created
pursuant to Section 7.2 hereof.

     "Class B Distribution  Amount":  As of any Payment Date, the sum of (i) the
Class B Interest  Distribution  Amount for such Payment  Date,  (ii) the Group I
Subordination


                                       12

<PAGE>

Reduction Amount for such Payment Date and the Group II Subordination  Reduction
Amount, if any, described in Section  7.3(b)(iii)(E) hereof and (iv) the Class B
Carry-Forward Amount, if any, as of such Payment Date.

     "Class B Interest":  As of any Payment Date, the product of (x) the Class B
Pass-Through  Rate,  times the actual  number of days in the related  Remittance
Period divided by 365 (or 366, as appropriate),  and (y) the Net Pool Balance as
of the opening of business on the first day of such Remittance Period.

     "Class B Interest Distribution Amount": As of any Payment Date, the Class B
Interest  for such  Payment  Date minus the sum of (i) the amount of any Group I
Subordination Increase Amount actually paid to the Owners of the Class A Group I
Certificates on such Payment Date as all or a portion of (x) the Group I Insured
Distribution  Amount on such Payment  Date,  pursuant to Section  7.3(b)(iii)(B)
hereof or (y) the Group I  Subordination  Increase  Amount on such  Payment Date
pursuant  to  Section  7.3(b)(iii)(E)  hereof and (ii) the amount of any Class B
Interest  actually paid to the Owners of the Class A-5 Group II  Certificates as
all or a portion of (x) the Group II Insured Distribution Amount on such Payment
Date, pursuant to Section  7.3(b)(iii)(B) hereof or (y) the portion of any Group
II Subordination  Increase Amount allocated to the Class A Group II Distribution
Account  with  respect to a Group II  Subordination  Deficiency  on such Payment
Date, pursuant to Section 7.3(b)(iii)(E) hereof.

     "Class B Pass-Through Rate": With respect to any Payment Date, the weighted
average of the interest rates borne by the LT-1, LT-2, LT-3, LT-4, LT-5 and LT-7
Lower Tier Interests for the immediately  preceding  Remittance Period minus two
times the weighted  average of the interest  rates borne by the LT-6,  LT-8, and
LT-9 Lower Tier Interests for such Remittance Period,  with the rate on the LT-9
Lower Tier Interest deemed to be zero for purposes of this calculation.

     "Class B Principal  Balance":  As of the  Startup  Day,  zero.  The Class B
Principal Balance shall be (x) increased on each Payment Date by the amounts, if
any,  of the Class B  Interest  (i)  actually  paid to the Owners of the Class A
Group I  Certificates  on such  Payment  Date as all or a portion of the Group I
Principal   Distribution  Amount  or  as  all  or  a  portion  of  the  Group  I
Subordination  Increase  Amount  on  such  Payment  Date  pursuant  to  Sections
7.3(b)(iii)(A) and  7.3(b)(iii)(E)  hereof, and (ii) actually paid to the Owners
of the Class A-6 Group II  Certificates on such Payment Date as all or a portion
of the Group II  Principal  Distribution  Amount  or as all or a portion  of the
Group II  Subordination  Deficiency  Amount on such  Payment  Date,  pursuant to
Sections  7.3(b)(iii)(A)  and  7.3(b)(iii)(E)  hereof and (y)  decreased on each
Payment Date


                                       13

<PAGE>

by the amounts of (i) any Group I Subordination Reduction Amount or any Group II
Subordination Reduction Amount paid to the Owners of the Class B Certificates on
such Payment Date pursuant to Section  7.3(b)(iii)(G) hereof and (ii) the amount
of any Group I Allocable  Losses and Group II  Allocable  Losses  allocated as a
reduction  of the Class B Principal  Balance on such  Payment  Date  pursuant to
Section 7.8(a) hereof.  The Class B Principal  Balance shall in no event be less
than zero.

     "Class B-S Certificate":  Any of those Certificates  representing the right
to receive excess amounts in the  Supplemental  Interest  Payment  Account,  and
designated  as a "Class B-S  Certificate"  on the face  thereof,  in the form of
Exhibit B-2 hereto.

     "Class LT-1 Certificates" or "LT-1": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-2 Certificates" or "LT-2": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-3 Certificates" or "LT-3": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-4 Certificates" or "LT-4": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-5 Certificates" or "LT-5": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-6 Certificates" or "LT-6": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-7 Certificates" or "LT-7": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-8 Certificates" or "LT-8": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT-9 Certificates" or "LT-9": The uncertificated  class of interests
in the Lower-Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class RL Certificates":  Those certificates  representing certain residual
rights to distributions from the


                                       14

<PAGE>

Lower-Tier REMIC in substantially the form set forth as Exhibit C-1 hereto.

     "Class RU Certificates":  Those certificates  representing certain residual
rights to distributions  from the Upper-Tier REMIC in substantially the form set
forth as Exhibit C-2 hereto.

     "Code": The Internal Revenue Code of 1986, as amended.

     "Compensating Interest": As defined in Section 10.10 of this Agreement.

     "Coupon Rate": With respect to any Note and Remittance  Period, the rate of
interest  borne by such Note at the opening of business on the first day of such
Remittance Period.

     "Cumulative  Loss  Percentage":  As to any  Payment  Date and the  Mortgage
Loans,  the percentage  equivalent of the fraction  obtained by dividing (i) the
Cumulative Net Realized Losses by (ii) the Original Pool Principal Balance.

     "Cumulative  Net Realized  Losses":  As of any Payment Date, the sum of all
Net Realized Losses with respect to the Mortgage Loans  experienced on all prior
Payment Dates.

     "Cut-Off Date": The close of business on May 1, 1997.

     "Delinquency Advance": As defined in Section 10.9(a) of this Agreement.

     "Delinquency  Percentage":  As of the last day of any Remittance Period and
with respect to the Mortgage Loans, the percentage equivalent of a fraction, the
numerator of which is equal to the aggregate  Principal Balances of all Mortgage
Loans that are 60 or more days  delinquent,  in  foreclosure or converted to REO
Properties as of such last day of such Remittance Period, and the denominator of
which  is the Pool  Principal  Balance  as of the  last  day of such  Remittance
Period.

     "Delinquent": A Mortgage Loan is "delinquent" if any payment due thereon is
not made by the close of business  on the day such  payment is  scheduled  to be
due.  A  Mortgage  Loan is "30 days  delinquent"  if such  payment  has not been
received  by the  close  of  business  on  the  corresponding  day of the  month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment was due on the 31st day of such month) then on the


                                       15

<PAGE>

last  day  of  such  immediately   succeeding  month.  Similarly  for  "60  days
delinquent," "90 days delinquent" and so on.

     "Delivery  Order":  The  Delivery  Order  from the  Seller  to the  Trustee
directing  the  Trustee  to  issue  the  Certificates  on the  Startup  Day,  in
substantially the form of Exhibit H hereto.

     "Depository":  The Depository Trust Company, 55 Water Street, New York, New
York 10041, and any successor depository hereafter named.

     "Designated  Depository  Institution":  With  respect  to any  Account,  an
institution whose deposits are insured by the Bank Insurance Fund or the Savings
Association Insurance Fund of the FDIC, the long-term deposits of which shall be
rated A or  better  by S&P and A1 or  better  by  Moody's  and in one of the two
highest  short-term rating  categories by S&P and the highest  short-term rating
category by Moody's,  unless  otherwise  approved in writing by the  Certificate
Insurer and each Rating Agency, and which is any of the following: (i) a federal
savings  and loan  association  duly  organized,  validly  existing  and in good
standing under the federal  banking laws,  (ii) an institution  duly  organized,
validly  existing and in good standing under the applicable  banking laws of any
state, (iii) a national banking association duly organized, validly existing and
in good standing under the federal  banking laws, or (iv) approved in writing by
the  Certificate  Insurer  and the Rating  Agencies  and, in each case acting or
designated by the Master  Servicer or the Trustee as the depository  institution
for such Account; provided,  however, that any such institution,  association or
subsidiary  shall have combined  capital,  surplus and individual  profits of at
least $100,000,000.  Notwithstanding the foregoing, an Account may be held by an
institution  otherwise meeting the preceding  requirements  except that the only
applicable rating  requirement shall be that the unsecured and  uncollateralized
debt  obligations  thereof  shall be rated Baa2 or better by Moody's  and BBB or
better by S&P if such  institution  has  capital  and  surplus  of not less than
$50,000,000 and has trust powers and the Account is held by such  institution in
its trust capacity and not in its commercial capacity.

     "Designated Residual Holder": Access Financial Receivables Corp.

     "Determination Date": The second Business Day preceding each Payment Date.

     "Disqualified  Organization":  "Disqualified  Organization"  shall have the
meaning  set  forth  from  time to time in the  definition  thereof  at  Section
860E(e)(5) of the Code (or any successor  statute thereto) and applicable to the
Trust.


                                       16

<PAGE>

     "Distribution  Accounts":  The Class A Group I  Distribution  Account,  the
Class A Group II Distribution Account and the Class B Distribution Account.

     "Eligible Investments": Those investments so designated pursuant to Section
7.5 hereof.

     "ERISA": As defined in Section 5.8(a) hereof.

     "Event of Default": As defined in Section 11.1 of this Agreement.

     "Excess  Spread  Rate":  With respect to any Group II Mortgage Loan and for
any Payment  Date,  the Coupon Rate  thereof as of the  beginning of the related
Remittance  Period  minus the sum of (i) the rate at which the Master  Servicing
Fee is  calculated,  (ii) the rate at which the Trustee's  Fees are  calculated,
(iii) the Class A-6  Pass-Through  Rate applicable to such Payment Date and (iv)
the  product  of (A) the  related  Certificate  Insurer  Premium  Rate and (B) a
fraction,  the  numerator  of which is the Class A-6  Principal  Balance and the
denominator of which is the Group II Pool Principal Balance.

     "Excess  Spread  Trigger":  As such term is  defined in the  Insurance  and
Indemnity Agreement.

     "FDIC":  The  Federal  Deposit  Insurance  Corporation,  or  any  successor
thereto.

     "FHLMC":   The  Federal  Home  Loan  Mortgage   Corporation,   a  corporate
instrumentality  of the United States  created  pursuant to the  Emergency  Home
Finance Act of 1970, as amended, or any successor thereof.

     "File": The documents  pertaining to a particular Mortgage Loan pursuant to
Section 3.3(b) hereof and any additional  documents  required to be added to the
File pursuant to this Agreement.

     "First Mortgage  Loan": A Mortgage Loan which  constitutes a first priority
mortgage  lien with respect to any  Property as  indicated on the Mortgage  Loan
Schedules.

     "Fiscal Agent": As defined in the Insurance Agreement.

     "FNMA": The Federal National Mortgage  Association,  a  federally-chartered
and  privately-owned  corporation  existing under the Federal National  Mortgage
Association Charter Act, as amended, or any successor thereof.

     "Group": Group I or Group II, as the case may be.


                                       17

<PAGE>

     "Group I": The group of Mortgage Loans that are the Group I Mortgage Loans.

     "Group I Allocable Losses": As defined in Section 7.8(a) hereof.

     "Group I Available Funds": As of any Payment Date, the amount on deposit in
the  Certificate  Account  with  respect to the Group I  Mortgage  Loans on such
Payment Date after making the deposits to the  Certificate  Account  pursuant to
Sections  7.3(a)(i)  hereof on such  Payment  Date.  The term "Group I Available
Funds" does not include  Insured  Payments and does not include any amounts that
cannot be  distributed  to the Owners of the  Certificates  by the  Trustee as a
result of proceedings under the United States Bankruptcy Code.

     "Group I  Certificates":  Any of the Class A-1  Group I  Certificates,  the
Class A-2 Group I Certificates,  the Class A-3 Group I  Certificates,  the Class
A-4 Group I Certificates, and the Class A-5 Group I Certificates.

     "Group I Cumulative Net Realized  Losses":  As of any Payment Date, the sum
of  all  Net  Realized  Losses  with  respect  to the  Group  I  Mortgage  Loans
experienced on all prior Payment Dates.

     "Group I Excess Subordinated Amount": With respect to any Payment Date, the
excess, if any, of (x) the Group I Subordinated  Amount that would apply on such
Payment  Date after  taking  into  account  the payment of the Group I Principal
Distribution  Amount on such  Payment  Date  (except  for any  distributions  of
related Group I Subordination  Reduction  Amounts on such Payment Date) over (y)
the Group I Specified Subordinated Amount for such Payment Date.

     "Group I Insured  Distribution  Amount":  With respect to any Payment Date,
the sum of (i) Group I Insured  Interest  Distribution  Amount for such  Payment
Date and (ii) the Group I Insured Principal Distribution Amount for such Payment
Date.

     "Group I Insured Interest Distribution Amount": With respect to any Payment
Date, the sum of (i) the Class A-1 Interest  Distribution Amount, (ii) the Class
A-2 Interest  Distribution  Amount,  (iii) the Class A-3  Interest  Distribution
Amount,  (iv) the  Class A-4  Interest  Distribution  Amount,  (v) the Class A-5
Interest Distribution Amount, (vi) the Class A-1 Interest  Carry-Forward Amount,
(vii) the Class A-2 Interest Carry-Forward Amount, (viii) the Class A-3 Interest
Carry-Forward  Amount, (ix) the Class A-4 Interest  Carry-Forward Amount and (x)
the Class A-5 Interest Carry-Forward Amount, in each case for such Payment Date.


                                       18

<PAGE>

     "Group I Insured Payment": As of any Payment Date, the sum of (x) the Group
I Shortfall  Amount for such  Payment Date and (y) any  Preference  Amounts with
respect to the Group I  Certificates  with respect to which the affected  Owners
have  complied with the  provisions of Section  7.3(g) hereof during the related
Remittance Period.

     "Group I  Insured  Principal  Distribution  Amount":  With  respect  to any
Payment Date, the Group I Subordination Deficit for such Payment Date.

     "Group I Interest  Distribution Amount": As of any Payment Date, the sum of
the Class A-1 Interest  Distribution Amount, the Class A-2 Interest Distribution
Amount,  the Class A-3  Interest  Distribution  Amount,  the Class A-4  Interest
Distribution Amount and the Class A-5 Interest Distribution Amount.

     "Group I Interest Remittance  Amount":  For any Remittance Date, the amount
equal  to (x)  the  sum,  without  duplication,  of (i) the  aggregate  interest
portions of the payments (whether or not collected)  becoming due on the Group I
Mortgage  Loans  during the  immediately  preceding  Remittance  Period and (ii)
Compensating  Interest with respect to the Group I Mortgage  Loans minus (y) the
aggregate  Master Servicing Fee due to the Master Servicer with respect to Group
I Mortgage Loans for such  Remittance  Period to the extent not previously  paid
to, or withheld by, the Master Servicer.

     "Group  I  Monthly  Remittance":  The  sum  of (i)  the  Group  I  Interest
Remittance  Amount and the Group I Principal  Remittance  Amount  required to be
remitted  to the  Trustee  on each  Remittance  Date and (ii) the  amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group I Mortgage Loans on such  Remittance
Date.

     "Group I Mortgage Loans": The Mortgage Loans held by the Trust and assigned
to Group I, as indicated on the related Mortgage Loan Schedule,  as supplemented
and amended from time to time.

     "Group I Pool  Principal  Balance":  As of any date of  determination,  the
aggregate  Principal  Balances  of all of the Group I  Mortgage  Loans as of the
close of business on such date.

     "Group I Premium  Amount":  With  respect to each Payment  Date,  an amount
equal to the product of (x) one twelfth of the Certificate  Insurer Premium Rate
and (y) the sum of the  Certificate  Principal  Balances  of the Class A Group I
Certificates  as of the  close of  business  on the  last  day of the  preceding
Remittance Period.


                                       19

<PAGE>

     "Group I Principal Distribution Amount": As of any Payment Date, the lesser
of (A) the  Group I  Available  Funds  less the  Group I  Interest  Distribution
Amount, the Group I Trustee's Fee and the Group I Premium Amount and (B) the sum
of (i)  the  Base  Group I  Principal  Distribution  Amount,  (ii)  the  Group I
Subordination Deficit, and (iii) the Group I Subordination Increase Amount.

     "Group I Principal  Remittance  Amount":  For any Remittance Date,  without
duplication, the amount equal to the sum of (i) the aggregate principal portions
of the  payments  received by the Master  Servicer  with  respect to the Group I
Mortgage Loans during the immediately  preceding  Remittance Period and (ii) any
Prepayments,  Net Proceeds (but only to the extent that such Net Proceeds do not
exceed  the  Principal  Balance  of the  related  Mortgage  Loan),  in each case
described  in clauses (i) and (ii) only to the extent  collected  on the Group I
Mortgage Loans during the preceding Remittance Period.

     "Group I Shortfall Amount":  As of any Payment Date, the excess, if any, of
(x) the Group I Insured  Distribution  Amount,  as of such Payment Date over (y)
the Group I Total Available Funds on deposit in the Class A Group I Distribution
Account at 12 noon on the related Determination Date.

     "Group I  Specified  Subordinated  Amount":  As such term is defined in the
Insurance and Indemnity Agreement.

     "Group I Stepped Down Required  Subordinated  Percentage":  As such term is
defined in the Insurance and Indemnity Agreement.

     "Group I  Subordinated  Amount":  With  respect to any  Payment  Date,  the
excess,  if any,  of (x) the Group I Pool  Principal  Balance as of the close of
business on the last day of the preceding  Remittance Period over (y) the sum of
the Class A-1 Principal Balance,  the Class A-2 Principal Balance, the Class A-3
Principal  Balance,  the Class A-4 Principal Balance and the Class A-5 Principal
Balance as of such Payment  Date (after  taking into account the payment on such
Payment  Date of the amount set forth in clause (x) of the  definition  of "Base
Group I Principal  Distribution  Amount", and the Group I Subordination  Deficit
except for any portions  thereof related to payment of Group I Insured  Payments
applied as payments of the Group I Principal Distribution Amount on such Payment
Date  or on  any  prior  Payment  Date  and  not  previously  reimbursed  to the
Certificate Insurer pursuant to Section 7.3 hereof).

     "Group I  Subordination  Deficiency  Amount":  As of any Payment Date,  the
excess, if any, of (i) the Group I Specified  Subordinated  Amount applicable to
such Payment Date over (ii) the Group I Subordinated Amount applicable to such


                                       20

<PAGE>

Payment  Date prior to taking into  account  the payment of any related  Group I
Subordination Increase Amounts on such Payment Date.

     "Group I  Subordination  Deficit":  As of any Payment Date, the excess,  if
any, of (x) the sum of the Class A-1 Principal Balance,  the Class A-2 Principal
Balance,  the Class A-3 Principal  Balance,  the Class A-4 Principal Balance and
the Class A-5 Principal  Balance after taking into account the amount  otherwise
payable as the Group I Principal Distribution Amount on such Payment Date (i.e.,
the sum of (i) the Base Group I Principal Distribution Amount and (ii) the Group
I Subordination Increase Amount), over (y) the Group I Pool Principal Balance as
of the close of business on the last day of the preceding Remittance Period.

     "Group I Subordination  Increase Amount": With respect to any Payment Date,
the lesser of (x) the Group I Subordination Deficiency Amount as of such Payment
Date and (y) the portion of the Class B Interest  allocable  to Group I pursuant
to Section 7.3(b)(iii)(E) as of such Payment Date.

     "Group I Subordination Reduction Amount": With respect to any Payment Date,
an amount equal to the lesser of (x) the Group I Excess  Subordinated Amount and
(y) the  amount  described  in  clause  (x) of the  definition  of Base  Group I
Principal Distribution Amount, in each case as of such Payment Date.

     "Group I Total  Available  Funds":  As of any Payment  Date,  the amount on
deposit in the Class A Group I  Distribution  Account on such Payment Date after
making the allocations, transfers and disbursements from the Certificate Account
pursuant to Section  7.3(b) hereof on such Payment Date. The term "Group I Total
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts  that cannot be  distributed  to the Owners of the  Certificates  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

     "Group I Trustee's  Fee":  With respect to any Payment Date, the product of
(i) one-twelfth of 0.0075% and (ii) the Group I Pool Principal Balance as of the
last day of the preceding Remittance Period.

     "Group  II":  The group of  Mortgage  Loans that are the Group II  Mortgage
Loans.

     "Group II Allocable Losses": As defined in Section 7.8(b) hereof.

     "Group II Available  Funds":  As of any Payment Date, the amount on deposit
in the Certificate Account with respect


                                       21

<PAGE>

to the Group II Mortgage  Loans on such Payment Date after making the deposit to
the Certificate  Account pursuant to Section  7.3(a)(ii)  hereof on such Payment
Date. The term "Group II Available  Funds" does not include Insured Payments and
does not  include any amounts  that cannot be  distributed  to the Owners of the
Certificates  by the Trustee as a result of proceedings  under the United States
Bankruptcy Code.

     "Group II Certificates": Any of the Class A-5 Group II Certificates.

     "Group II Cumulative Net Realized Losses":  As of any Payment Date, the sum
of all  Net  Realized  Losses  with  respect  to the  Group  II  Mortgage  Loans
experienced on all prior Payment Dates.

     "Group II Excess  Subordinated  Amount":  With respect to any Payment Date,
the excess, if any, of (x) the Group II Subordinated  Amount that would apply on
such  Payment  Date  after  taking  into  account  the  payment  of the Group II
Principal Distribution Amount on such Payment Date (except for any distributions
of related Group II Subordination  Reduction  Amounts on such Payment Date) over
(y) the Group II Specified Subordinated Amount for such Payment Date.

     "Group II Insured Distribution  Amount":  With respect to any Payment Date,
the sum of (i) Group II Insured  Interest  Distribution  Amount for such Payment
Date and (ii)  the  Group II  Insured  Principal  Distribution  Amount  for such
Payment Date.

     "Group II  Insured  Interest  Distribution  Amount":  With  respect  to any
Payment Date, the sum of (i) the Class A-6 Interest Distribution Amount and (ii)
the Class A-6 Interest Carry-Forward Amount.

     "Group II Insured  Payment":  As of any  Payment  Date,  the sum of (x) the
Group II Shortfall  Amount for such Payment Date and (y) any Preference  Amounts
with  respect to the Class A-6 Group II  Certificates  with respect to which the
affected  Owners have  complied  with the  provisions  of Section  7.3(g) hereof
during the related Remittance Period.

     "Group II  Insured  Principal  Distribution  Amount":  With  respect to any
Payment Date, the Group II Subordination Deficit for such Payment Date.

     "Group II Interest  Distribution  Amount": As of any Payment Date, interest
accrued during the related Accrual Period at the Class A-6 Pass-Through  Rate on
the Class A-6 Principal Balance immediately prior to such Payment Date.


                                       22

<PAGE>

     "Group II Interest Remittance Amount":  For any Remittance Date, the amount
equal  to (x)  the  sum,  without  duplication,  of (i) the  aggregate  interest
portions of the payments (whether or not collected) becoming due on the Group II
Mortgage  Loans  during the  immediately  preceding  Remittance  Period and (ii)
Compensating  Interest with respect to the Group II Mortgage Loans minus (y) the
aggregate  Master  Servicing Fee due to the Master  Servicer with respect to the
Group II Mortgage Loans for such Remittance  Period to the extent not previously
paid to, or withheld by, the Master Servicer.

     "Group  II  Monthly  Remittance":  The sum of (i)  the  Group  II  Interest
Remittance  Amount and the Group II Principal  Remittance  Amount required to be
remitted  to the  Trustee  on each  Remittance  Date and (ii) the  amount of any
Substitution  Amounts and Loan  Purchase  Prices on deposit in the Principal and
Interest  Account with respect to the Group II Mortgage Loans on such Remittance
Date.

     "Group  II  Mortgage  Loans":  The  Mortgage  Loans  held by the  Trust and
assigned to Group II, as indicated on the related  Mortgage  Loan  Schedule,  as
supplemented and amended from time to time.

     "Group II Pool Principal  Balance":  As of any date of  determination,  the
aggregate  Principal  Balances of all of the Group II  Mortgage  Loans as of the
close of business on such date.

     "Group II Premium  Amount":  With respect to each Payment  Date,  an amount
equal to the product of (x) one twelfth of the Certificate  Insurer Premium Rate
and (y) the Certificate Principal Balance of the Class A-6 Group II Certificates
as of the close of business on the last day of the preceding Remittance Period.

     "Group II  Principal  Distribution  Amount":  As of any Payment  Date,  the
lesser  of (A)  the  Group  II  Available  Funds  less  the  Group  II  Interest
Distribution  Amount, the Group II Trustee's Fee and the Group II Premium Amount
and (B) the sum of (i) the Base Group II Principal Distribution Amount, (ii) the
Group II Subordination  Deficit,  and (iii) the Group II Subordination  Increase
Amount in each case for such Payment Date.

     "Group II Principal  Remittance  Amount":  For any Remittance Date, without
duplication, the amount equal to the sum of (i) the aggregate principal portions
of the  payments  received by the Master  Servicer  with respect to the Group II
Mortgage Loans during the immediately  preceding  Remittance Period and (ii) any
Prepayments,  Net Proceeds (but only to the extent that such Net Proceeds do not
exceed the Principal


                                       23

<PAGE>

Balance of the related Mortgage Loan), in each case described in clauses (i) and
(ii) only to the extent  collected  on the Group II  Mortgage  Loans  during the
preceding Remittance Period.

     "Group II Shortfall Amount": As of any Payment Date, the excess, if any, of
(x) the Group II Insured  Distribution Amount, as of such Payment Date, over (y)
the  Group II Total  Available  Funds  on  deposit  in the  Class  A-6  Group II
Distribution Account at 12 noon on the related Determination Date.

     "Group II Specified  Subordinated  Amount":  As such term is defined in the
Insurance and Indemnity Agreements.

     "Group II Stepped Down Required Subordinated  Percentage":  As such term is
defined in the Insurance and Indemnity Agreements.

     "Group II  Subordinated  Amount":  With  respect to any Payment  Date,  the
excess,  if any, of (x) the Group II Pool  Principal  Balance as of the close of
business on the last day of the preceding  Remittance  Period over (y) the Class
A-6 Group II  Principal  Balance as of such  Payment  Date  (after  taking  into
account the payment on such  Payment  Date of the amount set forth in clause (x)
of the  definition  of "Base Group II Principal  Distribution  Amount",  and the
Group II Subordination Deficit except for any portion thereof related to payment
of Group II Insured  Payments  applied  as  payments  of the Group II  Principal
Distribution  Amount on such Payment  Date or on any prior  Payment Date and not
previously  reimbursed  to the  Certificate  Insurer  pursuant  to  Section  7.3
hereof).

     "Group II  Subordination  Deficiency  Amount":  As of any Payment Date, the
excess, if any, of (i) the Group II Specified  Subordinated Amount applicable to
such Payment Date over (ii) the Group II Subordinated  Amount applicable to such
Payment  Date prior to taking into  account the payment of any related  Group II
Subordination Increase Amounts on such Payment Date.

     "Group II Subordination  Deficit":  As of any Payment Date, the excess,  if
any, of (x) the Class A-6 Group II Principal  Balance  after taking into account
the amount otherwise  payable as the Group II Principal  Distribution  Amount on
such Payment Date (i.e., the sum of (i) the Base Group II Principal Distribution
Amount and (ii) the Group II Subordination  Increase Amount), over (y) the Group
II Pool  Principal  Balance as of the close of  business  on the last day of the
preceding Remittance Period.


                                       24

<PAGE>

     "Group II Subordination Increase Amount": With respect to any Payment Date,
the  lesser  of (x) the  Group II  Subordination  Deficiency  Amount  as of such
Payment  Date and (y) the portion of the Class B Interest  allocable to Group II
pursuant to Section 7.3(b)(iii)(E) as of such Payment Date.

     "Group II  Subordination  Reduction  Amount":  With  respect to any Payment
Date,  an amount  equal to the  lesser  of (x) the Group II Excess  Subordinated
Amount for such Payment  Date and (y) the amount  described in clause (x) of the
definition of Base Group II Principal Distribution Amount for such Payment Date.

     "Group II Total  Available  Funds":  As of any Payment Date,  the amount on
deposit in the Class A Group II Distribution  Account on such Payment Date after
making the allocations, transfers and disbursements from the Certificate Account
pursuant to Section 7.3(b) hereof on such Payment Date. The term "Group II Total
Available  Funds" does not  include  Insured  Payments  and does not include any
amounts  that cannot be  distributed  to the Owners of the  Certificates  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

     "Group II Trustee's  Fee": With respect to any Payment Date, the product of
(i)  one-twelfth of 0.0075% and (ii) the Group II Pool  Principal  Balance as of
the last day of the preceding Remittance Period.

     "Highest Lawful Rate": As defined in Section 12.13.

     "Insurance and Indemnity Agreement":  The Insurance and Indemnity Agreement
dated as of May 1, 1997  among  the  Certificate  Insurer,  the  Seller  and the
Transferor.

     "Indemnification  Agreement": The Indemnification Agreement dated as of May
22, 1997 among the Seller, the Master Servicer, the Transferor, the Underwriters
and the Certificate Insurer.

     "Insurance  Policy":  Any hazard or title  insurance  policy  relating to a
Mortgage Loan.

     "Insurance  Proceeds":  The proceeds of any Insurance  Policy relating to a
Mortgage  Loan, a Property or an REO Property,  net of proceeds to be applied to
the repair of the  Property  or released  to the  Mortgagor  and net of expenses
reimbursable therefrom, but excluding any Insured Payment.

     "Insured  Distribution  Amount": The Group I Insured Distribution Amount or
the Group II Insured Distribution Amount, as the case may be.


                                       25

<PAGE>

     "Insured  Payment":  The Group I Insured  Payment  or the Group II  Insured
Payment, as the case may be.

     "Interest Advance": As defined in Section 7.9(a) hereof.

     "Interest  Advance  Reimbursement  Amount":  As defined  in Section  7.9(b)
hereof.

     "Interest  Determination  Date": With respect to any Accrual Period for the
Class A-1 Group I  Certificates  and the  Class A-6 Group II  Certificates,  the
second London Business Day preceding the first day of such Accrual Period.

     "Late Payment Rate": As defined in the Insurance and Indemnity Agreement.

     "LIBOR":  With  respect  to any  Accrual  Period  for the Class A-1 Group I
Certificates or the Class A-6 Group II Certificates,  the rate determined by the
Trustee on the related Interest  Determination  Date on the basis of the offered
rates of the Reference Banks for one-month U.S. dollar  deposits,  as such rates
appear on the Reuters  Screen LIBO Page, as of 11:00 a.m.  (London time) on such
Interest  Determination Date. On each Interest Determination Date, LIBOR for the
related Accrual Period will be established by the Trustee as follows:

     (i)  If on such Interest  Determination  Date two or more  Reference  Banks
          provide such offered quotations,  LIBOR for the related Accrual Period
          shall  be the  arithmetic  mean of such  offered  quotations  (rounded
          upwards if necessary to the nearest whole multiple of 1/16%).

     (ii) If on such Interest  Determination Date fewer than two Reference Banks
          provide such offered quotations,  LIBOR for the related Accrual Period
          shall  be the  higher  of (i)  LIBOR  as  determined  on the  previous
          Interest Determination Date and (ii) the Reserve Interest Rate.

     "Liquidated  Loan":  As to any Payment  Date,  (i) any Mortgage  Loan as to
which the Master  Servicer has  determined,  in  accordance  with the  servicing
procedures  specified  herein,  during the  related  Remittance  Period that all
Liquidation  Proceeds  which it expects  to  recover  from or on account of such
Mortgage  Loan have been  recovered  or (ii) any  Mortgage  Loan as to which the
related  REO  Property  has  been  held by the  Trust  for 270  days.  Any  such
determination  shall be  evidenced by an  Officer's  Certificate  in the form of
Exhibit I to this Agreement.


                                       26

<PAGE>

     "Liquidation Expenses":  Expenses which are incurred by the Master Servicer
in  connection  with  the  liquidation  of any  defaulted  Mortgage  Loan,  such
expenses,  including,  without  limitation,  legal  fees and  expenses,  and any
unreimbursed  Servicing  Advances  expended by the Master  Servicer  pursuant to
Sections  10.9(b)  and  10.13 of this  Agreement  with  respect  to the  related
Mortgage Loan.

     "Liquidation  Proceeds":  With respect to any Liquidated  Loan, any amounts
(including  the  proceeds  of any  Insurance  Policy)  recovered  by the  Master
Servicer in connection with such  Liquidated  Loan,  whether  through  trustee's
sale,  foreclosure sale or otherwise,  and including,  without limitation,  sale
proceeds received upon the sale of REO Property.

     "Loan Purchase Price": With respect to any Mortgage Loan purchased from the
Trust on a  Remittance  Date  pursuant to Sections  3.2,  3.3,  3.4, or 10.13(f)
hereof, an amount equal to the Principal Balance of such Mortgage Loan as of the
date of purchase (after giving effect to the related Monthly Remittance remitted
by  the  Master  Servicer  on  such  Remittance  Date),  plus  interest  on  the
outstanding  Principal  Balance  thereof as of the  beginning  of the  preceding
Remittance Period computed at the related Coupon Rate less the rate at which the
Master  Servicing  Fee is  calculated,  plus the  aggregate  amounts  of (i) all
unreimbursed  Reimbursable  Advances and (ii) all Delinquency Advances which the
Master  Servicer has  theretofore  failed to remit with respect to such Mortgage
Loan.

     "Loan-to-Value  Ratio":  As of any particular  date (i) with respect to any
First Mortgage Loan, the ratio of (A) the original principal balance of the Note
relating to such First  Mortgage Loan to (B) the  Appraised  Value and (ii) with
respect to any Second Mortgage Loan, the ratio of (A) an amount equal to the sum
of (a) the remaining  principal balance of the Senior Lien note relating to such
First Mortgage Loan and (b) the original  principal balance of the Note relating
to such  Second  Mortgage  Loan to (B) the  Appraised  Value  as of the  date of
origination of such Second Mortgage Loan.

     "London Business Day": A day on which banks are open for dealing in foreign
currency and exchange in London and New York City.

     "Lower Tier  Distribution  Amount":  As of any Payment Date, the sum of (i)
the Group I Available Funds and (ii) the Group II Available Funds.

     "Lower-Tier Interests": As defined in Section 2.8(c) hereof.


                                       27

<PAGE>

     "Lower-Tier  REMIC":  The  segregated  pool of  assets  held  by the  Trust
consisting of the Mortgage Loans.

     "Lower Tier Required Subordinate Amount":  With respect to any Distribution
Date, an amount equal to the product of (a) the product of (i) 0.50 and (ii) the
sum of the  principal  balances  of  LT-6,  LT-8 and  LT-9  divided  by the Pool
Principal  Balance then  outstanding and (b) the sum of the Group I and Group II
Specified Subordinated Amounts.

     "Lower Tier Subordinated Amount": As of any date of determination, (i) 0.50
times the sum of the principal  balances of LT-6,  LT-8, and LT-9 minus (ii) the
sum of the principal  balances of LT-6 and LT-8, in each case as of such date of
determination.

     "Master Servicer": Access Financial Lending Corp., a Delaware corporation.

     "Master  Servicer's Trust Receipt":  The Master Servicer's trust receipt in
the form set forth in Exhibit F hereto.

     "Master  Servicing  Fee":  With  respect to any  Mortgage  Loan,  an amount
retained by the Master  Servicer  from  collections  of interest on the Mortgage
Loans as  compensation  for its servicing  duties relating to such Mortgage Loan
pursuant  to  Section  10.15  hereof  and  equal to 0.45%  per annum of the then
outstanding  principal  amount of such Mortgage Loan as of the first day of each
Remittance Period payable on a monthly basis; provided, that if the Seller is no
longer the Master  Servicer,  such rate may be increased to a rate not in excess
of 0.50% and if the  Trustee  is acting as Master  Servicer  such rate  shall be
equal to 0.50%.

     "Maximum LT-9 Interest Deferral  Amount":  With respect to any Distribution
Date, the excess of (i) accrued  interest at the stated interest rate applicable
to LT-9 for such  Distribution  Date on a balance equal to the principal balance
of LT-9  minus  the  Lower  Tier  Subordinated  Amount,  in each  case  for such
Distribution  Date over  (ii)  interest  on LT-6 and LT-8 for such  Distribution
Date.

     "Monthly  Remittance":  The  Group I  Monthly  Remittance  or the  Group II
Monthly Remittance, as the case may be.

     "Moody's": Moody's Investors Service, Inc.

     "Mortgage":  The  mortgage,  deed of trust or other  instrument  creating a
first or second  lien on an  estate  in fee  simple  interest  in real  property
securing a Note.

     "Mortgage Loan": Each of the mortgage loans sold by the Seller to the Trust
on the Startup Day, together with any


                                       28

<PAGE>

Qualified Replacement Mortgages substituted therefor by the Seller in accordance
with  Section  3.2, 3.3 or 3.4 hereof as from time to time are held as a part of
the Trust Estate,  the Mortgage Loans originally so held being identified in the
related  Mortgage Loan  Schedule.  The term  "Mortgage  Loan" includes the terms
"First  Mortgage Loan" and "Second  Mortgage  Loan".  The term  "Mortgage  Loan"
includes any Mortgage Loan which is  Delinquent,  which relates to a foreclosure
or which relates to a Property  which is REO Property  prior to such  Property's
disposition  by the Trust.  Any mortgage  loan which,  although  intended by the
parties hereto to have been, and which purportedly was, transferred and assigned
to the Trust by the  Seller,  in fact was not  transferred  and  assigned to the
Trust  for  any  reason   whatsoever,   including,   without   limitation,   the
incorrectness  of the  statement  set forth in  Section  3.3(b)(i)  hereof  with
respect to such  mortgage  loan,  shall  nevertheless  be considered a "Mortgage
Loan" for all purposes of this Agreement.

     "Mortgage Loan Group": Each of Group I and Group II.

     "Mortgage Loan  Schedules":  The schedules of Mortgage Loans,  separated by
Mortgage Loan Group and by Sub-Servicer,  listing each Mortgage Loan conveyed on
the  Startup  Day and  setting  forth as to each  Mortgage  Loan  the  following
information:  (i) the name of the  Mortgagor,  (ii) the  street  address  of the
Property,  (iii) the town or city in which the  Property  is  located,  (iv) the
Principal  Balance as of the  Cut-Off  Date,  (v) the account  number,  (vi) the
original principal amount,  (vii) the current Coupon Rate, (viii) the first date
on which a scheduled  monthly  payment is due under the Note,  (ix) the original
stated  maturity  date of the  Note,  (x) the  State in which  the  Property  is
located,  (xi) the zip code of the  Property,  (xii)  the  Loan-to-Value  Ratio,
(xiii)  the  Loan-to-Value  Ratio of any  Second  Mortgage  Loan  calculated  by
disregarding  the  amount  described  in clause  (ii)(a)  of the  definition  of
"Loan-to-Value Ratio", (xiv) whether the Property is owner-occupied or non-owner
occupied,  (xv) whether the Property is a single family  residence,  two-to-four
family  residence,  a  condominium,  a townhouse or a rowhouse and (xvi) if such
Mortgage  Loan is a  "balloon  loan",  the  amortization  terms  (e.g.,  30 year
amortization due in 15 years).

     "Mortgagor": The obligor on a Note.

     "Net Insurance  Proceeds":  As to any Mortgage Loan, Insurance Proceeds net
of unreimbursed  Reimbursable  Advances relating thereto.  In no event shall Net
Insurance Proceeds with respect to any Mortgage Loan be less than zero.

     "Net Liquidation Proceeds": As to any Liquidated Loan, Liquidation Proceeds
net of unreimbursed Reimbursable


                                       29

<PAGE>

Advances  relating to such  Mortgage  Loan.  In no event  shall Net  Liquidation
Proceeds with respect to any Liquidated Loan be less than zero.

     "Net Pool  Balance":  As of any Payment Date, the sum of the Pool Principal
Balance less the sum of the principal balances of the Class LT-6, LT-8, and LT-9
Certificates.

     "Net Proceeds": The sum of, without duplication,  Net Liquidation Proceeds,
Net Insurance Proceeds and Net Released Mortgage Property Proceeds.

     "Net Realized  Loss":  With respect to any Liquidated  Loan the excess,  if
any, of (x) the Principal Balance thereof at the time the Mortgage Loan became a
Liquidated Loan over (y) the related Net Liquidation Proceeds.

     "Net  Released  Mortgage  Property  Proceeds":  As to  any  Mortgage  Loan,
Released Mortgage Property  Proceeds net of unreimbursed  Reimbursable  Advances
relating thereto. In no event shall Net Released Mortgage Property Proceeds with
respect to any Mortgage Loan be less than zero.

     "Net Weighted Average Coupon Rate": With respect to any Mortgage Loan Group
and Remittance  Period, the weighted average Coupon Rates (weighted by Principal
Balances) of the related  Mortgage Loans,  calculated at the opening of business
on the first day of such  Remittance  Period,  less the rate at which the Master
Servicing  Fee is then  calculated  and less  the  Trustee  Fee and  Certificate
Insurer Premium Rate.

     "Nonrecoverable Advances": With respect to any Mortgage Loan, any Servicing
Advance or  Delinquency  Advance  proposed to be made by the Master  Servicer in
respect of a Mortgage  Loan or REO Property  which,  in the good faith  business
judgment of the Master Servicer,  would not be ultimately  recoverable from late
collections,  Insurance  Proceeds,  Liquidation  Proceeds or  Released  Mortgage
Property   Proceeds  on  such  Mortgage  Loan  or  REO  Property  or  otherwise.
Notwithstanding  anything  to the  contrary  contained  in  this  Agreement,  no
Delinquency  Advance or  Servicing  Advance  shall be required to be made by the
Master Servicer if such Delinquency Advance or Servicing Advance would, if made,
constitute a Nonrecoverable Advance.

     "Note":  The  note  or  other  evidence  of  indebtedness   evidencing  the
indebtedness of a Mortgagor under a Mortgage Loan.

     "Officer's Certificate":  A certificate signed by any Authorized Officer of
any Person delivering such certificate and delivered to the Trustee.


                                       30

<PAGE>

     "Operative Documents":  This Agreement,  the Sale Agreement,  the Insurance
and Indemnity  Agreement,  the Underwriting  Agreement,  and the Indemnification
Agreement.

     "Original Group I Pool Principal Balance": The aggregate Principal Balances
of all Group I Mortgage Loans as of the Cut-Off Date, i.e., $89,156,666.34.

     "Original  Group  II  Pool  Principal  Balance":  The  aggregate  Principal
Balances  of  all  Group  II  Mortgage  Loans  as of  the  Cut-Off  Date,  i.e.,
$96,040,213.85.

     "Original Pool Principal Balance":  The aggregate Principal Balances of all
Mortgage Loans as of the Cut-Off Date, i.e., $185,196,880.19.

     "Original  Principal  Balance":  With respect to each Note, the outstanding
principal amount of such Note as of the Cut-Off Date.

     "Outstanding":  With respect to all Certificates of a Class, as of any date
of  determination,  all such  Certificates  theretofore  executed and  delivered
hereunder except:

          (i) Certificates  theretofore cancelled by the Trustee or delivered to
     the Trustee for cancellation;

          (ii) Certificates or portions thereof for which full and final payment
     of money in the necessary  amount has been  theretofore  deposited with the
     Trustee in trust for the Owners of such Certificates;

          (iii)  Certificates  in  exchange  for  or  in  lieu  of  which  other
     Certificates  have been executed and delivered  pursuant to this Agreement,
     unless  proof  satisfactory  to the  Trustee  is  presented  that  any such
     Certificates are held by a bona fide purchaser;

          (iv) Certificates  alleged to have been destroyed,  lost or stolen for
     which replacement  Certificates have been issued as provided for in Section
     5.5 hereof; and

          (v) With respect to voting rights,  any Class A  Certificates  held by
     the Seller,  the Master  Servicer,  the  Transferor or any affiliate of any
     thereof, unless all other Class A Certificates have been paid in full.

          Any  Certificates  in which the  Certificate  Insurer  has an interest
     pursuant to its right of subrogation shall be "Outstanding Certificates".


                                       31

<PAGE>

     "Owner":  The  Person in whose  name a  Certificate  is  registered  in the
Register.

     "Payment  Date":  The  18th  day of each  month  (or,  if such day is not a
Business  Day,  the  next  following  Business  Day),  commencing  in the  month
following the Startup Day.

     "Percentage   Interest":   As  to  any  Class  A  Certificate  or  Class  B
Certificate, that percentage, expressed as a fraction, the numerator of which is
the original  principal  balance of such  Certificate as of the Cut-Off Date and
the denominator of which is the original  principal  balance of all Certificates
of the same Class as of the Cut-Off Date; as to any Residual  Certificate,  that
Percentage Interest set forth on such Residual Certificate.

     "Person":  Any  individual,  corporation,  partnership,  limited  liability
company, joint venture, association,  joint-stock company, trust, unincorporated
organization or government or any agency or political subdivision thereof.

     "Pool  Delinquency  Rate":  With  respect  to any  Remittance  Period,  the
fraction,  expressed  as a  percentage,  equal  to (x) the  aggregate  Principal
Balances of all  Mortgage  Loans 60 or more days  Delinquent  as of the close of
business on the last day of such  Remittance  Period over (y) the Pool Principal
Balance as of the close of business on the last day of such Remittance Period.

     "Pool Principal  Balance":  As to any Payment Date, the aggregate Principal
Balance of the Mortgage Loans as of the close of business on the last day of the
related Remittance Period.

     "Pool Rolling  Three Month  Delinquency  Rate":  As of any Payment Date the
fraction,  expressed  as  a  percentage,  equal  to  the  average  of  the  Pool
Delinquency  Rates  for each of the  three  (or one and two,  in the case of the
first and second Payment Dates), immediately preceding Remittance Periods.

     "Preference Amount": As to any Payment Date:

     (i) with  respect  to the  Class  A-1  Group I  Certificates,  any  amounts
included in previous  distributions to Class A-1 Group I  Certificateholders  of
Class A-1 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-1  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction  and which have not theretofore been repaid to such Class A-1 Group
I Certificateholders provided such


                                       32

<PAGE>

Class  A-1 Group I  Certificateholders  have  complied  with the  provisions  of
Section 7.3(f);

     (ii)  with  respect  to the Class A-2  Group I  Certificates,  any  amounts
included in previous  distributions to Class A-2 Group I  Certificateholders  of
Class A-2 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-2  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction and which have not heretofore been repaid to such Class A-2 Group I
Certificateholders  provided  such  Class  A-2 Group I  Certificateholders  have
complied with the provisions of Section 7.3(f);

     (iii)  with  respect  to the Class A-3 Group I  Certificates,  any  amounts
included in previous  distributions to Class A-3 Group I  Certificateholders  of
Class A-3 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-3  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction  and which have not theretofore been repaid to such Class A-3 Group
I  Certificateholders  provided such Class A-3 Group I  Certificateholders  have
complied with the provisions of Section 7.3(f);

     (iv)  with  respect  to the Class A-4  Group I  Certificates,  any  amounts
included in previous  distributions to Class A-4 Group I  Certificateholders  of
Class A-4 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-4  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction and which have not heretofore been repaid to such Class A-4 Group I
Certificateholders  provided  such  Class  A-4 Group I  Certificateholders  have
complied with the provisions of Section 7.3(f);

     (v) with  respect  to the  Class  A-5  Group I  Certificates,  any  amounts
included in previous  distributions to Class A-5 Group I  Certificateholders  of
Class A-5 Distribution Amounts (exclusive of Group I Insured Payments) which are
recovered  from  such  Class  A-5  Group  I  Certificateholders  as  a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction and which have not heretofore been repaid to such Class A-5 Group I
Certificateholders provided


                                       33

<PAGE>

such Class A-5 Group I  Certificateholders  have complied with the provisions of
Section 7.3(f); and

     (vi) with  respect  to the Class A-6  Group II  Certificates,  any  amounts
included in previous  distributions to Class A-6 Group II  Certificateholders of
Class A-6 Distribution  Amounts  (exclusive of Group II Insured Payments and any
Supplemental  Interest  Payment Amounts) which are recovered from such Class A-6
Group II  Certificateholders as a voidable preference by a trustee in bankruptcy
pursuant  to the  United  States  Bankruptcy  Code in  accordance  with a final,
nonappealable order of a court having competent  jurisdiction and which have not
heretofore  been repaid to such Class A-6 Group II  Certificateholders  provided
such Class A-6 Group II Certificateholders  have complied with the provisions of
Section 7.3(f).

     "Premium  Amount":  The  Group I Premium  Amount  or the  Group II  Premium
Amount, as the case may be.

     "Prepayment":  Any payment of principal  of a Mortgage  Loan by a Mortgagor
which is received by the Master  Servicer in advance of the  scheduled  due date
for the payment of such principal.

     "Prepayment  Interest  Shortfalls":  With respect to each Group, the sum of
the difference  (caused by any Prepayments during a calendar month), if any, for
each Mortgage Loan in the related Group,  between (i) the interest  collected by
the Master  Servicer from the Mortgagor  during a calendar  month,  and (ii) the
full month's interest at the related Coupon Rate.

     "Preservation  Expenses":  Expenditures  made  by the  Master  Servicer  in
connection  with a foreclosed  Mortgage Loan prior to the  liquidation  thereof,
including,  without  limitation,  expenditures  for real estate  property taxes,
hazard insurance premiums,  property  restoration or preservation.  Preservation
Expenses  shall  constitute  "Servicing  Advances"  for  all  purposes  of  this
Agreement.

     "Principal  and Interest  Account":  The  principal  and  interest  account
created by the Master Servicer pursuant to Section 10.8 hereof.

     "Principal Balance": As of any date of calculation and with respect to each
Mortgage Loan, the Original Principal Balance thereof less any related Principal
Remittance  Amounts  relating to such Mortgage Loan included in previous related
Monthly  Remittances  and, if applicable,  the related Monthly  Remittance as of
such date;  provided that the Principal  Balance for any Mortgage Loan which has
become a Liquidated


                                       34

<PAGE>

Loan shall be zero  following  the date on which such  Mortgage  Loan  becomes a
Liquidated Loan, and at all times thereafter.

     "Principal  Distribution  Amount":  The  Class A-1  Principal  Distribution
Amount,  the Class A-2 Principal  Distribution  Amount,  the Class A-3 Principal
Distribution Amount, the Class A-4 Principal  Distribution Amount, the Class A-5
Principal Distribution Amount or the Class A-6 Principal Distribution Amount, as
the case may be.

     "Principal Remittance Amounts":  The Group I Principal Remittance Amount or
the Group II Principal Remittance Amount, as the case may be.

     "Prohibited Transaction": Has the meaning as defined in Section 860F of the
Code.

     "Property":  The  underlying  real  property,  including  the  improvements
thereon, securing a Mortgage Loan.

     "Prospectus":  The  Prospectus  dated November 7, 1996 relating to Mortgage
Loan Asset Backed Securities, issuable in Series.

     "Prospectus  Supplement":  The  Prospectus  Supplement  dated May 22,  1997
relating to the Class A Certificates.

     "Qualified Liquidation": "Qualified Liquidation" shall have the meaning set
forth from time to time in the definition  thereof at Section  860F(a)(4) of the
Code (or any successor statute thereto) and applicable to the Trust.

     "Qualified Mortgage": "Qualified mortgage" shall have the meaning set forth
from time to time in the  definition  thereof at Section  860G(a)(3) of the Code
(or any successor statute thereto) and applicable to the Trust.

     "Qualified  Replacement  Mortgage": A Mortgage Loan substituted for another
by the Seller pursuant to Section 3.2, 3.3 or 3.4 hereof,  which (i) has a fixed
rate of interest if the Mortgage Loan being  replaced is a Group I Mortgage Loan
and has a variable  rate of interest if the  Mortgage  Loan being  replaced is a
Group II Mortgage Loan, (ii) has a Coupon Rate at least equal to the Coupon Rate
of the Mortgage Loan being replaced  (which,  in the case of a Group II Mortgage
Loan,  shall be deemed to mean the same  index and a margin  equal to or greater
than the margin applicable to the Mortgage Loan being replaced), (iii) is of the
same or  better  property  type and the same or better  occupancy  status as the
replaced Mortgage Loan, (iv) shall mature no later than the latest maturity date
of any  Mortgage  Loan then held in the  related  Mortgage  Loan Group (v) has a
Loan-to-Value  Ratio  as of the  Replacement  Cut-Off  Date no  higher  than the
Loan-to-Value


                                       35

<PAGE>

Ratio of the replaced Mortgage Loan at such time, (vi) shall be a First Mortgage
Loan if the Mortgage Loan being  replaced was a First  Mortgage  Loan, and shall
have the same or higher lien priority if the Mortgage Loan being  replaced was a
junior  Mortgage  Loan,  (vii)  has  a  Principal  Balance  as  of  the  related
Replacement  Cut-Off  Date  equal to or less than the  Principal  Balance of the
replaced  Mortgage Loan as of such Replacement  Cut-Off Date, (viii) shall be of
the same or higher credit quality classification  (determined in accordance with
the Seller's underwriting  guidelines) as the Mortgage Loan which such Qualified
Replacement  Mortgage replaces,  (ix) satisfies the criteria set forth from time
to time  in the  definition  of  "qualified  replacement  mortgage"  at  Section
860G(a)(4) of the Code (or any successor  statute thereto) and applicable to the
Trust, and (x) complies as of the date of substitution with each  representation
and  warranty  set forth in  Section  3.2(b)  hereof,  all as  evidenced  by any
Officer's  Certificate of the Seller  delivered to the Trustee prior to any such
substitution.  In the event that one or more  mortgage  loans are proposed to be
substituted  for one or more Mortgage Loans,  the Certificate  Insurer may allow
the foregoing  tests to be met on a weighted  average  basis or other  aggregate
basis acceptable to the Certificate  Insurer, as evidenced by a written approval
delivered to the Trustee by the Certificate Insurer, except that the requirement
of  clause  (ix)  hereof  must be  satisfied  as to each  Qualified  Replacement
Mortgage.

     "Rating  Agency":  Any  nationally  recognized  statistical  credit  rating
agency,  or its  successor,  that rates any  Certificates  at the request of the
Seller at the time of the initial issuance of the  Certificates.  If such agency
or a  successor  is no  longer  in  existence,  "Rating  Agency"  shall  be such
statistical credit rating agency, or other comparable Person,  designated by the
Seller,  notice  of  which  designation  shall  be  given  to the  Trustee,  the
Certificate  Insurer and the Master Servicer.  References  herein to the highest
rating  category of a rating  agency  shall mean AAA (with  respect to long-term
ratings) or A-1+ (with respect to short-term  ratings),  in the case of S&P, and
Aaa (with  respect to  long-term  ratings)  or P-1 (with  respect to  short-term
ratings),  in the case of Moody's,  and in the case of any other  Rating  Agency
shall mean such equivalent ratings.

     "Record  Date":  With  respect to the Class A-2,  Class A-3,  Class A-4 and
Class A-5  Certificates and any Payment Date, the close of business on the first
Business  Day of the calendar  month in which such  Payment  Date  occurs.  With
respect to the Class A-1 and Class A-6  Certificates  and any Payment Date,  the
close of business on the Business Day immediately preceding such Payment Date.

     "Reference Banks":  Bankers Trust Company,  Barclay's Bank PLC, The Bank of
Tokyo and National Westminster Bank PLC;


                                       36

<PAGE>

provided  that if any of the  foregoing  banks  are not  suitable  to serve as a
Reference  Bank, then any leading banks selected by the Seller which are engaged
in transactions in Eurodollar deposits in the international  Eurocurrency market
(i) with an established place of business in London, (ii) not controlling, under
the control of or under common control with the Seller or any affiliate thereof,
(iii) whose  quotations  appear on the Reuters  Screen LIBO Page on the relevant
Interest  Determination  Date and (iv) which have been designated as such by the
Trustee.

     "Register":  The  register  maintained  by the Trustee in  accordance  with
Section 5.4 hereof, in which the names of the Owners are set forth.

     "Registration  Statement":   The  Seller's  Registration  Statement  number
333-07837, filed on Form S-3.

     "Reimbursable  Advances": As to any Mortgage Loan, all Delinquency Advances
and Servicing Advances made by the Master Servicer with respect thereto,  to the
extent not previously paid to or withheld by the Master Servicer.

     "Reimbursement  Amount":  With respect to any Class of Class A Certificates
and for any  Payment  Date,  the sum of  (x)(i)  all  related  Insured  Payments
previously  received  by the Trustee not  previously  repaid to the  Certificate
Insurer  pursuant to Section  7.3(b)(iii)(C),  together with interest accrued on
each such related Insured Payment not previously repaid calculated from the date
the Trustee  received the related  Insured  Payment at the Late Payment Rate and
(y) any other amounts then due and owing to the Certificate  Insurer relating to
such Class A Certificates under the Insurance and Indemnity Agreement.

     "Released  Mortgaged  Property  Proceeds":  Proceeds received in connection
with a taking of a Property by condemnation or the exercise of eminent domain or
in connection with a release of part of the Property.

     "Relief  Act  Shortfalls":  With  respect  to  each  Group,  the  aggregate
difference (caused by application of the Soldiers' and Sailors' Civil Relief Act
of 1940, as amended)  between (i) the interest  collected by the Master Servicer
from the related  Mortgagor  during a calendar  month and (ii) the full  month's
interest at the related Coupon Rate.

     "Remaining Group I Principal  Distribution Amount": As of any Payment Date,
the  Group  I  Principal   Distribution   Amount  less  the  Class  A-5  Lockout
Distribution Amount.

     "REMIC": A "real estate mortgage  investment conduit" within the meaning of
Section 860D of the Code.


                                       37

<PAGE>

     "REMIC  Provisions":  Provisions of the federal  income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G  of  the  Code,  and  related  provisions,   and  regulations  and  rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

     "REMIC Trust": The segregated pool of assets consisting of the Trust Estate
except for the Supplemental Interest Payment Account.

     "Remittance  Date":  Any date on which the Master  Servicer  is required to
remit  moneys on deposit in a Principal  and  Interest  Account to the  Trustee,
which shall be the 13th day of each month, commencing in the month following the
Startup Day or if such day is not a Business Day the following Business Day.

     "Remittance  Period":  The period  (inclusive)  beginning at the opening of
business  on the second day of the  calendar  month  immediately  preceding  the
calendar  month in which a  Remittance  Date  occurs  and ending at the close of
business on the first day of the calendar  month in which such  Remittance  Date
occurs.

     "REO Property":  A Property  acquired by the Master Servicer in the name of
and on behalf of the Trust through foreclosure or deed-in-lieu of foreclosure in
connection with a defaulted Mortgage Loan.

     "Replacement  Cut-Off  Date":  With  respect to any  Qualified  Replacement
Mortgage,  the  second  day  of the  calendar  month  in  which  such  Qualified
Replacement Mortgage is conveyed to the Trust.

     "Representation  Letter": Letters to, or agreements with, the Depository to
effectuate  a book  entry  system  with  respect  to the  Class  A  Certificates
registered in the Register under the nominee name of the Depository.

     "Representative": Prudential Securities Incorporated.

     "Reserve Interest Rate": With respect to any Interest  Determination  Date,
the rate per annum that the Trustee  determines to be either (i) the  arithmetic
mean (rounded  upwards if necessary to the nearest  whole  multiple of 1/16%) of
the one-month U.S. dollar lending rates which three New York City banks selected
by the Trustee are quoting on the relevant  Interest  Determination  Date to the
principal London offices of leading banks in the London interbank market or (ii)
in the event that the Trustee can determine no such arithmetic  mean, the lowest
one-month U.S. dollar lending rate


                                       38

<PAGE>

which  three New York City banks  selected  by the  Trustee  are quoting on such
Interest Determination Date to leading European banks.

     "Residual   Certificate":   Any  Class  RL  Certificate  or  any  Class  RU
Certificate.

     "Rolling Delinquency Percentage": For any Distribution Date, the average of
the Delinquency Percentages for the Mortgage Loans as of the last day of each of
the six (or 1, 2, 3, 4, and 5 in the case of the first five  Payment  Dates,  as
applicable) most recently ended Remittance Periods.

     "Rolling Loss  Percentage":  As of any Distribution  Date commencing on the
thirteenth Payment Date, the percentage equivalent of a fraction,  the numerator
of which is the  aggregate  amount of Net Realized  Losses  incurred  during the
preceding twelve calendar months,  and the denominator of which is the aggregate
Pool  Principal  Balance as of the first day of the twelfth  preceding  calendar
month.

     "S&P": Standard & Poor's, a division of The McGraw Hill Companies.

     "Sale  Agreement":  The Purchase and Sale Agreement dated as of May 1, 1997
between the Seller and the Transferor.

     "Second Mortgage Loan": A Mortgage Loan which constitutes a second priority
mortgage  lien with  respect  to the  related  Property,  as  identified  in the
Mortgage Loan Schedules.

     "Seller": Access Financial Lending Corp., a Delaware corporation.

     "Seller Optional  Termination Date": The first Remittance Date on which the
then-outstanding  aggregate  Principal  Balances  of the  Mortgage  Loans is ten
percent or less of the Original Pool Principal Balance.

     "Senior Lien":  With respect to any Second Mortgage Loan, the mortgage loan
relating to the corresponding Property having a first priority lien.

     "Servicing Advance": As defined in Sections 10.9(b) and 10.13 hereof.

     "Servicing Standards": As defined in Section 10.2 hereof.

     "Startup Day": May 29, 1997.


                                       39

<PAGE>

     "Step-Down  Cumulative Loss Test": As such term is defined in the Insurance
and Indemnity Agreement.

     "Step-Down  Rolling  Delinquency  Test":  As such  term is  defined  in the
Insurance and Indemnity Agreement.

     "Step-Down Rolling Loss Test": As such term is defined in the Insurance and
Indemnity Agreement.

     "Step-Down Trigger":  For any Payment Date after the 30th Payment Date, the
Step-Down  Trigger will have occurred if each of the Step-Down  Cumulative  Loss
Test, the Step-Down Rolling Delinquency Test and the Step-Down Rolling Loss Test
is met. In no event will the  Step-Down  Trigger be deemed to have  occurred for
the 30th Payment Date or any preceding Payment Date.

     "Step-Up  Cumulative  Loss Test":  As such term is defined in the Insurance
and Indemnity Agreement.

     "Step-Up  Rolling  Delinquency  Test":  As  such  term  is  defined  in the
Insurance and Indemnity Agreement.

     "Step-Up  Rolling Loss Test":  As such term is defined in the Insurance and
Indemnity Agreement.

     "Step-Up  Trigger":  For any Payment  Date,  the Step- Up Trigger will have
occurred if any one of the Step-Up  Cumulative  Loss Test,  the Step-Up  Rolling
Delinquency Test or the Step-Up Rolling Loss Test is met.

     "Sub-Servicer": Any Person with whom the Master Servicer has entered into a
Sub-Servicing  Agreement and who satisfies the requirements set forth in Section
10.3 hereof in respect of the qualification of a Sub-Servicer.

     "Sub-Servicing Agreement": The written contract between the Master Servicer
and any  Sub-Servicer  relating to servicing  and/or  administration  of certain
Mortgage Loans as permitted by Section 10.3 hereof.

     "Subordination  Deficiency  Amount":  The Group I Subordination  Deficiency
Amount or the Group II Subordination Deficiency Amount, as the case may be.

     "Substitution Amount": As defined in Section 3.2(a) hereof.

     "Supplemental Certificates": The Class B-S Certificates.

     "Supplemental  Interest Payment Account": The Supplemental Interest Payment
Account established in


                                       40

<PAGE>

accordance with Section 7.9(a) hereof and maintained by the Trustee.

     "Supplemental  Interest  Payment  Amount":  As defined  in  Section  7.9(a)
hereof.

     "Supplemental  Interest Trust": The Access Financial  Supplemental Interest
Trust 1997-2 created pursuant to Section 7.9(a) hereof.

     "Tax  Matters  Person":  The tax  matters  person,  as  defined  in Section
1.860F-4(d)  of the Treasury  Regulations,  appointed  with respect to the Trust
pursuant to Section 12.17 hereof.

     "Transferor": Access Financial Receivables Corp., a Delaware corporation.

     "Trigger Event": An Event of Default  described in clauses (viii),  (ix) or
(x) of Section 11.1.

     "Trust":  Access  Financial  Mortgage Loan Trust 1997-2,  the trust created
under Article II of this Agreement.

     "Trust Estate": Collectively, all money, instruments, and other property to
the extent such money,  instruments  and other  property,  are subject hereto or
intended  to be held in trust  for the  benefit  of the  Owners,  including  all
proceeds thereof,  including,  without limitation,  (i) the Mortgage Loans, (ii)
such amounts,  including Eligible Investments,  as from time to time may be held
by the Trustee in any Account,  and by the Master  Servicer in the Principal and
Interest  Account  or  otherwise  held by the Master  Servicer  in trust for the
Owners (except as otherwise provided herein),  (iii) any Property, the ownership
of which has been  effected in the name of the Trust as a result of  foreclosure
or acceptance by the Master  Servicer of a deed in lieu of foreclosure  and that
has not been withdrawn from the Trust,  (iv) the rights, if any, of the Trust in
any  Insurance  Policies  relating to the Mortgage  Loans,  (v) Net  Liquidation
Proceeds  (but only to the  extent  that such Net  Liquidation  Proceeds  do not
exceed the  Principal  Balance of the  related  Mortgage  Loan plus  accrued and
unpaid interest on such Mortgage Loan) with respect to any Liquidated Loan, (vi)
Released Mortgaged Property Proceeds and (vii) the Certificate Insurance Policy.

     "Trustee":  The  Chase  Manhattan  Bank,  a New York  banking  corporation,
located on the date of execution of this Agreement at 450 West 33rd Street, 15th
Floor, New York, NY 10001, not in its individual  capacity but solely as Trustee
under this Agreement, and any successor hereunder.


                                       41

<PAGE>

     "Trustee's  Fee":  The total of the Group I Trustee's  Fee and the Group II
Trustee's Fee.

     "Underwriters":   Prudential   Securities   Incorporated  and  J.P.  Morgan
Securities Inc.

     "Underwriting  Agreement":  The  Underwriting  Agreement dated May 22, 1997
among the Seller and the Underwriters.

     "Unregistered  Certificates":  Certificates  which  are not  registered  as
evidenced by inclusion in the Register.

     "Upper-Tier  REMIC":  The  segregated  pool of  assets  held  by the  Trust
consisting of the Lower Tier Interests  (except for the RL Lower-Tier  Interest,
as set forth in the chart in Section 2.8(c) hereof),  the Distribution  Accounts
and the Certificate Insurance Policy.

     Section  1.2. Use of Words and Phrases.  "Herein",  "hereby",  "hereunder",
"hereof", "hereinbefore", "hereinafter" and other equivalent words refer to this
Agreement as a whole and not solely to the particular  section of this Agreement
in which any such word is used. The  definitions set forth in Section 1.1 hereof
include both the singular and the plural.  Whenever used in this Agreement,  any
pronoun  shall be deemed to include  both  singular  and plural and to cover all
genders.

     Section 1.3. Captions;  Table of Contents. The captions or headings in this
Agreement  and the  Table of  Contents  are for  convenience  only and in no way
define,  limit or  describe  the scope  and  intent  of any  provisions  of this
Agreement.

     Section 1.4. Opinions.  Each opinion with respect to the validity,  binding
nature and  enforceability  of documents or Certificates may be qualified to the
extent  that the same  may be  limited  by  applicable  bankruptcy,  insolvency,
reorganization,  moratorium or other similar laws  affecting the  enforcement of
creditors'  rights  generally  and by  general  principles  of  equity  (whether
considered  in a proceeding or action in equity or at law) and may state that no
opinion is expressed on the availability of the remedy of specific  enforcement,
injunctive  relief or any other  equitable  remedy.  Any opinion  required to be
furnished  by any Person  hereunder  must be  delivered  by  counsel  upon whose
opinion the addressee of such opinion may reasonably  rely, and such opinion may
state that it is given in reasonable reliance upon an opinion of another, a copy
of  which  must be  attached,  concerning  the laws of a  foreign  jurisdiction.
Opinions  regarding  REMIC  matters must be furnished by special  counsel to the
Seller.


                                       42

<PAGE>

     Section  1.5.  Calculations.  All  calculations  of accrued  interest  made
pursuant to the Agreement  shall be made  assuming a 360-day year  consisting of
twelve 30-day months, except for interest on the Class A-1 Group I and Class A-6
Group II  Certificates,  which  calculations  shall be made  based on the actual
number  of days over a  360-day  year,  or as  otherwise  specifically  provided
herein.

                                   ARTICLE II

                                    THE TRUST

     Section 2.1.  Establishment of the Trust. The Seller does hereby create and
establish, pursuant to the laws of the State of New York and this Agreement, the
Trust, which, for convenience, shall be known as "Access Financial Mortgage Loan
Trust 1997-2". The Trust shall be deemed to consist of two sub-trusts,  one with
respect to each Mortgage Loan Group.

     Section  2.2.  Office.  The  office  of the  Trust  shall be in care of the
Trustee,  450 West 33rd  Street,  15th Floor,  New York,  New York 10001,  attn:
Global Trust  Services or at such other  address as the Trustee may designate by
notice to the Seller,  the Master  Servicer,  the  Transferor,  the  Certificate
Insurer and the Owners.

     Section 2.3.  Purpose and Powers.  The purpose of the Trust is to engage in
the  following  activities,  and only such  activities:  (i) the purchase of the
Mortgage  Loans;  (ii) the holding of the  Mortgage  Loans and the Trust  Estate
related thereto;  (iii) the issuance of the  Certificates;  (iv) activities that
are  necessary,  suitable or  convenient  to  accomplish  the  foregoing  or are
incidental thereto or connected therewith, including the investment of moneys in
accordance with this Agreement; and (v) such other activities as may be required
in connection  with  conservation of the Trust Estate and  distributions  to the
Owners;  provided,  however, that nothing contained herein shall be construed to
permit the Trustee to take any action which would adversely affect the status of
any interest held by the Trust which is intended to be treated as a REMIC.

     Section 2.4.  Appointment of the Trustee;  Declaration of Trust. The Seller
hereby  appoints the Trustee as trustee of the Trust effective as of the Startup
Day, to have all the  rights,  powers and duties set forth  herein.  The Trustee
hereby  acknowledges and accepts such  appointment,  represents and warrants its
eligibility  as of the Startup  Day to serve as Trustee  pursuant to Section 9.8
hereof and declares that it will hold the Trust Estate in trust upon and subject
to the conditions set forth herein for the benefit of the Owners.


                                       43

<PAGE>

     Section 2.5.  Expenses of the Trust.  The Master  Servicer shall retain its
monthly aggregate Master Servicing Fees as provided in Section 10.15 herein; the
Trustee's Fee shall be paid monthly as provided in Section 7.3(b)(i) hereof; and
the premiums due to the Certificate Insurer shall be paid monthly as provided in
Section  7.3(b)(iii)(C)  hereof;  all other expenses of the Trust  including any
fees and expenses  incurred by the Trustee in connection  with a termination  of
the Trust  pursuant  to Article  VIII shall be  submitted  to the Seller for its
approval, and, if so approved,  shall be paid by the Seller. The reasonable fees
and expenses of the Trustee's counsel in connection with the review and delivery
of this Agreement and related  documentation  shall be due as of the Startup Day
and shall be paid by the Seller.

     Section  2.6.  Ownership of the Trust.  On the Startup  Day, the  ownership
interests in the Trust shall be  transferred as set forth in Section 4.2 hereof,
such  transfer to be  evidenced  by issuance of the  Certificates  as  described
therein.  Thereafter,  transfer of any ownership  interest  shall be governed by
Section 5.4 hereof.

     Section 2.7. Receipt of Trust Estate. The Seller hereby directs the Trustee
to accept  the  property  conveyed  to it  pursuant  to  Section  3.3  hereof in
connection  with  the  establishment  of  the  Trust,  and  the  Trustee  hereby
acknowledges receipt of such property. The Seller further directs the Trustee to
issue the  Certificates,  to hold the Class A Certificates as transfer agent for
the  Depository  as  provided  in  Section  5.4,  and to  deliver  the  Class  B
Certificates and the Residual Certificates to the Seller.

     Section 2.8. Miscellaneous REMIC Provisions. (a) The Trust shall elect that
the Upper-Tier  REMIC and the Lower-Tier  REMIC shall be treated as REMICs under
Section 860D of the Code. Any  inconsistencies  or ambiguities in this Agreement
or in the  administration  of the  Trust  shall be  resolved  in a  manner  that
preserves the validity of such REMIC elections.

     (b) The Class A-1 Group I Certificates, the Class A-2 Group I Certificates,
the Class  A-3 Group I  Certificates,  the Class A-4 Group I  Certificates,  the
Class  A-5 Group I  Certificates,  the  Class  A-6  Group II  Certificates,  the
uncertificated  right  of the  Supplemental  Interest  Account  to  receive  the
distributions  described in Section 7.3(c) (the  "Uncertificated  Interest") are
hereby  designated as "regular  interests" with respect to the Upper-Tier  REMIC
and the Class RU  Certificates  are hereby  designated  as the  single  class of
"residual  interest" with respect to the Upper-Tier REMIC. The Class LT-1, LT-2,
LT-3, LT-4, LT-5, LT- 6, LT-7, LT-8 and LT-9  Certificates are hereby designated
as "regular interests" with respect to the Lower-Tier REMIC and


                                       44

<PAGE>

the Class RL Certificates are hereby designated as the single class of "residual
interest" with respect to the Lower-Tier REMIC.

     (c) The  beneficial  ownership  interest of the  Lower-Tier  REMIC shall be
evidenced   by  the   interests   (the   "Lower-Tier   Interests")   having  the
characteristics and terms as follows:

                                    Original                          Final
     Class          Companion       Principal       Interest         Payment
  Designation        Classes         Balance          Rate            Date
  -----------       ---------       ---------       --------         -------

        LT-1          A-1           $39,812,000       (1)        March 18, 2012
        LT-2          A-2           $21,165,000       (1)        June 18, 2016
        LT-3          A-3           $10,000,000       (1)       October 18, 2023
        LT-4          A-4            $8,175,000       (1)        June 18, 2027
        LT-5          A-5           $10,000,000       (1)        June 18, 2027
        LT-6                             $2,000       (2)        June 18, 2027
        LT-7          A-6           $96,036,000       (3)         May 18, 2027
        LT-8                             $2,000       (4)         May 18, 2027
        LT-9                             $4,000       (5)        June 18, 2027
          RL                            (6)           (6)        June 18, 2027


(1)  The Net Weighted  Average Coupon Rate of the Group I Mortgage  Loans,  plus
     the Certificate Insurer Premium Rate.

(2)  The Weighted  Average of the Class A-1, A-2, A-3, A-4 and A-5  Pass-Through
     Rates.

(3)  The Net Weighted  Average Coupon Rate of the Group II Mortgage Loans,  plus
     the Certificate Insurer Premium Rate.

(4)  The Class A-6 Pass-Through Rate.

(5)  The Net  Weighted  Average  Coupon  Rate of the  Mortgage  Loans,  plus the
     Certificate Insurer Premium Rate.

(6)  The RL Certificate has no principal balance and does not bear interest.

The Lower-Tier Interests LT-1, LT-2, LT-3, LT-4, LT-5, LT-6, LT-7, LT-8 and LT-9
shall be issued as non-certificated interests and recorded on the records of the
Lower-Tier  REMIC as being  issued to and held by the  Trustee  on behalf of the
Upper-Tier REMIC.

     On each Payment Date, the Lower Tier  Distribution  Amount shall be applied
as principal and interest of particular Lower Tier Interests,  other than the RL
Certificate,  in  amounts  corresponding  to the  aggregate  respective  amounts
required to be applied as  principal  and  interest of their  related  Companion
Classes  (as set forth  above)  and the  Class B  Certificates  pursuant  to the
priorities  set forth in section  7.3 hereof and with  respect to the Lower Tier
Interests LT-6, LT-8, and LT-9,

     (i) the Lower Tier  Distribution  Amount  shall be applied as  interest  to
LT-6,  LT-8, and LT-9 in an amount  corresponding to the interest accrued on the
class principal  balances of such classes at the interest rate for such class as
stated above; provided, however, that amounts payable as interest in respect of


                                       45

<PAGE>

LT-9 shall be reduced (the "LT-9 Distribution  Reduction Amount") when the Lower
Tier  Subordinated  Amount  is less than the Lower  Tier  Required  Subordinated
Amount by the lesser of (x) the amount of such  difference  and (y) the  Maximum
LT-9 Interest Deferral Amount.  The LT-9  Distribution  Reduction Amount will be
applied to  proportionately  reduce the principal  balances of LT-6 and LT-8; in
the case of LT-6,  in proportion to the amount on such Payment Date of any Group
I  Subordination  Increase  Amount,  in the case of LT-8,  in  proportion to the
amount on such Payment Date of any Group II Subordination Increase Amount; and

     (ii) the remainder of the Lower Tier  Distribution  Amount shall be applied
as principal to LT-6, LT-8, and LT-9 in the following percentages:

     (a)  50.00% to LT-9; and

     (b)  50.00%  to  LT-6  and  LT-8 in  proportion  to the  Group I  Principal
          Distribution  Amount and the Group II Principal  Distribution  Amount,
          respectively,  in each case as of such Payment Date  provided that the
          Lower Tier Subordinated Amount is less than or equal to the Lower Tier
          Required  Subordinated Amount. If not, 50.00% divided among LT-6, LT-8
          and LT-9 such that the Lower Tier Subordinated Amount equals the Lower
          Tier Required Subordinated Amount.

     No distributions will be made on the Class RL Certificate,  except that any
distribution  of the  proceeds of the final  remaining  assets of the Lower Tier
REMIC shall be distributed to the holder thereof upon presentation and surrender
of the Class RL Certificate.

     (d) The Startup Day is hereby designated as the "startup day" of each REMIC
within the meaning of Section 860G(a)(9) of the Code.

                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
             OF THE SELLER, THE MASTER SERVICER AND THE TRANSFEROR;
                          CONVEYANCE OF MORTGAGE LOANS

     Section  3.1.  Representations  and  Warranties  of the Seller,  the Master
Servicer and the  Transferor.  (a) The Seller  hereby  represents,  warrants and
covenants to the Master Servicer,  the Transferor,  the Trustee, the Certificate
Insurer and to the Owners as of the Startup Day that:

          (i) The Seller is a corporation  duly organized,  validly existing and
     in good  standing  under the laws of the State of  Delaware  and is in good
     standing as a foreign


                                       46

<PAGE>

     corporation in each  jurisdiction  in which the nature of its business,  or
     the properties owned or leased by it make such qualification necessary. The
     Seller has all requisite  corporate  power and authority to own and operate
     its  properties,  to  enable  it to carry  out its  business  as  presently
     conducted in a material manner and as proposed to be conducted and to enter
     into and  discharge  its  obligations  under this  Agreement  and the other
     Operative Documents to which it is a party in a material manner.

          (ii) The  execution  and  delivery  of this  Agreement  and the  other
     Operative  Documents to which the Seller is a party, by the Seller, and its
     performance  and  compliance  with the terms of this  Agreement  and of the
     other Operative  Documents to which it is a party have been duly authorized
     by all  necessary  corporate  action on the part of the Seller and will not
     violate the Seller's Certificate of Incorporation or Bylaws or constitute a
     default (or an event which,  with notice or lapse of time,  or both,  would
     constitute  a default)  under,  or result in the  breach  of, any  material
     contract,  agreement or other  instrument to which the Seller is a party or
     by which the Seller is bound, or violate any statute or any order,  rule or
     regulation  of any  court,  governmental  agency or body or other  tribunal
     having jurisdiction over the Seller or any of its properties.

          (iii) This  Agreement and the other  Operative  Documents to which the
     Seller is a party,  assuming due  authorization,  execution and delivery by
     the other parties hereto and thereto,  each constitutes a valid,  legal and
     binding obligation of the Seller, enforceable against it in accordance with
     the terms hereof and thereof,  except as the enforcement hereof and thereof
     may  be  limited  by  applicable  bankruptcy,  insolvency,  reorganization,
     moratorium or other similar laws affecting  creditors' rights generally and
     by general  principles  of equity  (whether  considered  in a proceeding or
     action in equity or at law).

          (iv) The Seller is not in default  with respect to any order or decree
     of any court or any  order,  regulation  or demand of any  federal,  state,
     municipal or governmental  agency, which might have consequences that would
     materially  and  adversely  affect the  condition  (financial  or other) or
     operations of the Seller or its properties or might have  consequences that
     would materially and adversely  affect its performance  hereunder and under
     the other Operative Documents to which it is a party.

          (v) No  litigation  is  pending  or,  to  the  best  of  the  Seller's
     knowledge,  threatened  against  the  Seller  which  litigation  might have
     consequences  that would  prohibit its entering into this  Agreement or any
     other  Operative  Document to which it is a party or that would  materially
     and adversely


                                       47

<PAGE>

     affect the  condition  (financial or otherwise) or operations of the Seller
     or its  properties or might have  consequences  that would  materially  and
     adversely  affect its  performance  hereunder and under the other Operative
     Documents to which it is a party.

          (vi) No certificate of an officer,  statement  furnished in writing or
     report  delivered  pursuant to the terms hereof by the Seller  contains any
     untrue  statement  of a  material  fact or omits to state a  material  fact
     necessary to make the certificate, statement or report not misleading.

          (vii) The statements  contained in the  Registration  Statement  which
     describe  the  Seller or  matters  or  activities  for which the  Seller is
     responsible  in  accordance  with the  Operative  Documents  or  which  are
     attributed  to the Seller  therein  are true and  correct  in all  material
     respects,  and the  Registration  Statement  does not  contain  any  untrue
     statement of a material  fact with respect to the Seller or omit to state a
     material  fact  required  to be stated  therein  or  necessary  in order to
     prevent the  statements  contained  therein with respect to the Seller from
     being  misleading.  To the best of the Seller's  knowledge and belief,  the
     Registration  Statement does not contain any untrue statement of a material
     fact  required  to be stated  therein  or omit to state any  material  fact
     required to be stated therein or necessary to make the statements contained
     therein not misleading.

          (viii)  All  actions,  approvals,   consents,   waivers,   exemptions,
     variances, franchises, orders, permits, authorizations, rights and licenses
     required to be taken, given or obtained, as the case may be, by or from any
     federal,  state or other  governmental  authority or agency (other than any
     such actions,  approvals, etc. under any state securities laws, real estate
     syndication  or "Blue Sky"  statutes,  as to which the Seller makes no such
     representation or warranty),  that are necessary or advisable in connection
     with  the  purchase  and sale of the  Certificates  and the  execution  and
     delivery by the Seller of the  Operative  Documents to which it is a party,
     have been duly taken,  given or  obtained,  as the case may be, are in full
     force  and  effect  on the date  hereof,  are not  subject  to any  pending
     proceedings or appeals  (administrative,  judicial or otherwise) and either
     the time within which any appeal  therefrom may be taken or review  thereof
     may be obtained has expired or no review  thereof may be obtained or appeal
     therefrom  taken,  and are adequate to authorize  the  consummation  of the
     transactions  contemplated  by  this  Agreement  and  the  other  Operative
     Documents  on the part of the Seller and the  performance  by the Seller of
     its  obligations  under  this  Agreement  and such of the  other  Operative
     Documents to which it is a party.


                                       48

<PAGE>

          (ix)  The  transactions  contemplated  by  this  Agreement  are in the
     ordinary course of business of the Seller.

          (x) The Seller received fair  consideration and reasonably  equivalent
     value in exchange for the sale of the  interests  in the Mortgage  Loans to
     the Transferor.

          (xi) The Seller did not sell any  interest in any  Mortgage  Loan with
     any intent to hinder, delay or defraud any of its creditors.

          (xii) The  Seller  is  solvent  and the  Seller  will not be  rendered
     insolvent as a result of the sale of the Mortgage Loans to the Transferor.

     (b) The Master Servicer hereby  represents and warrants to the Seller,  the
Transferor,  the Trustee,  the Certificate  Insurer, and to the Owners as of the
Startup Day that:

          (i) The Master  Servicer  is a  corporation  duly  organized,  validly
     existing  and in good  standing  under the laws of  Delaware,  and is, or a
     Sub-Servicer  is, in  compliance  with the laws of each  state in which any
     Property is located to the extent  necessary to enable the Master  Servicer
     to  perform  its  obligations  hereunder.  The  Master  Servicer  and  each
     Sub-Servicer  is  in  good  standing  as  a  foreign  corporation  in  each
     jurisdiction in which the nature of its business,  or the properties  owned
     or leased by it make such  qualification  necessary  to enable  the  Master
     Servicer to perform its obligations hereunder.  The Master Servicer has all
     requisite  corporate power and authority to own and operate its properties,
     to carry out its  business  as  presently  conducted  and as proposed to be
     conducted  and to enter  into and  discharge,  either  directly  or through
     Sub-Servicers,  its obligations  under this Agreement.  The Master Servicer
     and any  Sub-Servicer  (except LSI Financial  Group) has equity of at least
     $15,000,000 as determined in accordance with generally accepted  accounting
     principles.  Each  Sub-Servicer  appointed by the Master Servicer will have
     all  requisite  corporate  power  and  authority  to own  and  operate  its
     properties,  to  carry  out its  business  as  presently  conducted  and as
     proposed to be conducted.

          (ii) The  execution  and  delivery  of this  Agreement  by the  Master
     Servicer  and  its  performance  and  compliance  with  the  terms  of this
     Agreement and any Sub-Servicing  Agreement have been duly authorized by all
     necessary  corporate action on the part of the Master Servicer and will not
     violate the Master  Servicer's  Certificate of  Incorporation  or Bylaws or
     constitute a default (or an event which,  with notice or lapse of time,  or
     both,  would  constitute a default)  under, or result in the breach of, any
     material  contract,  agreement  or other  instrument  to which  the  Master
     Servicer is a party or by which


                                       49

<PAGE>

     the Master  Servicer is bound or violate any statute or any order,  rule or
     regulation  of any  court,  governmental  agency or body or other  tribunal
     having jurisdiction over the Master Servicer or any of its properties.

          (iii) This  Agreement and any  Sub-Servicing  Agreement,  assuming due
     authorization,  execution  and  delivery  by the other  parties  hereto and
     thereto,  each  constitutes  a valid,  legal and binding  obligation of the
     Master  Servicer,  enforceable  against  it in  accordance  with the  terms
     hereof,  except as the  enforcement  hereof may be  limited  by  applicable
     bankruptcy,  insolvency,  reorganization,  moratorium or other similar laws
     affecting  creditors' rights generally and by general  principles of equity
     (whether considered in a proceeding or action in equity or at law).

          (iv) The Master  Servicer is not in default  with respect to any order
     or decree of any court or any order,  regulation  or demand of any federal,
     state, municipal or governmental agency, which might have consequences that
     would materially and adversely affect the condition (financial or other) or
     operations  of  the  Master  Servicer  or  its  properties  or  might  have
     consequences  that would  materially and adversely  affect its  performance
     hereunder and under any Sub-Servicing Agreement.

          (v) No litigation is pending or, to the best of the Master  Servicer's
     knowledge,  threatened  against the Master Servicer which  litigation might
     have  consequences  that would prohibit its entering into this Agreement or
     any  Sub-Servicing  Agreement or that would materially and adversely affect
     the condition (financial or otherwise) or operations of the Master Servicer
     or its  properties or might have  consequences  that would  materially  and
     adversely affect its performance hereunder.

          (vi) Each certificate of an officer, statement furnished in writing or
     report  delivered  pursuant to the terms  hereof by the Master  Servicer is
     true and correct in all material respects.

          (vii) The  statements  contained in the  Prospectus  Supplement  which
     describe the Master  Servicer  under the caption "The Master  Servicer" are
     true and correct in all material respects.

          (viii) The Master Servicing Fee is a "current  (normal)  servicing fee
     rate" as that term is used in Statement of Financial  Accounting  Standards
     No. 65 issued by the  Financial  Accounting  Standards  Board.  Neither the
     Master  Servicer nor any  affiliate  thereof  will report on any  financial
     statements  any part of the Master  Servicing  Fee as an  adjustment to the
     sales price of the Mortgage Loans.


                                       50

<PAGE>

          (ix) All actions, approvals, consents, waivers, exemptions, variances,
     franchises, orders, permits,  authorizations,  rights and licenses required
     to be taken, given or obtained, as the case may be, by or from any federal,
     state  or other  governmental  authority  or  agency  (other  than any such
     actions,  approvals,  etc.  under any state  securities  laws,  real estate
     syndication or "Blue Sky" statutes,  as to which the Master  Servicer makes
     no such  representation  or  warranty),  that are necessary or advisable in
     connection  with the execution and delivery by, and the  performance of the
     obligations  of,  the  Master  Servicer,   either  directly  or  through  a
     Sub-Servicer, of this Agreement and each Sub-Servicing Agreement, have been
     duly taken,  given or  obtained,  as the case may be, are in full force and
     effect on the date hereof,  are not subject to any pending  proceedings  or
     appeals (administrative,  judicial or otherwise) and either the time within
     which any appeal  therefrom may be taken or review  thereof may be obtained
     has expired or no review thereof may be obtained or appeal therefrom taken,
     and  are  adequate  to  authorize  the  consummation  of  the  transactions
     contemplated by this Agreement and each Sub-Servicing Agreement on the part
     of the Master Servicer and the performance by the Master  Servicer,  either
     directly or through a Sub-Servicer, of its obligations under this Agreement
     and each Sub-Servicing Agreement.

          (x) The collection  practices used by the Master Servicer with respect
     to the Mortgage Loans have been, in all material respects,  legal,  proper,
     prudent  and  customary  in  the  non-conforming  credit  residential  loan
     servicing business.

          (xi)  The  transactions  contemplated  by  this  Agreement  are in the
     ordinary course of business of the Master Servicer.

     (c) The Transferor hereby represents and warrants to the Seller, the Master
Servicer,  the Trustee,  the  Certificate  Insurer,  and to the Owners as of the
Startup Day that:

          (i) The Transferor is a corporation  duly organized,  validly existing
     and in good standing under the laws of the State of Delaware and is in good
     standing as a foreign  corporation in each jurisdiction in which the nature
     of its  business,  or the  properties  owned  or  leased  by it  make  such
     qualification  necessary.  The Transferor has all requisite corporate power
     and authority to own and operate its properties,  to enable it to carry out
     its business as presently conducted in a material manner and as proposed to
     be conducted  and to enter into and discharge  its  obligations  under this
     Agreement  and the other  Operative  Documents  to which it is a party in a
     material manner.


                                       51

<PAGE>

          (ii) The  execution  and  delivery  of this  Agreement  and the  other
     Operative  Documents to which the Transferor is a party, by the Transferor,
     and its  performance and compliance with the terms of this Agreement and of
     the  other  Operative  Documents  to which  it is a party  have  been  duly
     authorized by all necessary  corporate action on the part of the Transferor
     and will not violate  the  Transferor's  Certificate  of  Incorporation  or
     Bylaws or constitute a default (or an event which,  with notice or lapse of
     time, or both,  would  constitute a default) under, or result in the breach
     of, any  material  contract,  agreement  or other  instrument  to which the
     Transferor is a party or by which the  Transferor is bound,  or violate any
     statute or any order, rule or regulation of any court,  governmental agency
     or body or other tribunal having jurisdiction over the Transferor.

          (iii) This  Agreement and the other  Operative  Documents to which the
     Transferor is a party,  assuming due authorization,  execution and delivery
     by the other parties hereto and thereto,  each  constitutes a valid,  legal
     and  binding  obligation  of  the  Transferor,  enforceable  against  it in
     accordance  with the terms  hereof and thereof,  except as the  enforcement
     hereof and thereof  may be limited by  applicable  bankruptcy,  insolvency,
     reorganization,  moratorium  or other  similar  laws  affecting  creditors'
     rights generally and by general principles of equity (whether considered in
     a proceeding or action in equity or at law).

          (iv) The  Transferor  is not in default  with  respect to any order or
     decree  of any court or any  order,  regulation  or demand of any  federal,
     state, municipal or governmental agency, which might have consequences that
     would materially and adversely  affect its performance  hereunder and under
     the other Operative Documents to which it is a party.

          (v) No  litigation  is  pending  or,  to the best of the  Transferor's
     knowledge,  threatened  against the Transferor  which litigation might have
     consequences  that would  prohibit its entering into this  Agreement or any
     other  Operative  Document to which it is a party or that would  materially
     and  adversely  affect  its  performance  hereunder  and  under  the  other
     Operative Documents to which it is a party.

          (vi) No certificate of an officer,  statement  furnished in writing or
     report  delivered  pursuant to the terms hereof by the Transferor  contains
     any untrue  statement of a material  fact or omits to state a material fact
     necessary to make the certificate, statement or report not misleading.

          (vii)  All  actions,   approvals,   consents,   waivers,   exemptions,
     variances, franchises, orders, permits, authorizations, rights and licenses
     required to be taken, given or obtained, as the case may be, by or from any
     federal,


                                       52

<PAGE>

     state  or other  governmental  authority  or  agency  (other  than any such
     actions,  approvals,  etc.  under any state  securities  laws,  real estate
     syndication  or "Blue Sky" statutes,  as to which the  Transferor  makes no
     such  representation  or  warranty),  that are  necessary  or  advisable in
     connection with the purchase and sale of the Certificates and the execution
     and delivery by the Transferor of the Operative  Documents to which it is a
     party, have been duly taken, given or obtained,  as the case may be, are in
     full force and effect on the date  hereof,  are not  subject to any pending
     proceedings or appeals  (administrative,  judicial or otherwise) and either
     the time within which any appeal  therefrom may be taken or review  thereof
     may be obtained has expired or no review  thereof may be obtained or appeal
     therefrom  taken,  and are adequate to authorize  the  consummation  of the
     transactions  contemplated  by  this  Agreement  and  the  other  Operative
     Documents  on the  part  of  the  Transferor  and  the  performance  by the
     Transferor of its  obligations  under this  Agreement and such of the other
     Operative Documents to which it is a party.

          (viii) The  transactions  contemplated  by this  Agreement  are in the
     ordinary course of business of the Transferor.

          (ix)  The  Transferor   received  fair  consideration  and  reasonably
     equivalent  value in exchange for the sale of the interests in the Mortgage
     Loans to the Trust.

          (x) The Transferor did not sell any interest in any Mortgage Loan with
     any intent to hinder, delay or defraud any of its creditors.

          (xi) The Transferor is solvent and the Transferor will not be rendered
     insolvent as a result of the sale of the Mortgage Loans to the Trust.

     (d) The Transferor additionally covenants that it shall be operated in such
a manner that it would not be substantively  consolidated in the trust estate of
any other Person in the event of a bankruptcy  or  insolvency of such Person and
in such regard, the Transferor shall:

               (A) not become involved in the day-to-day management of any other
          Person;

               (B) not permit the Seller to become  involved  in the  day-to-day
          management  of the  Transferor  except to the extent  provided  in the
          Operative Documents;

               (C) not engage in  transactions  with any other Person other than
          those  activities  permitted by its certificate of  incorporation  and
          matters necessarily incident thereto;


                                       53

<PAGE>

               (D) maintain separate  corporate records and books of account and
          a separate business office from any other Person;

               (E) maintain its assets  separately  from the assets of any other
          Person (including through the maintenance of a separate bank account);

               (F) maintain  separate  financial  statements,  books and records
          from any other Person;

               (G) not guarantee any other Person's obligations or advance funds
          to any other Person for the payment of expenses or otherwise;

               (H) conduct all business  correspondence  of the  Transferor  and
          other communications in the Transferor's own name;

               (I) not act as an  agent  of any  other  Person  in any  capacity
          except pursuant to contractual  documents indicating such capacity and
          only in  respect  of  transactions  permitted  by its  certificate  of
          incorporation and matters necessarily incident thereto;

               (J)  not  fail to  hold  appropriate  meetings  of the  Board  of
          Directors at least  annually  and  otherwise as necessary to authorize
          all corporate action;

               (K) not  fail to  hold  meetings  of the  stockholders  at  least
          annually;

               (L) not form, or cause to be formed, any subsidiaries;

               (M) not act as an agent of the  Seller  nor  permit the Seller to
          act as its agent  except to the  limited  extent  permitted  under the
          Operative Documents;

               (N) maintain two independent directors at all times;

               (O) maintain a separate office from the Seller; and

               (P) not  engage  in  intercorporate  transactions  except  to the
          extent permitted by its certificate of incorporation and bylaws;

     (e) It is understood and agreed that the representations and warranties set
forth in this Section 3.1 shall  survive  delivery of the Mortgage  Loans to the
Trustee.


                                       54

<PAGE>

     Upon discovery by any of the Seller,  the Master Servicer,  the Transferor,
the Certificate Insurer or the Trustee of a breach of any of the representations
and warranties  set forth in this Section 3.1(c) which  materially and adversely
affects the  interests of the Owners or of the  Certificate  Insurer,  the party
discovering  such breach shall give prompt  written  notice to the other parties
and the  Certificate  Insurer;  provided that, the Trustee shall have no duty or
responsibility to inquire, investigate,  determine or obtain actual knowledge of
facts or events constituting a breach of any such representations or warranties.
Within 30 days of its  discovery or its receipt of notice of breach,  the Master
Servicer  shall cure such breach in all material  respects  and, upon the Master
Servicer's  continued  failure to cure such breach,  may  thereafter  be removed
pursuant to Section 11.1 hereof.

     Section 3.2.  Covenants of the Seller to Take Certain  Actions with Respect
to the Mortgage Loans in Certain  Situations.  (a) Upon the actual  knowledge of
the Seller, the Master Servicer, the Transferor,  the Certificate Insurer or the
Trustee that the  statements set forth in (ii),  (x),  (xiii),  (xix),  (xxxii),
(xxxiii) or (xxxix) of subsection (b) below were untrue in any material  respect
as of the  Startup  Day  or  that  any of the  other  statements  set  forth  in
subsection  (b) below were untrue as of the Startup Day with the result that the
interests  of  the  Owners  or the  interests  of the  Certificate  Insurer  are
materially and adversely affected,  the party discovering such breach shall give
prompt written notice to the other parties and the Certificate Insurer.

     Upon the earliest to occur of the Seller's discovery, its receipt of notice
of breach from any one of the other parties or the  Certificate  Insurer or such
time as a  situation  resulting  from an  existing  statement  which  is  untrue
materially  and  adversely  affects  the  interests  of  the  Owners  or of  the
Certificate Insurer as set forth above, the Seller hereby covenants and warrants
that it shall  promptly  cure such breach in all material  respects or it shall,
subject to the further requirements of this paragraph,  on the second Remittance
Date  next  succeeding  such  discovery,  receipt  of  notice  or such  time (i)
substitute in lieu of each Mortgage Loan which has given rise to the requirement
for  action  by  the  Seller  a  Qualified  Replacement  Mortgage  and,  if  the
outstanding  principal amount of such Qualified  Replacement  Mortgage as of the
applicable  Replacement  Cut-Off Date is less than the Principal Balance of such
Mortgage Loan as of such  Replacement  Cut-Off Date,  deliver an amount equal to
such  difference  together  with  accrued  and unpaid  interest  on such  amount
calculated  at the  related  Coupon  Rate  less  the rate at  which  the  Master
Servicing Fee is  calculated,  if any, of the Mortgage Loan being replaced (such
aggregate amount, the "Substitution Amount"), together with the aggregate amount
of all unreimbursed Delinquency Advances and Servicing Advances theretofore made
with  respect to such  Mortgage  Loan to the Master  Servicer for deposit in the
Principal  and Interest  Account or (ii)  purchase  such  Mortgage Loan from the
Trust at a  purchase  price  equal to the Loan  Purchase  Price  thereof,  which
purchase price


                                       55

<PAGE>

shall be  delivered  to the Master  Servicer  for deposit in the  Principal  and
Interest Account. In connection with any such proposed purchase or substitution,
the Seller at its expense, shall cause to be delivered to the Trustee and to the
Certificate  Insurer an opinion of  counsel  experienced  in federal  income tax
matters  stating whether or not such a proposed  purchase or substitution  would
constitute a Prohibited Transaction for the Trust or would jeopardize the status
of either  REMIC as a REMIC and the Seller shall only be required to take either
such  action to the  extent  such  action  would  not  constitute  a  Prohibited
Transaction  for the  Trust or would not  jeopardize  the  status of either  the
Upper-Tier  REMIC  or the  Lower-Tier  REMIC  as a  REMIC.  Notwithstanding  the
foregoing, the fact that a remedy would constitute a Prohibited Transaction with
respect to a Mortgage  Loan shall not  reduce the  obligation  hereunder  of the
Seller to effect  another  remedy  with  respect to such  Mortgage  Loan.  It is
understood  and agreed that the  obligation of the Seller so to cure the defect,
substitute  or purchase any Mortgage Loan as to which such a statement set forth
below is untrue in any material  respect and has not been  remedied,  along with
the indemnification remedy available under Section 12.21(b) shall constitute the
sole remedies  available to the Owners,  the Trustee or the Certificate  Insurer
respecting any such statement.

          (b) (i) The  information  with respect to each Mortgage Loan set forth
     in the related  Mortgage  Loan Schedule is true and correct in all material
     respects as of the Cut-Off Date;

          (ii)  Each  Mortgage  Loan File has been or will be  delivered  to the
     Trustee on the Startup Day;

          (iii)  Each  Mortgage  Loan  being  transferred  to the  Trustee  is a
     Qualified Mortgage and is a Mortgage;

          (iv) 88.90% of the Original Group I Pool Principal  Balance and 90.89%
     of  the  Original  Group  II  Pool  Principal  Balance  have  corresponding
     Properties that are improved by a one-to-four family  residential  dwelling
     and the remaining  Mortgage Loans have  corresponding  Properties  that are
     improved  by modular  housing,  manufactured  housing,  PUD, SF row houses,
     townhouses or duplexes;

          (v)  As of the  Cut-Off  Date,  no  Mortgage  Loan  in  Group  I had a
     Loan-to-Value   Ratio  in  excess  of  90.0%  and  the   weighted   average
     Loan-to-Value Ratio for Group I was approximately  74.25%, no Mortgage Loan
     in Group II had a  Loan-to-Value  Ratio in excess  of 90% and the  weighted
     average Loan-to-Value Ratio for Group II was approximately 77.66%;

          (vi)  Each  Mortgage  Loan is being  serviced  by or on  behalf of the
     Master Servicer;


                                       56

<PAGE>

          (vii) The Note  related to each  Group I  Mortgage  Loan bears a fixed
     Coupon Rate of at least 7.50% per annum;  the Note related to each Group II
     Mortgage Loan bears interest based on an index of six-month LIBOR,  adjusts
     either every sixth month or every twenty-fourth month or every thirty-sixth
     month, has a margin of at least 3.63%, an adjustment cap of at least 1.00%,
     a lifetime  cap of at least 11.88% and a Coupon Rate as of the Cut-Off Date
     of at least 6.99%;

          (viii) Notes representing not more than 48.89% of the Original Group I
     Pool  Principal  Balance of the  Mortgage  Loans  provide  for a  "balloon"
     payment at the end of the 15th year, and notes  representing  not more than
     0.43% of the Original Group II Pool Principal Balance of the Mortgage Loans
     provide for a "balloon"  payment at the end of the 15th year (such Mortgage
     Loans having 30-year amortization schedules);

          (ix) As of the Cut-Off Date,  each Mortgage is a valid and  subsisting
     first or second lien (as  identified  in the  Mortgage  Loan  Schedule)  of
     record on the Property subject in the case of any Second Mortgage Loan only
     to a  Senior  Lien  on  such  Property  and  subject  in all  cases  to the
     exceptions to title set forth in the title insurance policy with respect to
     the related  Mortgage Loan,  which  exceptions are generally  acceptable to
     banking  institutions  in connection  with their regular  mortgage  lending
     activities,  and such other  exceptions  to which  similar  properties  are
     commonly  subject  and  which  do not  individually,  or in the  aggregate,
     materially and adversely affect the benefits of the security intended to be
     provided by such Mortgage;

          (x) Immediately  prior to the transfer and assignment  contemplated by
     the Sale Agreement, the Seller held good and indefeasible title to, and was
     the sole owner of, each Mortgage Loan conveyed by the Seller  subject to no
     liens, charges,  mortgages,  encumbrances or rights of others except as set
     forth  in   paragraph   (ix)  or  other   liens   which  will  be  released
     simultaneously with such transfer and assignment;  and immediately upon the
     transfer  and  assignment   contemplated  the  Trust  will  hold  good  and
     indefeasible title to, and be the sole owner of, each Mortgage Loan subject
     to no liens, charges, mortgages, encumbrances or rights of others except as
     set  forth  in  paragraph  (ix) or  other  liens  which  will  be  released
     simultaneously with such transfer and assignment;

          (xi) As of the Cut-Off  Date,  no  Mortgage  Loan is more than 59 days
     delinquent, and Mortgage Loans (in the aggregate) representing no more than
     2.25% of the Original Group I Pool Principal  Balance of the Mortgage Loans
     are 30-59 days delinquent,  and no more than 2.83% of the Original Group II
     Pool Principal Balance of the Mortgage Loans are 30-59 days delinquent;


                                       57

<PAGE>

          (xii) As of the Startup  Day,  each  Property  is free of  substantial
     damage and is in good repair;

          (xiii)  As of the  Startup  Day,  there  is no valid  and  enforceable
     offset,  defense or  counterclaim  to any Note or Mortgage,  including  the
     obligation  of the  related  Mortgagor  to pay the unpaid  principal  of or
     interest on such Note;

          (xiv) As of the Startup Day,  there is no delinquent tax or assessment
     lien on any  Property,  nor is there any claim for work,  labor or material
     affecting  any Property  which is or may be a lien prior to, or equal with,
     the lien of the  related  Mortgage  except,  in each case,  those which are
     insured  against by any title  insurance  policy  referred to in  paragraph
     (xvi) below;

          (xv) Each  Mortgage Loan complies and at the time it was made complied
     in all material  respects  with all  applicable  state and federal laws and
     regulations,  including,  without limitation,  the federal Truth-in-Lending
     Act, Real Estate  Settlement  Procedure Act and other  consumer  protection
     laws, usury, equal credit opportunity, disclosure and recording laws;

          (xvi) With respect to each Mortgage Loan, a lender's  title  insurance
     policy,  issued in  standard  California  Land  Title  Association  form or
     American  Land  Title  Association  form in the state in which the  related
     Property is situated, in an amount at least equal to the Original Principal
     Balance of such Mortgage Loan insuring the  mortgagee's  interest under the
     related  Mortgage  Loan as the  holder of a valid  first  mortgage  lien of
     record in the case of each First  Mortgage Loan or second  mortgage lien of
     record  in the  case of each  Second  Mortgage  Loan on the  real  property
     described  in the related  Mortgage,  as the case may be,  subject  only to
     exceptions  of the  character  referred to in  paragraph  (ix)  above,  was
     effective on the date of the  origination of such Mortgage Loan, and, as of
     the Startup Day, such policy will be valid and thereafter such policy shall
     continue  in full  force and  effect.  The  assignment  to the Trust of the
     benefits of the mortgage title insurance does not require the consent of or
     notification  to the insurer.  No claims have been made under such mortgage
     title  insurance  policies and no prior holder of the related  mortgage has
     done,  by act or omission,  anything that would impair the coverage of such
     mortgage title insurance policy;

          (xvii) At the Startup Day,  the  improvements  upon each  Property are
     covered by a valid and existing  hazard  insurance  policy  (which may be a
     blanket  policy of the type  described in Section  10.11(c)  hereof) with a
     generally  acceptable  carrier that provides for fire and extended coverage
     representing coverage not less than the least of (A) the outstanding


                                       58

<PAGE>

     principal balance of the related Mortgage Loan (together,  in the case of a
     Second Mortgage Loan, with the outstanding  principal balance of the Senior
     Lien),  (B) the minimum amount required to compensate for damage or loss on
     a replacement  cost basis or (C) the full  insurable  value of the Property
     and in any event which is not less than the amount  necessary  to avoid the
     operation of any coinsurance provisions with respect to the Property in the
     event of any loss  less  than the  amount  of the  insurance  coverage  and
     consistent  with the amount that would have been required as of the date of
     origination by the related  originator in its normal  residential  mortgage
     lending activities with respect to similar properties in the same locality.
     All hazard insurance  policies are the valid and binding  obligation of the
     insurer and contain a standard mortgagee clause naming the originator,  its
     successors and assigns, as mortgagee.  All premiums thereon have been paid.
     Such insurance  policy  requires prior notice to the insured of termination
     or  cancellation,  and no such  notice  has  been  received.  The  Mortgage
     obligates  the Mortgagor  thereunder to maintain all such  insurance at the
     Mortgagor's  cost and expense,  and upon the Mortgagor's  failure to do so,
     authorizes the holder of the Mortgage to obtain and maintain such insurance
     at the Mortgagor's cost and expense and to seek reimbursement therefor from
     the Mortgagor;

          (xviii)  If any  Property  is in an  area  identified  in the  Federal
     Register by the Federal Emergency Management Agency as having special flood
     hazards,  a flood  insurance  policy (which may be a blanket  policy of the
     type described in Sections  10.11(b) and 10.11(c) hereof) in a form meeting
     the  requirements  of  the  current  guidelines  of the  Federal  Insurance
     Administration  is in effect with respect to such Property with a generally
     acceptable  carrier in an amount  representing  coverage  not less than the
     least of (A) the outstanding principal balance of the related Mortgage Loan
     (together,  in the case of a Second  Mortgage  Loan,  with the  outstanding
     principal  balance of the Senior Lien),  (B) the minimum amount required to
     compensate  for  damage  or loss on a  replacement  cost  basis  or (C) the
     maximum  amount of  insurance  that is available  under the Flood  Disaster
     Protection Act of 1973, as amended.  All flood  insurance  policies are the
     valid  and  binding  obligation  of the  insurer  and  contain  a  standard
     mortgagee  clause naming the  originator,  its successors  and assigns,  as
     mortgagee. All premiums thereon have been paid. Such flood insurance policy
     requires prior notice to the insured of termination or cancellation, and no
     such  notice  has been  received.  The  Mortgage  obligates  the  Mortgagor
     thereunder to maintain all such flood insurance at the Mortgagor's cost and
     expense,  and upon the Mortgagor's  failure to do so, authorizes the holder
     of the  Mortgage  to  obtain  and  maintain  such  flood  insurance  at the
     Mortgagor's  cost and expense and to seek  reimbursement  therefor from the
     Mortgagor;


                                       59

<PAGE>

          (xix)  Each  Mortgage  and  Note  is  the  legal,  valid  and  binding
     obligation of the maker thereof and is enforceable  in accordance  with its
     terms,  except  only as such  enforcement  may be  limited  by  bankruptcy,
     insolvency, reorganization,  moratorium or other similar laws affecting the
     enforcement  of creditors'  rights  generally and by general  principles of
     equity (whether  considered in a proceeding or action in equity or at law),
     and all parties to each  Mortgage  Loan had full legal  capacity to execute
     all documents  relating to such Mortgage Loan and convey the estate therein
     purported to be conveyed;  there is only one original  Note with respect to
     each Mortgage Loan;

          (xx) The Seller has caused and will cause to be performed  any and all
     acts  required to be  performed  to preserve the rights and remedies of the
     Trust in any Insurance Policies  applicable to any Mortgage Loans delivered
     by the Seller including, to the extent such Mortgage Loan is not covered by
     a blanket  policy  described  in Section  10.11(c)  hereof,  any  necessary
     notifications  of insurers,  assignments of policies or interests  therein,
     and establishments of co-insured,  joint loss payee and mortgagee rights in
     favor of the Trustee;

          (xxi) Each  original  Mortgage  was  recorded  or is in the process of
     being  recorded,  and all subsequent  assignments of the original  Mortgage
     have  been  recorded  in  the   appropriate   jurisdictions   wherein  such
     recordation is necessary to perfect the lien thereof for the benefit of the
     Trustee  (or,  subject to Section 3.3  hereof,  are in the process of being
     recorded);

          (xxii)  The  terms  of each  Note  and  each  Mortgage  have  not been
     impaired,  altered  or  modified  in  any  respect,  except  by  a  written
     instrument which has been recorded, if necessary,  to protect the interests
     of the Owners and which has been delivered to the Trustee. The substance of
     any such alteration or  modification  is reflected on the related  Mortgage
     Loan Schedule;

          (xxiii) The proceeds of each Mortgage Loan have been fully  disbursed,
     and there is no  obligation  on the part of the  mortgagee  to make  future
     advances  thereunder.  Any and all  requirements  as to  completion  of any
     on-site or  off-site  improvements  and as to  disbursements  of any escrow
     funds  therefor  have been  complied  with.  All costs,  fees and  expenses
     incurred in making or closing or recording such Mortgage Loans were paid;

          (xxiv)  Except for three  Group II  Mortgage  Loans with an  aggregate
     Principal  Balance of  approximately  $392,500 as of the Cut-Off  Date,  no
     Mortgage Loan was originated under a buydown plan;


                                       60

<PAGE>

          (xxv) No Mortgage  Loan has a shared  appreciation  feature,  or other
     contingent interest feature;

          (xxvi) Each Property is located in the state identified in the related
     Mortgage  Loan  Schedule  and  consists of one parcel of real  property (or
     several parcels secured by a blanket mortgage) with a residential  dwelling
     erected thereon;

          (xxvii) Each Mortgage contains a provision for the acceleration of the
     payment of the unpaid principal balance of the related Mortgage Loan in the
     event  the  related  Property  is sold  without  the prior  consent  of the
     mortgagee thereunder;

          (xxviii) Any advances made after the date of origination of a Mortgage
     Loan  but  prior  to the  Cut-Off  Date  have  been  consolidated  with the
     outstanding  principal  amount  secured by the  related  Mortgage,  and the
     secured principal amount, as consolidated, bears a single interest rate and
     single  repayment  term  reflected  on  the  Mortgage  Loan  Schedule.  The
     consolidated principal amount does not exceed the original principal amount
     of the related  Mortgage  Loan.  No Note  permits or  obligates  the Master
     Servicer to make future advances to the related  Mortgagor at the option of
     the Mortgagor;

          (xxix) There is no proceeding  pending or threatened  for the total or
     partial  condemnation of any Property,  nor is such a proceeding  currently
     occurring,  and each  Property is undamaged by waste,  fire,  earthquake or
     earth movement;

          (xxx) All of the improvements  which were included for the purposes of
     determining  the  Appraised  Value of any  Property  lie wholly  within the
     boundaries  and  building  restriction  lines  of  such  Property,  and  no
     improvements on adjoining properties encroach upon such Property, except in
     each case  exceptions  which are stated in the title  insurance  policy and
     affirmatively insured;

          (xxxi) With respect to each Mortgage  constituting  a deed of trust, a
     trustee,  duly  qualified  under  applicable law to serve as such, has been
     properly  designated and currently so serves and is named in such Mortgage,
     and no fees or  expenses  are or will  become  payable by the Owners or the
     Trust to the trustee under the deed of trust,  except in connection  with a
     trustee's sale after default by the related Mortgagor;

          (xxxii) Each Mortgage  contains  customary and enforceable  provisions
     which render the rights and remedies of the holder thereof adequate for the
     realization  against the related  Property of the benefits of the security,
     including (A) in the case of a Mortgage  designated as a deed of trust,  by
     trustee's sale and (B) otherwise by judicial foreclosure.


                                       61

<PAGE>

     There is no homestead or other  exemption  available that would  materially
     interfere  with the right to sell the related  Property at a trustee's sale
     or the right to foreclose on the related Mortgage;

          (xxxiii) Except as provided by clause (xi) of this subsection  3.2(b),
     there is no default,  breach,  violation or event of acceleration  existing
     under any Mortgage or the related Note and no event which, with the passage
     of time or with  notice  and the  expiration  of any grace or cure  period,
     would constitute a default, breach, violation or event of acceleration; and
     the  Seller  has not  waived any  default,  breach,  violation  or event of
     acceleration;

          (xxxiv)  No  instrument  of release  or waiver  has been  executed  in
     connection  with any Mortgage Loan, and no Mortgagor has been released,  in
     whole or in part;

          (xxxv) Each Mortgage Loan conforms, and all such Mortgage Loans in the
     aggregate conform,  in all material respects to the description thereof set
     forth in the Registration Statement;

          (xxxvi) An appraisal was performed with respect to each Mortgage Loan;
     such  appraisal  was  performed in material  compliance  with the appraisal
     description set forth in the Prospectus;

          (xxxvii) No more than 3.41% of the Original Pool Principal  Balance of
     the Mortgage  Loans in Group I is secured by  condominiums,  townhouses  or
     rowhouses, and no more than 4.55% of the Original Pool Principal Balance of
     the Mortgage  Loans in Group II is secured by  condominiums,  townhouses or
     rowhouses;

          (xxxviii)  The  credit  underwriting  guidelines  applicable  to  each
     Mortgage Loan conform in all material  respects to the description  thereof
     set forth in the Prospectus and the Prospectus Supplement and each Mortgage
     Loan was underwritten in accordance therewith;

          (xxxix) As of the Startup Day, the Seller had no actual knowledge that
     there exists on any Property any hazardous substances,  hazardous wastes or
     solid wastes, as such terms are defined in the Comprehensive  Environmental
     Response  Compensation  and Liability  Act, the Resource  Conservation  and
     Recovery  Act of 1976,  or  other  federal,  state  or local  environmental
     legislation;

          (xl) No more than ____% of the Original Pool Principal  Balance of the
     Mortgage  Loans in Group I is  secured  by  Properties  located  within any
     single zip code area, and no more than ____% of the Original Pool Principal
     Balance of the


                                       62

<PAGE>

     Mortgage  Loans in Group II is secured  by  Properties  located  within any
     single zip code area;  no more than 13.35% of the Original  Pool  Principal
     Balance  of the  Mortgage  Loans in Group I is  located  within  any single
     state,  and no more than 18.11% of the Original Pool  Principal  Balance of
     the Mortgage Loans in Group II is located within any single state;

          (xli) At least 94.69% of the Original Group I Pool  Principal  Balance
     and at least  96.50% of the  Original  Group II Pool  Principal  Balance is
     secured by Properties that are owner occupied;

          (xlii) All taxes, governmental assessments, insurance premiums, water,
     sewer and  municipal  charges,  leasehold  payments  or ground  rents which
     previously became due and owing have been paid;

          (xliii)  Except  for  payments  in  the  nature  of  escrow  payments,
     including, without limitation, taxes and insurance payments, the Seller has
     not advanced funds, or induced, solicited or knowingly received any advance
     of funds by a party other than the Mortgagor,  directly or indirectly,  for
     the payment of any amount  required by the  Mortgage,  except for  interest
     accruing from the date of the Mortgage Note or date of  disbursement of the
     Mortgage proceeds,  whichever is greater,  to the day which precedes by one
     month the due date of the first installment of principal and interest;

          (xliv)  No  improvement  located  on or  being  part of the  Mortgaged
     Property is in violation of any applicable  zoning law or  regulation.  All
     inspections,  licenses and certificates  required to be made or issued with
     respect to all  occupied  portions  of the  Mortgaged  Property  and,  with
     respect to the use and occupancy of the same,  including but not limited to
     certificates  of occupancy and fire  underwriting  certificates,  have been
     made or  obtained  from  the  appropriate  authorities  and  the  Mortgaged
     Property is lawfully occupied under applicable law;

          (xlv) The related Mortgage Note is not and has not been secured by any
     collateral,  pledged  account  or  other  security  except  the lien of the
     corresponding Mortgage;

          (xlvi)  There  is no  obligation  on  the  part  of  the  Seller,  the
     originator,  the Master Servicer, the Transferor,  the Trustee or any other
     Person to make payments in addition to those made by the Mortgagor;

          (xlvii) With respect to each Second  Mortgage Loan, the related Senior
     Lien requires equal monthly payments, or if it bears an adjustable interest
     rate,  the monthly  payments for the related Senior Lien may be adjusted no
     more frequently than monthly;


                                       63

<PAGE>

          (xlviii)  With  respect to each Second  Mortgage  Loan,  either (i) no
     consent  for the  Mortgage  Loan is  required  by the holder of the related
     Senior Lien or (ii) such consent has been  obtained and is contained in the
     File;

          (xlix) With  respect to any Senior  Lien that  provided  for  negative
     amortization or deferred interest,  the balance of such Senior Lien used to
     calculate the Loan-to-Value  Ratio for the Second Mortgage Loan is based on
     the maximum amount of negative  amortization or deferred  interest possible
     under such Senior Lien;

          (l) The  maturity  date of each Second  Mortgage  Loan is prior to the
     maturity date of the related Senior Lien if such Senior Lien provides for a
     balloon payment;

          (li) All parties  which have had any  interest in the  Mortgage  Loan,
     whether as mortgagee,  assignee,  pledgee or otherwise, are (or, during the
     period  in which  they held and  disposed  of such  interest,  were) (1) in
     compliance with any and all applicable  licensing  requirements of the laws
     of the state wherein the Property is located,  and (2)(A)  organized  under
     the laws of such state,  or (B) qualified to do business in such state,  or
     (C)  federal  savings  and loans  associations  or  national  banks  having
     principal  offices in such state or (D) not doing business in such state so
     as to require qualification or licensing;

          (lii) All amounts  received on and after the Cut-Off Date with respect
     to the Mortgage  Loans to which the Master  Servicer is not  entitled  have
     been deposited  into the Principal and Interest  Account and are, as of the
     Startup Day, in the Principal and Interest Account;

          (liii) The Mortgage Loans were not selected for inclusion in the Trust
     on any basis intended to adversely affect the Trust;

          (liv) With respect to each  Property  subject to a land trust (a "Land
     Trust  Mortgage")  (a) a trustee,  duly qualified  under  applicable law to
     serve as such, has been properly  designated and currently so serves and is
     named as such in the land trust  agreement and such trustee is named in the
     Land Trust  Mortgage as  Mortgagor;  (b) all fees and  expenses of the land
     trustee  which have  previously  become due and owing have been paid and no
     fees or expenses  are or will become  payable by the Owners or the Trust to
     the land trustee under the land trust  agreement;  (c) the  beneficiary  is
     solely  obligated  to pay any fees and expenses of the land trustee and the
     priority  of the lien of the  Land  Trust  Mortgage  is not and will not be
     primed by the land trustee;  (d) the Mortgaged  Property is occupied by the
     beneficiary  under  the  land  trust  agreement  and,  if such  land  trust
     agreement terminates, the beneficiary


                                       64

<PAGE>

     will become the owner of the Mortgaged  Property;  (e) the  beneficiary  is
     obligated to make payments under the Note and will have personal  liability
     for  deficiency  judgments;  (f) the Land Trust  Mortgage and assignment of
     beneficial  interest relating to such land trust held by the Trust was made
     in compliance  with the related land trust  agreement,  was validly entered
     into by the  related  land  trust  trustee  or  beneficiary  and,  does not
     currently, and will not in the future, violate any provision of the related
     land  trust   agreement,   nor  any   agreement   between  or  amongst  the
     beneficiaries  of such land trust;  (g) a UCC financing  statement has been
     filed, continued, and will be continued,  without intervening liens, as the
     first lien upon any  assignment  of  beneficial  interest in the Land Trust
     Mortgage;  (h) the  assignment of beneficial  interest with respect to such
     Land Trust  Mortgage  held by the Trust was at the time of such  assignment
     the only assignment of such beneficial interest in the Land Trust Mortgage,
     such assignment was accepted by, and noted in the records of the land trust
     trustee,  subsequent  assignment of the beneficial  interest in whole or in
     part has not been made,  and such  subsequent  assignment of the beneficial
     interest  or any  part  thereof  is not  permitted  pursuant  to a  written
     agreement between the respective  beneficiary and the Mortgagee,  until the
     expiration  of the Note relating to the Land Trust  Mortgage;  (i) the Land
     Trust  Mortgage is the first or second lien on the Property;  no lien is in
     place against the beneficial  interests,  or any part thereof, of such Land
     Trust Mortgage or collateral assignment of beneficial interest, which liens
     are  superior  to the  interest  held  by the  Seller  and  the  beneficial
     interest,  or any  part  thereof,  of  any  such  Land  Trust  Mortgage  or
     collateral  assignment  of  beneficial  interest  has not been  pledged  as
     security for any other debt;  and the  beneficiary or land trust trustee is
     forbidden,  pursuant to a written  agreement between the beneficiary or the
     land trust trustee (as applicable)  and the Mortgagee,  from using the land
     trust property or beneficial  interest,  or any part of either, as security
     for any other debt until the expiration  date of its  respective  Note; and
     (x) the terms and conditions of the land trust agreement do not prevent the
     free  and  absolute  marketability  of the  Mortgaged  Property.  As of the
     Cut-Off Date, the aggregate Principal Balances of Land Trust Mortgage Loans
     with related  Mortgaged  Properties  subject to land trusts does not exceed
     2.50% of the Original Pool Principal Balance;

          (lv) With respect to each  Property  subject to a ground lease (a) the
     current  ground  lessor  has been  identified  and all ground  rents  which
     previously  became due and owing have been paid;  (b) the ground lease term
     extends, or is automatically  renewable, for at least five years beyond the
     maturity date of the related  Mortgage  Loan; (c) the ground lease has been
     duly  executed  and  recorded;  (d) the amount of the  ground  rent and any
     increases therein are clearly


                                       65

<PAGE>

     identified in the lease and are for predetermined  amounts at predetermined
     times;  (e) the ground rent payment is included in the Mortgagor's  monthly
     payment as an expense item; (f) the Trust has the right to cure defaults on
     the ground lease;  and (g) the terms and conditions of the leasehold do not
     prevent the free and  absolute  marketability  of the  Property.  As of the
     Cut-Off  Date,  the  aggregate  Principal  Balance of  Mortgage  Loans with
     related Mortgaged Properties subject to ground leases does not exceed 5% of
     the Original Pool Principal Balance;

          (lvi) None of the Mortgage  Loans are subject to a plan of  bankruptcy
     or have borrowers that have sought  protection or relief under any state or
     federal  bankruptcy  or  insolvency  law  during  the  term of the  related
     Mortgage.  With respect to each Mortgage Loan which has been the subject of
     bankruptcy  or  insolvency  proceedings,  (a) as of the Cut-Off  Date,  the
     Mortgagor is not contractually delinquent more than 30 days with respect to
     any payment due under the related plan, (b) the current Loan-to-Value Ratio
     is  less  than  or  equal  to  85%  and  (c)  either  (i)  if  the  current
     Loan-to-Value  Ratio is between 60% and 85%, as of the  Cut-Off  Date,  the
     Mortgagor has made at least six consecutive payments under the related Plan
     or (ii) if the  current  Loan-to-Value  Ratio  is less  than  60% as of the
     Cut-Off Date,  the Mortgagor has made at least three  consecutive  payments
     under the related plan; and

          (lvii)  To the best of the  Seller's  knowledge,  there  is no  error,
     omission, misrepresentation,  fraud or similar occurrence with respect to a
     Mortgage Loan has taken place on the part of any person,  including without
     limitation the Mortgagor,  any appraiser,  any builder or developer, or any
     other party  involved in the  origination  of the  Mortgage  Loan or in the
     application of any insurance in relation to such Mortgage Loan.

     (c) In the event that any  Qualified  Replacement  Mortgage is delivered by
the Seller to the Trust  pursuant  to this  Section  3.2,  the  Seller  shall be
obligated to take the actions  described in subsection (a) above with respect to
such Qualified Replacement Mortgage upon the discovery by any of the Owners, the
Seller,  the Master  Servicer,  the  Transferor,  the Certificate  Insurer,  any
Sub-Servicer  or the Trustee that the statements set forth in subsections  (ii),
(x),  (xiii),  (xix),  (xxxii),  (xxxiii) or (xxxix) of subsection (b) above are
untrue in any material respect on the date such Qualified  Replacement  Mortgage
is  conveyed  to the  Trust or that any of the  other  statements  set  forth in
subsection (b) hereof are untrue on the date such Qualified Replacement Mortgage
is  conveyed  to  the  Trust  such  that  the  interests  of the  Owners  or the
Certificate Insurer in the related Qualified Replacement Mortgage are materially
and  adversely  affected;  provided,  however,  that  for the  purposes  of this
subsection (c) the


                                       66

<PAGE>

statements in subsection (b) hereof  referring to items "as of the Cut-Off Date"
or "as of the Startup Day" shall be deemed to refer to such items as of the date
such Qualified Replacement Mortgage is conveyed to the Trust.

     (d) It is  understood  and  agreed  that the  covenants  set  forth in this
Section 3.2 shall survive  delivery of the respective  Mortgage Loans (including
Qualified Replacement Mortgage Loans) to the Trustee.

     (e) The Seller  hereby  assigns to the  Trustee on behalf of the Owners and
the  Certificate  Insurer  all  of  its  rights  to  recovery  for  breaches  of
representations  and warranties  given by the originators of such Mortgage Loans
that are  similar  in  import to the  following  (but  only to the  extent  such
representations  are given and to the extent  such  rights are  assignable):  no
error omission, misrepresentation, fraud or similar occurrence with respect to a
Mortgage  Loan has  taken  place on the part of any  person,  including  without
limitation the Mortgagor,  any appraiser, any builder or developer, or any other
party involved in the  origination of the Mortgage Loan or in the application of
any  insurance  in  relation  to  such  Mortgage  Loan.   Notwithstanding   such
assignment,  none of the  Owners,  the  Certificate  Insurer or the  Trustee may
enforce any such remedy  except to the extent  that the Seller is  unwilling  to
enforce the remedy.

     Section 3.3.  Conveyance of the Mortgage  Loans and  Qualified  Replacement
Mortgages. (a) The Transferor hereby transfers, assigns, sets over and otherwise
conveys without  representation,  warranty or recourse, to the Trust, all right,
title and interest of the  Transferor in and to each Mortgage Loan listed on the
Mortgage Loan Schedule  delivered by the  Transferor on the Startup Day, and all
its right,  title and interest in and to (i) scheduled  payments of interest due
on each  Mortgage  Loan after the  Cut-Off  Date,  (ii)  scheduled  payments  of
principal  due,  and  unscheduled  collections  of principal  received,  on each
Mortgage Loan on and after the Cut-Off Date,  and (iii) its Insurance  Policies;
such  transfer of the Mortgage  Loans set forth on the Mortgage Loan Schedule to
the Trust is absolute and is intended by the Owners and all parties hereto to be
treated as a sale to the Trust.

     (b) In connection with the transfer and assignment of the Mortgage Loans by
the Seller to the Transferor pursuant to the Purchase and Sale Agreement, and by
the Transferor to the Trust pursuant to this Agreement,  on the Startup Day, the
Seller agrees to:

          (i) deliver, or cause to be delivered, without recourse to the Trustee
     on behalf of the Trust on the  Startup  Day with  respect to each  Mortgage
     Loan listed on the Mortgage Loan Schedule (A) the original Notes or, if any
     original  Note  has  been  lost  or  destroyed,  certified  copies  thereof
     (together


                                       67

<PAGE>

     with a lost note  affidavit),  endorsed  without recourse by the originator
     (or most recent  payee)  thereof  "Pay to the order of The Chase  Manhattan
     Bank, as Trustee",  (B) originals  (subject to the  provisions of paragraph
     (d)  below  relating  to items in the  process  of being  recorded)  of all
     intervening  assignments,  showing  a  complete  chain of  assignment  from
     origination   to   assignment   to  the  Trustee,   including   warehousing
     assignments,  with  evidence of  recording  thereon,  (C)  originals of all
     assumption and  modification  agreements,  if any, and (D) either:  (1) the
     original  Mortgage  (subject  to the  provisions  of  paragraph  (d)  below
     relating  to items in the  process of being  recorded),  with  evidence  of
     recording  thereon,  or (2) a copy of the Mortgage  certified by the public
     recording  office in those instances where the original  recorded  Mortgage
     has been lost and (E) the original  lender's title insurance  policy issued
     on the  date of  origination  of such  Mortgage  Loan,  together  with  any
     endorsements thereto;  provided,  however, that, subject to Sections 3.3(d)
     and 3.4(b),  the Seller shall not be required to prepare an assignment  for
     any Mortgage as to which the original recording information is lacking; and
     provided, further, that pending the issuance of the final title policy, the
     Seller shall  deliver the title  commitment or title binder to insure same;
     and

          (ii)  cause,  within 10  Business  Days  following  the  Startup  Day,
     assignments  of the  Mortgages  from the  related  originator  to The Chase
     Manhattan   Bank  to  be  submitted  for   recording  in  the   appropriate
     jurisdictions to perfect the Trustee's lien thereunder as against creditors
     of or purchasers from the Seller,  provided,  however, that the Seller need
     not cause any  assignment to be submitted  with respect to which the Seller
     provides to the Trustee an opinion of counsel reasonably  acceptable to the
     Certificate  Insurer to the effect that such  recordation is not necessary;
     the  above-listed  items  constituting  the "File" for the related Mortgage
     Loan;

     (c) Notwithstanding anything to the contrary contained in this Section 3.3,
in those  instances  where the public  recording  office  retains  the  original
Mortgage,  the  assignment of a Mortgage or the  intervening  assignments of the
Mortgage  after  it has been  recorded,  the  Seller  shall  be  deemed  to have
satisfied its  obligations  hereunder  upon delivery to the Trustee of a copy of
such  Mortgage,  such  assignment or  assignments  of Mortgage  certified by the
public recording office to be a true copy of the recorded original thereof.

     (d) Not  later  than ten days  following  the end of the 10-  Business  Day
period referred to in clause (b)(ii) above,  the Seller shall deliver,  or cause
to be delivered, to the Trustee copies of all Mortgage assignments submitted for
recording,  together  with a  list  of  all  Mortgages  for  which  no  Mortgage
assignment  has yet been  submitted  for  recording,  which list shall state the
reason why such


                                       68

<PAGE>

Mortgage assignments have not been submitted for recording.  With respect to any
Mortgage  assignment  disclosed on such list as not yet  submitted for recording
for a reason other than a lack of original  recording  information,  the Trustee
shall  make an  immediate  demand  on the  Seller  to  prepare,  or  cause to be
prepared, such Mortgage assignments, and shall inform the Certificate Insurer of
the  Seller's  failure to prepare such  Mortgage  assignments.  Thereafter,  the
Trustee shall  cooperate in executing any documents  submitted to the Trustee in
connection with this provision.  Thereafter,  the Seller shall prepare, or cause
to be  prepared,  a Mortgage  assignment  for any  Mortgage  for which  original
recording information is subsequently received by the Seller, and shall promptly
deliver a copy of such Mortgage assignment to the Trustee.

     Neither the Master  Servicer nor the Trustee shall be  responsible  for the
costs of recording any Mortgage or any  assignment of Mortgage  pursuant to this
Section 3.3.

     Copies of all Mortgage assignments received by the Trustee shall be kept in
the related File. The Seller shall promptly  deliver,  or cause to be delivered,
to the Trustee such original  Mortgage or intervening  mortgage  assignment with
evidence of recording  indicated  thereon  upon receipt  thereof from the public
recording official.  If the Seller within nine months from the Startup Day shall
not have received such original Mortgage or intervening mortgage assignment from
the public  recording  official,  it shall  obtain and  deliver,  or cause to be
delivered, to the Trustee within ten months from the Startup Day, a copy of such
original  Mortgage or mortgage  assignment  certified  by such public  recording
official to be a true and complete  copy of such  original  Mortgage or mortgage
assignment as recorded by such public recording office.

     (e) In the case of  Mortgage  Loans  which have been  prepaid in full on or
after the Cut-Off Date and prior to the Startup Day, the Seller,  in lieu of the
foregoing,  will  deliver  within 15 days after the Startup Day to the Trustee a
certification of an Authorized Officer in the form set forth in Exhibit J.

     (f) The Seller (or an affiliate thereof) shall sell, transfer,  assign, set
over and otherwise convey without recourse,  to the Trustee all its right, title
and interest in and to any Qualified Replacement Mortgage delivered by it to the
Trustee on behalf of the Trust pursuant to Section 3.2 or 3.4 hereof and all its
right,  title and interest to principal  collected and interest accruing on such
Qualified  Replacement Mortgage on and after the applicable  Replacement Cut-Off
Date; provided,  however,  that the Seller (or such affiliate) shall reserve and
retain all  right,  title and  interest  in and to  payments  of  principal  and
interest due on such  Qualified  Replacement  Mortgage  prior to the  applicable
Replacement Cut-Off Date.


                                       69

<PAGE>

     (g) As to each Mortgage Loan released from the Trust in connection with the
conveyance  of a Qualified  Replacement  Mortgage  therefor,  the  Trustee  will
transfer, assign, set over and otherwise convey without representation, warranty
or recourse,  on the Seller's order, all of its right, title and interest in and
to such released Mortgage Loan and all the Trust's right,  title and interest in
and to principal  collected and interest accruing on such released Mortgage Loan
on and after the applicable  Replacement Cut-Off Date; provided,  however,  that
the Trust  shall  reserve  and retain all right,  title and  interest  in and to
payments of principal  collected and interest accruing on such released Mortgage
Loan prior to the applicable Replacement Cut-Off Date.

     (h)  In  connection  with  any  transfer  and  assignment  of  a  Qualified
Replacement Mortgage to the Trustee on behalf of the Trust, the Seller agrees to
deliver to the Trustee the items described in Section 3.3(b) on the date of such
transfer and  assignment  or, if a later  delivery  time is permitted by Section
3.3(b), then no later than such later delivery time.

     (i) As to each Mortgage Loan released from the Trust in connection with the
conveyance of a Qualified  Replacement Mortgage the Trustee shall deliver on the
date of conveyance of such  Qualified  Replacement  Mortgage and on the order of
the Seller (i) the original  Note,  or the  certified  copy,  relating  thereto,
endorsed  without  recourse,  to the Seller,  and (ii) such other  documents  as
constituted the File with respect thereto.

     (j) If a Mortgage assignment is lost during the process of recording, or is
returned from the  recorder's  office  unrecorded due to a defect  therein,  the
Seller  shall  prepare or cause to be prepared a substitute  assignment  or cure
such defect, as the case may be, and thereafter cause each such assignment to be
duly recorded.

     (k) The Seller shall  reflect on its records  that the Mortgage  Loans have
been sold to Transferor and the Transferor shall reflect on its records that the
Mortgage Loans have been sold to the Trust.

     Section  3.4.  Acceptance  by Trustee;  Certain  Substitutions  of Mortgage
Loans;  Certification by Trustee.  (a) The Trustee agrees to execute and deliver
on the Startup Day an  acknowledgment  of receipt of the items  delivered by the
Seller  in  the  form  attached  as  Exhibit  K  hereto  (the  "Initial  Trustee
Certification"),  and  declares  that  it  will  hold  such  documents  and  any
amendments,  replacement  or  supplements  thereto,  as well as any other assets
included in the  definition  of Trust Estate and  delivered  to the Trustee,  as
Trustee in trust upon and  subject to the  conditions  set forth  herein for the
benefit of the Owners.  The Trustee  agrees,  for the benefit of the Owners,  to
review such items within 45 days after the Startup Day (or,  with respect to any
document delivered after the Startup Day, within 45 days of receipt


                                       70

<PAGE>

and with respect to any Qualified Replacement Mortgage, within 45 days after the
assignment  thereof)  and to deliver to the  Seller,  the Master  Servicer,  any
Sub-Servicer, the Transferor and the Certificate Insurer a Pool Certification in
the form  attached  hereto as Exhibit L (the "Interim  Trustee  Certification").
Within 12 months from the Startup Day, the Trustee  shall review the contents of
the Files and deliver to the Seller, the Master Servicer, any Sub-Servicer,  the
Transferor and the Certificate Insurer a Pool Certification in the form attached
hereto as Exhibit M (the "Final Trustee Certification").

     The Trustee shall certify in the Initial Trustee  Certification that it has
examined  each Note to  confirm  that  except  as  otherwise  described  in such
certification  it is in possession of an executed  original Note endorsed to the
Trustee.   The  Trustee   shall   certify  in  the  Interim  and  Final  Trustee
Certifications  that  except  as  described  in such  certification,  as to each
Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan
paid in full or any Mortgage Loan specifically  identified in such Certification
as not  covered  by  such  Certification),  (i)  all  documents  required  to be
delivered to it pursuant to this  Agreement are in its  possession and have been
executed,  (ii) the original Note bearing an original endorsement to the Trustee
from the original payee (or set of original  endorsements  evidencing a complete
chain of title from the  original  payee to the  Trustee) is in its  possession;
(iii)  such  documents  have been  reviewed  by it and have not been  mutilated,
damaged,  torn or otherwise  physically altered and relate to such Mortgage Loan
identified in the Mortgage Loan Schedule and (iv) based on its  examination  and
only as to the foregoing  documents,  the  information set forth on the Mortgage
Loan  Schedule  as to  loan  number,  name of  mortgagor  and  address,  date of
origination,  the original stated maturity date, the Original Principal Balance,
the Coupon Rate, the scheduled monthly payment of principal and interest and the
date in each month or which the related  payments are due,  accurately  reflects
the  information  set forth in the File.  The Trustee  shall be under no duty or
obligation  pursuant to this Section 3.4 to inspect,  review or examine any such
documents, instruments,  certificates or other papers to determine that they are
genuine,  enforceable,  or appropriate for the represented  purpose or that they
are other than what they  purport to be on their face,  nor shall the Trustee be
under any duty to  determine  independently  whether  there are any  intervening
assignments  or  assumption  or  modification  agreements  with  respect  to any
Mortgage  Loan.  In the Interim and Final  Trustee  Certifications,  the Trustee
based on its examination of the Files shall also either  confirm,  or list as an
exception that:

     (i) each  Note and  Mortgage  bears an  original  signature  or  signatures
purporting  to be  that  of  the  person  or  persons  named  as the  maker  and
mortgagor/trustor;


                                       71

<PAGE>

     (ii) the principal  amount of the  indebtedness  secured by the Mortgage is
identical to the original principal amount of the Note;

     (iii) the assignment of Mortgage is in the form "The Chase  Manhattan Bank,
as  Trustee"  and bears a signature  that  purports  to be the  signature  of an
authorized  officer  of the  Person  which the  related  File  suggests  was the
immediately prior record holder of such Mortgage;

     (iv) if  intervening  assignments  are  included  in the  File,  each  such
intervening  assignment  bears a signature  that purports to be the signature of
the mortgagee/beneficiary and/or the assignee;

     (v) the  address  of the real  property  set forth in the  title  insurance
policy or  preliminary  title  report or  commitment  to issue a title policy is
identical to the real property address contained in the Mortgage and such policy
or  commitment  is for an amount equal to the original  principal  amount of the
Note; and

     (vi) it has received an original  Mortgage with evidence of recordation and
assignment, in each case, with evidence of recordation thereon or a copy thereof
certified to be true and correct by the public recording office in possession of
such Mortgage and assignment.

Following  the delivery of the Final  Trustee  Certification,  the Trustee shall
provide to the Seller,  the Master Servicer,  the Transferor and the Certificate
Insurer no less frequently than monthly,  updated certifications  indicating the
then  current  status  of  exceptions,  until  all  such  exceptions  have  been
eliminated.

     (b) If the Trustee during such 45-day period in connection with the Interim
Trustee  Certification,  or 12-month period in connection with the Final Trustee
Certification  finds any  document  constituting  a part of a File  which is not
properly executed,  has not been received, or is unrelated to the Mortgage Loans
identified in the Mortgage Loan Schedule or the Trustee is unable to make any of
the other required certifications, or that any Mortgage Loan does not conform in
a material respect to the description  thereof as set forth in the Mortgage Loan
Schedule,  the Trustee shall promptly so notify the Seller, the Master Servicer,
the Transferor and the Certificate  Insurer.  In performing any such review, the
Trustee may conclusively  rely on the Seller as to the purported  genuineness of
any such document and any signature thereon.  It is understood that the scope of
the Trustee's  review of the items  delivered by the Seller  pursuant to Section
3.3(b)(i) is limited  solely to such  procedures  as are necessary to enable the
Trustee to complete Exhibits K, L and M hereto.

     The Seller agrees to use reasonable  efforts to remedy a material defect in
a document constituting part of a File of which


                                       72

<PAGE>

it is so  notified  by the  Trustee.  If,  however,  (i) in the case of a defect
consisting of the failure of the Seller to deliver an original  Mortgage and any
intervening  mortgage  assignment  evidencing  a complete  chain of title to the
Trustee  with  evidence  of  recording  thereon,  on the first  Remittance  Date
following  the 12 month  period from the Startup Day and (ii) in the case of all
other defects  within 60 days after the Trustee's  notice to it respecting  such
defect the  Seller has not  remedied  the defect and the defect  materially  and
adversely  affects the interest in the related Mortgage Loan of the Owners or of
the Certificate Insurer, the Seller will on the next succeeding  Remittance Date
(i)  substitute in lieu of such Mortgage Loan a Qualified  Replacement  Mortgage
and, deliver the Substitution  Amount applicable  thereto to the Master Servicer
for deposit in the Principal and Interest Account or (ii) purchase such Mortgage
Loan at a  purchase  price  equal  to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Principal and Interest Account.

     In connection with any such proposed  purchase or  substitution  the Seller
shall cause at the  Seller's  expense to be  delivered to the Trustee and to the
Certificate  Insurer an opinion of  counsel  experienced  in federal  income tax
matters  stating whether or not such a proposed  purchase or substitution  would
constitute a Prohibited Transaction for the Trust or would jeopardize the status
of either  the  Upper-Tier  REMIC or the  Lower-Tier  REMIC as a REMIC,  and the
Seller  shall only be  required  to take  either  such action to the extent such
action would not constitute a Prohibited  Transaction  for either the Upper-Tier
REMIC or the  Lower-Tier  REMIC as a REMIC or would not jeopardize the status of
either the  Upper-Tier  REMIC or the Lower-Tier  REMIC as a REMIC.  Any required
purchase  or  substitution,  if delayed by the  absence  of such  opinion  shall
nonetheless  occur  upon the  earlier  of (i) the  occurrence  of a  default  or
imminent  default with respect to the Mortgage Loan or (ii) the delivery of such
opinion.

     Section 3.5.  Cooperation  Procedures.  (a) The Seller shall, in connection
with the delivery of each Qualified Replacement Mortgage to the Trustee, provide
the Trustee with the information set forth in the related Mortgage Loan Schedule
with respect to such Qualified Replacement Mortgage.

     (b) The  Seller and the  Trustee  covenant  to  provide  each other and the
Certificate  Insurer  with all data and  information  required to be provided by
them  hereunder  at the times  required  hereunder,  and  additionally  covenant
reasonably to cooperate with each other in providing any additional  information
required  by any of them or the  Certificate  Insurer in  connection  with their
respective duties hereunder.


                                       73

<PAGE>

                                   ARTICLE IV

                        ISSUANCE AND SALE OF CERTIFICATES

     Section  4.1.  Issuance  of  Certificates.  On the  Startup  Day,  upon the
Trustee's  receipt from the Seller of an executed Delivery Order in the form set
forth as Exhibit H hereto,  the Trustee shall execute,  authenticate and deliver
the  Certificates  on behalf of the Trust in accordance  with the directions set
forth in such Delivery Order.

     Section  4.2.  Sale of  Certificates.  At 11 a.m. New York City time on the
Startup Day, at the offices of Dewey  Ballantine,  1301 Sixth Avenue,  New York,
New York,  the Seller  will sell and convey  the  Mortgage  Loans and the money,
instruments  and other  property  related  thereto  to the  Transferor,  and the
Transferor  will sell and convey such  property to the Trustee,  and the Trustee
will (i) hold the Class A  Certificates  as transfer  agent for the  Depository,
with an aggregate Percentage Interest in each Class equal to 100%, registered in
the name of Cede & Co. or in such other names as the  Underwriters  shall direct
against  payment of the purchase  price thereof by wire transfer of  immediately
available  funds to the Trustee for  disbursement to the Seller and (ii) deliver
to the Seller, the Class B Certificates and the Residual  Certificates,  with an
aggregate  Percentage  Interest  equal to 100%,  registered  as the Seller shall
request.  Upon  receipt of the  proceeds  of the sale of the  Certificates,  the
Seller shall (a) pay the initial premiums due to the Certificate Insurer and (b)
pay other fees and expenses identified by the Seller.

                                    ARTICLE V

                     CERTIFICATES AND TRANSFER OF INTERESTS

     Section 5.1. Terms. (a) The Certificates are pass-through securities having
the rights described  therein and herein.  Distributions on the Certificates are
payable  solely from payments  received on or with respect to the Mortgage Loans
(other than the Master Servicing Fees), moneys in the Certificate  Account,  the
Principal and Interest  Account,  the  Supplemental  Interest  Payment  Account,
Insured  Payments  made by the  Certificate  Insurer,  Delinquency  Advances and
Compensating  Interest payments made by the Master Servicer or otherwise held by
the  Master  Servicer  in trust for the  Owners,  except as  otherwise  provided
herein,  and from earnings on moneys and the proceeds of property held as a part
of the Trust  Estate.  Each  Certificate  entitles the Owner  thereof to receive
distributions  in accordance  with this Agreement and in a specified  portion of
the aggregate distribution due to the related Class of Certificates, pro rata in
accordance  with such Owner's  Percentage  Interest and in the case of the Class
A-6 Certificates, certain amounts payable from the Supplemental Interest Payment
Account.


                                       74

<PAGE>

     (b) Each Owner is required, and hereby agrees, to return to the Trustee any
Certificate  with  respect to which the Trustee has made the final  distribution
due  thereon.  Any such  Certificate  as to which the Trustee has made the final
distribution   thereon  shall  be  deemed  cancelled  and  shall  no  longer  be
Outstanding for any purpose of this Agreement,  whether or not such  Certificate
is ever returned to the Trustee.

     Section  5.2.   Forms.   The   Certificates  of  each  Class  shall  be  in
substantially  the forms set forth as the related  Exhibits  to this  Agreement,
with such appropriate insertions, omissions,  substitutions and other variations
as are  required  or  permitted  by  this  Agreement  or as may in the  Seller's
judgment be  necessary,  appropriate  or  convenient  to comply,  or  facilitate
compliance,  with applicable  laws, and may have such letters,  numbers or other
marks of identification  and such legends or endorsements  placed thereon as may
be  required to comply with the rules of any  applicable  securities  laws or as
may, consistently herewith, be determined necessary by the Authorized Officer of
the Trustee executing such Certificates, as evidenced by his execution thereof.

     Section 5.3. Execution, Authentication and Delivery. Each Certificate shall
be  executed  on behalf of the  Trust,  by the  manual  signature  of one of the
Trustee's Authorized Officers and shall be authenticated by the manual signature
of one of the Trustee's Authorized Officers.

     Certificates  bearing the manual  signature of individuals  who were at any
time the proper  officers of the Trustee  shall bind the Trust,  notwithstanding
that such  individuals  or any of them have ceased to hold such offices prior to
the execution and delivery of such  Certificates or did not hold such offices at
the date of authentication of such Certificates.

     No Certificate shall be valid until executed and authenticated as set forth
above.

     Certificates  delivered  on the Startup Day shall be dated the Startup Day;
all Certificates delivered thereafter shall be dated the date of authentication.

     Section 5.4.  Registration  and Transfer of  Certificates.  (a) The Trustee
shall cause to be kept a register  (the  "Register")  in which,  subject to such
reasonable  regulations as it may  prescribe,  the Trustee shall provide for the
registration of Certificates and the registration of transfer of Certificates.

     (b) Subject to the  provisions  of Section  5.8 hereof with  respect to the
Unregistered  Certificates,  upon surrender for  registration of transfer of any
Certificate  at the office  designated  as the  location  of the  Register,  the
Trustee  shall  execute  and  authenticate  and  deliver,  in  the  name  of the
designated


                                       75

<PAGE>

transferee or transferees,  one or more new  Certificates of a like Class and in
the aggregate principal or notional amount of the Certificate so surrendered.

     (c) At the option of any  Owner,  Certificates  of any Class  owned by such
Owner may be exchanged for other  Certificates  authorized of like Class,  tenor
and a like aggregate  original  principal or notional amount and bearing numbers
not  contemporaneously  outstanding,  upon surrender of the  Certificates  to be
exchanged at the office designated as the location of the Register. Whenever any
Certificate  is so  surrendered  for  exchange,  the Trustee  shall  execute and
authenticate and deliver the Certificate or Certificates  which the Owner making
the exchange is entitled to receive.

     (d) All  Certificates  issued upon any registration of transfer or exchange
of Certificates  shall be valid evidence of the same ownership  interests in the
Trust and entitled to the same benefits under this Agreement as the Certificates
surrendered upon such registration of transfer or exchange.

     (e) Every Certificate presented or surrendered for registration of transfer
or exchange shall be duly endorsed, or be accompanied by a written instrument of
transfer in form  satisfactory to the Trustee duly executed by the Owner thereof
or his attorney duly authorized in writing.

     (f) No service  charge  shall be made to an Owner for any  registration  of
transfer or exchange of  Certificates,  but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Certificates; any
other expenses in connection  with such transfer or exchange shall be an expense
of the Trust.

     (g) It is intended  that the Class A  Certificates  be  registered so as to
participate  in a global  book-entry  system with the  Depository,  as set forth
herein. Each Class of Class A Certificates shall be initially issued in the form
of a single fully  registered  Class A  Certificate  of the related Class with a
denomination  equal to the original principal balance of the related Class. Upon
initial issuance, the ownership of such Class A Certificates shall be registered
in the Register in the name of Cede & Co., or any successor thereto,  as nominee
for the Depository.

     The  minimum  denominations  shall be $1,000  for any Class A  Certificate,
$100,000  for any  Class B  Certificate,  and 10%  Percentage  Interest  for any
Residual Certificate.

     The Seller and the Trustee are hereby authorized to execute and deliver the
Representation Letter with the Depository.


                                       76

<PAGE>

     With respect to Class A Certificates registered in the Register in the name
of Cede & Co., as nominee of the Depository,  the Seller,  the Master  Servicer,
the Transferor and the Trustee shall have no responsibility or obligation to the
Depository's  "Direct  Participants"  or "Indirect  Participants"  or beneficial
owners for which the Depository holds Class A Certificates  from time to time as
a Depository.  Without limiting the immediately preceding sentence,  the Seller,
the Master Servicer, the Transferor and the Trustee shall have no responsibility
or obligation with respect to (i) the accuracy of the records of the Depository,
Cede & Co., or any Direct or Indirect  Participant with respect to the ownership
interest  in the  Class A  Certificates,  (ii) the  delivery  to any  Direct  or
Indirect  Participant  or any other Person,  other than a registered  Owner of a
Class A Certificate as shown in the Register,  of any notice with respect to the
Class A Certificates  or (iii) the payment to, or  withholding  with respect to,
any Direct or Indirect  Participant or any other Person, other than a registered
Owner of a Class A  Certificate  as shown in the  Register,  of any amount  with
respect  to  any   distribution   of  principal  or  interest  on  the  Class  A
Certificates.  No Person other than a registered  Owner of a Class A Certificate
as shown in the Register  shall  receive a certificate  evidencing  such Class A
Certificate.  The  Certificate  Issuer  shall  have  no  responsibility  for  or
obligation with respect to the accuracy of the records of the Depository, Cede &
Co.,  or any  Direct or  Indirect  Participant  with  respect  to the  ownership
interest in the Class A Certificates.

     Upon  delivery by the  Depository  to the Trustee of written  notice to the
effect that the  Depository  has determined to substitute a new nominee in place
of Cede & Co., and subject to the provisions  hereof with respect to the payment
of interest by the mailing of checks or drafts to the registered Owners of Class
A  Certificates  appearing  as  registered  Owners  in  the  registration  books
maintained  by the Trustee at the close of business on a Record  Date,  the name
"Cede  & Co."  in  this  Agreement  shall  refer  to  such  new  nominee  of the
Depository.

     (h) In the event that (i) the  Depository or the Seller advises the Trustee
in  writing  that the  Depository  is no  longer  willing  or able to  discharge
properly  its  responsibilities  as nominee and  depository  with respect to the
Class A Certificates  and the Seller is unable to locate a qualified  successor,
(ii) the Seller at its sole option  elects to terminate  the  book-entry  system
through  the  Depository  or  (iii)  after  an  Event  of  Default,   Owners  of
Certificates  evidencing at least 51% Percentage Interests of any Class affected
thereby notify the Seller that the continuation of a book-entry system is not in
the best  interests  of such Class of Owners,  the Class A  Certificates  or any
Class, as applicable,  shall no longer be restricted to being  registered in the
Register  in the name of Cede & Co. (or a  successor  nominee) as nominee of the
Depository.  At that time, the Class A  Certificates  shall be registered in the
name of and deposited with a successor  depository operating a global book-entry
system, as may be acceptable to the


                                       77

<PAGE>

Seller,  or such  depository's  agent or  designee  but,  if the Seller does not
select such alternative global book-entry system,  then the Trustee shall notify
the Owners of the Class A  Certificates  in writing  of the  termination  of the
book-entry  system and the Class A  Certificates  may be  registered in whatever
name or names  registered  Owners of Class A Certificates  transferring  Class A
Certificates shall designate, in accordance with the provisions hereof.

     (i)  Notwithstanding any other provision of this Agreement to the contrary,
so long as any Class A  Certificate  is registered in the name of Cede & Co., as
nominee of the Depository,  all  distributions  of principal or interest on such
Class A  Certificates  and all notices with respect to such Class A Certificates
shall  be  made  and  given,  respectively,   in  the  manner  provided  in  the
Representation Letter.

     Section 5.5. Mutilated,  Destroyed, Lost or Stolen Certificates. If (i) any
mutilated  Certificate is surrendered  to the Trustee,  or the Trustee  receives
evidence  to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any
Certificate,  and (ii) in the case of any mutilated Certificate,  such mutilated
Certificate  shall first be surrendered  to the Trustee,  and in the case of any
destroyed,  lost or stolen  Certificate,  there shall be first  delivered to the
Trustee such security or indemnity as may be  reasonably  required by it to hold
the Trustee  harmless,  then,  in the absence of notice to the Trustee that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute and  authenticate  and  deliver,  in exchange for or in lieu of any such
mutilated,  destroyed,  lost or stolen  Certificate,  a new  Certificate of like
Class,   tenor  and   aggregate   principal   amount,   bearing  a  number   not
contemporaneously outstanding.

     Upon the issuance of any new  Certificate  under this Section,  the Trustee
may  require  the  payment  of a sum  sufficient  to  cover  any  tax  or  other
governmental  charge that may be imposed in relation thereto;  any other expense
in connection with such issuance shall be an expense of the Owner.

     Every new Certificate issued pursuant to this Section in exchange for or in
lieu of any mutilated,  destroyed,  lost or stolen  Certificate shall constitute
evidence of a substitute interest in the Trust, and shall be entitled to all the
benefits of this Agreement  equally and  proportionately  with any and all other
Certificates  of the same  Class  duly  issued  hereunder  and  such  mutilated,
destroyed, lost or stolen Certificate shall not be valid for any purpose.

     The  provisions of this Section are  exclusive  and shall  preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Certificates.


                                       78

<PAGE>

     Section 5.6. Persons Deemed Owners. The Trustee and the Certificate Insurer
and any of their  respective  agents  may  treat the  Person  in whose  name any
Certificate  is registered as the Owner of such  Certificate  for the purpose of
receiving  distributions  with  respect  to such  Certificate  and for all other
purposes whatsoever, and neither the Trustee nor the Certificate Insurer nor any
of their respective agents shall be affected by notice to the contrary.

     Section 5.7. Cancellation. All Certificates surrendered for registration of
transfer or exchange shall, if surrendered to any Person other than the Trustee,
be  delivered  to the  Trustee  and  shall  be  promptly  cancelled  by  it.  No
Certificate shall be authenticated in lieu of or in exchange for any Certificate
cancelled as provided in this  Section,  except as  expressly  permitted by this
Agreement. All cancelled Certificates may be held or destroyed by the Trustee in
accordance with its standard policies.

     Section 5.8.  Limitation  on Transfer of Ownership  Rights.  (a) No sale or
other transfer of any Unregistered  Certificate  (other than the initial sale of
the Unregistered  Certificates  upon the issuance  thereof) shall be made to any
Person unless such Person delivers to the Trustee (i) a completed certificate in
the form  attached  as Exhibit D hereto,  (ii) if  required by the terms of such
certificate,  an opinion to the effect that such sale or other transfer will not
violate any  applicable  federal or state  securities  laws and (iii) an opinion
that such transfer will not  jeopardize  the REMIC status of either REMIC or the
deductibility  of interest  with respect to the  Certificates;  no sale or other
transfer of any Unregistered  Certificate shall be made to any Person until such
Person  delivers  to the  Trustee  either (i) an  opinion  of  counsel  from the
prospective  transferee  of such  Certificate,  acceptable  to,  and in form and
substance  satisfactory to the Seller, to the effect that such transferee is not
a pension or benefit plan or individual  retirement  arrangement that is subject
to the Employee  Retirement Income Security Act of 1974, as amended ("ERISA") or
to Section 4975 of the Code or an entity whose  underlying  assets are deemed to
be  assets  of  such  a  plan  or  arrangement  by  reason  of  such  plan's  or
arrangement's  investments in the entity, as determined under U.S. Department of
Labor Regulations 29 C.F.R. ss. 2510.3-101 or otherwise,  collectively, a "Plan"
or (ii) the representation set forth in Paragraph D of Exhibit D hereto.

     (b) No sale or other  transfer  of  record  or  beneficial  ownership  of a
Residual  Certificate (whether pursuant to a purchase, a transfer resulting from
a default under a secured  lending  agreement or  otherwise)  shall be made to a
Disqualified Organization. The transfer, sale or other disposition of a Residual
Certificate (whether pursuant to a purchase, a transfer resulting from a default
under a secured lending  agreement or otherwise) to a Disqualified  Organization
shall be deemed to be of


                                       79

<PAGE>

no legal force or effect  whatsoever and such transferee  shall not be deemed to
be an Owner for any  purpose  hereunder,  including,  but not  limited  to,  the
receipt of distributions on such Residual Certificate.  Furthermore, in no event
shall the Trustee accept  surrender for transfer,  registration of transfer,  or
register the transfer,  of any Residual  Certificate nor  authenticate  and make
available  any new  Residual  Certificate  unless the  Trustee  has  received an
affidavit from the proposed transferee in the form attached hereto as Exhibit E.
Each holder of a Residual Certificate by his acceptance thereof, shall be deemed
for all purposes to have consented to the provisions of this Section 5.8(b).

     (c)  Notwithstanding  anything  to the  contrary  herein,  no sale or other
transfer  of  record  or  beneficial  ownership  of a Class B  Certificate  or a
Residual  Certificate  shall be made to any Person until such Person delivers to
the Trustee either (i) an opinion of counsel from the prospective  transferee of
such Certificate,  acceptable to, and in form and substance  satisfactory to the
Seller,  to  the  effect  that  such  transferee  is  not a  Plan  or  (ii)  the
representation  set  forth  in  Paragraph  D  of  Exhibit  D  hereto.  Any  such
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to, indemnify the Seller, the Master Servicer,  the Transferor,  the Certificate
Insurer  and the  Trustee  against  any  liability,  cost or expense  (including
attorney's  fees)  that may  result  if the  transfer  is in  violation  of such
statute.

     Section  5.9.  Assignment  of  Rights.  An  Owner  may  pledge,   encumber,
hypothecate  or  assign  all or any part of its right to  receive  distributions
hereunder, but such pledge,  encumbrance,  hypothecation or assignment shall not
constitute  a  transfer  of an  ownership  interest  sufficient  to  render  the
transferee  an Owner of the Trust  without  compliance  with the  provisions  of
Section 5.4 and Section 5.8 hereof.

                                   ARTICLE VI

                                    COVENANTS

     Section  6.1.  Distributions.  On  each  Payment  Date,  the  Trustee  will
distribute,  from funds comprising the Trust Estate,  to the Owners of record of
the  Certificates  as of  the  related  Record  Date,  such  Owners'  Percentage
Interests in the amounts  required to be distributed to the Owners of each Class
of  Certificates  on such Payment Date.  For so long as the Class A Certificates
are in  book-entry  form with the  Depository,  the only  "Owner" of the Class A
Certificates will be the Depository.

     Section 6.2. Money for Distributions to be Held in Trust; Withholding.  (a)
All payments of amounts due and payable with respect to any Certificate that are
to be made from amounts


                                       80

<PAGE>

withdrawn from the Certificate  Account  pursuant to Section 7.3 hereof shall be
made by and on behalf of the Trustee.

     (b) The Trustee on behalf of the Trust shall  comply with all  requirements
of the Code and applicable  state and local law with respect to the  withholding
from any  distributions  made by it to any Owner of any  applicable  withholding
taxes imposed thereon and with respect to any applicable reporting  requirements
in connection therewith.

     (c) Any money held by the  Trustee  in trust for the  payment of any amount
due with respect to any Class A  Certificate,  Class B  Certificate  or Residual
Certificate and remaining  unclaimed by the Owner of such  certificate for three
years after such amount has become due and payable shall be discharged from such
trust  and be paid to the  Seller;  and the Owner of such  Class A  Certificate,
Class B Certificate or Residual  Certificate shall  thereafter,  as an unsecured
general  creditor,  look only to the Seller for payment thereof (but only to the
extent of the amounts so paid to the Seller),  and all  liability of the Trustee
with respect to such trust money shall thereupon cease; provided,  however, that
the  Trustee,  before  being  required  to make any such  payment,  shall at the
written  request and expense of the Seller  cause to be published  once,  in the
eastern  edition of The Wall  Street  Journal,  notice  that such money  remains
unclaimed and that,  after a date  specified  therein,  which shall be not fewer
than 30 days from the date of such  publication,  any unclaimed  balance of such
money then  remaining  will be paid to the  Seller.  The Trustee  shall,  at the
direction  of the Seller,  also adopt and employ,  at the expense of the Seller,
any other reasonable means of notification of such payment  (including,  but not
limited to,  mailing notice of such payment to Owners whose right to or interest
in moneys due and payable but not  claimed is  determinable  from the records of
the Trustee at the last address of record for each such Owner).

     Section  6.3.  Protection  of Trust  Estate.  (a) The Trustee will hold the
Trust  Estate in trust for the  benefit of the Owners and,  upon  request of the
Certificate  Insurer or the Seller and at the expense of the  Seller,  will from
time to time  execute and deliver all such  supplements  and  amendments  hereto
pursuant to Section 12.14 hereof and all  instruments  of further  assurance and
other instruments, and will take such other action upon such reasonable request,
to:

          (i) more  effectively  hold in trust all or any  portion  of the Trust
     Estate;

          (ii) perfect,  publish notice of, or protect the validity of any grant
     made or to be made by this Agreement;

          (iii) enforce any of the Mortgage Loans;


                                       81

<PAGE>

          (iv)  preserve  and defend title to the Trust Estate and the rights of
     the Trustee, and the ownership interests of the Owners represented thereby,
     in such Trust Estate against the claims of all Persons and parties; or

          (v) perfect a security  interest in the Mortgage  Loans,  in the event
     that the conveyance by the Seller did not constitute a sale.

     (b) The  Trustee  shall have the power to  enforce,  and shall  enforce the
obligations of the other parties to this Agreement by action, suit or proceeding
at law or equity,  and shall also have the power to enjoin, by action or suit in
equity,  any acts or  occurrences  which may be unlawful or in  violation of the
rights of the Owners;  provided,  however,  that nothing in this  Section  shall
require any action by the Trustee  unless the Trustee  shall first (i) have been
furnished  indemnity   satisfactory  to  it  against  the  costs,  expenses  and
liabilities to be incurred in compliance with such action and (ii) when required
by this  Agreement,  have been requested to take such action by the  Certificate
Insurer,  or, with the consent of the  Certificate  Insurer by a majority of the
Percentage  Interests  represented by any Class of Class A Certificates,  or, if
there  are no  longer  any  Class  A  Certificates  then  Outstanding,  by  such
percentage  of the  Percentage  Interests  represented  by any  Class of Class B
Certificates then Outstanding.

     (c) The Trustee shall execute any instrument  reasonably  required pursuant
to this Section so long as such instrument does not conflict with this Agreement
or with the Trustee's fiduciary duties.

     Section  6.4.  Performance  of  Obligations.  The Trustee will not take any
action that would release the Seller, the Master Servicer or the Transferor from
any of their  respective  covenants  or  obligations  under  any  instrument  or
document  relating to the Trust Estate or the Certificates or which would result
in the amendment, hypothecation,  subordination, termination or discharge of, or
impair the validity or effectiveness of, any such instrument or document, except
with the prior  written  consent of the  Certificate  Insurer,  or as  expressly
provided in this Agreement or such other instrument or document.

     Section 6.5. Negative Covenants. The Trustee will not, to the extent within
the control of the Trustee, take any of the following actions:

          (i) sell, transfer,  exchange or otherwise dispose of any of the Trust
     Estate except as expressly permitted by this Agreement;

          (ii) claim any credit on or make any deduction from the  distributions
     payable in respect of the Certificates (other


                                       82

<PAGE>

     than amounts properly withheld from such payments under the Code) or assert
     any claim  against any present or former  Owner by reason of the payment of
     any taxes levied or assessed upon any of the Trust Estate;

          (iii)   incur,   assume  or  guaranty  on  behalf  of  the  Trust  any
     indebtedness of any Person except pursuant to this Agreement;

          (iv)  dissolve  or  liquidate  in whole or in part the  Trust  Estate,
     except pursuant to Article VIII hereof; or

          (v) (A) impair the validity or  effectiveness  of this  Agreement,  or
     release any Person from any  covenants or  obligations  with respect to the
     Trust  or to  the  Certificates  under  this  Agreement,  except  as may be
     expressly  permitted  hereby  or (B)  create or  extend  any lien,  charge,
     adverse claim, security interest,  mortgage or other encumbrance to or upon
     the  Trust  Estate  or any part  thereof  or any  interest  therein  or the
     proceeds thereof.

     Section 6.6. No Other  Powers.  The Trustee will not, to the extent  within
the control of the Trustee,  permit the Trust to engage in any business activity
or transaction other than those activities permitted by Section 2.3 hereof.

     Section  6.7.  Limitation  of  Suits.  No Owner  shall  have  any  right to
institute any proceeding,  judicial or otherwise, with respect to this Agreement
or the  Certificate  Insurance  Policy,  or for the appointment of a receiver or
trustee, or for any other remedy hereunder, unless:

     (1)  such Owner has  previously  given  written  notice to the Seller,  the
          Transferor,  the  Certificate  Insurer and the Trustee of such Owner's
          intention to institute such proceeding;

     (2)  the  Owners  of  not  less  than  25%  of  the  Percentage   Interests
          represented by any Class of Class A Certificates,  or, if there are no
          Class A  Certificates  then  Outstanding,  by such  percentage  of the
          Percentage  Interests  of any  Class  of  Class  B  Certificates  then
          Outstanding,  shall  have  made  written  request  to the  Trustee  to
          institute  such  proceeding in its own name as  representative  of the
          Owners;

     (3)  the Trustee for 30 days after its receipt of such notice,  request and
          offer of indemnity has failed to institute such proceeding; and

     (4)  no direction  inconsistent with such written request has been given to
          the Trustee during such 30-day period by the Certificate Insurer or by
          the Owners of a majority of


                                       83

<PAGE>

          the  Percentage  Interests  represented  by  each  Class  of  Class  A
          Certificates   or,  if  there  are  no  Class  A   Certificates   then
          Outstanding,   by  such   percentage  of  the   Percentage   Interests
          represented by any Class of Class B Certificates then Outstanding;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect,  disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain  priority or preference over
any other Owner of the same Class or to enforce any right under this  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

     In the event the Trustee shall receive conflicting or inconsistent requests
and indemnity from two or more groups of Owners,  each  representing less than a
majority of the applicable Class of  Certificates,  the Trustee shall act at the
direction of the Certificate Insurer.

     Section  6.8.  Unconditional  Rights of Owners  to  Receive  Distributions.
Notwithstanding  any  other  provision  in  this  Agreement,  the  Owner  of any
Certificate  shall have the  right,  which is  absolute  and  unconditional,  to
receive  distributions to the extent provided herein and therein with respect to
such  Certificate  or  to  institute  suit  for  the  enforcement  of  any  such
distribution,  and such right shall not be impaired  without the consent of such
Owner.

     Section 6.9. Rights and Remedies  Cumulative.  Except as otherwise provided
herein, no right or remedy herein conferred upon or reserved to the Seller,  the
Master  Servicer,  the  Transferor,  the  Trustee,  to  the  Owners  or  to  the
Certificate  Insurer is intended to be  exclusive  of any other right or remedy,
and every right and remedy shall, to the extent  permitted by law, be cumulative
and in  addition  to every  other  right and remedy  given  hereunder  or now or
hereafter  existing  at law or in  equity  or  otherwise.  Except  as  otherwise
provided herein,  the assertion or employment of any right or remedy  hereunder,
or otherwise,  shall not prevent the  concurrent  assertion or employment of any
other appropriate right or remedy.

     Section 6.10. Delay or Omission Not Waiver. No delay of the Seller,  Master
Servicer,  the Transferor,  the Trustee,  or any Owner of any Certificate or the
Certificate  Insurer to exercise any right or remedy under this Agreement  shall
impair  any such  right or remedy or  constitute  a waiver of any such  right or
remedy.  Every right and remedy given by this Article VI or by law to the Seller
or to the Owners or the Certificate  Insurer may be exercised from time to time,
and as often as may be deemed  expedient,  by the Seller or by the Owners or the
Certificate Insurer, as the case may be.


                                       84

<PAGE>

     Section 6.11. Control by Owners.  Either (x) the Certificate Insurer or (y)
with the  consent of the  Certificate  Insurer,  the Owners of a majority of the
Percentage  Interests  represented  by each Class of Class A  Certificates  then
Outstanding or, if there are no Class A Certificates then  Outstanding,  by such
majority  of the  Percentage  Interests  represented  by any  Class  of  Class B
Certificates  then  Outstanding,  may  direct  the  time,  method  and  place of
conducting  any  proceeding  for any remedy  available to the Trustee,  provided
that:

     (1)  such  direction  shall not be in conflict with any rule of law or with
          this Agreement;

     (2)  the Trustee shall have been provided with  indemnity  satisfactory  to
          it; and

     (3)  the Trustee  may take any other  action  deemed  proper by the Trustee
          which is not inconsistent with such direction; provided, however, that
          the Trustee need not take any action which it determines might involve
          it in  liability or may be unjustly  prejudicial  to the Owners not so
          directing.

                                   ARTICLE VII

                            ACCOUNTS, FLOW OF FUNDS,
                            DISTRIBUTIONS AND REPORTS

     Section 7.1.  Collection of Money.  Except as otherwise  expressly provided
herein,  the  Trustee  may  demand  payment or  delivery  of all money and other
property  payable to or  receivable by the Trustee  pursuant to this  Agreement,
including  (a) all  payments due on the Mortgage  Loans in  accordance  with the
respective  terms and  conditions of such Mortgage Loans and required to be paid
over to the  Trustee  by the Master  Servicer,  or by any  Sub-Servicer  and (b)
Insured  Payments  in  accordance  with the terms of the  Certificate  Insurance
Policy.  The Trustee  shall hold all such money and  property  received by it as
part of the Trust Estate and shall apply it as provided in this Agreement.

     Section 7.2.  Establishment  of Accounts.  The Trustee shall  establish and
maintain, at the corporate trust office of the Trustee, a Certificate Account, a
Class A Group I Distribution  Account,  a Class A Group II Distribution  Account
and a Class  B  Distribution  Account,  each  to be  held  by the  Trustee  as a
segregated  trust  account  so long as the  Trustee  qualifies  as a  Designated
Depository  Institution  and if the  Trustee  does not so  qualify,  then by any
Designated  Depository  Institution  in the name of the Trust for the benefit of
the Owners of the Certificates and the Certificate  Insurer,  as their interests
may appear.


                                       85

<PAGE>

     In administering  the Accounts the Trustee may establish such  sub-Accounts
as the Trustee deems desirable.

     Section  7.3.  Flow  of  Funds.  (a)  The  Trustee  shall  deposit  to  the
Certificate Account:

      (i)   with  respect to the Group I Mortgage  Loans,  without  duplication,
            upon receipt, each Group I Monthly Remittance remitted by the Master
            Servicer or any Sub-Servicer,  together with any amounts received by
            the Trustee in connection  with the termination of the Trust insofar
            as such amounts relate to the Group I Mortgage Loans; and

      (ii)  with respect to the Group II Mortgage  Loans,  without  duplication,
            upon  receipt,  each Group II  Monthly  Remittance  remitted  by the
            Master  Servicer  or any  Sub-Servicer,  together  with any  amounts
            received by the Trustee in connection  with the  termination  of the
            Trust,  insofar  as such  amounts  relate to the  Group II  Mortgage
            Loans.

     (b) On each Payment Date, the Trustee shall make the following allocations,
disbursements  and transfers from the Group I Available Funds and from the Group
II Available Funds in the following order of priority, and each such allocation,
transfer and  disbursement  shall be treated as having  occurred  only after all
preceding allocations, transfers and disbursements have occurred:

      (i)   first, the Trustee shall pay first, to itself the related  Trustee's
            Fee then due;

      (ii)  [Reserved];

      (iii) second,  the Trustee  shall  allocate the  following  amounts in the
            following order of priority:

            (A)   from the  Available  Funds then on deposit in the  Certificate
                  Account  with  respect  to each  Group,  the lesser of (x) the
                  Available Funds with respect to such Group and (y) the Insured
                  Distribution  Amount  with  respect  to such  Group  shall  be
                  allocated to the Class A Distribution  Account with respect to
                  such Group;

            (B)   from the  remaining  Available  Funds  then on  deposit in the
                  Certificate  Account with respect to each Group, the lesser of
                  (x) such remaining  Available Funds, and (y) the excess of (i)
                  the  Insured  Distribution  Amount  with  respect to the other
                  Group over (ii) the amount then on


                                       86

<PAGE>

                  deposit in the Class A  Distribution  Account  with respect to
                  such Group (such excess, the "Insured  Shortfall" with respect
                  to such Group), shall be allocated to the Class A Distribution
                  Accounts for the other Group;

            (C)   (i) from the remaining  Available Funds then on deposit in the
                  Certificate   Account  with  respect  to  each  Group  to  the
                  Certificate   Insurer,   the  lesser  of  (x)  such  remaining
                  Available Funds with respect to each Group and (y) the Premium
                  Amount  and  any   Reimbursement   Amount   then  due  to  the
                  Certificate Insurer;

                  (ii) from the remaining Available Funds then on deposit in the
                  Certificate   Account  with  respect  to  each  Group  to  the
                  Certificate   Insurer,   the  lesser  of  (x)  such  remaining
                  Available  Funds  and (y)  any  amounts  remaining  due to the
                  Certificate  Insurer  after  application  of (c)(i) above with
                  respect to the other  Group  (such  amount,  a  "Reimbursement
                  Shortfall"  with  respect  to a  Group)  shall  be paid to the
                  Certificate Insurer on behalf of the other Group;

                  (iii)  from  the  Available  Funds  then  on  deposit  in  the
                  Certificate  Account with respect to each Group, the lesser of
                  (x) the Available Funds with respect to such Group and (y) the
                  excess of (i) the Interest Distribution Amount with respect to
                  such Group over (ii) the Insured Interest  Distribution Amount
                  with  respect to such Group shall be  allocated to the Class A
                  Distribution Account with respect to such Group;

            (D)   from the  remaining  Available  Funds  then on  deposit in the
                  Certificate  Account with respect to such Group, the lesser of
                  (x) such remaining  Available Funds with respect to such Group
                  and (y) the excess of (i) the  Principal  Distribution  Amount
                  applicable  to such  Group  and  Payment  Date  over  (ii) all
                  amounts then on deposit in the respective Class A Distribution
                  Account that are allocable to principal, shall be allocated to
                  such Class A Distribution Account;


                                       87

<PAGE>

            (E)   from the  remaining  Available  Funds  then on  deposit in the
                  Certificate  Account with respect to each Group, the lesser of
                  (x) such remaining  Available Funds and (y) the  Subordination
                  Deficiency  Amount  applicable  to the  other  Group  on  such
                  Payment  Date,  shall be allocated to the  respective  Class A
                  Distribution Account as a Subordination Increase Amount;

            (F)   from the  remaining  Available  Funds  then on  deposit in the
                  Certificate  Account with respect to each Group, the lesser of
                  (x) such remaining  Available Funds with respect to such Group
                  and (y) the Class B Interest,  shall be allocated to the Class
                  B  Distribution  Account  and  applied  as a  distribution  of
                  interest on account of the Class B Certificates;

            (G)   from the  remaining  Available  Funds  then on  deposit in the
                  Certificate  Account with respect to such Group, the lesser of
                  (x)  such  remaining  Available  Funds  and  (y)  the  Class B
                  Principal  Balance as of such Payment Date,  assuming that the
                  amount then on deposit in the Class B Distribution  Account as
                  a result  of the  application  of  clause  (F)  above has been
                  applied as a distribution of principal on account of the Class
                  B Principal  Balance on such Payment Date,  shall be allocated
                  to  the  Class  B  Distribution   Account  and  applied  as  a
                  distribution  of principal  on the Class B Principal  Balance;
                  and

            (H)   all  amounts  then  remaining  on deposit  in the  Certificate
                  Account  shall be  distributed  to the Owners of the  Residual
                  Certificates on such Payment Date.

     (c)  On  each  Payment   Date,   the  Trustee   shall  make  the  following
disbursements  from amounts  deposited in the Distribution  Accounts pursuant to
Subsection  (b) above,  together  with the amount of any  Insured  Payment  with
respect to a Group deposited to the respective Distribution Account:

      (i)   the Trustee shall pay, pari passu from the amount then on deposit in
            the Class A Group I Distribution Account:


                                       88

<PAGE>

            (A)   to the Owners of the Class A-1 Group I Certificates, the Class
                  A-1 Distribution Amount for such Payment Date;

            (B)   to the Owners of the Class A-2 Group I Certificates, the Class
                  A-2 Distribution Amount for such Payment Date;

            (C)   to the Owners of the Class A-3 Group I Certificates, the Class
                  A-3 Distribution Amount for such Payment Date; and

            (D)   to the Owners of the Class A-4 Group I Certificates, the Class
                  A-4 Distribution Amount for such Payment Date; and

            (E)   to the Owners of the Class A-5 Group I Certificates, the Class
                  A-5 Distribution Amount for such Payment Date;

            provided, however, that if, on any Payment Date, (x) the Certificate
            Insurer is then in default under the  Certificate  Insurance  Policy
            and  (y)  a  Group  I  Subordination   Deficit   exists,   then  any
            distribution  of the Group I Principal  Distribution  Amount on such
            Payment  Date  shall be made pro rata to the  Owners  of each of the
            Class A-1 Group I Certificates,  the Class A-2 Group I Certificates,
            the  Class  A-3  Group  I  Certificates,   the  Class  A-4  Group  I
            Certificates  and the Class A-5 Group I Certificates on such Payment
            Date;

      (ii)  the Trustee shall pay from the amount then on deposit in the Class A
            Group II Distribution  Account, to the Owners of the Class A-6 Group
            II Certificates,  the Class A-6 Distribution Amount for such Payment
            Date; and

      (iii) the Trustee  shall  transfer from the amounts then on deposit in the
            Class B Distribution  Account, to the Supplemental  Interest Payment
            Account, the Class B Distribution Amount for such Payment Date; such
            transfer shall be deemed a distribution on the Class B Certificates.

     (d)  Any  amounts  properly  distributed  to  the  Owners  of the  Class  B
Certificates or to the Owners of the Residual Certificates pursuant to the terms
of this  Agreement  shall be  distributed  free of the  subordination  described
herein, and any such amounts shall in no event be required to be returned to the
Trustee or paid over to the Owners of the Class A Certificates.


                                       89

<PAGE>

     (e) Whenever,  during the administration of the Trust, there comes into the
possession of the Trustee any money or property  which this  Agreement  does not
otherwise  require to be distributed  on account of the Class A Certificates  or
the Class B  Certificates  or to the  Certificate  Insurer,  the  Trustee  shall
distribute  such  money  or  other  property  to  the  Owners  of the  Class  RU
Certificates.

     (f) Each Owner of a Class A Certificate  which pays any Preference  Amounts
theretofore  received by such Owner on account of such Class A Certificate  will
be entitled  to receive  reimbursement  for such  amounts  from the  Certificate
Insurer in accordance with the terms of the Certificate  Insurance  Policy,  but
only after (i) delivering a copy to the Trustee of a final,  nonappealable order
(a "Preference Order") of a court having competent jurisdiction under the United
States  Bankruptcy Code demanding payment of such amount to the bankruptcy court
and  (ii)  irrevocably  assigning  such  Owner's  claim  with  respect  to  such
Preference  Order to the Certificate  Insurer in such form as is required by the
Certificate Insurer. In no event shall the Certificate Insurer pay more than one
Insured Payment in respect of any Preference Amount.

     Section 7.4.  Investment  of Accounts.  (a) All or a portion of any Account
held by the Trustee shall be invested and  reinvested by the Trustee in the name
of the Trustee for the benefit of the Owners,  as  described  in Section  7.4(c)
hereof.  No  investment  in any Account shall mature later than the Business Day
immediately preceding the next Payment Date and shall be held until maturity.

     (b) Subject to Section 9.1 hereof, the Trustee shall not in any way be held
liable  by  reason  of any  insufficiency  in any  Account  held by the  Trustee
resulting from any loss on any Eligible  Investment  included therein (except to
the extent that the bank serving as Trustee is the obligor thereon).

     (c) Until it is  directed  in  writing  by the  Seller to invest in another
Eligible Investment,  the Trustee shall invest in Eligible Investments described
in paragraph (h) of Section 7.5 hereof.

     (d) All income or other gain from  investments  in any Account  held by the
Trustee shall be deposited in such Account immediately on receipt,  and any loss
resulting from such investments shall be charged to such Account.

     Section 7.5. Eligible Investments. The following are Eligible Investments:

     (a) Direct general  obligations of the United States or the  obligations of
any agency or  instrumentality  of the United States,  the timely payment or the
guarantee of which  constitutes a full faith and credit obligation of the United
States.


                                       90

<PAGE>

     (b) FHLMC senior debt obligations,  but excluding any such securities whose
terms do not provide for payment of a fixed dollar  amount upon maturity or call
for redemption.

     (c) FNMA senior debt  obligations,  but excluding any such securities whose
terms do not provide for payment of a fixed dollar  amount upon maturity or call
for redemption.

     (d) Federal funds,  certificates of deposit, time and demand deposits,  and
bankers'  acceptances  (having original maturities of not more than 365 days) of
any  domestic  bank  (which  may  include  the  Trustee or its  affiliate),  the
short-term  debt  obligations  of which have been rated A-1 or better by S&P and
P-1 by Moody's.

     (e) Deposits of any bank or savings and loan association which has combined
capital,  surplus and undivided  profits of at least  $50,000,000 which deposits
are not in excess of the applicable limits insured by the Bank Insurance Fund or
the Savings Association  Insurance Fund of the FDIC, provided that the long-term
deposits of such bank or savings and loan  association  are rated at least "BBB"
by S&P and "Baa3" by Moody's.

     (f) Commercial paper (having original maturities of not more than 270 days)
rated A-1 or better by S&P and P-1 by Moody's.

     (g)  Investments in money market funds  (including  those of the Trustee or
its affiliates (for which separate compensation may be received)) rated at least
AAAm or AAAm-G by S&P and Aaa by Moody's.

     (h) Such other investments as have been approved in writing by S&P, Moody's
and the Certificate Insurer;

provided that no instrument  described above is permitted to evidence either the
right to receive (a) only interest with respect to obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such  instrument  provide a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument described above may be purchased at a price greater than par.
Any Eligible Investment may be purchased by or through the Trustee or any of its
affiliates.  The  Trustee  or  its  affiliates  may  act  as  sponsor,  manager,
depository or advisor with regard to any Eligible Investment.

     Section 7.6. Reports by Trustee. (a) On each Payment Date the Trustee shall
report in writing to each Owner and to the Seller, the Master Servicer,  and the
Transferor with a copy to the Certificate Insurer, S&P and Moody's:


                                       91

<PAGE>

          (i) the  amount of the  distribution  with  respect  to each  Class of
     Certificates;

          (ii)  the  amount  of  such  distributions   allocable  to  principal,
     separately  identifying  the aggregate  amount of any  Prepayments or other
     unscheduled recoveries of principal included therein;

          (iii) the amount of such distributions allocable to interest;

          (iv) the amount of such  distributions  allocable to any Carry-Forward
     Amount;

          (v) the  then-outstanding  principal  balance of each Class of Class A
     Certificates as of such Payment Date,  together with the principal  amount,
     by  class,  of each  Class A  Certificate  (based on a  Certificate  in the
     original  principal amount of $1,000) then Outstanding,  in each case after
     giving effect to any payment of principal on such Payment Date;

          (vi) the  then-outstanding  principal balance of each class of Class B
     Certificates, together with the principal amount, by class, of each Class B
     Certificate  (based on a Certificate  in the original  principal  amount of
     $1,000) then  Outstanding,  in each case after giving effect to any payment
     of principal on such Payment Date;

          (vii)  the total of any  Substitution  Amounts  and any Loan  Purchase
     Prices included in such distribution;

          (viii) the amount of any Supplemental  Interest Payment Amount,  Class
     B-S Certificate distribution and any Interest Advance on such Payment Date,
     together with the amount of any unreimbursed  Interest Advance then owed to
     the Designated Residual Owner;

          (ix) the amount of the Master  Servicing Fee paid with respect to each
     of the two  Mortgage  Loan  Groups with  respect to the related  Remittance
     Period;

          (x) the amount of any Group I Insured  Payment or any Group II Insured
     Payment made with respect to such Payment Date; and

          (xi) as of such Payment Date, the Group I Subordinated  Amount and the
     Group II Subordinated Amount.

     In preparing  the report  under this  Section  7.6, the Trustee  shall rely
solely upon the electronic report described in Section  10.8(d)(ii) hereof being
received from the Master Servicer or any Sub-Servicer.  The Trustee shall not be
responsible for its


                                       92

<PAGE>

obligations under this Section 7.6 unless and until it receives such report from
the Master Servicer.

     (b) On each Payment Date the Trustee will  additionally  inform the Seller,
the Master Servicer,  the Transferor,  the Certificate  Insurer, S&P and Moody's
with respect to the following:

          (i) the Group I Available  Funds and the Group II Available  Funds for
     the related Payment Date;

          (ii) the Pool Principal  Balance with respect to the two Mortgage Loan
     Groups as of the end of the related Remittance Period;

          (iii) the number and Principal  Balances of all Mortgage  Loans in the
     two Mortgage Loan Groups which were the subject of  Prepayments  during the
     related Remittance Period;

          (iv) the total  amount of  payments  in  respect  of or  allocable  to
     interest on the Mortgage Loans in the two Mortgage Loan Groups  received or
     deemed to have been  received  from the  related  Mortgagors  by the Master
     Servicer  or  any  Sub-Servicer   during  the  related   Remittance  Period
     (including any net income from REO Properties  received  during the related
     Remittance Period);

          (v) the aggregate of all principal payments received or deemed to have
     been received  from the related  Mortgagors in the two Mortgage Loan Groups
     by the Master Servicer or any  Sub-Servicer  during the related  Remittance
     Period;

          (vi) the  aggregate of any  Insurance  Proceeds  received or deemed to
     have been received by the Master  Servicer or any  Sub-Servicer  during the
     related Remittance Period with respect to the two Mortgage Loan Groups;

          (vii)  the  aggregate  of any  Released  Mortgaged  Property  Proceeds
     received  or deemed to have been  received  by the Master  Servicer  or any
     Sub-Servicer  during the related  Remittance Period with respect to the two
     Mortgage Loan Groups;

          (viii) the aggregate of any Liquidation Proceeds, Liquidation Expenses
     and Net  Liquidation  Proceeds  received or deemed to have been received by
     the Master Servicer or any Sub-Servicer,  and Net Realized Losses incurred,
     during the related  Remittance Period with respect to the two Mortgage Loan
     Groups, the Group I Cumulative Net Realized Losses, the Group II Cumulative
     Net Realized Losses, and the aggregate Cumulative Net Realized Losses since
     the Startup Day and during the prior  12-month  period and the Pool Rolling
     Three Month Delinquency Rate;


                                       93

<PAGE>

          (ix) the total amount of Compensating  Interest payments paid or to be
     paid by the Master Servicer or any  Sub-Servicer  pursuant to Section 10.10
     hereof with respect the two Mortgage Loan Groups;

          (x) the amount of Delinquency  Advances made by the Master Servicer or
     any  Sub-Servicer  pursuant to Section  10.9  hereof  with  respect to such
     Payment Date with respect to the two Mortgage Loan Groups;

          (xi) the monthly  Master  Servicing Fee and any  additional  servicing
     fees paid to the Master  Servicer or any  Sub-Servicer  pursuant to Section
     10.15 hereof with respect to the two Mortgage Loan Groups;

          (xii) the  amount of  Delinquency  Advances  with  respect  to the two
     Mortgage  Loan  Groups   reimbursable   to  the  Master   Servicer  or  any
     Sub-Servicer  during such Remittance Period pursuant to Section 10.9 hereof
     and not previously reimbursed;

          (xiii) the amount of any Servicing Advance made by the Master Servicer
     or any Sub-Servicer pursuant to Sections 10.9 and 10.13 hereof with respect
     to the two Mortgage Loan Groups and not previously reimbursed;

          (xiv) the Class A-1  Distribution  Amount,  the Class A-2 Distribution
     Amount,  the  Class A-3  Distribution  Amount,  the Class A-4  Distribution
     Amount,  the  Class A-5  Distribution  Amount,  the Class A-6  Distribution
     Amount,  and the Class B Distribution  Amount,  with the components thereof
     stated separately;

          (xv) the weighted average  remaining term to maturity and Net Weighted
     Average  Coupon Rate of the Mortgage Loans with respect to the two Mortgage
     Loan  Groups as of the  close of  business  on the last day of the  related
     Remittance Period;

          (xvi)  the  Group  I  Subordinated   Amount,   Group  I  Subordination
     Deficiency  Amount,   Group  I  Specified   Subordinated  Amount,  Group  I
     Subordination  Increase Amount, the Group II Subordinated  Amount, Group II
     Subordination Deficiency Amount, Group II Specified Subordinated Amount and
     Group II Subordination Increase Amount;

          (xvii) the Group I Excess Subordinated  Amount,  Group I Subordination
     Reduction  Amount,  Group  II  Excess  Subordinated  Amount  and  Group  II
     Subordination Reduction Amount, for the related Payment Date;

          (xviii) the number of Mortgage  Loans in the two Mortgage  Loan Groups
     at the beginning and end of the related Remittance Period;


                                       94

<PAGE>

          (xix) the Group I Shortfall  Amount and the Group II Shortfall  Amount
     for the related Payment Date;

          (xx) such other  information as the Certificate  Insurer or the Seller
     may  reasonably  request  and which is derived  from  information  which is
     produced or available in the ordinary  course of the Master  Servicer's  or
     any  Sub-Servicer's  business or which otherwise  materially relates to the
     transactions  contemplated  hereby and is  provided  to the  Trustee by the
     electronic report described in Section 10.8(d)(ii) hereof; and

          (xxi)  the  number  and  Principal   Balance  of  any  Mortgage  Loans
     repurchased  during  the  related  Remittance  Period  pursuant  to Section
     10.13(f) and the number and  cumulative  Principal  Balance of all Mortgage
     Loans so repurchased since the Cut-Off Date.

     (c) In addition,  on each Payment Date the Trustee will disseminate to each
Owner, the Seller,  the Master Servicer and to the Transferor with a copy to the
Certificate Insurer, S & P and Moody's,  together with the information described
in Subsection (a) preceding,  the following  information with respect to the two
Mortgage  Loan Groups as of the close of business on the last day of the related
Remittance Period,  which is required to be prepared by the Master Servicer or a
Sub-Servicer and furnished to the Trustee pursuant to Section 10.8(d)(ii) hereof
for such purpose on or prior to the related Remittance Date:

          (i) the total  number of Mortgage  Loans and the  aggregate  Principal
     Balances thereof, together with the number and aggregate principal balances
     of Mortgage Loans (a) 30-59 days Delinquent,  (b) 60-89 days Delinquent and
     (c) 90 or more days Delinquent;

          (ii) the number and aggregate principal balances of all Mortgage Loans
     in  foreclosure  proceedings  (and whether any such Mortgage Loans are also
     included in any of the statistics described in the foregoing clause (i));

          (iii) the number and  aggregate  principal  balances  of all  Mortgage
     Loans  relating to Mortgagors in  bankruptcy  proceedings  (and whether any
     such Mortgage Loans are also included in any of the statistics described in
     the foregoing clauses (i) and (ii));

          (iv) the number and aggregate principal balances of all Mortgage Loans
     relating to REO  Properties  (and whether any such Mortgage  Loans are also
     included in any of the statistics  described in the foregoing  clauses (i),
     (ii) and (iii));


                                       95

<PAGE>

          (v) the number and aggregate  principal balances of all Mortgage Loans
     as to  which  foreclosure  proceedings  were  commenced  during  the  prior
     Remittance Period;

          (vi) a schedule  regarding  cumulative  foreclosures since the Cut-Off
     Date; and

          (vii) the book value of any REO Property and any income  received from
     REO Properties during the prior Remittance Period.

     The Seller,  the Master Servicer,  the Transferor and the Trustee on behalf
of  Certificateholders  and the Trust (the "Trust Parties") hereby authorize the
Certificate Insurer to include the information  contained in reports provided to
the Certificate Insurer hereunder (the  "Information") on Bloomberg,  an on-line
computer based information  network maintained by Bloomberg L.P.  ("Bloomberg"),
or in other electronic or print  information  services.  The Trust Parties agree
not to commence  any actions or  proceedings,  or  otherwise  assert any claims,
against the  Certificate  Insurer or its  affiliates  or any of the  Certificate
Insurer's or its  affiliates'  respective  agents,  representatives,  directors,
officers or employees (collectively, the "Certificate Insurer Parties"), arising
out of, or related to or in connection with the dissemination  and/or use of any
Information by the Certificate  Insurer,  including,  but not limited to, claims
based  on  allegations  of  inaccurate,  incomplete  or  erroneous  transfer  of
information by the Certificate  Insurer to Bloomberg or otherwise (other than in
connection   with  the  Certificate   Insurer's  gross   negligence  or  willful
misconduct).  The Trust  Parties  waive  their  rights to assert any such claims
against  the  Certificate  Insurer  Parties  and fully and  finally  release the
Certificate Insurer Parties from any and all such claims, demands,  obligations,
actions and liabilities (other than in connection with the Certificate Insurer's
gross  negligence  or willful  misconduct).  The  Certificate  Insurer  makes no
representations or warranties, expressed or implied, of any kind whatsoever with
respect to the accuracy, adequacy, timeliness, completeness,  merchantability or
fitness for any particular purpose of any Information in any form or manner. The
Certificate  Insurer  reserves  the right at any time to withdraw or suspend the
dissemination of the Information by the Certificate Insurer. The authorizations,
covenants  and  obligations  of the Trust  Parties  under this section  shall be
irrevocable and shall survive the termination of this Agreement.

     Section 7.7. Drawings under the Certificate Insurance Policy and Reports by
Trustee.  (a) On each Determination  Date the Trustee shall determine,  no later
than 12:00 noon on such  Determination  Date, whether a Group I Shortfall Amount
or a Group II Shortfall Amount has theretofore  occurred and will remain uncured
on the following Payment Date, and whether a Group I Shortfall Amount or a Group
II Shortfall  Amount with respect to either the Group I Mortgage  Loans,  or the
Group II Mortgage Loans


                                       96

<PAGE>

will occur on the following Payment Date. If the Trustee determines that a Group
I Shortfall Amount or a Group II Shortfall Amount will, based on the amount then
on  deposit in the  Certificate  Account  and  amounts  to be  deposited  in the
Certificate  Account  prior to such  Payment  Date on account  of the  Trustee's
advancing obligations as successor Master Servicer as set forth in Section 11(j)
hereof,  occur on the  following  Payment  Date,  the Trustee  shall furnish the
Certificate Insurer and the Seller with a completed Notice in the form set forth
as Exhibit A to the Certificate  Insurance Policy.  The Notice shall specify the
amount of the  Insured  Payment  and  shall  constitute  a claim for an  Insured
Payment pursuant to the Certificate Insurance Policy.

     (b) The  Trustee  shall  report to the  Seller,  the Master  Servicer,  the
Transferor and the Certificate  Insurer with respect to the amounts then held in
each Account held by the Trustee and the  identity of the  investments  included
therein,  as the Seller, the Master Servicer,  the Transferor or the Certificate
Insurer may from time to time request.  Without  limiting the  generality of the
foregoing, the Trustee shall, at the request of the Seller, the Master Servicer,
the Transferor or the Certificate  Insurer transmit promptly to the Seller,  the
Master  Servicer,  the  Transferor  and the  Certificate  Insurer  copies of all
accountings of receipts in respect of the Mortgage Loans  furnished to it by the
Master Servicer or a Sub-Servicer.

     (c) Upon receipt of Insured Payments from the Certificate Insurer under the
Certificate Insurance Policy, the Trustee shall deposit such Insured Payments in
the Policy Payments  Account.  The Trustee shall withdraw  Insured Payments from
the Policy  Payments  Account in accordance  with section  13.4(a).  The Trustee
shall  distribute all Insured Payments  received,  or the proceeds  thereof,  in
accordance  with  Section  7.3(b)  and  7.3(c)  to the  Owners  of the  Class  A
Certificates of the related Class.

     (d) The Trustee shall (i) receive Insured Payments as  attorney-in-fact  of
each  Owner of the Class A  Certificates  of the  related  Class  receiving  any
Insured  Payment from the  Certificate  Insurer and (ii)  disburse  such Insured
Payment  to the  Owners  of the  related  Class A  Certificates  as set forth in
Section 7.3(b) and 7.3(c). The Certificate  Insurer shall be entitled to receive
the related Reimbursement Amount pursuant to Section  7.5(b)(iii)(C) hereof with
respect to each Insured  Payment made by the  Certificate  Insurer.  The Trustee
hereby agrees on behalf of each Owner of Class A Certificates  and the Trust for
the benefit of the Certificate Insurer that it recognizes that to the extent the
Certificate Insurer makes Insured Payments, either directly or indirectly (as by
paying  through the Trustee),  to the Owners of such Class A  Certificates,  the
Certificate Insurer will be entitled to receive the related Reimbursement Amount
pursuant to Section 7.5(b)(iii)(C) hereof.


                                       97

<PAGE>

     (e)  Insured  Payments  disbursed  by  the  Trustee  from  proceeds  of the
Certificate  Insurance Policy shall not be considered  payment by the Trust Fund
nor shall such payments  discharge the obligation of the Trust Fund with respect
to the related Class A Certificates,  and the  Certificate  Insurer shall become
the owner of such  unpaid  amounts  due from the Trust  Fund in  respect  of the
related Class A Certificates. The Trustee hereby agrees on behalf of each Holder
of a related Class A Certificate for the benefit of the Certificate Insurer that
it recognizes that to the extent the Certificate Insurer makes Insured Payments,
either directly or indirectly (as by paying through the Trustee),  to the Owners
of any Class A Certificates,  the Certificate  Insurer will be subrogated to the
rights of such Owners with respect to such Insured  Payment,  shall be deemed to
the  extent  of  payments  so  made to be a  registered  Owner  of such  Class A
Certificates and shall receive all future distributions (subject to the priority
set forth in  7.3(b)(iii))  until all such Insured  Payments by the  Certificate
Insurer,  together  with  interest  thereon  at the  interest  rate borne by the
related  Class A  Certificates,  have been fully  reimbursed.  To evidence  such
subrogation, the Trustee shall note the Certificate Insurer's rights as subrogee
on the  registration  books  maintained  by the Trustee  upon  receipt  from the
Certificate Insurer of proof of payment of any Insured Payment.

     Section  7.8.  Allocation  of Realized  Losses.  If, on any  Payment  Date,
following the making of all allocations, transfers and distributions (other than
as provided in this  Section) on such  Payment Date (x) the sum of the Class A-1
Principal  Balance,  the Class A-2  Principal  Balance,  the Class A-3 Principal
Balance,  the Class A-4 Principal Balance,  the Class A-5 Principal Balance, the
Class A-6 Principal  Balance,  and the Class B Principal Balance exceeds (y) the
Pool  Principal  Balance  as of the  close  of  business  on the last day of the
related Remittance Period (any such excess,  "Allocable Losses"), such Allocable
Losses  shall be applied as a reduction of the Class B Principal  Balance  until
the Class B Principal Balance has been reduced to zero.

     Section 7.9. Supplemental Interest Payments.

     (a) The parties hereto do hereby create and establish a trust,  the "Access
Financial  Supplemental  Interest  Trust  1997-2"  (the  "Supplemental  Interest
Trust").  The  Supplemental  Interest  Trust  shall  hold a trust  account,  the
"Supplemental  Interest Payment Account",  to be held by the Trustee in its name
on behalf of the Supplemental Interest Trust.

     If, on any Determination Date, the Trustee determines that the amount to be
available on the next Payment Date in the Supplemental  Interest Payment Account
(such  amount,  the  "Supplemental  Interest  Payment  Amount") is less than the
excess of (i) the  Class A-6 Full  Interest  Distribution  Amount  over (ii) the
Class A-6 Interest  Distribution Amount as of such Payment Date (the difference,
if any, between the Supplemental Interest Payment


                                       98

<PAGE>

Amount and such excess, the "Class A-6 Formula Interest Shortfall"), the Trustee
shall  deliver  a notice  in the form of  Exhibit  O  hereto  to the  Designated
Residual Owner  demanding that the Designated  Residual Owner fund the Class A-6
Formula Interest  Shortfall on the related Payment Date. The amount so funded by
the Designated Residual Owner on any such Payment Date is the "Interest Advance"
for such Payment Date. The Trustee shall deposit any Interest  Advance  received
by it in the amount of the Class A-6 Formula Interest Shortfall into the Class A
Group II Distribution Account.

     On each  Payment  Date the Trustee  shall  withdraw  from the  Supplemental
Interest  Payment Account and deposit in the Group II  Distribution  Account the
Class A-6 Formula Interest  Shortfall;  provided that the amount to be withdrawn
may not exceed the  Supplemental  Interest  Payment  Amount  (such  amount,  the
"Funded Amount").

     (b)  Any  portion  of  the  Supplemental   Interest  Payment  Amount  after
application of clause (a) above (the "Remaining Amount") shall be applied in the
following order of priority:

          (i) first,  to the Designated  Residual Owner,  as  reimbursement  for
     unpaid  Interest  Advances,  together with interest  thereon (the "Interest
     Advance Reimbursement  Amount"),  with the earliest Interest Advances being
     deemed to be paid first; and

          (ii)  second,  to  the  Owners  of the  Class  B-S  Certificates,  all
     remaining  amounts  then on deposit in the  Supplemental  Interest  Payment
     Account,  to  such  Owners  pro  rata in  accordance  with  the  Percentage
     Interests.

                                  ARTICLE VIII

                              TERMINATION OF TRUST

     Section 8.1.  Termination  of Trust.  The Trust  created  hereunder and all
obligations created by this Agreement will terminate upon the earlier of (i) the
payment to the Owners of all Certificates of all amounts held by the Trustee and
required to be paid to such Owners  pursuant to this Agreement upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Trust is effected as described  below. To effect a termination of this Agreement
pursuant to clause (b) above,  the Owners of all  Certificates  then Outstanding
shall (x) unanimously  direct the Trustee on behalf of the Trust to adopt a plan
of complete  liquidation  with respect to each REMIC, as contemplated by Section
860F(a)(4) of the Code and


                                       99

<PAGE>

(y) provide to the Trustee an opinion of counsel  experienced  in federal income
tax  matters  to the  effect  that  such  liquidation  constitutes  a  Qualified
Liquidation  and the Trustee either shall sell the Mortgage Loans and distribute
the  proceeds  of the  liquidation  of the  Trust  Estate,  or shall  distribute
equitably in kind all of the assets of the Trust Estate to the remaining  Owners
of the  Certificates  each in accordance with such plan, so that the liquidation
or  distribution  of the Trust Estate,  the  distribution of any proceeds of the
liquidation  and the termination of this Agreement occur no later than the close
of the 90th day after the date of adoption of the plan of  liquidation  and such
liquidation qualifies as a Qualified Liquidation. In no event, however, will the
Trust created by this  Agreement  continue  beyond the  expiration of twenty-one
(21) years from the death of the last survivor of the  descendants  of Joseph P.
Kennedy, the late Ambassador of the United States to the United Kingdom,  living
on the date hereof.  The Trustee shall give written notice of termination of the
Agreement to the  Certificate  Insurer and each Owner in the manner set forth in
Section 12.5 hereof.

     Section 8.2. Termination Upon Option of the Seller.

     (a) On any  Remittance  Date on or after the  Remittance  Date on which the
then-outstanding  aggregate  Principal  Balances  of the  Mortgage  Loans is ten
percent or less of the Original Pool Principal Balance, the Seller may determine
to purchase and may cause the purchase from the Trust of all (but not fewer than
all)  Mortgage  Loans and all  property  theretofore  acquired in respect of any
Mortgage Loan by  foreclosure,  deed in lieu of  foreclosure,  or otherwise then
remaining  in the  Trust  Estate  at a price  equal  to  100%  of the  aggregate
Principal  Balances of the related  Mortgage  Loans as of the day of termination
minus  amounts   remitted  from  the  Principal  and  Interest  Account  to  the
Certificate Account representing  collections of principal on the Mortgage Loans
during the current  Remittance  Period,  plus (i) one  month's  interest on such
amount  computed at the weighted  average  Coupon Rate for the related  Mortgage
Loan Group, (ii) the aggregate amount of any unreimbursed  Delinquency  Advances
and Servicing  Advances,  including amounts which would be Delinquency  Advances
which the Master  Servicer  has  theretofore  failed to remit,  (iii) any amount
owing to the Trustee,  (iv) any  Reimbursement  Amount owing to the  Certificate
Insurer  and the  Trustee,  (v) any Insured  Payment due on the related  Payment
Date,  (vi) the amount of any unpaid  Interest  Advances and (vii) the aggregate
amount of any unpaid Supplemental Interest Payment Amounts. The Seller shall pay
such termination price to the Trustee for deposit in the Certificate Account. In
connection with such termination, the Master Servicer shall remit to the Trustee
all amounts (net of  investment  earnings and providing  for  investment  losses
pursuant to Section 10.8(b) hereof,  net of the Master  Servicing Fee and net of
amounts  reimbursable for Delinquency  Advances and Servicing  Advances) then on
deposit in the Principal and Interest Account for deposit to the Certificate


                                       100

<PAGE>

Account,  which deposit shall be deemed to have occurred  immediately  preceding
such purchase.

     (b) In connection  with any such purchase,  the Seller shall provide to the
Trustee an opinion of counsel  experienced  in federal income tax matters to the
effect that such purchase  constitutes a Qualified  Liquidation  with respect to
each REMIC.

     (c)  Promptly  following  any such  purchase,  the Trustee will release the
Files, with appropriate  endorsements and transfer  documents,  to the Seller or
otherwise upon its order.

     Section 8.3.  Auction  Sale.  If the Seller  fails,  by the  ninetieth  day
following the first  Remittance  Date on which such option may be exercised,  to
exercise its purchase option  pursuant to Section 8.2 hereof,  then upon receipt
of written  notice and  direction  from the Seller,  the Trustee will notify the
Representative  (or,  if the  Representative  is  unable or  unwilling,  another
investment  banking or  whole-loan  trading  firm  selected  by the Seller  (the
Representative or such other investment bank or trading firm, the "Advisor") who
will solicit on behalf of the Trustee  competitive  bids for the purchase of the
Mortgage  Loans for fair market  value.  Such  solicitation  shall be  conducted
substantially  in the manner  described  in Exhibit N hereto.  In the event that
satisfactory  bids are received as described  below, the proceeds of the sale of
such assets shall be deposited into the  Certificate  Account.  The Trustee will
ask the Advisor to solicit,  on behalf of the Trustee,  good-faith  bids from no
fewer than two  prospective  purchasers  that are  considered  at the time to be
competitive  participants  in the home equity  market.  The Advisor will consult
with any securities  brokerage houses  identified by the Seller as then making a
market in the Class A Certificates to obtain a  determination  as to whether the
fair market value of such assets has been offered.

     Any purchaser of such Mortgage Loans must agree to the  continuation of the
Master  Servicer or any successor  Master  Servicer as servicer of the assets on
terms substantially similar to those in this Agreement.

     If the highest  good-faith  bid  received  by the Advisor  from a qualified
bidder is, in the judgment of the Representative,  not less than the fair market
value of such Mortgage Loans and if such bid would equal the amount set forth in
the following  sentence,  the Trustee,  following  consultation with and written
direction  from the Advisor and the Seller,  will sell and assign such  Mortgage
Loans without  representation,  warranty or recourse to such highest  bidder and
will redeem the Class A  Certificates.  For the Trustee to consummate  the sale,
the bid must be at least  equal to the  termination  price set forth in  Section
8.2(a) hereof.  In addition,  the bid must be in an amount sufficient to pay the
fees and expenses of the Trustee owing  hereunder.  If such  conditions  are not
met, the Trustee will, following consultation with the


                                       101

<PAGE>

Advisor  and the Seller,  decline to  consummate  such sale.  In  addition,  the
Trustee will decline to consummate such sale unless it receives from the Advisor
an opinion of counsel addressed to it and the Certificate Insurer that such sale
will not give rise  either to any  "prohibited  transaction"  tax under  section
860F(a)(1)  of the Code or to any tax on  contributions  to the REMIC  after the
"startup  day" under  section  860G(d)(1) of the Code. In the event such sale is
not consummated in accordance with the foregoing,  the Trustee will not be under
any obligation to solicit any further bids or otherwise to negotiate any further
sale of the Mortgage Loans. In such event,  however,  if directed by the Seller,
the Trustee may solicit bids from time to time in the future for the purchase of
the Mortgage Loans upon the same terms described  above. The Trustee may consult
with the  Advisor  and the  advice  of the  Advisor  shall be full and  complete
authorization and protection in respect of any action taken, suffered or omitted
by it  hereunder.  The Seller shall  reimburse the Trustee for any fees incurred
under this Section 8.3 if a sale is not consummated.

     Section 8.4.  Disposition  of  Proceeds.  The Trustee  shall,  upon receipt
thereof,  deposit the proceeds of any  liquidation  or  termination of the Trust
Estate pursuant to this Article VIII to the Certificate  Account for application
as provided in Section 7.3 hereof.

                                   ARTICLE IX

                                   THE TRUSTEE

     Section 9.1. Certain Duties and Responsibilities.

     (a) The Trustee (i) except during the  continuance  of an Event of Default,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this Agreement,  and no implied  covenants or obligations shall be read
into this Agreement  against the Trustee and (ii) in the absence of bad faith on
its part,  may  conclusively  rely,  as to the truth of the  statements  and the
correctness of the opinions  expressed  therein,  upon  certificates or opinions
furnished pursuant to and conforming to the requirements of this Agreement;  but
in the case of any such  certificates or opinions which by any provision  hereof
are specifically required to be furnished to the Trustee,  shall be under a duty
to examine the same to determine whether or not they conform to the requirements
of this Agreement.

     During the  continuance of an Event of Default,  the Trustee shall exercise
such of the rights and powers vested in it by this  Agreement,  and use the same
degree of care and skill in their exercise as a prudent person would exercise or
use under the circumstances with respect to such person's property or affairs.


                                       102

<PAGE>

     (b)  Notwithstanding  the retention of the Master Servicer  pursuant hereto
and subject to the  provisions  of Section  11.1  hereof,  the Trustee is hereby
empowered  (but not  obligated)  to perform  the  duties of the Master  Servicer
hereunder  following  the  failure of the Master  Servicer  to perform  pursuant
hereto. Specifically,  and not in limitation of the foregoing, the Trustee shall
have the power (but not the obligation):

      (i)   to collect Mortgagor payments;

      (ii)  to foreclose on defaulted Mortgage Loans;

      (iii) to enforce  due-on-sale  clauses  and to enter into  assumption  and
            substitution agreements as permitted by Article X hereof;

      (iv)  to deliver instruments of satisfaction pursuant to Article X hereof;

      (v)   to enforce the Mortgage Loans; and

      (vi)  to make  Delinquency  Advances  and  Servicing  Advances  and to pay
            Compensating Interest, in the manner required by this Agreement.

     (c) No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct, except that:

      (i)   this subsection shall not be construed to limit the effect of clause
            (a) of this Section;

      (ii)  the Trustee  shall not be liable for any error of  judgment  made in
            good faith by an Authorized Officer,  unless it shall be proved that
            the Trustee was negligent in ascertaining the pertinent facts;

      (iii) the Trustee  shall not be liable with  respect to any action  taken,
            suffered  or omitted  to be taken by it in good faith in  accordance
            with the direction of the Seller or the Certificate Insurer or, with
            the Certificate  Insurer's  consent,  of the Owners of a majority in
            Percentage  Interest of the  Certificates  of the affected  Class or
            Classes  relating to the time,  method and place of  conducting  any
            proceeding  for any remedy  available to the Trustee,  or exercising
            any trust or power conferred upon the Trustee,  under this Agreement
            relating to such Certificates;

      (iv)  The  Trustee  shall not be  required  to take notice or be deemed to
            have notice or knowledge of any


                                       103

<PAGE>

            default by the Seller or by the Master  Servicer  unless the Trustee
            shall have received written notice thereof. In the absence of actual
            receipt of such  notice,  the Trustee may  conclusively  assume that
            there is no such default; and

      (v)   Subject  to the  other  provisions  of this  Agreement  and  without
            limiting the  generality of this Section,  the Trustee shall have no
            duty (A) to see to any  recording,  filing,  or  depositing  of this
            Agreement,  any Mortgage or any agreement  referred to herein or any
            financing statement or continuation  statement evidencing a security
            interest,  or to see to the  maintenance  of any such  recording  or
            filing or depositing or to any rerecording, refiling or redepositing
            of any thereof, (B) to see to any insurance,  (C) to see the payment
            or discharge of any tax, assessment, or other governmental charge or
            any lien or encumbrance of any kind owing with respect to,  assessed
            or levied  against,  any  property  of the Trust,  (D) to confirm or
            verify the  contents  of any reports or  certificates  of the Master
            Servicer or any  Sub-Servicer  delivered to the Trustee  pursuant to
            this  Agreement  or  any  Sub-Servicing  Agreement  believed  by the
            Trustee to be genuine  and to have been signed or  presented  by the
            proper party or parties.

     (d) Whether or not therein  expressly so provided,  every provision of this
Agreement  relating to the conduct or  affecting  the  liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     (e) No provision of this  Agreement  shall require the Trustee to expend or
risk its own funds or otherwise incur any financial liability in the performance
of any of its  duties  hereunder,  or in the  exercise  of any of its  rights or
powers, if it shall have reasonable grounds for believing that repayment of such
funds or adequate  indemnity  against such risk or  liability is not  reasonably
assured to it and none of the provisions  contained in this  Agreement  shall in
any event require the Trustee to perform,  or be  responsible  for the manner of
performance of, any of the obligations of the Master Servicer  hereunder  except
during  such time,  if any,  as the Trustee  shall be the  successor  to, and be
vested with the rights, duties and powers and privileges of, the Master Servicer
in accordance with the terms of this Agreement.

     (f) The permissive right of the Trustee to take actions  enumerated in this
Agreement  shall  not be  construed  as a duty  and  the  Trustee  shall  not be
answerable for other than its own negligence or willful misconduct.


                                       104

<PAGE>

     (g) The Trustee  shall be under no  obligation to institute any suit, or to
take any remedial  proceeding under this Agreement,  or to take any steps in the
execution of the trusts hereby  created or in the  enforcement of any rights and
powers  hereunder  until it shall be indemnified to its reasonable  satisfaction
against  any and all costs and  expenses,  outlays  and  counsel  fees and other
reasonable  disbursements  and against all liability,  except liability which is
adjudicated  to have resulted  from its  negligence  or willful  misconduct,  in
connection with any action so taken.

     Section 9.2.  Removal of Trustee for Cause.  (a) The Trustee may be removed
pursuant to clause (b) hereof upon the occurrence of any of the following events
(whatever  the  reason  for such  event and  whether  it shall be  voluntary  or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

      (1)   the Trustee shall fail to distribute to the Owners entitled  thereto
            on any Payment Date amounts available for distribution in accordance
            with the terms hereof; or

      (2)   the  Trustee  shall  fail in the  performance  of,  or  breach,  any
            covenant or  agreement of the Trustee in this  Agreement,  or if any
            representation  or warranty of the Trustee made in this Agreement or
            in any certificate or other writing delivered  pursuant hereto or in
            connection  herewith  shall prove to be  incorrect  in any  material
            respect as of the time when the same shall have been made,  and such
            failure or breach shall  continue or not be cured for a period of 30
            days after there shall have been given,  by  registered or certified
            mail, to the Trustee by the Seller or the Certificate  Insurer or by
            the  Owners of at least  25% of the  aggregate  Percentage  Interest
            represented by any Class of Class A  Certificates,  or, if there are
            no  Class  A  Certificates  then  Outstanding,  by  such  Percentage
            Interest represented by any Class of Class B Certificates, a written
            notice  specifying  such  failure or breach and  requiring  it to be
            remedied (unless the Trustee is aware of such breach as evidenced by
            notice from the Trustee pursuant to Section 9.2(b) in which case the
            30 day cure  period  shall begin at the time such notice was given);
            or

      (3)   a decree  or order of a court or  agency  or  supervisory  authority
            having jurisdiction for the appointment of a conservator or receiver
            or liquidator in any insolvency,  readjustment of debt,  marshalling
            of  assets  and  liabilities  or  similar  proceedings,  or for  the
            winding-up or  liquidation  of its affairs,  shall have been entered
            against the Trustee, and such decree or order shall have


                                       105

<PAGE>

            remained in force  undischarged or unstayed for a period of 60 days;
            or

      (4)   a conservator or receiver or liquidator or sequestrator or custodian
            of the  property  of the  Trustee is  appointed  in any  insolvency,
            readjustment  of debt,  marshalling  of assets  and  liabilities  or
            similar proceedings of or relating to the Trustee or relating to all
            or substantially all of its property; or

      (5)   the  Trustee   shall  become   insolvent   (however   insolvency  is
            evidenced),  generally  fail to pay its debts as they come due, file
            or  consent to the filing of a  petition  to take  advantage  of any
            applicable insolvency or reorganization  statute, make an assignment
            for the benefit of its creditors, voluntarily suspend payment of its
            obligations,  or take corporate action for the purpose of any of the
            foregoing.

     (b) The Seller and the  Trustee  shall give  notice to each  other,  to the
Certificate  Insurer,  the Transferor and to each Owner if it becomes aware that
an event described in Subsection (a) has occurred and is continuing.

     (c) If any event described in Subsection (a) occurs and is continuing, then
and in every such case (x) the Seller or the Certificate Insurer or (y) with the
consent of the Certificate  Insurer,  the Owners of a majority of the Percentage
Interest  represented by any Class of Class A Certificates,  or, if there are no
Class A Certificates then Outstanding,  by such Percentage Interest  represented
by any Class of Class B Certificates then  Outstanding,  may, whether or not the
Trustee resigns pursuant to Section 9.9 hereof,  immediately,  concurrently with
the giving of notice to the Trustee, appoint a successor trustee pursuant to the
terms of Section 9.9 hereof.

     Section 9.3. Certain Rights of the Trustee. Except as otherwise provided in
Section 9.1 hereof:

          (a) the  Trustee  may  rely  and  shall  be  protected  in  acting  or
     refraining  from  acting  upon  any  resolution,   certificate,  statement,
     instrument,  opinion, report, notice, request,  direction,  consent, order,
     bond,  note or other paper or document  believed by it to be genuine and to
     have been signed or presented by the proper party or parties;

          (b) any request or  direction of the Seller or the Owners of any Class
     of  Certificates  mentioned  herein  shall be  sufficient  if  evidenced in
     writing;

          (c) whenever in the administration of this Agreement the Trustee shall
     deem it desirable that a matter be proved or  established  prior to taking,
     suffering or omitting any action


                                       106

<PAGE>

     hereunder,  the  Trustee  (unless  other  evidence  be herein  specifically
     prescribed)  may,  in the  absence  of bad faith on its part,  rely upon an
     Officer's Certificate;

          (d) the Trustee may consult with  counsel,  and the written  advice of
     such counsel  shall be full and complete  authorization  and  protection in
     respect of any action  taken,  suffered or omitted by it  hereunder in good
     faith and in reasonable reliance thereon;

          (e) the Trustee  shall be under no  obligation  to exercise any of the
     rights or powers vested in it by this Agreement at the request or direction
     of any of the Owners pursuant to this  Agreement,  unless such Owners shall
     have offered to the Trustee  reasonable  security or indemnity  against the
     costs, expenses and liabilities which might be incurred by it in compliance
     with such request or direction;

          (f) the Trustee shall not be bound to make any investigation  into the
     facts  or  matters  stated  in  any  resolution,   certificate,  statement,
     instrument,  opinion, report, notice, request,  direction,  consent, order,
     bond,  note or other paper or document,  but the Trustee in its  discretion
     may make such further inquiry or  investigation  into such facts or matters
     as it may see fit;

          (g) the Trustee may execute any of the trusts or powers  hereunder  or
     perform any duties  hereunder  either  directly or by or through  agents or
     attorneys and the Trustee shall not be  responsible  for any  misconduct or
     negligence on the part of any agent or attorney  appointed with due care by
     it hereunder; and

          (h) the  Trustee  shall not be liable for any action it takes or omits
     to take in good faith which it reasonably  believes to be authorized by the
     Authorized  Officer of any Person or within its rights or powers under this
     Agreement other than as to validity and  sufficiency of its  authentication
     of the Certificates.

     Section 9.4. Not Responsible for Recitals or Issuance of Certificates.  The
recitals  contained  herein and in the  Certificates,  except any such  recitals
relating to the Trustee,  shall be taken as the statements of the Seller and the
Master Servicer and the Trustee assumes no responsibility for their correctness.
The Trustee makes no  representation  as to the validity or  sufficiency of this
Agreement,  any  offering  materials  relating  to the  Certificates,  or of the
Certificates other than as to the validity and sufficiency of its authentication
of the Certificates.

     Section 9.5. May Hold  Certificates.  The Trustee or any other agent of the
Trust, in its individual or any other capacity,


                                       107

<PAGE>

may become an Owner or pledgee of  Certificates  and may otherwise deal with the
Trust with the same  rights it would  have if it were not  Trustee or such other
agent.

     Section  9.6.  Money  Held in Trust.  Money  held by the  Trustee  in trust
hereunder  need not be  segregated  from other trust funds  except to the extent
required  herein or required by law. The Trustee shall be under no liability for
interest on any money received by it hereunder  except as otherwise  agreed with
the Seller and except to the extent of income or other gain on investments which
are  deposits in or  certificates  of deposit of the  Trustee in its  commercial
capacity and income or other gain  actually  received by the Trustee on Eligible
Investments.

     Section 9.7.  Compensation  and  Reimbursement.  The Trustee  shall receive
compensation  for fees and  reimbursement  for expenses  pursuant to Section 2.5
hereof and Section 7.3(b)(i) hereof. The Trustee shall have no lien on the Trust
Estate for the payment of such fees and expenses.

     Section 9.8.  Corporate Trustee Required;  Eligibility.  There shall at all
times be a  Trustee  hereunder  which  shall  be a  corporation  or  association
acceptable to the Certificate Insurer and organized and doing business under the
laws of the United States of America or of any State  authorized under such laws
to exercise corporate trust powers,  having a combined capital and surplus of at
least  $100,000,000,  subject to supervision or examination by the United States
of  America,  having a rating or ratings  acceptable  to the Seller and having a
long-term deposit rating of at least BBB from S&P and Baa2 from Moody's (or such
lower rating as may be acceptable to S&P, Moody's and the Certificate  Insurer).
If such Trustee  publishes  reports of condition at least annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purposes of this Section,  the combined capital and surplus of such
corporation  or  association  shall be deemed  to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.  If at
any  time  the  Trustee  shall  cease  to be  eligible  in  accordance  with the
provisions  of this  Section,  it shall,  upon the  request of the Seller or the
Certificate  Insurer  resign  immediately  in the  manner  and with  the  effect
hereinafter specified in this Article IX.

     Section 9.9.  Resignation  and Removal;  Appointment  of Successor.  (a) No
resignation or removal of the Trustee and no appointment of a successor  trustee
pursuant to this  Article IX shall  become  effective  until the  acceptance  of
appointment by the successor trustee under Section 9.10 hereof.

     (b) The Trustee, or any trustee or trustees hereafter appointed, may resign
at any time by giving written notice of resignation to the Certificate  Insurer,
the Seller,  the Master  Servicer and to the Transferor and by mailing notice of
resignation


                                       108

<PAGE>

by first-class mail, postage prepaid, to the Owners at their addresses appearing
on the Register. Upon receiving notice of resignation, the Seller shall promptly
appoint a successor trustee or trustees satisfying the eligibility  requirements
of Section 9.8 by written  instrument,  in duplicate,  executed on behalf of the
Trust by an Authorized Officer of the Seller, one copy of which instrument shall
be delivered to the Trustee so resigning and one copy to the  successor  trustee
or trustees. If no successor trustee shall have been appointed and have accepted
appointment  within 30 days after the giving of such notice of resignation,  the
resigning  trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor  trustee,  or any Owner may, on behalf of himself and
all others similarly situated,  petition any such court for the appointment of a
successor  trustee.  Such court may thereupon,  after such notice, if any, as it
may deem proper and prescribed, appoint a successor trustee.

     (c) If at any time the Trustee shall cease to be eligible under Section 9.8
hereof and shall fail to resign after written request  therefor by the Seller or
the Certificate  Insurer,  the Seller or the Certificate  Insurer may remove the
Trustee and the  Seller,  with the consent of the  Certificate  Insurer,  or the
Certificate  Insurer may appoint a successor trustee by written  instrument,  in
duplicate,  executed  on  behalf of the Trust by an  Authorized  Officer  of the
Seller  or the  Certificate  Insurer,  one  copy of  which  instrument  shall be
delivered to the Trustee so removed and one copy to the successor trustee.

     (d) The Owners of a majority of the Percentage Interests represented by any
Class of Class A Certificates with the consent of the Certificate  Insurer,  or,
if there  are no  Class A  Certificates  then  Outstanding,  by such  Percentage
Interest represented by any Class of Class B Certificates then Outstanding,  may
at any time remove the Trustee and appoint a successor  trustee by delivering to
the Trustee to be removed, to the successor trustee so appointed,  to the Seller
and to the  Certificate  Insurer,  copies of the  record of the act taken by the
Owners, as provided for in Section 12.3 hereof.

     (e) If the Trustee fails to perform its duties in accordance with the terms
of this Agreement or becomes  ineligible to serve as Trustee,  the Seller or the
Certificate  Insurer may remove the Trustee and the Seller,  with the consent of
the  Certificate  Insurer,  or the  Certificate  Insurer may appoint a successor
trustee  by  written  instrument,  in  triplicate,  signed by the  Seller or the
Certificate  Insurer  duly  authorized,  one  complete  set to the  Seller,  one
complete  set to the Trustee so removed and one  complete  set to the  successor
trustee so appointed.

     (f) If the Trustee shall resign,  be removed or become incapable of acting,
or if a vacancy  shall  occur in the office of the  Trustee  for any cause,  the
Seller shall promptly appoint a


                                       109

<PAGE>

successor trustee satisfying the eligibility requirements of Section 9.8.

     (g) The Seller  shall give  notice of any removal of the Trustee by mailing
notice of such event by  first-class  mail,  postage  prepaid,  to the Owners as
their names and addresses appear in the Register.  Each notice shall include the
name of the successor trustee and the address of its corporate trust office.

     Section  9.10.  Acceptance  of  Appointment  by  Successor  Trustee.  Every
successor trustee appointed hereunder shall execute,  acknowledge and deliver to
the Seller on behalf of the Trust and to its  predecessor  Trustee an instrument
accepting  such  appointment  hereunder and stating its  eligibility to serve as
Trustee  hereunder,  and thereupon the resignation or removal of the predecessor
Trustee shall become effective and such successor  trustee,  without any further
act,  deed or  conveyance,  shall  become  vested with all the  rights,  powers,
trusts, duties and obligations of its predecessor hereunder;  but, on request of
the Seller or the  successor  trustee,  such  predecessor  Trustee  shall,  upon
payment  of  its  charges  then  unpaid,   execute  and  deliver  an  instrument
transferring to such successor  trustee all of the rights,  powers and trusts of
the Trustee so ceasing to act,  and shall duly  assign,  transfer and deliver to
such successor trustee all property and money held by such trustee so ceasing to
act hereunder.  Upon request of any such successor trustee, the Seller on behalf
of the Trust shall execute any and all  instruments for more fully and certainly
vesting in and confirming to such successor trustee all such rights,  powers and
trusts. The Seller shall reimburse the Trustee for any costs reasonably incurred
hereunder resulting from the Trustee's removal under Section 9.09(d) hereof.

     Upon  acceptance of appointment by a successor  Trustee as provided in this
Section,  the Seller  shall mail notice  thereof by  first-class  mail,  postage
prepaid,  to the Owners at their last addresses  appearing in the Register.  The
Seller  shall send a copy of such notice to the Rating  Agencies.  If the Seller
fails to mail such notice within ten days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed at
the expense of the Seller.

     No successor  trustee  shall accept its  appointment  unless at the time of
such  acceptance  such  successor  shall be qualified  and  eligible  under this
Article IX.

     Section 9.11. Merger,  Conversion,  Consolidation or Succession to Business
of the Trustee.  Any  corporation or  association  into which the Trustee may be
merged or converted or with which it may be consolidated,  or any corporation or
association resulting from any merger,  conversion or consolidation to which the
Trustee shall be a party, or any corporation or association succeeding to all or
substantially  all of the corporate trust business of the Trustee,  shall be the
successor of the


                                       110

<PAGE>

Trustee  hereunder,  without the execution or filing of any paper or any further
act on the part of any of the  parties  hereto;  provided,  however,  that  such
corporation or association shall be otherwise  qualified and eligible under this
Article IX. In case any Certificates have been executed,  but not delivered,  by
the Trustee then in office, any successor by merger, conversion or consolidation
to such  Trustee  may adopt such  execution  and  deliver  the  Certificates  so
executed with the same effect as if such successor  Trustee had itself  executed
such Certificates.

     Section 9.12. Reporting;  Withholding. (a) The Trustee shall timely provide
to the Owners the Internal  Revenue  Service's Form 1099 and any other statement
required by applicable  Treasury  regulations  as determined by the Seller,  and
shall withhold, as required by applicable law, federal, state or local taxes, if
any,  applicable to  distributions  to the Owners,  including but not limited to
backup  withholding  under Section 3406 of the Code and the  withholding  tax on
distributions to foreign investors under Sections 1441 and 1442 of the Code.

     (b) The Trustee  shall timely file all reports  required to be filed by the
Trust  with  any  federal,   state  or  local   governmental   authority  having
jurisdiction over the Trust, including other reports that must be filed with the
Owners,  such as the Internal Revenue Service's Form 1066 and Schedule Q and the
form required under Section 6050K of the Code, if applicable.  Furthermore,  the
Trustee shall report to Owners,  if required,  with respect to the allocation of
expenses  pursuant to Section 212 of the Code in  accordance  with the  specific
instructions  to the Trustee by the Seller with  respect to such  allocation  of
expenses.  The  Trustee  shall  collect  any forms or  reports  from the  Owners
determined  by the Seller to be required  under  applicable  federal,  state and
local tax laws.

     (c) The  Trustee  shall  provide to the  Internal  Revenue  Service  and to
persons  described in section  860(E)(e)(3)  and (6) of the Code the information
described in Treasury  Regulation section  1.860D-1(b)(5)(ii),  or any successor
regulation thereto. Such information will be provided in the manner described in
Treasury Regulation section 1.860E-2(a)(5), or any successor regulation thereto.

     Section 9.13. Liability of the Trustee. Except during the continuance of an
Event of Default, the Trustee shall be liable in accordance herewith only to the
extent  of the  obligations  specifically  imposed  upon and  undertaken  by the
Trustee  herein.  Neither  the  Trustee  nor  any  of the  directors,  officers,
employees  or  agents  of the  Trustee  shall  be  under  any  liability  on any
Certificate or otherwise to any Account,  the Seller,  the Master Servicer,  any
Sub-Servicer, the Transferor or any Owner for any action taken or for refraining
from the taking of any action in good faith pursuant to this  Agreement,  or for
errors in judgment; provided, however, that this provision shall not protect the


                                       111

<PAGE>

Trustee or any such  Person  against any  liability  which  would  otherwise  be
imposed by reason of negligent action,  negligent failure to act or bad faith in
the performance of duties or by reason of reckless  disregard of obligations and
duties hereunder.  Subject to the foregoing  sentence,  the Trustee shall not be
liable for losses on  investments  of amounts  in any  Account  (except  for any
losses on obligations  on which the bank serving as Trustee is the obligor).  In
addition, the Seller covenants and agrees to indemnify the Trustee, and when the
Trustee is acting as Master  Servicer,  the  Trustee in its  capacity  as Master
Servicer,  from, and hold it harmless against, any and all losses,  liabilities,
damages,  claims or expenses (including reasonable and documented legal fees and
expenses)  other than those  resulting  from the  negligence or bad faith of the
Trustee. The Trustee and any director, officer, employee or agent of the Trustee
may rely and shall be  protected  in acting or  refraining  from  acting in good
faith on any  certificate,  notice or other  document  of any kind  prima  facie
properly  executed  and  submitted  by the  Authorized  Officer  of  any  Person
respecting any matters arising hereunder.

     Section   9.14.    Appointment   of   Co-Trustee   or   Separate   Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust  Estate or any  Property  may at the time be  located,  the  Master
Servicer and the Trustee acting jointly and with the consent of the  Certificate
Insurer  shall have the power and shall execute and deliver all  instruments  to
appoint one or more  Persons  approved by the  Trustee to act as  co-Trustee  or
co-Trustees, jointly with the Trustee, of all or any part of the Trust Estate or
separate  Trustee or separate  Trustees of any part of the Trust Estate,  and to
vest in such  Person or  Persons,  in such  capacity  and for the benefit of the
Owners and the Certificate Insurer,  such title to the Trust Estate, or any part
thereof, and, subject to the other provisions of this Section 9.14, such powers,
duties,  obligations,  rights and trusts as the Master  Servicer and the Trustee
may  consider  necessary or  desirable.  If the Master  Servicer  shall not have
joined in such  appointment  within 15 days after the receipt by it of a request
so to do, or in the case any event  indicated  in Section 9.2 of this  Agreement
shall have  occurred and be  continuing,  the Trustee alone (with the consent of
the  Certificate  Insurer)  shall  have the power to make such  appointment.  No
co-Trustee or separate Trustee  hereunder shall be required to meet the terms of
eligibility as a successor  Trustee under Section 9.8 and no notice to Owners of
the  appointment of any  co-Trustee or separate  Trustee shall be required under
Section 9.9.

     Every separate Trustee and co-Trustee  shall, to the extent  permitted,  be
appointed and act subject to the following provisions and conditions:

          (i) All rights,  powers,  duties and obligations  conferred or imposed
     upon the Trustee shall be conferred or imposed upon


                                       112

<PAGE>

     and  exercised  or performed  by the Trustee and such  separate  Trustee or
     co-Trustee  jointly  (it being  understood  that such  separate  Trustee or
     co-Trustee is not authorized to act separately  without the Trustee joining
     in such act),  except to the extent that under any law of any  jurisdiction
     in which any particular act or acts are to be performed (whether as Trustee
     hereunder or as successor to the Master  Servicer  hereunder),  the Trustee
     shall be  incompetent  or unqualified to perform such act or acts, in which
     event such rights, powers, duties and obligations (including the holding of
     title to the Trust Estate or any portion thereof in any such  jurisdiction)
     shall be  exercised  and  performed  singly  by such  separate  Trustee  or
     co-Trustee, but solely at the direction of the Trustee;

          (ii) No co-Trustee hereunder shall be held personally liable by reason
     of any act or omission of any other co- Trustee hereunder; and

          (iii) The Master  Servicer  and the Trustee  acting  jointly  with the
     consent of the  Certificate  Insurer may at any time accept the resignation
     of or remove any separate Trustee or co-Trustee.

     Any notice,  request or other  writing given to the Trustee shall be deemed
to have been given to each of the then  separate  Trustees and  co-Trustees,  as
effectively  as if  given  to each of  them.  Every  instrument  appointing  any
separate  Trustee or co-Trustee shall refer to this Agreement and the conditions
of this Section 9.14. Each separate Trustee and co-Trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Master Servicer.

     Any  separate  Trustee  or  co-Trustee  may,  at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  Trustee or co-Trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.


                                       113

<PAGE>

                                    ARTICLE X

                          SERVICING AND ADMINISTRATION
                                OF MORTGAGE LOANS

     Section 10.1. General Servicing Procedures.  (a) Acting directly or through
one or more Sub-Servicers as provided in Section 10.3, the Master Servicer shall
service and administer the Mortgage Loans in accordance  with this Agreement and
shall have full power and authority, acting alone, to do or cause to be done any
and all things in connection with such servicing and administration which it may
deem  necessary or desirable and  consistent  with the terms of this  Agreement.
Notwithstanding  any provision to the contrary elsewhere in this Agreement,  the
Master  Servicer  shall  not have any  duties,  responsibilities,  or  fiduciary
relationship  with the parties  hereto except those  expressly set forth herein,
and no implied covenants,  functions,  responsibilities,  duties, obligations or
liabilities  shall be read into this Agreement or shall  otherwise exist against
the Master Servicer.

     (b) The Master  Servicer may, and is hereby  authorized  to, perform any of
its  servicing  responsibilities  with respect to all or certain of the Mortgage
Loans through a Sub-Servicer as it may from time to time designate,  but no such
designation  of a Sub-Servicer  shall serve to release the Master  Servicer from
any of its obligations under this Agreement.  Such  Sub-Servicer  shall have all
the rights and powers of the Master Servicer with respect to such Mortgage Loans
under this Agreement.

     (c) Without  limiting the generality of the  foregoing,  but subject to the
provisions of this Article X, the Master Servicer in its own name or in the name
of a Sub-Servicer  hereby is authorized and empowered,  which  authorization may
further be evidenced,  at the reasonable  request of the Master  Servicer,  by a
power of attorney  executed and  delivered by the Trustee,  on behalf of itself,
the Owners and the  Trustee or any of them,  (i) to execute  and deliver any and
all instruments of satisfaction or cancellation or of partial or full release or
discharge  and all other  comparable  instruments  with  respect to the Mortgage
Loans  and  with  respect  to the  Properties,  (ii)  to  institute  foreclosure
proceedings or obtain a deed in lieu of foreclosure so as to effect ownership of
any  Property  in the name of the Trust,  and (iii) to hold title in the name of
the Trust to any Property upon such  foreclosure  or deed in lieu of foreclosure
on behalf of the Trustee;  provided,  however, that to the extent any instrument
described in clause (i)  preceding  would be  delivered  by the Master  Servicer
outside of its ordinary  procedures  for mortgage loans held for its own account
the Master  Servicer shall,  prior to executing and delivering such  instrument,
obtain  the prior  written  consent of the  Certificate  Insurer,  and  provided
further,  however,  that Section  10.14(a) shall  constitute a power of attorney
from the Trustee to the Master Servicer to execute an instrument of


                                       114

<PAGE>

satisfaction  (or assignment of mortgage  without  recourse) with respect to any
Mortgage  Loan paid in full (or with  respect to which  payment in full has been
escrowed).  Subject to Sections  10.13 and 10.14,  the Trustee shall execute any
powers  of  attorney  and  other  documents  as  the  Master  Servicer  or  such
Sub-Servicer  shall  reasonably  request and that are provided to the Trustee to
enable the Master Servicer and such  Sub-Servicer to carry out their  respective
servicing and administrative duties hereunder.  The costs to the Master Servicer
of delivering any  satisfactions  described in clause (i) above shall be paid by
the Master  Servicer to the extent not  recoverable  from the related  Mortgagor
under applicable state law.

     (d) The Master  Servicer,  with the approval of the Seller,  shall have the
right to approve  requests of Mortgagors for consent to (i) partial  releases of
Mortgages and (ii) alterations and removal, demolition or division of Properties
subject to Mortgages.  No such request shall be approved by the Master  Servicer
unless:  (1) (x) the  provisions  of the  related  Note and  Mortgage  have been
complied  with;  (y) the  Loan-to-Value  Ratio (which may, for this purpose,  be
determined at the time of any such action in a manner  reasonably  acceptable to
the  Certificate  Insurer)  after any release does not exceed the  Loan-to-Value
Ratio set forth for such Mortgage Loan in the Mortgage  Loan  Schedule;  and (z)
the lien priority,  monthly payment, Coupon Rate or maturity date of the related
Mortgage is not affected  (except in  accordance  with Section  10.2) or (2) the
Certificate  Insurer  shall have approved the granting of such request and shall
not unreasonably withhold such approval.

     (e) The  Master  Servicer  shall  give  prompt  notice to the  Seller,  the
Transferor,  the Trustee and to the Certificate  Insurer of any action, of which
the Master  Servicer  has actual  knowledge,  to (i) assert a claim  against the
Trust or (ii) assert jurisdiction over the Trust.

     (f) Servicing  Advances incurred by the Master Servicer or any Sub-Servicer
in connection with the servicing of the Mortgage Loans  (including any penalties
in connection with the payment of any taxes and assessments or other charges) on
any Property shall be recoverable by the Master Servicer or such Sub-Servicer to
the extent described in this Agreement.

     (g)  Each  of the  Seller,  the  Master  Servicer,  any  Sub-Servicer,  the
Transferor,  the Trustee and the Certificate  Insurer shall be entitled to rely,
and shall be fully  protected in relying,  upon any  promissory  note,  writing,
resolution,   notice,  consent,   certificate,   affidavit,  letter,  cablegram,
telegram,  telecopy,  telex  or  teletype  message,  statement,  order  or other
document  reasonably  believed  by it to be genuine and correct and to have been
signed,  sent or made by the  proper  person  or  persons  and upon  advice  and
statements  of legal  counsel  (including,  without  limitation,  counsel to the
Mortgagor(s)), independent accountants


                                       115

<PAGE>

and  other  experts  selected  by  the  Seller,   the  Master   Servicer,   each
Sub-Servicer, the Transferor, the Trustee or the Certificate Insurer. The Master
Servicer  shall be fully  justified  in failing or  refusing  to take any action
under this  Agreement  for which  failure or refusal it has sought and  received
instructions  from the Owners and which failure or refusal has been consented to
by the  Certificate  Insurer.  The Master  Servicer  shall in all cases be fully
protected in acting, or in refraining from acting,  under this Agreement and the
Mortgage Loans in accordance  with an express  written  request of the Owners to
which the  Certificate  Insurer has  consented,  and such request and any action
taken or failure to act pursuant  thereto shall be binding upon the Seller,  the
Master Servicer,  the Transferor,  the Trustee,  the Certificate Insurer and all
Owners.  In  the  event  of  any  conflicting   instructions  or  requests,  the
instructions  or requests  delivered by the  Certificate  Insurer shall prevail,
unless such instructions or requests violate the express terms of this Agreement
or violate applicable law.

     (h)  The  Master  Servicer  shall  have no  liability  to the  Seller,  the
Transferor, the Trustee, the Certificate Insurer, the Owners or any other Person
for any action taken, or for refraining  from the taking of any action,  in good
faith pursuant to this Agreement, or for errors in judgment;  provided, however,
that  the  foregoing  shall  not  apply  to any  breach  of  representations  or
warranties  made by the Master  Servicer  herein,  or to any specific  liability
imposed upon the Master  Servicer  pursuant to this  Agreement or any  liability
that would  otherwise  be  imposed  upon the  Master  Servicer  by reason of its
willful  misconduct,  bad faith or negligence in the  performance  of its duties
hereunder or by reason of its reckless  disregard of its  obligations  or duties
hereunder.

     Section 10.2.  Collection of Certain  Mortgage  Loan  Payments.  The Master
Servicer  shall  generally  service  the  Mortgage  Loans  in a  prudent  manner
consistent  with the  Master  Servicer's  Servicing  and  Collection  Guide (the
"Servicing  Standards"),  and agrees to make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall,  to the extent such  procedures  shall be consistent with this Agreement,
follow  collection  procedures  for all  Mortgage  Loans at least as rigorous as
those the Master Servicer would take in servicing  similar mortgage loans and in
collecting  payments  thereunder  for  its  own  account.  Consistent  with  the
foregoing,  the Master Servicer may (i) in its discretion  waive or permit to be
waived  any late  payment  charge or  assumption  fee or any other fee or charge
which the Master  Servicer would be entitled to retain pursuant to Section 10.15
as servicing  compensation,  (ii) extend the due date for payments due on a Note
for a period (with respect to each payment as to which the due date is extended)
not  greater  than 125 days  after  the  initially  scheduled  due date for such
payment and (iii) amend any Note to extend the maturity  thereof,  provided that
no maturity shall be extended beyond the maturity date of the Mortgage Loan with
the  latest  maturity  date  and that no more  than  3.0% of the  Original  Pool
Principal Balance of the


                                       116

<PAGE>

Mortgage  Loans shall have a maturity  date which has been  extended  beyond the
maturity date thereof at the Cut-off  Date;  provided  further,  with respect to
clauses (i), (ii) and (iii), that such action does not violate  applicable REMIC
provisions.  In the event the Master  Servicer shall consent to the deferment of
the due dates for payments due on a Note, the Master Servicer shall  nonetheless
make payment of any required Delinquency Advance with respect to the payments so
extended  to the  same  extent  as if  such  installment  were  due,  owing  and
Delinquent  and had not been  deferred,  and shall be entitled to  reimbursement
therefor in accordance with Sections 10.8(d)(i)(D) and 10.9(a) hereof.

     The Master Servicer may not waive prepayment charges or penalty interest in
connection with Prepayments.  Any such amounts so received shall be paid over to
the Seller as received.

     Section  10.3.   Sub-Servicing   Agreements  Between  Master  Servicer  and
Sub-Servicers.  The Master Servicer may enter into Sub-Servicing  Agreements for
any servicing and administration of Mortgage Loans with any institution which is
in compliance  with the laws of each state necessary to enable it to perform its
obligations under such Sub-Servicing Agreement and which (i) has been designated
an approved seller-servicer by FHLMC or FNMA for first and second mortgage loans
and (ii) (except for LSI Financial Group),  has equity of at least  $15,000,000,
as determined in accordance with generally accepted accounting  principles,  and
(iii) must have  demonstrated  proficiency  in the  servicing of mortgage  loans
having  similar  characteristics   (including  credit  characteristics)  to  the
Mortgage  Loans.  The Master  Servicer  shall  give  notice to the  Seller,  the
Transferor, the Trustee, Moody's, S&P and the Certificate Insurer of the removal
or appointment  of any  Sub-Servicer;  no such removal or  appointment  shall be
effective  unless the Trustee  shall have received the prior consent of Moody's,
the  Certificate  Insurer and S&P.  Any such  Sub-Servicing  Agreement  shall be
consistent with and not violate the provisions of this  Agreement.  For purposes
of this Agreement, the Master Servicer shall be deemed to have received payments
on or with respect to Mortgage  Loans when any  Sub-Servicer  has received  such
payments. For purposes of this Agreement, the Master Servicer shall be deemed to
have made a payment  required to be made by it hereunder  when any  Sub-Servicer
has made such payment in the manner required of the Master  Servicer  hereunder.
For  purposes of this  Agreement,  the Master  Servicer  shall be deemed to have
delivered  any  document  required  to be  delivered  by it  hereunder  when any
Sub-Servicer  has delivered  such document in the manner  required of the Master
Servicer  hereunder.  As of  the  Startup  Day,  the  only  Sub-Servicer  is LSI
Financial Group.

     Section 10.4. Successor Sub-Servicers.  Each Sub- Servicing Agreement shall
expressly  provide that the Master  Servicer or the Trustee shall be entitled to
terminate  any  Sub-Servicing   Agreement  in  accordance  with  the  terms  and
conditions of such Sub-Servicing Agreement and to enter into a Sub-Servicing


                                       117

<PAGE>

Agreement with a successor  Sub-Servicer which qualifies under Section 10.3. The
Trustee shall have no duty or  obligation  hereunder to monitor or supervise the
performance of any Sub-Servicer.

     Section 10.5.  Liability of Master Servicer.  The Master Servicer shall not
be  relieved  of  its  obligations  under  this  Agreement  notwithstanding  any
Sub-Servicing  Agreement or any of the provisions of this Agreement  relating to
agreements or  arrangements  between the Master  Servicer and a Sub-Servicer  or
otherwise,  and the Master  Servicer  shall be  obligated to the same extent and
under  the  same  terms  and  conditions  as  if it  alone  were  servicing  and
administering the Mortgage Loans. The Master Servicer shall be entitled to enter
into  any  agreement  with a  Sub-Servicer  for  indemnification  of the  Master
Servicer  by such  Sub-Servicer  and  nothing  contained  in such  Sub-Servicing
Agreement shall be deemed to limit or modify this Agreement.

     Section 10.6. No Contractual  Relationship Between Sub-Servicer and Trustee
or the  Owners.  Any  Sub-Servicing  Agreement  and any  other  transactions  or
services relating to the Mortgage Loans involving a Sub-Servicer (other than the
Sub-Servicing  Agreement  dated the date hereof among the Master  Servicer,  LSI
Financial Group and the Trustee) shall be deemed to be between the Sub-Servicer,
the Master Servicer and any other parties thereto alone and the Transferor,  the
Trustee  and the Owners  shall not be deemed  parties  thereto and shall have no
claims,  rights,  obligations,   duties  or  liabilities  with  respect  to  any
Sub-Servicer  except as set forth in Sections  10.4 and 10.7,  unless  expressly
made a party thereto.

     Section  10.7.  Assumption or  Termination  of  Sub-Servicing  Agreement by
Trustee. In connection with the assumption of the  responsibilities,  duties and
liabilities  and of the  authority,  power  and  rights of the  Master  Servicer
hereunder by the Trustee  pursuant to Section 11.1, it is understood  and agreed
that the  Master  Servicer's  rights  and  obligations  under any  Sub-Servicing
Agreement then in force between the Master  Servicer and a  Sub-Servicer  may be
assumed or  terminated  by the  Trustee at its option,  and the Master  Servicer
shall  cause each  Sub-Servicing  Agreement  to so provide.  Each  Sub-Servicing
Agreement  shall  contain  term  provisions  at  least as  restrictive  as those
contained herein with respect to the Master Servicer.

     The Master Servicer shall, upon request of the Trustee,  but at the expense
of the Master  Servicer,  deliver to the assuming  party  documents  and records
relating to each Sub-Servicing  Agreement and an accounting of amounts collected
and held by it and  otherwise  use its best  reasonable  efforts  to effect  the
orderly and efficient  transfer of the Sub-Servicing  Agreements to the assuming
party.


                                       118

<PAGE>

     Section 10.8. Principal and Interest Account.

     (a)  The  Master  Servicer  shall  establish  and  maintain  at one or more
Designated  Depository  Institutions  the  Principal  and Interest  Account as a
segregated account.

     Subject to  Subsections  (c) and (d) below,  the  Master  Servicer  and any
Sub-Servicer  shall  deposit all  collections  (other than amounts  escrowed for
taxes and insurance) related to the Mortgage Loans to the Principal and Interest
Account  on a daily  basis  (but no later  than the  first  Business  Day  after
receipt).

     On or before the Startup  Day,  the Master  Servicer  shall  deposit to the
Principal  and Interest  Account (i) all  scheduled  payments due and  collected
(other than amounts  escrowed  for taxes and  insurance)  on the Mortgage  Loans
after the Cut-Off  Date and prior to the  Startup  Day and (ii) all  unscheduled
collections  (other  than  amounts  escrowed  for  taxes and  insurance)  on the
Mortgage  Loans  received on or after the Cut-Off  Date and prior to the Startup
Day.

     (b) All funds in the  Principal  and Interest  Account shall be invested in
Eligible  Investments  maturing  not later  than the  Business  Day  immediately
preceding the related  Remittance  Date;  provided,  however,  in the event that
Trustee  is  acting as  Successor  Master  Servicer,  such  amounts  may be held
uninvested.  The  Principal  and Interest  Account shall be held in trust in the
name of the Trustee for the benefit of the Owners.  Any  investment  earnings on
funds held in the Principal and Interest Account shall be for the account of the
Master  Servicer  and may only be  withdrawn  from the  Principal  and  Interest
Account by the Master  Servicer  immediately  following  the  remittance  of the
Monthly Remittances by the Master Servicer.  Any investment losses shall be paid
by the Master  Servicer to the  Principal  and Interest  Account from the Master
Servicer's  own  funds.  Any  references  herein to  amounts  on  deposit in the
Principal  and Interest  Account  shall refer to amounts net of such  investment
earnings and to additional  amounts in respect of investment losses. The Trustee
shall  have no  responsibility  or  liability  for  actions  taken by the Master
Servicer,  including  withdrawals,  with respect to the  Principal  and Interest
Accounts.

     (c) The Master Servicer shall deposit to the Principal and Interest Account
all principal and interest payments from the related Mortgagors  received by the
Master Servicer (including any Prepayments),  Net Proceeds,  other recoveries or
amounts  related  to  the  Mortgage  Loans  received  by  the  Master  Servicer,
Compensating Interest,  Delinquency Advances together with any amounts which are
reimbursable to the Master Servicer from the Principal and Interest Account, the
amount of any Loan Purchase Price received or paid by the Master  Servicer,  the
amount of any Substitution  Amount received by the Master  Servicer,  REO income
pursuant  to Section  10.13(c)  hereof,  and amounts  required  to be  deposited
therein pursuant to


                                       119

<PAGE>

Section  10.11  hereof in  connection  with blanket  insurance  policies and any
proceeds  received by the Master  Servicer in connection with the termination of
the Trust, but net of (i) the Master Servicing Fee with respect to each Mortgage
Loan and other  servicing  compensation  to the Master  Servicer as permitted by
Section 10.15 hereof,  (ii) Net Proceeds to the extent such Net Proceeds  exceed
the sum of (I) the Principal  Balance of the related  Mortgage  Loan,  plus (II)
accrued and unpaid  interest on such Mortgage Loan at the Coupon Rate applicable
to the related  Remittance  Period (net of the Master  Servicing  Fee) and (iii)
prepayment charges and similar amounts to be paid over to the Seller pursuant to
Section 10.2 hereof.  Amounts described in clause (ii) of the preceding sentence
shall be retained by the Master Servicer as additional servicing compensation or
paid over to the related Mortgagor if required by law.

     (d) (i) The Master  Servicer may make  withdrawals  from the  Principal and
Interest Account only for the following purposes:

     (A)  to effect the timely  remittance to the Trustee of the related Monthly
          Remittance due on each Remittance Date;

     (B)  to withdraw investment earnings on amounts on deposit in the Principal
          and Interest Account;

     (C)  to withdraw  amounts  that have been  deposited to the  Principal  and
          Interest Account in error;

     (D)  to reimburse itself for amounts which represent  Reimbursable Advances
          made by the  Master  Servicer  from  its own  funds  and  subsequently
          collected from the related Mortgagor; and

     (E)  to  clear  and  terminate  the  Principal  and  Interest   Account  in
          connection with the termination of the Trust.

     (ii) On the tenth day of each month (or the immediately  following Business
Day if the tenth day does not fall on a Business Day), the Master Servicer shall
send to the Trustee a report,  in such  electronic form as may be agreed upon by
the Master  Servicer,  the Seller,  the  Certificate  Insurer  and the  Trustee,
detailing  the  payments on the  Mortgage  Loans for each of the  Mortgage  Loan
Groups during the prior Remittance Period.  Such report shall be in the form and
have the  specifications  as may be agreed to between the Master  Servicer,  the
Seller,  and the Trustee  from time to time and,  in any event,  shall have such
information  as  shall be  necessary  to  enable  the  Trustee  to  perform  its
obligations hereunder.

     In addition,  on or prior to each Remittance Date, the Master Servicer will
furnish to the  Seller,  the  Transferor,  the  Trustee  and to the  Certificate
Insurer the following information


                                       120

<PAGE>

for the two  Mortgage  Loan  Groups  as of the  close of  business  on the first
business day of the current calendar month:

     (A)  the  total  number  of  Mortgage  Loans  and the  aggregate  Principal
          Balances  thereof,  together with the number and  aggregate  principal
          balances of Mortgage Loans (a) 30-59 days  Delinquent,  (b) 60-89 days
          Delinquent and (c) 90 or more days Delinquent;

     (B)  the number and aggregate  principal  balances of all Mortgage Loans in
          foreclosure  proceedings (and whether any such Mortgage Loans are also
          included in any of the  statistics  described in the foregoing  clause
          (A));

     (C)  the number and  aggregate  principal  balances of all  Mortgage  Loans
          relating to Mortgagors in bankruptcy proceedings (and whether any such
          Mortgage Loans are also included in any of the statistics described in
          the foregoing clauses (A) and (B));

     (D)  the number and  aggregate  principal  balances of all  Mortgage  Loans
          relating to REO  Properties  (and whether any such Mortgage  Loans are
          also  included in any of the  statistics  described  in the  foregoing
          clauses (A), (B) and (C));

     (E)  the number and aggregate  principal  balances of all Mortgage Loans as
          to which  foreclosure  proceedings  were  commenced  during  the prior
          Remittance Period;

     (F)  a schedule regarding cumulative foreclosures since the Cut-Off Date;

     (G)  a schedule  regarding the Group I Cumulative Net Realized Losses,  the
          Group II  Cumulative  Net  Realized  Losses,  and the  Cumulative  Net
          Realized Losses;

     (H)  the book value of any REO  Property and any income  received  from REO
          Properties during the prior Remittance Period;

     (I)  such other  information as the Trustee,  the Seller,  the  Certificate
          Insurer or the Transferor may reasonably request and as is produced by
          the Master Servicer in the ordinary course of its business; and

     (J)  the number and  Principal  Balance of any Mortgage  Loans  repurchased
          during the related  Remittance Period pursuant to Section 10.13(f) and
          the number


                                       121

<PAGE>

          and cumulative  Principal Balance of all Mortgage Loans so repurchased
          since the Cut-Off Date.

     (iii) On each  Remittance  Date the Master Servicer shall remit the Group I
Monthly  Remittance  and the Group II Monthly  Remittance to the Trustee by wire
transfer, or otherwise make funds available in immediately available funds.

     (e) In connection with any exercise by the Seller of its option and related
termination under Article VIII hereof,  upon written request of the Seller,  the
Master  Servicer  shall  remit to the Trustee  all  amounts  (net of  investment
earnings and providing for investment losses pursuant to Section 10.8(b), net of
the  Master  Servicing  Fee  and net of  amounts  reimbursable  for  Delinquency
Advances and Servicing  Advances)  then on deposit in the Principal and Interest
Account for deposit to the Certificate Account, which deposit shall be deemed to
have occurred immediately preceding such purchase.

     Section  10.9.  Delinquency  Advances and  Servicing  Advances.  (a) If the
amount on deposit in the  Principal  and  Interest  Account  with respect to any
Mortgage Loan Group as of any Remittance  Date is less than the related  Monthly
Remittance for such  Remittance  Date, the Master  Servicer shall deposit to the
Principal  and  Interest  Account  with  respect to such  Mortgage  Loan Group a
sufficient  amount  of its own funds to make such  amount  equal to the  related
Monthly  Remittance  for  such  Remittance  Date.  Such  amounts  of the  Master
Servicer's own funds so deposited are  "Delinquency  Advances".  Any Delinquency
Advances funded by the Master Servicer from its own funds are reimbursable  from
subsequent  collections  on or  with  respect  to  the  related  Mortgage  Loan,
including Liquidation Proceeds,  Insurance Proceeds, Released Mortgaged Property
Proceeds, and payments from the related Mortgagor.  Notwithstanding  anything to
the contrary  contained in this Agreement,  no Delinquency  Advance or Servicing
Advance shall be required to be made by the Master Servicer if such  Delinquency
Advance  or  Servicing  Advance  would,  if made,  constitute  a  Nonrecoverable
Advance.

     The Master  Servicer  shall be permitted to fund its payment of Delinquency
Advances on any Remittance Date from  collections on any Mortgage Loan deposited
to the  Principal  and Interest  Account  subsequent  to the related  Remittance
Period, and shall deposit to the Certificate Account with respect to Delinquency
Advances  funded from amounts on deposit in the Principal  and Interest  Account
(i) collections from the Mortgagor whose  delinquency gave rise to the shortfall
which resulted in such  Delinquency  Advance and (ii) Net  Liquidation  Proceeds
recovered on account of the related Mortgage Loan to the extent of the amount of
aggregate  Delinquency Advances related thereto. In any event, to the extent the
Master  Servicer  uses such  funds,  the  Master  Servicer  must  reimburse  the
Principal and Interest Account by the next


                                       122

<PAGE>

Remittance  Date to the extent  necessary  to provide  for the  related  Monthly
Remittance.

     (b)  The  Master   Servicer   will  pay  all   reasonable   and   customary
"out-of-pocket" costs and expenses (including reasonable legal fees) incurred in
the performance of its servicing obligations including,  but not limited to, the
cost of (i) Preservation Expenses, (ii) any enforcement or judicial proceedings,
including  foreclosures,  (iii) the management  and  liquidation of REO Property
(including,  without limitation,  realtors'  commissions) and (iv) advances made
for  taxes,  insurance  and  other  charges  against  the  Property.  Each  such
expenditure  will  constitute a  "Servicing  Advance".  The Master  Servicer may
recover  Servicing  Advances from the Mortgagors to the extent  permitted by the
Mortgage  Loans or, if not  theretofore  recovered  from the  Mortgagor on whose
behalf such Servicing  Advance was made, from  Liquidation  Proceeds,  Insurance
Proceeds and/or Released Mortgage Property Proceeds realized with respect to the
related  Mortgage  Loan. In no case may the Master  Servicer  recover  Servicing
Advances from the  principal and interest  payments on any Mortgage Loan or from
any amounts relating to any other Mortgage Loan.

     Section 10.10. Compensating Interest; Relief Act Shortfalls. A full month's
interest at the related Coupon Rate less the Master  Servicing Fee is due to the
Trustee on the  outstanding  Principal  Balance of each  Mortgage Loan as of the
beginning of each  Remittance  Period.  If (x) a Prepayment  of a Mortgage  Loan
occurs during any calendar month, any difference  between the interest collected
from the Mortgagor  during such calendar month and the full month's  interest at
the  related  Coupon  Rate less the Master  Servicing  Fee with  respect to such
Mortgage Loan ("Compensating Interest") that is due or (y) there is a Relief Act
Shortfall for any Mortgage Loan for any  Remittance  Period,  then, in each such
case  there  shall be  deposited  prior  to the  Remittance  Date by the  Master
Servicer to the Principal and Interest  Account such amount,  which and shall be
included in the related  Monthly  Remittance to be made available to the Trustee
on the next  succeeding  Remittance  Date.  The  Master  Servicer  shall  not be
entitled to  reimbursement  for  Compensating  Interest or Relief Act  Shortfall
payments.

     Section  10.11.  Maintenance  of Insurance.  (a) The Master  Servicer shall
cause to be maintained  with respect to each  Mortgage  Loan a hazard  insurance
policy with a generally  acceptable  carrier  licensed in the state in which the
Property is located  that  provides for fire and  extended  coverage,  and which
provides  for a recovery  by the Trust of  insurance  proceeds  relating to such
Mortgage  Loan in an  amount  not  less  than the  least of (i) the  outstanding
principal  balance  of the  Mortgage  Loan  (together  in the  case of a  Second
Mortgage Loan, with the outstanding  principal balance of the Senior Lien), (ii)
the minimum  amount  required to compensate  for loss or damage on a replacement
cost  basis  and  (iii)  the full  insurable  value of the  premises  and  which
otherwise


                                       123

<PAGE>

conforms  to the  description  thereof  set  forth in clause  (xvii) of  Section
3.2(b).  The  Master  Servicer  shall  indemnify  the  Trust  out of the  Master
Servicer's  own  funds  for any loss to the  Trust  resulting  from  the  Master
Servicer's failure to maintain the insurance required by this paragraph.

     (b) If the Mortgage Loan at the time of  origination  relates to a Property
in an  area  identified  in  the  Federal  Register  by  the  Federal  Emergency
Management  Agency as having  special flood  hazards,  the Master  Servicer will
cause to be maintained with respect  thereto a flood insurance  policy in a form
meeting the  requirements  of the current  guidelines  of the Federal  Insurance
Administration  with a generally  acceptable  carrier,  and which provides for a
recovery  by the Master  Servicer on behalf of the Trust of  insurance  proceeds
relating to such Mortgage Loan of not less than the least of (i) the outstanding
principal  balance of the Mortgage  Loan,  (ii) the minimum  amount  required to
compensate for damage or loss on a replacement  cost basis and (iii) the maximum
amount of insurance that is available under the Flood Disaster Protection Act of
1973, as amended and which  otherwise  conforms to the  description  thereof set
forth in clause (xviii) of Section  3.2(b).  The Master Servicer shall indemnify
the Trust and the Certificate Insurer out of the Master Servicer's own funds for
any loss to the Trust and the  Certificate  Insurer  resulting  from the  Master
Servicer's failure to maintain the insurance required by this Section.

     (c) In the event  that the Master  Servicer  shall  obtain  and  maintain a
blanket policy with an insurer  acceptable to the Certificate  Insurer  insuring
against  fire and hazards of extended  coverage  on all of the  Mortgage  Loans,
then,  to the extent  such  policy  names the Master  Servicer as loss payee and
provides  coverage in an amount equal to the aggregate unpaid principal  balance
on the  Mortgage  Loans  with  co-insurance,  and  otherwise  complies  with the
requirements  of this  Section  10.11,  the  Master  Servicer  shall  be  deemed
conclusively to have satisfied its  obligations  with respect to fire and hazard
insurance coverage under this Section 10.11, it being understood and agreed that
such blanket  policy may contain a deductible  clause,  in which case the Master
Servicer  shall,  in the event that there shall not have been  maintained on the
related  Property a policy  complying with subsection (a) of this Section 10.11,
and there shall have been a loss which would have been  covered by such  policy,
deposit in the Principal  and Interest  Account from the Master  Servicer's  own
funds the  difference,  if any,  between the amount that would have been payable
under a policy  complying  with  subsection  (a) of this  Section  10.11 and the
amount paid under such  blanket  policy.  Upon the request of the  Trustee,  the
Master  Servicer  shall cause to be delivered to the Trustee,  a certified  true
copy of such policy.

     (d) The Seller  shall  indemnify  the Master  Servicer  for any loss to the
Master  Servicer if any Mortgage Loan does not, at the time the Master  Servicer
assumed the servicing of such Mortgage


                                       124

<PAGE>

Loan, have in place the insurance  described in Sections  3.2(b)(xvi) and (xvii)
hereof and described herein and, if applicable,  Section  3.2(b)(xviii)  hereof.
Without  limiting  the  obligations  of the Seller  pursuant to Section 3.2, the
Master Servicer shall only be required to maintain  insurance on any Property if
such  insurance  was in  place  at the  time the  Master  Servicer  assumed  the
servicing of the related Mortgage Loan.

     Section 10.12. Due-on-Sale Clauses; Assumption and Substitution Agreements.
(a) When a Property  has been or is about to be conveyed by the  Mortgagor,  the
Master  Servicer  shall,  to the extent it has  knowledge of such  conveyance or
prospective  conveyance,  exercise its rights to accelerate  the maturity of the
related  Mortgage  Loan under any "due on sale" clause  contained in the related
Mortgage or Note; provided, however, that the Master Servicer shall not exercise
any such  right if the "due on sale"  clause,  in the  reasonable  belief of the
Master Servicer, is not enforceable under applicable law; and provided, further,
that the Master  Servicer  may  refrain  from  exercising  any such right if the
Certificate Insurer gives its prior consent to such non-enforcement.

     (b) The Mortgage  Loan,  if assumed,  shall  conform in all respects to the
requirements,  representations  and  warranties  of this  Agreement.  The Master
Servicer shall notify the Trustee in writing that any  applicable  assumption or
substitution  agreement has been  completed and shall forward to the Trustee the
original recorded copy of such assumption or substitution agreement,  which copy
shall be added by the  Trustee in writing to the related  File and which  shall,
for all  purposes,  be  considered a part of such File to the same extent as all
other documents and instruments constituting a part thereof. The Master Servicer
shall  be  responsible   for  recording  any  such  assumption  or  substitution
agreements.  In connection with any such  assumption or substitution  agreement,
the required  monthly payment on the related  Mortgage Loan shall not be changed
but  shall  remain  as  in  effect   immediately  prior  to  the  assumption  or
substitution,  the  stated  maturity  or  outstanding  principal  amount of such
Mortgage  Loan shall not be  changed,  the Coupon  Rate shall not be changed nor
shall any  required  monthly  payments of  principal  or interest be deferred or
forgiven.  Any fee  collected  by the Master  Servicer or the  Sub-Servicer  for
consenting to any such conveyance or entering into an assumption or substitution
agreement  shall be  retained by or paid to the Master  Servicer  as  additional
servicing compensation.

     (c)  Notwithstanding  the  foregoing  clauses  (a)  and  (b) or  any  other
provision of this  Agreement,  the Master  Servicer shall not be deemed to be in
default, breach or any other violation of its obligations hereunder by reason of
any  assumption of a Mortgage Loan by operation of law or any  assumption  which
the Master  Servicer may be  restricted by law from  preventing,  for any reason
whatsoever.


                                       125

<PAGE>

     Section 10.13.  Realization  Upon Defaulted  Mortgage Loans. (a) The Master
Servicer shall  foreclose upon or otherwise  comparably  effect the ownership in
the name of the Trust of Properties  relating to defaulted  Mortgage Loans as to
which no  satisfactory  arrangements  can be made for  collection  of Delinquent
payments  and which the Master  Servicer has not  purchased  pursuant to Section
10.13(f),  unless the Master Servicer  reasonably  believes that Net Liquidation
Proceeds  with respect to such  Mortgage Loan would not be increased as a result
of such  foreclosure  or other action,  in which case such Mortgage Loan will be
charged-off and will become a Liquidated Loan. The Master Servicer shall have no
obligation to purchase any Property at any foreclosure sale. The Master Servicer
will give notice of any such charge-off to the  Certificate  Insurer by delivery
of a Liquidation  Report in the form attached as Exhibit G hereto. In connection
with such  foreclosure or other  conversion,  the Master Servicer shall exercise
foreclosure  procedures with the same degree of care and skill in their exercise
or use, as it would  exercise or use under the  circumstances  in the conduct of
its own affairs. Any amounts,  including Liquidation  Expenses,  advanced by the
Master  Servicer in  connection  with such  foreclosure  or other  action  shall
constitute "Servicing Advances" within the meaning of Section 10.9(b) hereof.

     (b) The Master Servicer shall sell any REO Property within 23 months of its
acquisition by the Trust,  unless the Master Servicer obtains for the Trustee an
opinion of counsel  experienced in federal income tax matters,  addressed to the
Trustee, the Certificate Insurer and the Master Servicer, to the effect that the
holding by the Trust of such REO  Property for a greater  specified  period will
not result in the imposition of taxes on "Prohibited  Transactions" of the Trust
as defined  in  Section  860F of the Code or cause the REMICs to fail to qualify
under the REMIC Provisions at any time that any Certificates are outstanding.

     (c) Notwithstanding the generality of the foregoing provisions,  the Master
Servicer shall manage,  conserve,  protect and operate each REO Property for the
Owners  solely for the  purpose of its prompt  disposition  and sale in a manner
which  does not cause  such REO  Property  to fail to  qualify  as  "foreclosure
property" within the meaning of Section  860G(a)(8) of the Code or result in the
receipt  by the Trust of any  "income  from  non-permitted  assets"  within  the
meaning of Section 860F(a)(2)(B) of the Code or any "net income from foreclosure
property" which is subject to taxation under the REMIC  Provisions.  Pursuant to
its efforts to sell such REO Property,  the Master  Servicer shall either itself
or through an agent  selected by the Master  Servicer  protect and conserve such
REO  Property  in the same  manner  and to such  extent as is  customary  in the
locality  where  such  REO  Property  is  located  and  may,   incident  to  its
conservation  and protection of the interests of the Owners and the  Certificate
Insurer,  rent the same, or any part thereof, as the Master Servicer deems to be
in the best  interest of the Owners and the  Certificate  Insurer for the period
prior to the sale of


                                       126

<PAGE>

such REO  Property.  The net income  from the sale of an REO  Property  shall be
deposited in the Principal and Interest Account.

     (d) If the Master  Servicer has reason to believe that a Property which the
Master Servicer is contemplating  acquiring in foreclosure or by deed in lieu of
foreclosure contains  environmental or hazardous waste risks known to the Master
Servicer,  the Master  Servicer  shall notify the Seller,  the  Transferor,  the
Trustee and the Certificate Insurer prior to acquiring the Property.  The Master
Servicer shall not institute foreclosure actions with respect to such a property
if it  reasonably  believes  that such action would not be  consistent  with the
Servicing Standards, and the Master Servicer is not permitted to take any action
with  respect to such a  Property  without  the prior  written  approval  of the
Seller,  the Transferor,  the Trustee,  and the Certificate  Insurer,  and in no
event shall the Master Servicer be required to manage, operate or take any other
action with respect  thereto  which the Master  Servicer in good faith  believes
will result in "clean-up" or other  liability  under  applicable law, unless the
Master Servicer receives an indemnity acceptable to it in its sole discretion.

     (e) The Master  Servicer  shall  determine,  with respect to each defaulted
Mortgage  Loan,  when  it  has  recovered,   whether  through   trustee's  sale,
foreclosure sale or otherwise,  all amounts,  if any, it expects to recover from
or on account of such  defaulted  Mortgage  Loan,  whereupon  such Mortgage Loan
shall become a  "Liquidated  Loan".  The Master  Servicer  shall  deliver to the
Seller,  the  Transferor,  the  Trustee  and  the  Certificate  Insurer  on each
Remittance  Date a  Liquidation  Report in the form  annexed as Exhibit G hereto
with  respect  to each  Mortgage  Loan as to which the  Master  Servicer  made a
determination  that such Mortgage  Loan has become a Liquidated  Loan during the
related Remittance Period.

     (f)  The  Master  Servicer  has  the  right  and  the  option,  but not the
obligation,  to purchase  for its own account any  Mortgage  Loan which  becomes
Delinquent,  in whole or in part, as to four consecutive monthly installments or
any Mortgage Loan as to which  enforcement  proceedings have been brought by the
Master  Servicer  pursuant to this Section 10.13 or which is in default or as to
which a default  is  imminent.  Any such  Mortgage  Loan so  purchased  shall be
purchased on a Remittance  Date at a purchase  price equal to the Loan  Purchase
Price  thereof,  which  purchase  price shall be deposited in the  Principal and
Interest Account.

     (g) The Master  Servicer  shall consult with the Seller with respect to its
obligations under this Section 10.13.

     Section 10.14. Trustee to Cooperate; Release of Files. (a) Upon the payment
in full of any Mortgage Loan  (including  the repurchase of any Mortgage Loan or
any liquidation of such Mortgage Loan through foreclosure or otherwise),  or the
receipt by the Master Servicer of a notification that payment in full will be


                                       127

<PAGE>

escrowed in a manner  customary for such  purposes,  the Master  Servicer  shall
deliver to the Trustee a Master  Servicer's Trust Receipt.  Upon receipt of such
Master Servicer's Trust Receipt,  the Trustee shall promptly release the related
File,  in trust to (i) the Master  Servicer,  (ii) an escrow  agent or (iii) any
employee,  agent or attorney of the Trustee, in each case pending its release by
the Master  Servicer,  such escrow agent or such employee,  agent or attorney of
the Trustee,  as the case may be. Upon any such payment in full,  or the receipt
of such  notification  that such  funds have been  placed in escrow,  the Master
Servicer is  authorized  to give,  as  attorney-in-fact  for the Trustee and the
mortgagee   under  the  Mortgage  which  secured  the  Note,  an  instrument  of
satisfaction (or assignment of Mortgage without recourse) regarding the Property
relating to such Mortgage,  which  instrument of satisfaction or assignment,  as
the case may be, shall be delivered  to the Person or Persons  entitled  thereto
against receipt therefor of payment in full, it being understood and agreed that
no expense  incurred in  connection  with such  instrument  of  satisfaction  or
assignment,  as the  case may be,  shall  be  chargeable  to the  Principal  and
Interest Account.  In lieu of executing any such satisfaction or assignment,  as
the case may be, the Master  Servicer may prepare and submit to the  Trustee,  a
satisfaction  (or  assignment  without  recourse,  if requested by the Person or
Persons  entitled  thereto)  in form  for  execution  by the  Trustee  with  all
requisite  information  completed  by the Master  Servicer;  in such event,  the
Trustee shall execute and acknowledge  such  satisfaction or assignment,  as the
case may be, and deliver the same with the related File, as aforesaid.

     (b) From time to time and as  appropriate  in the servicing of any Mortgage
Loan, including, without limitation,  foreclosure or other comparable conversion
of a Mortgage Loan or collection  under any  applicable  Insurance  Policy,  the
Trustee  shall  (except in the case of the  payment or  liquidation  pursuant to
which the related File is released to an escrow  agent or an employee,  agent or
attorney of the  Trustee),  promptly  upon  request of the Master  Servicer  and
delivery  to the  Trustee of a Master  Servicer's  Trust  Receipt,  release  the
related File to the Master Servicer and shall execute such documents as shall be
reasonably  necessary to the  prosecution  of any such  proceedings,  including,
without  limitation,  an assignment  without recourse of the related Mortgage to
the Master  Servicer.  The Trustee shall complete in the name of the Trustee any
endorsement  in blank on any Note  prior to  releasing  such Note to the  Master
Servicer.  Such receipt shall obligate the Master Servicer to return the File to
the  Trustee  when the need  therefor by the Master  Servicer  no longer  exists
unless the Mortgage Loan shall be liquidated, in which case, upon receipt of the
liquidation  information,  in physical or electronic form, the Master Servicer's
Trust Receipt shall be released by the Trustee to the Master Servicer.

     Notwithstanding the foregoing,  at no time shall the Trustee release to the
Master Servicer pursuant to this Section


                                       128

<PAGE>

10.14 a  quantity  of Files in excess of 10% of the  number  of  Mortgage  Loans
within the Pool, excluding Files relating to Mortgage Loans which have been paid
in full or have  become  Liquidated  Loans  (unless  otherwise  approved  by the
Certificate Insurer).

     (c) In all cases  where the Master  Servicer  needs the Trustee to sign any
document or to release a File  within a  particular  period of time,  the Master
Servicer  shall  notify an  Authorized  Officer of the Trustee by  telephone  or
telecopy of such need and the Trustee  shall  thereupon  use its best efforts to
comply with the Master Servicer's needs, but in any event will comply within two
Business Days of such request.

     Section 10.15.  Master  Servicing  Compensation.  As  compensation  for its
activities hereunder, the Master Servicer shall be entitled to retain the amount
of the Master  Servicing  Fee with  respect to each  Mortgage  Loan.  Additional
servicing  compensation  in the form of release  and  satisfaction  fees (to the
extent  allowed  by law),  bad check  charges,  assumption  fees,  late  payment
charges, and any other  servicing-related  fees, Net Proceeds not required to be
deposited in the Principal and Interest Account pursuant to Section  10.8(c)(ii)
and similar items may, to the extent collected from  Mortgagors,  be retained by
the Master Servicer.

     Section 10.16. Annual Statement as to Compliance.  The Master Servicer,  at
its own expense,  will deliver to the Seller, the Transferor,  the Trustee,  the
Certificate Insurer, Moody's and S&P annually,  commencing in 1998, an Officer's
Certificate  stating,  as to each  signer  thereof,  that  (i) a  review  of the
activities  of the Master  Servicer  during  such  preceding  fiscal year and of
performance under this Agreement has been made under such officer's supervision,
and (ii) to the best of such  officer's  knowledge,  based on such  review,  the
Master Servicer has fulfilled all its obligations  under this Agreement for such
year,  or, if there has been a default  in the  fulfillment  of one or more such
obligations,  specifying  each such default known to such officer and the nature
and status  thereof  including  the steps being taken by the Master  Servicer to
remedy such default.  Any Sub-Servicer  which is not a Master Servicer Affiliate
also shall deliver an annual  statement as to  compliance in the form  described
above or the Master Servicer shall cover their  performance in their  statement.
These statements shall be available to Owners upon written request.

     Section 10.17. Annual Independent  Certified Public  Accountants'  Reports.
Annually,  commencing in 1998, the Master  Servicer,  at its own expense,  shall
cause  to  be  delivered  to  the  Seller,  the  Transferor,  the  Trustee,  the
Certificate  Insurer,  Moody's  and  S&P  a  letter  or  letters  of a  firm  of
independent,  nationally  recognized  certified  public  accountants  reasonably
acceptable to the  Certificate  Insurer stating that such firm has, with respect
to the Master Servicer's overall servicing  operations (i) performed  applicable
tests in accordance with the compliance


                                       129

<PAGE>

testing  procedures as set forth in Appendix 3 of the "Audit Guide for Audits of
HUD Approved  Non-Supervised  Mortgages"  or (ii)  examined  such  operations in
accordance with the requirements of the Uniform Single  Attestation  Program for
Mortgage Bankers,  and stating such firm's conclusions  relating thereto.  These
reports will be made available to Owners upon written request.

     Section 10.18.  Access to Certain  Documentation and Information  Regarding
the Mortgage  Loans;  Confidentiality.  The Master Servicer shall provide to the
Seller,  the  Transferor,   the  Trustee,   the  Certificate  Insurer,  and  the
supervisory  agents and  examiners (as required in the latter case by applicable
state  and  federal  regulations)  of  each  of  the  foregoing  access  to  the
documentation  regarding the Mortgage Loans,  such access being afforded without
charge but only upon reasonable  request and during normal business hours at the
offices of the Master Servicer designated by it.

     Upon any change in the format of the computer tape maintained by the Master
Servicer in respect of the Mortgage  Loans,  the Master Servicer shall deliver a
copy of such computer  tape to the Trustee and the Seller and in addition  shall
provide a copy of such computer tape to the Trustee and the Seller at such other
times as the Trustee and the Seller may request.

     The Master Servicer,  the Trustee,  and the Certificate  Insurer shall keep
confidential  (including from  affiliates  thereof)  information  concerning the
Mortgage Loans and the underwriting  criteria for the Mortgage Loans,  except as
required by law.

     Each of the Seller, the Transferor, the Trustee and the Certificate Insurer
acknowledges  the  proprietary  nature  of the  software,  software  procedures,
software development tools, know-how, methodologies,  processes and technologies
of the Master Servicer and any Sub-Servicer and agrees (i) that it shall use the
same means as it uses to protect  its own  confidential  information,  but in no
event less than  reasonable  means,  to avoid  disclosure by it or its agents or
employees to any third party of any  confidential or proprietary  information of
the  Master  Servicer  or any  Sub-Servicer,  and (ii)  that all such  software,
software  procedures,  software  development  tools,  know-how,   methodologies,
process  and  technologies  that are based  upon trade  secrets  or  proprietary
information of the Master Servicer or any  Sub-Servicer  shall be and remain the
property of the Master Servicer or any Sub-Servicer and that each of the Seller,
the Transferor,  the Trustee and the  Certificate  Insurer will have no interest
therein or claim thereto.  Each Sub-Servicer shall be a third-party  beneficiary
of this paragraph.

     Section 10.19. Assignment of Agreement.  The Master Servicer may not assign
its obligations under this Agreement,  in whole or in part, unless it shall have
first  obtained  (i)  the  written  consent  of  the  Seller,  the  Trustee  and
Certificate Insurer


                                       130

<PAGE>

and (ii) the Trustee and Certificate  Insurer shall have received a confirmation
letter from each Rating Agency confirming the rating of the Class A Certificates
as AAA or its  equivalent;  provided,  however,  that any assignee must meet the
eligibility  requirements  set forth in Section  11.1(g)  hereof for a successor
servicer.

     Section  10.20.  Inspections by  Certificate  Insurer and Account  Parties;
Errors and Omissions Insurance. (a) At any reasonable time and from time to time
upon reasonable notice, the Seller, the Transferor, the Certificate Insurer, the
Trustee,  or any  agents or  representatives  thereof  may  inspect  the  Master
Servicer's  servicing  operations  and discuss the  servicing  operations of the
Master Servicer.  The  out-of-pocket  costs and expenses  incurred by the Master
Servicer  or  its  agents  or   representatives  in  connection  with  any  such
examinations or discussions  shall be paid by the requesting  party prior to the
occurrence and  continuance of an Event of Default,  and by the Master  Servicer
after the occurrence and during the continuance of an Event of Default.

     (b) The Master  Servicer  agrees to  maintain  or cause a  Sub-Servicer  to
maintain errors and omissions coverage and a fidelity bond, each at least to the
extent  required  by  Section  305 of  Part I of  FNMA  Guide  or any  successor
provision thereof or such other insurance arrangements  reasonably  satisfactory
to the Certificate Insurer.

     Section 10.21. Financial Statements.  The Master Servicer understands that,
in connection with the transfer of the Certificates, Owners may request that the
Master  Servicer make available upon written  request to prospective  Owners any
publicly  available annual audited  financial  statements of the Master Servicer
for one or more of the most recently  completed four fiscal years for which such
statements are available,  which request shall not be unreasonably  denied. Such
financial statements shall also be supplied to the Certificate Insurer.

     The Master Servicer also agrees to make available on a reasonable  basis to
the Seller, the Transferor,  the Trustee,  the Certificate Insurer, any Owner or
any prospective  Owner a knowledgeable  financial or accounting  officer for the
purpose  of  answering   reasonable  questions  respecting  recent  developments
affecting the Master Servicer or the financial statements of the Master Servicer
and to permit the Seller, the Transferor,  the Trustee, the Certificate Insurer,
any Owner or any prospective  Owner to inspect the Master  Servicer's  servicing
facilities  during  normal  business  hours for the  purpose of  satisfying  the
Seller, the Transferor,  the Trustee, the Certificate Insurer, any Owner or such
prospective  Owner  that the Master  Servicer  has the  ability  to service  the
Mortgage Loans in accordance with this Agreement.

     Each  requesting  party  shall use the same means as it uses to protect its
own confidential information, but in no event less


                                       131

<PAGE>

than reasonable  means, to avoid  disclosure by it or its agents or employees to
any third party of any  confidential  or  proprietary  information of the Master
Servicer.

     Section  10.22.  REMIC.  The Master  Servicer  covenants and agrees for the
benefit  of the  Owners  (i)  to  take  no  action  which  would  result  in the
termination  of  REMIC  status  for  either  REMIC,  (ii) not to  engage  in any
"prohibited  transaction",  as such term is defined in Section 860F(a)(2) of the
Code and  (iii)  not to engage  in any  other  action  which  may  result in the
imposition of any other taxes under the Code.

     Section 10.23. The Designated Depository  Institution.  The Master Servicer
shall give the Seller, the Transferor,  the Trustee and the Certificate  Insurer
(a) at least thirty days' prior written notice of any anticipated  change of the
Designated Depository Institution at which the Principal and Interest Account is
maintained  and  (b)  written  notice  of any  change  in the  ratings  of  such
Designated Depository  Institution of which the Master Servicer is aware, within
two Business Days after discovery.

     Section 10.24.  Appointment of Custodian. If the Master Servicer determines
that the Trustee is unable to deliver  Files to the Master  Servicer as required
pursuant  to  Section  10.14  hereof,  the Master  Servicer  shall so notify the
Seller, the Transferor,  the Trustee,  the Certificate Insurer, S&P and Moody's,
and make request that a custodian acceptable to the Seller, the Master Servicer,
the Transferor and the Certificate Insurer be appointed to retain custody of the
Files on behalf of the Trustee. The Seller, the Transferor and the Trustee agree
to  co-operate  reasonably  with the  Master  Servicer  in  connection  with the
appointment of such custodian.  The Trustee shall pay from the Trustee's Fee all
reasonable  fees and  expenses of such  custodian,  in an amount not to exceed 1
basis point of the Pool Principal Balance.


                                   ARTICLE XI

              EVENTS OF DEFAULT; REMOVAL OF MASTER SERVICER; MERGER

     Section 11.1.  Removal of Master Servicer;  Resignation of Master Servicer.
(a) The Certificate  Insurer (or, with the consent of the  Certificate  Insurer,
the Seller or the Owners of Class A Certificates  evidencing at least a majority
in  Percentage  Interest  of all Class A  Certificates)  may  remove  the Master
Servicer upon the occurrence of any of the following  events (each, an "Event of
Default"):

          (i)  The  Master  Servicer  shall  (I)  apply  for or  consent  to the
     appointment  of a receiver,  trustee,  liquidator  or  custodian or similar
     entity with  respect to itself or its  property,  (II) admit in writing its
     inability  to pay its debts  generally  as they  become  due,  (III) make a
     general assignment


                                       132

<PAGE>

     for the benefit of creditors,  (IV) be adjudicated a bankrupt or insolvent,
     (V)  commence a  voluntary  case under the federal  bankruptcy  laws of the
     United  States of America or file a voluntary  petition  or answer  seeking
     reorganization,  an  arrangement  with  creditors or an order for relief or
     seeking to take advantage of any insolvency law or file an answer admitting
     the material  allegations of a petition filed against it in any bankruptcy,
     reorganization  or insolvency  proceeding or (VI) cause corporate action to
     be taken by it for the purpose of effecting any of the foregoing; or

          (ii) If without  the  application,  approval  or consent of the Master
     Servicer,  a  proceeding  shall be  instituted  in any  court of  competent
     jurisdiction,   under  any  law   relating   to   bankruptcy,   insolvency,
     reorganization  or relief of  debtors,  seeking  in  respect  of the Master
     Servicer   an  order  for  relief  or  an   adjudication   in   bankruptcy,
     reorganization,  dissolution,  winding up,  liquidation,  a composition  or
     arrangement  with creditors,  a readjustment of debts, the appointment of a
     trustee, receiver,  conservator,  liquidator or custodian or similar entity
     with respect to the Master  Servicer or of all or any  substantial  part of
     its assets, or other like relief in respect thereof under any bankruptcy or
     insolvency  law, and, if such  proceeding is being  contested by the Master
     Servicer in good faith,  the same shall (A) result in the entry of an order
     for  relief  or any  such  adjudication  or  appointment  or  (B)  continue
     undismissed   or  pending  and  unstayed  for  any  period  of  sixty  (60)
     consecutive days; or

          (iii) The Master Servicer shall fail to perform any one or more of its
     obligations  hereunder  (other than its  obligations  referenced in clauses
     (vi) and (vii) below) and shall continue in default thereof for a period of
     thirty  (30) days  after the  earlier  to occur of (x) the date on which an
     Authorized  Officer of the Master Servicer knows or reasonably  should know
     of such failure or (y) receipt by the Master  Servicer of a written  notice
     from the Trustee,  any Owner, the Seller, the Transferor or the Certificate
     Insurer of said failure; or

          (iv) The Master  Servicer  shall fail to cure any breach of any of its
     representations and warranties set forth in Section 3.1(c) which materially
     and adversely  affects the interests of the Owners or  Certificate  Insurer
     for a period of thirty (30) days after the earlier of (x) the date on which
     an Authorized  Officer of the Master  Servicer  knows or reasonably  should
     know of such  breach or (y)  receipt  by the Master  Servicer  of a written
     notice from the  Trustee,  any Owner,  the Seller,  the  Transferor  or the
     Certificate Insurer of such breach; or

          (v)  If  the  Certificate   Insurer  pays  out  any  money  under  the
     Certificate Insurance Policy, or if the Certificate


                                       133

<PAGE>

     Insurer  otherwise  funds any  shortfall  with its own money,  because  the
     amounts available to the Trustee (other than from the Certificate  Insurer)
     are   insufficient   to  make  required   distributions   on  the  Class  A
     Certificates; or

          (vi) The failure by the Master Servicer to make any required Servicing
     Advance  for a period of 30 days  following  the earlier of (x) the date on
     which an  Authorized  Officer of the Master  Servicer  knows or  reasonably
     should  know of such  failure or (y)  receipt by the Master  Servicer  of a
     written notice from the Trustee,  any Owner, the Seller,  the Transferor or
     the Certificate Insurer of such failure; or

          (vii)  The  failure  by the  Master  Servicer  to  make  any  required
     Delinquency  Advance,  to pay any Compensating  Interest or to pay over any
     Monthly  Remittance or other amounts  required to be remitted by the Master
     Servicer pursuant to this Agreement; or

          (viii) If on any Payment Date the Pool Rolling Three Month Delinquency
     Rate (including all foreclosures  and REO Properties)  exceeds 4.75% during
     the period May 1, 1997 through April 30, 1998,  5.50% during the period May
     1, 1998 through April 30, 1999, 6.25% during the period May 1, 1999 through
     April 30, 2000, 7.25% during the period May 1, 2000 through April 30, 2001,
     8.25% during the period May 1, 2001 through  April 30, 2002 or 10.00% after
     May 1, 2002; or

          (ix) If on any Payment Date  occurring in May of any year,  commencing
     in May 1998,  the aggregate Pool  Cumulative  Net Realized  Losses over the
     prior  twelve  month  period  exceed  0.75% of the average  Pool  Principal
     Balance as of the close of  business  on the last day of each of the twelve
     preceding Remittance Periods; or

          (x) If on any Payment Date the aggregate Pool  Cumulative Net Realized
     Losses for all prior Remittance  Periods since the Startup Day exceed 3.25%
     of the Original Pool Principal Balance;

provided, however, that (x) prior to any removal of the Master Servicer pursuant
to clauses (ii) through (iv) and (vi) of this Section  11.1(a),  any  applicable
grace period  granted by any such clause  shall have  expired  prior to the time
such occurrence  shall have been remedied and (y) in the event of the refusal or
inability  of the Master  Servicer to comply with its  obligations  described in
clause (vii) above, such removal shall be effective  (without the requirement of
any action on the part of the Seller, the Transferor, the Certificate Insurer or
of the  Trustee)  at 4 p.m.  New  York  City  time on the  second  Business  Day
following  the day on which the Trustee  notifies an  Authorized  Officer of the
Master Servicer that a required  amount  described in clause (vii) above has not
been received by the Trustee, unless the required amount


                                       134

<PAGE>

described  in clause  (vii) above is paid by the Master  Servicer  prior to such
time or the  Certificate  Insurer  grants an extension of time for such payment.
Upon the Trustee's  obtaining  actual knowledge that a required amount described
in clause  (vii)  above has not been made by the Master  Servicer,  the  Trustee
shall  so  notify  an  Authorized  Officer  of  the  Master  Servicer,  and  the
Certificate Insurer, as soon as is reasonably practical.

     (b) Upon the  occurrence  of an Event of  Default as  described  in clauses
(viii),  (ix) or (x) of Section 11.1(a),  the Certificate Insurer may remove the
Master  Servicer;  provided,  however,  that if such  occurrence  of an Event of
Default is the result of circumstances beyond the Master Servicer's control, the
Master Servicer shall not be removed, and provided further, that in the event of
any disagreement between the Seller and the Certificate Insurer, the decision of
the Certificate Insurer shall control.

     (c) The Master  Servicer shall not resign from the  obligations  and duties
hereby imposed on it, except upon determination that its duties hereunder are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities  carried on by it, the other activities
of the Master  Servicer  so causing  such a conflict  being of a type and nature
carried  on by the  Master  Servicer  at the  date of this  Agreement.  Any such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced  by an opinion of counsel to such effect  which shall be  delivered to
the Seller, the Transferor, the Trustee and the Certificate Insurer.

     (d) No removal or resignation of the Master Servicer shall become effective
until the Trustee or a successor  Master Servicer  acceptable to the Certificate
Insurer  shall  have  assumed  the  Master   Servicer's   responsibilities   and
obligations in accordance with this Section.

     (e) Upon removal or resignation of the Master Servicer, the Master Servicer
also shall  promptly  deliver or cause to be  delivered  to a  successor  Master
Servicer  or  the  Trustee  all  the  books  and  records  (including,   without
limitation,  records  kept in  electronic  form)  that the Master  Servicer  has
maintained for the Mortgage Loans, including all tax bills,  assessment notices,
insurance  premium  notices  and all  other  documents  as well as all  original
documents then in the Master Servicer's possession.

     (f) Any  collections  received  by the  Master  Servicer  after  removal or
resignation  shall be endorsed by it to the Trustee and  remitted  directly  and
immediately to the Trustee or the successor Master Servicer.

     (g) Upon removal or resignation of the Master Servicer, the Trustee (x) may
solicit bids for a successor Master Servicer as described below, and (y) pending
the appointment of a successor


                                       135

<PAGE>

Master  Servicer  as a result of  soliciting  such bids,  shall  serve as Master
Servicer;  provided, however, that the Trustee shall not be liable for any acts,
omissions or obligations of the Master  Servicer prior to such succession or for
any breach by the Master Servicer of any of its  representations  and warranties
contained in this Agreement or in any related document or agreement. The Trustee
shall,  if it is unable to obtain a qualifying  bid and is prevented by law from
acting  as  Master  Servicer,   appoint,   or  petition  a  court  of  competent
jurisdiction  to  appoint,  any housing and home  finance  institution,  bank or
mortgage  servicing  institution  which (i) has been  designated  as an approved
seller-servicer  by FNMA or FHLMC for first and second mortgage loans,  (ii) has
equity of not less than $15,000,000,  as determined in accordance with generally
accepted accounting principles,  and (iii) must have demonstrated proficiency in
the servicing of mortgage loans having similar characteristics (including credit
characteristics)  to the  Mortgage  Loans,  (iv) and must be  acceptable  to the
Certificate  Insurer as the  successor to the Master  Servicer  hereunder in the
assumption of all or any part of the responsibilities,  duties or liabilities of
the Master Servicer hereunder.

     The  compensation  of any successor  Master  Servicer  (including,  without
limitation,  the Trustee) so appointed shall be the aggregate  Master  Servicing
Fees,  together with the other servicing  compensation in the form of assumption
fees, late payment charges or otherwise as provided in Sections 10.8 and 10.15.

     (h) In the event the Trustee  solicits bids as provided above,  the Trustee
shall  solicit,  by public  announcement,  bids from  housing  and home  finance
institutions,   banks  and   mortgage   servicing   institutions   meeting   the
qualifications set forth above. Such public  announcement shall specify that the
successor  Master Servicer shall be entitled to the full amount of the aggregate
Master  Servicing  Fees  as  servicing  compensation  (including  the  servicing
compensation  received in the form of assumption  fees,  late payment charges or
otherwise) as provided in Sections 10.8 and 10.15.  Within thirty days after any
such public announcement, the Trustee shall, with the consent of the Certificate
Insurer, negotiate and effect the sale, transfer and assignment of the servicing
rights and  responsibilities  hereunder to the qualified  party  submitting  the
highest  satisfactory bid. The Trustee shall deduct from any sum received by the
Trustee  from the  successor  to the  Master  Servicer  in respect of such sale,
transfer and assignment all costs and expenses of any public announcement and of
any sale,  transfer and assignment of the servicing rights and  responsibilities
hereunder. After such deductions, the remainder of such sum shall be paid by the
Trustee to the Master Servicer at the time of such sale, transfer and assignment
to the successor Master Servicer.

     (i) The Trustee and such successor  Master Servicer shall take such action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession. The Master Servicer


                                       136

<PAGE>

agrees to  cooperate  with the  Trustee  and any  successor  Master  Servicer in
effecting the termination of the Master  Servicer's  servicing  responsibilities
and rights  hereunder and shall  promptly  provide the Trustee or such successor
Master Servicer,  as applicable,  all documents and records reasonably requested
by it to enable it to assume the Master Servicer's functions hereunder and shall
promptly  also transfer to the Trustee or such  successor  Master  Servicer,  as
applicable,  all amounts  which then have been or should have been  deposited in
the  Principal  and  Interest  Account  by the  Master  Servicer  or  which  are
thereafter received with respect to the Mortgage Loans.  Neither the Trustee nor
any  other  successor  Master  Servicer  shall be held  liable  by reason of any
failure  to make,  or any delay in making,  any  distribution  hereunder  or any
portion thereof caused by (i) the failure of the Master Servicer to deliver,  or
any delay in delivering,  cash, documents or records to it, or (ii) restrictions
imposed  by  any  regulatory  authority  having  jurisdiction  over  the  Master
Servicer.

     (j) The Trustee or any other successor Master  Servicer,  upon assuming the
duties of Master  Servicer  hereunder,  shall  immediately  make all Delinquency
Advances  and pay all  Compensating  Interest  which  the  Master  Servicer  has
theretofore  failed to remit  with  respect  to the  Mortgage  Loans;  provided,
however,  that if the Trustee is acting as successor  Master Servicer or another
successor  Master Servicer has become the Master  Servicer,  the Trustee or such
other successor Master  Servicer,  as the case may be, shall only be required to
make Delinquency  Advances (including the Delinquency Advances described in this
clause (j)) if, in the Trustee's or such other successor Master  Servicer's,  as
the case may be, reasonable good faith judgment,  such Delinquency Advances will
ultimately be recoverable from the related  Mortgage Loans.  The Trustee,  while
acting as Master  Servicer  hereunder,  shall only be obligated to make payments
with respect to Compensating Interest to the extent of its Master Servicing Fee.

     (k) The Master  Servicer that is being  removed or is resigning  shall give
notice to the  Mortgagors  and to the Rating  Agencies  of the  transfer  of the
servicing to the successor Master Servicer.

     (l) Any successor  Master  Servicer shall assume all rights and obligations
of the predecessor  Master  Servicer under this Agreement,  except those arising
before succession  (other than the obligation to make Delinquency  Advances) and
under  Section  3.1(b)  (insofar as such  provisions  relate to the  predecessor
Master Servicer).

     (m) If the Master  Servicer is removed  pursuant to Section  11.1(a) or the
first  paragraph  of Section  11.1(b)  hereof the Master  Servicer  shall remain
entitled  to  reimbursement  for  Reimbursable  Advances  to the extent that the
related  amounts are thereafter  recovered with respect to the related  Mortgage
Loans.


                                       137

<PAGE>

     Section 11.2. Trigger Events; Removal of Master Servicer.

     (a) Upon determination by the Certificate  Insurer that a Trigger Event has
occurred, the Certificate Insurer shall give notice of such Trigger Event to the
Master Servicer, the Seller, the Trustee and to Moody's and S&P.

     (b) At any time  after  such  determination  and while a  Trigger  Event is
continuing,  the Certificate Insurer may direct the Trustee to remove the Master
Servicer if the  Certificate  Insurer makes a  determination  that the manner of
master  servicing was a factor  contributing to the end of the  delinquencies or
losses incurred in the Trust Fund.

     (c) Upon receipt of  directions to remove the Master  Servicer  pursuant to
the preceding  clause (b), the Trustee shall notify the Master  Servicer that it
has been  terminated  and the Master  Servicer  shall be  terminated in the same
manner as specified in Section 11.1.

     (d) After notice of  occurrence of a Trigger Event has been given and while
a Trigger  Event is  continuing,  until and unless the Master  Servicer has been
removed as provided in clause (b), the Master  Servicer  covenants and agrees to
act as the Master  Servicer for a term from the  occurrence of the Trigger Event
to the end of the calendar  quarter in which such Trigger  Event  occurs,  which
term may at the  Certificate  Insurer's  discretion be extended by notice to the
Trustee  for  successive  terms of three (3)  calendar  months  each,  until the
termination  of the Trust Fund. The Master  Servicer  will,  upon the receipt of
each such notice of  extension (a "Master  Servicer  Extension  Notice")  become
bound for the  duration of the term  covered by such Master  Servicer  Extension
Notice to continue as Master  Servicer  subject to and in  accordance  with this
Agreement.  If, as of the fifteenth (15th) day prior to the last day of any term
as the Master Servicer,  the Trustee shall not have received any Master Servicer
Extension Notice from the Certificate  Insurer,  the Trustee shall,  within five
(5) days  thereafter,  give written notice of such nonreceipt to the Certificate
Insurer  and the  Master  Servicer.  If any such term  expires  without a Master
Servicer  Extension  Notice  then the  Trustee  shall act as Master  Servicer as
provided in Section 11.1.

     (e) No provision of this Section 11.2 shall have the effect of limiting the
rights of the Company,  the Trustee, the  Certificateholders  or the Certificate
Insurer under Section 11.1.

     Section 11.3. Merger,  Conversion,  Consolidation or Succession to Business
of  Master  Servicer.  Subject  to  the  immediately  succeeding  sentence,  any
corporation  into which the Master  Servicer  may be merged or converted or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion or consolidation to which the Master Servicer shall be


                                       138

<PAGE>

a  party,  or any  corporation  succeeding  to all or  substantially  all of the
business of the Master  Servicer,  shall be the successor of the Master Servicer
hereunder,  without the  execution  or filing of any paper or any further act on
the part of any of the parties hereto provided (x) that such  corporation  meets
the  qualifications  set forth in  Section  11.1(g)  and (y) that any  successor
Master Servicer must meet the qualifications  set forth in Section 11.1(g).  Any
Affiliate  into which the Master  Servicer  may be merged or  converted  or with
which it may be  consolidated,  or any  corporation  resulting  from any merger,
conversion or  consolidation  of the Master  Servicer and an  Affiliate,  or any
Affiliate  succeeding to all or substantially  all of the business of the Master
Servicer,  shall be the successor of the Master Servicer hereunder,  without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto.

                                   ARTICLE XII

                                  MISCELLANEOUS

     Section 12.1. Compliance Certificates and Opinions. Upon any application or
request by the Seller,  the  Transferor or the Owners to the Trustee to take any
action under any provision of this Agreement,  the Seller, the Transferor or the
Owners,  as the case may be, shall furnish to the Trustee a certificate  stating
that all conditions  precedent,  if any, provided for in this Agreement relating
to the proposed  action have been complied with,  except that in the case of any
such  application  or request as to which the  furnishing  of any  documents  is
specifically  required  by any  provision  of this  Agreement  relating  to such
particular application or request, no additional certificate need be furnished.

     Except as otherwise  specifically  provided  herein,  each  certificate  or
opinion with respect to compliance with a condition or covenant  provided for in
this Agreement shall include:

          (a) a statement  that each  individual  signing  such  certificate  or
     opinion has read such  covenant or  condition  and the  definitions  herein
     relating thereto;

          (b) a brief statement as to the nature and scope of the examination or
     investigation  upon which the  statements  or  opinions  contained  in such
     certificate or opinion are based; and

          (c) a statement as to whether, in the opinion of each such individual,
     such condition or covenant has been complied with.

     Section 12.2. Form of Documents Delivered to the Trustee. In any case where
several matters are required to be


                                       139

<PAGE>

certified  by, or covered by an opinion  of,  any  specified  Person,  it is not
necessary  that all such matters be certified  by, or covered by the opinion of,
only one such  Person,  or that  they be so  certified  or  covered  by only one
document,  but one such  Person may certify or give an opinion  with  respect to
some  matters and one or more other such  Persons as to other  matters,  and any
such Person may certify or give an opinion as to such  matters in one or several
documents.

     Any  certificate  of an  Authorized  Officer of the  Trustee  may be based,
insofar as it relates to legal matters, upon an opinion of counsel,  unless such
Authorized  Officer  knows,  or in the exercise of reasonable  care should know,
that the opinion is erroneous.  Any such certificate of an Authorized Officer of
the  Trustee or any  opinion of counsel  may be based,  insofar as it relates to
factual matters upon a certificate or opinion of, or representations  by, one or
more  Authorized  Officers  of  the  Seller,  the  Master  Servicer  or  of  the
Transferor, stating that the information with respect to such factual matters is
in the possession of the Seller,  the Master Servicer or the Transferor,  unless
such Authorized  Officer or counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous. Any opinion of counsel may also be based, insofar as
it  relates  to  factual   matters,   upon  a  certificate  or  opinion  of,  or
representations  by, an  Authorized  Officer of the  Trustee,  stating  that the
information  with respect to such matters is in the  possession  of the Trustee,
unless such counsel  knows,  or in the exercise of reasonable  care should know,
that the certificate or opinion or representations  with respect to such matters
are  erroneous.  Any opinion of counsel  may be based on the written  opinion of
other counsel,  in which event such opinion of counsel shall be accompanied by a
copy of such other counsel's opinion and shall include a statement to the effect
that such counsel believes that such counsel and the Trustee may reasonably rely
upon the opinion of such other counsel.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Agreement,  they may, but need not, be consolidated  and
form one instrument.

     Section  12.3.  Acts of Owners.  (a) Any  request,  demand,  authorization,
direction, notice, consent, waiver or other action provided by this Agreement to
be given or taken by the Owners may be embodied in and  evidenced by one or more
instruments of substantially similar tenor signed by such Owners in person or by
agent duly  appointed  in writing;  and,  except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are  delivered  to the  Trustee,  and,  where it is hereby  expressly  required,
delivered  to and  with  the  consent  of the  Seller,  the  Transferor  and the
Certificate  Insurer.  Such  instrument or instruments  (and the action embodied
therein and


                                       140

<PAGE>

evidenced  thereby) are herein sometimes  referred to as the "act" of the Owners
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Agreement and conclusive in favor of the Trustee and the Trust,
if made in the manner provided in this Section.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the  affidavit of a witness of such  execution or by
the certificate of any notary public or other officer  authorized by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Whenever such execution is
by an officer of a corporation  or a member of a  partnership  on behalf of such
corporation or partnership,  such certificate or affidavit shall also constitute
sufficient proof of his authority.

     (c) The ownership of Certificates shall be proved by the Register.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by the Owner of any  Certificate  shall bind the Owner of every
Certificate  issued upon the  registration  of  transfer  thereof or in exchange
therefor or in lieu thereof, in respect of anything done, omitted or suffered to
be done by the Trustee or the Trust in reliance thereon, whether or not notation
of such action is made upon such Certificates.

     Section 12.4. Notices, etc. to Trustee. Any request, demand, authorization,
direction,  notice,  consent,  waiver or act of the  Owners  or other  documents
provided or permitted by this Agreement to be made upon,  given or furnished to,
or filed with the Trustee by any Owner or by the Seller shall be sufficient  for
every purpose hereunder if made, given, furnished or filed in writing to or with
and  received  by the  Trustee  at its  corporate  trust  office as set forth in
Section 12.19 hereof.

     Section 12.5. Notices and Reports to Owners; Waiver of Notices.  Where this
Agreement  provides  for  notice to Owners  of any event or the  mailing  of any
report to Owners,  such notice or report  shall be  sufficiently  given  (unless
otherwise herein expressly provided) if mailed,  first-class postage prepaid, to
each Owner  affected  by such  event or to whom such  report is  required  to be
mailed,  at the address of such Owner as it appears on the  Register,  not later
than the latest date, and not earlier than the earliest date, prescribed for the
giving of such notice or the mailing of such report.  In any case where a notice
or report to Owners is mailed in the manner provided above,  neither the failure
to mail such  notice or report  nor any defect in any notice or report so mailed
to any  particular  Owner shall affect the  sufficiency of such notice or report
with respect to other Owners, and any notice or


                                       141

<PAGE>

report  which is mailed in the  manner  herein  provided  shall be  conclusively
presumed to have been duly given or provided.

     Where this Agreement provides for notice in any manner,  such notice may be
waived in writing by any Person  entitled to receive such notice,  either before
or after the event,  and such waiver  shall be the  equivalent  of such  notice.
Waivers of notice by Owners  shall be filed with the  Trustee,  but such  filing
shall not be a  condition  precedent  to the  validity  of any  action  taken in
reliance upon such waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike,  work stoppage or similar  activity,  it shall be  impractical to mail
notice of any event to Owners when such notice is required to be given  pursuant
to any provision of this Agreement, then any manner of giving such notice as the
Seller shall direct to the Trustee shall be deemed to be a sufficient  giving of
such notice.

     Where this  Agreement  provides for notice to any rating  agency that rated
any Certificates,  failure to give such notice shall not affect any other rights
or obligations created hereunder.

     Section 12.6. Rules by Trustee and Seller.  The Trustee may make reasonable
rules for any meeting of Owners.  The Seller may make  reasonable  rules and set
reasonable requirements for its functions.

     Section 12.7.  Successors and Assigns. All covenants and agreements in this
Agreement by any party hereto shall bind its successors and assigns,  whether so
expressed or not.

     Section 12.8.  Severability.  In case any provision in this Agreement or in
the  Certificates  shall be invalid,  illegal or  unenforceable,  the  validity,
legality and enforceability of the remaining  provisions shall not in any way be
affected or impaired thereby.

     Section 12.9.  Benefits of Agreement.  Nothing in this  Agreement or in the
Certificates,  expressed  or implied,  shall give to any Person,  other than the
Owners,  the  Certificate  Insurer and the parties  hereto and their  successors
hereunder,  any benefit or any legal or equitable  right,  remedy or claim under
this Agreement.

     Section 12.10. Legal Holidays. In any case where the date of any Remittance
Date, any Payment Date, any other date on which any distribution to any Owner is
proposed to be paid, or any date on which a notice is required to be sent to any
Person pursuant to the terms of this Agreement shall not be a Business Day, then
(notwithstanding  any other  provision of the  Certificates  or this  Agreement)
payment  or mailing  need not be made on such date,  but may be made on the next
succeeding  Business  Day with the same force and effect as if made or mailed on
the nominal date of


                                       142

<PAGE>

any such Remittance  Date, such Payment Date, or such other date for the payment
of any distribution to any Owner or the mailing of such notice,  as the case may
be, and no interest  shall accrue for the period from and after any such nominal
date,  provided  such payment is made in full on such next  succeeding  Business
Day.

     Section 12.11.  Governing Law. This Agreement and each Certificate shall be
construed in  accordance  with and governed by the laws of the State of New York
applicable to agreements made and to be performed therein.

     Section 12.12. Counterparts.  This instrument may be executed in any number
of  counterparts,  each of which so executed  shall be deemed to be an original,
but all  such  counterparts  shall  together  constitute  but  one and the  same
instrument.

     Section  12.13.  Usury.  The  amount  of  interest  payable  or paid on any
Certificate  under the terms of this  Agreement  shall be  limited  to an amount
which shall not exceed the maximum  nonusurious  rate of interest allowed by the
applicable  laws of the State of New York or any  applicable  law of the  United
States  permitting  a  higher  maximum   nonusurious  rate  that  preempts  such
applicable  New York laws,  which could lawfully be contracted  for,  charged or
received (the "Highest  Lawful  Rate").  In the event any payment of interest on
any Certificate  exceeds the Highest Lawful Rate, the Trust stipulates that such
excess amount will be deemed to have been paid to the Owner of such  Certificate
as a result  of an error and the  Owner  receiving  such  excess  payment  shall
promptly,  upon  discovery of such error or upon notice thereof from the Trustee
on behalf of the Trust,  refund  the amount of such  excess or, at the option of
such Owner, apply the excess to the payment of principal of such Certificate, if
any,  remaining unpaid.  In addition,  all sums paid or agreed to be paid to the
Trustee for the benefit of Owners of  Certificates  for the use,  forbearance or
detention  of money  shall,  to the  extent  permitted  by  applicable  law,  be
amortized,  prorated,  allocated  and  spread  throughout  the full term of such
Certificates.

     Section 12.14.  Amendment.  The Seller, the Master Servicer, the Transferor
and the Trustee,  may at any time and from time to time,  with the prior written
consent of the Certificate Insurer but without the consent of the Owners,  amend
this Agreement, and the Trustee shall consent to such amendment, for the purpose
of (i) curing any ambiguity, or correcting or supplementing any provision hereof
which may be inconsistent  with any other provision hereof, or to add provisions
hereto which are not inconsistent with the provisions hereof,  (ii) upon receipt
of an opinion of counsel experienced in federal income tax matters to the effect
that no entity-level  tax will be imposed on the Trust or upon the transferor of
a Residual  Certificate as a result of the ownership of any Residual Certificate
by a Disqualified  Organization,  removing the restriction on transfer set forth
in Section 5.8(b) hereof or (iii)  complying with the  requirements  of the Code
and the regulations proposed or promulgated thereunder;


                                       143

<PAGE>

provided, however, that any such action shall not, as evidenced by an opinion of
counsel delivered to the Trustee,  materially and adversely affect the interests
of any Owner or materially and adversely  affect  (without its written  consent)
the rights and interests of the Certificate Insurer.

     This Agreement may also be amended by the Seller, the Master Servicer,  the
Transferor  and the  Trustee  at any time and from time to time,  with the prior
written approval of the Certificate  Insurer and of not less than 66 2/3% of the
Percentage  Interest  represented  by each affected Class of  Certificates  then
Outstanding,  for the purpose of adding any provisions or changing in any manner
or  eliminating  any of the  provisions of this Agreement or of modifying in any
manner the  rights of the  Owners  hereunder;  provided,  however,  that no such
amendment shall (a) change in any manner the amount of, or change the timing of,
payments  which are required to be  distributed to any Owner without the consent
of the Owner of such  Certificate  or (b) reduce the  aforesaid  percentages  of
Percentage  Interests  which are  required  to consent  to any such  amendments,
without  the consent of the Owners of all  Certificates  of the Class or Classes
affected then Outstanding.

     The Trustee shall be entitled to receive upon  request,  and shall be fully
protected  in  relying  in good faith  upon,  an  opinion of counsel  reasonably
acceptable  to the Trustee  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement.

     Promptly  after the  execution  of any such  amendment,  the Trustee  shall
furnish  written  notification  of the substance of such amendment to each Owner
and to the Rating Agencies.

     The  Certificate  Insurer  and the  Owners,  if they so  request,  shall be
provided with copies of any amendments to this  Agreement,  together with copies
of any  opinions  or other  documents  or  instruments  executed  in  connection
therewith.

     The Trustee shall not be required to enter into any amendment which affects
its rights or obligations hereunder.

     The  definitions of "Group I Specified  Subordinated  Amount" and "Group II
Specified  Subordinated  Amount"  may be  amended  by  the  Seller,  the  Master
Servicer,  the Transferor and the Trustee,  with the consent of the  Certificate
Insurer,  in any respect without the consent of, or notice to, the Owners of any
Certificates; provided, (x) that the Certificate Insurer is not then in default,
(y) that the  effect of such  change  would not be to alter  materially  (in the
judgment  of the  Seller)  the  weighted  average  life of the  related  Class A
Certificates  and  (z)  the   then-current   ratings  on  the  related  Class  A
Certificates are not thereby reduced.


                                       144

<PAGE>

     Section  12.15.  REMIC  Status;  Taxes.  (a) The Tax Matters  Person  shall
prepare and file or cause to be filed with the Internal  Revenue Service Federal
tax or  information  returns  with  respect to each  REMIC and the  Certificates
containing  such  information  and at the  times  and in such  manner  as may be
required by the Code or applicable  Treasury  regulations,  and shall furnish to
Owners such  statements or information at the times and in such manner as may be
required  thereby.  For this purpose,  the Tax Matters Person may, but need not,
rely  on  any  proposed  regulations  of the  United  States  Department  of the
Treasury. The Tax Matters Person shall indicate the election to treat each REMIC
as a REMIC (which election shall apply to the taxable period ending December 31,
1996 and each calendar year thereafter) in such manner as the Code or applicable
Treasury regulations may prescribe. The Trustee, as Tax Matters Person appointed
pursuant to Section  12.17 hereof shall sign all tax  information  returns filed
pursuant to this Section 12.16. The Tax Matters Person shall provide information
necessary  for the  computation  of tax  imposed on the  transfer  of a Residual
Certificate  to a  Disqualified  Organization,  or an  agent  of a  Disqualified
Organization,  or a pass-through entity in which a Disqualified  Organization is
the record  holder of an interest.  The Trustee  shall not be required to file a
separate tax return for the Supplemental Interest Trust.

     (b) The Tax Matters  Person  shall  timely file all reports  required to be
filed by the  Trust  with any  federal,  state or local  governmental  authority
having  jurisdiction over the Trust,  including other reports that must be filed
with the Owners, such as the Internal Revenue Service's Form 1066 and Schedule Q
and the form required  under Section 6050K of the Code, if applicable to REMICs.
Furthermore,  the Tax Matters Person shall report to Owners,  if required,  with
respect to the  allocation  of  expenses  pursuant to Section 212 of the Code in
accordance  with the  specific  instructions  to the Tax  Matters  Person by the
Seller with respect to such allocation of expenses. The Tax Matters Person shall
collect  any forms or  reports  from the Owners  determined  by the Seller to be
required under applicable federal, state and local tax laws.

     (c) The Tax Matters  Person shall provide to the Internal  Revenue  Service
and to  persons  described  in  Section  860E(e)(3)  and  (6) of  the  Code  the
information described in Treasury Regulation Section 1.860D-1(b)(5)(ii),  or any
successor  regulation  thereto.  Such information will be provided in the manner
described  in  Treasury  Regulation  Section  1.860E-2(a)(5),  or any  successor
regulation thereto.

     (d) The Seller  covenants  and agrees to within ten Business Days after the
Startup  Day  provide to the Trustee  any  information  necessary  to enable the
Trustee to meet its obligations under subsections (b) and (c) above.


                                       145

<PAGE>

     (e) The Trustee,  the Seller and the Master  Servicer  each  covenants  and
agrees for the benefit of the Owners (i) to take no action which would result in
the  termination of "REMIC"  status for either REMIC,  (ii) not to engage in any
"prohibited  transaction",  as such term is defined in Section 860F(a)(2) of the
Code and  (iii)  not to engage  in any  other  action  which  may  result in the
imposition  on the Trust of any other taxes under the Code,  including,  without
limitation,  for  purposes  of  this  paragraph  any  alteration,  modification,
amendment, extension, waiver or forbearance with respect to any Mortgage Loan.

     (f) The Trust shall,  for federal income tax purposes,  maintain books on a
calendar year basis and report income on an accrual basis.

     (g) No  Eligible  Investment  shall be sold  prior to its  stated  maturity
(unless sold pursuant to a plan of liquidation  in accordance  with Article VIII
hereof).

     (h) Neither the Seller nor the Trustee shall enter into any  arrangement by
which the Trustee will receive a fee or other compensation for services rendered
pursuant to this  Agreement,  which fee or other  compensation  is paid from the
Trust Estate, other than as expressly contemplated by this Agreement.

     (i)  Notwithstanding  the foregoing  clauses (g) and (h), the Trustee,  the
Seller  may  engage  in any of the  transactions  prohibited  by  such  clauses,
provided that the Trustee shall have received an opinion of counsel  experienced
in federal  income tax  matters to the  effect  that such  transaction  does not
result in a tax imposed on the Trust or cause a termination  of REMIC status for
either REMIC;  provided,  however,  that such transaction is otherwise permitted
under this Agreement.

     Section 12.16.  Additional  Limitation on Action and Imposition of Tax. (a)
Any  provision of this  Agreement to the contrary  notwithstanding,  the Trustee
shall not, without having obtained an opinion of counsel  experienced in federal
income tax matters to the effect that such  transaction does not result in a tax
imposed on the Trust or cause a  termination  of REMIC status for either  REMIC,
(i) sell any assets in the Trust Estate,  (ii) accept any contribution of assets
after the Startup Day or (iii) agree to any modification of this Agreement.

     (b) In the event that any tax is imposed on  "prohibited  transactions"  as
defined in Section  860F(a)(2) of the Code, on the "net income from  foreclosure
property"  as defined in Section  860G(c) of the Code,  on any  contribution  to
either REMIC after the Startup Day pursuant to Section  860G(d) of the Code,  or
any other tax is imposed, such tax shall be paid by (i) the Trustee, if such tax
arises out of or results from the Trustee's  negligence  or willful  misconduct,
(ii) the Master Servicer,  if such tax arises out of or results from a breach by
the Master Servicer of any of


                                       146

<PAGE>

its  obligations  under this  Agreement,  or  otherwise  (iii) the Owners of the
Residual Certificates in proportion to their Percentage Interests. To the extent
such  tax  is  chargeable  against  the  Owners  of the  Residual  Certificates,
notwithstanding anything to the contrary contained herein, the Trustee is hereby
authorized to retain from amounts  otherwise  distributable to the Owners of the
Residual  Certificates on any Payment Date  sufficient  funds for the payment of
such tax.

     Section 12.17. Appointment of Tax Matters Person. A Tax Matters Person will
be appointed by the Owners of the Residual  Certificates for all purposes of the
Code and such Tax Matters  Person will perform,  or cause to be performed,  such
duties and take,  or cause to be taken,  such  actions,  as are  required  to be
performed or taken by the Tax Matters  Person under the Code. The Trustee hereby
agrees to act as the Tax Matters Person (and the Trustee is hereby  appointed by
the Owners of the  Residual  Certificates  as the Tax  Matters  Person) for each
REMIC held by the Trust.

     Section  12.18.  Reports to the  Securities  and Exchange  Commission.  The
Trustee  shall,  on behalf of the Trust,  cause to filed with the Securities and
Exchange  Commission  any  periodic  reports  required  to be  filed  under  the
provisions of the Securities Exchange Act of 1934, as amended, and the rules and
regulations  of the  Securities  and Exchange  Commission  thereunder.  Upon the
request  of the  Trustee,  each of the  Master  Servicer  and the  Seller  shall
cooperate  with the  Trustee  in the  preparation  of any such  report and shall
provide to the Trustee in a timely  manner all such  information  as the Trustee
may  reasonably  request in connection  with the  performance  of its duties and
obligations under this Section.

     Section 12.19.  Notices.  All notices  hereunder shall be given as follows,
until any superseding instructions are given to all other Persons listed below:

     The Seller:                 Access Financial Lending Corp.
     and Master                  400 Highway 169 South
     Servicer                    Suite 400
                                 St. Louis Park, Minnesota 55426-1106
                                 Attention:  General Counsel
                                 Tel:  (612) 542-6500
                                 Fax:  (612) 542-6510
     
     The Transferor:             Access Financial Receivables Corp.
                                 400 Highway 169 South
                                 Suite 410
                                 St. Louis Park, Minnesota 55426-1106
                                 Attention:  General Counsel
     
     The Trustee:                The Chase Manhattan Bank
                                 450 West 33rd Street, 15th Floor


                                       147

<PAGE>

                                 New York, NY  10001
                                 Attention: Global Trust Services
                                            Access Financial Mortgage
                                            Loan Trust 1997-2
                                 Tel:  (212) 946-3200
                                 Fax:  (212) 946-8191

     The Certificate
     Insurer:                    Financial Security Assurance, Inc.
                                 350 Park Avenue
                                 New York, NY  10022
                                 Attention:  Senior Vice President-
                                               Surveillance
                                 Tel:  (212) 826-0100
                                 Fax:  (212) 888-5278
      
                                 or such other address or telecopy number as may
                                 hereafter be furnished to the Trustee and the
                                 Master Servicer in writing by the Certificate
                                 Insurer. In each case in which a notice or
                                 other communication to the Certificate Insurer
                                 refers to an Event of Default or a claim under
                                 the Certificate Insurance Policy or with
                                 respect to which failure on the part of the
                                 Certificate Insurer to respond shall be deemed
                                 to constitute consent or acceptance, then a
                                 copy of such notice or other communication
                                 should also be sent to the attention of the
                                 General Counsel and the Head-Financial Guaranty
                                 Group and shall be marked to indicate "URGENT
                                 MATERIAL ENCLOSED."
      
     Moody's:                    Moody's Investors Service
                                 99 Church Street
                                 New York, New York 10007
                                 Attention: The Home Equity
                                 Monitoring Department
      
     S & P:                      Standard & Poor's
                                 26 Broadway
                                 15th Floor
                                 New York, New York 10004
                                 Attention: Residential Mortgage
                                            Surveillance Dept.


                                       148

<PAGE>

     Underwriters:               c/o  Prudential Securities
                                 Incorporated
                                 One New York Plaza, 15th Floor
                                 New York, New York 10292-2015
                                 Tel: (212) 778-1000
                                 Fax: (212) 778-7401

     Section 12.20. Grant of Security Interest.  It is the express intent of the
parties  hereto that the  conveyance of the Mortgage  Loans and all other assets
constituting  the  Trust  Estate  by the  Transferor  to the  Trust  be,  and be
construed  as, a sale of the Mortgage  Loans and such other assets  constituting
the Trust  Estate by the  Transferor  and not a pledge by the Seller to secure a
debt  or  other  obligation  of the  Transferor.  However,  in the  event  that,
notwithstanding the aforementioned intent of the parties, the Mortgage Loans and
other  assets  constituting  the Trust  Estate  are held to be  property  of the
Seller, then (a) it is the express intent of the parties that such conveyance be
deemed as a pledge of the Mortgage Loans and all other assets  constituting  the
Trust Estate to the Trust to secure a debt or other obligation of the Seller and
this Agreement shall be deemed to be a security  agreement within the meaning of
the  Uniform  Commercial  Code and the  conveyance  provided  for in Section 3.3
hereof  shall be deemed a grant by the  Transferor  to the  Trust of a  security
interest  in all of the  Transferor's  right,  title and  interest in and to the
Mortgage Loans and all other assets constituting the Trust Estate.

     Accordingly,  the  Transferor  hereby  grants  to the  Trustee  a  security
interest  in the  Mortgage  Loans and all other  assets  constituting  the Trust
Estate  for  the  purpose  of  securing  to the  Trust  the  performance  by the
Transferor  of  the  obligations  under  this  Agreement.   Notwithstanding  the
foregoing,  the parties hereto intend the conveyance  pursuant to Section 3.3 to
be a true,  absolute and unconditional  sale of the Mortgage Loans and all other
assets  constituting  the  Trust  Estate by the  Transferor  to the  Trust,  the
Transferor  shall take such actions,  and the Trustee shall take such actions as
directed by the Transferor, as may be necessary to ensure that if this Agreement
were  deemed to create a security  interest,  such  security  interest  would be
deemed to be a perfected  security  interest of first priority under  applicable
law and  will be  maintained  as such for the  term of this  Agreement.  Without
limiting the generality of the foregoing,  the Seller shall file, or shall cause
to be filed, all filings necessary to maintain the effectiveness of any original
filings  necessary  under the Uniform  Commercial  Code to perfect the Trustee's
security  interest  in or lien on the  Mortgage  Loans  for the  benefit  of the
Owners, including,  without limitation, (x) continuation statements and (y) such
other  statements  as may be  occasioned  by  (i)  any  change  of  name  of the
Transferor  or Trustee,  (ii) any change of location of the place of business or
the chief  executive  office of the  Transferor  or (iii)  any  transfer  of any
interest of the Transferor in any Mortgage Loan;  provided,  however,  that with
respect to


                                       149

<PAGE>

clauses (i) through (iii) above,  the Transferor shall notify the Trustee of any
changes related thereto.

     Section 12.21. Indemnification.

     (a) The Master  Servicer  agrees to  indemnify  and hold the  Trustee,  the
Transferor, the Certificate Insurer, each Certificateholder harmless against any
and all claims, losses, penalties, fines, forfeitures, reasonable legal fees and
related costs, judgments, and any other reasonable costs, fees and expenses that
were caused by (i) the failure of the Master  Servicer to perform its duties and
service the Mortgage  Loans in compliance  with the terms of this  Agreement and
the  Servicing  Standards  and (ii) a  breach  of any of the  Master  Servicer's
representations,  covenants and  warranties  contained in this  Agreement.  This
indemnity shall survive the termination of this Agreement and the payment of the
Mortgage  Loans,  provided,  that the Master Servicer shall have no liability to
indemnify any such indemnified party under this Agreement to the extent that any
such losses, penalties, fines, forfeitures, costs, fees, judgments, liabilities,
damages, claims or expenses were caused by the negligence, willful misconduct or
bad faith of such indemnified  party. If the Master Servicer shall have made any
indemnity payment pursuant to this Section 12.21(a) and the recipient thereafter
collects from another Person any amount  relating to the matters  covered by the
foregoing  indemnity,  the  recipient  shall  promptly  repay such amount to the
Master Servicer.

     Promptly after receipt by any of the above-mentioned indemnified parties of
notice  of any  claim  or  commencement  of any  action  discussed  above,  such
indemnified party shall, if a claim in respect thereof is to be made against the
Master Servicer,  promptly notify the Master Servicer in writing of the claim or
the commencement of that action;  provided,  however, that the failure to notify
the Master  Servicer  shall not relieve it from any liability  which it may have
under  this  Section  12.21(a)  except  to the  extent  it has  been  materially
prejudiced by such failure;  and provided,  further,  that the failure to notify
the Master Servicer shall not relieve it from any liability which it may have to
the  above-mentioned  indemnified  parties  otherwise  than under  this  Section
12.21(a).

     (b) The  Seller  agrees to  indemnify  and hold the  Master  Servicer,  the
Transferor,   the  Certificate  Insurer,  the  Trustee,  each  Certificateholder
harmless  against any and all claims,  losses,  penalties,  fines,  forfeitures,
reasonable legal fees and related costs,  judgments and other reasonable  costs,
fees and  expenses  that were caused by (i) the failure of the Seller to perform
its duties in  accordance  with the terms of this  Agreement or (ii) a breach of
any of the Seller's representations, covenants, and warranties contained in this
Agreement.  This indemnity shall survive the termination of this Agreement,  the
payment of the  Mortgage  Loans and the removal or  resignation  of the Trustee;
provided, that the


                                       150

<PAGE>

Seller shall have no liability to  indemnify  any such  indemnified  party under
this  Agreement  to  the  extent  that  any  such  losses,   penalties,   fines,
forfeitures, costs, fees and judgments, liabilities, damages, claims or expenses
were  caused  by the  negligence,  willful  misconduct  or  bad  faith  of  such
indemnified  party. If the Seller shall have made any indemnity payment pursuant
to this Section 12.21 and the recipient  thereafter collects from another Person
any amount  relating  to the matters  covered by the  foregoing  indemnity,  the
recipient shall promptly repay such amount to the Seller.

     Promptly after receipt by any of the above-mentioned indemnified parties of
notice  of any  claim  or  commencement  of any  action  discussed  above,  such
indemnified party shall, if a claim in respect thereof is to be made against the
Seller,  promptly notify the Seller in writing of the claim or the  commencement
of that action;  provided,  however, that the failure to notify the Seller shall
not relieve it from any liability which it may have under this Section  12.21(b)
except to the extent it has been  materially  prejudiced  by such  failure;  and
provided,  further,  that the failure to notify the Seller  shall not relieve it
from any liability which it may have to the above-mentioned  indemnified parties
otherwise than under this Section 12.21(b).

     (c) The Seller hereby covenants and agrees to indemnify, exonerate and hold
the Master Servicer, the Transferor,  the Trustee, the Trust Estate, the Owners,
the  Certificate  Insurer,  their  respective  directors,  officers,  agents and
employees  (collectively,  the "Indemnified  Persons") harmless from and against
any and all damages, losses, liabilities, obligations, penalties, fines, claims,
litigation,   demands,   defenses,   judgments,   suits,   proceedings,   costs,
disbursements or expenses (including, without limitation,  reasonable attorneys'
and experts' fees and  disbursements  as they become due and without waiting for
the  ultimate  outcome of the  matter)  of any kind or of any nature  whatsoever
which may at any time be  imposed  upon,  incurred  by or  asserted  or  awarded
against any Indemnified  Person arising from or out of any Hazardous  Substances
(as defined  below) on, in, under or affecting  all or any portion of any of the
Properties.  The  matters  covered by the  foregoing  indemnity  shall  include,
without  limitation,  all of the following:  (i) the costs of removal of any and
all  Hazardous  Substances  from all or any  portion  of the  Properties  or any
adjacent  property,  (ii) the costs  required to take  necessary  precautions to
protect  against the release of Hazardous  Substances on, in, under or affecting
any of the Properties into the air,  ground,  water,  other public domain or any
adjacent property to the extent required by applicable Environmental Laws or any
governmental authority, including, without limitation, the costs and expenses of
environmental  testing and assessments,  and (iii) the costs incurred to comply,
in connection  with all or any portion of the  Properties,  with all  applicable
Environmental Laws, including without limitation fines,


                                       151

<PAGE>

penalties,  and  administrative  and overhead costs charged by any  governmental
entity.

     The  obligations  of the  Seller  under  this  Section  to  compensate  the
Indemnified  Persons and to  reimburse  them for  expenses  (including,  without
limitation,  litigation expenses),  disbursements and advances shall survive the
termination of this Agreement and the resignation or removal of the Trustee, and
continue thereafter for so long as any liability or expenses indemnified against
may be imposed under applicable Environmental Law (as defined below) against any
Indemnified Person.

     (d) In no event shall any Person be indemnified  for any losses,  expenses,
damages,  claims  or  liabilities  incurred  by such  Person  by  reason of such
Person's (or such Person's agents) willful malfeasance, bad faith or negligence.

     "Hazardous  Substance"  shall  include,   without  limitation:   (i)  those
substances  included  within  the  definitions  of one  or  more  of  the  terms
"hazardous  substances," "hazardous materials" and "toxic substances" in CERCLA,
RCRA,  and the Hazardous  Materials  Transportation  Act, as amended,  49 U.S.C.
ss.ss.  1801 et seq., and in the regulations  promulgated  pursuant to said laws
under  applicable  law;  (ii)  those  substances  listed  in the  United  States
Department of Transportation  Table (49 CFR 172 1 01 and amendments  thereto) or
by the  Environmental  Protection  Agency (or any successor agency) as hazardous
substances  (40  CFR  Part  302  and  amendments  thereto);   (iii)  such  other
substances,  materials and wastes as are or become  regulated  under  applicable
local,  state or  Federal  laws or  regulations,  or  which  are  classified  as
hazardous or toxic under Federal, state, or local laws or regulations;  and (iv)
any material,  waste or substance which is (a) petroleum;  (b) friable asbestos;
(c)  polychlorinated  biphenyls;  (d)  designated  as  a  "Hazardous  Substance"
pursuant to Section 311 of the Clean  Water Act,  as amended,  13 U.S.C.  ss.ss.
1321 et seq. (33 U.S.C. ss.ss. 1321) or designated as "toxic pollutants" subject
to Chapter 26 of the Clean Water Act  pursuant to Section 307 of the Clean Water
Act (33  U.S.C.  ss.ss.  1317);  (e)  flammable  explosive;  or (f)  radioactive
materials.

     "Environmental  Law" shall mean any Federal,  state or local statute,  law,
regulation,  order, consent decree,  judgment,  permit, license, code, covenant,
deed  restriction,  common law, ordain or other  requirement  relating to public
health, safety or the environment, including, without limitation, those relating
to releases, discharges or emissions to air, water, land or ground water, to the
withdrawal  or use of  groundwater,  to the use and handling of  polychlorinated
biphenyls or asbestos,  to the  disposal,  treatment,  storage or  management of
hazardous or solid waste, or Hazardous  Substances or crude oil, or any fraction
thereof,  or  to  exposure  to  toxic  hazardous  materials,  to  the  handling,
transportation,  discharge or release of gaseous or liquid Hazardous  Substances
and any regulation, order, notice or demand issued pursuant to such law, statute
or ordinance, in each case applicable


                                       152

<PAGE>

to the property of Borrower or the operation,  construction  or  modification of
any thereof, including without limitation the following: CERCLA, the Solid Waste
Disposal Act, as amended by the Resource  Conservation  and Recovery Act of 1976
and the Hazardous and Sold Waste  Amendments  of 1984,  the Hazardous  Materials
Transportation  Act, as amended,  the Federal  Water  Pollution  Control Act, as
amended by the Clean Water Act of 1976, the Safe Drinking Water Control Act, the
Clean Air Act of 1966, as amended, the Toxic Substances Control Act of 1976, the
Occupational  Safety and Health Act of 1977, as amended,  the Emergency Planning
and Community  Right-to-Know Act of 1986, the National  Environmental Policy Act
of 1975 and the Oil Pollution Act of 1990 and any similar or implementing  state
law, and any state statute and any further  amendments to these laws,  providing
for  financial  responsibility  for cleanup or other actions with respect to the
release or  threatened  release of  Hazardous  Substances  or crude oil,  or any
fraction thereof and all rules, regulations,  guidance documents and publication
promulgated thereunder.

                                  ARTICLE XIII

                CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

     Section 13.1.  Rights of the Certificate  Insurer to Exercise Rights of the
Owners of the Class A Certificates.  By accepting its Certificate, each Owner of
a Class A Certificate  agrees that unless a Certificate  Insurer Default exists,
the Certificate Insurer shall be deemed to be the Class A Certificateholders for
all purposes  (other than with  respect to payment on the Class A  Certificates)
and will be entitled to  exercise  all rights of the Class A  Certificateholders
under this Agreement.

     In addition,  each Owner of a Class A  Certificate  agrees  that,  unless a
Certificate  Insurer Default exists, the rights specifically set forth above may
be exercised by the Owners of Class A  Certificates  only with the prior written
consent of the Certificate Insurer.

     Section  13.2.  Trustee  to Act  Solely  with  Consent  of the  Certificate
Insurer. Unless a Certificate Insurer Default exists, the Trustee shall not:

              (i) agree to any amendment to this Agreement; or
 
             (ii) undertake any  litigation  pursuant to or in  connection  with
                  this Agreement; or

            (iii) terminate or assume any  Sub-Servicing  Agreement  pursuant to
                  this Agreement;


                                       153

<PAGE>

without the prior written consent of the Certificate Insurer which consent shall
not be  unreasonably  withheld;  provided,  however,  if a  Certificate  Insurer
Default occurs hereunder,  the Trustee shall act hereunder  without  Certificate
Insurer consent.

     Section 13.3.  Trust Fund and Accounts Held for Benefit of the  Certificate
Insurer.  The Trustee shall hold the Trust Estate and the Mortgage Files for the
benefit of the Owners and the  Certificate  Insurer and all  references  in this
Agreement and in the  Certificates to the benefit of Owners of the  Certificates
shall be deemed to include the Certificate  Insurer. The Trustee shall cooperate
in all  reasonable  respects  with any  reasonable  request  by the  Certificate
Insurer for action to preserve or enforce the  Certificate  Insurer's  rights or
interests under this Agreement and the Certificates.

     The Master  Servicer hereby  acknowledges  and agrees that it shall service
and administer the Mortgage Loans and any REO Properties, and shall maintain the
Principal  and  Interest  Account,  for the  benefit  of the  Owners and for the
benefit of the Certificate  Insurer, and all references in this Agreement to the
benefit of or actions  on behalf of the  Owners  shall be deemed to include  the
Certificate Insurer.

     Section 13.4.  Claims Upon the Policy;  Policy  Payments  Account.  (a) The
Trustee shall establish a separate special purpose trust account for the benefit
of Owners of the Class A Certificates  and the Certificate  Insurer  referred to
herein as the  "Policy  Payments  Account"  over  which the  Trustee  shall have
exclusive  control and sole right of  withdrawal.  The Trustee shall deposit any
amount  paid  under the  Certificate  Insurance  Policy in the  Policy  Payments
Account and  distribute  such  amount only for  purposes of payment to Owners of
Class A Certificates of the Insured Payments for which a claim was made and such
amount may not be applied to satisfy any costs,  expenses or  liabilities of the
Master  Servicer,  the Trustee or the Trust.  Amounts paid under the Certificate
Insurance  Policy  shall be  transferred  to the  related  Class A  Distribution
Account in accordance  with the next  succeeding  paragraph and disbursed by the
Trustee to Owners of Class A  Certificates  in  accordance  with Section 7.3. It
shall not be necessary for such payments to be made by checks or wire  transfers
separate from the checks or wire transfers used to pay the Insured Payments with
other funds available to make such payment.  However,  the amount of any payment
of  principal of or interest on the Class A  Certificates  to be paid from funds
transferred  from the Policy  Payments  Account  shall be noted as  provided  in
paragraph  (b) below in the  Register  and in the  statement  to be furnished to
Owners of the  Certificates  pursuant to Section  7.6.  Funds held in the Policy
Payments Account shall not be invested by the Trustee.

     On any Payment  Date with  respect to which a claim has been made under the
Certificate Insurance Policy, the amount of any funds received by the Trustee as
a result of any claim under the


                                       154

<PAGE>

Certificate  Insurance Policy, to the extent required to pay the related Insured
Distribution  Amount on such  Payment  Date shall be  withdrawn  from the Policy
Payments Account and deposited in the related  Distribution  Account and applied
by the Trustee,  together with the other funds to be withdrawn  from the related
Distribution Account pursuant to this Agreement, directly to the payment in full
of  the  related  Insured  Distribution  Amount  due  on  the  related  Class  A
Certificates.  Funds  received by the Trustee as a result of any claim under the
Certificate  Insurance  Policy  shall be  deposited by the Trustee in the Policy
Payments  Account  and used  solely  for  payment  to the  Owners of the Class A
Certificates  and  may  not  be  applied  to  satisfy  any  costs,  expenses  or
liabilities  of the Master  Servicer,  the Trustee or the Trust Fund.  Any funds
remaining in the Policy  Payments  Account on the first Business Day following a
Payment  Date shall be  remitted  to the  Certificate  Insurer,  pursuant to the
instructions of the Certificate Insurer, by the end of such Business Day.

     (b) The Trustee shall keep a complete and accurate  record of the amount of
interest and principal  paid in respect of any Class A  Certificate  from moneys
received under the Certificate  Insurance Policy. The Certificate  Insurer shall
have the right to  inspect  such  records  at  reasonable  times  during  normal
business hours upon one Business Day's prior notice to the Trustee.

     (c) The Trustee shall promptly  notify the  Certificate  Insurer and Fiscal
Agent of any proceeding or the institution of any action, of which a Responsible
Officer  of the  Trustee  has  actual  knowledge,  seeking  the  avoidance  as a
preferential transfer under applicable bankruptcy,  insolvency,  receivership or
similar law (a "Preference  Claim") of any distribution made with respect to the
Class A  Certificates.  Each Owner of a Class A Certificate,  by its purchase of
Class A Certificates, the Master Servicer and the Trustee hereby agree that, the
Certificate  Insurer (so long as no Certificate  Insurer  Default exists) may at
any time during the  continuation  of any  proceeding  relating to a  Preference
Claim direct all matters relating to such Preference Claim,  including,  without
limitation,  (i) the  direction  of any  appeal  of any order  relating  to such
Preference Claim and (ii) the posting of any surety,  supersedeas or performance
bond  pending  any such  appeal.  In  addition  and  without  limitation  of the
foregoing,  the  Certificate  Insurer  shall be  subrogated to the rights of the
Master  Servicer,  the  Trustee and each Owner of a Class A  Certificate  in the
conduct of any such Preference Claim, including,  without limitation, all rights
of any party to an adversary  proceeding  action with respect to any court order
issued in connection with any such Preference Claim.

     Section 13.5. Effects of Payments by the Certificate Insurer. To the extent
that the  Certificate  Insurer  makes  Insured  Payments  it will be entitled to
receive the related Reimbursement  Amounts,  pursuant to Section  7.3(b)(iii)(C)
hereof.


                                       155

<PAGE>

     The Trustee and the Master  Servicer  shall  cooperate in all respects with
any  reasonable  request by the  Certificate  Insurer  for action to preserve or
enforce the  Certificate  Insurer's  rights or  interests  under this  Agreement
without  limiting  the  rights  or  affecting  the  interests  of the  Owners as
otherwise set forth herein.

     Section 13.6. Notices to the Certificate Insurer. All notices,  statements,
reports,  certificates or opinions  required by this Agreement to be sent to any
other party hereto or to any of the Owners shall also be sent to the Certificate
Insurer.

     Section 13.7. Third-Party Beneficiary. Subject to the provisions below, the
Certificate  Insurer is a third  party  beneficiary  of each  provision  of this
Agreement  that creates a right of or benefit to the  Certificate  Insurer.  Any
right conferred to the Certificate Insurer shall not arise until the issuance by
the  Certificate  Insurer  of the  Certificate  Insurance  Policy  and  shall be
suspended during any Certificate  Insurer Default described in clause (a) of the
definition  thereof (except that subrogation rights which have previously arisen
shall not be so  suspended).  During  the  period of any such  suspension,  such
rights  shall  vest  in the  Owners  of the  Class  A  Certificates,  and may be
exercised  by the Owners of a majority in  Percentage  Interest of each Class of
Class A Certificates  then  Outstanding or, if there are no Class A Certificates
then  Outstanding,  by  such  Percentage  Interest  represented  by the  Class B
Certificates then Outstanding.


     [Except for these words (and the accompanying punctuation) the rest of this
page has been intentionally left blank.]


                                       156

<PAGE>

     IN WITNESS WHEREOF, the Seller, the Master Servicer, the Transferor and the
Trustee  have  caused this  Agreement  to be duly  executed by their  respective
officers  thereunto  duly  authorized,  all as of the day and year  first  above
written.


                                    ACCESS FINANCIAL LENDING CORP.,
                                      as Seller


                                    By:______________________________________
                                       Name:  Dan J. Cheever
                                       Title: Chief Executive Officer and
                                              Chief Financial Officer


                                    ACCESS FINANCIAL LENDING CORP.,
                                      as Master Servicer


                                    By:______________________________________
                                       Name:  Dan J. Cheever
                                       Title: Chief Executive Officer and
                                              Chief Financial Officer


                                    ACCESS FINANCIAL RECEIVABLES CORP.,
                                      as Transferor


                                    By:______________________________________
                                       Name:  Dan J. Cheever
                                       Title: Chief Financial Officer


                                    THE CHASE MANHATTAN BANK,
                                      as Trustee



                                    By:______________________________________
                                       Name:  John Mynttinen
                                       Title: Second Vice President

                        [Pooling and Servicing Agreement]

<PAGE>

STATE OF MINNESOTA        )
                          :  ss.:
COUNTY OF HENNEPIN        )

     On the 29th day of May, 1997, before me personally came Dan J. Cheever,  to
me known,  who,  being by me duly  sworn did  depose  and say that his office is
located  at 400  Highway  169  South,  Suite  400,  St.  Louis  Park,  Minnesota
55426-0365,  that he is the Chief Executive  Officer and Chief Financial Officer
of Access Financial Lending Corp., a Delaware corporation, which is described in
and which executed the above instrument;  and that he signed his name thereto by
order of the Board of Directors of said corporation.


     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.





                                          ______________________________________
                                                      Notary Public

                        [Pooling and Servicing Agreement]

<PAGE>

STATE OF MINNESOTA        )
                          :  ss.:
COUNTY OF HENNEPIN        )


     On the 29th day of May, 1997, before me personally came Dan J. Cheever,  to
me known,  who,  being by me duly  sworn did  depose  and say that his office is
located  at 400  Highway  169  South,  Suite  410,  St.  Louis  Park,  Minnesota
55426-0365,  that  he  is  the  Chief  Financial  Officer  of  Access  Financial
Receivables  Corp.,  a Delaware  corporation,  which is  described  in and which
executed the above  instrument;  and that he signed his name thereto by order of
the Board of Directors of said corporation.


     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.



                                          ______________________________________
                                                       Notary Public

                        [Pooling and Servicing Agreement]

<PAGE>

STATE OF NEW YORK         )
                          :  ss.:
COUNTY OF NEW YORK        )

     On the 29th day of May, 1997, before me personally came John Mynttinen,  to
me known,  who,  being by me duly  sworn did  depose  and say that his office is
located at 450 West 33rd Street,  15th Floor,  New York, NY 10001;  that he is a
Second  Vice  President  of The  Chase  Manhattan  Bank,  the New  York  banking
corporation  described in and that executed the above instrument as Trustee; and
that he signed his name  thereto by order of the Board of  Directors of said New
York banking corporation.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.




                                          ______________________________________
                                                        Notary Public

                        [Pooling and Servicing Agreement]


- --------------------------------------------------------------------------------

                            INDEMNIFICATION AGREEMENT

                                      among

                       FINANCIAL SECURITY ASSURANCE INC.,

                         ACCESS FINANCIAL LENDING CORP.,

                       ACCESS FINANCIAL RECEIVABLES CORP.,

                       PRUDENTIAL SECURITIES INCORPORATED

                                       and

                          J.P. MORGAN SECURITIES, INC.

                            Dated as of May 22, 1997

            $185,188,000 Access Financial Mortgage Loan Trust 1997-2,
             Mortgage Loan Pass-Through Certificates, Series 1997-2

- --------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

SECTION 1.  Definitions.....................................................  1

SECTION 2.  Representations, Warranties and
            Agreements of Financial Security................................  3

SECTION 3.  Representations, Warranties and
            Agreements of the Underwriter...................................  6

SECTION 4.  Indemnification.................................................  7

SECTION 5.  Indemnification Procedures......................................  8

SECTION 6.  Contribution....................................................  9

SECTION 7.  Miscellaneous................................................... 10

EXHIBIT A   Opinion of General Counsel


<PAGE>

                            INDEMNIFICATION AGREEMENT

     INDEMNIFICATION  AGREEMENT  dated  as of  May  22,  1997,  among  FINANCIAL
SECURITY ASSURANCE INC.  ("Financial  Security"),  ACCESS FINANCIAL  RECEIVABLES
CORP.  (the  "Transferor"),  ACCESS  FINANCIAL  LENDING CORP.  (the  "Company"),
PRUDENTIAL  SECURITIES  INCORPORATED  ("Prudential") and J.P. MORGAN SECURITIES,
INC. ("J.P. Morgan") (each of Prudential and J.P. Morgan, an "Underwriter"):

     Section 1. Definitions. For purposes of this Agreement, the following terms
shall have the meanings provided below:

     "Agreement" means this Indemnification  Agreement,  as amended from time to
     time.

     "Company Party" means any of the Company,  its parent and  subsidiaries and
     any shareholder, director, officer, employee, agent or "controlling person"
     (as such term is used in the Securities Act) of any of the foregoing.

     "Federal Securities Laws" means the Securities Act, the Securities Exchange
     Act of 1934, the Trust Indenture Act of 1939, the Investment Company Act of
     1940,  the Investment  Advisers Act of 1940 and the Public Utility  Holding
     Company  Act of 1935,  each as  amended  from  time to time,  and the rules
     regulations in effect from time to time under such Acts.

     "Financial  Security  Agreements"  means this  Agreement  and the Insurance
     Agreement.

     "Financial  Security  Information" has the meaning provided in Section 2(g)
     hereof.

     "Financial  Security  Party" means any of Financial  Security,  its parent,
     subsidiaries  and  affiliates,  and  any  shareholder,  director,  officer,
     employee,  agent  or  "controlling  person"  (as  such  term is used in the
     Securities Act) of any of the foregoing.

     "Indemnified  Party"  means  any  party  entitled  to  any  indemnification
     pursuant to Section 4 hereof.

     "Indemnifying  Party" means any party  required to provide  indemnification
     pursuant to Section 4 hereof.

<PAGE>

                                       -2-


     "Insurance Agreement" means the Insurance and Indemnity Agreement, dated as
     of May 1, 1997, among Financial Security, the Transferor and the Company.

     "Losses" means (a) any actual  out-of-pocket  damages incurred by the party
     entitled  to  indemnification  or  contribution  hereunder,  (b) any actual
     out-of-pocket   costs  or  expenses  incurred  by  such  party,   including
     reasonable  fees or expenses of its counsel and other expenses  incurred in
     connection  with  investigating  or  defending  any claim,  action or other
     proceeding which entitle such party to be indemnified hereunder (subject to
     the  limitations  set forth in Section 5  hereof),  to the extent not paid,
     satisfied or reimbursed  from funds provided by any other Person other than
     an affiliate of such party (provided that the foregoing shall not create or
     imply any  obligation to pursue  recourse  against any such other  Person),
     plus  (c)   interest  on  the  amount   paid  by  the  party   entitled  to
     indemnification  or contribution  from the date of such payment to the date
     of  payment  by the party  who is  obligated  to  indemnify  or  contribute
     hereunder at the  statutory  rate  applicable  to  judgments  for breach of
     contract.

     "Offering  Circular"  means  the  Prospectus  Supplement  relating  to  the
     Securities dated May 22, 1997.

     "Offering  Document" means the Offering  Circular and any other material or
     documents  delivered by an Underwriter to any Person in connection with the
     offer or sale of the Securities.

     "Person" means any  individual,  partnership,  joint venture,  corporation,
     trust, unincorporated organization or other organization or entity (whether
     governmental or private).

     "Policy"  means  the  financial  guaranty  insurance  policy  delivered  by
     Financial Security with respect to the Securities.

     "Securities"  means the Class A Group I Certificates and Class A-6 Group II
     Certificates issued pursuant to the Pooling and Servicing Agreement,  dated
     as of May 1, 1997,  among the Company,  the Transferor and Chase  Manhattan
     Bank, as trustee.

     "Securities  Act" means the Securities Act of 1933, as amended from time to
     time.

     "Transferor Party" means any of the Transferor, its parent and subsidiaries
     and any shareholder,  director,  officer,  employee,  agent or "controlling
     person"  (as  such  term  is  used  in the  Securities  Act)  of any of the
     foregoing.

<PAGE>

                                       -3-


     "Underwriter Information" has the meaning provided in Section 3(c) hereof.

     "Underwriter  Party" means either  Underwriter,  or, with respect to either
     Underwriter,  the  parent,  subsidiaries  and  affiliates  thereof  and any
     shareholder, director, officer, employee, agent or "controlling person" (as
     such item is used in the Securities Act) of any of the foregoing.

     "Underwriting  Agreement"  means the  Underwriting  Agreement  between  the
     Company and the Underwriters in respect of the Securities.

     Section  2.   Representations,   Warranties  and  Agreements  of  Financial
Security.  Financial  Security  represents,  warrants and agrees to and with the
other parties hereto as follows:

     (a) Organization, Etc. Financial Security is a stock insurance company duly
     organized,  validly existing and authorized to transact  financial guaranty
     insurance business under the laws of the State of New York.

     (b) Authorization,  Etc. The Policy and the Financial  Security  Agreements
     have been duly authorized, executed and delivered by Financial Security.

     (c)  Validity,  Etc.  The  Policy  and the  Financial  Security  Agreements
     constitute valid and binding obligations of Financial Security, enforceable
     against Financial Security in accordance with their terms,  subject,  as to
     the  enforcement of remedies,  to bankruptcy,  insolvency,  reorganization,
     rehabilitation,   moratorium   and  other   similar  laws   affecting   the
     enforceability  of creditors'  rights generally  applicable in the event of
     the bankruptcy or insolvency of Financial  Security and to the  application
     of general principles of equity and subject, in the case of this Agreement,
     to  principles  of  public  policy   limiting  the  right  to  enforce  the
     indemnification provisions contained herein.

     (d) Exemption  From  Registration.  The Policy is exempt from  registration
     under the Securities Act.

     (e) No Conflicts.  Neither the execution or delivery by Financial  Security
     of the Policy or the Financial Security Agreements,  nor the performance by
     Financial  Security of its obligations  thereunder,  will conflict with any
     provision of the  certificate of  incorporation  or the bylaws of Financial
     Security  nor result in a breach of, or  constitute  a default  under,  any
     material  agreement or other  instrument to which  Financial  Security is a
     party or by which any of its  property is bound nor  violate any  judgment,
     order or decree  applicable to Financial  Security of any  governmental  or
     regulatory  body,   administrative   agency,  court  or  arbitrator  having
     jurisdiction over Financial Security (except


<PAGE>

                                       -4-


     that, in the published  opinion of the Securities and Exchange  Commission,
     the indemnification provisions of this Agreement, insofar as they relate to
     indemnification  for  liabilities  arising  under the  Securities  Act, are
     against  public policy as expressed in the Securities Act and are therefore
     unenforceable).

     (f) Financial  Information.  The  consolidated  balance sheets of Financial
     Security as of  December  31,  1995 and  December  31, 1996 and the related
     consolidated statements of income, changes in shareholder's equity and cash
     flows for the fiscal years then ended and the interim  consolidated balance
     sheet  of  Financial  Security  as of  March  31,  1997,  and  the  related
     statements of income,  changes in  shareholder's  equity and cash flows for
     the interim  period  then ended,  furnished  by  Financial  Security to the
     Underwriters,  fairly  present  in  all  material  respects  the  financial
     condition  of  Financial  Security as of such dates and for such periods in
     accordance  with  generally  accepted  accounting  principles  consistently
     applied (subject as to interim statements to normal year-end  adjustments),
     and since the date of the most current interim  consolidated  balance sheet
     referred to above there has been no change in the  financial  condition  of
     Financial  Security which would materially and adversely affect its ability
     to perform its obligations under the Policy.

     (g)  Financial  Security  Information.  The  information  in  the  Offering
     Circular set forth under the caption "The Certificate  Insurance Policy and
     the Certificate Insurer--Certificate Insurer" (as revised from time to time
     in  accordance  with  the  provisions  hereof,   the  "Financial   Security
     Information")  is limited  and does not  purport  to  provide  the scope of
     disclosure  required  to be  included  in a  prospectus  with  respect to a
     registrant  in  connection  with the offer and sale of  securities  of such
     registrant  registered  under the Securities Act. Within such limited scope
     of disclosure,  however,  as of the date of the Offering Circular and as of
     the date hereof,  the Financial  Security  Information does not contain any
     untrue  statement  of a material  fact,  or omit to state a  material  fact
     necessary to make the  statements  contained  therein,  in the light of the
     circumstances under which they were made, not misleading.

     (h)  Additional  Information.   Financial  Security  will  furnish  to  the
     Underwriters or the Company, upon request of an Underwriter or the Company,
     as the case may be, copies of Financial  Security's  most recent  financial
     statements (annual or interim,  as the case may be) which fairly present in
     all material respects the financial  condition of Financial  Security as of
     the dates and for the  periods  indicated,  in  accordance  with  generally
     accepted accounting principles consistently applied except as noted therein
     (subject,  as to  interim  statements,  to  normal  year-end  adjustments);
     provided,  however,  that, if an Underwriter or the Company shall require a
     manually  signed  report or consent of  Financial  Security's  auditors  in
     connection with such financial statements, such report or


<PAGE>

                                       -5-


     consent shall be at the expense of the relevant Underwriter or the Company,
     as the case may be. In addition,  if the  delivery of an Offering  Circular
     relating to the  Securities is required at any time prior to the expiration
     of nine  months  after  the  time of  issue  of the  Offering  Circular  in
     connection with the offering or sale of the  Securities,  the Company or an
     Underwriter will notify  Financial  Security of such requirement to deliver
     an Offering  Circular and  Financial  Security  will  promptly  provide the
     Underwriters  and the Company with any revisions to the Financial  Security
     Information  that are in the  judgment of Financial  Security  necessary to
     prepare  an amended  Offering  Circular  or a  supplement  to the  Offering
     Circular which will correct such statement or omission.

     (i)  Opinion  of  Counsel.   Financial   Security   will   furnish  to  the
     Underwriters,  the Company and the  Transferor  on the closing date for the
     sale of the Securities an opinion of its General Counsel, to the effect set
     forth in Exhibit A attached  hereto,  dated such closing date and addressed
     to the Transferor, the Company and the Underwriters.

     (j) Consents and Reports of  Independent  Accountants.  Financial  Security
     will furnish to the Underwriters and the Company,  upon request, as comfort
     from its independent accountants in respect of its financial condition, (i)
     at the expense of the Person specified in the Insurance  Agreement,  a copy
     of the Offering  Circular,  including either a manually signed consent or a
     manually signed report of Financial Security's independent  accountants and
     (ii) the  quarterly  review  letter  by  Financial  Security's  independent
     accountants in respect of the most recent interim  financial  statements of
     Financial Security.

Nothing in this Agreement shall be construed as a representation  or warranty by
Financial Security concerning the rating of its claims-paying ability by Moody's
Investors  Service,  Inc.  or Standard & Poor's,  a division of the  McGraw-Hill
Companies or any other rating agency (collectively,  the "Rating Agencies"). The
Rating  Agencies,  in  assigning  such  ratings,  take  into  account  facts and
assumptions not described in the Offering Circular and the facts and assumptions
which are considered by the Rating Agencies, and the ratings issued thereby, are
subject to change over time.

     Section 3. Representations,  Warranties and Agreements of the Underwriters.
Each  Underwriter  represents,  warrants  and agrees  with  respect to itself as
follows:

     (a)  Compliance  With Laws.  Such  Underwriter  will comply in all material
     respects with all legal requirements in connection with offers and sales of
     the Securities and make such offers and sales in the manner provided in the
     Offering Circular.

<PAGE>

                                       -6-


     (b) Offering  Document.  Such  Underwriter  will not use, or  distribute to
     other  broker-dealers for use, any Offering Document in connection with the
     offer and sale of the  Securities  unless such Offering  Document  includes
     such information as has been furnished by Financial  Security for inclusion
     therein and the information therein concerning  Financial Security has been
     approved  by  Financial  Security  in writing.  Financial  Security  hereby
     consents to the  information in respect of Financial  Security  included in
     the Offering  Circular.  Each Offering  Document will include the following
     statement:  "The Policy is not covered by the  property/casualty  insurance
     security fund specified in Article 76 of the New York Insurance Law".

     (c) Underwriter Information.  All material provided by such Underwriter for
     inclusion  in the  Offering  Circular  (as revised  from time to time,  the
     "Underwriter  Information"),  insofar as such  information  relates to such
     Underwriter,  is true and correct in all material  respects.  In respect of
     the  Offering  Circular,  the  Underwriter  Information  is  limited to the
     information set forth under the caption  "Underwriting" and any information
     relating  to  any   potential   market-making,   over-allotment   or  price
     stabilization  activities  of  the  related  Underwriter  in  the  Offering
     Circular.

     Section 4.  Indemnification.  (a) Financial Security agrees, upon the terms
and subject to the conditions  provided  herein,  to indemnify,  defend and hold
harmless each Transferor  Party,  each Company Party, and each Underwriter Party
against (i) any and all Losses  incurred  by them with  respect to the offer and
sale of the Securities and resulting from Financial  Security's breach of any of
its representations,  warranties or agreements set forth in Section 2 hereof and
(ii)  any and all  Losses  to  which  any  Transferor  Party,  Company  Party or
Underwriter  Party may become  subject,  under the  Securities Act or otherwise,
insofar as such  Losses  arise out of or result  from an untrue  statement  of a
material  fact  contained  in any  Offering  Document  or the  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein not misleading,  in each case to the extent, but only to the
extent,  that  such  untrue  statement  or  omission  was made in the  Financial
Security Information included therein in accordance with the provisions hereof.

     (b) Each Underwriter agrees,  severally and not jointly, upon the terms and
subject  to the  conditions  provided  herein,  to  indemnify,  defend  and hold
harmless each Financial  Security Party against (i) any and all Losses  incurred
by them with respect to the offer and sale of the  Securities and resulting from
such  Underwriter's  breach  of  any  of  its  representations,   warranties  or
agreements  set forth in  Section 3 hereof  and (ii) any and all Losses to which
any Financial  Security  Party may become  subject,  under the Securities Act or
otherwise,  insofar  as such  Losses  arise  out of or  result  from  an  untrue
statement of a material fact contained in any Offering  Document or the omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements

<PAGE>

                                       -7-


therein not misleading, in each case to the extent, but only to the extent, that
such  untrue  statement  or  omission  was made in the  Underwriter  Information
included therein.

     (c) Upon the  incurrence  of any  Losses for which a party is  entitled  to
indemnification   hereunder,   the   Indemnifying   Party  shall  reimburse  the
Indemnified  Party promptly upon  establishment by the Indemnified  Party to the
Indemnifying Party of the Losses incurred.

     Section 5. Indemnification Procedures.  Except as provided below in Section
6 with  respect  to  contribution,  the  indemnification  provided  herein by an
Indemnifying  Party  shall be the  exclusive  remedy of any and all  Indemnified
Parties for the breach of a representation,  warranty or agreement  hereunder by
an Indemnifying Party;  provided,  however, that each Indemnified Party shall be
entitled  to pursue any other  remedy at law or in equity for any such breach so
long as the damages sought to be recovered  shall not exceed the Losses incurred
thereby  resulting from such breach.  In the event that any action or regulatory
proceeding shall be commenced or claim asserted which may entitle an Indemnified
Party  to be  indemnified  under  this  Agreement,  such  party  shall  give the
Indemnifying  Party  written  or  telegraphic  notice  of such  action  or claim
reasonably  promptly after receipt of written notice thereof.  The  Indemnifying
Party shall be entitled to  participate  in and, upon notice to the  Indemnified
Party, assume the defense of any such action or claim in reasonable  cooperation
with,  and with the  reasonable  cooperation  of,  the  Indemnified  Party.  The
Indemnified  Party  will have the right to employ  its own  counsel  in any such
action in addition to the counsel of the  Indemnifying  Party,  but the fees and
expenses  of such  counsel  will be at the  expense of such  Indemnified  Party,
unless (a) the employment of counsel by the Indemnified Party at its expense has
been authorized in writing by the Indemnifying Party, (b) the Indemnifying Party
has not in fact  employed  counsel to assume the defense of such action within a
reasonable time after receiving notice of the commencement of the action, or (c)
the named  parties to any such action or  proceeding  (including  any  impleaded
parties)  include  both  the  Indemnifying  Party  and one or  more  Indemnified
Parties,  and the  Indemnified  Parties  shall have been advised by counsel that
there may be one or more legal  defenses  available to them which are  different
from or  additional  to those  available  to the  Indemnifying  Party  (it being
understood,  however,  that the Indemnifying Party shall not, in connection with
any one such action or  proceeding  or  separate  but  substantially  similar or
related actions or proceedings in the same jurisdiction  arising out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
expenses  of more  than  one  separate  firm of  attorneys  at any  time for all
Transferor  Parties,  one such  firm for all  Underwriter  Parties  relating  to
Prudential,  one such firm for all Underwriter  Parties relating to J.P. Morgan,
one such  firm for all  Company  Parties,  and one such  firm for all  Financial
Security Parties,  as the case may be, which firm shall be designated in writing
by  the  Transferor  in  respect  of the  Transferor  Parties,  by the  relevant
Underwriter in respect of the Underwriter  Parties, by the Company in respect of
the  Company  Parties  and by  Financial  Security  in respect of the  Financial
Security Parties), in each of which cases

<PAGE>

                                       -8-


the fees and  expenses  of counsel  will be at the  expense of the  Indemnifying
Party and all such fees and  expenses  will be  reimbursed  promptly as they are
incurred.  The Indemnifying  Party shall not be liable for any settlement of any
such claim or action unless the Indemnifying  Party shall have consented thereto
or be in default in its  obligations  hereunder.  Any failure by an  Indemnified
Party  to  comply  with  the  provisions  of  this  Section  shall  relieve  the
Indemnifying  Party of  liability  only if such  failure is  prejudicial  to the
position  of the  Indemnifying  Party  and  then  only  to the  extent  of  such
prejudice.

     Section 6. Contribution. (a) To provide for just and equitable contribution
if the  indemnification  provided by any Indemnifying  Party is determined to be
unavailable  for any  Indemnified  Party (other than due to  application of this
Section),  each  Indemnifying  Party shall contribute to the Losses arising from
any breach of any of its representations,  warranties or agreements contained in
this  Agreement on the basis of the relative fault of each of the parties as set
forth in Section 6(b) below; provided, however, that an Indemnifying Party shall
in no event be required to  contribute to all  Indemnified  Parties an aggregate
amount in excess of the Losses incurred by such  Indemnified  Parties  resulting
from the breach of representations,  warranties or agreements  contained in this
Agreement.

     (b) The relative fault of each Indemnifying  Party, on the one hand, and of
each Indemnified Party, on the other, shall be determined by reference to, among
other things,  whether the breach of, or alleged breach of, any representations,
warranties  or agreements  contained in this  Agreement  relates to  information
supplied  by, or action  within the  control of, the  Indemnifying  Party or the
Indemnified  Party  and the  parties'  relative  intent,  knowledge,  access  to
information and opportunity to correct or prevent such breach.

     (c) The parties agree that Financial  Security shall be solely  responsible
for the Financial  Security  Information  and the  Underwriters  shall be solely
responsible  for the  Underwriter  Information  and  that  the  balance  of each
Offering Document shall be the  responsibility of the Transferor and the Company
as described in the Insurance Agreement.

     (d)  Notwithstanding  anything  in  this  Section  6 to  the  contrary,  an
Underwriter  shall  not be  required  to  contribute  an amount in excess of the
amount by which the total re-offering price at which the Securities underwritten
by such Underwriter and distributed and offered to the public exceeds the amount
paid under the Underwriting Agreement by such Underwriter for such Securities.

     (e) No person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the Securities Act) shall be entitled to contribution  from any
person who was not guilty of such fraudulent misrepresentation.

<PAGE>

                                       -9-


     (f) Upon the incurrence of any Losses entitled to  contribution  hereunder,
the contributor shall reimburse the party entitled to contribution promptly upon
establishment  by the party entitled to  contribution  to the contributor of the
Losses incurred.

<PAGE>

                                      -10-


     Section 7. Miscellaneous.

     (a) Notices. All notices and other  communications  provided for under this
     Agreement  shall be  delivered  to the  address  set forth below or to such
     other address as shall be  designated by the recipient in a written  notice
     to the other party or parties hereto.

          If to Financial Security:

          Financial Security Assurance Inc.
          350 Park Avenue
          New York, NY  10022
          Attention:  Senior Vice President--
          Surveillance (with a copy to the attention of the General Counsel)

          If to Transferor:

          Access Financial Receivables Corp.
          400 Highway 169 South, Suite 410
          St. Louis Park, Minnesota  55426-0365
          Attention: General Counsel

          If to Company:

          Access Financial Lending Corp.
          400 Highway 169 South, Suite 400
          St. Louis Park, Minnesota  55426-0365
          Attention: General Counsel

          If to Prudential:

          Prudential Securities Incorporated
          Asset-Backed Finance Group
          One New York Plaza, 15th Floor
          New York, New York  10292-2015

          If to J.P. Morgan:

          J.P. Morgan Securities Inc.
          60 Wall Street, 18th Floor
          New York, New York  10260-0060


<PAGE>

                                      -11-


     (b)  Governing  Law. This  Agreement  shall be governed by and construed in
     accordance with the laws of the State of New York.

     (c)  Assignments.  This  Agreement may not be assigned by any party without
     the express  written  consent of each other party.  Any assignment  made in
     violation of this Agreement shall be null and void.

     (d) Amendments.  Amendments of this Agreement shall be in writing signed by
     each party hereto.

     (e) Survival,  Etc. The indemnity and contribution  agreements contained in
     this  Agreement  shall  remain  operative  and in full  force  and  effect,
     regardless  of  (i)  any  investigation   made  by  or  on  behalf  of  any
     Indemnifying  Party,  (ii) the  issuance  of the  Securities  or (iii)  any
     termination of this Agreement or the Policy. The  indemnification  provided
     in this  Agreement  will be in addition to any liability  which the parties
     may  otherwise  have  and  shall in no way  limit  any  obligations  of the
     Transferor or the Company under the Underwriting Agreement or the Insurance
     Agreement, as applicable.

     (f)  Counterparts.  This Agreement may be executed in  counterparts  by the
     parties hereto, and all such counterparts shall constitute one and the same
     instrument.

<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed and delivered as of the date first above written.

                                        FINANCIAL SECURITY ASSURANCE
                                        INC.

                                        By_____________________________________
                                        Name___________________________________
                                             Authorized Officer


                                        ACCESS FINANCIAL LENDING CORP.


                                        By_____________________________________
                                        Name Dan J. Cheever
                                        Title  Chief Financial Officer


                                        ACCESS FINANCIAL RECEIVABLES
                                        CORP.


                                        By_____________________________________
                                        Name___________________________________
                                        Title__________________________________


                                        PRUDENTIAL SECURITIES
                                        INCORPORATED


                                        By_____________________________________
                                        Name___________________________________
                                        Title__________________________________


                                        J.P. MORGAN SECURITIES, INC.

                                        By_____________________________________
                                        Name___________________________________
                                        Title__________________________________


<PAGE>

                                    EXHIBIT A

                           OPINION OF GENERAL COUNSEL

     Based upon the foregoing, I am of the opinion that:


     1. Financial Security is a stock insurance company duly organized,  validly
existing and authorized to transact  financial guaranty insurance business under
the laws of the State of New York.

     2. The Policy and the Agreements  have been duly  authorized,  executed and
delivered by Financial Security.

     3. The Policy and the Agreements  constitute valid and binding  obligations
of Financial Security, enforceable against Financial Security in accordance with
their  terms,  subject,  as to  the  enforcement  of  remedies,  to  bankruptcy,
insolvency,  reorganization,  rehabilitation,  moratorium and other similar laws
affecting the  enforceability of creditors'  rights generally  applicable in the
event  of  the  bankruptcy  or  insolvency  of  Financial  Security  and  to the
application  of general  principles  of equity and  subject,  in the case of the
Indemnification  Agreement, to principles of public policy limiting the right to
enforce the indemnification  provisions contained therein insofar as they relate
to indemnification for liabilities arising under applicable securities laws.

     4. The Policy is exempt from registration under the Securities Act of 1933,
as amended (the "Act").

     5. Neither the execution or delivery by Financial Security of the Policy or
the  Agreements,  nor the  performance by Financial  Security of its obligations
thereunder, will conflict with any provision of the certificate of incorporation
or the by-laws of Financial Security or, to the best of my knowledge,  result in
a breach of, or constitute a default under, any agreement or other instrument to
which  Financial  Security  is a party or by which it or any of its  property is
bound or, to the best of my  knowledge,  violate any  judgment,  order or decree
applicable  to  Financial  Security  of any  governmental  or  regulatory  body,
administrative  agency,  court or arbitrator having  jurisdiction over Financial
Security  (except that in the published  opinion of the  Securities and Exchange
Commission  the  indemnification  provisions of the  Indemnification  Agreement,
insofar as they relate to indemnification for liabilities arising under the Act,
are  against   public   policy  as  expressed  in  the  Act  and  are  therefore
unenforceable).

     In addition,  please be advised that I have  reviewed  the  description  of
Financial  Security under the caption "The Certificate  Insurance Policy and the
Certificate Insurer--Certificate Insurer" in the Prospectus Supplement dated May
22,  1997 (the  "Offering  Document")  of the  Transferor  with  respect  to the
Securities. The information

<PAGE>

                                       -2-


provided in the Offering Document with respect to Financial  Security is limited
and does not purport to provide the scope of disclosure  required to be included
in a prospectus  with respect to a registrant  under the Act in connection  with
the public offer and sale of securities of such registrant.  Within such limited
scope of disclosure, however, there has not come to my attention any information
which would  cause me to believe  that the  description  of  Financial  Security
referred to above, as of the date of the Offering  Document or as of the date of
this opinion,  contained or contains any untrue  statement of a material fact or
omitted  or omits to state a  material  fact  necessary  to make the  statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading  (except  that I express no  opinion  with  respect to any  financial
statements or other financial information contained or referred to therein).




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission