CANAL CAPITAL CORP
10-Q, 1995-09-13
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: USL CAPITAL CORP/, 424B2, 1995-09-13
Next: UNITOG CO, 10-Q, 1995-09-13






                                  FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D.C.  20549

              X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)
                For the quarterly period ended July 31, 1995

                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)
                  For the transition period from     to    

                                       Commission File No. 1-8709


                 Canal Capital Corporation and Subsidiaries               
           (Exact name of registrant as specified in its charter)


        Delaware                                         51-0102492      
  (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                   Identification No.)

      717 Fifth Avenue, New York, NY                           10022      

  (Address of principal executive offices)                   (Zip Code)

  Registrant's telephone number, including area code   (212) 826-6040     


                                    NONE                                 
  Former name, former address and former fiscal year, if changed since
  last report.

  Indicate  by check mark whether the registrant (1) has filed all reports
  required  to  be filed by Section 13 or 15(d) of the Securities Exchange
  Act  of  1934  during the preceding 12 months or for such shorter period
  that  the registrant was required to file such reports, and (2) has been
  subject  to such filing requirements for the past 90 days.  YES    X    
  NO      


  Indicate  the  number  of  shares  outstanding  for each of the issuer's
  classes of common stock, as of the latest practical date:


      Title of each class          Shares outstanding at August 31, 1995
  Common stock, $0.01 par value                4,326,930

  (This document contains 26 pages)




                       CANAL CAPITAL CORPORATION & SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS 
                         JULY 31, 1995 AND OCTOBER 31, 1994

                                                  JULY 31,       OCTOBER 31,
                                                    1995            1994
                                                 (UNAUDITED)      (AUDITED)


     ASSETS :
     CURRENT ASSETS:


        CASH AND CASH EQUIVALENTS              $      57,827   $      33,595
        NOTES AND ACCOUNTS RECEIVABLE                400,927         675,927
        ART INVENTORY (NET OF A VALUATION 
         OF $ 500,000) AT JULY 31,1995 AND 
         OCTOBER 31, 1994 , RESPECTIVELY             500,000         500,000
        PREPAID EXPENSES AND OTHER                   223,249         206,363

                 TOTAL CURRENT ASSETS              1,182,003       1,415,885




     NON-CURRENT ASSETS:

        PROPERTY ON OPERATING LEASES, NET OF 
         ACCUMULATED DEPRECIATION  OF $ 5,982,817 
         AND $ 5,594,754 AT JULY 31,1995 AND
         OCTOBER 31, 1994 , RESPECTIVELY           8,440,065       8,707,662





        ART INVENTORY NON-CURRENT                  5,409,595       5,744,132




     OTHER ASSETS:

        PROPERTY HELD FOR DEV. OR RESALE           3,003,660       3,304,000
        LONG-TERM INVESTMENTS                        652,397         765,962
        DEFERRED LEASING AND FINANCING COSTS         162,636          23,989
        DEPOSITS AND OTHER                           165,884         165,883

                                                   3,984,577       4,259,834


                                               $  19,016,240   $  20,127,513


   




                          CANAL CAPITAL CORPORATION & SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS 
                          JULY 31, 1995 AND OCTOBER 31, 1994


                                                  JULY 31,       OCTOBER 31,
                                                    1995            1994
                                                 (UNAUDITED)      (AUDITED)
     LIABILITIES & STOCKHOLDERS' EQUITY :

     CURRENT LIABILITIES:
        SHORT-TERM BORROWINGS                  $     289,305   $     787,305

        ACCOUNTS PAYABLE AND ACCRUED EXPENSES      1,981,565       1,918,384
        ACCRUED LITIGATION SETTLEMENT                      0               0
        INCOME TAXES PAYABLE                          33,923          50,000
        CURRENT PORTION OF LONG-TERM DEBT            686,000       3,366,000

              TOTAL CURRENT LIABILITIES            2,990,793       6,121,689

     LONG-TERM DEBT, LESS CURRENT PORTION         10,371,877       8,061,407

     COMMITMENTS AND CONTINGENCIES                         

     STOCKHOLDERS' EQUITY: 
       PREFERRED STOCK, $0.01 PAR VALUE:
        5,000,000 SHARES AUTHORIZED; 2,284,487 
        AND 2,055,194 SHARES ISSUED AND OUT-
        STANDING AT JULY 31, 1995 AND
        OCTOBER 31, 1994, RESPECTIVELY  AND 
        AGGREGATE LIQUIDATION PREFERENCE OF
        $ 22,844,870  AND $ 20,551,940 AT JULY
        31, 1995 & OCT 31, 1994, RESPECTIVELY         22,845          20,552


       COMMON STOCK, $0.01 PAR VALUE:
        10,000,000 SHARES AUTHORIZED; 5,313,794 
        SHARES ISSUED AND OUTSTANDING AT JULY   
        31, 1995 & OCT 31,1994, RESPECTIVELY          53,138          53,138

       PAID-IN CAPITAL                            26,431,720      26,262,346

       RETAINED EARNINGS (DEFICIT)               (8,441,845)     (7,979,331)

       LESS-VALUATION RESERVE                    (1,408,743)     (1,408,743)

       LESS-986,865 SHARES OF COMMON STOCK
        HELD IN TREASURY, AT COST               (11,003,545)    (11,003,545)

                                                   5,653,570       5,944,417


                                               $  19,016,240   $  20,127,513



                        CANAL CAPITAL CORPORATION & SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF OPERATIONS
                     FOR THE NINE MONTHS ENDED JULY 31, 1995 AND  1994



                                                  1995            1994
                                               (UNAUDITED)     (UNAUDITED)


   REAL ESTATE OPERATIONS:
    REAL ESTATE REVENUES:
       SALE OF REAL ESTATE                $       702,512  $      1,509,044
       RENTAL INCOME                            1,564,690         1,602,659

       GROUND LEASE INCOME                        731,000           713,900
       VOLUME BASED RENTAL INCOME                 553,533           446,673
       OTHER INCOME                                29,438         1,518,891
                                                3,581,173         5,791,167
    REAL ESTATE EXPENSES:
       COST OF REAL ESTATE SOLD                   399,549         1,035,099
       LABOR, OPERATING AND MAINTENANCE           666,169           691,481
       DEPRECIATION AND AMORTIZATION              273,368           327,215
       TAXES OTHER THAN INCOME TAXES              288,902           320,900

       PROVISION FOR LITIGATION SET.                    0                 0
       BAD DEBT EXPENSE                                 0                 0
       GENERAL AND ADMINISTRATIVE                  68,686            62,472
                                                1,696,674         2,437,167


   INCOME FROM REAL ESTATE OPERATIONS           1,884,499         3,354,000

   ART OPERATIONS:
    ART REVENUES:
       SALES                                      241,550           140,300
       OTHER REVENUES                              13,740                 0
                                                  255,290           140,300

    ART EXPENSES:
       COST OF ART SOLD                           347,207           144,189
       VALUATION RESERVE                                0                 0
       DEPRECIATION AND AMORTIZATION                    0                 0
       SELLING, GENERAL AND ADMIN.                 50,320            54,211
                                                  397,527           198,400

   LOSS FROM ART OPERATIONS                      (142,237)          (58,100)





    

                       CANAL CAPITAL CORPORATION & SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE NINE MONTHS ENDED JULY 31, 1995 AND  1994
      Continued ...


                                                  1995              1994
                                               (UNAUDITED)       (UNAUDITED)

   GENERAL AND ADMINISTRATIVE EXPENSE            (893,493)         (880,871)

   WRITE-OFF DUE TO  LEASE TERMINATION                  0                 0


   INCOME (LOSS) FROM OPERATIONS                  848,769         2,415,029

   OTHER INCOME (EXPENSE):                  
   GAIN ON SALE OF L-T INVESTMENTS                      0           333,278
   LOSS ON WRITE-DOWN OF L-T INVESTMENTS         (113,565)                0
   INTEREST & OTHER INCOME                         21,457            25,980
   INTEREST EXPENSE                            (1,063,149)         (958,189)
                                               (1,155,257)         (598,931)


   GAIN (LOSS) BEFORE PROVISION FOR              (306,488)        1,816,098
   INCOME TAXES AND EXTRAORDINARY GAIN

   (PROVISION) BENEFIT FOR INCOME TAXES                 0                 0


   NET INCOME (LOSS) BEFORE                      (306,488)        1,816,098
   EXTRAORDINARY GAIN

   EXTRAORDINARY GAIN ON RETIREMENT OF 
   DEBT,(NET OF TAXES OF $ 0)                           0                 0


   NET INCOME (LOSS)                             (306,488)        1,816,098
   PREFERRED STOCK DIVIDEND                      (156,026)         (127,354)

   NET INCOME (LOSS) APPLICABLE TO            $  (462,514)     $  1,688,744
   COMMON SHARES


   PER COMMON SHARE AMOUNTS: 


     GAIN (LOSS) FROM OPERATIONS              $     (0.11)   $       0.39
     EXTRAORDINARY GAIN ON RET. OF DEBT              0.00            0.00

     NET INCOME (LOSS) PER COMMON SHARE       $     (0.11)   $       0.39


















                       CANAL CAPITAL CORPORATION & SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                  FOR THE THREE MONTHS ENDED JULY 31, 1995 AND  1994



                                                 1995          1994
                                              (UNAUDITED)  (UNAUDITED)


   REAL ESTATE OPERATIONS:
    REAL ESTATE REVENUES:
       SALE OF REAL ESTATE                 $    624,899   $  1,509,044
       RENTAL INCOME                            514,085        512,891
       GROUND LEASE INCOME                      241,500        231,300

       VOLUME BASED RENTAL INCOME               164,271        137,047
       OTHER INCOME                              14,839      1,507,087
                                              1,559,594      3,897,369
    REAL ESTATE EXPENSES:

       COST OF REAL ESTATE SOLD                 351,905      1,035,099
       LABOR, OPERATING AND MAINTENANCE         233,051        249,324
       DEPRECIATION AND AMORTIZATION             91,170         90,921
       TAXES OTHER THAN INCOME TAXES             96,300        104,300
       PROVISION FOR LITIGATION SET.                  0              0
       BAD DEBT EXPENSE                               0              0
       GENERAL AND ADMINISTRATIVE                23,310         21,590
                                                795,736      1,501,234


   INCOME FROM REAL ESTATE OPERATIONS           763,858      2,396,135

   ART OPERATIONS:
    ART REVENUES:
       SALES                                    139,800            400
       OTHER REVENUES                             7,200              0
                                                147,000            400

    ART EXPENSES:
       COST OF ART SOLD                         229,373            350
       VALUATION RESERVE                              0              0
       DEPRECIATION AND AMORTIZATION                  0              0
       SELLING, GENERAL AND ADMIN.               13,611         16,018
                                                242,984         16,368


   LOSS FROM ART OPERATIONS                    (95,984)       (15,968)





                 CANAL CAPITAL CORPORATION & SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE MONTHS ENDED JULY 31, 1995 AND  1994
      Continued ...



                                                1995           1994
                                            (UNAUDITED)    (UNAUDITED)
   GENERAL AND ADMINISTRATIVE EXPENSE         (296,819)      (299,951)

   WRITE-OFF DUE TO  LEASE TERMINATION                0              0

   INCOME (LOSS) FROM OPERATIONS                371,055      2,080,216


   OTHER INCOME (EXPENSE):
   GAIN ON SALE OF L-T INVESTMENTS                    0              0
   LOSS ON WRITE-DOWN OF L-T INVESTMENTS      (113,565)              0
   INTEREST & OTHER INCOME                        4,841          5,926
   INTEREST EXPENSE                           (398,281)      (339,898)
                                              (507,005)      (333,972)


   GAIN (LOSS) BEFORE PROVISION FOR           (135,950)     1,746,244
   INCOME TAXES AND EXTRAORDINARY GAIN

   (PROVISION) BENEFIT FOR INCOME TAXES               0              0


   NET INCOME (LOSS) BEFORE                   (135,950)      1,746,244
   EXTRAORDINARY GAIN

   EXTRAORDINARY GAIN ON RETIREMENT OF 
   DEBT,(NET OF TAXES OF $ 0)                         0              0


   NET INCOME (LOSS)                          (135,950)      1,746,244
   PREFERRED STOCK DIVIDEND                    (45,305)        (46,962)


   NET INCOME (LOSS) APPLICABLE TO         $  (181,255)   $  1,699,282
   COMMON SHARES

   PER COMMON SHARE AMOUNTS: 
     GAIN (LOSS) FROM OPERATIONS           $     (0.04)   $       0.39
     EXTRAORDINARY GAIN ON RET. OF DEBT            0.00           0.00

     NET INCOME (LOSS) PER COMMON SHARE    $     (0.04)   $       0.39


















  CANAL CAPITAL CORPORATION & SUBSIDIARIES                              
  CONSOLIDATED STATEMENTS OF CASH FLOWS
  FOR THE NINE MONTHS ENDED JULY 31, 1995 AND 1994
                                                  1995        1994
                                               (UNAUDITED) (UNAUDITED)
  CASH FLOWS FROM OPERATING ACTIVITIES:                  
   
   NET INCOME (LOSS)                           $ (306,488) $1,816,098
   
   ADJUSTMENTS TO RECONCILE NET LOSS TO                  
   NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES:          
   
   WRITE-OFF IN CONNECTION WITH LEASE TERM.            0          0
   PROVISION FOR LITIGATION SETTLEMENT                 0          0
   EXTRAORDINARY GAIN ON RET. OF DEBT                  0          0


   DEPRECIATION AND AMORTIZATION                  289,458    334,574
   GAIN  ON SALE OF REAL ESTATE                  (302,963)  (473,945)
   DEFERRED TAX PROVISION                              0          0     
   ADJUSTMENTS TO NOTES RECEIVABLE                113,565         0     
   GAIN FROM SALE OF LONG-TERM INVESTMENTS             0          0
   VALUATION RESERVE - ART INVENTORY                   0    (328,164)    

   CHANGES IN ASSETS AND LIABILITIES:                    
   
   RECEIVABLES, NET                               275,000   (177,776)
   ART INVENTORY, NET                             265,597    264,070
   PREPAID EXPENSES AND OTHER, NET               (129,357)  (394,928)
   PAYABLES AND ACCRUED EXPENSES, NET              47,104 (1,735,569)

  NET CASH PROVIDED BY OPERATING ACTIVITIES       251,916   (695,640) 
                      
  CASH FLOWS FROM INVESTING ACTIVITIES:                  

  PROCEEDS FROM SALE OF L-T INVESTMENTS                0     549,144
  PROCEEDS FROM SALES OF REAL ESTATE              702,512  1,509,044
  CAPITAL EXPENDITURES                            (36,666)   (82,000)
                      
  NET CASH PROVIDED (USED) IN INVESTING           665,846  1,976,188 

  CASH FLOWS FROM FINANCING ACTIVITIES:                  

  PROCEEDS FROM THE ISSUANCE OF L-T DEBT               0     650,000
  PROCEEDS (REPAYMENT) OF S-T BORROWINGS         (498,000)(1,629,000)
  REPAYMENT OF LONG-TERM DEBT OBLIGATIONS        (395,530)  (420,340)
                      
  NET CASH USED BY FINANCING ACTIVITIES          (893,530)(1,399,340)
                      
  NET INCREASE (DECREASE) IN CASH                  24,232   (118,792)
  CASH AND CASH EQUIVALENTS AT BEG. OF PERIOD      33,595     23,750 
                      
  CASH AND CASH EQUIVALENTS AT END OF PERIOD   $   57,827  $ (95,042)

         

  NOTE:       
           CANAL MADE FEDERAL AND STATE INCOME TAX PAYMENTS OF $16,000 AND
  $36,000,  AND  INTEREST  PAYMENTS OF $1,060,000 AND $960,000 IN THE NINE
  MONTH PERIODS ENDED JULY 31, 1995 AND 1994, RESPECTIVELY.














                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                       NINE MONTHS ENDED JULY 31, 1995
                                 (UNAUDITED)
  1.   GENERAL

       Canal  Capital  Corporation ( Canal ), incorporated in the state of
  Delaware in 1964, commenced business operations through a predecessor in
  1936.  Canal was a wholly owned subsidiary of Canal-Randolph Corporation
  until  June  1, 1984, when Canal-Randolph Corporation distributed to its
  stockholders  all  of  the  outstanding  shares of Canal s common stock,
  under a plan of complete liquidation.

       Canal  is  engaged  in two distinct businesses - the management and
  further  development  of its agribusiness related real estate properties
  and  art  operations,  consisting  mainly  of the acquisition of art for
  resale.    In  the past Canal engaged in the trading of and investing in
  securities.    Canal  s  trading  activities  were severely curtailed in
  fiscal 1991 and not engaged in at all in fiscal years 1992 through 1995.

       While  the  Company  is  currently  operating  as  a going concern,
  certain  significant factors raise substantial doubt about the Company s
  ability to continue as a going concern.  First, the Company has suffered
  significant  losses  from  operations  in  five  of  the last six years.
  Second,  the  Company  is  currently  in technical default of a $650,000
  promissory note which was payable May 31, 1994.  The holder of this note
  has  notified  the  Company  of  its  intentions to commence foreclosure
  proceedings  in  accordance with the provisions of the mortgage securing
  the  debt.    The  Company  is  currently  negotiating  for  the private
  refinancing   of  this  note  as  well  as  its  short-term  borrowings.
  Management  anticipates  this  refinancing  to  take place in the fourth
  quarter  of  fiscal  1995.  Third, the Company is involved in litigation
  with  a major tenant in Sioux City, Iowa.  Fourth, and last, the Company
  has  a continuing environmental liability associated with a 1988 sale of
  property  located in Portland, Oregon.  The financial statements include
  a  reserve  of $400,000 associated with the environmental liability, but
  does  not  include any adjustments that might result from the resolution
  of these other uncertainties.

       In  the  past three years, Canal has made significant reductions in
  operating  expenditures. Furthermore, Canal plans to reduce the level of
  its art inventories to enhance current cash flows.

       Management  believes  that  its  cost  cutting  program and planned
  reduction  of  its  art  inventory will enable it to finance its current
  business  activities.    There  can, however, be no assurance that Canal
  will  be able to effectuate its planned art inventory reductions or that
  its  cost cutting program in itself will be sufficient to fund operating
  cash requirements.

                                     10



  2.   Interim Financial Statements

       The  interim consolidated financial statements included herein have
  been prepared by Canal without audit.  In the opinion of Management, the
  accompanying   unaudited  financial  statements  of  Canal  contain  all
  adjustments  necessary  to  present  fairly its financial position as of
  July  31,  1995 and the results of its operations and its cash flows for
  the  nine month period ended July 31, 1995.  All of the above referenced
  adjustments  were of a normal recurring nature.  Certain information and


  footnote  disclosures normally included in financial statements prepared
  in  accordance  with  generally accepted accounting principles have been
  condensed  or  omitted.   These financial statements for the three years
  ended  October  31,  1994 and the notes thereto are contained in Canal s
  1994  Annual  Report  on  Form  10-K.  The results of operations for the
  period  presented  is  not  necessarily  indicative of the results to be
  expected for the remainder of fiscal 1995.


  3.   Reclassification

       Certain  amounts  have  been reclassified to conform to the current
  year s presentation.


  4.   Notes Receivable

       Included  in the notes and accounts receivable were notes from real
  estate  sales in the amount of $170,000 at July 31, 1995 and October 31,
  1994.


  5.   LONG TERM INVESTMENTS

       At  July  31,  1995,  the  long-term  investments  consisted of the
  following:

      (Thousands of Dollars)        July 31, 1995     October 31, 1994

      Aggregate market value..........   $ 471                $ 969

      Aggregate carrying value........   $ 652                $ 766


       At various times, Canal has investments in the equity securities of
  companies  in  which other entities affiliated with Canal also have made
  investments, and which entities together comprise a group for regulatory
  reporting  purposes.    At  July  31,  1995, 100% of the market value of
  Canal  s  long-term  investments  was  invested  in equity securities of
  companies in which 


                                     11



  such parties held 5% or more of the outstanding equity securities of the
  issuer.    Certain  of  Canal  s  officers  and  directors also serve as
  officers and/or directors of one of these companies.

       In  the  third quarter of fiscal 1995, Canal recognized an $114,000
  loss
  on  the  write-down of one of its long-term investments.  The write-down
  reduces  the  carrying  value  of this investment to zero reflecting its
  current value.

  6.   ART OPERATIONS

       Canal  s  art  dealing  operations  are  carried on through various
  consignment and joint venture agreements relating to its antiquities and


  contemporary art inventories. 

       In  November  1989,  Canal  entered into a cost and revenue sharing
  agreement  with  the  Salander-O  Reilly  Galleries in New York City, in
  connection with their exclusive representation of Jules Olitski, a world
  renowned  artist in contemporary paintings.  Canal purchased a number of
  Olitski  paintings for resale.  This agreement expired December 1, 1994.
  Canal currently operates independently of Salander-O Reilly Galleries in
  its marketing efforts. 

        The Company s ability to dispose of its art inventory is dependent
  at  least  in  part,  on  general economic conditions, including supply,
  demand,  international monetary conditions and inflation.  Additionally,
  the art market itself is very competitive. 

       Canal  has  its art inventory appraised by an independent appraiser
  annually.  The 1994 appraisal covered approximately 80% of the inventory
  value.    The appraised values estimate the current market value of each
  piece   giving  consideration  to  Canal  s  practices  of  engaging  in
  consignment, private and public auction sales.  The net realizable value
  of  the remaining 20% of the inventory was estimated by management based
  in  part  on  operating  history  and  in  part  on  the  results of the
  independent  appraisals  done.   In fiscal 1993 the Company recognized a
  $300,000  valuation  allowance  against  its art inventory to reduce the
  inventory  value to its estimated net realizable values.  This valuation
  reserve  was increased to $500,000 in fiscal 1994.  These estimates were
  based  in part on the Company s history of losses sustained on art sales
  in the current and previous years.

       The  nature  of  art  makes it difficult to determine a replacement
  value.    The  most  compelling  evidence of a value in most cases is an
  independent  appraisal.    The  price  at  which pieces are consigned is
  usually  in  line  with appraisals and above the cost of the piece.  The
  amount classified as current 


                                     12


  represents management s best estimate of the minimum amount of inventory
  that  will  be  sold  in  this  market.    Management  believes that the
  valuation  reserve    on  the  current  portion  of  the  inventory  has
  effectively reduced inventory to 
  its estimated net realizable value.

       The  Company s plan to sell inventory at auction is contemplated in
  the  normal  course  of business.  Auction in this context is one of the
  usual  channels  used  for  disposal of its art inventory.  The proceeds
  from  these sales will be used to reduce the Company s outstanding debt.
  If  these sales are not made, the Company has alternate means of raising
  cash  such  as sales of investments, sale of real estate, raising of new
  capital  and  rescheduling  of  debt.    Because  of the alternatives in
  raising  cash to meet its debt requirements available to the Company, it
  does not anticipate any extraordinary losses associated with the sale of
  its art inventory in fiscal 1995.  

       Canal  s art operations have generated operating losses of $142,000
  and  $58,000  on  revenues  of $255,000 and $140,000 for the nine months
  ended  July  31,  1995  and 1994, respectively.  Art sales have resulted
  primarily  through  activities in conjunction with sales of antiquities.


  Canal  s  management  believes  that  through  its consignment and joint
  venture agreements as well as other potential distribution outlets Canal
  will continue to deal in antiquities and contemporary art.


       Inventory  on Consignment - The Company had $1,275,000 and $568,000
  of  art  inventory  on  consignment with third party dealers at July 31,
  1995  and  October 31, 1994, respectively.  Antiquities and contemporary
  art  represented 54% ($3,182,000) and 46% ($2,727,000), 56% ($3,517,000)
  and 44% ($2,727,000) of total art inventory at July 31, 1995 and October
  31, 1994, respectively.


       The  amount  recorded  as  the  current  portion  of  art inventory
  represents  management  s  estimate of the inventory expected to be sold
  during  the  next  twelve  months.    The  Company  recorded  a $500,000
  valuation  allowance  against  the  current  portion of its inventory to
  reduce  it to its estimated net realizable value based on the history of
  losses  sustained  on  inventory  items sold in the current and previous
  years.


  7.   Property and Equipment

       Included  in  buildings and equipment were the cost of buildings of
  approximately $5 million at July 31, 1995 and October 31, 1994.



                                     13


  8.   VALUATION RESERVE

       The  Valuation  Reserve  represents  the  excess  of the additional
  minimum  pension  liability required under the provisions of SFAS No. 87
  over the
  unrecognized  prior  service  costs of former stockyard employees.  Such
  excess  arose  due  to the decline in the market value of pension assets
  available  for  the  pension  benefits  of  the  former employees, which
  benefits  were  frozen at the time the stockyard operations were sold in
  1989.    The  excess will effectively be expensed over time as actuarial
  computations  of  annual pension  cost (made in accordance with SFAS No.
  87) recognize the deficiency that exists.

  9.   BORROWINGS

       At July 31, 1995, substantially all of Canal s real properties, the
  s t ock  of  certain  subsidiaries,  the  long-term  investments  and  a
  substantial  portion  of  its  antiquities  inventories  are  pledged as
  collateral  to  secure its short-term borrowings and the following long-
  term obligations:

                                              July 31,      October 31,
                                                1995            1994    
                                            (Unaudited)        (Audited)

  (Thousands of Dollars)
  Variable rate mortgage notes due
   May 15, 1998.............................   $ 7,635         $ 7,960


  11% mortgage note; original principal
   amount $1,697; due April 1, 2011;
   payable in monthly installments
   (including interest) of $17..............     1,358           1,391
  9.5% mortgage note; original principal
   amount $472; due November 1, 2012,
   payable in monthly installments
   (including interest) of $4...............       420             425
  10 1/2% mortgage note (adjusted
   periodically to prime plus 1 3/4%);
   original principal amount $556 due
   January 15, 2013; payable in monthly
   installments (including interest) of $6..       495             501

  Other ....................................     1,150           1,150

  Total ....................................    11,058          11,427 

  Less -- current maturities ...............       686           3,366

  Long-term debt ...........................   $10,372         $ 8,061

                                     14




       On May 15, 1995 Canal renegotiated its variable rate mortgage notes
  with  the  two  remaining  noteholders.   The new agreement, among other
  things, extends the maturity date by two years to May 15, 1998, requires
  prepayments to be made only out of the proceeds from the sale of assets,
  requires  the accrual of additional interest (to be paid at maturity) of
  two,  three  and  four percent per annum for the fiscal years commencing
  May 15, 1995, 1996 and 1997, respectively, prohibits Canal from becoming
  an  investment company as defined by the Investment Company Act of 1940;
  requires  Canal to maintain minimum net worth, restricts Canal s ability
  to  pay cash dividends or repurchase stock. In consideration for the new
  agreement,  Canal  paid  a fee to the noteholders of 2% of the principal
  amount outstanding as of May 15, 1995.


       In  July,  1993,  Canal  completed the renegotiation of its secured
  line  of  credit  with  Rabobank  Nederland for an additional three year
  period  ending  March  31,  1996.   Among other things the revised terms
  required  the Company to maintain a minimum net worth of $5 million, pay
  interest  at the rate of prime plus 1.5% (increasing to 2.0% and 2.5% in
  the  second  and  third  years  of  the  agreement,  respectively) on an
  o u tstanding  borrowings  and  repay  the  line  of  credit  through  a
  combination of scheduled repayments and participation by the bank in the
  proceeds  from sale of certain assets by March 13, 1996.  At January 31,
  1995 the balance due under this secured line of credit was $652,000.  In
  addition,  Rabobank  has  issued a letter of credit on Canal s behalf in
  the  amount  of  approximately $95,000.  Canal has classified the entire
  credit  line  as a current liability.  To date, Canal has met all of its
  obligations under the renegotiated secured line of credit.

       As  part  of  the  Company s 1993 repurchase of $1.5 million of its
  outstanding variable rate mortgage notes, Canal executed a $650,000 note
  payable  due May 31, 1994.  As of July 31, 1995 the payment has not been
  made.    The  holder  of  this  note  has  notified  the  Company of its


  intentions  to  commence  foreclosure proceedings in accordance with the
  provisions  of  the  mortgage  securing  the  debt.  To date, no further
  action  has  been taken by the noteholder in this matter. The Company is
  currently  negotiating  for the private refinancing of this note as well
  as  its  short-term borrowings.  Management anticipates this refinancing
  to take place in the fourth quarter of fiscal 1995.









                                     15





































                    Management s Discussion and Analysis
              Of Results of Operations and Financial Condition
                   For the Nine Months Ended July 31, 1995


  Results of Operations - General


       While  the  Company  is  currently  operating  as  a going concern,
  certain  significant factors raise substantial doubt about the Company s
  ability to continue as a going concern.  First, the Company has suffered
  significant  losses  from  operations  in  five  of  the last six years.
  Second,  the  Company  is  currently  in technical default of a $650,000
  promissory note which was payable May 31, 1994.  The holder of this note
  has  notified  the  Company  of  its  intentions to commence foreclosure
  proceedings  in  accordance with the provisions of the mortgage securing
  the  debt.    The  Company  is  currently  negotiating  for  the private
  refinancing   of  this  note  as  well  as  its  short-term  borrowings.
  Management  anticipates  this  refinancing  to  take place in the fourth
  quarter  of  fiscal  1995.  Third, the Company is involved in litigation
  with  a major tenant in Sioux City, Iowa.  Fourth, and last, the Company
  has  a continuing environmental liability associated with a 1988 sale of
  property  located in Portland, Oregon.  The financial statements include
  a  reserve  of $400,000 associated with the environmental liability, but
  does  not  include any adjustments that might result from the resolution
  of these other uncertainties.

       Canal  s  revenues  from  continuing operations consist of revenues
  from  its  real  estate  and  art  operations.   Due to general economic
  conditions and more specifically a depressed national art market Canal s
  aggregate  revenues  from  art  sales and the prices at which sales were
  made have significantly declined in recent years.  Revenues decreased by
  $2,095,000  or  35% to $3,836,000 and by $2,191,000 or 56% to $1,707,000
  for  the  nine  and  three  month  periods ended July 31, 1995 and 1994,
  respectively.    The 1994 revenues included the reversal of a litigation
  accrual  ($1.5  million)  associated  with  a  1992  judgement against a
  subsidiary of Canal and the May 1994 sale ($1.5 million) of Canal s Fort
  Worth, Texas property.  The 1995 revenues included $703,000  in proceeds
  from the sale of real estate.

  1995 vs. 1994

       Canal  s operations generated a net loss of $306,000 as compared to
  net  income  of $1,816,000 for the nine month period ended July 31, 1995
  and  a  net loss of $136,000 as compared to net income of $1,746,000 for
  the three month period ended July 31, 1995.  Included in the fiscal 1994
  results  was  the  reversal  of  the  $1.5 million litigation settlement
  accrual,  a  $440,000 gain on the sale of the Fort Worth, Texas property
  and  a  $328,000  gain  on  the sale of long-term investments.  The 1995
  results  included  a  $114,000  loss  on  the  write-down  of  long-term
  investments.

                                     16



  Real Estate Operations

       Canal  s  real  estate properties located in six Midwest states are
  primarily  associated  with  its former agribusiness related operations.
  Each  property  is adjacent to a stockyard operations (which operates on
  land  leased  from  the  Company)  and  consists of an Exchange Building
  (commercial  office  space), land and structures leased to third parties
  (meat  packing  facilities,  rail  car repair shops, truck stops, lumber
  yards  and  various  other  commercial and retail businesses) as well as
  vacant land available for development or resale.  In connection with the
  1989  sale  of  its  stockyards  operations, Canal entered into a master
  lease  (the  Lease ) with the purchaser covering approximately 139 acres


  of  land  and certain facilities used by the stockyards operations.  The
  Lease  is  a  ten  year lease renewable at the purchaser s option for an
  additional  ten  year  period,  with  escalating  annual  rentals.    In
  addition, Canal retained the right to receive income from certain volume
  based  rental income leases with two meat packing companies located near
  the stockyards.


  Real Estate Revenues

       Canal  s  principal real estate operating revenues are derived from
  the  Lease, income from the volume based rental leases with meat packing
  companies  located  near  the  stockyards,  rental  income from its five
  Exchange  Building,  lease  income  from  land  and structures leased to
  various  commercial and retail enterprises and proceeds from the sale of
  real  estate  properties.  Canal has continued its program of developing
  what was excess stockyard property.

       Real  estate  revenues  for  the nine months ended July 31, 1995 of
  $3,581,000  accounted  for  93.4%  of  the  1995 revenues as compared to
  revenues  of  $5,791,000  or  97.6%  for  the same period in 1994.  Real
  estate  revenues  are  comprised of rental income from Exchange Building
  rentals  and  other  lease  income  from  the  rental of vacant land and
  certain  structures  (43.7%  and  27.7%), ground lease income (20.4% and
  12.3%),  volume  based  rental  income (15.5% and 7.7%) and sale of real
  estate and other income (20.4% and 52.3%) for the 1995 and 1994 periods,
  respectively.

       Real  estate  revenues  for the three months ended July 31, 1995 of
  $1.6  million  accounted  for  91.4% of the 1995 revenues as compared to
  revenues  of  $3.9  million  or 99.9% for the same period in 1994.  Real
  estate  revenues  are  comprised of rental income from Exchange Building
  rentals  and  other  lease  income  from  the  rental of vacant land and
  certain  structures  (33.0%  and  13.2%), ground lease income (15.5% and
  5.9%)  volume  based  rental  income  (10.5%  and 3.5%) and sale of real
  estate and other income (41.0% and 77.4%) for the 1995 and 1994 periods,
  respectively. 
                                      

                                     17




  Real Estate Expenses

       Real  estate  expenses  for  the nine months ended July 31, 1995 of
  $1,697,000  decreased  by  $740,000 (30.4%) from $2,437,000 for the same
  period  in 1994.  Real estate expenses are comprised of labor, operating
  and  maintenance (39.3% and 28.4%), depreciation and amortization (16.1%
  and 13.4%) taxes other than income taxes (17.0% and 13.2%), cost of real
  estate  sold  (23.6%  and 42.5%) and general and administrative expenses
  (4.0%  and  2.5%) for the 1995 and 1994 periods, respectively.  The 1995
  decrease  in  expenses  is due to a reduction in the cost of real estate
  sold  as  well  as  to reductions of both depreciation expenses and real
  estate taxes primarily due to the sales of real estate in fiscal 1994.

       Real  estate  expenses  for the three months ended July 31, 1995 of
  $796,000  decreased  by  $705,000  or 47.0% from $1,501,000 for the same
  period  in 1994.  Real estate expenses are comprised of labor, operating


  and  maintenance (29.3% and 16.6%), depreciation and amortization (11.5%
  and  6.1%), taxes other than income taxes (12.1% and 7.0%), cost of real
  estate  sold  (44.2%  and 69.0%) and general and administrative expenses
  (2.9%  and 1.3%) for the 1995 and 1994 periods, respectively.   The 1995
  decrease is due to a decrease in the cost of real estate sold as well as
  reductions in both depreciation expenses and real estate taxes primarily
  due to the sales of real estate in fiscal 1994.


  Art Operations

        The Company s ability to dispose of its art inventory is dependent
  at  least  in  part,  on  general economic conditions, including supply,
  demand, international monetary conditions and inflation. 

       Canal  has  its art inventory appraised by an independent appraiser
  annually.    The  fiscal 1994 appraisal covered approximately 80% of the
  inventory value.  The appraised values estimate the current market value
  of  each  piece giving consideration to Canal s practices of engaging in
  consignment, private and public auction sales.  The net realizable value
  of  the remaining 20% of the inventory was estimated by management based
  in  part  on  operating  history  and  in  part  on  the  results of the
  independent  appraisals  done.   In fiscal 1993 the Company recognized a
  $300,000  valuation  allowance  against  its art inventory to reduce the
  inventory  value  to its estimated net realizable value.  This valuation
  reserve  was increased to $500,000 in fiscal 1994.  These estimates were
  based  in part on the Company s history of losses sustained on art sales
  in the current and previous years. 




                                     18




       The  valuation  allowance  represents management s best estimate of
  the  loss  that  will be incurred by the Company in the normal course of
  business.  The estimate is predicted on past history and the information
  that  was  available  at  the  time  that  the financial statements were
  prepared.   The provision contemplates the loss that could result if the
  level  of  sale  anticipated was achieved.  The Company does not believe
  that it is possible to calculate a provision on the long-term portion of
  the  inventory  as  such  a  calculation  would involve assumptions of a
  highly  speculative  nature including estimates of future market and net
  realizable  values.  The Company will continually monitor the market for
  its  product and will make adjustments to the value of its art inventory
  as such adjustments become necessary.

       The  nature  of  art  makes it difficult to determine a replacement
  value.    The  most  compelling  evidence of a value in most cases is an
  independent  appraisal.    The  price  at  which pieces are consigned is
  usually  in  line  with appraisals and above the cost of the piece.  The
  amount  classified  as  current represents management s best estimate of
  the  minimum  amount  of  inventory  that  will  be sold in this market.
  Management  believes  that  the  provision on the current portion of the
  inventory  has  effectively  reduced  inventory  to  its  estimated  net
  realizable value.


       The  Company s plan to sell inventory at auction is contemplated in
  the  normal  course  of business.  Auction in this context is one of the
  usual  channels  used  for  disposal of its art inventory.  The proceeds
  from  these  sales will go to reduce the Company s outstanding debt.  If
  these sales are not made the Company has alternate means of raising cash
  such  as  sales  of  investments,  sale  of  real estate, raising of new
  c a p i tal  and  rescheduling  of  debt.    Because  of  the  available
  alternatives,  the  Company does not anticipate any extraordinary losses
  associated with the art inventory in fiscal 1995.


  Art Revenues

       Art  revenues  of  $255,000 for the nine months ended July 31, 1995
  increased  $115,000  (82.0%)  from $140,000 for the same period in 1994.
  Art  revenues are comprised of proceeds from the sale of antiquities and
  contemporary  art (94.6% and 100.0%) and commission on sale of art owned
  by  third  parties  (5.4%  and  0.0%)  for  the  1995  and 1994 periods,
  respectively.

       Art  revenues  of $147,000 for the three months ended July 31, 1995
  increased  $146,000  from  $1,000  for  the  same  period  in 1994.  Art
  revenues  are  comprised  of  proceeds  from the sale of antiquities and
  contemporary art (95.1% and 100.0%) and commissions on sale of art owned
  by  third  parties  (4.9%)  and  0.0%)  for  the  1995 and 1994 periods,
  respectively.

       
                                     19




  Art Expenses

       Art  expenses  for  the nine months ended July 31, 1995 of $398,000
  increased  by  $200,000  (100.4%)  from  $198,000 for the same period in
  1994.   Art expenses consisted of cost of art sold (87.3% and 72.7%) and
  selling,  general  and administrative expenses (12.7% and 27.3%) for the
  1995 and 1994 periods,  respectively.

       Art  expenses  for the three months ended July 31, 1995 of $243,000
  increased  by  $227,000  from  $16,000 for the same period in 1994.  Art
  expenses  consisted  of  cost  of art sold (94.4% and 2.1%) and selling,
  general  and  administrative  expenses (5.0% and 97.9%) for the 1995 and
  1994 periods, respectively.
   

  General and Administrative

       General  and administrative expenses for the nine months ended July
  31,  1995  of $893,000 increased somewhat from the $881,000 for the same
  period  in  1994.    The  major components of general and administrative
  expenses  are officers salaries (35.1% and 33.4%), rent (4.7% and 7.6%),
  legal  and  professional  fees  (12.8%  and 16.3%), insurance (11.6% and
  11.4%)  and  office  salaries  (11.5%  and  10.3%) for the 1995 and 1994
  periods, respectively.

       General and administrative expenses for the three months ended July
  31,  1995  of $297,000 decreased somewhat from the $300,000 for the same


  period  in  1994.    The  major components of general and administrative
  expenses  are officers salaries (35.1% and 33.4%), rent (0.0% and 4.3%),
  legal and professional fees (3.3% and 7.7%), insurance (11.6% and 11.2%)
  and  office  salaries  (12.0%  and 10.2%) for the 1995 and 1994 periods,
  respectively.    Canal  s  New York office space lease provided for four
  months without rent commencing February 1, 1995.  Rental expense resumed
  June 1, 1995.


  Gain on Sale of Long-Term Investments

       For  the three month period ended January 31, 1994 Canal recognized
  gains  on  the  sale of long-term investments of $333,000.  The proceeds
  from  the  1994  sale  of long-term investments (approximately $500,000)
  were  used  to  reduce the outstanding balance of short-term borrowings.
  There were no similar transactions in fiscal 1995.




                                     20

  Loss on Write-down of Long-Term Investments

       In  the  third  quarter of fiscal 1995, Canal recognized a $114,000
  loss  on the write-down of one of its long-term investments.  The write-
  down reduces 
  the  carrying  value  of  this investment to zero reflecting its current
  value.  There were no similar transactions in fiscal 1994.

  Interest Expense

       Interest  expense  for  the  nine  months  ended  July  31, 1995 of
  $1,003,000  increased  by  $105,000  (11.0%)  from $958,000 for the same
  period  in  1994.  Interest  expense for the three months ended July 31,
  1995 also increased by $58,000 (17.2%) from $340,000 for the same period
  in  1994.    This  reflects the rising average interest rates charged to
  Canal  by  its  lenders  offset to a certain extent by reductions in the
  average balance of long-term debt outstanding.


  Inflation

       With  the  sale of its stockyard operations, Canal s operations are
  less  subject  to inflation than previously.  Its chief area of exposure
  is  now  the  impact  inflation  brings  to interest rates since most of
  Canal s debt agreements carry variable interest rates.


  Capital Resources and Liquidity

       While  the  Company  is  currently  operating  as  a going concern,
  certain  significant factors raise substantial doubt about the Company s
  ability to continue as a going concern.  First, the Company has suffered
  significant  losses  from  operations  in  five  of  the last six years.
  Second,  the  Company  is  currently  in technical default of a $650,000
  promissory note which was payable May 31, 1994.  The holder of this note
  has  notified  the  Company  of  its  intentions to commence foreclosure
  proceedings  in  accordance with the provisions of the mortgage securing
  the  debt.    The  Company  is  currently  negotiating  for  the private


  refinancing  of  this  note  as  well  as  its  short-term  borrrowings.
  Management  anticipates  this  refinancing  to  take place in the fourth
  quarter  of  fiscal  1995.  Third, the Company is involved in litigation
  with  a major tenant in Sioux City, Iowa.  Fourth, and last, the Company
  has  a continuing environmental liability associated with a 1988 sale of
  property  located in Portland, Oregon.  The financial statements include
  a  reserve  of $400,000 associated with the environmental liability, but
  does  not  include any adjustments that might result from the resolution
  of these other uncertainties.



                                     21

       On  May 15, 1995 Canal renegotiated its variable rate mortgage note
  with  the  two  remaining  noteholders.   The new agreement, among other
  things, extends the maturity date by two years to May 15, 1998, requires
  prepayments to be made only out of the proceeds from the sale of assets,
  requires  the accrual of additional interest (to be paid at maturity) of
  two,  three  and  four percent per annum for the fiscal years commencing
  May 15, 1995, 1996 and 1997, respectively, prohibits Canal from becoming
  an  investment company as defined by the Investment Company Act of 1940;
  requires Canal to maintain 
  minimum  net  worth;  restricts Canal s ability to pay cash dividends or
  repurchase  stock.  In consideration for the new agreement, Canal paid a
  fee  to  the noteholders of 2% of the principal amount outstanding as of
  May 15, 1995. 

       In July 1993, Canal completed the renegotiation of its secured line
  of  credit  with  Rabobank Nederland for an additional three year period
  ending March 31, 1996.  Among other things the revised terms require the
  Company  to  maintain a minimum net worth of $5 million, pay interest at
  the  rate  of prime plus 1.5% (increasing to 2.0% and 2.5% in the second
  and  third  years  of  the  agreement,  respectively) on any outstanding
  borrowings  and  repay  the  line  of  credit  through  a combination of
  scheduled  repayments and participation by the bank in the proceeds from
  sale  of  certain  assets  by  March  31, 1996.  At January 31, 1995 the
  balance  due  under  this  secured  line  of  credit  was  $652,000.  In
  addition,  Rabobank  has  issued a letter of credit on Canal s behalf in
  the  amount  of  approximately $95,000.  Canal has classified the entire
  credit  line  as a current liability.  To date, Canal has met all of its
  obligations under the renegotiated secured line of credit.

       As  part  of  the  Company s 1993 repurchase of $1.5 million of its
  outstanding variable rate mortgage notes, Canal executed a $650,000 note
  payable  due May 31, 1994.  As of July 31, 1995 the payment has not been
  made.    The  holder  of  this  note  has  notified  the  Company of its
  intentions  to  commence  foreclosure proceedings in accordance with the
  provisions  of  the  mortgage  securing  the  debt.  To date, no further
  action  has been taken by the noteholder in this matter.  The Company is
  currently  negotiating  for the private refinancing of this note as well
  as  its short-term borrrowings.  Management anticipates this refinancing
  to take place in the fourth quarter of fiscal 1995.

       Net cash generated by operations in the first nine months of fiscal
  1995  was  $252,000.   Cash and cash equivalents increased by $24,000 in
  1995.    Substantially  all  of the 1995 cash generated coupled with the
  proceeds from the sale of real estate of $703,000 and a reduction of the
  art  inventory  of  $268,000  was  used to reduce short term borrowings,
  accrued expenses and outstanding debt.


       During  the  first  nine  months of fiscal 1995 Canal reduced short
  term  borrowings by $498,000, accrued expenses increased by $63,000, its
  variable  rate  mortgage  notes  by $325,000 and other long-term debt by
  $44,000.    The  net  debt reduction for the first nine months of fiscal
  1995 was $804,000.

                                     22


       At July 31, 1995 the Company s current liabilities exceeded current
  assets  by $1.8 million as compared to $4.7 million at October 31, 1994.
  The  decrease  is  due  primarily  to the reclassification of the entire
  variable  rate  mortgage  note  debt  to  long-term  as  a result of the
  renegotiated agreement.

       The  Company  leases  139  acres  of  land (at five locations) to a
  stockyard  operator.    This  lease  represents approximately 25% of the
  Company  s annual revenues.  To date, the stockyard operator has met all
  of  its obligations under the lease.  Management does not anticipate any
  changes in this situation for the remainder of the lease.

       Management  believes  that  the  cash  flow from operations will be
  sufficient  to  support  its  ongoing  operations,  but not its required
  principal  repayments,  in  the next twelve months.  Management believes
  that  the  required  principal repayments can be met by a combination of
  sales  of  long-term investments, sales of art, sales of real estate and
  by  incurring  new  debt.    However, there can be no assurance that the
  Company s efforts in this regard will be successful.  If these funds are
  not  raised,  the creditors could hold the Company in default and demand
  immediate  payment  of  the  outstanding  balances.   In which case, the
  Company would not have the available cash to meet this obligation.





                                      




















                                    23   







                                   PART II

                              OTHER INFORMATION
























                                     24




  Item 1:        Legal Proceedings:

                 See Item 3 of Canal s October 31, 1994 Form 10-K.

  Item 2 and 3:

                 Not applicable.

  Item 4:        Submission of Matters to a Vote of Security Holders:

                 None.

  Item 5:        Other Information:

                 None.

  Item 6:        Exhibits and Reports on Form 8-K:

                 (A) Not applicable.
                 (b)  No  reports  on  Form 8-K have been filed during the
                 quarter
                     for which the report is filed.

























                                     25













                                 SIGNATURES



            Pursuant  to the requirement of the Securities Exchange Act of
  1934,  the  registrant  had  duly caused this report to be signed on its
  behalf by the undersigned thereunto duly authorized.




                                          Canal Capital Corporation
                                                Registrant




                                          Reginald Schauder        
                                          Reginald Schauder
                                          Vice President-Finance &
                                          Chief Financial Officer



  Date: September 14, 1995





















                                                                           26


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1995
<PERIOD-END>                               JUL-31-1995
<CASH>                                           57827
<SECURITIES>                                         0
<RECEIVABLES>                                   400927
<ALLOWANCES>                                         0
<INVENTORY>                                     500000
<CURRENT-ASSETS>                               1182003
<PP&E>                                        14422882
<DEPRECIATION>                                 5982817
<TOTAL-ASSETS>                                19016240
<CURRENT-LIABILITIES>                          2990793
<BONDS>                                              0
<COMMON>                                         53138
                                0
                                      22845
<OTHER-SE>                                     5653570
<TOTAL-LIABILITY-AND-EQUITY>                  19016240
<SALES>                                         944062
<TOTAL-REVENUES>                               3836463
<CGS>                                           746756
<TOTAL-COSTS>                                   746756
<OTHER-EXPENSES>                               2240938
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (1063149)
<INCOME-PRETAX>                               (306488)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (306488)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (462514)
<EPS-PRIMARY>                                   (0.11)
<EPS-DILUTED>                                   (0.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission