CANAL CAPITAL CORP
10-Q, 1996-06-13
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: TUCKER DRILLING CO INC, 8-K, 1996-06-13
Next: COMPETITIVE TECHNOLOGIES INC, 10-Q, 1996-06-13






                                 FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549

             X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)
               For the quarterly period ended April 30, 1996

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)
                 For the transition period from     to    

                                     Commission File No. 1-8709


               Canal Capital Corporation and Subsidiaries                
           (Exact name of registrant as specified in its charter)


      Delaware                                         51-0102492      
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)

    717 Fifth Avenue, New York, NY                           10022        
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code   (212) 826-6040     


                                  NONE                                 
Former name, former address and former fiscal year, if changed since
last report.

Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934 during the preceding 12 months or for such shorter period that the
registrant  was  required to file such reports, and (2) has been subject to
such filing requirements for the past 90 days.  YES    X      NO      


Indicate  the number of shares outstanding for each of the issuer's classes
of common stock, as of the latest practical date:


    Title of each class          Shares outstanding at May 31, 1996
Common stock, $0.01 par value                4,326,930

(This document contains 29 pages)


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                    APRIL 30, 1996 AND OCTOBER 31, 1995


                                                APRIL 30,   October 31,
                                                  1996         1995
                                              (UNAUDITED)    (AUDITED) 
ASSETS:

CURRENT ASSETS:

  Cash and cash equivalents                  $   (29,432)   $   114,750
  Notes and accounts receivable                  312,864        241,778
  Art inventory (net of a valuation
    allowance of $500,000) at April 30, 
    1996 and October 31, 1995, respectively      500,000        500,000
  Prepaid expenses and other                     209,789        201,188 

    Total Current Assets                         993,221      1,057,716  
                                              

NON-CURRENT ASSETS:

  Property on operating leases, net of
   accumulated depreciation of $6,065,800
   and $6,074,482 at April 30, 1996 and
   October 31, 1995, respectively              8,236,786      8,384,975 

  Art inventory non-current (net of
   valuation allowance of $500,000) at 
   April 30, 1996 and October 31, 1995,
   respectively                                4,686,431      4,900,595 



Other Assets:

  Property held for development or resale      2,945,620      3,000,060
  Long-term investments                          480,091        480,091
  Deferred leasing and financing costs           120,803        147,913
  Deposits and other                             165,078        232,062 

                                               3,711,592      3,860,126 

                                             $17,628,030    $18,203,412 

                                     2           


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                    APRIL 30, 1996 AND OCTOBER 31, 1995

                                               APRIL 30,    OCTOBER 31,
                                                  1996         1995
                                              (UNAUDITED)    (AUDITED) 

LIABILITIES & STOCKHOLDERS  EQUITY:


CURRENT LIABILITIES:

  Short-term borrowings                      $         0    $         0
  Accounts payable and accrued expenses        2,543,709      2,618,467
  Accrued litigation settlement                        0              0
  Income taxes payable                             6,645         40,881
  Current portion of long-term debt              551,000         51,000 

    Total Current Liabilities                  3,101,354      2,710,348 


Long-term debt, less current portion          10,629,167     11,379,242 


Commitments and contingencies


Stockholders  Equity:

  Preferred stock $0.01 par value:
    5,000,000 shares authorized; 2,536,154
    and 2,358,542 shares issued and out-
    standing at April 30, 1996 and 
    October 31, 1995, respectively and
    aggregate liquidation preference of
    $25,361,540 and $23,585,420 at 
    April 30, 1996 and October 31, 1995,
    respectively                                  25,362         23,585

  Common stock, $0.01 par value:
    10,000,000 shares authorized; 5,313,794
    shares issued and outstanding at 
    April 30, 1996 and October 31, 1995,
    respectively                                  53,138         53,138

  Paid-in capital                             26,555,037     26,468,008








                                     3


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                APRIL 30, 1996 AND OCTOBER 31, 1995 (cont d)
                                       


                                                APRIL 30,   OCTOBER 31,
                                                  1996         1995
                                              (UNAUDITED)    (AUDITED) 


Retained earnings (deficit)                  $ (9,995,812)  $ (9,690,693)

Less-Valuation Reserve                         (1,736,671)    (1,736,671)

Less-986,865 shares of common
 stock held in treasury, at cost              (11,003,545)   (11,003,545)

                                                3,897,509      4,113,822 

                                             $ 17,628,030   $ 18,203,412 


























                                     4


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE SIX MONTHS ENDED APRIL 30, 1996 AND 1995



                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Real Estate Operations:

 Real Estate Revenues:

  Sale of real estate                        $    476,627   $     77,613
  Rental income                                 1,073,330      1,050,605
  Ground lease income                             468,000        489,500
  Volume based rental income                      366,525        389,262
  Other income                                      3,550         14,599 

                                                2,388,032      2,021,579 

Real Estate Expenses:

  Cost of real estate sold                        159,733         47,644
  Labor, operating and maintenance                482,663        433,118
  Depreciation and amortization                   183,192        182,198
  Taxes other than income taxes                   180,000        192,602
  Provision for litigation settlement                   0              0
  Bad debt expense                                      0              0
  General and administrative                       54,250         45,376 

                                                1,059,838       900,938 
                                             
Income From Real Estate Operations              1,328,194      1,120,641 


Art Operations:

 Art Revenues:

  Sales                                           108,900        101,750
  Other revenues                                        0          6,540 

                                                  108,900        108,290 










                                     5


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE SIX MONTHS ENDED APRIL 30, 1996 AND 1995 (Cont d)

                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Art Expenses:

  Cost of art sold                                226,581        117,834
  Valuation reserve                                     0              0
  Depreciation and amortization                         0              0
  Selling, general and administrative              25,011         36,709 

                                                  251,592        154,543 

Loss From Art Operations                         (142,692)       (46,253)

General and Administrative Expense               (637,143)      (596,674)

Write-off due to lease termination                      0              0 

Income (loss) from operations                     548,359        477,714 


Other Income (Expense):

  Gain on sale of long-term investments                 0              0
  Loss on write-down of long-term 
    investments                                         0              0
  Interest and other income                         7,799         16,616
  Interest expense                               (783,012)      (664,868)

                                                 (775,213)      (648,252)

Gain (Loss) Before Provision for Income
 Taxes and Extraordinary Gain                    (226,854)      (170,538)

(Provision) Benefit for Income Taxes                    0              0 

Net Income (Loss) Before Extraordinary
 Gain                                            (226,854)      (170,538)

Extraordinary Gain on Retirement of Debt,
 (Net of taxes of $0)                                   0              0 











                                     6


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE SIX MONTHS ENDED APRIL 30, 1996 AND 1995 (Cont d)


                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)


Net Income (Loss)                                (226,854)      (170,538)

Preferred Stock Dividend                          (78,265)      (110,721)

Net Income (Loss) Applicable to Common 
 Shares                                      $   (305,119)  $   (281,259)




Per Common Share Amounts:

  Gain (Loss) from operations                $      (0.07)  $      (0.07)
  Extraordinary gain on retirement
   of debt                                           0.00           0.00 

Net Income (Loss) Per Common Share           $      (0.07)  $      (0.07) 


                                                

                                             























                                     7


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
             FOR THE THREE MONTHS ENDED APRIL 30, 1996 AND 1995



                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Real Estate Operations:

 Real Estate Revenues:

  Sale of real estate                        $          0   $     28,268
  Rental income                                   536,912        536,875
  Ground lease income                             234,000        241,500
  Volume based rental income                      162,523        166,093
  Other income                                      1,943          7,352 

                                                  935,378        980,088 

Real Estate Expenses:

  Cost of real estate sold                              0         22,766
  Labor, operating and maintenance                243,939        232,943
  Depreciation and amortization                    91,779         91,125
  Taxes other than income taxes                    90,000         96,302
  Provision for litigation settlement                   0              0
  Bad debt expense                                      0              0
  General and administrative                       25,940         22,811 

                                                  451,658        465,947 
                                             
Income From Real Estate Operations                483,720        514,141 


Art Operations:

 Art Revenues:

  Sales                                             4,500              0
  Other revenues                                        0          6,540 

                                                    4,500          6,540 










                                     8


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
        FOR THE THREE MONTHS ENDED APRIL 30, 1996 AND 1995 (Cont d)

                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Art Expenses:

  Cost of art sold                                  6,948              0
  Valuation reserve                                     0              0
  Depreciation and amortization                         0              0
  Selling, general and administrative              13,843          4,031 

                                                   20,791          4,031 

Loss From Art Operations                          (16,291)         2,509 

General and Administrative Expense               (308,503)      (297,730)

Write-off due to lease termination                      0              0 

Income (loss) from operations                     158,926        218,920 


Other Income (Expense):

  Gain on sale of long-term investments                 0              0
  Loss on write-down of long-term 
    investments                                         0              0
  Interest and other income                         4,238          9,816
  Interest expense                               (385,954)      (337,238)

                                                 (381,716)      (327,422)

Gain (Loss) Before Provision for Income
 Taxes and Extraordinary Gain                    (222,790)      (108,502)

(Provision) Benefit for Income Taxes                    0              0 

Net Income (Loss) Before Extraordinary
 Gain                                            (222,790)      (108,502)

Extraordinary Gain on Retirement of Debt,
 (Net of taxes of $0)                                   0              0 









                                     9


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
        FOR THE THREE MONTHS ENDED APRIL 30, 1996 AND 1995 (Cont d)


                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)


Net Income (Loss)                                (222,790)      (108,502)

Preferred Stock Dividend                          (39,924)       (42,243)

Net Income (Loss) Applicable to Common 
 Shares                                      $   (262,714)  $   (150,745)




Per Common Share Amounts:

  Gain (Loss) from operations                $      (0.06)  $      (0.03)
  Extraordinary gain on retirement
   of debt                                           0.00           0.00 

Net Income (Loss) Per Common Share           $      (0.06)  $      (0.03) 


                                                

                                             
















                                     10


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE SIX MONTHS ENDED APRIL 30, 1996 AND 1995



                                                 1996          1995
                                             (UNAUDITED)    (UNAUDITED)

Cash Flows from Operating Activities:

 Net income (loss)                           $  (226,854)   $  (170,538)

Adjustments to Reconcile Net Loss to
 Net Cash Provided (Used) by Operating
 Activities:

  Write-off in connection with lease
   termination                                         0              0
  Provision for litigation settlement                  0              0
  Extraordinary gain on retirement of 
   debt                                                0              0
  Depreciation and amortization                  194,647        192,608
  Gain on sale of real estate                   (316,894)       (29,969)
  Deferred tax provision                               0              0
  Loss on write-down of long-term 
   investments                                         0              0
  Gain from sale of long-term investments              0              0
  Valuation reserve-art inventory                      0              0


Changes in Assets and Liabilities:  

  Receivables, net                               (71,086)       192,261
  Art inventory, net                             148,189        114,804
  Prepaid expenses and other, net                 53,387           (303)
  Payables and accrued expenses, net            (108,994)       (36,721)

  Net Cash Provided (Used) by Operating
    Activities                                  (327,605)       262,142 













                                     11


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
         FOR THE SIX MONTHS ENDED APRIL 30, 1996 AND 1995 (Cont d)



                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)
                                             
Cash Flows from Investing Activities:

  Proceeds from sale of long-term 
   investments                                         0              0
  Proceeds from sales of real estate             476,627         77,613
  Capital expenditures                           (43,129)       (24,688)

Net Cash Provided (Used) in Investing
 Activities                                      433,498         52,925 



Cash Flows from Financing Activities:

 Proceeds from the issuance of long-term 
  debt                                       $         0    $         0
 Proceeds (repayment) of short-term
  borrowings                                           0       (150,000)
 Repayment of long-term debt obligations        (250,075)      (153,930)

Net Cash Used by Financing Activities           (250,075)      (303,930)


Net Increase (Decrease) in Cash                 (144,182)        11,137
Cash and Cash Equivalents at Beginning of
 Period                                          114,750         33,595 


Cash and Cash Equivalents at End of Period   $   (29,432)   $    44,732 




Note: Canal made federal and state income tax payments of $24,000 and
      $9,000, and interest payments of $780,000 and $660,000 in the six    
      month periods ended April 30, 1996 and 1995, respectively.








                                    12 


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS  EQUITY
             FOR THE YEAR ENDED OCTOBER 31, 1995 (AUDITED) AND
            FOR THE SIX MONTHS ENDED APRIL 30, 1996 (UNAUDITED)


                             Common Stock     Preferred Stock  

                             Number             Number
                              of                 of
                           Shares   Amount     Shares   Amount 

Balance, Oct. 31, 1994    5,313,794 $53,138  2,055,194  $20,552
Net Income (Loss)                 0       0          0        0
Preferred Stock Dividend          0       0    303,348    3,033
Reserve                           0       0          0        0
                                                               
Balance, Oct. 31, 1995    5,313,794  53,138  2,358,542   23,585
Net Income (Loss)                 0       0          0        0
Preferred Stock Dividend          0       0    177,612    1,777
Reserve                           0       0          0        0

Balance, April 30, 1996   5,313,794 $53,138  2,536,154  $25,362




                                     Retained                  Treasury
                          Paid-in    Earnings     Valuation     Stock
                          Capital    (Deficit)     Reserve      At Cost   

Balance, Oct. 31, 1994  $26,262,346 ($7,979,331) ($1,408,743) ($11,003,545)
Net Income (Loss)                 0  (1,518,214)           0             0
Preferred Stock 
 Dividend                   205,662    (193,148)           0             0
Reserve                           0           0     (327,928)            0 


Balance, Oct. 31, 1995   26,468,008  (9,690,693)  (1,736,671)  (11,003,545)
Net Income (Loss)                 0    (226,854)           0             0
Preferred Stock 
 Dividend                    87,029     (78,265)           0             0
Reserve                           0           0            0             0


Balance,April 30, 1996  $26,555,037 ($9,995,812) ($1,736,671) ($11,003,545)










                                     13


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      SIX MONTHS ENDED APRIL 30, 1996
                                (UNAUDITED)


1.   GENERAL

          Canal Capital Corporation ( Canal ), incorporated in the state of
Delaware  in  1964,  commenced business operations through a predecessor in
1936.    Canal  was a wholly owned subsidiary of Canal-Randolph Corporation
until  June  1,  1984,  when  Canal-Randolph Corporation distributed to its
stockholders all of the outstanding shares of Canal s common stock, under a
plan of complete liquidation.

          Canal  is engaged in two distinct businesses - the management and
further  development of its agribusiness related real estate properties and
art operations, consisting mainly of the acquisition of art for resale.  In
the  past  Canal  engaged  in  the  trading of and investing in securities.
Canal  s  trading activities were severely curtailed in fiscal 1991 and not
engaged in at all in fiscal years 1992 through 1996.

       While the Company is currently operating as a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in six of the last seven years. Second, the Company
is involved in litigation with major tenants in Sioux City, Iowa and Fargo,
North  Dakota.  Third, and last, the Company has a continuing environmental
liability  associated  with  a  1988  sale of property located in Portland,
Oregon.   The financial statements include a reserve of $400,000 associated
with the environmental liability, but does not include any adjustments that
might result from the resolution of these other uncertainties.

          In  the  past  three  years,  Canal  has made significant cuts in
expenditures,  primarily in salaries and other overhead expenses and  plans
to  continue  to reduce the level of its art inventories to enhance current
cash flows.

          Management  believes  that  its  cost cutting program and planned
reduction  of  its  art  inventory  will  enable  it to finance its current
business  activities.   There can, however, be no assurance that Canal will
be able to effectuate its planned art inventory reductions or that its cost
cutting  program  in  itself  will  be  sufficient  to  fund operating cash
requirements.




                                     14



2.                            Interim Financial Statements

         The interim consolidated financial statements included herein have
been  prepared  by  Canal without audit.  In the opinion of Management, the
a c c o mpanying  unaudited  financial  statements  of  Canal  contain  all
adjustments  necessary to present fairly its financial position as of April
30, 1996 and the results of its operations and its cash flows for the three
month period ended April 30, 1996.  All of the above referenced adjustments


were  of  a  normal  recurring  nature.    Certain information and footnote
d i s closures  normally  included  in  financial  statements  prepared  in
a c cordance  with  generally  accepted  accounting  principles  have  been
condensed  or  omitted.    These  financial  statements  should  be read in
conjunction  with the consolidated financial statements for the three years
ended October 31, 1995 and the notes thereto which are contained in Canal s
1995  Annual Report on Form 10-K.  The results of operations for the period
presented  is  not necessarily indicative of the results to be expected for
the remainder of fiscal 1996.


3.                            Reclassification

          Certain  amounts have been reclassified to conform to the current
year s presentation.


4.                            Notes Receivable

         Included in the notes and accounts receivable were notes from real
estate  sales  in  the amount of $150,000 at April 30, 1996 and October 31,
1995.



5.                            LONG TERM INVESTMENTS

     At April 30, 1996, the long-term investments consisted of the         
   following:

    (Thousands of Dollars)         April 30, 1996     October 31, 1995

    Aggregate market value..........   $ 399                $ 481

    Aggregate carrying value........   $ 480                $ 480

       Canal has investments in the equity securities of a company in which
other entities affiliated with Canal also have made investments, and which 

                                     15


entities  together  comprise a group for regulatory reporting purposes.  It
is  important  to  note that it is the group (as defined) that can exercise
influence  over  the  company, not Canal.  Accordingly, this situation does
not qualify for consolidation as a method of reporting.  At April 30, 1996,
100%  of  the market value of Canal s long-term investments was invested in
equity  securities  of  this  company.    The  group held 5% or more of the
outstanding  equity securities of this issuer.  Certain of Canal s officers
and directors also serve as officers and/or directors of this company.

                              

6.                            ART OPERATIONS

       Canal s art dealing operations consist primarily of the purchase for
resale of contemporary art and purchase for resale of antiquities primarily
from  ancient  Mediterranean  cultures.  Canal s art dealing operations are
c a rried  on  through  various  consignment  agreements  relating  to  its
antiquities and contemporary art inventories.


       Management estimates it may take two to five years to dispose of its
current  art  inventory.    The  Company  s  ability  to dispose of its art
inventory  is  dependent  at least in part, on general economic conditions,
including  supply, demand, international monetary conditions and inflation.
Additionally,  the  art  market  itself  is very competitive.  Accordingly,
there can be no assurance that Canal will be successful in disposing of its
art inventory within the time frame discussed above. 

          Canal has its art inventory appraised by an independent appraiser
annually.    The  1995 appraisal covered approximately 78% of the inventory
value.    The  appraised  values  estimate the current market value of each
piece giving consideration to Canal s practices of engaging in consignment,
private  and  public  auction  sales.    The  net  realizable  value of the
remaining 22% of the inventory was estimated by management based in part on
operating  history and in part on the results of the independent appraisals
done.  In  fiscal  1995  Canal  recognized  a  $500,000 valuation allowance
against   its  art  inventory,  thereby,  increasing  the  total  valuation
allowance  to $1,000,000 as of October 31, 1995 as compared to $500,000 and
$300,000  at October 31, 1994 and 1993, respectively.  These estimates were
based  in part on the Company s history of losses sustained on art sales in
the current and previous years.

     The nature of art makes it difficult to determine a replacement value.
The  most  compelling  evidence  of a value in most cases is an independent
appraisal.  The price at which pieces are consigned is usually in line with
appraisals  and  above  the  cost  of  the piece.  The amount classified as
current 



                                     16


represents management s best estimate  of the amount of inventory that will
be  sold  in this market.  Management believes that the provision discussed
above  has  effectively  reduced  inventory to its estimated net realizable
value.

     The Company s plan to sell inventory at auction is contemplated in the
normal  course  of  business.   Auction in this context is one of the usual
channels  used  for disposal of its art inventory.  The proceeds from these
sales  will  be  used  to  reduce the Company s outstanding debt.  If these
sales are not made, the Company has alternate means of raising cash such as
sales  of  investments,  sale  of  real  estate, raising of new capital and
rescheduling  of debt.  Because of the alternatives in raising cash to meet
its  debt requirements available to the Company, it does not anticipate any
extraordinary  losses  associated  with  the  sale  of its art inventory in
fiscal 1996.                  

     Canal s art operations have generated operating losses of $143,000 and
$46,000 on revenues of $109,000 and $108,000 for the six months ended April
30, 1996 and 1995, respectively.  Art sales have resulted primarily through
activities  in  conjunction  with sales of antiquities.  Canal s management
believes  that through its consignment and joint venture agreements as well
as  other  potential  distribution  outlets  Canal will continue to deal in
antiquities and contemporary art.


       Inventory on Consignment - The Company had $1,400,000 and $1,600,000
of  art inventory on consignment with third party dealers at April 30, 1996


and  October  31,  1995,  respectively.    Antiquities and contemporary art
represented  52%  ($2,709,000)  and  48%  ($2,477,000),  as compared to 54%
($2,923,000)  and 46% ($2,477,000) of total art inventory at April 30, 1996
and October 31, 1995, respectively.

                              

7.                            Property and Equipment

          Included  in property and equipment were the cost of buildings of
approximately $5 million at April 30, 1996 and October 31, 1995.









                                     17


8.                            VALUATION RESERVE

      The valuation reserve represents the excess of the additional minimum
pension liability required under the provisions of SFAS No. 87 over the
unrecognized  prior  service  costs  of  former  stockyard employees.  Such
excess  arose  due  to  the  decline  in the market value of pension assets
available  for the pension benefits of the former employees, which benefits
were  frozen  at  the time the stockyard operations were sold in 1989.  The
excess  will effectively be expensed over time as actuarial computations of
annual  pension    cost (made in accordance with SFAS No. 87) recognize the
deficiency that exists.

9.   BORROWINGS

       At April 30, 1996, substantially all of Canal s real properties, the
stock  of certain subsidiaries, the long-term investments and a substantial
portion  of  its  art  inventories  are pledged as collateral to secure the
following obligations:
                                            April 30,      October 31,
                                              1996            1995    
                                          (Unaudited)        (Audited)
(Thousands of Dollars)
Variable rate mortgage notes due
 May 15, 1998.............................   $ 7,555         $ 7,635
Variable rate mortgage notes due
 September 15, 1998.......................       888           1,032
11% mortgage note; original principal
 amount $1,697; due April 1, 2011;
 payable in monthly installments
 (including interest) of $17..............     1,339           1,356
9.5% mortgage note; original principal
 amount $472; due November 1, 2012,
 payable in monthly installments
 (including interest) of $4...............       411             416
10 1/2% mortgage note (adjusted
 periodically to prime plus 1 3/4%);
 original principal amount $556 due


 January 15, 2013; payable in monthly
 installments (including interest) of $6..       487             491

Other ....................................       500             500

Total ....................................    11,180          11,430 

Less -- current maturities ...............       551              51

Long-term debt ...........................   $10,629         $11,379

                                     18


     On May 22, 1985, Canal completed the sale of $20 million face value of
Variable  Rate  Mortgage  Notes, due May 15, 1993.  As discussed more fully
below, Canal has extended these notes to May 15, 1998 under essentially the
same terms and conditions.  The notes carry interest at the highest of four
variable rates, determined on a quarterly basis.

       The new agreement, among other things, prohibits Canal from becoming
an  investment  company  as  defined by the Investment Company Act of 1940;
requires  Canal to maintain minimum net worth; restricts Canal s ability to
pay  cash  dividends or repurchase stock; requires principal prepayments to
be  made  only  out  of  the  proceeds from the sale of certain assets; and
requires  the  accrual  of  additional interest (to be paid at maturity) of
two,  three  and four percent per annum for the fiscal years commencing May
15,  1995,  1996  and  1997,  respectively.    In consideration for the new
agreement,  Canal  agreed  to  pay  a  fee  to the noteholders of 2% of the
principal amount outstanding as of May 15, 1995.

      On September 20, 1995, the Company issued $1,032,000 of variable rate
mortgage  notes  due  September  15,  1998  to  a  group  which includes an
investment  partnership  controlled  by  the  Company  s  Chairman  and the
Company  s  Chief  Executive  Officer and members of his family.  The notes
issued  have  essentially  the  same  terms  and  conditions  as  the notes
discussed  above.    These  notes, among other things, prohibits Canal from
becoming  an investment company as defined by the Investment Company Act of
1940;  requires  Canal  to  maintain  minimum  net worth; restricts Canal s
ability  to  pay  cash  dividends  or  repurchase stock; requires principal
prepayments  to  be  made only out of the proceeds from the sale of certain
assets,  and  requires  the  accrual  of additional interest (to be paid at
maturity)  of  two,  three  or  four percent per annum for the fiscal years
commencing September 15, 1995, 1996 and 1997, respectively.

       In March 1994 the Company borrowed $500,000 from an individual.  The
Company  executed  a  $350,000  note  due  December 31, 1996 and a $150,000
convertible  note  also  due  December  31,  1996.    The  $150,000 note is
convertible  at  the holder s option into one million (1,000,000) shares of
the  Company  s common stock.  The notes pay quarterly interest at the rate
of  7% per annum and are secured by 125,000 shares of Datapoint Corporation
common  stock  owned by the Company.  The proceeds from this loan were used
by  the  Company to meet its obligations under its secured credit line.  At
April 30, 1996, this note is classified as a current liability.


                                     19


                    Management s Discussion and Analysis
              Of Results of Operations and Financial Condition
                  For the Six Months Ended April 30, 1996


Results of Operations - General

       While the Company is currently operating as a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in six of the last seven years. Second, the Company
is involved in litigation with major tenants in Sioux City, Iowa and Fargo,
North  Dakota.  Third, and last, the Company has a continuing environmental
liability  associated  with  a  1988  sale of property located in Portland,
Oregon.   The financial statements include a reserve of $400,000 associated
with the environmental liability, but does not include any adjustments that
might result from the resolution of these other uncertainties.

       Canal s revenues from continuing operations consist of revenues from
its  real  estate and art operations. Revenues increased by $367,000 or 17%
to  $2,497,000  and decreased by $47, 000 or 5% to $940,000 for the six and
three  month periods ended April 30, 1996 and 1995, respectively.  The 1996
increase  is due primarily to an increase in the sale of real estate during
the  first six months of fiscal 1996 of $477,000 as compared to $78,000 for
the same period in fiscal 1995.

1996 vs. 1995

       Canal s operations generated a net loss of $227,000 as compared to a
net  loss  of  $171,000  for the six month periods ended April 30, 1996 and
1995,  respectively,  and a net loss of $223,000 as compared to a net  loss
of  $109,000  for  the  three  month periods ended April 30, 1996 and 1995,
respectively.    Included  in the 1996 results are a $252,000 loss from art
operations,  a  $118,000  increase in interest expense due to the increased
rates being charged to Canal on its outstanding debt and a $40,000 increase
in  general  and  administrative  expenses,  which were offset to a certain
extent by a $317,000 gain on the sale of real estate.


Real Estate Operations

          Canal  s real estate properties located in six Midwest states are
primarily associated with its former agribusiness related operations.  Each
property  is  adjacent  to  a  stockyard operations (which operates on land
leased  from  the Company) and consists of an Exchange Building (commercial
office  space),  land  and structures leased to third parties (meat packing
facilities, 

                                     20




rail  car  repair  shops,  truck  stops,  lumber  yards  and  various other
commercial  and  retail  businesses)  as  well as vacant land available for
development  or resale.  In connection with the 1989 sale of its stockyards
operations,  Canal  entered  into  a  master  lease  (the  Lease ) with the


purchaser  covering  approximately 139 acres of land and certain facilities
used by the stockyards operations.  The Lease is a ten year lease renewable
at  the  purchaser  s  option  for  an  additional  ten  year  period, with
escalating  annual  rentals.    In  addition,  Canal  retained the right to
receive income from certain volume based rental income leases with two meat
packing companies located near the stockyards.


Real Estate Revenues

      Canal s principal real estate operating revenues are derived from the
Lease,  income  from  the  volume  based  rental  leases  with meat packing
companies located near the stockyards, rental income from its five Exchange
Building,   lease  income  from  land  and  structures  leased  to  various
commercial and retail enterprises and proceeds from the sale of real estate
properties.    Additionally,  Canal has continued its program of developing
what was excess stockyard property.

          Real  estate  revenues for the six months ended April 30, 1996 of
$2,388,000 accounted for 95.6% of the 1996 revenues as compared to revenues
of  $2,022,000  or 94.9% for the same period in 1995.  Real estate revenues
are  comprised  of  rental  income from Exchange Building rentals and other
lease  income  from the rental of vacant land and certain structures (45.0%
and  52.0%),  ground  lease  income  (19.6% and 24.2%), volume based rental
income  (15.4%  and  19.3%) and sale of real estate and other income (20.0%
and 4.5%) for the 1996 and 1995 periods, respectively.

          Real estate revenues for the three months ended April 30, 1996 of
$935,000  accounted  for 99.5% of the 1996 revenues as compared to revenues
of $980,000 or 99.3% for the same period in 1995.  Real estate revenues are
comprised  of  rental income from Exchange Building rentals and other lease
income  from  the  rental  of vacant land and certain structures (57.4% and
54.8%),  ground  lease income (25.0% and 24.6%), volume based rental income
(17.4%  and 16.9%) and sale of real estate and other income (0.2% and 3.7%)
for the 1996 and 1995 periods, respectively.
                                      






                                     21




Real Estate Expenses

          Real  estate  expenses for the six months ended April 30, 1996 of
$1,060,000  increased by $159,000 (17.6%) from $901,000 for the same period
in  1995.    Real  estate  expenses  are  comprised of labor, operating and
maintenance  (45.5%  and  48.1%),  depreciation and amortization (17.3% and
20.2%) taxes other than income taxes (17.0% and 21.4%), cost of real estate
sold  (15.1%  and  5.3%)  and general and administrative expenses (5.1% and
5.0%)  for  the  1996 and 1995 periods, respectively.  The 1996 increase is
due  primarily  to  a  $135,000  increase  in  the cost of real estate sold
associated with the increase in real estate sales discussed above.

          Real estate expenses for the three months ended April 30, 1996 of


$452,000  decreased  by $14,000 (3.1%) from $466,000 for the same period in
1995.    Real  estate  expenses  are  comprised  of  labor,  operating  and
maintenance  (54.0%  and  50.0%),  depreciation and amortization (20.3% and
19.6%) taxes other than income taxes (19.9% and 20.7%), cost of real estate
sold  (0.0%  and  4.9%)  and  general and administrative expenses (5.7% and
4.9%) for the 1996 and 1995 periods, respectively. 


Art Operations

       Management estimates it may take two to five years to dispose of its
current  art  inventory.    The  Company  s  ability  to dispose of its art
inventory  is  dependent  at least in part, on general economic conditions,
including  supply, demand, international monetary conditions and inflation.
Additionally,   the  art  market  itself  is  a  very  competitive  market.
Accordingly,  there  can  be  no assurance that Canal will be successful in
disposing of its art inventory within the time frame discussed above. 

          Canal has its art inventory appraised by an independent appraiser
annually.    The  fiscal  1995  appraisal  covered approximately 78% of the
inventory value.  The appraised values estimate the current market value of
each  piece  giving  consideration  to  Canal  s  practices  of engaging in
consignment, private and public auction sales.  The net realizable value of
the  remaining  22%  of  the inventory was estimated by management based in
part  on  operating  history  and in part on the results of the independent
appraisals  done.    In  fiscal  1995 Canal recognized a $500,000 valuation
allowance  against  its  art inventory, thereby, increasing the total value
allowance  to  $1,000,000  as  of October 31, 1995 compared to $500,000 and
$300,000  at  October 31, 1994 and 1993, respectively.  These estimates are
based  in part on the Company s history of losses sustained on art sales in
the current and previous years.


                                     22




       The valuation allowance represents management s best estimate of the
loss that will be incurred by the Company in the normal course of business.
The  estimate  is  predicated  on past history and the information that was
available  at  the  time  that the financial statements were prepared.  The
provision  contemplates  the  loss  that  could result if the level of sale
anticipated was achieved. 

     The nature of art makes it difficult to determine a replacement value.
The  most  compelling  evidence  of a value in most cases is an independent
appraisal.  The price at which pieces are consigned is usually in line with
appraisals  and  above  the  cost  of  the piece.  The amount classified as
current  represents  management  s best estimate of the amount of inventory
that  will  be sold in this market.  Management believes that the provision
discussed  above  has  effectively  reduced  inventory to its estimated net
realizable  value.  The Company will continually monitor the market for its
product and will make adjustments to the value of its art inventory as such
adjustments become necessary.

     The Company s plan to sell inventory at auction is contemplated in the
normal  course  of  business.   Auction in this context is one of the usual
channels  used  by  the  Company  for  disposal  of its art inventory.  The
proceeds 


from  these  sales  will  go  to reduce the Company s outstanding debt.  If
these  sales  are  not made the Company has alternate means of raising cash
such  as  sales of investments, sale of real estate, raising of new capital
and  rescheduling  of  debt.    Because  of the available alternatives, the
Company  does  not  anticipate  any  extraordinary losses associated with a
forced sale of its art inventory in fiscal 1996.

Art Revenues

          Art  revenues of $109,000 for the six months ended April 30, 1996
represented  a  modest increase over the same period in 1995.  Art revenues
are comprised of proceeds from the sale of antiquities and contemporary art
(100.0%  and  94.0%)  and  commission on sale of art owned by third parties
(0.0% and 6.0%) for the 1996 and 1995 periods, respectively.

          Art  revenues of $4,500 for the three months ended April 30, 1996
represented  a decrease (31.2%) from the same period in 1995.  Art revenues
are comprised of proceeds from the sale of antiquities and contemporary art
(100.0%  and  0.0%)  and  commission  on sale of art owned by third parties
(0.0% and 100.0%) for the 1996 and 1995 periods, respectively.





                                     23

                                      


Art Expenses

          Art  expenses for the six months ended April 30, 1996 of $252,000
increased  by  $97,000  (62.8%)  from $155,000 for the same period in 1995.
The 1996 increase is due primarily to the continued softness of the current
art  market  resulting  in  lower  prices  for  goods sold at auction.  Art
expenses  consisted  of  cost  of  art  sold (90.1% and 76.2%) and selling,
general  and administrative expenses (9.9% and 23.8%) for the 1996 and 1995
periods,  respectively.

          Art expenses for the three months ended April 30, 1996 of $21,000
increased  by  $17,000  from  $4,000 for the same period in 1995.  The 1996
increase  is  due  primarily  to  the continued softness of the current art
market  resulting  in lower prices for goods sold at auction.  Art expenses
consisted  of  cost  of  art sold (33.4% and 0.0%) and selling, general and
administrative  expenses  (66.6% and 100.0%) for the 1996 and 1995 periods,
respectively.



General and Administrative

     General and administrative expenses for the six months ended April 30,
1996  of  $637,000 increased somewhat from the $597,000 for the same period
in  1995.   The major components of general and administrative expenses are
officers  salaries  (33.8%  and  34.5%),  rent  (9.3%  and 4.7%), legal and
professional  fees (9.9% and 12.8%), insurance (11.1% and 11.6%) and office
salaries  (10.7%  and  11.5%)  for the 1996 and 1995 periods, respectively.
Canal  s  New York office space lease provided for four months without rent
commencing February 1, 1995.


       General and administrative expenses for the three months ended April
30,  1996  of  $309,000  increased  somewhat from the $298,000 for the same
period  in  1995.    The  major  components  of  general and administrative
expenses  are  officers  salaries  (34.9% and 36.2%), rent (9.8% and 0.0%),
legal  and  professional fees (10.2% and 9.1%), insurance (11.4% and 11.6%)
and  office  salaries  (11.0%  and  12.7%)  for  the 1996 and 1995 periods,
respectively.  Canal s New York office space lease provided for four months
without rent commencing February 1, 1995.







                                     24





Interest Expense

       Interest expense for the six months ended April 30, 1996 of $783,000
increased  by  $118,000  (17.8%) from $665,000 for the same period in 1995.
This  reflects  the  rising  average interest rates charged to Canal by its
lenders  offset to a certain extent by reductions in the average balance of
long-term debt outstanding.

     Interest expense for the three months ended April 30, 1996 of $386,000
increased  by  $49,000  (14.5%)  from $337,000 for the same period in 1995.
This  reflects  the  rising  average interest rates charged to Canal by its
lenders  offset to a certain extent by reductions in the average balance of
long-term debt outstanding.


Inflation

     With the sale of its stockyard operations, Canal s operations are less
subject  to  inflation  than previously.  Its chief area of exposure is now
the  impact  inflation  brings to interest rates since most of Canal s debt
agreements carry variable interest rates.


Capital Resources and Liquidity

       While the Company is currently operating as a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in six of the last seven years. Second, the Company
is involved in litigation with major tenants in Sioux City, Iowa and Fargo,
North  Dakota.  Third, and last, the Company has a continuing environmental
liability  associated  with  a  1988  sale of property located in Portland,
Oregon.   The financial statements include a reserve of $400,000 associated
with the environmental liability, but does not include any adjustments that
might result from the resolution of these other uncertainties.
                                      
         On May 15, 1995 Canal renegotiated its variable rate mortgage note
with the two remaining noteholders.  The new agreement, among other things,
extends  the  maturity  date  by  two  years  to  May  15,  1998,  requires


prepayments  to  be  made only out of the proceeds from the sale of assets,
requires  the  accrual  of  additional interest (to be paid at maturity) of
two,  three  and four percent per annum for the fiscal years commencing May
15, 1995, 1996 and 




                                     25




1997,  respectively, prohibits Canal from becoming an investment company as
defined by the Investment Company Act of 1940; requires Canal to maintain 
minimum  net  worth;  restricts  Canal  s  ability to pay cash dividends or
repurchase  stock. In consideration for the new agreement, Canal paid a fee
to  the noteholders of 2% of the principal amount outstanding as of May 15,
1995. 

      On September 20, 1995, the Company issued $1,032,000 of variable rate
mortgage  notes  due September 15, 1998, the proceeds of which were used to
repay  in  full  the  Company s secured credit line and a $650,000 note the
Company  issued  in  1993.    The  purchasers  of  these  notes included an
investment  partnership  controlled  by  the  Company  s  Chairman  and the
Company  s  Chief  Executive  Officer and members of his family.  The notes
issued  have  essentially  the  same  terms  and  conditions  as  the notes
discussed  above.    These  notes, among other things, prohibits Canal from
becoming  an investment company as defined by the Investment Company Act of
1940;  requires  Canal  to  maintain  minimum  net worth; restricts Canal s
ability  to  pay  cash  dividends  or  repurchase stock; requires principal
prepayments to be made only out of 
the  proceeds  from the sale of certain assets, and requires the accrual of
additional  interest (to be paid at maturity) of two, three or four percent
per  annum  for  the  fiscal  years commencing September 15, 1995, 1996 and
1997, respectively.
                              
         Net cash generated by operations in the first six months of fiscal
1996  was  a  negative  $328,000.    Cash and cash equivalents decreased by
$74,000  in  1996.  Substantially all of the proceeds from the sale of real
estate  of  $477,000 and the reduction of the art inventory of $227,000 was
used to reduce accrued expenses and outstanding debt.

       At April 30, 1996 the Company s current liabilities exceeded current
assets  by  $2.1  million  as compared to $1.7 million at October 31, 1995.
The  increase  is  due primarily to the reclassification of a $500,000 note
payable due December 31, 1996 to current liabilities.

          The  Company  leases  139  acres of land (at five locations) to a
stockyard  operator.    This  lease  represents  approximately  25%  of the
Company  s  annual  revenues.    The  stockyard operator has met all of its
obligations under the lease  through  April  30,  1996.  However, on June 4, 
1996, Canal issued a letter  of  default to the stockyard operator for 
failure to pay all of the rent  due  for  the months of May and June 1996.  
Canal is negotiating with the  stockyard  operator  to  cure this default 
and expects to resolve this situation in the next sixty days.

        Management believes that the 1996 cash flow from operations will be
sufficient to support its ongoing operations.



                                     26























                                  PART II

                             OTHER INFORMATION
























                                     27




Item 1:        Legal Proceedings:

          Pine Valley Meats, Inc. v. Canal Capital Corporation


As more fully discussed in Item 3 of Canal s October 31, 1995 Form 10-K, on
May  5,  1995  an  action was commenced against Canal by Pine Valley Meats,
Inc.  (  Plaintiff  )  in  the  County  Court  for  Dakota  County, Sate of
Minnesota.    The  lawsuit  arises  out of the alleged breach by Canal of a
certain  cattle walkway agreement (the  walkway agreement ) relating to the
passage of cattle over land owned by Canal in South St. Paul, Minnesota.

On  May 30 and 31, 1996, damages in favor of the Plaintiff in the amount of
$400,000  (including $50,000 in punitive damages) was awarded in the County
Court of Dakota County, Sate of Minnesota.

Canal is currently reviewing the merits of an appeal in this case.

Additionally, see Item 3 of Canal s October 31, 1995 Form 10-K.

Item 2 and 3:

                              Not applicable.

Item 4:        Submission of Matters to a Vote of Security Holders:

                              None.

Item 5:        Other Information:

                              None.

Item 6:        Exhibits and Reports on Form 8-K:

     (A) Not applicable.
     (b) No reports on Form 8-K have been filed during the quarter
         for which the report is filed.






                                     28







                                 SIGNATURES



        Pursuant to the requirement of the Securities Exchange Act of 1934,
the  registrant  had  duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.




                                        Canal Capital Corporation
                                              Registrant




                                        Reginald Schauder        
                                        Reginald Schauder
                                        Vice President-Finance &
                                        Chief Financial Officer




Date: June 13, 1996






















<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-01-1995
<PERIOD-END>                               APR-30-1996
<CASH>                                        (29,432)
<SECURITIES>                                         0
<RECEIVABLES>                                  312,864
<ALLOWANCES>                                         0
<INVENTORY>                                    500,000
<CURRENT-ASSETS>                               993,221
<PP&E>                                      14,302,586
<DEPRECIATION>                             (6,065,800)
<TOTAL-ASSETS>                              17,628,030
<CURRENT-LIABILITIES>                        3,101,354
<BONDS>                                              0
                                0
                                     25,362
<COMMON>                                        53,138
<OTHER-SE>                                   3,819,009
<TOTAL-LIABILITY-AND-EQUITY>                17,628,030
<SALES>                                              0
<TOTAL-REVENUES>                             2,496,932
<CGS>                                                0
<TOTAL-COSTS>                                1,948,573
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             783,012
<INCOME-PRETAX>                              (226,854)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (226,854)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (305,119)
<EPS-PRIMARY>                                   (0.07)
<EPS-DILUTED>                                   (0.07)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission