CANAL CAPITAL CORP
10-Q, 1995-03-08
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: USX CORP, S-3, 1995-03-08
Next: VIRGINIA ELECTRIC & POWER CO, 10-K, 1995-03-08






                                 FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549

             X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)
              For the quarterly period ended January 31, 1995

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)
                 For the transition period from     to    

                                     Commission File No. 1-8709


               Canal Capital Corporation and Subsidiaries                
           (Exact name of registrant as specified in its charter)


      Delaware                                         51-0102492      
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)

    717 Fifth Avenue, New York, NY                           10022        
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code   (212) 826-6040     


                                  NONE                                 
Former name, former address and former fiscal year, if changed since
last report.

Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934 during the preceding 12 months or for such shorter period that the
registrant  was  required to file such reports, and (2) has been subject to
such filing requirements for the past 90 days.  YES    X      NO      


Indicate  the number of shares outstanding for each of the issuer's classes
of common stock, as of the latest practical date:


    Title of each class          Shares outstanding at February 28, 1995
Common stock, $0.01 par value                4,326,930

(This document contains 24 pages)<PAGE>


<TABLE>
                                 CANAL CAPITAL CORPORATION & SUBSIDIARIES
                                       CONSOLIDATED BALANCE SHEETS 
                                  JANUARY 31, 1995 AND OCTOBER 31, 1994
<CAPTION>
                                                    JANUARY       OCTOBER
                                                     1995          1994
                                                  (UNAUDITED     (AUDITED)


     ASSETS :
     CURRENT ASSETS:


        <S>                                      <C> <C>        <C> <C>
        CASH AND CASH EQUIVALENTS                $   (48,444)   $   33,595
        NOTES AND ACCOUNTS RECEIVABLE                604,085       675,927
        ART INVENTORY (NET OF A VALUATION 
            OF $ 500,000) AT JANUARY 31,  1995 AND 
            OCTOBER 31, 1994, RESPECTIVELY           500,000       500,000
        PREPAID EXPENSES AND OTHER                   170,212       206,363

                  TOTAL CURRENT ASSETS             1,225,853     1,415,885





     NON-CURRENT ASSETS:

        PROPERTY ON OPERATING LEASES, NET OF 
            ACCUMULATED DEPRECIATION  OF $ 5,789,166 
            AND $ 5,594,754 AT JANUARY 31,1995 AND
            OCTOBER 31, 1994, RESPECTIVELY         8,617,536     8,707,662






        ART INVENTORY NON-CURRENT                  5,629,328     5,744,132







     OTHER ASSETS:

        PROPERTY HELD FOR DEVELOPMENT OR RESALE    3,304,000     3,304,000
        LONG-TERM INVESTMENTS                        765,962       765,962
        DEFERRED LEASING AND FINANCING COSTS          22,325        23,989
        DEPOSITS AND OTHER                           165,883       165,883

                                                   4,258,170     4,259,834



                                                 $19,730,887   $20,127,513<PAGE>
</TABLE>

<TABLE>
                                 CANAL CAPITAL CORPORATION & SUBSIDIARIES
                                       CONSOLIDATED BALANCE SHEETS 
                                  JANUARY 31, 1995 AND OCTOBER 31, 1994

<CAPTION>
                                                    January       October
                                                     1995          1994
                                                  (UNAUDITED     (AUDITED)

     LIABILITIES & STOCKHOLDERS' EQUITY :


     CURRENT LIABILITIES:

        <S>                                      <C> <C>       <C> <C>
        SHORT-TERM BORROWINGS                    $   652,305   $   787,305
        ACCOUNTS PAYABLE AND ACCRUED EXPENSES      1,876,534     1,918,384
        ACCRUED LITIGATION SETTLEMENT                      0             0
        INCOME TAXES PAYABLE                          30,807        50,000
        CURRENT PORTION OF LONG-TERM DEBT          3,366,000     3,366,000

               TOTAL CURRENT LIABILITIES           5,925,646     6,121,689


     LONG-TERM DEBT, LESS CURRENT PORTION          7,923,077     8,061,407

     COMMITMENTS AND CONTINGENCIES 


     STOCKHOLDERS' EQUITY: 

       PREFERRED STOCK, $0.01 PAR VALUE:
           5,000,000 SHARES AUTHORIZED; 2,121,803 
           AND 1,783,364 SHARES ISSUED AND OUT-
           STANDING AT JANUARY 31, 1995 AND
           OCTOBER 31, 1994, RESPECTIVELY  AND 
           AGGREGATE LIQUIDATION PREFERENCE OF
           $ 21,218,030  AND $ 17,833,640 AT
           JANUARY 31, & OCTOBER 31, 1994,            21,218        20,552

       COMMON STOCK, $0.01 PAR VALUE:
           10,000,000 SHARES AUTHORIZED; 5,313,794 
           SHARES ISSUED AND OUTSTANDING AT
           OCTOBER 31, 1994, RESPECTIVELY             53,138        53,138

       PAID-IN CAPITAL                            26,329,941    26,262,346

       RETAINED EARNINGS (DEFICIT)                (8,109,845)   (7,979,331)

       LESS-VALUATION RESERVE                     (1,408,743)   (1,408,743)

       LESS-986,865 SHARES OF COMMON STOCK
        HELD IN TREASURY, AT COST                 (11,003,54)   (11,003,54)


                                                   5,882,164     5,944,417


                                                 $19,730,887   $20,127,513 <PAGE>
 
</TABLE>
<TABLE>
               CANAL CAPITAL CORPORATION & SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
          FOR THE THREE MONTHS ENDED JANUARY 31, 1995 AND  1994

<CAPTION>
                                           JANUARY 31,  JANUARY 31,
                                              1995          1994
                                           (UNAUDITED)  (UNAUDITED)



REAL ESTATE OPERATIONS:
 REAL ESTATE REVENUES:
    <S>                                 <C>   <C>      <C>        <C>
    SALE OF REAL ESTATE                 $     49,345   $          0
    RENTAL INCOME                            513,730        530,679
    GROUND LEASE INCOME                      248,000        251,300
    VOLUME BASED RENTAL INCOME               223,169        172,101
    OTHER INCOME                               7,247          6,543

                                           1,041,491        960,623


 REAL ESTATE EXPENSES:
    COST OF REAL ESTATE SOLD                  24,878              0
    LABOR, OPERATING AND MAINTENANCE         200,175        207,166
    DEPRECIATION AND AMORTIZATION             91,073        118,147
    TAXES OTHER THAN INCOME TAXES             96,300        108,300
    PROVISION FOR LITIGATION SET.                  0              0
    BAD DEBT EXPENSE                               0              0
    GENERAL AND ADMINISTRATIVE                22,565         20,838

                                             434,991        454,451

INCOME FROM REAL ESTATE OPERATIONS           606,500        506,172


ART OPERATIONS:
 ART REVENUES:
    SALES                                    101,750        106,400
    OTHER REVENUES                                 0              0


                                             101,750        106,400

 ART EXPENSES:

    COST OF ART SOLD                         117,834        115,043
    VALUATION RESERVE                              0              0
    DEPRECIATION AND AMORTIZATION                  0              0
    SELLING, GENERAL AND ADMIN.               32,678         15,331


                                             150,512        130,374

LOSS FROM ART OPERATIONS                     (48,762)       (23,974) <PAGE>
 
</TABLE>

<TABLE>
              CANAL CAPITAL CORPORATION & SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF OPERATIONS
       FOR THE THREE MONTHS ENDED JANUARY 31, 1995 AND  1994
   Continued ...
<CAPTION>
                                         JANUARY 31,    JANUARY 31,
                                             1995           1994
                                         (UNAUDITED)    (UNAUDITED)


<S>                                         <C>            <C>
GENERAL AND ADMINISTRATIVE EXPENSE          (298,944)      (299,634)

WRITE-OFF DUE TO  LEASE TERMINATION                0              0



INCOME (LOSS) FROM OPERATIONS                258,794        182,564

OTHER INCOME (EXPENSE):

GAIN ON SALE OF L-T INVESTMENTS                    0        333,278
LOSS ON WRITE-DOWN OF L-T INVESTMENTS              0              0
INTEREST & OTHER INCOME                        6,800         10,439
INTEREST EXPENSE                            (327,630)      (312,089)


                                            (320,830)        31,628

GAIN (LOSS) BEFORE PROVISION FOR             (62,036)       214,192
INCOME TAXES AND EXTRAORDINARY GAIN


(PROVISION) BENEFIT FOR INCOME TAXES               0              0

NET INCOME (LOSS) BEFORE                     (62,036)       214,192
EXTRAORDINARY GAIN


EXTRAORDINARY GAIN ON RETIREMENT OF 
DEBT,(NET OF TAXES OF $ 0)                         0              0

NET INCOME (LOSS)                            (62,036)       214,192


PREFERRED STOCK DIVIDEND                     (68,478)       (29,480)

NET INCOME (LOSS) APPLICABLE TO          $  (130,514)   $   184,712
COMMON SHARES

PER COMMON SHARE AMOUNTS: 

  GAIN (LOSS) FROM OPERATIONS            $     (0.03)   $      0.04
  EXTRAORDINARY GAIN ON RET. OF DEBT            0.00           0.00

  NET INCOME (LOSS) PER COMMON SHARE     $     (0.03)   $      0.04 <PAGE>
 
</TABLE>


<TABLE>
                CANAL CAPITAL CORPORATION & SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTHS ENDED JANUARY 31, 1995 AND 1994
<CAPTION>
                                                 1995           1994
                                             (UNAUDITED)    (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:
 <S>        <C>                           <C>   <C>        <C> <C>
 NET INCOME (LOSS)                        $     (62,036)   $   214,192


 ADJUSTMENTS TO RECONCILE NET LOSS TO
 NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES:
 WRITE-OFF IN CONNECTION WITH LEASE TERM.             -              -
 PROVISION FOR LITIGATION SETTLEMENT                  -              -
 EXTRAORDINARY GAIN ON RET. OF DEBT                   -              -

 DEPRECIATION AND AMORTIZATION                   96,076        119,704
 GAIN  ON SALE OF REAL ESTATE                   (24,467)             -
 DEFERRED TAX PROVISION                               -              -
 ADJUSTMENTS TO NOTES RECEIVABLE                      -              -
 GAIN FROM SALE OF LONG-TERM INVESTMENTS              -              -
 VALUATION RESERVE - ART INVENTORY                    -              -
CHANGES IN ASSETS AND LIABILITIES:
 RECEIVABLES, NET                                71,842         (5,878)
 ART INVENTORY, NET                             114,804        239,674
 PREPAID EXPENSES AND OTHER, NET                 27,255        159,907
 PAYABLES AND ACCRUED EXPENSES, NET             (61,043)      (216,045)

NET CASH PROVIDED BY OPERATING               
ACTIVITIES                                      162,431        511,554

CASH FLOWS FROM INVESTING ACTIVITIES:

PROCEEDS FROM SALE OF L-T INVESTMENTS                 -              -
PROCEEDS FROM SALES OF REAL ESTATE               49,345              -
CAPITAL EXPENDITURES                            (20,485)        (3,770)

NET CASH PROVIDED (USED) IN INVESTING 
ACTIVITIES                                       28,860         (3,770)

CASH FLOWS FROM FINANCING ACTIVITIES:
PROCEEDS (REPAYMENT) OF S-T BORROWINGS         (135,000)       475,000
REPAYMENT OF LONG-TERM DEBT OBLIGATIONS        (138,330)       (21,780)


NET CASH USED BY FINANCING ACTIVITIES          (273,330)      (496,780)

NET INCREASE (DECREASE) IN CASH                 (82,039)        11,004
CASH AND CASH EQUIVALENTS AT BEGINNING          
OF PERIOD                                        33,595         23,750 


CASH AND CASH EQUIVALENTS AT END OF       
PERIOD                                    $     (48,444)  $     34,754
<PAGE>
 
</TABLE>


       
NOTE:  CANAL  MADE  FEDERAL AND STATE INCOME TAX PAYMENTS OF $ 19,000 AND 
$ 26,000, AND  INTEREST  PAYMENTS  OF  $  328,000  AND $ 300,000 IN THE 
THREE MONTH PERIODS ENDED JANUARY 31, 1995 AND 1994, RESPECTIVELY.



<TABLE>
CANAL CAPITAL CORPORATION AND SUBSIDIARIES        
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY        
FOR THE YEAR ENDED OCTOBER 31, 1994 (AUDITED) AND      
FOR THE THREE  MONTHS ENDED JANUARY 31, 1995 (UNAUDITED)
                         


<CAPTION>
                         COMMON STOCK           PREFERRED STOCK
                          NUMBER                   NUMBER
                            OF                       OF
                          SHARES     AMOUNT        SHARES        AMOUNT

<S>    <C>    <C> <C>    <C>           <C>          <C>             <C>
BALANCE, OCT. 31, 1993   5,313,794     $53,138      1,783,364       $17,834
 NET INCOME (LOSS)          -           -             -             -
 PREF. STOCK DIVIDEND       -           -             271,830         2,718
 RESERVE                    -           -             -             -

BALANCE, OCT. 31, 1994   5,313,794      53,138      2,055,194        20,552
 NET INCOME (LOSS)          -           -             -             -
 PREF. STOCK DIVIDEND       -           -              66,609           666
 RESERVE                    -           -             -             -

BALANCE, JAN. 31, 1995   5,313,794     $53,138      2,121,803       $21,218



                                    RETAINED                    TREASURY
                         PAID-IN    EARNINGS      VALUATION      STOCK,
                         CAPITAL    (DEFICIT)      RESERVE       AT COST

BALANCE, OCT. 31, 1993 $25,930,799  ($9,028,106) ($1,015,535) ($11,003,545)
 NET INCOME (LOSS)          -         1,362,331        -             -
 PREF. STOCK DIVIDEND      331,547     (313,556)       -             -
 RESERVE                    -           -           (393,208)        -


BALANCE, OCT. 31, 1994  26,262,346   (7,979,331)  (1,408,743)  (11,003,545)
 NET INCOME (LOSS)          -           (62,036)       -             -
 PREF. STOCK DIVIDEND       67,595      (68,478)       -             -
 RESERVE                    -            -             -             -


BALANCE, JAN. 31, 1995 $26,329,941  ($8,109,845) ($1,408,743) ($11,003,545) <PAGE>
 
</TABLE>


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                    THREE MONTHS ENDED JANUARY 31, 1995
                                (UNAUDITED)

1.   GENERAL

     Canal  Capital  Corporation  (  Canal  ), incorporated in the state of
Delaware  in  1964,  commenced business operations through a predecessor in
1936.    Canal  was a wholly owned subsidiary of Canal-Randolph Corporation
until  June  1,  1984,  when  Canal-Randolph Corporation distributed to its
stockholders all of the outstanding shares of Canal s common stock, under a
plan of complete liquidation.

     Canal  is  engaged  in  two  distinct  businesses - the management and
further  development of its agribusiness related real estate properties and
art operations, consisting mainly of the acquisition of art for resale.  In
the  past  Canal  engaged  in  the  trading of and investing in securities.
Canal  s  trading activities were severely curtailed in fiscal 1991 and not
engaged I at all in fiscal years 1992 through 1994.

     While  the  Company is currently operating as a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in five of the last six years.  Second, the Company
is    currently in technical default of the renegotiated agreement with its
variable  rate  mortgage noteholders.  Of the required sinking fund payment
of  $1,760,000  due  on  May  15,  1994, $795,000 remains outstanding.  The
noteholders had extended the due date of this payment to February 15, 1995.
Management  is  currently  negotiating a new agreement with the noteholders
which  will  revise  the  repayment schedule and extend the maturity of the
notes  at  least two additional years.  While management believes that this
agreement    will  be  renegotiated,  there  can be no assurance that these
efforts  will  be  successful.    The noteholders could hold the Company in
default  and demand immediate payment of the outstanding balance.  In which
case,  the  Company  would not have available cash to meet this obligation.
Third,  the  Company  is  currently  in  technical  default  of  a $650,000
promissory  note  which  was payable May 31, 1994.  The holder of this note
has  notified  the  Company  of  its  intentions  to  commence  foreclosure
proceedings  in accordance with the provisions of the mortgage securing the
debt.  Fourth, the Company is involved in litigation with a major tenant in
Sioux  City,  Iowa.    Fifth,  and  last,  the  Company  has  a  continuing
environmental  liability associated with a 1988 sale of property located in
Portland,  Oregon.   The financial statements include a reserve of $400,000
associated  with  the  environmental  liability,  but  does not include any
a d justments  that  might  result  from  the  resolution  of  these  other
uncertainties.











                                    8    <PAGE>
   


     In   the  past  three  years,  Canal  has  made  significant  cuts  in
expenditures   and plans to further reduce the level of its art inventories
to enhance current cash flows.

     Management   believes  that  its  cost  cutting  program  and  planned
reduction  of  its  art  inventory  will  enable  it to finance its current
business  activities.   There can, however, be no assurance that Canal will
be able to effectuate its planned art inventory reductions or that its cost
cutting  program  in  itself  will  be  sufficient  to  fund operating cash
requirements.


2.   Interim Financial Statements

     The  interim  consolidated  financial  statements included herein have
been  prepared  by  Canal without audit.  In the opinion of Management, the
a c c o mpanying  unaudited  financial  statements  of  Canal  contain  all
adjustments  necessary  to  present  fairly  its  financial  position as of
January  31,  1995 and the results of its operations and its cash flows for
the three month period ended January 31, 1995.  All of the above referenced
adjustments  were  of  a  normal recurring nature.  Certain information and
footnote  disclosures normally included in financial statements prepared in
a c cordance  with  generally  accepted  accounting  principles  have  been
condensed or omitted.  These financial statements for the three years ended
October 31, 1994 and the notes thereto are contained in Canal s 1994 Annual
Report on Form 10-K.  The results of operations for the period presented is
not  necessarily indicative of the results to be expected for the remainder
of fiscal 1995.


3.   Reclassification

     Certain  amounts  have  been  reclassified  to  conform to the current
year s presentation.


4.   Notes Receivable

     Included  in  the  notes  and accounts receivable were notes from real
estate  sales in the amount of $175,000 at January 31, 1995 and October 31,
1994. 


                                     9 <PAGE>
 


5.   LONG TERM INVESTMENTS

     At  January  31,  1995,  the  long-term  investments  consisted of the
following:

    (Thousands of Dollars)       January 31, 1995     October 31, 1994

    Aggregate market value..........   $ 740                $ 969

    Aggregate carrying value........   $ 766                $ 766


     At  various  times,  Canal has investments in the equity securities of
companies  in  which  other  entities  affiliated with Canal also have made
investments,  and  which  entities together comprise a group for regulatory
reporting  purposes.    At  January  31,  1995, 100% of the market value of
Canal  s  long-term  investments  was  invested  in  equity  securities  of
companies  in  which such parties held 5% or more of the outstanding equity
securities  of  the issuer.  Certain of Canal s officers and directors also
serve as officers and/or directors of some of these companies.


6.   ART OPERATIONS

     Canal  s  art  dealing  operations  are  carried  on  through  various
consignment  and  joint  venture agreements relating to its antiquities and
contemporary art inventories. 

     In  November  1989,  Canal  entered  into  a  cost and revenue sharing
agreement  with  the  Slander-O  Reilly  Galleries  in  New  York  City, in
connection  with  their  exclusive representation of Jules Olitski, a world
renowned  artist  in  contemporary  paintings.  Canal purchased a number of
Olitski  paintings  for  resale.   This agreement expired December 1, 1994.
Canal currently owns 62 Olitski paintings which it holds for resale.

     Management  estimates  it may take two to five years to dispose of its
current  art  inventory.    The  Company  s  ability  to dispose of its art
inventory  is  dependent  at least in part, in general economic conditions,
including  supply, demand, international monetary conditions and inflation.
Additionally,  the  art  market  itself  is very competitive.  Accordingly,
there can be no assurance that Canal will be successful in disposing of its
art inventory within the time frame discussed above.
















                                     10<PAGE>


     Canal  has  its  art  inventory  appraised by an independent appraiser
annually.    The  1994 appraisal covered approximately 80% of the inventory
value.    The  appraised  values  estimate the current market value of each
piece giving consideration to Canal s practices of engaging in consignment,
private  and  public  auction  sales.    The  net  realizable  value of the
remaining 20% of the inventory was estimated by management based in part on
operating  history and in part on the results of the independent appraisals
done.  In fiscal 1993 the Company recognized a $300,000 valuation allowance
against  its  art  inventory to reduce the inventory value to its estimated
net realizable values.  This valuation reserve was increased to $500,000 in
fiscal  1994.   These estimates were based in part on the Company s history
of losses sustained on art sales in the current and previous years.


     The nature of art makes it difficult to determine a replacement value.
The  most  compelling  evidence  of a value in most cases is an independent
appraisal.  The price at which pieces are consigned is usually in line with
appraisals  and  above  the  cost  of  the piece.  The amount classified as
current  represents  management  s  best  estimate of the minimum amount of
inventory  that  will be sold in this market.  Management believes that the
valuation  reserve  on the current portion of the inventory has effectively
reduced inventory to its estimated net realizable value.


     The Company s plan to sell inventory at auction is contemplated in the
normal  course  of  business.   Auction in this context is one of the usual
channels  used  for disposal of its art inventory.  The proceeds from these
sales  will  be  used  to  reduce the Company s outstanding debt.  If these
sales are not made, the Company has alternate means of raising cash such as
sales  of  investments,  sale  of  real  estate, raising of new capital and
rescheduling  of debt.  Because of the alternatives in raising cash to meet
its  debt requirements available to the Company, it does not anticipate any
extraordinary  losses  associated  with  the  sale  of its art inventory in
fiscal 1995.   


     Canal  s art operations have generated operating losses of $49,000 and
$24,000  on  revenues  of  $102,000 and $106,000 for the three months ended
January 31, 1995 and 1994, respectively.  Art sales have resulted primarily
through  activities  in  conjunction  with  sales  of antiquities.  Canal s
management   believes  that  through  its  consignment  and  joint  venture
agreements  as  well  as  other  potential  distribution outlets Canal will
continue to deal in antiquities and contemporary art.















                                     11<PAGE>


     Inventory  on  Consignment  - The Company had $500,000 and $568,000 of
art  inventory  on consignment with third party dealers at January 31, 1995
and  October  31,  1994,  respectively.    Antiquities and contemporary art
represented 56% ($3,402,000) and 44% ($2,727,000), 56% ($3,517,000) and 44%
($2,727,000)  of  total  art  inventory at January 31, 1995 and October 31,
1994, respectively.


     The amount recorded as the current portion of art inventory represents
management  s estimate of the inventory expected to be sold during the next
twelve months.  The Company recorded a $500,000 valuation allowance against
the  current  portion  of  its  inventory to reduce it to its estimated net
realizable  value  based  on  the  history of losses sustained on inventory
items sold in the current and previous years.




7.   Property and Equipment

     Included  in  buildings  and  equipment  were the cost of buildings of
approximately $5 million at January 31, 1995 and October 31, 1994.




8.   VALUATION RESERVE

     The  Valuation Reserve represents the excess of the additional minimum
pension  liability  required  under  the provisions of SFAS No. 87 over the
unrecognized  prior  service  costs  of  former  stockyard employees.  Such
excess  arose  due  to  the  decline  in the market value of pension assets
available  for the pension benefits of the former employees, which benefits
were  frozen  at  the time the stockyard operations were sold in 1989.  The
excess  will effectively be expenses over time as actuarial computations of
annual  pension    cost (made in accordance with SFAS No. 87) recognize the
deficiency that exists.
 




















                                     12<PAGE>


9.   BORROWINGS

     At January 31, 1995, substantially all of Canal s real properties, the
stock  of certain subsidiaries, the long-term investments and a substantial
portion  of its antiquities inventories are pledged as collateral to secure
its short-term borrowings and the following long-term obligations:

                                          January 31,      October 31,
                                              1995            1994    
                                          (Unaudited)        (Audited)

(Thousands of Dollars)
Variable rate mortgage notes due
 May 15, 1996.............................   $ 7,835        $ 7,960
11% mortgage note; original principal
 amount $1,697; due April 1, 2011;
 payable in monthly installments
 (including interest) of $17..............     1,381           1,391
9.5% mortgage note; original principal
 amount $472; due November 1, 2012,
 payable in monthly installments
 (including interest) of $4...............       424            425
10 1/2% mortgage note (adjusted
 periodically to prime plus 1 3/4%);
 original principal amount $556 due
 January 15, 2013; payable in monthly
 installments (including interest) of $6..       499             501

Other ....................................     1,150           1,150

Total ....................................    11,289          11,427 

Less -- current maturities ...............     3,366           3,366

Long-term debt ...........................   $ 7,923         $ 8,061

     Canal  s  variable  rate  mortgage  notes  matured  May 15, 1993.  The
remaining  two  noteholders  have extended the notes, under essentially the
same  terms,  for  a period of three years.  The new agreement, among other
things,  prohibits  Canal from becoming an investment company as defined by
the  Investment Company Act of 1940; requires Canal to maintain minimum net
worth;  restricts Canal s ability to pay cash dividends or repurchase stock
and required certain sinking fund payments in the first and second years of
the agreement.  At January 31, 1995 the Company was in technical default of
the renegotiated agreement with its variable rate mortgage noteholders.  Of


                                     13 <PAGE>
 


the required sinking fund payment of $1,760,000 due on May 15, 1994, $795,000
remains  outstanding.    The  noteholders had extended the due date of this
payment  to  February  15, 1995.  Management is currently negotiating a new
agreement with the noteholders which will revise the repayment schedule and
extend  the  maturity  of  the  notes at least two additional years.  While
management  believes  that  the noteholders will continue to extend the due
date  of  this  payment  and  ultimately renegotiate the current agreement,
there  is  no  assurance  that  this will occur.  Absent such extensions or
agreement,  the  noteholders  could  hold the Company in default and demand
immediate  payment  of the outstanding balance.  In which case, the Company
would  note  have  the  available cash to meet this obligation.  On May 15,
1995  an  additional sinking fund payment of $1.8 million will be due under
this agreement.

     In  July,  1993, Canal completed the renegotiation of its secured line
of  credit  with  Rabobank  Nederland  for  an additional three year period
ending  March  31, 1996.  Among other things the revised terms required the
Company  to maintain a minimum net worth of $5 million, pay interest at the
rate  of  prime  plus  1.5%  (increasing to 2.0% and 2.5% in the second and
third  years  of  the agreement, respectively) on an outstanding borrowings
and  repay the line of credit through a combination of scheduled repayments
and  participation  by the bank in the proceeds from sale of certain assets
by  March 13, 1996.  At January 31, 1995 the balance due under this secured
line  of credit was $652,000.  In addition, Rabobank has issued a letter of
credit on Canal s behalf in the amount of approximately $95,000.  Canal has
classified  the  entire credit line as a current liability.  To date, Canal
has  met  all  of  its  obligations  under the renegotiated secured line of
credit. 


                                 14        <PAGE>
 


                    Management s Discussion and Analysis
              Of Results of Operations and Financial Condition
                For the Three Months Ended January 31, 1995



Results of Operations - General


     While  the  Company is currently operating as a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in five of the last six years.  Second, the Company
is  currently  in  technical default of the renegotiated agreement with its
variable  rate  mortgage noteholders.  Of the required sinking fund payment
of  $1,760,000  due  on  May  15,  1994, $795,000 remains outstanding.  The
noteholders had extended the due date of this payment to February 15, 1995.
Management  is  currently  negotiating a new agreement with the noteholders
which  will  revise  the  repayment schedule and extend the maturity of the
notes  at  least  an  additional two years.  While management believes that
this  agreement  will be renegotiated, there can be no assurance that these
efforts  will  be  successful.    The noteholders could hold the Company in
default  and demand immediate payment of the outstanding balance.  In which
case,  the  Company  would not have available cash to meet this obligation.
Third,  the  Company  is  currently  in  technical  default  of  a $650,000
promissory  note  which  was payable May 31, 1994.  The holder of this note
has  notified  the  Company  of  its  intentions  to  commence  foreclosure
proceedings  in accordance with the provisions of the mortgage securing the
debt.  Fourth, the Company is involved in litigation with a major tenant in
Sioux  City,  Iowa.    Fifth,  and  last,  the  Company  has  a  continuing
environmental  liability associated with a 1988 sale of property located in
Portland,  Oregon.   The financial statements include a reserve of $400,000
associated  with  the  environmental  liability,  but  does not include any
a d justments  that  might  result  from  the  resolution  of  these  other
uncertainties.

     Canal  s  revenues from continuing operations consist of revenues from
its real estate and art operations.  Due to general economic conditions and
more  specifically  a  depressed  national  art  market  Canal  s aggregate
revenues  from  art  sales  and  the  prices  at which sales were made have
significantly  declined  in recent years.  Revenues increased by $76,000 or
7%  to  $1,143,000  for the three month period ended January 31, 1995.  The
1995  revenue increase is due primarily to an increase in the proceeds from
the sale of real estate. 


                                     15 <PAGE>
 


1995 vs. 1994

     Canal  s operations generated a net loss of $62,000 as compared to net
income  of  $214,000  for  the  three  month period ended January 31, 1995.
Included  in  the  fiscal  1994  results was a $333,000 gain on the sale of
long-term investments.  There was no similar transaction in 1995.


Real Estate Operations

     Canal  s  real  estate  properties  located  in six midwest states are
primarily associated with its former agribusiness related operations.  Each
property  is  adjacent  to  a  stockyard operations (which operates on land
leased  from  the Company) and consists of an Exchange Building (commercial
office  space),  land  and structures leased to third parties (meat packing
facilities,  rail  car  repair shops, truck stops, lumber yards and various
other  commercial  and  retail businesses) as well as vacant land available
for  development  or  resale.    In  connection  with  the 1989 sale of its
stockyards operations, Canal entered into a master lease (the  Lease ) with
the  purchaser  covering  approximately  139  acres  of  land  and  certain
facilities  used  by  the  stockyards  operations.  The Lease is a ten year
lease  renewable  at  the  purchaser  s  option  for an additional ten year
period,  with  escalating  annual rentals.  In addition, Canal retained the
right to receive income from certain volume based rental income leases with
two meat packing companies located near the stockyards.


Real Estate Revenues

     Canal  s principal real estate operating revenues are derived from the
Lease,  income  from  the  volume  based  rental  leases  with meat packing
companies located near the stockyards, rental income from its five Exchange
Building,   lease  income  from  land  and  structures  leased  to  various
commercial and retail enterprises and proceeds from the sale of real estate
properties.   Canal has continued its program of developing what was excess
stockyard property.

     Real  estate  revenues  for the three months ended January 31, 1995 of
$1.0  million  accounted  for  91.1%  of  the  1995 revenues as compared to
revenues of $1.0 million or 90.0% for the same period in 1994.  Real estate
revenues  are comprised of rental income from Exchange Building rentals and
other  lease  income  from the rental of vacant land and certain structures
(49.3%  and  55.2%),  Ground  lease  income (23.8% and 26.2%), volume based
rental  income  (21.5%  and 17.9%) and sale of real estate and other income
(5.4% and 0.7%) for the 1995 and 1994 periods, respectively.














                                     16 <PAGE>
  


Real Estate Expenses

     Real  estate  expenses  for the three months ended January 31, 1995 of
$435,000  decreased  by $20,000 (4.3%) from $455,000 for the same period in
1994.    Real  estate  expenses  are  comprised  of  labor,  operating  and
maintenance  (46.0%  and  45.6%),  depreciation and amortization (20.9% and
26.0%) taxes other than income taxes (22.1% and 23.8%), cost of real estate
sold  (5.7%  and  0.0%)  and  general and administrative expenses (5.3% and
4.6%)  for  the  1995 and 1994 periods, respectively.  The 1995 decrease in
expenses is due to reductions of both depreciation expenses and real estate
taxes primarily the result of the property sales in fiscal 1994.


Art Operations

     Management  estimates  it may take two to five years to dispose of its
current  art  inventory.    The  Company  s  ability  to dispose of its art
inventory  is  dependent  at least in part, on general economic conditions,
including  supply, demand, international monetary conditions and inflation.
Additionally,  there  can  be no assurance that Canal will be successful in
disposing of its art inventory within the time frame discussed above.

     Canal  has  its  art  inventory  appraised by an independent appraiser
annually.    The  fiscal  1994  appraisal  covered approximately 80% of the
inventory value.  The appraised values estimate the current market value of
each  piece  giving  consideration  to  Canal  s  practices  of engaging in
consignment, private and public auction sales.  The net realizable value of
the  remaining  20%  of  the inventory was estimated by management based in
part  on  operating  history  and in part on the results of the independent
appraisals  done.    In  fiscal  1993  the  Company  recognized  a $300,000
valuation allowance against its art inventory to reduce the inventory value
to  its  estimated  net  realizable  value.    This  valuation  reserve was
increased  to  $500,000 in fiscal 1994.  These estimates were based in part
on  the  Company  s history of losses sustained on art sales in the current
and previous years. 
      
     The  valuation  allowance represents management s best estimate of the
loss that will be incurred by the Company in the normal course of business.
The  estimate  is  predicted  on  past history and the information that was
available  at  the  time  that the financial statements were prepared.  The
provision  contemplates  the  loss  that  could result if the level of sale
anticipated was achieved.  The Company does not believe that it is possible
to  calculate a provision on the long-term portion of the inventory as such
a  calculation  would  involve  assumptions  of a highly speculative nature
including  estimates  of  future  market  and  net  realizable values.  The
Company  will  continually monitor the market for its product and will make
adjustments  to  the  value of its art inventory as such adjustments become
necessary. 


                                     17 <PAGE>
 


     The nature of art makes it difficult to determine a replacement value.
The  most  compelling  evidence  of a value in most cases is an independent
appraisal.  The price at which pieces are consigned is usually in line with
appraisals  and  above  the  cost  of  the piece.  The amount classified as
current  represents  management  s  best  estimate of the minimum amount of
inventory  that  will be sold in this market.  Management believes that the
provision  on  the current portion of the inventory has effectively reduced
inventory to its estimated net realizable value.

     The Company s plan to sell inventory at auction is contemplated in the
normal  course  of  business.   Auction in this context is one of the usual
channels  used  for disposal of its art inventory.  The proceeds from these
sales will go to reduce the Company s outstanding debt.  If these sales are
not  made  the Company has alternate means of raising cash such as sales of
investments,  sale  of real estate, raising of new capital and rescheduling
of  debt.    Because  of  the  available alternatives, the Company does not
anticipate  any  extraordinary  losses associated with the art inventory in
fiscal 1995.


Art Revenues

     Art  revenues  of $102,000 for the three months ended January 31, 1995
decreased  $4,000  (4.4%)  from  $106,000 for the same period in 1994.  Art
revenues  are  comprised  of  proceeds  from  the  sale  of antiquities and
contemporary art (100.0% and 100.0%) and commission on sale of art owned by
third parties (0.0% and 0.0%) for the 1995 and 1994 periods, respectively.


Art Expenses

     Art  expenses  for the three months ended January 31, 1995 of $151,000
increased  by  $21,000  (15.4%)  from $130,000 for the same period in 1994.
Art  expenses  consisted of cost of art sold (78.3% and 88.2%) and selling,
general and administrative expenses (21.7% and 11.8%) for the 1995 and 1994
periods,  respectively.


General and Administrative

     General and administrative expenses for the three months ended January
31, 1995 of $299,000 was virtually unchanged from the $300,000 for the same
period  in  1994.    The  major  components  of  general and administrative
expenses  are  officers  salaries (32.8% and 32.7%), rent (9.3% and 10.7%),
legal  and professional fees (19.0% and 12.5%), insurance (11.5% and 11.0%)
and  office  salaries  (10.1%  and  9.9%)  for  the  1995 and 1994 periods,
respectively. 


                                     18 <PAGE>
 






Gain on Sale of Long-term Investments

     For  the  three  month periods ended January 31, 1994 Canal recognized
gains  on the sale of long-term investments of $333,000.  The proceeds from
the  1994  sale of long-term investments (approximately $500,000) were used
to  reduce the outstanding balance of short-term borrowings.  There were no
similar transactions in fiscal 1995.


Interest Expense

     Interest  expense  for  the  three  months  ended  January 31, 1995 of
$328,000  increased  by $16,000 (5.0%) from $312,000 for the same period in
1994.  This  reflects the rising average interest rates charged to Canal by
its lenders offset to a certain extent by reductions in the average balance
of long-term debt outstanding.


Inflation

     With the sale of its stockyard operations, Canal s operations are less
subject  to  inflation  than previously.  Its chief area of exposure is now
the  impact  inflation  brings to interest rates since most of Canal s debt
agreements carry variable interest rates.


Capital Resources and Liquidity

     While  the  Company is currently operating as a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in five of the last six years.  Second, the Company
is  currently  in  technical default of the renegotiated agreement with its
variable  rate  mortgage noteholders.  Of the required sinking fund payment
of  $1,760,000  due  on  May  15,  1994, $795,000 remains outstanding.  The
noteholders had extended the due date of this payment to February 15, 1995.
Management  is  currently  negotiating a new agreement with the noteholders
which  will  revise  the  repayment schedule and extend the maturity of the
notes  at  least  an  additional two years.  While management believes that
this  agreement  will be renegotiated, there can be no assurance that these
efforts  will  be  successful.    The noteholders could hold the Company in
default  and demand immediate payment of the outstanding balance.  In which
case,  the  Company  would not have available cash to meet this obligation.
Third,  the  Company  is  currently  in  technical  default  of  a $650,000
promissory  note  which  was payable May 31, 1994.  The holder of this note
has notified 









                                     19 <PAGE>
  


the  Company  of  its  intentions  to  commence  foreclosure proceedings in
accordance  with the provisions of the mortgage securing the debt.  Fourth,
the Company is is involved in litigation with a major tenant in Sioux City,
Iowa.    Fifth,  and  last,  the  Company  has  a  continuing environmental
liability  associated  with  a  1988  sale of property located in Portland,
Oregon.   The financial statements include a reserve of $400,000 associated
with the environmental liability, but does not include any adjustments that
might result from the resolution of these other uncertainties.
      
     Canal  s  variable  rate  mortgage  notes  matured  May 15, 1993.  The
remaining  two  noteholders  have extended the notes, under essentially the
same  terms,  for  a period of three years.  The new agreement, among other
things,  prohibits  Canal from becoming an investment company as defined by
the  Investment Company Act of 1940; requires Canal to maintain minimum net
worth;  restricts Canal s ability to pay cash dividends or repurchase stock
and requires certain sinking fund payments in the first and second years of
the agreement.  At January 31, 1995 the Company was in technical default of
the renegotiated agreement with its variable rate mortgage noteholders.  Of
the  required  sinking  fund  payment  of  $1,760,000  due on may 15, 1994,
$795,000 remains outstanding.  The noteholders had extended the due date of
this  payment  to February 15, 1995.  Management is currently negotiating a
new agreement with the noteholders which will revise the repayment schedule
and  extend the maturity of the notes at least two additional years.  While
management  believes  that  the noteholders will continue to extend the due
date  of  this  payment  and  ultimately renegotiate the current agreement,
there  is  no  assurance  that  this will occur.  Absent such extensions or
agreement,  the  noteholders  could  hold the Company in default and demand
immediate  payment  of the outstanding balance.  In which case, the Company
would not have the available cash to meet this obligation.  On May 15, 1995
an  additional  sinking fund payment of $1.8 million will be due under this
agreement.

     In July 1993, Canal completed the renegotiation of its secured line of
credit  with  Rabobank Nederland for an additional three year period ending
March  31,  1996.  Among other things the revised terms require the Company
to  maintain a minimum net worth of $5 million, pay interest at the rate of
prime  plus 1.5% (increasing to 2.0% and 2.5% in the second and third years
of the agreement, respectively) on any outstanding borrowings and repay the
l i ne  of  credit  through  a  combination  of  scheduled  repayments  and
participation  by  the  bank in the proceeds from sale of certain assets by
March  31,  1996.    At January 31, 1995 the balance due under this secured
line  of credit was $652,000.  In addition, Rabobank has issued a letter of
credit on Canal s behalf in the amount of approximately $95,000.  Canal has
classified  the  entire credit line as a current liability.  To date, Canal
has  met  all  of  its  obligations  under the renegotiated secured line of
credit. 


                                     20 <PAGE>
 


     As  part  of  the  Company  s  1993  repurchase of $1.5 million of its
outstanding  variable  rate  mortgage notes, Canal executed a $650,000 note
payable  due May 31, 1994.  As of January 31, 1995 the payment has not been
made.    The holder of this note has notified the Company of its intentions
to  commence  foreclosure  proceedings in accordance with the provisions of
the mortgage securing the debt.

     Net  cash  generated by operations in the first three months of fiscal
1995 was $162,000.  Cash and cash equivalents decreased by $82,000 in 1995.
Substantially all of the 1994 cash generated coupled with the proceeds from
the  sale of real estate of $50,000 and a reduction of the art inventory of
$115,000  was  used  to  reduce short term borrowings, accrued expenses and
outstanding debt.

     During  the first three months of fiscal 1995 Canal reduced short term
borrowings  by  $135,000,  accrued  expenses  by $42,000, its variable rate
mortgage  notes  by  $125,000 and other long-term debt by $13,000.  The net
debt reduction for the first three months of fiscal 1995 was $315,000.

     At January 31, 1995 the Company s current liabilities exceeded current
assets by $4.7 million which was virtually unchanged from October 31, 1994.
Required principal repayments under Canal s current debt agreements for the
next twelve months total $3.5 million.

     The  Company  leases  139  acres  of  land  (at  five  locations) to a
stockyard  operator.    This  lease  represents  approximately  25%  of the
Company  s annual revenues.  To date, the stockyard operator has met all of
its  obligations  under  the  lease.    Management  does not anticipate any
changes in this situation for the remainder of the lease.

     Management  believes  that  the  cash  flow  from  operations  will be
sufficient  to  support  its  ongoing  operations,  but  not  its  required
principal  repayments, in the next twelve months.  Management believes that
the  required  principal repayments can be met by a combination of sales of
long-term  investments, sales of art, sales of real estate and by incurring
new  debt.   Additionally, management may seek to raise new capital for the
Company  through private placement sales of its securities.  However, there
can  be  no  assurance  that  the  Company s efforts in this regard will be
successful.    If  these funds are not raised, the creditors could hold the
Company  in  default  and  demand  immediate  payment  of  the  outstanding
balances.   In which case, the Company would not have the available cash to
meet this obligation.

















                                   21    <PAGE>
  




















                                  PART II

                             OTHER INFORMATION





































                                     22<PAGE>






Item 1:        Legal Proceedings:

               See Item 3 of Canal s October 31, 1994 Form 10-K.

Item 2 and 3:

               Not applicable.

Item 4:        Submission of Matters to a Vote of Security Holders:

               None.

Item 5:        Other Information:

               None.

Item 6:        Exhibits and Reports on Form 8-K:

               (A)  Not applicable.
               (B)  No  reports  on  Form  8-K  have  been filed during the
                    quarter for which the report is filed.

































                                     23 <PAGE>
  


                                 SIGNATURES



          Pursuant  to  the  requirement  of the Securities Exchange Act of
1934, the registrant had duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.




                                        Canal Capital Corporation
                                              Registrant




                                        Reginald Schauder        
                                        Reginald Schauder
                                        Vice President-Finance &
                                        Chief Financial Officer




Date: March 14, 1995































                                     24<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission