WILLIS LEASE FINANCE CORP
10-K405, 1997-03-31
EQUIPMENT RENTAL & LEASING, NEC
Previous: INNOPET BRANDS CORP, 10KSB40, 1997-03-31
Next: FLORIDA COAST PAPER CO LLC, 10-K405, 1997-03-31





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB

     [X] Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 for the fiscal year ended December 31, 1996

     [ ] Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

Commission File Number:


                        WILLIS LEASE FINANCE CORPORATION
             (Exact name of registrant as specified in its charter)

          California                                     68-0070656
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

180 Harbor Drive, Suite 200, Sausalito, CA                 94965
 (Address of principal executive offices)                (Zip Code)

        Registrant's telephone number, including area code (415) 331-5281

Securities registered pursuant to Section 12(b) of the Act:


                                            Name of Each Exchange on
                  Title of Each Class           Which Registered
                  -------------------           ----------------

                                      None

Securities registered pursuant to Section 12(g) of the Act:


                               Title of Each Class
                               -------------------
                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes [X]   No [  ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Registration S-K is not contained herein, and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendments to this Form 10-K. [X]

         The aggregate  market value of voting stock held by  non-affiliates  of
the registrant as of March 21, 1997 was  approximately  $31,980,464  (based on a
closing sale price of $13.88 per share as reported on the NASDAQ National Market
System).  Shares of Common Stock held by each executive officer and director and
by each  person who owns 5% or more of the  outstanding  Common  Stock have been
excluded in that such persons may be deemed to be affiliates. This determination
of affiliate  status is not  necessarily  a conclusive  determination  for other
purposes.
<PAGE>

         The number of shares of the registrant's Common Stock outstanding as of
March 21,1997 was 5,430,861.



                        WILLIS LEASE FINANCE CORPORATION
                          1996 FORM 10-K ANNUAL REPORT
<TABLE>

                                TABLE OF CONTENTS
<CAPTION>

                                     PART I
                                                                                               Page
                                                                                               ----
<S>               <C>                                                                            <C>
Item 1.           Business                                                                        3
Item 2.           Properties                                                                     10
Item 3.           Legal Proceedings                                                              10
Item 4.           Submission of Matters to a Vote of  Security Holders                           10

                                     PART II

Item 5.           Market for Registrant's Common Equity
                      and related Stockholder Matters                                            11
Item 6.           Selected Financial Data                                                        11
Item 7.           Management's Discussion and Analysis of Financial Condition
                      and Results of Operations                                                  12
Item 8.           Financial Statements and Supplementary Data                                    22
Item 9.           Changes in and Disagreements with Accountants on Accounting
                     and Financial Disclosure                                                    22

                                    PART III

Item 10.          Directors and Executive  Officers of the Registrant                            23
Item 11.          Executive Compensation                                                         23
Item 12.          Security Ownership of Certain Beneficial Owners and Management                 23
Item 13.          Certain Relationships and Related Transactions                                 23

                                     PART IV

Item 14.          Exhibits, Financial Schedules and Reports on Form 8-K                          24

</TABLE>
                                                                               2
<PAGE>

PART I

ITEM 1.  BUSINESS


         Willis Lease  Finance  Corporation  and  subsidiaries  (the  "Company")
provides operating leases of spare commercial  aircraft engines  worldwide.  The
Company is primarily  engaged in acquiring spare commercial  aircraft engines in
the  aftermarket and providing  operating  leases of such engines to foreign and
domestic airlines,  manufacturers and overhaul/repair facilities. As of December
31,  1996,  the  Company had 32 engines  and  related  equipment  on lease to 22
customers in 12  countries.  The Company also engages in the purchase and resale
of used and  refurbished  commercial  aircraft  engines and  airframe and engine
components.

         The Company is a California  corporation  which  commenced  its leasing
business in 1988. Its executive  offices are located at 180 Harbor Drive,  Suite
200,  Sausalito,  California 94965. The Company transacts  business directly and
through its subsidiaries unless otherwise indicated.

Industry Background

         Commercial  airlines  typically  maintain  a number  of spare  aircraft
engines to ensure that their  aircraft are not grounded when engines are removed
for  normal  maintenance  or as a result of engine  failure.  Industry  analysts
estimate that the worldwide fleet of approximately  11,000  commercial  aircraft
utilizes  approximately  30,000  engines,  including  approximately  5,000 spare
engines  valued  at  over  $11  billion.   Boeing  Commercial  Airplane  Group's
publication, 1996 Current Market Outlook (the "Boeing Report"), estimates 15,900
new aircraft will be delivered over the next 20 years,  resulting in a projected
worldwide fleet of  approximately  23,000 aircraft in 2015, net of 3,900 retired
aircraft.  These 15,900 new deliveries which represent a mixture of two-, three-
and four-engined aircraft, will require approximately 39,000 installed engines.

         Airlines have increasingly turned to operating leases as an alternative
to traditional financing of their aircraft,  engines and spare parts.  According
to the Boeing Report,  the fleets of operating lessors have grown from just over
200 aircraft in 1986 to over 1,000 in 1995,  representing  approximately  10% of
total  commercial  aircraft at year-end 1995.  Advantages to airlines of leasing
include greater flexibility in fleet management,  off-balance sheet reporting of
operating leases, the ability to augment funds without affecting  debt-to-equity
ratios, and the shifting of residual value risk to a third party.

Strategy

         The  Company's  strategy  for  its  leasing  business  is to  focus  on
operating  leases of commercial  aircraft  engines  worldwide  while  maximizing
residual  values.  In order to  maximize  the  value of  engines  when  they are
re-leased or sold at the end of a lease,  the Company  focuses on commercial jet
aircraft  engines,  particularly the noise compliant Stage III aircraft engines.
As of December 31, 1996, all of the Company's engines were Stage III engines and
were  generally  suitable for use on one or more  commonly used aircraft such as
Boeing 747, 757, 767, 737-300/400/500, McDonnell Douglas MD-80 Series, DC 10-30,
MD-11 and Airbus A-300 and A-320.

         Through  the  spare  parts and  component  sales  operations  of Willis
Aeronautical Services, Inc. ("WASI"), its subsidiary, the Company sells aircraft
spare   parts  to   commercial   passenger   airlines,   air   cargo   carriers,
overhaul/repair  facilities  and other spare parts  distributors.  WASI provides
parts for maintenance and overhaul of the Company's engines at prices lower than
the Company could obtain from third  parties.  Similarly,  WASI provides  engine
components to the Company's lessees,  thus satisfying more of the lessees' needs
with respect to their leased engines.

Aircraft Engine Leasing

         All of the Company's current leases to air carriers,  manufacturers and
overhaul/repair  facilities  are operating  leases  rather than finance  leases.
Under an  operating  lease,  the  Company  retains  title to the engine  thereby
retaining  the  benefit  and  assuming  the  risk of the  residual  value of the
aircraft  engine.  Operating  leases allow airlines  greater fleet and financial
flexibility due to their  shorter-term  nature and the relatively  small initial
capital outlay necessary to obtain use of the aircraft  engine.  Operating lease
rates are generally  priced higher than finance lease rates,  in part because of
the risks associated with the residual value. See  "Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations - Factors That May
Affect Future Results - Ownership Risks."

                                                                               3
<PAGE>
         The  Company  targets  the  medium-term  engine  lease  market,   which
generally   consists  of  leases  with  three  to  ten  year  terms.   Airlines,
manufacturers and  overhaul/repair  facilities  leasing for this term do so when
their  projected  utilization of a specific engine is deemed to be less than its
useful life, or when they are seeking to manage their cash flow more efficiently
while strengthening their balance sheets.

         Most of the Company's lease  transactions are triple-net  leases with a
specified  non-cancelable  lease term. A triple-net lease requires the lessee to
make the full lease payment and pay any other expenses  associated  with the use
of the engine, such as maintenance,  casualty and liability insurance,  sales or
use taxes and personal  property taxes. The leases contain  detailed  provisions
specifying  maintenance  standards  and the  required  condition of the aircraft
engine upon  redelivery.  During the term of the lease,  the  Company  generally
requires  the lessee to  maintain  the  aircraft  engine in  accordance  with an
approved  maintenance  program designed to ensure that the aircraft engine meets
applicable  regulatory  requirements  in the  jurisdictions  in which the lessee
operates.  Under short-term leases and certain  medium-term  leases, the Company
undertakes a portion of the  maintenance  and  regulatory  compliance  risk. The
Company  attempts to minimize its currency and exchange risks by negotiating all
of its aircraft engine lease  transactions  in U.S.  Dollars.  In addition,  all
guarantees  obtained to support  various lease  agreements are  denominated  and
payable in U.S. Dollars. See " Management's Discussion and Analysis of Financial
Condition and Results of  Operations - Factors That May Affect Future  Results -
International Risks."

         The  Company  typically  collects  maintenance  reserves  and  security
deposits  from the lessee.  Generally,  the  Company  collects,  in  advance,  a
security deposit equal to at least one month's lease payment,  together with one
month's estimated  maintenance  reserve. The security deposit is returned to the
lessee  after all return  conditions  have been met.  Maintenance  reserves  are
accumulated  in accounts  maintained  by the Company or its lenders and are used
when normal repair  associated  with engine use or maintenance  is required.  In
most cases, to the extent that cumulative maintenance reserves are inadequate to
fund normal repairs  required prior to return of the engine to the Company,  the
lessee is  obligated  to cover the  shortfall.  In most cases,  any  maintenance
reserves  remaining in a restricted  account after the lease has expired and the
return conditions have been met are retained by the Company unless the engine is
returned with no flight hours since the last refurbishment.

         The Company makes an independent analysis of the credit risk associated
with each lease before entering into such lease.  The Company's  credit analysis
consists of evaluating the  prospective  lessee's  financial  statements for the
past three  years,  trade and banking  references,  working  with the  Company's
lenders to evaluate country and political risk,  insurance of hull and liability
and  expropriation  risk. The process for credit approval is a joint undertaking
between the Company and the senior lender  providing the debt  financing for the
lease. The Company obtains extensive financial  information regarding the lessee
and,  in  certain  circumstances  where  the  Company  or  its  lenders  believe
necessary,  requires  guarantees from banks or a third party.  In addition,  the
Company continually monitors and evaluates the political and economic climate of
the  countries  involved.  While the Company  has  experienced  some  collection
problems,  including delay in lease rental payments, to date the Company has not
experienced material losses attributable to such problems; however, there can be
no  assurance  that the  Company  will not  experience  collection  problems  or
significant losses in the future.

         During  1996,  the  Company  began  acquiring  high-value  spare  parts
packages for its  portfolio.  These spare parts  packages are leased to the same
customers  as  those  leasing  engines  from  the  Company  and  are  leased  at
essentially the same profit margin.

         During a given lease  period,  the  Company's  leases  require that the
leased engines undergo regular maintenance and inspection at pre-approved engine
maintenance  facilities  certified  by the  FAA or its  foreign  equivalent.  In
addition,  when engines come  off-lease,  they undergo  thorough  inspections to
verify compliance with lease return conditions. Regular maintenance and thorough
inspections  during  and after the lease  term help  ensure  that the  Company's
leased engines  maintain their residual  value.  While there can be no assurance
that the Company's rigorous maintenance and inspection  requirements will result
in a realized  return to the Company upon  termination  of a lease,  the Company
believes that its emphasis on maintenance  and inspection  generally helps it to
recover its original investment in the engines.

         Upon  termination  of a lease,  the Company  will  re-lease or sell the
aircraft  engine or  dismantle  the engine  and sell the  parts.  The demand for
aftermarket  aircraft  engines for either sale or re-lease  may be affected by a
number of variables  including  general market  conditions,  regulatory  changes
(particularly those imposing  environmental,  maintenance and other requirements
on the  operation  of  aircraft  engines),  changes  in the  supply  and cost of
aircraft engines and  technological  developments.  In addition,  the value of a
particular used aircraft engine varies greatly depending upon its condition, the
maintenance  services  performed  during  the lease term and the number of hours
remaining  until the next major  maintenance  of the engine is required.  If the
Company is unable to re-lease or sell an engine on favorable  terms, its ability
to service debt may be adversely  affected.  See "  Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations - Factors That May
Affect  Future  Results - Ownership  Risks"  and  "Business  -  Aircraft  Engine
Portfolio."
                                                                               4
<PAGE>

Engine Portfolio

         As of  December  31,  1996,  the  Company  owned 31 engines and related
equipment and had 1 engine on capital lease. These engines and equipment were on
lease to 22  customers  in 12  countries  throughout  the world,  with no single
country,  other  than the  United  States,  accounting  for more than 14% of the
Company's lease revenue for the year ended December 31, 1996.

         The  following  table  displays the regional  profile of the  Company's
lessee  customer base by operating lease revenue for the year ended December 31,
1996:

                                          Operating Lease
                                              Revenue        Percentage
                                              -------        ----------
        United States                        5,295,084           39%
        Europe                               2,840,428           21%
        Mexico                               1,865,118           14%
        Canada                               1,291,000            9%
        Australia/New Zealand                1,029,600            7%
        Asia                                   889,208            6%
        South America                          530,000            4%
                                  --------------------------------------------
        Total                              13,740,438            100%
                                  ============================================

         For the year ended December 31, 1996, Aerovias de Mexico, S.A. de C.V.,
a lessee customer of the Company, contributed 14% of operating lease revenue.

         The Company  markets its operating  leases  through a direct  marketing
campaign  and relies,  to a lesser  extent,  on  referrals  and  advertising  in
industry  publications.  The Company  also  subscribes  to a data  package  that
provides it with access to lists composed of operators and their specific engine
requirements.

Aircraft Engine Portfolio

         The Company's  management  frequently reviews  opportunities to acquire
suitable aircraft engines based on market demand,  customer airline requirements
and in accordance with the Company's  engine portfolio mix criteria and planning
strategies for leasing.  Before  committing to purchase  specific  engines,  the
Company  takes into  consideration  such factors as estimates of future  values,
potential for remarketing,  trends in supply and demand for the particular make,
model and  configuration of engines and anticipated  obsolescence.  As a result,
certain types and  configurations  of engines do not necessarily fit the profile
for  inclusion  in the  Company's  portfolio  of  engines  owned and used in its
leasing operation. The Company focuses particularly on the noise compliant Stage
III aircraft  engines,  for use on commonly  used  aircraft.  As of December 31,
1996,  all of the  Company's  engines were Stage III engines and were  generally
suitable for use on one or more  commonly used aircraft such as Boeing 747, 757,
767, 737-300/400/500, McDonnell-Douglas MD-80 Series, DC 10-30, MD-11 and Airbus
A-300 and  A-320.  The  Company  purchases  a  majority  of its  engines  in the
aftermarket, primarily from airlines or other leasing companies.

                                                                               5
<PAGE>
<TABLE>
         The Company's commercial aircraft engine portfolio consists of aircraft
engines  manufactured by CFM International (CFM), General Electric (CF), Pratt &
Whitney (JT and PW) and Rolls Royce (RB).  The  following  table shows by engine
type the number of  engines,  the  aircraft  type on which each  engine  type is
generally  used, and the scheduled  lease  terminations  of the Company's  lease
portfolio at December 31, 1996:

<CAPTION>
   Engine Type      Number        Aircraft Application
   -----------      ------        --------------------
                                                              Off                  Scheduled Lease Terminations
                                                             Lease    1997     1998     1999     2000    2001      2002    2006
                                                             -----    ----     ----     ----     ----    ----      ----    ----
<S>                   <C>        <C>                          <C>     <C>       <C>      <C>      <C>      <C>     <C>     <C>
CF6-50 C2             3              A300, DC10-30,                                      3
                                       B-747-200,
CF6-80 C2             1                 747-400,                                1
                                   767-200ER/300/300ER,
                                          MD11,
                                 A300-600/600R/600F/ST,
                                     600ST A310-200,
                                         ADV/300
CFM56-3B              7              737-300/400/500                            3        1        1        1               1
CFM56-3C              4              737-300/400/500                   1        1                 2
CFM56-5A              2            A320/100/200, A319                  1        1
JT8D-219              4                   MD80                         1        3
JT9D-7A               1                747-100/200                     1
JT9D-7J               2                747-200/SP              1                         1
(OFF-LEASE
ENGINE)
JT9D-7R4D             1            767-200, B-747-200                  1
PW2040                1                  757-200                                                           1
PW4060                1             747-400, 767-300                                                       1
                                      A 310, MD 11
RB211-535             2                  757-200                       1                                   1
JT8D-217C             1                   MD83                                                             1
CF6-80E1              1                AIRBUS 330                                                 1
PW 2037               1                   B-757                                                                    1

                  -----------                                -------------------------------------------------------------------
      Total           32                                       1       6        9        5        4        5       1       1
</TABLE>






                                                                               6
<PAGE>

Engine Portfolio Value

         The Company  has  obtained  appraisals  of its  engines  from  Aircraft
Information Services, Inc. ("AISI"), a recognized appraiser of aircraft engines.
AISI has rendered its opinion that the aggregate  "Current Fair Market Value" of
the Company's  aircraft  engine  portfolio,  assuming the engines are in average
half-life condition, is $98.5 million, which compares favorably to the aggregate
net book value at December 31, 1996 of $93.1  million of the  Company's  current
portfolio  of owned  engine.  "Current  Fair  Market  Value" is the  appraiser's
opinion as to the value of the aircraft engines under market conditions that are
perceived  to exist at a  specific  point  in time  for a sale  between  equally
willing and knowledgeable buyers and sellers, neither under compulsion to buy or
sell,  in a cash  transaction  with  no  hidden  value  or  liability.  "Average
half-life  condition" assumes that every component or maintenance  service which
has a prescribed interval that determines its service life, overhaul interval or
interval between maintenance services is at a condition which is one-half of the
total interval.

         The Company,  through the return conditions  required by its leases and
the maintenance reserves collected by the Company from its lessees,  attempts to
put its engines in the equivalent of a "freshly  refurbished"  condition,  after
application of the  maintenance  reserves.  "Freshly  refurbished"  condition is
defined  to be that of an engine  immediately  after a major  shop  visit  which
refurbished  all engine modules or all engine  compressor and  combustor/turbine
stages, as appropriate,  with all life-limited components at half-life. AISI has
rendered  its opinion  that the  "Current  Fair Market  Value" of the  Company's
aircraft  engine  portfolio,  assuming the engines  were in freshly  refurbished
condition, is $108.6 million.

         The following  table sets forth the opinion of AISI as to the aggregate
"Future Value Forecast" for the Company's  current aircraft engine portfolio for
the periods indicated:


                                   1997      1998     1999      2000     2001
                                   ----      ----     ----      ----     ----
                                                 (in millions)
AISI Future Value Forecast ......  $107.1   $105.4    $102.1    $98.9    $95.8

"Future Value Forecast" is the  appraiser's  opinion as to the expected value of
an asset at a specific  date in the future and assumes  "Base  Value"  criteria,
half-life  condition and an assumed annual  inflation rate of 3.0%. "Base Value"
is  similar to  Current  Fair  Market  Value;  however it assumes  theoretically
balanced  market  conditions  rather than actual  present  market  conditions or
assumed market conditions at a specified future date.

         Since  appraisals are only estimates of resale values,  there can be no
assurance  that  such  appraised  values  are  accurate  or that  they  will not
materially change due to factors beyond the Company's control, including but not
limited to,  obsolescence  and changing  market  conditions,  lack of support by
relevant airframe, engine or component manufacturers, or that upon expiration of
the  leases,  due to the  absence  of  purchasers  or  re-lease  demand  for the
Company's engines, the Company will not realize the then book or appraised value
through either sale or re-leasing of the engines.

         AISI was paid $9,500, plus out-of-pocket  expenses, for its services to
the Company in connection with its appraisal.

                                                                               7
<PAGE>

Financing/Source of Funds

         The  Company  acquires  the  engines  it leases  primarily  with  funds
borrowed from banks and finance companies. The Company borrows 80% to 85% of the
engine  purchase price on a recourse or non-recourse  basis.  Under the terms of
the loans, the lender is entitled to receive most of the lease payments to apply
to debt service and takes a security interest in the engine. The Company retains
ownership  of the  engine,  subject  to the  lender's  security  interest.  Loan
interest rates are negotiated on a transaction-by-transaction  basis and reflect
the  financial  condition of the lessee (and for recourse  loans,  the financial
condition  of the  Company),  the terms of the lease and the amount of the loan.
The  Company has  historically  paid the  balance of the  purchase  price of the
engine, the "equity" portion, from internally generated funds.

         The loans  available to the Company  under  recourse  arrangements  are
secured by the financed  engines and the  assignment of lease payments due under
the related leases.  Upon default under a loan covering engines financed through
recourse  borrowings,  the lender  providing  the financing can foreclose on the
engine and sell it and seek any balance due on such  financing from the Company.
Under certain of the Company's  lease  arrangements,  the financial  institution
providing the financing may seek recourse only at the  subsidiary  level and not
to the Company.

         The credit standing of certain of the Company's  customers and the long
operating  life of aircraft  engines  allows the Company to finance  some of its
equipment  on a  non-recourse  basis.  Non-recourse  loans  represent  loans  to
subsidiaries which own only the assets which secure the loan and as to which the
Company  has not  guaranteed  the loan.  The  Company  and its  subsidiaries  at
December  31,  1996  had  borrowings  of  $18.8  million  in  four  loans  on  a
non-recourse  basis and $53.5  million in seven loans on a recourse  basis.  The
Company is not liable for the  repayment  of the  non-recourse  loans unless the
Company  breaches  certain  limited  representations  and  warranties  under the
applicable  pledge  agreement.  The lender  assumes the credit risk of each such
lease,  and its only  recourse,  upon a default  under a lease,  is against  the
lessee and the leased engine.

         The Company has negotiated a sharing of residual  proceeds with certain
lenders in exchange for a higher  percentage  financing of six aircraft engines.
The  Company  provides  for its  residual  sharing  obligation  in each  period,
sufficient to adjust the residual share payable at the balance sheet date to the
amount that would be payable at that date if applicable engines were sold on the
balance sheet date at their net book values.

Spare Parts Sales

         In October  1994,  the  Company  established  WASI as an  international
provider of  aftermarket  airframe  rotable  parts,  engine  parts,  engines and
modules.  WASI purchases individual engine parts from airlines and others in the
aftermarket or acquires whole  airframes or engines and dismantles the airframes
or engines into their component  parts for resale.  The component parts acquired
are typically  overhauled for WASI by an  FAA-authorized  repair agency and then
offered  for  sale  to  airlines,   maintenance  and  repair   facilities,   and
distributors.  To date, WASI has targeted  primarily  General  Electric  CF6-50,
Pratt & Whitney  JT9D  engines  and early model  Pratt & Whitney  JT8D  aircraft
engines and components.  These engines are the most widely used aircraft engines
in the world,  powering the Boeing 747, 727 and 737,  McDonnell Douglas DC10 and
DC9 and Airbus A-300 series of aircraft.  WASI currently  expects to expand into
engine  components  for the  CFM-56,  a high  thrust  engine used on the popular
Boeing 737.

         To  date,  WASI's  operations  have  afforded  the  Company  additional
contacts and  opportunities  in the aircraft engine market.  WASI provides parts
for maintenance  and overhaul of the Company's  engines at prices lower than the
Company  could  obtain  from third  parties.  Similarly,  WASI  provides  engine
components to the Company's lessees,  thus satisfying more of the lessees' needs
with  respect to their  leased  engines.  As engines  in the  Company's  leasing
portfolio  age and reach the point at which they are more  valuable as component
parts, the Company expects that WASI will be able to break them down,  salvaging
valuable components and thereby maximizing the residual value of the engines.

         WASI has  strict  guidelines  regulating  how  parts are  procured  and
overhauled.  When procuring  aircraft parts,  great emphasis is placed on source
and  traceability.  At December  31, 1996,  98% of WASI's  inventory on hand was
acquired  from a  certified  commercial  air carrier or others  operating  under
recognized  regulatory  agencies  accepted  by  the  FAA.  Less  than  2% of the
inventory  was acquired  from trading  companies and in all such cases the parts
are  certified  by the  seller as to origin.  WASI does not trade in  consumable
parts such as  hardware/fasteners.  Hardware/fasteners are the most difficult to
identify as unapproved  material and in many cases are impossible to identify as
unapproved  material  without  conducting  detailed  analysis.  WASI's trades in
life-limited parts are restricted to parts that have complete  traceability back
to the original equipment manufacturer ("OEM") or in few cases traceability from
a  commercial  air carrier back to the OEM. See "  Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operations - Factors That May
Affect Future Results - Government Regulation."

                                                                               8
<PAGE>
         WASI advertises its aircraft engine parts availability on the Inventory
Locator Service ("ILS") and the Airline Inventory Redistribution System ("AIRS")
electronic  databases.  Users of ILS and  AIRS  can  access  the  databases  and
determine  which  companies  have  the  desired  inventory.   The  Company  also
advertises in industry  publications and receives a number of customers  through
referrals.

         WASI also provides aircraft engine management and technical services to
airlines. Certain air carriers outsource the management of heavy maintenance and
the  overhaul of engines to reduce  operational  overhead  and  staffing.  These
services include negotiating engine maintenance  agreements and providing repair
agencies with engine work orders.  As the  representative  for an airline,  WASI
collects engine removal data,  establishes formal work orders, reviews test cell
data and  revises,  if  necessary,  the engine work  order.  The  monitoring  of
aircraft  engines  enables WASI to have frequent  contact with airline  clients,
source  replacement parts and identify parts that have been designated for sale.
Further, WASI observes test cell acceptance runs, evaluates the results, reviews
invoices for repair and requests  warranties  on behalf of its airline  clients.
Currently,  WASI  manages  all engine  tests for the Company  and  monitors  the
Company's engines that are subject to leases.

         WASI may from  time to time  enter  into  consignment  agreements  with
airlines or related companies to acquire surplus  inventories for the purpose of
marketing and sales of such consigned parts.  Consignment  allows WASI to access
inventory for sale without the cost and risk of ownership.

Equipment Acquired for Resale

         The Company  engages in the short-term  trading of commercial  aircraft
engines in the aftermarket to complement its engine leasing business.  It is the
Company's  general  policy  to  minimize  risk  by  not  purchasing  engines  on
speculation; however occasionally the Company purchases engines without having a
commitment  for the engines'  resale.  The Company  normally makes a contractual
commitment  to purchase  specific  engines for its own  account  only after,  or
concurrently with,  obtaining a firm customer  commitment to purchase.  Although
the Company usually has sale commitments for engines at delivery,  it would have
financial  exposure if it  purchased an engine  which could not  immediately  be
resold. The Company markets the resale of its engines through a direct marketing
campaign  and relies,  to a lesser  extent,  on  referrals  and  advertising  in
industry  publications.  The Company  also  subscribes  to a data  package  that
provides it with access to lists composed of operators and their specific engine
requirements. The Company does not refurbish or perform other maintenance on the
engines it  resells;  however,  from time to time,  the  Company has hired third
party contractors to refurbish or repair such engines.

Competition

         In the medium-term engine lease market segment,  which is the Company's
target market,  the Company  principally  competes with Shannon Engine Services,
headquartered  in Shannon,  Ireland,  which is owned in part by SNECMA and CFMI,
and Rolls Royce.  Rolls Royce limits its leasing  activities  to products of its
parent  company  and  related  parties.  The Bank of Tokyo,  through  its recent
acquisition of Engine Lease Finance in Shannon,  Ireland, also competes with the
Company.  Each of these  competitors  is  substantially  larger and has  greater
financial  resources  than the  Company  which may permit,  among other  things,
greater access to capital markets at more favorable  terms.  In addition,  major
aircraft lessors,  including International Lease Finance Corporation and General
Electric Capital Aviation Services,  compete with the Company to the extent that
they include spare engine leases with their aircraft leases.

         With respect to engine  marketing and spare parts and component  sales,
the Company competes with airlines, aircraft manufacturers, aircraft, engine and
parts brokers,  and parts distributors.  The Company's major competitors include
the Allen  Aircraft  division of AAR Corp.,  The  AGES Group  and Aviation Sales
Company. Certain of these competitors may have, or may have access to, financial
resources  substantially  greater  than the  Company.  Significant  increases in
competition  encountered  by the  Company in the future may limit the  Company's
ability to expand its business,  which would have a material  adverse  effect on
the Company's business, financial condition and results of operations.

         The  Company  believes  that the  primary  competitive  factors  in the
aircraft  engine leasing  industry are  flexibility in leasing terms,  including
price,  return  conditions and term of lease, and  availability of engines.  The
Company  believes  that it is able to compete  favorably  in leasing  commercial
aircraft engines due to its experience in the industry, reputation and expertise
in acquiring and leasing  commercial  aircraft engines at economical  prices and
therefore allowing the Company to re-lease or sell such engines at a competitive
price.  See " Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations Factors That May Affect Future Results - Competition."

                                                                               9
<PAGE>

Insurance

         The  Company  requires  its  lessees  to carry the  types of  insurance
customary in the air transportation industry,  including comprehensive liability
insurance and casualty insurance.  In addition to requiring full indemnification
under the terms of the lease,  the Company is named as an additional  insured on
liability  insurance  policies  carried by  lessees,  with the  lender  normally
identified  as the payee  for loss and  damage to the  equipment.  All  policies
contain a breach of warranty  endorsement or  severability of interest clause so
that the Company continues to be protected even if the operator/lessee  violates
one or more of the warranties or conditions of the insurance policy. The Company
monitors compliance with the insurance provisions of the leases.

Government Regulation

         The  Company's  customers  are  generally  subject to a high  degree of
regulation in the various  jurisdictions in which they operate. Such regulations
also indirectly affect the Company's business  operations.  Under the provisions
of the Federal  Aviation Act of 1958, as amended,  the FAA exercises  regulatory
authority  over  the  air  transportation   industry.   The  FAA  regulates  the
manufacture, repair and operation of all aircraft engines operated in the United
States.  Its  regulations  are designed to insure that all aircraft and aviation
equipment  are  continuously  maintained  in proper  condition  to  ensure  safe
operation of the aircraft.  Similar rules apply in other countries. All aircraft
must be  maintained  under a continuous  condition  monitoring  program and must
periodically  undergo  thorough  inspection  and  maintenance.  The  inspection,
maintenance  and repair  procedures for the various types of aircraft  equipment
are prescribed by regulatory  authorities and can be performed only by certified
repair facilities utilizing certified technicians. Certification and conformance
is required prior to installation of a part on an aircraft.  Presently, whenever
necessary,  with respect to a particular engine or engine component, the Company
utilizes FAA and/or Joint Aviation Authority certified repair stations to repair
and certify engines and components to ensure  worldwide  marketability.  The FAA
can suspend or revoke the authority of air carriers or their licensed  personnel
for  failure  to  comply  with   regulations   and  ground   aircraft  if  their
airworthiness is in question. In addition, by the year 2000, federal regulations
will stipulate that all aircraft engines hold, or be capable or holding, a noise
certificate  issued  under  Chapter  3 of  Volume  1, Part II of Annex 16 of the
Chicago Convention, or have been shown to comply with Stage III noise levels set
out in Section 36.5 of Appendix C of Part 36 of the Federal Aviation Regulations
of the United States.

Employees

         As of December 31, 1996,  the Company had 25 full-time  employees and 2
part-time employees, including 15 employees in equipment leasing and trading and
12 employees in the airframe and engine component  sales.  None of the Company's
employees  is covered  by a  collective  bargaining  agreement  and the  Company
believes its employee relations are good.


ITEM 2.  PROPERTIES

         The Company's  principal offices are located at 180 Harbor Drive, Suite
200, Sausalito,  California 94965. The Company occupies space in Sausalito under
a lease that covers  approximately 5,500 square feet of office space and expires
on March 14, 1999. Engine financing,  sales, trading and general  administrative
activities  are conducted from the Sausalito  location.  The Company also leases
approximately  22,500  square  feet of office  and  warehouse  space for  WASI's
operations at 291 Harbor Way, South San Francisco,  California  94080. The lease
expires on May 31, 1998.

ITEM 3.  LEGAL PROCEEDINGS

         The Company is not a party to any material legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of  shareholders  during the fourth
quarter of the fiscal year 1996.

                                                                              10
<PAGE>

PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

         The following  information relates to the Company's Common Stock, which
is listed on the NASDAQ  National  Market under the symbol WLFC. As of March 21,
1997, there were 1,170 stockholders of record of the Company's Common Stock. The
foregoing  number does not include  beneficial  holders of the Company's  common
stock.  The high and low sales price of the Common Stock for each quarter  since
the effective date of the Initial Public  Offering (the  "Offering"),  September
18, 1996, as reported by NASDAQ, are set forth below:

                                             1996
                                             ----

                                    High             Low

Third Quarter                       $ 10             $ 8 1/2
Fourth Quarter                      $ 12 7/8         $ 8 3/4


         The Company did not declare any dividends  for the year ended  December
31, 1996.


ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>

         The following table summarizes selected consolidated financial data and
operating information of the Company. The selected  consolidated  financial data
should be read in conjunction  with the  Consolidated  Financial  Statements and
notes thereto and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" included elsewhere in this Form 10-K.
<CAPTION>
                                                                   Years Ended December 31, 
                                                    ------------------------------------------------------
                                                    1996        1995        1994       1993          1992
                                                    ----        ----        ----       ----          ----
<S>                                                <C>          <C>         <C>        <C>          <C>  
Revenue:
     Operating lease revenue                       $ 13,740     13,740      13,636     10,323       8,744
     Gain (loss) on sale of leased engines                2       (483)        633       (281)        659
     Spare parts sales                                5,843      3,859         795       --          --
     Sale of equipment acquired for resale           12,105      5,472       2,184       --         3,598
     Interest and other income                          618        119         542        938          70
                                                   -------------------------------------------------------
                                                   $ 32,308     22,738      17,790     10,980      13,071
Expenses:
      Cost of spare parts sales                    $  3,308      2,546         659       --          --
      Cost of equipment acquired for resale          10,789      2,742       1,863       --         3,140
      All other expenses                             13,351     14,168      13,295      9,857       9,117
Gain on modification of credit facility                --        2,203        --         --          --
Income before income taxes and minority interest      4,860      5,485       1,973      1,123         814
Net income                                            2,804      3,216       1,172        669         487

Balance Sheet Data:
      Total assets                                 $124,933     91,437      83,542     68,632      69,711
      Debt financing                                 73,186     69,911      69,456     59,840      64,349
      Shareholders' equity                           23,202      4,812       1,959      1,151         463

Lease Portfolio:
      Engine portfolio at the end of the period          32         31          26         25          26
</TABLE>

                                                                              11
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Overview

         The Company's  primary  businesses are the leasing of spare replacement
aircraft engines,  spare parts packages and the strategic acquisition and resale
of aircraft engines and parts to the worldwide  commercial airline  aftermarket.
The Company commenced leasing operations in 1988 and established WASI to conduct
its spare parts resale operation in October 1994.

         Revenue consists primarily of operating lease revenue,  income from the
sale of leased engines, sales of spare parts and components and equipment sales.

         Summary of  Financial  Results for the year ended  December  31,  1996.
Total revenue for the year ended December 31, 1996 was $32.3  million,  compared
to $22.7  million in 1995.  Net income for the year ended  December 31, 1996 was
$2.8  million,  compared to $3.2 million in 1995,  primarily  due to the gain on
modification of the Company's  primary credit facility ($2.2 million) and higher
gain on sales of equipment  acquired for resale ($1.4 million) in 1995,  whereas
1996 had  increased  margin  on spare  parts  sales  ($1.2  million)  and  lower
depreciation  and interest  expense ($2.9 million)  compared to 1995,  offset by
higher operating expenses ($1.8 million) in 1996 compared to 1995.

         Leasing  Operations.  The Company  accounts for its leases as operating
leases.  Under an  operating  lease,  the Company  retains  title to the engine,
thereby  retaining the  potential  benefit and assuming the risk of the residual
value of the engine. Operating leases require the Company to re-lease or sell an
engine in a timely  manner  upon  termination  of a lease.  Lease  payments  are
recorded as operating lease revenue and depreciation  expense is recognized on a
straight-line basis over 15 years to a 55% residual.

         Third party lenders  generally  provide 80% to 85% of the financing for
the  acquisition  of engines to be leased on an operating  lease basis.  In some
instances,  third party  lenders have provided more than 85% of the financing of
engines,  in which case the  lenders  have  generally  required a sharing of the
residual value of the engine upon the sale of the engine.  The Company  provides
for the residual  sharing  obligation as a charge or credit to income or expense
each period in an amount  sufficient to adjust the residual share payable at the
balance sheet date to the amount that would be payable at the balance sheet date
if all engines  subject to residual  sharing were sold on the balance sheet date
at their net book values.

                                                                              12
<PAGE>

Year Ended December 31, 1996 compared to Year Ended  December 31, 1995
<TABLE>

Revenue is summarized as follows:
<CAPTION>
                                                                     Years ended December 31,
                                                 ----------------------------------------------------------------
                                                      1996                             1995
                                                 ----------------------------------------------------------------
                                                     Amount                 %            Amount            %
                                                     ------                ---           ------           ---
                                                                        (dollars in thousands)
<S>                                                      <C>               <C>           <C>                <C>
Revenue:
      Operating lease revenue                            $13,740           42.5          $13,771            60.6
      Gain (loss) on sale of leased engines                    2            0.0             (483)           (2.1)
      Spare parts sales                                    5,843           18.1            3,859            17.0
      Sale of equipment acquired for resale               12,105           37.5            5,472            24.0
      Interest and other income                              618            1.9              119             0.5
                                                 ----------------------------------------------------------------
      Total                                              $32,308         100.00          $22,738           100.0
                                                 ================================================================

</TABLE>

         The  Company's  results of  operation  are  significantly  impacted  by
changes in the portfolio of owned equipment.

         Lease  Portfolio.  At December 31, 1995,  the Company had 31 engines in
its operating lease  portfolio.  During 1996, four engines were transferred from
the lease portfolio to the equipment sale portfolio and  subsequently  sold. One
engine was  transferred  at its net book value to WASI to be  dismantled  and is
held for sale as spare parts inventory. Another engine was sold under a sale and
leaseback  agreement and is now  reflected on the Company's  balance sheet as an
engine on capital lease. The remaining three engines were sold to third parties.
In the third quarter of 1996,  the Company  acquired one engine for $2.8 million
and in the fourth quarter, the Company acquired four engines for a total cost of
approximately  $16.3 million as well as two auxiliary  power units (APU's) and a
spare parts package for a total cost of approximately $3.2 million.  At December
31, 1996,  the Company owned 31 engines in its lease  portfolio and had 1 engine
on a capital lease.

         Operating Leases.  Operating lease revenue for the year-ended  December
31, 1996  decreased to $13.7 million from $13.8  million from the  corresponding
period in 1995. This decrease is primarily due to a decrease in revenue from one
engine which was off-lease and in a repair facility for eight months in 1996 and
two engines which were sold in 1996,  offset slightly by five engines  purchased
and leased late in 1996.

         In 1996,  expenses directly related to operating lease activity dropped
23% to $8.1 million  from $10.6  million in 1995.  The  reduction in expenses in
1996 was due to a reduction in depreciation  expenses of $1.6 million (33%) as a
result of two engines subject to component  depreciation in 1995 that were fully
depreciated  and the sale of two  engines in the 3rd  quarter of 1996.  Interest
expense  dropped  $1.2  million  (22%) in 1996 from 1995,  due  primarily to the
modification  of the existing term loan in June 1995 resulting in more favorable
interest rates. Residual sharing expenses, however, increased 77% to $723,000 in
1996 from the  corresponding  period  in 1995 due to  changes  in the  Company's
portfolio of engines subject to such agreements.

         Gain  (Loss)  on  Sale  of  Leased  Engines.   The  loss  in  1995  was
attributable to unanticipated overhaul expenses of $373,000 required in order to
prepare an engine for resale and a $110,000 loss on the sale of the engine.

         Spare Parts Sales.  Revenues  from spare parts sales  increased  51% to
$5.8  million  and  the  gross  margin  rose  to 43%  in  1996  from  34% in the
corresponding  period  in 1995,  primarily  due to a changed  inventory  mix and
increased volume.

                                                                              13
<PAGE>

         Equipment  Sales.  During the year ended December 31, 1996, the Company
sold 4 engines for proceeds of $12.1 million,  generating gains of $1.3 million.
In 1995,  the  Company  sold three  engines  for $4.8  million,  a fuselage  and
miscellaneous components it acquired in connection with an aircraft purchase for
$572,000 and other components for $100,000.  The aggregate cost of the equipment
was $10.8  million and $2.7 million in 1996 and 1995,  repectively.  The Company
expects that equipment sales  opportunities and  profitability  will continue to
vary materially from period to period.

         Interest and Other Income. Interest and other income for 1996 increased
to $617,000  from  $119,000 in 1995,  an increase of 418%.  This increase is due
primarily  to  increased  marketing/brokerage  fee income  earned on one engine,
nonrecurring  credits due the Company regarding  excessive engine overhaul costs
and  increased  interest  earned on the proceeds  from the Offering in September
1996, as well as interest earned on certain engine security deposits.

         General  and  Administrative   Expenses.   General  and  administrative
expenses  increased  53% to $5.1 million in 1996,  up from $3.3 million in 1995.
This increase reflects additional compensation due to an increased workforce and
increased bonus payments;  increased telephone and travel costs due to increased
marketing  personnel  and activity;  increased  rent due to the expansion of the
WASI facility and an increase in professional  fees and insurance as a result of
the Offering in 1996.

         Gain on Modification of Credit Facility.  In 1995, the Company modified
the terms of a significant credit facility.  The gain of $2.2 million in 1995 on
the modification of credit facility reflects a gain from the removal of residual
sharing  provisions  of $2.4  million  and a  $199,000  loss on the  sale of two
engines to the lender.

         Income  Taxes.  Income taxes  decreased to $2 million in 1996 from $2.2
million in 1995.  The Company's  effective tax rates for Federal and State taxes
is  approximately  41% and 40% in 1996 and 1995,  respectively.  Therefore,  the
decrease in tax expense is due to the decrease in the  Company's  income  before
taxes and minority  interest  offset by a slight  increase in the  effective tax
rate.


                                                                              14
<PAGE>


Year Ended December 31, 1995 Compared to Year Ended December 31, 1994
<TABLE>

         Revenue is summarized as follows:
<CAPTION>
                                                                     Years ended December 31,
                                                 ----------------------------------------------------------------
                                                      1995                             1994
                                                 ----------------------------------------------------------------
                                                     Amount                %              Amount            %
                                                     ------               ---             ------           ---
                                                                          (dollars in thousands)
<S>                                                      <C>              <C>            <C>               <C>      
Revenue:
      Operating lease revenue                            $13,771           60.6          $13,636            76.7
      Gain (loss) on sale of leased engines                 (483)          (2.1)             633             3.6
      Spare parts sales                                    3,859           17.0              795             4.4
      Sale of equipment acquired for resale                5,472           24.0            2,184            12.3
      Interest and other income                              119            0.5              542             3.0
                                                 ----------------------------------------------------------------
      Total                                              $22,738          100.0          $17,790           100.0
                                                 ================================================================
</TABLE>

         The  Company's  results of  operation  are  significantly  impacted  by
changes in the portfolio of equipment.


         Lease  Portfolio.  During 1995,  the Company  acquired a total of eight
engines and sold three,  for a net increase of five. Two of the acquired engines
were  overhauled in 1995 and became  available for sale or lease in 1996 and two
additional  engines  were  purchased  in late  December  1995,  both  subject to
existing  leases.  Thus,  these four engines did not impact results in 1995. The
four  remaining  engines  were  acquired  in July  1995  and  were  leased  on a
short-term  basis.  At December 31, 1995,  two of these  remaining  engines four
engines  were on lease and the other two  engines  were  being  refurbished  for
ultimate  sale. See  "Business  Aircraft  Engine  Portfolio." Two of the engines
sold during 1995 were sold as part of the  Facility  Modification  and the third
engine was sold in June 1995.

         Operating Leases. Operating lease revenue increased to $13.8 million in
1995 from $13.6  million in 1994,  an increase of 1.5%.  Although the  Company's
lease portfolio increased by a net of five engines in 1995, as discussed above a
number of the engines  acquired did not impact revenue during 1995 and the lease
revenue from the engines  acquired in July 1995 were offset by the  reduction in
lease revenue from the engines sold in 1995.

         Expenses  directly  related to operating lease  activities  declined to
$10.6 million in 1995 from $11.6  million in 1994, a 9% decrease.  The reduction
in  expenses  was  largely due to a $877,000  reduction  in residual  sharing in
conjunction  with the Facility  Modification.  A decrease in interest expense to
$5.5  million in 1995 from $5.9  million  in 1994 as a result of lower  interest
rates  due to the  Facility  Modification  contributed  to the  overall  expense
decrease.  These  decreases  in  expenses  were  partially  offset by a $256,000
increase  in  depreciation  as a result of a $300,000  write-down  of one of the
Company's  engines in 1995 due to the Company's  implementation  of Statement of
Financial  Accounting  Standard No. 121 as of December 31, 1995 and increases in
the lease portfolio discussed above.

         Gain (loss) on Sale of Leased Engines.  The Company  recorded a loss on
the sale of an engine at lease  termination  of $483,000  in 1995  compared to a
gain of $633,000  recorded in 1994,  resulting  in a $1.1  million  reduction in
total  revenue.  The loss in 1995 was  attributable  to  unanticipated  overhaul
expenses  of  $373,000  required  in order to prepare an engine for resale and a
$110,000 loss on the sale of the engine.

         Spare Parts  Sales.  Revenue  from spare parts sales  increased to $3.9
million in 1995 from  $795,000 in 1994,  a 385%  increase,  while costs of sales
increased to $2.5 million from $659,000, a 286% increase. Gross margin increased
to 34% in 1995 from 17% in 1994.  Interest  expense related to spare parts sales
activities  was $187,000 in 1995 as compared to $51,000 in 1994,  an increase of
267%. These increases resulted primarily from commencement of operations by WASI
in October of 1994.

                                                                              15
<PAGE>

         Equipment  Sales.  In 1995,  the  Company  sold three  engines for $4.8
million, a fuselage and miscellaneous  components it acquired in connection with
an aircraft  purchase  for  $572,000  and other  components  for  $100,000.  The
aggregate cost of this equipment was $2.7 million.  In 1994, the Company sold an
engine for $2.2 million with a related cost of equipment  acquired for resale of
$1.9 million.

         Interest  and Other  Income.  Interest  and other  income  decreased to
$119,000  in 1995 from  $542,000 in 1994  primarily  due to the  termination  of
remarketing  fee  arrangement  with the lender in  connection  with the Facility
Modification.  In addition,  the Company  earned broker fees of $137,000 in 1994
which will not reoccur as the related  agreement  was  terminated  in 1994.  The
remaining  decrease  was due to  management  fees  earned  in 1994 for  which no
similar services were performed in 1995.

         General and Administrative Expense.  General and administrative expense
increased to $3.3  million in 1995 from $1.6 in 1994,  an increase of 106% . The
increase  resulted  primarily  from an  increase  in  compensation  and  related
benefits as a result of a full year of  operations  at WASI and the  addition of
staff in marketing  and finance as well as  increased  travel,  promotional  and
insurance expenses.

         Gain on Modification of Credit Facility.  In 1995, the Company modified
the  terms  of a  significant  credit  facility.  The  gain of $2.2  million  on
modification  of credit  facility  reflects a gain from the  removal of residual
sharing  provisions  of $2.4  million  and a  $199,000  loss on the  sale of two
engines to the lender.

         Income Taxes. Income tax expense increased to $2.2 million in 1995 from
$797,000 in 1994,  an increase of 178%.  The  Company's  effective  tax rate for
Federal and state taxes is approximately 40% for both 1995 and 1994;  therefore,
the increase in tax expense is directly related to the increase in the Company's
income  before  taxes and  minority  interest to $5.5  million in 1995 from $2.0
million in 1994.


                                                                              16
<PAGE>

Liquidity and Capital Resources

         Historically,  the Company has  financed its growth  through  leveraged
financing of its lease portfolio. Approximately $16.1 million, $15.7 million and
$19.3  million  in 1996,  1995 and 1994,  respectively,  was  derived  from this
activity.  In these same years,  $13.5 million,  $9.3 million and $11.5 million,
respectively,  was used to pay down related  debt.  In 1996,  proceeds  from the
Company's Initial Public Offering generated  approximately $15.9 million of cash
flow  as  discussed  below.  Cash  flows  from  operating  activities  generated
approximately  $9.6  million,  $0.5 million and $8.9  million in 1996,  1995 and
1994, respectively.

         The  Company's  primary uses of funds are for the purchase of equipment
for lease.  Approximately $25.3 million, $9.3 million and $17.6 million of funds
were used for this  purpose  in 1996,  1995 and 1994,  respectively.  Additional
funds were used in these years to finance the growth of  inventories  to support
parts sales.

         In September,  1996,  the Company  completed the Offering for 2,000,000
shares of its Common Stock at $8.00 per share.  An additional  300,000 shares of
stock  were sold in  connection  with an  Over-Allotment  Option  granted to the
Underwriters.  The  net  proceeds  to the  Company,  net of  all  expenses,  was
$15,926,101.  These  proceeds  were used to prepay $1.3 million of  indebtedness
under an existing term facility, and to purchase an interest rate cap to hedge a
portion of its  exposure to increases  in interest  rates on its  variable  rate
borrowings  ($460,000).  The  balance  of  the  proceeds,   together  with  debt
financing,  will be used to acquire  additional  engines  for lease,  to acquire
engine and  airframe  component  inventory,  and for  working  capital and other
general corporate purposes.

         The  Company  has  a  $15.0  million  secured  term  facility  for  the
acquisition  of engines  for lease.  At  December  31,  1996,  $9.5  million was
available  under  this  facility.  This term  facility  bears  interest  on each
drawdown at the rate equal to the rate on five-year  Treasury  notes at the date
of  drawdown  plus 5.55% and  expires on June 29,  1997.  Advances  against  the
facility  are for not more than 80% of the  appraised  value of the engine.  The
loan is repaid by applying not less than 90% of the underlying  lease payment to
debt service,  except that at the end of 60 months the loan must have  amortized
not less than 40% of its original balance.

         The Company also has a $15.0 million term facility for the  acquisition
of engines for lease.  This term  facility  allows for an advance rate of 80% of
fair market value of the  equipment,  not to exceed 100% of the purchase  price.
The  facility  is to be used for  domestic  lessees.  Interest  rate  under this
facility  will be  dependent  upon the quality of the credit and the  underlying
collateral.  As of December  31, 1996,  no drawdowns  had taken place under this
facility.

         As of December  31,  1996,  the Company  also has a $3 million  secured
working  capital  facility for the  acquisition  of engines to be dismantled and
sold for parts through WASI. This facility provides for 80% advances against the
purchase  price of parts for resale and bears  interest  at prime plus 1%.  This
facility  requires  interest-only  payments with the  principal  balance due six
months  after  drawdown and expires on October 31,  1997.  The Company  directly
guarantees  payment under this  facility.  This  facility  replaced a comparable
facility with a $1.5 million credit limit.

         In February,  1997 the Company,  replaced its $44 million note payable.
The note was repaid at a discount  which  resulted in an  extraordinary  gain of
approximately $2.9 million (pre-tax),  net of related costs. The transaction was
financed  through a note payable for  $41,500,000  at an interest  rate of LIBOR
plus 250 basis points.  This note matures on March 1, 1998.  The Company has the
option to convert the note to an amortizing term loan due in the year 2004.

         The  Company   believes  that  its  current  and   anticipated   credit
facilities, internally generated funds and the net proceeds of the Offering will
be  sufficient  to fund the  Company's  anticipated  operations  until the first
quarter of 1998, at which time  additional  equity  capital is anticipated to be
required to fund  projected  growth.  The  Company is also  exploring a possible
securitization  of its  lease  portfolio.  There  can be no  assurance  that the
necessary  amount of such  capital or debt will  continue to be available to the
Company on favorable  terms or at all. If the Company were unable to continue to
obtain any portion of required  financing  on  favorable  terms,  the  Company's
ability to add new engines to its portfolio would be impaired,  which would have
a material  adverse effect on the Company's  business,  financial  condition and
results of operations.

                                                                              17
<PAGE>

Factors That May Affect Future Results

         In addition to other  information  in this Report,  the following  risk
factors should be considered  carefully by potential purchasers in evaluating an
investment in the Common Stock of the Company. Except for historical information
contained  herein,  the  discussion  in  this  Report  contains  forward-looking
statements  that involve  risks and  uncertainties,  such as  statements  of the
Company's  plans,  objectives,   expectations  and  intentions.  The  cautionary
statements made in this Report should be read as being applicable to all related
forward-looking  statements  wherever they appear in this Report.  The Company's
actual results could differ  materially from those discussed here.  Factors that
could cause or contribute to such differences  include those discussed below, as
well as those discussed elsewhere herein.

Ownership Risks

         The Company leases its portfolio of aircraft  engines  primarily  under
operating  leases  rather than finance  leases.  Under an operating  lease,  the
Company  retains  title to the  aircraft  engines  and  assumes  the risk of not
recovering its entire  investment in the aircraft  engine through the re-leasing
and  remarketing  process.  Operating  leases require the Company to re-lease or
sell aircraft  engines in its portfolio in a timely manner upon  termination  of
the  lease  in  order to  minimize  off-lease  time  and  recover  its  original
investment in the aircraft engine.  Numerous  factors,  many of which are beyond
the  control  of the  Company,  may have an impact on the  Company's  ability to
re-lease or sell an  aircraft  engine on a timely  basis.  Among the factors are
general  market  conditions,  regulatory  changes  (particularly  those imposing
environmental,  maintenance and other  requirements on the operation of aircraft
engines),  changes in the supply or cost of aircraft  engines and  technological
developments.  Further,  the value of a particular  used aircraft  engine varies
greatly  depending upon its condition,  the number of hours  remaining until the
next major maintenance of the aircraft engine is required and general conditions
in the airline industry. In addition,  the success of an operating lease depends
in part upon having the  aircraft  engine  returned by the lessee in  marketable
condition as required by the lease. Consequently, there can be no assurance that
the Company's estimated residual value for aircraft engines will be realized. As
of December 31, 1996,  the Company had 32 engines under lease to 22 customers in
12 countries. If the Company is unable to re-lease or resell aircraft engines on
favorable  terms,  its  business,  financial  condition,  cash flow,  ability to
service debt and results of operations could be adversely affected.

         The  Company  also  engages in the  short-term  trading  of  commercial
aircraft engines in the aftermarket. Although it is the Company's general policy
not to  purchase  engines  on  speculation,  the  Company  has and,  if it deems
appropriate,  may in the future  occasionally  purchase engines without having a
commitment  for the engines'  resale.  If the Company were to purchase an engine
without  having a firm  commitment  for its resale or if a firm  commitment  for
resale were to exist but not be  consummated  for whatever  reason,  the Company
would be subject to all the risks of ownership of the engine as described above.

         The Company  also  engages in the  purchase  and resale of  aftermarket
airframe rotable parts, engine parts,  engines and modules.  Before parts may be
installed  in an  aircraft,  they  must  meet  certain  standards  of  condition
established by the Federal Aviation Administration ("FAA") and/or the equivalent
regulatory  agencies in other  countries.  See "Government  Regulations"  below.
Parts must also be traceable to sources deemed acceptable by such agencies.  See
"Business  - Spare  Parts  Sales."  Parts  owned  by the  Company  may not  meet
applicable standards or standards may change, causing parts which are already in
the Company's  inventory to be scrapped or modified.  Engine  manufacturers  may
also  develop  new parts to be used in lieu of parts  already  contained  in the
Company's inventory. In all such cases, to the extent the Company has such parts
in its inventory, their value may be reduced.

Industry Risks

         The  Company  is in the  business  of  providing  leases of  commercial
aircraft  engines to  international  and domestic  airlines.  Consequently,  the
Company is affected by downturns in the air transportation  industry in general.
Substantial  increases  in  fuel  costs  or  interest  rates,   increasing  fare
competition,  slower growth in air traffic,  or any significant  downturn in the
general economy could adversely affect the air  transportation  industry and may
therefore  negatively  impact the Company's  business,  financial  condition and
results of  operations.  In addition,  in recent  years,  a number of commercial
airlines have  experienced  financial  difficulties,  in some cases resulting in
bankruptcy  proceedings.  During the three years ended  December 31,  1996,  two
lessees of the Company  filed for  bankruptcy  protection  or  otherwise  became
insolvent or ceased operations.  While the Company believes that its lease terms
protect its engines and the Company's  investment in such engines,  there can be
no assurance that the financial difficulties experienced by a number of airlines
will not have an adverse effect on the Company's  business,  financial condition
and results of operations.

                                                                              18
<PAGE>

Customer Credit Risks

         A lessee may default in  performance of its lease  obligations  and the
Company may be unable to enforce its remedies  under a lease.  A majority of the
Company's  existing and prospective  customers are smaller  domestic and foreign
passenger  airlines,  freight and package carriers and charter airlines,  which,
together with major passenger  airlines,  may suffer from the factors which have
historically  affected  the  airline  industry.  As a result,  certain  of these
customers  may pose credit  risks to the  Company.  The  Company's  inability to
collect receivables under a large dollar engine lease or to repossess engines in
the event of a default by a lessee could have a material  adverse  effect on the
Company's business,  financial condition and results of operations.  A number of
airlines have  experienced  financial  difficulties,  and certain  airlines have
filed for  bankruptcy and a number of such airlines have ceased  operations.  In
most cases where a debtor seeks protection under Chapter 11 of the United States
Bankruptcy Code (the "Bankruptcy Code"), creditors are stayed automatically from
enforcing their rights. In the case of United States certified airlines, Section
1110 of the Bankruptcy  Code provides  certain relief to lessors of the aircraft
engines.  Specifically,  the airline has 60 days from the date the lessor  makes
its claim to agree to perform its  obligations  and to cure any defaults.  If it
does not do so, the lessor  may  repossess  the  aircraft  engine.  The scope of
Section 1110 has been the subject of significant  litigation and there can be no
assurance  that the  provisions  of  Section  1110 will  protect  the  Company's
investment  in an  aircraft  engine in the event of a  lessee's  bankruptcy.  In
addition,  Section 1110 does not apply to lessees  located outside of the United
States and applicable foreign laws may not provide comparable protection.

International Risks

         In 1996, approximately 61% of the Company's lease revenue was generated
by leases to foreign  customers.  Such leases may present  greater  risks to the
Company because certain  foreign laws,  regulations and judicial  procedures may
not be as protective of lessor rights as those which apply in the United States.
In addition,  many foreign  countries have currency and exchange laws regulating
the international  transfer of currencies.  The Company attempts to minimize its
currency  and exchange  risks by  negotiating  all of its aircraft  engine lease
transactions  in U.S.  Dollars and all  guarantees  obtained to support  various
lease  agreements  are  denominated  for payment in U.S.  Dollars.  To date, the
Company has  experienced  some  collection  problems  under certain  leases with
foreign  airlines,  and  there can be no  assurance  that the  Company  will not
experience  such  collection  problems  in the  future.  The  Company  may  also
experience   collection  problems  related  to  the  enforcement  of  its  lease
agreements under foreign local laws and the attendant  remedies in such locales.
Consequently,  the Company is subject to the timing and access to courts and the
remedies  local laws impose in order to collect its lease  payments  and recover
its  assets.  In  addition,   political   instability   abroad  and  changes  in
international  policy also present risks  associated with  expropriation  of the
Company's leased engines.  To date, the Company has experienced limited problems
in reacquiring assets;  however, there can be no assurance that the Company will
not experience more serious problems in the future.

         Certain  countries have no registration or other recording  system with
which to locally establish the Company's or its lender's interest in the engines
and related  leases,  potentially  making it more  difficult  for the Company to
prove its  interest in an engine in the event that it needs to recover an engine
located in such a country.

         The Company's  engines and the aircraft on which they are installed can
be subject to certain  foreign  taxes and airport fees.  Unexpected  liens on an
engine or the aircraft on which it is  installed  could be imposed in favor of a
foreign entity, such as Eurocontrol or the airports of the United Kingdom.

                                                                              19
<PAGE>

Dependence Upon Availability of Financing

         The  operating  lease  business is a capital  intensive  business.  The
Company's typical operating lease transaction  requires a cash investment by the
Company of  approximately  15% to 20% of the  aircraft  engine  purchase  price,
commonly known as an "equity  investment." The Company's equity investments have
historically  been financed from  internally  generated  cash, and in the future
will  include a  substantial  portion of the net proceeds of the  Offering.  The
balance of the purchase price is typically financed with the proceeds of secured
borrowings.  Accordingly,  the  Company's  ability to  successfully  execute its
business  strategy and to sustain its  operations is dependent,  in part, on the
availability  of debt and equity  capital.  There can be no  assurance  that the
necessary amount of such capital will continue to be available to the Company on
favorable terms, or at all. If the Company were unable to continue to obtain any
portion of required  financing on favorable terms, the Company's  ability to add
new  leases to its  portfolio  would be  limited,  which  would  have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

Interest Rate Risks

         The Company's  engine  leases are generally  structured at fixed rental
rates for  specified  terms.  As of December  31,  1996,  borrowings  subject to
interest  rate  risk  totaled  $40.8  million  or 56.4% of the  Company's  total
borrowings. Increases in interest rates could narrow or eliminate the spread, or
result in a negative  spread,  between the rental  revenue the Company  realizes
under its leases and the interest  rate that the Company pays under its lines of
credit or loans.  The Company has  purchased  an interest  rate cap to limit its
interest rate  exposure;  however,  there can be no assurance that the Company's
business,  operating  results  and  financial  condition  will not be  adversely
affected during any period of increases in interest rates.

Competition

         In the medium-term engine lease market segment,  which is the Company's
target market,  the Company  principally  competes with Shannon Engine Services,
headquartered  in  Shannon,  Ireland,  which is owned in part by SNECMA  and CFM
International  ("CFMI"),  and Rolls Royce Finance Ltd.  ("Rolls  Royce").  Rolls
Royce  limits its  leasing  activities  to  products  of its parent  company and
related  parties.  The Bank of Tokyo,  through its recent  acquisition of Engine
Lease Finance in Shannon, Ireland, also competes with the Company. Each of these
competitors is substantially larger and has greater financial resources than the
Company which may permit, among other things,  greater access to capital markets
at  more  favorable  terms.  In  addition,  major  aircraft  lessors,  including
International  Lease Finance  Corporation and General  Electric Capital Aviation
Services,  compete with the Company to the extent that they include spare engine
leases with their aircraft leases.

         With respect to engine  marketing and spare parts and component  sales,
the Company competes with airlines, aircraft manufacturers, aircraft, engine and
parts brokers,  and parts distributors.  The Company's major competitors include
the Allen  Aircraft  division of AAR Corp.,  The AGES Group and  Aviation  Sales
Company. Certain of these competitors may have, or may have access to, financial
resources  substantially  greater  than  the  Company.  Significant  competition
encountered  by the  Company in the future  may limit the  Company's  ability to
expand its business, which would have a material adverse effect on the Company's
business, financial condition and results of operations.

         Certain  of  the  Company's   competitors  have  substantially  greater
resources  than  the  Company,   including  greater  name  recognition,   larger
inventories,  a broader range of material,  complementary  lines of business and
greater financial,  marketing and other resources.  In addition,  OEMs, aircraft
maintenance  providers,  FAA  certified  repair  facilities  and other  aviation
aftermarket  suppliers may vertically integrate into the aircraft engine leasing
or aircraft engine/spare parts sales industry,  thereby significantly increasing
industry  competition.  A variety of potential  actions by any of the  Company's
competitors,  including a reduction of product  prices or the  establishment  by
competitors of long-term  relationships  with new or existing  customers,  could
have a material adverse effect on the Company's  business,  financial  condition
and results of  operations.  There can be no  assurance  that the  Company  will
continue to compete  effectively  against present and future competitors or that
competitive  pressures will not have a material  adverse effect on the Company's
business, financial condition and results of operations.

Management of Growth

         The Company has recently  experienced  significant  growth in revenues.
Such growth has placed,  and is  expected  to continue to place,  a  significant
strain on its managerial,  operational and financial resources.  There can be no
assurance that the Company will be able to  effectively  manage the expansion of
its operations,  or that the Company's  systems,  procedures or controls will be
adequate to support the  Company's  operations.  Any  inability  to  effectively
manage  growth,  if any,  could have a material  adverse effect on the Company's
business, financial condition and results of operations.

                                                                              20
<PAGE>

Product Liability Risks

         The  Company is exposed to product  liability  claims in the event that
the use of its aircraft  engines is alleged to have resulted in bodily injury or
property damage. In addition to requiring indemnification under the terms of the
lease,  the  Company  requires  its  lessees  to carry  the  types of  insurance
customary in the air transportation industry,  including comprehensive liability
insurance and casualty insurance.  The Company is named as an additional insured
on liability  insurance policies carried by lessees,  with the Company's lenders
normally  identified  as the payee for loss and  damage  to the  equipment.  The
Company  monitors  compliance  with the insurance  provisions of the leases.  To
date,  the Company has not  experienced  any  significant  uninsured  or insured
aviation-related  claims,  and has not experienced any product  liability claims
related to its aircraft  engines.  However,  an  uninsured or partially  insured
claim, or claim for which third-party  indemnification  is not available,  could
have a material adverse effect upon the Company's business,  financial condition
and results of operations.

Risk of Changes in Tax Laws or Accounting Principles

         The Company's  leasing  activities  generate  significant  depreciation
allowances that provide the Company with  substantial tax benefits on an ongoing
basis. In addition,  the Company's lessees currently enjoy favorable  accounting
and tax treatment by entering into operating  leases.  Any change to current tax
laws  or  accounting   principles  that  make  operating  lease  financing  less
attractive could adversely affect the Company's  business,  financial  condition
and results of operations.

Dependence on Key Management

         The  Company's  business  operations  are  dependent  in part  upon the
expertise  of certain key  employees.  Loss of the  services of such  employees,
particularly  Charles  F.  Willis,  IV,  Chief  Executive  Officer or William L.
McElfresh, Executive Vice President, would have a material adverse effect on the
Company's  business.  The Company has entered into an employment  agreement with
Mr.  McElfresh and the Company  maintains key man life insurance of $2.5 million
on each of Messrs. Willis and McElfresh.

Government Regulation

         The  Company's  customers  are  generally  subject to a high  degree of
regulation in the various  jurisdictions in which they operate. Such regulations
also indirectly affect the Company's business  operations.  Under the provisions
of the Federal  Aviation Act of 1958, as amended,  the FAA exercises  regulatory
authority  over  the  air  transportation   industry.   The  FAA  regulates  the
manufacture, repair and operation of all aircraft engines operated in the United
States.  Its  regulations  are designed to insure that all aircraft and aviation
equipment  are  continuously  maintained  in proper  condition  to  ensure  safe
operation of the aircraft.  Similar rules apply in other countries. All aircraft
must be  maintained  under a continuous  condition  monitoring  program and must
periodically  undergo  thorough  inspection  and  maintenance.  The  inspection,
maintenance  and repair  procedures for the various types of aircraft  equipment
are prescribed by regulatory  authorities and can be performed only by certified
repair facilities utilizing certified technicians. Certification and conformance
is required prior to installation of a part on an aircraft.  Presently, whenever
necessary with respect to a particular engine or engine  component,  the Company
utilizes FAA and/or Joint Aviation Authority certified repair stations to repair
and certify engines and components to ensure  worldwide  marketability.  The FAA
can suspend or revoke the authority of air carriers or their licensed  personnel
for  failure  to  comply  with   regulations   and  ground   aircraft  if  their
airworthiness is in question. In addition, by the year 2000, federal regulations
will stipulate that all aircraft engines hold, or be capable of holding, a noise
certificate  issued  under  Chapter  3 of  Volume  1, Part II of Annex 16 of the
Chicago Convention, or have been shown to comply with Stage III noise levels set
out in Section 36.5 of Appendix C of Part 36 of the Federal Aviation Regulations
of the United States.

Control by Principal Shareholder

         The Company's  principal  shareholder,  Mr. Willis,  beneficially  owns
approximately 57.3% of the outstanding shares of Common Stock of the Company and
therefore  effectively  controls the Company.  Accordingly,  Mr.  Willis has the
power to contest  the  outcome  of  substantially  all  matters,  including  the
election of the Board of Directors of the Company, submitted to the shareholders
for approval.  In addition,  future sales by the Company's principal shareholder
of substantial  amounts of Common Stock, or the potential for such sales,  could
adversely effect the prevailing market price of the Common Stock.

                                                                              21
<PAGE>

Possible Volatility of Stock Price and Shares Eligible for Future Sale

         The market  price of the Common  Stock could be subject to  significant
fluctuations in response to operating results of the Company, changes in general
conditions in the economy, the financial markets, the airline industry,  changes
in accounting  principles or tax laws  applicable to the Company or its lessees,
or other developments  affecting the Company,  its customers or its competitors,
some of which may be  unrelated  to the  Company's  performance,  and changes in
earnings estimates or recommendations by securities analysts.

         As of March 21, 1997, the Company had 5,426,793  shares of Common Stock
outstanding.  Of those  shares,  2,300,000  shares  of Common  Stock are  freely
tradeable without  restriction or further  registration under the Securities Act
of 1933, as amended (the "Securities Act"). The remaining  3,126,793 shares were
issued by the Company in private  transactions prior to the Offering in 1996 and
are  "restricted  securities"  as that  term  is  defined  in  Rule  144 and are
tradeable subject to compliance with Rule 144.

         The Company is unable to predict the effect,  if any, that future sales
of shares,  or the  availability  of shares for  future  sale,  will have on the
market  price  for the  Common  Stock  prevailing  from  time to time.  Sales of
substantial  amounts of Common Stock,  or the  perception  that such sales could
occur,  could  adversely  affect  market  prices for the Common  Stock and could
impair the Company's  future  ability to obtain  capital  through an offering of
equity securities.

Anti-Takeover Provisions

         Certain  provisions of law, and the Company's Articles of Incorporation
and Bylaws, could make more difficult the acquisition of the Company by means of
a tender  offer,  a proxy  contest or  otherwise,  and the removal of  incumbent
officers and directors.  These provisions include  authorization of the issuance
of up to 5,000,000 shares of Preferred Stock, with such characteristics that may
render it more  difficult or tend to discourage a merger,  tender offer or proxy
contest.  The Company's Articles of Incorporation also provide that, for as long
as the Company has a class of stock  registered  pursuant to the Exchange Act of
1934, as amended (the "Exchange Act"),  shareholder  action can be taken only at
an annual or  special  meeting of  shareholders  and may not be taken by written
consent.  The Company's  Bylaws also limit the ability of  shareholders to raise
matters at a meeting of shareholders without giving advance notice. In addition,
upon  qualification  of the  Company  as a "listed  corporation"  as  defined in
Section 301.5(d) of the California  Corporation Code,  cumulative voting will be
eliminated.  These  provisions  are  expected  to  discourage  certain  types of
coercive  takeover  practices and  inadequate  takeover  bids,  and to encourage
persons  seeking to acquire  control of the Company to negotiate  first with the
Company.



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  required  by this  item is  submitted  as a  separate
section of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON  ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

                                                                              22
<PAGE>

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  required by this item is incorporated by reference to
the Company's Proxy Statement.

ITEM 11. EXECUTIVE COMPENSATION

         The  information  required by this item is incorporated by reference to
the Company's Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN  BENEFICIAL OWNERS AND MANAGEMENT
         The  information  required by this item is incorporated by reference to
the Company's Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required by this item is incorporated by reference to
the Company's Proxy Statement.


                                                                              23
<PAGE>

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a) (1) and (2):  Financial  Statements  and Financial  Schedules:  The
response to this portion of Item 14 is  submitted as a separate  section of this
report beginning on page 28.

         (a) (3) and (c):  Exhibits:  The response to this portion of Item 14 is
submitted as a separate section of this report beginning on page 25.

         (b)  Reports  on Form 8-K:  The  Company  filed no  reports on Form 8-K
during the last quarter of 1996.


                                                                              24
<PAGE>

               WILLIS LEASE FINANCE CORPORATION AND SUBSIDIARIES

       Exhibit Number                                         Description
       --------------                                         -----------

         3.1      Articles  of  Incorporation.   Incorporated  by  reference  to
                  Exhibit 3.1 to Registration Statement No. 333-5126-LA filed on
                  June 21, 1996

         3.2      Amended  and  Restated   Articles  of   Incorporation,   filed
                  September 11, 1996,  together with Certificate of Amendment of
                  Amended  and  Restated  Articles  of  Incorporation  filed  on
                  September 24, 1996.

         3.3      Bylaws.   Incorporated   by   reference   to  Exhibit  3.3  to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         4.1      Specimen  of  Common  Stock   Certificate.   Incorporated   by
                  reference  to  Exhibit  4.1  to  Registration   Statement  No.
                  333-5126-LA filed on June 21, 1996.

         10.1     1996 Stock  Option/Stock  Issuance  Plan and form of agreement
                  thereunder.  Incorporated  by  reference  to  Exhibit  10.1 to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         10.2     Employee  Stock Purchase  Plan.  Incorporated  by reference to
                  Exhibit 10.2 to Registration  Statement No. 333-5126- LA filed
                  on June 21, 1996.

         10.3     Form of  Indemnification  Agreement  entered  into between the
                  Company  and  its  directors  and  officers.  Incorporated  by
                  reference  to  Exhibit  10.3  to  Registration  Statement  No.
                  333-5126-LA filed on June 21, 1996.

         10.4     Lease dated May 23, 1995 for  facilities  located in South San
                  Francisco,  California,  together with amendment thereto dated
                  March 18, 1996.  Incorporated  by reference to Exhibit 10.4 to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         10.5     Lease dated  February 4, 1997,  between  Atlas Metal  Spinning
                  Company and Willis Aeronautical Services,  Inc., for an office
                  and a warehouse facility located in South San Francisco.

                                                                              25
<PAGE>

         10.6     Lease  dated  March  16,  1992  for   facilities   located  in
                  Sausalito, California, together with amendments thereto.

         10.7     Employment   Agreement   between   the   Company  and  William
                  McElfresh.  Incorporated  by  reference  to  Exhibit  10.5  to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         10.8     Employment Agreement between the Company and Steven Oldenburg.
                  Incorporated  by  reference  to Exhibit  10.6 to  Registration
                  Statement No. 333-5126-LA filed on June 21, 1996.

         10.9     Legal Services Agreement between the Company and John Votruba.
                  Incorporated  by  reference  to Exhibit  10.7 to  Registration
                  Statement No. 333-5126-LA filed on June 21, 1996.

         10.10    Assignment  and  Assumption of Leases and Purchase and Sale of
                  Engines  Agreement,  dated September 11, 1992 between Terandon
                  Leasing    Corporation   and   International   Lease   Finance
                  Corporation.  Incorporated  by  reference  to Exhibit  10.8 to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         10.11    Engine Loan Agreement dated April 22, 1994,  between T-5, Inc.
                  and Ryoshin  Leasing (USA) Inc.  Incorporated  by reference to
                  Exhibit 10.11 to Registration  Statement No. 333-5126-LA filed
                  on June 21, 1996.

         10.12    Loan Agreement dated March 1, 1994 between T-7 Inc. and Heller
                  Financial Inc.  Incorporated  by reference to Exhibit 10.12 to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         10.13    Loan Agreement dated April 1, 1994 between T-7 Inc. and Heller
                  Financial Inc.  Incorporated  by reference to Exhibit 10.13 to
                  Registration Statement No. 333-5126-LA filed on June 21, 1996.

         10.14    Secured Loan  Agreement  dated December 29, 1995 between T-10,
                  Inc. and Finova Capital Corporation. Incorporated by reference
                  to Exhibit 10.14 to  Registration  Statement  No.  333-5126-LA
                  filed on June 21, 1996.

         10.15    Credit  Agreement  dated June 30, 1995 between the Company and
                  Svenska Finans  International BV. Incorporated by reference to
                  Exhibit 10.15 to Registration  Statement No. 333-5126-LA filed
                  on June 21, 1996.

         10.16    Loan Agreement  dated January 28, 1997,  together with related
                  documents.

         10.17    Loan  Agreement   dated  November  6,  1996,   between  Willis
                  Aeronautical  Services,  Inc.  and  The  Pacific  Bank,  N.A.,
                  together with related documents.

         11.1     Statement regarding computation of per share earnings.

         21.1     Subsidiaries  of the  Company.  Incorporated  by  reference to
                  Exhibit 21.1 to Registration  Statement No. 333-5126- LA filed
                  on June 21, 1996.

         23.1     Consent of KPMG Peat Marwick, LLP

         27.1     Financial Data Schedule

                                                                              26
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


March 31, 1996
                                    Willis Lease Finance Corporation


                                    By:     /s/   CHARLES F. WILLIS, IV
                                       ---------------------------------
                                             Charles F. Willis, IV
                                    Chairman of the Board, President, and
                                             Chief Executive Officer


<TABLE>

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report  has  been  signed  by the  followings  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

<CAPTION>
         Date                       Title                                               Signature
         ----                       -----                                               ---------

<S>     <C>                         <C>                                         <C>                                              
Date:   March 31, 1997              Chief Executive Officer                      /s/    CHARLES F. WILLIS, IV
                                    (Principal Executive Officer)                       ---------------------
                                                                                        Charles F. Willis, IV

Date:   March 31, 1997              Executive Vice President and                /s/     WILLIAM L. McELFRESH
                                    Director                                            --------------------
                                                                                        William L. McElfresh

Date:   March 31, 1997              Chief Financial Officer and                 /s/     ELLIOT M. FISCHER
                                    Chief Accounting Officer                            -----------------
                                    (Principal Financial and                            Elliot M. Fischer
                                    Principal Accounting Officer)
                                    

Date:   March 31, 1997              Director                                    /s/     ROSS K. ANDERSON
                                                                                        ----------------
                                                                                        Ross K. Anderson

Date:   March 31, 1997              Director                                    /s/     WILLIAM M. LEROY
                                                                                        ----------------
                                                                                        William M. LeRoy

Date:   March 31, 1997              Director                                    /s/     WILLARD H. SMITH, JR
                                                                                        --------------------
                                                                                        Willard H. Smith, Jr.
</TABLE>

                                                                              27
<PAGE>

<TABLE>
<CAPTION>

                WILLIS LEASE FINANCE CORPORATION AND SUBSIDIARIES
                                  FORM 10-KSB
                            Item 8, 14(a), and 14(c)
            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

<S>                                                                                                       <C>
Report of Independent Accountants                                                                         Page 29

Consolidated Balance Sheets as of December 31, 1996 and December 31, 1995.                                Page 30

Consolidated Statements of  Income for the years ended December 31, 1996,
    December 31, 1995 and December 31, 1994.                                                              Page 31

Consolidated Statements of Shareholders' Equity for the years ended December 31, 1996,
   December 31, 1995 and December 31, 1994.                                                               Page 32

Consolidated Statements of Cash Flows for the years ended December 31, 1996,
   December 31, 1995 and December 31, 1994.                                                               Page 33

Notes to Consolidated Financial Statements                                                                Page 34

</TABLE>


         All  other  financial  statement  schedules  have been  omitted  as the
required  information  is not pertinent to the  Registrant or is not material or
because the  information  required is included in the financial  statements  and
notes thereto.
                                                                              28

<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
of Willis Lease Finance Corporation and Subsidiaries


         We have audited the accompanying  consolidated balance sheets of Willis
Lease Finance Corporation and subsidiaries  (formerly Charles F. Willis Company)
(the  "Company")  as  listed  in  the  accompanying  index.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

         We have  conducted our audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Willis Lease
Finance Corporation and subsidiaries  (formerly Charles F. Willis Company) as of
December 31, 1996 and 1995,  and the results of their  operations and their cash
flows for each of the years in the three-year period ended December 31, 1996, in
conformity with generally accepted accounting principles.

         As discussed in Note 1 to the Consolidated  Financial  Statements,  the
Company changed its method of computing depreciation in 1995.


                                                  KPMG PEAT MARWICK LLP

San Francisco, California
March  6, 1997

                                                                              29
<PAGE>

<TABLE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                           Consolidated Balance Sheets
<CAPTION>

                                                                                 December 31,
                                                                        ------------------------------
                                                                             1996            1995
                                                                        -------------    -------------
<S>                                                                     <C>              <C>          
ASSETS
Cash and cash equivalents                                               $   6,573,241    $     815,649
Deposits                                                                   13,600,204       11,320,617  
Aircraft engines held for operating lease, less accumulated                93,131,972       74,704,379  
    depreciation of  $16,372,418 in 1996 and $13,681,211 in 1995                                         
Aircraft engines on capital lease                                           2,960,457             --    
Property, equipment and furnishings, less accumulated                         458,780          207,784  
   depreciation of $160,407 in 1996 and  $86,695 in 1995                                                
Spare parts inventory                                                       4,057,648        2,916,003  
Maintenance billings receivable                                             1,107,283          408,454  
Operating lease rentals receivable                                            405,601           73,658  
Receivables from spare parts sales                                            854,566          772,474  
Other receivables                                                             829,522           10,481  
Other assets                                                                  953,419          207,894  
                                                                        -------------    -------------  
                                                                        $ 124,932,693    $  91,437,393  
Total assets                                                            =============    =============  
                                                                                                        
LIABILITIES AND SHAREHOLDERS' EQUITY                                                                    
Liabilities:                                                            $   2,753,641    $   1,052,455  
Accounts payable and accrued expenses                                                                   
Salaries and commissions payable                                              538,658          163,961  
Deferred income taxes                                                       5,949,676        4,092,325  
Deferred gain                                                                 209,774             --    
Notes payable and accrued interest                                         73,185,657       69,910,797  
Capital lease obligation                                                    2,960,457             --    
Residual share payable                                                      1,199,279          476,526  
Maintenance deposits                                                       11,680,525        8,717,170  
Security deposits                                                           1,978,505        1,270,021  
Unearned lease revenue                                                      1,274,269          857,087  
                                                                        -------------    -------------  
                                                                        $ 101,730,441    $  86,540,342  
Total liabilities                                                                                       
                                                                                                        
Minority interest in net assets of subsidiary                                    --             84,774  
                                                                                                        
                                                                                                        
Shareholders' equity:                                                                                   
Common stock, no par value.  Authorized 20,000,000 and 10,000 shares;                                   
   5,426,793 and 1,500 issued and outstanding at December 31, 1996                                      
   and 1995, respectively                                                  16,055,689              500  
Retained earnings                                                           7,146,563        5,293,566  
Advances to shareholders                                                         --           (481,789) 
                                                                        -------------    -------------  
Total shareholders' equity                                                 23,202,252        4,812,277  
                                                                        -------------    -------------  
                                                                        $ 124,932,693    $  91,437,393  
Total liabilities and shareholders' equity                              =============    =============  
<FN>

See accompanying notes to the consolidated financial statements
</FN>
</TABLE>
                                                                              30
<PAGE>

<TABLE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                        Consolidated Statements of Income
<CAPTION>
                                                               Years ended December 31,
                                                       -------------------------------------------
                                                         1996             1995             1994
                                                      ------------    ------------    ------------
<S>                                                   <C>             <C>             <C>         
REVENUE
Operating lease revenue                               $ 13,740,438    $ 13,770,730    $ 13,635,934
Gain (loss) on sale of leased engines                        2,208        (482,894)        632,578
Spare part sales                                         5,842,607       3,858,610         795,262
Sale of equipment acquired for resale                   12,105,315       5,472,362       2,184,000
Interest and other income                                  617,144         119,188         541,900
                                                      ------------    ------------    ------------
Total revenue                                           32,307,712      22,737,996      17,789,674

EXPENSES
Interest expense                                         4,323,276       5,721,811       5,947,843
Depreciation expense                                     3,181,216       4,703,487       4,447,082
Residual share                                             722,753         407,684       1,284,523
Cost of spare part sales                                 3,307,928       2,545,872         658,864
Cost of sold equipment acquired for resale              10,788,730       2,742,262       1,863,000
General and administrative                               5,123,813       3,334,768       1,615,585
                                                      ------------    ------------    ------------
Total expenses                                          27,447,716      19,455,884      15,816,897

Gain on modification of credit facility                       --         2,202,928            --
                                                      ------------    ------------    ------------
Income before income taxes and minority interest         4,859,996       5,485,040       1,972,777
Income taxes                                            (1,976,471)     (2,212,280)       (797,159)
                                                      ------------    ------------    ------------
Income before minority interest                          2,883,525       3,272,760       1,175,618
Less: minority interest in net income of subsidiary        (79,053)        (56,343)         (3,431)
                                                      ------------    ------------    ------------
Net income                                            $  2,804,472    $  3,216,417    $  1,172,187
                                                      ============    ============    ============
Net income per share (pro forma for 1995 and 1994)            0.74            1.03            0.38
                                                      ============    ============    ============
Weighted average number of shares outstanding            3,796,182       3,110,657       3,110,657
                                                      ============    ============    ============
<FN>

See accompanying notes to the consolidated financial statements
</FN>
</TABLE>
                                                                              31
<PAGE>
<TABLE>
                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                Consolidated Statements of Shareholders' Equity
                  Years ended December 31, 1996, 1995 and 1994

<CAPTION>
                                        Issued and
                                        outstanding                                             Advances          Total
                                        shares of          Common            Retained              to          shareholders'
                                       common stock         stock            earnings         shareholders   equity (deficit)
                                       ------------         -----            --------         ------------   ----------------
         
<S>                                   <C>              <C>                  <C>               <C>               <C>       
Balances at December 31, 1994             1,500       $       500           $2,332,149        ($373,845)        $1,958,804
Advances to shareholders, 
  net of repayments                          --                --                   --         (107,944)          (107,944)
Dividends                                    --                --             (255,000)              --           (255,000)
Net income                                   --                --            3,216,417               --          3,216,417
                                      ---------       -----------           ----------          -------        -----------
Balances at December 31, 1995             1,500               500            5,293,566         (481,789)         4,812,277

Common stock issue and proceeds 
  from IPO, net                       5,425,293        16,055,189                   --               --         16,055,189
Advances to shareholders, 
  net of repayments                          --                --                   --          481,789            481,789
Dividends                                    --                --             (951,475)              --           (951,475)
Net income                                   --                --            2,804,472               --          2,804,472
                                      ---------       -----------           ----------          -------        -----------
Balances at December 31, 1996         5,426,793       $16,055,689           $7,146,563          $    --        $23,202,252
                                      =========       ===========           ==========          =======        ===========
<FN>
See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>
                                                                              32
<PAGE>

<TABLE>
                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
<CAPTION>

                                                                           Years ended December 31,
                                                                   -------------------------------------------
                                                                      1996             1995            1994
                                                                   ------------    ------------    ------------      
<S>                                                                <C>             <C>             <C>         
Cash flows from operating activities:
Net income                                                         $  2,804,472    $  3,216,417    $  1,172,187
Adjustments to reconcile income to net cash
    provided by (used in) operating activities:
Depreciation of aircraft engines held for operating lease             3,103,601       4,663,949       4,431,039      
Depreciation of property, equipment and furnishings                      77,615          39,538          16,043      
Gain on modification on credit facility                                    --        (2,202,928)           --        
Loss (gain) on sale of property, equipment, furnishings                   5,701          (5,536)         (1,530)     
Loss (gain) on sale of aircraft engines                                  (2,208)        482,894        (632,578)     
Increase in residual share payable                                      722,753         407,684       1,284,523      
Minority interest in net income of subsidiary                            79,053          56,343           3,431      
Changes in assets and liabilities:                                                                                   
(Increase) in deposits                                               (2,279,587)    (11,061,221)        (56,564)     
(Increase) in spare parts inventory                                  (1,176,384)       (940,494)       (100,871)     
(Increase) in receivables                                            (1,931,905)       (359,173)       (538,921)     
(Increase) decrease in other assets                                    (745,525)         54,785         (67,248)     
Increase  in accounts payable and accrued expenses                    1,701,186         606,656         239,797      
Increase in salaries and commission payable                             374,697          77,201          46,760      
Increase in deferred income taxes                                     1,857,351       2,179,381         791,559      
Increase in deferred gain on sale of aircraft engine                    209,774            --              --        
Increase (decrease) in accrued interest                                 666,571        (341,379)        259,918      
Increase in maintenance deposits                                      2,963,355       3,294,179       1,637,050      
Increase in security deposits                                           708,484         124,444         407,697      
Increase in unearned lease revenue                                      417,182         243,726          44,702      
                                                                   ------------    ------------    ------------      
Net cash  provided by  operating activities                           9,556,186         536,466       8,936,994      
                                                                                                                     
Cash flows from investing activities:    
                                                                            
Proceeds from sale of aircraft engines (net of selling expenses)      3,748,035       2,600,000       2,000,644      
Proceeds from sale of property, equipment and furnishings                28,198          38,500           3,000      
Purchase of aircraft engines held for operating lease               (25,277,021)     (9,258,379)    (17,634,027)     
Purchase of property, equipment and furnishings                        (362,510)       (194,403)        (62,603)     
                                                                   ------------    ------------    ------------      
Net cash (used in)  investing activities                            (21,863,298)     (6,814,282)    (15,692,986)     
                                                                                                                     
Cash flows from financing activities:     
                                                                           
Repayments from ( advances to ) shareholder, net                        481,789        (107,944)        (18,827)     
Proceeds from issuance of notes payable                              16,086,621      15,730,277      19,300,445      
Proceeds from issuance of common stock                               15,926,101            --              --        
Principal payments on notes payable                                 (13,478,332)     (9,337,852)    (11,473,474)     
Cash dividends paid on common stock                                    (951,475)       (255,000)       (345,280)     
Minority interest in net assets of subsidiary                              --              --            25,000      
                                                                   ------------    ------------    ------------      
Net cash  provided by financing activities                           18,064,704       6,029,481       7,487,864      
                                                                                                                     
Increase (decrease) in cash and cash equivalents                      5,757,592        (248,335)        731,872      
Cash and cash equivalents at beginning of period                        815,649       1,063,984         332,112      
                                                                   ------------    ------------    ------------      
Cash and cash equivalents at  end of period                        $  6,573,241    $    815,649    $  1,063,984      
                                                                   ============    ============    ============      
<FN>
See accompanying notes to the consolidated financial statements
</FN>
</TABLE>
                                                                              33
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(1)      Organization and Summary of Significant Accounting Policies

         (a) Organization

         Willis Lease Finance  Corporation  (formerly Charles F. Willis Company)
(Willis) is a California  corporation  which began  leasing  operations in 1988.
Willis is a provider of operating  leases of spare  commercial  aircraft engines
worldwide.  Willis is  primarily  engaged in  acquiring  aftermarket  commercial
aircraft,  spare  engines  and  providing  operating  leases of such  engines to
foreign and domestic airlines, manufacturers and overhaul/repair facilities.

         Terandon  Leasing  Corporation  (Terandon),  T-2 Inc.  (T-2),  T-4 Inc.
(T-4),  T-5 Inc. (T-5),  T-7 Inc. (T-7), T-8 Inc. (T-8) and T-10 Inc. (T-10) are
wholly-owned  subsidiaries of Willis.  They are all California  corporations and
were established to purchase and lease commercial  aircraft  engines.  Terandon,
T-2 and T-5 were incorporated in 1986, 1991 and 1993, respectively,  T-7 and T-8
were both  incorporated  in 1994,  and T-10 was  incorporated  in 1995.  T-4 was
acquired by Willis in 1996 and was incorporated in 1993.

         Willis Aeronautical Services,  Inc. (WASI) is a wholly-owned subsidiary
of Willis. WASI is a California corporation  established in 1994 for the purpose
of commercial aircraft, airframe and powerplant component marketing and sales.

         (b) Principles of Consolidation

         The consolidated  financial  statements include the accounts of Willis,
Terandon,  T-2,  T-4, T-5, T-7, T-8,  T-10,  and WASI  (together,  the Company).
Minority  interest includes a twenty percent minority interest in WASI which was
acquired by the Company on  September  18, 1996 through the issuance of $129,088
in Common Stock. All significant  intercompany  balances and  transactions  have
been eliminated in consolidation.

         (c) Advances to Shareholder

         The advances to the sole  shareholder are  noninterest  bearing (except
for a $10,000  interest  bearing  note).  All such  notes  were  repaid in 1996.
Advances are accounted for through a reduction of shareholders' equity.

         (d) Revenue Recognition

         Revenue from  leasing of aircraft  engines is  recognized  as operating
lease revenue over the terms of the  applicable  lease  agreements.  The Company
includes in operating lease revenue non-refundable maintenance payments received
from  lessees to the extent  that,  in the  Company's  opinion,  it would not be
economically  advantageous to overhaul the engine the next time the life-limited
parts need to be  replaced.  In this  circumstance,  the  engines  are  normally
dismantled and sold as parts.

         (e) Aircraft Engines Held for Operating Lease and Capital Lease

         Aircraft  engines  held for  operating  lease are stated at cost,  less
accumulated depreciation.  Certain professional fees incurred in connection with
the  acquisition of aircraft  engines are capitalized as part of the cost of the
engines.

         Effective January 1, 1995, the Company changed its depreciation  policy
with  respect to engines on  long-term  lease and has  restated  its  previously
issued financial statements.  Previously, the Company depreciated such assets on
a straight line basis over their estimated  useful life of 25 years to a salvage
value of 15%. The Company has changed its  methodology  to depreciate the engine
on a straight  line basis over a 15 year period from the  acquisition  date to a
55% residual value.  The Company  believes that this methodology more accurately
reflects the Company's typical holding period for the assets and, further,  that
the residual value assumption  reasonably  approximates the selling price of the
assets  in 15 years  from date of  acquisition.  The  effect  of this  change in
accounting  principle  was a reduction of  depreciation  expense of $357,999 and
$405,657 for the years ended December 31, 1995 and 1994, respectively.

                                                                              34
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

         This change in accounting principle also resulted in an increase in net
loss on sale of leased  aircraft  engines of $48,237 in 1995 and a reduction  in
net gain on sale of leased aircraft engines of $176,788 in 1994.

         Engines  that  in the  Company's  opinion  would  not  be  economically
advantageous  to  overhaul  the next  time  the  life-limited  parts  need to be
replaced,  are depreciated over the remaining life using component  depreciation
based on usage as reported monthly by the lessees.

         In March of 1995,  the  Financial  Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of,"
(SFAS  121).   SFAS  121  requires  that  (i)  long-lived   assets  and  certain
identifiable  intangibles  to be held  and used by an  entity  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable  and (ii)  long-lived  assets
and certain identifiable  intangibles to be disposed of generally be reported at
the lower of  carrying  amount or fair  value  less  cost to sell.  The  Company
adopted  SFAS 121 in 1995  and  reviewed  the  carrying  value of its  equipment
considering residual values and release rates. This review resulted in a loss on
revaluation  related to one engine of $300,000 in 1995,  which has been included
in depreciation expense. There were no write-downs required during 1996.

         (f) Spare Parts Inventory
 
         The  Company,  through  one or  more  of its  subsidiaries,  buys  used
aircraft  spare parts for resale.  This inventory is valued at the lower of cost
or market value. Costs of such sales are specifically identified.

         (g) Loan Commitment and Related Fees

         To the extent that the Company is required to pay loan  commitment fees
in order to secure debt,  such fees are  amortized  over the life of the related
loan on a straight-line basis.

         (h) Maintenance Costs

         Maintenance  costs under the Company's  long-term  leases are generally
the  responsibility  of the lessees.  Maintenance  deposits in the  accompanying
balance sheet include refundable maintenance payments and certain non-refundable
maintenance  payments received from the lessees. If in the Company's opinion, it
would not be economically  advantageous to overhaul the engine the next time the
life-limited  parts need to be replaced,  the  maintenance  fees are included in
operating lease revenue. Major overhauls paid for by the Company are capitalized
and depreciated over the estimated remaining useful life of the engine.

         (i) Interest Rate Hedge

         In 1996,  the Company  purchased an interest rate cap in order to hedge
its exposure to increases  in interest  rates on a portion of its variable  rate
borrowings.  The  instrument  minimizes the Company's  exposure to interest rate
fluctuations  for a  period  of four  years.  The  cost of  this  instrument  is
amortized on a straight-line basis over the four year period.

         (j) Income Taxes

         The  Company  uses the asset and  liability  method of  accounting  for
income taxes.  Under the asset and liability  method,  deferred income taxes are
recognized  for the tax  consequences  of  "temporary  differences"  by applying
enacted  statutory tax rates  applicable to future years to differences  between
the financial  statement  carrying  amounts and the tax bases of existing assets
and  liabilities.  The effect on deferred  taxes of a change in the tax rates is
recognized in income in the period that includes the enactment date.

         (k) Property, Equipment and Furnishings

         Property,   equipment  and   furnishings   are  recorded  at  cost  and
depreciated by the  straight-line  method over the estimated useful lives of the
related assets, which range from three to seven years.

                                                                              35
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)


         (l) Residual Sharing with Lenders

         Certain of the Company's credit agreements require the Company to share
"residual  proceeds" as defined in the agreements  with the lenders upon sale of
engines held for operating  lease. The Company provides for its residual sharing
obligation  with  respect  to each  engine  by a charge  or  credit to income or
expense,  each period,  sufficient  to adjust the residual  share payable at the
balance  sheet  date to the  amount  that  would be  payable at that date if all
engines under said  agreements  were sold on the balance sheet date at their net
book values.

         Residual share payable  totaled  $1,199,279 and $476,526 as of December
31, 1996 and 1995,  respectively.  As of December  31, 1996 and 1995, a total of
six and nine engines,  respectively,  with a net book value of  $16,457,439  and
$17,866,935, respectively, were subject to residual value arrangements (notes 4,
5 and 14).

         (m) Equipment Acquired for Resale

         The Company periodically engages in transactions involving the purchase
and  immediate  resale of  aircraft  engines.  Generally,  the  Company  makes a
contractual  commitment  to  purchase  specific  assets for its own  account for
resale only after or  concurrently  with obtaining a firm order from a customer.
All aircraft engines purchased by the Company for such transactions  during 1996
and 1995 were sold in the year acquired.

         (n) Reclassifications

         Certain items in the consolidated  financial  statements of prior years
have been reclassified to conform to the current year's presentation.

         (o) Management Estimates

         These  financial  statements have been prepared on the accrual basis of
accounting in accordance with generally  accepted  accounting  principles.  This
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  and  disclosures  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenue and expenses  during the reporting  period.  Actual results could differ
from those estimates.

         (p) Per share information

         Per share  information is computed using the weighted average number of
common and diluted common equivalent shares  outstanding.  For primary and fully
diluted earnings per share,  common equivalent shares consist of the incremental
shares  issued upon the assumed  exercise of diluted  stock  options,  using the
treasury stock method.

                                                                              36
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

(2)    Aircraft Engines Held For Operating Lease

       At December 31, 1996,  the Company owned 31 aircraft  engines and related
equipment with an aggregate original cost of $109,504,390. At December 31, 1995,
the  Company  owned 31  aircraft  engines  with an  aggregate  original  cost of
$88,385,590.

       As of December 31, 1996,  minimum future rentals under the  noncancelable
operating leases of these aircraft engines are as follows:

              1997 ...................................       $13,845,290
              1998 ...................................        10,828,463
              1999 ...................................         7,423,338
              2000 ...................................         5,736,712
              2001 ...................................         2,926,444
              Thereafter .............................         2,021,000
                                                        -----------------
                                                             $42,781,247
                                                        =================

       Approximately  90% of these  future  rentals  will be  applied to service
principal and interest payments on outstanding notes payable (notes 5 and 14).

       Contingent  rentals included in operating lease revenue totaled $266,000,
$362,000  and $145,000  for the years ended  December  31, 1996,  1995 and 1994,
respectively.

       Certain  of the  Company's  aircraft  engines  are  leased  and  operated
internationally.  All leases  relating to this  equipment  are  denominated  and
payable in U.S. dollars.
<TABLE>

       The Company  leases its  aircraft  engines to lessees  domiciled in seven
geographic  regions:  United  States,  Canada,  Mexico,  Australia/New  Zealand,
Europe,   South  America  and  Asia.  The  tables  below  set  forth  geographic
information  about the  Company's  aircraft  engines  grouped by domicile of the
lessee:
<CAPTION>
Region                                                        Years ended December 31,
                                               --------------------------------------------------------
                                                     1996               1995               1994
                                                     ----               ----               ----
<S>                                                   <C>                <C>                <C>       
Operating lease revenue:
    United States                                     $5,295,084         $4,560,472         $4,851,286
    Canada                                             1,291,000          1,080,000            964,666
    Mexico                                             1,865,118          1,900,699          1,178,474
    Australia/New Zealand                              1,029,600          1,339,433          1,689,600
    Europe                                             2,840,428          3,858,792          2,762,629
    South America                                        530,000            308,316            716,575
    Asia                                                 889,208            723,018          1,472,704
                                               --------------------------------------------------------
Total operating lease revenue                        $13,740,438        $13,770,730        $13,635,934
                                               ========================================================

</TABLE>
                                                                              37
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)
<TABLE>

(2)   Aircraft Engines Held for Operating Lease (Continued)

<CAPTION>
                                                                            Years ended December 31,
                                                       --------------------------------------------------------------
Region                                                                 1996                 1995                1994
- ------                                                                 ----                 ----                ----

    <S>                                                          <C>                   <C>                  <C>
    Operating lease revenue less
    depreciation, interest, spare parts
    interest and residual share:
       United States                                             $2,405,061             $463,336            $275,681
       Canada                                                       548,769              301,039             185,746
       Mexico                                                       306,007              348,900             307,843
       Australia/New Zealand                                        471,293              271,355             410,112
       Europe                                                     1,409,631            1,521,563             675,408
       South America                                                185,297               77,569              82,059
       Asia                                                         339,545              185,196             125,121
       Off-lease and other                                          (60,711)            (231,210)           (105,484)
                                                       --------------------------------------------------------------
    Total operating lease revenue
     less depreciation, interest, spare
     parts interest and residual share                           $5,604,892           $2,937,748          $1,956,486
                                                       ==============================================================


                                                                         Years ended December 31,
                                                       --------------------------------------------------------------
Region                                                                 1996                 1995                1994
- ------                                                                 ----                 ----                ----
    Net book value of engines:
       United States                                            $31,352,388          $24,138,266         $23,601,123
       Canada                                                     7,115,984            7,356,011           7,596,038
       Mexico                                                    13,441,445            9,255,029           9,506,072
       Australia/New Zealand                                      5,509,070            5,706,410           9,332,036
       Europe                                                    30,051,738           19,056,190          16,921,539
       South America                                              2,033,831            1,951,012           4,829,647
       Asia                                                       4,109,446            4,243,830           7,202,126
       Off-lease                                                  2,498,527            2,997,631                --
                                                       --------------------------------------------------------------
    Total net book value of engines
       owned and on Capitol Lease                               $76,092,429          $74,704,379         $78,988,581
                                                       ==============================================================
</TABLE>
                                                                              38
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)


(3)    Property, Equipment and Furnishings

       Property, equipment and furnishings consist of the following:

                                         As of December 31,
                                  ------------------------------
                                      1996              1995
                                      ----              ----
Automobiles                         $140,297           $36,049
Computer equipment                   186,272            93,726
Furniture and equipment              292,618           164,704
                                  ------------------------------
                                     619,187           294,479
Accumulated depreciation            (160,407)          (86,695)
                                  ------------------------------
Net book value                      $458,780          $207,784
                                  ==============================

(4)    Gain on Modification of Credit Facility

       In June 1995, the Company's  primary credit  facility was modified into a
10 year full payout loan.  As part of this  transaction,  the  residual  sharing
agreement was terminated.  Furthermore, the lender agreed to acquire two engines
from the portfolio,  with a net book value of $5,724,045, as payment in full for
the respective outstanding loan balance on each of the engines. The modification
resulted in a net gain of $2,202,928.

<TABLE>

(5)    Notes Payable and Accrued Interest

       Notes payable consisted of the following:
<CAPTION>
                                                                                                 As of December 31,
                                                                                          ---------------------------------
                                                                                                 1996             1995
                                                                                                 ----             ----
<S>                                                                                           <C>             <C>       
Notes payable with an interest rate of LIBOR plus 1%.  Secured by aircraft
engines and rental payments on leased aircraft engines.  The loan
requires quarterly payments in arrears, through June 30, 2005.  This
note is the result of the credit modification  (notes 4 and 14).                              $44,221,306      $48,400,889

Notes payable with fixed interest rates ranging between 8% and 10%.  Secured
by aircraft engines and rental payments on leased aircraft engines.  These
notes mature in 1998 or are due upon the sale of the collateral property.                       5,982,236        6,513,190

Notes payable with an interest rate of LIBOR plus 5%.   Secured by aircraft
engines and rental payments on leased aircraft engines.  The notes mature in
the year 2001 or are due upon the sale of the collateral property.                              5,189,286        6,617,509

Notes payable for a spare parts purchase.  Interest accrued at 8% on the unpaid
balance.  This note was secured by the spare parts.  The note matured in August
1996.                                                                                                --          1,332,641

</TABLE>
                                                                              39
<PAGE>
<TABLE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)
<CAPTION>
                                                                                                       As of December 31,
                                                                                              -------------------------------------
                                                                                                    1996               1995
                                                                                                    ----               ----
<S>                                                                                              <C>                <C>       
Notes payable at an interest rate of 11.03%.  Secured by aircraft engines.
The notes mature on December 29, 2000.                                                           3,128,943          3,360,000

Note payable at an interest rate of 11.68%.  Secured by an aircraft engine.
The note matures on December 31, 2001.  This note and the preceding 11.03% notes
are part of a $15 million secured term facility for the acquisition of engines.                  2,368,242               --

Note payable at a fixed interest rate of  9.0%.  Secured by aircraft engines
and subordinated to the $3,128,943 note discussed above.                                              --              420,000

Notes payable with variable interest rate of LIBOR plus 1.5% secured
by four engines.   Fixed principal payments plus interest are made
monthly, and the notes have maturity dates ranging from August 1996
through July 1997.                                                                                 325,000          1,358,333

Note payable, secured by two engines.   The note was noninterest bearing
beginning August, 1996 at the Paris Interbanking Operations Rate
plus 2% and was paid on December 30, 1996.                                                            --            1,395,874

Capital line of credit extended  to WASI not to exceed $1,000,000.
Interest accrued at prime plus 1%, with repayment terms of interest only
for 6 months.  The loan was secured by all of the assets of WASI.  This
facility expired on October 31, 1996.                                                                 --              282,139

Capital line of credit extended to WASI for $3,000,000.  Interest accrues at prime
plus 1%, with repayment terms of interest only for 6 months.  The loan is secured
by all of the assets of WASI.  This facility expires on October 31, 1997.                          661,000                --

Notes payable to two employees of the Company ($25,000 of the notes
at 8% interest).   The remaining balance was noninterest bearing
and both notes were paid on September 18, 1996.                                                       --               50,000

Short-term bridge note with an interest rate of  7%.  Secured by aircraft engines
and spare parts purchased 12/31/96.  The note matures on January 31, 1997 (note 14).             8,632,313                --

Note payable at a fixed interest rate of  7%.   Secured by aircraft engines and
spare parts.  This note is subordinated to the bridge note discussed  above                     
and also to the permanent notes replacing the bridge note.  The note matures on
June 30, 2004.                                                                                   1,830,538                --
                                                                                              =====================================
                                                                                               $72,338,864        $69,730,575
                                                                                              =====================================
</TABLE>
                                                                              40
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

         The Company also has a $15.0 million term facility for the  acquisition
of engines for lease.  This term  facility  allows for an advance rate of 80% of
fair market value of the  equipment,  not to exceed 100% of the purchase  price.
The  facility  is to be used for  domestic  lessees.  Interest  rate  under this
facility  will be  dependent  upon the quality of the credit and the  underlying
collateral.  As of December  31, 1996,  no drawdowns  had taken place under this
facility.

       The fair value of the  Company's  long-term  debt is  estimated  based on
quoted  market  prices for the same or similar  issues or on the  current  rates
offered to the Company for debt of the same remaining maturities. The fair value
of the Company's  debt is estimated by the Company to be $72,202,487 at December
31, 1996.

       The fair value of the interest  rate cap as  estimated  by the  financial
institution providing the instrument is $266,257 at December 31, 1996.

       In  accordance  with  three  of the loan  agreements,  the  Company  must
maintain  certain net worth  levels and,  additionally,  with  respect to one of
these loans,  must maintain a certain current ratio and certain earnings levels.
In  addition,  the Company  must prepay loan  amounts in the event a  collateral
engine is sold or otherwise disposed of. Repayment  schedules as of December 31,
1996 for the notes payable for each of the next five years are presented  below.
A substantial  amount of operating  lease revenue is applied to the repayment of
principal and interest.  Principal outstanding at December 31, 1996 is repayable
as follows:


              Year
              ----
              1997 ...................................      $14,516,505
              1998 ...................................       10,194,820
              1999 ...................................        4,492,805
              2000 ...................................        7,920,608
              2001 ...................................       12,667,933
              Thereafter .............................       22,546,193
                                                       -----------------
              Total ..................................      $72,338,864
                                                       =================

       As of  December  31,  1996 and 1995,  accrued  interest in the amounts of
$846,793 and  $180,222,  respectively,  is included in notes payable and accrued
interest. At December 31, 1996 and 1995, the Company held deposits in the amount
of $13,600,204 and $11,320,617,  respectively,  consisting of bank accounts that
are subject to  withdrawal  restrictions  as per lease or loan  agreements.  The
deposits  received  in prior  years are  reflected  as a  reduction  of the note
payable  balance in  accordance  with the terms of the previous  loan  agreement
(note 4).  Certain  lease  agreements  require  prepayments  to the  Company for
periodic  engine  maintenance.  In  addition,  this  account  includes  security
deposits held. Substantially all of the deposits bear interest for the Company's
benefits.

       In February  1997, the Company  obtained a new credit  facility for $41.5
million and repaid the $44.2 million existing note payable (note 14).

       In  February  1997,  the  Bridge  Loan noted in above was  replaced  with
permanent financing in the amount of $11,010,875. This financing has an interest
rate of 10.52% and has a maturity date of January 30, 2002 (note 14).

                                                                              41
<PAGE>



                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)


(6)   Income Taxes

                          Federal                State                 Total
                          -------                -----                 -----

December 31, 1996
     Current               $93,864              $25,256              $119,120
     Deferred            1,580,360              276,991             1,857,351
                      --------------------------------------------------------
                        $1,674,224             $302,247            $1,976,471
                      ========================================================

December 31, 1995
     Current               $25,833               $7,066               $32,899
     Deferred            1,670,220              509,161             2,179,381
                      --------------------------------------------------------
                        $1,696,053             $516,227            $2,212,280
                      ========================================================

December 31, 1994
     Current                    $0               $5,600                $5,600
     Deferred              612,877              178,682               791,559
                      --------------------------------------------------------
                          $612,877             $184,282              $797,159
                      ========================================================


       The following is a  reconciliation  of the statutory  federal  income tax
expense to the effective income tax expense:


                                               Years ended December 31,
                                       ------------------------------------
                                             1996         1995         1994
                                             ----         ----         ----
Statutory federal income tax expense   $1,652,397   $1,864,914   $  670,744
State taxes, net of federal benefit       298,307      340,710      121,626
Other                                      25,767        6,656        4,789
                                       ------------------------------------
Effective income tax expense           $1,976,471   $2,212,280   $  797,159
                                       ====================================

                                                                              42
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)


(6)    Income Taxes (Continued)

       The tax effects of temporary  differences  that give rise to  significant
portions of the deferred tax assets and liabilities are presented below:

                                               As of December 31,
                                          ----------------------------
                                             1996              1995
                                             ----              ----
Deferred tax assets:
    Prepaid rent                          $    511,466    $    344,018
    Residual sharing expenses                  481,367         191,268
    Uniform capitalization expenses             48,166          26,394
    Other                                        7,462           2,403
    Passive activity loss carryforwards      6,185,615       4,325,565
                                           -----------      ---------- 
      Total gross deferred tax assets        7,234,076       4,889,648
      Less valuation allowances                   --              --
                                           -----------      ---------- 
      Net deferred tax assets                7,234,076       4,889,648
Deferred tax liabilities:
    Depreciation on aircraft engines       (13,183,752)     (8,981,973)
                                           -----------      ---------- 
      Net deferred tax liability            (5,949,676)     (4,092,325)
                                           ===========      ==========

      As  of  December  31,  1996  the  Company  has  passive   activity   loss
carryforwards  totaling  $17,706,748 for federal and $2,693,391 for state income
tax  purposes  which have no  expiration  date and will be  available  to offset
future passive revenue.

(7)    Supplementary Disclosures of Cash Flow Information

       During the years  ended  December  31, 1996 and 1995,  the  Company  paid
interest  totaling  $3,656,707 and $6,063,190,  respectively.  Income taxes paid
were $31,552 and $13,218 for the years ended December 31, 1996 and 1995.

       During the years ended December 31,1996,  1995 and 1994, the Company made
loans of $265,478, $165,635 and $19,600 to a Company shareholder.  Repayments on
such loans for the years ended  December 31, 1996,  1995 and 1994 were $747,267,
$57,691 and $773, respectively.  The outstanding balance as of December 31, 1996
and 1995 were $0 and $481,789, respectively.

(8)      Dividends

       During the years  ended  December  31, 1996 and 1995,  the  Company  paid
dividends totaling $951,475 and $255,000 to a Company shareholder, respectively.

                                                                              43
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

(9)    Concentration of Credit Risk

       Financial   instruments   which   potentially   subject  the  Company  to
concentrations  of  credit  risk  consist   principally  of  cash  deposits  and
receivables.

       The Company  places its cash deposits  with  financial  institutions  and
other  creditworthy  issuers and limits the amount of credit exposure to any one
party.  Concentrations  of credit  risk with  respect to lease  receivables  are
limited due to the large number of customers  comprising the Company's  customer
base, and their dispersion across different geographic areas.

       As of December 31, 1996 and 1995,  management believes the Company had no
significant concentrations of credit risk.

       For the years ended  December 31, 1996,  the Company had one  significant
customer,  Aerovias Mexico, S.A. de C.V., which accounted for approximately 14 %
of lease  revenue.  The Company does not believe that the loss of this  customer
would have a material impact on its operations.


(10)    Commitments

       The Company has two leases for its office and warehouse space. The annual
lease rental  commitments  are  $123,408  and $124,692 and the leases  expire on
March 14, 1999 and May 31, 1998, respectively.

       Maturities  of capital  lease  obligation  as of December 31, 1996 are as
follows:

              1997............................................ $   376,536
              1998.............................................    376,536
              1999.............................................    376,536
              2000.............................................    376,536
              2001.............................................    376,536
              Thereafter....................................... $2,568,841
                                                                -----------
              Net Minimum Lease Payments                        $4,451,521
              Less: Amount Representing Interest                (1,491,064)
                                                                -----------
              Present Value of Net Minimum Lease Payments       $2,960,457
                                                                ===========

(11)     Related party transaction

       During  1996,  the Company  had a note  payable to two  employees  of the
Company,  who were minority  shareholders  of a subsidiary of the company.  This
amount was repaid in September of 1996.

(12)    Security deposit and maintenance reserve

       In connection with the Bridge Loan (note 4) for the purchase of an engine
and parts package, the Company recorded a liability for maintenance reserves and
security deposits relating to such equipment and a corresponding receivable from
the  seller.  These funds  continued  to be held by the seller  until  permanent
financing was in place. Upon completion of permanent financing in February 1997,
these funds were transferred from the seller to the new lender.

                                                                              44
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

(13)   Accounting for Stock Based Compensation (SFAS 123)

       In  October  1995,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 123, Accounting for Stock Based
Compensation (SFAS 123). SFAS 123 establishes financial accounting and reporting
standards for stock-based  employee  compensation plans. SFAS 123 encourages all
entities  to adopt a fair  value  based  method of  accounting  for stock  based
compensation  plans in which compensation cost is measured at the date the award
is granted based on the value of the award and is  recognized  over the employee
service period. However, SFAS 123 allows an entity to continue to use the method
prescribed by Accounting  Principles Board Opinion No. 25,  Accounting for Stock
Issued to  Employees  (APB 25),  with pro forma  disclosures  of net  income and
earnings  per share as if the fair value based method had been  applied.  APB 25
requires  compensation expense to be recognized over the employee service period
based on the excess, if any, of the quoted market price of the stock at the date
the award is granted or other measurement date, as applicable, over an amount an
employee  must pay to acquire the stock.  SFAS 123 is  effective  for  financial
statements for fiscal years beginning after December 31, 1995.

         At December  31,  1996,  the Company has two  stock-based  compensation
plans and has issued  warrants,  which are described  below. The Company applies
APB 25 in accounting for its plans.  According,  no  compensation  cost has been
recognized  for its fixed stock option plans and its stock  purchase  plan.  Had
compensation  cost for the  Company's  two  stock-based  compensation  plans and
warrants been determined  consistent with SFAS 123, the Company's net income and
earnings per share would have been reduced to $2,398,699 and $.63, respectively.

         Employee Stock Purchase Plan

         Under the 1996 Stock  Purchase Plan, the Company is authorized to issue
up to 75,000 shares of its Common Stock to its full-time  employees,  nearly all
of whom are eligible to participate.  Under the terms of the Plan, the employees
may elect to have up to 10% of their annual base salary, to a maximum of $25,000
per year,  withheld for the purchase of the  Company's  Common  Stock.  Purchase
intervals  are six months  each,  ending on January 31 and July 31. The purchase
price  is the  lesser  of 85% of the  market  price of the  Common  Stock at the
beginning  of each  purchase  interval or 85% of the market  price of the Common
Stock at the end of each purchase  interval.  The first stock  purchase date was
January 31, 1997; accordingly, the Company had sold no shares to employees under
the plan through December 31, 1996.

         Under FASB Statement 123,  compensation cost is recognized for the fair
value of the employees'  purchase  rights,  which was estimated  using the Black
Scholes model with the following  assumptions for 1996:  Dividend yield of zero;
an expected life of 1.25 years;  expected volatility of 84 percent; and weighted
average risk-free interest rate of 6.22 percent. The weighted average fair value
of those purchase rights granted in 1996 was $3.08.

         1996 Stock Option/Stock Issuance Plan

         Under the 1996 Stock Option/Stock  Issuance Plan, 525,000 shares of the
Company's  shares  have  been set aside to  provide  eligible  persons  with the
opportunity to acquire a proprietary  interest in the Company. The plan includes
a Discretionary Option Grant Program, a Stock Issuance Program, and an Automatic
Option Grant Program for eligible non-employee Board members.

         The fair value of each option grant was  estimated on the date of grant
using the Black Scholes  option-pricing model with the following assumptions for
1996:  weighted average risk-free interest rate of 6.22 percent;  dividend yield
of zero; expected life of 2.43 years, and volatility of 84 percent.

                                                                              45
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)



         A summary of the status of the Company's  Stock  Option/Stock  Issuance
Plan as of  December  31,  1996,  and  changes  during the year then ended is as
follows:

                                                              1996
                                                     ------------------------

                                                                    Weighted
                                                                     Average
                                                                    Exercise
                                                     Shares            Price

Outstanding at beginning of year                             0            0

Granted                                                315,000        $8.00

Exercised                                                    0           --

Forfeited                                                    0           --

Outstanding at end of year                             315,000        $8.00

Options exercisable at end of year                      90,000        $8.00

Weighted-average fair value of options granted during the year        $4.19

         As of December 31, 1996, the 315,000 options outstanding under the Plan
are all exercisable at $8.00 per share,  and have a weighted  average  remaining
contractual  life of 9.71  years.  The Company  expects  that  approximately  90
percent of the non-vested  options  awarded at December 31, 1996 will eventually
vest.

       Warrants

       In conjunction  with the Offering,  the Company sold  five-year  purchase
warrants for $.01 per warrant  covering an aggregate of 100,000 shares of Common
Stock exercisable at a price equal to 130% of the initial public offering price.
The warrants are  exercisable  commencing 24 months after the effective  date of
the Offering or earlier, but not earlier that 12 months after the effective date
of this Offering,  if and when the Company files a registration  for the sale by
the Company of shares of Common Stock or securities exercisable for, convertible
into or exchangeable  for shares of Common Stock (other than pursuant to a stock
option or other employee benefit or similar plan, or in connection with a merger
or an  acquisition).  The warrants'  exercise  price and the number of shares of
Common Stock are subject to  adjustment to protect the warrant  holders  against
dilution in certain events.


(14)    Subsequent Events

       In February  1997, the Company  obtained a new credit  facility for $41.5
million to replace the existing note of $44.2 million.  The transaction resulted
in an extraordinary gain of approximately $2.9 million (pre-tax) (note 5).

       In February 1997,  the Company's  Bridge Loan was replaced with permanent
financing in the amount of $11,010,875 (note 5).

                                                                              46


                                                                    EXHIBIT 10.5

            STANDARD INDUSTRIAL/COMMERCIAL MULTI-TENANT LEASE--GROSS

                  AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION


1. Basic Provisions ("Basic Provisions").

    1.1  Parties:  This lease  ("Lease"),  dated for  reference  purposes  only,
February  4, 1997,  is made by and  between  ATLAS  METAL  SPINNING  COMPANY,  a
California  corporation  ("Lessor") and WILLIS  AERONAUTICAL  SERVICES,  INC., a
California corporation ("Lessee"),  (collectively the "Parties," or individually
a "Party").

    1.2(a)  Premises:  That  certain  portion  of the  Building,  including  all
improvements  therein or to be provided by Lessor under the terms of this Lease,
commonly known by the street  address of 470 South Airport,  located in the City
of South San Francisco,  County of San Mateo, State of California, with zip code
94080, as outlined on Exhibit __ attached hereto ("Premises"). The "Building" is
that  certain  building  containing  the  Premises  and  generally  described as
(describe briefly the nature of the Building):  approximately 6,000 square feet,
part of a larger office and warehouse  building,  situated on assessor's  Parcel
No.015-172-110  in addition to Lessee's rights to use and occupy the Premises as
hereinafter  specified,  Lessee  shall have  non-exclusive  rights to the Common
Areas (as defined in Paragraph 2.7 below) as  hereinafter  specified,  but shall
not have any  rights to the roof,  exterior  walls or  utility  raceways  of the
Building or to any other buildings in the Industrial Center.  The Premises,  the
Building, the Common Areas, the land upon which they are located, along with all
other buildings and improvements hereon, are herein collectively  referred to as
the "Industrial Center." (Also see Paragraph 2.)

    1.2(b)  Parking:  Four (4) unreserved  vehicle  parking spaces  ("Unreserved
Parking Spaces");  and None reserved vehicle parking spaces  ("Reserved  Parking
Spaces"). (Also see Paragraph 2.6.)

    1.3 Term:-0- years and six (6) months ("Original Term") commencing  February
10, 1997  ("Commencement  Date") and ending August 9, 1997 ("Expiration  Date").
(Also see Paragraph 3.)

    1.4 Early Possession:  - - - - - - - - - - ("Early Possession Date"). (Also
see Paragraphs 3.2 and 3.3.)

    1.5 Base Rent: $2,100.00 per month ("Base Rent"), payable on the 10th day of
each month commencing February 10, 1997 (Also see Paragraph 4.)

[ ] If this box is checked, this Lease provides for the Base Rent to be adjusted
per Addendum - - - , attached hereto.

    1.5(a) Base Rent Paid Upon Execution:  $2,100.00 as Base Rent for the period
February 10, 1997 through March 9, 1997.

    1.6(b)  Lessee's  Share of Common Area Operating  Expenses:  - - - - - - - -
percent ( %) ("Lessee's  Share") as determined by [ ] prorata  square footage of
the  Premises  as compared to the total  square  footage of the  Building or [ ]
other criteria as described in Addendum___.

    1.7 Security Deposit:  $2,100.00 ("Security Deposit").  (Also see Paragraph
5.)

    1.8 Permitted Use:  Warehouse and distribution of aircraft engines and parts
("Permitted Use") (Also see Paragraph 6.)

    1.9 Insuring Party. Lessor is the "Insuring Party." (Also see Paragraph 8.)

    1.10(a)  Real  Estate   Brokers.   The  following  real  estate   brokers(s)
(collectively,   the  "Brokers")  and  brokerage  relationships  exist  in  this
transaction and are consented to by the Parties (check applicable boxes):

[ ] __________________________represents Lessor exclusively ("Lessor's Broker");

[ ] _______________________represents Lessee exclusively ("Lessee's Broker"); or

[ ] Poletti Realty represents both Lessor and Lessee ("Dual Agency").  (Also see
Paragraph 15.)

    1.10 (b)  Payment  to  Brokers.  Upon the  execution  of this  Lease by both
Parties, Lessor shall pay to said Brokers(s) jointly, or in such separate shares
as they may  mutually  designate  in  writing,  a fee as set forth in a separate
written  agreement  between Lessor and said Brokers(s) (or in the event there is
no separate written  agreement  between Lessor and said  Brokers(s),  the sum of
$_______) for brokerage  services  rendered by said Broker(s) in connection with
this transaction.

    1.11  Guarantor.  The  obligations  of the Lessee under this Lease are to be
guaranteed  by  - -  - - - - - - - - - - - - - - - - - - - - - -  ("Guarantor").
(Also see Paragraph 37.)

    1.12  Addenda  and  Exhibits.  Attached  hereto is an  Addendum  or  Addenda
consisting  of  Paragraphs 49 through 52, and Exhibits - - - through - - - , all
of which constitute a part of this Lease.

Premises, Parking and Common Areas.

    2.1 Letting.  Lessor hereby lessee to Lessee,  and Lessee hereby leases from
Lessor,  the Premises,  for the term, at the rental,  and upon all of the terms,
covenants and  conditions  set forth in this Lease.  Unless  otherwise  provided
herein,  any  statement of square  footage set forth in this Lease,  or that may
have been used in calculating rental and/or Common Area Operating  Expenses,  is
an approximation  which Lessor and Lessee agree is reasonable and the rental and
Lessee's  Share (as defined in Paragraph  1.6(b) based thereon is not subject to
revision whether or not the actual square footage is more or less.

    2.2 Condition. Lessor shall deliver the Premises to Lessee clean and free of
debris  on the  Commencement  Date and  warrants  to  Lessee  that the  existing
plumbing,  electrical systems, fire sprinkler system, lighting, air conditioning
and heating systems and loading doors, if any, in the Premises, other than those
constructed by Lessee,  shall be in good operating condition on the Commencement
Date. If a non-compliance with said warranty exists as of the Commencement Date,
Lessor shall, except as otherwise provided in this Lease, promptly after receipt
of written  notice from Lessee  setting  forth with  specificity  the nature and
extent of such non-compliance,  rectify same at Lessor's expense. If Lessee does
not give Lessor written  notice of a  non-compliance  with this warranty  within
thirty (30) days after the Commencement Date,  correction of that non-compliance
shall be the obligation of Lessee at Lessee's sole cost and expense.

    2.3  Compliance  with  Covenants,  Restrictions  and Building  Code.  Lessor
warrants that any  improvements  (other than those  constructed  by Lessee or in
Lessee's  direction)  on or in the  Premises  which  have  been  constructed  or
installed  by Lessor or with  Lessor's  consent or at Lessor's  direction  shall
comply with if applicable  covenants or  restrictions  of record and  applicable
building codes,  regulations and ordinances in effect on the Commencement  Date.
Lessor  further  warrants to Lessee that  Lessor has no  knowledge  of any claim
having been made by any  governmental  agency that a violation or  violations of
applicable building codes,  regulations,  or ordinances exist with regard to the
Premises as of the  Commencement  Date. Said  warranties  shall not apply to any
Alterations or Utility installations (defined in Paragraph 7.2(a)) made or to be
made by Lessee.  If the  Premises  do not comply  with said  warranties,  Lessor
shall,  except as otherwise  provided in this Lease,  promptly  after receipt of
written   notice  from  Lessee  given  within  six  (6)  months   following  the
Commencement  Date and setting forth with  specificity  the nature and extent of
such non-compliance, take such action, at Lessor's expense, as may be reasonable
or appropriate to rectify the non-compliance.  Lessor makes no warranty that the
Permitted Use in Paragraph 1.8 is permitted  for the Premises  under  Applicable
Laws (as defined in Paragraph 2.4).

    2.4 Acceptance of Premises. Lessee hereby acknowledges: (a) that it has been
advised by the  Broker(s) to satisfy  itself with respect to the  condition of a
Premises  (including  but not  limited  to the  electrical  and  fire  sprinkler
systems,  security,  environmental aspects, seismic and earthquake requirements,
and compliance with the Americans with  Disabilities Act and applicable  zoning,
municipal,  county,  state and federal laws,  ordinances and regulations and any
covenants or restrictions of record  (collectively,  "Applicable  Laws") and the
present and future  suitability  of the Premises for Lessee's  intended use; (b)
that Lessee has made each  investigation as it deems necessary with reference to
such  matters,   is  satisfied   with   reference   thereto,   and  assumes  all
responsibility  therefore as the same date to Lessee's occupancy of the Premises
and/or the terms of this Lease; and (c) that neither Lessor, nor any of Lessor's
agents, has made any oral or written presentations or warranties with respect to
said matters other than as set forth in this Lease.

    2.5  Lessee  as Prior  Owner/Occupant.  The  warranties  made by  Lessor  in
Paragraph 2 shall be of no force or effect it immediately  prior to the date set
forth in Paragraph 1.1 Lessee was the owner or occupant of the Premises. In such
event,   Lessee  shall,   at  Lessee's  sole  cost  and  expense,   correct  any
non-compliance of the Premises with said warranties.


                                                             Initials:__________

                              MULTI-TENANT--GROSS                     __________

American Industrial Real Estate Association 1993


<PAGE>

    2.6 Vehicle Parking. Lessee shall be entitled to use at no charge the number
of Unreserved  Parking Spaces and Reserved Parking Spaces specified in Paragraph
1.2(b) on those  portions of the Common  Areas  designated  from time to time by
Lessor for parking.  Lessee  shall not use ore parking  spaces than said number.
Said  parking  spaces  shall be used for  parking  by  vehicles  no larger  than
full-size passenger  automobiles or pick-up trucks,  herein call "Permitted Size
Vehicles."  Vehicles  other than  Permitted  Size  Vehicles  shall be parked and
loaded or  unloaded  as  directed  by Lessor  in the Rules and  Regulations  (as
defined in Paragraph 40) issued by Lessor. (Also see Paragraph 2.9.)

        (a) Lessee shall not permit or allow any vehicles  that belong to or are
controlled  by Lessee or  Lessee's  employees,  suppliers,  shippers,  customers
contractors  or invitees to be loaded,  unloaded,  or parked in areas other than
those designated by Lessor for such activities.

        (b) If  Lessee  permits  or  allows  any of  the  prohibited  activities
described  in this  Paragraph  2.6,  then Lessor  shall have the right,  without
notice.  In  addition to such other  rights and  remedies  that it may have,  to
remove or tow away the  vehicle  involved  and charge the cost to Lessee,  which
cost shall be immediately payable upon demand by Lessor.

        (c) Lessor  shall at the  Commencement  Date of this Lease,  provide the
parking facilities required by Applicable Law.

    2.7  Common  Areas--Definition.  The term  "Common  Areas" is defined as all
areas and facilities  outside the Premises and within the exterior boundary line
of the Industrial  Center and interior utility raceways within the Premises that
are  provided  and  designated  by the Lessor  from time to time for the general
non-exclusive  use of Lessor,  Lessee and other lessees of the Industrial Center
and their respective employees, suppliers, shippers, customers,  contractors and
invitees,  including  parking areas,  loading and unloading areas,  trash areas,
roadways, sidewalks, walkways, parkways, driveways and landscaped areas.

    2.8 Common  Areas--Lessee's  Rights. Lessor hereby grants to Lessee, for the
benefit of Lessee and its employees, suppliers, shippers, contractors, customers
and invitees,  during the term of this Lease, the non-exclusive right to use. In
common with others  entitled  to such use,  the Common  Areas as they exist from
time to time, subject to any rights,  powers, and privileges  reserved by Lessor
under the terms  hereof  or under  the  terms of any  rules and  regulations  or
restrictions  governing the use of the Industrial Center. Under no circumstances
shall the right herein  granted to use the Common Areas be deemed to include the
right to store any property,  temporarily or  permanently,  in the Common Areas.
Any such storage shall be permitted only by the prior written  consent of Lessor
or Lessor's  designated agent,  which consent may be revoked at any time. In the
event that any  unauthorized  storage  shall  occur then  Lessor  shall have the
right, without notice. In addition to such other rights and remedies that it may
have, to remove the property and charge the cost to Lessee,  which cost shall be
immediately payable upon demand by Lessor.

    2.9 Common  Areas--Rules and Regulations.  Lessor or such other person(s) as
Lessor may appoint shall have the exclusive control and management of the Common
Areas and shall have the right, from time to time, to establish,  modify,  amend
and enforce  reasonable Rules and Regulations with respect thereto in accordance
with  Paragraph  40. Lessee agrees to abide by and conform to all such Rules and
Regulations,  and  to  cause  its  employees,  suppliers,  shippers,  customers,
contractors  and  invitees  to  so  abide  and  conform.  Lessor  shall  not  be
responsible to Lessee for the non-compliance  with said rules and regulations by
other lessees of the Industrial Center.

    2.10 Common  Areas--Changes.  Lessor shall have the right,  in Lessor's sole
discretion, from time to time:

        (a) To make changes to the Common Areas, including,  without limitation,
changes in the location, size, shape and number of driveways, entrances, parking
spaces, parking areas, loading and unloading areas, ingress,  egress,  direction
of traffic, landscaped areas, walkways and utility raceways;

        (b) To  close  temporarily  any  of the  Common  Areas  for  maintenance
purposes so long as reasonable access to the Premises remains available;

        (c) To designate  other land outside the  boundaries  of the  Industrial
Center to be a part of the Common Areas;

        (d) To add additional buildings and improvements to the Common Areas;

        (e)  To  use  the  Common  Areas  while  engaged  in  making  additional
improvements,  repairs or alterations to the Industrial  Center,  or any portion
thereof; and

        (f) To do and perform such other acts and make such other changes in, to
or with respect to the Common Areas and Industrial  Center as Lessor may, in the
exercise of sound business judgment, deem to be appropriate.

3. Term.

    3.1 Term. The Commencement  Date,  Expiration Date and Original Term of this
Lease are as specified in Paragraph 1.3.

    3.2 Early Possession.  If an Early Possession Date is specified in Paragraph
1.4 and if Lessee  totally or partially  occupies  the Premises  after the Early
Possession Date but prior to the  Commencement  Date, the obligation to pay Base
Rent shall be abated for the period of such early occupancy.  All other terms of
this  Lease,  however,  (including  but not  limited to the  obligations  to pay
Lessee's  Share of Common Area  Operating  Expenses  and to carry the  insurance
required by Paragraph 8) shall be in effect  during such period.  Any such early
possession  shall not affect nor advance  the  Expiration  Date of the  Original
Term.

    3.3 Delay in Possession.  If for any reason Lessor cannot deliver possession
of the Premises to Lessee by the Early  Possession  Date, if one is specified in
Paragraph 1.4, or if no Early Possession Date is specified,  by the Commencement
Date,  Lessor  shall not be subject to any  liability  therefor,  nor shall such
failure  affect  the  validity  of this  Lease,  or the  obligations  of  Lessee
hereunder, or extend the term hereof, but in such case, Lessee shall not, except
as  otherwise  provided  herein,  be  obligated to pay rent or perform any other
obligation  of Lessee  under  the  terms of this  Lease  until  Lessor  delivers
possession  of the  Premises to Lessee.  If  possession  of the  Premises is not
delivered to Lessee within sixty (60) days after the Commencement  Date,  Lessee
may,  at its option,  by notice in writing to Lessor  within ten (10) days after
the end of said sixty (60) day period,  cancel  this  Lease,  in which event the
parties shall be discharged from all obligations  hereunder:  provided  further,
however,  that if such written notice of Lessee is not received by Lessor within
said ten (10) day period,  Lessee's right to cancel this Lease  hereunder  shall
terminate  and be of no  further  force or  effect.  Except as may be  otherwise
provided,  and  regardless  of when the Original  Term  actually  commences.  If
possession is not tendered to Lessee when required by this Lease and Lessee does
not terminate this Lease, as aforeasid, the period free of the obligation to pay
Base Rent, if any, that Lessee would  otherwise  have enjoyed shall run from the
date of delivery of  possession  and  continue  for a period equal to the period
during which the Lessee would have otherwise enjoyed under the terms hereof, but
minus any days of delay caused by the acts, changes or omissions of Lessee.

4. Rent

    4.1 Base Rent. Lessee shall pay Base Rent and other rent or charges,  as the
same may be adjusted  from time to time, to Lessor in lawful money of the United
States,  without  offset or  deduction,  on or before the day on which it is due
under the terms of this Lease.  Base Rent and all other rent and charges for any
period  during the term  hereof  which is for less than one full month  shall be
prorated based upon the actual number of days of the month involved.  Payment of
Base Rent and other  charges shall be made to Lessor at its address state herein
or to such other  persons or at such other  addresses as Lessor may from time to
time designate in writing to Lessee.

    4.2 Common Area  Operating  Expenses.  Lessee shall pay to Lessor during the
term  hereof.  In addition to the Base Rent,  Lessee's  Share (as  specified  in
Paragraph 1.6(b) of all Common Area Operating Expenses,  as hereinafter defined,
during  each  calendar  year of the term of its Lease,  in  accordance  with the
following provisions:

        (a) "Common Area Operating  Expenses" are defined,  for purposes of this
Lease,  as all costs incurred by Lessor  relating to the ownership and operation
of the Industrial Center, including, but not limited to, the following:

            (i) The operation,  repair and  maintenance,  in neat,  clean,  good
order and condition, of the following:

                (aa) The Common  Areas,  including  parking  areas,  loading and
unloading  areas,  trash  areas,  roadways,   sidewalks,   walkways,   parkways,
driveways, landscaped areas, striping, bumpers, irrigation systems, Common Areas
lighting facilities, fences and gates, elevators and roof.

                (bb) Exterior signs and any tenant directories.

                (cc) Fire detection and sprinkler directories.

            (ii)   The cost of water, gas, electricity  and telephone to service
the Common Areas.

            (iii)  Trash disposal, property management and security services and
the costs of any environmental inspections.

            (iv) Reserves set aside for maintenance and repair of Common Areas.

            (v)    Any increase  above the Base Real Property  Taxes (as defined
in Paragraph 10.2(b)) for the Building and the Common Areas.

            (vi)   Any "Insurance Cost Increase" (as defined in Paragraph 8.1).

            (vii)  The cost of insurance  carried by Lessor with  respect to the
Common Areas.

            (viii) Any  deductible  portion of an insured  loss  concerning  the
Building or the Common Areas.

            (ix)   Any other services to be  provided  by Lessor that are stated
elsewhere in this Lease to be a Common Area Operating Expense.

        (b) Any Common Area Operating  Expenses and Real Property Taxes that are
specifically  attributable  to the  Building  or to any  other  building  in the
Industrial Center or to the operation,  repair and maintenance thereof, shall be
allocated  entirely to the  Building  or to such other  building.  However,  any
Common Area Operating Expenses and Real Property Taxes that are not specifically
attributable  to the  Building  or to any other  building  or to the  operation,
repair and maintenance  thereof,  shall be equitably  allocated by Lessor to all
buildings in the Industrial Center.

        (c) The inclusion of the improvements, facilities and services set forth
in Subparagraph 4.2(a) shall to be deemed to impose an obligation upon Lessor to
either have said  improvements or facilities or to provide those services unless
the  Industrial  Center  already  has the  same.  Lessor  already  provides  the
services,  or Lessor has agreed  elsewhere  in this Lease to provide the same or
some of them.

        (d) Lessee's Share of Common Area Operating Expenses shall be payable by
Lessee  within ten (10) days after a  reasonably  detailed  statement  of actual
expenses is  presented  to Lessee by Lessor.  At Lessor's  option,  however,  an
amount may be estimated by Lessor from time to time of Lessee's  Share of annual
Common  Area  Operating  Expenses  and the same  shall  be  payable  monthly  or
quarterly,  as Lessor shall designate,  during each 12-month period of the Lease
term, on the same day as the Base Rent is due hereunder. Lessor shall deliver to
Lessee  within  sixty (60) days after the  expiration  of each  calendar  year a
reasonably  detailed  statement showing Lessee's Share of the actual Common Area
Operating  Expenses  incurred  during the preceding  year. If Lessee's  payments
under this Paragraph  4.2(d) during said preceding year exceed Lessee's Share as
Indicated on said statement, Lessee shall be credited the amount of such over-


                                                             Initials:__________

MULTI-TENANT--GROSS                                                   __________
American Industrial Real Estate Association 1993
                                      -2-


<PAGE>


payment against  Lessee's Share of Common Area Operating  Expenses next becoming
due. If Lessee's payments under this Paragraph 4.2(d) during said preceding year
were less than Lessee's Share as indicated on said  statement,  Lessee shall pay
to Lessor the amount of the  deficiency  within ten (10) days after  delivery by
Lessor to Lessee of said statement.

5. Security  Deposit.  Lessee shall deposit with Lessor upon Lessee's  execution
hereof the security  Deposit set forth in Paragraph 1.7 as security for Lessee's
faithful  performance of Lessee's  obligations under this Lease. If Lessee fails
to pay Base Rent or other rent or charges due hereunder,  or otherwise  Defaults
under this Lese (as defined in Paragraph 13.1),  Lessor may use, apply or retain
all or any  portion of said  Security  Deposit for the payment of any amount due
Lessor or to reimburse or  compensate  Lessor for any  liability,  cost expense,
loss or damage  (Including  attorney's fees) which Lessor may suffer or incur by
reason  thereof.  If Lessor uses or applies all or any portion of said  Security
Deposit.  Lessee  shall  within ten (10) days after  written  request  therefore
deposit  monies with Lessor  sufficient to restore said Security  Deposit to the
full amount required by this Lease.  Any time the Base rent increases during the
term of this Lease,  Lessee  shall,  upon written  request from Lessor,  deposit
additional monies with Lessor as an addition to the Security Deposit so that the
total amount of the Security Deposit shall at all times boar the same proportion
to the then  current  Base Rent as the  initial  Security  Deposit  bears to the
initial  Base Rent set forth in Paragraph  1.5.  Lessor shall not be required to
keep all or any part of the Security Deposit separate from its general accounts.
Lessor shall,  at the  expiration or earlier  termination of the term hereof and
after Lessee has vacated the Premises, return to Lessee (or, at Lessor's option,
to the last assignee,  if any, of Lessee's interest herein), that portion of the
Security  Deposit  not used or  applied by Lessor.  Unless  otherwise  expressly
agreed in writing by Lessor, no part of the Security Deposit shall be considered
to be held in trust,  to bear interest or other  increment for its use, or to be
prepayment for any monies to be paid by Lessee under this Lease.

6. Use.

    6.1 Permitted Use.

        (a) Lessee shall use and occupy the Premises  only for the Permitted use
set  forth in  Paragraph  1.8,  or any  other  legal  use  which  is  reasonable
comparable  thereto,  and for not other purpose.  Lessee shall not use or permit
the use of the  Premises  in a  manner  that is  unlawful,  creates  waste  or a
nuisance,  or that disturbs owners and/or  occupants of, or causes damage to the
Premises or neighboring premises or properties.

        (b)  Lessor hereby  agrees  to not  unreasonable  withhold  or delay its
consent to any written request by Lessee, Lessee's assignees or subtenants,  and
by prospective assignees and subtenants of Lessee, its assignees and subtenants,
for a  modification  of said  Permitted Use, so long as the same will not impair
the structural  integrity of the improvements on the Premises or in the Building
or the mechanical or electrical systems therein,  does not conflict with uses by
other  lessees,  is not  significantly  more  burdensome  to the Premises or the
Building and the improvements  thereon, and is otherwise permissible pursuant to
this Paragraph 6. If Lessor elects to withhold such consent, Lessor shall within
five (5) business days after such request give a written  notification  of same,
which notice shall include an explanation of Lessor's  reasonable  objections to
the change in use.

    6.2 Hazardous Substances.

        (a) Reportable Uses Require Consent.  The term "Hazardous  Substance" as
used in this Lease  shall mean any  product,  substance,  chemical,  material or
waste whose  presence,  nature,  quantity  and/or  intensity of existence,  use,
manufacture,  disposal,  transportation,  spill,  release or  effect,  either by
itself or in combination with other materials expected to be on the Premises, is
either: (i) potentially  injurious to the public health,  safety or welfare, the
environment,  or the Premises;  (ii) regulated or monitored by any  governmental
authority;   or  (iii)  a  basis  for  potential  liability  of  Lessor  to  any
governmental  agency or third party under any  applicable  statute or common law
theory.  Hazardous Substance shall include, but not be limited to, hydrocarbons,
petroleum,  gasoline,  crude oil or any products or by-products thereof.  Lessee
shall not engage in any activity in or about the Premises  which  constitutes  a
Reportable  Use (as  hereinafter  defined) of Hazardous  Substances  without the
express  prior written  consent of Lessor and  compliance in a timely manner (at
Lessee's sole cost and expense) with all Applicable  Requirements (as defined in
Paragraph 6.3).  "Reportable  Use" shall mean (i) the installation or use of any
above or below ground storage tank,  (ii) the generation,  possession,  storage,
use, transportation, or disposal of a Hazardous Substance that requires a permit
from, or with respect to which a report,  notice,  registration or business plan
is required to be filed with, any governmental authority, and (iii) the presence
in, on or about the Premises of a Hazardous  Substance with respect to which any
Applicable Laws require that a notice be given to persons  entering or occupying
the Premises or neighboring  properties.  Notwithstanding the foregoing,  Lessee
may, without Lessor's prior consent, but upon notice to Lessor and in compliance
with all  Applicable  Requirements,  use any  ordinary and  customary  materials
reasonably  required to be used by Lessee in the normal  course of the Permitted
Use,  so long as such  use is not a  Reportable  Use and  does  not  expose  the
Premises or neighboring  properties to any meaningful risk of  contamination  or
damage or expose Lessor to any liability therefor. In addition,  Lessor may (but
without any  obligation to do so) condition its consent to any Reportable Use of
any Hazardous  Substance by Lessee upon Lessee's  giving Lessor such  additional
assurances as Lessor, in its reasonable  discretion,  deems necessary to protect
itself,   the  public,   the  Premises  and  the  environment   against  damage,
contamination or injury and/or liability therefor,  including but not limited to
the installation (and, at Lessor's option, removal on or before Lease expiration
or earlier termination) of reasonably necessary protective  modifications to the
Premises  (such as concrete  encasements)  and/or the  deposit of an  additional
Security Deposit under Paragraph 5 hereof.

        (b) Duty to Inform Lessor.  If Lessee knows, or has reasonable  cause to
believe,  that a Hazardous  Substance  has come to be located  in, on,  under or
about the Premises or the  Building,  other than as  previously  consented to by
Lessor,  Lessee shall  immediately give Lessor written notice thereof,  together
with a copy of any statement, report, notice, registration, application, permit,
business plan, license, claim, action, or proceeding given to, or received from,
any  governmental  authority or private party  concerning  the presence,  spill,
release,  discharge of, or exposure to, such Hazardous  Substance  including but
not  limited to all such  documents  as may be involved  in any  Reportable  Use
involving the Premises. Lessee shall not cause or permit any Hazardous Substance
to be  spilled  or  released  in, on,  under or about the  Premises  (including,
without limitation, through the plumbing or sanitary sewer system).

        (c) Indemnification.  Lessee shall indemnify,  protect,  defend and hold
Lessor,  its agents,  employees,  lenders  and ground  lessor,  if any,  and the
Premises, harmless from and against any and all damages, liabilities, judgments,
costs, claims, liens,  expenses,  penalties,  loss of permits and attorneys' and
consultants'  fees arising out of or involving any Hazardous  Substance  brought
onto the Premises by or for Lessee or by anyone under Lessee's control. Lessee's
obligations  under this Paragraph  6.2(c) shall include,  but not be limited to,
the  effects  of  any  contamination  or  injury  to  person,  property  or  the
environment  created  or  suffered  by  Lessee,  and the  cost of  investigation
(including consultants' and attorneys' fees and testing), removal,  remediation,
restoration and/or abatement thereof, or of any contamination  therein involved,
and shall  survive the  expiration  or earlier  termination  of this  Lease.  No
termination, cancellation or release agreement entered into by Lessor and Lessee
shall  release  Lessee  from its  obligations  under this Lease with  respect to
Hazardous Substances,  unless specifically so agreed by Lessor in writing at the
time of such agreement.

    6.3 Lessee's  Compliance with  Requirements.  Lessee shall, at Lessee's sole
cost and expense,  fully,  diligently  and in a timely  manner,  comply with all
"Applicable  Requirements,"  which  term is used in this Lease to mean all laws,
rules,   regulations,   ordinances,   directives,   covenants,   easements   and
restrictions  of  record,  permits,  the  requirements  of any  applicable  fire
insurance  underwriter or rating  bureau,  and the  recommendations  of Lessor's
engineers and/or consultants,  relating in any manner to the Premises (including
but  not  limited  to  matters  pertaining  to  (i)  industrial  hygiene,   (ii)
environmental conditions on, in, under or about the Premises, including soil and
groundwater conditions, and (iii) the use, generation, manufacture,  production,
installation,  maintenance, removal, transportation,  storage, spill, or release
of any  Hazardous  Substance),  now in effect or which may  hereafter  come into
effect.  Lessee shall,  within five (5) days after  receipt of Lessor's  written
request, provide Lessor with copies of all documents and information,  including
but not limited to permits, registrations,  manifests, applications, reports and
certificates,  evidencing Lessee's  compliance with any Applicable  Requirements
specified  by Lessor,  and shall  immediately  upon  receipt,  notify  Lessor in
writing  (with copies of any  documents  involved) of any  threatened  or actual
claim, notice, citation, warning, complaint or report pertaining to or involving
failure by Lessee or the Premises to comply with any Applicable Requirements.

    6.4 Inspection;  Compliance with Law. Lessor,  Lessor's  agents,  employees,
contractors  and designated  representatives,  and the holders of any mortgages,
deeds of trust or ground leases on the Premises ("Lenders") shall have the right
to enter the Premises at any time in the case of an emergency,  and otherwise at
reasonable  times,  for the purpose of inspecting  the condition of the Premises
and for  verifying  compliance  by  Lessee  with this  Lease and all  Applicable
Requirements  (as defined in  Paragraph  6.3),  and Lessor  shall be entitled to
employ experts and/or  consultant in connection  therewith to advise Lessor with
respect  to  Lessee's   activities,   including  but  not  limited  to  Lessee's
installation,  operation,  use,  monitoring,  maintenance,  or  removal  of  any
Hazardous Substance on or from the Premises.  The costs and expenses of any such
inspections  shall be paid by the party  requesting  same,  unless a Default  or
Breach of this Lease by Lessee or a violation of  Applicable  Requirements  or a
contamination,  caused or materially contributed to by Lessee, is found to exist
or to be  imminent,  or unless  the  inspection  is  requested  or  ordered by a
governmental  authority as the result of any such existing or imminent violation
or  contamination.  In such case,  Lessee shall upon request reimburse Lessor or
Lessor's  Lender,  as the  case  may  be,  for the  costs  and  expense  of such
inspections.

7. Maintenance, Repairs, Utility Installations, Trade Fixtures and Alterations.

    7.1 Lessee's Obligations.

        (a)  Subject  to the  provisions  of  Paragraphs  2.2  (Condition),  2.3
(Compliance  with  Covenants,  Restrictions  and Building  Code),  7.2 (Lessor's
Obligations). 9 (Damage or Destruction), and 14 (Condemnation), Lessee shall, at
Lessee's  sole cost and expense and at all times,  keep the  Premises  and every
part thereof in good order, condition and repair (whether or not such portion of
the  Premises  requiring  repair,  or the  means  of  repairing  the  same,  are
reasonably or readily accessible to Lessee, and whether or not the need for such
repairs  occurs as a result of Lessee's  use, any prior use, the elements or the
age  of  such  portion,  of  the  Premises),  including,  without  limiting  the
generality of the foregoing all equipment or facilities specifically serving the
Premises, such as plumbing, heating, air conditioning,  ventilating, electrical,
lighting  facilities,  boilers,  fired or unfired  pressure  vessels,  fire hose
connections if within the Premises,  fixtures, interior walls, interior surfaces
of exterior walls, ceilings, floors, windows, doors, plate glass, and skylights,
but  excluding  any items  which are the  responsibility  of Lessor  pursuant to
Paragraph 7.2 below.  Lessee,  in keeping the Premises in good order,  condition
and repair,  shall  exercise and perform good  maintenance  practices.  Lessee's
obligations shall include restorations,  replacements or renewals when necessary
to keep the  Premises  and all  improvements  thereon or a part  thereof in good
order, condition and state of repair.

        (b)  Lessee  shall,  at  Lessee's  sole cost and  expense,  procure  and
maintain a contract,  with copies to Lessor, in customary form and substance for
and  with  a  contractor   specializing   and  experienced  in  the  inspection,
maintenance and service of the heating,  air conditioning and ventilation system
for the Premises.  However, Lessor reserves the right, upon notice to Lessee, to
procure  and  maintain  the  contract  for the  heating,  air  conditioning  and
ventilating  systems,  and if Lessor so elects,  Lessee shall reimburse  Lessor,
upon demand, for the cost thereof.

        (c) If Lessee fails to perform Lessee's obligations under this Paragraph
7.1,  Lessor may enter upon the  Premises  after ten (10)  days'  prior  written
notice to Lessee  (except in the case of an  emergency,  in which case no notice
shall be  required),  perform such  obligation on Lessee's  behalf,  and put the
Premises in good order,  condition and repair, in accordance with Paragraph 13.2
below.

    7.2  Lessor's  Obligations.  Subject to the  provisions  of  Paragraphs  2.2
(Condition),  2.3 (Compliance  with Covenants,  Restrictions and Building Code),
4.2 (Common Area Operating  Expenses),  6 (Use), 7.1 (Lessee's  Obligations),  9
(Damage or Destruction) and 14 (Condemnation),  Lessor, subject to reimbursement
pursuant to paragraph  4.2,  shall keep in good order,  condition and repair the
foundations,  exterior walls,  structural  condition of interior  bearing walls,
exterior  roof,  fire  sprinkler  and/or  standpipe  and hose (if located in the
Common Areas) or other automatic fire extinguishing  system including fire alarm
and/or smoke detection


                                                             Initials:__________

MULTI-TENANT--GROSS                                                   __________
American Industrial Real Estate Association 1993
                                      -3-


<PAGE>


systems  and  equipment,  fire  hydrants,  parking  lots,  walkways,   parkways,
driveways,  landscaping,  fences,  signs and utility  systems  serving he Common
Areas and all parts  thereof,  as well as providing the services for which there
is a Common Area Operating  Expense  pursuant to Paragraph 4.2. Lessor shall not
be obligated to paint the  exterior or interior  surfaces of exterior  walls nor
shall Lessor be obligated to maintain,  repair or replace window, doors or plate
glass of the Premises. Lessee expressly waives the benefit of any statute now or
hereafter  in effect  which  would  otherwise  afford  Lessee  the right to make
repairs at  Lessor's  expense or to  terminate  this Lease  because of  Lessor's
failure to keep the Building,  Industrial  Center or Common Areas in good order,
condition and repair.

     7.3 Utility Installations, Trade Fixtures, Alterations.
        
          (a) Definitions:  Consent Required. The term "Utility Installments" is
used in  this  Lease  to  refer  to all  air  lines,  power  panels,  electrical
distribution, security, the protection systems, communications systems, lighting
fixtures,  heating,  ventilating and air conditioning  equipment,  plumbing, and
fencing  in, on or about the  Premises.  The term  "Trade  Fixtures"  shall mean
Lessee's  machinery and equipment  which can be removed  without doing  material
damage to the Premises.  The term  "Alterations"  shall mean any modification of
the improvements on the Premises which are provided by Lessor under the terms of
this Lease,  other than Utility  Installments  or Trade  Fixtures  "Lessee-Owned
Alterations  and/or  Utility  Installations"  are deemed as  Alterations  and/or
Utility  Installations  made by Lessor that are not yet owned by Lessor pursuant
to Paragraph  7.4(a).  Lessee shall not make nor cause to be made by Alterations
or Utility  Installations  in, on, under or about the Premises  without Lessor's
prior  written  consent.  Lessee  may,  however,  make  non  structural  Utility
Installations  to the  Interior of the  Premises  (excluding  the roof)  without
Lessor's consent but upon notice to Lessor, so long as they are not visible from
the outside of the Premises,  do not involve puncturing,  relocating or removing
the  roof or any  existing  walls,  or  changing  or  interfering  with the fire
sprinkler or fire detection  systems and the cumulative  cost thereof during the
term of this Lease as extended does not exceed $2,500.00.
                
          (b) Consent.  Any  Alterations  or Utility  Installations  that Lessee
shall  desire to make and which  require  the  consent  of the  lessor  shall be
presented to Lesser in written term with detailed  plans.  All consents given by
Lessor, whether by virtue of Paragraph 7.3(a) or by subsequent specific consent,
shall be deemed  conditioned upon (i) Lessee's  acquiring all applicable permits
required by  governmental  authorities:  (ii) the  furnishing  of copies of such
permits together with a copy of the plans and  specifications for the Alteration
or Utility Installation to Lessor prior to commencement of the work thereon: and
(iii) the  compliance by Lessee with all  conditions of said permits in a prompt
and  expeditious  manner.  Any  Alterations or Utility  Installations  by Lessee
during the term of this Lease  shall be done in a good and  workmanlike  manner,
with good and  sufficient  materials,  and be in compliance  with all Applicable
Requirements.  Lessee shall promptly upon completion thereof furnish Lessor with
as built plans and specifications therefor.  Lessor may, (but without obligation
to do  so)  condition  its  consent  to  any  requested  Alteration  or  Utility
Installation  that costs $2,500.00 or more upon Lessee's providing Lessor with a
lien and  completion  bond in an  amount  equal to one and  one-half  times  the
estimated cost of such Alteration or Utility Installation.
                
          (c) Lien Protection. Lessee shall pay when due all claims for labor or
materials furnished or alleged to have been furnished to or for Lessee at or for
use on the  Premises,  which claims are or may be secured by any  mechanic's  or
materialmen's  lien against the Premises or any interest  therein.  Lessee shall
give Lessor not less than ten (10) days' notice prior to the commencement of any
work in,  on, or about the  Premises,  and  Lessor  shall have the right to post
notices of  non-responsibility  in or on the  Premises  as  provided  by law. If
Lessee  shall,  in good faith,  contest the validity of any such lien,  claim or
demand,  than Lessee  shall,  at its sole  expense,  defend and protect  itself.
Lessor and the  Premises  against  the same and shall pay and  satisfy  any such
adverse  judgment  that may be rendered  thereon before the  enforcement thereof
against  the Lessor or the  Premises.  If Lessor  shall  require,  Lessee  shall
furnish to Lessor a surety bond satisfactory to Lessor in an amount equal to one
and  one-half  times  the  amount  of  such  contested  lien  claim  or  demand,
indemnifying  the Lessor against  liability for the same, as required by law for
the  holding  of the  Premises  free from the  effect of such lien or claim.  In
addition,  Lessor may require Lessee to pay Lessor's  attorneys'  fees and costs
in  participating  in such  action  if  Lessor  shall  decide  it is to its best
interest to do so.
                
     7.4 Ownership, Removal, Surrender, and Restoration.
        
          (a) Ownership.  Subject to Lessor's right to require their removal and
to cause  Lessee to become the owner  thereof as  hereinafter  provided  in this
Paragraph 7.4, all Alterations and Utility Installations made to the Premises by
Lessee  shall be the property of and owned by Lessee,  but  considered a part of
the  Premises  Lessor may,  at any time and at its  option,  elect in writing to
Lessee  to be  the  owner  of  all or any specified  part  of the  Lesseed-Owned
Alterations  and  Utility   Installations.   Unless  otherwise   instructed  per
Subparagraph   7.4(b)  hereof,   all  Lessee  Owned   Alterations   and  Utility
Installations  shall,  at the  expiration or earlier  termination of this Lease,
become the property of Lessor and remain upon the  Premises  and be  surrendered
with the Premises by Lessee.
                
          (b) Removal.  Unless otherwise  agreed in writing,  Lessor may require
that any or all Lessee-Owned  Alterations or Utility Installations be removed by
the expiration or earlier termination of this Lease,  notwithstanding that their
Installation may have been consented to be Lessor.Lessor may require the removal
at any time of all or any part of any Alterations or Utility  Installations made
without the required consent of Lessor.
                
          (c) Surrender/Restoration.  Lessee shall surrender the Premises by the
end of the last day of the Lease term or any earlier termination date, clean and
free of debris  and in good  operating  order,  condition  and state of  repair,
ordinary  wear and tear  excepted  Ordinary  wear and tear shall not include any
damage or  deterioration  that would  have been  prevented  by good  maintenance
practice or by Lessee performing all of its obligations under this Lease. Except
as otherwise agreed or specified  herein,  the Premises,  as surrendered,  shall
include the  Alterations  and Utility  Installations.  The  obligation of Lessee
shall  include the  Alterations  and Utility  Installations.  The  obligation of
Lessee shall include the repair of any damage  occasioned  by the  installation,
maintenance or removal of Lessee's Trade Fixtures, furnishings,  equipment,  and
Lessee-Owned  Alterations and Utility  Installations,  as well as the removal of
any storage tank installed by or for Leassee, and the removal,  replacement,  or
remediation of any soil,  material or ground water contaminated by Lesee, all as
may then be required by Applicable  Requirements and/or good practice.  Lessee's
Trade Fixtures shall remain the property of Lesee and shall be removed by Lessee
subject to its obligation to repair and restore the Premises per this Lease.

8. Insurance; Indemnity.

     B.1 Payment of Premium Increases.

          (a) As used herein,  the term  "Insurance Cost Increase" is defined as
any increase in the actual cost of the insurance  applicable to the Building and
required  to be carried by Lessor  pursuant  to  Paragraphs  8.2(b),  8.3(a) and
8.3(b). ("Required Insurance"),  over and above the Base Premium, as hereinafter
defined, calculated on an annual basis. "Insurance Cost Increase" shall include,
but not be limited to  requirements of the holder of a mortgage or deed of trust
covering the Premises,  increased  valuation of the  Premises,  and/or a general
premium rate increase.  The term "Insurance  Cost Increase" shall not,  however,
include any premium increases resulting  from the nature of the occupancy of any
other lessee of the Building. If the parties insert a dollar amount in Paragraph
1.9, such amount shall be considered the "Base Premium".  If a dollar amount has
not been  inserted in  Paragraph  1.9 and if the  Building  has been  previously
occupied  during  the  twelve  (12)  month  period  immediately   preceding  the
Commencement  Date,  the  "Base  Premium"  shall be the  lowest  annual  premium
reasonably obtainable for the Required Insurance  as of the  Commencement  Date,
assuming the most nominal use possible of the  Building.  In no event,  however,
shall Lessee be responsible for any portion of the premium cost  attributable to
liability  insurance  coverage in excess of $1,000,000  procured under Paragraph
8.2(b).

          (b) Lessee shall pay any Insurance Cost Increase to Lessor pursuant to
Paragraph  4.2.  Premiums for policy periods  commencing  prior to, or extending
beyond,  the  term  of this  Lease  shall  be  prorated  to  coincide  with  the
corresponding Commencement Date or Expiration Date.

     8.2 Liability Insurance

          (a) Carried by Lessee.  Lessee  shall  obtain and keep in force during
the term of this  Lease a  Commercial  General  Liability  policy  of  insurance
projecting  Lessee,  Lessor and any Lender(s)  whose names have been provided to
Lessee in writing (as  additional  insureds)  against  claims for bodily injury,
personal injury and property damage based upon,  involving or arising out of the
ownership,  use,  occupancy  or  maintenance  of  the  Premises  and  all  areas
appurtenant  thereto.  Such insurance  shall be on an occurence  basis providing
single limit  coverage in an amount not less than  $1,000,000 per occurence with
an "Additional  Insured-Managers or Lessors of Premises" endorsement and contain
the  "Amendment of the  Pollution  Exclusion"  endorsement  for damage caused by
heat,  smoke or fumes from a hostile  fire.  The policy  shall not  contain  any
intra-insured exclusions as between insured persons or organizations,  but shall
include coverage for liability assumed under this Lease as an "Insured contract"
for the  performance of Lessee's  indemnity  obligations  under this Lease.  The
limits of said  insurance  required by this Lease or as carried by Lessee  shall
not, however, limit the liability of Lessee nor relieve Lessee of any obligation
hereunder.  All  insurance  to be carried by Lessee  shall be primary to and not
contributory with any similar insurance carried by Lessor, whose insurance shall
be considered excess insurance only.

          (b) Carried by Lessor.  Lessor shall also maintain liability insurance
described in Paragraph  8.2 (a) above,  in  addition  to and not in lieu of, the
insurance  required to be maintained by Lessee.  Lessee shall not be named as an
additional insured therein.

     8.3 Property Insurance-Building, Improvements and Rental Value.

          (a) Building and  Improvements.  Lessor shall obtain and keep in force
during the term of this Lease a policy or policies  in the name of Lessor,  with
loss payable to Lessor and to any Lender(s),  insuring against loss or damage to
the Premises.  Such insurance  shall be for full  replacement  cost, as the same
shall exist from time to time, or the amount  required by any Lender(s),  but in
no event more than the  commercially  reasonable and available  insurable  value
thereof if, by reason of the unique nature or age of the improvements  involved,
such latter amount is less than full replacement cost. Lessee-Owned  Alterations
and Utility  installations,  Trade Fixtures and Lessee's personal property shall
be insured by Lessee pursuant to Paragraph 8.4. If the coverage is available and
commercially  appropriate,  Lessor's policy or policies shall insure against all
risks of direct  physical  loss or damage  (except the perils of flooded  and/or
earthquake  unless  required  by a Lender  or  included  in the  Base  Premium),
including  coverage for any additional  costs  resulting from debris removal and
reasonable  amounts of coverage  for the  enforcement  of any  ordinance  or law
regulating the  reconstruction  or replacement of any undamaged  sections of the
Building  required to be demolished or removed by reason of the  enforcement  of
any building,  zoning,  safety or land use laws as the result of a covered loss,
but not  including  plate glass  insurance.  Said policy or policies  shall also
contain an agreed valuation provision in lieu of any co-insurance clause, waiver
or subrogation, and inflation guard protection causing an increase in the annual
property  insurance  coverage  amount by a factor of not less than the  adjusted
U.S.  Department of Labor Consumer  Price Index for All Urban  Consumers for the
city nearest to where the Premises are located.

         (b) Rental Value. Lessor shall also obtain and keep in force during the
term of this Lease a policy or policies in the name of Lessor, with loss payable
to Lessor  and any  Lender(s),  insuring  the loss of the full  rental and other
charges payable by all lessees of the Building to Lessor for one year (including
all Real Property Taxes, insurance costs, all Common Area Operating Expenses and
any scheduled  rental  increases).  Said insurance may provide that in the event
the  replacement of the Premises,  to provide for one full year's loss of rental
revenues from the date of any such loss.  Said insurance shall contain an agreed
valuation  provision  in lieu of any  co-insurance  clause,  and the  amount  of
coverage shall be adjusted annually to reflect the projected rental income. Real
Property Taxes.  Insurance premium costs and other expenses,  if any,  otherwise
payable,  for the next 12-month  period,  Common Area  Operating  Expenses shall
include any deductible amount in the event of such loss.

         (c)  Adjacent  Premises.  Lessee  shall  pay for any  increases  in the
premiums for the property  insurance of the Building and for the Common Areas or
other buildings in the Industrial  Center if said increase is caused by Lessee's
acts, omissions, use or occupancy of the Premises.


                                                                 Initials: ED
                                                                           MA
MULTI-TENANT-GROSS
(c) American Industrial Real Estate Association 1993
                                                            
                                       -4-
<PAGE>
         (d) Lessee's  Improvements.  Since Lessor is the Insuring Party, Lessor
shall  not  be  required  to  insure   Lessee-Owned   Alterations   and  Utility
Installations  unless the item in  question  has become the  property  of Lessor
under the terms of this Lease.

     8.4 Lessee's Property  Insurance.  Subject to the requirements of Paragraph
8.5. Lessee at its cost shall either by separate policy or, at Lessor's  option,
by endorsement to a policy already carried,  maintain  insurance coverage on all
of Lessee's personal property.  Trade Fixtures and Lessee-Owned  Alterations and
Utility  installations in, an, or about the Premises similar in coverage to that
carried by Lessor as the Insuring Party under Paragraph  8.3(a).  Such insurance
shall be full  replacement  cost coverage with a deductible not to exceed $1,000
per occurence.  The proceeds from any such insurance shall be used by Lessee for
the  replacement of personal  property and the restoration of Trade Fixtures and
Lessee-Owned  Alterations and Utility  Installations.  Upon request from Lessor,
Lessee shall  provide  Lessor with written  evidence  that such  insurance is in
force.

     8.5 Insurance Policies.  Insurance required hereunder shall be in companies
duly licensed to transact  business in the state where the Premises are located,
and maintaining  during the policy term a "General  Policyholders  Rating" of at
least B+, V, or such other rating as may be required by Lender,  as set forth in
the most  current  issue of "Best's  Insurance  Guide."  Lessee  shall not do or
permit  to be done  anything  which  shall  invalidate  the  insurance  policies
referred to in this  Paragraph  8. Lessee shall cause to be delivered to Lessor,
within  seven (7) days  after the  earlier of the Early  Possession  Date or the
Commencement Date, certified copies of, or certificates evidencing the existence
and amounts of, the insurance  required under Paragraph  8.2(a) and 8.4. No such
policy shall be cancelable or subject to  modification  except thirty (30) days'
prior written notice to Lessor.  Lessee shall at least thirty (30) days prior to
the  expiration of such  policies,  furnish  Lessor with evidence of renewals or
"Insurance  binders"  evidencing  renewal  thereof, or  Lessor  may  order  such
insurance  and charge the cost thereof to Lessee,  which amount shall be payable
by Lessee to Lessor upon demand.

     8.6 Waiver of Subrogation.  Without affecting any other rights or remedies,
Lessee and Lessor  each hereby  release  and relieve the other,  and waive their
entire  right to recover  damages  (whether in contract or in tort)  against the
other,  for loss or damage to their  property  arising out of or incident to the
perils  required to be insured  against  under  Paragraph  8. The effect of such
releases and waivers of the right to recover damages shall not be limited by the
amount of  insurance  carried  or  required,  or by any  deductibles  applicable
thereto.  Lessor and Lessee agree to have their respective  insurance  companies
issuing  property  damage  insurance  waive any right to  subrogation  that such
companies may have against Lessor or Lessee,  as the case may be, so long as the
insurance is not invalidated thereby.

     8.7  Indemnity.  Except for lessor's  negligence  and /or breach of express
warranties.  Lessee  shall  indemnity,  protect,  defend and hold  harmless  the
Premises,  Lessor and its agents, Lessor's master or ground lessor, partners and
Lenders,  from and  against any and all claims,  loss of rents  and/or  damages,
costs,  liens,   judgements,   penalties,   loss  of  permits,   attorneys'  and
consultants' fees, expenses and/or liabilities arising out of, involving,  or in
connection  with,  the  occupancy  of the  Premises  by Lessee,  the  conduct of
Lessee's  business,  any act,  ommission  or  neglect  of  Lessee,  its  agents,
contractors,  employees  or invitees,  occupancy of the Premises by Lessee,  the
conduct of  Lessee's  business,  any act,  ommission  or neglect of Lessee,  its
agents, contractors,  employees or invitees, and out of any Default or Breach by
Lessee in the  performance in a timely manner of any obligation on Lessee's part
to be  performed  under this Lease.  The  foregoing  shall  include , but not be
limited to, the defense or pursuit of any claim or any action or  proceeding  be
brought  against Lessor by reason of any of the foregoing  matters,  Lessee upon
notice  from  Lessor  shall  defend  the same at  Lessee's  expense  by  counsel
reasonably satisfactory to Lessor and Lessor shall cooperate with Lessee in such
defense.  Lessor  need not  have  first  paid  any such  claim in order to be so
indemnified.

     8.8  Exemption  of Lessor from  Liability.  Lessor  shall not be liable for
injury or damage to the person or goods, wares, merchandise or other property of
Lessee.  Lessee's  employees,  contractors,  invitees,  customers,  or any other
person in or about the  Premises,  whether such damage or injury is caused by or
results from fire, steam, electricity, gas, water or rain, or from the breakage,
leakage,  obstruction  or  other  defects  of  pipes,  fire  sprinklers,  wires,
appliances,  plumbing,  air conditioning or lighting fixtures, or from any other
cause,  whether said injury or damage results from  conditions  arising upon the
Premises or upon other  portions of the  Building  of which the  Premises  are a
part, from other sources or places,  and regardless of whether the cause of such
damage or injury or the means of repairing  the same is accessible or not unless
due to Lessor's  negligence and/or breech of express warranty.  Lessor shall not
be liable for any damages arising from any act or neglect of any other lessee of
Lessor nor from the  failure by Lessor to enforce  the  provisions  of any other
lease in the Industrial Center. Notwithstanding Lessor's negligence or breach of
this Lease. Lessor shall under no circumstances be liable for injury to Lessee's
business or for any loss of income or profit therefrom.

9. Damage or Destruction

     9.1 Definitions

     (a)  "Premises  Partial  Damage"  shall mean damage or  destruction  to the
Premises,  other than Lessee-Owned  Alterations and Utility  Installations,  the
repair cost of which damage or  destruction  is less than fifty percent (50%) of
the then  Replacement  Cost (as  defined in  Paragraph  9.1(d)) of the  Premises
(excluding   Lessee-Owned   Alterations  and  Utility  Installations  and  Trade
Fixtures) immediately prior to such damage or destruction.

     (b) "Premises  Total  Destruction"  shall mean damage or destruction to the
Premises,  other than Lessee-Owned  Alterations and Utility  Installations,  the
repair cost of which damage or destruction is fifty percent (50%) or more of the
then Replacement Cost of the Premises  (excluding  Lessee-Owned  Alterations and
Utility  Installations  and Trade Fixtures)  immediately prior to such damage or
destruction.  In addition,  damage or  destruction  to the Building,  other than
Lessee-Owned  Alterations  and Utility  Installations  and Trade Fixtures of any
lessees  of the  Building,  the cost of which  damage  or  destruction  is fifty
percent  (50%)  or more of the then  Replacement  Cost  (excluding  Lessee-Owned
Alterations and Utility  Installations  and Trade Fixtures of any lessees of the
Building)  of the  Building  shall,  at the  option of  Lessor,  be deemed to be
Premises Total Destruction.

     (c) "Insured Loss" shall mean damage or destruction to the Premises,  other
than  Leasee-Owned  Alterations  and Utility  Installations  and Trade Fixtures,
which was caused by an event  required to be covered by the insurance  described
in Paragraph  8.3(a)  irrespective of any deductible  amounts or coverage limits
involved.

          (d)  "Replacement  Cost"  shall mean the cost to repair or rebuild the
improvements  owned by Lessor at the time of the  occurrence to their  condition
existing  immediately prior thereto,  including  demolition,  debris removal and
upgrading required by the operation of applicable building codes,  ordinances or
laws, and without deduction for depreciation.

     (e) "Hazardous  Substance  Condition" shall mean the occurence or discovery
of a condition  involving  the  presence of, or a  contamination  by a Hazardous
Substance as defined in Paragraph 6.2(a), in, or under the Premises.

     9.2 Premises Partial  Damage--Insured Loss. If Premises Partial Damage that
is an Insured Loss occurs,  then Lessor shall, at Lessor's expense,  repair such
damage (but not Lessee's Trade Fixtures or Lessee-Owned  Alterations and Utility
Installations)  as soon as reasonably  possible and this Lease shall continue in
full force and  effect.  In the  event,  however,  that  there is a shortage  of
insurance coverage was not commercially  reasonable and available,  Lessor shall
have no  obligation  to pay for the shortage in  insurance  proceeds or to fully
restore the unique aspects of the Premises  unless Lessee  provides  Lessor with
the funds to cover  same or  adequate  assurance  thereof  within  ten (10) days
following  receipt of written notice of such shortage and request  therefor.  If
Lessor receives said funds adequate  assurance thereof within  said ten (10) day
period. Lessor shall complete them as soon as reasonably possible and this Lease
shall remain in full force and effect.  If Lessor does not receive such funds or
assurance within said period, Lessor may nevertheless elect by written notice to
Lessee within ten (10) days thereafter to make such restoration and repair as is
commercially  reasonable  with Lessor paying any shortage in proceeds,  in which
case this  Lease  shall  remain in full  force and  effect.  If Lessor  does not
receive such funds or assurances within such ten (10) day period,  and if Lessor
does not so elect to restore and repair,  then this Lease shall  terminate sixty
(60) days following the occurence of the damage or destruction. Unless otherwise
agree,  Lessee shall in no event have any right to reimbursement from Lessor for
any  funds  contributed  by Lessee to  repair  any such  damage or  destruction.
Premises Partial Damage due to flood or earthquake shall be subject to Paragraph
9.3 rather than Paragraph 9.2.  notwithstanding that there may be some insurance
coverage, but the net proceeds of any such insurance shall be made available for
the repairs if made by either Party.

     9.3 Partial  Damage--Uninsured Loss. If Premises Partial Damage that is not
an insured  Loss occurs,  unless  caused by a negligent or willful act of Lessee
(in which event Lessee shall make the repairs at Lessee's expense and this Lease
shall continue in full force and effect).  Lessor may at Lessor's option, either
(i) repair such damage as soon as reasonably  possible at Lessor's  expense,  in
which  event this Lease shall  continue  in full force and effect,  or (ii) give
written  notice to Lessee  within  thirty  (30) days after  receipt by Lessor of
knowledge of the occurence is such damage of Lessor's  desire to terminate  this
Lease as of the date sixty (60) days  following the date of such notice.  In the
event Lessor elects to give such notice of Lessor's  intention to terminate this
Lease.  Lessee  shall have the right  within ten (10) days after the  receipt of
such notice to give written  notice to Lessor of Lessee's  commitment to pay for
the repair of such damage totally at Lessee's expense and without  reimbursement
from Lessor. Lessee shall provide Lessor with the required funds or satisfactory
assurance thereof within thirty (30) days following such commitment from Lessee.
In such event this Lease shall  continue  in full force and  effect,  and Lessor
shall  proceed to make such  repairs as soon as  reasonably  possible  after the
required  funds are  available.  If Lessee does not give such notice and provide
the funds or assurance  thereof  within the times  specified  above,  this Lease
shall terminate as of the date specified in Lessor's notice of termination.

     9.4 Total  Destruction.  Notwithstanding  any other  provision  hereof,  if
Premises Total  Destruction  occurs  (including any destruction  required by any
authorized  public  authority),  this  Lease  shall  terminate  sixty  (60) days
following the date of such Premises Total Destruction, whether or not the damage
or  destruction is an insured Loss or was caused by a negligent or will full act
of Lessee. In the event,  however,  that the damage or destruction was caused by
Lessee,  Lessor  shall have the right to recover  Lessor's  damages  from Lessee
except as released and waived in Paragraph 9.7.

9.6 Abatement of Rent; Lessee's Remedies.

     (a) In the event of (i) Premises Partial Damage or (ii) Hazardous Substance
Condition  for which Lessee is not legally  responsible,  the Base Rent,  Common
Area Operating  Expenses and other charges,  if any, payable by Lessee hereunder
for the period during which such damage or condition. Its repair, remediation or
restoration  continues,  shall be abated in  proportion  to the  degree to which
Lessee's  use of the Premises is  impaired,  but not in excess of proceeds  from
insurance required to be carried under Paragraph 8.3(b). Except for abatement of
Base  Rent,  Common  Area  Operating  Expenses  and other  charges,  if any,  as
aforesaid,  all other  obligations  of Lessee  hereunder  shall be  performed by
Lessee, and Lessee shall have no claim against Lessor for any damage suffered by
reason of any such damage, destruction, repair, remediation or restoration.

                                                                 Initials: ED
                                                                           MA

MULTI-TENANT -- GROSS
(c) American Industrial Real Estate Association 1993

                                       -5-
<PAGE>
     (b) If Lessor shall be  obligated  to repair or restore the Premises  under
the provisions of this Paragraph 9 and shall not commence,  in a substantial and
meaningful way, the repair or restoration,  give written notice to Lessor and to
any Lenders of which Lessee has actual notice of Lessee's  election to terminate
this Lease on a date not less than sixty (60) days following the giving of such
notice.  If Lessee gives such notice to Lessor and such Lender's and such repair
or restoration  is not commenced  within  thirty (30) days after receipt of such
notice,  this Lease shall terminate as of the date specified in said notice.  If
Lessor or a Lender  commences the repair or restoration  of the Premises  within
thirty (30) days after the receipt of such notice,  this Lease shall continue in
full  force and  effect.  "Commence"  as used in this  Paragraph  9.6 shall mean
either the unconditional authorization of the preparation of the required plans,
or the beginning of the actual work on the Premises, whichever occurs first.

     9.7 Hazardous  Substance  Conditions.  If a Hazardous  Substance  Condition
occurs,  unless  Lessee is legally  responsible  therefor  (in which case Lessee
shall make the  investigation  and  remeditation  thereof required by Applicable
Requirements and this Lease shall continue in full force and effect, but subject
to Lessor's  rights under  Paragraph  6.2(c) and  Paragraph  13).  Lessor may at
Lessor's option either (i)  Investigate  and remediate such Hazardous  Substance
Condition,  if required,  as soon as reasonably possible at Lessor's expense, in
which event this Lease shall  continue in full force and effect,  or (ii) If the
estimated  cost to investigate  and rediate such  condition  exceeds twelve (12)
times the then monthly Base Rent or $100,000 whichever is greater.  Lessee shall
provide  Lessor  with the funds  required  of Lessee or  satisfactory  assurance
thereof  within thirty (30) days following  said  commitment by Lessee.  In such
event this Lease  shall  continue  in full force and  effect,  and Lessor  shall
proceed  to make  such  investigation  and  remediation  as  soon as  reasonably
possible after the required  funds are  available.  If Lessee does not give such
notice and provide  the  required  funds or  assurance  thereof  within the time
period specified  above,  this Lease shall terminate as of the date specified in
Lessor's notice of termination.

     9.8 Termination--Advance  Payments. Upon termination of this Lease pursuant
to this  Paragraph 9, Lessor shall return to Lessee any advance  payment made by
Lessee to Lessor and so much of Lessee's Security Deposit as has not been, or is
not then required to be, used by Lessor under the terms of this Lease.

     9.9 Waiver of  Statutes.  Lessor  and  Lessee  agree that the terms of this
Lease shall  govern the effect of any damage to or  destruction  of the Premises
and the Building with respect to the  termination of this Lease and hereby waive
the provisions of any present of future statute to the extent it is inconsistent
herewith.

10. Real Property Taxes.

     10.1 Payment of Taxes. Lessor shall pay the Real Property Taxes, as defined
in  Paragraph  10.2(a),  applicable  to the  Industrial  Center,  and  except as
otherwise  provided in Paragraph  10.3,  any  increases in such amounts over the
Base Real  Property  Taxes shall be included in the  calculation  of Common Area
Operation Expenses in accordance with the provisions of Paragraph 4.2.

     10.2 Real Property Tax Definitions

          (a) As used herein,  the term "Real Property  Taxes" shall include any
form  of  real  estate  tax  or  assessment,   general,   special,  ordinary  or
extraordinary,  and any license fee, commercial rental tax,  improvement bond or
bonds,  levy or tax (other than  inheritance,  personal  income or estate taxes)
imposed  upon the  industrial  Center  by any  authority  having  the  direct or
indirect power to tax, including any city, state or federal  government,  or any
school,  agricultural,  sanitary,  ????? drainage, or other improvement district
thereof,  leaned  against  any  legal or  equitable  interest  of  Lessor in the
Industrial Center or any portion thereof. Lessor's right to rent or other income
therefrom,  and/or  Lessor's  business of leasing the  Premises.  The term "Real
Property Taxes" shall also include any tax, fee, levy,  assessment or change, or
any  increase  therein,  imposed  by reason of events  occuring,  or  changes in
Applicable  Law taking effect,  during the term of this Lease  including but not
limited to a change in ownership of the Industrial Center or in the improvements
thereon, the execution of this Lease, or any modification  amendment or transfer
thereof, and whether or not contemplated by the Parties.

         (b) As used herein,  the term "Base Real  Property  Taxes" shall be the
amount of Real Property Taxes, which are assessed against the Premises, Building
or Common  Areas in the calendar  year during  which the Lease is  executed.  In
calculating  Real Property  Taxes for any calendar year, the Real Property Taxes
for any real  estate  tax year  shall be  included  in the  calculation  of Real
Property  Taxes for such  calendar year based upon the number of days which such
calendar year and tax year have in common.

     10.3  Additional  Improvements.  Common Area  Operating  Expenses shall not
include Real Property  Taxes  specified in the tax  assessor's  records and work
sheets as being caused by  additional  improvements  placed upon the  Industrial
Center by other lessees or by Lessor for the exclusive  employment of such other
lessees.  Notwithstanding  Paragraph 10.1 hereof.  Lessee shall, however, pay to
Lessor at the time Common Area  Operating  Expenses are payable under  Paragraph
4.2 the entirety of any increase in Real  Property  Taxes if asserted  solely by
reason of Alterations,  Trade Fixtures or Utility  installations placed upon the
Premises by Lessee or at Lessee's request.

     10.4 Joint  Assessment.  If the Building is not separately  assessed.  Real
Property Taxes allocated to the Building shall be an equitable proportion of the
Real Property Taxes for all of the land and improvements included within the tax
parcel assessed,  such proportion to be determined by Lessor from the respective
valuations  assigned in the assessor's work sheets or such other  information as
may be reasonably available. Lessor's reasonable determination, thereof, in good
faith, shall be conclusive.

     10.5 Lessee's  Property  Taxes.  Lessee shall pay prior to delinquency  all
taxes assessed  against and leveled upon  Lessee-Owned  Alterations  and Utility
Installations,  Trade Fixtures, furnishings, equipment and all personal property
of Lessee contained in the Premises or stored within the Industrial Center. When
possible,   Lessee  shall  cause  its   Lessee-Owned   Alterations  and  Utility
Installations,  Trade  Fixtures,  furnishings,  equipment and all other personal
property to be assessed and billed  separately from the real property of Lessor.
If any of Lessee's said property  shall be assessed with Lessor's real property,
Lessee shall pay Lessor the taxes  attributable to Lessee's  property within ten
(10)  days  after  receipt  of a  written  statement  setting  forth  the  taxes
applicable to Lessee's property.

11. Utilities. Lessee shall pay directly for all utilities and services supplied
to the Premises, including but not limited to electricity,  telephone, security,
gas and cleaning of the Premises,  together with any taxes thereon.  If any such
utilities or services are not  separately  metered to the Premises or separately
billed to the Premises, Lessee shall pay to Lessor a reasonable proportion to be
determined  by Lessor of all such charges  jointly  metered or billed with other
premises in the Building, in the manner and within the time periods set forth in
Paragraph 4.2(d).

12. Assignment and Subletting.

12.1 Lessor's Consent Required.

         (a)  Lessee  shall  not  voluntarily  or by  operation  of law  assign,
transfer, mortgage or otherwise transfer or encumber (collectively, "assign") or
sublet all or any part of  Lessee's  interest  in this Lease or in the  Premises
without  Lessor's prior written  consent given under and subject to the terms of
Paragraph 36.

         (c) The  involvement  of Lessee or its  assets in any  transaction,  or
series  of  transactions  (by  way  of  merger,  sale,  acquisition,  financing,
refinancing,  transfer, leveraged buy-out or otherwise), whether or not a formal
assignment  or  hypothecation  of this Lease or Lessee's  assets  occurs,  which
results or will result in a reduction of the Net Worth of Lessee, as hereinafter
defined, by an amount equal to or greater than twenty-five percent (25%) of such
Net  Worth  of  Lessee  as it was  represented  to  Lessor  at the  time of full
execution  and  delivery  of  this  Lease  or at the  time  of the  most  recent
assignment to which Lessor has consented,  or as it exists  immediately prior to
said transaction or transactions  constituting such reduction, at whichever time
said Net Worth of Lessee was or is greater,  shall be considered an  assignment
of this Lease by Lessee to which  Lessor may  reasonably  withhold  its consent.
"Net  Worth of Lessee"  for  purposes  of this  Lease  shall be the net worth of
Lessee  (excluding  any  Guarantors)   established   under  generally   accepted
accounting principles consistently applied.

          (d) An assignment  or  subletting  of Lessee's  interest in this Lease
without Lessor's  specific prior written consent shall, at Lessor's option, be a
Default curable after notice per Paragraph 13.1. or a non-curable Breach without
the  necessity of any notice and grace  period.  If Lessor  elects to treat such
unconsented  to assignment or subletting as a non-curable  Breach,  Lessor shall
have the right to either:  (i)  terminate  this Lease,  or (ii) upon thirty (30)
days' written notice ("Lessor's Notice),  increase the monthly Base Rent for the
Premises  to the greater of the then fair market  rental  value,  if disputed by
Lessee,  Lessee  shall pay the amount  set forth in  Lessor's  Notice,  with any
overpayment  credited against the next  installment(s)  of Base Rent coming due,
and any underpayment  for the period  retroactively to the effective date of the
adjustment  being due and payable  immediately upon the  determination  thereof.
Further,  in the event of such Breach and rental  adjustment,  (i) the  purchase
price of any option to purchase the Premises  held by Lessee shall be subject to
similar  adjustment  to the then fair market value as  reasonably  determined by
Lessor  (without the Lease being  considered an encumbrance or any deduction for
depreciation  or  obsolecense,  and  considering the Premises at its highest and
best use and in good  condition) or one hundred ten percent  (110%) of the price
previously  in  effect,  (ii) any  Index-oriented  rental  or  price  adjustment
formulas  contained  in this Lease shall be  adjusted  to require  that the base
index be determined with reference to the  Index-applicable  to the time of such
adjustment,  and  (iii)  any  fixed  rental  adjustments  scheduled  during  the
remainder  of the Lease  term  shall be  increased  in the same ratio as the new
rental  bears to the Base Rent in  effect  immediately  prior to the  adjustment
specified in Lessor's Notice.

         (e)  Lessee's  remedy for any breach of this  Paragraph  12.1 by Lessor
shall be limited to compensatory damages and/or injunctive relief.

     12.2 Terms and Conditions Applicable to Assignment and Subletting.

          (a) Regardless of Lessor's consent, any assignment or subletting shall
not (i) be effective without the express written  assumption by such assignee or
sublessee of the obligations of  Lessee under this Lease. (ii) release Lessee of
any obligations  hereunder,  nor (iii) after the primary liability of Lessee for
the  payment  of Base  Rent and  other  sums  due  Lessor  hereunder  or for the
performance of any other obligations to be performed by Lessee under this Lease.

          (b) Lessor may accept any rent or performance of Lessee's  obligations
from any  person  other  than  Lessee  pending  approval  or  disapproval  of an
assignment.  Neither a delay in the approval or disapproval  of such  assignment
nor the  acceptance  of any rent for  performance  shall  constitute a waiver or
estoppel of Lessor's right to exercise its remedies for the Default or Breach by
Lessee of any of the terms, covenants or conditions of this Lease.

          (c) The consent of Lessor to any  assignment or  subletting  shall not
constitute a consent to any subsequent  assignment or subletting by Lessee or to
any  subsequent  or  successive  assignment  or  subletting  by the  assignee or
sublessee. However, Lessor may consent to subsequent sublettings and assignments
of the sublease or any amendments or  modifications  thereto  without  notifying
Lessee or anyone  else  liable  under this  Lease or the  sublease  and  without
obtaining  their  consent,  and such action  shall not relieve such persons from
liability under this Lease or the sublease.

                                                                 Initials: ED
                                                                           MA

MULTI-TENANT--GROSS
(c) American Industrial Real Estate Association 1993   

                                      -6-
<PAGE>
          (d) In the event of any Default or Breach of Lessee's obligation under
this Lease. Lessor may proceed directly against Lessee, any Guarantors or anyone
else  responsible  for the  performance of the Lessee's  obligations  under this
Lease,  including any  sublessee,  without first  exhausting  Lessor's  remedies
against  any other  person or entity  responsible  therefor  to  Lessor,  or any
security held by Lessor.

          (e) Each request for consent to an assignment  or subletting  shall be
in writing,  accompanied by information relevant to Lessor's determination as to
the financial and operational responsibility and appropriateness of the proposed
assignee or  sublessee.  Including  but not limited to the  intended  use and/or
required  modification of the Premises.  If any,  together with a non-refundable
deposit of $1,000 or ten percent  (10%) of the monthly Base Rent  applicable  to
the portion of the Premises  which is the subject of the proposed  assignment or
sublease,  whichever  is  greater,  as  reasonable  consideration  for  Lessor's
considering  and  processing  the request for consent.  Lessee agrees to provide
Lessor with such other or additional  information and/or documentation as may be
reasonably requested by Lessor.

          (f) Any assignee of , or sublessee under,  this Lease shall, by reason
of accepting such assignment or entering into such sublease,  be deemed, for the
benefit of Lessor,  to have  assumed  and agreed to conform and comply with each
and every term,  covenant,  condition  and  obligation  herein to be observed or
performed by Lessee during the term of said  assignment or sublease,  other than
such  obligations  as are  contrary to or  inconsistent  with  provisions  of an
assignment or sublease to which Lessor has specifically consented in writing.

     12.3  Additional  Terms  and  Conditions  Applicable  to  Subletting.   The
following terms and conditions shall apply to any subletting by Lessee of all or
any part of the Premises and shall be deemed  included in all  subleases  under
this Lease whether or not expressly incorporated therein:

          (a) Lease  hereby  assigns  and  transfers  to Lessor all of  Lessee's
interest in all rentals and income arising form any sublease of all or a portion
of the Premises  heretofore or hereafter made by Lessee,  and Lessor may collect
such rent and income  and apply  same  toward  Lessee's  obligations  under this
Lease;  provided,  however,  that until a Breach (as defined in Paragraph  13.1)
shall occur in the performance of Lessee's  obligations under this Lease, Lessee
may, except as otherwise provided in this Lease, receive,  collect and enjoy the
rents accruing under such sublease. Lessor shall not, by reason of the foregoing
provision or any other  assignment of such sublease to Lessor,  nor by reason of
the collection of the rents from a sublessee,  be deemed liable to the sublessee
for any failure of Lessee to perform and comply with any of Lessee's obligations
to such sublessee under such Sublease.  Lessee hereby irrevocably authorizes and
directs any such sublessee, upon receipt of a written notice from Lessor stating
that a Breach  exists in the  performance  of  Lessee's  obligations  under this
Lease,  to pay to Lessor the rents and other charges due and to become due under
the  sublease.  Sublessee  shall rely upon any such  statement  and request from
Lessor  and  shall  pay such  rents and other  charges  to  Lessor  without  any
obligation   or  right  to  inquire  as  to  whether  such  Breach   exists  and
notwithstanding  any notice  from or claim from Lessee to the  contrary.  Lessee
shall have no right or claim  against such  sublessee,  or, until the Breach has
been cured, against Lessor, for any such rents and other charges so paid by said
sublessee to Lessor.

          (b) In the  event of a Breach  by  Lessee  in the  performance  of its
obligations  under this Lease,  Lessor, at its option and without any obligation
to do so, may require any  sublessee to attorn to Lessor,  in which event Lessor
shall  undertake the  obligations of the sublessor  under such sublease from the
time of the  exercise  of  said  option  to the  expiration  of  such  sublease;
provided,  however. Lessor shall not be liable for any prepaid rents or security
deposit paid by such sublessee to such sublessor or for any other prior defaults
or breaches of such sublessor under such sublease.

          (c) Any matter or thing requiring the consent of the sublessor under a
sublease shall also require the consent of Lessor herein.

          (d) No sublessee  under a sublease  approved by Lessor  shall  further
assign or sublet all or any part of the Premises  without Lessor's prior written
consent.

          (e) Lessor shall  deliver a copy of any notice of Default or Breach by
Lessee to the sublessee,  who shall have the right to cure the Default of Lessee
within the grace period, if any,  specified in such notice.  The sublessee shall
have a right to  reimbursement  and offset from and against  Lessee for any such
Defaults cured by the sublessee.

13. Default; Breach; Remedies.

     13.1  Default;  Breach.  Lessor and Lessee  agree  that if an  attorney  is
consulted  by  Lessor  in  connection  with  a  Lessee  Default  or  Breach  (as
hereinafter defined), $350.00 is a reasonable minimum sum per such occurence for
legal services and costs in the  preparation and service of a notice of Default,
and that Lessor may include the cost of such  services  and costs in said notice
as rent due and payable to cure said  default.  A "Default" by Lessee is defined
as a failure by Lessee to  observe,  comply  with or  perform  any of the terms,
covenants, conditions or rules applicable to Lessee under this Lease. A "Breach"
by  Lessee  is  defined  as the  occurence  of any one or more of the  following
Defaults,  and, where a grace period for cure after notice is specified  herein,
the  failure  by Lessee  to cure such  Default  prior to the  expiration  of the
applicable  grace period,  and shall  entitle  Lessor to pursue the remedies set
forth in Paragraphs 13.2 and/or 13.3:

          (a) The  vacating of the  Premises  without the  intention to reoccupy
same, or the abandonment of the Premises.

          (b) Except as expressly  otherwise provided in this Lease, the failure
by  Lessee to make any  payment  of Base  Rent,  Lessee's  Share of Common  Area
Operating Expenses,  or any other monetary payment required to be made by Lessee
hereunder  as and when  due,  the  failure  by  Lessee to  provide  Lessor  with
reasonable  evidence of insurance or surety bond required  under this Lease,  or
the failure of Lessee to fulfill any obligation under this Lease which endangers
or threatens  life or property,  where such  failure  continues  for a period of
three (3) days  following  written  notice  thereof by or on behalf of Lessor to
Lessee.

          (c) Except as expressly  otherwise provided in this Lease, the failure
by Lessee to provide Lessor with reasonable  written  evidence (in duly executed
original form, if applicable) of (i) compliance with Applicable Requirements per
Paragraph  6.3,  (ii) the  inspection , the  maintenance  and service  contracts
required  under  Paragraph  7.1(b).  (iii)  the  rescission  of an  unauthorized
assignment  or  subletting  per  Paragraph  12.1,  (iv) a Tenancy  Statement per
Paragraphs 16 or 37, (v) the  subordination or  non-subordination  of this Lease
per Paragraph 30, (vi) the guaranty of the  performance of Lessee's  obligations
under this Lease if required under  Paragraphs  1.11 and 37, (vii) the execution
of any document  requested under  Paragraph 42  (easements),  or (vii) any other
documentation or information which Lessor may reasonably require of Lessee under
the terms of this Lease,  where any such failure  continues  for a period of ten
(10) days following written notice by or on behalf of Lessor to Lessee.

          (d) A Default  by Lessee as to the  terms,  covenants,  conditions  or
provisions of this Lease, or of the rules adopted under Paragraph 40 hereof that
are to be  observed,  complied  with or  performed  by Lessee,  other than those
described  in  Subparagraphs  13.1(a),  (b) or (c),  above,  where such  Default
continues for a period of thirty (30) days after written notice thereof by or on
behalf of Lessor to Lessee;  provided,  however,  that if the nature of Lessee's
Default is such that more than thirty (30) days are reasonably  required for its
cure,  then it shall not be  deemed  to be a Breach of this  Lease by Lessee if
Lessee  commences  such cure within  said thirty (30) day period and  thereafter
diligently prosecutes such cure to completion.

          (e) The  occurence of any of the following  events:  (i) the making by
Lessee of any general arrangement or assignment or assignment for the benefit of
creditors:  (ii) Lessee's becoming a "debtor" as defined in 11 U.S. Code Section
101 or any successor  statute thereto  (unless,  in the case of a petition filed
against  Lessee,  the same is  dismissed  within  sixty  (60)  days);  (iii) the
appointment of a trustee or receiver to take a possession of  substantially  all
of Lessee's  assets  located at the  Premises  or of  Lessee's  interest in this
Lease,  where  possession  is not restored to Lessee within thirty (30) days; or
(iv) the attachment, execution or other judicial seizure of substantially all of
Lessee's  assets located at the Premises or of Lessee's  interest in this Lease,
where such seizure is not discharged within thirty (30) days; provided, however,
in the event that any provision of this Subparagraph  13.1(e) is contrary to any
applicable  law, such  provision  shall be of no force or effect,  and shall not
affect the validity of the remaining provisions.

          (f) The discovery by Lessor that any financial  statement of Lessee or
of any  Guarantor,  given to Lessor by Lessee or any  Guarantor,  was materially
false.

          (g) If the  performance  of Lessee's  obligations  under this Lease is
guaranteed:  (i) the death of a Guarantor, (ii) the termination of a Guarantor's
liability with respect to this Lease other than in accordance  with the terms of
such  guaranty,  (iii) a  Guarantor's  becoming  insolvent  or the  subject of a
bankruptcy filing,  (iv) a Guarantor's  refusal to honor the guaranty,  or (v) a
Guarantor's breach of its guaranty  obligation on an anticipatory  breach basis,
and Lessee's  failure,  within sixty (60) days following written notice by or on
behalf of Lessor to Lessee of any such event,  to provide  Lessor  with  written
alternative  assurances of security,  which, when coupled with the then existing
resources  of Lessee,  equals or exceeds the  combined  financial  resources  of
Lessee and the Guarantors that existed at the time of execution of this Lease.

     13.2  Remedies.  If  Lessee  fails  to  perform  any  affirmative  duty  or
obligation of Lessee under this Lease, within ten (10) days after written notice
to Lessee (or in case of an emergency, without notice), Lessor may at its option
(but without  obligation  to do so), perform such duty or obligation on Lessee's
behalf, including but not limited to the obtaining of reasonably required bonds,
insurance policies, or governmental  licenses,  permits or approvals.  The costs
and  expenses  of any such  performance  by Lessor  shall be due and  payable by
Lessee to Lessor upon invoice  therefor.  If any check given to Lessor by Lessee
shall not be  honored  by the bank upon  which it is drawn,  Lessor,  at its own
option, may require all future payments to be made under this Lease by Lessee to
be made only by  cashier's  check.  In the  event of a Breach  of this  Lease by
Lessee (as defined in Paragraph 13.1), with or without further notice or demand,
and without  limiting Lessor in the exercise of any right or remedy which Lessor
may have by reason of such Breach, Lessor may:

          (a)  Terminate  Lessee's  right to  possession  of the Premises by any
lawful means,  in which case this Lease and the term hereof shall  terminate and
Lessee shall immediately surrender possession of the Premises to Lessor. In such
event Lessor shall be entitled to recover from Lessee: (i) the worth at the time
of the  award  of the  unpaid  rent  which  had  been  earned  at  the  time  of
termination:  (ii) the  worth at the time of award of the  amount  by which  the
unpaid  rent which would have been earned  after  termination  until the time of
award  exceeds the amount  of such rental loss that the Lessee proves could have
been reasonably  avoided;  (iii) the worth at the time of award of the amount by
which  the  unpaid  rent for the  balance  of the term  after  the time of award
exceeds the amount of such rental loss that the Lease proves could be reasonably
avoided;  and (iv) any other amount  necessary to compensate  Lessor for all the
detriment  proximately caused by the Lessee's failure to perform its obligations
under this Lease or which in the  ordinary  course of things  would be likely to
result therefrom, including but not limited to the cost of recovering possession
of the  Premises,  expenses of reletting,  including  necessary  renovation  and
alteration of the Premises,  reasonable attorneys' fees, and that portion of any
leasing  commission paid by Lessor in connection  with this Lease  applicable to
the  unexpired  term of this  Lease.  The  worth  at at the time of award of the
amount  referred to in provision  (iii) of the  immediately  preceding  sentence
shall be computed by discounting such amount at the discount rate of the Federal
Reserve Bank of San Francisco or the Federal  Reserve Bank District in which the
Premises  are  located at the time of award plus one  percent  (1%).  Efforts by
Lessor to mitigate  damages  caused by Lessee's  Default or Breach of this Lease
shall not waive Lessor's right to recover  damages under this Paragraph 13.2. If
termination of obtained  through the  provisional  remedy of unlawful  detainer.
Lessor shall have the right to recover in such pro-


                                                                 Initials: ED
                                                                           MA


MULTI-TENANT -- GROSS 
(c) American Industrial Real Estate Association 1993 

                                       -7-
<PAGE>

ceeding the unpaid rent and damages as are  recoverable  therein,  or Lessor may
reserve  the right to recover  all or part  thereof in a separate  suit for such
rent and/or damages.  If a notice and grace period  required under  Subparagraph
13.1(b),  (c) or (d) was not previously  given, a notice to pay rent or quit, or
to  perform  or quit,  as the case may be,  given to Lessee  under  any  statute
authorizing the forfeiture of leases for unlawful detainer shall also constitute
the  applicable  notice  for grace  period  purposes  required  by  Subparagraph
13.1(b),  (c) or (d).  In such  case,  the  applicable  grace  period  under the
unlawful  detainer statute shall run  concurrently  after the one such statutory
notice,  and the failure of Lessee to cure the Default within the greater of the
two (2) such grace  periods  shall  constitute  both an unlawful  detainer and a
Breach of this Lease entitling Lessor to the remedies provided for in this lease
and/or by said statute.

          (b) continue the Lease and Lessee's  right to possession in effect (in
California under California Civil Code Section 1951.4) after Lessee's Breach and
recover the rent as it becomes due,  provided  Lessee has the right to sublet or
assign, subject only to reasonable limitations. Lessor and Lessee agree that the
Limitations on assignment and subletting in this Lease are  reasonable.  Acts of
maintenance or preservation, shorts to relet the Premises, or the appointment of
a  receiver  to  protect  the  Lessor's  interest  under  this  Lease  shall not
constitute a termination of the Lessee's right to possession.

          (c) Pursue any other remedy now or hereafter available to Lessor under
the laws or judicial decisions of the state wherein the Premises are located.

          (d) The expiration or termination of this Lease and/or the termination
of Lessee's right to possession  shall not relieve  Lessee from liability  under
any indemnity provisions of this case as to matters occurring or accruing during
the term hereof or by reason of Lessee's occupancy of the Premises.
        
     13.3 Inducement  Recapture in Event of Breach.  Any agreement by Lessor for
free or abated rent or other  charges  applicable  to the  Premises,  or for the
giving  or  paying  by  Lessor  to or for  Lessee  of any cash or  other  bonus,
inducement or consideration  for Lessee's entering into this Lease, all of which
concessions  are  hereinafter  referred to as "Inducement  Provisions"  shall be
deemed  conditioned  upon Lessee's full and faithful  performance  of all of the
terms,  covenants  and  conditions  of this Lease to be performed or observed by
Lessee during the term hereof as the same may be extended.  Upon the  occurrence
of a Search (as  defined in  Paragraph  13.1) of this Lease by Lessee,  any such
Inducement Providor shall automatically be deemed deleted from this Lease and of
no further  force or ????,  and any rent,  other  charge,  bonus,  inducement or
consideration  theretofore  abated,  given  or  paid  by  Lessor  under  such an
Inducement  Provision  shall be immediately  due and payable by Lessee to Lessor
and   recoverable   by  Lessor  as   additional   rent  due  under  this  Lease,
notwithstanding  any subsequent cure of said Breach by Lessee. The acceptance by
Lessor of rent or the cure of the Breach which  initiated  the operation of this
Paragraph  13.3 shall not be deemed a waiver by Lessor of the provisions of this
Paragraph 13.3 unless specifically so stated in writing by Lessor at the time of
such acceptance.

     13.4 Late Charges.  Lessees hereby acknowledges that late payment by Lessee
to Lessor of rent and other sums due hereunder  will cause Lessor to incur costs
not  contemplated  by this Lease,  the exact  amount of which will be  extremely
difficult to ascertain.  Such costs include,  but are not limited to, processing
and accounting charges, and late charges which may be imposed upon Lessor by the
terms of any ground  lease,  mortgage or deed of trust  covering  the  Premises.
Accordingly,  if any  installment of rent or other sum due from Lessee shall not
be  received  by Lessor or  Lessor's  designee  within  ten (10) days after such
amount shall be due, then, without any requirement for notice to Lessee,  Lessee
shall pay to Lessor a late  charge  equal to six  percent  (6%) of such  overdue
amount.  The parties  hereby  agree that such late charge  represents a fair and
reasonable  estimate of the costs Lessor will incur by reason of late payment by
Lessee.  Acceptance of such late charge by Lessor shall in no event constitute a
waiver of Lessee's  Default or Breach with respect to such overdue  amount,  nor
prevent  Lessor from  exercising  any of the other rights and  remedies  granted
hereunder. In the event that a late charge is payable hereunder,  whether or not
collected,   for  three  (3)   consecutive   installments  of  Base  Rent.  Then
notwithstanding  Paragraph  4.1 or any  other  provision  of this  Lease  to the
contrary,  Base Rent shall, at Lessor's option, become due and payable quarterly
in advance.

     13.5 Breach by Lessor.  Lessor  shall and be deemed in breach of this Lease
unless Lessor fails within a reasonable  time to perform an obligation  required
to be performed by Lessor.  For  purposes of this  Paragraph  13.5, a reasonable
time shall in no event be less than  thirty  (30) days after  receipt by Lessor,
and by any Lender(s)  whose name and address shall have been furnished to Lessee
in  writing  for  such  purpose,  of  written  notice  specifying  wherein  such
obligation  of Lessor has not been  performed,  provided,  however,  that if the
nature of Lessor's obligation is such that more than thirty (30) days after such
notice are reasonably required for its performance,  then Lessor shall not be in
breach of this Lease if  performance  is  commenced  within such thirty (30) day
period and thereafter diligently pursued to completion.

14.  Condemnation.  If the  Premises or any portion  thereof are taken under the
power of eminent  domain or sold under the threat of the  exercise of said power
(all of which are herein called  "condemnation"),  this Lease shall terminate as
to the part so taken as of the date  the  condemning  authority  takes  title or
possession,  whichever first occurs. If more than ten percent (10%) of the floor
area of the Premises,  or more than twenty-five  percent (25%) of the portion of
the Common Areas  designated  for Lessee's  parking,  is taken by  condemnation,
Lessee may, at lessee's option,  to be exercised in writing within ten (10) days
after Lessor shall have given  Lessee  written  notice of such taking (or in the
absence of such  notice,  within ten (10) days  after the  condemning  authority
shall have taken possession)  terminate this Lease as of the date the condemning
authority  takes such  possession.  If Lessee does not  terminate  this Lease in
accordance with the foregoing,  this Lease shall remain in full force and effect
as to the portion of the Premises remaining,  except that the Base Rent shall be
reduced in the same  proportion as the rentable floor area of the Premises taken
bears to the total  rentable  floor area of the  Premises.  No reduction of Base
Rent  shall  occur if the  condemnation  does not  apply to any  portion  of the
Premises.  Any award for the taking of all or any part of the Premises under the
power of eminent domain or any payment made under threat of the exercise of such
power  shall be the  property  of Lessor  whether  such  award  shall be made as
compensation  for  diminution of value of the leasehold or for the taking of the
fee, or as severance damages;  provided,  however, that Lessee shall be entitled
to any  compensation,  separately  awarded  to Lessee  for  Lessee's  relocation
expenses and/or loss of Lessee's Trade Fixtures. In the event that this Lease is
not terminated by reason of such condemnation, Lessor shall to the extent of its
net severance  damages  received over and above Lessee's Share of the leagal and
other expenses incurred by lessor in the condemnation matter,  repair any damage
to  the  Premises  caused  by  such  condemnation  authority.  Lessee  shall  be
responsible  for the  payment  of any  amount in  excess  of such net  severance
damages required to complete such repair.

15. Brokers' Fees.

     15.1  Procuring  Cause.  The Broker(s)  named in Paragraph  1.10 is/are the
procuring cause of this Lease.

     15.2 Additional  Terms.  Unless Lessor and Broker(s) have other wise agreed
in writing.  Lessor agrees that: (a) if Lessee  exercises any Option (as defined
in Paragraph 39.1) granted under this Lease or any Option subsequently  granted,
or (b) if Lessee  acquires any rights to the Premises or other premises in which
Lessor has an interest,  or (c) if Lessee  remains in possession of the Premises
with the consent of Lessor after the  expiration of the term of this Lease after
having  failed to exercise an Option,  or (d) if said Brokers are the  procuring
cause of any other lease or sale entered into between the Parties  pertaining to
the Premises and/or any adjacent  property in which Lessor hass an interest,  or
(e) if  Base  Rent  is  increased,  whether  by  agreement  or  operation  of an
escalation clause herein, then as to any of said transactions.  Lessor shall pay
said Broker(s) a fee in accordance with the schedule of said Broker(s) in effect
at the time of the execution of this Lease.

     15.3  Assumption  of  Obligations.  Any  buyer or  transferee  of  Lessor's
Interest in this Lease, whether such transfer is by agreement or by operation of
law, shall be deemed to have assumed  Lessor's  obligation  under this Paragraph
15. Each Broker shall be an intended  third party  beneficiary of the provisions
of Paragraph  1.10 and of this Paragraph 15 to the extent of its interest in any
commission  arising from this Lease and may enforce that right directly  against
Lessor and its successors.

     15.4  Representations and Warranties.  Lessee and Lessor each represent and
warrant to the other that it has had no dealings with any person,  firm,  broker
or finder  other  than as named in  Paragraph  1.10(a)  in  connection  with the
negotiation  of  this  Lease  and/or  the   comsummation   of  the   transaction
contemplated  hereby,  and that no broker or other person,  firm or entity other
than said named  Broker(s)  is entitled  to any  commission  or finder's  fee in
connection  with said  transaction.  Lessee and Lessor do each  hereby  agree to
indemnify,  protect,  defend  and  hold the  other  harmless  from  and  against
liability for  compensation  or charges which may be claimed by any such unnamed
broker,  finder or other  similar  party by reason of any dealings or actions of
the indemnifying party,  including any costs,  expenses,  and/or attorneys' fees
reasonably incurred with respect thereto.

16. Tenancy and Financial Statements.

     16.1 Tenancy Statement. Each Party (as "Responding Party") shall within ten
(10) days after  written  notice from the other Party (the  "Requesting  Party")
execute,  acknowledge and deliver to the Requesting Party a statement in writing
in a form similar to the then most current "Tenancy Statement" form published by
the  American   Industrial  Real  Estate   Association,   plus  such  additional
information,  confirmation  and/or statements as may be reasonably  requested by
the Requesting Party.

     16.2 Financial Statement. If Lessor desires to finance,  refinance, or sell
the Premises or the  Building,  or any part thereof,  Lessee and all  Guarantors
shall  deliver to any  potential  lender or purchaser  designated by Lessor such
financial statements of Lessee and such Guarantors as may be reasonably required
by such lendeer or purchaser,  including  but not limited to Lessee's  financial
statements for the past three (3) years. All such financial  statements shall be
received by Lessor and such lender or purchaser in confidence  and shall be used
only for the purposes herein set forth.

17. Lessor's Liability. The term "Lessor" as used herein shall mean the owner or
owners at the time in question of the fee title to the Premises. In the event of
a transfer  of  Leasor's  title or  interest  in the  Premises or in this Lease,
Lessor shall  deliver to the  transferee  or assignee (in cash or by credit) any
unused Security Deposit, as aforesaid, the prior Lessor shall be relieved of all
liability  with respect to the  obligations  and/or  covenants  under this Lease
thereafter  to be  performed  by  the  Lessor.  Subject  to the  foregoing,  the
obligations  and/or  covenants in this Lease to be performed by the Lessor shall
be binding only upon the Lessor as hereinabove defined.

18.  Severability.  The invalidity of any provision of this Lease, as determined
by a court of competent jurisdiction, shall in no way affect the validity of any
other provision hereof.

19. Interest on Past-Due Obligations. Any monetary payment due Lessor hereunder,
other than late charges,  not received by Lessor within ten (10) days  following
the date on which it was due, shall bear interest from the date due at the prime
rate  charged  by the  largest  state  chartered  bank in the state in which the
Premises are located plus four percent  (4%) per annum,  but not  exceeding  the
maximum rate allowed by law. In addition to the potential  late charge  provided
for in Paragraph 13.4.

20. Time of Essence.  Time is of the essence with respect to the  performance of
all obligations to be performed or observed by the Parties under this Lease.

21. Rent Defined.  All monetary  obligations of Lessee to Lessor under the terms
of this Lease are deemed to be rent.

22. No Prior or other  Agreements;  Broker  Disclaimer.  This Lease contains all
agreements  between the Parties with respect to any matter mentioned herein, and
no other prior or contemporaneous agreement or understanding shall be effective.
Lessor and Lessee each  represents and warrants to the Brokers that it has made,
and is relying solely upon,  its own  investigation  as to the nature,  quality,
character and financial  responsibility  of the other Party to this Lease and as
to  the  nature,  quality  and  character  of  the  Premises.  Brokers  have  no
responsibility  with  respect  thereto or with  respect to any default or breach
hereof by either Party.

                                                                 Initials: ED
                                                                           MA
         
MULTI-TENANT--GROSS
An American Industrial Real Estate Association 1993
         
                                       -8-
         
<PAGE>

         
23. Notices.

     23.1 Notice  Requirements.  All notices required or permitted by this Lease
shall be in writing and may be  delivered  in person (by hand or by messenger or
courier service) or may be sent by regular, certified or registered mail or U.S.
Postal Service Express Mail, with postage prepaid, or by facsimile  transmission
during normal business hours, and shall be deemed  sufficiently  given if served
in a manner  specified in this  Paragraph 23. The addresses  noted adjacent to a
Party's  signature on this Lease shall be that  Party's  address for delivery or
mailing of notice  purposes.  Either  Party may by  written  notice to the other
specify a different  address  for notice  purposes,  except  that upon  Lessee's
taking  possession  of the  Premises,  the Premises  shall  constitute  Lessee's
address for the purpose of mailing or  delivering  notices to Lessee.  A copy of
all  notices  required or  permitted  to be given to Lessor  hereunder  shall be
concurrently  transmitted  to such party or parties at such  addresses as Lessor
may from time to time hereafter designate by written notice to Lessee.

     23.2 Date of Notice.  Any notice  sent by  registered  or  certified  mail,
return receipt requested, shall be deemed given on the date of delivery shown on
the receipt card, or if no delivery date is shown, the postmark thereon. If sent
by regular mail, the notice shall be deemed given  forty-eight  (48) hours after
the same is  addressed  as  required  herein and mailed  with  postage  prepaid.
Notices  delivered  by United  States  Express  Mail or  overnight  courier that
guarantees next day delivery shall be deemed given  twenty-four (24) hours after
delivery of the same to the United  States  Postal  Service or  courier.  If any
notice is transmitted by facsimile transmission or similar means, the same shall
be deemed  served or  delivered  upon  telephone or  facsimile  confirmation  of
receipt of the  transmission thereof,  provided  a copy  is also  delivered  via
delivery  or mail.  If notice is  received  on a Saturday or a Sunday or a legal
holiday, it shall be deemed received on the next business day.

24. Waivers.  no waiver by Lessor of the Default or Breach of any term, covenant
or  condition  hereof by  Lessee,  shall be  deemed a waiver of any other  term,
covenant or condition hereof,  or of any subsequent  Default or Breach by Lessee
of the same or any other term,  covenant or condition  hereof.  Lessor's consent
to, or approval of, any such act shall not be deemed to render  unnecessary  the
obtaining of Lessor's  consent to, or approval of, any subsequent or similar act
by Lessee,  or be construed as the basis of an estoppel to enforce the provision
or  provisions  of this Lease  requiring  such  consent.  Regardless of Lessor's
knowledge of a Default or Breach at the time of accepting  rent,  the acceptance
of rent by Lessor  shall not be a waiver of any  Default  or Breach by Lessee of
any  provision  hereof.  Any payment  given  Lessor by Lessee may be accepted by
lessor  on  account  of  moneys  or  damages  due  Lessor,  notwithstanding  any
qualifying statements or conditions made by Lessee in connection theewith, which
such  statments  and/or  conditions  shall be of no force or  effect  whatsoever
unless  specifically  agreed to in  writing  by Lessor at or before  the time of
deposit of such payment.

25.  Recording.  Either  Lessor or Lessee  shall,  upon  request  of the  other,
execute,  acknowledge  and deliver to the other a short form  memorandum of this
Lease  for  recording  purposes.  The  Party  requesting  recordation  shall  be
responsible for payment of any fees or taxes applicable thereto.

26.  No Right To  Holdover.  Lessee  has no right to  retain  possession  of the
Premises or any part thereof  beyond the  expiration or earlier  termination  of
this Lease.  In the event that Lessee holds over in violation of this  Paragraph
26 then the Base  Rent  payable  from and after  the time of the  expiration  or
earlier  termination  of this Lease shall be  increased  to two hundred  percent
(200%) (150%) of the Base Rent applicable during the month immediately preceding
such  expiration  or earlier  termination.  Nothing  contained  herein  shall be
construed as a consent by Lessor to any holding over by Lessee.

27.  Cumulative  Remedies.  No  remedy  or  election  hereunder  shall be deemed
exclusive but shall, wherever possible, be cumulative with all other remedies at
law or in equity.

28.  Covenants and  Conditions.  All  provisions of this Lease to be observed or
performed by Lessee are both covenants and conditions.

29. Binding Effect; Choice of Law. This Lease shall be binding upon the Parties,
their  personal  representatives,  successors and assigns and be governed by the
laws of the State in which the Premises are located.  Any litigation between the
Parties hereto  concerning  this Lease shall be initiated in the county in which
the Premises are located.

30. Subordination; Attornment; Non-Disturbance.

     30.1  Subordination.  This Lease and any  Option  granted  hereby  shall be
subject and subordinate to any ground lease,  mortgage,  deed of trust, or other
hypothecation  or security  device  (collectively,  "Security  Device"),  now or
hereafter  placed by Lessor upon the real  property of which the  Premises are a
part, to any and all advances made on the security thereof, and to all renewals,
modifications,  consolidations,  replacements  and  extensions  thereof.  Lessee
agrees that the Lenders  holding any such  Security  Device  shall have no duty,
liability or obligation to perform any of the  obligations  of Lessor under this
Lease,  but that in the  event of  Lessor's  default  with  respect  to any such
obligation.  Lessee  will  give any  Lender  whose  name and  address  have been
furnished lassee in writing for such purpose notice of Lessor's default pursuant
to  Paragraph  13.5.  If any Lender  shall  elect to have this Lease  and/or any
Option granted hereby superior to the lien of its Security Device and shall give
written  notice  thereof to Lessee,  this Lease and such Options shall be deemed
prior  to such  Security  Device,  notwithstanding  the  relative  dates  of the
documentation or recordation thereof.

     30.2  Attornment.  Subject to the  non-disturbance  provisions of Paragraph
30.3.  Lessee  agrees to attorn  to a Lender  or any  other  party who  acquires
ownershop of the Premises by reason of a foreclosure of a Security  Device,  and
that in the event of such  foreclosure,  such new owner shall not: (i) be liable
for any act or omission of any prior lessor or with respect to events  occurring
prior to  acquisition  of ownership,  (ii) be subject to any offsets or defenses
which  Lessee  might  have  against  any  prior  lessor,  or  (iii)  be bound by
prepayment of more than one month's rent.

     30.3  Non-Disturbance.  With  respect to Security  Devices  entered into by
Lessor,  Lessee's  subordination  of this Lease  shall be  subject to  receiving
assurance  (a  "non-disturbance   agreement")  from  the  Lender  that  Lessee's
possession and this Lease, including any options to extend the term hereof, will
not be  disturbed  so long as Lessee is not in Breach  hereof and attorns to the
record owner of the Promises.

     30.4 Self-Executing. The agreements contained in this Paragraph 30 shall be
effective  without the execution of any further  documents;  provided,  however,
that upon written  request from Lessor or a Lender in  connection  with a state,
financing  or  refinancing  of Premises,  Lessee and Lessor  shall  execute such
further writings as may be reasonably  required to separately  document any such
subordination or non-subordination,  attornment and/or non-disturbance agreement
as is provided for herein.

31.  Attorneys'  Fees.  If any Party or Broker brings an action or proceeding to
enforce the terms hereof or declare rights  hereunder,  the Prevailing Party (as
here-after defined) in any such proceeding,  action, or appeal thereon, shall be
entitled to  reasonable  attorneys'  fees.  Such fees may be awarded in the same
suit or recovered in a separate  suit,  whether or not such action or proceeding
is pursued to decision or judgment.  the term "Prevailing  Party" shall include,
without limitation,  a Party or Broker who substantially  obtains or defeats the
relief sought, as the case may be, whether by compromise,  settlement, judgment,
or the  abandonment  by the other Party or Broker of its claim or  defense.  The
attorneys'  fee award  shall not be computed  in  accordance  with any court fee
schedule, but shall be such as to fully reimburse all attorneys' fees reasonably
incurred.  Lessor  shall be  entitled to  attorneys'  fees,  costs and  expenses
incurred in preparation and service of notices of Default and  consultations  in
connection therewith, whether or not a legal action is subsequently commenced in
connection  with such Default or resulting  Breach  Broker(s)  shall be intended
third party beneficiaires of this Paragraph 31.

32. Lessor's Access; Showing Premises; Repairs. Lessor and Lessor's agents shall
have the right to enter the Premises at any time,  in the case of an  emergency,
and  otherwise  at  reasonable  times for the  purpose  of  showing  the same to
prospective  purchasers,  lenders,   or lessees,  and making  such  alterations,
repairs, improvements or additions to the Premises or to the Building, as Lessor
may  reasonably  deem  necessary.  Lessor  may at any time place on or about the
Premises or Building  any  ordinary  "For Sale" signs and Lessor may at any time
during the last one hundred  eighty  (180) days of the term  hereof  place on or
about the Premises any ordinary "For Lease" signs. All such activities of Lessor
shall be without abatement of rent or liability to Lessee.

33.  Auctions.  Lessee shall not  conduct,  nor permit to be  conducted,  either
voluntarily or involuntarily, any auction upon the Premises without first having
obtained  Lessor's  prior  written  consent.  notwithstanding  anything  to  the
contrary in this Lease.  lessor  shall not be obligated to exercise any standard
of reasonableness in determining whether to grant such consent.

34. Signs.  Lessee shall not place any sign upon the exterior of the Premises or
the  Building,  except that Lessee may, with  Lessor's  prior  written  consent,
install (but not on the roof) such signs as are reasonably required to advertise
Lessee's  own  business  so long as such signs are in a location  designated  by
Lessor  and  comply  with  Applicable  Requirements  and  the  signage  criteria
established for the Industrial Center by lessor. The Installation of any sign on
the Premises by or for Lessee shall be subject to the  provisions of Paragraph 7
(Maintenance,  Repairs, Utility Installations,  Trade Fixtures and Alterations).
Unless otherwise expressly agreed herein,  Lessor reserves all rights to the use
of the roof of the Building,  and the right to install  advertising signs on the
Building,  Including  the roof,  which do not  unreasonably  interfere  with the
conduct of Lessee's business: Lessor shall be entitled to all revenues from such
advertising signs.

35.  Termination:  Merger.  Unless  specifically  stated otherwise in writing by
Lessor,  the  voluntary or other  surrender of this Lease by Lessee,  the mutual
termination or cancellation hereof, or a termination hereof by Lessor for Breach
by Lessee,  shall  automatically  terminate any sublease or lesser estate in the
Premises; provided,  however,  Lessor shall, in the event of any such surrender,
termination or  cancellation,  have the option to continue any one or all of any
existing subtenancies.  Lessor's failure within ten (10) days following any such
event to make a written election to the contrary by written notice to the holder
of any such lesser  interest,  shall constitute  Lessor's  election to have such
event constitute the termination of such interest.

36. Consents.

          (a) Except for Paragraph 33 hereof (Auctions) or as otherwise provided
herein,  wherever  in this Lease the consent of a Party is required to an act by
or for the other  Party,  such  consent  shall not be  unreasonably  withheld or
delayed.  Lessor's  actual  reasonable  costs and  expenses  (including  but not
limited to  architects',  attorneys',  engineers' and other  consultants'  fees)
incurred in the  consideration  of, or response  to, a request by Lessee for any
Lessor  consent  pertaining  to this Lease or the  Premises,  including  but not
limited to consents to an  assignment a  subletting  or the presence or use of a
Hazardous  Substance,  shall be paid by  Lessee  to Lessor  upon  receipt  of an
invoice  and  supporting  documentation  therefor.  In  addition  to the deposit
described in Paragraph  12.2(a),  Lessor may, as a condition to considering  any
such  request by Lessee,  require  that Lessee  deposit with Lessor an amount of
money (in addition to the Security  Deposit held under  Paragraph 5)  reasonably
calcualated by Lessor to represent the cost Lessor will incur in considering and
responding  to Lessee's  request.  Any unused  portion of said deposit  shall be
refunded to Lessee without interest.  Lessor's consent to any act, assignment of
this Lease or  subletting  of the  Premises by Lessee  shall not  constitute  an
acknowledgment  that no Default or Breach by Lessee of this  Lease  exists,  nor
shall such  consent be deemed a waiver of any then  existing  Default or Breach,
except as may be otherwise  specifically stated in writing by Lessor at the time
of such consent.

          (b) All  conditions to Lessor's  consent  authorized by this Lease are
acknowledged  by Lessee as being  reasonable.  The failure to specify herein any
particular  condition to Lessor's  consent shall not preclude the impositions by
Lessor at the time of consent of such  further or other  conditions  as the then
reasonable  with reference to the  particular  matter for which consent is being
given.

37. Guarantor.

     37.1 Form of Guaranty.  If there are to be any Guarantors of this Lease per
Paragraph  1.11,  the form of the guaranty to be executed by each such Guarantor
shall be in the form most  recently  published by the American  Industrial  Real
Estate  Association,  and each such Guarantor shall have the same obligations as
Lessee under this Lease,  including but not limited to the obligation to provide
the Tenancy Statement and information required in Paragraph 18.

                                                                 Initials: ED
                                                                           MA

MULTI-TENANT--GROSS
(c) American Industrial Real Estate Association 1933 

                                      -9-

<PAGE>

     37.2 Additional  Obligation of Guarantor.  It shall constitute a Default of
the Lessee  under this  Lease   if any such  Guarantor  fails or  refuses,  upon
reasonable  request by Lessor to give:  (a) evidence of the due execution of the
guaranty called for by this Lease, including the authority of the Guarantor (and
of the party signing on  Guarantor's  behalf) to obligate such Guarantor on said
guaranty,  and  resolution of its board of directors  authorizing  the making of
such guaranty,  together with a certificate of incumbency showing the signatures
of the persons authorized to sign on its behalf, (b) current financial statments
of  Guarantors  as may from time to time be requested  by Lessor,  (c) a Tenancy
Statement or (d) written confirmation that the guaranty is still in effect.

38.  Quiet  Possession.  Upon payment by Lessee of the rent for the Premises and
the  performance of all of the covenants,  conditions and provisions on Lessee's
part to be observed  and  performed  under this Lease,  Lessee  shall have quiet
possession  of the  Premises  for the entire term  hereof  subject to all of the
provisions of this Lease.

39. Options.

     39.1 Definition. As used in this Lease, the word "Option" has the following
meaning:  (a) the right to extend  the term of this Lease or to renew this Lease
or to extend or renew any lease that Lessee has on other property of Lessor; (b)
the right of first  refusal to lease the Premises or the right of first offer to
lease the  Premises  or the right of first  refusal to lease  other  property of
Lessor or the right of first  offer to lease other  property of Lessor;  (c) the
right to purchase the  Premises,  or the right of first  refusal to purchase the
Premises,  or the right of first offer to purchase the Premises, or the right to
purchase  other  property of Lessor,  or the right of first  refusal to purchase
other property of Lessor, or the right of first offer to purchase other property
of Lessor.

     39.2 Options Personal to Original Lessee.  Each Option granted to Lessee in
this Lease is personal to the original Lessee named in Paragraph 1.1 hereof, and
cannot be  voluntarily  or  involutarily  assigned or exercised by any person or
entity other than said original  Lessee while the original Lessee is in full and
actual  possession  of the  Premises  and without the  intention  of  thereafter
assigning or subletting.  The Options,  if any, herein granted to Lessee are not
assignable,  either as a part of an  assignment  of this Lease or  separately or
apart  therefrom,  and no Option may be separated from this Lease in any manner,
by reservation or otherwise.

     39.3 Multiple Options. In the event that Lessee has any multiple Options to
extend or renew this Lease, a later option cannot be exercised  unless the prior
Options to extend or renew this Lease have been validly exercised.

     39.4 Effect of Default on Options.

     (a) Lessee shall have no right to exercise an Option,  notwithstanding  any
provision  in the  grant of  Option  to the  contrary:  (i)  during  the  period
commencing  with the giving of any notice of Default  under  Paragraph  13.1 and
continuing until the noticed Default is cured, or (ii) during the period of time
any  monetary  obligation  due Lessor from Lessee is unpaid  (without  regard to
whether notice  thereof is given Lessee),  or (iii) during the time Lessee is in
Breach of this Lease, or (iv) in the event that Lessor has given to Lessee three
(3) or more notices of separate  Defaults under Paragraph 13.1 during the twelve
(12) month period immediately  preceding the exercise of the Option,  whether or
not the Defaults are cured.

     (b) The period of time within which an Option may be exercised shall not be
extended  or enlarged  by reason of  Lessee's  inablility  to exercise an Option
because of the provisions of Paragraph 39.4(a)

     (c) All rights of Lessee under the provisions of an Option shall  terminate
and be of no further  force or effect,  notwithstanding  Lessee's due and timely
exercise  of the Option,  if,  after such  exercise  and during the term of this
Lease,  (i) Lessee fails to pay to Lessor a monetary  obligation of Lessee for a
period of thirty  (30) days after  such  obligation  becomes  due  (without  any
necessity of Lessor to give notice  thereof to Lessee),  or (ii) Lessor gives to
Lessee  three  (3) or more notices of separate  Defaults  under  Paragraph  13.1
during any twelve (12) month period,  whether or not the Defaults are cured,  or
(iii) if Lessee commits a Breach of this Lease.

40.  Rules and  Regulations.  Lessee  agrees that it will abide by, and keep and
observe all reasonable written rules and regulations  provided to Lessee ("Rules
and  Regulations")  which Lessor may make from time to time for the  management,
safety,  care,  and  cleanliness  of the grounds,  the parking and  unloading of
vehicles and the  preservation  of good order, as well as for the convenience of
other  occupants or tenants of the Building and the Industrial  Center and their
invitees.

41.  Security  Measure.  Lessee hereby  acknowledges  that the rental payable to
Lessor  hereunder does not include the cost of guard service or other  security,
measures,  and that Lessor shall have no obligation  whatsoever to provide same.
Lessee assumes all  responsibility  for the protection of the Premises,  Lessee,
its agents and invitees and their property from the acts of third parties.

42.  Reservations.  Lessor  reserves  the  right,  from time to time,  to grant,
without the consent or joinder of Lessee, such easements, rights of way, utility
raceways,  and  dedications  that  Lessor  deems  necessary,  and to  cause  the
recordation of parcel maps and restrictions,  so long as such easements,  rights
of way, utility raceways,  dedications,  maps and restrictions do not reasonably
interfere  with the use of the  Premises  by Lessee.  Lessee  agrees to sign any
documents reasonably requested by Lessor to effectuate any such easement rights,
dedication, map of restrictions.

43.  Performance  Under Protest.  If at any time a dispute shall arise as to any
amount or sum of money to be paid by one Party to the other under the provisions
hereof, the Party against whom the obligation to pay the money is asserted shall
have the right to make payment  "under  protest"  and such payment  shall not be
regarded as a voluntary payment and there shall survive the right on the part of
said Party to  institute  suit for recovery of such sum. If it shall be adjudged
that was not legally required to pay under this provisions of this Lease.

44.  Authority.  If either Party hereto is a corporation,  trust,  or general or
limited  partnership,  each  individual  executing  this Lease on behalf of such
entity  represents and warrants that he or she is duly authorized to execute and
deliver  this  Lease  on its  behalf.  If  Lessee  is a  corporation,  trust  or
partnership,  Lessee  shall,  within  thirty (30) days after  request by Lessor,
deliver to Lessor evidence satisfactory to Lessor of such authority.

45. Conflict.  Any conflict between the printed provisions of this Lease and the
typewritten or handwritten  provisions shall be controlled by the typewritten or
handwritten provisions.

46.  Offer.  Preparation  of this Lease by either  Lessor or Lessee or  Lessor's
agent or Lessee's  agent and submission of same to Lessee or Lessor shall not be
deemed  an offer to  lease.  This  Lease is not  intended  to be  binding  until
executed and delivered by all Parties hereto.

47.  Amendments.  This  Lease may be  modified  only in  writing,  signed by the
parties in interest  at the time of the  modification.  The Parties  shall amend
this  Lease from time to time to reflect  any  adjustments  that are made to the
Base  Rent  or  other  rent  payable  under  the  Lease.  As  long as they do no
materially  change Lessee's  obligations  hereunder,  Lessee agrees to make such
reasonable  non-monetary  modifications  to  this  Lease  as may  be  reasonably
required  by an  institutional  insurance  company  or  pension  plan  Lender in
connection with the obtaining of normal financing or refinancing of the property
of which the Premises are a part.

48. Multiple  Parties.  Except as otherwise  expressly  provided herein, if more
than one  person or entity is named  herein  as  either  Lessor or  Lessee,  the
obligations   of  such   multiple   parties  shall  be  the  joint  and  several
responsibility of all persons named herein as such Lessor or Lessee.
<PAGE>

LESSOR AND LESSEE HAVE  CAREFULLY READ AND REVIEWED THIS LEASE AND EACH TERM AND
PROVISION  CONTAINED  HEREIN,  AND BY THE  EXECUTION  OF THIS  LEASE  SHOW THEIR
INFORMED AND VOLUNTARY  CONSENT  THERETO.  THE PARTIES HEREBY AGREE THAT, AT THE
TIME THIS LEASE IS EXECUTED, THE TERMS OF THIS LEASE ARE COMMERCIALLY REASONABLE
AND  EFFECTUATE  THE INTENT AND PURPOSE OF LESSOR AND LESSEE WITH RESPECT TO THE
PREMISES.

     IF THIS LEASE HAS BEEN FILLED IN, IT HAS BEEN  PREPARED FOR YOUR  ATTORNEYS
     REVIEW AND APPROVAL.  FURTHER,  EXPERTS SHOULD BE CONSULTED TO EVALUATE THE
     CONDITION  OF  THE   PROPERTY  FOR  THE  POSSIBLE   PRESENCE  OF  ASBESTOS,
     UNDERGROUND  STORAGE TANKS OR HAZARDOUS  SUBSTANCES.  NO  REPRESENTATION OR
     RECOMMENDATION IS MADE BY THE AMERICAN  INDUSTRIAL REAL ESTATE  ASSOCIATION
     OR BY THE REAL ESTATE BROKERS OR THEIR CONTRACTORS,  AGENTS OR EMPLOYEES AS
     TO THE LEGAL  SUFFICIENCY,  LEGAL EFFECT, OR TAX CONSEQUENCES OF THIS LEASE
     OR THE TRANSACTION TO WHICH IT RELATES;  THE PARTIES SHALL RELY SOLELY UPON
     THE  ADVICE OF THEIR OWN  COUNSEL AS TO THE LEGAL AND TAX  CONSEQUENCES  OF
     THIS LEASE.  IF THE SUBJECT  PROPERTY IS IN A STATE OTHER THAN  CALIFORNIA,
     AND  ATTORNEY  FROM THE  STATE  WHERE THE  PROPERTY  IS  LOCATED  SHOULD BE
     CONSULTED.

The  parties  hereto  have  executed  this  Lease at the  place and on the dates
specified above their respective signatures.

Executed at: South San Francisco, CA      Executed at: South San Francisco, CA 
                                                                               
on: February __, 1997                     on: February __, 1997                
                                          

By LESSOR:                                By LESSOR:                           
                                                                               
Atlas Metal Spinning Company              Willis Aeronautical Services, Inc.
a California corportion                   a California corportion              
                                                                               
By: /s/ Marion A. Adamis                  By: /s/ Edwin F. Dibbie
                                                                               
Name Printed: Marion A. Adamis            Name Printed: Edwin F. Dibbie
                                                          Vice President
                                                                               
Title:                                    Title:                               
                                                                               
By:                                       By:                                  
                                                                               
Name Printed:                             Name Printed:                        
                                                                               
Title:                                    Title:                               
                                                                               
Address:                                  Address:                             
                                                                               
Telephone: (  )                           Telephone: (  )                      
                                                                               
Facsimile: (  )                           Facsimile: (  )                      
                                                                               
                                                                               
                                                                               
BROKER:                                   BROKER:                              
                                                                               
Executed at:  South San Francisco, CA     Executed at:  South San Francisco, CA
                                                                               
on:                                       on:                                  
                                                                               
By:                                       By:                                  
                                                                               
Name Printed:  Raymond Zapletal           Name Printed: 
                                                                               
Title: Agent/Broker                       Title: 
                                                                               
Address:  333 El Camino Real              Address:  
          South San Francisco, CA                   
                                                    
Telephone: (415) 589-7300                 Telephone:
                                                    
Facsimile: (415) 589-7327                 Facsimile:
                                          

NOTE:  These forms are often modified to meet changing  requirements  of law and
needs of the  industry.  Always write of call to make sure you are utilizing the
most current form: AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION, 345 So. Figueroa
St., M-1, Los Angeles, CA 90071. (213) 687-8777.

                                                                 Initials: ED
                                                                           MA


MULTI-TENANT -- GROSS
(c) American Industrial Real Estate Association 1993

<PAGE>


49.  RENT:  Rent shall be paid in lawful money of the United  States of America,
     at the following address:  Atlas Metal Spinning Company,  470 South Airport
     Boulevard,  South San Francisco, CA 94080, or at such other place as Lessor
     may  designate  in  writing,  free from all  claims,  demands,  or set-offs
     against lessor of any kind or character whatsoever. Lessee understands that
     no monthly rental invoices will be sent to Lessee.

50.  PREMISES: Premises are to be leased in an "AS IS" condition.

51.  SHIPPING AND RECEIVING: Lessee is to have shipping and receiving priveleges
     and the use of the dock and ground level door.

52.  OPERATIONS:  Lessee  understands that the hours of operations will coincide
     with Lessor's  hours of operation,  7:30 A.M.,  through 3:30 P.M. excluding
     weekends and holidays.

53.  Lessee shall have the right to extend lease on a month-to-month basis.



                                      -12-
<PAGE>

                                    A481301              ENDORSED
                                                          FILED
                                         In the office of the Secretary of State
                                                of the State of California
                                                       SEP 11 1996
                                                      /s/ Bill Jones
                                             BILL JONES, Secretary of State
 
                              AMENDED AND RESTATED

                           ARTICLES OF INCORPORATION

CHARLES F. WILLIS, IV and LYNN MAILLIARD certify that:


ONE. They are the President  and the  Secretary,  respectively,  of WILLIS LEASE
     FINANCE CORPORATION, a California corporation.

TWO. The Articles of  Incorporation of this corporation are amended and restated
     in full to read as follows: .

                                   ARTICLE I

     The name of this  corporation  is WILLIS  LEASE  FINANCE  CORPORATION  (the
"Corporation").

                                   ARTICLE II

     The purpose of this  Corporation is to engage in any lawful act or activity
for which a corporation  may be organized  under the General  Corporation Law of
California  other than the banking  business,  the trust company business or the
Practice  of a  profession  permitted  to  be  incorporated  by  the  California
Corporations Code.

                                   ARTICLE III

     The liability of the  directors of this  Corporation  for monetary  damages
shall be eliminated to the fullest extent permissible under California law.

     The  Corporation  is  authorized to provide  indemnification  of agents (as
defined  in Section  317 of the  California  Corporations  Code)  through  bylaw
provisions,  agreements  with  agents,  vote of  shareholders  or  disinterested
directors or otherwise, in excess of the indemnification  otherwise permitted by
Section 317 of the California  Corporations Code, subject only to the applicable
limits set forth in Section 204 of the California Corporations Code with respect
to actions for breach of duty to the corporation and its shareholders.

     Any repeal or modification  of the foregoing  provisions of this Article II
shall  not  adversely  affect  any right of  indemnification  or  limitation  of
liability  of an  agent  of this  Corporation  relating  to  acts  or  omissions
occurring prior to such repeal or modification.

<PAGE>
                                   ARTICLE IV

     The aggregate number of shares which the Corporation is authorized to issue
is 25,000,000 shares, consisting of two classes, namely 20,000,000 shares herein
designated  shares of Common Stock and 5,000,000 shares herein designated shares
of Preferred  Stock.  The Preferred Stock may be issued from time to time in one
or more series. Subject to the provisions of the laws of the State of California
and of this Article IV, the Board of Directors is hereby  authorized  to fix and
alter the terms, including any dividend right, dividend rate, conversion rights,
voting  rights,  rights and terms of  redemption  (including  any  sinking  fund
provisions),  redemption price or prices,  and liquidation  preferences,  of any
wholly unissued series of Preferred Stock, and the number of shares of Preferred
Stock  constituting any such series and the designation  thereof,  or all or any
thereof;  and to increase or decrease the number of shares of Preferred Stock of
any series  subsequent to the issue of shares of that series,  but not below the
number of shares of such series then  outstanding.  In case the number of shares
of Preferred  Stock of any series shall be so deceased,  the shares of Preferred
Stock constituting such decrease shall resume the status which they had prior to
the  adoption  of the  resolution  originally  fixing  the  number  of shares of
Preferred  Stock of such series.  Upon the filing of these  amended and restated
Articles  of  Incorporation,  all  outstanding  Shares of Common  Stock shall be
subject to a 2,073.77133333333 for one stock split.

                                   ARTICLE V

     In  furtherance  and not in limitation of the powers  conferred by statute,
the Board of Directors is authorized to make,  alter or repeal any or all of the
Bylaws of the Corporation;  provided,  however, that any Bylaw amendment adopted
by the Board of  Directors  increasing  or  reducing  the  authorized  number of
Directors shall require the  affirmative  vote of a majority of the total number
of Directors  which the  Corporation  would have if there were no  vacancies. In
addition,  new Bylaws may be adopted or the Bylaws may be amended or repealed by
the  affirmative  vote of at least  66-2/3% of the combined  voting power of all
shares  of the  Corporation  entitled  to  vote  generally  in the  election  of
directors, voting together as a single class. Notwithstanding anything contained
in these Articles of Incorporation to the contrary,  the affirmative vote of the
holders of at least  66-2/3% Of the  combined  voting power of all shares of the
Corporation  entitled to vote  generally  in the election of  directors,  voting
together as a single class, shall be required to alter, change, amend, repeal or
adopt any provision inconsistent with, this Article V.

                                   ARTICLE VI

     Any action  required or  permitted to be taken by the  shareholders  of the
Corporation  must be effected at an annual or special meeting of shareholders of
the  Corporation  and may not be  effected  by any  consent  in  writing of such
shareholders.

                                       2.
<PAGE>

     Special  meetings of shareholders of the Corporation may be called only (i)
by the Board of Directors, (ii) by the Chairman of the Board of Directors, (iii)
by the  President,  or (iv) by the  holders of shares  entitled to cast not less
than ten percent  (10%) of the votes at the meeting,  upon not fewer than 10 nor
more than 60 days' written notice to each shareholder entitled to vote  thereat,
Any request for a special meeting of shareholders  shall be sent to the Chairman
and the Secretary and shall state the purposes of the proposed meeting.  Special
meetings  of holders  of the  outstanding  Preferred  Stock may be called in the
manner  and for  the  purposes  provided  in the  resolutions  of the  Board  of
Directors providing for the issue of such stock.  Business transacted at special
meetings  shall be confined  to the purpose or purposes  stated in the notice of
meeting.

     Notwithstanding  anything  contained in these Articles of  Incorporation to
the  contrary,  the  affirmative  vote of the holders of at least 66-2/3% of the
combined  voting  power  of all  shares  of the  Corporation  entitled  to  vote
generally in the election of directors, voting together as a single class, shall
be required to alter, change, amend, repeal or adopt any provision  inconsistent
with, this Article VI.

                                   ARTICLE VI

     Subject to  Corporations  Code Section  212(a),  the number of directors of
this  Corporation  shall be fixed  from  time to time by the  Bylaws  or a bylaw
amendment   thereof   duly  adopted  by  the  Board  of  Directors  or  by  the
shareholders.

                                  ARTICLE VII

     The Corporation  reserves the right to amend,  alter,  change or repeal any
provision  contained in thee Articles of  Incorporation,  in the manner now or
hereafter  prescribed by statute,  and all rights  conferred  upon  shareholders
herein are granted subject to this reservation.

                                      ****

THREE:   The   foregoing   amendment   and   restatement   of  the  Articles  of
         Incorporation has been duly approved by the Board of Directors.

FOUR:    The   foregoing   amendment   and   restatement   of  the  Articles  of
         Incorporation  of this  Corporation were approved by the holders of the
         requisite  number of shares in accordance  with Sections 902 and 903 of
         the  California  Corporations  Code;  the total  number of  outstanding
         shares of each class  entitled  to vote with  respect to the  foregoing
         amendment and restatement was 1,500 shares of Common Stock.  The member
         of shares  voting in favor of the foregoing  amendment and  restatement
         equaled or  exceeded  the vote  required,  such  required  vote being a
         majority of the outstanding of Common Stock.

                                       3.
<PAGE>

         We further declare under penalty of perjury under the laws of the State
of California that the matters set forth in these amended and restated  articles
are true and correct  of our own knowledge;


Date: September 11, 1996
                                       /s/ Charles F. Willis
                                       ------------------------------
                                       Charles F. Willis, IV 
                                       President




                                       /s/ Lynn Mailliard
                                       -------------------------------
                                       Lynn Mailliard
                                       Secretary

                                       4.
<PAGE>

                                                        A481759

                                                        ENDORSED
                                                          FILED
                                         In the office of the Secretary of State
                                                of the State of California
                                                       SEP 24 1996
                                                      /s/ Bill Jones
                                             BILL JONES, Secretary of State

                            CERTIFICATE OF AMENDMENT

                                       OF

                              AMENDED AND RESTATED

                           ARTICLES OF INCORPORATION

                      OF WILLIS LEASE FINANCE CORPORATION


         Charles F. Willis, IV and Lynn Mailliard certify that:

         1. They are the President and the  Secretary,  respectively,  of Willis
Lease Finance Corporation, a California corporation.

         2. Article V of the Amended and Restated  Articles of  Incorporation of
this corporation is amended to read as follows:

         "In  furtherance  and not in  limitation  of the  powers  conferred  by
         statute,  the Board of Directors is authorized to make, alter or repeal
         any or all of the Bylaws of the Corporation;  provided,  however,  that
         any Bylaw  amendment  adopted by the Board of Directors  increasing  or
         reducing  the  authorized   number  of  Directors   shall  require  the
         affirmative  vote of a majority of the total number of Directors  which
         the Corporation would have if there were no vacancies. In addition, new
         Bylaws may be adopted or the Bylaws may be amended or  repealed  by the
         affirmative vote of at least a majority of the combined voting power of
         all  shares  of the  Corporation  entitled  to  vote  generally  in the
         election   of   directors,   voting   together   as  a  single   class.
         Notwithstanding  anything  contained in these Articles of Incorporation
         to the  contrary,  the  affirmative  vote of the  holders of at least a
         majority of the combined  voting power of all shares of the Corporation
         entitled  to  vote  generally  in the  election  of  directors,  voting
         together as a single class, shall be required to alter, change,  amend,
         repeal or adopt any provision inconsistent with, this Article V."

                                       l.
<PAGE>


         3. Article VI of the Amended and Restated  Articles of Incorporation of
this corporation is amended to read as follows:

         "For  so long  as the  Corporation  has a  class  of  stock  registered
         pursuant to the Securities Exchange Act of 1934, as amended, any action
         required  or  permitted  to  be  taken  by  the   shareholders  of  the
         Corporation  must be  effected  at an  annual  or  special  meeting  of
         shareholders  of the Corporation and may not be effected by any consent
         in writing of such  shareholders.  Special  meetings of shareholders of
         the Corporation may be called only (i) by the Board of Directors,  (ii)
         by the Chairman of the Board of Directors,  (iii) by the President,  or
         (iv) by the  holders  of  shares  entitled  to cast not  less  than ten
         percent  (10%) of the votes at the meeting,  upon not fewer than 10 nor
         more than 60 days' written notice to each shareholder  entitled to vote
         there at.  Any request for a special  meeting of shareholders  shall be
         sent to the Chairman and the  Secretary and shall state the purposes of
         the proposed  meeting.  Special  meetings of holders of the outstanding
         Preferred  Stock  may be  called  in the  manner  and for the  purposes
         provided in the resolutions of the Board of Directors providing for the
         issue of such stock.  Business  transacted at special meetings shall be
         confined to the  purpose or  purposes  stated in the notice of meeting.
         Notwithstanding  anything  contained in these Articles of Incorporation
         to the  contrary,  the  affirmative  vote of the  holders of at least a
         majority of the combined  voting power of all shares of the Corporation
         entitled  to  vote  generally  in the  election  of  directors,  voting
         together as a single class, shall be required to alter, change,  amend,
         repeal or adopt any provision inconsistent with, this Article VI."

         4. The  foregoing  amendment  of the Amended and  Restated  Articles of
Incorporation  of this  corporation  has  been  duly  approved  by the  Board of
Directors.

         5. The foregoing First  Amendment of the Amended and Restated  Articles
of Incorporation  has been duly approved by the required vote of shareholders in
accordance  with  Section  902 of the  Corporations  Code;  the total  number of
outstanding shares of the corporation is 3,110,657;  the number of shares voting
in favor of the  amendment  equaled  or  exceeded  the  vote  required;  and the
percentage vote required was more than 66-2/3%.

                                       2.
<PAGE>


         The undersigned  declare under penalty of perjury under the laws of the
State of California that the matters set forth in this  certificate are true and
correct of their own knowledge.

         Executed at San Francisco, California, on September 20, 1996.

                                     /s/ Charles F. Willis
                                     --------------------------------
                                     Charles F. Willis, IV, President


                                     /s/ Lynn Mailliard
                                     --------------------------------
                                     Lynn Mailliard, Secretary


                                       3.

                                                                    EXHIBIT 10.6

                                                                818 FIFTH AVENUE

ROBERT H. GREENE REAL ESTATE, INC / (415) 456-5323    FAX    456-1531

                            SECOND ADDENDUM TO LEASE

                                                            SAN RAFAEL, CA 94901

Dated February 21, 1992 between Harbor Drive  Associates,  Lessor and Charles F.
Willis  Company,  Lessee  for the  premises  at 180  Harbor  Drive,  Suite  200,
Sausalito, California.

It is  agreed  between  the  parties  that the above  referenced  lease is to be
amended  and the  Second  Addendum  to the  original  lease be  incorporated  as
follows:

1.   The lease term  shall be  extended  for the  period of one year  commencing
     March 15, 1994 and terminating March 14, 1995.

2.   The new  monthly  rental  rate shall be $5,280 plus CAM at the same rate of
     $396 for a total of $5676.00 per month.

3.   An  additional  security  deposit  of  $165.00  to be paid to  Lessor  upon
     execution of this Addendum equal to one month's rent.

All other terms and  conditions  of the above  referenced  Lease not in conflict
with these terms shall  remain in full force and effect  during the term of this
Lease.

                                   LESSEE: CHARLES F. WILLIS COMPANY

Dated: 1-18-94                     /s/ Charles F. Willis, President
                                   ---------------------------------
                                   By: Charles F. Willis, President



                                   LESSOR: HARBOR DRIVE ASSOCIATES

Dated: 1-14-94                     /s/ Robert B. Greene
                                   --------------------------------
                                   By: Robert B. Greene, President JBNH CORP.

COMMERCIAL AND INVESTMENT BROKERS / LEASING AND SALES / DEVELOPMENT /
                                                          MANAGEMENT SPECIALISTS

<PAGE>


                                                                818 FIFTH AVENUE

ROBERT H. GREENE REAL ESTATE, INC / (415) 456-5323 FAX 456-1531

                            THIRD ADDENDUM TO LEASE
                                                            SAN RAFAEL, CA 94901

Dated on or about February 21, 1992 between Harbor Drive Associates,  Lessor and
Charles F. Willis  Company,  Lessee for the premises at 180 Harbor Drive,  Suite
200, Sausalito, California.

It is  agreed  between  the  parties  that the above  referenced  Lease is to be
amended and the Third Addendum to the original Lease be incorporated as follows:

1. The Lease term shall be extended for a one year period  commencing  March 15,
1995 and terminating March 14, 1996.

2. The new monthly  rental rate shall be increased 5 cents per square foot ( see
Article 31 Option to Renew of the original  Lease) over the last month's rent or
$165.00 for a total monthly rental rate of $5,841.00 including CAM.

3. An additional  security deposit of $165 to be paid upon the execution of this
Third Addendum

4. Lessor at Lessor's sole expense will clean Lessee's  carpet upon execution of
this addendum. All other work done at Lessee's expense.

All other terms and  conditions  of the above  referenced  Lease not in conflict
with these terms shall  remain in full force and effect  during the term of this
Lease.

                                   LESSEE: CHARLES F. WILLIS COMPANY

Dated: 2-21-95                     /s/ Charles F. Willis, President
                                   ---------------------------------
                                   By: Charles F. Willis, President



                                   LESSOR: HARBOR DRIVE ASSOCIATES

                                   --------------------------------
Dated:                             By: Robert B. Greene, President JBNH Corp.,
                                       General Partner, Harbor Drive Associates

COMMERCIAL AND INVESTMENT BROKERS / LEASING AND SALES / DEVELOPMENT /
                                                          MANAGEMENT SPECIALISTS

<PAGE>

                            FOURTH ADDENDUM TO LEASE

Lease dated on or about  February  21, 1992  between  HARBOR  DRIVE  ASSOCIATES,
Lessor and  CHARLES F.  WILLIS  COMPANY,  Lessee for the  premises at 180 Harbor
Drive, Suite 200, Sausalito, California.

It is agreed  between  the  parties  that the above  referenced  Lease  shall be
amended as follows:

     1.  Suite 204 existing of  approximately  280 sq. ft. shall be added to the
         existing square footage of 3300.

     2.  The lease term shall be on a month-to-month basis effective December l,
         1995.

     3.  The rental  rate shall be $490.00  per  month,  including  Common  area
         maintenance and utilities.

     4.  Lessor shall waive the Security Deposit for this Suite.

     5.  Lessee to give Lessor 30 day written  notice  shall he intend to vacate
         this Suite.

All other terms and  conditions  of the above  referenced  Lease not in conflict
with these terms shall remain in full force and effect.

                                   LESSEE: CHARLES F. WILLIS COMPANY

Date: 12-15-95                     /s/ Charles F. Willis, President
                                   ---------------------------------
                                   By: Charles F. Willis, President


                                   LESSOR: HARBOR DRIVE ASSOCIATES

Date: 
                                   --------------------------------
                                   By: Robert B. Greene, General Partner

<PAGE>


                                                                818 FIFTH AVENUE

ROBERT H. GREENE REAL ESTATE, INC / (415) 456-5323 FAX 456-1531

                             FIFTH ADDENDUM TO LEASE
                                                            SAN RAFAEL, CA 94901

Dated on or about February 21, 1992 between Harbor Drive Associates,  Lessor and
Charles F. Willis  Company,  Lessee for the premises at 180 Harbor Drive,  Suite
200, Sausalito, California.

It is  agreed  between  the  parties  that the above  referenced  Lease is to be
amended and the FIFTH Addendum to the original Lease be incorporated as follows:

2.   The lease term for Suite 200 (3300 sq. ft.) shal1 be extended  for one year
     commencing March 15, 1996 and terminating March 14, 1997

3.   The new monthly  rental  rate for Suite 200 shall be  increased 5 cents per
     square  foot ( see Article 31 Option to Renew of the  original  Lease) over
     the last  month's  rent or $165.00 for a monthly  rental rate of  $6,006.00
     including CAM.

3.   An  additional  security  deposit of $165 to be paid upon the  execution of
     this Addendum.

4.   The  total  monthly  rental  rate  for  all  Willis  suites  (200,  204) is
     $6,496.00. (6,006+490 = $6,496.00).

All other terms and  conditions  of the above  referenced  Lease not in conflict
with these terms shall  remain in full force and effect  during the term of this
Lease.

                                   LESSEE: CHARLES F. WILLIS COMPANY

Dated: 2-26-96                     /s/ Charles F. Willis, President
                                   ---------------------------------
                                   By: Charles F. Willis, President


                                   LESSOR: HARBOR DRIVE ASSOCIATES

Dated: 3-4-96                      /s/ Robert B. Greene
                                   --------------------------------
                                   By: Robert B. Greene, President JBNH Corp.
                                   General Partner, Harbor Drive Associates

COMMERCIAL AND INVESTMENT BROKERS / LEASING AND SALES  / DEVELOPMENT /
                                                          MANAGEMENT SPECIALISTS
<PAGE>


                                                                818 FIFTH AVENUE

BERT H. GREENE REAL ESTATE, INC / (415) 456-5323 FAX 456-1531

                                                            SAN RAFAEL, CA 94901
                             SIXTH ADDENDUM TO LEASE

Dated on or about February 21, 1992 between Harbor Drive Associates,  Lessor and
Charles F. Willis  Company,  Lessee for the premises at 180 Harbor Drive,  Suite
200, Sausalito, California.

It is  agreed  between  the  parties  that the above  referenced  Lease is to be
amended and the SIXTH Addendum to the original Lease be incorporated as follows:

1.   Suite 204A  consisting of  approximately  420 sq. ft. shall be added to the
     existing  lease.  The lease  term for suite 204A  shall  begin when  Lessee
     vacates  suite 204 and run  consecutively  with the lease term of Suite 200
     which terminates March 14, 1997.

2.   The  monthly  rental  rate for suite  204A  shall be $1.82  per sq.  ft. or
     $$764.40 per month.

3.   An  additional  security  deposit of $764.40 to be paid to Lessor  upon the
     execution of this Addendum to equal one month's rent.

4.   The total monthly rental rate for all Willis Co. suites is now $6,770.40.

All other terms and  conditions  of the above  referenced  Lease not in conflict
with these terms shall  remain in full force and effect  during the term of this
Lease.
                                   LESSEE: CHARLES F. WILLIS

Dated: 6-17-96                     /s/ Charles F. Willis, President
                                   ---------------------------------
                                   By: Charles F. Willis, President


                                   LESSOR: HARBOR DRIVE ASSOCIATES

Dated: 6-17-96                      /s/ Robert B. Greene
                                   --------------------------------
                                   By: Robert B. Greene, President JBNH Corp.
                                   General Partner, Harbor Drive Associates

COMMERCIAL AND INVESTMENT BROKERS / LEASING AND SALES  / DEVELOPMENT /
                                                          MANAGEMENT SPECIALISTS

<PAGE>


                                                                818 FIFTH AVENUE

BERT H. GREENE REAL ESTATE, INC / (415) 456-5323 FAX 456-1531

                                                            SAN RAFAEL, CA 94901

                                SEVENTH ADDENDUM

To the Lease dated on or about  February  21, 1992 by and between  HARBOR  DRIVE
ASSOCIATES,  Lessor and CHARLES F. WILLIS  CO.,  Lessee for the  premises at 180
Harbor Drive, Suite 200, Sausalito, CA.

It is agreed between the parties that the Lease shall be amended as follows:

     1. Suite 204 consisting of approximately  280 sq. ft. shall be added to the
     exiting  Lease.  The Lease term shall  begin on  February  1l, 1997 and run
     consecutively with the Lease for suite 200.

     2. The monthly  lease rate for Suite 204 shall be $1.87 sq. ft.  or $523.60
     per month.

     3. An  additional  security  deposit of  $523.60 to be paid to Lessor  upon
     execution of this Seventh Addendum to equal one month's rent.

     4. The total monthly rental rate for all Willis Co. suites including suites
     200,205-207, 204A and 204 is now $10,284. Suites 200 and 204A are due for a
     5 cents a sq. ft. increase effective March 15, 1997.

     All  other  terms  and  conditions  of the  above  referenced  Lease not in
conflict with the terms of this Seventh  Addendum shall remain in full force and
effect during the term of this Lease.

LESSEE: CHARLES F. WILLIS COMPANY

Dated: FEB. 14, 1997           By:  /s/ Charles F. Willis, President
                                   ---------------------------------
                                       Charles F. Willis, President


LESSOR: HARBOR DRIVE ASSOCIATES

Dated: FEB. 14, 1997           By:     /s/ Robert B. Greene
                                   --------------------------------
                                   Robert B. Greene, General Partner

COMMERCIAL AND INVESTMENT BROKERS / LEASING AND SALES  / DEVELOPMENT /
                                                          MANAGEMENT SPECIALISTS




                                                                   EXHIBIT 10.16

MASTER LOAN AND
SECURITY AGREEMENT                                                [ * ]

1.0      PARTIES, COLLATERAL AND OBLIGATIONS

         1.1 This  Agreement  is dated as of  January  28,  1997.  For  valuable
consideration,  the receipt and  sufficiency  of which are hereby  acknowledged,
Willis  Lease  Finance  Corporation  ("Willis") & Terandon  Leasing  Corporation
("Terandon"),  as CoBorrowers (collectively referred to herein as "Debtor") with
offices at 180 Harbor Drive, Suite 200, Sausalito, California 94965 intending to
be legally bound,  hereby promises to pay to [ * ] (hereinafter  called "Secured
Party"),  any  amounts set forth on any  Schedule  to Master  Loan and  Security
Agreement hereunder (the "Schedule(s)",  all the terms of which are incorporated
herein) and Terandon hereby grants a security interest in and assigns, transfers
and sets over to Secured Party and to the  successors and assigns  thereof,  the
property  specified  in the  Exhibit  "A"  hereto  regarding  engines  hereunder
wherever located, and any and all proceeds thereof,  insurance  recoveries,  and
all replacements,  additions, accessions,  accessories and substitutions thereto
or therefor (hereinafter called the "Collateral"). The security interest granted
hereby is to secure payment of any and all  liabilities or obligations of Debtor
to the Secured  Party,  matured or  unmatured,  direct or indirect,  absolute or
contingent,  under this  Agreement  (all  hereinafter  called the  "obligations"
and/or the "liabilities").

         1.2  Assignment and Security  Interest.  Terandon  hereby  collaterally
assigns,  transfers  and sets over to Secured  Party,  and Secured  Party hereby
acknowledges  and consents to and takes  collateral  assignment of, the aircraft
engine lease agreements as fully described on Exhibit "A" hereto, (collectively,
the  "Leases")  and all of  Terandon's  right,  title and interest in and to the
property  leased pursuant to the Leases  (hereinafter  called the "Engines") and
all rights,  powers and remedies  therein.  Each lessee which is a party to each
such Lease (as  described  in more  detail on Exhibit  "A") shall be referred to
herein as a "Lessee."  Should an Event of Default (as defined  herein) occur and
continue,  and after all applicable  cure periods,  Secured Party shall have the
right, either in its own name, or in Terandon's name, to notify each Lessee that
Secured Party should  thereafter be regarded by such Lessee as Lessor under each
Lease and that  Terandon  shall no longer have any right title or interest in or
to such Lease,  except with  respect to  Terandon's  rights to recover from each
Lessee any payments arising from either the general or tax indemnity  provisions
of the Leases or payments pursuant to liability insurance proceeds.  Thereafter,
Secured Party may take any action under the provisions of the Leases as assignee
of Terandon's  interest in such Leases in accordance  with the terms thereof and
subject to the rights of each Lessee, and may release any rights against,  grant
extensions of time to, and compromise claims with, each Lessee and may repossess
and resell or release the Engines which are the subject thereof. Terandon and/or
Willis  will  reimburse  Secured  Party  for  all  expenses  of  collection  and
repossession  incurred by Secured Party in connection  with enforcing its rights
hereunder,  including  but not limited to,  reasonable  attorney's  fees,  court
costs,  expenses of  repossession  and sale and  interest  on overdue  payments.
Terandon  agrees that Secured Party may, upon  reasonable  prior notice and at a
reasonable  time,  audit Terandon's books and records relating to the Leases and
the Engines.

         1.3 Joint and Several Liability; Payment Terms. All obligations to make
payments to Secured  Party  hereunder  shall be considered  as joint and several
obligations of both Willis and Terandon  regardless of the source of Collateral.
The  liability of Willis  hereunder  shall be limited to the  obligation to make
such  payments  in the event that  Terandon  fails to do so.  Except  insofar as
Willis  exercises  control over Terandon, Willis shall have no obligations  with
respect  to the  Collateral.  Interest  shall be  calculated  on the  basis of a
360-day  year.  All payments on any Schedule  hereunder  shall be made in lawful
money of the United States at the post office address of the Secured Party or at
such other place as the Secured  Party may  designate  to Debtor in writing from
time to time.  In no event shall any  Schedule  hereunder be enforced in any way
which permits Secured Party to collect interest in excess of the maximum lawful
rate.  Should interest  collected  exceed such rate,  Secured Party shall refund
such excess interest to Debtor. In such event,  Debtor agrees that Secured Party
shall not be subject to any penalties for contracting for or collecting interest
in excess of the maximum lawful rate.

         1.4 Late Charge.  If any of the  obligations  remains  overdue for more
than ten (10) days,  Debtor hereby agrees to pay on demand, as a late charge, an
amount  equal to the  lesser of (i) One  percent  (1.0%)  of each  such  overdue
amount;  or (ii) the maximum  percentage of any such overdue amount permitted by
applicable  law as a late  charge.  Debtor  agrees  that the amount of such late
charge  represents  a  reasonable  estimate  of the  cost to  Secured  Party  of
processing a delinquent payment and that the acceptance of any late charge shall
not constitute a waiver of default with respect to the overdue amount or prevent
Secured Party from exercising any other available rights and remedies.

                                      [ * ]
- -------------
[ * ] Confidential Treatment Requested                          

<PAGE>
                                                                               2

2.0      WARRANTIES AND COVENANTS OF DEBTOR Debtor hereby represents,
         warrants and covenants that:

         2.1  Business  Organization  Status and  Authority.  (i) Debtor is duly
organized,  validly existing and in good standing under the laws of the state of
its  incorporation;  (ii) Debtor has the lawful  power and  authority to own its
assets and to conduct the  business  in which it is engaged;  and to execute and
comply with the  provisions of this Agreement and any related  documents;  (iii)
the execution and delivery of this Agreement and any related documents have been
duly  authorized  by all  necessary  action;  (iv)  no  authorization,  consent,
approval, license or exemption of, or filing or registration with, any or all of
the owners of Debtor or any governmental  entity in the United States of America
was, is or will be necessary to the valid  execution,  delivery,  performance or
full  enforceability  of this  Agreement and any related  documents,  except for
appropriate  Federal  Aviation  Authority  filings and Uniform  Commercial  Code
filings.  Except as specifically  disclosed to Secured Party, Debtor utilizes no
trade  names in the  conduct of its  business  and/or has not  changed  its name
within the past five years.  Secured  Party is advised that Willis Lease Finance
Corporation  does business as The Willis Group and was formerly known as Charles
F. Willis Company.

         2.2 Merger;  Transfer of Assets.  Debtor will not  consolidate or merge
with or into any other entity, liquidate or dissolve,  distribute,  sell, lease,
transfer  or  dispose  of all of its  properties  or assets  or any  substantial
portion thereof other than in the ordinary course of its business, unless Debtor
shall advise Secured Party of such event, and the surviving, or successor entity
or the transferee of such assets, as the case may be, shall, at the time of such
event:  1) have a tangible  net worth which is equal to or greater  than that of
Debtor;  and,  2)  assume,  by a written  instrument  which is legal,  valid and
enforceable against such surviving or successor entity or transferee, all of the
obligations  of Debtor under this Agreement to Secured Party or any affiliate of
Secured Party.

         2.3 No Violation of Covenants or Laws. Except as previously  disclosed,
Debtor  is not  party to any  agreement  or  subject  to any  restriction  which
materially and adversely  affects its ability to perform its  obligations  under
this Agreement and any related  documents.  The execution of and compliance with
the terms of this Agreement and any related  documents does not and will not (i)
violate any provision of law, or (ii) conflict with or result in a breach of any
order,  injunction,  or  decree of any court or  governmental  authority  or the
formation  documents of Debtor, or (iii) constitute or result in a default under
any agreement, bond or indenture by which Debtor is bound or to which any of its
property is subject, or (iv) result in the imposition of any lien or encumbrance
upon any of Debtor's assets, except for any liens created hereunder or under any
related documents.

         2.4  Accurate  Information.  To the  best of  Debtor's  knowledge,  all
financial  information submitted to the Secured Party in regard to Debtor or any
shareholder,  officer director,  member, or partner thereof, or any guarantor of
any of the  obligations  thereof,  was  prepared in  accordance  with  generally
accepted accounting principles,  consistently applied, and fairly and accurately
depicts the financial position and results of operations of Debtor or such other
person, as of the respective dates or for the respective  periods, to which such
information  pertains.  To the best of Debtor's  knowledge,  Debtor had good and
valid title to all the properties  and assets  reflected as being owned by it on
any balance sheets of Debtor  submitted to Secured Party as of the dates thereof
subject to the liens of  lenders  which  financed  specific  assets and  further
subject to the Leases described in 1.2 above.

         2.5 Judgments; Pending Legal Action. There are no judgments outstanding
against Debtor, and there are no actions or proceedings  pending or, to the best
knowledge  of  Debtor,  threatened  against  or  affecting  Debtor or any of its
properties in any court or before any  governmental  entity which, if determined
adversely  to  Debtor,  would  result  in any  material  adverse  change  in the
business, properties or assets, or in the condition,  financial or otherwise, of
Debtor or would materially and adversely affect the ability of Debtor to satisfy
its obligations under this Agreement and any related documents.

         2.6 No Breach of Other Agreements;  Compliance with Applicable Laws. To
the best of  Debtor's  knowledge:  1) Debtor  is not in breach of or in  default
under  any  loan  agreement,   indenture,   bond,  note  or  other  evidence  of
indebtedness,  or any other material agreement or any court order, injunction or
decree or any lien,  statute,  rule or  regulation;  2) the operations of Debtor
comply  with  all  laws,  ordinances  and  governmental  rules  and  regulations
applicable  to them;  and, 3) Debtor has filed all Federal,  state and municipal
income  tax  returns  which are  required  to be filed and has paid all taxes as
shown on said  returns  and on all  assessments  billed to it to the extent that
such taxes or  assessments  have become  due.  Debtor does not know of any other
proposed tax assessment against it.


                                     [ * ]

- -------------
[ * ] Confidential Treatment Requested                          

<PAGE>

                                                                               3

         2.7 Sale Prohibited.  Except as to the interest in the Engines conveyed
to the Lessees by virtue of the Leases and,  subject to the reasonable  approval
of  Secured  Party  any  future  leases,  Debtor  will not sell,  dispose  of or
otherwise  transfer the  Collateral or any interest  therein unless Debtor shall
remit to  Secured  Party  the pro  rata  share  of the  then  principal  balance
attributable to that item of Collateral.  All such future leases (along with all
current Leases) shall be referred to herein as "Leases". All such future lessees
(along with all current Lessees) shall be referred to herein as "Lessees".

         2.8 Operation of  Collateral.  Within Thirty (30) days after the end of
each  calendar  quarter,  Debtor will  provide to Secured  Party the most recent
report received by Debtor from each Lessee as to the operation of each Engine.

         2.9  Perfection  of  Security  Interest.  Except  for (i) the  security
interest  granted hereby and (ii) the interest  conveyed to Lessees by virtue of
the Leases and any  documents  relating  thereto,  Debtor is, to the best of its
knowledge,  the owner of the  Collateral  free from any adverse  lien,  security
interest or  encumbrance.  Debtor will defend the Collateral  against all claims
and demands of all persons at any time  claiming  any interest  therein.  At the
request of Secured  Party,  Debtor  will  execute,  acknowledge  and  deliver to
Secured  Party in  recordable  or fileable  form,  any  document  or  instrument
reasonably  required by Secured Party to further the purposes of this Agreement,
or to perfect its  interest in the  Collateral  or to  maintain  such  perfected
interest in full force and effect,  including (without limitation) any financing
statements and any amendments and  continuation  statements  thereto pursuant to
the Uniform Commercial Code, in form satisfactory to Secured Party, and will pay
the cost of filing the same or filing or recording  this Agreement in all public
offices wherever filing or recording is deemed by Secured Party to be reasonably
necessary.  Debtor hereby agrees that this  Agreement  shall be and constitute a
financing statement for purposes of the Uniform Commercial Code.

         2.10 Insurance.  At its expense, Debtor shall maintain or shall require
each Lessee to maintain,  in force, at all times from delivery of the Engines to
Debtor and each Lessee until surrender thereof, insurance of types or amounts as
required under each Lease,  protecting Secured Party, as an additional  insured,
or loss payee,  or both at the option of the Secured  Party,  and  providing for
Thirty (30) days advance  written  notice to Secured  Party of  modification  or
cancellation; provided however, that if any notice period specified above is not
commercially  available,  such  policies  shall  provide for as long a period of
prior notice as is then commercially available.  Debtor shall within Thirty (30)
days of the date  hereof for Leases to domestic  Lessees  and within  Sixty (60)
days of the date  hereof  for  foreign  Lessees  (and,  in each  case,  annually
thereafter)  deliver to Secured Party  satisfactory  evidence of such  insurance
coverage. In the event Debtor fails to provide satisfactory evidence of coverage
within ten (10) days of a written request thereof by Secured Party, then Secured
Party may, at Secured Party's option,  in addition to any other rights available
to Secured Party,  obtain  coverage,  and any sum paid therefor by Secured Party
shall be immediately due and payable to Secured Party by Debtor.

Without  limitation  of the  insurance  provisions  set  out  in  the  preceding
paragraph, it is agreed that Debtor will carry or cause to be carried at its own
or at each Lessee's expense:

     (a) Comprehensive   Airline  liability   (including,   without  limitation,
         passenger  legal  liability)  insurance and property  damage  insurance
         (exclusive of manufacturer's  product liability insurance) with respect
         to the Engines in an amount not less than  $20,000,000  per occurrence;
         and,

     (b) Insurance against Loss or damage, consisting of all-risk hull insurance
         covering  the Engines,  and all-risk  coverage of the Engines and parts
         while removed from any aircraft and not replaced by similar components.
         Such  insurance  shall at times  while the  Engines are subject to this
         Agreement be for not less than  41,500,000.00  in the aggregate for all
         Engines or a lesser  amount  equal to the then  remaining  balance  due
         hereunder.

Any policies  carried in  accordance  with this  section  shall name the Secured
Party  as an  additional  insured,  without  imposing  upon  Secured  Party  any
liability to pay premiums with respect to such insurance. If any material change
shall be made in the insurance  that  adversely  affects the interest of Secured
Party, any cancellation or change shall not be effective as to the Secured Party
for thirty (30) days after  receipt by Secured  Party of written  notice by such
insurer;  provided,  however,  that if any notice period  specified above is not
commercially  available,  such  policies  shall  provide for as long a period of
prior notice as is then commercially available.  Such insurance shall be primary
without any right of  contribution  from any other  insurance that is carried by
the Secured Party.

                                     [ * ]
- -------------
[ * ] Confidential Treatment Requested                          
<PAGE>
                                                                               4

         Insurance  payments for any property damage loss to the Engines will be
applied in payment for repairs or for replacement  property.  All such insurance
proceeds  remaining  after  compliance  with  this  section  will be paid to the
Debtor.  During  any  period  that  any  Engine  is in  storage  and  reasonable
precautions  have  been  taken to  insure  that the  Engine  will not be used or
operated without the insurance required hereunder,  Debtor may carry or cause to
be  carried,  in lieu  of the  insurance  otherwise  required  above,  insurance
otherwise  conforming  to that  carried by Debtor or each  Lessee  for  aircraft
engines similar to the Engines in similar storage. Such insurance shall be in an
amount equal to the lesser of the Initial  Principal  Balance  allocated to such
Engine as set forth on  Exhibit  "A" or the  amount  required  pursuant  to each
Lease.

         2.11 Use,  Location and Maintenance of the  Collateral.  Debtor may use
and operate,  or permit the use and operation of, the Engines within and without
the  continental  limits of the United  States of America.  Debtor agrees not to
knowingly suffer the Engines to be maintained,  used or operated in violation of
any law or any rule, regulation or order of any domestic or foreign governmental
authority having  jurisdiction over the Engines or registration  relating to the
Engines  issued by any such  authority.  Debtor  also  agrees  not to suffer the
Engines to be used or operated,  in any area not fully covered by each insurance
policy in effect with respect to the Engines and  required by the terms  hereof.
At its own risk, Debtor shall use or permit the use of the Engines. Debtor shall
not use or  permit  the  use of the  Engines  in any  unintended,  injurious  or
unlawful manner and shall not change or alter or permit the change or alteration
of the Engines (except  pursuant to the Leases or future leases) without Secured
Party's written consent which shall not be unreasonably withheld. Debtor, at its
own cost and  expense,  shall  comply (or cause each Lessee to comply)  with all
applicable service, maintenance, repair and overhaul regulations, directives and
instructions   of  applicable   governmental   authority,   and  all  applicable
maintenance,   service,  repair  and  overhaul  manuals  and  service  bulletins
published by the manufacturers of the Engines or the accessories,  equipment and
parts  installed on the Engines.  Debtor shall maintain (or cause each Lessee to
maintain)  all records,  logs and other  materials  required by the  aeronautics
authority to be maintained in respect to the Engines after delivery,  regardless
of upon whom such  requirements are, by their terms,  normally  imposed.  Debtor
shall comply (or cause each Lessee to comply) with all laws of the  jurisdiction
in which the Engines  may be operated  and within all rules of the FAA and other
legislative,  executive, administrative or judicial body exercising any power or
jurisdiction over the Engines, to the extent that such laws and rules affect the
operation,  maintenance  or use of the  Engines.  In the event that such laws or
rules  require the  alteration  of the Engines,  Debtor shall  conform or obtain
conformance  therewith at no expense of Secured  Party,  and shall  maintain (or
cause each Lessee to maintain)  the Engines in proper  condition  for  operation
under  such laws and rules;  provided,  however,  that  Debtor may in good faith
contest,  or permit the Lessees to contest,  the validity and application of any
such law or rule in any  reasonable  manner which does not adversely  affect the
Engines or rights of Secured Party hereunder, or to the Engines. No technical or
non-substantial  non-compliance  with the provisions of this paragraph  shall be
deemed a  material  breach  if  Debtor  shall  have  obtained,  or  caused to be
obtained,   from  the  appropriate   authorities   permissions,   extensions  or
continuances.

         2.12  Taxes  and  Assessments.  Debtor  will pay (or  cause to be paid)
promptly when due all taxes,  assessments,  levies, imposts, duties and charges,
of any kind or nature,  imposed upon the  Collateral or for its use or operation
or upon this Agreement or upon any instruments evidencing the obligations except
for (i) taxes on Secured  Party's net income,  or (ii) taxes being  contested in
good faith.

         2.13  Financial  Statements.  Debtor  shall  furnish to Secured  Party,
within  sixty  (60)  days of the end of each  calendar  quarter,  the  Form  10Q
submitted by Debtor to the Securities and Exchange  Commission for that quarter.
Debtor shall furnish  Secured  Party within one hundred  twenty (120) days after
the close of each fiscal year of Debtor,  its financial  statements  (including,
without  limitation,  a balance sheet, a statement of income and surplus account
and a statement of changes in financial position) for the immediately  preceding
fiscal year,  setting forth the corresponding  figures for the prior fiscal year
in comparative  form,  all in reasonable  detail  without any  qualification  or
exception deemed material by Secured Party.  Such financial  statements shall be
prepared at least as a review by Debtor's independent certified accountants and,
if prepared as an audit,  shall be certified by such  accountants.  Debtor shall
also  furnish  Secured  Party with any other  financial  information  reasonably
deemed necessary by Secured Party. Each financial  statement submitted by Debtor
to Secured  Party  shall be  accompanied  by a  certificate  signed by the chief
executive officer, the chief operating officer or the chief financial officer of
Debtor,  certifying that (i) such financial statement was prepared in accordance
with generally accepted accounting  principles  consistently  applied and fairly
and  accurately  presents  the  Debtor's  financial  condition  and  results  of
operations  for the  period  to which  it  pertains,  and (ii)  that no Event of
Default  has  occurred  under  this  Agreement  during  the period to which such
financial statement pertains.

                                     [ * ]
- -------------
[ * ] Confidential Treatment Requested  
<PAGE>                                                                         
                                                                               5
3.0       EVENTS OF DEFAULT

         3.1 The following shall be considered Events of Default: (i) failure on
the  part of  Debtor  to  promptly  perform  in  complete  accordance  with  its
representations, warranties and covenants made in this Agreement, including, but
not limited to, the payment of any liability,  with interest, when due; (ii) the
dissolution of Debtor;  (iii) the filing of any petition or complaint  under the
Federal  Bankruptcy Code or other federal or state acts of similar nature, by or
against Debtor; or an assignment for the benefit of creditors by Debtor; (iv) an
application  for or the  appointment  of a  Receiver,  Trustee  or  Conservator,
voluntary or involuntary,  by or against Debtor or for any substantial assets of
Debtor;  (v)  insolvency of Debtor under either the Federal  Bankruptcy  Code or
applicable  principles  of  equity;  (vi)  entry of  judgment,  issuance  of any
garnishment or attachment, or filing of any lien, claim (which can be reasonably
substantiated) or government attachment against the Collateral in excess of Five
Million Dollars  ($5,000,000.00)  in the aggregate  which remains  undischarged,
unvacated,  unbonded,  or  unstayed  for more than  Thirty  (30)  days;  (vii) a
material  misrepresentation of fact has been made by Debtor in this Agreement or
in  any  writing  supplementary  or  ancillary  hereto;  or  (viii)  bankruptcy,
insolvency,  termination,  dissolution  or default of any  guarantor for Debtor.
Upon an Event of Default resulting from a material  misrepresentation by Debtor,
Secured  Party shall be entitled to exercise its remedies  immediately.  Upon an
Event of Default  resulting  from the failure on the part of Debtor in regard to
the payment of any liability  arising  hereunder  when due,  Secured Party shall
give Debtor ten (10) days written notice and an  opportunity  to cure.  Upon any
other  Event of Default as set forth  herein,  Secured  Party  shall give Debtor
thirty (30) days written notice and an opportunity to cure.

4.0      REMEDIES

         4.1 Upon the  happening  of any  Event of  Default  which is not  cured
within the applicable grace period and at any time thereafter and subject to the
Lessees'  rights under the Leases:  (i) all  liabilities of Debtor shall, at the
option of Secured Party, become immediately due and payable;  (ii) Secured Party
shall have and may exercise all of the rights and remedies  granted to a secured
party  under the Uniform  Commercial  Code;  (iii)  should such Event of Default
occur  during the first year of this  transaction  Secured  Party shall have the
right,  immediately,  and without notice or other action, to set-off against any
of Debtor's  liabilities to Secured Party the Cash Collateral (as defined in the
Schedule),  and Secured  Party shall be deemed to have  exercised  such right of
set-off and to have made a charge against any such Cash  Collateral  immediately
upon  the  occurrence  of  such  Event  of  Default  and the  expiration  of any
applicable  grace  period,  though  actual book entries may be made at some time
subsequent  thereto;  (iv) Secured  Party may proceed  with or without  judicial
process to take possession of all or any part of the  Collateral;  Debtor agrees
that upon receipt of notice of Secured  Party's  intention to take possession of
all or any part of said Collateral,  Debtor will do everything necessary to make
same available to Secured Party (including,  without limitation,  assembling the
Collateral  and making it available to Secured  Party at a place  designated  by
Secured Party which is reasonably  convenient to Debtor and Secured Party);  and
so long as Secured Party acts in a commercially reasonable manner, Debtor agrees
to assign,  transfer  and  deliver  at any time the whole or any  portion of the
Collateral  or any rights or  interest  therein in  accordance  with the Uniform
Commercial  Code and  without  limiting  the  scope of  Secured  Party's  rights
thereunder;  (v) Secured Party may sell the Collateral at public or private sale
or in any other  commercially  reasonable  manner  and, at the option of Secured
Party,  in bulk or in parcels and with or without  having the  Collateral at the
sale or  other  disposition,  and  Debtor  agrees  that in case of sale or other
disposition of the Collateral, or any portion thereof, Secured Party shall apply
all  proceeds  first  to  all  costs  and  expenses  of  disposition,  including
reasonable  attorneys'  fees, and then to Debtors  obligations to Secured Party;
(vi)  Secured  Party may elect to retain the  Collateral  or any part thereof in
satisfaction  of all sums due from  Debtor  upon  notice to Debtor and any other
party as may be required by the Uniform  Commercial Code. All remedies  provided
in this  paragraph  shall be  cumulative.  Secured Party may exercise any one or
more of such  remedies in addition to any and all other  remedies  Secured Party
may have under any applicable law or in equity.

         4.2 Expenses;  Disposition.  Upon the occurrence of an Event of Default
and until same is cured,  all  amounts  due and to become due  hereunder  shall,
without  notice,  bear  interest at the lesser of (i) twelve  percent  (12%) per
annum or (ii) the maximum rate per annum which Secured Party is permitted by law
to charge from the date such  amounts are due until paid.  Debtor  shall pay all
reasonable  expenses  of  realizing  upon  the  Collateral  hereunder  upon  the
occurrence  of an Event of Default and the  expiration of any  applicable  grace
period and collecting all liabilities of Debtor to Secured Party, which expenses
shall include reasonable attorneys' fees, whether or not litigation is commenced
and  whether  incurred  at trial,  on appeal,  or in any other  proceeding.  Any
notification of a sale or other  disposition of Collateral or of other action by
Secured Party required to be given by Secured Party, will be sufficient if given
personally,  mailed,  or delivered by facsimile machine or overnight carrier not
less than five (5)  business  days  prior to the day on which such sale or other
disposition will be made or action taken, and such notification  shall be deemed
reasonable notice.

                                     [ * ]
- -------------
[ * ] Confidential Treatment Requested                          
<PAGE>
                                                                               6
5.0       MISCELLANOUS

         5.1 No Implied Waivers;  Entire Agreement.  The waiver by Secured Party
of any default  hereunder or of any  provisions  hereof shall not  discharge any
party hereto from  liability  hereunder  and such waiver shall be limited to the
particular  event of default and shall not operate as a waiver of any subsequent
default.  This  Agreement  and any Schedule  hereunder  are  non-cancelable.  No
modification  of this  Agreement or waiver of any right of any party  hereunder
shall be valid  unless in  writing  and signed by an  authorized  officer of the
parties hereto. No failure on the part of Secured Party to exercise, or delay in
exercising, any right or remedy hereunder shall operate as a waiver thereof, nor
shall any single or partial exercise of any right or remedy  hereunder  preclude
any other or further  exercise  thereof or the  exercise  of any other  right or
remedy.  This Agreement and any Schedule hereunder (a "Transaction")  embody the
entire  agreement  between the parties and  supersede all prior  agreements  and
understandings relating to the same subject matter.

         5.2 Choice of Law. This  Agreement and the rights of the parties hereto
shall  be  governed  by  applicable  Federal  law and the  laws of the  State of
California.  Any action arising out of this Agreement may be litigated under the
laws of California and submitted to the non-exclusive jurisdiction of the courts
of such state,  and that service of process by certified  mail,  return  receipt
requested, will be sufficient to confer personal jurisdiction over the Debtor.

         5.3 Protection of the Collateral. At its option, upon the occurrence of
an Event of Default and the expiration of any applicable  grace period,  Secured
Party may discharge  taxes,  liens or other  encumbrances  at any time levied or
placed on the  Collateral,  may pay for insurance on the  Collateral and may pay
for the  maintenance  and  preservation  of the  Collateral.  Debtor  agrees  to
reimburse  Secured Party on demand for any payment made or any expense  incurred
by Secured Party pursuant to the foregoing authorization. Any such payments made
by Secured Party shall be  immediately  due and payable by Debtor and shall bear
interest at the rate of Twelve percent (12%) per annum.  Until the occurrence of
an Event of Default and the  expiration of any applicable  grace period,  Debtor
may retain  possession  of the  Collateral  and use it in any lawful  manner not
inconsistent  with the  provisions  of this  Agreement  and any other  agreement
between  Debtor  and  Secured  Party,  and not  inconsistent  with any policy of
insurance thereon.

         5.4 Binding Agreement;  Time of the Essence.  This Agreement shall take
effect as a sealed  instrument  and shall be binding upon and shall inure to the
benefit of the parties hereto, their respective  successors and assigns. Time is
of the essence with respect to the  performance  of Debtor's  obligations  under
this Agreement.

         5.5 Enforceability.  Any term, clause or provision of this Agreement or
of  any  evidence  of  indebtedness  from  Debtor  to  Secured  Party  which  is
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
only to the extent of such prohibition or unenforceability  without invalidating
the remaining  terms or clauses of such  provision or the  remaining  provisions
hereof, and any such prohibition or  unenforceability  in any jurisdiction shall
not  invalidate or render  unenforceable  such term,  clause or provision in any
other jurisdiction.

         5.6 Notices.  Any notices or demands  required to be given herein shall
be given to the  parties in  writing  by  facsimile  with an  original  sent via
Federal Express (or other recognized  express carrier) or by United States first
class mail (express,  certified or otherwise) at the addresses set forth on page
1 of this  Agreement  or to such other  addresses  as the parties may  hereafter
substitute by written  notice given in the manner  prescribed in this  paragraph
via facsimile.

         5.7 Discharge of the Agreement. This Agreement and the related Schedule
and all agreements  contained  herein and therein shall cease and terminate when
all the  obligations  of Debtor to Secured  Party  under the  Agreement  and the
Schedule have been  satisfied in full.  Upon such  termination  and cessation of
this  Agreement  and the  Schedule,  the Secured Party shall execute and deliver
such  instruments  as shall be  reasonably  requested  by  Debtor  (at  Debtor's
expense)  to  satisfy,  discharge,  release  and clear the public  record of the
security  interest  granted  to  Secured  Party  in the  Collateral  under  this
Agreement  and the  Schedule.  In  addition,  if an Engine is sold  pursuant  to
Section  2.7 of the  Agreement  or if the loan is  prepaid in part  pursuant  to
Section 6 of the Schedule and the  Schedule is  terminated  with respect to that
Engine  pursuant to Section 8 of the Schedule,  then Secured Party shall execute
and deliver  such  instruments  as shall be  reasonably  requested by Debtor (at
Debtor's expense) to satisfy, discharge,  release and clear the public record of
the security  interest  granted to Secured  Party in such Engine and any related
Lease.

                                     [ * ]
- -------------
[ * ] Confidential Treatment Requested                          
<PAGE>

                                                                               7
6.0 ASSIGNMENT

         6.1 UPON THIRTY DAYS PRIOR NOTICE TO DEBTOR,  SECURED PARTY MAY SELL OR
ASSIGN ANY AND ALL RIGHT,  TITLE AND  INTEREST IT HAS IN THE  COLLATERAL  AND/OR
ARISING UNDER THIS AGREEMENT, SUBJECT TO AND IN ACCORDANCE WITH THE TERMS OF THE
LEASES AND ANY RELATED  DOCUMENTS.  DEBTOR SHALL,  UPON THE DIRECTION OF SECURED
PARTY:  1)  EXECUTE  ALL  DOCUMENTS  REASONABLY  NECESSARY  TO  EFFECTUATE  SUCH
ASSIGNMENT  AND, 2) PAY DIRECTLY AND  PROPERLY TO SECURED  PARTY'S  ASSIGNEE ALL
AMOUNTS  WHICH HAVE BECOME DUE UNDER THE ASSIGNED  AGREEMENTS.  SECURED  PARTY'S
ASSIGNEE  SHALL HAVE ANY AND ALL RIGHTS,  IMMUNITIES  AND  DISCRETION OF SECURED
PARTY  HEREUNDER AND SHALL BE ENTITLED TO EXERCISE ANY REMEDIES OF SECURED PARTY
HEREUNDER.  ALL REFERENCES HEREIN TO SECURED PARTY SHALL INCLUDE SECURED PARTY'S
ASSIGNEE (EXCEPT THAT SAID ASSIGNEE SHALL NOT BE CHARGEABLE WITH ANY OBLIGATIONS
OR LIABILITIES HEREUNDER OK IN RESPECT HEREOF).

         6.2 NOTWITHSTANDING  THE FOREGOING,  SECURED PARTY SHALL NOT ASSIGN ITS
INTEREST HEREUNDER PRIOR TO JUNE 1, 1998 AND,  THEREAFTER,  SHALL NOT ASSIGN ITS
INTEREST HEREUNDER EXCEPT TO AN  "INSTITUTIONAL"  INVESTOR WHICH IS NOT A DIRECT
COMPETITOR  OF DEBTOR.  IN THE EVENT THAT  SECURED  PARTY  ASSIGNS ITS  INTEREST
HEREUNDER  TO MORE THAN ONE SUCH  INSTITUTIONAL  INVESTOR,  SECURED  PARTY SHALL
REMAIN RESPONSIBLE FOR SERVICING THIS AGREEMENT.

         6.3 EXCEPT AS OTHERWISE SET FORTH IN THIS  AGREEMENT,  DEBTOR SHALL NOT
ASSIGN OR IN ANY WAY  DISPOSE OF ALL OR ANY OF ITS RIGHTS OR  OBLIGATIONS  UNDER
THIS  AGREEMENT  OR ENTER INTO ANY  AGREEMENT  REGARDING  ALL OR ANY PART OF THE
COLLATERAL WITHOUT THE PRIOR WRITTEN CONSENT OF SECURED PARTY WHICH SHALL NOT BE
UNREASONABLY WITHHELD.

IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be duly
executed as of the day set forth above.

[ * ]                                         WILLIS LEASE FINANCE CORPORATION

                                              By: /s/ Charles F. Willis
                                              -----------------------------    
                                              An Authorized Officer Thereof    
                                           


                                           TERANDON LEASING CORPORATION

                                           By:   /s/  Charles F. Willis
                                              -----------------------------     
                                              An Authorized Officer Thereof     

                                     [ * ]
- -------------
[ * ] Confidential Treatment Requested                          
<PAGE>


                Exhibit A To Master Loan and Security Agreement
                      Dated as of January 28, 1997 Between
  Terandon Leasing Corporation and Willis Lease Finance Corporation as Debtor
                                      and
                                     [ * ]

                                    ENGINES

Manufacturer            Model No. and Manufacturer's     Allocation of Initial
- ------------            ----------------------------     ---------------------
                        Serial No.                       Principal Balance and
                        ----------                       ---------------------
                                                         Cash Collateral      
                                                         ---------------      
                                                       

General Electric         Model No. CF6-50C2                    4.82%  
                         Serial No. 455423                                     
                         
Rolls Royce              Model No. RB-211-535-E-4              8.01%        
                         Serial No. 30771                               
                         
General Electric         Model No. CF6-50C2                    4.77% 
                         Serial No. 530114                                    
                         
Pratt & Whitney          Model No. JT9D-7J                     5.88%    
                         Serial No. 685971                                      
                                                                                
Pratt & Whitney          Model No. JT9D-7J                     5.96%    
                         Serial No. P689462                                     
                         
General Electric         Model No. CF6-80C2B6                 10.16%          
                         Serial No. 695444                          
                         
Pratt & Whitney          Model No. JT9D-7R4D                   5.83%         
                         Serial No. P709685                       
                         
Pratt & Whitney          Model No. JT8D-219                    5.90%   
                         Serial No. P718262                                     
                         
CFM International        Model No. CFM 56-3B-2                 6.14%         
                         Serial No. 720190                         
                                                                        
CFM International        Model No. CFM-56-3B2                  3.65%         
                         Serial No. 721397                          
                                                                        
CFM International        Model No. CFM 56-3C-1                 4.68%  
                         Serial No. 725180                       
                         
CFM International        Model No. CFM-56-3B-2                 3.14%
                         Serial No. 725192                        
                                                             
- -------------
[ * ] Confidential Treatment Requested                          

                                  Page 1 of 5

<PAGE>


CFM International        Model No. CFM-56-3B2                  3.23%    
                         Serial No. 725557                        
                                                                   
CFM International        Model No. CFM 56-5A3                 10.09%    
                         Serial No. 731570
                                                                
CFM International        Model No. CFM-56-3C1                  4.53%     
                         Serial No. 856173                         
                         (Previous Serial No. 620173)            
                                                  
CFM International        Model No. CFM-56-3C1                  4.45%    
                         Serial No. 856256                        
                                                                   
General Electric         Model No. CF6-50C2                    4.84%  
                         Serial No. 455788                                    

Pratt & Whimey           Model No. JT8D-219                    3.91%       
                         Serial No. P718210D                          
                                                                      
                         

              [THE BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK]

                                  Page 2 of 5

<PAGE>

(Pages 3, 4 and 5 of 5) [ * ]

- -------------
[ * ] Confidential Treatment Requested                          


<PAGE>

SCHEDULE TO MASTER LOAN                                       [ * ]
AND SECURITY AGREEMENT

                        Willis Lease Finance Corporation
                         & Terandon Leasing Corporation
                          180 Harbor Drive, Suite 200
                          Sausalito, California 94965



$41,500,000.00          Effective Date ______________    Loan Transaction Number

1. THIS  SCHEDULE is made between  Willis Lease  Finance  Corporation & Terandon
Leasing Corporation,  as Co-Debtors,  (referred to herein as "Debtor") and [ * ]
(which,  together with its successor  and permited  assigns,  will be called the
"Secured Party") pursuant to the Master Loan and Security  Agreement dated as of
January  28,  1997 (the "Loan  Agreement"),  the terms of which  (including  the
definitions) are incorporated  herein. If any terms hereof are inconsistent with
the terms of the Loan Agreement, the terms hereof shall prevail.

2. FOR VALUE  RECEIVED,  Debtor  hereby  promises to pay to the order of Secured
Party the  principal  amount of Forty-One  Million,  Five  Hundred  Thousand and
00/100  Dollars  ($41,500,000.00)  with  interest on any  outstanding  principal
balance at the rate(s)  specified  herein from the  Effective  Date hereof until
this Schedule  shall have been paid in full,  in  accordance  with the following
payment schedule:  Eleven (11)  installments of $520,705.65 each,  including the
entire  amount of  interest  accrued on this  Schedule at the time of payment of
each  installment,  followed by one installment of approximately  $38,104,879.49
(the "Final  Installment"),  including the entire amount of interest  accrued on
this Schedule at the time of payment of such Final Installment (this Twelve (12)
month  period  shall be referred  to herein as the  "Initial  Term").  The first
payment shall be due on April 1, 1997 and a payment shall be due on the same day
of each succeeding month thereafter until the entire principal and interest have
been paid. The Final  Installment  shall be due on March 1, 1998. At the time of
the Final Installment hereon, all unpaid principal and interest shall be due and
owing. Each payment shall be applied first to accrued and unpaid interest,  and
the balance to the  outstanding  principal  hereof.  Simultaneously  with and in
addition  to the first  installment  due  hereunder,  Debtor  shall pay per diem
interest  in the total  amount of  $65,372.63,  based upon per diem  interest of
$7,263.63 per day from February 20, 1997 through,  and  including,  February 28,
1997.

3. EXTENDED TERM OPTION. Debtor may elect to pay the Final Installment over a 72
month term (the "Extended  Term").  Debtor shall notify Secured Party in writing
of such  election not less than Thirty (30) days prior to the date on which such
Final Installment is due. In connection with such notification, Debtor shall pay
to  Secured  Party a fee in the  amount  of .625%  of the  amount  of the  Final
Installment.  The first  payment  due during the  Extended  Term shall be due on
March 1,  1998  and a  payment  shall be due on the same day of each  succeeding
month  thereafter  until the entire  principal and interest have been paid.  The
final installment during the Extended Term shall be due on February 1, 2004.

4 [ * ]

5 FLOATING RATE ADJUSTMENTS.  During the Extended Term,  Secured Party may, from
time to time,  increase  or  decrease  the amount of unpaid  installments  to an
amount  Secured  Party deems  necessary  to amortize the  outstanding  principal
balance of this Schedule by the due date of the last installment.  Secured Party
shall  notify  Debtor  of  each  such  change  in  writing.  Whether  or not the
installment  amount is increased or  decreased,  Debtor  understands  that, as a
result of increases or decreases in the rate of interest in accordance herewith,
the Final  Installment  and/or the last installment due during the Extended Term
may be  substantially  more or  substantially  less than the  amount  originally
estimated.

- -------------
[ * ] Confidential Treatment Requested                          

<PAGE>

6.  PREPAYMENT.  This  Schedule  may be  prepaid in whole or in part at any time
without penalty. In connection with partial  prepayments,  Debtor shall remit to
Secured Party the pro rata share of the then principal  balance  attributable to
the item of  Collateral  with respect to which this  Schedule is being  prepaid.
Upon receipt of such partial  prepayment,  Secured Party shall remit to Debtor a
portion  of the  Cash  Collateral  (as  defined  in  Paragraph  9)  equal to the
percentage reduction in the then outstanding principal balance.

7. COLLATERAL DESCRIPTION.  The following property is hereby made Collateral for
all purposes under the Loan Agreement:

     Those certain  Aircraft Engine Lease  Agreements  between  Terandon Leasing
     Corporation  as  Lessor  and  various  Lessees  (the  "Lessees")  all  more
     particularly  described on Exhibit "A" attached to the Loan  Agreement (the
     "Leases"),   and  related  schedules,   documents,  and  proceeds  thereof,
     including but not limited to, all rents, engine reserve payments,  security
     deposits  and all other  sums  whatsoever  payable  by Lessees to Lessor in
     regard to the following  Aircraft  Engines and subject to the rights of the
     Lessees under such Leases.

     Eighteen (18) Aircraft  Engines as more  particularly  described on Exhibit
     "A" (the "Engines") complete as equipped including, but not limited to, all
     accessories,   improvements,   components,   furnishings,    substitutions,
     additions, replacements, parts, tools, equipment, and books and records now
     or hereafter affixed to or used in connection with such Engines. As well as
     all income,  rents, lease payments,  rates, fees, accounts receivable,  and
     proceeds (including any recoveries from physical damage insurance), whether
     now  existing  or  hereafter  arising,  plus any and all  interest  in such
     Engines whether or not such Engines are or may be construed as inventory of
     Terandon Leasing Corporation.

8. ALLOCATION OF INITIAL PRINCIPAL BALANCE. Debtor and Secured Party agree that,
for purposes of this Schedule and the Loan Agreement,  each of the Engines shall
be valued at the amount set forth on Exhibit "A" and that,  Debtor may terminate
this  Schedule  with respect to any Engine by paying to Secured  Party an amount
equal to the  proportionate  share of that Engine to the total  amount  advanced
hereunder multiplied by the then outstanding principal balance of this Schedule.

9. CASH  COLLATERAL.  As additional  collateral  security for this  transaction,
Debtor hereby pledges to Secured Party all of Debtor's right, title and interest
in  and  to  the  amounts  deposited  in  an  account  titled  Terandon  Leasing
Corporation  Maintenance  Reserve Deposit Account,  Account Number  750-46051-2,
located at Marine Midland Bank,  Buffalo,  New York, ABA Number 021-001-088 (the
"Account").

Immediately  following  funding by Secured  Party in the amount of  $41,500,000,
Debtor shall deposit with (or cause to be deposited  with) Secured Party the sum
of Eight Million Dollars  ($8,000,000) to be held by Secured Party as additional
collateral  security  for this  transaction  during the Initial  Term (the "Cash
Collateral").  Upon receipt of the Cash  Collateral  by Secured  Party,  Secured
Party  shall  advise  Marine  Midland  Bank that  Secured  Party has no  further
interest in the Account and  Debtor's  pledge of such  Account to Secured  Party
shall  terminate  without  any other or further  action on the part of Debtor or
Secured Party.

The Cash  Collateral  is pledged by Debtor to Secured  Party as security for all
Debtor's  obligations  during the Initial Term under the Loan Agreement and this
Schedule. In the event that, during the Initial Term, an Event of Default should
occur and continue beyond any applicable  grace period,  Secured Party may apply
the  Cash  Collateral  to  cure  any  such  Event  of  Default,  and  upon  such
application, Debtor shall immediately restore to Secured Party the full value of
such Cash Collateral.  At the end of the Initial Term, Secured Party shall apply
the Cash Collateral against the Final Installment unless Debtor elects to extend
the term hereof.  At the commencement of the Extended Term,  Secured Party shall
have the option to either reduce the opening  principal  balance of the Extended
Term by the  amount of the Cash  Collateral  or to  transfer  such  amount to an
account in the name of Debtor, to be pledged by Debtor to Secured Party and held
by Secured Party as an Engine Reserve.

<PAGE>

                                                                               3

10.  ENGINE  RESERVES.  During the Initial  Term,  Debtor shall  collect and use
engine  reserve  payments  from  each  Lessee in  accordance  with the terms and
conditions  of each  Lease and Debtor  shall  provide  to  Secured  Party,  on a
quarterly basis, an accounting of all receipts and disbursements in this regard.
As set  forth  above,  at  the  commencement  of the  Extended  Term,  the  Cash
Collateral  may, at the option of Secured  Party,  be combined  with such engine
reserve  payments.  The share of the Cash Collateral  which has been remitted to
Debtor  by each  Lessee  is set  forth on  Exhibit  "A."  The  total of the Cash
Collateral  and any  engine  reserve  payments  collected  by Debtor  during the
Initial  Term but not used by Debtor  shall be referred to herein as the "Engine
Reserve." The Engine Reserve shall be allocated among the Engines and the Leases
subject to the rights of the Lessees under the Leases. Such Engine Reserve shall
be held at [ * ] and  shall  be  pledged  in  support  of  Debtor's  obligations
hereunder.  At least  Thirty  (30) days  prior to the end of the  Initial  Term,
Debtor and  Secured  Party shall enter into an Engine  Reserve  Agreement  which
shall specify the terms and conditions governing the use of such Engine Reserve.

11. ENGINE  APPRAISAL.  On of before each anniversary date of the Extended Term,
Debtor shall provide to Secured Party, at Debtor's sole expense, an appraisal of
the Engines conducted by a qualified appraiser reasonably  acceptable to Secured
Party.  In the event that such  appraisal  indicates  that the total  "Half Life
Liquidation  Value" of the Engines is less than the then  outstanding  principal
balance  hereunder,  Debtor shall remit to Secured Party an amount  necessary to
reduce the then outstanding principal balance to such appraisal value.

12. [ * ]

13. PAY PROCEEDS  INSTRUCTIONS.  Debtor hereby instructs and authorizes  Secured
Party to disburse the proceeds to be funded hereunder as follows:

$41,500,000.00 to Marine Midland Bank, Buffalo, New York, ABA Number 021-001-088

IN WITNESS  WHEREOF,  Debtor has  executed  this  Schedule as of the 28th day of
January, 1997.

[ * ]                                      WILLIS LEASE FINANCE CORPORATION

                                             By: /s/ Charles F. Willis
                                             -----------------------------    
                                             An Authorized Officer Thereof    
                                           


                                           TERANDON LEASING CORPORATION

                                           By:   /s/ Charles F. Willis
                                              -----------------------------     
                                              An Authorized Officer Thereof     
                                           
- -------------
[ * ] Confidential Treatment Requested                          


                                                                   EXHIBIT 10.17

                                The Pacific Bank
                              National Association


November 6, 1996



Willis Aeronautical Services, Inc.
c/o Willis Lease Finance Corp. 
180 Harbor Drive, Suite 200
Sausalito, CA 94965

Mr. Charles F. Willis, IV 
    President

Re: Line of Credit

Dear Mr. Willis, IV

This letter  supersedes  our  previous  letters  dated  September  6, 1996,  and
September  26,  1996.  We are  pleased to advise  that The  Pacific  Bank,  N.A.
('Bank') has approved credit facilities to Willis  Aeronautical  Services,  Inc.
("Borrower" in the amount of  $3,000,000.  The credit  facilities,  as set forth
below,  shall be subject to the terms and  conditions  of this  letter  ("Letter
Agreement") and other usual Bank documentation.

AVAILABILITY

    
3,000,000                Line of Credit


(a) (3,000,000)          Within the overall line of credit,  up to $3,000,000 is
                         available to finance the  acquisition  ("Projects")  of
                         used  aircraft  engines and spare parts:  cash advances
                         are  available  up to 80% of the  purchase  cost of the
                         engines  and  aeronautical  spare  parts,  and prior to
                         disbursement, each Project is to be supported by a copy
                         of  the  seller's  invoice  and/or  purchase  contract,
                         schedule  of proposed  Cash  Requirement  (Exhibit  A),
                         Transaction  Cash  Flow  (Exhibit  B),  and a Net Sales
                         Revenue (Exhibit C) projection, as applicable,  for the
                         engines or aeronautical spare parts being financed.

                         Interest to be paid monthly and  principal to be repaid
                         periodically  upon  collection  of accounts  receivable
                         from the sale of engines or  aeronautical  spare parts,
                         with all  remaining  principal  for each  Project,  and
                         accrued interest, to be paid in full 180 days from date
                         of  initial  disbursement  for each  Project.  A 90-day
                         renewal

351 California Street  San Francisco, CA 94104  (415) 576-2700  
                                             Fax: (415) 421-2007  Telex: 6771223

<PAGE>


Willis Aeronautical Services, Inc.
November 6, 1996
Page 2
                         of the remaining  principal  balance,  if any, for each
                         Project is available at the Bank's discretion.

(b) (5OO,OOO)            Within the  overall  line of  credit,  a  sub-limit  of
                         $500,000 is available  for cash  advances for operating
                         expenses on a revolving  Promissory Note,  subject to a
                         Borrowing Base against Eligible Accounts Receivable and
                         Eligible Inventory.  Interest to be paid monthly,  with
                         principal due at the expiry of the line of credit.

                         Borrowing Base: Total  outstandings  under Sub-facility
                         (b) shall not  exceed the  lesser of  $500,000.00  or a
                         Borrowing  Base  formula  of 80% of  Eligible  Accounts
                         Receivable plus 25% of Eligible Inventory.

                         Eligible  Accounts  Receivable:  Shall  be  defined  as
                         receivables of not more than 90 days from invoice date.
                         Contra accounts, intercompany accounts, U.S. government
                         accounts,   consignment  accounts,  and  CODs  are  not
                         eligible  for  advances  and  the  otherwise   eligible
                         portion of accounts  receivable from any account debtor
                         whose account  aging  reflects 20% or more of the total
                         account  balance  unpaid and  outstanding  more than 90
                         days from invoice date. Any account concentrations over
                         25%  at  any  one   time   will  be   excluded   unless
                         pre-approved  by Bank.  Any accounts  receivable  which
                         have  been   specifically   identified   as  supporting
                         advances   under   Facility   (a)  will  be   excluded.
                         Ineligible  accounts  shall  also be deemed to  include
                         account debtors who have filed petitions for bankruptcy
                         under any provision of any state or federal bankruptcy,
                         insolvency,   or  debtor-in-relief  acts,  and  account
                         debtors   who   have    suffered    material    adverse
                         deterioration   in  their   financial   condition   and
                         creditworthiness  based  on  Bank's  receipt  of  bank,
                         trade, or commercial credit reports.

                         Eligible  Inventory:  Shall be defined as  aeronautical
                         spare parts  available  for sale,  not  consigned,  not
                         obsolete,  and where  applicable  with the  appropriate
                         documentation  supporting FAA acceptance  requirements.
                         Any inventory which has been specifically identified as
                         supporting   advances   under   Facility  (a)  will  be
                         excluded.

$3,000,000               Total Available - The aggregate outstandings under both
                         tranches (a) and (b) shall not exceed $3,000,000.

<PAGE>


Willis Aeronautical Services, Inc.
November 6, 1996
Page 3

Interest Rate:           The Pacific Bank's  Guidance Rate plus 1.00% per annum,
                         on a daily floating basis.

Facility Fee:            A fee of  $3,000  (equal  to  0.10%  of the  commitment
                         amount) shall be due and payable upon acceptance of the
                         commitment.

Expiration Date:         October 31, 1997

Project Transaction Fee:  $500.00 per Project  under  facility (a).

Minimum Advance:          $100,000.00

This  Agreement is made with the  understanding  that the terms of our financial
facilities  are available to Borrower based upon all the terms and conditions of
the Bank's usual documentation, the content of which must be in form and content
satisfactory to Bank, Borrower,  and Guarantor,  and this letter is supplemental
to such terms.

The Bank's "Guidance Rate" is that rate of interest  determined by the Bank from
time to time and advised to Borrower.  The  effective  date of any change in the
Guidance Rate will be the date of its change,  and interest will be charged on a
360-day annual basis for the days actually elapsed.

Our extension of credit to Borrower shall be subject to the following  terms and
conditions:

1.   Security Agreement and Uniform Commercial Code Financing  Statement (UCC-1)
     filing in first position, covering accounts receivable, inventory, contract
     rights, furniture,  fixtures,  equipment, general intangibles, all deposits
     with The  Pacific  Bank,  and all other  corporate  assets,  to be filed in
     California  or such other states where  Borrower  may have  inventory,  and
     Federal Aviation  Administration or other appropriate  filings in the first
     position coveting any aircraft engines. No junior liens are permitted to be
     filed behind The Pacific Bank's first position without prior approval.

2.   Continuing  Guaranty of Willis Lease Finance  Corporation  ("Guarantor") in
     the amount of $3,000,000.

3.   Key-man  life  insurance  policy  on  Edwin  F.  Dibble  in the  amount  of
     $1,500,000,  issued by an insurance  underwriter  acceptable to Bank, to be
     assigned to Bank within ninety (90) days of acceptance of this facility. No
     borrowings are permitted against this policy.
<PAGE>

Willis Aeronautical Services, Inc.
November 6, 1996
Page 4

4.   Borrower to maintain adequate fire,  casualty,  general liability,  product
     liability,   and  inventory  insurance  issued  by  insurance  underwriters
     acceptable  to Bank.  Bank to be named as  first  loss  payee on  inventory
     insurance.

5.   Borrower  to  submit  the  following   financial  exhibits  and  any  other
     information Bank may require at its discretion from time to time:

     With Each Project Request Under Facility (a):

     o   Supplier's invoice and/or purchase contract

     o   Schedule of proposed Cash Requirement  (Exhibit A) and Transaction Cash
         Flow (Exhibit B) schedule

     o   Net Sales Revenue (Exhibit C) projection

     Monthly (within 30 days after each month-end):

     o   Company-prepared   financial  statements  certified  by  an  authorized
         officer of the company;

     o   Accounts receivable aging;

     o   Accounts payable aging;

     o   Inventory  position  report to include an inventory  summary  report by
         engine purchased (Exhibit D);

     o   Borrowing  Base  Certificate  indicating  all  deductions  for accounts
         receivable and inventory defined as ineligible as set forth in facility
         (b) above.

     Annually:

     o   Company  prepared  fiscal year-end  financial  statement (in accordance
         with  generally  accepted  accounting  principles)  to include  balance
         sheet, income statement, statement of cash flows, reconciliation of net
         worth,  and  schedule of expenses  within one hundred and twenty  (120)
         days of fiscal year-end;

     o   Guarantor  Willis  Lease  Finance  Corporation  to provide  CPA audited
         consolidated and consolidating  fiscal year-end financial  statement to
         include  balance  sheet,  income  statement,  statement  of cash flows,
         reconciliation  of net worth,  and  related  notes  within one  hundred
         twenty (120) days of fiscal year-end.

6.   Bank  reserves  the fight to audit the  Borrower's  books  with  reasonable
     notice to Borrower,  with the cost to be paid by Borrower. The annual costs
     for  regularly  scheduled  field exams shall not exceed  $450.00 per day or
     $1,350 per audit.

7.   Prior to making any advances,  there must be no material  adverse change in
     Borrower's financial position or its operations.

<PAGE>

Willis Aeronautical Services, Inc.
November 6, 1996
Page 5

8.   All loans from shareholders/officers/related parties are to be subordinated
     to Bank debt at all times.  Principal payments of subordinated debt are not
     permitted without prior Bank approval.

9.   Borrower  shall  maintain  its entire  banking  relationship,  inclusive of
     deposit  accounts,  with The Pacific Bank. No outside bank  borrowings  are
     permitted without the prior consent of Bank.

10.  Borrower agrees to notify Bank of any litigation  pending against  Borrower
     and Borrower  further  agrees to advise Bank of any lawsuits  filed against
     Borrower within ten (10) days of such event.

11.  Without prior approval of Bank, Borrower shall not:

     o   incur any  indebtedness  for borrowed  money,  other than incurred with
         vendors  in the  normal  course  of  business,  or  become  liable as a
         guarantor,  or  hypothecate  or  encumber  any of its real or  personal
         property,  other than in the normal  course of  business,  whether  now
         owned or hereafter acquired;

     o   incur  obligations  for the  purchase or lease of  additional  fixed or
         capital assets in excess of $150,000 per annum;

     o   make loans to shareholders or officers or related entities;

     o   sell,  assign or transfer  the  business or any assets  material to its
         operation out of the ordinary course of business.

12.  Borrower to adhere to the following  financial covenants with compliance to
     be measured at each quarter-end:

     a)  Minimum  Current  Ratio of 1.20 to 1.00.  Current  Ratio is  defined as
         total current assets divided by total current liabilities.

     b)  Minimum  Tangible Net Worth of $850,000.  Tangible Net Worth is defined
         as total tangible assets, excluding general intangibles and advances to
         officers/shareholders  or related parties,  less total liabilities plus
         subordinated debt.

     c)  Ratio of Total Debt to  Tangible  Net Worth not  greater  than 5.00  to
         1.00.  Total Debt is defined as current  liabilities  plus  non-current
         liabilities  less  subordinated  debt. Total Debt to Tangible Net Worth
         Ratio is defined as Total Debt divided by Tangible Net Worth.

     d)  Maintain profitable operations on an annual basis.
<PAGE>
Willis Aeronautical Services, Inc.
November 6, 1996
Page 6

The financial  facilities  offered will expire on the date indicated  above and,
with respect to further  advances,  are subject to  cancellation,  suspension or
termination  at the sole and  absolute  discretion  of the Bank if  Borrower  or
Guarantor  suffers any material  adverse  change in their  respective  financial
condition or breaches any material agreement entered into with this Bank.

We are pleased to extend these credit facilities and thank you for your interest
in entering into a relationship with our Bank. If the above terms are acceptable
to you, please sign a copy of this letter and return it, along With the facility
fee, to my attention by no later than December 6, 1996.

Sincerely,

THE PACIFIC BANK N.A.

/s/ Henry Yung

Henry Yung
Vice President

- -------------------------------------------------------------------------------

                                   ACCEPTANCE

The above  described  financial  facilities  and terms  hereof are agreed to and
accepted this 20th day of November,  1996,  subject to Board  approval and entry
into final mutually acceptable documentation:

WILLIS AERONAUTICAL SERVICES, INC.

By: /s/ Charles F. Willis
   -----------------------------


Title:   President                             Elliot M. Fischer
      --------------------------          ---------------------------
                                               CFO/Controller

            
                            GUARANTOR ACKNOWLEDGMENT

The above  described  financial  facilities  and terms  hereof are agreed to and
accepted this 21st day of November,  1996,  subject to Board  approval and entry
into final mutually acceptable documentation.

WILLIS LEASE FINANCE CORPORATION

By: /s/ Elliot M. Fischer                   Charles F. Willis
   -----------------------------             


Title:  CFO / CONTROLLER
      --------------------------            President

 
<PAGE>

<TABLE>

                         COMMERCIAL SECURITY AGREEMENT
- ------------------------------------------------------------------------------------------------------------------
<CAPTION>

Principal      Loan Date      Maturity       Loan No.       Call      Collateral     Account   Officer   Initials

<S>           <C>             <C>             <C>            <C>         <C>          <C>       <C>        <C>     
$3,000,000    11-06-1996      10-31-1997      5076           410         UC           20324     2223       ?????
- ------------------------------------------------------------------------------------------------------------------
References  in the  shaded  area are for Lender's  use only and do not limit the
applicability of this document to any particular loan or item.
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Borrower: WILLIS AERONAUTICAL SERVICES, INC.     Lender: THE PACIFIC BANK, N.A. 
          291 HARBOR WAY                                 INTERNATIONAL DIVISION 
          SOUTH SAN FRANCISCO, CA 94080                  361 CALIFORNIA STREET  
                                                         SAN FRANCISCO, CA 94104
                                                 
================================================================================

THIS COMMERCIAL  SECURITY AGREEMENT is entered into between WILLIS  AERONAUTICAL
SERVICES,  INC.  (referred to below as  "Grantor");  and THE PACIFIC BANK,  N.A.
(referred to below as "Lender").  For valuable consideration,  Grantor grants to
Lender a security  interest in the  Collateral  to secure the  Indebtedness  and
agree that Lender shall have the rights stated in this Agreement with respect to
the Collateral, in addition to all other rights which Lender may have by law.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

     Agreement.  The word "Agreement" means this Commercial  Security Agreement,
     as this Commercial  Security Agreement may be amended or modified from time
     to  time,  together  with  all  exhibits  and  schedules  attached  to this
     Commercial Security Agreement from time to time.

     Collateral. The word "Collateral" means the following described property of
     Grantor,  whether now owned or hereafter acquired,  whether now existing or
     hereafter arising, and wherever located:

         All  inventory,   chattel  paper,   accounts,   equipment  and  general
         intangibles,  together  with  the  following   specifically   described
         property:

               ALL DEBTOR'S  PRESENT AND FUTURE ACCOUNTS,  ACCOUNTS  RECEIVABLE,
         CONTRACT  RIGHTS,  INSTRUMENTS,   DOCUMENTS,   CHATTEL  PAPER,  GENERAL
         INTANGIBLES  (INCLUDING  BUT NOT  LIMITED  TO  TRADEMARKS,  TRADENAMES,
         PATENTS,  COPYRIGHTS AND ALL OTHER FORMS OF INTELLECTUAL  PROPERTY, AND
         TAX  REFUNDS),  WAREHOUSE  RECEIPTS,  BILLS  OF  LADING,  RETURNED  AND
         REPOSSESSED  GOODS AND ALL  DEBTOR'S  RIGHTS AS A SELLER OF GOODS;  ALL
         COLLATERAL SECURING ANY OF THE FOREGOING; ALL DEPOSIT ACCOUNTS, SPECIAL
         AND GENERAL, WHETHER ON DEPOSIT WITH SECURED PARTY OR OTHERS;

               ALL  DEBTOR'S  NOW  OWNED  AND  HEREAFTER   ACQUIRED   INVENTORY,
         INCLUDING RAW  MATERIALS,  WORK-IN-PROCESS  AND FINISHED GOODS WHEREVER
         LOCATED; ALL SHIPPING AND PACKING SUPPLIES USED OR USABLE IN CONNECTION
         WITH THE SALE OF  INVENTORY;  ALL  DEBTOR'S  PRESENT AND FUTURE  CLAIMS
         AGAINST ANY  SUPPLIER  OF ANY OF THE  FOREGOING,  INCLUDING  CLAIMS FOR
         DEFECTIVE GOODS OR OVERPAYMENTS TO OR UNDERSHIPMENTS BY SUPPLIERS;  ALL
         PROCEEDS ARISING FROM THE LEASE OR RENTAL OF ANY OF THE FOREGOING;

               ALL  DEBTOR'S   NOW-OWNED  AND  HEREAFTER   ACQUIRED   EQUIPMENT,
         INCLUDING  FURNITURE  AND  FIXTURES,   NONE  OF  WHICH  THE  DEBTOR  IS
         AUTHORIZED TO SELL,  LEASE OR OTHERWISE  DISPOSE OF WITHOUT THE WRITTEN
         CONSENT OF SECURED  PARTY.  ALL PRESENT AND FUTURE  WARRANTY  AND OTHER
         CLAIMS WHICH DEBTOR MAY HAVE AGAINST ANY VENDOR OR LESSOR OF ANY OF THE
         FOREGOING;

               ALL  CASH  AND  NON-CASH  PROCEEDS  OF ANY OF THE  FOREGOING,  IN
         WHATEVER FORM (INCLUDING  PROCEEDS IN THE FORM OF INVENTORY,  EQUIPMENT
         OR  ANY  OTHER  FORM  OF  PERSONAL  PROPERTY),  INCLUDING  PROCEEDS  OF
         PROCEEDS;

               ALL  BOOKS  AND  RECORDS   RELATING  TO  ANY  OF  THE   FOREGOING
         COLLATERAL,  AND  ALL  COMPUTERS  AND  OTHER  EQUIPMENT  (AND  COMPUTER
         SOFTWARE USED IN  CONNECTION  THEREWITH)  USED IN  CONNECTION  WITH THE
         RECORD-KEEPING FOR THE COLLATERAL.

               NOTICE - PURSUANT  TO AN  AGREEMENT  BETWEEN  DEBTOR AND  SECURED
         PARTY,  DEBTOR  HAS  AGREED  NOT TO  FURTHER  ENCUMBER  THE  COLLATERAL
         DESCRIBED HEREIN

     In addition, the word "Collateral" includes all the following,  whether now
     owned or hereafter  acquired,  whether now existing or hereafter  existing,
     and wherever located:

         (a)  All  attachments,   accessions,  accessories,   parts,   supplies,
         increases,  and additions to and all replacements of and  substitutions
         for any  property  described  above,  excluding  inventory in Grantor's
         possession on consignment or other similar  arrangements  where Grantor
         does not hold title.

         (b) All products and produce of any of the  property  described in this
         Collateral section. '

         (c) All accounts,  general  intangibles,  instruments,  rents,  monies,
         payments,  and all other rights, arising out of a sale, lease, or other
         disposition  of  any of  the  property  described  in  this  Collateral
         section.

         (d)  All  proceeds  (including   insurance  proceeds)  from  the  sale,
         destruction,  loss,  or  other  disposition  of  any  of  the  property
         described in this Collateral section.

         (e) All records and data  relating to any of the property  described in
         this Collateral section, whether in the form of a writing,  photograph,
         microfilm,  microfiche,  or  electronic  media,  together  with  all of
         Grantor's right,  title,  and interest in and to all computer  software
         required to utilize, create,  maintain, and process any such records or
         data on electronic media.

     Event of Default.  The words "Event of Default:  mean and include  without
     limitation  any of the Events of  Default  set forth below in the section
     titled "Events of Default."

     Grantor. The word "Grantor" means WILLIS AERONAUTICAL SERVICES,  INC., its
     successors and assigns 

     Guarantor. The word "Guarantor" means and includes without limitation each
     and  all  of  the  guarantors,   sureties,  and  accommodation  parties  in
     connection with the Indebtedness.

     Indebtedness.  The word "Indebtedness" means the Indebtedness  evidenced by
     the Note,  including all  principal  and interest,  together with all other
     Indebtedness and costs and expenses for which Grantor is responsible  under
     this Agreement or under any of the Related Documents. In addition, the word
     "Indebtedness" includes all other obligations,  debts and liabilities, plus
     interest  thereon,  of Grantor,  or any one or more of them, to Lender,  as
     well as all claims by Lender against  Grantor,  or any one or more of them,
     whether existing now or later;  whether they are voluntary or involuntary,
     due or not due, direct or indirect,  absolute or contingent,  liquidated or
     unliquidated;  whether Grantor may be liable  individually or jointly with
     others;   whether   Grantor  may  be   obligated  as   guarantor,   surety,
     accommodation  party or otherwise;  whether recovery upon such Indebtedness
     may be or thereafter may become barred by  any statute of limitations;  and
     whether  such  Indebtedness  may  be  or  hereafter  may  become  otherwise
     unenforceable.

     Lender.  The word "Lender" means THE PACIFIC BANK, N.A., its successors and
     assigns.

     Note. The word "Note" means the notes and Letter  Agreement  dated November
     6, 1996, in the principal amount of $3,000,000.00 from WILLIS  AERONAUTICAL
     SERVICES,  INC. to Lender,  together with all renewals of,  extensions  of,
     modifications of, refinancings of,  consolidations of and substitutions for
     the foregoing.

     Related Documents.  The words "Related  Documents" mean and include without
     limitation all promissory  notes,  Letter Agreement dated November 6, 1996,
     credit agreements, loan agreements,  environmental agreements,  guaranties,
     security agreements,  mortgages,  deeds of trust and all other instruments,
     agreements and documents,  whether now or hereafter  existing,  executed in
     connection with the Indebtedness.

RIGHT OF SETOFF.  Grantor hereby grants Lender a contractual possessory security
interest in and hereby assigns, conveys, delivers, pledges, and transfers all of
Grantor's  right,  title and interest in and to Grantor's  accounts  with Lender
(whether checking, savings, or some other account),  including all accounts held
jointly  with  someone  else and all  accounts  Grantor  may open in the future,
excluding, however, all IRA and Keogh accounts, and all trust accounts for which
the grant of a security interest would be prohibited by law. Grantor  authorizes
Lender,  to the extent  permitted  by  applicable  law,  to charge or setoff all
Indebtedness  against any and all such  accounts,  and, at Lender's  option,  to
administratively  freeze all such  accounts to allow Lender to protect  Lender's
charge and setoff rights provided in this paragraph.

OBLIGATIONS OF GRANTOR. Grantor warrants and covenants to Lender as follows:

     Perfection of Security  Interest.  Grantor agrees to execute such financing
     statements and to take whatever  actions are requested by Lender to perfect
     and continue Lender's security interest in the Collateral.  Upon request of
     Lender,  Grantor  will  deliver  to  Lender  any and  all of the  documents
     evidencing or constituting  the Collateral,  and Grantor will note Lender's
     interest  upon any and all  chattel  paper if not  delivered  to Lender for
     possession by Lender.  If any of the Events of Default  occurs as set forth
     below in the section  titled  "Events of  Default",  Grantor  will  appoint
     Lender as its irrevocable attorney-in-fact for the purpose of executing any
     documents necessary to perfect or to continue the security interest granted
     in  this   Agreement.   Lender  may  at  any  time,  and  without   further
     authorization   from   Grantor  file  a  carbon,   photographic   or  other
     reproduction of any financing statement or of this Agreement for use as a



<PAGE>


11-06-1996                 COMMERCIAL SECURITY AGREEMENT                  Page 2
                                   (Continued)
================================================================================

     financing statement. Grantor will reimburse Lender for all expenses for the
     perfection  and the  continuation  of the  perfection of Lender's  security
     interest in the Collateral.  Grantor promptly will notify Lender before any
     change in Grantor's name including any change to the assumed business names
     of Grantor.  This continuing Security Agreement and will continue in effect
     even  though all or any part of the Indebtedness  is paid in full and even
     though for a period of time Grantor may not be indebted to Lender.

     No Violation. The execution and delivery of this Agreement will not violate
     any law or agreement  governing Grantor or to which Grantor is a party, and
     its certificate or articles of incorporation and bylaws do not prohibit any
     term or condition of this Agreement.

     Enforceability  of  Collateral.  To the extent the Collateral  consists of
     accounts,  chattel  paper,  or  general  intangibles,  the  Collateral  IS
     enforceable  in accordance  with its terms,  is genuine,  and complies with
     applicable  laws  concerning  form,  content and manner of preparation  and
     execution, and all persons appearing to be obligated on the Collateral have
     authority and capacity to contract and are in fact obligated as they appear
     to be on the  Collateral.  At the  time any account  becomes  subject  to a
     security  interest  in favor of Lender,  the  account  shall  be a good and
     valid account representing an undisputed,  bona fide Indebtedness  incurred
     by  the  account  debtor,   for   merchandise   held  subject  to  delivery
     instructions or theretofore  shipped or delivered pursuant to a contract of
     sale,  or for  services theretofore  performed by Grantor  with or for the
     account debtor; there shall be no setoffs or counterclaims against any such
     account;  and no agreement  under which any  deductions or discounts may be
     claimed shall have been made with the account debtor except those disclosed
     to Lender in writing.

     Location of the Collateral.  Grantor,  upon request of Lender, will deliver
     to Lender in form  satisfactory to Lender a schedule of real properties and
     Collateral  locations relating to Grantor's  operations,  including without
     limitation the following: (a) all real property owned or being purchased by
     Grantor;  (b) all real property being rented or leased by Grantor;  (c) all
     storage facilities owned, rented, leased, or being used by Grantor; and (d)
     all other properties  where Collateral is or may be located.  Except in the
     ordinary  course of its business,  Grantor shall not remove the  Collateral
     from its existing locations without the prior written consent of Lender.

     Removal of Collateral.  Grantor shall keep the Collateral (or to the extent
     the  Collateral  consists of  intangible  property  such as  accounts,  the
     records  concerning the Collateral) at Grantor's address shown above, or at
     such other  locations as are  acceptable to Lender.  Except in the ordinary
     course of its business, including the sales of inventory, Grantor shall not
     remove the Collateral from its existing locations without the prior written
     consent of Lender. To the extent that the Collateral  consists of vehicles,
     or other titled property, Grantor shall not take or permit any action which
     would  require  application  for  certificates  of title  for the  vehicles
     outside  the State of  California,  without  the prior  written  consent of
     Lender.  

     Transactions  Involving  Collateral.  Except for inventory sold or accounts
     collected in the ordinary course of Grantor's  business,  Grantor shall not
     sell,  offer to sell, or otherwise  transfer or dispose of the  Collateral.
     While  Grantor is not in default  under this  Agreement,  Grantor  may sell
     inventory,  but only in the  ordinary  course of its  business  and only to
     buyers who qualify as a buyer in the ordinary course of business. A sale in
     the ordinary  course of Grantor's  business  does not include a transfer in
     partial or total satisfaction of a debt or any bulk sale. Grantor shall not
     pledge, mortgage, encumber or otherwise permit the Collateral to be subject
     to any lien,  security  interest,  encumbrance,  or charge,  other than the
     security interest provided for in this Agreement, without the prior written
     consent of Lender. This includes security interests even if junior in right
     to the security  interests  granted under this Agreement.  Unless waived by
     Lender,  all proceeds from any  disposition of the Collateral (for whatever
     reason) shall be held in trust for Lender and shall not be commingled with
     any other funds;  provided  however,  this requirement shall not constitute
     consent by Lender to any sale or other disposition.  Upon receipt,  Grantor
     shall immediately deliver any such proceeds to Lender.


     Title.  Grantor  represents  and warrants to Lender that it. holds good and
     marketable  title  to the  Collateral, free  and  clear  of all  liens  and
     encumbrances  except  for  the  lien  of  this  Agreement.  To the  best of
     Grantor's  knowledge,  no financing  statement executed by Grantor covering
     any of the  Collateral  is on file in any  public  office  other than those
     which reflect the security  interest  created by this Agreement or to which
     Lender has specifically consented.  Grantor shell defend Lender's rights in
     the Collateral against the claims and demands of all other persons.

     Collateral  Schedules and Locations.  As often as Lender shall require, and
     insofar as the  Collateral  consists of accounts  and general  intangibles,
     Grantor shall deliver to Lender schedules of such Collateral including such
     information as Lender may require,  including without  limitation names and
     addresses   of  account   debtors  and  agings  of  accounts   and  general
     intangibles. Insofar as the Collateral consists of inventory and equipment,
     Grantor shall  deliver to Lender,  as often as Lender shall  require,  such
     lists,  descriptions,  and  designations  of such  Collateral as Lender may
     require to identify the nature,  extent,  and location of such  Collateral.
     Such   information   shall  be  submitted  for  Grantor  and  each  of  its
     subsidiaries   or  related   companies.   

     Maintenance  and  Inspection  of  Collateral.  Grantor  shall  maintain all
     tangible  Collateral in good condition and repair.  Grantor will not commit
     or permit  damage to or  destruction  of the  Collateral or any part of the
     Collateral. Lender and its designated representatives and agents shall have
     the  right at all  reasonable  times to  examine,  inspect,  and  audit the
     Collateral wherever located. Grantor shall immediately notify Lender of all
     cases involving the return, rejection,  repossession,  loss or damage of or
     to any Collateral;  of any request for credit or adjustment or of any other
     dispute  arising  with  respect to the  Collateral;  and  generally  of all
     happenings  and events  affecting the Collateral or the value or the amount
     of the Collateral.

     Taxes,  Assessments  and  Liens.  Grantor  will  pay  when  due all  taxes,
     assessments end liens upon the Collateral,  its use or operation, upon this
     Agreement,  upon any promissory note or notes evidencing the  Indebtedness,
     or upon any of the other Related  Documents.  Grantor may withhold any such
     payment  or may  elect to  contest  any lien if  Grantor  is in good  faith
     conducting an  appropriate  proceeding to contest the obligation to pay and
     so long as  Lender's  interest  in the  Collateral  is not  jeopardized  in
     Lender's  sole opinion.  If the  Collateral is subjected to a lien which is
     not discharged within fifteen (15) days,  Grantor shall deposit with Lender
     cash, a sufficient corporate surety bond or other security  satisfactory to
     Lender in an amount  adequate to provide for the discharge of the lien plus
     any interest,  costs, attorneys' fees or other charges !hat could accrue as
     a result of foreclosure or sale of the  Collateral.  In any contest Grantor
     shall defend itself and Lender and shall satisfy any final adverse judgment
     before enforcement against the Collateral.  Grantor shall name Lender as an
     additional   obligee  under  any  surely  bond  furnished  in  the  contest
     proceedings.

     Compliance With  Governmental  Requirements.  Grantor shall comply promptly
     with all  laws,  ordinances,  rules  and  regulations  of all  governmental
     authorities,  now or  hereafter  in effect,  applicable  to the  ownership,
     production,  disposition, or use of the Collateral.  Grantor may contest in
     good faith any such law,  ordinance or regulation  and withhold  compliance
     during any proceeding,  including  appropriate appeals, so long as Lender's
     interest in the Collateral, in Lender's opinion, is not jeopardized.

     Hazardous  Substances.  Grantor represents and warrants that the Collateral
     never has been, and never will be so long as this Agreement  remains a lien
     on  the  Collateral,  used  for  the  generation,   manufacture,   storage,
     transportation,  treatment,  disposal, release or threatened release of any
     hazardous   waste  or  substance,   as  those  terms  are  defined  in  the
     Comprehensive  Environmental Response,  Compensation,  and Liability Act of
     1980, as amended, 42 U.S.C. Section 9601, et seq. ("CERCLA"), the Superfund
     Amendments and  Reauthorization  Act of 1986, Pub. L. No. 99-499  ("SARA"),
     the  Hazardous  Materials  Transportation  Act, 49 U.S.C.  Section 1801, et
     seq., the Resource  Conservation and Recovery Act, 42 U.S.C.  Section 6901,
     et seq.,  Chapters 6.5 through 7.7 of Division 20 of the California  Health
     and Safety Code,  Section  25100,  et seq.,  or other  applicable  state or
     Federal  laws,  rules,  or  regulations  adopted  pursuant  to  any  of the
     foregoing. The terms "hazardous waste" and "hazardous substance" shall also
     include,  without  limitation,  petroleum and petroleum  by-products or any
     fraction thereof and asbestos. The representations and warranties contained
     herein are based on Grantor's due diligence in investigating the Collateral
     for hazardous wastes and substances. Grantor hereby (a) releases and waives
     any future claims against Lender for indemnity or contribution in the event
     Grantor  becomes liable for cleanup or other costs under any such laws, and
     (b) agrees to indemnify and hold harmless Lender against any and all claims
     and losses  resulting  from a breach of this  provision of this  Agreement.
     This obligation to indemnify shall survive the payment of the  Indebtedness
     and the satisfaction of this Agreement.

     Maintenance of Casualty  Insurance.  Grantor shall procure and maintain all
     risks  insurance,  including  without  limitation fire, theft and liability
     coverage  together  with such other  insurance  as Lender may require  with
     respect to the Collateral, in form, amounts, coverages and basis reasonably
     acceptable  to  Lender  and  Issued by a company  or  companies  reasonably
     acceptable  to Lender.  Grantor,  upon  request of Lender,  will deliver to
     Lender from time to time the policies or  certificates of insurance in form
     satisfactory to Lender,  including  stipulations that coverages will not be
     cancelled or  diminished  without at least thirty (30) days' prior  written
     notice  to  Lender  and not  including  any  disclaimer  of the  insurer's
     liability  for failure to give such a notice.  Each  insurance  policy also
     shall  include an  endorsement  providing  that coverage in favor of Lender
     will not be impaired in any way by any act,  omission or default of Grantor
     or any other person.  In connection  with all policies  covering  assets in
     which Lender holds or is offered a security interest,  Grantor will provide
     Lender with such loss payable or other  endorsements as Lender may require.
     If  Grantor  at any time  fails to  obtain or  maintain  any  insurance  as
     required under this  Agreement,  Lender may (but shall not be obligated to)
     obtain such  insurance  as Lender  deems  appropriate,  including  if it so
     chooses  "single  interest  insurance,"  which  will  cover  only  Lender's
     interest in the  Collateral.  

     Application of Insurance Proceeds.  Grantor shall promptly notify Lender of
     any loss or  damage to the  Collateral.  Lender  may make  proof of loss if
     Grantor  fails to do so  within  fifteen  (15)  days of the  casualty.  All
     proceeds of any insurance on the  Collateral,  including  accrued  proceeds
     thereon,  shall be held by  Lender  as part of the  Collateral.  If  Lender
     consents to repair or replacement  of the damaged or destroyed  Collateral,
     Lender shall,  upon  satisfactory  proof of  expenditure,  pay or reimburse
     Grantor from the proceeds for the reasonable cost of repair or restoration.
     If Lender  does not  consent to repair or  replacement  of the  Collateral,
     Lender shall  retain a sufficient  amount of the proceeds to pay all of the
     Indebtedness, and shall pay the balance to Grantor. Any proceeds which have
     not been  disbursed  within six (6) months  after  their  receipt and which
     Grantor has not committed to the repair or  restoration  of the  Collateral
     shall be used to prepay the Indebtedness.

<PAGE>

11-06-1996                 COMMERCIAL SECURITY AGREEMENT                  Page 3
                                   (Continued)
================================================================================

     premium due date,  amounts at least equal to the  insurance  premiums to be
     paid.  If fifteen (15) days before  payment is due,  the reserve  funds are
     insufficient,  Grantor shall upon demand pay any deficiency to Lender.  The
     reserve  funds  shall be held by  Lender  as a  general  deposit  and shall
     constitute  a  non-interest-bearing  account  which  Lender may  satisfy by
     payment of the  insurance  premiums  required to be paid by Grantor as they
     become due.  Lender does not hold the reserve  funds in trust for  Grantor,
     and  Lender  is not the  agent of  Grantor  for  payment  of the  insurance
     premiums required to be paid by Grantor. The responsibility for the payment
     of premiums shall remain Grantor's sole responsibility.

     Insurance Reports. Grantor, upon request of Lender, shall furnish to Lender
     reports on each existing  policy of insurance  showing such  information as
     Lender may reasonably request including the following:  (a) the name of the
     insurer;  (b) the risks  insured;  (c) the  amount of the  policy;  (d) the
     property  insured;  (e) the  then  current  value  on the  basis  of  which
     insurance has been obtained and the manner of determining  that value;  and
     (f) the  expiration  date of the policy.  In addition,  Grantor  shall upon
     request  by  Lender   (however  not  more  often  than  annually)  have  an
     independent appraiser satisfactory to Lender determine, as applicable,  the
     cash value or replacement cost of the Collateral.

GRANTOR'S RIGHT TO POSSESSION AND TO COLLECT ACCOUNTS.  Until default and except
as  otherwise  provided  below  with  respect  to  accounts,  Grantor  may  have
possession  of the  tangible  personal  property and  beneficial  use of all the
Collateral  and may use it in any  lawful  manner  not  inconsistent  with  this
Agreement or the Related Documents,  provided that Grantor's right to possession
and  beneficial use shall not apply to any  Collateral  where  possession of the
Collateral by Lender is required by law to perfect Lender's security interest in
such Collateral.  Until otherwise notified by Lender, Grantor may collect any of
the Collateral  consisting of accounts.  At any time and even though no Event of
Default  exists,  Lender may  exercise its rights to collect the accounts and to
notify account  debtors to make payments  directly to Lender for  application to
the  Indebtedness.  If  Lender  at any time has  possession  of any  Collateral,
whether  before  or after an Event of  Default,  Lender  shall be deemed to have
exercised  reasonable care in the custody and  preservation of the Collateral if
Lender takes such action for that purpose as Grantor shall request or as Lender,
in Lender's sole discretion, shall deem appropriate under the circumstances, but
failure to honor any  request  by Grantor  shall not of itself be deemed to be a
failure to exercise  reasonable  care.  Lender shall not be required to take any
steps necessary to preserve any rights in the Collateral  against prior parties,
nor to protect,  preserve or maintain any security  interest given to secure the
Indebtedness.

EXPENDITURES  BY LENDER.  If not  discharged  or paid when due,  Lender may (but
shall not be obligated to) discharge or pay any reasonable  amounts  required to
be  discharged  or paid by  Grantor  under  this  Agreement,  including  without
limitation all taxes, liens, security interests, encumbrances, and other claims,
at any time levied or placed on the  Collateral.  Lender also may (but shall not
be obligated  to) pay all costs for insuring,  maintaining  and  preserving  the
Collateral.  All such expenditures  incurred or paid by Lender for such purposes
will  then  bear  interest  at the rate  charged  under  the Note  from the date
incurred  or paid by  Lender  to the  date of  repayment  by  Grantor.  All such
expenses shall become a part of the Indebtedness  and, at Lender's option,  will
(a) be  payable  on  demand,  (b) be  added  to the  balance  of the Note and be
apportioned  among and be payable  with any  installment  payments to become due
during  either  (i) the  term of any  applicable  insurance  policy  or (ii) the
remaining term of the Note, or (c) be treated as a balloon payment which will be
due and payable at the Note's maturity.  This Agreement also will secure payment
of these  amounts.  Such  right  shall be in  addition  to all other  rights and
remedies to which  Lender may be  entitled  upon the  occurrence  of an Event of
Default.

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

     Default on  Indebtedness.  Failure of Grantor to make any payment  when due
     on the Indebtedness.  

     Other  Defaults.  Failure of Grantor to comply with or to perform any other
     term,  obligation,  covenant or condition contained in this Agreement or in
     any of the Related  Documents or in any other agreement  between Lender and
     Grantor.

     Default in Favor of Third Parties.  Should Grantor  default under any loan,
     extension of credit,  security agreement,  purchase or sales agreement,  or
     any other agreement,  in favor of any other creditor or person in excess of
     Fifty  Thousand And No/100  Dollars  ($50,000,000.00)  that may  materially
     affect any of Grantor's  property or materially affect Grantor's ability to
     repay the Loans or perform its  obligations  under this Agreement or any of
     the Related Documents.

     False  Statements.  Any  warranty,   representation or  statement  made  or
     furnished to Lender by or on behalf of Grantor  under this  Agreement,  the
     Note or the  Related  Documents  is false  or  misleading  in any  material
     respect, either now or at the time made or furnished.

     Defective Collateralizatlon. This Agreement or any of the Related Documents
     ceases to be in full force and effect (including  failure of any collateral
     documents to create a valid and perfected security interest or lien) at any
     time and for any reason.

     Insolvency.  The  dissolution or  termination  of Grantor's  existence as a
     going  business,  the insolvency of Grantor,  the appointment of a receiver
     for any part of Grantor's  property,  any  assignment  for the  benefit  of
     creditors,  any  type  of  creditor  workout,  or the  commencement  of any
     proceeding under any bankruptcy or insolvency laws by or against Grantor.

     Creditor  or  Forfeiture   Proceedings.   Commencement  of  foreclosure  or
     forfeiture   proceedings,   whether  by  judicial  proceeding,   self-help,
     repossession  or any other  method,  by any  creditor  of Grantor or by any
     governmental agency against the Collateral or any other collateral securing
     the  Indebtedness.  This includes a garnishment of any of Grantor's deposit
     accounts  with Lender.  However,  this Event of Default  shall not apply if
     there  is  a  good  faith   dispute  by  Grantor  as  to  the  validity  or
     reasonableness  of  the  claim  which  is the  basis  of  the  creditor  or
     forfeiture  proceeding  and if Grantor gives Lender  written  notice of the
     creditor or  forefeiture  proceeding  and deposits  with Lender monies or a
     surely  bond  for the  creditor  or  forfeiture  proceeding,  in an  amount
     determined by Lender, in its sole discretion,  as being an adequate reserve
     or bond for the dispute.

     Events Affecting Guarantor. Guarantor defaults under its guarantee.

     Insecurity. Lender, in good faith, deems itself insecure.

     Right to Cure.  If any default,  other than a Default on  Indebtedness,  is
     curable and if Grantor has not been given a prior notice of a breach of the
     same provision of this Agreement,  It may be cured (and no Event of Default
     will have occurred) if Grantor, after Lender sends written notice demanding
     cure of such default,  (a) cures the default  within  fifteen (15) days; or
     (b),  if the  cure  requires  more  than  fifteen  (15)  days,  immediately
     initiates  steps  which  Lender  deems in  Lender's sole  discretion  to be
     sufficient to cure the default and  thereafter  continues and completes all
     reasonable and necessary steps sufficient to produce  compliance as soon as
     reasonably practical.

RIGHTS  AND  REMEDIES  ON  DEFAULT.  If an Event o!  Default  occurs  under this
Agreement, at any time thereafter, Lender shall have all the rights of a secured
party under the  California  Uniform  Commercial  Code.  In addition and without
limitation,  Lender may  exercise  any one or more of the  following  rights and
remedies:

     Accelerate  Indebtedness.  Lender  may  declare  the entire  Indebtedness,
     including  any  prepayment  penalty which Grantor would be required to pay,
     immediately due and payable, without notice.

     Assemble Collateral. Lender may require Grantor to deliver to Lender all or
     any portion of the Collateral and any and all Collateral of title and other
     documents  relating  to the  Collateral.  Lender  may  require  Grantor  to
     assemble  the  Collateral  and make it available to Lender at a place to be
     designated  by Lender.  Lender also shall have full power to enter upon the
     property of Grantor to take possession of and remove the Collateral. If the
     Collateral  contains  other goods not covered by this Agreement at the time
     of repossession,  Grantor agrees Lender may take such other goods, provided
     that  Lender  makes  reasonable  efforts to return  them to  Grantor  alter
     repossession.

     Sell the Collateral. Lender shall have full power to sell, lease, transfer,
     or otherwise deal with the  Collateral or proceeds  thereof in its own name
     or that of Grantor.  Lender may sell the  Collateral  at public  auction or
     private sale. Unless the Collateral  threatens to decline speedily in value
     or is of a type customarily sold on a recognized  market,  Lender will give
     Grantor  reasonable  notice of the time after which any private sale or any
     other   intended   disposition  of  the  Collateral  is  to  be  made.  The
     requirements  of reasonable  notice shall be met if such notice is given at
     least ten (10) days,  or such lesser time as required by state law,  before
     the  time  of  the  sale  or  disposition.  All  expenses  relating  to the
     disposition of the Collateral, including without limitation the expenses of
     retaking, holding, insuring, preparing for sale and selling the Collateral,
     shall become a part of the Indebtedness secured by this Agreement and shall
     be  payable  on  demand,  with  interest  at the  Note  rate  from  date of
     expenditure until repaid.

     Appoint Receiver.  To the extent permitted by  applicable law, Lender shall
     have the  following  rights and remedies  regarding  the  appointment  of a
     receiver:  (a) Lender may have a receiver  appointed  as a matter of right,
     (b) the receiver may be an employee of Lender and may serve  without  bond,
     and (c) all fees of the receiver  and his or her attorney shall become part
     of the  Indebtedness  secured  by this  Agreement  and shall be  payable on
     demand,  with  interest  at the Note rate from  date of  expenditure  until
     repaid.

     Collect  Revenues,  Apply  Accounts.  Lender,  either  itself or  through a
     receiver,  may collect the payments,  rents,  income, and revenues from the
     Collateral.  Lender  may  at  any  time  in  its  discretion  transfer  any
     Collateral  into  its  own  name or that of its  nominee  and  receive  the
     payments,  rents,  income,  and  revenues  therefrom  and  hold the same as
     security for the Indebtedness or apply it to payment of the Indebtedness in
     such order of preference as Lender may determine. Insofar as the Collateral
     consists of accounts, general intangibles, insurance policies, instruments,
     chattel paper,  choses in action, or similar  property,  Lender may demand,
     collect,  receipt for, settle,  compromise,  adjust, sue for, foreclose, or
     realize  on  the  Collateral  as  Lender  may  determine,  whether  or  not
     Indebtedness or Collateral is then due. For these purposes,  Lender may, on
     behalf  of and in the name of  Grantor  receive  open and  dispose  of mail
     addressed to Grantor change any address to which mail and payments

<PAGE>

11-06-1996                 COMMERCIAL SECURITY AGREEMENT                  Page 4
                                   (Continued)
================================================================================

     are to be sent; and endorse notes, checks, drafts, money orders,  documents
     of title, instruments and items pertaining to payment, shipment, or storage
     of any  Collateral.  To facilitate  collection,  Lender may notify  account
     debtors and obligors on any Collateral to make payments directly to Lender.

     Obtain Deficiency.  If Lender chooses to sell any or all of the Collateral,
     Lender may obtain a judgement against Grantor for any deficiency  remaining
     on the Indebtedness due to Lender after application of all amounts received
     from the exercise of the right provided in this Agreement. Grantor shall be
     liable  for  a  deficiency  even  if  the  transaction  described  in  this
     subsection is a sale of accounts or chattel paper.

     Other Rights and Remedies. Lender shall have all the rights and remedies of
     a secured creditor under the provisions of the Uniform  Commercial Code, as
     may be amended from time to time.  In  addition,  Lender shall have and may
     exercise  any and all other  rights and  remedies it may have  available at
     law, in equity, or otherwise.

     Cumulative Remedies. All of Lender's right and remedies,  whether evidenced
     by this Agreement or the Related  Documents or by any other writing,  shall
     be cumulative and may be exercised singularly or concurrently.  Election by
     Lender to pursue any remedy shall not exclude  pursuit of any other remedy,
     and an  election  to make  expenditures  or to take  action to  perform  an
     obligation  of Grantor under this  Agreement,  after  Grantor's  failure to
     perform,  shall not  affect  Lender's  right to  declare  a default  and to
     exercise its remedies.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:

     Amendments. This Agreement together with any Related Documents, constitutes
     the entire understanding and agreement of the parties as to the matters set
     forth in this  Agreement.  No alteration of or amendment to this  Agreement
     shall be  effective  unless  given in  writing  and  signed by the party or
     parties sought to be charged or bound by the alteration or amendment.

     Applicable Law. This Agreement has been delivered to Lender and accepted by
     Lender in the State of California. If the is a lawsuit, Grantor agrees upon
     Lender's  request  to  submit  to the  jurisdiction  of the  courts  of SAN
     FRANCISCO County, the State of California. This Agreement shall be governed
     by and construed in accordance with the laws of the State of California.

     Attorneys' Fee; Expenses. Grantor agrees to pay upon demand all of Lender's
     cost and expenses,  including attorneys' fees and Lender's reasonable legal
     expenses,  incurred in connection  with the  enforcement of this Agreement.
     Lender may pay someone  else to help enforce  this  Agreement,  and Grantor
     shall pay the costs and  expenses of such  enforcement.  Costs and expenses
     include Lender's attorneys' fees and legal expenses whether or not there is
     a lawsuit,  including  attorneys'  fees and legal  expenses for  bankruptcy
     proceedings  (and including  efforts to modify or vacate any automatic stay
     or  injunction),  appeals,  and any anticipated  post-judgement  collection
     services.  Grantor also shall pay all court costs and such  additional fees
     as  may  be  directed  by the  court.  Grantor  shall  be  entitled  to its
     reasonable  attorney's  fees and costs if it is  successful  in bringing or
     defending a claim against Lender.

     Caption  Headings.  Caption  headings in this Agreement are for convenience
     purposes only and are not to be used to interpret or define the  provisions
     of this Agreement.

     Multiple  Parties;  Corporate  Authority.  All obligations of Grantor under
     this  Agreement  shall be joint and several,  and all references to Grantor
     shall mean each and every  Grantor.  This means that each of the  Borrowers
     signing below is responsible for all obligations in this Agreement.

     Notices.  All notices  required to be given under this  Agreement  shall be
     given in writing, may be sent by telefacsimile, and shall be effective when
     actually delivered or when deposited with a nationally recognized overnight
     courier or  deposited  in the United  States  mail,  first  class,  postage
     prepaid,  addressed  to the  party  to whom the  notice  is be given at the
     address  shown  above.  Any party may change its address for notices  under
     this  Agreement  by giving  formal  written  notice  to the other  parties,
     specifying that the purpose of the notice is to change the party's address.
     To the  extent  permitted  by  applicable  law,  if there is more  than one
     Grantor,  notice to any Grantor will constitute notice to all Grantors. For
     notice  purposes,  Grantor  will  keep  Lender  informed  at all  times  of
     Grantor's current address(es).

     Power of Attorney.  Grantor hereby  appoints  Lender as its true and lawful
     attorney-in-fact,  irrevocably,  with full power of  substitution to do the
     following:  (a) to demand, collect,  receive,  receipt for, sue and recover
     all sums of money or other property which may now or hereafter  become due,
     owing or payable from the Collateral;  (b) to execute, sign and endorse any
     and all claims, instruments, receipts, checks, drafts or warrants issued in
     payment for the Collateral;  (c) to settle or compromise any and all claims
     arising under the  Collateral,  and, in the place and stead of Grantor,  to
     execute and deliver its release and  settlement  for the claim;  and (d) to
     file any claim or claims or to take any action or institute or take part in
     any proceedings,  either in its own name or in the name of the Grantor,  or
     otherwise,  which in the  discretion  of Lender may seem to be necessary or
     advisable.  This power is given as security for the  Indebtedness,  and the
     authority  hereby conferred is and shall be irrevocable and shall remain in
     full force and effect until renounced by Lender.

     Preference  Payments.  Any  monies  Lender  pays  because  of  an  asserted
     preference  claim  in  Borrower's  bankruptcy  will  become  a part  of the
     Indebtedness  and,  at  Lender's  option,  shall be payable by  Borrower as
     provided above in the "EXPENDITURES BY LENDER" paragraph.

     Severability.  If a court of competent jurisdiction finds any provisions of
     this  Agreement  to be  invalid  or  unenforceable  as  to  any  person  or
     circumstance,  such  finding  shall not render  that  provision  invalid or
     unenforcable  as to any other persons or  circumstances.  If feasible,  any
     such  offering  provision  shall be deemed to be  modified to be within the
     limits or enforceability or validity;  however,  if the offering  provision
     cannot be so  modified,  it shall be stricken and all other  provisions  of
     this Agreement in all other respects shall remain valid and enforceable.

     Successor Interests. Subject to the limitations set forth above on transfer
     of the  Collateral,  this Agreement  shall be binding upon and inure to the
     benefit of the parties, their successors and assigns.

     Waiver.  Lender  shall not be deemed to have  waived any rights  under this
     Agreement  unless such waiver is given in writing and signed by Lender.  No
     delay or  omission  on the part of Lender  in  exercising  any right  shall
     operate as a waiver of such right or any other right. A waiver by Lender of
     a provision of this Agreement shall not prejudice or constitute a waiver of
     Lender's right otherwise to demand strict compliance with that provision or
     any other provision of this Agreement.  No prior waiver by Lender,  nor any
     course of dealing between Lender and Grantor,  shall constitute a waiver of
     any of Lender's rights or of any of Grantor's  obligations as to any future
     transactions.  Whenever  the  consent  of Lender  is  required  under  this
     Agreement, the granting of such consent by Lender in any instance shall not
     constitute continuing consent to subsequent instances where such consent is
     required  and in all cases such  consent  may be granted or withheld in the
     sole discretion of Lender.

     Waiver of Co-obligor's Rights. If more than one person is obligated for the
     Indebtedness,  Borrower irrevocably waives,  disclaims and relinquishes all
     claims against such other person which Borrower has or would otherwise have
     by virtue of payment of the Indebtedness or any part thereof,  specifically
     including  but not  limited to all  rights of  indemnity,  contribution  or
     exoneration.


<PAGE>

11-06-1996                 COMMERCIAL SECURITY AGREEMENT                  Page 5
                                   (Continued)
================================================================================

GRANTOR ACKNOWLEDGES  HAVING READ ALL THE PROVISIONS OF THIS COMMERCIAL SECURITY
AGREEMENT,  AND GRANTOR AGREES TO ITS TERMS. THIS AGREEMENT IS DATED NOVEMBER 6,
1996.

GRANTOR:
WILLIS AERONAUTICAL SERVICES, INC.
X   Charles F. Willis                                X Elliot M. Fischer    
 -------------------------------                 -------------------------------
   Authorized Officer                                Authorized Officer

================================================================================
FORM 107 (12-88) COPYRIGHT C 1987, BY PROFESSIONAL PUBLISHING CORP, 122 PAUL
DR., SAN RAFAEL, CA 94903 (415) 472-1964

[LOGO] PROFESSIONAL PUBLISHING

<PAGE>

                                THE PACIFIC BANK
                              National Association

                              INDEMNITY AGREEMENT

    This  Agreement  is  executed  this  20th day of  November  1996,  by Willis
Aeronautical  Services,  Inc, (the "Company") in favor of THE PACIFIC BANK, N.A.
(the "Bank"').

                                    RECITALS

    WHEREAS,  Bank may from time to time issue at the request of Company letters
of guaranty,  bonds to produce  bills of lading,  bonds in lieu of production of
original bills of lading, or bonds indemnifying the issuer of duplicate bills of
lading  (collectively,  "Steamship  Bonds"),  in order to permit the delivery of
goods to the Company  before  delivery of the related  original  bills of lading
and/or other shipping documents to the appropriate steamship company;

    WHEREAS,  Bank may from time to time at the  request  of  Company  authorize
certain  air  carriers to release to Company  goods  imported by the Company and
consigned to Bank ("Consigned Goods");

    WHEREAS,  Bank is willing to issue Steamship Bonds and to authorize  release
to Company of Consigned Goods only if Company  indemnifies  Bank against any and
all losses, claims,  damages,  liabilities,  penalties,  judgments,  demands and
causes of action arising in connection with such issuance or such authorization.

    NOW, THEREFORE, Company agrees as follows:

    1. Company hereby agrees to indemnify Bank against and to hold Bank harmless
       from  any  and  all  losses,  claims,  damages,  liabilities,  penalties,
       judgments,  demands  and  causes of action of  whatever  kind or  nature,
       presently existing or hereafter arising,  known or unknown, in connection
       with or arising out of (a) the issuance by Bank of any Steamship Bond; or
       (b) any  authorization  by Bank to any air  carrier to release  Consigned
       Goods to Company or such party as Company may  designate,  or the release
       of  any  such  Consigned   Goods  pursuant  to  any  such   authorization
       (collectively, "Liabilities")

    2. Company shall reimburse Bank  immediately upon demand for any Liabilities
       incurred by Bank, including,  but not limited to, all costs, expenses and
       reasonable  attorneys'  fees  incurred  by  Bank  on  account  of  or  in
       connection  with the  Liabilities  or enforcing  Bank's rights under this
       agreement.

    3. If the  importation of any goods released to Company upon the issuance by
       Bank of a Steamship  Bond or any Consigned  Goods is financed by a letter
       of credit issued by Bank for the account of Company, (collectively,  such
       goods are referred to herein as 'Letter of Credit Goods")  Company agrees
       that Bank may pay or accept all  drafts  presented  under such  letter of
       credit and drawn  wholly or in part on  account of such  Letter of Credit
       Goods,  and Company  agrees to  reimburse  to Bank the amount of all such
       drafts  in  accordance  with the terms and  provisions  of any  letter of
       credit  agreement  executed by the Company in connection with such letter
       of credit,  notwithstanding the failure of the beneficiary  thereunder to
       comply with any term,  provision,  or condition of such letter of credit,
       including  but not limited to failure of the  beneficiary  to make timely
       presentation of a draft  conforming to the requirements of such letter of
       credit.

    4. If Bank authorizes  release of any Consigned Goods that are not Letter of
       Credit  Goods,  and one or more  drafts and other  documents  relating in
       whole  or in part to such  Consigned  Goods  are  forwarded  to Bank  for
       collection,  Company  agrees  to pay such  drafts  promptly  and in full.
       Company's  obligation  hereunder to pay such drafts,  and to reimburse to
       Bank the amounts described in paragraph 3 of this Agreement, shall not be
       affected by: (a) any failure of such Consigned  Goods or of any Letter of
       Credit  Goods  (collectively,  "Imported  Goods") to conform to Company's
       understanding  or expectation as to their quantity,  quality,  condition,
       character,  packing,  or value;  (b) any breach or alleged  breach of any
       warranty,  express or implied,  of the vendor or shipper of such Imported
       Goods with  respect to the  quality,  merchantability,  or fitness  for a
       particular  purpose  of said  Goods;  (c)  the  amount,  form,  validity,
       sufficiency, correctness,  genuineness,  falsification or legal effect of
       any draft or other  document  relating to any Imported  Goods,  or of any
       signature or endorsements on any such drafts or other documents;  (d) the
       fact that the  Imported  Goods  constitute  only a partial or  incomplete
       shipment; (e) any deviation from instructions, delay, default or fraud by
       the vendor or shipper of such Imported Goods; (f) any delay in arrival or
       failure to arrive of any documents relating to any Imported Goods; or (g)
       any other breach or alleged  breach of any  contract  between the Company
       and the vendor or shipper of such Imported Goods.

    5. Company acknowledges and agrees that,  notwithstanding  execution of this
       Agreement  by  Company,  Bank is not  obligated  to honor any  request by
       Company to Bank to issue a Steamship Bond or to authorize  release of any
       Consigned Goods, and that Bank may in its sole discretion refuse any such
       request.



    6. This Agreement shall be governed by and construed in accordance  with the
       laws of the State of California. IN WITNESS WHEREOF, Company has executed
       this Agreement as of the date set forth above.

                                              Willis Aeronautical Services, Inc.
                                       -----------------------------------------

                                       By: Charles F. Willis   Elliot M. Fischer
                                          --------------------------------------

                                       Title:   President         CFO
                                             -----------------------------------

<PAGE>
                      COMMERCIAL LEASE AND DEPOSIT RECEIPT

RECEIVED FROM CHARLES F.  WILLIS COMPANY

,  hereinafter  referred to as LESSEE,  the sum of $10,692.00  (Ten thousand six
hundred ninety two and 00/100 DOLLARS),  evidenced by check, as a deposit which,
upon  acceptance  of this lease,  shall belong to Lessor and shall be applied as
follows:
<TABLE>
<CAPTION>
                                             TOTAL        RECEIVED          BALANCE DUE PRIOR TO OCCUPANCY
                                            -------      ----------        --------------------------------
<S>                                         <C>           <C>                        <C>      
RENT FOR THE PERIOD FROM 3/16 TO 4.15       $4,950.00     $                          $4,950.00

SECURITY DEPOSIT                            $5,346.00     $                          $5,346.00

OTHER COMMON AREA MAINTENANCE               $  396.00     $                          $  396.00

TOTAL                                       $10,692.00    $                          $10,692.00
</TABLE>

In the event that this lease is not  accepted by the Lessor  within  _____ days,
the total deposit received shall be refunded. 

Lessee hereby  offers to lease from Lessor the premises  situated in the City of
Sausalito, County of Marin, State of California,  described as 180 Harbor Drive,
Suite 200,  consisting of approx. 3300 sf, including 10 parking spaces, upon the
following TERMS and CONDITIONS:

1.  TERM:  The term hereof shall commence on March 16, 1992, and expire on March
    15, 1994.

2.  RENT: The total rent shall be $120,780.00, payable as follows: $4,950.00 per
    month for the 1st year; $5,115.00 per month for the second year, Common area
    maintenance of 12 cents ???? or  $396.00/mo.  Lessee granted a reduction for
    six  months of 700 sq.  ft. or  $1,050.00  per month  rent from the 1st year
    monthly rent shown above.

    All rents shall be paid to Owner or his authorized  agent,  at the following
    address: HARBOR DRIVE ASSOCIATES,  818 Fifth Ave., Suite 207, San Rafael, CA
    94901,  or at such other places as may be  designated  by Owner from time to
    time.

3.  USE:  The  premises  are to be used for the  operation of offices and for no
    other purpose, without prior written consent of Lessor.

4.  USES  PROHIBITED:  Lessee  shall not use any  portion  of the  premises  for
    purposes other than those specified hereinabove, and no use shall be made or
    permitted to be made upon the premises,  nor acts done,  which will increase
    the existing rate of insurance upon the property,  or cause  cancellation of
    insurance  policies  covering  said  property.  Lessee  shall not conduct or
    permit any sale by auction on the premises.

5.  ASSIGNMENT AND SUBLETTING:  Lessee shall not assign this lease or sublet any
    portion of the premises  without prior written consent of the Lessor,  which
    shall  not be  unreasonably  withheld.  Any such  assignment  or  subletting
    without  consent  shall  be void  and,  at the  option  of the  Lessor,  may
    terminate this lease.

6.  ORDINANCES AND STATUTES:  Lessee shall comply with all statutes,  ordinances
    and  requirements  of all municipal,  state and federal  authorities  now in
    force,  or which may  hereafter  be in force,  pertaining  to the  premises,
    occasioned by or affecting the use thereof by Lessee.  The  commencement  or
    pendency of any state or federal court  abatement  proceeding  affecting the
    use of the premises shall,  at the option of the Lessor,  be deemed a breach
    hereof.

7.  MAINTENANCE, REPAIRS, ALTERATIONS: See Exhibit C

    No improvement or alteration of the premises shall be made without the prior
    written constant of the Lessor. Prior to the commencement of any substantial
    repair,  improvement,  or alteration,  Lessee shall give Lessor at least two
    (2) days written notice in order that Lessor may post appropriate notices to
    avoid any liability for liens.

    Lessee shall not commit any waste upon the premises,  or any nuisance or act
    which may disturb the quiet enjoyment of any tenant in the building.

8.  ENTRY AND INSPECTION: Lessee shall permit Lessor or Lessor's agents to enter
    upon the premises at reasonable  times and upon reasonable  notice,  for the
    purpose of  inspecting  the same,  and will permit Lessor at any time within
    sixty (60) days prior to the  expiration  of this  lease,  to place upon the
    premises  any  usual  "To Let" or "For  Lease"  signs,  and  permit  persons
    desiring to lease the same to inspect the premises thereafter.

9.  INDEMNIFICATION  OF LESSOR:  Lessor shall not be liable unless caused by the
    act or omission  of Lessor for any damage or injury to Lessee,  or any other
    person,  or to any property,  occurring on the demised  premises or any part
    thereof,  and Lessee  agrees to hold  Lessor  harmless  from such claims for
    damages.

10. POSSESSION: If Lessor is unable to deliver possession of the premises at the
    commencement  hereof,  Lessor  shall not be  liable  for any  damage  caused
    thereby,  nor shall this lease be void or voidable,  but Lessee shall not be
    liable for any rent until possession is delivered. Lessee may terminate this
    lease  if  possession  is  not  delivered   within  ten  (10)  days  of  the
    commencement of the term hereof.

11. INSURANCE:  Lessee,  at his expense,  shall  maintain plate glass and public
    liability  insurance  including  bodily injury and property  damage insuring
    Lessee and Lessor with minimum coverage as follows: $500,000/$100,000.

    Lessee shall provide Lessor with a Certificate  of Insurance  showing Lessor
    as additional  insured.  The Certificate shall provide for a ten-day written
    notice  to  Lessor  in the  event of  cancellation  or  material  change  of
    coverage.

    To the maximum extent permitted by insurance  policies which may be owned by
    Lessor or Lessee,  Lessee and Lessor,  for the benefit of each other,  waive
    any and all rights of subrogation which might otherwise exist.

12. UTILITIES: Lessor  shall be  responsible  for the payment of all  utilities,
    including water, gas, electricity,  heat and other services delivered to the
    premises.

13. SIGNS:  Lessor reserves the exclusive right to the roof, side and rear walls
    of the Premises.  Lessee shall not construct any  projecting  sign or awning
    without  the prior  written  consent of Lessor  which  consent  shall not be
    unreasonably withheld.

14. ABANDONMENT OF PREMISES:  Lessee shall not vacate or abandon the premises at
    any time during the term hereof,  and if Lessee shall  abandon or vacate the
    premises,  or be dispossessed by process of law, or otherwise,  any personal
    property  belonging to Lessee left upon the  premises  shall be deemed to be
    abandoned, at the option of Lessor.

15. CONDEMNATION:  If any part of the premises  shall be taken or condemned  for
    public use, and a part thereof  remains which is  susceptible  of occupation
    hereunder,  this lease shall, as to the part taken, terminate as of the date
    the condemnor acquires  possession,  and thereafter Lessee shall be required
    to pay such  proportion of the rent for the  remaining  term as the value of
    the premises  remaining bears to the total value of the premises at the date
    of condemnation;  provided however, that Lessor may at his option, terminate
    this lease as of the date the condemnor  acquired  possession.  in the event
    that the demised  premises are condemned in whole,  or that such portion  is
    condemned  that the remainder is not  susceptible  for use  hereunder,  this
    lease  shall  terminate  upon the date  upon  which the  condemnor  acquires
    possession.  All sums which may be  payable  on account of any  condemnation
    shall  belong to the  Lessor,  and Lessee  shall not be entitled to any part
    thereof,  provided  however,  that  Lessee  shall be  entitled to retain any
    amount awarded to him for his trade fixtures or moving expenses.

16. TRADE  FIXTURES:  Any and all  improvements  made to the premises during the
    term hereof shall belong to the Lessor, except trade fixtures of the Lessee.
    Lessee may, upon  termination  hereof,  remove all his trade  fixtures,  but
    shall  repair or pay for all repairs  necessary  for damages to the premises
    occasioned by removal.

17. DESTRUCTION  OF  PREMISES:  in the  event of a  partial  destruction  of the
    premises  during the term hereof,  from any cause,  Lessor  shall  forthwith
    repair the same,  provided  that such  repairs can be made within sixty (60)
    days under  existing  governmental  laws and  regulations,  but such partial
    destruction  shall not  terminate  this lease,  except that Lessee  shall be
    entitled to a  proportionate  reduction of rent while such repairs are being
    made,  based  upon the  extent to which the  making  of such  repairs  shall
    interfere  with the  business  of Lessee on the  premises.  If such  repairs
    cannot be made within said sixty (60) days,  Lessor, at his option, may make
    the same within a reasonable  time, this lease continuing in effect with the
    rent proportionately abated as aforesaid, and in the event that Lessor shall
    not elect to make such repairs  which cannot be made within sixty (60) days,
    this lease may be terminated at the option of either party.

    In the event that the building in which the demised premises may be situated
    is  destroyed  to an extent of not less than  one-third  of the  replacement
    costs thereof,  Lessor may elect to terminate this lease whether the demised
    premises be injured or not. A total destruction of the building in which the
    premises may be situated shall terminate this lease.

    In the event of any dispute  between  Lessor and Lessee with  respect to the
    provisions  hereof,  the matter  shall be settled by  arbitration  in such a
    manner as the parties may agree upon, or if they cannot agree, in accordance
    with the rules of the American Arbitration Association.

18. HAZARDOUS  MATERIALS:  Lessee  shall  not  use,  store,  or  dispose  of any
    hazardous  substances  upon the  premises,  except  use and  storage of such
    substances if they are customarily used in lessee's  business,  and such use
    and storage complies with all environmental laws. Hazardous substances means
    any  hazardous  waste,  substance  or toxic  materials  regulated  under any
    environmental laws or regulations applicable to the property.

FORM 107 (12-88) COPYRIGHT C 1987, BY PROFESSIONAL PUBLISHING CORP, 122 PAUL
DR., SAN RAFAEL, CA 94903 (415) 472-1964
LOGO PROFESSIONAL PUBLISHING
<PAGE>

19. INSOLVENCY: in the event a receiver,  appointed to take over the business of
    Lessee, or in the event Lessee makes a general assignment for the benefit of
    creditors,  or Lessee  takes or suffers any action under any  insolvency  or
    bankruptcy act, the same shall constitute breach of this lease by Lessee.
   

20. REMEDIES  OF OWNER ON  DEFAULT:  In the event of any breach of this lease by
    Lessee,  Lessor  may, at his option,  terminate  the lease and recover  from
    Lessee:  (a) the  worth at the time of award of the  unpaid  rent  which was
    earned at the time of termination; (b) the worth at the time of award of the
    amount  by which  the  unpaid  rent  which  would  have  been  earned  after
    termination  until the time of the award  exceeds  the amount of such rental
    loss that the Lessee  proves  could have been  reasonably  avoided;  (c) the
    worth at the time of award of the  amount by which the  unpaid  rent for the
    balance  of the term  after  the time of award  exceeds  the  amount of such
    rental loss that Lessee  proves  could be  reasonably  avoided;  and (d) any
    other amount  necessary to compensate  Lessor for all detriment  proximately
    caused by  Lessee's  failure to perform his  obligations  under the lease or
    which in the ordinary course of things would be likely to result therefrom.

    Lessor may, in the  alternative,  continue this lease in effect,  as long as
    Lessor  does not  terminate  Lessee's  right to  possession,  and Lessor may
    enforce all his rights and remedies under the lease,  including the right to
    recover the rent as it becomes due under the lease.  If said breach of lease
    continues, Lessor may, at any time thereafter, elect to terminate the lease.

    Nothing  contained  herein  shall be deemed  to limit  any  other  rights or
    remedies which Lessor may have.

21. SECURITY:  The security  deposit set forth above,  if any,  shall secure the
    performance of the Lessee's obligations hereunder. Lessor may, but shall not
    be obligated to apply all or portions of said deposit on account of Lessee's
    obligations  hereunder.  Any balance  remaining  upon  termination  shall be
    returned to Lessee.  Lessee  shall not have the right to apply the  Security
    Deposit in payment of the last month's rent.

22. DEPOSIT  REFUNDS:  The balance of all deposits shall be refunded within four
    weeks from date  possession is delivered to Owner or his  authorized  Agent,
    together with a statement  showing any charges made against such deposits by
    Owner.

23. ATTORNEY'S  FEES:  In case  suit  should  be  brought  for  recovery  of the
    premises,  or for any sum due  hereunder,  or  because  of any act which may
    arise out of the possession of the premises, by either party, the prevailing
    party  shall be  entitled  to all costs  incurred  in  connection  with such
    action, including a reasonable attorney's fee.

24. WAIVER:  No failure of Lessor to enforce any form hereof  shall be deemed to
    be a waiver.

25: NOTICES:  Any notice which either party may or is required to give, shall be
    given by mailing the same,  postage prepaid,  to Lessee at the premises,  or
    Lessor  at the  address  shown  below,  or at such  other  places  as may be
    designated by the parties from time to time.

26: HOLDING OVER: Any holding over after the expiration of this lease,  with the
    consent of  Lessor,  shall be  construed  as a  month-to-month  tenancy at a
    rental of 15% over the last month rent per month,  otherwise  in  accordance
    with the terms hereof, as applicable.

27. TIME: Time is of the essence of this lease.

28. HEIRS,  ASSIGNS,  SUCCESSORS:  This lease is binding  upon and inures to the
    benefit of the heirs, assigns and successors in interest to the parties.

29. TAX INCREASE: In the event there is any increase during any year of the term
    of this lease in the City,  County or State real estate taxes over and above
    the amount of such taxes  assessed for the tax year during which the term of
    this lease commences, whether because of increased rate or valuation, Lessee
    shall pay to Lessor upon  presentation  of paid bax bills an amount equal to
    13% of the  increase in taxes upon the land and building in which the leased
    premises are  situated.  In the event that such taxes are assessed for a tax
    year extending  beyond the term of the lease, the obligation of Lessee shall
    be  proportionate  to the  portion of the lease term  included in such year.
    Base year 1991/92. See Exhibit C.

30.  N/A

31. OPTION TO RENEW:  Provided that Lessee is not in default in the  performance
    of this lease,  Lessee shall have the option to renew the lease for five (5)
    additional  one (1) year terms  commencing at the  expiration of the initial
    lease term.  All of the terms and conditions of the lease shall apply during
    each  renewal  term except that the monthly rent shall be the sum of 5 cents
    per square foot increase each option year. Each option shall be exercised by
    written notice given to Lessor not less than 90 days prior to the expiration
    of the  initial  lease or renewal  term if notice is not given in the manner
    provided herein within the time specified,  this option shall expire.

32. LESSOR'S LIABILITY: The term "Lessor," as used in this paragraph, shall mean
    only the owner of the real property or a Lessee's interest in a ground lease
    of the premises. In the event of any transfer of such title or interest, the
    Lessor  named  herein (or the grantor in case of any  subsequent  transfers)
    shall be relieved of all  liability  related to Lessor's  obligations  to be
    performed  after such  transfer.  Provided,  however,  that any funds in the
    hands of Lessor or Grantor at the time of such  transfer  shall be delivered
    to  Grantee  and  returned  to Lessee in  accordance  with the terms of this
    Agreement.  Lessor's  aforesaid  obligations  shall be binding upon Lessor's
    successors and assigns only during their respective periods of ownership.

33. ESTOPPEL CERTIFICATE:

    (a) Lessee shall at any time upon not less than ten (10) days' prior written
    notice from Lessor execute, acknowledge and deliver to Lessor a statement in
    writing (1)  certifying  that this Lease is unmodified and in full force and
    effect  (or,  if  modified,  stating  the  nature of such  modification  and
    certifying  that this Lease,  as so modified,  is in full force and effect),
    the amount of any security deposit, and the date to which the rent and other
    charges are paid in advance,  if any, and (2)  acknowledging  that there are
    not,  to  Lessee's  knowledge,  any  uncured  defaults on the part of Lessor
    hereunder,  or  specifying  such  defaults  if any  are  claimed.  Any  such
    statement may be conclusively  relied upon by any  prospective  purchaser or
    encumbrancer to the Premises.

    (b) At Lessor's  option,  Lessee's  failure to deliver such statement within
    such time  shall be a material  breach of this Lease or shall be  conclusive
    upon  Lessee  (1) that  this  Lease is in full  force  and  effect,  without
    modification  except as may be represented by Lessor,  (2) that there are no
    uncured  defaults  in lessor's  performance,  and (3) that not more than one
    month's rent has been paid in advance or such failure may be  considered  by
    Lessor as a default by Lessee under this Lease.

    (c) If Lessor desires to finance,  refinance,  or sell the Premises,  or any
    part  thereof,  Lessee  hereby  agrees to deliver to any lender or purchaser
    designated  by  Lessor  such  financial  statements  of  Lessee  as  may  be
    reasonably  required  by such lender or  purchaser.  Such  statements  shall
    include  the past three  years'  financial  statements  of Lessee.  All such
    financial  statements  shall  be  received  by  Lessor  and such  lender  or
    purchaser in confidence  and shall be used only for the purposes  herein set
    forth.

34. COMMON AREA  EXPENSES:  In the event the demised  premises are situated in a
    shopping center or in a commercial building in which there are common areas,
    Lessee agrees to pay his pro-rata share of maintenance, taxes, and insurance
    for the common area.

35. ADDENDUM: An addendum,  signed by the parties, [xxx] is attached, [ ] is not
    attached hereto. CAM ADDENDUM Exhibit A, Exhibit B, Exhibit C

36. A late fee of 6% will be assessed  for rents not received by the 10th of the
    month.

37. See Exhibit C

ENTIRE  AGREEMENT:  The foregoing  constitutes the entire agreement  between the
parties  and may be  modified  only by a  writing  signed by both  parties.  The
following  Exhibits,  if any,  have been made a part of this  lease  before  the
parties' execution hereof:

The undersigned Lessee hereby acknowledges receipt of a copy hereof.


Dated:  --------------------------
                                        /s/ Charles F. Willis
                        Agent                                Lessee
- -----------------------------           ---------------------------
                                        Charles F. Willis Company
                      Address                                Lessee
- -----------------------------           ---------------------------
                        Phone                               Address
- -----------------------------           ---------------------------
By                                                            Phone
- -----------------------------           ---------------------------



Robert H. Greene Real Estate            /s/ unreadable
     Owner's Authorized Agent                                Lessor
- -----------------------------           ---------------------------
818 Fifth Ave., Ste. 207                Harbor Drive Associates
                      Address                                Lessor
- -----------------------------           ---------------------------
San Rafael, CA 94901
(415)  456-5323
                        Phone                               Address
- -----------------------------           ---------------------------
By                                                            Phone
- -----------------------------           ---------------------------

FORM 107(a) (12-88) COPYRIGHT C 1987, BY PROFESSIONAL  PUBLISHING CORP, 122 PAUL
DR., SAN RAFAEL, CA 94903 (415) 472-1984

LOGO PROFESSIONAL PUBLISHING
<PAGE>


                                   EXHIBIT A

The  premises  consist of second  floor space  totaling  +/- 3300 square feet as
shown in the layout following:


GRAPHIC OF FLOORPLAN OF PREMISES GOES HERE


Total area of building: 26,000 sq. ft.            CHARLES F. WILLIS COMPANY  
                                                                             
Area of premises: 3,300 sq. ft.                   /S/ CHARLES F. WILLIS      
                                                  ---------------------------
Pro-rata portion: 13%                             LESSEE Charles F. Willis   
                                                  HARBOR DRIVE ASSOCIATES    
Date of Exhibit: February 14, 1992                                           
                                                  /s/ Holt Greene            
Date of lease: March 16, 1992                     ---------------------------
                                                  LESSOR Holt Greene         
ROBERT H. GREENE REAL ESTATE/LEASE FORM 111A             




<PAGE>

                                   EXHIBIT B

                                 SCOPE OF WORK

As the Tenant  improvement  allowance,  Lessor will furnish the  following at no
cost to the Lessee:

Please see drawing below for details:

- - build out two equal size offices 1 and 2. Windows facing interior open area

- - take out wall between office 7 and 8

- - take out door to 7

- - remove door and window of reception area 10 (facing office #4)

- - cutdown and build wall 42 inches high from closet to opening (marked red)

- - construct opening between reception area 10 and open area 11

- - but wall between 10 and 11 to a height matching #3, install windows

- - trim to be  installed  in all areas as needed  where  walls meet  ceilings  to
  create a clean and finished appearance

- - patch and remove extra phone lines and electrical outlet plates

- - paint entire area, blue trim to be painted white.

- - install  carpeting in areas 200 and 201 with  Stevens  Carpet  Gulistan,  #500
  Pacific Teal, Alpha Supreme, per Craftsman Floor Coverings


GRAPHIC OF FLOOR PLAN GOES HERE

All work to be performed by the Lessor's contractor.

Date of Exhibit:                            CHARLES F. WILLIS COMPANY        
- -------------------------------                                              
                                            /S/ CHARLES F. WILLIS            
Date of Lease:                              -------------------------------  
- -------------------------------             LESSEE Charles F. Willis         
                                                                             
                                                                             
                                            HARBOR DRIVE ASSOCIATES          
                                                                             
                                            /s/ Holt Greene                  
                                            -------------------------------  
                                            LESSOR Holt Greene               
                                                                             

ROBERT H. GREENE REAL ESTATE/LEASE FORM 111A

<PAGE>

                                   Exhibit C

5.   Assignment and Subletting

     Any  assignment by Lessor shall provide that the assignee shall be bound by
     the terms of this agreement,  including the obligation to return any Lessee
     deposits held by such assignee.

7.   Maintenance, Repairs, Alterations

     Lessee  shall be  responsible  for  maintaining  the interior of the office
     premises  in good and safe  condition  and shall  surrender  the  same,  at
     termination hereof, in as good condition as received,  normal wear and tear
     excepted.  In addition,  Lessee will be responsible  for any loss or damage
     caused by lessee, its agents, employees or clients.

     Lessor  shall  be  otherwise  responsible  for  maintaining  the  premises,
     including  public and common areas,  stairways and  restrooms,  in good and
     safe condition, including  plate glass,  electrical  wiring,  plumbing  and
     heating  installations  and any other system or equipment  installed on the
     premises by Lessor, or its agents, and for exterior repairs to the premises
     such as the roof,  exterior  wall and  structural  foundation.  Lessor also
     agrees to perform the work set forth in Exhibit B hereto prior to March 16,
     1992, subject to punch list items agreed upon by Lessor and Lessee.

29.  Tax Increase

     Lessor  agrees to  provide  Lessee  with  lessor's  tax  statement  for the
     1991/1992 Base year.

37.  Lessee shall be provided  access to the office premises on a 24 hour, 7 day
     a week basis.

38.  Lessor shall be  responsible  for  providing  heating and air  conditioning
     reasonably required for the comfortable occupation of the premises.

     Lessor                                       Lessee                        
     Harbor Drive Associates                      Charles F. Willis Company     
                                                                              
     By: /s/ Holt Greene                          By: /s/ Charles F. Willis     
         --------------------------------             --------------------------
                                                                              
                                             




<PAGE>


                               ADDENDUM TO LEASE

                      USE AND MAINTENANCE OF COMMON AREAS

Lessor  hereby  grants to Lessee,  for the term of this  Lease,  a  nonexclusive
easement  of right of way and for  parking  purposes,  appurtenant to the leased
premises,  over and upon the Common Areas.  Said easement is for the ingress and
egress of premises  and the public  streets  adjacent to the lease  premises for
both vehicular and pedestrian traffic and for the parking of vehicles, and shall
be used by customers,  tenants of the leased premises. The Common Areas shall be
maintained and used pursuant to the following regulations:

(a) rules and Regulations: Lessor may adopt reasonable rules and regulations for
the use of the  Common  Areas,  provided  that such  rules and  regulations  are
equally  applicable to all of the tenants and  occupants of the  building.  Such
rules  and  regulations  may be  changed  at any time and from time to time upon
reasonable notice to Lessee.

(b) Changes: Lessor reserves the right at any time and from time to time to make
reasonable changes in, additions to and deletions from the Common Areas.

(c) Maintenance: Lessor, at all time, will provide and maintain the Common Areas
in good condition and repair,  in conformity with all applicable laws, rules and
regulations,  together  with  adequate  facilities  therefor  such as  walkways,
driveways, sewers, lighting, utilities, parking areas, planning and landscaping.

(d)  Expenses:  In order to defray the expenses  incurred by Lessor in operating
maintaining,  repairing and policing the Common  Areas,  Lessee agreed to pay to
Lessor $396.00 per month or _______ of such expenses, whichever is greater. Said
charge shall be paid monthly.

Such  expenses  shall  include  upkeep,   repair  and  replacements  of  and  to
improvements in the Common Areas,  janitorial services and supplies of hallways,
bathrooms, utility services, police protection, watchmen, window washing, water,
landscaping,   sweeping,   trash  collection,   heating  and  ventilation,   air
conditioning,   plumbing,   sign  maintenance,   premiums  for  property  damage
insurance,  taxes  and  assessments  on real  property,  and  any and all  other
expenses  related  to the  Common  Areas  and as  applicable  to the  individual
building. The manner and method of operation,  maintenance, upkeep and repair of
the Common Areas shall be at the sole and absolute  discretion of the Lessor and
all costs  incurred  in  connection  therewith  by Lessor in good faith shall be
conclusive and binding upon Lessee.

LESSEE: CHARLES F. WILLIS COMPANY       LESSOR: HARBOR DRIVE ASSOCIATES  
                                                                         
/s/ Charles F. Willis                   /s/ Holt Greene                  
- --------------------------------        -------------------------------- 
    Charles F. Willis                       Holt Greene                  
                                                                         
Date:                                       Date:                        
- --------------------------------        -------------------------------- 
                                                                         
                                        


<TABLE>

                                                                                                                EXHIBIT XI
                                              Willis Lease Finance Corporation
                                            Computation of Earnings Per Share(a)
                                                  Years Ended December 31,

<CAPTION>
                                                                                    1996             1995            1994
                                                                                 ---------------------------------------------
                                                                                    (in thousands, except per share data)
<S>                                                                               <C>                  <C>              <C>  
Primary
  Earnings:
    Net income to common shares:                                                  $    2,804           3,216            1,172
                                                                                 =============================================
  Shares:
    Weighted average number of common shares outstanding                               3,796           3,111            3,111
                                                                                 =============================================
Primary earnings per common share                                                 $     0.74            1.03             0.38
                                                                                 =============================================
Assuming Full Dilution
  Earnings:
    Net income                                                                    $    2,804           3,216            1,172
                                                                                 =============================================
  Shares:
    Weighted average number of common shares
    outstanding and common stock equivalents                                           3,796           3,111            3,111
                                                                                 =============================================
Earnings per common share assuming full dilution                                  $     0.74            1.03             0.38
                                                                                 =============================================

<FN>

(a) See accompanying notes to December 31, 1996, 1995, and 1994
    Financial Statements.
</FN>
</TABLE>
                                                                              47

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                          20,173,445
<SECURITIES>                                             0
<RECEIVABLES>                                    3,196,972
<ALLOWANCES>                                             0
<INVENTORY>                                      4,057,648
<CURRENT-ASSETS>                                         0
<PP&E>                                          96,551,209
<DEPRECIATION>                                  16,532,825
<TOTAL-ASSETS>                                 124,932,693
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
<COMMON>                                        16,055,689
                                    0
                                              0
<OTHER-SE>                                       7,146,563
<TOTAL-LIABILITY-AND-EQUITY>                   124,932,693
<SALES>                                         17,947,922
<TOTAL-REVENUES>                                32,307,712
<CGS>                                           14,096,658
<TOTAL-COSTS>                                   22,323,903
<OTHER-EXPENSES>                                 5,123,813
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                  4,859,996
<INCOME-TAX>                                     1,976,471
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     2,804,472
<EPS-PRIMARY>                                         0.74
<EPS-DILUTED>                                         0.74
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission