WILLIS LEASE FINANCE CORP
10-Q, 1998-05-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: DESSAUER GLOBAL EQUITY FUND, PRE 14A, 1998-05-12
Next: VISION TWENTY ONE INC, S-1/A, 1998-05-12



<PAGE>
                                        
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549

                                 -----------------

                                     FORM 10-Q
     (MARK ONE)
     /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                   For the Quarterly Period Ended March 31, 1998

                                         OR

     / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                          COMMISSION FILE NUMBER:  0-28774

                                 -----------------

                          WILLIS LEASE FINANCE CORPORATION
               (Exact name of registrant as specified in its charter)

                 California                              68-0070656
(State or other jurisdiction of incorporation  (IRS Employer Identification No.)
              or organization)



180 Harbor Drive, Suite 200, Sausalito, CA                  94965
(Address of principal executive offices)                  (Zip Code)

                                        
       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE      (415) 331-5281

                                 NOT APPLICABLE
            (Former name, former address and former fiscal year,
                           if changed since last report)

                                 -----------------

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes /X/     No / /

     Indicate the number of shares outstanding of each of the issuer's 
classes of common stock, as of the latest practicable date:

           Title of Each Class                 Outstanding at April 30, 1998
           -------------------                 -----------------------------
        Common Stock, No Par Value                      7,258,098

                                        1
<PAGE>

                                        
                        WILLIS LEASE FINANCE CORPORATION 

                                      INDEX

<TABLE>
<CAPTION>

PART I    FINANCIAL INFORMATION                                        PAGE NO.
<C>       <S>                                                          <C>
Item 1.   Consolidated Financial Statements

          Consolidated Balance Sheets                                       3
          As of March 31, 1998 and December 31, 1997

          Consolidated Statements of Income                                 4
          Three months ended March 31, 1998 and 1997

          Consolidated Statements of Shareholders' Equity                   5
          Year ended December 31, 1997 and
          three months ended March 31, 1998

          Consolidated Statements of Cash Flows                             6
          Three months ended March 31, 1998 and 1997

          Notes to Consolidated Financial Statements                        7

Item 2.   Management's Discussion and Analysis of Financial Condition       9
          And Results of Operations

PART II   OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                                 19
</TABLE>

                                        2
<PAGE>
                                        
                       WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                    MARCH 31,       DECEMBER 31,
                                                                                      1998              1997
                                                                                 -------------     --------------
                                                                                   (UNAUDITED)
<S>                                                                             <C>                <C>
ASSETS
Cash and cash equivalents                                                            $3,398,420         $13,095,303
Deposits                                                                             19,251,659          18,461,456
Equipment held for operating lease, less accumulated depreciation
  of $16,568,638 at March 31, 1998 and $15,267,683 at December 31, 1997             184,147,534         138,535,643
Net investment in direct finance lease                                                9,679,970           9,821,854
Property, equipment and furnishings, less accumulated depreciation
  of $306,376 at March 31, 1998 and $275,109 at December 31, 1997                       517,220             540,856
Spare parts inventory                                                                11,743,827          10,334,113
Maintenance billings receivable                                                       1,329,024           1,547,765
Operating lease rentals receivable                                                      522,687             520,466
Receivables from spare parts sales                                                    1,791,244           2,908,175
Other receivables                                                                       388,770             375,878
Other assets                                                                          8,667,340           2,288,547
                                                                                  -------------       -------------
Total assets                                                                       $241,437,695        $198,430,056
                                                                                  -------------       -------------
                                                                                  -------------       -------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Accounts payable and accrued expenses                                                $2,226,216          $4,010,976
Salaries and commissions payable                                                        498,894           1,070,051
Deferred income taxes                                                                 8,917,784           8,476,040
Deferred gain                                                                           176,654             183,278
Notes payable and accrued interest                                                  142,951,917         101,433,200
Capital lease obligation                                                              2,765,793           2,802,119
Residual share payable                                                                2,047,535           2,092,140
Maintenance deposits                                                                 21,070,666          20,018,195
Security deposits                                                                     3,188,651           2,435,987
Unearned lease revenue                                                                1,169,696           1,306,613
                                                                                  -------------       -------------
Total liabilities                                                                  $185,013,806        $143,828,599

Shareholders' equity:
Common stock, no par value.  Authorized 20,000,000 shares;
7,210,598 and 7,177,320 issued and outstanding at March 31, 1998
  and December 31,1997, respectively                                                 40,190,299          40,117,223
Retained earnings                                                                    16,233,590          14,484,234
                                                                                  -------------       -------------
Total shareholders' equity                                                           56,423,889          54,601,457
                                                                                  -------------       -------------
Total liabilities and shareholders' equity                                         $241,437,695        $198,430,056
                                                                                  -------------       -------------
                                                                                  -------------       -------------
</TABLE>

See accompanying notes to the consolidated financial statements

                                        3
<PAGE>
                                        
                        WILLIS LEASE FINANCE CORPORATION
                                 AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                    -------------------------------
                                                                                        1998                1997
                                                                                    -------------       -----------
<S>                                                                                 <C>                 <C>
REVENUE
Lease revenue                                                                        $6,436,248          $4,115,077
Gain on sale of leased equipment                                                      3,107,852             397,379
Spare part sales                                                                      3,015,927           2,221,680
Sale of equipment acquired for resale                                                       -             2,547,840
Interest and other income                                                               185,387             251,525
                                                                                    -----------          ----------
Total revenue                                                                       $12,745,414          $9,533,501

EXPENSES
Interest expense                                                                      2,602,350           1,471,943
Depreciation expense                                                                  1,417,509             875,460
Residual share                                                                          232,512             190,552
Cost of spare part sales                                                              2,054,544           1,304,152
Cost of equipment acquired for resale                                                       -             2,252,517
General and administrative                                                            3,183,837           1,778,452
                                                                                    -----------          ----------
Total expenses                                                                       $9,490,752          $7,873,076

Income before income taxes
                                                                                    -----------          ----------
  and extraordinary item                                                              3,254,662           1,660,425
Income taxes                                                                         (1,304,826)           (645,284)
                                                                                    -----------          ----------
Income before extraordinary item                                                      1,949,836           1,015,141
Extraordinary item less applicable income taxes                                        (200,480)          2,007,929
                                                                                    -----------          ----------
Net income                                                                           $1,749,356          $3,023,070
                                                                                    -----------          ----------
                                                                                    -----------          ----------
Basic earnings per common share:
Income before extraordinary item                                                          $0.27               $0.19
Extraordinary item                                                                        (0.03)               0.37
                                                                                    -----------          ----------
Net income                                                                                $0.24               $0.56
                                                                                    -----------          ----------
Diluted earnings per common share:
Income before extraordinary item                                                          $0.26               $0.18
Extraordinary item                                                                        (0.03)               0.36
                                                                                    -----------          ----------
Net income                                                                                $0.23               $0.54
                                                                                    -----------          ----------
Average common shares outstanding                                                     7,191,844           5,430,046
Diluted average common shares outstanding                                             7,440,049           5,577,377

</TABLE>

See accompanying notes to the consolidated financial statements

                                        4
<PAGE>
                                        
                       WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
     YEAR ENDED DECEMBER 31, 1997 AND THREE MONTHS ENDED MARCH 31, 1998

<TABLE>
<CAPTION>
 
                                                  Issued and
                                                  outstanding                                     Total
                                                   shares of       Common        Retained    shareholders'
                                                 common stock      stock         earnings        equity
                                                 ------------      -----         --------        ------
<S>                                              <C>            <C>             <C>           <C>
Balance at December 31, 1996                       5,426,793    $16,055,689     $7,146,563    $23,202,252
Shares issued                                         25,527        221,244                       221,244
Common stock issued and
   proceeds from secondary offering, net           1,725,000     23,840,290                    23,840,290
Net income                                                                       7,337,671      7,337,671
                                                   ---------    -----------    -----------    -----------
Balances at December 31, 1997                      7,177,320     40,117,223     14,484,234     54,601,457

Shares issued                                         33,278         73,076                        73,076
Net income                                                                       1,749,356      1,749,356
                                                   ---------    -----------    -----------    -----------
Balances at March 31, 1998 (unaudited)             7,210,598    $40,190,299    $16,233,590    $56,423,889
                                                   ---------    -----------    -----------    -----------
                                                   ---------    -----------    -----------    -----------
</TABLE>

See accompanying notes to the consolidated financial statements

                                        5
<PAGE>

                                        
                       WILLIS LEASE FINANCE CORPORATION
                               AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED MARCH 31,
                                                                                ------------------------------------
                                                                                       1998                1997
                                                                                ----------------      --------------
<S>                                                                                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                           $1,749,356          $3,023,070
Adjustments to reconcile net income to net cash
    provided by operating activities:
Depreciation of equipment held for  lease                                             1,382,180             849,494
Depreciation of property, equipment and furnishings                                      35,329              25,966
(Gain) loss on sale of property, equipment and furnishings                               (9,177)                885
(Gain) on sale of leased equipment                                                   (3,107,852)           (397,379)
Increase in residual share payable                                                      (44,605)            190,552
Changes in assets and liabilities:
     Deposits                                                                          (790,203)            382,373
     Spare parts inventory                                                           (1,409,714)           (513,640)
     Receivables                                                                      1,320,559            (904,116)
     Other assets                                                                       181,207            (415,395)
     Accounts payable and accrued expenses                                           (1,784,760)           (498,042)
     Salaries and commission payable                                                   (571,157)             48,554
     Deferred income taxes                                                              441,744           1,974,693
     Deferred gain                                                                       (6,624)             (6,624)
     Accrued interest                                                                   129,925            (378,470)
     Maintenance deposits                                                             1,052,471           1,929,559
     Security deposits                                                                  752,664             189,895
     Unearned lease revenue                                                            (136,917)           (184,610)
                                                                                   ------------        ------------
Net cash (used in) provided by operating activities                                    (815,574)          5,316,765
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of equipment held for operating lease (net
   of selling expenses)                                                               6,456,215           1,000,000
Proceeds from sale of property, equipment and furnishings                                15,000               3,500
Purchase of equipment held for operating lease                                      (50,342,434)         (7,269,663)
Deposits made in connection with inventory purchases                                 (6,560,000)                -
Purchase of property, equipment and furnishings                                         (17,516)            (52,643)
Principal payments received on direct finance lease                                     141,884                 -
                                                                                   ------------        ------------
Net cash used in investing activities                                               (50,306,851)         (6,318,806)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of notes payable                                              49,395,416          56,838,374
Proceeds from issuance of common stock                                                   73,076              48,257
Principal payments on notes payable                                                  (8,006,624)        (54,600,496)
Principal payments on capital lease obligation                                          (36,326)            (53,753)
                                                                                   ------------        ------------
Net cash provided by financing activities                                            41,425,542           2,232,382
(Decrease) increase in cash and cash equivalents                                     (9,696,883)          1,230,341
Cash and cash equivalents at beginning of period                                     13,095,303           6,573,241
                                                                                   ------------        ------------
Cash and cash equivalents at end of period                                           $3,398,420          $7,803,582
                                                                                   ------------        ------------
                                                                                   ------------        ------------
</TABLE>

See accompanying notes to the consolidated financial statements

                                        6
<PAGE>
                                        
                       WILLIS LEASE FINANCE CORPORATION
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION

     CONSOLIDATED FINANCIAL STATEMENTS

     The accompanying unaudited consolidated financial statements of Willis 
Lease Finance Corporation and its subsidiaries (the "Company") have been 
prepared pursuant to the rules and regulations of the Securities and Exchange 
Commission for reporting on Form 10-Q.  Pursuant to such rules and 
regulations, certain information and footnote disclosures normally included 
in financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted.  The accompanying 
unaudited interim financial statements should be read in conjunction with the 
audited consolidated financial statements and notes thereto, together with 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations, contained in the Company's Annual Report to Shareholders 
incorporated by reference in the Company's Annual Report on Forms 10-K and 
10-KA for the fiscal year ended December 31, 1997.

     In the opinion of management, the accompanying unaudited consolidated 
financial statements contain all adjustments (consisting of only normal and 
recurring adjustments) necessary to present fairly the financial position of 
the Company as of March 31, 1998, and December 31, 1997, and the results of 
its operations for the three month periods ended March 31, 1998 and 1997 and 
its cash flows for the three month periods ended March 31, 1998 and 1997.  
The results of operations and cash flows for the three month period ended 
March 31, 1998, are not necessarily indicative of the results of operations 
or cash flows which may be reported for the remainder of 1998.

2.   MANAGEMENT ESTIMATES

     The preparation of financial statements, in conformity with generally 
accepted accounting principles, requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosures of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenue and expenses during the 
reporting period.  Actual results could differ from those estimates.

3.   SHARES ISSUED

     The Company has a 1996 Employee Stock Purchase Plan (the "Purchase 
Plan") under which 75,000 shares of common stock have been reserved for 
issuance.  This plan was effective in September 1996.  Eligible employees may 
designate not more than 10% of their cash compensation to be deducted each 
pay period for the purchase of common stock under the Purchase Plan, and 
participants may purchase not more than $25,000 of common stock in any one 
calendar year.  Each January 31 and July 31 shares of common stock are 
purchased with the employees' payroll deductions over the immediately 
preceding six months at a price per share of 85% of the lesser of the market 
price of the common stock on the purchase date or the market price on the 
date of entry into an offering period.  During the three month period ended 
March 31, 1998, the Company issued 8,040 shares of Common Stock as a result 
of employee stock purchases under the Purchase Plan.

     In conjunction with its initial public offering, the Company sold 
five-year purchase warrants for $.01 per warrant covering an aggregate of 
100,000 shares of common stock exercisable at a price equal to 130% of the 
initial public offering price.  The warrants are exercisable commencing 24 
months after the effective date of the initial public offering or earlier, 
but not earlier than 12 months after the initial public offering, if and when 
the Company files a registration statement for the sale by the Company of 
shares of common stock or securities exercisable for, convertible into or 
exchangeable for shares of common stock (other than pursuant to a stock 
option or other employee benefit or similar plan, or in connection with a 
merger or an acquisition).  The follow-on offering in December 1997 
constituted such a

                                        7
<PAGE>

                          WILLIS LEASE FINANCE CORPORATION
                                  AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


registration.  The warrants' exercise price and the number of shares of 
Common Stock are subject to adjustment to protect the warrant holders against 
dilution in certain events.  In February, 1998, a holder of 50,000 of the 
warrants exercised the warrants under the net issuance rights of the 
warrants.  Based on the closing price on such date, the exercise resulted in 
the issuance of 25,238 shares to the holder of the warrants.

4.   FINANCING

     In February 1998, the Company increased the committed amount of its 
revolving credit facility to $45 million and, subsequently, in April 1998, to 
$65 million.  This credit facility is available to finance the acquisition of 
aircraft engines, aircraft and high-value spare parts for sale or lease.  
This facility expires on June 30, 1998, bears interest at prime less 0.25% 
and may be renewed annually.

     In March 1998, the Company repaid a loan that had residual sharing 
provisions and an interest rate of 10%.  The repayment resulted in an 
extraordinary expense of $0.2 million, net of tax.

5.   COMMITMENTS

     In February 1998, the Company signed a lease for office space into which 
it plans to move its Sausalito operations.  The initial term of this lease is 
5 years and the annual rental commitments under the lease are approximately 
$0.3 million. The Company has also signed a lease for a warehouse and office 
facility to be used by Willis Aeronautical Services, Inc. ("WASI") in San 
Diego, California into which it will move substantially all of WASI's South 
San Francisco operations.  This lease commenced in April 1998.  The initial 
term of this lease is 6 years and the annual rental commitments under the 
lease are approximately $0.4 million.  To the extent that the Company has 
obligations remaining under its current leases after the relocations 
described above, the Company expects that it can sublease to cover such 
obligations.

     In March 1998, the Company committed to purchase, during 1998 and 1999, 
certain used aircraft and engines for its WASI parts operation.  Certain 
deposits were made in connection with this commitment. In April 1998, the 
Company took delivery of certain of the aircraft and the total, remaining 
commitment to purchase over the course of 1998 and 1999 is not more than 
$33.0 million.

                                        8
<PAGE>

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     OVERVIEW

     The Company's core business is acquiring and leasing, primarily pursuant 
to operating leases, commercial aircraft spare engines, aircraft and other 
aircraft equipment.  The Company, through WASI, also specializes in the 
purchase and resale of aftermarket airframe and engine parts, engines, 
modules and rotable components.  In addition, the Company engages in the 
selective purchase and resale of commercial aircraft engines.

      Revenue consists primarily of operating lease revenue, income from the 
sale of spare parts and components and income from the sale of engines and 
equipment.

     RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THE THREE MONTHS ENDED MARCH 31,
1997:

     Revenue is summarized as follows:

<TABLE>
<CAPTION>

                                                      Three Months Ended March 31,
                                          -------------------------------------------------------
                                                    1998                         1997
                                                    ----                         ----
                                            Amount            %           Amount            %
                                          -------------------------------------------------------
                                                         (dollars in thousands)
<S>                                       <C>               <C>           <C>             <C>
Lease revenue . . . . . . . . . . . . . .   $6,436           50.5%        $4,115           43.2%
Gain on sale of leased equipment. . . . .    3,108           24.4            397            4.2
Spare parts sales . . . . . . . . . . . .    3,016           23.7          2,222           23.3
Sale of equipment acquired for resale . .    ---            ---            2,548           26.7
Interest and other income . . . . . . . .      185            1.4            252            2.6
                                           -----------------------------------------------------
Total                                      $12,745          100.0%        $9,534          100.0%
                                           -----------------------------------------------------
                                           -----------------------------------------------------
</TABLE>

     LEASE PORTFOLIO. During the quarter ended March 31, 1998, 10 engines and 
1 aircraft were added to the Company's lease portfolio at a total cost of 
$47.3 million.  One engine was sold from the lease portfolio.

     LEASING ACTIVITIES. Lease revenue for the quarter ended March 31, 1998 
increased 56% to $6.4 million from $4.1 million for the comparable period in 
1997.  This increase reflects operating and finance lease revenues from 
additional engines, aircraft and spare parts packages.

     Expenses directly related to operating lease activity increased 65% to 
$4.1 million.  Interest expense related to all leasing activities increased 
72% to $2.5 million for the quarter ended March 31, 1998, from the comparable 
period in 1997, due to an increase in average debt outstanding during the 
period. Depreciation expense increased 63% to $1.4 million for the quarter 
ended March 31, 1998, from the comparable period in 1997, due to the larger 
average asset base in the first quarter of 1998.  Residual sharing expense 
increased 22% to $232,512 for the quarter ended March 31, 1998 from the 
$190,552 for the comparable period in 1997.  This expense is calculated by 
comparing the net book value of the engines subject to such agreements to 
their related debt balances and adjusting the residual share payable to the 
appropriate amount representing the sharing percentage of any excess of the 
net book value over the corresponding debt balance for such engines.  In 
March 1998, the Company repaid one of its loans which had residual sharing 
provisions.  (see "Extraordinary Items" below)

                                        9
<PAGE>

     GAIN ON SALE OF LEASED EQUIPMENT. During the quarter ended March 31, 
1998, the Company sold one engine from the lease portfolio which resulted in 
a gain of $3.1 million.  This compares with gains in the quarter ended March 
31, 1997 of $0.4 million.

     SPARE PARTS SALES. Revenues from spare parts sales in the quarter ended 
March 31, 1998 increased 36% to $3.0 million from $2.2 million in the 
comparable 1997 period.  The gross margin decreased to 32% in the first 
quarter of 1998, from 41% in the corresponding period in 1997.  The Company 
does not believe that the relatively high margin experienced in the first 
quarter of 1997 is indicative of future results.

     SALE OF EQUIPMENT ACQUIRED FOR RESALE. During the quarter ended March 
31, 1997, the Company sold one engine for $2.5 million which resulted in a 
gain of $0.3 million.  The Company had no such sales during the comparable 
1998 period.

     INTEREST AND OTHER INCOME. Interest and other income for the quarter 
ended March 31, 1998 was $0.2 million compared to $0.3 million for the 
quarter ended March 31, 1997 due to lower cash balances held in the first 
quarter of 1998.

     GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses 
increased 79% to $3.2 million for the quarter ended March 31, 1998 from $1.8 
million in the comparable period in 1997.   This increase reflects expenses 
associated with staff additions, recruiting costs related thereto, increased 
rent due to the expansion of the WASI facility, as well as increases in 
professional fees, insurance expense and expenses related to promotional and 
marketing activities.

     INCOME TAXES. Income taxes, exclusive of tax on extraordinary items, for 
the quarter ended March 31, 1998, increased to $1.3 million from $0.6 million 
for the comparable period in 1997.  This increase reflects an increase in the 
Company's pre-tax earnings.

     EXTRAORDINARY ITEMS. In March 1998, the Company repaid a loan that had 
residual sharing provisions and an interest rate of 10%.  The repayment 
resulted in an extraordinary expense of $0.2 million, net of tax.  In 
February 1997, the Company obtained a new loan agreement for $41.5 million to 
replace an existing loan of $44.2 million.  The transaction resulted in an 
extraordinary gain of $2.0 million, net of tax.

     ACCOUNTING PRONOUNCEMENTS. In June 1997, the Financial Accounting 
Standards Board issued a new statement: SFAS No. 131, "Disclosures about 
Segments of an Enterprise and Related Information," which establishes annual 
and interim reporting standards for a public company's operating segments and 
related disclosures about its products, services, geographic areas, and major 
customers. Both statements are effective for the Company's fiscal year ended 
December 31, 1998, with earlier application permitted.  The effect of 
adoption of these statements will be limited to the form and content of the 
Company's disclosures and will not impact the company's results of 
operations, cash flow, or financial position.

LIQUIDITY AND CAPITAL RESOURCES

     Historically, the Company has financed its growth through borrowings 
secured by its equipment lease portfolio.  (See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" above and 
"Business--Aircraft Equipment Financing/Source of Funds.")  Cash of 
approximately $49.4 million and $56.8 million, in the quarters ended March 
31, 1998 and 1997, respectively, was derived from this activity.  In these 
same time periods $8.0 million and $54.7 million, respectively, was used to 
pay down related debt or the capital lease.  In December 1997, net proceeds 
from a follow-on common stock offering were approximately $23.8 million, as 
discussed below.  In September 1996, net proceeds from the initial public 
offering were approximately $15.9 million, as discussed below.  Cash flows 
from operating activities generated approximately $(0.8) million and $5.3 
million in the quarters ended March 31, 1998 and 1997 respectively.

     The Company's primary use of funds is for the purchase of equipment for 
lease.  Approximately $50.3 million and $7.3 million of funds were used for 
this purpose in the quarters ended March 31, 1998 and 1997 respectively.  
Additional funds were used in these periods to finance the growth of 
inventories to support spare parts sales.

                                        10
<PAGE>

     The follow-on offering which occurred in December 1997 was for 1,725,000 
shares of Common Stock at $15.00 per share.  The proceeds to the Company, net 
of all expenses, were $23.8 million.  The primary use of these proceeds was 
repayment of amounts outstanding under the Company's revolving credit 
facility.

     The initial public offering which occurred in September 1996 was for 
2,300,000 shares of Common Stock at $8.00 per share.  The proceeds to the 
Company, net of all expenses, were $15.9 million.  These proceeds were used 
to prepay $1.3 million of indebtedness under an existing term facility, and 
to purchase an amortizing interest rate cap to hedge a portion of the 
Company's exposure to increases in interest rates on its variable rate 
borrowings.  The balance of the proceeds, together with debt financing, were 
primarily used to acquire additional assets for lease and sale and for 
working capital and other general corporate purposes.

     At March 31, 1998, the Company had a $45.0 million revolving credit 
facility to finance the acquisition of aircraft engines, aircraft and spare 
parts for sale or lease.  In April 1998, this facility was increased to $65 
million.  Assuming compliance with the facility's terms, including 
sufficiency of collateral, at March 31, 1998 and April 30, 1998, $7.1 million 
and $9.6 million was available under this facility, respectively. The 
facility expires on June 30, 1998. The facility bears interest at prime less 
0.25% and may be renewed annually.

     The Company has an $80.0 million warehouse facility (the "WLFC Funding 
Corp. Facility"), available to a special purpose finance subsidiary of the 
Company, for the financing of jet aircraft engines transferred by the Company 
to such finance subsidiary (the "WLFC Funding Corp. Facility").  This 
transaction's structure facilitates future public or private securitized note 
issuances by the special purpose finance subsidiary. The facility has an 
eight year term, bears interest at LIBOR plus 2.25% and is partially 
guaranteed by the Company.  This facility requires the issuer to hedge 50% of 
the facility against interest rate changes no later than May 31, 1998.  
Assuming compliance with the facility's terms, including sufficiency of 
collateral, as of March 31, 1998 and April 30, 1998, $34.1 million and $31.0 
million was available under this facility, respectively.

     WASI has a $3.0 million secured working capital facility for the 
acquisition of aircraft engines to be dismantled and sold for parts through 
WASI. This facility provides for advances against the purchase price of parts 
for resale and bears interest at prime plus 1%. This facility requires 
interest-only payments for the first five months with the principal balance 
due six months after drawdown and is in the process of being extended to June 
30, 1998. The Company directly guarantees WASI's obligations under this 
facility. Assuming compliance with the facility's terms, including 
sufficiency of collateral, as of March 31, 1998 and April 30, 1998, 
approximately $1.3 million was available under this facility.

     Approximately $57.4 million of the Company's debt is repayable during 
the remainder of 1998.  The majority of such repayments consist of scheduled 
balloon payment maturities on term loans.  The balance of the repayments 
consist of scheduled installments due under term loans. The Company 
anticipates that it will refinance the balloon payment maturities during the 
remainder of 1998.

     The Company believes that its current equity base and internally 
generated funds are sufficient to fund the Company's anticipated equity 
requirements and operations for the remainder of 1998, at which time 
additional equity may be required to fund projected growth. The Company is 
seeking to expand its existing revolving credit facility and make other 
borrowing arrangements to fund future growth.

     The Company's ability to successfully execute its business strategy is 
highly dependent on its ability to raise equity capital and to obtain debt 
capital. There can be no assurance that the necessary amount of such equity 
or debt capital will continue to be available to the Company on favorable 
terms, or at all.  If the Company were unable to continue to obtain required 
financing on favorable terms, the Company's ability to add new aircraft 
engines, aircraft and spare parts packages to its portfolio, add inventory to 
support its spare parts sales or to conduct profitable operations with its 
existing asset base would be impaired, which would have a material adverse 
effect on the Company's business, financial condition and results of 
operations.

     As of March 31, 1998, the Company had 8 engines and 5 spare parts packages
which had not been financed. The Company will likely seek financing for this
equipment, although no assurance can be given that such financing will be

                                        11
<PAGE>

available on favorable terms, if at all.  In addition, certain of the 
Company's engines have been financed under floating rate facilities.  Until 
fixed rate financing for these assets is in place, the Company is subject to 
interest rate risk, since the underlying lease revenue is fixed.  See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations - Interest Rate Risks" below.

     Between March 31, 1998 and April 30, 1998, the Company and WASI 
purchased and exchanged engines for the lease portfolio and aircraft for the 
parts operation.   The total cost of these purchases and the exchange was 
approximately $21.7 million.  These purchases were funded with cash from 
operations, and borrowings under the Company's revolving line of credit and 
the WLFC Funding Corp. Facility.

     The Company has committed to purchase, during 1998 and 1999, additional 
used aircraft and engines for its WASI parts operation.  Certain deposits 
were made in connection with this commitment.  In April 1998, the Company 
took delivery of certain of the aircraft and the total, remaining commitment 
to purchase over the course of 1998 and 1999 is not more than $33.0 million.

MANAGEMENT OF INTEREST RATE EXPOSURE

     At March 31, 1998, $96.5 million of the Company's borrowings were on a 
variable rate basis at various interest rates tied to either LIBOR or the 
prime rate.  The Company's equipment leases are generally structured at fixed 
rental rates for specified terms.  To date, this variable rate borrowing has 
resulted in lower interest expense for the Company.  Increases in interest 
rates could narrow or eliminate the spread, or result in a negative spread, 
between the rental revenue the Company realizes under its leases and the 
interest rate that the Company pays under its borrowings.  See "Risk Factors 
- - Interest Rate Risks."

     In September 1996, the Company purchased an amortizing interest rate cap 
in order to limit its exposure to increases in interest rates on a portion of 
its variable rate borrowings.  Pursuant to this cap, the counter party will 
make payments to the Company, based on the notional amount of the cap, if the 
three month LIBOR rate is in excess of 7.66%.  As of March 31, 1998, the 
notional principal amount of the cap was $35.3 million and said amount will 
decline to $26.0 million at the end of its term.  The cost of the cap is 
being amortized as an expense over its remaining term.  The Company will be 
exposed to credit risk in the event of non-performance of the interest rate 
cap counter party.  The Company anticipates that it will hedge additional 
amounts of its floating rate debt in the second quarter of 1998.

RISK FACTORS

     In addition to other information in this report, the following risk 
factors should be considered carefully by potential purchasers in evaluating 
an investment in the common stock of the Company.  Except for historical 
information contained herein, the discussions in this report contain 
forward-looking statements that involve risks and uncertainties, such as 
statements of the Company's plans, objectives, expectations and intentions.  
The cautionary statements made in this report should be read as being 
applicable to all related forward-looking statements wherever they appear in 
this report. The Company's actual results could differ materially from those 
discussed here. Factors that could cause or contribute to such differences 
include those discussed below as well as those discussed elsewhere herein.

OWNERSHIP RISKS

     The Company leases its portfolio of aircraft engines, aircraft and spare 
parts packages primarily under operating leases as opposed to finance leases. 
Under an operating lease, the Company retains title to the aircraft equipment 
and assumes the risk of not recovering its entire investment in the aircraft 
equipment through the re-leasing and remarketing process. Operating leases 
require the Company to re-lease or sell aircraft equipment in its portfolio 
in a timely manner upon termination of the lease in order to minimize 
off-lease time and recover its investment in the aircraft equipment. Numerous 
factors, many of which are beyond the control of the Company, may have an 
impact on the Company's ability to re-lease or sell aircraft equipment on a 
timely basis. Among the factors are general market conditions, regulatory 
changes (particularly those imposing environmental, maintenance and other 
requirements on the operation of aircraft engines), changes in the supply or 
cost of the aircraft equipment and technological developments.  Further, the 
value of a 

                                        12
<PAGE>

particular used aircraft engine or aircraft varies greatly depending upon its 
condition, the number of hours remaining until the next major maintenance of 
the aircraft equipment is required and general conditions in the airline 
industry.  In addition, the success of an operating lease depends in part 
upon having the aircraft equipment returned by the lessee in marketable 
condition as required by the lease. Consequently, there can be no assurance 
that the Company's estimated residual value for the aircraft equipment will 
be realized. As of March 31, 1998, the Company had 51 engines, 4 aircraft and 
7 parts packages under lease to 36 customers in 22 countries (2 additional 
engines and one spare parts package were off lease).  On April 30, 1998, the 
Company purchased additional engines for its lease portfolio, some of which 
have yet to be placed on lease.  These engines, together with the engines 
undergoing maintenance that were returned by Western Pacific Airlines, Inc. 
("West Pac") (see "Customer Credit risks" below) and other engines undergoing 
maintenance, give the company eight engines either currently or shortly 
available for lease.  If the Company is unable to lease, re-lease or sell the 
aircraft equipment on favorable terms, its business, financial condition, 
cash flow, ability to service debt and results of operations could be 
adversely affected.

     The Company, through WASI, acquires aviation equipment such as whole 
aircraft engines and aircraft which can be dismantled and sold as parts.  
Before parts may be installed in an aircraft, they must meet certain 
standards of condition established by the Federal Aviation Administration.  
See "Government Regulations" below. Parts must also be traceable to sources 
deemed acceptable by the FAA.  See "Business - Spare Parts Sales." Parts 
owned by the Company may not meet applicable standards or standards may 
change, causing parts which are already in the Company's inventory to be 
scrapped or modified. Engine manufacturers may also develop new parts to be 
used in lieu of parts already contained in the Company's inventory. In all 
such cases, to the extent the Company has such parts in its inventory, their 
value may be reduced. In addition, if the Company does not sell airframe and 
engine component parts that it purchases in the time frame contemplated at 
acquisition, the Company may be subject to unanticipated inventory financing 
costs as well as all the risks of ownership described above.

     The Company also engages in the selective purchase and resale of 
commercial aircraft engines and engine components in the aftermarket. On 
occasion, the Company purchases engines or components without having a 
commitment for their sale.  If the Company were to purchase an engine or 
component without having a firm commitment for its sale or if a firm 
commitment for sale were to exist but not be consummated for whatever reason, 
the Company would be subject to all the risks of ownership described above.

INDUSTRY RISKS

     Downturns in the air transportation industry affect the Company's 
business. In particular, substantial increases in fuel costs or interest 
rates, increased fare competition, slower growth in air traffic, or any 
significant downturn in the general economy could adversely affect the air 
transportation industry and may therefore negatively impact the Company's 
business, financial condition and results of operations.

     While the Company believes that its lease terms protect its aircraft 
equipment and the Company's investment in such aircraft equipment, there can 
be no assurance that the financial difficulties experienced by a number of 
airlines will not have an adverse effect on the Company's business, financial 
condition or results of operations.  In recent years and as discussed in 
"Customer Credit Risks" below, a number of commercial airlines have 
experienced financial difficulties, in some cases resulting in bankruptcy 
proceedings.

CUSTOMER CREDIT RISKS

     A lessee may default in performance of its lease obligations and the 
Company may be unable to enforce its remedies under a lease.  The Company's 
existing and prospective customers include smaller domestic and foreign 
passenger airlines, freight and package carriers and charter airlines, which, 
together with major passenger airlines, may suffer from the factors which 
have historically affected the airline industry.  As a result, certain of 
these customers may pose credit risks to the Company.  The Company's 
inability to collect receivables due under a lease or to repossess aircraft 
equipment in the event of a default by a lessee could have a material adverse 
effect on the Company's business, financial condition or results of 
operations. A number of airlines have experienced financial difficulties, 
certain airlines have filed for bankruptcy and a number of such airlines have 
ceased operations. In most cases where a debtor seeks protection under 

                                        13
<PAGE>

Chapter 11 of Title 11 of the United States Code (the "Bankruptcy Code"), 
creditors are automatically stayed from enforcing their rights.  In the case 
of United States certified airlines, Section 1110 of the Bankruptcy Code 
provides certain relief to lessors of the aircraft equipment. Specifically, 
the debtor airline has 60 days from the date the airline seeks protection 
under Chapter 11 of the Bankruptcy Code to agree to perform its obligations 
and to cure any defaults. If it does not do so, the lessor may repossess the 
aircraft equipment. The scope of Section 1110 has been the subject of 
significant litigation and there can be no assurance that the provisions of 
Section 1110 will protect the Company's investment in an aircraft engine in 
the event of a lessee's bankruptcy.  In addition, Section 1110 does not apply 
to lessees located outside of the United States and applicable foreign laws 
may not provide comparable protection.

     On October 5, 1997, West Pac, a domestic lessee of three of the 
Company's engines, filed a petition under Chapter 11 of the Bankruptcy Code 
in the District of Colorado.  In that case, West Pac cured all defaults under 
its leases with the Company. In March 1998, West Pac and the Company entered 
into a stipulation wherein the three engines were returned to the Company. 
These engines are currently undergoing maintenance.  Upon completion of such 
maintenance, the Company expects to re-lease or sell the engines. In February 
1998, Pan American Airways Corporation, a domestic lessee with one spare 
parts package with a book value of $0.3 million (the "Pan Am Lease"), filed a 
petition under Chapter 11 the Bankruptcy Code in Florida.  The Company 
believes it lawfully terminated the Pan Am Lease prior to the bankruptcy.  
The Company has possession of the majority of the spare parts in the Pan Am 
Lease in value terms and has reserved for possible costs associated with 
termination of the Pan Am Lease.  The Company intends to re-lease or sell 
these spare parts.

FLUCTUATIONS IN OPERATING RESULTS

     The Company has experienced fluctuations in its quarterly operating 
results and anticipates that these fluctuations may continue.  Such 
fluctuations may be due to a number of factors, including the timing of sales 
of engines and spare parts, fluctuation in aircraft equipment marketing 
activities, fluctuation of margins on such activities, unanticipated early 
lease terminations, the timing of aircraft equipment acquisitions or a 
default by a lessee. Given the possibility of such fluctuations, the Company 
believes that comparisons of the results of its operations for preceding 
quarters are not necessarily meaningful and that results for any prior 
quarter should not be relied upon as an indication of future performance.  In 
the event the Company's revenues or earnings for any quarter are less than 
the level expected by securities analysts or the market in general, such 
shortfall could have an immediate and significant adverse impact on the 
market price of the Company's common stock.

INTERNATIONAL RISKS

     In the quarter ended March 31, 1998, approximately 66% of the Company's 
lease revenue was generated by leases to foreign customers.  Eight percent of 
lease revenue was generated by leases to Asian customers.  Such international 
leases may present greater risks to the Company because certain foreign laws, 
regulations and judicial procedures may not be as protective of lessor rights 
as those which apply in the United States.  In addition, many foreign 
countries have currency and exchange laws regulating the international 
transfer of currencies. The Company attempts to minimize its currency and 
exchange risks by negotiating all of its lease transactions in U.S. Dollars 
and all guarantees obtained to support various lease agreements are 
denominated for payment in U.S. Dollars. To date, the Company has experienced 
some collection problems under certain leases with foreign airlines, and 
there can be no assurance that the Company will not experience such 
collection problems in the future. The Company may also experience collection 
problems related to the enforcement of its lease agreements under foreign 
local laws and the attendant remedies in such locales. Consequently, the 
Company is subject to the timing and access to courts and the remedies local 
laws impose in order to collect its lease payments and recover its assets.  
In addition, political instability abroad and changes in international policy 
also present risks associated with expropriation of the Company's leased 
engines. To date, the Company has experienced limited problems in reacquiring 
assets; however, there can be no assurance that the Company will not 
experience more serious problems in the future.

     Certain countries have no registration or other recording system with 
which to locally establish the Company's or its lender's interest in the 
engines and related leases, potentially making it more difficult for the 
Company to prove its interest in an engine in the event that it needs to 
recover an engine located in such a country.

                                        14
<PAGE>

     The Company's engines and the aircraft on which they are installed can 
be subject to certain foreign taxes and airport fees. Consequently, 
unexpected liens on an engine or the aircraft on which it is installed could 
be imposed in favor of a foreign entity, such as Eurocontrol or the airports 
of the United Kingdom.

DEPENDENCE UPON AVAILABILITY OF FINANCING

     The operating lease business is a capital intensive business.  The 
Company's typical operating lease transaction requires a cash investment by 
the Company of approximately 15% to 25% of the aircraft equipment purchase 
price, commonly known as an "equity investment." The Company's equity 
investments have historically been financed from internally generated cash 
and the net proceeds of equity offerings.  See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations - Liquidity and 
Capital Resources." The balance of the purchase price is typically financed 
with the proceeds of secured borrowings.  Accordingly, the Company's ability 
to successfully execute its business strategy and to sustain its operations 
is dependent, in a large part, on the availability of debt and equity 
capital.  There can be no assurance that the necessary amount of such capital 
will continue to be available to the Company on favorable terms, or at all.  
If the Company were unable to continue to obtain required financing on 
favorable terms, the Company's ability to add new leases to its portfolio and 
parts inventory would be limited, which would have a material adverse effect 
on the Company's business, financial condition and results of operations.

     In some circumstances, the Company acquires assets before it has 
obtained debt financing.  There can be no assurance that debt financing will 
be available after the asset has been acquired or, if available, at 
attractive rates or terms.  Factors that could cause debt financing to be 
more expensive or unavailable include changes in interest rates, financial 
conditions of the lessee or the Company, prospects for the airline industry 
or the asset type as well as general economic conditions.  If debt financing 
is not available, a like amount of the Company's equity capital would be 
unavailable for use to acquire additional assets, which could have a material 
adverse effect on the Company's business, financial condition or results of 
operations.

INTEREST RATE RISKS

     The Company's equipment leases are generally structured at fixed rental 
rates for specified terms.  As of March 31, 1998, borrowings subject to 
interest rate risk totaled $96.5 million or 66% of the Company's total 
borrowings. Increases in interest rates could narrow or eliminate the spread, 
or result in a negative spread between the rental revenue the Company 
realizes under its leases and the interest rate that the Company pays under 
its lines of credit or loans. In 1996, the Company purchased an amortizing 
interest rate cap which had a notional principal amount of $35.3 million as 
of March 31, 1998, to reduce its interest rate exposure; however, there can 
be no assurance that the Company's business, operating results or financial 
condition will not be adversely affected during any period of increases in 
interest rates.  The Company anticipates that it will hedge additional 
amounts of its floating rate debt in the second quarter of 1998.

COMPETITION

     In the medium-term engine lease market segment, which is the Company's 
target market, the Company principally competes with Shannon Engine Services, 
headquartered in Shannon, Ireland, which is owned by CFM International.  The 
Company also competes with Rolls Royce.  Rolls Royce limits its leasing 
activities to products of its parent company and related parties.  The Bank 
of Tokyo-Mitsubishi, through its affiliate Engine Lease Finance in Shannon, 
Ireland and a joint venture with The AGES Group ("AGES"), also competes with 
the Company.  Each of these competitors is substantially larger and has 
greater financial resources than the Company which may permit, among other 
things, greater access to capital markets at more favorable terms. In 
addition, certain major aircraft lessors, including International Lease 
Finance Corporation and General Electric Capital Aviation Services ("GECAS"), 
compete with the Company to the extent that they include spare engine leases 
with their aircraft leases or may compete on transactions involving numerous 
engines.

     With respect to engine marketing and spare parts and component sales, 
the Company competes with airlines, engine manufacturers, aircraft, engine 
and parts brokers, and parts distributors.  The Company's major competitors 
include AAR Corp., AGES Group, The Memphis Group, Aviation Sales Company, 
Kellstrom Industries and AVTEAM, Inc.  Certain of 

                                        15
<PAGE>

these competitors may have, or may have access to, financial resources 
substantially greater than the Company. Significant increases in competition 
encountered by the Company in the future may limit the Company's ability to 
expand its business, which would have a material adverse effect on the 
Company's business, financial condition and results of operations.

     In the spare parts package leasing market, the Company competes with AAR 
Corp., AGES, Aviation Sales Company, Kellstrom Industries and others.  In the 
commuter aircraft leasing market, the Company competes with AGES, GECAS, the 
leasing arms of certain commuter aircraft manufacturers and others.

     Certain of the Company's competitors have substantially greater 
resources than the Company, including greater name recognition, larger 
inventories, a broader range of material, complementary lines of business and 
greater financial, marketing and other resources. In addition, original 
equipment manufacturers ("OEMs"), aircraft maintenance providers, FAA 
certified repair facilities and other aviation aftermarket suppliers may 
vertically integrate into the aircraft engine leasing or aircraft 
engine/spare parts sales industry, thereby significantly increasing industry 
competition. A variety of potential actions by any of the Company's 
competitors, including a reduction of product prices or the establishment by 
competitors of long-term relationships with new or existing customers, could 
have a material adverse effect on the Company's business, financial condition 
and results of operations. There can be no assurance that the Company will 
continue to compete effectively against present and future competitors or 
that competitive pressures will not have a material adverse effect on the 
Company's business, financial condition or results of operations.

MANAGEMENT OF GROWTH

     The Company has recently experienced significant growth in revenues.  
Such growth has placed, and is expected to continue to place, a significant 
strain on the Company's managerial, operational and financial resources.  Due 
to the Company's rapid pace of growth during 1997, the Company hired three 
new officers (an Executive Vice President and Chief Administrative Officer, 
an Executive Vice President and Chief Financial Officer and a Senior Vice 
President and General Counsel).  In April 1998, the Company hired a new 
President to supplement WASI's existing management.  There can be no 
assurance that the Company will be able to effectively manage the expansion 
of its operations, or that the Company's systems, procedures or controls will 
be adequate to support the Company's operations. An inability to effectively 
manage growth could have a material adverse effect on the Company's business, 
financial condition or results of operations.

YEAR 2000

     The Company's operations are not highly dependent on systems technology 
and management believes the Company's exposure to loss as a result of year 
2000 issues is minimal.  The Company does not believe that the Year 2000 
issue will have a bearing on lessees' ability to adhere to the terms of their 
lease agreements with the Company.  However, it has been reported in the 
general press that airlines and the FAA may have material Year 2000 issues, 
which could effect their operations.  Such an effect could impact future 
dealings with lessees and other customers.

ACQUISITION AND EXPANSION RISKS

     One of the components of the Company's growth strategy is the possible 
select acquisition of businesses complementary to the Company's existing 
businesses and possible expansion into new aviation-related activities. The 
inability of the Company to identify suitable acquisition candidates or to 
complete acquisitions or expansions on reasonable terms could adversely 
affect the Company's ability to grow.  In addition, any acquisition or 
expansion made by the Company may result in potentially dilutive issuances of 
equity securities, the incurrence of additional debt and future charges to 
earnings related to the amortization of goodwill and other intangible assets. 
The Company also may experience difficulties in the assimilation of 
operations, services, products and personnel, an inability to sustain or 
improve historical revenue levels, the diversion of management's attention 
from ongoing business operations and the potential loss of key employees. Any 
of the foregoing could have a material adverse effect on the Company's 
business, financial condition or results of operations. The acquisition of 
other equipment leasing companies or portfolios creates certain additional 
risks. For example, because acquired leases have been originated by other 
companies, they are not subject to the Company's 

                                        16
<PAGE>

underwriting policies and procedures and, therefore, may be subject to 
greater risks of payment delinquencies and charge-offs. In addition, acquired 
leases may consist of products not currently offered by the Company, or 
offered only on a limited basis. Acquired leases may also increase the 
concentration of the Company's portfolio of leases serviced in certain 
geographical regions or change the relative concentration of such portfolio 
among geographical regions. Acquired leases may not contain the same 
indemnification provisions, maintenance provisions, equipment residual value 
assumptions and other material terms as the Company's current leases. 
Finally, the provisions of acquired leases may not adequately protect the 
Company from claims arising out of the lessee's use of the acquired lease 
equipment.

PRODUCT LIABILITY RISKS

     The Company is exposed to product liability claims in the event that the 
use of its aircraft engines, aircraft or parts is alleged to have resulted in 
bodily injury or property damage. In addition to requiring indemnification 
under the terms of the lease, the Company requires its lessees to carry the 
types of insurance customary in the air transportation industry, including 
comprehensive liability insurance and casualty insurance. The Company and, if 
applicable its lenders, are named as an additional insured on liability 
insurance policies carried by lessees, with the Company or its lenders 
normally identified as the payee for loss and damage to the equipment.  The 
Company monitors compliance with the insurance provisions of the leases. To 
date, the Company has not experienced any significant uninsured or insured 
aviation-related claims and has not experienced any product liability claims 
related to its aircraft engines or parts. However, an uninsured or partially 
insured claim, or claim for which third-party indemnification is not 
available, could have a material adverse effect upon the Company's business, 
financial condition or results of operations.

RISK OF CHANGES IN TAX LAWS OR ACCOUNTING PRINCIPLES

     The Company's leasing activities generate significant depreciation 
allowances that provide the Company with substantial tax benefits on an 
ongoing basis. In addition, the Company's lessees currently enjoy favorable 
accounting and tax treatment by entering into operating leases. Any change to 
current tax laws or accounting principles that make operating lease financing 
less attractive could adversely affect the Company's business, financial 
condition or results of operations.

DEPENDENCE ON KEY MANAGEMENT

     The Company's business operations are dependent in part upon the 
expertise of certain key employees. Loss of the services of such employees, 
particularly Charles F. Willis, IV, President and Chief Executive Officer or 
Edwin F. Dibble, the founder and Executive Vice President of WASI, would have 
a material adverse effect on the Company's business. The Company has entered 
into an employment agreement with Mr. Dibble and the Company maintains key 
man life insurance of $2.5 million on Mr. Willis and $1.5 million on Mr. 
Dibble.

GOVERNMENT REGULATION

      The Company's customers are generally subject to a high degree of 
regulation in the various jurisdictions in which they operate. Such 
regulations also indirectly affect the Company's business operations. Under 
the provisions of the Transportation Act, as amended, the FAA exercises 
regulatory authority over the air transportation industry. The FAA regulates 
the manufacture, repair and operation of all aircraft engines operated in the 
United States. Its regulations are designed to insure that all aircraft and 
aviation equipment are continuously maintained in proper condition to ensure 
safe operation of the aircraft. Similar rules apply in other countries. All 
aircraft must be maintained under a continuous condition monitoring program 
and must periodically undergo thorough inspection and maintenance. The 
inspection, maintenance and repair procedures for the various types of 
commercial aircraft equipment are prescribed by regulatory authorities and 
can be performed only by certified repair facilities utilizing certified 
technicians. Certification and conformance is required prior to installation 
of a part on an aircraft. Presently, whenever necessary with respect to a 
particular engine or engine component, the Company utilizes FAA and/or Joint 
Aviation Authority certified repair stations to repair and certify engines 
and components to ensure worldwide marketability. The FAA can suspend or 
revoke the authority of air carriers or their licensed personnel for failure 
to comply with regulations and ground aircraft if their airworthiness is in 
question. In addition, by the year 2000, federal regulations will stipulate 
that most commercial aircraft 

                                        17
<PAGE>

that fly in the United States and the engines appurtenant thereto hold, or be 
capable of holding, a noise certificate issued under Chapter 3 of Volume 1, 
Part II of Annex 16 of the Chicago Convention, or have been shown to comply 
with Stage III noise levels set out in Section 36.5 of Appendix C of Part 36 
of the Federal Aviation Regulations of the United States. As of March 31, 
1998, all of the engines in the Company's lease portfolio were Stage III 
engines. See "Business - Government Regulation."

CONTROL BY PRINCIPAL SHAREHOLDER

     The Company's principal shareholder, Mr. Willis, beneficially owns 
approximately 42% of the outstanding shares of Common Stock of the Company 
and therefore effectively controls the Company.  Accordingly, Mr. Willis will 
have the power to contest the outcome of substantially all matters, including 
the election of the Board of Directors of the Company, submitted to the 
shareholders for approval. In addition, future sales by the Company's 
principal shareholder of substantial amounts of Common Stock, or the 
potential for such sales, could adversely affect the prevailing market price 
of the Common Stock.

POSSIBLE VOLATILITY OF STOCK PRICE

     The market price of the Company's Common Stock could be subject to 
significant fluctuations in response to operating results of the Company, 
changes in general conditions in the economy, the financial markets, the 
airline industry, changes in accounting principles or tax laws applicable to 
the Company or its lessees, or other developments affecting the Company, its 
customers or its competitors, some of which may be unrelated to the Company's 
performance, and changes in earnings estimates or recommendations by 
securities analysts.

                                        18
<PAGE>

PART II    OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                        DESCRIPTION
<C>            <S>
     3.1       Amended and Restated Articles of Incorporation, filed September
               11, 1996 together with Certificate of Amendment of Amended and
               Restated Articles of Incorporation filed on September 24, 1996.
               Incorporated by reference to Exhibit 3.2 of the Company's report
               on Form 10-K for the year ended December 31, 1996.

     3.2       Bylaws.  Incorporated by reference to Exhibit 3.3 to Registration
               Statement No. 333-5126-LA filed on June 21, 1996.

     4.1       Specimen of Common Stock Certificate Incorporated by reference to
               Exhibit 4.1 to Registration Statement No. 333-5126 filed on June
               21, 1996.

    10.1*      Aircraft Purchase and Sale Agreement dated as of March 24, 1998
               between the Company and United Air Lines, Inc.

    10.2       Amendment No. 3 dated February 27, 1998 to Credit Agreement for
               purposes of increasing the time during which the amount of the
               revolving credit facility will be $45 million.

    10.3       Amendment No. 4 dated March 26, 1998 to Credit Agreement for
               purposes of adding certain aircraft and aircraft engines to be
               financed pursuant to revolving credit facility.

    11.1       Statement regarding computation of per share earnings.

    27.1       Financial Data Schedule
</TABLE>

               --------------------
               *Portions of this exhibit have been omitted pursuant to a request
                for confidential treatment.


(b)  Reports on Form 8-K

     The Company filed no reports on Form 8-K during the first quarter of 1998.

                                        19
<PAGE>
                                     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

Date:               , 1998
      -------------
                              Willis Lease Finance Corporation


                              By:  /s/   James D. McBride
                                  ---------------------------
                                   James D. McBride
                                   Chief Financial Officer


                                        20

<PAGE>

                B747-100 AIRCRAFT PURCHASE AND SALE AGREEMENT

                          Dated as of March 24, 1998

                                    Between

                        WILLIS LEASE FINANCE CORPORATION

                                   as Buyer

                                      and

                             UNITED AIR LINES, INC.,

                                  as Seller

<PAGE>

                B747-100 AIRCRAFT PURCHASE AND SALE AGREEMENT

     THIS B747-100 AIRCRAFT PURCHASE AND SALE AGREEMENT (this "AGREEMENT") 
is made and entered into as of this 24th day of March, 1998, by and between 
United Air Lines, Inc., a Delaware corporation ("SELLER"), and Willis Lease 
Finance Corporation, a California corporation ("BUYER").

     WHEREAS, Seller desires to sell the Aircraft (as hereinafter defined) to 
Buyer and Buyer desires to purchase the Aircraft;

     NOW, THEREFORE, in consideration of the mutual covenants and agreements 
set forth herein and other good and valuable consideration, the parties 
hereto agree as follows:

                                  ARTICLE I

                        PURCHASE AND SALE OF AIRCRAFT

     1.1. AIRCRAFT SALE.  Pursuant to the terms and subject to the conditions 
contained in this Agreement, Seller hereby agrees to sell and deliver (or 
cause the delivery) to Buyer, and Buyer hereby agrees to purchase and accept 
(or cause the purchase and acceptance) from Seller, twelve (12) used Boeing 
model B747-100 aircraft (each, individually, an "AIRCRAFT" and, 
collectively, the "AIRCRAFT", and each airframe thereon an "AIRFRAME" 
and, collectively, the "AIRFRAMES") bearing, respectively, U.S. 
registration numbers N4732U, N4735U, N4720U, N4719U, N4729U, N4723U, N155UA, 
N4728U, N157UA, N153UA, N154UA and N156UA, and manufacturer's serial numbers 
19927, 19928, 19981, 19880,  19926, 19882, 20104, 19925, 20106, 20102, 20103  
and 20105, all as set forth on Exhibit B hereto. Each such Aircraft shall 
include therein (i) one (1) used model 660 auxiliary power unit ("APU"), 
(ii) four (4) used Pratt & Whitney model JT9D-7A engines together with the 
engine quick engine change components ("QEC") (each, individually, an 
"Engine" and, collectively, the "Engines"), (iii) all of the components, 
equipment, instruments, appliances, accessories, furnishings, seats, avionic 
components, and parts (including the QEC's) normally installed on, attached 
to or appurtenant to each airframe and engine in Seller's fleet of Boeing 
B747-100 aircraft, excluding entirely any and all Excluded Items (as 
hereinafter defined)) ("PARTS") and (iv) the aircraft documentation set 
forth in Exhibit A hereto (the "AIRCRAFT DOCUMENTATION"); PROVIDED, 
HOWEVER, Buyer expressly agrees and covenants that all of the restrictions on 
the use and operation of each of the Aircraft and Airframes will be fully 
complied with by Buyer (and by any subsequent owner or transferee).

     1.2. ITEMS EXCLUDED FROM THE AIRCRAFT SALE.  The following items shall 
not be a part of the Aircraft nor be subject to this sale (collectively, the 
"EXCLUDED ITEMS"): 

<PAGE>

__________________________________________________________________________

__________________________________________________________________________:*

               A. ____________________________________________________

______________________________________________________________________;*

               B. ____________________________________________________

______________________________________________________________________.*

     1.3. ASSUMPTION OF LEASE.

____________________________________________________

____________________________________________________.*


     1.4. JOINT OBLIGATIONS.  Buyer and Seller each shall timely and 
promptly make all filings which may be required by each of them in connection 
with the consummation of the transactions contemplated hereby under the 
Hart-Scott-Rodino Antitrust Improvement Act of 1976, as amended (the 
"Hart-Scott Act").  Each party shall furnish to each other such necessary 
information and assistance as the other party may reasonably request in 
connection with the preparation of any necessary filings or submissions by it 
to any U.S. or foreign governmental agency, including, without limitation, 
any filings necessary under the provisions of the Hart-Scott Act.  Each party 
shall provide the other party the opportunity to make copies of all 
correspondence, filings or communications (or memoranda setting forth the 
substance thereof) between such party or its representatives, on the one 
hand, and the Federal Trade Commission (the "FTC"), the Antitrust Division 
of the United States Department of Justice (the "Antitrust Division") or 
any similar foreign governmental agency or members of their respective 
staffs, on


- ---------------
*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      2

<PAGE>

the other hand, with respect to this Agreement or the transactions 
contemplated hereby.  If the transactions contemplated by this Agreement have 
not been approved under the Hart-Scott Act within ninety (90) days from the 
filing under the Hart-Scott Act, and this Agreement is thereby terminated, 
Seller shall refund any and all Downpayments received from Buyer within five 
(5) business days after termination.  Seller shall pay the filing fee for 
Hart-Scott.

     1.5. SELLER'S OPTIONS TO RETAIN AND SELL AIRCRAFT.

          (a)  SELLER'S OPTION TO RETAIN AIRCRAFT.

____________________________________________________

____________________________________________________.*


          (b)  SELLER'S OPTION TO SELL RETAINED AIRCRAFT.

               (1)  Seller shall have the option, upon written notice to 
Buyer at any time until December 31, 2001 but in no event later than two (2) 
months prior to Seller's designated sale date for such Put Aircraft, as 
specified in such notice, to sell to Buyer any of the Retained Aircraft 
("PUT AIRCRAFT") for the purchase price set forth below.

               (2)  In the event Seller exercises its option to sell the Put 
Aircraft, if the Seller's designated sale date is:

                    (i)   in 1998, then the Purchase Price for each such Put
Aircraft shall be $_________;*

                    (ii)  in 1999, then the Purchase Price for each such Put
Aircraft shall be $_________;*

                    (iii) in 2000, then the Purchase Price for each such Put
Aircraft shall be $_________;*

                    (iv)  after December 31, 2000, but before January 1, 2002, 
then the Purchase Price of $_________ shall be adjusted by an amount of 
$______, in each successive 


- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      3

<PAGE>

quarter of such year with such adjustment subtracted from the base $_________ 
Purchase Price for each such Put Aircraft until December 31, 2001; and*

                    (v)   after December 31, 2001, the parties shall attempt 
in good faith to mutually agree on the Purchase Price of the Put Aircraft, 
but in the absence of mutual agreement on the Purchase Price for such Put 
Aircraft by the end of ninety (90) days after Seller sends written notice to 
Buyer of Seller's exercise of its option to sell such Put Aircraft to Buyer, 
then Seller may sell any such Put Aircraft to any third party.

Notwithstanding the foregoing, until January 1, 2002, under no circumstances 
shall any Put Aircraft be sold to any other entity whose acquisition is for 
the purpose of cannibalization of the Put Aircraft.

     1.6. SELLER'S OPTIONS TO SELL ADDITIONAL ENGINES.

          (a)

____________________________________________________

____________________________________________________.*


          (b)  In the event Seller exercises its option to sell the Put
Additional Engines, if the condition of such Engine is:

                    (i)   serviceable, then the price for such Put Additional 
Engine shall be $_______;*

                    (ii)  unserviceable, then the price for such Put 
Additional Engine shall be $_______;* and

                    (iii) either serviceable or unserviceable,  but 
missing a QEC, the amount of $______ shall be deducted from the price as 
stated in either (i) or (ii) above.*

    1.7.  FIRST RIGHT TO PURCHASE OTHER ADDITIONAL ENGINES.

____________________________________________________

____________________________________________________.*



- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      4

<PAGE>

                                  ARTICLE II

                         AIRCRAFT AND AIRFRAME PRICE
                          AND PAYMENT; DOWNPAYMENTS

     2.1. AIRCRAFT PURCHASE PRICE.  Subject to application of the allocated 
share of the Downpayments (as hereinafter defined), Buyer shall pay and 
deliver to Seller: (a) for each of the first seven (7) Aircraft to be sold 
hereunder (as set forth on Exhibit B hereto) the purchase price of 
_________________________________ United States Dollars (US$_________); and 
(b) for each of the remaining Aircraft to be sold hereunder the purchase 
price of _________________________________ United States Dollars 
(US$_________) with the Downpayments payable as described below and the 
balance of the purchase price payable on delivery of each of the Aircraft 
(such purchase price sum, before application of the Downpayments provided 
herein, the "AIRCRAFT PURCHASE PRICE"). The Aircraft Purchase Price shall 
be paid by Buyer pursuant to the terms of Section 2.3 hereof concurrent with 
the Delivery (as hereinafter defined) of the Aircraft in immediately 
available funds.  Notwithstanding the foregoing, with respect to Aircraft 
bearing U.S. registration number N154UA, which Buyer is purchasing subject to 
a lease to Boeing (as described below), the Aircraft Purchase Price shall be 
_________________________________________ United States Dollars 
(US$_________) (of which __________________________________ United States 
Dollars (US$_________) is for the Purchase Price of the Aircraft and 
______________________________________ United States Dollars (US$_________) 
is for the Purchase Price of the Lease).  In the event the Lease is not 
consummated between Seller and Boeing, Buyer shall nevertheless purchase the 
subject Aircraft for a Purchase Price of _________________________________ 
United States Dollars (US $_________) on the date described in Exhibit B.*

     2.2. A.  FIRST DOWNPAYMENT.  A first downpayment of ___________ United 
States Dollars (US$_________) (THE "FIRST DOWNPAYMENT") has been paid by 
Buyer to Seller.  Fifty percent (50%) of the First Downpayment shall be 
non-refundable to Buyer and the other fifty percent (50%) of the First Down 
Payment shall be refundable until execution of this Agreement, and then be 
non-refundable, unless otherwise expressly stated herein.  The First 
Downpayment shall be applied against the Aircraft Purchase Price of the 
twelve Aircraft as follows: $_______ 


- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      5

<PAGE>


for each of the first six (6) delivered Aircraft, $______ for the seventh 
(7th) delivered Aircraft and $______ for each of the five (5) remaining 
delivered Aircraft.*

     B.   SECOND DOWNPAYMENT.  A second downpayment of 
________________________________________ United States Dollars (US$_________) 
(THE "SECOND DOWNPAYMENT") shall be due on March 25, 1998.  The Second 
Downpayment shall be non-refundable (unless otherwise expressly stated 
herein) to Buyer and shall be applied against the Aircraft Purchase Price of 
the twelve Aircraft as follows:  $_______ for each of the first six (6) 
delivered Aircraft, $_______ for the seventh (7th) delivered Aircraft and 
$_______ for each of the five (5) remaining delivered Aircraft.  For purposes 
of this Agreement, "BUSINESS DAY" shall mean any day upon which banks in 
Chicago, Illinois and San Francisco, California are open for business.*

     C.   THIRD DOWNPAYMENT.  A third downpayment of 
________________________________ United States Dollars (US $_______) (the 
"Third Downpayment") shall be due on September 30, 1998.  The Third 
Downpayment shall be non-refundable (unless otherwise expressly stated 
herein) to Buyer and shall be applied against the Aircraft Purchase Price of 
the Aircraft as follows: $_______ for the seventh (7th) delivered Aircraft 
and $_______ for each of the five (5) remaining delivered Aircraft.*

     2.3. PAYMENT INSTRUCTIONS.  All payments due hereunder to Seller, 
including the balance of each respective Aircraft Purchase Price, shall be 
made (unless Seller shall otherwise direct Buyer in writing) by wire transfer 
of immediately available funds in United States Dollars to Seller's account 
at The First National Bank of Chicago, N.A., Chicago, Illinois, Attn:  
Transportation Group, with instructions to credit United Air Lines, Special 
Account No. 51-67795, and with the request that said bank advise Seller's 
Vice President and Treasurer of Seller's receipt of such funds.

     2.4. REFUND INSTRUCTIONS.  All refunds due hereunder to Buyer shall be 
made (unless Buyer shall otherwise direct Seller in writing) by wire transfer 
of immediately available funds in United States Dollars to Buyer's account at 
Wells Fargo Bank, San Francisco, California with instructions to credit 
Willis Lease Finance Corporation Account No. 4518 101 423, and with the 
request that said bank advise Buyer's Chief Financial Officer of Buyer's 
receipt of such funds.

     2.5. NO ADJUSTMENTS.  Except as otherwise expressly stated herein, no 
adjustments will be made to any amount owing hereunder based on the 
maintenance status or condition of the Aircraft, the Airframe, the Engines, 
the APU, the Parts, or the Aircraft Documentation, or based on any other 
fact, circumstance or situation whatsoever, whether contemplated or 
unforeseeable.


- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      6

<PAGE>


     2.6. REFUND FOR REJECTED ENGINES.

____________________________________________________

____________________________________________________.*


                                ARTICLE III

                  AIRCRAFT DELIVERY; TITLE AND RISK OF LOSS

     3.1. AIRCRAFT DELIVERY DATE.  The scheduled delivery date with respect 
to each Aircraft  is the date set forth opposite such Aircraft's FAA 
Registration Number under the heading "Scheduled Delivery Date" in Exhibit 
B hereto (each such date being referred to individually as a "SCHEDULED 
DELIVERY DATE" and, collectively, the "SCHEDULED DELIVERY DATES") and, 
subject to the terms hereof, Seller will deliver such Aircraft to Buyer, and 
Buyer will accept delivery of the Aircraft from Seller, on such date.  Seller 
agrees to use its best efforts to deliver each Aircraft on its Scheduled 
Delivery Date; PROVIDED, Buyer and Seller agree that each Scheduled Delivery 
Date is subject to change by Seller for any operational, logistical or other 
good faith reason without penalty to Seller (as long as Seller is exercising 
reasonable good faith efforts to deliver the Aircraft as soon as 
practicable), but in no such event will Delivery of any Aircraft be adjusted 
pursuant to this first proviso of Section 3.1 to a date later than thirty 
(30) calendar days beyond its Scheduled Delivery Date, as adjusted pursuant 
to the provisions hereof, and in no event earlier than the Aircraft's 
retirement date set forth on Exhibit B (the Scheduled Delivery Date, as 
adjusted pursuant to the provisions hereof, being referred to individually as 
a "DELIVERY DATE" and collectively, the "DELIVERY DATES").  
Notwithstanding anything to the contrary contained herein, if Seller revises 
the Delivery Date of any Aircraft as set forth in Exhibit B for the sole 
purpose of utilizing said Aircraft in its own passenger operations 
("ADJUSTED AIRCRAFT"), Buyer agrees to accept the extension of the 
Scheduled Delivery Date resulting from such revised Delivery Date at no cost 
to Seller.


- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      7

<PAGE>


____________________________________________________.*


    3.2.  PLACE OF DELIVERY OF AIRCRAFT.  Each Aircraft will be delivered to 
Buyer in Marana or Phoenix, Arizona or such other location as mutually agreed 
(the "DELIVERY LOCATION").  Seller shall be responsible for the crew costs 
for the ferry flight of each Aircraft to the Delivery Location (the 
"DELIVERY"). Buyer shall be responsible for all other costs associated with 
the Delivery of each Aircraft, including, but not limited to, any landing 
fees, fuel expenses, hotel costs, meal expenses and any other incidental 
costs associated with the Deliveries.  Buyer shall be responsible for any 
sales or transfer taxes or other taxes, duties, charges or fees resulting 
from the Delivery Location.

     3.3. DELIVERY.  For purposes of this Agreement, "DELIVERY" shall mean, 
with respect to  each Aircraft being delivered hereunder,  the delivery of 
possession of such Aircraft being delivered hereunder to Buyer and the 
transfer by Seller to Buyer of its right, title and interest in and to such 
Aircraft and the delivery by Seller to Buyer of a Bill of Sale, substantially 
in the form of Exhibit C hereto (each, a "WARRANTY BILL OF SALE"), in each 
case covering such Aircraft.

     3.4. BUYER'S ACCEPTANCE.  Prior to the Delivery of each Aircraft, Buyer 
shall deliver to Seller a completed and executed technical acceptance 
certificate in the form set out as Exhibit D hereto (a "TECHNICAL ACCEPTANCE 
CERTIFICATE") in regard to such Aircraft in accordance with Section 4.1.D 
hereof.  Upon conclusion of the Delivery (but subject to the provisions of 
Section 4.6 through 4.9 hereof), Buyer shall deliver to Seller a completed 
and executed final acceptance certificate in the form set out as Exhibit D-1 
hereto (a "FINAL ACCEPTANCE CERTIFICATE") in regard to such Aircraft in 
accordance with Section 4.1.D hereof, and no other acknowledgment or receipt 
of such Aircraft shall be required by Seller (such Final Acceptance 
Certificate being conclusive evidence of Buyer's satisfaction or waiver of 
each of the conditions precedent set forth in Section 4.2 hereof).

     3.5. TITLE AND RISK OF LOSS.  Except as otherwise provided herein, upon 
Delivery of an Aircraft to Buyer at the applicable Delivery Location, title 
to and risk of loss or damage to such Aircraft, from any cause whatsoever, 
and exclusive care, custody and control thereof, will pass to Buyer.






- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                      8


<PAGE>

                                  ARTICLE IV

                   CONDITIONS PRECEDENT; DELIVERY CONDITIONS

     4.1. SELLER'S CONDITIONS PRECEDENT.  Seller's obligation to tender each  
Aircraft for Delivery to Buyer shall be subject to the satisfaction of each 
of the following conditions precedent:

          A. On or before the first Delivery Date, Buyer shall have duly 
             authorized, executed, and delivered this Agreement;

          B. On or before each Delivery Date, Buyer will provide Seller a
             written opinion of its counsel addressed to Seller stating that
             Buyer is validly organized and existing and in good standing
             under the laws of the State of its incorporation, that this
             Agreement and any other documents and certificates delivered by
             Buyer in connection with such Delivery (the "BUYER AGREEMENTS")
             have been validly executed by Buyer and that Buyer's obligations
             under the Buyer Agreements are binding, valid and enforceable in
             accordance with their respective terms; that neither this
             Agreement nor any other Buyer Agreement nor performance by Buyer
             of any of its obligations hereunder or thereunder violate any
             provisions of existing law, the Amended and Restated Articles of
             Incorporation or the Certificate of Incorporation of Buyer or any
             agreement, indenture, note or other instrument which is binding
             upon Buyer of which such counsel has knowledge; and that no
             action by any governmental bureau, agency or commission is
             requisite to the validity or enforceability, in regard to Buyer,
             of the Buyer Agreements. It is understood that any such opinions
             of such counsel may (x) state that the enforceability of any
             obligation referred to therein is subject to and may be limited
             by (i) applicable bankruptcy, insolvency, fraudulent conveyance,
             moratorium or other similar laws affecting the enforcement of
             creditors' rights generally, (ii) general principles of equity
             (regardless of whether such enforceability is considered in a
             proceeding in equity or at law) and (iii) public policy
             considerations and (y) express no opinion as to the
             enforceability of Article XI hereof;
             
          C. On or before each Delivery Date, Seller shall have received the
             certificate of insurance and the report of Buyer's independent
             insurance broker evidencing the coverage required under
             Article IX hereof with respect to the Aircraft to be delivered on
             such Delivery Date, in form and substance reasonably satisfactory
             to Seller;

          D. On or before each Delivery Date, Buyer shall have accepted the
             Aircraft to be delivered on such Delivery Date, as evidenced by
             delivery by Buyer to Seller of a completed and executed Technical
             Acceptance Certificate and Final Acceptance Certificate;


                                      9

<PAGE>

          E. On or before each Delivery Date, Seller shall have received
             Buyer's payment of the Aircraft Purchase Price for the Aircraft
             to be delivered on such Delivery Date, in accordance with the
             terms hereof;

          F. Buyer shall not be in default in any material respect in the
             performance or observance of any term or obligation set forth
             herein; and

          G. All required consents shall have been obtained, and the
             applicable waiting periods specified under the Hart-Scott Act
             with respect to the transactions contemplated by this Agreement
             shall have lapsed or been terminated.

     4.2. BUYER'S CONDITIONS PRECEDENT.  Buyer's obligation to accept Delivery
of the Aircraft shall be subject to the satisfaction of the following conditions
precedent:

          A. On or before the first Delivery Date, Seller shall have duly
             authorized, executed, and delivered this Agreement;

          B. On or before each Delivery Date, Seller will provide to Buyer a
             written opinion of its counsel (which may be Seller's in-house
             counsel) addressed to Buyer stating that Seller is validly
             organized and existing and in good standing under the laws of the
             State of Delaware; that this Agreement, the Warranty Bill of Sale
             with respect to the Aircraft and any other documents and
             certificates delivered by Seller in connection with such Delivery
             (the "SELLER AGREEMENTS") have been validly executed by Seller
             and that Seller's obligations under the Seller Agreements are
             binding, valid and enforceable in accordance with their terms;
             that neither the Seller Agreements, nor performance by Seller of
             any of its obligations hereunder or thereunder violate any
             provisions of existing law, the Certificate of Incorporation of
             Seller as amended, or its By-Laws or any agreement, indenture,
             note or other instrument which is binding upon Seller of which
             such counsel has knowledge; and that no action by any
             governmental bureau, agency or commission is requisite to the
             validity or enforceability, in regard to Seller, of the Seller
             Agreements.  It is understood that any such opinions of such
             counsel may state that the enforceability of any obligation
             referred to therein is subject to and may be limited by (i)
             applicable bankruptcy, insolvency, fraudulent conveyance,
             moratorium or other similar laws affecting the enforcement of
             creditors' rights generally, (ii) general principles of equity
             (regardless of whether such enforceability is considered in a
             proceeding in equity or at law) and (iii) public policy
             considerations;

          C. On or before each Delivery Date, Seller will tender the Aircraft
             to be delivered on such Delivery Date for Delivery to Buyer, in
             the condition set forth in Section 4.4 hereof, together with the
             Aircraft Documentation as described in Exhibit A and A-1 hereto
             with respect to such Aircraft, and 


                                      10

<PAGE>


             pursuant to the inspection and Delivery terms and conditions set 
             forth in Sections 4.4 and 4.6, respectively;

          D. On or before each Delivery Date, Seller will tender to Buyer
             legal and beneficial title to the Aircraft and Engines to be
             delivered on such Delivery Date, free and clear of any mortgages,
             pledges, security interests, liens, claims, encumbrances or other
             charges or rights of others of any kind (hereinafter,
             collectively "LIENS"), other than Liens arising as a result of or
             attributable to (a) Buyer, or (b) Seller's retention of the data
             plates for each of the Airframes of the Aircraft, or (c) the
             restrictions on use and transfer of the Aircraft pursuant to
             Article XI hereof;

          E. On or before each Delivery Date, Seller will deliver to Buyer a
             Warranty Bill of Sale for the Aircraft (including, without
             limitation, each Engine installed thereon), to be delivered on
             such Delivery Date;

          F. On or before each Delivery Date, Seller will provide to Buyer a
             written opinion of its FAA counsel, the law firm of Lytle Soule &
             Curlee of Oklahoma City, Oklahoma, or any other law firm as
             Seller may designate, addressed to Buyer stating that Seller is
             the FAA-registered owner of the Aircraft to be delivered on such
             Delivery Date and that such Aircraft (and/or any Engine or
             Engines) is free and clear of all Liens filed with the FAA, other
             than Liens arising as a result of or attributable to (a) Buyer,
             or (b) Seller's retention of the data plates for each of the
             Airframes, or (c) the restrictions on use and transfer of the
             Aircraft pursuant to Article XI hereof;

          G. Seller shall not be in default in any material respect in the
             performance or observance of any term or obligation set forth
             herein; and

          H. The applicable waiting period specified under the Hart-Scott Act
             with respect to the transactions contemplated by this Agreement
             shall have lapsed or been terminated.

     4.3. [INTENTIONALLY NOT USED].

     4.4. DELIVERY CONDITIONS.

          A. Except as specifically set forth in this Section 4.4, each of 
the Aircraft (including each Airframe, Engine, APU, Landing Gear, and Part 
installed thereon, and any of the Aircraft Documentation applicable thereto) 
will be delivered to Buyer in "AS-IS" condition; PROVIDED, HOWEVER, BUYER 
EXPRESSLY AGREES TO THE SPECIAL COVENANTS AND RESTRICTIONS ON USE SET FORTH 
IN SECTIONS 1.1 AND 11 HEREOF.  Each Aircraft will have been in compliance 
with all applicable Airworthiness Directives (AD) in accordance with Seller's 
FAA approved maintenance program, and will have had a valid Certificate of 
Airworthiness, at the time of retirement of each Aircraft from Seller's 
revenue passenger operations.

                                      11

<PAGE>


          B. RECORDS.  On or prior to the Delivery Date or as otherwise 
provided in Exhibits A and A-1 hereto for each Aircraft, Seller shall provide 
to Buyer the Aircraft Documentation listed in Exhibit A hereto in respect of 
such Aircraft.

          C. ENGINES.  Each Engine installed upon or accompanied with an 
Aircraft at Delivery will be delivered in an "AS IS" condition.  Engines 
may be Delivered in unserviceable condition and shall have no minimum number 
of hours and cycles remaining on their most limiting life limited internal 
engine components.  No borescope inspections shall be permitted.

          D. APU'S.  Each APU installed upon or accompanied with an Aircraft 
at Delivery will be delivered in "AS-IS" condition.  APU's may be Delivered 
in unserviceable condition and shall have no minimum number of hours and 
cycles remaining on their most limiting life limited internal APU components. 
No borescope inspections will be permitted.

     4.5. [INTENTIONALLY NOT USED]

     4.6. INSPECTION.

          A. Upon retirement and prior to Delivery, Buyer shall inspect the 
Aircraft.  Seller shall (i) provide Buyer with reasonably sufficient access 
to the Aircraft Documentation listed in Exhibit A in respect of each of the 
Aircraft and (ii) permit Buyer, at Buyer's expense, to conduct an inspection 
("INSPECTION") of each of the Aircraft (including, without limitation, the 
related Engines, Landing Gear, APU and Parts).

          B. The Inspection of each of the Aircraft shall permit Buyer to 
confirm the compliance of the Aircraft Documentation with respect to each 
such Aircraft with the requirements of Exhibit A hereto and perform the 
inspections with respect to each such Aircraft set forth in Exhibit E hereto. 
 Promptly following the Inspection, Buyer shall indicate in writing any 
reasonable discrepancies which cause any Aircraft and/or its Aircraft 
Documentation not to meet the delivery conditions specified in Section 4.4 
and, as a condition precedent to Buyer's obligations to accept the Delivery 
of that Aircraft, such discrepancies shall be corrected, or caused to be 
corrected, by Seller pursuant to or in accordance with Seller's FAA-approved 
maintenance program as soon as possible, at Seller's sole cost and expense.

          C. There will be no acceptance or delivery flight for any of the
Aircraft.

          D. Promptly following the Inspection, the representatives of Buyer 
shall indicate in writing any reasonable discrepancies that cause the 
Aircraft and/or the Aircraft Documents not to meet the delivery conditions 
specified in Section 4.4, and, as a condition precedent to Buyer's 
obligations to accept the Delivery of the Aircraft, such discrepancies shall 
be corrected, or caused to be corrected, by Seller pursuant to or in 
accordance with the Seller's FAA-approved maintenance program as soon as 
possible, at Seller's sole cost and expense.


                                      12

<PAGE>


     4.7. DELAYS DUE TO CORRECTIONS.

          A. Any reasonable delay in Delivery of any Aircraft (an "AFFECTED 
AIRCRAFT") caused by Seller's correction (or its causing the correction) of 
discrepancies discovered and noted by Buyer during the Inspection will be 
deemed to not be a breach of this Agreement by Seller, so long as Seller is 
exercising reasonable good faith efforts to correct such discrepancies as 
soon as reasonably practicable, and therefore will not excuse any failure by 
Buyer to accept Seller's tender of such Aircraft for Delivery upon correction 
of such discrepancies.

          B. However, in the event that such delays cause the Delivery of 
such Affected Aircraft to be more than sixty (60) calendar days beyond its 
Scheduled Delivery Date (as such date may be adjusted pursuant to Section 
3.1, Section 4.9 and Article VII hereof, but subject to the limitations of 
the final proviso of Section 3.1 hereof), then:

             (i)  Buyer may elect to terminate this Agreement at any time 
after such sixtieth (60th) day, with respect to such Affected Aircraft (and 
only with respect to such Affected Aircraft), by giving written notice to the 
Seller, and

             (ii) Seller may elect to terminate this Agreement at any time at 
least ninety (90) calendar days after such sixtieth (60th) day, with respect 
to such Affected Aircraft (and only with respect to such Affected Aircraft), 
by giving written notice to the Buyer.

          C. If such election to terminate is made, then termination under 
this Section with respect to such Affected Aircraft shall terminate and 
discharge all obligations and liabilities of Buyer and Seller hereunder with 
respect to such Aircraft and all undelivered items and services to be 
furnished hereunder which are related thereto.  Seller shall then return to 
Buyer the prorata portion of the unapplied First and Second (and third, if 
applicable) Downpayments with respect to such Affected Aircraft within five 
(5) business days.  If, following such sixty-day period or ninety-day period, 
as the case may be, with respect to a delay under this Section 4.7, this 
Agreement is not terminated with respect to the Affected Aircraft in 
accordance with the provisions of this Section 4.7, then the time of delivery 
otherwise required hereunder shall be extended unless and until terminated in 
accordance with this Section 4.7.

          D. The termination provisions set forth in this Section 4.7 are in 
substitution for any other rights of termination or contract lapse arising by 
operation of law by virtue of such delay.

     4.8. BUYER'S ACCEPTANCE.  Promptly upon tender of the Aircraft and 
Delivery (but subject to Seller's correction of discrepancies described in 
Section 4.7 hereof, if applicable) of each Aircraft, Buyer shall give written 
notice to Seller of either its acceptance or rejection of such Aircraft.  If 
such Aircraft is accepted by Buyer, then Buyer shall deliver to Seller a 
completed and executed Final Acceptance Certificate, and no other 
acknowledgment or receipt of such Aircraft or its condition shall be required 
by Seller or Buyer (such Final Acceptance Certificate being conclusive 
evidence of Seller's satisfaction, or Buyer's waiver, of each of the 
conditions precedent to Buyer's obligations set forth in this Section).


                                      13

<PAGE>


     4.9. BUYER'S REJECTION.

          A. If an Aircraft is rejected by Buyer (a "REJECTED AIRCRAFT"), 
Buyer shall in such written notice state the reasons for its rejection, 
specifying in what respects such Aircraft fails to comply with the terms of 
this Agreement.

          B. In the event of rejection of such Aircraft by Buyer, Seller 
shall promptly notify Buyer as to Seller's concurrence or non-concurrence 
(and the extent of such non-concurrence) with Buyer's reasons for rejection.  
If Seller concurs with Buyer's reasons for rejection, then, as a condition 
precedent to Buyer's obligations to accept the Delivery of such Aircraft, 
Seller will promptly proceed to correct the conditions which were specified 
as the basis for rejection by Buyer and with which Seller concurred.  If, 
after such correction and tender for inspection by Buyer, such Aircraft is 
not rejected as hereinabove provided, Seller shall proceed with and Buyer 
will accept Delivery thereof by completing and executing a Final Acceptance 
Certificate with respect to such Aircraft.

          C. In the event that Seller shall not, within sixty (60) days after 
the Scheduled Delivery Date (as such date may be adjusted pursuant to Section 
3.1, Section 4.7 or Article VII hereof, but subject to the limitations of the 
final proviso of Section 3.1 hereof) with respect to a Rejected Aircraft, 
have corrected or caused the correction of all conditions which were 
specified as a basis for rejection of such Aircraft by Buyer and with which 
Seller concurred, then Buyer shall have the option, by providing written 
notice to Seller, of terminating this Agreement in full as to such Rejected 
Aircraft, whereupon all obligations of the parties hereunder as to such 
Rejected Aircraft shall be terminated.

          D. If such election to terminate is made by Buyer, then termination 
under this Section 4.9 with respect to such Rejected Aircraft shall terminate 
and discharge all obligations and liabilities of Buyer and Seller hereunder 
with respect to the Rejected Aircraft and all undelivered items and services 
to be furnished hereunder which are related thereto and Seller shall then 
return to Buyer the prorata portion of the unapplied First and Second (and 
third, if applicable) Downpayments with respect to such Rejected Aircraft 
within five (5) business days.

                                  ARTICLE V

                     SELLER'S WARRANTIES AND DISCLOSURES

     5.1. SELLER'S DISCLAIMERS OF WARRANTIES.  EXCEPT AS PROVIDED IN SECTION 
5.3 BELOW, EACH OF THE AIRCRAFT (INCLUDING BUT NOT LIMITED TO EACH AIRFRAME, 
ENGINE, APU, LANDING GEAR AND PART INSTALLED THEREON, AND ANY OF THE AIRCRAFT 
DOCUMENTATION APPLICABLE TO THE AIRCRAFT) ARE SOLD ON AN "AS IS" BASIS, 
WITH ALL FAULTS AND WITHOUT RECOURSE TO SELLER, AND WITHOUT THE DATAPLATES 
FOR ANY OF THE AIRFRAMES.  THE WARRANTY SET FORTH IN SECTION 5.3 BELOW AND 
THE OBLIGATIONS AND LIABILITIES OF SELLER THEREUNDER ARE EXPRESSLY IN LIEU 
OF, AND SELLER WILL NOT BE DEEMED TO HAVE MADE, AND BUYER HEREBY WAIVES, ANY 
AND ALL OTHER REPRESENTATIONS, WARRANTIES, 

                                      14

<PAGE>


DUTIES, AND GUARANTEES OF ANY KIND WHATSOEVER, EXPRESS OR IMPLIED, STATUTORY 
OR OTHERWISE, CONCERNING ANY OF THE AIRCRAFT OR THE AIRWORTHINESS THEREOF 
(INCLUDING BUT NOT LIMITED TO ANY AIRFRAME, ENGINE, APU, LANDING GEAR AND 
PART INSTALLED THEREON, AND ANY OF THE AIRCRAFT DOCUMENTATION APPLICABLE TO 
ANY SUCH AIRCRAFT), OR THE VALUE, CONDITION, DESIGN, OPERATION, DURABILITY OR 
COMPLIANCE WITH SPECIFICATION OF ANY AIRCRAFT (INCLUDING BUT NOT LIMITED TO 
ANY AIRFRAME, ENGINE, APU, LANDING GEAR AND PART INSTALLED THEREON, AND ANY 
OF THE AIRCRAFT DOCUMENTATION APPLICABLE TO ANY SUCH AIRCRAFT), INCLUDING, 
BUT NOT LIMITED TO ANY IMPLIED WARRANTY OF MERCHANTABILITY OR FITNESS FOR ANY 
PARTICULAR PURPOSE, AND BUYER HEREBY WAIVES ANY AND ALL RIGHTS AND REMEDIES 
IT MAY HAVE AGAINST SELLER RELATING TO ANY OF THE FOREGOING AND ARISING BY 
LAW OR OTHERWISE INCLUDING BUT NOT LIMITED TO ANY OBLIGATION ARISING FROM THE 
NEGLIGENCE (WHETHER ACTIVE, PASSIVE OR ANY OTHER TYPE) OF SELLER, ANY 
AFFILIATE OF SELLER, OR ANY OF THEIR RESPECTIVE DIRECTORS, OFFICERS, AGENTS 
OR EMPLOYEES OR WITH RESPECT TO LOSS OF USE, REVENUE OR PROFIT, THE EXISTENCE 
OF ANY LATENT, INHERENT OR ANY OTHER DEFECT (WHETHER OR NOT DISCOVERABLE), OR 
AS TO THE INFRINGEMENT OF ANY PATENT, COPYRIGHT, DESIGN OR OTHER PROPRIETARY 
RIGHT, OR OTHER INCIDENTAL OR CONSEQUENTIAL DAMAGES.

     5.2. SELLER'S DISCLAIMERS OF PRIOR REPRESENTATIONS AND STATEMENTS.  ANY 
PRIOR REPRESENTATIONS OR STATEMENTS, WHETHER ORAL OR WRITTEN, MADE BY SELLER 
(OR ANY AFFILIATE THEREOF) AS TO THE CONDITION OR FITNESS OF ANY OF THE 
AIRCRAFT (INCLUDING BUT NOT LIMITED TO ANY AIRFRAME, ENGINE, APU, LANDING 
GEAR AND PART INSTALLED THEREON, AND ANY OF THE AIRCRAFT DOCUMENTATION 
APPLICABLE TO SUCH AIRCRAFT), OR THEIR CAPABILITY OR CAPACITY, ARE SUPERSEDED 
HEREBY AND ANY SUCH REPRESENTATIONS OR STATEMENTS NOT SPECIFICALLY SET FORTH 
IN THIS AGREEMENT ARE HEREBY WITHDRAWN BY SELLER (ON ITS OWN BEHALF AND ON 
BEHALF OF ANY OF ITS AFFILIATES WHICH MAY HAVE MADE ANY SUCH REPRESENTATION 
OR STATEMENT), SHALL NOT BE APPLICABLE TO THE TRANSACTIONS CONTEMPLATED 
HEREBY AND ARE OF NO FURTHER FORCE AND EFFECT, AND BUYER ACKNOWLEDGES THAT 
BUYER HAS NOT RELIED AND IS NOT RELYING ON ANY SUCH REPRESENTATION OR 
STATEMENT.

     5.3. EXCEPTIONS TO SELLER'S DISCLAIMERS; SELLER'S WARRANTIES.  Seller 
hereby represents and warrants to Buyer that on the Delivery Date of each 
respective Aircraft: (a) Seller will have all legal and beneficial title to 
such Aircraft, (b) title thereto will be transferred to Buyer in full, free 
and clear of any and all Liens, other than Liens arising as a result of or 
attributable to (1) Buyer, or (2) Seller's retention of the data plates for 
the Airframe of such Aircraft, or (3) the restrictions on use and transfer of 
the Aircraft pursuant to Article XI hereof, and (d) with respect to Aircraft 
N4723(8823), such Aircraft was involved in an incident on or about December 
27, 1997 in which the Aircraft experienced damage to the Aircraft cabin and 
was retired from service.

                                      15

<PAGE>


     5.4. BUYER'S ACKNOWLEDGMENT.  BUYER EXPRESSLY AGREES AND ACKNOWLEDGES 
THAT NONE OF THE SELLER, NOR ANY AFFILIATE THEREOF IS THE MANUFACTURER OF ANY 
OF THE AIRCRAFT (INCLUDING BUT NOT LIMITED TO ANY AIRFRAME AND ANY ENGINE, 
APU, LANDING GEAR, COMPONENT, EQUIPMENT AND PART INSTALLED THEREON, AND ANY 
OF THE AIRCRAFT DOCUMENTATION APPLICABLE TO THE AIRCRAFT, AND ANY OTHER PART, 
EQUIPMENT, DATA OR INFORMATION SOLD HEREUNDER), AND THAT THE AIRCRAFT 
(INCLUDING BUT NOT LIMITED TO THE AIRFRAME AND EACH ENGINE, APU, LANDING GEAR 
AND PART INSTALLED THEREON, AND THE AIRCRAFT DOCUMENTATION APPLICABLE TO SUCH 
AIRCRAFT) IS OF A MAKE, SIZE, DESIGN AND CAPACITY DESIRED BY BUYER FOR THE 
PURPOSES INTENDED BY BUYER AND EACH IS A USED AIRCRAFT (INCLUDING BUT NOT 
LIMITED TO EACH USED AIRFRAME, USED ENGINE, USED APU, USED LANDING GEAR AND 
USED PART INSTALLED THEREON), AND, SUBJECT TO SECTION 5.3, BUYER CONFIRMS 
THAT IT HAS NOT, IN ENTERING INTO THIS AGREEMENT, RELIED ON ANY CONDITION, 
WARRANTY OR REPRESENTATION BY SELLER, OR ANY AFFILIATE THEREOF, EXPRESS OR 
IMPLIED, WHETHER ARISING BY APPLICABLE LAW OR OTHERWISE IN RELATION TO ANY OF 
THE AIRCRAFT (INCLUDING BUT NOT LIMITED TO ANY AIRFRAME OR ANY ENGINE, APU, 
LANDING GEAR AND PART INSTALLED THEREON, AND THE AIRCRAFT DOCUMENTATION 
APPLICABLE TO THE AIRCRAFT), INCLUDING, WITHOUT LIMITATION, WARRANTIES OR 
REPRESENTATIONS AS TO THE DESCRIPTION, QUALITY, DURABILITY, AIRWORTHINESS, 
MERCHANTABILITY, FITNESS FOR ANY USE OR PURPOSE, VALUE, CONDITION, DESIGN OR 
OPERATION OF ANY KIND OR NATURE OF ANY OF THE AIRCRAFT (INCLUDING BUT NOT 
LIMITED TO ANY AIRFRAME AND ANY ENGINE, APU, LANDING GEAR AND PART INSTALLED 
THEREON APPLICABLE TO SUCH AIRCRAFT), AS TO THE ABSENCE OF ANY LATENT, 
INHERENT OR ANY OTHER DEFECTS (WHETHER OR NOT DISCOVERABLE), OR AS TO THE 
INFRINGEMENT OF ANY PATENT, COPYRIGHT, DESIGN OR OTHER PROPRIETARY RIGHT; AND 
THE BENEFIT OF ANY SUCH CONDITION, WARRANTY OR REPRESENTATION BY BUYER, OR 
ANY AFFILIATE OF ANY THEREOF, IS HEREBY IRREVOCABLY AND UNCONDITIONALLY 
WAIVED BY BUYER.

     5.5. ASSIGNMENT OF MANUFACTURERS' WARRANTIES.  Seller hereby assigns, 
effective as of the Delivery Date of each respective Aircraft, to Buyer any 
and all existing assignable warranties, service life policies, indemnities 
and patent indemnities of or other rights, remedies or claims against 
manufacturers and maintenance and overhaul agencies to or for Seller, of or 
for such Aircraft (in the case of rights, remedies or claims, only with 
respect to rights, remedies or claims arising, or based on events, 
occurrences and circumstances occurring, on or after the Delivery of such 
Aircraft); PROVIDED, THIS DOES NOT APPLY TO THE PYLONS INSTALLED ON ANY OF 
THE AIRCRAFT.  To the extent that such rights are not assignable, Buyer is 
hereby subrogated to all such rights of Seller.  Seller makes no 
representation or warranty as to the existence or assignability of any such 
rights or as to the validity or scope of any such subrogation.

                                      16

<PAGE>


                                  ARTICLE VI

                               TAXES AND DUTIES

     6.1. TAX INDEMNITY.  Buyer will pay upon demand, and agrees to 
indemnify, on an after-tax basis as described in Section 6.3, Seller and any 
affiliate thereof (each, a "TAX INDEMNITEE") against and hold each Tax 
Indemnitee harmless from any and all taxes (including without limitation, 
sales, use, and value added taxes), assessments, charges, fees or duties of 
any nature whatsoever (hereinafter, collectively, "TAXES") imposed by any 
United States federal, state or local government jurisdiction or taxing 
authority or any foreign government or taxing authority (each, a "TAXING 
AUTHORITY"), together with any penalties, fines or interest thereon required 
to be paid by a Tax Indemnitee or Buyer (reduced by any tax credits or tax 
savings as a result of tax deductions available to the Tax Indemnitees as a 
result of such Taxes, penalties, fines or interest) as a result of the sale, 
use, delivery or transfer of any Aircraft, the Airframe, any Engine, or any 
Part under this Agreement, other than Taxes imposed on or measured by the 
income (other than gross income) or gains of any Tax Indemnitee.

     6.2. CLAIM PROCEDURE.  If a claim is made against a Tax Indemnitee for 
any Taxes for which Buyer has agreed to indemnify Seller under this Article 
VI, or for any penalty, fine or interest thereon, such Tax Indemnitee, upon 
receiving notice of such claim, will promptly notify Buyer. Failure by the 
Tax Indemnitee to so notify the Buyer shall not relieve Buyer of its 
obligations to indemnify hereunder except to the extent Buyer is materially 
prejudiced by such failure. Buyer shall have the right to control, at its 
expense, any administrative or judicial proceedings (including the resolution 
thereof) with respect to such Taxes.  If  requested by Buyer in writing, such 
Tax Indemnitee will, at Buyer's expense, take such action as Buyer may 
reasonably direct with respect to such claim.  Any payment by a Tax 
Indemnitee of such Taxes or any penalty, fine or interest thereon, will be 
made under protest if so directed by Buyer.  If payment is made, such Tax 
Indemnitee will, at Buyer's expense, take such action as Buyer may reasonably 
direct to recover such payment.  If all or any part of any such Taxes 
together with any penalty, fine or interest thereon, is refunded, such Tax 
Indemnitee will repay Buyer such part thereof as Buyer will have paid 
including any interest received thereon.  Buyer will pay such Tax Indemnitee 
upon demand for all reasonable expenses (including without limitation, all 
costs, expenses, losses, reasonable legal and accountants' fees and 
disbursements, penalties and interest) incurred by such Tax Indemnitee in 
making payment, protesting payment, endeavoring to obtain a refund of any 
such Taxes, or enforcing such Tax Indemnitee's rights against Buyer under 
this Article VI.

     6.3. NO SET-OFF, ETC.

          (a)  All payments by one party to the other party under or in 
connection with this Agreement will be made without set-off or counterclaim, 
free and clear of and without deduction for or on account of any Taxes.

          (b)  If a party is compelled by law to make payment subject to any 
Tax for which such party is required to indemnify the receiving party and as 
a consequence the receiving party does not actually receive for its own 
benefit on the due date a net amount equal to the full 

                                      17

<PAGE>


amount provided for under this Agreement, the party making that payment will 
pay all necessary additional amounts to ensure receipt by the other party of 
the full amount so provided for.

          (c)  The amount which Buyer will be required to pay with respect to 
this Article will be an amount sufficient to restore such Tax Indemnitee to 
the same position such Tax Indemnitee would have been had the liability for 
Taxes subject to indemnity pursuant to Section 6.1 not been incurred.

     6.4. EXEMPTIONS.  Seller understands that Buyer is providing the 
Aircraft and other assets hereunder for resale, and agrees to cooperate in 
obtaining any exemption from Taxes reasonably determined by Buyer to be 
applicable to the purchase of the Aircraft and other assets hereunder.

     6.5. SURVIVAL.  Notwithstanding any other provision of this Agreement, 
the obligations of Buyer and each Tax Indemnitee under this Article VI will 
survive the consummation, completion or termination (or any combination of 
any thereof) of this Agreement.

                                 ARTICLE VII

            DELAY IN PERFORMANCE; LOSS OR DESTRUCTION OF AIRCRAFT

     7.1. EXCUSABLE DELAY.  Seller will not be responsible nor deemed to be 
in default of its obligation hereunder on account of any delay in the 
Delivery of any of the Aircraft hereunder due to causes reasonably beyond 
Seller's control and not occasioned by its intentional acts or gross 
negligence including, by way of illustration and not of limitation, acts of 
God, acts of terrorism, acts of public enemies or hostilities, war, warlike 
operations, insurrection, riots, fires, floods, explosions, earthquakes, 
epidemics or quarantine restrictions, civil disturbance, any act of 
government, governmental priorities, allocation regulations or orders 
affecting materials, facilities or aircraft, strikes or labor troubles 
causing cessation, slow-down or interruption of work, delay in 
transportation, or due to any other cause to the extent it is reasonably 
beyond Seller's control or not occasioned by Seller's intentional acts or 
gross negligence.  Delays resulting from any of the foregoing causes are 
referred to as "EXCUSABLE DELAYS."

     7.2. TERMINATION FOR EXCUSABLE DELAY.  If, due to an Excusable Delay, 
delivery of any Aircraft is delayed for a period of more than sixty (60) days 
after the Scheduled Delivery Date for such Aircraft (as such date may be 
adjusted pursuant to Section 3.1, Section 4.7 and 4.9 hereof, but subject to 
Section 3.1 hereof), then Buyer may or, at any time at least ninety (90) days 
after such sixtieth (60th) day, Seller may terminate this Agreement with 
respect to such Aircraft so delayed by giving written notice to the other at 
any time after the expiration of such applicable period, and if such election 
to terminate is made then termination under this Section shall terminate and 
discharge all obligations and liabilities of Buyer and Seller hereunder.  If, 
following such sixty-day period or one hundred fifty day period, as the case 
may be, with respect to an Excusable Delay, this Agreement is not terminated 
with respect to such delayed Aircraft in accordance with the provisions of 
this Section 7.2, then the time of delivery otherwise required hereunder 
shall be extended unless and until terminated in accordance with this Section 
7.2.  The termination provisions set forth in this Section 7.2 are in 
substitution for any other rights of 

                                      18


<PAGE>

termination or contract lapse arising by operation of law by virtue of an 
Excusable Delay.  Should Buyer terminate this Agreement with respect to such 
Aircraft, Seller shall then return to Buyer the prorata portion of the 
unapplied First and Second (and  third, if applicable) Downpayments with 
respect to such Aircraft so delayed within five (5) business days.

     7.3. LOSS OR DESTRUCTION OF AIRCRAFT.  If prior to the Delivery thereof, 
any Aircraft shall suffer a Casualty Occurrence (as defined in Section 7.4 
below), then neither party hereto will have any obligation to the other party 
with respect to the lost or damaged Aircraft pursuant to this Agreement.  In 
the event that any Aircraft suffers a Casualty Occurrence prior to the 
Delivery of such Aircraft, then, following Seller's notice of such Casualty 
Occurrence pursuant to Section 7.4 hereof, Seller (unless Buyer elects to 
purchase such Aircraft pursuant to this Section 7.3) will return to Buyer the 
PRORATA portion of the unapplied First and Second (and third, if applicable) 
Downpayments for such undelivered Aircraft within five (5) business days, and 
neither party hereto shall have any further obligation to the other party 
with respect to such undelivered Aircraft pursuant to this Agreement.  In the 
event that any Engine suffers a Casualty Occurrence prior to the Delivery of 
such Engine, then Seller will substitute an alternate engine within ninety 
(90) days for the Engine that suffered a Casualty Occurrence as provided in 
Section 7.4.  Upon such substitution, each alternate engine so substituted 
shall become an "Engine" for all purposes of this Agreement.

     7.4. CASUALTY OCCURRENCE DEFINED.  For purposes of this Agreement, 
"CASUALTY OCCURRENCE" shall mean any total or partial destruction of any 
Aircraft or any Engine, the severity of which (i) materially affects the 
operation and utility of the Aircraft or such Engine or (ii)makes the repair 
of such Aircraft or such Engine uneconomical, as determined by Seller.  
Seller agrees to provide written notice of any total or partial destruction 
of any Aircraft or any Engine promptly after Seller becomes aware of such 
destruction and determines that such destruction constitutes a Casualty 
Occurrence pursuant to the provisions hereof.

     7.5. EVENTS OF DEFAULT.

          (a) BUYER EVENTS OF DEFAULT.  Each of the following events shall 
constitute a "BUYER EVENT OF DEFAULT" (whether any such event shall be 
voluntary or involuntary or come about or be effected by operation of law or 
pursuant to or in compliance with any judgment, decree or order of any court 
or any order, rule or regulation of any administrative or governmental body):

              (i)   Buyer shall not have made (x) any payment of Aircraft 
Purchase Price within one (1) Business Day after the same shall have become 
due and payable or (y) any other amount payable hereunder within three (3) 
Business Days after receipt of written notice that the same shall have become 
due and payable; or

              (ii)  In the event that the Aircraft which has been tendered for 
Delivery by Seller is in compliance with the provisions specified for 
Delivery pursuant to Section 4.4 hereof, but Buyer shall have rejected such 
Aircraft and such rejection shall have continued for a period of five (5) 
Business Days after Seller's written demand to Buyer for Buyer to accept such 
Aircraft; or


                                      19

<PAGE>


              (iii) Buyer shall have failed to observe and perform any of its 
covenants in Article XI hereof; or

              (iv)  Buyer shall have failed to perform or observe (or caused 
to be performed and observed) any other covenant or agreement to be performed 
or observed by it hereunder or under the other Buyer Agreements, and such 
failure shall continue unremedied for a period of 30 days after written 
notice thereof from Seller; or

              (v)   any representation or warranty made by Buyer herein or in 
any other Buyer Agreement shall prove to have been incorrect in any material 
respect at the time made and shall continue to be material and unremedied for 
a period of 30 days after written notice thereof from Seller; or

              (vi)  the filing of a petition against Buyer under any 
applicable bankruptcy, insolvency or other similar laws in the United States, 
as now or hereafter amended, and the lack of the withdrawal or dismissal of 
such proceeding within 60 days thereafter; or the entry of a decree or order 
for relief by a court having jurisdiction in the premises in respect of Buyer 
in an involuntary case under any such laws, or appointing a receiver, 
liquidator, assignee, custodian, trustee, sequestrator (or other similar 
official) of Buyer or for all or a substantial part of its property, or 
ordering the winding-up or liquidation of its affairs and, in the case of any 
such decree or order, the continuance of such decree or order unstayed and in 
effect for a period of 60 consecutive days; or

              (vii) the commencement by Buyer of a voluntary case under the 
bankruptcy, insolvency or other similar law in the United States, as now 
constituted or hereafter amended, or the filing by Buyer of any answer in any 
proceeding under any such laws seeking relief or reorganization whereby Buyer 
admits the material allegations of any petition filed against Buyer in any 
such proceeding, or the consent by Buyer to the appointment of or taking 
possession by a receiver, liquidator, assignee, trustee, custodian, 
sequestrator (or other similar official) of Buyer or for all or a substantial 
part of its property, or the making by Buyer of any general assignment for 
the benefit of creditors.

          (b) SELLER EVENTS OF DEFAULT.  Each of the following events shall 
constitute a "SELLER EVENT OF DEFAULT" (whether any such event shall be 
voluntary or involuntary or come about or be effected by operation of law or 
pursuant to or in compliance with any judgment, decree or order of any court 
or any order, rule or regulation of any administrative or governmental body):

              (i)   Seller shall have failed to perform (or observe or caused 
to be performed and observed) any covenant or agreement to be performed or 
observed by it hereunder and such failure shall continue unremedied for a 
period of thirty (30) days after written notice thereof from Buyer; or

              (ii)  any representation or warranty made by Seller herein or 
in any other Seller Agreement shall prove to have been incorrect in any 
material respect at the time made 


                                     20

<PAGE>


and shall continue unremedied for a period of thirty (30) days after written 
notice thereof from Buyer; or

              (iii) the filing of a petition against Seller under the Federal 
bankruptcy laws, as now or hereafter constituted, or any other applicable 
Federal or state bankruptcy, insolvency or other similar law in the United 
States, and the lack of the withdrawal or dismissal of such proceeding within 
60 days thereafter; or the entry of a decree or order for relief by a court 
having jurisdiction in the premises in respect of Seller in an involuntary 
case under the Federal bankruptcy laws, as now or hereafter constituted, or 
any other applicable Federal or state bankruptcy, insolvency or other similar 
law in the United States, or appointing a receiver, liquidator, assignee, 
custodian, trustee, sequestrator (or other similar official) of Seller or for 
all or a substantial part of its property, or ordering the winding-up or 
liquidation of its affairs and, in the case of any such decree or order, the 
continuance of such decree or order unstayed and in effect for a period of 60 
consecutive days;

              (iv)  the commencement by Seller of a voluntary case under the 
Federal bankruptcy laws, as now constituted or hereafter amended, or any 
other applicable Federal or state bankruptcy, insolvency or other similar law 
in the United States or the filing by Seller of any answer in any proceeding 
under any such laws seeking relief or reorganization whereby Seller admits 
the material allegations of any petition filed against Seller in any such 
proceeding, or the consent by Seller to the appointment of or taking 
possession by a receiver, liquidator, assignee, trustee, custodian, 
sequestrator (or other similar official) of Seller or for all or a 
substantial part of its property, or the making by Seller of any general 
assignment for the benefit of creditors; or

              (v)   Seller shall not have made any required refund payment
within three (3) Business Days after receipt of written notice that the same
shall have become due and payable.

    7.6.  REMEDIES.

          (a) GENERALLY.  Subject to the final sentence of this Section 
7.6(a), upon the occurrence of any Buyer Event of Default or Seller Event of 
Default and at any time thereafter so long as the same shall be continuing, 
the non-defaulting party may, at its option, declare by written notice to the 
defaulting party this Agreement to be in default (without the necessity of 
such written declaration upon the occurrence of any Buyer Event of Default 
described in paragraph (iv) or (v) of Section 7.5(a) hereof or any Seller 
Event of Default described in paragraph (iii) or (iv) of Section 7.5(b) 
hereof) and at any time thereafter, so long as such outstanding Buyer Event 
of Default or Seller Event of Default, as the case may be, shall not have 
been remedied, the non-defaulting party may (i) rescind or terminate this 
Agreement with respect to the affected Aircraft or Engines, and/or (ii) 
exercise any other right or remedy that may be available to it under 
applicable law or proceed by appropriate court action to enforce the terms 
hereof or to recover damages for the breach hereof; provided, however, that, 
in the event of a Seller Event of Default under Section 7.5(b)(i) hereof 
relating to Seller's failure to deliver an Aircraft and Aircraft 
Documentation that complies with the provisions specified for Delivery 
pursuant to Section 4.4 hereof, so long as Seller shall have used reasonable 
good faith efforts to cause delivery of such an Aircraft and/or Aircraft 
Documentation, Buyer's exclusive remedy shall be as provided in Section 4.9D 
hereof.


                                     21

<PAGE>


          (b) NO WAIVER.  No delay on the part of either party in exercising 
any of its rights, powers or privileges under this Agreement shall operate as 
a waiver thereof nor shall any single or partial exercise of any right, power 
or privilege preclude any other or further exercise thereof, or the exercise 
of any other right, power or privilege.

          (c) REMEDIES CUMULATIVE.  The rights and remedies herein and 
therein provided are cumulative and not exclusive of any rights or remedies 
provided by law.

                               ARTICLE VIII

                             INDEMNIFICATION

     8.1. GENERAL INDEMNITY.

          (a) With respect to each Aircraft, Buyer will be responsible for 
and shall indemnify, defend and hold harmless Seller and any affiliate 
thereof, and each of their respective officers, directors, agents and 
employees (each, a "SELLER INDEMNITEE"), on an after-tax basis, from and 
against any and all claims, damages, losses, liabilities, obligations, 
penalties and judgments of every kind and nature, including all costs and 
expenses, including reasonable attorneys' fees and expenses, incident 
thereto, but excluding Taxes (hereinafter, collectively, "CLAIMS"), which 
occur on or after the respective Delivery Date of such Aircraft (including, 
but not limited to, the Airframe and any Engine, APU, Landing Gear, 
component, equipment and part installed thereon, any of the Aircraft 
Documentation applicable to such Aircraft, and any other part, equipment, 
data or information sold hereunder) and which directly or indirectly arises 
in any manner out of or in connection with (a)the ownership by Buyer or by 
any third person on or after the Delivery Date of such Aircraft (including 
but not limited to the Airframe and any Engine, APU, Landing Gear, component, 
equipment and part installed thereon, any of the Aircraft Documentation 
applicable to such Aircraft, and any other equipment, part, data or 
information sold hereunder), or (b)the use, possession, dispossession, 
re-possession, control, operation, location, landing, departure, condition, 
acceptance, rejection, delivery, non-delivery, re-delivery, registration, 
de-registration, re-registration, sale, leasing, wet leasing, chartering, 
subleasing, importation, exportation, transfer of title or other disposition 
of title, abandonment, storage, maintenance, service, repair, overhaul, 
testing, design, modification, dismantling, disassembly or re-assembly by 
Buyer or by any third person on or after the Delivery Date of such Aircraft 
(including but not limited to the Airframe and any Engine, APU, Landing Gear, 
component, equipment and part installed thereon, any of the Aircraft 
Documentation applicable to such Aircraft, and any other part, equipment, 
data or information sold hereunder), or (c)any condition of, or defect in, 
such Aircraft (including but not limited to the Airframe and any Engine, 
Landing Gear, component, equipment and part installed thereon, any of the 
Aircraft Documentation applicable to such Aircraft, and any other part, 
equipment, data or information sold hereunder), or any Claim for patent, 
trademark or copyright infringement, regardless of whether such condition 
came into existence, or was discovered or reported, on, before or after the 
respective Delivery Date of such Aircraft, or was caused by any Seller 
Indemnitee's acts or omissions on or prior to the relevant Delivery Date.  
The foregoing indemnity shall apply to all Claims, regardless of whether any 
such Claim arises in tort (including, without limitation, strict liability).  
Buyer will pay a Seller Indemnitee upon demand for all reasonable expenses 
(including without limitation, all 

                                     22

<PAGE>


reasonable legal and accountants' fees and disbursements, and interest) 
incurred by such Seller Indemnitee in enforcing such Seller Indemnitee's 
rights against Buyer under this Section 8.1.  Neither the consummation of the 
sale pursuant to this Agreement nor any subsequent lease, sale or other 
transfer of the any of the Aircraft shall release Buyer from its obligations 
pursuant to this Section 8.1(a).

          (b) If any Claim is made by a Seller Indemnitee, such Seller 
Indemnitee, upon receiving notice of such Claim, will promptly notify Buyer; 
provided however that failure by the Seller Indemnitee to so notify the Buyer 
shall not relieve Buyer of its obligations to indemnify hereunder except to 
the extent Buyer is materially prejudiced by such failure.

     8.2. SURVIVAL.  Notwithstanding any other provision of this Agreement, 
the obligations of the parties under this Article VIII will survive the 
consummation, completion, or termination (or any combination of any thereof) 
of this Agreement.

                                  ARTICLE IX

                                  INSURANCE

     9.1. INSURANCE REQUIREMENTS.  Effective upon the Delivery of each 
Aircraft to Buyer, and for a period of three (3) years thereafter, Buyer will 
at its expense maintain, or shall cause each subsequent operator of each such 
Aircraft (whether as owner, lessee or such other capacity in which such 
operator has possession of the Aircraft) to maintain, with respect to such 
Aircraft and Parts (including, without limitation, Parts that have been sold) 
with insurance carriers of recognized responsibility, aviation products 
liability and contractual liability insurance in an amount not less than 
___________________________ United States Dollars (US$_____________) per 
occurrence, and in the annual aggregate, combined single limit bodily injury 
and property damage.  Such liability insurance shall be endorsed:  (a)to name 
all Seller Indemnities, as the case may be, as additional insureds 
("ADDITIONAL INSUREDS") thereunder; (b)to expressly provide cross-liability 
clauses; (c)to expressly provide that all of the provisions thereof, except 
the limits of liability, shall operate in the same manner as if there were a 
separate policy covering each insured and shall waive, any right of 
subrogation of the insurers against each Additional Insured; (d)to expressly 
provide that, in respect of the respective interests of each Additional 
Insured in such policies, the insurance shall not be invalidated by any 
action or inaction of Buyer or such other operator or any affiliate thereof 
(or any director, officer, agent or employee thereof) or any other third 
party (other than the Additional Insureds) and shall insure the respective 
interests of the Additional Insureds, as they appear, regardless of any 
breach or violation of any warranty, declaration or condition contained in 
such policies by Buyer or such other operator or any affiliate thereof (or 
any director, officer, agent or employee thereof) or any other third party 
(other than the Additional Insureds); (e)to expressly provide that such 
insurance shall be primary without any right of contribution from any other 
insurance which is carried by any Additional Insured; (f)to expressly waive 
any right of the insurers to set-off or counterclaim or any other deduction, 
whether by attachment or otherwise, in respect of any liability of any 
Additional Insured; (g)to expressly cover the contractual liability to each 
of the Additional Insureds assumed by in Section 8.1 hereof but only to the 
extent of the contractual liability assumed by in Section 8.1 hereof.


- ---------------

*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                     23

<PAGE>


     9.2. BROKER'S CERTIFICATES.  Buyer will furnish to Seller, not less than 
five (5) business days prior to the scheduled Delivery Date of each Aircraft 
(and upon any renewal of such insurance contracts), broker's certificates 
certifying that such policies of insurance, endorsed as required herein, are 
in full force and effect (together with the waivers of subrogation as 
described in Section 9.1), and stating the opinion of such firm that 
insurance complies with the terms hereof, that all premiums in connection 
with such insurance then due have been paid, and that the respective 
Additional Insureds will be given (30) days prior written notice by the 
insurers in the event of either cancellation or material change in such 
coverage or in said waivers, except that with respect to war risk coverage, 
seven (7) days prior written notice will be given or, if seven (7) days 
notice is not available, such lesser period of time as is generally being 
made available by insurers.  Buyer acknowledges that the failure to provide 
such report to Seller shall have the same effect hereunder as the failure to 
maintain the insurance otherwise required by this Article IX.

     9.3. SURVIVAL.  Notwithstanding any other provision of this Agreement, 
the obligations of the parties under this Article IX will survive the 
consummation, completion, or termination (or combination of any thereof) of 
this Agreement.

                                  ARTICLE X

                               REPRESENTATIONS

     10.1. SELLER'S REPRESENTATIONS.

           (a) STATUS.  Seller is a corporation duly incorporated and validly 
existing under the laws of the State of Delaware and has the power to own its 
property and assets and carry on its business as it is now being conducted.

           (b) POWER AND AUTHORITY.  Seller has, or will on or prior to the 
first Delivery Date, the power to enter into and perform, and has, or will on 
or prior to the first Delivery Date, taken all necessary action to authorize 
its entry into and performance of, this Agreement and the transactions 
contemplated hereby.

           (c) LEGAL VALIDITY.  This Agreement constitutes the legal, valid 
and binding obligation of Seller enforceable in accordance with its terms.

           (d) NON-CONFLICT WITH LAWS.  So far as concerns Seller, the entry 
into and performance of this Agreement and the transactions contemplated 
hereby do not and will not conflict with:

               (i)   any law or regulation or any official or judicial order 
applicable to Seller;

               (ii)  the constitutional documents of Seller; or

               (iii) any agreement or document to which the Seller is a party 
or which is binding upon Seller or its assets.

                                     24

<PAGE>


           (e) CONSENTS.  All authorizations, approvals, consents, licenses, 
exemptions, filings, registrations, notarizations and other matters official 
or otherwise applicable to Seller which are required or advisable in 
connection with the entry into, performance, validity and enforceability of 
this Agreement, delivery of the Aircraft hereunder or any of the transactions 
contemplated hereby shall be obtained by Seller prior to the date upon which 
they are required or it is advisable that they be obtained.

     10.2. BUYER'S REPRESENTATIONS.
 
           (a) STATUS.  Buyer is a company duly incorporated and validly 
existing under the laws of the State of California and has the power to own 
its property and assets and carry on its business as it is now being 
conducted.

           (b) POWER AND AUTHORITY.  Buyer has the power to enter into and 
perform and has taken all necessary action to authorize the entry into, 
performance and delivery of this Agreement and each of the other Buyer 
Agreements and the transactions contemplated hereby and thereby.

           (c) LEGAL VALIDITY.  This Agreement and each other Buyer Agreement 
constitute the legal, valid and binding obligations of Buyer enforceable in 
accordance with their respective terms.

           (d) NON-CONFLICT WITH LAWS.  The entry into and performance of 
this Agreement and the other Buyer Agreements and the transactions 
contemplated hereby and thereby do not and will not conflict with:

               (i)   any law or regulation or any official or judicial order 
applicable to Buyer; or

               (ii)  the constitutional documents of Buyer; or

               (iii) any agreement or document to which Buyer is a party or 
which is binding upon Buyer or any of its assets.

           (e) CONSENTS.  All authorizations, approvals, consents, licenses, 
exemptions, filings, registrations, notarizations and other matters, official 
or otherwise applicable to Buyer which are required or advisable in 
connection with the entry into, performance, validity and enforceability of 
this Agreement and the other Buyer Agreements, purchase and acceptance of the 
Aircraft hereunder or any of the transactions contemplated hereby shall be 
obtained by Buyer prior to the date upon which they are required or it is 
advisable that they be obtained.

                             ARTICLE XI

           RESTRICTIONS ON USE AND TRANSFER OF THE AIRCRAFT

     Buyer expressly agrees and covenants that:


                                     25

<PAGE>


               A. ____________________________________________________

______________________________________________________________________;*

               B. ____________________________________________________

______________________________________________________________________;*

               C. ____________________________________________________

______________________________________________________________________;*

               D. ____________________________________________________

______________________________________________________________________;*

     _________________________________________________________________

_________________________________________________________.*

     _________________________________________________________________
_________________________________________________________.*

     _________________________________________________________________

_________________________________________________________.*

                E. ____________________________________________________

______________________________________________________________________.*

                                ARTICLE XII

                               MISCELLANEOUS

     12.1. TRANSFERABILITY.  No assignment or transfer may be made by either 
party of all or any of its rights in respect of this Agreement without the 
prior written consent of the other party, such consent not to be unreasonably 
withheld.  For the avoidance of doubt, Seller and Buyer agree that Buyer 
shall not be entitled to assign any of its rights (other than the right to 
purchase as expressly provided in the immediately preceding sentence) or any 
of its obligations under this Agreement without the prior written consent of 
Seller, such consent not to be unreasonably withheld.  Notwithstanding the 
above, Buyer may transfer its interest in the Aircraft to its subsidiaries, 
provided that such transfer takes place after Delivery of any Aircraft.

     12.2. FURTHER ASSURANCES.  Each party agrees from time to time to do and 
perform such other and further acts and execute and deliver any and all such 
other instruments as may be required by law or reasonably requested by the 
other party at the other party's expense to 


- ---------------
*   This redacted material has been omitted pursuant to a request for 
    confidential treatment and the material has been filed separately.

                                     26

<PAGE>


establish, maintain and protect the rights and remedies of the other party 
and carry out and effect the intent and purpose of this Agreement.

     12.3. NOTICES.

           (a)  All notices under this Agreement shall be given to the 
intended recipient at the address or facsimile number set out on the 
execution pages of this Agreement (or such other address or facsimile number 
as either party may specify to the other in writing from time to time).

           (b)  Any communication from one party to the other under this 
Agreement shall be effective when actually received and in the case of a 
communication by facsimile only if a transmission report is produced by the 
machine from which the facsimile was sent indicating that the facsimile was 
sent in its entirety to the facsimile number of the recipient notified for 
the purposes of this clause, provided  that if any communications are 
received after 5:00 p.m. (local time for recipient) on any day, the same 
shall only be effective at the commencement of business on the next working 
day.

     12.4. VARIATION.  The provisions of this Agreement shall not be varied 
otherwise than by an instrument in writing executed by or on behalf of both 
parties.

     12.5. CONFIDENTIALITY.  Except to the extent that any of the following 
is available in the public domain (other than by reason of an act of either 
party in violation of this Agreement), each party shall keep the terms of 
this Agreement and the transactions contemplated hereby and the Maintenance 
Program Documents strictly confidential, provided that it may disclose this 
Agreement and the transactions hereby contemplated if required to do so:

           (i)   for the purpose of legal proceedings, administrative or 
regulatory requirements or as otherwise required by law;

           (ii)  to effect any registrations, filings or recordations 
required by or pursuant to this Agreement;

           (iii) for the purpose of disclosure to its auditors or to its 
legal or other professional advisers; or

           (iv)  for the purpose of advising any potential financier or Other 
Owner of any of the Aircraft.

     12.6. SEVERABILITY OF PROVISIONS.  If any provision of this Agreement is 
prohibited or unenforceable in any jurisdiction, such prohibition or 
unenforceability shall not invalidate the remaining provisions hereof or 
affect the validity or enforceability of such provisions in any other 
jurisdiction.

     12.7. TIME OF ESSENCE.  The time stipulated in this Agreement for all 
payments payable by the Buyer to the Seller or from the Seller to the Buyer 
and for the performance of the parties' other obligations under this 
Agreement will be of the essence of this Agreement.

                                     27

<PAGE>


     12.8. COUNTERPARTS.  This Agreement may be executed in any number of 
counterparts and all of such counterparts taken together shall be deemed to 
constitute one and the same instrument.

     12.9. GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED 
IN ACCORDANCE WITH THE LAWS OF THE STATE OF ILLINOIS, WITHOUT REGARD TO THE 
CONFLICTS OF LAWS PRINCIPLES THEREUNDER.

     12.10. SUBMISSION TO JURISDICTION.  Each party to this Agreement 
irrevocably agrees that any legal suit, action or proceeding brought by the 
other party, which arises out of or relates to this Agreement or any document 
or agreement referred to herein, or any of the transactions contemplated 
hereby or thereby, may be instituted in the Circuit Court of the State of 
Illinois, Cook County, or the United District Court for the Northern District 
of Illinois.  The agreement set forth in this Section 12.10 is given solely 
for the benefit of the parties to this Agreement and such agreement is not 
intended and shall not inure to the benefit of any other person.

     12.11. BROKER FEES.  Each party agrees to indemnify and hold the other 
party harmless from and against any and all claims, suits, damages, costs and 
expenses (including, but not limited to, reasonable attorney's fees) asserted 
by agents, brokers or other third parties, representing or allegedly 
representing such party, for any commission or compensation of any nature 
whatsoever based upon the sale or transfer between Seller and Buyer of any of 
the Aircraft. Seller represents to Buyer that Seller has not retained or 
hired any agents, brokers or other third party, for any commission or 
compensation of any nature whatsoever based upon the sale or transfer between 
Seller and Buyer of any of the Aircraft.  Buyer represents to Seller that 
Buyer has not retained or hired any other agents, brokers or other third 
party, for any commission or compensation of any nature whatsoever based upon 
the sale or transfer between Seller and Buyer of any of the Aircraft.

     12.12. COSTS AND EXPENSES.  Except as otherwise expressly provided 
herein, each party will pay its own expenses incurred in connection with this 
Agreement and the transactions contemplated hereby, including, without 
limitation, attorney's fees, filing fees, inspection and other consulting 
fees.

                           *        *        *


                                     28

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Aircraft 
Purchase and Sale Agreement to be executed and delivered as of the date first 
above written.

                                       UNITED AIR LINES, INC.,
                                       SELLER

                                       By:  /s/ Andrew P. Studdert
                                       Its: Senior Vice President,
                                            Fleet Opns.

                                       Address for Notices:
                                       UAL Services, a Division of
                                       United Air Lines, Inc.
                                       1611 Adrian Road
                                       Burlingame, CA 94010
                                       Attention:  Director, Asset Management
                                       Telephone:  (650) 876-4347
                                       Facsimile:   (650) 876-3544


                                       WILLIS LEASE FINANCE CORPORATION
                                       BUYER

                                       By:  /s/ Charles F. Willis
                                       Its:  President

                                       Address for Notices:
                                       Willis Lease Finance Corporation
                                       180 Harbor Drive, Suite 200
                                       Sausalito, CA  94965
                                       Attn:  General Counsel
                                       Telephone:  (415) 331-5281
                                       Facsimile:   (415) 331-5167









                                     29



<PAGE>

[LETTERHEAD]

- --------------------------------------------------------------------------------
                                AMENDMENT NO. 3
                                      TO
                               CREDIT AGREEMENT

     Amendment No. 3, dated February 27, 1998, (the "AMENDMENT") to Credit
Agreement, dated June 12, 1997 as amended prior to this date, (the "AGREEMENT")
by and between WILLIS LEASE FINANCE CORPORATION, a California corporation
("WILLIS") and CORESTATES BANK, N.A., a national banking association ("CORE
STATES BANK", "CORESTATES" or the "BANK").  All capitalized terms used herein
and not otherwise defined shall have the respective meanings ascribed to them
in the Agreement.


                     PRELIMINARY STATEMENT

     WHEREAS, by prior amendment, CoreStates Bank agreed to temporarily
increase the Revolving Loan Commitment from $30,000,000 to $45,000,000;

     WHEREAS, Willis has requested that CoreStates Bank extend such increase in
the Revolving Loan Commitment and make certain other modifications to the
Agreement.

     WHEREAS, CoreStates Bank is willing to agree to such request on the terms
and conditions set forth herein.

     NOW, THEREFORE, in consideration of the premises and promises hereinafter
set forth and intending to be legally bound hereby, the parties hereto agree as
follows:


     1. SECTION 1.1 OF THE AGREEMENT.

     (a)  The following definitions are hereby inserted and shall read as
follows:

     "BASE RATE" shall mean (i) the rate of interest for commercial loans
     established and publicly announced by CoreStates from time to time as its
     prime rate, or, if higher, (ii) the Federal 


Amendment No. 3 to
Credit Agreement                      -1-                     February 27, 1998


<PAGE>

     Funds Rate plus 1/2 of 1% per annum.  Any change in such interest rate due
     to a change in the Base Rate shall be effective on the date of such change.
     Interest on Loans shall be computed on the basis of a year of 365 or 366
     days, as applicable, if the Base Rate is equal to the prime rate of
     CoreStates.  Interest on Loans shall be computed on the basis of a year of
     360 days, for the actual days elapsed, if the Base Rate is equal to the
     Federal Funds Rate plus 1/2 of 1% per annum.
     
     "FEDERAL FUNDS RATE" shall mean the daily rate of interest announced from
     time to time by the Board of Governors of the Federal Reserve System in
     publication H. 15 as the "Federal Funds Rate," or if such publication is
     unavailable, such rate as is available to CoreStates on such day.

     (b)  The following definition is hereby amended and restated in its
entirety to read as follows:

     "DEFAULT RATE" on any Loan shall mean 2% per annum above the Base Rate.

     2. SECTION 2.1 OF THE AGREEMENT.

     (a)  The first paragraph of Section 2.1 of the Agreement is hereby amended
and restated in its entirety to read as follows:

     "Subject to the terms and conditions herein set forth and in reliance
     upon the representations, warranties and covenants contained herein,
     CoreStates Bank agrees to make revolving credit loans ("REVOLVING
     CREDIT LOANS") to Willis upon receipt of loan requests therefor in
     amounts not to exceed at any time outstanding, in the aggregate,
     $45,000,000 through May 31, 1998 and $30,000,000 thereafter (such
     amount, as the same may be reduced pursuant to Section 2.7 hereof
     being hereinafter called the "REVOLVING LOAN COMMITMENT").  For
     purposes of determining the amount of Revolving Credit Loans
     outstanding, the Standby Letters of Credit issued pursuant to
     Section 2.2 hereof shall be deemed Revolving Credit Loans and shall
     be added to the Revolving Credit Loans outstanding to determine the
     aggregate Revolving Credit Loans outstanding.  As provided below,
     Revolving Credit Loans may be requested by Willis, and made from time
     to time prior to the Revolver Termination Date.  All Loans shall be
     made to Willis at the main office of the Bank, Broad and Chestnut
     Streets, Philadelphia, Pennsylvania 19101."

     (b)  The fourth paragraph of Section 2.1 of the Agreement is hereby
amended and restated in its entirety to read as follows:

     "Willis may have Revolving Credit Loans outstanding at any time and
     from time to time in an aggregate amount up to, but not exceeding
     $10,000,000 for the acquisition of Category B Equipment.  Any item of
     Category B Equipment which is a Stage III jet engine shall be
     deducted from Category B Equipment and become part of Category A
     Equipment upon the physical removal of that engine from its airframe,
     provided that such Equipment otherwise qualifies as Category A
     Equipment."


Amendment No. 3 to
Credit Agreement                      -2-                     February 27, 1998


<PAGE>


     3. SECTION 2.5 OF THE AGREEMENT.  Section 2.5 of the Agreement is hereby
amended and restated in its entirety to read as follows:

     "Each Loan shall bear interest on the principal amount thereof from the
     date made until such Loan is paid in full, at a rate per annum equal to
     the Base Rate minus 1/4 of 1%."
     
     4. REPRESENTATIONS AND WARRANTIES.  Willis hereby restates the
representations and warranties made in the Agreement, including but not limited
to Article 3 thereof, on and as of the date hereof as if originally given on
this date.

     5. COVENANTS.  Willis hereby represents and warrants that it is in
compliance and has complied with each and every covenant set forth in the
Agreement, including but not limited to Articles 5 and 6 thereof, on and as of
the date hereof.

     6. CORPORATE AUTHORIZATION AND DELIVERY OF DOCUMENTS.  CoreStates shall
have received copies, certified as of the date hereof, of all action taken by
Willis and any other necessary Person to authorize this Amendment and such
other papers as CoreStates shall require.

     7. AFFIRMATION.  Willis hereby affirms its absolute and unconditional
promise to pay to CoreStates Bank the Loans and all other amounts due under the
Agreement and any other Loan Document on the maturity date(s) provided in the
Agreement or any other Loan Document, as such documents may be amended hereby.

     8. EFFECT OF AMENDMENT.  This Amendment amends the Agreement only to the
extent and in the manner herein set forth, and in all other respects the
Agreement is ratified and confirmed.

     9. COUNTERPARTS.  This Amendment may be signed in any number of
counterparts, each of which shall be an original, with the same effect as if
the signatures hereto were upon the same instrument.



           [Signatures appear on the following page]




Amendment No. 3 to
Credit Agreement                      -3-                     February 27, 1998


<PAGE>


     IN WITNESS WHEREOF, the parties hereto have each caused this Amendment to
be duly executed by their duly authorized representatives as of the date first
above written.


                             WILLIS LEASE FINANCE CORPORATION
                             


                             By   /s/ James D. McBride
                               ----------------------------
                             Name:  James D. McBride
                             Title: Chief Financial Officer



                             CORESTATES BANK, N.A.


                             By   /s/ Hugh W. Connelly
                               ----------------------------
                                  Hugh W. Connelly
                                  Vice President



<PAGE>
[LOGO]

- -------------------------------------------------------------------------------
                                AMENDMENT NO. 4
                                      TO
                                CREDIT AGREEMENT

    Amendment No. 4, dated March 26, 1998, (the "AMENDMENT") to Credit  
Agreement, dated June 12, 1997 as amended prior to this date, (the  
"AGREEMENT") by and between WILLIS LEASE FINANCE CORPORATION, a California 
corporation ("WILLIS") and CORESTATES BANK, N.A., a national banking 
association ("CORESTATES BANK", "CORESTATES" or the "BANK"). All capitalized 
terms used herein and not otherwise defined shall have the respective 
meanings ascribed to them in the Agreement.

                             PRELIMINARY STATEMENT

      WHEREAS, Willis has requested that CoreStates Bank agree to finance 
certain de Havilland aircraft along with the engines  and propellers attached 
thereto,

      WHEREAS, CoreStates Bank is willing to agree to such request on the 
terms and conditions set forth herein.

      NOW, THEREFORE, in consideration of the premises and promises 
hereinafter set forth and intending to be legally bound hereby, the parties 
hereto agree as follows:

      1.  SECTION 1.1 OF THE AGREEMENT.  The definition "Category A 
Equipment" is hereby amended and restated in its entirety to read as 
follows:

      "CATEGORY A EQUIPMENT" shall  mean equipment  purchased
      by Willis from unaffiliated Persons and which is either
      (1)  the  subject of an Eligible Lease or (2) held  for
      sale  or  lease  to unaffiliated Persons.   Category  A
      Equipment shall be composed of Stage III compliant  jet
      engines  which are less than 15 years from the date  of
      manufacture and are suitable for use in major  aircraft
      manufactured by The Boeing Co., McDonnell Douglas Corp.
      or  Airbus Industrie.  Category A Equipment also  shall
      include  (i)  three de Havilland DHC-8-102  turbo  prop
      aircraft,  six  Pratt & Whitney Model  PW120A  aircraft
      engines,  six  Hamilton Standard Model 14SF  four-blade
      propellers and three Pratt & Whitney Model PW120A spare
      engines,  each  as more fully described  in  Exhibit  F
      attached  hereto, which will be purchased  from  FINOVA
      Capital  Corporation and which are subject to  existing
      leases to Horizon Air Industries, Inc. and (ii) two  de
      Havilland Dash 8-103 turbo prop aircraft, four Pratt  &
      Whitney


Amendment No. 4 to
Credit Agreement                      -1-                         March 26, 1998


<PAGE>

      Model PW121 engines and four Hamilton Standard 
      Model 14 SF-7 propellers, each as more fully described
      in Exhibit F attached hereto which will be purchased
      from de Havilland Corporation and leased to Aloha
      Islandair, Inc."

      2.  REPRESENTATIONS AND WARRANTIES.  Willis hereby restates the   
representations and warranties made in the Agreement, including but not 
limited to Article 3 thereof, on and as of the date hereof as if originally 
given on this date.

      3. COVENANTS.  Willis hereby represents and warrants that it is  in  
compliance and has complied with each and every covenant set forth in the 
Agreement, including but not limited to Articles 5 and 6 thereof, on and as 
of the date hereof.

      4.  CORPORATE AUTHORIZATION AND DELIVERY OF DOCUMENTS. CoreStates 
shall have received copies, certified as of the date hereof, of all  
action taken by Willis and any other necessary Person to authorize this 
Amendment and such other papers as CoreStates shall require.

      5.  AFFIRMATION.   Willis hereby affirms its absolute and 
unconditional promise to pay to CoreStates Bank the Loans and all other 
amounts due under the Agreement and any other Loan Document on the maturity 
date(s) provided in the Agreement or any other Loan Document, as such 
documents may be amended hereby.

      6. EFFECT OF AMENDMENT.  This Amendment amends the Agreement only to 
the extent and in the manner herein set forth, and in all other respects the 
Agreement is ratified and confirmed.

      7. COUNTERPARTS.  This Amendment may be signed in any number of  
counterparts, each of which shall be an original, with the same effect as 
if the signatures hereto were upon the same instrument.

      IN WITNESS WHEREOF, the parties hereto have each caused this Amendment 
to be duly executed by their duly authorized representatives as of the date 
first above written.

                             WILLIS LEASE FINANCE CORPORATION


                             By      /s/ James D. McBride
                               ------------------------------
                             Name:   James D. McBride
                             Title:  Chief Financial Officer

                             CORESTATES BANK, N.A.


                             By      /s/ Hugh W. Connelly
                               ------------------------------
                                     Hugh W. Connelly
                                     Vice President


Amendment No. 4 to
Credit Agreement                     -2-                          March 26, 1998

<PAGE>

     EX-11.1
     Computation of Earnings                                EXHIBIT XI


                          WILLIS LEASE FINANCE CORPORATION
                         Computation of Earnings Per Share

<TABLE>
<CAPTION>

                                                                                       Three Months Ended March 31,  
                                                                                  -------------------------------------
                                                                                         1998                 1997
                                                                                  -----------------      --------------
                                                                                  (in thousands, except per share data)
<S>                                                                               <C>                    <C>
Income before extraordinary item
Primary
     Earnings:
           Income before extraordinary item                                              $1,950              $1,015

     Shares:
          Weighted average number of common shares outstanding                            7,192               5,430
                                                                                  -------------          ----------
Primary earnings per common share before extraordinary item                               $0.27               $0.19

Assuming Full Dilution
     Earnings:
           Income before extraordinary item                                              $1,950              $1,015
                                                                                  -------------          ----------
     Shares:
          Weighted average number of common shares
           outstanding and common stock equivalents                                       7,440               5,577
                                                                                  -------------          ----------
Earnings per common share assuming full dilution,                                         $0.26               $0.18
                                                                                  -------------          ----------
     before extraordinary item

Net income
Primary
     Earnings:
          Net income                                                                     $1,749              $3,023
                                                                                  -------------          ----------

     Shares:
          Weighted average number of common shares outstanding                            7,192               5,430
                                                                                  -------------          ----------
Primary earnings per common share                                                         $0.24               $0.56

Assuming Full Dilution
     Earnings:
          Net income                                                                     $1,749              $3,023
                                                                                  -------------          ----------
     Shares:
          Weighted average number of common shares
           outstanding and common stock equivalents                                       7,440               5,577
                                                                                  -------------          ----------
Earnings per common share assuming full dilution                                          $0.23               $0.54
                                                                                  -------------          ----------
</TABLE>

                                        21

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                      22,650,079
<SECURITIES>                                         0
<RECEIVABLES>                                4,031,725
<ALLOWANCES>                                         0
<INVENTORY>                                 11,743,827
<CURRENT-ASSETS>                                     0
<PP&E>                                     184,664,754
<DEPRECIATION>                              16,875,014
<TOTAL-ASSETS>                             241,437,695
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    40,190,299
<OTHER-SE>                                  16,233,590
<TOTAL-LIABILITY-AND-EQUITY>               241,437,695
<SALES>                                      3,015,927
<TOTAL-REVENUES>                            12,745,414
<CGS>                                        2,054,544
<TOTAL-COSTS>                                6,306,915
<OTHER-EXPENSES>                             3,183,837
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,254,662
<INCOME-TAX>                                 1,304,826
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                200,480
<CHANGES>                                            0
<NET-INCOME>                                 1,749,356
<EPS-PRIMARY>                                     0.24
<EPS-DILUTED>                                     0.23
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission