WILLIS LEASE FINANCE CORP
10-Q, 2000-08-14
EQUIPMENT RENTAL & LEASING, NEC
Previous: CASTLE DENTAL CENTERS INC, 10-Q, EX-27, 2000-08-14
Next: WILLIS LEASE FINANCE CORP, 10-Q, EX-11.1, 2000-08-14




<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------

                                    FORM 10-Q

(MARK ONE)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the Quarterly Period Ended June 30, 2000

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                         COMMISSION FILE NUMBER: 0-28774
                                -----------------

                        WILLIS LEASE FINANCE CORPORATION
             (Exact name of registrant as specified in its charter)

            Delaware                                     68-0070656
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

 2320 Marinship Way, Suite 300, Sausalito, CA               94965
(Address of principal executive offices)                  (Zip Code)

        Registrant's telephone number, including area code (415) 331-5281

                                -----------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.            Yes /x/ No / /

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:

      Title of Each Class                    Outstanding At August 8, 2000
      -------------------                    -----------------------------
 Common Stock, $0.01 Par Value                          7,401,866


<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
<TABLE>
<CAPTION>

                                      INDEX
<S>               <C>                                                                                                    <C>
PART I            FINANCIAL INFORMATION                                                                                   PAGE NO.

Item 1.           Consolidated Financial Statements

                  Consolidated Balance Sheets
                  As of June 30, 2000 and December 31, 1999                                                                  3

                  Consolidated Statements of Income
                  Three and six months ended June 30, 2000 and 1999                                                          4

                  Consolidated Statements of Shareholders' Equity
                  Year ended December 31, 1999 and
                  six months ended June 30, 2000                                                                             5

                  Consolidated Statements of Cash Flows
                  Six months ended June 30, 2000 and 1999                                                                    6

                  Notes to Consolidated Financial Statements                                                                 7

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                                                 13

Item 3.           Quantitative and Qualitative Disclosures About Market Risk                                                21


PART II           OTHER INFORMATION

Item 4.           Submission of Matters to a Vote of Security Holders                                                       22
Item 6.           Exhibits and Reports on Form 8-K                                                                          23

</TABLE>


                                       2
<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                          Consolidated Balance Sheets
                       (In thousands, except share data)
                                  (Unaudited)

<TABLE>
<CAPTION>

                                                                                                JUNE 30,    DECEMBER 31,
                                                                                                  2000        1999
                                                                                                --------   ------------
<S>                                                                                           <C>          <C>
ASSETS

Cash and cash equivalents including restricted cash of $19,779
  and $15,992 at June 30, 2000 and December 31, 1999 respectively                             $   26,112   $   25,468
Equipment held for operating lease, less accumulated depreciation
  of $24,260 at June 30, 2000 and $21,592 at December 31, 1999                                   351,838      338,788
Net investment in direct finance lease                                                             8,309        8,666
Spare parts inventory                                                                             24,902       22,237
Operating lease related receivable                                                                 2,561        3,236
Trade receivables, net                                                                             5,081        1,904
Investment in unconsolidated affiliates                                                            6,049        5,082
Other assets                                                                                       6,024        6,934
                                                                                                ---------   ---------
Total assets                                                                                     $430,876    $412,315
                                                                                                 ========    ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Accounts payable and accrued expenses                                                         $    7,623   $    6,138
Deferred income taxes                                                                             15,075       12,815
Notes payable                                                                                    302,823      289,678
Capital lease obligation                                                                               -        2,489
Residual share payable                                                                             2,332        3,465
Maintenance reserves                                                                              20,360       18,555
Security deposits                                                                                  5,590        5,522
Unearned lease revenue                                                                             3,976        4,115
                                                                                                ---------   ---------
Total liabilities                                                                                357,779      342,777
                                                                                                ---------   ---------
Shareholders' equity:
Preferred stock ($0.01 par value, 5,000,000 shares authorized; none
   outstanding)                                                                                       -            -
Common stock, ($0.01 par value, 20,000,000 shares authorized; 7,401,866 and
   7,397,877 shares issued and outstanding as of June 30, 2000 and December
   31,1999, respectively)                                                                             74            74
Paid-in capital in excess of par                                                                  42,469        42,446
Retained earnings                                                                                 30,554        27,018
                                                                                                 ---------   ---------
Total shareholders' equity                                                                        73,097        69,538
                                                                                                 ---------   ---------
Total liabilities and shareholders' equity                                                      $430,876      $412,315
                                                                                                 =========   =========

</TABLE>

See accompanying notes to the consolidated financial statements


                                       3
<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
                       Consolidated Statements of Income
                       (In thousands, except share data)
                                  (Unaudited)

<TABLE>
<CAPTION>

                                                                       THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                             JUNE 30,                  JUNE 30,
                                                                      --------------------       ---------------------
                                                                         2000         1999          2000         1999
                                                                      ---------    ---------     --------      --------
<S>                                                                  <C>           <C>            <C>           <C>
REVENUE
Lease revenue                                                        $ 13,054      $ 11,078      $ 25,680      $ 21,647
Gain on sale of lease equipment                                         2,899         3,849         4,904         7,260
Spare part sales                                                        8,222         6,217        15,309        15,189
Sale of equipment acquired for resale                                   2,500         4,000         2,500         9,775
                                                                      ---------    ---------     --------      --------
Total Revenue                                                          26,675        25,144        48,393        53,871
                                                                      ---------    ---------     --------      --------
EXPENSES
Depreciation expense                                                    3,546         2,868         6,995         5,983
Cost of spare part sales                                                6,628         4,629        11,987        11,259
Cost of equipment acquired for resale                                   2,150         3,570         2,150         8,354
General and administrative                                              4,292         4,421         7,828         9,089
                                                                      ---------    ---------     --------      --------
Total expenses                                                         16,616        15,488        28,960        34,685
                                                                      ---------    ---------     --------      --------

Earnings from operations                                               10,059         9,656        19,433        19,186

Interest expense                                                        6,734         5,113        12,967        10,006
Interest and other income                                                 228           357           462           577
Residual share                                                            153           212           340           423
                                                                      ---------    ---------     --------      --------
Net Interest and Finance Cost                                           6,659         4,968        12,845         9,852
                                                                      ---------    ---------     --------      --------
Loss from unconsolidated affiliate                                       (361)          (40)         (791)          (40)
                                                                      ---------    ---------     --------      --------
Earnings before income taxes                                            3,039         4,648         5,797         9,294
Income taxes                                                           (1,185)       (1,861)       (2,261)       (3,721)
                                                                      ---------    ---------     --------      --------
Net earnings                                                         $  1,854      $  2,787      $  3,536      $  5,573
                                                                      =========    =========     ========      ========
Basic earnings per common share:
                                                                      ---------    ---------     --------      --------
Net earnings                                                         $   0.25      $   0.38      $   0.48      $   0.76
                                                                      =========    =========     ========      ========
Diluted earnings per common share:
                                                                      ---------    ---------     --------      --------
Net earnings                                                         $   0.25      $   0.37      $   0.47      $   0.75
                                                                      =========    =========     ========      ========
Average common shares outstanding                                       7,402         7,374         7,402         7,368
Diluted average common shares outstanding                               7,495         7,453         7,489         7,455

</TABLE>

See accompanying notes to the consolidated financial statements


                                        4
<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

                Consolidated Statements of Shareholders' Equity
        Year Ended December 31, 1999 and Six Months Ended June 30, 2000
                                 (In thousands)
<TABLE>
<CAPTION>

                                          ISSUED AND
                                          OUTSTANDING                    PAID-IN                          TOTAL
                                          SHARES OF         COMMON     CAPITAL IN        RETAINED      SHAREHOLDERS'
                                         COMMON STOCK        STOCK    EXCESS OF PAR      EARNINGS         EQUITY
                                         ------------     ---------   -------------      --------      -------------
<S>                                         <C>           <C>             <C>            <C>              <C>
Balance at December 31, 1998                7,361         $    74         $42,033         $23,735         $65,842
Shares issued                                  37               -             339               -             339
Tax benefit from disqualified
    dispositions of qualified shares            -               -              74               -              74
Net earnings                                    -               -               -           3,283           3,283
                                            -----          ------          ------          ------          ------
Balances at December 31, 1999               7,398              74          42,446          27,018          69,538
Shares issued                                   4               -              23               -              23
Tax benefit from disqualified
    dispositions of qualified shares -           -              -               -               -
Net earnings                                     -              -               -           3,536           3,536
                                            -----          ------          ------          ------          ------
Balances at June 30, 2000 (unaudited)       7,402         $    74         $42,469         $30,554         $73,097
                                            =====         =======         =======         =======         =======
</TABLE>

See accompanying notes to the consolidated financial statements


                                       5
<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows
                                 (In thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                                             SIX MONTHS ENDED JUNE 30,
                                                                             -------------------------
                                                                                2000           1999
                                                                             -----------    ----------
<S>                                                                           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                    $  3,536      $  5,573
Adjustments to reconcile net income to net cash
    provided by operating activities:
Depreciation expense                                                             6,995         5,983
Gain on sale of leased equipment                                                (4,904)       (7,260)
(Decrease) increase in residual share payable                                   (1,132)          423
Loss from unconsolidated affiliate                                                 791            40
Changes in assets and liabilities:
         Spare parts inventory                                                   4,687          (335)
         Receivables                                                            (2,502)         (493)
         Other assets                                                            1,062        (2,929)
         Accounts payable and accrued expenses                                   1,485        (2,088)
         Deferred income taxes                                                   2,261         3,336
         Unearned lease revenue                                                   (141)        1,678
         Maintenance reserves                                                    1,805         5,538
         Security deposits                                                          68           748
                                                                             ---------    ----------
Net cash provided by operating activities                                       14,011        10,214
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of equipment held for operating lease (net
   of selling expenses)                                                         23,425        33,908
Purchase of equipment held for operating lease                                 (45,858)      (77,303)
Purchase of property, equipment and furnishings                                   (212)       (1,454)
Investment in unconsolidated affiliates                                         (1,758)          (70)
Principal payments received on direct finance lease                                357           272
                                                                             ---------    ----------
Net cash used in investing activities                                          (24,046)      (44,647)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of notes payable                                         61,927        81,513
Proceeds from issuance of common stock                                              23           278
Principal payments on notes payable                                            (48,782)      (39,437)
Principal payments on capital lease obligation                                  (2,489)          (80)
                                                                             ---------    ----------
Net cash provided by financing activities                                       10,679        42,274
Increase in cash and cash equivalents                                              644         7,841
Cash and cash equivalents at beginning of period including restricted
  cash of $15,992 and $13,738 at December 31, 1999 and 1998, respectively       25,468        24,043
                                                                             ---------    ----------
Cash and cash equivalents at end of period including restricted
cash of $15,992 and $16,327 at June 30, 2000 and 1999, respectively           $ 26,112      $ 31,884
                                                                            ==========    ==========

Supplemental information:
Net cash paid for:                      Interest                              $ 12,131      $ 10,185
                                                                             ---------    ----------
                                        Income Taxes                          $      0      $    654
                                                                             ---------    ----------
</TABLE>

         See accompanying notes to the consolidated financial statements

                                       6
<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION

     CONSOLIDATED FINANCIAL STATEMENTS

     The accompanying unaudited consolidated financial statements of Willis
Lease Finance Corporation and its subsidiaries (the "Company") have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission for reporting on Form 10-Q. Pursuant to such rules and regulations,
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. The accompanying unaudited interim financial
statements should be read in conjunction with the audited consolidated financial
statements and notes thereto, together with Management's Discussion and Analysis
of Financial Condition and Results of Operations, contained in the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1999. In
addition, certain amounts in the prior period's financial statements have been
reclassified to conform to the current period's presentation.

     In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments (consisting of only normal and
recurring adjustments) necessary to present fairly the financial position of the
Company as of June 30, 2000 (unaudited), and December 31, 1999, and the
unaudited results of its operations for the three and six month periods ended
June 30, 2000 and 1999 and its cash flows for the six month periods ended June
30, 2000 and 1999. The results of operations and cash flows for the periods
ended June 30, 2000 are not necessarily indicative of the results of operations
or cash flows which may be reported for the remainder of 2000.

     Effective January 1, 2000, the company revised its inventory cost
allocation methodology for whole engine and aircraft purchases. Under the
revised method, the Company estimates a period of time over which the Company
expects to liquidate its investment in such purchases. Periodically, the Company
compares its remaining investment in such purchases to its expected remaining
investment in such purchases and, to the extent necessary, recognizes an
additional amount of cost of spare parts sales to bring the remaining investment
in such purchases in line with the expected level of investment.

2. MANAGEMENT ESTIMATES

     The preparation of financial statements, in conformity with generally
accepted accounting principles, requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.


                                       7
<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.   COMMITMENTS

    The Company has four leases for its office and warehouse space. The annual
or remaining lease rental commitments, as applicable, are $364,000, $309,000,
$38,000 and $14,000 and the leases expire on June 30, 2005, May 31, 2003, August
31, 2000 and August 31, 2000, respectively.

     The Company has committed to purchase, during the remainder of 2000, one
additional used engine for its operations. The Company's current remaining
commitment to such purchase is not more than $4.5 million.

     Under the terms of the Sichuan Snecma joint venture (see note 4 below), the
Company is committed to fund up to an additional $2.2 million to the joint
venture over the next three years. During the six month period ended June 30,
2000 $0.8 million has been contributed.

    Under the terms of the Pacific Gas Turbine Center, LLC ("PGTC LLC") joint
venture (see note 4 below), to the extent that PGTC LLC requires additional
working capital and the Company and its partner in PGTC LLC agree to provide
such capital, each partner is required to contribute to such capital
requirement, equally. During the six month period ended June 30, 2000, the
Company contributed $1.0 million of additional capital to PGTC LLC and an
additional $0.5 million is expected to be contributed during the remainder of
2000.

    In January 2000, a suit was filed against the Company in connection with the
sale by the Company of an aircraft engine for cash consideration. The buyer of
the engine alleges that the sale was not validly consummated and amongst other
things requests that the purchase price of the engine, $3.2 million, be returned
to the buyer. The Company is vigorously contesting the suit and has filed a
cross complaint in connection with the suit. The Company believes that the loss,
if any, resulting from the suit will not have a material impact on the Company's
financial position.


                                       8
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.   INVESTMENT IN UNCONSOLIDATED AFFILIATES

     In May 1999, the Company entered into an agreement with Chromalloy Gas
Turbine Corporation, a subsidiary of Sequa Corporation, to operate a joint
venture to perform maintenance, repair and overhaul of commercial jet engines.
Under the terms of the joint venture agreement, the Company and Chromalloy
formed a new company, PGTC LLC. The Company contributed the operations and
assets of its wholly owned subsidiary Pacific Gas Turbine Center, Incorporated
("PGTC Inc.") (with a book value of $5.7 million) and Chromalloy contributed
working capital to the joint venture. Both the Company and Chromalloy have a 50%
interest in the joint venture. The equity method of accounting is used for the
Company's 50% ownership in PGTC LLC. Under the equity method, the original
contribution was recorded at cost and is adjusted periodically to recognize the
Company's share of the earnings or losses of PGTC LLC after the date of
formation. The contribution is shown in the Company's Consolidated Balance Sheet
as a single amount and earnings or losses are shown in the Consolidated
Statement of Income as a single amount. All intercompany profits or losses are
eliminated.

     In July 1999, the Company entered into an agreement to participate in a
joint venture - Sichuan Snecma Aero-engine Maintenance Co. Ltd. Sichuan Snecma
will focus on providing maintenance services for CFM56 series engines. Other
participants in the joint venture are China Southwest Airlines, Snecma Services
and Beijing Kailan Aviation Technology Development and Services Corporation. The
Company's investment in Sichuan Snecma at June 30, 2000 is $0.8 million. This
investment represents approximately a 7% interest in the joint venture. This
joint venture is in its start-up phase of activity.

5.   OPERATING SEGMENTS

     The Company operates in two business segments: (i) Leasing and Related
Operations which involves acquiring and leasing, primarily pursuant to operating
leases, commercial aircraft, aircraft spare engines and other aircraft equipment
and the selective purchase and resale of commercial aircraft engines and other
aircraft equipment and (ii) Spare Parts Sales which involves the purchase and
resale of after-market engine and airframe parts, whole engines, engine modules
and rotable aircraft components and leasing of engines destined for disassembly
and sale of parts.

     In July 1998, the Company formed PGTC Inc. to engage in engine disassembly
and maintenance, repair and overhaul services. At the end of May 1999, the
Company's investment in and the operations of PGTC Inc. were contributed to a
joint venture, PGTC LLC (see note 4 above). During the five months ended May 31,
1999, while PGTC Inc. was a wholly owned subsidiary of the Company, the majority
of PGTC Inc.'s revenue was derived from services provided to WASI. Revenue from
third parties during this period was not material. Accordingly, for the five
months ended May 31, 1999 the operations of PGTC Inc. are included in the Spare
Parts Sales segment. Subsequent to the formation of PGTC LLC, because PGTC LLC
is an unconsolidated affiliate accounted for using the equity method of
accounting, PGTC LLC is not included in the operating segment analysis for the
three and six months ended June 30, 2000.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The Company evaluates the performance of each of the segments based on
profit or loss after general and administrative expenses and inter-company
allocation of interest expense. While the Company believes there are synergies
between the two business segments, the segments are managed separately


                                       9
<PAGE>
                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

because each requires different business strategies.

The following table presents a summary of the operating segments (in thousands):

<TABLE>
<CAPTION>

                                        FOR THE THREE MONTHS ENDED JUNE 30, 2000       FOR THE THREE MONTHS ENDED JUNE 30, 1999
                                        ----------------------------------------       ----------------------------------------
                                                           SPARE                                       SPARE
                                                           PARTS                                       PARTS
                                           LEASING         SALES        TOTAL           LEASING        SALES      TOTAL
                                        ----------------------------------------       ----------------------------------------
<S>                                          <C>          <C>             <C>          <C>          <C>         <C>

Revenue

Lease revenue                                 $ 11,907     $  1,147       $13,054      $10,560       $  518     $ 11,078
Gain on sale of lease equipment                  2,899            -         2,899        3,849            -        3,849
Spare parts sales                                    -        8,222         8,222            -        6,217        6,217
Sale of equipment acquired for resale                -        2,500         2,500        4,000            -        4,000
                                              -----------------------------------      ----------------------------------
Total revenue                                   14,806       11,869        26,675       18,409        6,735       25,144
                                              -----------------------------------      ----------------------------------
Expenses
Depreciation Expense                             2,765          781         3,546        2,585          283        2,868
Cost of spare parts                                  -        6,628         6,628            -        4,629        4,629
Cost of equipment acquired for resale                -        2,150         2,150        3,570            -        3,570
General and administrative                       3,315          977         4,292        2,880        1,541        4,421
                                              -----------------------------------      ----------------------------------
Total expenses                                   6,080       10,536        16,616        9,035        6,453       15,488
                                              -----------------------------------      ----------------------------------
Earnings from operations                         8,726        1,333        10,059        9,374          282        9,656

Interest expense                                 5,783          951         6,734        4,341          772        5,113
Interest and other income                          266          (38)          228          243          114          357
Residual share                                     153            -           153          212            -          212
                                              -----------------------------------      ----------------------------------
Net Interest and Finance Cost                    5,670          989         6,659        4,310          658        4,968
                                              -----------------------------------      ----------------------------------

Income (loss) before taxes *                  $  3,056     $    344      $  3,400     $  5,064     ($376) (1)   $  4,688
                                              ===================================      ==================================
Total assets as of June 30, 2000 and 1999*     $381,214     $43,613     $ 424,827     $356,995       $53,997    $410,992
                                              ===================================      ==================================
</TABLE>

*    Income (loss) before taxes and total assets for the periods ended June 30.
     2000 and 1999 do not include results from or investment in unconsolidated
     affiliates.

(1)  The Company estimates that income from operations would have been $0.1
     million if the effect of PGTC Inc.'s operations, after intercompany
     eliminations, were eliminated from the results of the Spare Parts Sales
     segment.

                                       10
<PAGE>
                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                             FOR THE SIX MONTHS ENDED JUNE 30, 2000     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                                              SPARE                                  SPARE
                                                              PARTS                                  PARTS
                                               LEASING        SALES       TOTAL        LEASING       SALES        TOTAL
                                        ----------------------------------------       ----------------------------------------
<S>                                           <C>          <C>            <C>           <C>       <C>            <C>
Revenue

Lease revenue                                 $ 23,438     $  2,242       $25,680      $20,625     $  1,022      $ 21,647
Gain on sale of leased equipment                 4,904            -         4,904        7,260            -         7,260
Spare parts sales                                    -       15,309        15,309            -       15,189        15,189
Sale of equipment acquired for resale                -        2,500         2,500        9,775            -         9,775
                                          ----------------------------------------     ----------------------------------
Total revenue                                   28,342       20,051        48,393       37,660       16,211        53,871
                                          ----------------------------------------     ----------------------------------
Expenses
Depreciation Expense                             5,485        1,510         6,995        5,421          562         5,983
Cost of spare parts                                  -       11,987        11,987            -       11,259        11,259
Cost of equipment acquired for resale                -        2,150         2,150        8,354            -         8,354
General and administrative                       5,841        1,987         7,828        5,437        3,652         9,089
                                          ----------------------------------------     ----------------------------------
Total expenses                                  11,326       17,634        28,960       19,212       15,473        34,685
                                          ----------------------------------------     ----------------------------------
Earnings from operations                        17,016        2,417        19,433       18,448          738        19,186

Interest expense                                11,038        1,929        12,967        8,557        1,449        10,006
Interest and other income                          485          (23)          462          462          115           577
Residual share                                     340            -           340          423            -           423
                                          ----------------------------------------     ----------------------------------
Net Interest and Finance Cost                   10,893        1,952        12,845        8,518        1,334         9,852
                                          ----------------------------------------     ----------------------------------
Income (loss) before taxes*                   $  6,123     $    465      $  6,588     $  9,930     ($   596)(2)  $  9,334
                                          =======================================      ==================================
Total assets as of June 30, 2000 and 1999*    $381,214      $43,613      $424,827     $356,995      $53,997      $410,992
                                          =======================================      ==================================
</TABLE>

*    Income (loss) from operations and total assets for the periods ended June
     30. 2000 and 1999 do not include results from or investment in
     unconsolidated affiliates.

(2)  The Company estimates that income from operations would have been $0.5
     million if the effect of PGTC Inc.'s operations, after intercompany
     eliminations, were eliminated from the results of the Spare Parts Sales
     segment.

                                       11

<PAGE>


                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.   NOTES PAYABLE

At June 30, 2000 notes payable consists of bank loans totalling $302.8 million
payable over periods of 2 to 8 years with current interest rates varying between
approximately 6.95% and 11.74%.

Included in notes payable is a $150.0 million revolving credit facility. As of
June 30, 2000 $15.5 million was available under this facility subject to the
Company providing sufficient collateral. The facility has a two-year revolving
period ending September 2000 followed by a four-year term-out period. It is
renewable annually with an interest rate currently of LIBOR plus 2.0%.

At June 30, 2000 the Company also had a $125.0 million debt warehouse facility
available to a wholly owned special purpose finance subsidiary, WLFC Funding
Corporation. The facility is renewable annually and has an eight-year term with
a revolving period to February 2001 followed by a seven-year amortization
period. Currently the interest rate is commercial paper plus 1.55%. As of June,
30 2000 $23.0 million was available under this facility.

At June 30, 2000, the Company had a $31.9 million term loan facility available
to a wholly owned special purpose subsidiary of the Company, WLFC AC1
Corporation, for the financing of jet aircraft engines transferred by the
Company to such subsidiary. The facility is a five year term loan with a final
maturity of June 30, 2005. The interest rate on this facility is currently LIBOR
plus 2.05%. This facility is fully drawn.

The following is a summary of the aggregate maturities of notes payable at June,
30 2000 (dollars in thousands):

Year ending December 31,

2000                                 $9,561
2001                                 38,255
2002                                 38,603
2003                                 35,455
2004                                 73,409
2005 and thereafter                 107,540
                                     -------
                                    $302,823
                                    ========



                                       12
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     OVERVIEW

     The Company's core business is acquiring and leasing, primarily pursuant to
operating leases, commercial aircraft spare engines and related aircraft
equipment. In addition, the Company engages in the selective purchase, sale, and
resale of commercial aircraft engines. The Company, through Willis Aeronautical
Services, Inc. ("WASI"), also specializes in the purchase and resale of
aftermarket airframe and engine parts, engines, modules and rotable components.
The Company, through its joint venture PGTC LLC (see footnote 4) provides engine
disassembly and maintenance, repair and overhaul services to the Company and
third parties from its San Diego location.

     Revenue consists primarily of lease revenue, income from the sale of spare
parts and components and income from the sale of engines and equipment.

     RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30,
1999:

    LEASING RELATED ACTIVITIES. Lease related revenue for the quarter ended June
30, 2000, increased 18% to $13.0 million from $11.1 million for the comparable
period in 1999. This increase reflects lease related revenues from additional
engines. The aggregate of net book value of leased equipment and net investment
in direct finance lease at June 30, 2000 and 1999 was $360.1 million and $325.4
million, respectively, an increase of 11%.

    During the quarter ended June 30, 2000, ten engines were added to the
Company's lease portfolio at a total cost of $33.9 million. Four engines from
the lease portfolio were sold or transferred to inventory for sale. The engines
sold from the lease portfolio had a total net book value of $12.9 million and
were sold for a gain of $2.9 million.

    During the quarter ended June 30, 1999, the Company sold six engines from
the lease portfolio. The engines had a net book value of $16.2 million and were
sold for a gain of $3.8 million.

    SPARE PARTS SALES. During the quarter ended June 30, 2000, revenue from
spare parts sales totaled $8.2 million of which $1.9 million was associated with
the sale of whole engines. The level of revenue during the second quarter was
32% higher than the $6.2 million in the comparable period in 1999. Gross margin
decreased to 19% from 26% in the corresponding period in 1999. The decrease in
gross margin was due to lower parts sales margins and additional cost of spare
parts sales under the revised inventory cost allocation method (see note 1
above).


                                       13
<PAGE>
                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

DEPRECIATION EXPENSE. Depreciation expense increased 24% to $3.5 million for the
quarter ended June 30, 2000, from the comparable period in 1999, due primarily
to the increase in lease portfolio assets.

    GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses
decreased 3% to $4.3 million for the quarter ended June 30, 2000, from the
comparable period in 1999. This change was primarily due to the two months of
expenses related to PGTC Inc. included in the period ended June 30, 1999
whereas, under the equity method of accounting, no expenses from PGTC LLC's
operations are included in the period ended June 30, 2000. Additionally, the
decrease reflects reductions in general and administrative expenses associated
with the leasing and spare parts business segments.

    INTEREST EXPENSE AND FINANCE COSTS. Interest expense related to all
activities increased 32% to $6.7 million for the quarter ended June 30, 2000,
from the comparable period in 1999, due to an increase in interest rates and
average debt outstanding. This increase in debt was primarily related to debt
associated with the increase in lease portfolio assets. Residual sharing expense
related to debt decreased 28% to $153,000 for the quarter ended June 30, 2000
from $212,000 for the comparable period in 1999. Residual sharing arrangements
apply to two of the Company's engines as of June 30, 2000 and are a function of
the difference between the debt associated with the residual sharing arrangement
and estimated residual proceeds. In the future a greater portion of the
principal of such debt will be amortized and as debt ages, residual sharing
expense for each engine may increase. The Company accrues for its residual
sharing obligations using net book value as an estimate for residual proceeds.
Interest and other income for each of the quarters ended June 30, 2000 and 1999,
were $0.2 million and $0.4 million, respectively. Interest is earned on cash,
deposits held and notes receivable.

    INCOME TAXES. Income tax expense for the quarter ended June 30, 2000, was
$1.2 million compared to income tax expense of $1.9 million for the comparable
period in 1999. This decrease reflects a decrease in the Company's pre-tax
earnings. The effective tax rate for the quarters ended June 30, 2000 and 1999
were 39% and 40%, respectively.

    LOSS FROM UNCONSOLIDATED AFFILIATE. In May 1999, the Company entered into a
joint venture to perform maintenance, repair and overhaul of commercial jet
aircraft engines. The Company accounts for its 50% interest in the joint venture
using the equity method. During the three months ended June 30, 2000 and 1999,
the Company's share of net losses from the joint venture, after inter-company
eliminations, was $361,000 and $40,000, respectively.

SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999:

    LEASING RELATED ACTIVITIES. Lease related revenue for the six months ended
June 30, 2000, increased 19% to $25.7 million from $21.6 million for the
comparable period in 1999. This increase reflects lease related revenues from
additional engines. The aggregate of net book value of leased equipment and net
investment in direct finance lease at June 30, 2000 and 1999 was $360.1 million
and $325.4 million, respectively, an increase of 11%.

    During the six months ended June 30, 2000, thirteen engines were added to
the Company's lease portfolio at a total cost of $45.9 million. Twelve engines
from the lease portfolio were sold or transferred to inventory for sale. The
engines sold from the lease portfolio had a total net book value of $18.5
million and were sold for a gain of $4.9 million.

    During the six months ended June 30, 1999, the Company sold eleven engines
from the lease portfolio. The engines had a net book value of $27.4 million and
were sold for a gain of $7.3 million.


                                       14
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

    SPARE PARTS SALES. During the six months ended June 30, 2000, revenue from
spare parts sales totaled $15.3 million of which $3.5 million was associated
with the sale of whole engines. Gross margin decreased to 22% from 26% in the
corresponding period in 1999. The decrease in gross margin was due to lower
parts sales margins and additional cost of spare parts sales under the revised
inventory cost allocation method (see note 1 above).

    DEPRECIATION EXPENSE. Depreciation expense increased 17% to $7.0 million for
the six months ended June 30, 2000, from the comparable period in 1999, due
primarily to the increase in lease portfolio assets.

    GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses
decreased 14% to $7.8 million for the six months ended June 30, 2000, from the
comparable period in 1999. This change was primarily due to the five months of
expenses related to PGTC Inc. included in the period ended June 30, 1999
whereas, under the equity method of accounting, no expenses from PGTC LLC's
operations are included in the period ended June 30, 2000. Additionally, the
decrease reflects reductions in general and administrative expenses associated
with the leasing and spare parts business segments.

    INTEREST EXPENSE AND FINANCE COSTS. Interest expense related to all
activities increased 30% to $13.0 million for the six months ended June 30,
2000, from the comparable period in 1999, due to an increase in interest rates
and average debt outstanding. This increase in debt was primarily related to
debt associated with the increase in lease portfolio assets. Residual sharing
expense related to debt decreased 20% to $340,000 for the six months ended June
30, 2000 from $423,000 for the comparable period in 1999. Residual sharing
arrangements apply to two of the Company's engines as of June 30, 2000 and are a
function of the difference between the debt associated with the residual sharing
arrangement and estimated residual proceeds. In the future a greater portion of
the principal of such debt will be amortized and as debt ages, residual sharing
expense for each engine may increase. The Company accrues for its residual
sharing obligations using net book value as an estimate for residual proceeds.
Interest and other income for each of the six months ended June 30, 2000 and
1999, were $0.5 million and $0.6 million, respectively. Interest is earned on
cash, deposits held and notes receivable.

    INCOME TAXES. Income tax expense for the six months ended June 30, 2000, was
$2.3 million compared to income tax expense of $3.7 million for the comparable
period in 1999. This decrease reflects a decrease in the Company's pre-tax
earnings. The effective tax rate for the six months ended June 30, 2000 and 1999
were 39% and 40%, respectively.

    LOSS FROM UNCONSOLIDATED AFFILIATE. In May 1999, the Company entered into a
joint venture to perform maintenance, repair and overhaul of commercial jet
aircraft engines. The Company accounts for its 50% interest in the joint venture
using the equity method. During the six months ended June 30, 2000 and 1999, the
Company's share of net losses from the joint venture, after inter-company
eliminations, was $791,000 and $40,000, respectively.



ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities", which
standardizes the accounting for derivative instruments, including certain
derivative instruments embedded in other contracts, by requiring that an


                                       15
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

entity recognize those items as assets or liabilities in the statement of
financial position and measure them at fair value.

     SFAS No. 137, "Accounting for Derivatives, Instruments, and Hedging
Activities - Deferral of the Effective Date of FASB Statement No. 133, an
amendment of FASB Statement No. 133," issued in June 1999, defers the effective
date of SFAS No. 133. SFAS No. 133, as amended, is now effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000. As of June 30, 2000,
the Company is reviewing the effect SFAS No. 133 will have on the Company's
consolidated financial statements.

LIQUIDITY AND CAPITAL RESOURCES

     Historically, the Company has financed its growth through borrowings
secured by its equipment lease portfolio, operating cash flow, and
unrestricted cash balances. Cash of approximately $61.9 million and $81.5
million, in the six month periods ended June 30, 2000 and 1999, respectively,
was derived from borrowings. Cash flow from operating activities provided
$14.0 million and $10.2 million in the six month periods ended June 30, 2000
and 1999, respectively. In these same time periods, $48.8 million and $39.4
million, respectively, of cash was used to repay debt.

     The Company's primary use of funds is for the purchase of equipment for
lease. Approximately $45.9 million and $77.3 million of funds were used for this
purpose in the six month periods ended June 30, 2000 and 1999, respectively.

     At June 30,2000, the Company had a $150.0 million revolving credit facility
to finance the acquisition of aircraft engines, aircraft and spare parts for
sale or lease as well as for general working capital purposes. As of June 30,
2000, $15.5 million was available under this facility, subject to the Company
providing sufficient collateral.

     At June 30, 2000, the Company had a $125.0 million debt warehouse facility.
The facility is available to a wholly owned special purpose finance subsidiary
of the Company, WLFC Funding Corporation, for the financing of jet aircraft
engines transferred by the Company to such finance subsidiary or acquired by it.
The subsidiary is consolidated for financial statement presentation purposes.
The Company has guaranteed the obligations under the facility on a limited
basis, up to an amount equal to the greater of: (i) the lesser of $5 million and
20% of the outstanding obligations or (ii) 10% of the outstanding obligations.
As of June 30, 2000, $23.0 million was available under this facility assuming
compliance with the facility's terms, including sufficiency of collateral .

     Approximately $9.6 million of the Company's debt is repayable during the
remainder of 2000. Such repayments consist of scheduled installments due under
term loans.

     The Company believes that its current equity base, internally generated
funds and existing debt facilities are sufficient to maintain the Company's
current level of operations. A decline in the level of internally generated
funds or the availability under the Company's existing debt facilities would
impair the Company's ability to sustain its current level of operations. The
Company is currently discussing additions to its debt and equity capital bases
with its commercial and investment banks. If the Company is not able to access
additional debt and equity capital, its ability to continue to grow its asset
base consistent with historical trends will be impaired and its future growth
limited to that which can be funded from internally generated capital.

      Certain of the Company's engines have been financed under floating rate
facilities. Accordingly, the Company is subject to interest rate risk, since the
underlying lease revenue is fixed. See "Management of Interest Rate Exposure"
below.


                                       16
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

     The Company has committed to purchase, during the remainder of 2000, one
additional used engine for its operations. As of June 30, 2000, the Company's
current commitment to such purchase is not more than $4.5 million.

MANAGEMENT OF INTEREST RATE EXPOSURE

     At June 30, 2000, $269.1 million of the Company's borrowings were on a
variable rate basis at various interest rates tied to LIBOR, the commercial
paper rate,  or the prime rate. The Company's equipment leases are generally
structured at fixed rental rates for specified terms. Increases in interest
rates could narrow or eliminate the spread, or result in a negative spread,
between the rental revenue the Company realizes under its leases and the
interest rate that the Company pays under its borrowings.

     In September 1996, the Company purchased an amortizing interest rate cap in
order to limit its exposure to increases in interest rates on a portion of its
variable rate borrowings. Pursuant to this cap, the counter party will make
payments to the Company, based on the notional amount of the cap, if the
three-month LIBOR rate is in excess of 7.66%. As of June 30, 2000, the notional
principal amount of the cap was $27.1 million, which will decline to $26.0
million at the end of its term. The cost of the cap is being amortized as an
expense over its remaining term. To further mitigate exposure to interest rate
changes, the Company has entered into interest rate swap agreements which have
notional outstanding amounts of $60.0 million, a weighted average remaining term
of 18 months and a weighted average fixed rate of 5.90%.

     Under its borrowing agreement, WLFC Funding Corporation is required to
hedge a certain portion of its $125 million warehouse facility against changes
in interest rates. WLFC Funding Corporation has entered into interest rate swap
agreements in order to meet such hedging requirements and to manage the variable
interest rate risk related to its debt. As of June 30, 2000, such swap
agreements had notional outstanding amounts totaling $65 million, a weighted
average remaining term of 32 months and a weighted average fixed rate of 6.02%.

     Interest expense for the three and six month period ended June 30, 2000 was
not significantly affected by the Company's interest rate hedges. The Company
will be exposed to risk in the event of non-performance of the interest rate
hedge counter parties. The Company anticipates that it will hedge additional
amounts of its floating rate debt during the next several months.

FACTORS THAT MAY AFFECT FUTURE RESULTS

    Except for historical information contained herein, the discussion in this
report contains forward-looking statements that involve risks and uncertainties,
such as statements of the Company's plans, objectives, expectations and
intentions. The Company's actual results could differ materially from those
discussed herein. Factors that could cause or contribute to such differences
include those discussed below as well as those discussed elsewhere herein and in
the Company's report on Form 10-K for the year ended December 31, 1999. The
cautionary statements made in this report should be read as being applicable to
all related forward-looking statements wherever they appear in this report or in
other written or oral statements by the Company.

    The businesses in which the Company is engaged are capital intensive
businesses. Accordingly, the Company's ability to successfully execute its
business strategy and to sustain its operations is dependent, in large part, on
the availability of debt and equity capital. There can be no assurance that the
necessary amount of such capital will continue to be available to the Company on
favorable terms or at all. If the Company is not successful in obtaining
sufficient capital, the Company's ability to: (i) add new aircraft engines,
aircraft and spare parts packages to its portfolio, (ii) add inventory to
support its spare parts sales, (iii) fund its working capital needs, (iv)
develop the business of PGTC LLC, and (v) finance possible future acquisitions,
would be impaired. The Company's inability to



                                       17
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

obtain sufficient capital would have a material adverse effect on the Company's
business, financial condition and/or results of operations.

    The Company retains title to the aircraft engines, aircraft and parts
packages that it leases to third parties. Upon termination of a lease, the
Company will seek to re-lease or sell the aircraft equipment or will dismantle
the equipment and will sell the parts. The Company also engages in the selective
purchase and resale of commercial aircraft engines and engine components. On
occasion, the Company purchases engines or components without having a firm
commitment for their sale. Numerous factors, many of which are beyond the
Company's control, may have an impact on the Company's ability to re-lease or
sell aircraft equipment on a timely basis, including the following: (i) general
market conditions, (ii) the condition of the aircraft equipment upon termination
of the lease, (iii) the maintenance services performed during the lease term
and, as applicable, the number of hours remaining until the next major
maintenance is required, (iv) regulatory changes (particularly those imposing
environmental, maintenance and other requirements on the operation of aircraft
engines), (v) changes in the supply or cost of aircraft engines, and (vi)
technological developments. There is no assurance that the Company will be able
to re-lease or sell aircraft equipment on a timely basis or on favorable terms.
The failure to re-lease or sell aircraft equipment on a timely basis or on
favorable terms could have a material adverse effect on the Company's business,
financial condition and/or results of operations.

    The Company experiences fluctuations in its operating results. Such
fluctuations may be due to a number of factors, including: (i) general economic
conditions, (ii) the timing of sales of engines and spare parts, (iii) financial
difficulties experienced by airlines, (iv) interest rates, (v) fuel costs, (vi)
downturns in the air transportation industry, (vii) increased fare competition,
(viii) decreases in growth of air traffic, (ix) unanticipated early lease
termination or a default by a lessee, (x) the timing of engine acquisitions,
(xi) engine marketing activities, (xii) fluctuations in market prices for the
Company's assets. The Company anticipates that fluctuations from period to
period will continue in the future. As a result, the Company believes that
comparisons to results of operations for preceding periods are not necessarily
meaningful and that results of prior periods should not be relied upon as an
indication of future performance.

    A lessee may default in performance of its lease obligations and the Company
may be unable to enforce its remedies under a lease. The Company's inability to
collect receivables due under a lease or to repossess aircraft equipment in the
event of a default by a lessee could have a material adverse effect on the
Company's business, financial condition and/or results of operations. Various
airlines have experienced financial difficulties in the past, certain airlines
have filed for bankruptcy and a number of such airlines have ceased operations.
In most cases where a debtor seeks protection under Chapter 11 of Title 11 of
the United States Code, creditors are automatically stayed from enforcing their
rights. In the case of United States certified airlines, Section 1110 of the
Bankruptcy Code provides certain relief to lessors of aircraft equipment. The
scope of Section 1110 has been the subject of significant litigation and there
is no assurance that the provisions of Section 1110 will protect the Company's
investment in an aircraft, aircraft engines or parts in the event of a lessee's
bankruptcy. In addition, Section 1110 does not apply to lessees located outside
of the United States and applicable foreign laws may not provide comparable
protection. Leases of spare parts may involve additional risks. For example, it
is likely to be more difficult to recover parts in the event of a lessee default
and the residual value of parts may be less ascertainable than an engine.

    The Company's leases are generally structured at fixed rental rates for
specified terms while many of the Company's borrowings are at a floating rate.
Increases in interest rates could narrow or eliminate the spread, or result in a
negative spread, between the rental revenue the Company realizes under its
leases and the interest rate the Company pays under its borrowings, and have a
material adverse effect on the Company's business, financial condition and/or
results of operations.

    During the six month period ended June 30, 2000, 74% of the Company's lease
revenue was generated by leases to foreign customers. Such international leases
may present greater risks to the Company because certain foreign laws,
regulations and judicial procedures may not be as protective of lessor rights as
those which apply in the United States. The Company is subject to the timing and
access to courts and the remedies local laws impose in order to collect its
lease payments and recover its assets. In addition, political instability abroad
and changes in international policy also present risk of expropriation of the
Company's leased engines. Furthermore, many foreign countries have currency and
exchange laws regulating the international transfer of currencies.


                                       18
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

    The Company has recently experienced significant growth in lease revenues.
The Company's growth has placed, and is expected to continue to place, a
significant strain on the Company's managerial, operational and financial
resources. There is no assurance that the Company will be able to effectively
manage the expansion of its operations, or that the Company's systems,
procedures or controls will be adequate to support the Company's operations, in
which event the Company's business, financial condition and/or results of
operations could be adversely affected. The Company may also acquire businesses
that would complement or expand the Company's existing businesses. Any
acquisition or expansion made by the Company may result in one or more of the
following events: (i) the incurrence of additional debt, (ii) future charges to
earnings related to the amortization of goodwill and other intangible assets,
(iii) difficulties in the assimilation of operations, services, products and
personnel, (iv) an inability to sustain or improve historical revenue levels,
(v) diversion of management's attention from ongoing business operations, and
(vi) potential loss of key employees. Any of the foregoing factors could have a
material adverse effect on the Company's business, financial condition and/or
results of operations.

    The markets for the Company's products and services are extremely
competitive, and the Company faces competition from a number of sources. These
include aircraft and aircraft part manufacturers, aircraft and aircraft engine
lessors, airline and aircraft service companies and aircraft spare parts
redistributors. Certain of the Company's competitors have substantially greater
resources than the Company, including greater name recognition, larger
inventories, a broader range of material, complementary lines of business and
greater financial, marketing and other resources. In addition, equipment
manufacturers, aircraft maintenance providers, FAA certified repair facilities
and other aviation aftermarket suppliers may vertically integrate into the
markets that the Company serves, thereby significantly increasing industry
competition. There can be no assurance that competitive pressures will not
materially and adversely affect the Company's business, financial condition
and/or results of operations.

    The Company's leasing activities generate significant depreciation
allowances that provide the Company with substantial tax benefits on an ongoing
basis. In addition, the Company's lessees currently enjoy favorable accounting
and tax treatment by entering into operating leases. Any change to current tax
laws or accounting principles that make operating lease financing less
attractive or affect the Company's recognition of revenue or expense would have
a material impact on the Company's business, financial condition and/or results
of operations.

    Before parts may be installed in an aircraft, they must meet certain
standards of condition established by the FAA and/or the equivalent regulatory
agencies in other countries. Specific regulations vary from country to country,
although regulatory requirements in other countries are generally satisfied by
compliance with FAA requirements. Parts must also be traceable to sources deemed
acceptable by the FAA or such equivalent regulatory agencies. Such standards may
change in the future, requiring engine components already contained in the
Company's inventory to be scrapped or modified. In all such cases, to the extent
the Company has such engine components in its inventory, their value may be
reduced and the Company's business, financial condition and/or results of
operations could be adversely affected.

    The Company obtains a substantial portion of its inventories of aircraft,
engines and engine parts from airlines, overhaul facilities and other suppliers.
There is no organized market for aircraft, engines and engine parts, and the
Company must rely on field representatives and personnel, advertisements and its
reputation as a buyer of surplus inventory in order to generate opportunities to
purchase such equipment. The market for bulk sales of surplus aircraft, engines
and engine parts is highly competitive, in some instances involving a bidding
process. While the Company has been able to purchase surplus inventory in this
manner successfully in the past, there is no assurance that surplus aircraft,
engines and engine parts of the type required by the Company's customers will be
available on acceptable terms when needed in the future or that the Company will
continue to compete effectively in the purchase of such surplus equipment.

    A change in the market for aircraft and engine parts could result in the
Company's inventory being overvalued and could require the Company to write-down
its inventory valuations in order to bring them into line with the revised fair
market value. Airline manufacturers may also develop new parts to be used in
lieu of parts already contained in the Company's inventory. There is no
assurance that a write-down would not adversely affect the Company's business,
operating results or financial condition.


                                       19
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company's primary market risk exposure is that of interest rate risk. A
change in the U.S. prime interest rate, LIBOR rate, or cost of funds based on
commercial paper market rates, would affect the rate at which the Company could
borrow funds under its various borrowing facilities. Increases in interest rates
to the Company, which may cause the Company to raise the implicit rates charged
to its customers, could result in a reduction in demand for the Company's
leases. Certain of the Company's warehouse credit facilities are variable rate
debt. The Company estimates a one percent increase or decrease in the Company's
variable rate debt would result in an increase or decrease, respectively, in
interest expense of $1.4 million per annum. The Company estimates a two percent
increase or decrease in the Company's variable rate debt would result in an
increase or decrease, respectively, in interest expense of $2.6 million per
annum. The foregoing effect of interest rate changes, net of interest rate
hedges, on per annum interest expense is estimated as constant due to the terms
of the Company's variable rate borrowings, which generally provide for the
maintenance of borrowing levels given adequacy of collateral and compliance with
other loan conditions.

     The Company hedges a portion of its borrowings, effectively fixing the rate
of these borrowings. The Company is currently required to hedge a portion of
debt of the WLFC Funding Corporation Facility. Such hedging activities may limit
the Company's ability to participate in the benefits of any decrease in interest
rates, but may also protect the Company from increases in interest rates. A
portion of the Company's leases provides that lease payments be adjusted based
on changes in interest rates. Furthermore, since lease rates tend to vary with
interest rate levels, it is likely that the Company can adjust lease rates for
the effect of change in interest rates at the termination of leases. Other
financial assets and liabilities are at fixed rates.

     The Company is also exposed to currency devaluation risk. During the six
month period ended June 30, 2000, 74% of the Company's total lease revenues came
from non-United States domiciled lessees. All of the leases require payment in
United States (U.S.) currency. If these lessees' currency devalues against


                                       20
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

the U.S. dollar, the lessees could potentially encounter difficulty in making
the U.S. dollar denominated lease payments.


                                       21
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES
PART II.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the May 23, 2000 Annual Meeting of Shareholders of Willis Lease Finance
Corporation, the following matters were voted upon:

<TABLE>
<CAPTION>

         DESCRIPTION                                VOTES
         -----------                                -----
<S>      <C>                                        <C>                <C>
1.       Election of  Class II Directors

         Donald E. Moffitt                           6,671,864         For
                                                       438,479         Withheld

         Williard H. Smith                           6,671,864         For
                                                       438,479         Withheld

2.       Approval of ratification of two
         amendments to the Company's                 5,115,074         For
         1996 Stock Option/Stock                     1,009,806         Against
         Issuance Plan (the "1996 Plan").                3,392         Abstain

3.       Approval of ratification of selection       7,105,064         For
         of KPMG LLP as                                  4,579         Against
         independent public accountants for the            700         Abstain
         Company for the fiscal year ended
         December 31, 2000

</TABLE>



                                       22
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

<TABLE>
<CAPTION>

EXHIBIT
NUMBER                                                        DESCRIPTION
<S>                              <C>
3.1                              Certificate of Incorporation, filed on March 12, 1998 together with
                                 Certificate of Amendment of Certificate of Incorporation filed on May 6,
                                 1998. Incorporated by reference to Exhibits 4.01 and 4.02 of the Company's
                                 report on Form 8-K filed on June 23, 1998.

3.2                              Bylaws. Incorporated by reference to Exhibit 4.03 of the Company's report
                                 on Form 8-K filed on June 23, 1998.

4.1                              Specimen of Common Stock Certificate incorporated by reference to Exhibit
                                 4.1 of the Company's report on form 10-Q for the quarter ended June 30,
                                 1998.

4.2                              Rights Agreement dated September 24, 1999, by and between the Company and
                                 American Stock Transfer and Trust Company, as Rights Agent, incorporated by
                                 reference to Exhibit 4.1 of the Company's report on Form 8-K filed on
                                 October 4, 1999.

10.1                             Second Amendment to Amended and Restated Series 1997-1 Supplement.*

10.2                             Amended and Restated Credit Agreement as of February 10, 2000.*

11.1                             Statement regarding computations of per share earnings.

27.1                             Financial Data Schedule.

</TABLE>

-----------------------------------------
*  Portions of this exhibit have been omitted pursuant to a request for
   confidential treatment and the redacted material has been filed separately
   with the Commission.

(b)      Reports on Form 8-K

         None.


                                       23
<PAGE>

                        WILLIS LEASE FINANCE CORPORATION
                                AND SUBSIDIARIES

                                   SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:   August 10, 2000

                                              Willis Lease Finance Corporation
                                              By:    /s/   NICHOLAS J. NOVASIC
                                                     ---------------------------

                                                     Nicholas J. Novasic
                                                     Chief Financial Officer
                                       26


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission