CANAL CAPITAL CORP
10-Q, 1996-09-11
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: UNION PACIFIC CORP, SC 13D/A, 1996-09-11
Next: USAA MUTUAL FUND INC, 485BPOS, 1996-09-11






                                 FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549

             X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)
                For the quarterly period ended July 31, 1996

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)
                 For the transition period from     to    

                                     Commission File No. 1-8709


               Canal Capital Corporation and Subsidiaries                
           (Exact name of registrant as specified in its charter)


      Delaware                                         51-0102492      
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)

    717 Fifth Avenue, New York, NY                           10022        
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code   (212) 826-6040     


                                  NONE                                 
Former name, former address and former fiscal year, if changed since
last report.

Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934 during the preceding 12 months or for such shorter period that the
registrant  was  required to file such reports, and (2) has been subject to
such filing requirements for the past 90 days.  YES    X      NO      


Indicate  the number of shares outstanding for each of the issuer's classes
of common stock, as of the latest practical date:


    Title of each class          Shares outstanding at August 31, 1996
Common stock, $0.01 par value                4,326,930

(This document contains 30 pages)


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                     JULY 31, 1996 AND OCTOBER 31, 1995


                                                JULY 31,    October 31,
                                                  1996         1995
                                              (UNAUDITED)    (AUDITED) 
ASSETS:

CURRENT ASSETS:

  Cash and cash equivalents                  $   (20,575)   $   114,750
  Notes and accounts receivable                  258,271        241,778
  Art inventory (net of a valuation
    allowance of $500,000) at July 31, 
    1996 and October 31, 1995, respectively      500,000        500,000
  Prepaid expenses and other                     229,669        201,188 

    Total Current Assets                         967,365      1,057,716  
                                              

NON-CURRENT ASSETS:

  Property on operating leases, net of
   accumulated depreciation of $5,662,065
   and $6,074,482 at July 31, 1996 and
   October 31, 1995, respectively              8,128,561      8,384,975 

  Art inventory non-current (net of
   valuation allowance of $500,000) at 
   July 31, 1996 and October 31, 1995,
   respectively                                4,686,431      4,900,595 



Other Assets:

  Property held for development or resale      2,945,620      3,000,060
  Long-term investments                          480,091        480,091
  Deferred leasing and financing costs           107,039        147,913
  Deposits and other                             159,293        232,062 

                                               3,692,043      3,860,126 

                                             $17,474,400    $18,203,412 

                                     2           


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                     JULY 31, 1996 AND OCTOBER 31, 1995

                                                JULY 31,    OCTOBER 31,
                                                  1996         1995
                                              (UNAUDITED)    (AUDITED) 

LIABILITIES & STOCKHOLDERS  EQUITY:


CURRENT LIABILITIES:

  Short-term borrowings                      $         0    $         0
  Accounts payable and accrued expenses        3,079,081      2,618,467
  Accrued litigation settlement                        0              0
  Income taxes payable                             7,975         40,881
  Current portion of long-term debt              551,000         51,000 

    Total Current Liabilities                  3,638,056      2,710,348 


Long-term debt, less current portion          10,537,517     11,379,242 


Commitments and contingencies


Stockholders  Equity:

  Preferred stock $0.01 par value:
    5,000,000 shares authorized; 2,618,387
    and 2,358,542 shares issued and out-
    standing at July 31, 1996 and 
    October 31, 1995, respectively and
    aggregate liquidation preference of
    $26,183,870 and $23,585,420 at 
    July 31, 1996 and October 31, 1995,
    respectively                                  26,184         23,585

  Common stock, $0.01 par value:
    10,000,000 shares authorized; 5,313,794
    shares issued and outstanding at 
    July 31, 1996 and October 31, 1995,
    respectively                                  53,138         53,138

  Paid-in capital                             26,595,332     26,468,008
                                     3


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                JULY 31, 1996 AND OCTOBER 31, 1995 (cont d)
                                       


                                                 JULY 31,   OCTOBER 31,
                                                  1996         1995
                                              (UNAUDITED)    (AUDITED) 


Retained earnings (deficit)                  $(10,635,611)  $ (9,690,693)

Less-Valuation Reserve                         (1,736,671)    (1,736,671)

Less-986,865 shares of common
 stock held in treasury, at cost              (11,003,545)   (11,003,545)

                                                3,298,827      4,113,822 

                                             $ 17,474,400   $ 18,203,412 


























                                     4
 


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE NINE MONTHS ENDED JULY 31, 1996 AND 1995



                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Real Estate Operations:

 Real Estate Revenues:

  Sale of real estate                        $    612,872   $    702,512
  Rental income                                 1,581,164      1,564,690
  Ground lease income                             702,000        731,000
  Volume based rental income                      538,115        553,533
  Other income                                      4,609         29,438 

                                                3,438,760      3,581,173 

Real Estate Expenses:

  Cost of real estate sold                        232,760        399,549
  Labor, operating and maintenance                733,586        666,169
  Depreciation and amortization                   273,670        273,368
  Taxes other than income taxes                   270,000        288,902
  Provision for litigation settlement             400,000              0
  Bad debt expense                                      0              0
  General and administrative                       82,648         68,686 

                                                1,992,664      1,696,674
                                             
Income From Real Estate Operations              1,446,096      1,884,499 


Art Operations:

 Art Revenues:

  Sales                                           108,900        241,550
  Other revenues                                        0         13,740 

                                                  108,900        255,290 



                                     5


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE NINE MONTHS ENDED JULY 31, 1996 AND 1995 (Cont d)

                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Art Expenses:

  Cost of art sold                                226,581        347,207
  Valuation reserve                                     0              0
  Depreciation and amortization                         0              0
  Selling, general and administrative              36,965         50,320 

                                                  263,546        397,527 

Loss From Art Operations                         (154,646)      (142,237)

General and Administrative Expense               (948,831)      (893,493)

Write-off due to lease termination                      0              0 

Income (loss) from operations                     342,619        848,769 


Other Income (Expense):

  Gain on sale of long-term investments                 0              0
  Loss on write-down of long-term 
    investments                                         0       (113,565)
  Interest and other income                         9,912         21,457
  Interest expense                             (1,177,955)    (1,063,149)

                                               (1,168,043)    (1,155,257)

Gain (Loss) Before Provision for Income
 Taxes and Extraordinary Gain                    (825,424)      (306,488)

(Provision) Benefit for Income Taxes                    0              0 

Net Income (Loss) Before Extraordinary
 Gain                                            (825,424)      (306,488)

Extraordinary Gain on Retirement of Debt,
 (Net of taxes of $0)                                   0              0 


                                     6


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE NINE MONTHS ENDED JULY 31, 1996 AND 1995 (Cont d)


                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)


Net Income (Loss)                                (825,424)      (306,488)

Preferred Stock Dividend                         (119,494)      (156,026)

Net Income (Loss) Applicable to Common 
 Shares                                      $   (944,918)  $   (462,514)




Per Common Share Amounts:

  Gain (Loss) from operations                $      (0.22)  $      (0.11)
  Extraordinary gain on retirement
   of debt                                           0.00           0.00 

Net Income (Loss) Per Common Share           $      (0.22)  $      (0.11) 


                                                

                                             
















                                     7


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
             FOR THE THREE MONTHS ENDED JULY 31, 1996 AND 1995



                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Real Estate Operations:

 Real Estate Revenues:

  Sale of real estate                        $    136,245   $    624,899
  Rental income                                   507,834        514,085
  Ground lease income                             234,000        241,500
  Volume based rental income                      171,590        164,271
  Other income                                      1,059         14,839 

                                                1,050,728      1,559,594 

Real Estate Expenses:

  Cost of real estate sold                         73,027        351,905
  Labor, operating and maintenance                250,923        233,051
  Depreciation and amortization                    90,478         91,170
  Taxes other than income taxes                    90,000         96,300
  Provision for litigation settlement             400,000              0
  Bad debt expense                                      0              0
  General and administrative                       28,398         23,310 

                                                  932,826        795,736 
                                             
Income From Real Estate Operations                117,902        763,858 


Art Operations:

 Art Revenues:

  Sales                                                 0        139,800
  Other revenues                                        0          7,200 

                                                        0        147,000 



                                     8


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE THREE MONTHS ENDED JULY 31, 1996 AND 1995 (Cont d)

                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)

Art Expenses:

  Cost of art sold                                      0        229,373
  Valuation reserve                                     0              0
  Depreciation and amortization                         0              0
  Selling, general and administrative              11,954         13,611 

                                                   11,954        242,984 

Loss From Art Operations                          (11,954)       (95,984)

General and Administrative Expense               (311,688)      (296,819)

Write-off due to lease termination                      0              0 

Income (loss) from operations                    (205,740)       371,055 


Other Income (Expense):

  Gain on sale of long-term investments                 0              0
  Loss on write-down of long-term 
    investments                                         0       (113,565)
  Interest and other income                         2,113          4,841
  Interest expense                               (394,943)      (398,281)

                                                 (392,830)      (507,005)

Gain (Loss) Before Provision for Income
 Taxes and Extraordinary Gain                    (598,570)      (135,950)

(Provision) Benefit for Income Taxes                    0              0 

Net Income (Loss) Before Extraordinary
 Gain                                            (598,570)      (135,950)

Extraordinary Gain on Retirement of Debt,
 (Net of taxes of $0)                                   0              0 


                                     9


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE THREE MONTHS ENDED JULY 31, 1996 AND 1995 (Cont d)


                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)


Net Income (Loss)                                (598,570)      (135,950)

Preferred Stock Dividend                          (41,229)       (45,305)

Net Income (Loss) Applicable to Common 
 Shares                                      $   (639,799)  $   (181,255)




Per Common Share Amounts:

  Gain (Loss) from operations                $      (0.15)  $      (0.04)
  Extraordinary gain on retirement
   of debt                                           0.00           0.00 

Net Income (Loss) Per Common Share           $      (0.15)  $      (0.04) 


                                                

                                             
















                                     10


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED JULY 31, 1996 AND 1995



                                                 1996          1995
                                             (UNAUDITED)    (UNAUDITED)

Cash Flows from Operating Activities:

 Net income (loss)                           $  (825,424)   $  (306,488)

Adjustments to Reconcile Net Loss to
 Net Cash Provided (Used) by Operating
 Activities:

  Write-off in connection with lease
   termination                                         0              0
  Provision for litigation settlement            400,000              0
  Extraordinary gain on retirement of 
   debt                                                0              0
  Depreciation and amortization                  290,915        289,458
  Gain on sale of real estate                   (380,112)      (302,963)
  Deferred tax provision                               0              0
  Loss on write-down of long-term 
   investments                                         0        113,565
  Gain from sale of long-term investments              0              0
  Valuation reserve-art inventory                      0              0


Changes in Assets and Liabilities:  

  Receivables, net                               (16,493)       275,000
  Art inventory, net                             214,164        265,597
  Prepaid expenses and other, net                413,816       (129,357)
  Payables and accrued expenses, net            (427,708)       (47,104)

  Net Cash Provided (Used) by Operating
    Activities                                  (330,842)       251,916 







                                     11


                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
         FOR THE NINE MONTHS ENDED JULY 31, 1996 AND 1995 (Cont d)



                                                 1996           1995
                                             (UNAUDITED)    (UNAUDITED)
                                             
Cash Flows from Investing Activities:

  Proceeds from sale of long-term 
   investments                                         0              0
  Proceeds from sales of real estate             612,872        702,512
  Capital expenditures                           (75,630)       (36,666)

Net Cash Provided (Used) in Investing
 Activities                                      537,242        665,846 



Cash Flows from Financing Activities:

 Proceeds from the issuance of long-term 
  debt                                       $         0    $         0
 Proceeds (repayment) of short-term
  borrowings                                           0       (498,000)
 Repayment of long-term debt obligations        (341,725)      (395,530)

Net Cash Used by Financing Activities           (341,725)      (893,530)


Net Increase (Decrease) in Cash                 (135,325)        24,232
Cash and Cash Equivalents at Beginning of
 Period                                          114,750         33,595 


Cash and Cash Equivalents at End of Period   $   (20,575)   $    57,827 




Note: Canal made federal and state income tax payments of $33,000 and
      $16,000, and interest payments of $1,100,000 and $1,020,000 in the   
    nine month periods ended July 31, 1996 and 1995, respectively.


                                   12   


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS  EQUITY
             FOR THE YEAR ENDED OCTOBER 31, 1995 (AUDITED) AND
            FOR THE NINE MONTHS ENDED JULY 31, 1996 (UNAUDITED)


                             Common Stock     Preferred Stock  

                              Number             Number
                                of                of
                             Shares    Amount    Shares    Amount 

Balance, Oct. 31, 1994       5,313,794   $53,138  2,055,194  $20,552
Net Income (Loss)                    0         0          0        0
Preferred Stock Dividend             0         0    303,348    3,033
Reserve                              0         0          0        0
                                                               
Balance, Oct. 31, 1995        5,313,794    53,138   2,358,542  23,585
Net Income (Loss)                     0         0           0       0
Preferred Stock Dividend              0         0     259,845   2,599
Reserve                               0         0           0       0

Balance, July 31, 1996        5,313,794   $53,138   2,618,387 $26,184




                                     Retained                  Treasury
                          Paid-in    Earnings     Valuation     Stock
                          Capital    (Deficit)     Reserve      At Cost   

Balance, Oct. 31, 1994  $26,262,346 ($7,979,331) ($1,408,743) ($11,003,545)
Net Income (Loss)                 0  (1,518,214)           0             0
Preferred Stock 
 Dividend                   205,662    (193,148)           0             0
Reserve                           0           0     (327,928)            0 


Balance, Oct. 31, 1995   26,468,008  (9,690,693)  (1,736,671)  (11,003,545)
Net Income (Loss)                 0    (825,424)           0             0
Preferred Stock 
 Dividend                   127,324    (119,494)           0             0
Reserve                           0           0            0             0


Balance,July 31, 1996   $26,595,332 ($10,635,611)($1,736,671) ($11,003,545)

                                     13


                 CANAL CAPITAL CORPORATION AND SUBSIDIARIES
               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      NINE MONTHS ENDED JULY 31, 1996
                                (UNAUDITED)


1.   GENERAL

Canal  Capital Corporation ( Canal ), incorporated in the state of Delaware
in  1964,  commenced  business  operations  through  a predecessor in 1936.
Canal  was  a  wholly  owned subsidiary of Canal-Randolph Corporation until
J u n e  1,  1984,  when  Canal-Randolph  Corporation  distributed  to  its
stockholders all of the outstanding shares of Canal s common stock, under a
plan of complete liquidation.

Canal  is  engaged  in two distinct businesses - the management and further
development  of  its  agribusiness  related  real estate properties and art
operations, consisting mainly of the acquisition of art for resale.  In the
past  Canal engaged in the trading of and investing in securities.  Canal s
trading  activities  were severely curtailed in fiscal 1991 and not engaged
in at all in fiscal years 1992 through 1996.

While  the  Company  is  currently  operating  as  a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in six of the last seven years. Second, the Company
is involved in litigation with major tenants in Sioux City, Iowa and Fargo,
North  Dakota. Third, the Company has a judgement in the amount of $400,000
against  it  associated  with  recent litigation in Minnesota.  Fourth, and
last,  the Company has a continuing environmental liability associated with
a  1988  sale  of  property  located  in  Portland,  Oregon.  The financial
statements  include  two  reserves  of  $400,000  each  associated with the
Minnesota  judgement  and the environmental liability, but does not include
any  adjustments  that  might  result  from  the  resolution of these other
uncertainties.

In  the  past three years, Canal has made significant cuts in expenditures,
primarily in salaries and other overhead expenses and  plans to continue to
reduce the level of its art inventories to enhance current cash flows.

Management  believes that its cost cutting program and planned reduction of
its   art  inventory  will  enable  it  to  finance  its  current  business
activities.  There can, however, be no assurance that Canal will be able to
effectuate  its  planned  art inventory reductions or that its cost cutting
program in itself will be sufficient to fund operating cash requirements.


                                     14



2.  Interim Financial Statements

The  interim  consolidated  financial  statements included herein have been
prepared  by  Canal  without  audit.    In  the  opinion of Management, the
a c c o mpanying  unaudited  financial  statements  of  Canal  contain  all
adjustments  necessary  to present fairly its financial position as of July
31,  1996 and the results of its operations and its cash flows for the nine
month  period ended July 31, 1996.  All of the above referenced adjustments
were  of  a  normal  recurring  nature.    Certain information and footnote


d i s closures  normally  included  in  financial  statements  prepared  in
a c cordance  with  generally  accepted  accounting  principles  have  been
condensed  or  omitted.    These  financial  statements  should  be read in
conjunction  with the consolidated financial statements for the three years
ended October 31, 1995 and the notes thereto which are contained in Canal s
1995  Annual Report on Form 10-K.  The results of operations for the period
presented  is  not necessarily indicative of the results to be expected for
the remainder of fiscal 1996.


3.  Reclassification

Certain  amounts  have  been  reclassified to conform to the current year s
presentation.


4.  Notes Receivable

Included  in  the notes and accounts receivable were notes from real estate
sales in the amount of $150,000 at July 31, 1996 and October 31, 1995.



5.  LONG TERM INVESTMENTS

At  July  31,  1996, the long-term investments consisted of the            
following:

    (Thousands of Dollars)         July 31, 1996     October 31, 1995

    Aggregate market value..........   $ 406                $ 481

    Aggregate carrying value........   $ 480                $ 480

Canal  has investments in the equity securities of a company in which other
entities affiliated with Canal also have made investments, and which 


                                     15



entities  together  comprise a group for regulatory reporting purposes.  It
is  important  to  note that it is the group (as defined) that can exercise
influence  over  the  company, not Canal.  Accordingly, this situation does
not  qualify for consolidation as a method of reporting.  At July 31, 1996,
100%  of  the market value of Canal s long-term investments was invested in
equity  securities  of  this  company.    The  group held 5% or more of the
outstanding  equity securities of this issuer.  Certain of Canal s officers
and directors also serve as officers and/or directors of this company.

                              

6.  ART OPERATIONS

Canal s art dealing operations consist primarily of the purchase for resale
of  contemporary  art and purchase for resale of antiquities primarily from
ancient Mediterranean cultures.  Canal s art dealing operations are carried
on  through  various consignment agreements relating to its antiquities and
contemporary art inventories.


Management  estimates  it  may  take  two  to  five years to dispose of its
current  art  inventory.    The  Company  s  ability  to dispose of its art
inventory  is  dependent  at least in part, on general economic conditions,
including  supply, demand, international monetary conditions and inflation.
Additionally,  the  art  market  itself  is very competitive.  Accordingly,
there can be no assurance that Canal will be successful in disposing of its
art inventory within the time frame discussed above. 

Canal has its art inventory appraised by an independent appraiser annually.
The  1995  appraisal covered approximately 78% of the inventory value.  The
appraised  values  estimate  the  current market value of each piece giving
consideration  to Canal s practices of engaging in consignment, private and
public auction sales.  The net realizable value of the remaining 22% of the
inventory  was  estimated  by management based in part on operating history
and  in  part  on the results of the independent appraisals done. In fiscal
1995  Canal  recognized  a  $500,000  valuation  allowance  against its art
inventory,  thereby, increasing the total valuation allowance to $1,000,000
as  of October 31, 1995 as compared to $500,000 and $300,000 at October 31,
1994  and  1993,  respectively.   These estimates were based in part on the
Company  s  history  of  losses  sustained  on art sales in the current and
previous years.

The nature of art makes it difficult to determine a replacement value.  The
most  compelling  evidence  of  a  value  in  most  cases is an independent
appraisal.  The price at which pieces are consigned is usually in line with
appraisals  and  above  the  cost  of  the piece.  The amount classified as
current 



                                     16


represents management s best estimate  of the amount of inventory that will
be  sold  in this market.  Management believes that the provision discussed
above  has  effectively  reduced  inventory to its estimated net realizable
value.

The  Company  s  plan  to  sell inventory at auction is contemplated in the
normal  course  of  business.   Auction in this context is one of the usual
channels  used  for disposal of its art inventory.  The proceeds from these
sales  will  be  used  to  reduce the Company s outstanding debt.  If these
sales are not made, the Company has alternate means of raising cash such as
sales  of  investments,  sale  of  real  estate, raising of new capital and
rescheduling  of debt.  Because of the alternatives in raising cash to meet
its  debt requirements available to the Company, it does not anticipate any
extraordinary  losses  associated  with  the  sale  of its art inventory in
fiscal 1996.                  

Canal  s  art  operations  have  generated operating losses of $155,000 and
$142,000  on  revenues  of  $109,000 and $255,000 for the nine months ended
July  31,  1996  and 1995, respectively.  Art sales have resulted primarily
through  activities  in  conjunction  with  sales  of antiquities.  Canal s
management   believes  that  through  its  consignment  and  joint  venture
agreements  as  well  as  other  potential  distribution outlets Canal will
continue to deal in antiquities and contemporary art.


Inventory on Consignment - The Company had $1,400,000 and $1,600,000 of art
inventory  on  consignment  with  third  party dealers at July 31, 1996 and


O c tober  31,  1995,  respectively.    Antiquities  and  contemporary  art
represented  52%  ($2,709,000)  and  48%  ($2,477,000),  as compared to 54%
($2,923,000)  and 46% ($2,477,000) of total art inventory at April 30, 1996
and October 31, 1995, respectively.

                              

7.  Property and Equipment

Included   in  property  and  equipment  were  the  cost  of  buildings  of
approximately $5 million at July 31, 1996 and October 31, 1995.









                                     17


8.  VALUATION RESERVE

The  valuation  reserve  represents  the  excess  of the additional minimum
pension liability required under the provisions of SFAS No. 87 over the
unrecognized  prior  service  costs  of  former  stockyard employees.  Such
excess  arose  due  to  the  decline  in the market value of pension assets
available  for the pension benefits of the former employees, which benefits
were  frozen  at  the time the stockyard operations were sold in 1989.  The
excess  will effectively be expensed over time as actuarial computations of
annual  pension    cost (made in accordance with SFAS No. 87) recognize the
deficiency that exists.

9.  BORROWINGS

At  July  31, 1996, substantially all of Canal s real properties, the stock
of  certain  subsidiaries,  the  long-term  investments  and  a substantial
portion  of  its  art  inventories  are pledged as collateral to secure the
following obligations:
                                            July 31,      October 31,
                                              1996            1995    
                                          (Unaudited)        (Audited)
(Thousands of Dollars)
Variable rate mortgage notes due
 May 15, 1998.............................   $ 7,480         $ 7,635
Variable rate mortgage notes due
 September 15, 1998.......................       888           1,032
11% mortgage note; original principal
 amount $1,697; due April 1, 2011;
 payable in monthly installments
 (including interest) of $17..............     1,327           1,356
9.5% mortgage note; original principal
 amount $472; due November 1, 2012,
 payable in monthly installments
 (including interest) of $4...............       409             416
10 1/2% mortgage note (adjusted
 periodically to prime plus 1 3/4%);
 original principal amount $556 due


 January 15, 2013; payable in monthly
 installments (including interest) of $6..       485             491

Other ....................................       500             500

Total ....................................    11,089          11,430 

Less -- current maturities ...............       551              51

Long-term debt ...........................   $10,538         $11,379

                                     18


On  May  22,  1985,  Canal  completed the sale of $20 million face value of
Variable  Rate  Mortgage  Notes, due May 15, 1993.  As discussed more fully
below, Canal has extended these notes to May 15, 1998 under essentially the
same terms and conditions.  The notes carry interest at the highest of four
variable rates, determined on a quarterly basis.

The  new  agreement,  among  other things, prohibits Canal from becoming an
investment  company  as  defined  by  the  Investment  Company Act of 1940;
requires  Canal to maintain minimum net worth; restricts Canal s ability to
pay  cash  dividends or repurchase stock; requires principal prepayments to
be  made  only  out  of  the  proceeds from the sale of certain assets; and
requires  the  accrual  of  additional interest (to be paid at maturity) of
two,  three  and four percent per annum for the fiscal years commencing May
15,  1995,  1996  and  1997,  respectively.    In consideration for the new
agreement,  Canal  agreed  to  pay  a  fee  to the noteholders of 2% of the
principal amount outstanding as of May 15, 1995.

On  September  20,  1995,  the  Company  issued $1,032,000 of variable rate
mortgage  notes  due  September  15,  1998  to  a  group  which includes an
investment  partnership  controlled  by  the  Company  s  Chairman  and the
Company  s  Chief  Executive  Officer and members of his family.  The notes
issued  have  essentially  the  same  terms  and  conditions  as  the notes
discussed  above.    These  notes, among other things, prohibits Canal from
becoming  an investment company as defined by the Investment Company Act of
1940;  requires  Canal  to  maintain  minimum  net worth; restricts Canal s
ability  to  pay  cash  dividends  or  repurchase stock; requires principal
prepayments  to  be  made only out of the proceeds from the sale of certain
assets,  and  requires  the  accrual  of additional interest (to be paid at
maturity)  of  two,  three  or  four percent per annum for the fiscal years
commencing September 15, 1995, 1996 and 1997, respectively.

In  March  1994  the  Company  borrowed  $500,000  from an individual.  The
Company  executed  a  $350,000  note  due  December 31, 1996 and a $150,000
convertible  note  also  due  December  31,  1996.    The  $150,000 note is
convertible  at  the holder s option into one million (1,000,000) shares of
the  Company  s common stock.  The notes pay quarterly interest at the rate
of  7% per annum and are secured by 125,000 shares of Datapoint Corporation
common  stock  owned by the Company.  The proceeds from this loan were used
by  the  Company to meet its obligations under its secured credit line.  At
July 31, 1996, this note is classified as a current liability.


                                     19


                    Management s Discussion and Analysis
              Of Results of Operations and Financial Condition
                  For the Nine Months Ended July 31, 1996



Results of Operations - General

While  the  Company  is  currently  operating  as  a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in six of the last seven years. Second, the Company
is involved in litigation with major tenants in Sioux City, Iowa and Fargo,
North  Dakota. Third, the Company has a judgement in the amount of $400,000
against  it  associated  with  recent litigation in Minnesota.  Fourth, and
last,  the Company has a continuing environmental liability associated with
a  1988  sale  of  property  located  in  Portland,  Oregon.  The financial
statements  include  two  reserves  of  $400,000  each  associated with the
Minnesota  judgement  and the environmental liability, but does not include
any  adjustments  that  might  result  from  the  resolution of these other
uncertainties.

Canal  s  revenues  from continuing operations consist of revenues from its
real  estate  and  art  operations. Revenues decreased by $289,000 or 7% to
$3,548,000 and decreased by $656, 000 or 38% to $1,051,000 for the nine and
three  month  periods ended July 31, 1996 and 1995, respectively.  The 1996
decrease  is due primarily to a modest decrease in the sales of real estate
and art during the first nine months of fiscal 1996.


1996 vs. 1995

Canal  s  operations  generated a net loss of $825,000 as compared to a net
loss  of  $306,000 for the nine month periods ended July 31, 1996 and 1995,
respectively,  and  a  net  loss  of $599,000 as compared to a net  loss of
$136,000  for  the  three  month  periods  ended  July  31,  1996 and 1995,
respectively.    Included  in  the 1996 results are a litigation settlement
accrual  in  the  amount  of  $400,000  associated  with a recent judgement
against  the  Company  in Minnesota, a $155,000 loss from art operations, a
$115,000  increase  in  interest  expense  due to the increased rates being
charged  to Canal on its outstanding debt and a $55,000 increase in general
and  administrative  expenses,  which  were offset to a certain extent by a
$380,000 gain on the sale of real estate.





                                     20



Real Estate Operations

Canal  s real estate properties located in six Midwest states are primarily
associated  with its former agribusiness related operations.  Each property
is  adjacent  to a stockyard operations (which operates on land leased from


the  Company)  and  consists  of  an  Exchange  Building (commercial office
space),   land  and  structures  leased  to  third  parties  (meat  packing
facilities, 
rail  car  repair  shops,  truck  stops,  lumber  yards  and  various other
commercial  and  retail  businesses)  as  well as vacant land available for
development  or resale.  In connection with the 1989 sale of its stockyards
operations,  Canal  entered  into  a  master  lease  (the  Lease ) with the
purchaser  covering  approximately 139 acres of land and certain facilities
used by the stockyards operations.  The Lease is a ten year lease renewable
at  the  purchaser  s  option  for  an  additional  ten  year  period, with
escalating  annual  rentals.    In  addition,  Canal  retained the right to
receive income from certain volume based rental income leases with two meat
packing companies located near the stockyards.


Real Estate Revenues

Canal  s  principal  real  estate  operating  revenues are derived from the
Lease,  income  from  the  volume  based  rental  leases  with meat packing
companies located near the stockyards, rental income from its five Exchange
Building,   lease  income  from  land  and  structures  leased  to  various
commercial and retail enterprises and proceeds from the sale of real estate
properties.    Additionally,  Canal has continued its program of developing
what was excess stockyard property.

The lessee under the Lease is currently experiencing financial difficulties
and  is  in  default  of  certain leases it has with the Company for office
space  at  various locations.  The cross default provisions of these leases
puts the lessee in technical default of the Lease.  However, the Company is
working  with  the  lessee and expects all arrears due to the Company to be
paid in the coming months.

The Company has been notified by the largest tenant (State of Minnesota) in
its  South  St.  Paul,  Minnesota  Exchange  Building of their intention to
relocate by years end.  This tenant represents 50% (approximately $250,000)
of the rental income from this building.  While Canal s agents are actively
pursuing  replacement  tenants  for  this  space, it could take an extended
period  to  fully  release  this  space  which,  in  the  interim, will put
additional stress on Canal s cash flow.




                                     21




Real  estate revenues for the nine months ended July 31, 1996 of $3,439,000
accounted  for  96.9%  of  the  1996  revenues  as  compared to revenues of
$3,581,000  or 93.4% for the same period in 1995.  Real estate revenues are
comprised  of  rental income from Exchange Building rentals and other lease
income  from  the  rental  of vacant land and certain structures (46.0% and
43.7%),  ground  lease income (20.4% and 20.4%), volume based rental income
(15.7%  and  15.5%)  and  sale  of  real estate and other income (17.9% and
20.4%) for the 1996 and 1995 periods, respectively.

Real  estate  revenues for the three months ended July 31, 1996 of $935,000
accounted  for  99.5%  of  the  1996  revenues  as  compared to revenues of
$1,600,000  or 91.4% for the same period in 1995.  Real estate revenues are
comprised  of  rental income from Exchange Building rentals and other lease
income  from  the  rental  of vacant land and certain structures (48.3% and
33.0%),  ground  lease income (22.3% and 15.5%), volume based rental income
(16.3%  and  10.5%)  and  sale  of  real estate and other income (13.1% and
41.0%) for the 1996 and 1995 periods, respectively.
                                      


Real Estate Expenses

Real  estate expenses for the nine months ended July 31, 1996 of $1,933,000
increased  by $296,000 (17.5%) from $1,697,000 for the same period in 1995.
Real  estate  expenses  are  comprised  of labor, operating and maintenance
(36.8%  and  39.3%),  depreciation and amortization (13.7% and 16.1%) taxes
other  than income taxes (13.6% and 17.0%), cost of real estate sold (11.7%
and 23.6%) and general and administrative expenses (23.2% and 4.0%) for the
1996 and 1995 periods, respectively.  The 1996 increase is due primarily to
a  litigation  settlement  accrual  of  $400,000  associated  with a recent
judgement  against  the Company in Minnesota.  This was offset to a certain
extent  by  a $167,000 decrease in the cost of real estate sold as a result
of decreased land sales.

Real  estate  expenses for the three months ended July 31, 1996 of $933,000
increased  by  $137,000  (17.2%) from $796,000 for the same period in 1995.
Real  estate  expenses  are  comprised  of labor, operating and maintenance
(26.9%  and  29.3%),  depreciation  and amortization (9.7% and 11.5%) taxes
other  than  income  taxes (9.7% and 12.1%), cost of real estate sold (7.8%
and 44.2%) and general and administrative expenses (45.9% and 2.9%) for the
1996 and 1995 periods, respectively. 





                                     22



Art Operations

Management  estimates  it  may  take  two  to  five years to dispose of its
current  art  inventory.    The  Company  s  ability  to dispose of its art
inventory  is  dependent  at least in part, on general economic conditions,
including  supply, demand, international monetary conditions and inflation.
Additionally,   the  art  market  itself  is  a  very  competitive  market.
Accordingly,  there  can  be  no assurance that Canal will be successful in
disposing of its art inventory within the time frame discussed above. 

Canal has its art inventory appraised by an independent appraiser annually.
The fiscal 1995 appraisal covered approximately 78% of the inventory value.
The appraised values estimate the current market value of each piece giving
consideration  to Canal s practices of engaging in consignment, private and
public auction sales.  The net realizable value of the remaining 22% of the
inventory  was  estimated  by management based in part on operating history
and  in  part on the results of the independent appraisals done.  In fiscal
1995  Canal  recognized  a  $500,000  valuation  allowance  against its art
inventory,  thereby,  increasing the total value allowance to $1,000,000 as
of  October  31, 1995 compared to $500,000 and $300,000 at October 31, 1994
and 1993, respectively.  These estimates are based in part on the Company s
history of losses sustained on art sales in the current and previous years.


The  valuation  allowance represents management s best estimate of the loss
that will be incurred by the Company in the normal course of business.  The
estimate  is  predicated  on  past  history  and  the  information that was
available  at  the  time  that the financial statements were prepared.  The
provision  contemplates  the  loss  that  could result if the level of sale
anticipated was achieved. 

The nature of art makes it difficult to determine a replacement value.  The
most  compelling  evidence  of  a  value  in  most  cases is an independent
appraisal.  The price at which pieces are consigned is usually in line with
appraisals  and  above  the  cost  of  the piece.  The amount classified as
current  represents  management  s best estimate of the amount of inventory
that  will  be sold in this market.  Management believes that the provision
discussed  above  has  effectively  reduced  inventory to its estimated net
realizable  value.  The Company will continually monitor the market for its
product and will make adjustments to the value of its art inventory as such
adjustments become necessary.





                                     23




The  Company  s  plan  to  sell inventory at auction is contemplated in the
normal  course  of  business.   Auction in this context is one of the usual
channels  used  by  the  Company  for  disposal  of its art inventory.  The
proceeds from these sales will go to reduce the Company s outstanding debt.
If these sales are not made the Company has alternate means of raising cash
such  as  sales of investments, sale of real estate, raising of new capital
and  rescheduling  of  debt.    Because  of the available alternatives, the
Company  does  not  anticipate  any  extraordinary losses associated with a
forced sale of its art inventory in fiscal 1996.

Art Revenues

Art  revenues  of  $109,000  for  the  nine  months  ended  July  31,  1996
represented  a  57.3%  decrease from the same period in 1995.  Art revenues
are comprised of proceeds from the sale of antiquities and contemporary art
(100.0%  and  94.6%)  and  commission on sale of art owned by third parties
(0.0% and 5.4%) for the 1996 and 1995 periods, respectively.

There  were  no  art  sales  for  the  three  months ended July 31, 1996 as
compared  to  sales  of $147,000 for the same period in 1995.  Art revenues
are comprised of proceeds from the sale of antiquities and contemporary art
(0.0% and 95.1%) and commission on sale of art owned by third parties (0.0%
and 4.9%) for the 1996 and 1995 periods, respectively.


Art Expenses

Art  expenses for the nine months ended July 31, 1996 of $264,000 decreased
by  $134,000  (33.7%)  from $398,000 for the same period in 1995.  The 1996
decrease  is  due  primarily  to  the continued softness of the current art
market  resulting  in lower prices for goods sold at auction.  Art expenses
consisted  of  cost  of art sold (86.0% and 87.3%) and selling, general and
administrative  expenses  (14.0%  and 12.7%) for the 1996 and 1995 periods,
respectively.

Art  expenses for the three months ended July 31, 1996 of $12,000 decreased
by  $231,000  from $243,000 for the same period in 1995.  The 1996 decrease
is  due  primarily  to  the  continued  softness  of the current art market
resulting  in  lower  prices  for  goods  sold  at  auction.   Art expenses
consisted  of  cost  of  art sold (0.0% and 94.4%) and selling, general and
administrative  expenses  (100.0%  and 5.6%) for the 1996 and 1995 periods,
respectively.





                                     24




General and Administrative

General and administrative expenses for the nine months ended July 31, 1996
of  $949,000  increased  somewhat  from the $893,000 for the same period in
1995.    The  major  components  of general and administrative expenses are
officers  salaries  (34.1%  and  35.1%),  rent  (9.7%  and 4.7%), legal and
professional fees (10.0% and 12.8%), insurance (11.2% and 11.6%) and office
salaries  (10.7%  and  11.5%)  for the 1996 and 1995 periods, respectively.
Canal  s  New York office space lease provided for four months without rent
commencing February 1, 1995.

General  and  administrative  expenses  for the three months ended July 31,
1996  of  $312,000 increased somewhat from the $297,000 for the same period
in  1995.   The major components of general and administrative expenses are
officers  salaries  (34.6%  and  35.1%),  rent  (10.4% and 0.0%), legal and
professional  fees (10.4% and 3.3%), insurance (11.3% and 11.6%) and office
salaries  (10.9%  and  12.0%)  for the 1996 and 1995 periods, respectively.
Canal  s  New York office space lease provided for four months without rent
commencing February 1, 1995.



Interest Expense

Interest  expense  for  the  nine  months ended July 31, 1996 of $1,178,000
increased by $115,000 (10.8%) from $1,063,000 for the same period in 1995. 
This  reflects  the  rising  average interest rates charged to Canal by its
lenders  offset to a certain extent by reductions in the average balance of
long-term debt outstanding.

Interest  expense  for  the  three  months  ended July 31, 1996 of $395,000
decreased  by $3,000 (0.8%) from $398,000 for the same period in 1995. This
r e flects  the  reductions  in  the  average  balance  of  long-term  debt
outstanding offset to a certain extent by the rising average interest rates
charged to Canal by its lenders.


Inflation

With  the  sale  of  its  stockyard operations, Canal s operations are less
subject  to  inflation  than previously.  Its chief area of exposure is now


the  impact  inflation  brings to interest rates since most of Canal s debt
agreements carry variable interest rates.



                                     25





Capital Resources and Liquidity

While  the  Company  is  currently  operating  as  a going concern, certain
significant  factors raise substantial doubt about the Company s ability to
continue  as  a going concern.  First, the Company has suffered significant
losses  from operations in six of the last seven years. Second, the Company
is involved in litigation with major tenants in Sioux City, Iowa and Fargo,
North  Dakota. Third, the Company has a judgement in the amount of $400,000
against  it  associated  with  recent litigation in Minnesota.  Fourth, and
last,  the Company has a continuing environmental liability associated with
a  1988  sale  of  property  located  in  Portland,  Oregon.  The financial
statements  include  two  reserves  of  $400,000  each  associated with the
Minnesota  judgement  and the environmental liability, but does not include
any  adjustments  that  might  result  from  the  resolution of these other
uncertainties.
                                      
On May 15, 1995 Canal renegotiated its variable rate mortgage note with the
two  remaining noteholders.  The new agreement, among other things, extends
the  maturity date by two years to May 15, 1998, requires prepayments to be
made only out of the proceeds from the sale of assets, requires the accrual
of  additional  interest  (to  be  paid at maturity) of two, three and four
percent per annum for the fiscal years commencing May 15, 1995, 1996 and 
1997,  respectively, prohibits Canal from becoming an investment company as
defined by the Investment Company Act of 1940; requires Canal to maintain 
minimum  net  worth;  restricts  Canal  s  ability to pay cash dividends or
repurchase  stock. In consideration for the new agreement, Canal paid a fee
to  the noteholders of 2% of the principal amount outstanding as of May 15,
1995. 

On  September  20,  1995,  the  Company  issued $1,032,000 of variable rate
mortgage  notes  due September 15, 1998, the proceeds of which were used to
repay  in  full  the  Company s secured credit line and a $650,000 note the
Company  issued  in  1993.    The  purchasers  of  these  notes included an
investment  partnership  controlled  by  the  Company  s  Chairman  and the
Company  s  Chief  Executive  Officer and members of his family.  The notes
issued  have  essentially  the  same  terms  and  conditions  as  the notes
discussed  above.    These  notes, among other things, prohibits Canal from
becoming  an investment company as defined by the Investment Company Act of
1940;  requires  Canal  to  maintain  minimum  net worth; restricts Canal s
ability  to  pay  cash  dividends  or  repurchase stock; requires principal
prepayments to be made only out of 
the  proceeds  from the sale of certain assets, and requires the accrual of
additional  interest (to be paid at maturity) of two, three or four percent
per  annum  for  the  fiscal  years commencing September 15, 1995, 1996 and
1997, respectively.
                              


                                     26



Net  cash  generated  by operations in the first nine months of fiscal 1996
was a negative $331,000.  Cash and cash equivalents decreased by $78,000 in
1996.    Substantially  all of the proceeds from the sale of real estate of
$613,000  and  the  reduction  of the art inventory of $227,000 was used to
reduce accrued expenses and outstanding debt.

At  July 31, 1996 the Company s current liabilities exceeded current assets
by  $2.7  million  as  compared  to  $1.7 million at October 31, 1995.  The
increase  is  due  primarily  to  the  reclassification  of a $500,000 note
payable  due  December  31,  1996  to  current liabilities and a litigation
settlement  accrual  in  the  amount  of  $400,000 associated with a recent
judgement against the Company in Minnesota.

The  Company  leases  139  acres of land (at five locations) to a stockyard
operator.   This lease represents approximately 25% of the Company s annual
revenues.    The  lessee  has  met  all  of its obligations under the lease
through July 31, 1996. The lessee under the Lease is currently experiencing
financial  difficulties and is in default of certain leases it has with the
Company  for  office  space  at  various  locations.    The  cross  default
provisions  of  these  leases  puts  the lessee in technical default of the
Lease.    However,  the  Company is working with the lessee and expects all
arrears due to the Company to be paid in the coming months.

The Company has been notified by the largest tenant (State of Minnesota) in
its  South  St.  Paul,  Minnesota  Exchange  Building of their intention to
relocate by years end.  This tenant represents 50% (approximately $250,000)
of the rental income from this building.  While Canal s agents are actively
pursuing  replacement  tenants  for  this  space, it could take an extended
period  to  fully  release  this  space  which,  in  the  interim, will put
additional stress on Canal s cash flow.
 
Management  believes  that  the  1996  cash  flow  from  operations will be
sufficient to support its ongoing operations.














                                     27













                                  PART II

                             OTHER INFORMATION
























                                     28




Item 1:        Legal Proceedings:

Pine Valley Meats, Inc. v. Canal Capital Corporation

As more fully discussed in Item 3 of Canal s October 31, 1995 Form 10-K, on
May  5,  1995  an  action was commenced against Canal by Pine Valley Meats,
Inc.  (  Plaintiff  )  in  the  County  Court  for  Dakota  County, Sate of
Minnesota.    The  lawsuit  arises  out of the alleged breach by Canal of a
certain  cattle walkway agreement (the  walkway agreement ) relating to the
passage of cattle over land owned by Canal in South St. Paul, Minnesota.

On  May 30 and 31, 1996, damages in favor of the Plaintiff in the amount of
$400,000  (including $50,000 in punitive damages) was awarded in the County
Court of Dakota County, Sate of Minnesota.

Canal is currently reviewing the merits of an appeal in this case.


Additionally, see Item 3 of Canal s October 31, 1995 Form 10-K.

Item 2 and 3:

Not applicable.

Item 4:        Submission of Matters to a Vote of Security Holders:

None.

Item 5:        Other Information:

None.

Item 6:        Exhibits and Reports on Form 8-K:

(A) Not applicable.
(b) No reports on Form 8-K have been filed during the quarter
       for which the report is filed.





                                     29








                                 SIGNATURES



Pursuant  to  the  requirement  of the Securities Exchange Act of 1934, the
registrant  had  duly  caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                        Canal Capital Corporation
                                              Registrant




                                                                 
                                        Reginald Schauder
                                        Vice President-Finance &
                                        Chief Financial Officer




Date: September 12, 1996
















                                     30




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                        (20,575)
<SECURITIES>                                         0
<RECEIVABLES>                                   258271
<ALLOWANCES>                                         0
<INVENTORY>                                    500,000
<CURRENT-ASSETS>                               967,365
<PP&E>                                      13,790,626
<DEPRECIATION>                               5,662,065
<TOTAL-ASSETS>                              17,474,400
<CURRENT-LIABILITIES>                        3,638,056
<BONDS>                                              0
                                0
                                     26,184
<COMMON>                                        53,138
<OTHER-SE>                                   3,219,505
<TOTAL-LIABILITY-AND-EQUITY>                17,474,400
<SALES>                                              0
<TOTAL-REVENUES>                             3,547,660
<CGS>                                                0
<TOTAL-COSTS>                                2,256,210
<OTHER-EXPENSES>                               948,831
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,177,955
<INCOME-PRETAX>                              (825,424)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (825,424)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (944,918)
<EPS-PRIMARY>                                   (0.22)
<EPS-DILUTED>                                   (0.22)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission