GOSS GRAPHIC SYSTEMS INC
10-K405, 1999-01-14
PRINTING TRADES MACHINERY & EQUIPMENT
Previous: CASTLE DENTAL CENTERS INC, 8-K, 1999-01-14
Next: CUIDAO HOLDING CORP, 10QSB, 1999-01-14



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                                --------------------


                                     FORM 10-K

                    FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1998

                                         OF

                             GOSS GRAPHIC SYSTEMS, INC.

                               a Delaware Corporation
                     IRS Employer Identification No. 25-1200273
                             SEC File Number 333-08421

                                  700 OAKMONT LANE
                           WESTMONT, ILLINOIS 60559-5546
                                   (630) 850-5600

     Goss does not have any securities registered pursuant to Section 12(b) and
     12(g) of the Act.

     Goss (1) has filed all reports required to be filed by Section 13 or
     15(d) of the Securities Exchange Act of 1934 during the preceding 12
     months (or for such shorter period that the registrant was required to
     file such reports), and (2) has been subject to such filing
     requirements for the past 90 days.

     Goss is unaware of any delinquent filers pursuant to Item 405 of
     Regulation S-K.

     Goss had 100 shares of Common Stock outstanding at January 12, 1999,
     all of which were held by an affiliate.



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>


                              GOSS GRAPHIC SYSTEMS, INC.

                                        PART I

ITEM 1.  BUSINESS

Goss Graphic Systems, Inc., "Goss" or the "Company," is the leading producer of
newspaper and insert printing press systems and a major producer of commercial
printing press systems.  Established in Chicago in 1885, Goss was acquired by
GGS Holdings, Inc. on October 15, 1996 through the acquisition of Rockwell
Graphic Systems, Inc. from Rockwell International Corporation.

Goss's 1997 fiscal year ended September 30, 1997.  The fiscal year data referred
to in this Item does not include the fourteen day "stub period" from October 1,
1996 through October 14, 1996 which preceded the acquisition.

PRODUCTS AND SERVICES

WEB OFFSET PRESS SYSTEMS

All of the printing press systems manufactured by Goss use web offset
technology.  In "offset" printing, the text and images of a publication are
photographically or electronically transferred onto flexible printing plates.
The plates are wrapped around "plate cylinders" in a press unit.  As a plate
cylinder rotates, it is first coated with a water-based solution and then with
an oil-based ink.  Since the ink is oil based, it adheres only to the areas on
the plate that are not covered with water (I.E., the text or image.)  The ink on
the plate then is transferred in a mirror-image to a second cylinder, a "blanket
cylinder," which rotates to come into contact with the paper where the ink is
transferred again, reversing from a mirror-image back to a normal image.

In the "web" printing process, the paper is fed continuously through the press
from a large paper roll in a long ribbon that forms a complex web of paper.
This contrasts with sheet-fed printing in which individual sheets of paper are
fed through the press and printed one-by-one.  Web printing is substantially
faster than sheet-fed printing, and for larger print runs,  more economical.

Printing press systems vary substantially in design and size.  Typically, a
large newspaper press system consists of multiple press units fed by separate
paper rolls with the resulting webs being merged together, folded and cut.  For
multiple-color printing, the individual press units frequently are arranged into
horizontal units or stacked in vertical "towers" several floors high with one
unit for each of the basic colors.  Press units vary in width and the number of
plates contained on the plate cylinders, which facilitate printing in different
formats.  Commercial presses differ in that the webs run horizontally through
the units and frequently there is additional auxiliary equipment, such as dryers
and chilling units, designed specifically to meet commercial printing needs such
as printing on high-gloss paper.


                                          1
<PAGE>

Large newspaper press systems typically range in price from $6 million to $100
million, while commercial press systems typically range between $4 million and
$12 million and small newspaper and insert press systems typically range between
$1 million and $8 million.

In addition to the press units manufactured by Goss, press systems include
ancillary equipment such as electronic controls; reel stands which feed, splice
and control paper tension; register and cut-off control devices; dampening
systems; noise and dust control devices; and ink control devices.  Each
ancillary device is available from a number of suppliers, and Goss is not
dependent upon any one supplier.  In connection with its initiative to
standardize the ancillary equipment on each of its major press systems (E.G.,
Newsliner, Universal), Goss has entered into long-term partnerships with certain
suppliers.

INDUSTRY SEGMENT

Goss's products fall into three broad categories:

          -    newspaper press systems for publishers of national, regional and
               local news;

          -    commercial press systems for printers of brochures and
               promotional materials, catalogues, magazines, books, financial
               publications and directories; and

          -    insert press systems for printers of advertising inserts,
               including Sunday newspaper inserts and direct
               mail/point-of-purchase inserts.

Goss also provides parts and service support for the equipment that it sells.

NEWSPAPER PRESS SYSTEMS

Goss's core business, in which it has been engaged for 114 years, is the
production of newspaper press systems.  Goss produces "large newspaper" press
systems, which use 50" and wider paper for large national and metropolitan
newspapers, and "small newspaper" press systems, which use 36" wide paper for
smaller regional and local newspapers.  All are sold under the "Goss" trade
name.  Goss custom designs and engineers each newspaper press system to meet the
specific printing requirements and physical space limitations of its customers.

Sales of new equipment to large newspaper customers, together with additions and
modifications to existing equipment, accounted for approximately 44% of Goss's
fiscal 1998 sales.  Sales to and additions and modifications for small newspaper
customers accounted for approximately 31% of Goss's fiscal 1998 sales.  Goss's
principal products in this area are its Newsliner (for large newspapers) and
Universal (for small newspapers) models.


                                          2
<PAGE>

COMMERCIAL PRESS SYSTEMS

Sales from Goss's commercial press business represented approximately 6% of its
fiscal 1998 sales.  Goss's principal products in this area are its M16, G18 and
G25 and special applications of its Universal product line.  Until the
acquisition, Goss sold commercial press systems under the "Baker-Perkins" and
"Hantscho" trade names.  Goss now is selling them under the "Goss" trade name.

INSERT PRESS SYSTEMS

Sales from Goss's insert press business represented approximately 7% of Goss's
fiscal 1998 sales.  Goss's principal products in this area are its Magnum and
C700 models.  These insert press systems also are marketed exclusively under the
"Goss" trade name and are sold principally to customers in North America.

AFTERMARKET PARTS AND CUSTOMER SERVICE

Goss provides aftermarket parts and customer service in connection with the
equipment that it has sold.  Sales of aftermarket parts and equipment were
approximately 12% of Goss's fiscal 1998 sales.  Although some non-consumable
parts are manufactured to customer order, as of September 30, 1998 Goss had
parts in inventory of approximately $30.8 million.  Service and technical
support include site preparation and inspection, equipment installation,
preventative and corrective maintenance, paper width changes and color
capability upgrades.  Service and technical support is provided by Goss's staff
of approximately 275 field service engineers and additional field services
engineers who work for Goss's international agents.  (Elsewhere in this Report
the financial results of Goss's aftermarket parts and customer service
operations are reported as part of the product lines to which they are
attendant.)

PRODUCT DEMAND, MARKETING AND COMPETITION

Goss's success is dependent upon the demand for its products in the heavily
competitive market in which it operates.

DEMAND CHARACTERISTICS

Given the significant cost of presses, both industry and Goss's sales can vary
substantially depending upon the timing of large press purchases.  This
phenomenon is exacerbated by the long useful life of newspaper presses --
typically twenty-five years -- and the deferability of press replacement.
During periods of economic growth, higher advertising expenditures lead to an
increase in color and page count demand and the profitability of publishers,
thus encouraging demand for printing presses generally to increase.  Conversely,
during periods of economic recession, demand for press capacity generally
decreases.  Over the longer term, Goss believes that continued demand for
newspaper presses will be driven by a number of factors, including:


                                          3
<PAGE>

          -    ECONOMIC GROWTH OF DEVELOPING COUNTRIES.  Strong economic growth
               typically results in higher personal incomes and increased
               advertising expenditures.  These factors, together with higher
               literacy rates, newspaper circulation, color content and page
               counts, drive demand for additional press capacity.

          -    FINANCIAL MARKETS.  Press demand can be impacted significantly by
               interest rates and currency fluctuations.  In periods of high
               interest rates or low currency values for a potential purchaser's
               country, purchases can be deferred.

          -    INNOVATION.  Press demand historically has increased in response
               to press innovations before returning to more normalized levels
               of demand.  A newspaper's ability to enhance quality, add color
               and increase productivity while reducing paper waste and staffing
               are important considerations as it evaluates whether and when to
               add press equipment or replace an old press.  Accordingly, the
               aggregate demand for printing presses as well as the demand for a
               particular manufacturer's products is driven in part by the
               development of new products which achieve market acceptance and
               provide tangible return on investment.

          -    REPLACEMENT.  Although press life can be extended through
               refurbishing, enhancements and proper maintenance, older presses
               result in declining productivity and quality, in each case
               relative to that offered by new presses, ultimately requiring
               that, over time, they be replaced.

INSTALLED BASE

Goss estimates that over one-half of all daily newspapers worldwide print on
Goss presses.  Goss is one of only six major global suppliers of web offset
newspaper press systems and is the only supplier to have manufacturing,
engineering and sales operations in North America, Europe and Asia.

Goss's installed base of presses provides it with both service and parts
opportunities as well as an advantageous relationship with printers in
connection with the sale of new equipment.

SALES FORCE

Goss maintains a direct sales force of approximately 65 individuals and an
extensive network of 50 local agents covering 94 countries.  A sale to a
prospective customer can take several years from the initial planning phase to
the final sale.  As a consequence, Goss's sale process requires consistent
long-term customer contact and service.


                                          4
<PAGE>


INTERNATIONAL OPERATIONS

During fiscal year 1998, approximately 48% of Goss's revenue was generated from
sales by international operations.  International sales and operating profit for
prior years and identifiable assets attributable to foreign geographic
territories are summarized in note 18 to Goss's 1998 financial statements
contained in Part II.

BACKLOG

As of September 30, 1998, the total contract price of the backlog of customer
commitments for presses and related installations was $637.1 million, a 5%
increase in the backlog from September 30, 1997. Approximately 83% of this
backlog is scheduled for delivery through December 31, 1999.

COMPETITION

The global newspaper printing press, insert printing press and commercial
printing press industries are heavily competitive in most product categories and
geographic regions.  While competition is in part based on product features,
technological capabilities, quality, reliability and ability to meet the
specialized needs of customers, many purchasers utilize a multi-round,
price-focused bidding process that can result in a significantly competitive
impact on pricing and gross profit margins.

Goss's primary competitors for sales of large newspaper press systems are MAN
Roland AG and Koenig & Bauer-Albert ("KBA") AG of Germany.  Other suppliers are
Wifag AG of Switzerland, Mitsubishi Heavy Industries Ltd. and Tokyo Kikai
Seisakusho, Ltd. of Japan. Competing major suppliers of small newspaper press
systems are MAN Roland and KBA. The major supplier of commercial presses in the
U.S. is Heidelberg Web, a subsidiary of Heidelberger Druckmaschinen AG of
Germany.  Other competitors include MAN Roland and Mitsubishi.  Goss's only
significant competitor for insert printing press systems is Heidelberg Web.

Over the past several years, certain foreign suppliers of large newspaper
printing presses have sought to increase their U.S. sales by offering aggressive
pricing and terms.  As a result of pricing actions by Goss's foreign
competitors, on June 30, 1995, Goss filed an anti-dumping duty petition with the
U.S. Commerce Department and the International Trade Commission alleging that
competitors from Japan and Germany were selling large newspaper printing presses
and components in the U.S. at less than fair value and were materially injuring
a U.S. industry.  As a result of Goss's petition, the Commerce Department and
the ITC initiated anti-dumping investigations.


                                          5
<PAGE>


On July 16, 1996, the U.S. Commerce Department issued final determinations that
imports from Japan and Germany had been sold at less than fair value.  On
August 21, 1996, the ITC also determined that imports from Japan and Germany
caused material injury or the threat of material injury to the U.S. industry.
Based on these determinations, the U.S. Customs Service was directed to require
cash deposits of anti-dumping duties with respect to such imports at rates that
range from 30% to 62% AD VALOREM.  On appeal, the anti-dumping orders were
upheld by the Court of International Trade.  The actual duties assessed  could
be increased or reduced through annual administrative reviews, which are
currently underway  The extent to which anti-dumping duties will benefit Goss's
competitive position in the U.S. market, if at all, cannot be projected with
assurance.

SIGNIFICANT SUPPLIERS AND CUSTOMERS

Raw materials and ancillary equipment utilized in Goss's press systems are
available from a number of suppliers, and Goss is not dependent upon any one
supplier.

The newspaper, commercial and insert printing businesses are substantially
fragmented, and Goss is not dependent upon any one printer, or a related group
of printers, for a material portion of its revenue.

RESEARCH AND DEVELOPMENT AND INTELLECTUAL PROPERTY

Goss has an active research and development program and spent approximately
$17.8 million, $14.1 million and $22.2 million on research and development in
fiscal 1998, 1997 and 1996, respectively.  Goss views its continuation of
significant research and development activities as critical to its long-term
competitiveness.

In 1997, Goss introduced its Advanced Digital Offset Printing Technologies
concept press, "ADOPT-Registered Trademark-," which incorporates five
break-through technologies: (1) a digitally imaged lithographic cylinder surface
that is erasable and reusable, (2) single fluid lithography which requires no
dampener, (3) variable cut-off, (4) shaftless and gearless drive, and (5)
completely gapless cylinders.  The result of a long-term research and
development effort, Goss believes that  certain of these technologies will be
ready for market at the turn of the century.

Although patents and trademarks are critical to Goss's competitive role in its
industry, no single or related group of patents or trademarks is material to
Goss. Goss-Registered Trademark-, Newsliner-Registered Trademark-,
Colorliner-Registered Trademark-, Metroliner-Registered Trademark-,
Universal-Registered Trademark-, Community-Registered Trademark-, G18-Registered
Trademark-, G25-Registered Trademark-, Magnum-Registered Trademark-,
Suburban-Registered Trademark- and Urbanite-Registered Trademark- are registered
trademarks belonging to Goss.  Trademark applications are pending for "ADOPT",
"Colorflow", "SSC Magnum" and "Uniliner".


                                          6
<PAGE>

EMPLOYEES

As of September 30, 1998 Goss's employees consisted of:


<TABLE>
<CAPTION>

                                                             NUMBER OF
    SALARIED                                                 EMPLOYEES

<S>                                                          <C>
    Executive Management                                             21

    Operations                                                      463

    Sales, Marketing and Customer Service                           461

    Engineering:

          Design and Product Engineering                            307

          Research and Product Development                           68

          Support                                                    34

    Finance and Information Systems                                 154

    Human Resources and Other                                        95
                                                                  -----

          Total Salaried                                          1,603

    HOURLY (1)                                                    1,710
                                                                  -----

    TOTAL                                                         3,313 (2)
                                                                  -----
                                                                  -----
</TABLE>


Substantially all of Goss's hourly employees are represented by various
national, local or trade unions and are covered by collective bargaining
agreements.

(1)  Does not include temporary employees hired from time to time to meet Goss's
     installation services requirements.
(2)  Includes 812 employees in Goss's China joint venture.

OTHER INFORMATION

Goss was incorporated in Delaware in 1969 and is the successor to Goss Printing
Company, which was formed in 1885, Miehle Printing Press and Manufacturing
Company, which was formed in 1890, and the Dexter Company, which was formed in
1880.  Goss, Miehle and Dexter combined in 1957 and were acquired by Rockwell in
1969.

Goss's executive offices are located at 700 Oakmont Lane, Westmont, Illinois
60559-5546.  Its telephone number is (630) 850-5600.


Goss files reports and other information with the Securities & Exchange
Commission pursuant to


                                          7
<PAGE>

the Securities Exchange Act of 1934.  These materials are available on the SEC's
web site at http:\\www.sec.gov.  Copies of the materials will be provided upon
the request of any security holder addressed to the Secretary of Goss.

ITEM 2.   PROPERTIES

As of September 30, 1998, Goss's principal properties consisted of:


<TABLE>
<CAPTION>


                                                                             SQUARE       PERCENT
FACILITY LOCATION       STATUS                    FUNCTION                    FEET       UTILIZED*
<S>                     <C>      <C>                                        <C>            <C>
Reading, Pennsylvania   Owned    Assembly, engineering                       458,628        95%

Cedar Rapids, Iowa      Owned    Machining, assembly, engineering            346,200       100%

Preston, England        Owned    Administration, machining, assembly,        270,000       100%
                                 engineering, warehousing            

Westmont, Illinois      Owned    Headquarters, sales, engineering            280,674        85%

Nantes, France          Owned    Administration, assembly, engineering,      263,300       100%
                                 warehousing

Cicero, Illinois        Leased   Staging, assembly, warehousing               79,556       100%

Sayama, Japan           Owned    Assembly, engineering, warehousing           75,280       100%

Westmont, Illinois      Leased   Parts warehouse                              33,350       100%

Offenbach, Germany      Leased   Parts warehouse                              10,000       100%

Tokyo, Japan            Leased   Administration, sales                        10,000       100%

Shanghai, China         Owned    Machining, assembly, engineering,           500,000       100%
                                 warehousing
</TABLE>



*    Percent utilized assumed facility is operating one shift only.

Goss's Westmont facility secures a $29.4 million mortgage held by LaSalle
National Bank. This mortgage matures in 2007, bears interest at 8.66% per annum
and is being amortized on a 20-year schedule.  The Sayama, Japan facility
secures $19.8 million in mortgages held by Industrial Bank of Japan and Sanwa
Bank, which mortgages mature in 2007, bear interest at 3.25% per annum and are
being amortized over 10 years.


                                          8
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

In the normal course of its business, Goss is subject to various claims and
lawsuits.  Typically, these matters consist of product liability claims brought
by the individuals who operate the equipment sold by Goss, disputes with
customers over the performance and completion of equipment installation, and
workers' compensation claims by Goss's employees.

PRODUCT LIABILITY

In the event of injury, the individuals who operate printing press equipment
almost universally are limited by workers' compensation laws in the amount that
they can recover from their employers.  As a consequence, in cases involving a
significant injury, the injured operators frequently bring "product liability"
claims against the manufacturer of the equipment alleging that the equipment was
improperly designed or manufactured, even though the equipment may be decades
old. Goss maintains insurance with a $250,000 per occurrence deductible for
product liability claims made after October 15, 1996.  In connection with the
acquisition, Goss assumed product liability claims made prior to October 15,
1996 for which Rockwell had a self-insured retention of $2 million and a $1
million per occurrence deductible.

EQUIPMENT PERFORMANCE AND INSTALLATION

Printing equipment is complex and expensive, and when disputes arise regarding
the performance and completion of installation of equipment, it is not uncommon
for those disputes to involve significant amounts.  In some instances, those
disputes result in litigation.  No litigation of this type is currently pending
that management believes is likely to be material.

ENVIRONMENTAL CONTINGENCIES

Goss has received either notices of potential liability or third-party claims
under the Federal Comprehensive Environmental Response, Compensation, and
Liability Act at six off-site disposal facilities or so-called "Superfund
Sites."  Goss's share of the responsibility for these Superfund Sites generally
is minor, and although current law imposes joint and several liability on any
party deemed to be responsible at a Superfund Site, management believes that the
ultimate resolution of these matters will not be material to Goss.

Goss's Reading, Pennsylvania facility has been operating a groundwater
remediation system under a 1981 Consent Order with the Commonwealth of
Pennsylvania as a result of its and its predecessor's historical waste disposal
practices.  Goss has completed remediation at the site pursuant to a remediation
proposal approved by the Commonwealth and has submitted a monitoring proposal to
the Commonwealth for approval.

Rockwell has agreed to indemnify Goss for expenses attendant to environmental
matters existing on October 14, 1996 to the extent of one-half of those expenses
in excess of $1 million.



                                          9
<PAGE>

GENERAL

Goss maintains reserves for accrued liabilities that are its present estimates
of the total costs to resolve the contingencies described above.  However, it is
impossible to determine the outcome of contingencies of these types in advance,
and there can be no assurances that a court will not enter a substantial award
against Goss for one or more of the contingencies of these types.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Goss did not submit any matters to its shareholder for a vote during its fourth
fiscal quarter.

                                       PART II

ITEM 5.  MARKET FOR GOSS'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

All of Goss's common stock is held by GGS Holdings, Inc., which was formed by
Stonington Partners, Inc. for the purpose of acquiring Goss from Rockwell
International Corporation. Accordingly, there is no trading market for Goss's
common stock.

Since the acquisition, Goss has not paid any cash dividends nor does it expect
to pay any in the foreseeable future.  In addition, Goss's credit arrangements
impose substantial restrictions on dividends.

ITEM 6.  SELECTED FINANCIAL DATA

The following selected historical financial data has been derived from Goss's
accounting records for fiscal 1998 and 1997 and from the accounting records of
Rockwell Graphic Systems, Inc., as owned and managed by Rockwell International
Corporation, for the three prior fiscal years.  As a result of the acquisition,
including the effects of purchase accounting and the Company's new debt and
equity structure, the data presented for 1998 and 1997 may not be comparable to
data for years prior to the acquisition.  Readers are urged to consider this
data in conjunction with the audited financial statements and related footnotes
contained in Item 8 and Management's Discussion and Analysis of Financial
Condition and Results of Operations contained in Item 7.

Data  presented  for the   fiscal  year ended  September 30, 1997 does not
include  the  fourteen-day "stub" period from October 1, 1996 through  October
14, 1996 which  preceded  Goss's acquisition on October 15, 1996.  As a result,
comparisons between fiscal 1998  and 1997 involve comparisons of a twelve month
period to an eleven and one-half month period.


                                          10
<PAGE>

<TABLE>
<CAPTION>


                                                                         COMBINED
                                                                           DATA
                                                                      FOR THE PERIOD     COMBINED DATA FOR THE
                                           CONSOLIDATED DATA FOR THE       ENDED        YEARS ENDED SEPTEMBER 30,
                                           YEARS ENDED SEPTEMBER 30,    OCTOBER 14       (PREDECESSOR COMPANY)
                                           -------------------------    ----------      -------------------------
                                                1998       1997            1996       1996       1995       1994
                                                ----       ----            ----       ----       ----       ----
<S>                                        <C>           <C>          <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:

Business line net sales
         Newspaper                           $    647.7  $   529.3    $     3.1  $   586.8  $   547.2  $   485.8
         Commercial                                62.6       62.8          0.3       58.2      103.4      101.7
         Insert                                    53.8       40.7          1.2       53.2       58.7       60.7
                                             ----------  ---------    ---------  ---------  ---------  ---------
                   Total net sales                764.1      632.8          4.6      698.2      709.3      648.2

Business line operating income (loss) (a)

         Newspaper                                (21.2)      46.4         (2.7)      25.2       71.2       44.5
         Commercial                               (14.9)      (1.4)        (6.2)     (38.6)     (13.7)     (17.0)
         Insert                                   (19.4)       3.2         (0.5)       3.8        5.0        5.5
                                             ----------  ---------    ---------  ---------  ---------  ---------
                   Total business line            (55.5)      48.2         (9.4)      (9.6)      62.5       33.0
                   operating income (loss)

Rockwell common expense allocation (b)              0.0        0.0         (0.1)      (8.5)      (8.3)      (6.8)

Patent litigation (c)                               0.0        0.0          0.0       (1.0)      (3.0)       0.0

Restructuring charges (d)                           0.0        0.0          0.0       (3.9)       0.0        0.0

Customer notes operating and bad debt
expense (e)                                         0.0        0.0         (0.1)      (4.0)      (5.1)     (19.6)

Amortization of inventory step-up (f)               0.0      (46.7)         0.0        0.0        0.0        0.0
                                             ----------  ---------    ---------  ---------  ---------  ---------

Operating profit (loss)                           (55.5)       1.5         (9.6)     (27.0)      46.1        6.6

Other income (expense), net                        (5.2)       1.0          0.0       (3.5)       1.9       (2.1)

Income (loss) before interest, income
taxes, cumulative effect of an accounting
change and extraordinary item                     (60.7)       2.5         (9.6)     (30.5)      48.0        4.5

Interest income (expense), net                    (46.4)     (38.7)        (0.2)      (6.0)       0.0       (3.4)

Customer notes interest income, net                 0.0        0.0          0.7       17.1       12.4       13.6
                                             ----------  ---------    ---------  ---------  ---------  ---------

Income (loss) before income taxes,
cumulative effect of an accounting change
and extraordinary item                           (107.1)     (36.2)        (9.1)     (19.4)      60.4       14.7



Income tax (provision) credit                      (7.6)      (0.5)         3.4        3.7      (24.2)      (5.3)

Extraordinary loss on early
extinguishment of debt                              0.0       (5.2)         0.0        0.0        0.0        0.0
                                             ----------  ---------    ---------  ---------  ---------  ---------


Net income (loss)                            $   (114.7) $   (41.9)   $    (5.7) $   (15.7) $    36.2  $     9.4
                                             ----------  ---------    ---------  ---------  ---------  ---------
                                             ----------  ---------    ---------  ---------  ---------  ---------

OTHER DATA:

Backlog (at period end)                      $    637.1  $   606.1    $   388.7  $   480.7  $   537.7

Depreciation and amortization                      26.7       78.5          0.8       27.2       29.7       29.3

Other non cash items                                2.6        0.3          0.0        0.0        0.0        0.0

EBITDA (g)                                        (24.6)      80.3         (5.0)      57.4       83.9       55.5

Net cash provided by (used for) operating
activities                                        (60.9)      17.6         17.0       71.5      157.5       71.3

Net cash used for investing activities            (36.7)    (616.4)        (0.6)     (14.7)      (9.4)     (25.7)


                                        11
<PAGE>

Net cash provided by (used) for financing
activities                                         78.1      648.4        (14.3)     (61.2)    (155.5)     (37.2)

Capital expenditures                               27.0       11.0          0.0        5.9       11.5       11.6

Balance sheet data (at period end):

Total assets                                    1,016.1      906.8                   816.0      947.0      950.9

Total debt                                        429.4      351.4                    39.2        2.6        4.1

Net equity                                         (0.2)     117.3                     n/a        n/a        n/a

Rockwell's net investment in Rockwell
Graphic Systems                                     n/a        n/a               $   457.1  $   543.1  $   628.7
</TABLE>




(a)  Business line operating income for 1996 includes a $33.4 million charge for
     a change in accounting estimate with respect to certain product and
     contract performance accruals relating to years prior to fiscal 1996.

(b)  Rockwell common expense allocation represents expenses charged by Rockwell
     on a percentage of sales basis for administrative and management services
     such as corporate oversight, cash management, treasury, legal, patent, tax,
     insurance, general management and administration, corporate accounting and
     communication services.

(c)  Patent litigation represents expenses related to an alleged patent
     infringement, the liability for which was retained by Rockwell.  See note
     18 to the 1996 audited combined financial statements.

(d)  The restructuring charge recorded in 1996 represents reserves associated
     primarily with severance payments for terminated employees and the closure
     of certain redundant facilities.

(e)  Customer notes operating expenses and bad debt expenses represent expenses
     associated with Goss's portfolio of customer notes which was sold in
     conjunction with the acquisition.

(f)  Amortization of inventory step-up resulting from the utilization of the
     purchase method of accounting as part of the acquisition.  The inventory
     step-up was fully amortized at September 30, 1997.

(g)  EBITDA represents business line operating income less Rockwell common
     expense allocation and amortization of inventory step-up plus depreciation
     and amortization and other non-cash items.  EBITDA is presented because it
     is a widely accepted financial indicator of a company's ability to incur
     and service debt.  EBITDA should not be considered as an alternative to
     operating income as determined in accordance with GAAP, as an indicator of
     Goss's operating performance or as an alternative to net cash provided by
     (used for) operating activities as determined in accordance with GAAP.  In
     1996, EBITDA excludes $48.3 million of charges relating to certain product
     and performance accruals which the company considers to be of a
     non-recurring nature, of which $33.4 million relates to changes in
     estimates for product and contract performance issues for sales recorded,
     or, in the case of contract performance issues, for orders taken, prior to
     October 1, 1995.  In 1998, EBITDA includes $1.6 million of other income
     which consists primarily of interest income and minority interest expense.



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Goss's fiscal year ended September 30, 1998.  Data presented for the fiscal year
ended September 30, 1997 does not include the fourteen-day  "stub" period from
October 1, 1996 through October 14, 1996 which preceded Goss's acquisition on
October 15, 1996.  As a result, comparisons between fiscal 1998 and 1997 involve
comparisons of a twelve month period to an eleven and one-half month period.  In
addition, fiscal 1996 information relates to the business of Rockwell Graphic


                                          12
<PAGE>

Systems, Inc. as owned and managed by Rockwell International Corporation.  As a
result of the acquisition, including the effects of purchase accounting and the
Company's new debt and equity structure, year-over-year comparisons of fiscal
data may not provide a fully accurate view of Goss's current business or future
prospects.

Readers are urged to consider carefully the financial statements and related
notes contained elsewhere in this report as they read the discussion below.

RESULTS OF OPERATIONS -- FISCAL 1998 AND FISCAL 1997

NET SALES

Goss's net sales for fiscal 1998 increased by 20.7% to $764.1 million due
primarily to a higher order backlog at the end of fiscal 1997 which resulted in
higher deliveries in fiscal 1998. The changes in net sales, including equipment
and parts, by product line were:

     -    Sales of large newspaper presses increased 5.4% for fiscal 1998 to
          $389.2.  Sales in the web offset printing press business regularly
          fluctuate due to the timing of large orders, as was the case in fiscal
          1998 in which there was a major sale to a European customer.  Also
          contributing to the increase during fiscal 1998 were significant sales
          to two Pacific Rim customers.  These increases were offset by a $20.3
          million reduction in sales in the U.S. primarily due to shipments
          deferred to fiscal 1999 at the request of customers and as a result of
          additional engineering requirements relating to newly developed
          presses that otherwise would have shipped.

     -    Sales of small newspaper presses increased 61.4% for fiscal 1998 to
          $258.5 million. Higher worldwide volumes, primarily of Universal
          presses in the U.S. and Europe, which more than doubled in fiscal
          1998, accounted for this increase.

     -    Sales of insert presses increased 32.3% for fiscal 1998 to $53.8
          million.  The increase was due to significant shipments to a customer
          in the second and third quarters of 1998.

     -    Sales of commercial presses generally were unchanged at $62.6 million.

GROSS PROFIT

Gross profit, which reflects net sales less cost of sales and amortization of
inventory step-up, decreased 33.9% to $60.7 in fiscal 1998.  Goss's gross profit
margin decreased from 14.5% in fiscal 1997 to 8.0% in fiscal 1998.

Several significant items affected these results.  In 1997, gross profit
reflected amortization of a $46.7 million step-up in the value of inventory
following Goss's 1996 acquisition.  The 1998


                                          13
<PAGE>

results were affected by additional costs resulting from the realignment of
Goss's U.S. manufacturing operations during a time of increased production
volumes. This realignment, which began in 1997 and continued into 1998, was
undertaken in response to increased market demand for Goss's Universal presses
and the desire to reduce manufacturing costs.  In the realignment, Goss's
Reading, Pennsylvania plant was converted into an assembly-only facility with
Universal production capability and certain functions were outsourced to
suppliers or relocated to Goss's Cedar Rapids, Iowa facility.  These costs,
which totaled $13.8 million, generally consisted of start-up costs paid to new
suppliers, costs of maintaining temporarily idle facilities while production was
being moved, and workforce realignments.

Through the end of fiscal 1998, Goss has pursued a business strategy with the
objective of substantially increasing the level of orders and backlog.  Pursuant
to this strategy, Goss entered into several large contracts in the Americas to
supply newly-developed newspaper press models at highly competitive price
levels.  The heavy production levels associated with these contracts, and the
additional effort required to accommodate the new models and features, placed
heavy demands on the U.S. production and engineering facilities, which were
already affected by manufacturing realignment activities.  As a result, several
of these contracts, are in a loss position. These loss contracts, some of
which were shipped in 1998 and some of which remain in backlog at September 30,
1998, resulted in a net charge of $24.5 million in 1998. Also pursuant to this
strategy, Goss purchased significant amounts of materials in the U.S. based upon
anticipated orders.  These orders did not occur as anticipated, resulting in a
significant growth in inventory. Consequently, in the fourth quarter of 1998,
Goss evaluated the net realizable value of its inventories and recorded a charge
of $17.1 million to reflect current net realizable values. During fiscal 1998,
Goss also incurred $4.0 million of unanticipated costs associated with
completing its first shipments of a newly-developed insert press and folder.

Excluding these significant items which totaled $59.4 million in 1998 and $46.7
million in 1997, gross profit for fiscal 1998 was $120.1 million or 15.7% of
sales as compared to $138.7 million or 21.9% of sales in 1997.  The decrease in
gross profit and gross profit margin in fiscal 1998 was due generally to the
effects of price competition and the mix of products sold. Further details on
gross profit by product line, excluding the significant items mentioned above,
are provided below:

     -    For sales to large and small newspapers, gross profit for fiscal 1998
          decreased by $4.6 million to $114.5 million and the gross profit
          margin decreased to 17.7% from 22.5% in 1997.  The decrease in gross
          profit and gross profit margin for fiscal 1998 was due to lower
          pricing and the mix of products sold. Several large newspaper
          contracts that shipped in 1998 did not contribute any gross profit .

     -    Gross profit on sales of insert press equipment for fiscal 1998
          decreased by $7.6 million to $0.8 million and the gross profit margin
          decreased to 1.4% from 20.6% in 1997.  These changes are due to lower
          pricing and the shipment in 1998 of a major contract for a newly
          developed press and folder which was in a  loss position.


                                          14
<PAGE>

     -    Gross profit on sales of commercial press equipment for fiscal 1998
          decreased by $6.4 million to $4.8 million and the gross profit margin
          decreased to 7.7% from 17.8% in 1997.  The decrease in gross profit
          and gross profit margin is due to a charge of $5.5 million in fiscal
          1998 relating to a product performance issue and the mix of products
          sold.

OPERATING EXPENSES

Operating expenses -- I.E., selling, general and administrative expenses --
increased by $18.9 million to $89.2 million in 1998 due to increased marketing
efforts, depreciation expenses resulting from the implementation of new
information systems and increased charges for bad debts in 1998. In addition,
1997 did not include the fourteen-day October 1996 stub period in which
operating expenses totaled $3.1 million.

RESEARCH AND PRODUCT DEVELOPMENT

Research and product development costs increased by $3.7 million to $17.8
million for 1998 primarily due to engineering costs of $4.3 million associated
with the development of a new insert press in fiscal 1998.

OTHER INCOME

Other income decreased by $1.1 million in 1998 to $1.6 million.  In 1997, other
income was favorably affected by the settlement of certain customer disputes.

LOSS ON  INVESTMENT IN AFFILIATE

In 1998, Goss made a 20% equity investment in DALiM Gmbh, a pre-press software
specialist.  On November 18, 1998 DALiM filed for bankruptcy and the net
investment of $6.8 million as of September 30, 1998 was written-off.

INTEREST EXPENSE

Interest expense increased by $7.7 million in 1998 due to increased borrowings
under the Company's revolving credit facility during 1998 and accrued interest
relating to a customer settlement issue partially offset by lower interest
rates.

NET LOSS

Goss's net loss increased from $41.9 million to $114.7 million in 1998.  This
increase is attributable to the reasons described above.


                                          15
<PAGE>

RESULTS OF OPERATIONS -- FISCAL 1997 AND FISCAL 1996

NET SALES

Goss's net sales for fiscal 1997 decreased by 9.4% to $632.8 million due
primarily to a lower order backlog at the end of fiscal 1996 which resulted in
lower deliveries in fiscal 1997.  The changes in net sales, including equipment
and parts, by product line were:

          -    Sales of large newspaper presses decreased by 13.5% to $369.2
               million. Sales in the web offset printing press business
               regularly fluctuate due to the timing of large orders, as was the
               case in fiscal 1996 which included a major sale to a Pacific Rim
               customer.  Also contributing to the decrease during fiscal 1997
               was a $13.0 million reduction in sales in Japan resulting from
               the adverse effect of currency translations due to the weakening
               of the Yen versus the U.S. dollar.

          -    Sales of small newspaper presses generally were unchanged at
               $160.1 million.  This result includes a lower level of sales in
               the U.S. and Europe offset by the inclusion in sales of
               approximately $16.2 million by Goss's China joint venture.  This
               venture previously was reported as an equity investment but now
               is consolidated for financial reporting purposes.

          -    Sales of commercial presses increased by 7.9% to $62.8 million.
               Goss attributes this increase to quality improvements in its
               commercial line of equipment and a resulting improvement in
               market acceptance for that line.

          -    Sales of insert presses decreased by 23.6% to $40.7 million.
               Goss attributes this decline to a continued consolidation among
               insert printers resulting in lower demand for this product
               generally.

GROSS PROFIT

Gross profit for fiscal 1997 decreased by 12.0% to $92.0 million.   Goss's gross
profit margin declined from 15.0% in fiscal 1996 to 14.5% in fiscal 1997.
However, two significant items affected these results.  Fiscal 1996 results
include a $25.1 million charge for a change in estimate with respect to certain
product and contract performance accruals related to sales recorded, or, in the
case of contract performance issues, related to orders taken, prior to fiscal
1996.  Also, fiscal 1997 results include $46.7 million in amortization of the
step-up in the value of Goss's inventory which was revalued in connection with
the acquisition.  Excluding these non-recurring items, fiscal 1996 gross profit
is $129.8 million or 18.6% of sales and fiscal 1997 gross profit is $138.7
million or 21.9% of sales.  Adjusting for these items, the improvement in gross
profit and gross profit margin was primarily due to the positive effect of
manufacturing cost reduction initiatives.


                                          16
<PAGE>

Further details on gross profit by product line (excluding amortization of the
inventory step-up in 1997) are provided below.

          -    For sales to newspapers, gross profit decreased by 7.7% to $119.7
               million.  The gross profit margin for these sales improved to
               22.6% in fiscal 1997 from 18.2% in fiscal 1996.

          -    Gross profit on sales of commercial press equipment increased
               from a gross loss of $12.4 million to a gross profit of $10.8
               million.  The gross profit margin improved from (21.3%) in fiscal
               1996 to 17.2% in fiscal 1997.

          -    Gross profit on sales of insert press equipment decreased by
               21.2% to $8.2 million.  However, the gross profit margin on these
               sales improved from 19.5% in fiscal 1996 to 20.1% in fiscal 1997.


OPERATING EXPENSES

Operating expenses decreased by 29.9% to $92.2 million in fiscal 1997.  This
decrease is attributable to non-recurring charges in fiscal 1996 associated with
a $1.0 million patent litigation settlement, $3.9 million in restructuring
charges and an $8.3 million charge for changes in estimates with respect to
product and contract performance issues relating to sales recorded prior to
fiscal year 1996.  Also, fiscal 1996 included $4.1 million of expense associated
with the customer note portfolio sold at the time of the acquisition and an $8.5
million expense allocation from Rockwell.  However, even excluding these fiscal
1996 charges, operating expenses decreased by 12.9% or approximately $13.7
million.  This decrease is attributable to several factors, including workforce
reductions and benefit plan restructuring.

INTEREST EXPENSE AND OTHER ITEMS

Net interest expense increased from $6.0 million to $38.7 million in 1997.  This
increase is primarily attributable to the acquisition and the incurrence of the
attendant debt.  In addition, fiscal 1996 results include interest income from a
customer note portfolio which was sold at the time of the acquisition.  Included
as an extraordinary item in fiscal 1997 is the write-off of $5.2 million in loan
origination costs attributable to the prepayment of a portion of the term loan.

NET INCOME/LOSS

Goss's net loss increased from $15.7 million to $41.9 million for 1997.  This
increase in net loss is attributable to purchase accounting adjustments and
higher interest expense partially offset by improved gross profit margins and
lower operating expenses.


                                          17
<PAGE>

OUTLOOK

The outlook for calendar year 1999 in Goss's European and Asia Pacific
operations, which represent approximately half of Goss's total sales volume, is
favorable.  However, Goss faces significant challenges in its Americas' business
unit.  Although orders in fiscal 1998 were strong and the Americas' unit backlog
at September 30, 1998 amounted to $365.4 million, estimated gross margins on
orders in backlog indicate that profitability in the Americas unit will lag that
of other regions.

In general, Goss sees no near term reduction in worldwide demand for new presses
or for color upgrades and expansion for existing presses.  Recent advertising
expenditure projections indicate positive advertising environments in most
countries, which suggests continued demand for additional color capacity by
newspaper publishers.

At September 30, 1998, the backlog of customer commitments for presses and
related installations was $637.1 million a 5.1% increase over the backlog at
September 30, 1997 of $606.1 million.  Backlog increased by 13.0% in the
Americas and 72.6% in the Asia Pacific region while decreasing 35.2% in Europe.

While management believes that it has established a reliable plan to improve
profitability in the Americas operations, the plan requires the execution of a
substantial number of initiatives some of which may not be successful.  A
significant shortfall in performance relative to this plan could result in
reduced liquidity and the inability to comply with loan covenants.

YEAR 2000

Goss uses software and related technologies throughout its business and in
certain of its products that will be affected by the Year 2000 issue which
involves the inability of date sensitive computer applications to process dates
beyond the year 1999.  A comprehensive inventory and assessment of business
systems and processes that may be affected by Year 2000 issues have been
completed in each country in which Goss operates.

Goss has also completed an investigation of Year 2000 issues related to the
functionality of its press systems which included a comprehensive review of Goss
press models sold over a period of more than thirty years and has found no
date-related issues that would render presses inoperable on the arrival of the
year 2000.  Certain date functionality issues were identified with some older
press systems and software upgrades have been developed to solve these issues.
Where necessary, customers have been notified of these issues and many presses
have already been upgraded.

Goss's U.S. manufacturing facilities are in the process of implementing new Year
2000 compliant manufacturing and financial applications which include general
ledger, accounts receivable, accounts payable, inventory, purchasing,
engineering and order entry. These implementations are expected to be completed
by May 1, 1999 in Cedar  Rapids and by June 1,


                                          18
<PAGE>

1999 in Reading.  Goss's headquarters and parts facility in Westmont, Illinois
have already implemented new manufacturing and financial systems which are Year
2000 compliant.

The majority of systems in Europe are already Year 2000 compliant with the
exception of Nantes, France where most systems will either have codes changed on
existing software or will be upgraded to Year 2000 compliant versions.  These
modifications are expected to be completed by June 1999 except for the
purchasing system will be replaced by a fully integrated module of the general
ledger package and should be operational by September 1999. In Japan system
modification began in October 1998 and is currently in the final planning stage.
Individual modules will be implemented beginning in January 1999 and will be
completed by June 1999.  Financial systems may not be completed until November
1999.

Certain non-IT systems, such as telephone and voice mail systems, time and labor
collection systems and other desktop computer systems, have been assessed and
all necessary upgrades will be scheduled for completion by the fourth quarter of
1999.

The expected cost to convert all business systems to be Year 2000 compliant is
approximately $17.3 million, the majority of which are capital expenditures.
About 64% of these costs have been incurred as of September 30, 1998.  These
costs do not include certain costs incurred in the U.K. over the last two years
to upgrade systems as part of an overall systems upgrade strategy as these costs
were not tracked separately.

As part of Goss's Year 2000 assessment, the Company's vendors and suppliers are
being contacted about Year 2000 issues affecting their business and products.
In addition to requesting information about their plans, Goss may require
significant vendors to document Year 2000 compliance through a separate
self-audit questionnaire.

Although Goss's management believes that it will be successful in avoiding 
any disruption in its business, given the complexity and number of potential 
risks, there can be no guarantee that the Company's efforts will be 
successful.  If Goss's efforts to achieve Year 2000 compliance are 
unsuccessful, the result could have a material adverse effect on Goss's 
results of operations and financial condition.  The potential adverse effects 
include the inability to order materials, manufacture and distribute products 
and process daily business transactions. In the event certain systems are not 
operational in time to avoid a Year 2000 issue, Goss has planned to manually 
accumulate and process data necessary to continue operations.  At such time 
as these systems become Year 2000 compliant, the manually accumulated data 
will be loaded and processed into the new systems.

EUROPEAN MONETARY UNION

Goss has not completed its assessment of the effect of the initiation of the
European Monetary Union that will result in the issuance of a single currency
("the euro") for use in participating countries.  This conversion will result in
required modifications to certain computer systems hardware and software for
Goss's European operations.  Goss does not believe the conversion will


                                          19
<PAGE>

have a material effect on  its results of operations.  In 1999, Goss will
further analyze the effect of the euro conversion, including the related
conversion costs and long-term competitive implications.

FINANCIAL CONDITION

In 1998, operating activities used $60.9 million of cash compared to 1997 when
operating activities provided $17.6 million of cash.  The negative cash flow
from operations in 1998 was primarily due to the net loss of $114.7 million,
increased accounts receivable due to increased sales, the buildup of inventory
resulting from an increased backlog of firm and forecasted customer commitments
and from significant purchases made based on anticipated sales, offset by
increased trade payables and customer advances.

Capital expenditures increased by $16.0 million to $27.0 million in 1998 due to
the implementation of new information systems and the conversion of Goss's
Reading, Pennsylvania plant to an assembly-only facility.  In 1998, Goss made an
equity investment of $7.5 million in DALiM Gmbh, a pre-press software
specialist.

Other than cash flow from operations, Goss's primary source of liquidity is its
revolving credit facility which permits borrowings up to $200 million, including
up to $175 million in letters of credit.  As of  September 30, 1998, borrowings
and letters of credit under this facility, excluding $2.5 million of revolving
credit relating to Goss's joint venture in China, totaled $171.7 million, an
increase of $55.4 million from the end of the prior fiscal year.

Goss's revolving credit facility contains certain financial covenants,
including, but not limited to, a minimum fixed charge coverage test, a minimum
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) test, a
minimum net worth test, a maximum leverage test and a minimum asset coverage
test.  These covenants are described more fully in Section 7.6 of the January
29, 1998 credit facility agreement, a copy of which was filed with the
Securities and Exchange Commission as Exhibit 4.2 to Goss's Form 8-K dated
February 12, 1998, as amended by a First Amendment to Credit Agreement dated as
of August 31, 1998 and a Second Amendment to Credit Agreement dated as of
January 12, 1999, filed herewith as Exhibit 4.2, and is incorporated herein by
reference.

The financial covenants are based on the Company's operating results and cash 
flows and, with the exception of the minimum net worth and minimum asset 
coverage covenants, cover performance during the preceding four fiscal 
quarters.  The covenants become more stringent over time. Covenant 
noncompliance entitles the lenders to declare a default under the credit 
facility and accelerate repayment of outstanding amounts and, as a result of 
the Second Amendment, automatically block payment of interest on Goss's 
subordinated notes without any further action.

As a consequence of its earnings levels and cash flows, Goss was not in
compliance with these financial covenants as of the quarter ended March 31,
1998.  Goss's lenders waived this non-compliance (as well as non-compliance as
of the end of the quarter ended June 30, 1998), and on August 31, 1998, Goss
entered into the First Amendment which contained revised covenants for


                                          20
<PAGE>

the quarters ended September 30, 1998, and thereafter.  These covenants were 
predicated upon Goss's business plan at that time, and subsequently it became 
apparent that Goss would not be able to fulfill those covenants.  As a 
result, Goss and its lenders amended those covenants in the Second Amendment 
and, as so amended, Goss's management believes that it will be able to comply 
with the covenant structure contained in its revolving credit facility.  As 
part of the Second Amendment, the revolving credit facility also was amended 
to include various limitations on Goss's operation and borrowing, including a 
limitation on the amount that can be borrowed by Goss based upon its accounts 
receivable, inventory, equipment, real property and intellectual property.  
In general, this limitation is similar to the limitation contained in the 
revolving credit facility prior to January 29, 1998.  Also as part of the 
Second Amendment, Stonington Financing Inc., will be required to make a 
capital contribution to Goss, which will take the form of the purchase by 
Stonington and the contribution to Goss of the accounts receivable previously 
sold to BT Commercial Corporation (see below).  Stonington has agreed to make 
this contribution.  Taken together, the First Amendment and the Second 
Amendment provide Goss with financial covenants that should be easier to 
achieve, but in exchange therefor provide Goss less flexibility in other 
areas.

On November 30, 1998, Goss sold approximately $35.6 million in accounts
receivable to BT Commercial Corporation.  This sale was permitted by Goss's
revolving credit facility and was intended to provide Goss with additional
liquidity beyond what was then available under the revolving credit facility.
Generally, the receivables that were sold were expected to mature between
February and May, 1999. The sale was without recourse to Goss although the
collectibility of the receivables was guaranteed by an affiliate of Stonington,
a related party.

In addition to the revolving credit facility, Goss also is party to an indenture
under which it issued $225 million in subordinated notes and mortgage loans on
certain of its facilities.  Copies of these agreements are included as Exhibits
4.1, 4.4 and 4.5 to Goss's Form 10-K for its fiscal year ended September 30,
1997 and are incorporated herein by reference.  The indenture contains covenants
similar to those in the revolving credit facility and includes cross-default
provisions under which an event of default under the revolving credit facility
would also be considered an event of default under the indenture.

Goss, because of the acquisition, is a highly leveraged business.  As a
consequence, it is dependent upon its bank credit facility to provide essential
liquidity, and borrowings under that facility are dependent upon Goss's
fulfillment of the financial covenants that it contains. Although violations of
the financial covenants contained in the bank credit facility can be waived --
and certain covenants have been waived or not enforced as a result of Goss's
financial performance as its credit needs expanded --  should Goss at some
future time not be able to satisfy those financial covenants it would
significantly, and negatively, affect Goss's business by, among other things,
restricting growth in sales or necessitating Goss's obtaining a replacement
credit facility.  Goss's ability to obtain a replacement facility would be
dependent on the financial markets and its financial condition at that time.


                                          21
<PAGE>

Goss's operating loss for fiscal year 1998 has caused it to access a 
substantial portion of its available liquidity.  As a result, Goss has taken 
certain actions subsequent to September 30, 1998 intended to increase its 
profitability and the availability of liquidity, including senior management 
changes, a revised business plan, workforce reductions, a sale of $35.6 
million in accounts receivable, a renegotiation of its Revolving Credit 
Facility, and a commitment by an affiliate of Stonington to make a capital 
contribution of at least $35 millions.  The capital contribution is expected 
to be in the form of the receivable previously guaranteed by Stonington. 
While Goss's management believes that these actions will result in improved 
profitability and the ability to obtain necessary liquidity, there can be no 
assurances that they will be successful.

FORWARD LOOKING STATEMENTS

Certain of the statements contained in this Report, including those under
"Outlook," "Year 2000" and "Financial Condition," are forward-looking.  While
Goss believes that these statements are accurate, Goss's business is dependent
upon general economic conditions, various conditions specific to its industry,
and future trends and these factors could cause actual results to differ
materially from the forward-looking statements that have been made.  In
particular:

          -    Newspaper press sales historically have been negatively
               influenced by increases in the cost of newsprint.

          -    Purchases of printing equipment historically have been dependent
               upon general economic conditions and, in particular in connection
               with sales to newspapers, advertising expenditures and page
               count.  As discussed under Item 1 above, press purchases
               frequently can be deferred, and declines in general economic
               conditions can negatively impact Goss's sales.

          -    Goss's primary competitors are located in Germany and Japan.
               Currency markets and long-term interest rates recently have
               provided its competitors with pricing advantages.  To the extent
               currency rates fluctuate in the future, these pricing advantages
               may increase, and Goss's sales would decrease.

          -    Selection of equipment frequently is dependent upon the
               technological features.  To the extent that Goss's competition
               develops new technology that is attractive to purchasers and Goss
               does not promptly develop comparable technology, Goss will be at
               a disadvantage and sales are likely to decline.

          -    Frequently industry capacity exceeds market demand resulting in
               severe price competition.  This price competition can hurt both
               sales and gross profit margins.


                                          22
<PAGE>

          -    Goss is a leveraged business.  As a consequence, its
               profitability is sensitive to increases in interest rates, and
               the negative impact of any decrease in operating results is
               likely to be more significant than it would be if Goss was less
               leveraged.  In addition, since Goss is dependent on its bank
               credit facility for liquidity, any inability to fulfill its
               commitments under the facility or a replacement facility --
               whether as a result of the failure to satisfy financial covenants
               or otherwise -- would have a significant negative impact to Goss.

          -    Goss's realignment of its manufacturing facilities was only
               recently completed.  Production is not yet as efficient as
               intended, and Goss has had various difficulties in obtaining
               components at prices that would enable it to price its products
               as competitively as desired.  This, in turn, for as long as it
               continues, will negatively impact revenue and gross profit.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Goss is exposed to market risk from changes in interest rates and foreign
currency exchange rates which may adversely affect its results of operations and
financial condition.  Goss seeks to minimize these risks through its regular
operating and financing activities and, when deemed appropriate, through the use
of derivative financial instruments.  Goss does not use financial instruments
for trading or other speculative purposes and is not a party to any leveraged
financial instruments.

Goss uses foreign currency forward contracts to hedge the exposure to adverse
changes in foreign currency exchange rates.  Goss's principal currency exposures
relate to the British pound, the French franc and the Japanese yen against the
U.S. dollar.  Goss's exposure to changes in foreign currency exchange rates
arise from intercompany loans utilized to finance foreign subsidiaries,
receivables, payables and firm commitments arising from international
transactions.  Goss attempts to hedge significant exposures with internal
natural offsets to the fullest extent possible and, once these opportunities
have been exhausted, through derivative financial instruments with third parties
using forward contracts.  Gains and losses on these transactions are offset by
the gain or loss on the underlying transaction.  The gains and loses on such
contracts are summarized in note 4 to Goss's 1998 financial statements contained
in Part II.

A 10% appreciation of the U.S. dollar at September 30, 1998 market rates would
increase the unrealized value of Goss's forward contracts by $6.5 million.
Conversely, a 10% depreciation of the U.S. dollar at September 30, 1998 market
rates would decrease the unrealized value of Goss's forward contracts by $6.5
million.  In either scenario, the gain or loss on the forward contracts is
offset by the gain or loss on the underlying transaction and, therefore, has no
affect on future earnings or cash flows.


                                          23
<PAGE>

Goss periodically uses derivative financial instruments to hedge its exposure to
changes in foreign currency exchange rates for the translated U.S. dollar value
of net income of certain foreign subsidiaries.  Forward contracts used to hedge
net income are marked to market and any resulting gains or losses are recognized
immediately in net income.  No such instruments are outstanding as of September
30, 1998.

Goss also has an interest rate cap agreement to manage its exposure to interest
rate changes related to its Revolving Credit Facility.  The effect of a 1%
change in interest rates on Goss's interest rate sensitive financial instruments
is approximately $1.2 million per annum.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

Data presented for the period ended September 30, 1997 does not include the
fourteen-day  "stub" period from October 1, 1996 through October 14, 1996 which
preceded Goss's acquisition on October 15, 1996.  As a result, comparisons
between fiscal 1998 and 1997 involve comparisons of a twelve month period to an
eleven and one-half month period.  In addition, fiscal 1996 information relates
to the business of Rockwell Graphic Systems, Inc. as owned and managed by
Rockwell International Corporation.  As a result of the acquisition, including
the effects of purchase accounting and the Company's new debt and equity
structure, year-over-year comparisons of fiscal data may not provide a fully
accurate view of Goss's current business or future prospects.


                                          24
<PAGE>

                          INDEPENDENT AUDITORS' REPORT



To Goss Graphic Systems, Inc.:

         We have audited the accompanying consolidated balance sheets of Goss
Graphic Systems, Inc. (a Delaware Corporation which acquired Rockwell Graphic
Systems on October 14, 1996 - See Note 1), as of September 30, 1998 and 1997,
and the related consolidated statements of operations and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

         We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Goss Graphic Systems, Inc. as of September 30, 1998 and 1997, and the results of
its operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.



                                          ARTHUR ANDERSEN LLP

Chicago, Illinois
January 12, 1999





                                       25
<PAGE>

                           GOSS GRAPHIC SYSTEMS, INC.
                           CONSOLIDATED BALANCE SHEETS
                                  (In Millions)

<TABLE>
<CAPTION>
ASSETS                                                               At September 30,
                                                               ----------------------------
Current assets:                                                     1998             1997
                                                                 -------           ------
<S>                                                            <C>                 <C>
        Cash and cash equivalents                                  $30.1            $49.6
        Accounts receivable, net                                   212.1            174.7
        Inventories, net                                           234.7            163.8
        Other current assets                                        22.5             10.8
                                                                 -------           ------
        Total current assets                                       499.4            398.9
Property and equipment, net                                        176.2            167.8
Goodwill, net                                                      312.4            315.3
Other assets                                                        28.1             24.8
                                                                 -------           ------
Total assets                                                    $1,016.1           $906.8
                                                                --------           ------
                                                                --------           ------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
        Accounts payable                                          $185.0           $111.6
        Revolving credit facilities                                151.0             49.6
        Current portion of long-term debt                            4.7             10.6
        Advance payments from customers                            126.9             84.9
        Other current liabilities                                  206.2            171.4
                                                                 -------           ------
        Total current liabilities                                  673.8            428.1
Long-term debt, less current portion                               273.7            291.2
Other liabilities                                                   60.0             62.0
                                                                 -------           ------
Total liabilities                                                1,007.5            781.3
Minority interest                                                    8.8              8.2
Common stock, 100 shares authorized and
   outstanding, $0.01 par value                                      0.0              0.0
Additional paid in capital                                         162.2            162.2
Retained earnings                                                (156.6)           (41.9)
Minimum pension obligation                                         (5.3)              0.0
Cumulative translation adjustment                                  (0.5)            (3.0)
                                                                --------           ------
Total shareholders' equity                                         (0.2)            117.3
                                                                --------           ------
Total liabilities and shareholders' equity                      $1,016.1           $906.8
                                                                --------           ------
                                                                --------           ------
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

                                       26
<PAGE>

                           GOSS GRAPHIC SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (In Millions)

<TABLE>
<CAPTION>
                                                                 For The Years Ended
                                                                    September 30,
                                                              -------------------------
                                                                  1998         1997
                                                                -------       -------
<S>                                                            <C>            <C>
Net sales                                                         $764.1       $632.8
Cost of sales                                                      703.4        494.1
Amortization of inventory step-up                                    0.0         46.7
                                                                 -------      -------
     Gross profit                                                   60.7         92.0

Operating expenses                                                  89.2         70.3
Research and product development                                    17.8         14.1
Goodwill amortization                                                9.2          7.8
                                                                 -------      -------
     Operating loss                                               (55.5)        (0.2)

Other income                                                         1.6          2.7
Write-off of investment in affiliate                               (6.8)          0.0
Interest expense                                                  (46.4)       (38.7)
                                                                 -------      -------
     Loss before income taxes and extraordinary item             (107.1)       (36.2)
Provision for income taxes                                           7.6          0.5
                                                                 -------      -------
     Loss before extraordinary item                              (114.7)       (36.7)
Extraordinary loss on early extinguishment of debt                   0.0        (5.2)
                                                                 -------      -------
Net loss                                                        $(114.7)      $(41.9)
                                                                --------      -------
                                                                --------      -------
</TABLE>





The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


                                       27
<PAGE>

                           GOSS GRAPHIC SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In Millions)

<TABLE>
<CAPTION>
                                                                                                 For The Years Ended
                                                                                                    September 30,
OPERATING ACTIVITIES:                                                                          -----------------------
                                                                                                 1998           1997
                                                                                               --------       --------
<S>                                                                                            <C>            <C>
        Net loss                                                                                   $(114.7)    $(41.9)
        Depreciation                                                                                   17.5       23.9
        Amortization of inventory step-up                                                               0.0       46.7
        Amortization of goodwill                                                                        9.2        7.8
        Extraordinary loss on early extinguishment of debt                                              0.0        5.2
        Write-off of investment in affiliate                                                            6.8        0.0
        Changes in assets and liabilities:
              Accounts receivable                                                                    (37.4)     (37.9)
              Inventory                                                                              (70.9)      (4.4)
              Accounts payable                                                                         73.4       35.3
              Customer advances                                                                        42.0     (16.4)
              Other current liabilities                                                                34.8        5.7
              Other assets                                                                           (20.2)       18.9
              Other liabilities                                                                       (1.4)     (25.3)
                                                                                                   --------    -------
                 Net cash (used for) provided by operating activities                                (60.9)       17.6
                                                                                                   --------    -------
INVESTING ACTIVITIES:

        Capital expenditures                                                                         (27.0)     (11.0)
        Other                                                                                         (2.2)      (3.0)
        Investment in affiliate                                                                       (7.5)        0.0
        Acquisition of Rockwell Graphic Systems, net of cash acquired of $7.2                           0.0    (602.4)
                                                                                                   --------    -------
              Net cash used for investing activities                                                 (36.7)    (616.4)
                                                                                                   --------    -------
FINANCING ACTIVITIES:

        Issuance of senior subordinated notes                                                           0.0      225.0
        Sale of customer notes receivable                                                               0.0      137.1
        Capital contributions                                                                           0.0      162.2
        Net borrowings under revolving credit facilities                                              101.4       47.3
        Term loan, original amount borrowed                                                             0.0       75.0
        Repayment of term loan                                                                       (21.9)     (53.1)
        Issuance of mortgage notes                                                                      0.0       54.9
        Other borrowings                                                                                4.3        0.0
        Repayment of mortgage notes                                                                   (5.7)        0.0
                                                                                                   --------    -------
              Net cash provided by financing activities                                                78.1      648.4
                                                                                                   --------    -------
Net (decrease) increase in cash                                                                      (19.5)       49.6
Cash at the beginning of the period                                                                    49.6        0.0
                                                                                                   --------    -------
Cash at the end of the period                                                                         $30.1      $49.6
                                                                                                   --------    -------
                                                                                                   --------    -------
</TABLE>



  The accompanying Notes to Consolidated Financial Statements are an integral
                            part of these statements

                                       28
<PAGE>

                           GOSS GRAPHIC SYSTEMS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 1998 AND 1997

1.   BASIS OF PRESENTATION

     Goss Graphic Systems, Inc. (the "Company" or "Goss") is a Delaware
corporation incorporated April 9, 1996, by Stonington Partners, Inc.
("Stonington") on behalf of Stonington Capital Appreciation 1994 Fund, L.P. (the
"Fund") to acquire (the "Acquisition") the operations of the Graphic Systems
business unit ("Rockwell Graphic Systems") of Rockwell International Corporation
("Rockwell"). The Company is a manufacturer and supplier of web offset printing
press systems for newspaper, commercial, and insert printing. The original
$1,000 investment in exchange for common stock and additional paid in capital is
the Company's only transaction for the period ended September 30, 1996, and as
such, no income or cash flow statements are presented for the period.

     The Company's world headquarters is located in Westmont, Illinois, and the
Company has U.S. manufacturing operations in Cedar Rapids, Iowa, and Reading,
Pennsylvania, and international operations in the United Kingdom, France,
Germany, and Japan. The Company also has a controlling interest in a joint
venture in Shanghai, China.

     On October 14, 1996, the Company acquired Rockwell Graphic Systems from
Rockwell. The Acquisition was effected through the purchase by the Company of
all the outstanding stock of Rockwell Graphic Systems, Inc., a Delaware
corporation ("Goss Delaware"), Rockwell Systemes Graphiques Nantes, a societe
anonyme organized under the laws of the Republic of France ("Goss France"), and
through the purchase by the Company and certain wholly-owned foreign
subsidiaries of the assets and the assumption of liabilities which constitute
the remainder of the Company. Immediately after the Acquisition, the Company
merged with and into Goss Delaware. The purchase price for the Acquisition was
$601.8 million, which consisted of $525.9 million in cash, subject to certain
adjustments, 47,500 shares of preferred stock, $1,000 liquidation preference per
share, issued by GGS Holdings, Inc. ("Holdings"), which directly owns all of the
capital stock of the Company, and approximately $28.4 million of transaction and
acquisition costs. The purchase price was subject to a post closing adjustment
based upon the computation of certain working capital amounts. This adjustment
totaled $7.8 million and is in addition to the $525.9 million mentioned above
and was paid on November 7, 1997. The Acquisition has been accounted for under
the purchase method of accounting; accordingly, the results of operations for
fiscal year 1997 included in the accompanying consolidated financial statements
cover the period from October 15, 1996, to September 30, 1997.

     Simultaneous with the closing of the Acquisition, Holdings raised $116.5
million of equity financing, comprised of $111.5 million in cash from the sale
of common stock of Holdings to the Fund, $1.0 million in cash from the sale of
Holdings common stock to an affiliate of a limited partner of the Fund, and $4.0
million in cash from the sale of Holdings common stock to certain members of the
Company's management (the "Management


                                       29
<PAGE>

                           GOSS GRAPHIC SYSTEMS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Placement"). Holdings financed $2.0 million of the Management Placement. The
balance of the funds needed to consummate the Acquisition and pay related fees
and expenses came from: $225.0 million in proceeds from the Company's issuance
of 12% Senior Subordinated Notes due 2006 (see Note 10); $137.1 million in
proceeds from the sale of a portfolio of notes receivable issued in connection
with customer financing provided by Rockwell Graphic Systems to purchasers of
its products; and $75.3 million in borrowings under a new credit agreement
between Goss Delaware, Bankers Trust Company and certain other lenders (see Note
10).

2.   SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The Company's consolidated financial statements include the accounts of its
domestic and foreign subsidiaries and its majority-owned joint venture. All
intercompany transactions are eliminated.

REVENUE RECOGNITION

     The Company recognizes revenue on press system units when title passes to
the customer in accordance with the contract terms, which may precede actual
delivery to the customer. When a current contract estimate indicates a loss,
provision is made for the total estimated loss. The sales value of presses
awaiting delivery amounted to $113.4 million and $177.0 million at September 30,
1998 and 1997, respectively. Revenues on installation contracts are recognized
using the completed-contract method except for certain installation contracts,
generally in amounts over $1.0 million, for which the percentage-of-completion,
cost-to-cost method is utilized.

CASH AND CASH EQUIVALENTS

     Cash and cash equivalents are comprised of cash and short-term investments
having maturities of three months or less at the time of purchase.

INVENTORIES

     Inventories are stated at the lower of cost or market. Inventory cost is
determined on a first-in, first-out (FIFO) method and include material, labor,
and manufacturing overhead.


                                       30
<PAGE>

     Reserves are provided for excess inventory on a location-by-location basis
based on an analysis of historical usage and management's estimate of future
inventory requirements. Such reserves are based on the carrying cost of the
related inventory.

     Inventories are classified as a current asset and include certain amounts
not expected to be realized within one year.

PROPERTY AND EQUIPMENT

     Property and equipment are recorded at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated
useful life of the asset (generally three to thirteen years for machinery and
equipment and up to fifty years for buildings). Leasehold improvements are
amortized over the shorter of the useful life of the asset or the remaining
lease term. Presses which are maintained as test development units on a
long-term basis are included in property and equipment and depreciated over
their estimated useful lives (generally five to twelve years). Significant
renewals and betterments are capitalized, and replaced units are written off.
Maintenance and repairs, as well as renewals of minor amounts, are charged to
expense.

PRODUCT WARRANTY

     Product warranty costs include all costs associated with repairs through
the end of the expressed warranty period. These costs are accrued considering
historical warranty cost experience and a periodic assessment of expected
warranty costs associated with each sale.

     Unreimbursed costs to repair equipment after the warranty period are
incurred solely at the discretion of management and are expensed as incurred.

WORKERS' COMPENSATION AND PRODUCT AND GENERAL LIABILITY COSTS

     The financial statements include estimated costs, including costs not
reimbursable under insurance contracts, of settling workers' compensation and
product and general liability claims. These estimates are determined from
historical claims incurred experience, using actuarial computations of the
estimated ultimate settlement cost of such claims, including claims incurred but
not yet reported.

RESEARCH AND DEVELOPMENT

     Research and development costs are expensed as incurred. For the periods
ended September 30, 1998 and 1997, these costs totaled $17.8 million and $14.1
million, respectively.



                                       31
<PAGE>

GOODWILL

     Goodwill represents the excess of the cost of purchased businesses over the
fair value of their net assets at October 14, 1996. Goodwill is being amortized
over 40 years using the straight line method. Accumulated amortization of
goodwill totaled $16.8 million and $7.8 million at September 30, 1998 and 1997,
respectively.

LONG-LIVED ASSETS

     The Company continuously evaluates whether events and circumstances have
occurred which indicate that the remaining estimated useful lives of its
intangibles and other long-lived assets may warrant revision or that the
remaining balance of such assets may not be recoverable. The Company uses an
estimate of the related undiscounted cash flows or, in the case of goodwill,
undiscounted operating earnings, over the remaining life of the asset in
measuring whether or not the asset is recoverable.

INCOME TAXES

     Income taxes are accounted for using the liability method, whereby deferred
income taxes reflect the net effect of temporary differences between the
carrying amount of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes.

     Based on the weight of both negative and positive evidence, if it is more
likely than not that some portion or all of a deferred tax asset will not be
realized, a valuation reserve is established.

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial
statements, as well as the reported amounts of income and expenses during the
reporting period. Actual results could differ from those estimates.

FOREIGN CURRENCY TRANSLATION

     The functional currency for the European and Pacific Rim subsidiaries is
the applicable local currency. The translation from the applicable foreign
currencies into U.S. dollars is performed for balance sheet accounts using
current exchange rates in effect at the balance sheet date and for revenue and
expense accounts using an average exchange rate prevailing during the period.
The gains and losses resulting from such translations are included in
stockholders' equity.


                                       32
<PAGE>

FISCAL YEAR CHANGE

     In June 1998, the Board of Directors approved a change in the Company's
fiscal year-end from September 30 to December 31, effective for the calendar
year beginning January 1, 1999. A three-month fiscal transition period from
October 1, 1998, to December 31, 1998, will precede the start of the new
calendar cycle.

NEW ACCOUNTING STANDARDS

     In June 1997, the Financial Accounting Standards Board (FASB) issued
Statements of Financial Accounting Standards (SFAS) No. 130, "Reporting
Comprehensive Income" and No. 131, "Disclosures about Segments of an Enterprise
and Related Information" which will be effective for fiscal years beginning
after December 15, 1997. SFAS No. 130 established standards for reporting and
displaying comprehensive income and its components in a full set of
general-purpose financial statements. SFAS No. 131 requires disclosure of
certain information about operating segments, products and services, geographic
areas and major customers.

     In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures
about Pensions and Other Post-retirement Benefits" which is also effective for
fiscal year beginning after December 15, 1997. SFAS No. 132 requires additional
information on charges in the benefit obligations and fair values of plan
assets.

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities" which is effective for 2000. SFAS No.133
will require that all derivatives be recorded on the balance sheet at fair
value. For derivatives that are hedges, changes in the fair value of derivatives
will be offset by the changes in the fair value of the hedged assets,
liabilities or firm commitments.

     Management believes that the effect of these statements will not have a
material effect on Goss's financial reporting.

RECLASSIFICATIONS

Certain reclassifications have been made to the 1997 financial statements to
conform to the classifications used in 1998.

3.  THE ACQUISITION

     The Acquisition has been accounted for under the purchase method of
accounting. Accordingly, the purchase price has been allocated to the tangible
and intangible assets and liabilities of the Company based on their respective
fair values as of the date of the Acquisition.


                                       33
<PAGE>

     The final allocation of the total purchase price to the assets and
liabilities acquired is as follows (in millions):

<TABLE>
         <S>                                                          <C>
         PURCHASE PRICE
         Purchase price of common stock and assets                     $573.4
         Post-closing additional purchase price                           7.8
         Commissions, fees and expenses                                  28.4
                                                                      -------
                  Total Purchase Price                                 $609.6
                                                                      -------
                                                                      -------
         FINAL ALLOCATION OF PURCHASE PRICE
         Total current assets, net of deferred taxes                   $360.3
         Property and equipment                                         192.6
            Customer notes                                              137.1
            Other long-term assets                                       28.7
            Goodwill                                                    322.9
            Liabilities assumed                                        (432.0)
                                                                      --------
                   Total Purchase Price                                $609.6
                                                                      -------
                                                                      -------
</TABLE>


     The following unaudited pro forma financial information reflects the
Acquisition as if it had occurred at the beginning of each of the periods
presented. The pro forma information is presented for information purposes only
and is not necessarily indicative of what would have occurred had the
Acquisition been consummated as of those dates (in millions):

<TABLE>
<CAPTION>
                                                     Pro Forma (unaudited)
                                           -----------------------------------------
                                        Year ended                           Year ended
                                    September 30, 1997                   September 30, 1996
                                    ------------------                   ------------------
                  <S>               <C>                                  <C>
                  Net sales               $632.8                               $698.2
                  Net loss                 (46.4)                               (95.9)
</TABLE>


4.   FINANCIAL INSTRUMENTS

Goss enters into various financial instruments in the normal course of business.
Goss does not hold or issue financial instruments for trading or speculative
purposes. Periodically, Goss analyzes its derivative positions to assess the
current and projected status of these agreements.


                                       34
<PAGE>

FOREIGN EXCHANGE CONTRACTS

Goss enters into forward exchange contracts to manage foreign exchange exposure
related to transactions, assets and liabilities that are subject to risk from
foreign currency rate fluctuations. These include product cost revenues and
expenses; associated receivables and payables; intercompany obligations and
receivables; and other related cash flows.

The table below summarizes, by currency, the contractual amounts of Goss's
foreign exchange contracts at September 30, 1998. Foreign currency amounts are
translated at exchange rates as of September 30, 1998. The "buy" amounts
represent the U.S. dollar equivalent of commitments to purchase foreign
currency, and the "sell" amounts represent the U.S. dollar equivalent of
commitments to sell foreign currencies.

<TABLE>
<CAPTION>
               Currency                            Buy                  Sell
               --------                            ---                  ----
               <S>                              <C>                     <C>
               British pound                    $  2.9                  $5.4
               French franc                       40.1                   0.0
               Japanese yen                       12.8                   3.5
                                                  ----                   ---
                  Total                          $55.8                  $8.9
                                                 -----                  ----
                                                 -----                  ----
</TABLE>

INTEREST RATE CAP

Goss also had an interest rate cap agreement at 9% per annum, which expired
October 15, 1998, to manage its exposure to interest rate changes related to its
Revolving Credit Facility.

CREDIT AND RISK

Goss enters into financial instruments with banks with which Goss has continuing
business relationships and regularly monitors the credit ratings of its counter
parties. Goss sells its products to a world wide customer base and extends
credit to its customers based upon ongoing credit evaluations and security is
obtained if required. Concentrations of credit risk with respect to trade
receivables are limited due to Goss's large customer base; however, periodic
concentrations can occur due to the cyclical nature of Goss's business.

FAIR VALUE

     Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments," and No. 119, "Disclosure about Derivative
Financial Instruments and Fair Value of Financial Instruments," require
disclosure of the fair value of financial instruments. The following methods and
assumptions were used by the Company in estimating its fair value disclosures
for such financial instruments as defined by the Statements.


                                       35
<PAGE>

     Cash and short-term investments: The carrying amount reported in the
balance sheet for cash and cash equivalents approximates its fair value.

     Senior subordinated notes: The estimated fair value of the senior
subordinated notes is based on the market price at which it was listed at
year-end. This was 91% of par on September 30, 1998 and 112% of par on September
30, 1997.

     Term loan: The estimated fair value of the term loan at September 30, 1997,
which was based on LIBOR, is equal to its carrying value.

     Mortgage loans: The estimated fair value of the mortgage loans on the
Sayama, Japan, and Westmont, Illinois, properties is based on prevailing
interest rates and credit spreads.

     Foreign currency contracts: The Company enters into foreign currency
forward exchange contracts to protect against adverse currency rate
fluctuations. The carrying amount reported in the balance sheet for derivatives
approximates fair market value.

     Letters of credit: The fair value of letters of credit is estimated to
approximate their contractual amounts.

     The carrying value and estimated fair value of the Company's financial
instruments are as follows (in millions):

<TABLE>
<CAPTION>
                                                               At September 30,
                                                 --------------------------------------------
                                                  1998                                  1997
                                    ---------------------------------    ----------------------------------
                                        Carrying           Fair               Carrying           Fair
                                         Amount            Value               Amount            Value
                                         ------            -----               ------            -----
<S>                                 <C>                    <C>           <C>                     <C>
Cash and cash equivalents                  $30.1             $30.1               $49.6             $49.6
Senior  subordinated notes                 225.0             204.8               225.0             252.0
Term loan                                    0.0               0.0                21.9              21.9
Mortgage - Westmont, IL                     29.4              30.7                30.0              30.0
Mortgage - Sayama, Japan                    19.8              20.8                24.9              24.9
Foreign currency contracts                   0.2               0.2                 0.3               0.3
Other debt obligations                       4.2               4.2                 0.0               0.0
Off balance sheet financial
instruments:
   Letters of credit                        23.2              23.2                66.7              66.7
</TABLE>



                                       36
<PAGE>

5.  REORGANIZATION COSTS

     In connection with the Acquisition, the Company recorded reserves of 
$26.5 million related to the costs to reorganize the Company's U.S. and 
international operations. The costs are primarily for severance payments for 
approximately 400 terminated employees and for realignment of manufacturing 
operations. Expenditures for reorganization activities were approximately 
$20.8 during the year ended September 30, 1997, with the balance 
substantially expended in the year ended September 30, 1998.

6.   ACCOUNTS RECEIVABLE

     Accounts receivable are summarized as follows (in millions):

<TABLE>
<CAPTION>
                                                       At September 30,
                                               -------------------------------
                                                 1998                   1997
                                                 -----                  ----

<S>                                            <C>                     <C>
   Trade accounts receivable                    $207.3                 $154.5
   Unbilled receivables                           15.0                   26.5
   Notes receivable                               11.4                    9.6
   Less allowance for doubtful accounts          (21.6)                 (15.9)
                                                 ------                 ------
   Accounts receivable, net                     $212.1                 $174.7
                                                ------                 ------
                                                ------                 ------
</TABLE>


     The activity of the allowance for doubtful accounts is summarized as
follows (in millions):

<TABLE>
<CAPTION>
                                                                 At September 30,
                                                         --------------------------------
                                                             1998                1997
                                                           ------                -----
                  <S>                                    <C>                   <C>
                  Beginning of year                        $(15.9)               $0.0
                  Acquisition                                 0.0               (14.9)
                     Consolidation of Joint Venture           0.0                (1.5)
                  Additions, net    of recoveries            (9.0)                0.0
                  Charges                                     3.3                 0.5
                                                              ---                 ---
                  End of year                              $(21.6)             $(15.9)
                                                           -------             -------
                                                           -------             -------
</TABLE>


                                       37
<PAGE>

     As of September 30, 1998 accounts receivable included $32.5 million of
retainage held by customers pending final acceptance of equipment. This balance
was $40.7 million at September 30, 1997.

     Unbilled receivables consist principally of revenues recognized on press
system units where title has passed to the customer in accordance with the terms
of the contract, which is prior to the occurrence of the contractual billing
terms. Unbilled receivables are invoiced in accordance with the terms of
contract provisions and do not include any amounts subject to uncertainty as to
their realization. Substantially all amounts are expected to be billed and
collected within one year.

7.   INVENTORIES

     Net inventories are summarized as follows (in millions):

<TABLE>
<CAPTION>
                                                                    At September 30,
                                                               ------------------------
                                                                1998             1997
                                                                ----             ----
<S>                                                            <C>               <C>  
Materials                                                       104.8            $61.7
   Work in process                                               58.6             42.2
   Finished goods                                                42.5             33.0
   Parts                                                         28.8             26.9
                                                                 ----             ----
      Total inventories, net                                    234.7           $163.8
                                                                -----           ------
                                                                -----           ------
</TABLE>

     The inventory acquired from Rockwell Graphic Systems as part of the
Acquisition was revalued to its fair market value as of the date of the
Acquisition. The excess of the fair market value of that inventory over its
carrying value to Rockwell Graphic Systems as of the date of Acquisition was
$46.7 million. The $46.7 million step-up was charged to expense by the Company
in fiscal year 1997, as the revenue was recorded on the underlying inventory.


                                       38
<PAGE>

8.   PROPERTY AND EQUIPMENT

     Property and equipment are summarized below (in millions):

<TABLE>
<CAPTION>
                                                               At September 30,
                                                           -------------------------
                                                           1998                1997
                                                           ----                ----
<S>                                                        <C>                 <C>  
Land and land  improvements                                $29.9               $30.7
Buildings and building improvements                         72.4                64.6
Machinery, equipment and tooling                           108.0                87.6
Construction in progress                                    12.2                 8.8
                                                            ----                 ---
  Total                                                    222.5               191.7
Less accumulated depreciation                              (46.3)              (23.9)
                                                          ------              ------
  Property and equipment, net                             $176.2              $167.8
                                                          ------              ------
                                                          ------              ------
</TABLE>

9.   OTHER CURRENT LIABILITIES

     Other current liabilities are summarized below (in millions):

<TABLE>
<CAPTION>
                                                                           At September 30,
                                                                      --------------------------
                                                                        1998                1997
                                                                        ----                ----

  <S>                                                                 <C>                   <C>
  Accrued post shipment costs                                         $42.9                  $38.8
  Accrued contract costs                                               74.1                   61.3
  Loss contract reserves                                               25.8                    6.8
  Salaries, wages and employee benefits                                11.3                   14.0
  Interest                                                             15.8                   13.5
  Purchase price adjustment                                             0.0                    7.8
  Agents commissions                                                    8.3                    6.5
  Taxes                                                                 4.2                    1.3
  Other                                                                23.8                   21.4
                                                                       ----                   ----
        Total other current liabilities                              $206.2                 $171.4
                                                                     ------                 ------
                                                                     ------                 ------
</TABLE>


                                       39
<PAGE>

10.  DEBT

     The debt obligations of the Company consist of the following (in millions):

<TABLE>
<CAPTION>
                                                                                            At September 30,
                                                                                            -----------------
                                                                                            1998         1997
                                                                                            ----         ----
   <S>                                                                                     <C>         <C>
   Revolving credit facility (interest of 8.7% and 10.0% at year end)                      $151.0       $49.6
   Term loan, due 2001, interest rate of LIBOR plus 2.5%                                      0.0        21.9
   8.66% mortgage loan on Westmont, IL office building due 2007                              29.4        30.0
   3.25% Yen-based mortgage loan on Sayama, Japan, plant due 2007                            19.8        24.9
   Senior subordinated 12% notes due 2006                                                   225.0       225.0
   Other debt obligations with interest at 7.9% to 8.7%                                       4.2         0.0
                                                                                              ---         ---
         Total debt                                                                         429.4       351.4
   Less current portion                                                                     155.7        60.2
                                                                                            -----        ----
   Long-term debt                                                                          $273.7      $291.2
                                                                                           ------      ------
                                                                                           ------      ------
</TABLE>


     Maturities of long-term debt for the next five years are as follows: 
1999, $4.7 million; 2000, $4.6 million; 2001, $4.1 million; 2002, $3.5 
million; 2003, $3.5 million and $258.0 million thereafter.

     In connection with the Acquisition, the Company entered into borrowing
agreements with Bankers Trust Company and certain other lenders providing for
(i) five-year term loan facilities aggregating $75.0 million (the "Term Loan
Facility"), and (ii) five-year revolving credit facilities aggregating $150.0
million inclusive of letters of credit to be issued thereunder (the "Revolving
Credit Facility" and together with the Term Loan Facility, the "Bank
Facilities"). The funds from the Bank Facilities were lent directly to the
Company, its wholly owned English company ("Goss U.K."), and its wholly owned
Japanese corporation ("Goss Japan").

     The Term Loan Facility originally consisted of a principal amount of $75.0
million made available in equal amounts to the Company, Goss U.K., and Goss
Japan. The Term Loan Facility bears interest at the Company's option, at the
Bankers Trust's base rate plus 1.0% - 1.5% (depending on the Company's leverage
ratio at such time) or at a reserve adjusted Euro-Dollar rate plus 2.0% - 2.5%
(depending on the Company's leverage ratio). The interest rate at September 30,
1997, on the Term Loan Facility was 8.2%. During the fourth quarter of fiscal
1997, the term loans in the U.S. and Japan were reduced by $53.1 million with
the proceeds from mortgage loans made with respect to the Company's facilities
in Westmont, Illinois, and Sayama, Japan. The unamortized debt cost of $5.2
million related to this early retirement of debt was written off as an


                                       40
<PAGE>

extraordinary charge in fiscal 1997. The remaining balance of the term loan was
paid off in fiscal 1998.

     The Revolving Credit Facility will mature on September 30, 2001, and
originally consisted of a revolving credit facility in an amount of up to $150.0
million. On January 29, 1998, Goss amended and restated its Revolving Credit
Facility to add Goss France as a Borrower, to permit borrowings up to $200.0
million in multiple currencies, under which Revolving Loans may be made and
under which Letters of Credit may be issued up to an aggregate sublimit of
$175.0 million, and to provide for the working capital requirements and general
corporate purposes, including making repurchases of the Company's outstanding
Senior Subordinated Notes. The Revolving Credit Facility bears interest at the
Company's option, at Bankers Trust's base rate plus 1.0% - 1.75 % (depending on
the Company's leverage ratio at such time) or the reserve adjusted Euro-Dollar
rate plus 2.0% - 2.75% (depending on the Company's leverage ratio at such time).
The Company's average interest rate was 8.8% and 10.0% for the periods ended
September 30, 1998 and 1997, respectively, on borrowing under the Revolving
Credit Facility. The maximum amount borrowed under the Revolving Credit
Facility, excluding letters of credit, was $166.8 million and $75.5 million and
the average amount borrowed was $122.3 million and $27.5 million during the
periods ended September 30, 1998 and 1997, respectively. As of September 30,
1998, borrowings and letters of credit under this facility, excluding $2.5
million of revolving credit relating to Goss's joint venture in China, totaled
$171.7 million, an increase of $55.4 million from the end of the prior fiscal
year.

     The Bank Facilities are guaranteed by Holdings and by each of the Company's
domestic subsidiaries and, in addition, the Company guarantees the Bank
Facilities provided to Goss U.K., Goss France, and Goss Japan.

     Among other restrictions, the Bank Facilities contain certain financial
covenants, including, but not limited to, a minimum fixed charge coverage test,
a minimum Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA) test, a minimum net worth test, a maximum leverage test, and a minimum
asset coverage test. In addition, the Bank Facilities contain other customary
affirmative and negative covenants relating to (among other things) limitations
on dividends, other indebtedness, liens, investments, guarantees, restricted
junior payments, mergers and acquisitions, sales of assets, capital
expenditures, leases, transactions with affiliates, and conduct of business,
with customary exceptions and baskets. The Bank Facilities contain customary
events of default, including failure to make payments when due, defaults under
other agreements or instruments of indebtedness, noncompliance with covenants,
breaches of representations and warranties, bankruptcy, judgments in excess of
specified amounts, invalidity of guarantees, impairment of security interests in
collateral, and certain changes of control.

     The covenants contained in the Revolving Credit Facility must be satisfied
at the end of each quarter and generally cover the Company's performance during
the preceding four fiscal quarters. The covenants become more stringent over
time. Covenant noncompliance entitles the


                                       41
<PAGE>

lenders to declare a default under the Revolving Credit Facility and accelerate
repayment of outstanding amounts.

     As a consequence of its earnings levels and cash flows, the Company was 
not in compliance with these financial covenants as of the quarter ended 
March 31, 1998. The Company's lenders waived this non-compliance (as well as 
non-compliance as of the end of the quarter ended June 30, 1998), and on 
August 31, 1998, the Company entered into the First Amendment which contained 
revised covenants for the quarters ended September 30, 1998, and thereafter. 
These covenants were predicated upon the Company's business plan at that 
time, and subsequently it became apparent that the Company would not be able 
to fulfill those covenants. As a result, the Company and its lenders amended 
those covenants in the Second Amendment and, as so amended, the Company's 
management believes that it will be able to comply with the covenant 
structure contained in its Revolving Credit Facility. As part of the Second 
Amendment, the Revolving Credit Facility also was amended to include various 
limitations on the Company's operation and borrowing, including a limitation 
on the amount that can be borrowed by the Company based upon its accounts 
receivable, inventory, equipment, real property and intellectual property. In 
general, this limitation is similar to the limitation contained in the 
Revolving Credit Facility prior to January 29, 1998. Also as part of the 
Second Amendment, Stonington Partners, Inc., or one of its affiliates, will 
be required to make a capital contribution to the Company, which will take 
the form of the purchase by Stonington and the contribution to the Company of 
the accounts receivable previously sold to BT Commercial Corporation (see 
below). Stonington has agreed to make this contribution. Management believes 
that taken together, the First Amendment and the Second Amendment provide the 
Company with financial covenants that should be easier to achieve, but in 
exchange therefor provide the Company less flexibility in other areas.

     The Company has notes (the "Notes") issued under an Indenture, dated
October 15, 1996 (the "Indenture"), between the Company and The Bank of New
York, as Trustee. The Notes are unsecured senior subordinated obligations of the
Company, limited to $225.0 million aggregate principal amount, and will mature
on October 15, 2006. The Notes bear interest at 12% per annum, payable
semiannually. Subject to certain conditions and dates, the Notes are, in part,
redeemable in whole or in part at the option of the Company. The payment of
principal and interest on the Notes is subordinated to the Senior Debt under the
Bank Facilities (as defined in the Indenture). The indenture contains covenants
similar to those in the revolving credit facility and includes cross-default
provisions under which an event of default under the revolving credit facility
would also be considered an event of default under the Indenture.



                                       42
<PAGE>

11.  INCOME TAXES

     The components of the provision (credit) for income taxes are as follows
(in millions):

<TABLE>
<CAPTION>
                                                           September 30,
                                                      -----------------------
                                                         1998        1997
                                                         ----        ----
           <S>                                        <C>            <C>
           Current:
             United States                               $0.0        $0.0
             Non-United States                            3.3         2.2
             State and local                              0.0         0.0
                                                          ---         ---
           Total current                                  3.3         2.2
                                                          ---         ---

           Deferred:
             United States                                0.0         0.0
             Non-United States                            4.3        (1.7)
             State and local                              0.0         0.0
                                                          ---         ---
           Total deferred                                 4.3        (1.7)
                                                          ---        -----

           Provision for income taxes                    $7.6        $0.5
                                                         ----        ----
                                                         ----        ----
</TABLE>

     A reconciliation of the statutory U.S. Federal income tax rate to the
effective income tax rate is as follows:

<TABLE>
<CAPTION>
                                                                                 September 30,
                                                                           -------------------------
                                                                             1998             1997
                                                                             ----             ----

<S>                                                                        <C>                <C>
Federal statutory rate                                                       35.0%            35.0%
Effect of:
     Non deductible expenses                                                 (2.5)%           (1.0)%
     Goodwill amortization                                                   (2.4)%           (2.7)%
     Net loss for which no benefit has been provided                         (38.4)%          (32.2)%
     Other                                                                    1.2%            (0.6)%
                                                                              ----            ------
Effective Tax Rate                                                           (7.1)%           (1.5)%
                                                                             ------           ------
                                                                             ------           ------
</TABLE>


                                       43
<PAGE>

     The domestic and foreign components of the loss before income taxes and
extraordinary items is as follows:

<TABLE>
<CAPTION>
                                                                                    September 30,
                                                                               ----------------------
                                                                                 1998          1997
                                                                                 ----          ----
                   <S>                                                         <C>           <C>
                   Domestic                                                    $(119.8)      $(34.5)
                   Foreign                                                         12.7        (1.7)
                                                                                   ----      -------
                        Total                                                  $(107.1)      $(36.2)
                                                                               --------      -------
                                                                               --------      -------
</TABLE>

     The company expects to have net operating loss carryforwards of 
approximately $159.8 million in the U.S., $19.1 million in the United Kingdom 
and $0.5 in Japan as of September 30, 1998. $64.2 million of the U.S. loss 
will expire after December 2011 and $95.6 million will expire after December 
2012. The United Kingdom loss can be carried forward indefinitely. Based upon 
the difficulty in predicting the amount of future taxable income by 
jurisdiction in the U.S. and the United Kingdom, management has decided to 
establish a valuation allowance to offset fully any deferred tax asset 
otherwise attributable to the existence of these losses.

     Current and noncurrent deferred income tax assets arise principally from
the following (in millions):

<TABLE>
<CAPTION>
                                                                            September 30,
                                                                     ---------------------------
                                                                       1998               1997
                                                                       ----               ----
                    <S>                                               <C>                 <C>
                    Current:
                         Inventory reserves                           $12.7               $4.2
                         Product warranty reserves                      7.6                1.1
                         Contract reserves                              7.8                3.6
                         Accrued compensation                           2.1                3.1
                         Reorganization reserves                        0.4                5.1
                         Other                                          3.4                2.7
                                                                        ---                ---
                                                                        ---                ---
                             Total current asset                       34.0               19.8
                                                                       ----               ----
                                                                       ----               ----

                    Noncurrent:
                         Insurance reserves                             0.0                3.1
                         Property and equipment                        (5.4)              (2.1)
                         Goodwill                                      (6.1)              (2.5)
                         Tax loss carryforwards                        70.4               28.1
                         Other                                          4.9                1.9
                                                                        ---                ---
                             Total noncurrent asset                    63.8               28.5
                                                                       ----               ----
                                                                       ----               ----

                    Valuation allowance (U.S. and U.K.)               (95.6)             (42.6)
                                                                     ------             ------
                                                                     ------             ------
                         Net deferred tax asset                        $2.2               $5.7
                                                                       ----               ----
                                                                       ----               ----
</TABLE>


                                       44
<PAGE>

12.  PENSION PLANS

     The Company has pension plans covering certain of its employees in the
United States, the United Kingdom, Germany, and Japan. Amounts included in the
accompanying balance sheet for these plans are as follows (in millions):

<TABLE>
<CAPTION>
                                                   At September 30, 1998                  At September 30, 1997
                                             ---------------------------------      -------------------------------
                                               Accumulated           Assets          Accumulated          Assets
                                                 Benefits          Exceeding          Benefits          Exceeding
                                                Exceeding         Accumulated         Exceeding        Accumulated
                                                  Assets            Benefits           Assets            Benefits
                                                  ------            --------           ------            --------
<S>                                            <C>                <C>                <C>               <C>
Accumulated benefit obligation,
   principally vested                            $36.0               $33.7              $7.0              $52.3
Effect of salary increases                         2.9                 9.1               2.4                7.9
                                                   ---                 ---               ---                ---
Projected benefit obligation                      38.9                42.8               9.4               60.2
Fair value of plan assets                         28.7                39.8               4.0               68.0
                                                  ----                ----               ---               ----
Plan assets greater than (less than)
   projected benefit obligation                  (10.2)               (3.0)             (5.4)               7.8
Unrecognized prior service cost                    0.1                 0.5               0.0                0.0
Unrecognized (gains)/losses                        6.9                 8.2              (0.4)              (2.5)
Additional minimum liability                      (5.3)                0.0               0.0                0.0
                                                  -----                ---               ---                ---
Prepaid (accrued) pension costs                  $(8.5)               $5.7             $(5.8)              $5.3
                                                 ------               ----             ------              ----
                                                 ------               ----             ------              ----
</TABLE>

     Net periodic pension cost for the Company's plans included in the
accompanying statements of operations consist of the following (in millions):

<TABLE>
<CAPTION>
                                                                                    1998            1997
                                                                                    ----            ----
           <S>                                                                     <C>              <C>
           Service cost-benefits earned during the year                             $1.8            $1.7
           Interest accrued on accumulated benefit obligation                        4.9             5.1
           Actual return on plan assets                                              5.1            (5.5)
           Net amortization and deferral                                           (11.6)           (0.5)
                                                                                   ------           -----
           Net periodic pension cost                                                $0.2            $0.8
                                                                                    ----            ----
                                                                                    ----            ----
</TABLE>

     The above pension amounts were determined using a June 30 measurement date
and the following assumptions:

<TABLE>
<CAPTION>
                                                 1998                 1997
                                           ----------------     ----------------
                <S>                        <C>                  <C>
                Discount rate                2.5% - 6.5%          4.0% - 8.0%
                Annual salary increase       3.0% - 3.5%          3.0% - 4.5%
                Asset return                 3.0% - 8.5%          3.5% - 9.0%
</TABLE>

     The Company sponsors defined contribution plans covering its U.S. salaried
employees and certain of its hourly employees. Employer contributions to these
plans which were charged to expense totaled $3.4 million in 1998 and $2.1
million in 1997.


                                       45
<PAGE>

13.  RETIREMENT MEDICAL PLANS AND POST EMPLOYMENT BENEFITS

     The Company provides retiree medical and life insurance benefits for
certain of its hourly U.S. employees. Under Statement of Financial Accounting
Standard No. 106, retiree benefits are viewed as a type of deferred compensation
and are treated as if they are earned over the working life of the employees,
and the cost should be fully charged to operations by the earliest date the
employee is eligible to retire.

     The Company funds the benefits of these plans on a cash basis as benefits
are incurred. There are no assets that have been segregated and restricted to
provide for post-retirement benefits.

     The components of retirement medical expense are as follows (in millions):

<TABLE>
<CAPTION>
                                                          1998            1997
                                                          ----            ----
                  <S>                                     <C>             <C>
                  Service cost                            $0.7             $0.6
                  Interest cost                            1.1              1.0
                                                           ---              ---
                     Retirement medical expense           $1.8             $1.6
                                                          ----             ----
                                                          ----             ----
</TABLE>

     The retirement medical obligation was comprised of the following (in
millions):

<TABLE>
<CAPTION>
                                                        At September 30,
                                                     ---------------------
                                                       1998         1997
                                                       ----         ----
                  <S>                                 <C>           <C>
                  Retirees                              $0.3         $0.3
                  Active employees:
                       Eligible to retire                3.8          3.0
                       Not eligible                     15.4         11.2
                                                        ----         ----
                  Retirement medical obligations        19.5         14.5
                  Unrecognized actuarial loss           (3.2)        (0.0)
                                                       -----        -----
                  Accrued retirement medical
                   liability                           $16.3        $14.5
                                                       -----        -----
                                                       -----        -----
</TABLE>

     The above retirement medical amounts were computed using a June 30
measurement date and the following assumptions:

<TABLE>
<CAPTION>
                                                         1998           1997
                                                         ----           ----
<S>                                                      <C>            <C>
Discount rate                                            6.75%          7.75%
Health care cost trend rate                              8.00%          8.00%
</TABLE>

     The health care cost trend rate assumption has a significant effect on the
obligation amounts reported. If the assumed health care cost trend rate was
increased by one percentage point, this would increase the retirement medical
obligation at September 30, 1998 by $4.4 million and the retirement medical
expense for 1998 by $0.4 million.


                                       46
<PAGE>

14.  SHAREHOLDERS' EQUITY

     A summary of changes in shareholders' equity is as follows (in millions):

<TABLE>
<CAPTION>
                                                             For the period        For the period
                                                               10/01/97 to           10/15/96 to
                                                                 9/30/98               9/30/97
                                                                 -------               -------
                  <S>                                        <C>                   <C>
                  Beginning Balance                               $117.3                  $0.0
                  Net loss                                        (114.7)                (41.9)
                  Minimum pension liability adjustment              (5.3)                  0.0
                  Currency translation                               2.5                  (3.0)
                  Capital contributed                                0.0                 162.2
                                                                     ---                 -----
                  Ending Balance                                   $(0.2)               $117.3
                                                                   ------               ------
                                                                   ------               ------
</TABLE>

15.  LEASES

     The Company leases certain operating assets with various renewal options.
Consolidated rental expense was $2.7 million and $3.2 million for the periods
ended September 30, 1998 and 1997, respectively.

     At September 30, 1998, the future minimum lease payments under operating
and capital leases were as follows (in millions):

<TABLE>
<CAPTION>
                                                              OPERATING                CAPITAL
                                                               LEASES                   LEASES
                                                               ------                   ------
          <S>                                                 <C>                      <C>
          Oct-Dec, 1998                                          $0.4                    $0.2
          1999                                                    1.5                     0.6
          2000                                                    1.3                     0.6
          2001                                                    0.7                     0.6
          2002                                                    0.2                     0.2
          Thereafter                                              0.1                     0.0
                                                                 ----                    ----
               Total                                             $4.2                     2.2
                                                                 ----
                                                                 ----
          Less: amounts representing
             interest and executory costs                                                 0.3
                                                                                         ----
          Net present values                                                             $1.9
                                                                                         ----
                                                                                         ----
</TABLE>

16.  RELATED PARTY TRANSACTIONS

     The Company purchases drive systems, press controls, and related products
from Allen-Bradley, a subsidiary of Rockwell, the holder of the preferred stock
issued by Holdings as part of the Acquisition. Such purchases totaled $18.6
million in 1998 and $18.0 million in 1997. The Company also purchases certain
services from Rockwell, including data processing, telecommunications, and
research pursuant to a services agreement with Rockwell which extended


                                       47
<PAGE>

through 1998. Such purchases totaled $3.7 million in 1998 and $4.5 million in
1997. The Company paid a one-time transaction and financing advisory fee in 1997
of $6.0 million to Stonington related to the Acquisition which has been
capitalized as part of the transaction cost.

17.  CONTINGENCIES AND COMMITMENTS

LEGAL CONTINGENCIES

     In the normal course of its business, the Company is subject to various
claims and lawsuits. Typically, these matters consist of product liability
claims brought by the individuals who operate the equipment that the Company
sold, disputes with customers over the performance and completion of
installation of equipment, and workers' compensation claims by the Company's own
employees.

     It is not presently possible to determine the outcome of the claims and
lawsuits against the Company. However, the Company maintains as an accrued
liability a reserve that is its present estimate of the total cost to resolve
all of these matters. Management does not believe that the ultimate disposition
of any of these matters will have a material adverse effect on the Company's
financial position or liquidity, although it is possible that the resolution of
these matters could be material to the results of operations in a given period.

ENVIRONMENTAL CONTINGENCIES

     The Company has received either notices of potential liability or
third-party claims under the Federal Comprehensive Environmental Response,
Compensation, and Liability Act at six off-site disposal facilities or so-called
"Superfund Sites". The Company's share of the responsibility for these Superfund
Sites generally is minor, and, although current law imposes joint and several
liability on any party deemed to be responsible at a Superfund Site, management
believes that the ultimate resolution of these matters will not be material to
the Company.

     The Company's Reading, Pennsylvania, facility has been operating a
groundwater remediation system under a 1981 Consent Order with the Commonwealth
of Pennsylvania as a result of its and its predecessor's historical waste
disposal practices. The Company has completed remediation at the site pursuant
to a remediation proposal approved by the Commonwealth and has submitted a
monitoring proposal to the Commonwealth for approval.

     Rockwell has agreed to indemnify the Company for expenses attendant to
existing environmental matters to the extent of one-half of those expenses in
excess of $1.0 million. The Company maintains as an accrued liability a reserve
that is its present estimate of the total cost to resolve all of these 
matters.


                                       48
<PAGE>

COMMITMENTS

     The Company in certain instances provides letters of credit to guarantee
the performance of presses under certain long-term contracts. Such letters of
credit outstanding were $9.9 million as of September 30, 1998, and $15.4 million
as of September 30, 1997. The Company intends to perform fully the underlying
contracts and does not expect to incur any material liability beyond customary
amounts for warranty and similar claims.

18.  GEOGRAPHIC AND EXPORT SALES INFORMATION

     The following tables present information about the Company by geographic
area (in millions):

<TABLE>
<CAPTION>
Fiscal Year 1998:                                                                   Asia
- ----------------                                   U.S.            Europe          Pacific    Eliminations        Total
                                                   ----            ------          -------    ------------        -----
<S>                                               <C>               <C>             <C>         <C>               <C>
Net sales to customers                            $395.8            $267.8          $100.5      $---              $764.1
Transfers between geographic locations              16.4              55.5             0.1       (72.0)            ---
Operating profit (loss)                            (82.5)             22.0             5.0       ---               (55.5)
Net identifiable assets                            596.8             285.3           134.0       ---             1,016.1

<CAPTION>

Fiscal Year 1997:                                                                   Asia
- ----------------                                   U.S.            Europe          Pacific    Eliminations        Total
                                                   ----            ------          -------    ------------        -----
<S>                                               <C>              <C>             <C>         <C>               <C>
Net sales to customers                            $352.8            $192.0         $88.0      $ ---              $632.8
Transfers between geographic locations              10.9              29.7         ---          (40.6)            ---
Operating profit (loss)                            (11.2)              7.2           3.8        ---                (0.2)
Net identifiable assets                            508.1             271.2         127.5        ---               906.8
</TABLE>

     Transfers between geographic areas are recorded at amounts generally in
excess of cost. The resultant income is assigned to the geographic area of
manufacture. In computing operating profit, interest income and expense, other
income and expense, and income taxes have not been added or deducted.

     Export sales from the U.S. were $114.4 million or 15% of the Company's net
sales for the period ended September 30, 1998. They were $142.6 million or 23%
of the Company's net sales for the period ended September 30, 1997. These sales
were principally to customers in South America.



                                       49
<PAGE>


19.  SUPPLEMENTAL CASH FLOW INFORMATION

     Cash paid for interest and income taxes for the periods ended September 30,
1998 and 1997, are as follows (in millions):
<TABLE>
<CAPTION>
                                             1998            1997
                                            -------        -------
                    <S>                      <C>            <C>
                    Interest paid            $40.5          $23.2

                    Income taxes paid         $2.7           $4.6
</TABLE>
20. STOCK OPTIONS PLAN

Holdings, the Company's parent company, has established the Management Stock
Incentive Plan (the "Plan") for various members of the Company's management.  As
permitted by Statement of Financial Accounting Standard No. 123, the Company
accounts for this Plan under APB Opinion No. 25, under which no compensation
cost has been recognized.  Had compensation cost under this Plan been
determined, the Company's net loss would have been increased to the following
pro forma amounts (in millions):
<TABLE>
<CAPTION>
                                                September 30,
                                                -------------
                                               1998      1997
                                               ----      ----
                      <S>                     <C>       <C>
                      As Reported             $114.7    $41.9
                      Pro Forma               $115.6    $42.9
</TABLE>

Holdings may grant options for up to 71,500 shares under the Plan.  The 
number of options allowed under the Plan is expected to be increased by the 
Board of Directors subsequent to September 30, 1998.  Certain options granted 
during 1998 were issued in anticipation of this increase in available grants. 
 Under the Plan stock options expire 10 years from the date of grant.  The 
incentive options vest ratably over a five year period.  The vesting of 
performance options are dependent on the Company's future results of 
operations through the fiscal year end 2001 but in any event will vest by 
October 15, 2006.

                                          50
<PAGE>


Information with respect to options granted under the Company's stock option
plan is as follow:
<TABLE>
<CAPTION>
                                    September 30, 1998      September 30, 1997
                                    ------------------      ------------------
                                  Shares      Wtd. Avg.    Shares     Wtd. Avg.
                                  (000)       Ex Price     (000)      Ex Price
                                  -----       --------     -----      --------
 <S>                              <C>         <C>          <C>        <C>
 Outstanding  at  beginning of    
    year                           68.4          n/a         0.0         n/a
 Granted                            9.3        $100.00      69.2       $100.00
 Exercised                          0.0          n/a         0.0         n/a
 Forfeited                         (5.0)       $100.00      (0.8)      $100.00
 Expired/canceled                   0.0          n/a         0.0         n/a
                                  -----                    -----
 Outstanding at end of year        72.7        $100.00      68.4       $100.00
                                  -----                    -----
                                  -----                    -----
 Exercisable at end of year          0                        0

 Weighted  average  fair value    $42.92                   $48.09
 of options granted
</TABLE>

All of the 72,700 options outstanding at September 30, 1998 have exercise and
weighted average exercise prices of $100.00 and a weighted average remaining
contractual life of 8.21 years.  None of these options are exercisable.

The minimum value of each option grant was estimated on the date of grant using
the Black-Scholes option pricing model with the following weighted average
assumptions: risk-free interest of 5.61%; expected life of 10 years; and no
expected dividend yield or volatility.

21. INVESTMENT IN AFFILIATE

     In November 1997, the Company made a $5.0 million, or 15%, equity
investment in DALiM Gmbh, a pre-press software specialist.  The Company made
additional investments of $2.5 million in fiscal year 1998, increasing its
equity participation to more than 20%.  In 1998, the Company also recorded
equity losses of $0.7 million, including related goodwill amortization.

     On November 18, 1998, DALiM filed for bankruptcy due to insolvency.  As a
result, the Company determined that its net investment was impaired and the
balance of $6.8 million was written off in fiscal 1998.


                                          51

<PAGE>


22.  SUBSEQUENT EVENTS

     The Company's operating loss for fiscal year 1998 has caused it to 
utilize a substantial portion of its available liquidity.  As a result, the 
Company has taken certain actions subsequent to September 30, 1998 intended 
to increase its profitability and the availability of liquidity, including 
senior management changes, a revised business plan, workforce reductions, a 
sale of $35.6 million in accounts receivable, a renegotiation of its 
Revolving Credit Facility (see Note 10 for a summary of the Amendment), and a 
commitment by an affiliate of Stonington to make a capital contribution of at 
least $35 million.  The capital contribution is expected to be made in the 
form of the receivables previously guaranteed by Stonington.  While the 
Company's management believes that these actions will result in improved 
profitability and the ability to obtain necessary liquidity, there can be no 
assurances that they will be successful.

     On November 19, 1998, the Company announced  a five percent reduction of
its worldwide workforce. This reduction, which affected both salaried and hourly
jobs, refocused efforts on improving process flow associated with new product
manufacturing and customer service.  The major emphasis involved realignment of
the North American operation, which serves the Company's largest installed
customer base.  The severance cost relating to this workforce reduction is
approximately $6.7 million and will be charged to expense during the quarter
ending December 31, 1998.








                                          52

<PAGE>


                             INDEPENDENT AUDITORS' REPORT



To Rockwell Graphic Systems:

          We have audited the accompanying combined balance sheet of Rockwell
Graphic Systems, a business unit of Rockwell International Corporation (Rockwell
Graphic Systems - see Note 1), as of September 30, 1996, and related combined
statements of operations and cash flows for the year then ended and the combined
statements of operations and cash flows for the fourteen day period ended
October 14, 1996.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

          We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform our audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audit provides a reasonable basis for our
opinion.

          In our opinion, the combined financial statements referred to above,
present fairly, in all material respects, the financial position of Rockwell
Graphic Systems as of September 30, 1996, and the results of its operations and
cash flows for the year then ended and the fourteen day period ended October 14,
1996, in conformity with generally accepted accounting principles.

          As discussed in Note 1, the accompanying financial statements referred
to above have been prepared from the separate records maintained by Rockwell
Graphic Systems and are not necessarily indicative of the conditions that would
have existed or the results of operations if Rockwell Graphic Systems had been
operated as an unaffiliated company.  Portions of certain expenses represent
allocations of corporate expenses applicable to Rockwell International
Corporation as a whole.



                                   ARTHUR ANDERSEN LLP


Chicago, Illinois
November 25, 1997


                                          53
<PAGE>


                           ROCKWELL GRAPHIC SYSTEMS
                             COMBINED BALANCE SHEET
                             AT SEPTEMBER 30, 1996
                                  (In Millions)
<TABLE>
<CAPTION>

ASSETS           
Current assets:
<S>                                                              <C>
   Cash and cash equivalents                                       $2.3

   Accounts receivable, net                                       112.6
   Customer notes receivable, current portion                      67.4
   Inventories                                                    148.8
   Deferred income taxes                                           36.7
   Other current assets                                             4.8
                                                                  -----
        Total current assets                                      372.6
Property and equipment, net                                       140.4
Customer notes receivable, net                                    154.9
Goodwill, net                                                     135.2
Other assets                                                       12.9
                                                                  -----
Total assets                                                     $816.0
                                                                  -----
                                                                  -----

LIABILITIES AND ROCKWELL'S NET INVESTMENT
Current liabilities:
   Accounts payable                                                53.7
   Notes payable                                                   39.2
   Advance payments from customers                                 88.1
   Accrued compensation                                            12.8
   Due to related parties                                          11.1
   Income tax payable                                               7.7
   Other current liabilities                                      132.3
                                                                  -----
     Total current liabilities                                    344.9
Other liabilities                                                  11.3
Deferred income taxes                                               2.7
                                                                  -----
Total liabilities                                                 358.9
Rockwell's net investment                                         457.1
                                                                  -----

Total liabilities and Rockwell's net investment                  $816.0
                                                                  -----
                                                                  -----
</TABLE>


The accompanying Notes to Combined Financial Statements are an integral part of
these statements.


                                          54
<PAGE>


<TABLE>
<CAPTION>

                            ROCKWELL GRAPHIC SYSTEMS
                        COMBINED STATEMENT OF OPERATIONS
                                 (In Millions)
                                                  For The     For The Fourteen
                                                Year Ended        Days Ended
                                           September 30, 1996   October 14, 1996 
                                          ------------------   ----------------
<S>                                       <C>                 <C>
Net sales                                       $698.2          $4.6      
Cost of sales                                    593.6          10.2      
                                                 -----          ----
   Gross profit                                  104.6          (5.6)      
Operating expenses:                                                             
   Engineering                                    30.8           0.9      
   Sales and marketing                            35.9           1.1      
   General and administrative                     51.5           1.9      
   Rockwell common expense  allocation             8.5           0.1      
   Patent litigation                               1.0           0.0      
   Restructuring charge                            3.9           0.0      
                                                   ---           ---
   Total operating expenses                      131.6           4.0      
                                                 -----           ---
Operating (loss) profit                          (27.0)         (9.6)      
Interest income                                   17.1           0.7      
Interest expense:                                                               
   Related parties                                (3.8)         (0.2)      
   Other                                          (2.2)          0.0      
Other income (expense), net                       (3.5)          0.0      
                                                  -----          ---
Income (loss) before income taxes                (19.4)         (9.1)      
Provision (credit) for income taxes               (3.7)         (3.4)      
                                                  -----         -----
Net (loss) income                               $(15.7)        $(5.7)      
                                                -------        ------
                                                -------        ------
</TABLE>


The accompanying Notes to Combined financial Statements are an integral part of
these statements.


                                          55
<PAGE>

<TABLE>
<CAPTION>

                            ROCKWELL GRAPHIC SYSTEMS
                 COMBINED STATEMENT OF CASH FLOWS (in Millions)

                                                    For The     For The Fourteen
                                                    Year Ended      Days Ended
                                                  September 30,    October 14, 
                                                       1996             1996
                                                  -------------    ------------
<S>                                               <C>           <C>
OPERATING ACTIVITIES:                             
     Net (loss) income                                $(15.7)             $(5.7)
     Depreciation                                       22.4                0.6
     Amortization of intangible assets                   4.8                0.2
     Intercompany purchases from Allen Bradley          27.5                0.0
     Allocation of common expenses from Rockwell         8.5                0.1
     Provision for doubtful accounts receivable          1.3                0.0
     Provision for doubtful customer notes      
       receivable                                        2.4                0.0
     Deferred income taxes                              (5.5)              (1.2)
     Changes in assets and liabilities:                      
         Account receivable, net                        11.4               11.1
         Inventories                                    72.2               (7.7)
         Customer notes receivable                       9.4               16.3
         Accounts payable                              (25.3)               3.1
         Advance payments from customers               (66.3)               9.1
         Due to related parties                          0.3               (3.3)
         Accrued compensation                           (3.3)              (0.4)
         Other assets and liabilities                   27.4               (5.2)
                                                        ----               -----
            Net cash from operating activities          71.5               17.0
                                                        ----               ----

INVESTING ACTIVITIES:                                        
     Property and equipment additions                   (5.9)               0.0
     Other                                              (8.8)              (0.6)
                                                        -----              -----
         Net cash from investing activities            (14.7)              (0.6)
                                                       ------              -----

FINANCING ACTIVITIES:                                        
     Repayment of foreign long-term debt                (2.6)             (25.9)
     Borrowings                                         39.2                0.0
     Net cash transferred from (to) Rockwell           (97.8)              11.6
                                                       ------              ----
         Net cash from financing activities            (61.2)             (14.3)
                                                       ------              -----
Net (decrease) increase in cash                         (4.4)               2.1
Cash at the beginning of the period                      6.7                2.3
Cash at the end of the period                           $2.3               $4.4
                                                        ----               ----
                                                        ----               ----
</TABLE>


The accompanying Notes to Combined Financial Statements are an integral part of
these statements.


                                          56
<PAGE>

                              ROCKWELL GRAPHIC SYSTEMS
                       NOTES TO COMBINED FINANCIAL STATEMENTS
                       FOR THE YEAR ENDED SEPTEMBER 30, 1996
                  AND FOR THE FOURTEEN DAYS ENDED OCTOBER 14, 1996
                                          

1.   BASIS OF PRESENTATION

The accompanying combined financial statements (the "Statements") present the
financial position, results of operations and cash flows of Rockwell Graphic
Systems ("RGS"), a business unit of Rockwell International Corporation. The
Statements have been prepared in accordance with generally accepted accounting
principles utilizing the accounting practices and procedures of RGS and have
been derived from the accounting records of Rockwell International Corporation
and its subsidiaries ("Rockwell"). The Statements are not necessarily indicative
of the financial position, results of operations or cash flow had RGS operated
as a stand-alone company. 

RGS is a leading manufacturer and supplier of web offset printing press systems
for newspaper, commercial and insert printing. RGS includes the world
headquarters located in Westmont, Illinois, as well as U.S. manufacturing
operations in Cedar Rapids, Iowa and Reading, Pennsylvania.   Substantially all
U.S. operations are included within  Rockwell Graphic Systems, Inc., a
wholly-owned subsidiary of Rockwell, except for the Reading facility which is
directly owned by Rockwell.  RGS also includes international operations of
indirect wholly-owned subsidiaries of Rockwell in the United Kingdom, France and
Germany and operations in Japan performed by a wholly-owned subsidiary of
Rockwell Graphic Systems, Inc.  RGS  also has an investment in a joint venture
in China. 

Rockwell's cash resources in the U.S., the United Kingdom and Germany are
managed under a centralized system wherein receipts are deposited to Rockwell
corporate accounts and disbursements are centrally funded.  Accordingly, the
Statements do not include cash, marketable securities or borrowings, or related
interest income, expense, receivables or payables arising from these cash
management activities in the U.S., the United Kingdom and Germany.

The majority of customer notes receivable relating to RGS are held and
administered by Rockwell International Credit Corporation.  Rockwell
subsidiaries in the United Kingdom, France, Australia and Canada also hold notes
receivable from RGS customers.  These notes and related interest income are
included in the Statements.

RGS benefits from certain direct services which are provided by Rockwell,
including centralized billing for benefit claim payments for active U.S.
employees, data processing, telecommunications, research and certain insurance. 
These direct expenses are included in the Statements.  In addition, Rockwell
also provides certain common services, such as cash management and other
treasury services, legal, patent, tax, insurance administration, corporate
accounting, audit, communications, benefit administration services and general
management.


                                          57
<PAGE>


These common expenses are allocated by Rockwell using the proportion of
divisional sales to total corporate sales and such allocations are included in
the Statements.  Management believes the manner in which common expenses have
been allocated for the services provided is reasonable.  It is not practical for
management to estimate the level of expense that might have been incurred for
the services provided had RGS operated as a separate stand-alone entity,
however, it is possible that services utilized and the costs of such services
may differ from those that would result from transactions among unrelated
parties.

RGS' investment in and operating results of Hall Processing Systems and the
assets at the Peterborough, England site have been excluded from the Statements
because they do not represent ongoing operations of the business.  Hall
Processing Systems is a joint venture which is 50% owned by RGS, and is being
liquidated by Rockwell.  The Peterborough, England site is a former RGS facility
which is being held for sale by Rockwell and at which there are no ongoing
operations.

Intercompany accounts have been excluded from the assets and liabilities of RGS
and included in Rockwell's net investment except for the payables by RGS to
Allen-Bradley Company, Inc. ("Allen-Bradley"), a subsidiary of Rockwell,
resulting from inventory purchases by RGS during the 30 days preceding the date
of the Statements.  There are no significant operating activities with other
Rockwell subsidiaries.

2.   SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

RGS recognizes revenue on a percentage-of-completion basis, utilizing the
units-of-delivery method. Units are considered delivered when title passes to
the customer in accordance with the contract terms, which may precede actual
delivery to the customer.  When a current contract estimate indicates a loss,
provision is made for the total estimated loss.  At September 30, 1996, RGS had
recorded cumulative revenues of $128.9 million on presses awaiting delivery to
customers for which title had transferred.  Revenues recognized for the year
ended September 30, 1996 for presses awaiting delivery amounted to $90.7 million
There were no revenues recognized for the fourteen days ended October 14, 1996
for presses awaiting delivery. Revenues on installation contracts is recognized
using the completed-contract method except for certain installation contracts,
generally in amounts over $1.0 million, for which the percentage-of-completion,
cost-to-cost method is utilized. 


                                          58
<PAGE>


CASH AND CASH EQUIVALENTS

Cash and cash equivalents are comprised of cash and short-term investments
having maturities of three months or less at the time of purchase. The carrying
amount of cash and cash equivalents approximates fair market value. 

INVENTORIES

Inventories are stated at the lower of cost or market. Inventory cost is
generally determined on a last-in, first-out (LIFO) method for U.S. locations
and on a first-in, first-out ("FIFO") method for non-U.S. locations. 

Reserves are provided for excess inventory on a location-by-location basis based
on an analysis of historical usage and management's estimate of future inventory
requirements. Such reserves are based on the carrying cost (LIFO or FIFO) of the
related inventory. 

Inventories are classified as a current asset and include certain amounts not
expected to be realized within one year. 

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated
useful life of the asset (generally three to thirteen years for machinery and
equipment and up to fifty years for buildings). Leasehold improvements are
amortized over the shorter of the useful life of the asset or the remaining
lease term. Where applicable, interest has been capitalized and included in
property and equipment. Presses which are maintained as test development units
on a long-term basis are included in property and equipment and depreciated over
their estimated useful life (generally five to twelve years). Significant
renewals and betterments are capitalized and replaced units are written off.
Maintenance and repairs, as well as renewals of minor amounts, are charged to
expense. 

SOFTWARE DEVELOPMENT

RGS expenses all costs associated with the programming and development of new
operating systems for its presses. Costs associated with specific sales
contracts generally are capitalized in inventory and charged to cost of sales as
revenues are recognized. 


                                          59
<PAGE>


                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)


PRODUCT WARRANTY

Product warranty costs include all costs associated with repairs through the end
of the expressed warranty period. These costs are accrued considering historical
warranty cost experience and a periodic assessment of expected warranty costs
associated with each sale. 

Unreimbursed costs to repair equipment after the warranty period are incurred
solely at the discretion of management and are expensed as incurred. 

WORKERS, COMPENSATION AND PRODUCT AND GENERAL LIABILITY COSTS

The Statements include RGS' estimated costs, including costs not reimbursable
under insurance contracts, of settling workers' compensation and product and
general liability claims. These estimates are determined from RGS' historical
claims incurred experience, using actuarial computations of the estimated
ultimate settlement cost of such claims, including claims incurred but not yet
reported. 

GOODWILL

Goodwill represents the excess of the cost of purchased businesses over the fair
value of their net assets at dates of acquisition. Goodwill is being amortized
generally over 40 years, except for goodwill of $28.6 million arising from
Rockwell's acquisition of Miehle Goss Dexter which occurred prior to 1971 and is
not being amortized. Accumulated amortization of goodwill totaled $26.0 million
at September 30, 1996.

Management has reviewed the realizability of goodwill based on an overall
evaluation of remaining useful lives and projected cash flows and profitability
of RGS and has determined that there is no impairment at October 14, 1996.

INCOME TAXES

Income taxes are accounted for using the liability method, whereby deferred
income taxes reflect the net effect of temporary differences between the
carrying amount of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. Based on the weight of both negative
and positive evidence, if it is more likely than not that some portion or all of
a deferred tax asset will not be realized, a valuation reserve is established. 


                                          60
<PAGE>


                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)



INCURRED BUT UNPAID MEDICAL CLAIMS

RGS provides benefits to active U.S. employees for medical care, dental care and
prescription drugs. The liability for benefit claims which have been incurred
but not paid is estimated to be $0.5 million at  September 30, 1996.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements, as
well as the reported amounts of income and expenses during the reporting period.
Actual results could differ from those estimates. 

Subsequent to November 3, 1995, the date as of which it issued its 1995
financial statements, RGS and its successor (see note 20) changed its estimates
with respect to certain product and contract performance accruals, some of which
related to sales recorded prior to October 1, 1995.  The most significant change
in estimates related to product performance accruals provided for the commercial
and newspaper business lines.  During 1996, RGS recorded additional accruals of
$33.4 million for changes in estimates related to product and contract
performance issues for sales recorded, or in the case of contract performance
issues, for orders taken, prior to October 1, 1995.

FOREIGN CURRENCY TRANSLATION

The functional currency for the European and Japanese subsidiaries is the
applicable local currency.  The translation from the applicable foreign
currencies into U.S. dollars is performed for balance sheet accounts using
current exchange rates in effect at the balance sheet date and for revenue and
expense accounts using an average exchange rate prevailing during the period. 
The gains and losses resulting from such translations are included in Rockwell's
net investment.  The balance of cumulative translation adjustment at
September 30, 1996 was $15.5 million and is included in Rockwell's net
investment.


                                          61

<PAGE>


                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)


3.   FINANCIAL INSTRUMENTS

The Statements include customer notes receivable, long-term debt and foreign
currency forward exchange contracts. 

RGS provides financing for sales to certain customers in the form of promissory
notes. The notes are collateralized by the equipment, accrue interest at varying
rates (6.25% to 13.25%) based on the contractual terms of each agreement and
generally have terms of up to ten (10) years. The accrual of interest is
discontinued when a note becomes 90 days past due or when RGS is notified by the
customer of a significant equipment problem. 

RGS' customers are not concentrated by geographic area, but are concentrated in
the publishing and printing businesses. RGS reviews a customer's credit history
before extending credit and establishes an allowance for uncollectible amounts
based on management's evaluation of the collectability of outstanding balances
considering such factors as the payment status of the notes and management's
estimate of the fair market value of the collateral. To reduce credit risk, RGS
performs a review of the customer's credit history and retains a security
interest on the equipment financed. 

The estimated fair value of customer notes receivable was $213.8 million at
September 30, 1996 based on prevailing interest rates for performing notes and
on the collateral value of the related presses for past due notes. 

RGS enters into foreign currency forward exchange contracts to protect against
adverse currency rate fluctuations. The notional amounts of these contracts
totaled $82.8 million at September 30, 1996, and the contracts mature at various
dates through June 1997. RGS has deferred $2.5 million of losses on these
contracts at September 30, 1996.
 
4.   ACCOUNTS RECEIVABLE

Accounts receivable at September 30, 1996 are summarized as follows (in
millions):


                    Trade accounts receivable                  $124.3
                    Unbilled receivables                          3.2
                    Less allowance for doubtful accounts        (14.9)
                                                               ------
                    Accounts receivable, net                   $112.6
                                                               ------
                                                               ------


                                          62
<PAGE>


                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)


The activity of the allowance for doubtful accounts is summarized as follows (in
millions):


<TABLE>
<CAPTION>
                                         For The          For the Fourteen
                                        Year Ended          Days Ended
                                     September 30, 1996   October 14, 1996
                                     ------------------   ----------------
 <S>                                 <C>                  <C>
 Beginning of period                        $5.0                 $14.9
 Provision                                  11.2                   0.0
 Charges                                    (1.3)                  0.0
                                            ----                   ---
 End of year                               $14.9                 $14.9
                                           -----                 -----
                                           -----                 -----
</TABLE>

As of September 30, 1996 accounts receivable include $35.2 million of retainage
held by customers pending final acceptance of equipment. 

Unbilled receivables consists principally of revenues recognized on contracts
under the units-of-delivery method of accounting. Unbilled receivables are
billed in accordance with the terms of contract provisions and do not include
any amounts subject to uncertainty as to their realization. Substantially all
amounts are expected to be billed and collected within one year. 

5.     CUSTOMER NOTES RECEIVABLE

Customer notes receivable at September 30, 1996 are summarized as follows (in
millions):

<TABLE>
<CAPTION>
    <S>                                                    <C>
       Customer notes receivable                                $244.7
       Less allowance for doubtful notes                         (22.4)
                                                               ---------
       Notes receivable, net                                     222.3
       Less current portion                                      (67.4)
                                                               ---------
       Long-term notes receivable, net                          $154.9 
                                                               ---------
                                                               ---------

</TABLE>

On October 1, 1995, RGS adopted statement of Financial Accounting Standards No.
114, "Accounting By Creditors for Impairment of a Loan," as amended by Statement
of Financial Accounting Standards No. 118, "Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures," which requires the
evaluation of the collectibility of principal and contractual interest of
certain impaired customer notes in assessing the need for an allowance for
customer notes.  Customer notes are considered impaired when, based on current
information


                                          63

<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)


and events, it is probable that RGS will be unable to collect all amounts due
according to the contractual terms of the note agreement.  Impairment is
measured based on the present value of expected future cash flows discounted at
the note's effective interest rate and/or the fair value of collateral.  As of
September 30, 1996, $49.8 million of customer notes are considered to be
impaired, for which $9.6 million has been reserved for within the allowance for
doubtful notes.  The adoption of Statements of Financial Accounting Standards
Nos. 114 and 118 did not have a material effect on the results of operations for
the year ended September 30, 1996.


6.   INVENTORIES

Net inventories at September 30, 1996 are summarized as follows (in millions):

<TABLE>
          <S>                                                           <C>
          Materials                                                      $53.4
          Work in process                                                 46.4
          Finished goods                                                  24.8
          Long-term contracts                                             16.6
          Parts                                                           30.1
          Less allowance to reduce certain inventories to LIFO           (22.5)
                                                                        ------
               Inventories, net                                         $148.8
                                                                        ------
                                                                        ------
</TABLE>

Inventory valuation reserves were $43.2 million at September 30, 1996.

Long-term contracts consist of inventoried costs of assembled parts relating to
unit of delivery contracts. Such inventoried costs include direct costs of
manufacturing and allocable overhead costs which are not expected to be realized
within one year. Inventoried costs under long-term contracts do not include any
amounts subject to uncertainty as to their determination or realization.


                                          64
<PAGE>


                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)



7.   PROPERTY AND EQUIPMENT

Property and equipment at September 30, 1996 are summarized below (in millions):

<TABLE>
                      <S>                                      <C>
                      Land and land improvements               $ 33.2
                      Buildings and building improvements        77.9
                      Machinery, equipment and tooling          255.7
                      Construction in progress                    2.7
                                                               ------
                          Total                                 369.5
                      Less accumulated epreciation             (229.1)
                                                               ------
                          Property and equipment, net          $140.4
                                                               ------
                                                               ------
</TABLE>


8.   OTHER ASSETS - INVESTMENT IN JOINT VENTURE

Shanghai Rockwell Graphic Systems Co. Ltd. ("SRGSL"), a joint venture with
Shanghai Printing & Packaging Machinery Corporation, is accounted for using the
equity method. SRGSL was formed in Shanghai, People's Republic of China, on
December 8, 1993 and the joint venture agreement has an operating term of 40
years. SRGSL is engaged in the manufacture and sale of printing presses. 

RGS has a commitment to contribute a total of $9.0 million, which includes
equipment and technical support, and $1.0 million of cash, to SRGSL for a 60%
interest in the joint venture after all such contributions have been made. As of
September 30, 1996, RGS has contributed $6.6 million to the joint venture, which
includes $1.6 million of cash and $4.2 million of machinery and equipment
currently being refurbished or awaiting shipment to China.

9.   OTHER CURRENT LIABILITIES

Other current liabilities  at September 30, 1996 are summarized below (in
millions):

<TABLE>
           <S>                                                          <C>
           Product warranty costs                                        $ 58.0
           Accrued contract costs                                          31.1
           Accrued product liability and workers' compensation costs       15.3
           Other                                                           27.9
                                                                         ------
               Other current liabilities                                 $132.3
                                                                         ------
                                                                         ------
</TABLE>

                                          65
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)


10.  INCOME TAXES

The operations of RGS in the U.S., U.K., and France are included in the
consolidated income tax returns of Rockwell in each of these countries.
Accordingly, the combined balance sheets do not include current income taxes
receivable, payable or tax contingencies related to these operations. The income
tax provisions included in the combined statements of operations have been
determined as if RGS were a separate taxpayer. 

The components of the provision (credit) for income taxes  are as follows (in
millions): 

<TABLE>
<CAPTION>
                                            For The           For The Fourteen
                                          Year Ended             Days Ended
                                      September 30, 1996      October 14, 1996
                                      ------------------      ----------------
         <S>                          <C>                     <C>
         Current:
           United States                       $(8.0)          $(1.5)
           Non-United States                    10.9            (0.5)
           State and local                      (1.1)           (0.2)
                                               -----           -----
         Total current                           1.8            (2.2)
                                               -----           -----

         Deferred:
           United States                        (4.2)           (1.0)
           Non-United States                    (0.7)            0.0
           State and local                      (0.6)           (0.2)
                                               -----           -----
         Total deferred                         (5.5)           (1.2)
                                               -----           -----
         Provision for income taxes            $(3.7)          $(3.4)
                                               -----           -----
                                               -----           -----
</TABLE>


                                          66
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)


A reconciliation of the statutory U.S. Federal income tax rate to the effective
income tax rate is as follows:

<TABLE>
<CAPTION>
                                          For The               For The Fourteen
                                        Year Ended                 Days Ended
                                    September 30, 1996          October 14, 1996
                                    ------------------          ----------------
<S>                                 <C>                         <C>
   Federal statutory rate                       35.0%                     35.0%
   Effect of:
       State and local taxes                     8.8                       4.0
       Goodwill amortization                    (9.2)                     (0.5)
       Foreign sales corporation benefit         6.0                       0.0
       Foreign tax expense                     (19.0)                     (1.9)
       Other                                    (2.5)                      0.8
                                              --------                   -------
     Effective Tax Rate                         19.1%                     37.4%
                                              --------                   -------
                                              --------                   -------
</TABLE>

The domestic and foreign components of income (loss) before income taxes are as
follows (in millions):

<TABLE>
<CAPTION>
                                    For The               For The Fourteen
                                   Year Ended                Days Ended
                                September 30, 1996        October 14, 1996
                                ------------------        ----------------
      <S>                       <C>                       <C>
      Domestic                      $(34.3)                    $(7.2)
      Foreign                         14.9                      (1.9)
                                      ----                      ----
      Total                         $(19.4)                    $(9.1)
                                    ------                     -----
                                    ------                     -----
</TABLE>


                                          67
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

Current and noncurrent deferred income tax assets at September 30, 1996 arise
principally from the following (in millions):

<TABLE>
          <S>                                         <C>
          Current:
                Inventory reserves                    $11.7
                Product warranty reserves              10.4
                Self-insurance reserves                 7.2
                Other                                   7.4
                                                      -----
          Total current asset                         $36.7
                                                      -----
                                                      -----


          Noncurrent:
                Notes receivable                      $10.1
                Property and equipment                (17.6)
                Retirement benefits                     4.8
                                                      -----
          Total noncurrent liability                  $(2.7)
                                                      -----
                                                      -----
</TABLE>


RGS has not provided for U.S. income and foreign withholding taxes on
undistributed earnings of its Japanese subsidiary because management intends to
permanently reinvest these earnings.  Undistributed earnings of this subsidiary
were $21.8 million and $22.1 million at October 14, 1996 and September 30, 1996,
respectively, and the associated taxes would be $2.2 million and $2.2 million,
respectively.  Taxes on undistributed earnings of RGS' operations in the U.K.
and France have not been provided as distributions to their respective parent
companies are non-taxable transactions.

11.  PENSION PLANS

Rockwell has pension plans which cover certain RGS employees and provide for
monthly pension payments to eligible U.S. employees upon retirement.  Pension
benefits for U.S. salaried employees are based on years of credited service and
compensation.  Pension benefits for certain U.S. hourly employees are based on
years of service and specified benefit amounts.  U.S. pension assets are
primarily equity securities, U.S. Government obligations and fixed income
investments whose values are subject to fluctuations of the securities market.


                                          68
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

At September 30, 1996 the assets for the entire Rockwell International pension
plan for U.S. employees of $9,961 million exceeded the accumulated benefit
obligation of the plan of $7,941 million.  The accumulated benefit obligations
related to RGS participants in this plan at September 30, 1996 are as follows
(in millions):

<TABLE>
     <S>                                                          <C>
     Accumulated benefit obligation, principally vested:
     Active employees                                             $ 63.9
     Retired and other                                              96.8
                                                                  ------
     Total                                                        $160.7
                                                                  ------
                                                                  ------
</TABLE>

Certain RGS employees in the United Kingdom participate in a pension plan
sponsored by Rockwell.  At September 30, 1996, assets of $11.1 million exceeded
the accumulated benefit obligations of this plan of $9.7 million. The
accumulated benefit obligation related to RGS participants in this plan was $7.4
million  at September 30, 1996. 

The combined statements of operations include $0.1 million and $2.3 million for
the fourteen days ended October 14, 1996 and the year ended September 30, 1996,
respectively, related to RGS' portion of the service cost of active participants
of these pension plans in the U.S. and U.K.  Amounts related to accrued pension
obligations for participants and related assets of these plans are not included
in RGS' combined balance sheets.


                                          69
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

In addition, RGS has stand-alone pension plans covering certain of its employees
in the United Kingdom, Germany and Japan.  Amounts included in the accompanying
combined balance sheet at September 30, 1996 for these stand-alone plans are as
follows (in millions):

<TABLE>
<CAPTION>
                                                 Accumulated        Assets
                                                  Benefits        Exceeding
                                                 Exceeding       Accumulated
                                                   Assets          Benefits
                                                   ------          --------
<S>                                              <C>             <C>
Accumulated benefit obligations,
    principally vested                                  $4.2           $43.6
Effect of salary increases                               1.6             9.0
                                                         ---             ---
Projected benefit obligation                             5.8            52.6
Fair value of plan assets                                1.8            54.7
                                                         ---            ----
Plan assets greater than (less than)
   projected benefit obligation                         (4.0)            2.1
Unamortized amounts:
       Transition                                        ---            (3.4)
       Net actuarial losses                             (0.1)            1.3
       Prior service cost                                0.3             4.1
Prepaid (accrued) pension costs                        $(3.8)           $4.1
                                                       -----            ----
                                                       -----            ----
</TABLE>


Net pension cost for stand-alone RGS plans for non-U.S. employees included in
the accompanying combined statement of operations consist of the following  (in
millions):

<TABLE>
<CAPTION>
                                                     For The            For The Fourteen
                                                   Year Ended             Days Ended
                                                September 30, 1996      October 14, 1996
                                                ------------------      ----------------
<S>                                             <C>                     <C>
Service cost-benefits earned during the year          $2.1                   $0.1
Interest accrued on accumulated benefit                4.4                    0.2
obligation
Expected return on plan assets                        (4.5)                  (0.2)
Prior service cost amortization                        0.4                    0.0
Amortization of net actuarial gains                    0.1                    0.0
Transition asset amortization                         (0.6)                   0.0
                                                      ----                   ----
Net pension cost                                      $1.9                   $0.1
                                                      ----                   ----
                                                      ----                   ----
</TABLE>

                                          70
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

The above pension amounts were determined using a June 30, 1996 measurement date
and the following assumptions:

<TABLE>
<CAPTION>
                                                                1996
                                                                ----
<S>                                                           <C>
Discount rate                                                 4.0%-8.0%
Annual salary increase                                           4.5%
Asset return                                                  4.0%-9.0%
</TABLE>

Rockwell sponsors defined contribution plans covering all U.S. RGS salaried
employees and certain hourly employees.  Employer contributions to these plans,
which were charged to costs and expenses, totaled $0.2 million for the fourteen
days ended October 14, 1996 and $3.7 million for the year ended September 30,
1996 .

12.  RETIREMENT MEDICAL PLANS AND POST EMPLOYMENT BENEFITS

Rockwell has retirement medical plans which cover RGS U.S. employees and provide
for the payment of medical costs of eligible employees and dependents upon
retirement.  Since RGS employees participate in these Rockwell retirement
medical plans, accrued post-retirement benefit obligations for participants in
these plans are not included in RGS' combined balance sheet.  The retirement
medical obligation related to RGS participants in these plans at September 30,
1996 is as follows (in millions):

<TABLE>
<S>                                       <C>
Retirees                                  $34.8
Active employees:
     Eligible to retire                     9.2
     Not eligible                          11.9
                                           ----
Retirement medical obligations            $55.9
                                          -----
                                          -----
</TABLE>

The combined statement of operations include $0.7 million in charges related to
RGS' portion of service cost of active participants of these plans for 1996.

The above retirement medical amounts were computed using a June 30, 1996
measurement date and the following assumptions:

<TABLE>
<CAPTION>
                                                    1996
                                                    ----
             <S>                                    <C>
             Discount rate                          7.75%
             Health care cost trend rate            8.00%
</TABLE>

The health care cost trend rate is assumed to decline to 5.5% after 2015.


                                          71
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

13.  LEASES

RGS leases certain operating assets with various renewal options.  Combined
rental costs were $0.1 million and $3.2 million for the fourteen days ended
October 14, 1996 and for the year ended September 30, 1996, respectively.

Minimum future rental commitments under non-cancelable operating lease
arrangements at September 30, 1996 were (in millions):

<TABLE>
                        <S>                         <C>
                        1997                        $0.3
                        1998                         1.3
                        1999                         1.2
                        2000                         1.1
                        2001                         0.7
                        Thereafter                   0.1
                                                    ----
                        Total                       $4.7
                                                    ----
                                                    ----
</TABLE>


14.  REVOLVING CREDIT FACILITIES

RGS Japan has revolving credit agreements with various banks which permit
borrowings aggregating approximately $26.0 million at September 30, 1996. 
Borrowings under the credit facilities bear interest at the Japan prime rate
which was 1.625% at September 30, 1996.  The credit facilities generally do not
contain expiration dates.  Borrowings under three of the credit facilities
totaling approximately $23.3 million are guaranteed by Rockwell. As of
September 30, 1996, borrowings under all credit facilities totaled $13.3
million.

During the period ended September 30, 1996, Rockwell Systemes Graphiques Nantes
S.A. (RGS' business in France) entered into credit facilities with two banks
which permit borrowings up to $30.5 million bearing interest with rates ranging
from the Paris Interbank Rate plus .25% to 4.00%.  Borrowings under the credit
facilities are guaranteed by Rockwell.  As of September 30, 1996, borrowings
under the credit facilities totaled $25.9 million.
     
15. RESEARCH AND DEVELOPMENT

Research and development costs were $0.9 million and $22.2 million for the
fourteen days ended October 14, 1996 and for the year ended September 30, 1996,
respectively, and are expensed as incurred.


                                          72
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

16.  RELATED PARTY TRANSACTIONS

RGS purchases drive systems, press controls and related products from
Allen-Bradley, a subsidiary of Rockwell.  Such purchases totaled $27.5 million
in 1996.  There were no material purchases for the fourteen days ended
October 14, 1996.

A summary of changes in Rockwell's net investment in RGS for the year ended
September 30, 1996 is as follows (in millions):

<TABLE>
<S>                                                 <C>
Balance at the beginning of year                    $543.1

Net loss                                             (15.7)

Currency translation and other                        (8.5)

Allocation of common expenses from Rockwell            8.5

Non-cash intercompany purchases                       27.5

Net transfers to Rockwell                            (97.8)
                                                    ------

Balance at end of year                              $457.1
                                                    ------
                                                    ------
</TABLE>


17.  GEOGRAPHIC AND EXPORT SALES INFORMATION

The following table presents information about RGS by geographic area (in
millions):

<TABLE>
<CAPTION>
                                                Period                                     Asia
                                                 Ended          U.S.         Europe      Pacific     Eliminations     Total
                                                 -----          ----         ------      -------     ------------     -----
<S>                                           <C>               <C>          <C>         <C>         <C>              <C>
Net sales to customers                        10/14/96            $3.7          $0.8        $0.1             $---      $4.6
                                              09/30/96           406.7         206.7        84.8              ---     698.2
- -----------------------------------------------------------------------------------------------------------------------------
Transfers between geographic locations        10/14/96             ---           0.1         ---             (0.1)      ---
                                              09/30/96            13.6          27.3         ---            (40.9)      ---
- -----------------------------------------------------------------------------------------------------------------------------
Operating profit (loss)                       10/14/96            (8.0)         (1.3)       (0.3)             ---      (9.6)
                                              09/30/96           (24.1)         (4.5)        1.6              ---     (27.0)
- -----------------------------------------------------------------------------------------------------------------------------
Net identifiable assets                       09/30/96           451.4         272.5        92.1              ---     816.0
</TABLE>

                                          73
<PAGE>

                      ROCKWELL GRAPHIC SYSTEMS
           NOTES TO COMBINED FINANCIAL STATEMENTS-(CONTINUED)

Transfers between geographic areas are recorded at amounts generally in excess
of cost.  The resultant income is assigned to the geographic area of
manufacture.  In computing operating profit, interest income and expense, other
income and expense and income taxes have not been added or deducted.

Export sales from the U.S. were $0.6 million, or 13% and $182.6 million, or 26%
of the Company's net sales for the fourteen days ended October 14, 1996 and the
year ended September 30, 1996, respectively.  These sales were principally to
customers in South America.


18.  CONTINGENCIES AND COMMITMENTS

LEGAL CONTINGENCIES

In November 1995, the U.S. District Court for the Southern District of New York
issued a judgment relating to a patent infringement matter that RGS is liable
for damages and interest which management estimates to total approximately $17.0
million. At November 3, 1995, the date as of which it issued its 1995 financial
statements, it was management's estimate that the minimum probable liability was
$3.0 million and this amount was recorded in the combined statement of
operations.  Subsequent to November 3, 1995, management revised its estimate of
the minimum probable liability and recorded an additional $1.0 million of
expense during the year ended September 30, 1996.  Pursuant to the Acquisition
(see note 20), Rockwell has agreed to indemnify RGS for any damages that may be
determined to be payable in such action and to treat such as a retained
liability.  The matter was settled in December 1996 by a payment by Rockwell to
the plaintiff.

In the normal course of business, various lawsuits and claims are initiated
against RGS related to sales contracts. One of these matters is a lawsuit
brought by Daily News, LP alleging fraud, negligent misrepresentations, breach
of contract, and bad faith in connection with the Daily News' 1994 purchase of
Goss Newsliner printing presses.  Daily News seeks compensatory and punitive
damages in an unspecified amount.  The Company believes the suit is spurious and
meritless and is vigorously defending this matter.  Other such claims included a
lawsuit filed by a commercial press customer in February, 1996 seeking
unspecified damages, and an arbitration proceeding initiated by another
commercial press customer in June, 1996 seeking refunds and damages totaling
$3.8 million. The Company and the customers have entered into settlement
agreements with respect to these matters.  The Company maintains as accrued
liabilities reserves that are its present estimate of the total cost to fulfill
its obligations under these settlement agreements.


                                          74
<PAGE>


As part of an asset purchase agreement with an acquirer of certain assets of the
RGS business in 1988, the acquirer agreed to defend and indemnify RGS for
certain product liability claims.  The acquirer has initiated informal
meditation proceedings against RGS and Rockwell alleging that certain
information was recently received from RGS that materially increased the
acquirer's risk for defending and indemnifying against the product liability
claims.  The acquirer is seeking to prospectively discharge its obligations for
such defense and indemnity.  As part of these proceedings, the acquirer also
refused to indemnify RGS in three pending product liability claims which
collectively are estimated to represent an exposure to RGS of approximately $1.0
million.  While the ultimate resolution of these proceedings cannot presently be
determined, management intends to vigorously defend against these matters and
believes that their ultimate resolution will not have a material adverse effect
on RGS' financial position, results of operations or liquidity.

RGS has pending against it or may be subject to various lawsuits, claims and
proceedings related primarily to employment, commercial (including press
performance issues) and safety and health matters. Although it is not presently
possible to determine the outcome of these matters, management believes their
ultimate disposition will not have a material adverse effect on RGS' financial
position or liquidity, although it is possible that the resolution of such
lawsuits, claims and proceedings could be material to the results of operations
in a given period.

ENVIRONMENTAL CONTINGENCIES

RGS has received either notices of potential liability or third-party claims
under the federal Comprehensive Environmental Response, Compensation and
Liability Act at six off-site disposal facilities (Superfund Sites). RGS has
entered into settlement agreements with the Environmental Protection Agency
(EPA) at two of these sites and a settlement proposal is pending at a third
site, none of which is material to the financial statements either individually
or collectively. With respect to the fourth site, at which RGS has been named a
potentially responsible party (PRP), its share of the clean up costs are
estimated to approximate $200,000 of the potential estimated cost for final site
remediation of $10.0 million. At the fifth and sixth sites, RGS has been
implicated as a PRP. However, RGS believes its involvement, if any, is not
significant. Although current law imposes joint and several liability on any
party determined to be responsible at a Superfund Site, management believes,
based upon all available information, that the ultimate resolution of these
matters will not have a material adverse effect on RGS' financial position,
results of operations or liquidity.

RGS' Reading, Pennsylvania facility has been operating a groundwater remediation
system under a 1981 Consent Order with the Commonwealth of Pennsylvania as a
result of its, and its predecessor company's, historical waste disposal
practices. Recent data indicate that certain hazardous constituents in the
groundwater have decreased over time, while the data on other constituents is
inconclusive. Goss plans to submit a proposal to the Pennsylvania Department of
Environmental Resources to terminate remediation at the site pursuant to recent
statutory


                                          75
<PAGE>

authority to determine cleanup limits consistent with the results of a
site-specific risk assessment. Management has been advised that, given the site
location and aquifer use, the proposal is technically appropriate and may result
in the termination of groundwater remediation at this site. Management believes
that any liability with respect to either continuing groundwater remediation or
conducting a site-specific risk assessment in order to complete such remediation
will not have a material adverse effect on RGS' financial position, results of
operation or liquidity.

COMMITMENTS

Rockwell provides letters of credit to guarantee the performance of RGS under
certain long-term contracts. Such letters of credit outstanding were $0.9
million as of September 30, 1996. The fair value of these letters of credit is
estimated to approximate their contractual amounts.

19.  SUPPLEMENTAL CASH FLOW INFORMATION (IN MILLIONS)

<TABLE>
<CAPTION>

                                 1996
                                 ----
<S>                            <C>
Income tax payments (Japan)    $  1.0

Interest payments (non-U.S.)      1.1

Non-cash investment in
joint venture                     5.0
</TABLE>

20.   ACQUISITION OF ROCKWELL GRAPHIC SYSTEMS

On October 14, 1996, Goss Graphic Systems, Inc., (the "Company") a Delaware
corporation organized by Stonington Partners, Inc., on behalf of Stonington
Capital Appreciation 1994 Fund L.P. (the "Fund")  acquired RGS from Rockwell
(the "Acquisition").  The Acquisition was effected through the purchase by the
Company of all the outstanding stock of Rockwell Graphic Systems, Inc., a
Delaware corporation ("Goss Delaware") and Rockwell Systemes Graphiques Nantes,
a societe anonyme organized under the laws of the Republic of France ("Goss
France"), and through the purchase by the Company and certain wholly owned
foreign subsidiaries of the assets and the assumption of liabilities which
constitute the remainder of RGS.  Immediately after the Acquisition, the Company
merged with and into Goss Delaware.  The purchase price for the Acquisition was
$601.8 million which consisted of $525.9 million in cash, subject to certain
adjustments, and 47,500 shares of preferred stock, $1,000 liquidation preference
per share, issued by GGS Holdings, Inc., ("Holdings") which directly owns all of
the capital stock of the Company, and approximately $28.4 million of transaction
and acquisition costs.  The purchase price was subject to a post closing
adjustment based upon the computation of certain working capital amounts.  This
adjustment totaled $7.8 million and is in addition to the $525.9 million
mentioned above.  The Acquisition has been accounted for under the purchase
method of accounting.


                                          76
<PAGE>

Simultaneous with the closing of the Acquisition, Holdings raised $116.5 million
of equity financing, comprised of $111.5 million in cash from the sale of common
stock of Holdings to the Fund, $1.0 million in cash from the sale of Holdings
common stock to an affiliate of a limited partner of the Fund, and $4.0 million
in cash from the sale of common stock to certain members of the Company's
management (the "Management Placement").  Holdings financed $2.0 million of the
Management Placement.  The balance of the funds needed to consummate the
Acquisition and to pay related fees and expenses came from:  $225 million in
proceeds from the Company's issuance of 12% Senior Subordinated Notes due 2006;
$137.1 million in proceeds from the sale of a portfolio of notes receivable
issued in connection with customer financing provided by RGS to purchasers of
its products; and $75.3 million in borrowings under a new credit agreement
between Goss Delaware, Bankers Trust Company and certain other lenders.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

No disclosure is required pursuant to this Item.


                                          77
<PAGE>

                                      PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth information concerning the directors of Goss:

<TABLE>
<CAPTION>

     NAME                     AGE    PERIOD SERVED/TERM*
     ----                     ---    -------------------
     <S>                      <C>    <C>
     J. Joe Adorjan           60     October 15, 1996 to Present

     Alfred C. Daugherty      75     October 15, 1996 to Present

     Robert F. End            43     October 15, 1996 to Present

     Joseph P. Gaynor, III    55     October 29, 1998 to Present

     James J. Kerley          75     October 15, 1996 to Present

     Robert M. Kuhn           56     October 15, 1996 to Present

     Alexis P. Michas         40     October 15, 1996 to Present

     Robert J. Mylod, Jr.     31     October 15, 1996 to Present

     James P. Sheehan         56     October 15, 1996 to Present
</TABLE>


* Each director is elected for a one-year term.

J. JOE ADORJAN has served as Chairman of the Board, Chief Executive Officer and
President of Borg Warner Security Corporation, a supplier of guard, alarm,
armored transport, courier and other protective services, since January 1996,
October 1995 and April 1995, respectively.  Prior thereto he was President of
Emerson Electric Co., a manufacturer of electronic, electrical and other
products, from 1992 to 1995.  Mr. Adorjan is also a Director of The Earthgrains
Company, ESCO Electronics Corporation, Illinova Corporation and Loomis, Fargo &
Co.

ALFRED C. DAUGHERTY was Chairman of Duracell International Inc., a manufacturer
of premium batteries, until his retirement January 1, 1995.  Mr. Daugherty was
Executive Vice President of Dart Industries Inc., a maker of consumer products
and chemical specialties, as well as a Director until his retirement on October
1, 1993.  Mr. Daugherty is also a Director of Blue Bird Corporation and A. Duda
& Sons, Inc.


                                          78
<PAGE>

ROBERT F. END has been a Partner and Director of Stonington since 1993.  He has
also been a Consultant of Merrill Lynch Capital Partners, Inc., a private
investment firm associated with Merrill Lynch & Co., since 1994; a Director of
MLCP since 1993; a Partner of MLCP from 1993 to 1994; and Vice President of MLCP
from 1989 to 1993.  Mr. End was also a Managing Director of the Investment
Banking Division of Merrill Lynch & Co. from 1993 to July 1994 and a Director of
the Investment Banking Division of Merrill Lynch & Co. from 1990 to 1993.  Mr.
End is also a Director of Packard BioScience Company and United Artists Theatre
Circuit, Inc.

JOSEPH P. GAYNOR, III has served as Executive Vice President Administration,
Chief Financial Officer and Treasurer since November 1998 and as Executive Vice
President, Chief Financial Officer and Treasurer since August 1998.  Prior
thereto he served as Managing Director of Shattuck Hammond, an investment
banking unit of PricewaterhouseCoopers Securities, L.L.C. from 1997 to August
1998. Mr. Gaynor also served as the Executive Vice President and Chief Financial
Officer of Primary Health Systems, Inc. From 1995 to 1996 and as Chief Financial
Officer of the Chicago Sun Times Company from 1990 to 1994.

JAMES J. KERLEY served as non-executive Chairman of Rohr, Inc., a manufacturer
of jet engine and other components for aircraft, from 1993 to 1994.  Prior
thereto he served as Vice Chairman and Chief Financial Officer of Emerson
Electric Co., a manufacturer of electrical products and systems for consumer,
commercial, industrial and defense markets.  Mr. Kerley is also a Director of
Borg-Warner Automotive, Inc. and DT Industries, Inc.

ROBERT M. KUHN has served as President and Chief Executive Officer since
November 1998. Prior thereto Mr. Kuhn served as Chairman of the Board and Chief
Executive Officer of Goss since October 1996 and as President since October
1995.  Prior thereto he served as Senior Vice President, Business Development of
United Technologies Corporation and President of Hamilton Standard, the
aerospace subsidiary of United Technologies since 1991.

ALEXIS P. MICHAS has been the Managing Partner and a Director of Stonington
since 1993 and the Managing Partner and a Director of Stonington II since 1994.
He has also been a Director of Merrill Lynch Capital Partners, Inc. since 1989,
a Partner of MLCP from 1993 to 1994 and Senior Vice President of MLCP from 1989
to 1993.  Mr. Michas was also a Managing Director of the Investment Banking
Division of Merrill Lynch & Co. from 1991 to July 1994.  Mr. Michas is also a
Director of Blue Bird Corporation, Borg-Warner Automotive, Inc., Borg-Warner
Security Corporation, Dictaphone Corporation and Packard BioScience Company.

ROBERT J. MYLOD, JR. has been a Principal of Stonington since January 1996 and
an Associate of Stonington from 1993 to 1995.  He has been a Consultant to
Merrill Lynch Capital Partners, Inc. since 1994, an Associate of MLCP from 1993
to 1994 and an Analyst of MLCP from 1989 to 1992.  Mr. Mylod was an Associate of
the Investment Banking Division of Merrill Lynch, Pierce, Fenner & Smith
Incorporate from 1993 to 1994.


JAMES P. SHEEHAN has served as Chairman of the Board since November 1998.  Mr.


                                          79
<PAGE>

Sheehan has been self-employed as a private investor since January 1994.   Prior
thereto he served as President and Chief Operating Officer of A.H. Belo Corp., a
media company that publishes newspapers and televises programs through owned
stations.

The following table sets forth information concerning the executive officers of
Goss in addition to Messrs.  Kuhn and Gaynor, who are listed above:





<TABLE>
<CAPTION>

     NAME                       AGE     POSITION/TERM*
     ----                       ---     -------------
     <S>                        <C>     <C>

     Alex G. Brnilovich, Jr.    47      Executive Vice President,
                                        North America

     Frank D. Jurenka           61      Vice President, US Operations

     Jack E. Merryman           51      Senior Vice President, General
                                        Counsel and Secretary

     Alan P. Sheng              54      Senior Vice President, Global
                                        Technology and Development

     Richard J. Sutis           55      Executive Vice President, Asia
                                        Pacific

     Randall Thomas             49      Executive Vice President and
                                        General Manager, Europe
</TABLE>


* Officers are elected annually by the Board of Directors and can be removed at
any time.


ALEX G. BRNILOVICH, JR. has served as Executive Vice President, Americas since
November 1998 and as Senior Vice President, North America from October to
November 1998. Prior thereto, Mr. Brnilovich served as President of Asea Brown
Boveri (ABB) Power Generation, Inc. From 1996 to 1998; President of ABB Turbine
Services from 1993 to 1996; and President of ABB Utilities Steam Turbine from
1991 to 1993.

FRANK D. JURENKA has serviced as Vice President Operations since 1993.

JACK E. MERRYMAN has served as Senior Vice President, General Counsel and
Secretary since 1998 and as Vice President, General Counsel and Secretary since
1996.  Prior thereto Mr. Merryman served as General Counsel and Secretary for
Reliance Electric Company, a subsidiary of Rockwell which makes industrial
motors and drive systems, since 1995; as Assistant General


                                          80
<PAGE>

Counsel & Assistant Secretary from 1993 to 1995; and as Senior Counsel from 1987
to 1993.

ALAN P. SHENG has served as Senior Vice President, Global Technology and
Development since 1998 and as Vice President, Global Technology and Development
since 1992.

RICHARD J. SUTIS has served as Executive Vice President, Asia Pacific since 1998
and as Vice President, Asia Pacific since 1996.  From 1994 to 1996 Mr. Sutis
served as Vice President, Business Development and Strategy for Stevens
International, Inc., a manufacturer and marketer of complete web fed printing
and packaging systems.  Prior thereto Mr. Sutis served as Goss's  Director,
Program Management from 1991 to August 1994.

RANDALL THOMAS has served as Executive Vice President & General Manager, Europe
since 1998 and as Vice President & General Manager, Europe since 1992.


                                          81
<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION

The following table set forth the cash compensation paid by Goss during fiscal
1998 and 1997 and by Rockwell Graphic Systems, Inc. and or Rockwell
International Corporation during fiscal 1996 to (i) Goss's Chief Executive
Officer, and (ii) each of Goss's four most highly compensated executive officers
other than the CEO who were serving at September 30, 1998:




                             SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>



                                                                                       OTHER ANNUAL
 NAME AND PRINCIPAL POSITION                 YEAR          SALARY         BONUS(1)     COMPENSATION        ALL OTHER COMPENSATION
 ---------------------------                 ----          ------         -----        ------------        ----------------------
                                                            ($)            ($)              ($)                      ($)
 <S>                                         <C>          <C>            <C>           <C>                 <C>

 Frank D. Jurenka                            1998         183,000          -0-            5,026(8)                25,790(2)
                                             1997         177,420         77,821            (3)                      (3)
                                             1996         174,033         83,500            (3)                      (3)

 Robert M. Kuhn                              1998         577,500          -0-              (3)                  $143,965(4)
 President & Chief Executive Officer         1997         554,600        545,738            (3)                   200,004(5)
                                             1996         400,000          -0-              (3)                   135,587(6)
                                                             -              -

                                                                                          5,843(8)
 Jack E. Merryman                            1998         180,000          -0-              (3)                      (3)
 Senior Vice President, General Counsel      1997         163,300        110,565            (3)                      (3)
 & Secretary                                 1996         131,668         35,000(7)         (3)                      (3)

 Richard J. Sutis                            1998         175,000          -0-            5,651(8)                   (3)
 Executive Vice President, Asia Pacific      1997         152,496        100,053            (3)                      (3)
                                              -              -              -               (3)                      (3)

 Randall Thomas                              1998         222,772          -0-              (3)                      (3)
 Executive Vice President  General           1997         200,093        133,275            (3)                      (3)
 Manager, Europe                             1996         180,400         92,400            (3)                      (3)
</TABLE>



(1)  Bonus amounts do not include retention and sale of business bonuses in the
     aggregate amount of $1,803,000 paid by Rockwell International Corporation
     to eleven officers subsequent to their cessation of employment by Rockwell.
(2)  Includes $12,657 for company car, $11,033 for club dues and $2,100 for
     financial planning.


                                          82
<PAGE>

(3)  No disclosure required.
(4)  Includes $15,134 for company car, $2,698 for club dues, $1,497 for
     financial planning, $50,332 for long-term disability insurance and $74,304
     for personal transportation costs.
(5)  Includes $15,078 for company car, $2,252 for club dues, $2,139 for
     financial planning, $53,619 for long-term disability insurance, $44,700 for
     personal transportation costs and a $82,216 lump-sum relocation payment.
(6)  Includes $13,014 for company car, $8,589 for club membership fee and dues,
     $53,619 for long-term disability insurance, and $60,365 in personal
     transportation costs.
(7)  In addition to this amount, Mr. Merryman received a signing bonus of
     $63,670 when he joined Goss in June 1996.
(8)  Amounts are for retiree savings plans.

Goss has not granted any stock options, stock appreciation rights or shares of
restricted stock. Key members of management, including the executive officers
named above, have been granted incentive and performance stock options, and
independent directors have been awarded shares of restricted stock of, GGS
Holdings Inc., Goss's sole common shareholder, pursuant to a Management Stock
Incentive Plan as summarized by the following table:


                                          83
<PAGE>

                    GGS HOLDINGS INC. STOCK INCENTIVE PLAN TABLE

<TABLE>
<CAPTION>



                                                 INCENTIVE     PERFORMANCE        SHARES OF
 NAME AND PRINCIPAL POSITION                      OPTIONS*       OPTIONS*      RESTRICTED STOCK
 ---------------------------                      -------        -------       ----------------
 <S>                                             <C>           <C>             <C>
 Joseph P. Gaynor, III                             4,000          4,000              -0-
 Executive Vice President Administration,
 Chief Financial Officer & Treasurer

 Frank D. Jurenka                                   750            750               -0-
 Vice President, US Operations

 Robert M. Kuhn                                   13,000         13,000              -0-
 President & Chief Executive Officer

 Jack E. Merryman                                  3,000          3,000              -0-
 Senior Vice President, General Counsel
 & Secretary

 Richard J. Sutis
 Executive Vice President, Asia Pacific            1,500          1,500              -0-

 Randall Thomas                                    3,250          3,250              -0-
 Executive Vice President & General Manager,
 Europe

 J. Joe Adorjan                                     -0-            -0-              1,875
 Director

 Alfred C. Daugherty                                -0-            -0-              1,875
 Director

 James J. Kerley                                    -0-            -0-              1,875
 Director

 James P. Sheenan                                   -0-            -0-              1,875
 Director

 All others  as a group                           10,850         10,850              -0-
</TABLE>



* Dollar value of all incentive and performance options is $42.92 to $48.09.  
See footnote 20 to 1998 financial statements.

                                          84
<PAGE>

The options vest and become exercisable ratably over a five year term provided
(i) the participant continues to be employed by GGS Holdings or a subsidiary in
the case of incentive options and (ii) certain predetermined financial
performance goals are met in the case of performance options.  To date no
options have been exercised.  Restrictions on 20% of the restricted stock lapsed
at the closing of the acquisition; the remaining restrictions will lapse ratably
over four years.

PENSION PLANS

Goss does not maintain a pension or defined benefit plan for its domestic
non-union employees.  Prior to the acquisition, Mr. Merryman participated in the
Rockwell Retirement Income Plan for Salaried Employees. Rockwell is solely
responsible for, and has retained full power and authority with respect to the
amendment and termination of, the plan.  The estimated annual benefit at age 62
under the Rockwell retirement plan for Mr. Merryman is $23,627.

Goss assumed and adopted the Rockwell PMCX Pension Scheme for its U.K. employees
in connection with the acquisition.  Mr. Thomas participates in the renamed Goss
Graphic Systems, Inc. United Kingdom Executive Pension Plan, which is contracted
out of the earnings related portion of the state earnings related pension scheme
(SERPS).  Participants in the Plan pay reduced national insurance contributions
with the Company making up the difference.

The benefit formula under the Plan is calculated as follows: 1/30th multiplied
by the participant's final pensionable salary (the average of the previous 12
months basic annual salary) multiplied by pensionable service (years and months
of continuous service from the date of entry into the Plan) minus an amount
equivalent to the SERPS benefit accrued in respect to any pensionable service
during which the participant was not contracted out of the SERPS.  The overall
maximum pension to which a participant is entitled under the Plan is 2/3rds of
final pensionable salary minus the SERPS benefit to which the participant is
entitled.  Participants who retire on or after age 55 but before the normal
retirement age of 60 receive a "reserved pension" which is generally reduced 3%
for each year of early retirement.

At September 30, 1998, Mr. Thomas' estimated annual benefit at age 60 under the
Plan was $147,123.

COMPENSATION OF DIRECTORS

Goss's independent directors receive $1,500 per board meeting and $750 per
committee meeting attended with the exception of the committee chairman who
receives $1,000 per committee meeting attended.  Mr. Sheehan is not compensated
by Goss for his services as Chairman of the Board.  All board members are
reimbursed their travel and other expenses in connection with meeting
attendance.


                                          85
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

All of Goss's common stock is owned by GGS Holdings Inc.  The common stock of
GGS Holdings Inc. is held by Stonington and certain of its affiliates, Merrill
Lynch KECALP, the directors and certain members of management of Goss.  (SEE
Item 11 above.)

Goss does not have any outstanding preferred stock.  However, GGS Holdings has
preferred stock outstanding that is held by Rockwell International Corporation.
The terms of the preferred stock entitle Rockwell to elect two directors of GGS
Holdings in certain events.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Goss purchases drive systems, press controls and related products from
Allen-Bradley, a subsidiary of Rockwell.  These purchases totaled $18.6 million
in fiscal 1998.  Also, in connection with the acquisition Rockwell agreed to
provide Goss certain support services for which Goss paid Rockwell $3.7 million
in fiscal 1998.

                                      PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, AND REPORTS ON FORM 8-K

(a)  Documents filed as part of this Annual Report on Form 10-K.

     1.   Financial Statements

               -    Consolidated Balance Sheets as of September 30, 1998 and
                    September 30, 1997, and Consolidated Statements of
                    Operations, and Cash Flows for the year ended September 30,
                    1998 and the period ended September 30, 1997 for Goss.

               -    Combined Statements of Operations and Cash Flows for the
                    fourteen days ended October 14, 1996 and for the year ended
                    September 30, 1996 for Rockwell Graphic Systems, Inc.

     2.   Financial Schedules

                    None


                                          86
<PAGE>




3. Exhibits

<TABLE>

          <S>  <C>                                                                 <C>
          2.1  Stock and Asset Purchase Agreement dated as of April 26, 1996,
               between Rockwell International Corporation and Goss and Amendment
               to Stock and Asset Purchase Agreement dated as of July 18, 1996,
               between Rockwell International Corporation and Goss                   *

          3.1  Certificate of Incorporation of Goss                                  *

          3.2  By-Laws of Goss                                                       *

          4.1  Form of Indenture between Goss and The Bank of New York, Trustee
               relating to the 12% Senior Subordinated Notes due 2006                *

          4.2  Credit Agreement among Goss and the parties named therein, as
               amended in 1998                                                    **/***

          4.3  Form of Certificate of Designation of the 61/2% Redeemable
               Pay-in-Kind Preferred Stock of GGS Holdings, Inc.                     *

          4.4  Mortgage Note and Mortgage between Goss Realty, L.L.C. and
               LaSalle National Bank relating to Westmont, Illinois facility.        **

          4.5  Loan Agreements and related mortgage documents (summary English
               translations) between Goss Graphic Systems Japan and Sanwa Bank
               and Goss Graphic Systems Japan and Industrial Bank of Japan
               relating to Sayama, Japan facility                                    **

          10.1 Form of Subscription Agreement for the Management Placement****       *

          10.2 Form of Subscription Agreement for Stonington Investment              *

          10.3 Form of Subscription Agreement for Equity Private Placement           *

          10.4 Form of Stockholders Agreement                                        *


                                       87
<PAGE>

          10.5 Employment Agreement dated as of September 26, 1996, between Goss
               and Robert M. Kuhn****                                                *

          10.6 Form of Management Stock Incentive Plan****                           *

          10.7 Form of Incentive Option Agreement****                                *

          10.8 Form of Performance Option Agreement****                              *

          10.9 Form of Restricted Stock Agreement****                                *

          10.10 Principal terms of employment for Joseph P. Gaynor, III****         ***

          21.1 List of subsidiaries of Goss                                       *****

          27.1 Financial Data Schedule     
</TABLE>


*      Incorporated by reference to the exhibits to the Registration Statement
       of Goss as filed with the Securities and Exchange Commission, File No.
       333-08421.

**     Incorporated by reference to the exhibits to the Form 8-K of Goss as
       filed with the Securities and Exchange Commission on February 12, 1999.

***    Filed herewith.

****   Management contract or compensatory plan or arrangement.

*****  Incorporated by reference to the exhibits to the Form 10-K Goss filed
       with the Securities and Exchange Commission with respect to its fiscal
       year ended September 30, 1997.

(b)    Reports on Form 8-K.

       Goss did not file any reports on Form 8-K during the fourth quarter of
       fiscal 1998.

(c)    Exhibits.

       See the exhibit list included as part of paragraph (a) (3) above.

(d)    Financial Statement Schedules.

       None.


                                          88
<PAGE>


                                     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereto duly authorized on January 11, 1999.
                              GOSS GRAPHIC SYSTEMS, INC.

                              By:  /s/ Robert M. Kuhn
                                   -----------------------
                                   Robert M. Kuhn, President and Chief Executive
                                   Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed on January 11, 1999, by the following persons on behalf of the
Registrant and in the capacities indicated.

          NAME                               TITLE
          ----                               -----

/s/ Robert M. Kuhn
- ------------------------------
Robert M. Kuhn                     President and Chief Executive Officer
                                   (Principal Executive Officer)
/s/ Joseph P. Gaynor, III
- ------------------------------
Joseph P. Gaynor, III              Executive Vice President and Chief Financial
                                   Officer (Principal Financial Officer and
                                   Principal Accounting Officer)

/s/ J. Joe Adorjan
- ------------------------------
J. Joe Adorjan                     Director

/s/ Alfred C. Daugherty
- ------------------------------
Alfred C. Daugherty                Director

/s/ Robert F. End
- ------------------------------
Robert F. End                      Director

/s/ James J. Kerley
- ------------------------------
James J. Kerley                    Director

/s/ Alexis P. Michas
- ------------------------------
Alexis P. Michas                   Director

/s/ Robert J. Mylod, Jr.
- ------------------------------
Robert J. Mylod, Jr.               Director

/s/ James P. Sheehan
- ------------------------------
James P. Sheehan                   Director


                                          89


<PAGE>

                     FIRST AMENDMENT TO CREDIT AGREEMENT

              This FIRST AMENDMENT TO CREDIT AGREEMENT (this "AMENDMENT") is 
dated as of August 31, 1998 and entered into by and among GOSS GRAPHIC 
SYSTEMS, INC., a corporation organized under the laws of the State of 
Delaware ("COMPANY") and whose registered office is at 700 Oakmont Lane, 
Westmont, Illinois 60559, GOSS GRAPHIC SYSTEMS LIMITED (Company Number 
3212468), a company organized under the laws of England ("GOSS UK") and whose 
registered office is at Greenbank Street, Preston, Lancashire PR1 7LA, GOSS 
SYSTEMES GRAPHIQUES NANTES, S.A., a SOCIETE ANONYME organized under the laws 
of the Republic of France ("GOSS FRANCE") and whose registered office is at 
20, rue de Koufra, 44300 Nantes, GOSS GRAPHIC SYSTEMS JAPAN CORPORATION, a 
corporation organized under the laws of Japan ("GOSS JAPAN"; and together 
with Company, Goss UK and Goss France, the "BORROWERS") and whose registered 
office is at Mitsuya Toranomon Building, 22-14 Toranomon 1-Chome, Minato-Ku, 
Tokyo 105, THE FINANCIAL INSTITUTIONS ACTING AS LENDERS AND LISTED ON THE 
SIGNATURE PAGES HEREOF, THE FINANCIAL INSTITUTIONS ACTING AS INDEMNIFYING 
LENDERS AND LISTED ON THE SIGNATURE PAGES HEREOF, BANKERS TRUST COMPANY, as 
administrative agent for the Lenders (in such capacity, "ADMINISTRATIVE 
AGENT") and whose registered office is at One Bankers Trust Plaza, 130 
Liberty Street, New York, New York 10006, and CREDIT SUISSE FIRST BOSTON 
("CSFB"), as syndication agent for Lenders (in such capacity, "SYNDICATION 
AGENT") and whose offices are at 11 Madison Avenue, New York, New York 10010, 
and, for purposes of Section 4 hereof, the Credit Support Parties (as defined 
in Section 4 hereof) listed on the signature pages hereof, and is made with 
reference to that certain Amended and Restated Multicurrency Credit Agreement 
dated as of January 29, 1998, by and among Borrowers, Lenders, Indemnifying 
Lenders, Administrative Agent, Syndication Agent and certain other parties 
(the "CREDIT AGREEMENT").  Capitalized terms used herein without definition 
shall have the same meanings herein as set forth in the Credit Agreement.  

                                   RECITALS

              WHEREAS, Borrower and Lenders desire to amend the Credit 
Agreement to permit each of Company and its Subsidiaries to change its Fiscal 
Year-end from September 30 to December 31; and

              WHEREAS, Borrowers and Lenders also desire to amend the Credit 
Agreement to (i) amend certain of the defined terms contained therein, (ii) 
amend certain of the financial covenants contained therein, and (iii) make 
certain other amendments, all as more specifically set forth herein:

              NOW, THEREFORE, in consideration of the premises and the 
agreements, provisions and covenants herein contained, the parties hereto 
agree as follows:

              SECTION 1.    AMENDMENTS TO THE CREDIT AGREEMENT
                                     

1
<PAGE>


              1.1    AMENDMENTS TO SECTION 1:  PROVISIONS RELATING TO DEFINED
              TERMS.

              A.     Amendments to Existing Definitions.  Subsection 1.1 of the
Credit Agreement is hereby amended as follows:  the definitions "Applicable Base
Rate Margin", "Applicable Offshore Rate Margin", "Consolidated Adjusted EBITDA"
and "Fiscal Year" are each hereby amended by deleting each definition in its
entirety and substituting the following therefor:

                     "'APPLICABLE BASE RATE MARGIN' means, as of any date of
              determination, a percentage per annum as set forth below opposite
              the applicable Consolidated Leverage Ratio:

<TABLE>
<CAPTION>
              CONSOLIDATED LEVERAGE RATIO           APPLICABLE BASE RATE MARGIN
              ---------------------------           ---------------------------
              <S>                                   <C>
             greater than or equal to 6.75:1.00               1.75%

                     less than 6.75:1.00                       1.50%
             but greater than or equal to 5.75:1.00

                     less than 5:75:1.00                       1.25%
             but greater than or equal to 4.50:1.00

                     less than 4.50:1.00                       1.00%
             but greater than or equal to 3.50:1.00

                     less than 3.50:1.00                       0.75%
             but greater than or equal to 3.00:1.00

                     less than 3.00:1.00                       0.50%
             but greater than or equal to 2.50:1.00

                     less than 2.50:1.00                       0.25%
             but greater than or equal to 2.00:1.00

                     less than 2.00:1.00                       0.00%
</TABLE>

       ; PROVIDED that until adjusted in accordance with the provisions of
       subsection 2.2A, the Applicable Base Rate Margin shall be 1.75% per annum
       effective on the First Amendment Effective Date.

                     `APPLICABLE OFFSHORE RATE MARGIN' means, as of any date of
              determination, a percentage per annum as set forth below opposite
              the applicable Consolidated Leverage Ratio:

<TABLE>
<CAPTION>
          CONSOLIDATED LEVERAGE RATIO           APPLICABLE OFFSHORE RATE MARGIN
          ---------------------------           -------------------------------
       <S>                                      <C>
       greater than or equal to 6.75:1.00                 2.75%
</TABLE>

2
<PAGE>


<TABLE>
<CAPTION>
          CONSOLIDATED LEVERAGE RATIO           APPLICABLE OFFSHORE RATE MARGIN
          ---------------------------           -------------------------------
       <S>                                      <C>

                  less than 6.75:1.00                       2.50%
       but greater than or equal to 5.75:1.00

                  less than 5:75:1.00                       2.25%
       but greater than or equal to 4.50:1.00

                  less than 4.50:1.00                       2.00%
       but greater than or equal to 3.50:1.00

                  less than 3.50:1.00                       1.75%
       but greater than or equal to 3.00:1.00

                  less than 3.00:1.00                       1.50%
       but greater than or equal to 2.50:1.00

                  less than 2.50:1.00                       1.25%
       but greater than or equal to 2.00:1.00

                  less than 2.00:1.00                       1.00%
</TABLE>

       ; PROVIDED that until adjusted in accordance with the provisions of
       subsection 2.2A, the Applicable Offshore Rate Margin shall be 2.75% per
       annum effective on the First Amendment Effective Date.

                     `CONSOLIDATED ADJUSTED EBITDA' means, for any period, (a)
              the sum, without duplication, of the amounts for such period of
              (i) Consolidated Net Income, (ii) Consolidated Interest Expense,
              (iii) provisions for taxes based on income, (iv) total
              depreciation expense, (v) total amortization expense, (vi)
              expenses related to the RGS Customer Notes, (vii) for any period
              including December 31, 1998 only, salary and workforce reductions
              in an amount not to exceed $6,500,000, which reductions shall take
              place no later than December 31, 1998, and (viii) other non-cash
              items reducing Consolidated Net Income LESS (b) the sum, without
              duplication, of the amounts for such period of (i) income related
              to the RGS Customer Notes and (ii) other non-cash items increasing
              Consolidated Net Income, all of the foregoing determined on a
              consolidated basis for Company and its Subsidiaries in conformity
              with GAAP.

                     `FISCAL YEAR' means the fiscal year of Company and its
              Subsidiaries ending on September 30 of each calendar year;
              PROVIDED that, upon due and proper authorization by the boards of
              directors of Company and its Subsidiaries, Company and its
              Subsidiaries may change their Fiscal Year-end from September 30 to
              December 31 commencing with the fifteen-month Fiscal Year ending
              December 31, 1999."

3
<PAGE>

              B.     AMENDMENTS TO EXISTING DEFINITIONS.  Subsection 1.1 of the
Credit Agreement is hereby further amended as follows:

              (i)    by deleting the "." at the end of the definition of
              "CONSOLIDATED INTEREST EXPENSE" and substituting the following
              therefor:

                     "; PROVIDED FURTHER that with respect to discounts 
              relating to sales of Accounts, which sales are off-balance 
              sheet and non-recourse to Company and its Subsidiaries, such 
              discounts shall be included in the definition of `Consolidated 
              Interest Expense' for purposes of this Agreement."

              (ii)   by (x) deleting the reference to "and" immediately prior to
              clause (iii) of the proviso contained therein and (y) deleting the
              "." at the end of the definition of "ASSET SALE" and substituting
              the following therefor:

                     ", and (iv) the sale of Accounts, notes and other 
              evidences of Indebtedness, whether secured or unsecured, which 
              sale is non-recourse to Company and its Subsidiaries, in each 
              case in the ordinary course of business and consistent with the 
              past practices of Company and its Subsidiaries as part of a 
              governmental sponsored or private agency export credit program."

              (iii)  by adding the following sentence to the end of the
              definition of "INVESTMENT":

                     "The definition of `Investment' shall not include any
              Indebtedness or Accounts that are current assets and that arose
              from sales of goods and services in the ordinary course of
              business and consistent with the past practices of Company and its
              Subsidiaries."

              C.     ADDITION OF NEW DEFINITIONS.  Subsection 1.1 of the Credit
Agreement is hereby further amended by adding thereto the following definitions
which shall be inserted in proper alphabetical order:

              "'ACCOUNT' means, with respect to any Person, all present and
              future rights of such Person to payment for goods sold or leased
              or for services rendered (except those evidenced by instruments or
              chattel paper), whether now existing or hereafter arising and
              wherever arising, and whether or not they have been earned by
              performance.

              `ELIGIBLE ACCOUNTS RECEIVABLE VALUE' means, with respect to a
              Person, the book value of all Accounts of such Person which may be
              properly classified as accounts receivable in conformity with GAAP
              LESS customary reserves for returns, discounts, deductions,
              claims, credits, charges or other customary allowances in
              conformity with GAAP.

4
<PAGE>

              `ELIGIBLE INVENTORY VALUE' means, with respect to a Person, the
              gross book value of all Inventory of such Person which may be
              properly classified as inventory in conformity with GAAP LESS
              customary reserves for damaged, obsolete or worn-out goods, goods
              returned by customers or other customary allowances in conformity
              with GAAP.

              `FIRST AMENDMENT EFFECTIVE DATE' means the date on which that
              certain First Amendment to Credit Agreement dated as of August 31,
              1998 by and among Borrowers, Lenders, Indemnifying Lenders,
              Administrative Agent and Syndication Agent becomes effective in
              accordance with its terms, which date shall be no later than
              September 18, 1998.

              `INVENTORY' means, with respect to any Person, all goods,
              merchandise and other personal property which are held by such
              Person for sale or lease, including those held for display or
              demonstration, including without limitation raw materials, works
              in progress, finished goods and spare parts.

              `YEAR 2000 PROBLEM' means any significant risk that computer
              hardware, software or equipment containing embedded microchips
              essential to the business or operations of Company or any of its
              Subsidiaries will not, in the case of dates or time periods
              occurring after December 31, 1999, function at least as
              effectively and reliably as in the case of times or time periods
              occurring before January 1, 2000, including the making of accurate
              leap year calculations."

              1.2    AMENDMENTS TO SECTION 2: AMOUNTS AND TERMS OF COMMITMENTS
              AND LOANS.

              Subsection 2.2A of the Credit Agreement is hereby amended by
deleting the reference to "the Applicable Base Rate Margin, the Applicable
Offshore Rate Margin and" contained in the last sentence of such subsection
2.2A.

              1.3    AMENDMENTS TO SECTION 6:  BORROWERS' AFFIRMATIVE COVENANTS.

              Section 6 of the Credit Agreement is hereby amended by adding at
the end of said Section 6 a new subsection 6.11 as follows:

       "6.11  YEAR 2000 COVENANT.

                     Each Borrower has reviewed, or will expeditiously review,
              its operations and those of its Subsidiaries with a view to
              assessing whether its businesses, or the businesses of any of its
              Subsidiaries, will be vulnerable to a Year 2000 Problem or to the
              effects of a Year 2000 Problem suffered by any of Company's or any
              of its Subsidiaries' major commercial counter-parties.  Each
              Borrower shall take all actions necessary and commit adequate
              resources


5

<PAGE>

              to assure that its computer-based and other systems (and those 
              of all Subsidiaries) are able to effectively process data, 
              including dates before, on and after January 1, 2000, without 
              experiencing any Year 2000 Problem that could cause a Material 
              Adverse Effect.  At the request of Administrative Agent, each 
              Borrower will provide Administrative Agent with assurances and 
              substantiations (including without limitation the results of 
              internal or external audit reports prepared in the ordinary 
              course of business) reasonably acceptable to Administrative 
              Agent as to the capability of each Borrower and its 
              Subsidiaries to conduct its and their businesses and operations 
              before, on and after January 1, 2000 without experiencing a 
              Year 2000 Problem causing a Material Adverse Effect.  Each 
              Borrower represents and warrants that it has a reasonable basis 
              to believe that no Year 2000 Problem will cause a Material 
              Adverse Effect."

              1.4    AMENDMENTS TO SECTION 7:  BORROWERS' NEGATIVE COVENANTS.

              A.     INDEBTEDNESS.  Subsection 7.1(ix) of the Credit Agreement
is hereby amended by deleting the reference to "$7,500,000" contained therein
and substituting "$25,000,000" therefor.

              B.     CONTINGENT OBLIGATIONS.  Subsection 7.4 of the Credit
Agreement is hereby amended as follows:

              (i)    by deleting the reference to "$10,000,000" contained in
              clause (iii) of said subsection 7.4 and substituting "$20,000,000"
              therefor; and

              (ii)   by (x) deleting the reference to "and" immediately prior to
              subclause (c) contained therein and (y) deleting the ";" at the
              end of clause (ix) of said subsection 7.4 and adding the following
              therefor:

                     "; and (d) may become and remain liable with respect to the
              sale of Accounts, notes and other evidences of Indebtedness,
              whether secured or unsecured, which sale is non-recourse to
              Company and its Subsidiaries, in each case in the ordinary course
              of business and consistent with the past practices of Company and
              its Subsidiaries as part of a government sponsored or private
              agency export credit program, so long as such liability relates
              only to interest rate changes between the time of the origination
              of such Indebtedness and its repayment and to Company's and its
              Subsidiaries' title to the Indebtedness being sold, its or their
              authority to enter into sale transactions, and other
              representations and warranties (other than with respect to the
              obligor's repayment of Indebtedness) as are customary for such
              sale transactions;"

              C.     RESTRICTED JUNIOR PAYMENTS.  Subsection 7.5 of the Credit
Agreement is hereby amended by deleting it in its entirety and substituting the
following therefor:

6

<PAGE>

              "7.5   RESTRICTED JUNIOR PAYMENTS.

                     No Borrower shall nor shall any Borrower permit any of its
              Subsidiaries to, directly or indirectly, declare, order, pay, make
              or set apart any sum for any Restricted Junior Payment; PROVIDED
              that (i) Company may make payments of regularly scheduled interest
              in respect of the Senior Subordinated Notes, in accordance with
              the terms of and to the extent required by, and subject to the
              subordination provisions contained in, the Senior Subordinated
              Note Indenture; (ii) Company may make repurchases of Senior
              Subordinated Notes in an aggregate amount not to exceed
              $25,000,000 (including principal, interest, premiums, fees and
              other expenses) so long as (x) no Event of Default or Potential
              Event of Default shall have occurred and be continuing or shall be
              caused thereby and (y) the Consolidated Leverage Ratio, after
              giving PRO FORMA effect to such repurchases and any Indebtedness
              incurred in connection therewith, for the immediately preceding
              four consecutive Fiscal Quarter period prior to such date of
              determination does not exceed 3.00:1.00; and (iii) so long as (x)
              no Event of Default or Potential Event of Default shall have
              occurred and be continuing or shall be caused thereby and (y) the
              Consolidated Leverage Ratio for the immediately preceding four
              consecutive Fiscal Quarter period prior to such date of
              determination does not exceed 3.00:1.00, Company may make
              Restricted Junior Payments to Holdings (X) in an aggregate amount
              not to exceed $500,000 in any Fiscal Year (PROVIDED that, in the
              event Company changes its Fiscal Year-end from September 30 to
              December 31, then for such fifteen-month Fiscal Year such
              aggregate amount shall not exceed $625,000) in order to permit
              Holdings to pay general administrative costs and expenses, (Y) in
              an aggregate amount not to exceed in the aggregate $1,000,000 in
              any Fiscal Year (PROVIDED that, in the event Company changes its
              Fiscal Year-end from September 30 to December 31, then for such
              fifteen-month Fiscal Year such aggregate amount shall not exceed
              $1,250,000; PROVIDED FURTHER that the unused portion of such
              $1,000,000 (or $1,250,000 for such fifteen-month Fiscal Year) may
              be carried forward to the succeeding Fiscal Year, but only to an
              aggregate amount not to exceed $2,000,000 of such Restricted
              Junior Payments for any given Fiscal Year (or $2,500,000 for such
              fifteen-month Fiscal Year)) or $5,000,000 during the term of this
              Agreement PLUS the net cash proceeds of any issuance of Holdings
              Common Stock to Management Investors and other officers and
              employees of Company and its Subsidiaries in accordance with the
              terms of the Stockholders Agreement and the Management Investment
              Incentive Plan, which net cash proceeds have been contributed to
              Company, and (Z) in an amount necessary to permit Holdings to
              discharge the consolidated tax liabilities of Holdings, Company
              and Company's Subsidiaries, in each case so long as Holdings
              applies the amount of any such Restricted Junior Payment for such
              purpose."

7

<PAGE>

              D.     MINIMUM FIXED CHARGE RATIO.  Subsection 7.6A of the Credit
Agreement is hereby amended by deleting the table contained therein in its
entirety and substituting the following therefor:

<TABLE>
<CAPTION>

       "    PERIOD                               MINIMUM FIXED CHARGE RATIO
       ---------------                           --------------------------
       <S>                                       <C>
       September 30, 1998                               0.80:1.00
       December 31, 1998                                0.80:1.00

       March 31, 1999                                   0.95:1.00
       June 30, 1999                             1.20:1.00
       September 30, 1999                               1.20:1.00
       December 31, 1999                                1.40:1.00

       March 31, 2000                                   1.40:1.00
       June 30, 2000                             1.40:1.00
       September 30, 2000                               1.40:1.00
       December 31, 2000                                1.50:1.00

       March 31, 2001                                   1.50:1.00
       June 30, 2001                             1.50:1.00
       September 30, 2001                               1.50:1.00
       December 31, 2001                                1.50:1.00

       March 31, 2002                                   1.50:1.00
       June 30, 2002                             1.50:1.00
       September 30, 2002                               1.50:1.00
       December 31, 2002                                1.50:1.00"
</TABLE>

              E.     MAXIMUM CONSOLIDATED LEVERAGE RATIO.  Subsection 7.6B of
the Credit Agreement is hereby amended by deleting the table contained therein
in its entirety and substituting the following therefor:

<TABLE>
<CAPTION>

                                                 MAXIMUM CONSOLIDATED
       "    PERIOD                                  LEVERAGE RATIO
        -------------                            --------------------
       <S>                                        <C>
       September 30, 1998                               9.75:1.00
       December 31, 1998                                9.00:1.00

       March 31, 1999                                   7.75:1.00
       June 30, 1999                             6.10:1.00
       September 30, 1999                               6.10:1.00
       December 31, 1999                                5.35:1.00

       March 31, 2000                                   4.75:1.00
       June 30, 2000                             4.75:1.00
       September 30, 2000                               4.75:1.00
       December 31, 2000                                4.75:1.00

       March 31, 2001                                   4.75:1.00
       June 30, 2001                             4.75:1.00

</TABLE>

8

<PAGE>

<TABLE>
<CAPTION>

                                                 MAXIMUM CONSOLIDATED
       "    PERIOD                                  LEVERAGE RATIO
        -------------                            --------------------
       <S>                                        <C>
       September 30, 2001                               4.75:1.00
       December 31, 2001                                4.75:1.00

       March 31, 2002                                   4.75:1.00
       June 30, 2002                             4.75:1.00
       September 30, 2002                               4.75:1.00
       December 31, 2002                                4.75:1.00"
</TABLE>

              F.     MINIMUM CONSOLIDATED ADJUSTED EBITDA.  Subsection 7.6C of
the Credit Agreement is hereby amended by deleting the table contained therein
in its entirety and substituting the following therefor:

<TABLE>
<CAPTION>
                                                        MINIMUM CONSOLIDATED
       "    PERIOD                                        ADJUSTED EBITDA  
        -----------                                     --------------------
       <S>                                              <C>
       September 30, 1998                               $30,000,000
       December 31, 1998                                $36,000,000

       March 31, 1999                                   $44,000,000
       June 30, 1999                                    $60,000,000
       September 30, 1999                               $60,000,000
       December 31, 1999                                $75,000,000

       March 31, 2000                                   $75,000,000
       June 30, 2000                                    $75,000,000
       September 30, 2000                               $75,000,000
       December 31, 2000                                $75,000,000

       March 31, 2001                                   $80,000,000
       June 30, 2001                                    $80,000,000
       September 30, 2001                               $80,000,000
       December 31, 2001                                $80,000,000

       March 31, 2002                                   $80,000,000

       June 30, 2002                                    $80,000,000
       September 30, 2002                               $80,000,000
       December 31, 2002                                $80,000,000
</TABLE>

; PROVIDED that, for purposes of this subsection 7.6C only, (i) with respect to
the Fiscal Quarter ended on September 30, 1998, Consolidated Adjusted EBITDA
shall be for the

9

<PAGE>

immediately preceding one Fiscal Quarter period; (ii) with respect to the 
Fiscal Quarter ended on December 31, 1998, Consolidated Adjusted EBITDA shall 
be for the immediately preceding two-consecutive Fiscal Quarter period; (iii) 
with respect to the Fiscal Quarter ended on March 31, 1999, Consolidated 
Adjusted EBITDA shall be for the immediately preceding three-consecutive 
Fiscal Quarter period; and (iv) for each subsequent Fiscal Quarter after the 
Fiscal Quarter ended on March 31, 1999, Consolidated Adjusted EBITDA shall be 
for the immediately preceding four-consecutive Fiscal Quarter period ending 
as of the last day of any Fiscal Quarter occurring during any of the periods 
set forth above."

              G.     MINIMUM CONSOLIDATED NET WORTH.  Subsection 7.6D of the
Credit Agreement is hereby amended by deleting the table set forth therein in
its entirety and substituting the following therefor:

<TABLE>
<CAPTION>
                                                      MINIMUM CONSOLIDATED
       "    PERIOD                                           NET WORTH
        -------------                                 --------------------
       <S>                                            <C>
       September 30, 1998                               $72,000,000
       December 31, 1998                                $62,000,000

       March 31, 1999                                   $55,000,000
       June 30, 1999                                    $55,000,000
       September 30, 1999                               $65,000,000
       December 31, 1999                                $70,000,000

       March 31, 2000                                   $65,000,000
       June 30, 2000                                    $67,000,000
       September 30, 2000                               $72,000,000
       December 31, 2000                                $74,000,000

       March 31, 2001                                   $76,000,000
       June 30, 2001                                    $78,000,000
       September 30, 2001                               $80,000,000
       December 31, 2001                                $85,000,000

       March 31, 2002                                   $85,000,000
       June 30, 2002                                    $85,000,000
       September 30, 2002                               $85,000,000
       December 31, 2002                                $85,000,000"
</TABLE>

              H.     MINIMUM ASSET COVERAGE.  Subsection 7.6 is hereby amended
by adding immediately after subsection 7.6D the following:

                     "E.    MINIMUM ASSET COVERAGE.  Company shall not permit
       the sum of (x) 85% of the Eligible Accounts Receivable Value of Company
       and its Subsidiaries PLUS (y) 65% of the Eligible Inventory Value of
       Company and its Subsidiaries to be less than the product of (a) 1.10
       MULTIPLIED BY (b) the aggregate

10

<PAGE>

       principal amount of all outstanding Loans and Letters of Credit, in 
       each case as of the last day of the Fiscal Quarter for which such 
       determination is being made."

              I.     RESTRICTION ON FUNDAMENTAL CHANGES; ASSET SALES AND
ACQUISITIONS.  Subsection 7.7 of the Credit Agreement is hereby amended by (a)
deleting the reference to "$30,000,000 for any given Fiscal Year" contained in
clause (iii) and substituting "$30,000,000 for any given Fiscal Year (PROVIDED
that, in the event Company changes its Fiscal Year-end from September 30 to
December 31, then for such fifteen-month Fiscal Year such aggregate amount shall
not exceed $37,500,000)" therefor, and (b) deleting the reference to "$5,000,000
for any given Fiscal Year" contained in clause (v) and substituting "$5,000,000
for any given Fiscal Year (PROVIDED that, in the event Company changes its
Fiscal Year-end from September 30 to December 31, then for such fifteen-month
Fiscal Year such aggregate amount shall not exceed $6,250,000)" therefor.

              J.     CONSOLIDATED CAPITAL EXPENDITURES.  Subsection 7.8 of the
Credit Agreement is hereby amended by deleting the table contained therein in
its entirety and substituting the following therefor:

<TABLE>
<CAPTION>
                                               MAXIMUM CONSOLIDATED
            "  FISCAL YEAR                      CAPITAL EXPENDITURES
            -------------------                ----------------------
            <S>                                <C>
              Fiscal Year 1998                          $27,500,000
              Fiscal Year 1999                          $20,000,000
              Fiscal Year 2000 and each
                     Fiscal Year thereafter     $20,000,000
</TABLE>

       ; PROVIDED that, in the event Company changes its Fiscal Year-end from
       September 30 to December 31, then for such fifteen-month Fiscal Year the
       Maximum Consolidated Capital Expenditures Amount shall not exceed
       $25,000,000." 

              G.     FISCAL YEAR.  Subsection 7.14 is hereby amended by deleting
it in its entirety and substituting the following therefor:

       "7.14  FISCAL YEAR.

                     None of Company nor any of its Subsidiaries shall change
              its Fiscal Year-end from September 30 or December 31, as the case
              may be, without giving 60 days notice to Administrative Agent and
              Lenders of such change."

              1.5    AMENDMENTS TO EXHIBITS.

              ATTACHMENT I to EXHIBIT VI to the Credit Agreement is hereby
amended as follows:

              (i)    by deleting the reference to "$7,500,000" set forth in Item
              A.14 of said ATTACHMENT I to EXHIBIT VI and substituting
              "$25,000,000" therefor;

11

<PAGE>

              (ii)   by deleting the reference to "$10,000,000" set forth in
              Item C.2 of said ATTACHMENT I to EXHIBIT VI and substituting
              "$20,000,000" therefor;

              (iii)  by (x) deleting the reference to "$500,000" set forth in
              Item D.7 of said ATTACHMENT I to EXHIBIT VI and substituting
              "$500,000(1)" therefor, and (y) adding the following text of such
              footnote 1 at the bottom of the appropriate page of said
              ATTACHMENT I to EXHIBIT VI:

                     "(1) In the event that Company changes its Fiscal Year-end
              from September 30 to December 31, then such maximum permitted
              amount shall be $625,000";

              (iv)   by adding (x) footnote 2 [2] immediately after the
              reference to "(for the four-Fiscal Quarter period ending
              __________, _______)" set forth in the introductory line of Item G
              of said ATTACHMENT I to EXHIBIT VI and (y) the following text of
              such footnote 2 at the bottom of the appropriate page of said
              ATTACHMENT I to EXHIBIT VI:

                     "(2) With respect to (i) the Fiscal Quarter ended on
              September 30, 1998, Consolidated Adjusted EBITDA shall be for the
              immediately preceding one Fiscal Quarter period; (ii) the Fiscal
              Quarter ended on December 31, 1998, Consolidated Adjusted EBITDA
              shall be for the immediately preceding two-consecutive Fiscal
              Quarter period; (iii) the Fiscal Quarter ended on March 31, 1999,
              Consolidated Adjusted EBITDA shall be for the immediately
              preceding three-consecutive Fiscal Quarter period; and (iv) each
              subsequent Fiscal Quarter after the Fiscal Quarter ended on March
              31, 1999, Consolidated Adjusted EBITDA shall be for the
              immediately preceding four-consecutive Fiscal Quarter period
              ending as of the last day of any Fiscal Quarter.";

              (v)    by (x) adding the following as the new line 7 to Item G of
              said ATTACHMENT I to EXHIBIT VI:

              "7.    Salary and workforce reductions (for any
                     period including December 31, 1998 only and
                     not to exceed $6,500,000):                  $___________";

       (y) renumbering the original lines 7 through 11 as new lines 8 through
       12; and (z) deleting the parenthetical contained in the original line 10
       (the new line 11) in its entirety and substituting the following
       therefor: "((1+2+3+4+5+6+7+8)-(9+10))";

              (vi)   by (x) deleting the reference to "$30,000,000" set forth in
              Item I.2 of said ATTACHMENT I to EXHIBIT VI and substituting
              "$30,000,0003" therefor, and (y) adding the following text of such
              footnote 3 at the bottom of the appropriate page of said
              ATTACHMENT I to EXHIBIT VI:

                     "(3) In the event that Company changes its Fiscal Year-end
              from September 30 to December 31, then such maximum permitted
              amount shall be $37,500,000";

              (vii)  by (x) deleting the reference to "$5,000,000" set forth in
              Item I.6 of said ATTACHMENT I to EXHIBIT VI and substituting
              "$5,000,000(4)" therefor, and

12

<PAGE>

              (y) adding the following text of such footnote 4 at the bottom 
              of the appropriate page of said ATTACHMENT I to EXHIBIT VI:

                     "(4) In the event that Company changes its Fiscal Year-end
              from September 30 to December 31, then such maximum permitted
              amount shall be $6,250,000"; and

              (viii) by adding immediately after Item J of said ATTACHMENT I to
              EXHIBIT VI the following:

              "K.    MINIMUM ASSET COVERAGE (as of ___________, _______).

                     1.     Eligible Accounts Receivable Value:  
                     $___________

                     2.     85% of Eligible Accounts Receivable Value
                            (0.85 x Item K.1):
          $___________

                     3.     Eligible Inventory Value:
          $___________

                     4.     65% of Eligible Inventory Value (0.65 x
                            Item K.3):
          $___________

                     5.     Aggregate principal amount of all outstand-
                            ing Loans and Letters of Credit:
          $___________

                     6.     Product of 1.10 MULTIPLIED BY Item K.5:
          $___________

                     7.     Sum of Item K.3 PLUS Item K.4 (Item K.7
                            may not exceed Item K.6):
          $___________"



              SECTION 2.    CONDITIONS TO EFFECTIVENESS

              Section 1 of this Amendment shall become effective only upon the
satisfaction of all of the following conditions precedent (the date of
satisfaction of such conditions being referred to herein as the "FIRST AMENDMENT
EFFECTIVE DATE"):

              A.     BORROWER DOCUMENTS.  On or before the First Amendment
Effective Date, each Borrower shall deliver to Lenders (or to Administrative
Agent for Lenders) the following, each, unless otherwise noted, dated the First
Amendment Effective Date:

13

<PAGE>

                     1.     Resolutions of its Board of Directors approving and
       authorizing the execution, delivery and performance of this Amendment,
       certified as of the First Amendment Effective Date by its corporate
       secretary or an assistant secretary as being in full force and effect
       without modification or amendment;

                     2.     Signature and incumbency certificates of their
       respective officers executing this Amendment; and

                     3.     Six executed copies of this Amendment.

              B.     EXECUTION OF AMENDMENT BY REQUISITE LENDERS.  On or before
the First Amendment Effective Date, Requisite Lenders shall have executed and
delivered copies of this Amendment to Administrative Agent.

              C.     FEES.  On or before the First Amendment Effective Date,
Company shall pay to Administrative Agent, for distribution to each Lender who
executes this Amendment on or before the First Amendment Effective Date in
proportion to that Lender's Pro Rata share of the Revolving Loan Commitments, an
amendment fee equal to 0.250% of the Revolving Loan Commitments.

              D.     OTHER PROCEEDINGS.  On or before the First Amendment
Effective Date, all corporate and other proceedings taken or to be taken in
connection with the transactions contemplated hereby and all documents
incidental thereto not previously found acceptable by Administrative Agent,
acting on behalf of Lenders, and its counsel shall be satisfactory in form and
substance to Administrative Agent and such counsel, and Administrative Agent and
such counsel shall have received all such counterpart originals or certified
copies of such documents as Administrative Agent may reasonably request.

              SECTION 3.    BORROWERS' REPRESENTATIONS AND WARRANTIES

              In order to induce Lenders to enter into this Amendment and to
amend the Credit Agreement in the manner provided herein, each Borrower
represents and warrants to each Lender that the following statements are true,
correct and complete:

              A.     CORPORATE POWER AND AUTHORITY.  Each Borrower has all
requisite corporate power and authority to enter into this Amendment and to
carry out the transactions contemplated by, and perform its obligations under,
the Credit Agreement as amended by this Amendment (the "AMENDED AGREEMENT").

              B.     AUTHORIZATION OF AGREEMENTS.  The execution and delivery of
this Amendment and the performance of the Amended Agreement have been duly
authorized by all necessary corporate action on the part of each Borrower.  

              C.     NO CONFLICT.  The execution and delivery by each Borrower
of this Amendment and the performance by each Borrower of the Amended Agreement
do not

14

<PAGE>

and will not (i) violate any provision of any law or any governmental rule or 
regulation applicable to such Borrower or any of its Subsidiaries, the 
Certificate or Articles of Incorporation or Bylaws of such Borrower or any of 
its Subsidiaries or any order, judgment or decree of any court or other 
agency of government binding on such Borrower or any of its Subsidiaries, 
(ii) conflict with, result in a breach of or constitute (with due notice or 
lapse of time or both) a default under any Contractual Obligation of such 
Borrower or any of its Subsidiaries, (iii) result in or require the creation 
or imposition of any Lien upon any of the properties or assets of such 
Borrower or any of its Subsidiaries (other than Liens created under any of 
the Loan Documents in favor of Agent on behalf of Lenders), or (iv) require 
any approval of stockholders or any approval or consent of any Person under 
any Contractual Obligation of such Borrower or any of its Subsidiaries.

              D.     GOVERNMENTAL CONSENTS.  The execution and delivery by 
each Borrower of this Amendment and the performance by such Borrower of the 
Amended Agreement do not and will not require any registration with, consent 
or approval of, or notice to, or other action to, with or by, any federal, 
state or other governmental authority or regulatory body.

              E.     BINDING OBLIGATION.  This Amendment and the Amended 
Agreement have been duly executed and delivered by each Borrower and are the 
legally valid and binding obligations of such Borrower, enforceable against 
such Borrower in accordance with their respective terms, except as may be 
limited by bankruptcy, insolvency, reorganization, moratorium or similar laws 
relating to or limiting creditors' rights generally or by equitable 
principles relating to enforceability.

              F.     INCORPORATION OF REPRESENTATIONS AND WARRANTIES FROM 
CREDIT AGREEMENT.  The representations and warranties contained in Section 5 
of the Credit Agreement are and will be true, correct and complete in all 
material respects on and as of the Amendment Effective Date to the same 
extent as though made on and as of that date, except to the extent such 
representations and warranties specifically relate to an earlier date, in 
which case they were true, correct and complete in all material respects on 
and as of such earlier date. 

              G.     ABSENCE OF DEFAULT.  No event has occurred and is 
continuing or will result from the consummation of the transactions 
contemplated by this Amendment that would constitute an Event of Default or a 
Potential Event of Default.

              SECTION 4.    ACKNOWLEDGEMENT AND CONSENT

              Company is a party to certain Guaranties and each Borrower is a 
party to certain Collateral Account Agreements, Security Agreements, Pledge 
Agreements, Trademark Security Agreements, Patent Security Agreements and 
Mortgages pursuant to which such Borrower has created Liens in favor of 
Administrative Agent on certain Collateral to secure the Obligations.  
Holdings is a party to a Guaranty and certain Security Agreements and Pledge 
Agreements pursuant to which Holdings has (i) guarantied the Obligations and 
(ii) created Liens in favor of Administrative Agent on certain Collateral to 
secure its

15

<PAGE>

obligations under the Guaranty.  Each Borrower and Holdings are collectively 
referred to herein as the "CREDIT SUPPORT PARTIES", and all such Guaranties 
and Collateral Documents referred to above are collectively referred to 
herein as the "CREDIT SUPPORT DOCUMENTS".

              Each Credit Support Party hereby acknowledges that it has 
reviewed the terms and provisions of the Credit Agreement and this Amendment 
and consents to the amendment of the Credit Agreement effected pursuant to 
this Amendment. Each Credit Support Party hereby confirms that each Credit 
Support Document to which it is a party or otherwise bound and all Collateral 
encumbered thereby will continue to guarantee or secure, as the case may be, 
to the fullest extent possible the payment and performance of all 
"Obligations," "Guarantied Obligations" and "Secured Obligations," as the 
case may be (in each case as such terms are defined in the applicable Credit 
Support Document), including without limitation the payment and performance 
of all such "Obligations," "Guarantied Obligations" or "Secured Obligations," 
as the case may be, in respect of the Obligations of the Borrowers now or 
hereafter existing under or in respect of the Amended Agreement.

              Each Credit Support Party acknowledges and agrees that any of 
the Credit Support Documents to which it is a party or otherwise bound shall 
continue in full force and effect and that all of its obligations thereunder 
shall be valid and enforceable and shall not be impaired or limited by the 
execution or effectiveness of this Amendment.  Each Credit Support Party 
represents and warrants that all representations and warranties contained in 
the Amended Agreement and the Credit Support Documents to which it is a party 
or otherwise bound are true, correct and complete in all material respects on 
and as of the First Amendment Effective Date to the same extent as though 
made on and as of that date, except to the extent such representations and 
warranties specifically relate to an earlier date, in which case they were 
true, correct and complete in all material respects on and as of such earlier 
date.

              Each Credit Support Party (other than the Borrowers) 
acknowledges and agrees that (i) notwithstanding the conditions to 
effectiveness set forth in this Amendment, such Credit Support Party is not 
required by the terms of the Credit Agreement or any other Loan Document to 
consent to the amendments to the Credit Agreement effected pursuant to this 
Amendment and (ii) nothing in the Credit Agreement, this Amendment or any 
other Loan Document shall be deemed to require the consent of such Credit 
Support Party to any future amendments to the Credit Agreement.

              SECTION 5.  MISCELLANEOUS

              A.     REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND THE 
OTHER LOAN DOCUMENTS.  

              (i)    On and after the First Amendment Effective Date, each
              reference in the Credit Agreement to "this Agreement",
              "hereunder", "hereof", "herein" or words of like import referring
              to the Credit Agreement, and each reference in the other Loan
              Documents to the "Credit Agreement", "thereunder", "thereof"


16

<PAGE>

              or words of like import referring to the Credit Agreement shall 
              mean and be a reference to the Amended Agreement. 

              (ii)   Except as specifically amended by this Amendment, the
              Credit Agreement and the other Loan Documents shall remain in full
              force and effect and are hereby ratified and confirmed.  

              (iii)  The execution, delivery and performance of this Amendment
              shall not, except as expressly provided herein, constitute a
              waiver of any provision of, or operate as a waiver of any right,
              power or remedy of any Agent or any Lender under, the Credit
              Agreement or any of the other Loan Documents. 

              B.     FEES AND EXPENSES.  Each Borrower acknowledges that all
costs, fees and expenses as described in subsection 10.2 of the Credit Agreement
incurred by Administrative Agent and its counsel with respect to this Amendment
and the documents and transactions contemplated hereby shall be for the account
of the Borrowers.

              C.     HEADINGS.  Section and subsection headings in this
Amendment are included herein for convenience of reference only and shall not
constitute a part of this Amendment for any other purpose or be given any
substantive effect. 

              D.     Applicable Law.  THIS AMENDMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW
YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW
OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

              E.     COUNTERPARTS.  This Amendment may be executed in any number
of counterparts and by different parties hereto in separate counterparts, each
of which when so executed and delivered shall be deemed an original, but all
such counterparts together shall constitute but one and the same instrument;
signature pages may be detached from multiple separate counterparts and attached
to a single counterpart so that all signature pages are physically attached to
the same document.




                                          
                    [Remainder of page intentionally left blank]

17

<PAGE>

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly 
executed and delivered by their respective officers thereunto duly authorized 
as of the date first written above.

                                   GOSS GRAPHIC SYSTEMS, INC.,
                                   as a Borrower

                                   By: ______________________
                                   Title: ___________________

                                   GOSS GRAPHIC SYSTEMS LIMITED,
                                   as a Borrower

                                   By: ______________________
                                   Title: ___________________

                                   GOSS SYSTEMES GRAPHIQUES NANTES S.A.,
                                   as a Borrower

                                   By: ______________________
                                   Title: ___________________

                                   GOSS GRAPHIC SYSTEMS JAPAN CORPORATION,
                                   as a Borrower

                                   By: ______________________
                                   Title: ___________________

                                   GGS HOLDINGS, INC.,
                                   as a Credit Support Party

                                   By: ______________________
                                   Title: ___________________

18

<PAGE>

                                   LENDERS:

                                   BANKERS TRUST COMPANY,
                                   as Administrative Agent and as a Lender

                                   By: _________________________
                                   Title: ______________________


19

<PAGE>

                                   CREDIT SUISSE FIRST BOSTON,
                                   as Syndication Agent and as a Lender

                                   By: ______________________________
                                   Title:____________________________

                                   By: ______________________________
                                   Title: ___________________________

20

<PAGE>

                                   THE BANK OF NOVA SCOTIA,
                                   as a Lender

                                   By:_____________________________
                                   Title: _________________________

21

<PAGE>

                                   BANK OF AMERICA NATIONAL TRUST & SAVINGS
                                   ASSOCIATION, as a Lender

                                   By: ______________________________
                                   Title: ___________________________

22

<PAGE>

                                   THE BANK OF NEW YORK,
                                   as a Lender

                                   By: ______________________________
                                   Title: ___________________________


23

<PAGE>

                                   NATIONSBANK, N.A.,
                                   as a Lender

                                   By: ______________________________
                                   Title: ___________________________


24

<PAGE>

                                   CREDIT AGRICOLE INDOSUEZ,
                                   as a Lender

                                   By: _______________________________
                                   Title: ____________________________

                                   By: _______________________________
                                   Title: ____________________________

25

<PAGE>

                                   DEUTSCHE FINANCIAL SERVICES CORPORATION,
                                   as a Lender and
                                   as an Indemnifying Lender

                                   By: _______________________________
                                   Title: ____________________________

26

<PAGE>

                                   THE FIRST NATIONAL BANK OF CHICAGO,
                                   as a Lender

                                   By: ______________________________
                                   Title: ___________________________

27

<PAGE>

                                   THE FUJI BANK, LIMITED,
                                   as a Lender

                                   By: ______________________________
                                   Title: ___________________________

28

<PAGE>

                                   HARRIS TRUST AND SAVINGS BANK,
                                   as a Lender

                                   By: _____________________________
                                   Title: __________________________

29

<PAGE>

                                   THE INDUSTRIAL BANK OF JAPAN TRUST COMPANY,
                                   as a Lender and as an
                                   Indemnifying Lender

                                   By: ______________________________
                                   Title: ___________________________

30

<PAGE>

                                   LASALLE NATIONAL BANK,
                                   as a Lender

                                   By: _______________________________
                                   Title: ____________________________

31

<PAGE>

                                   NATIONAL BANK OF CANADA, A CANADIAN CHARTERED
                                   BANK, as a Lender

                                   By: _______________________________
                                   Title: ____________________________

                                   By: _______________________________
                                   Title: ____________________________

32

<PAGE>

                                   THE SANWA BANK, LIMITED, CHICAGO BRANCH,
                                   as a Lender

                                   By: _______________________________
                                   Title: ____________________________

33

<PAGE>

                                   GENERAL ELECTRIC CAPITAL CORPORATION, as a
                                   Lender

                                   By: ________________________________
                                   Title: _____________________________

34

<PAGE>

                                   NATIONAL WESTMINSTER BANK PLC, NASSAU BRANCH,
                                   as a Lender

                                   By: _______________________________
                                   Title:  Manager and Vice President



                                   NATIONAL WESTMINSTER BANK PLC, 
                                   NEW YORK BRANCH, as a Lender

                                   By: _______________________________
                                   Title:  Manager and Vice President

35

<PAGE>

                                   BARCLAYS BANK PLC,
                                   as a Lender

                                   By: _________________________________
                                   Title: ______________________________

36

<PAGE>

                                   DRESDNER BANK AG, NEW YORK AND GRAND CAYMAN
                                   BRANCHES, as a Lender

                                   By: _________________________________
                                   Title: ______________________________

                                   By: _________________________________
                                   Title: ______________________________

37

<PAGE>

                                   CIBC INC., as a Lender and
                                   as an Indemnifying Lender

                                   By: _________________________________
                                   Title: ______________________________

38
<PAGE>


                      SECOND AMENDMENT TO CREDIT AGREEMENT
                                       AND
                                 LIMITED WAIVER


                  This SECOND AMENDMENT TO CREDIT AGREEMENT AND LIMITED WAIVER
(this "AMENDMENT") is dated as of January 12, 1999 and entered into by and among
GOSS GRAPHIC SYSTEMS, INC., a corporation organized under the laws of the State
of Delaware ("COMPANY") and whose registered office is at 700 Oakmont Lane,
Westmont, Illinois 60559, GOSS GRAPHIC SYSTEMS LIMITED (Company Number 3212468),
a company organized under the laws of England ("GOSS UK") and whose registered
office is at Greenbank Street, Preston, Lancashire PR1 7LA, GOSS SYSTEMES
GRAPHIQUES NANTES, S.A., a SOCIETE ANONYME organized under the laws of the
Republic of France ("GOSS FRANCE") and whose registered office is at 20, rue de
Koufra, 44300 Nantes, GOSS GRAPHIC SYSTEMS JAPAN CORPORATION, a corporation
organized under the laws of Japan ("GOSS JAPAN"; and together with Company, Goss
UK and Goss France, the "BORROWERS") and whose registered office is at Mitsuya
Toranomon Building, 22-14 Toranomon 1-Chome, Minato-Ku, Tokyo 105, THE FINANCIAL
INSTITUTIONS ACTING AS LENDERS AND LISTED ON THE SIGNATURE PAGES HEREOF, THE
FINANCIAL INSTITUTIONS ACTING AS INDEMNIFYING LENDERS AND LISTED ON THE
SIGNATURE PAGES HEREOF, BANKERS TRUST COMPANY, as administrative agent for the
Lenders (in such capacity, "ADMINISTRATIVE AGENT") and whose registered office
is at One Bankers Trust Plaza, 130 Liberty Street, New York, New York 10006, and
CREDIT SUISSE FIRST BOSTON ("CSFB"), as syndication agent for Lenders (in such
capacity, "SYNDICATION AGENT") and whose offices are at 11 Madison Avenue, New
York, New York 10010, and, for purposes of Section 5 hereof, the Credit Support
Parties (as defined in Section 5 hereof) listed on the signature pages hereof,
and is made with reference to that certain Amended and Restated Multicurrency
Credit Agreement dated as of January 29, 1998, by and among Borrowers, Lenders,
Indemnifying Lenders, Administrative Agent, Syndication Agent and certain other
parties, as amended by that certain First Amendment dated as of August 31, 1998
(as so amended, the "CREDIT AGREEMENT"). Capitalized terms used herein without
definition shall have the same meanings herein as set forth in the Credit
Agreement.



                                    RECITALS

                  WHEREAS, Borrower and Lenders desire to amend the Credit
Agreement to include a borrowing base with respect to Revolving Loans; and

                  WHEREAS, Borrowers and Lenders also desire to amend the Credit
Agreement to (i) amend certain of the defined terms contained therein, (ii)
amend certain of the financial covenants contained therein, and (iii) make
certain other amendments, all as more specifically set forth herein:


<PAGE>


                  NOW, THEREFORE, in consideration of the premises and the
agreements, provisions and covenants herein contained, the parties hereto agree
as follows:


SECTION 1.        AMENDMENTS TO THE CREDIT AGREEMENT

         1.1      AMENDMENTS TO RECITALS.

                  The Recitals to the Credit Agreement are hereby amended by
deleting the reference to "$175,000,000" contained in the second recital and
substituting "up to $175,000,000" therefor.

         1.2      AMENDMENTS TO SECTION 1: PROVISIONS RELATING TO DEFINED TERMS.

                  A. AMENDMENTS TO EXISTING DEFINITIONS. Subsection 1.1 of the
Credit Agreement is hereby amended as follows: the definitions "Applicable Base
Rate Margin", "Applicable Offshore Rate Margin", "Commitment Fee Percentage",
"Consolidated Leverage Ratio", "Eligible Accounts Receivable Value", "Eligible
Inventory Value", "Inventory" and "Maximum Revolving Loan Commitments" are each
hereby amended by deleting each definition in its entirety and substituting the
following therefor:

                  "APPLICABLE BASE RATE MARGIN" means, as of any date of
         determination, a percentage per annum as set forth below opposite the
         applicable Consolidated Leverage Ratio:

<TABLE>
<CAPTION>

     CONSOLIDATED LEVERAGE RATIO                    APPLICABLE BASE RATE MARGIN
<S>                                                    <C>
    greater than or equal to 4.00:1.00                          2.25%

             less than 4.00:1.00                                2.00%
     but greater than or equal to 3.50:1.00

             less than 3.50:1.00                                1.75%
     but greater than or equal to 3.00:1.00

             less than 3.00:1.00                                1.50%

</TABLE>

         ; PROVIDED that until adjusted in accordance with the provisions of
         subsection 2.2A, the Applicable Base Rate Margin shall be 2.25% per
         annum effective on the Second Amendment Effective Date.



                                       2
<PAGE>


                  "APPLICABLE OFFSHORE RATE MARGIN" means, as of any date of
         determination, a percentage per annum as set forth below opposite the
         applicable Consolidated Leverage Ratio:

<TABLE>
<CAPTION>

        CONSOLIDATED LEVERAGE RATIO              APPLICABLE OFFSHORE RATE MARGIN
<S>                                                  <C>
       greater than or equal to 4.00:1.00                     3.25%

                less than 4.00:1.00                           3.00%
        but greater than or equal to 3.50:1.00

                less than 3.50:1.00                           2.75%
        but greater than or equal to 3.00:1.00

                less than 3.00:1.00                           2.50%


</TABLE>

         ; PROVIDED that until adjusted in accordance with the provisions of
         subsection 2.2A, the Applicable Offshore Rate Margin shall be 3.25% per
         annum effective on the Second Amendment Effective Date.

                  "COMMITMENT FEE PERCENTAGE" means, as of any date of
         determination, 0.500% per annum.

                  "CONSOLIDATED LEVERAGE RATIO" means, as at any date of
         determination, the ratio of (x) Consolidated Total Debt, as of the last
         day of the Fiscal Quarter for which such determination is being made,
         to (y) Consolidated Adjusted EBITDA for the four-Fiscal Quarter period
         ending as of the last day of the Fiscal Quarter for which such
         determination is being made.

                  "ELIGIBLE ACCOUNTS RECEIVABLE" means the aggregate amount of
         all Accounts of all Borrowers deemed by Administrative Agent in the
         exercise of its Permitted Discretion to be eligible for inclusion in
         the calculation of the Borrowing Base. In determining the amount to be
         so included, the face amount of such Accounts shall be reduced by the
         amount of all returns, discounts, deductions, claims, credits, charges,
         or other allowances. Unless otherwise approved in writing by
         Administrative Agent, an Account shall not be an Eligible Account
         Receivable if:

                           (a) it arises out of a sale made by a Borrower to an
                  Affiliate; or

                           (b) the goods giving rise to such Account have been
                  shipped, delivered and invoiced, and title has passed, to the
                  account debtor and such Account is classified by a Borrower in
                  accordance with its past practices and procedures as an
                  "account receivable not yet due" (collectively, the "EXTENDED
                  PAYMENT ACCOUNTS"), but only to the extent (1) the aggregate
                  amount of all such Extended Payment Accounts of all Borrowers
                  exceeds 20% of all Accounts of all Borrowers or (2) final
                  payment on such an Extended Payment Account shall not be
                  received by such Borrower within 270 days after shipment and
                  delivery of the goods giving rise to such Extended Payment
                  Account; or

                           (c) it is unpaid more than 90 days after the original
                  payment due date; or


                                       3
<PAGE>


                           (d) it is from the same account debtor or its
                  Affiliate and fifty percent (50%) or more of all Accounts from
                  that account debtor (and its Affiliates) are ineligible under
                  (c) above; or

                           (e) when aggregated with all other Accounts of an
                  account debtor, such Account exceeds 25% in face value of all
                  Accounts of all Borrowers then outstanding, but only to the
                  extent of such excess, unless such excess is supported by an
                  irrevocable letter of credit satisfactory to Administrative
                  Agent (as to form, substance and issuer) and assigned to
                  Administrative Agent; or

                           (f) the account debtor for such Account is a creditor
                  of any Borrower, has or has asserted a right of setoff against
                  such Borrower, or has disputed its liability or otherwise has
                  made any claim with respect to such Account or any other
                  Account which has not been resolved, in each case to the
                  extent of the amount owed by such Borrower to such account
                  debtor, the amount of such actual or asserted right of setoff,
                  or the amount of such dispute or claim, as the case may be; or

                           (g) the account debtor is (or its assets are) the
                  subject of any of the events described in subsection 8.6 or
                  8.7; or

                           (h) (1) such Account is not payable in Dollars, an
                  Offshore Currency or any other freely convertible or
                  exchangeable currency or (2) the account debtor for such
                  Account is located outside the United States, the EU or Japan,
                  except to the extent (x) the aggregate amount of such Accounts
                  of all Borrowers which do not comply with sub-clause (2) above
                  does not exceed 20% of the aggregate amount of all Accounts of
                  all Borrowers, or (y) such Account is supported by an
                  irrevocable letter of credit, a guaranty or any other
                  financing arrangement, in each case satisfactory to
                  Administrative Agent (as to form, substance and issuer) and
                  assigned to Administrative Agent; or

                           (i) the sale to the account debtor is on a
                  bill-and-hold, guarantied sale, sale-and-return, sale on
                  approval or consignment basis or made pursuant to any other
                  written agreement providing for repurchase or return; or

                           (j) Administrative Agent determines by its own credit
                  analysis that collection of such Account is uncertain or that
                  such Account may not be paid; or

                           (k) the account debtor is any federal, state, local,
                  provincial, or other comparable or similar governmental
                  authority, agency or instrumentality; PROVIDED that if the
                  account debtor is the United States of America, the UK, France
                  or Japan, or any department, agency or instrumentality
                  thereof, such Account shall not be ineligible solely as a
                  result of this clause (k) if the applicable Loan Party duly
                  assigns its rights to payment of such Account to
                  Administrative Agent pursuant to the Assignment of Claims Act
                  of 1940, as amended (31 U.S.C. ss.ss. 3727 et seq.) or the
                  comparable law, code or regulation in the UK, France or Japan,
                  as the case may be; or



                                       4
<PAGE>


                           (l) such Account does not comply with all
                  requirements of all applicable laws, rules, regulations and
                  orders of any governmental authority, including without
                  limitation the Federal Consumer Credit Protection Act, the
                  Federal Truth in Lending Act, Regulation Z of the Board of
                  Governors of the Federal Reserve System and all Environmental
                  Laws; or

                           (m) such Account arises as a result of any progress
                  billing or such Account is subject to any adverse security
                  deposit, progress payment or other similar advance made by or
                  for the benefit of the applicable account debtor; or

                           (n) the goods giving rise to such Account are subject
                  to any Secured Customer Financing Arrangement or Customer
                  Financing Note Guaranty; or

                           (o) it is not subject to a valid and perfected First
                  Priority Lien in favor of Administrative Agent or does not
                  otherwise conform to the representations and warranties
                  contained in the Loan Documents; PROVIDED that no Account
                  which is otherwise an Eligible Account Receivable shall be
                  excluded under this clause (o) solely as a result of (i) in
                  the case of Goss UK and Goss France, the account debtor for
                  such Account is located in a jurisdiction other than that of
                  the UK or France so long as such account debtor is in the EU;
                  and (ii) in the case of Goss Japan, such Account is not
                  subject to a perfected Lien in favor of Administrative Agent
                  solely because (x) no notification of Administrative Agent's
                  security interest in such Account has been provided to the
                  account debtor or (y) Administrative Agent has not taken
                  possession of any drafts or checks related to such Account; or

                           (p) it is an Account with a customer credit balance
                  that is unpaid more than 90 days after the original payment
                  date for which a debit balance exists; or

                           (q) it is not owned solely by a Borrower or such
                  Borrower does not have good, valid and marketable title
                  thereto;

         PROVIDED that Administrative Agent, in the exercise of its Permitted
         Discretion, may impose additional restrictions (or eliminate the same)
         to the standards of eligibility set forth in this definition.

                  "ELIGIBLE INVENTORY" means the aggregate amount of Inventory
         of all Borrowers deemed by Administrative Agent in the exercise of its
         Permitted Discretion to be eligible for inclusion in the calculation of
         the Borrowing Base. In determining the amount to be so included, such
         Inventory shall be valued at the lower of cost or market, on a basis
         consistent with Borrowers' current and historical accounting practice.
         Unless otherwise approved in writing by Administrative Agent, an item
         of Inventory shall not be included in Eligible Inventory if:



                                       5
<PAGE>


                           (a) it is not owned solely by a Borrower or such
                  Borrower does not have good, valid and marketable title
                  thereto; or

                           (b) it is not located in the United States, the UK,
                  France or Japan; or

                           (c) other than finished goods constituting Inventory
                  subject to a Secured Customer Financing Arrangement which are
                  in the process of being installed by a Borrower for a period
                  which does not exceed six months ("SPECIFIED FINISHED GOODS"),
                  it consists of goods or Inventory (including consigned goods
                  or Inventory) not located on property owned or leased by any
                  Borrower or in a contract warehouse; PROVIDED that such goods
                  or Inventory (other than consigned goods or Inventory) shall
                  not be excluded under this clause (c) if such goods are
                  located on property owned or leased by any Borrower or in a
                  contract warehouse, in each case that is subject to a
                  Collateral Access Agreement executed by any applicable
                  mortgagee, lessor or contract warehouseman, as the case may
                  be, and such goods are segregated or otherwise separately
                  identifiable from goods of others, if any, stored on the
                  premises; or

                           (d) it is not subject to a valid and perfected First
                  Priority Lien in favor of Administrative Agent except, with
                  respect to Inventory stored at sites described in clause (c)
                  above, for Liens for unpaid rent or normal and customary
                  warehousing charges; PROVIDED that no Inventory which is
                  otherwise Eligible Inventory shall be excluded under this
                  clause (d) solely as a result of, in the case of Goss UK and
                  Goss France, Specified Finished Goods are being installed in a
                  jurisdiction other than that of the UK or France so long as
                  they are being installed in the EU; or

                           (e) it consists of goods returned or rejected by any
                  Borrower's customers, or goods (other than Specified Finished
                  Goods) in transit to third parties (other than to warehouse
                  sites covered by a Collateral Access Agreement); or

                           (f) it consists of raw materials constituting
                  Inventory which are sub-assemblies or works in process or
                  other partially manufactured goods constituting Inventory; or

                           (g) it is not first-quality goods, is obsolete or
                  slow moving, or is not accountable due to loss or shrinkage or
                  valuation capitalization, or does not otherwise conform to the
                  representations and warranties contained in the Loan
                  Documents; or



                                       6
<PAGE>


                           (h) it consists of Inventory to be included in
                  finished goods and such Inventory has been assigned to
                  specific contracts with customers who have made advance
                  payments with respect to such Inventory on such contracts;

         PROVIDED that Administrative Agent, in the exercise of its Permitted
         Discretion, may impose additional restrictions (or eliminate the same)
         to the standards of eligibility set forth in this definition.

                  "INVENTORY" means, with respect to a Person, all goods,
         merchandise and other personal property which are held by such Person
         for sale or lease, including those held for display or demonstration or
         out on lease or consignment or to be furnished under a contract of
         service, including without limitation (but without duplication) raw
         materials, components, works in process, finished goods (including
         without limitation all completed offset newspaper press systems, insert
         web offset press systems and commercial web offset printing presses, or
         accessories thereto, and other related goods and merchandise, in each
         case constituting finished goods which are held for sale or lease by
         such Person, including those held for display or demonstration), spare
         parts (including without limitation all components, goods, merchandise
         or spare parts relating to press equipment held for sale or lease by
         such Person in connection with the servicing, maintenance or repair of
         finished goods sold or leased by such Person), or other materials used
         or consumed, or to be used or consumed, in the business of such Person;
         PROVIDED that "Inventory" shall not include any materials or other
         items that would otherwise constitute "Equipment".

                  "MAXIMUM REVOLVING LOAN COMMITMENTS" means, as of any date of
         determination, (x) for any Borrower, the Dollar Equivalent of the
         Revolving Loan Commitments available to such Borrower as set forth in
         the most recent Notice of Allocation delivered by Borrowers to
         Administrative Agent pursuant to subsection 2.1A(i)(b), and (y) for all
         Borrowers, (1) for the period from and including the Effective Date to
         but excluding January 1, 2001, the Dollar Equivalent of $200,000,000
         LESS the aggregate amount of all reductions made to all Revolving Loan
         Commitments pursuant to subsections 2.4A(ii) and 2.4.A(iii), (2) for
         the period from and including January 1, 2001 to but excluding January
         1, 2002, the Dollar Equivalent of $175,000,000 LESS the aggregate
         amount of all reductions made to all Revolving Loan Commitments
         pursuant to subsections 2.4A(ii) and 2.4.A(iii), and (3) for the period
         from and including January 1, 2002 through and including the Commitment
         Termination Date, the Dollar Equivalent of $150,000,000 LESS the
         aggregate amount of all reductions made to all Revolving Loan
         Commitments pursuant to subsections 2.4A(ii) and 2.4.A(iii)."

                  B. AMENDMENTS TO EXISTING DEFINITIONS. Subsection 1.1 of the
Credit Agreement is hereby further amended by deleting the reference to
"$175,000,000" contained in the definition of "Letters of Credit Suballocation"
and substituting "the Maximum Letter of Credit Amount" therefor.



                                       7
<PAGE>


                  C. ADDITION OF NEW DEFINITIONS. Subsection 1.1 of the Credit
Agreement is hereby further amended by adding thereto the following definitions
which shall be inserted in proper alphabetical order:

                  "BORROWING BASE" means, as at any date of determination, an
aggregate amount equal to:

                           (i) eighty-five percent (85%) of Eligible Accounts
                  Receivable of all Borrowers, PLUS

                           (ii) sixty-five percent (65%) of Eligible Inventory
                  of all Borrowers, PLUS

                           (iii) fifty percent (50%) of Eligible Equipment of
                  all Borrowers, PLUS

                           (iv) fifty percent (50%) of Eligible Real Property of
                  all Borrowers, PLUS

                           (v) fifty percent (50%) of Eligible Intellectual
                  Property of all Borrowers, MINUS

                           (vi) the aggregate amount of reserves, if any,
                  established by Administrative Agent in the exercise of its
                  Permitted Discretion against Eligible Accounts Receivable,
                  Eligible Inventory, Eligible Equipment, Eligible Real Property
                  and Eligible Intellectual Property of Borrowers;

         PROVIDED that Administrative Agent, in the exercise of its Permitted
         Discretion, may (a) increase or decrease reserves against Eligible
         Accounts Receivable, Eligible Inventory, Eligible Equipment, Eligible
         Real Property and Eligible Intellectual Property of Borrowers and (b)
         reduce the advance rates provided in this definition, or restore such
         advance rates to any level equal to or below the advance rates in
         effect as of the Second Amendment Effective Date.

                  "BORROWING BASE CERTIFICATE" means a certificate substantially
         in the form of EXHIBIT XXVI annexed hereto delivered by Borrowers
         pursuant to subsection 6.1(xx). Borrowers shall complete such Borrowing
         Base Certificate based on the respective Dollar, Sterling, Franc, Mark
         or Yen amounts reflected for Accounts, Inventory, Equipment, Real
         Property Assets or Intellectual Property on Borrowers' financial books
         and records and shall, in addition, provide the Dollar Equivalent of
         such Sterling, Franc, Mark or Yen amounts as of the date of such
         Borrowing Base Certificate. For purposes of determining compliance with
         the provisions of this Agreement, Administrative Agent shall utilize
         the Dollar Equivalent of such Sterling, Franc, Mark or Yen amounts.

                  "BTCC RECEIVABLES PURCHASE AGREEMENTS" means that certain
         receivables purchase agreement, dated as of November 27, 1998, entered
         into by and between BT Commercial Corporation and Company, and any and
         all related agreements, including without limitation any related put
         agreements, executed and delivered in connection with such receivables
         purchase agreement.



                                       8
<PAGE>


                  "CONTRIBUTED ACCOUNTS" means the Accounts, as set forth on
         SCHEDULE 1.1(B) annexed hereto, purchased by BT Commercial Corporation
         from Company and which Contributed Accounts, with a face value of not
         less than $35,000,000, shall be purchased by Stonington Equity Sub from
         BT Commercial Corporation and contributed by Stonington Equity Sub to
         Company as the Stonington 1999 Equity Contribution, in each case
         pursuant to the BTCC Receivables Purchase Agreements.

                  "ELIGIBLE EQUIPMENT" means the aggregate amount of all
         Equipment of all Borrowers deemed by Administrative Agent in the
         exercise of its Permitted Discretion to be eligible for inclusion in
         the calculation of the Borrowing Base. In determining the amount to be
         so included, such Equipment shall be valued at the liquidation value of
         such Equipment. Unless otherwise approved in writing by Administrative
         Agent, an item of Equipment shall not be included in Eligible Equipment
         if:

                           (a) it is not owned solely by a Borrower or such
                  Borrower does not have good, valid and marketable title
                  thereto; or

                           (b) it is not located in the United States, the UK,
                  France or Japan; or

                           (c) it is not subject to a valid and perfected First
                  Priority Lien in favor of Administrative Agent; or

                           (d) it is not first-quality goods, is obsolete or
                  slow moving, or does not otherwise conform to the
                  representations and warranties contained in the Loan
                  Documents;

         PROVIDED that Administrative Agent, in the exercise of its Permitted
         Discretion, may impose additional restrictions (or eliminate the same)
         to the standards of eligibility set forth in this definition.

                  "ELIGIBLE INTELLECTUAL PROPERTY" means the aggregate amount of
         all Intellectual Property of all Borrowers deemed by Administrative
         Agent in the exercise of its Permitted Discretion to be eligible for
         inclusion in the calculation of the Borrowing Base. In determining the
         amount to be so included, such Intellectual Property shall be valued at
         fair market value. Unless otherwise approved in writing by
         Administrative Agent, an item of Intellectual Property shall not be
         included in Eligible Intellectual Property if:

                           (a) it is not owned solely by a Borrower or such
                  Borrower does not have good, valid and marketable title
                  thereto; or

                           (b) it is not subject to a valid and perfected First
                  Priority Lien in favor of Administrative Agent, or does not
                  otherwise conform to the representations and warranties
                  contained in the Loan Documents;



                                       9
<PAGE>


         PROVIDED that Administrative Agent, in the exercise of its Permitted
         Discretion, may impose additional restrictions (or eliminate the same)
         to the standards of eligibility set forth in this definition.

                  "ELIGIBLE REAL PROPERTY" means the aggregate amount of all
         Real Property Assets of all Borrowers deemed by Administrative Agent in
         the exercise of its Permitted Discretion to be eligible for inclusion
         in the calculation of the Borrowing Base. In determining the amount to
         be so included, such Real Property Assets shall be valued at fair
         market value. Unless otherwise approved in writing by Administrative
         Agent, an item of Real Property Assets shall not be included in
         Eligible Real Property Assets if:

                           (a) it is not owned solely by a Borrower or such
                  Borrower does not have good, valid and marketable title
                  thereto; or

                           (b) it is not located in the United States, the UK,
                  France or Japan; or

                           (c) it is not subject to a valid and perfected First
                  Priority Lien in favor of Administrative Agent, or does not
                  otherwise conform to the representations and warranties
                  contained in the Loan Documents;

         PROVIDED that Administrative Agent, in the exercise of its Permitted
         Discretion, may impose additional restrictions (or eliminate the same)
         to the standards of eligibility set forth in this definition.

                  "EQUIPMENT" means, with respect to a Person, all equipment in
         all of its forms, all parts thereof and all accessions thereto owned or
         held by such Person, including without limitation all equipment, parts
         and accessions relating to the manufacture, production, servicing,
         maintenance or repair of press systems, printing presses and related
         finished goods and spare parts; PROVIDED that "Equipment" shall not
         include any materials or other items that would otherwise constitute
         "Inventory".

                  "EU" means the European Union.

                  "INTELLECTUAL PROPERTY" means, with respect to a Person, any
         trademarks, servicemarks, tradenames, tradesecrets, business names,
         logos, patents, licenses and copyrights, any applications thereof, any
         registration and franchise rights and interest relating thereto, and
         any other intellectual property of any type, and any goodwill
         associated with any of the foregoing, owned or held by such Person.

                  "INVESTMENT AGREEMENT" means that certain Investment Agreement
         dated as of January 12, 1999 entered into by and between Stonington
         Equity Sub and Holdings.



                                       10
<PAGE>


                  "MAXIMUM LETTER OF CREDIT AMOUNT" means, as of any date of
         determination, for all Borrowers, (1) for the period from and including
         the Effective Date to but excluding January 1, 2001, the Dollar
         Equivalent of $175,000,000 LESS the aggregate amount of all reductions
         made to all Revolving Loan Commitments pursuant to subsections 2.4A(ii)
         and 2.4.A(iii), (2) for the period from and including January 1, 2001
         to but excluding January 1, 2002, the Dollar Equivalent of $150,000,000
         LESS the aggregate amount of all reductions made to all Revolving Loan
         Commitments pursuant to subsections 2.4A(ii) and 2.4.A(iii), and (3)
         for the period from and including January 1, 2002 through and including
         the Commitment Termination Date, the Dollar Equivalent of $125,000,000
         LESS the aggregate amount of all reductions made to all Revolving Loan
         Commitments pursuant to subsections 2.4A(ii) and 2.4.A(iii).

                  "PERMITTED DISCRETION" means Administrative Agent's good faith
         judgment based upon any factor which it believes in good faith: (i)
         will or could adversely affect the value of any Collateral, the
         enforceability or priority of Administrative Agent's Liens thereon or
         the amount which Administrative Agent and Lenders would be likely to
         receive (after giving consideration to delays in payment and costs of
         enforcement) in the liquidation of such Collateral; (ii) suggests that
         any collateral report or financial information delivered to
         Administrative Agent by any Person on behalf of any Loan Party is
         incomplete, inaccurate or misleading in any material respect; (iii)
         materially increases the likelihood of a bankruptcy, reorganization or
         other insolvency proceeding involving any Borrower or any of its
         Subsidiaries or any of the Collateral; or (iv) creates or reasonably
         could be expected to create a Potential Event of Default or Event of
         Default. In exercising such judgment, Administrative Agent may consider
         such factors already included in or tested by the definition of
         Eligible Accounts Receivable, Eligible Inventory, Eligible Equipment,
         Eligible Real Property and Eligible Intellectual Property, as well as
         any of the following: (i) the financial and business climate of any
         Borrower's industry and general macroeconomic conditions, (ii) changes
         in collection history and dilution with respect to any such Borrower's
         Accounts, (iii) changes in demand for, and pricing of, any such
         Borrower's Inventory, (iv) changes in any concentration of risk with
         respect to such Accounts, Inventory, Equipment, Real Property Assets or
         Intellectual Property, and (v) any other factors that change the credit
         risk of lending to any Borrower on the security of such Accounts,
         Inventory, Equipment, Real Property Assets or Intellectual Property,
         including without limitation any foreign exchange risks or
         uncertainties. The burden of establishing lack of good faith shall be
         on Borrowers.

                  "SECOND AMENDMENT EFFECTIVE DATE" means the date on which that
         certain Second Amendment to Credit Agreement dated as of January 12,
         1999 by and among Borrowers, Lenders, Indemnifying Lenders,
         Administrative Agent and Syndication Agent becomes effective in
         accordance with its terms, which date shall be no later than January
         13, 1999.

                  "STONINGTON 1999 EQUITY CONTRIBUTION" means the equity
         contribution by Stonington Equity Sub to Company through Holdings of
         the Contributed Accounts.

                  "STONINGTON  EQUITY  SUB" means  Stonington  Financing  Inc.,
         a Delaware  corporation  and an Affiliate of Stonington."



                                       11
<PAGE>


         1.3      AMENDMENTS TO SECTION 2: AMOUNTS AND TERMS OF COMMITMENTS AND
                  LOANS.

                  A. ALLOCATION OF REVOLVING LOAN COMMITMENTS; NOTICES OF
ALLOCATION. Subsection 2.1A(i)(b) of the Credit Agreement is hereby amended by
deleting the reference to "$175,000,000" contained therein and substituting "the
Maximum Letter of Credit Amount" therefor.

                  B. LIMITATION ON REVOLVING LOANS. Subsection 2.1A(i)(c) of the
Credit Agreement is hereby amended by deleting it in its entirety and
substituting the following therefor:

                  (c) LIMITATION ON REVOLVING LOANS. Anything contained in this
         Agreement to the contrary notwithstanding, the Revolving Loans and the
         Revolving Loan Commitments shall be subject to the limitations that:

                           (1) in no event shall the Total Utilization of
                  Commitments for all Borrowers then in effect exceed the
                  Maximum Revolving Loan Commitments for all Borrowers then in
                  effect;

                           (2) in no event shall the Total Utilization of
                  Commitments for any Borrower then in effect exceed the Maximum
                  Revolving Loan Commitments for such Borrower then in effect;

                           (3) in no event shall the Total Utilization of
                  Commitments for all Borrowers then in effect exceed the
                  Borrowing Base for all Borrowers then in effect; and

                           (4) with respect to any Borrower, in no event shall
                  the Dollar Equivalent of the sum of (x) the aggregate
                  principal amount of all outstanding Revolving Loans made to
                  such Borrower (other than Revolving Loans made for the purpose
                  of repaying any Refunded Swing Line Loans in the case of
                  Company, or reimbursing the applicable Issuing Lender for any
                  amount drawn under any Letter of Credit but not yet so applied
                  in the case of all Borrowers) PLUS (y) in the case of Company,
                  the aggregate principal amount of all outstanding Swing Line
                  Loans made to Company, exceed the Revolving Loan Suballocation
                  for such Borrower then in effect."

                  C. SWING LINE LOANS. Subsection 2.1A(ii) of the Credit
Agreement is hereby amended by deleting the second paragraph contained therein
in its entirety and substituting the following therefor:

                  "Anything contained in this Agreement to the contrary
         notwithstanding, the Swing Line Loans and the Swing Line Loan
         Commitment shall be subject to the limitations that:



                                       12
<PAGE>


                           (1) in no event shall the Total Utilization of
                  Commitments for all Borrowers then in effect exceed the
                  Maximum Revolving Loan Commitments for all Borrowers then in
                  effect;

                           (2) in no event shall the Total Utilization of
                  Commitments for Company then in effect exceed the Maximum
                  Revolving Loan Commitments for Company then in effect;

                           (3) in no event shall the Total Utilization of
                  Commitments for all Borrowers then in effect exceed the
                  Borrowing Base for all Borrowers then in effect; and

                           (4) in no event shall the Dollar Equivalent of the
                  sum of (x) the aggregate principal amount of all outstanding
                  Revolving Loans made to Company (other than Revolving Loans
                  made for the purpose of repaying any Refunded Swing Line
                  Loans, or reimbursing the applicable Issuing Lender for any
                  amount drawn under any Letter of Credit but not yet so
                  applied) PLUS (y) the aggregate principal amount of all
                  outstanding Swing Line Loans made to Company, exceed the
                  Revolving Loan Suballocation for Company then in effect."

                  D. RATE OF INTEREST. Subsection 2.2A of the Credit Agreement
is hereby amended by deleting the last paragraph contained therein in its
entirety and substituting the following therefor:

                  "Upon delivery of the Margin Determination Certificate by
         Company to Administrative Agent pursuant to subsection 6.1(xvii), each
         of the Applicable Base Rate Margin and the Applicable Offshore Rate
         Margin shall automatically be adjusted in accordance with such Margin
         Determination Certificate, such adjustment to become effective on the
         first day of the Fiscal Quarter immediately succeeding the Fiscal
         Quarter in which Administrative Agent receives such Margin
         Determination Certificate; PROVIDED that if a Margin Determination
         Certificate is not delivered at the time required pursuant to
         subsection 6.1(xvii), the highest "Applicable Base Rate Margin" and
         "Applicable Offshore Rate Margin", as the case may be, shall be
         applicable from such time until delivery of the succeeding Margin
         Determination Certificate; PROVIDED FURTHER that if a Margin
         Determination Certificate erroneously indicates an applicable margin
         more favorable to Borrowers than should be afforded by the actual
         calculation of the Consolidated Leverage Ratio, each Borrower shall
         promptly pay additional interest, letter of credit fees and all other
         applicable fees, as the case may be, to correct for such error."

                  E. PREPAYMENTS AND REDUCTIONS FROM NET ASSET SALE PROCEEDS.
Subsection 2.4A(iii)(a) of the Credit Agreement is hereby amended by deleting
the proviso contained therein in its entirety and substituting the following
therefor:



                                       13
<PAGE>


                  "PROVIDED, HOWEVER, that up to $10,000,000 of Net Asset Sale
         Proceeds received by Borrowers and their respective Subsidiaries from
         Asset Sales permitted under subsection 7.7(iv) shall be used to prepay
         Loans, but shall not be required to be used to permanently reduce
         Revolving Loan Commitments pursuant to this subsection 2.4A(iii)(a), so
         long as such proceeds are reinvested by Borrowers or their Subsidiaries
         within 180 days after receipt of such proceeds in similar assets of
         similar fair market value."

                  F. PREPAYMENTS AND REDUCTIONS DUE TO ISSUANCE OF EQUITY
SECURITIES. Subsection 2.4A(iii)(d) of the Credit Agreement is hereby amended by
deleting the "." at the end of the first sentence contained therein and
substituting the following therefor:

                  "; PROVIDED, HOWEVER, that the Net Equity Proceeds from the
         equity contribution made to Company by Stonington Equity Sub pursuant
         to subsection 6.12(i) shall be excluded from the provisions of this
         subsection 2.4A(iii)(d)."

                  G. PREPAYMENTS DUE TO RESTRICTIONS OF REVOLVING LOAN
COMMITMENTS OR CURRENCY FLUCTUATIONS. Subsection 2.4A(iii)(g) of the Credit
Agreement is hereby amended by deleting it in its entirety and substituting the
following therefor:

                  (g) PREPAYMENTS DUE TO RESTRICTIONS OF REVOLVING LOAN
         COMMITMENTS OR CURRENCY FLUCTUATIONS. If (I) on any Computation Date
         Administrative Agent shall have determined that the Total Utilization
         of Commitments exceeds the Maximum Revolving Loan Commitments (whether
         for a particular Borrower or all Borrowers) because of a change in
         applicable rates of exchange between Dollars and Offshore Currencies,
         (II) at any time the Total Utilization of Commitments for all Borrowers
         exceeds the Maximum Revolving Loan Commitments for all Borrowers then
         in effect, (III) the Total Utilization of Commitments for any Borrower
         exceeds the Maximum Revolving Loan Commitments for such Borrower then
         in effect, or (IV) the Total Utilization of Commitments for all
         Borrowers exceeds the Borrowing Base for all Borrowers then in effect,
         then Administrative Agent shall give notice to the applicable
         Borrower(s) that a prepayment is required under this subsection
         2.4A(iii)(g), and (1) in the case of Company, Company shall promptly
         (x) prepay FIRST its Swing Line Loans and SECOND its Revolving Loans
         and/or (y) cash collateralize its outstanding Letters of Credit, and
         (2) in the case of a Borrower other than Company, such Borrower shall
         promptly (x) prepay its Revolving Loans and/or (y) cash collateralize
         its outstanding Letters of Credit, in each case to the extent necessary
         so that the Total Utilization of Commitments shall not exceed the
         Maximum Revolving Loan Commitments (whether for such Borrower or all
         Borrowers) then in effect or the Borrowing Base for all Borrowers then
         in effect, as the case may be."

         1.4      AMENDMENTS TO SECTION 3: LETTERS OF CREDIT.



                                       14
<PAGE>


                  A. Subsection 3.1A(i) of the Credit Agreement is hereby
amended by deleting it in its entirety and substituting the following therefor:

                  (i) any Letter of Credit if, after giving effect to such
         issuance, (I) the Total Utilization of Commitments for all Borrowers
         would exceed (x) the Maximum Revolving Loan Commitments for all
         Borrowers then in effect or (y) the Borrowing Base for all Borrowers
         then in effect, or (II) the Total Utilization of Commitments for any
         Borrower would exceed the Maximum Revolving Loan Commitments for such
         Borrower then in effect;"

                  B. Subsection 3.1A(ii) of the Credit Agreement is hereby
amended by deleting the reference to "$175,000,000" contained therein and
substituting "the Maximum Letter of Credit Amount" therefor.


         1.5      AMENDMENTS TO SECTION 6:  BORROWERS' AFFIRMATIVE COVENANTS.

                  A. MONTHLY FINANCIALS. Subsection 6.1(i) of the Credit
Agreement is hereby amended by (1) deleting the reference to "45 days" contained
therein and substituting "30 days" therefor, (2) deleting the reference to "and"
immediately after clause (a) contained in such subsection 6.1(i), and (3)
deleting the ";" at the end of clause (b) contained therein and substituting the
following:

                  , and (c) a report comparing the achievements of Company with
         respect to contract margin improvement, collection of Accounts and
         disposition of stale Inventory against the corresponding figures from
         the Financial Plan for the current Fiscal Year;"

                  B. QUARTERLY FINANCIALS. Subsection 6.1(ii) of the Credit
Agreement is hereby amended by:

                           (1) deleting the reference to "within 45 days after
the end of each Fiscal Quarter" contained therein and substituting the following
therefor:

                  "within (x) 45 days after the end of each Fiscal Quarter
         (other than the Fiscal Quarter ended on September 30, 1999) and (y) 31
         days after the end of the Fiscal Quarter ended on September 30, 1999";
         and

                           (2) adding at the end of such subsection 6.1(ii) the
following as a new proviso:

                  "PROVIDED, HOWEVER, that Company will deliver to
         Administrative Agent and Lenders, as soon as available and in any event
         within 30 days after August 31, 1999, the consolidated and
         consolidating (by Region and by product line) balance sheets of each
         Borrower and its Subsidiaries as at the end of the eight-consecutive
         month period ended on August 31, 1999 and the related consolidated and
         consolidating (by Region and by product line) statements of income,
         stockholders' equity and cash flows of such Borrower and its
         Subsidiaries for the eight-consecutive month period ended on August 31,
         1999, all in reasonable detail and certified by the chief financial
         officer of Company that they fairly present, in all material respects,
         the financial condition of such Borrower and its Subsidiaries as at
         August 31, 1999 and the results of their operations and their cash
         flows for the eight-consecutive month period ended August 31, 1999,
         subject to changes resulting from audit and normal year-end
         adjustments."



                                       15
<PAGE>


                  C. BORROWING BASE CERTIFICATES. Subsection 6.1 of the Credit
Agreement is hereby amended by (1) renumbering the existing subsection 6.1(xx)
as subsection 6.1(xxii) and (2) adding a new subsection 6.1(xx) and a new
subsection 6.1(xxi) as follows:

                  (xx) BORROWING BASE CERTIFICATE: (a) as soon as available and
         in any event within thirty (30) days after the last Business Day of
         each month ending after the Second Amendment Effective Date or (b) as
         soon as available and in any event within three (3) Business Days after
         a written request from Administrative Agent, a Borrowing Base
         Certificate dated as of the last Business Day of such month or such
         date of request, as applicable, together with any additional schedules
         and other information as Administrative Agent may reasonably request,
         and such Borrowing Base Certificate shall, with respect to Equipment,
         Real Property Assets and Intellectual Property, use the most recently
         available appraised values for Equipment, Real Property Assets and
         Intellectual Property;

                  (xxi) PAYMENTS RELATING TO THE SENIOR SUBORDINATED NOTES: five
         (5) days prior to Company, directly or indirectly, declaring, ordering,
         paying, making or setting apart any sum for any Restricted Junior
         Payment in respect of the Senior Subordinated Notes a written notice
         from Company specifying its intent to declare, order, pay, make or set
         apart such sum for such Restricted Junior Payment, the amount of such
         Restricted Junior Payment and the date such payment is to be made; and"

                  D. INSPECTION; AUDITS; APPRAISALS; LENDER MEETING. Subsection
6.5 of the Credit Agreement is hereby amended by deleting it in its entirety and
substituting the following therefor:

         6.5      INSPECTION; AUDITS; APPRAISALS; LENDER MEETING.

                  A. INSPECTION RIGHTS. Each Borrower shall, and shall cause
         each of its Subsidiaries to, permit any authorized representatives
         designated by Administrative Agent (which may include representatives
         of any Lender at such Lender's expense) to visit and inspect any of the
         properties of such Borrower or any of its Subsidiaries, including its
         and their financial and accounting records, and to make copies and take
         extracts therefrom, and to discuss its and their affairs, finances and
         accounts with its and their officers and independent public accountants
         (provided that such Borrower may, if it so chooses, be present at or
         participate in any such discussion).



                                       16
<PAGE>


                  B. AUDITS AND APPRAISALS. Upon the request of Administrative
         Agent, each Borrower shall, and shall cause each of its Subsidiaries
         to, permit any authorized representatives designated by Administrative
         Agent to conduct one or more audits of all Accounts and Inventory of
         Loan Parties and one or more appraisals of all Equipment, Real Property
         Assets and Intellectual Property of Loan Parties, in each case during
         each twelve-month period after the Second Amendment Effective Date
         (exclusive of any audits or appraisals required under subsection
         6.12(ii) (the "BASE AUDITS AND APPRAISALS")), or upon the occurrence
         and during the continuation of an Event of Default, such additional
         audits of Accounts and Inventory and appraisals of Equipment, Real
         Property Assets and Intellectual Property as Administrative Agent may
         require, each such audit and/or appraisal to be substantially similar
         in scope and substance to the Base Audits and Appraisals, all upon
         reasonable notice and at such reasonable times during normal business
         hours and as often as may be reasonably requested.

                  C. LENDER MEETING. Without in any way limiting the foregoing,
         each Borrower will participate in a meeting of Administrative Agent and
         Lenders at least once during each Fiscal Year to be held at such
         Borrower's corporate offices (or such other location as may be agreed
         to by such Borrower and Administrative Agent) at such time as may be
         agreed to by such Borrower and Administrative Agent."

                  E. MATTERS RELATING TO SECOND AMENDMENT. Section 6 of the
Credit Agreement is hereby amended by adding at the end of said Section 6 a new
subsection 6.12 as follows:

          6.12    MATTERS RELATING TO SECOND AMENDMENT.

                  (i) EQUITY CONTRIBUTION; INVESTMENT AGREEMENT. No later than
         January 29, 1999, Stonington Equity Sub shall have contributed the
         Stonington 1999 Equity Contribution to Company through Holdings.
         Stonington Equity Sub and Holdings shall have executed and delivered
         the Investment Agreement and none of the parties thereto shall enter
         into any agreement which purports to materially amend, supplement or
         otherwise modify such Investment Agreement without the written consent
         of Requisite Lenders, as contemplated under the Investment Agreement.
         In the event that Company has not collected the full amount of the
         Contributed Accounts on or before July 28, 1999, Holdings shall deliver
         the Notice of Investment Date and Amount (as defined in the Investment
         Agreement) to Stonington Equity Sub within the times specified in the
         Investment Agreement and Stonington Equity Sub shall invest in Holdings
         an amount in Cash of up to $5,000,000 (the "INVESTMENT AMOUNT") within
         the times specified in the Investment Agreement, but in any event no
         later than September 15, 1999, in each case pursuant to the Investment
         Agreement; PROVIDED, HOWEVER, that in the event that Company, through
         Holdings, exchanges uncollected or deficient Contributed Accounts for
         such Investment Amount, the face value of such uncollected or deficient
         Contributed Accounts so exchanged shall not exceed the Investment
         Amount. Upon receipt of the Investment Amount, Holdings shall
         immediately contribute, as common equity, the Investment Amount to
         Company.



                                       17
<PAGE>


                  (ii) AUDITS AND APPRAISALS OF CERTAIN ASSETS OF BORROWERS.
         Administrative Agent shall have received (x) no later than 30 days
         after the Second Amendment Effective Date, completed audits of Accounts
         and Inventory of Borrowers located in North America from
         PricewaterhouseCoopers LLP or such other independent auditors
         satisfactory to Administrative Agent, (y) no later than 60 days after
         the Second Amendment Effective Date, completed audits of Accounts and
         Inventory of Borrowers located outside of North American from one or
         more independent auditors satisfactory to Administrative Agent, and (z)
         no later than 120 days after the Second Amendment Effective Date,
         completed appraisals from one or more independent appraisers
         satisfactory to Administrative Agent with respect to (1) all Equipment
         of Borrowers and (2) such other assets of Borrowers deemed by
         Administrative Agent to require appraisals, in each case such audits or
         appraisals shall be in form, scope and substance satisfactory to
         Administrative Agent and, with respect to the appraisals, satisfying
         the requirements of, and to the extent required under, any applicable
         laws and regulations. Notwithstanding any other provision contained
         herein to the contrary, Borrowers shall pay all costs and expenses of
         PricewaterhouseCoopers LLP and any other independent auditors or
         appraisers relating to the audits and appraisals referenced in this
         subsection 6.12(ii)."

                  F. CASH MAINTENANCE. Section 6 of the Credit Agreement is
hereby further amended by adding at the end of said Section 6 a new subsection
6.13 as follows:

         6.13    CASH MAINTENANCE.

                           Each Borrower shall, and shall cause each of its
         Subsidiaries to, (x) deposit, transfer and otherwise maintain all Cash
         in Deposit Accounts established and maintained with Lenders and (y)
         maintain all Cash Equivalents with Lenders. Any Cash of a Borrower not
         on deposit or otherwise maintained in a Deposit Account established and
         maintained with a Lender and any Cash Equivalents not maintained with a
         Lender, in each case as of the Second Amendment Effective Date, shall
         be transferred by such Borrower to a Deposit Account established and
         maintained with a Lender or to a Lender, as the case may be, no later
         than thirty (30) days after the Second Amendment Effective Date. In the
         event that a Lender is replaced pursuant to subsection 2.8 or a
         financial institution is no longer a Lender under this Agreement, then
         all Cash and Cash Equivalents maintained with such former Lender shall
         be transferred to a Lender no later than thirty (30) days after such
         former Lender is replaced or is no longer a Lender, as the case may
         be."


         1.6      AMENDMENTS TO SECTION 7:  BORROWERS' NEGATIVE COVENANTS.

                  A. INDEBTEDNESS. Subsection 7.1(ix) of the Credit Agreement is
hereby amended by deleting the reference to "$25,000,000" contained therein and
substituting "$7,500,000" therefor.

                  B. INVESTMENTS; JOINT VENTURES. Subsection 7.3(vii) of the
Credit Agreement is hereby amended by deleting the reference to "7.7(v)"
contained therein and substituting "7.7(iv)" therefor.



                                       18
<PAGE>


                  C. RESTRICTED JUNIOR PAYMENTS. Subsection 7.5 of the Credit
Agreement is hereby amended by deleting in its entirety clause (i) set forth in
the proviso contained in such subsection 7.5 and substituting the following
therefor:

                  (i) Company may make payments of regularly scheduled interest
         in respect of the Senior Subordinated Notes, in accordance with the
         terms of and to the extent required by, and subject to the
         subordination provisions contained in, the Senior Subordinated Note
         Indenture (PROVIDED that Company may make such regularly scheduled
         interest payments only on the scheduled interest payment dates
         specified in the Senior Subordinated Notes and Senior Subordinated Note
         Indenture and Company may not prepay or otherwise pay in advance any
         amounts payable under the Senior Subordinated Notes or the Senior
         Subordinated Note Indenture on a date other than the applicable
         scheduled payment date specified in the Senior Subordinated Notes or
         Senior Subordinated Note Indenture, as the case may be);"

                  D. MINIMUM FIXED CHARGE RATIO. Subsection 7.6A of the Credit
Agreement is hereby amended by deleting it in its entirety and substituting the
following therefor:

                  A. MINIMUM FIXED CHARGE RATIO. Company shall not permit the
         ratio of (i) Consolidated Adjusted EBITDA to (ii) Consolidated Fixed
         Charges for any four-Fiscal Quarter period ending on any of the dates
         set forth below to be less than the correlative ratio indicated:

<TABLE>
<CAPTION>

                     PERIOD                       MINIMUM FIXED CHARGE RATIO
<S>                                                    <C>
                 December 31, 1999                        0.75:1.00

                 March 31, 2000                           0.90:1.00
                 June 30, 2000                            0.95:1.00
                 September 30, 2000                       1.05:1.00
                 December 31, 2000                        1.15:1.00

                 March 31, 2001                           1.20:1.00
                 June 30, 2001                            1.25:1.00
                 September 30, 2001                       1.30:1.00
                 December 31, 2001                        1.40:1.00

                 March 31, 2002                           1.50:1.00
                 June 30, 2002                            1.50:1.00
                 September 30, 2002                       1.50:1.00
                 December 31, 2002                        1.50:1.00
                    and thereafter

</TABLE>



                                       19
<PAGE>


         ; PROVIDED that Company shall not be subject to a minimum ratio of (i)
         Consolidated Adjusted EBITDA to (ii) Consolidated Fixed Charges for the
         four-Fiscal Quarter periods ending on March 31, 1999, June 30, 1999 and
         September 30, 1999 only."

                  E. MAXIMUM CONSOLIDATED LEVERAGE RATIO. Subsection 7.6B of the
Credit Agreement is hereby amended by deleting it in its entirety and
substituting the following therefor:

                  B. MAXIMUM CONSOLIDATED LEVERAGE RATIO. Company shall not
         permit its Consolidated Leverage Ratio for any four-fiscal Quarter
         period ending on any of the dates set forth below to exceed the
         correlative ratio indicated:

<TABLE>
<CAPTION>

                                                    MAXIMUM CONSOLIDATED
                     PERIOD                            LEVERAGE RATIO   
<S>                                                   <C>
                 March 31, 2000                           10.00:1.00
                 June 30, 2000                             9.00:1.00
                 September 30, 2000                        8.00:1.00
                 December 31, 2000                         6.75:1.00

                 March 31, 2001                           6.75:1.00
                 June 30, 2001                            6.50:1.00
                 September 30, 2001                       6.00:1.00
                 December 31, 2001                        5.50:1.00

                 March 31, 2002                           5.50:1.00
                 June 30, 2002                            5.50:1.00
                 September 30, 2002                       5.00:1.00
                 December 31, 2002                        4.75:1.00
                    and thereafter

</TABLE>

         ; PROVIDED that Company shall not be subject to a maximum Consolidated
         Leverage Ratio for the four-Fiscal Quarter periods ending on March 31,
         1999, June 30, 1999, September 30, 1999 and December 31, 1999 only;
         PROVIDED, HOWEVER, that Company shall not permit its Consolidated Total
         Debt as of the last day of any Fiscal Quarter ending on any dates set
         forth below to exceed the correlative amount indicated:

<TABLE>
<CAPTION>

                                                   MAXIMUM CONSOLIDATED
                     PERIOD                              TOTAL DEBT
<S>                                                 <C>
                  March 31, 1999                          $475,000,000
                  June 30, 1999                           $475,000,000
                  September 30, 1999                      $475,000,000
                  December 31, 1999                       $450,000,000"


</TABLE>



                                       20
<PAGE>


                  F. MINIMUM CONSOLIDATED ADJUSTED EBITDA. Subsection 7.6C of
the Credit Agreement is hereby amended by deleting it in its entirety and
substituting the following therefor:

                  C. MINIMUM CONSOLIDATED ADJUSTED EBITDA.

                          (i) Company shall not permit Consolidated Adjusted
         EBITDA for any four-Fiscal Quarter period ending as of the last day of
         any Fiscal Quarter ending on any of the dates set forth below to be
         less than the correlative amount indicated:

<TABLE>
<CAPTION>

                                               MINIMUM CONSOLIDATED
                     PERIOD                      ADJUSTED EBITDA  
<S>                                                <C>
                  March 31, 1999                      $(5,000,000)
                  June 30, 1999                       $  7,000,000
                  September 30, 1999                   $20,000,000
                  December 31, 1999                    $38,000,000

                  March 31, 2000                       $45,000,000
                  June 30, 2000                        $50,000,000
                  September 30, 2000                   $55,000,000
                  December 31, 2000                    $63,000,000

                  March 31, 2001                       $64,000,000
                  June 30, 2001                        $66,000,000
                  September 30, 2001                   $69,000,000
                  December 31, 2001                    $73,000,000

                  March 31, 2002                       $74,000,000
                  June 30, 2002                        $75,000,000
                  September 30, 2002                   $76,000,000
                  December 31, 2002                    $78,000,000
                     and thereafter

</TABLE>

         ; PROVIDED that, for purposes of this subsection 7.6C only, (i) with
         respect to the Fiscal Quarter ended on March 31, 1999, Consolidated
         Adjusted EBITDA shall be for the immediately preceding one Fiscal
         Quarter period; (ii) with respect to the Fiscal Quarter ended on June
         30, 1999, Consolidated Adjusted EBITDA shall be for the immediately
         preceding two-consecutive Fiscal Quarter period; (iii) with respect to
         the Fiscal Quarter ended on September 30, 1999, Consolidated Adjusted
         EBITDA shall be for the immediately preceding three-consecutive Fiscal
         Quarter period; and (iv) for each subsequent Fiscal Quarter after the
         Fiscal Quarter ended on September 30, 1999, Consolidated Adjusted
         EBITDA shall be for the immediately preceding four-consecutive Fiscal
         Quarter period ending as of the last day of any Fiscal Quarter ending
         on any of the dates set forth above.



                                       21
<PAGE>


                           (ii) Company shall not permit Consolidated Adjusted
         EBITDA for the eight-consecutive month period ended on August 31, 1999
         to be less than $13,500,000; PROVIDED that if (a) Company fails to
         comply with this subsection 7.6C(ii) and Administrative Agent, on
         behalf of Lenders, delivers to the trustee under the Senior
         Subordinated Note Indenture (the "TRUSTEE") a Blockage Notice (as
         defined in the Senior Subordinated Note Indenture), such notice to be
         delivered in accordance with the terms of the Senior Subordinated Note
         Indenture, (b) Administrative Agent and Lenders receive from Company on
         or before October 31, 1999 the financial statements required to be
         delivered under subsection 6.1(ii) for the Fiscal Quarter ended on
         September 30, 1999, (c) such financial statements demonstrate that
         Company is in compliance with the provisions of subsection 7.6 for the
         period ended on September 30, 1999, and (d) no other Event of Default
         or Potential Event of Default shall have occurred and be continuing,
         then Administrative Agent, on behalf of Lenders, shall send to the
         Trustee no later than November 10, 1999 a notice terminating the
         Payment Blockage Period (as defined in the Senior Subordinated Note
         Indenture) resulting from the Blockage Notice delivered pursuant to the
         immediately preceding proviso."

                  G. MINIMUM CONSOLIDATED NET WORTH. Subsection 7.6D of the
Credit Agreement is hereby amended by deleting it in its entirety.

                  H. MINIMUM ASSET COVERAGE. Subsection 7.6E is hereby amended
by deleting subsection 7.6E in its entirety.

                  I. RESTRICTION ON FUNDAMENTAL CHANGES; ASSET SALES AND
ACQUISITIONS. Subsection 7.7 of the Credit Agreement is hereby amended by (1)
deleting in its entirety the reference to "all or any part of its business,
property or fixed assets" in the introductory paragraph of such subsection 7.7
and substituting "all or any part of its business, property or fixed assets
(including without limitation any Accounts or other accounts receivables)"; (2)
deleting clause (iii) of such subsection 7.7 in its entirety; and (3)
renumbering clauses (iv) and (v) as clauses (iii) and (iv) respectively.

                  J. CONSOLIDATED CAPITAL EXPENDITURES. Subsection 7.8 of the
Credit Agreement is hereby amended by deleting it in its entirety and
substituting the following therefor:

         7.8     CONSOLIDATED CAPITAL EXPENDITURES.

                           No Borrower shall nor shall any Borrower permit any
         of its Subsidiaries to make or incur Consolidated Capital Expenditures,
         in any Fiscal Year indicated below, in an aggregate amount in excess of
         the corresponding amount set forth below opposite such Fiscal Year:



                                       22
<PAGE>


<TABLE>
<CAPTION>

                                               MAXIMUM CONSOLIDATED
                   FISCAL YEAR                 CAPITAL EXPENDITURES 

<S>                                            <C>
                 Fiscal Year 1999                   $15,000,000
                 Fiscal Year 2000 and each
                 Fiscal Year thereafter             $20,000,000

</TABLE>

                  K. DISPOSAL OF SUBSIDIARY STOCK. Subsection 7.11 of the Credit
Agreement is hereby amended by deleting the reference to "7.7(i) and (v)"
contained therein and substituting "7.7(i) and (iv)" therefor.


         1.7      AMENDMENTS TO SECTION 8: EVENTS OF DEFAULT.

                  A. BREACH OF CERTAIN COVENANTS. Subsection 8.3 of the Credit
Agreement is hereby deleted in its entirety and substituting the following
therefor:

         8.3     BREACH OF CERTAIN COVENANTS.

                           Failure of any Borrower to perform or comply with any
         term or condition contained in subsection 2.5 or 6.2 or Section 7 of
         this Agreement; or failure of Company to deliver at the times specified
         in subsection 6.1(ii) the financial statements required under the
         proviso set forth in subsection 6.1(ii) or the financial statements for
         the Fiscal Quarter ended on September 30, 1999 required under
         subsection 6.1(ii); or"

                  B. FAILURE TO MAKE STONINGTON 1999 EQUITY CONTRIBUTION;
FAILURE TO PERFORM UNDER INVESTMENT AGREEMENT. Section 8 of the Credit Agreement
is hereby amended by (i) deleting the ":" at the end of subsection 8.16
contained therein and substituting "; or" therefor, and (ii) adding immediately
after subsection 8.16 the following as a new subsection 8.17 and new subsection
8.18:

         8.17    FAILURE TO MAKE STONINGTON 1999 EQUITY CONTRIBUTION.

                           Stonington Equity Sub shall have failed to contribute
         to Company the Stonington 1999 Equity Contribution on or before January
         29, 1999; or

         8.18     FAILURE TO PERFORM UNDER INVESTMENT AGREEMENT.

                           Holdings shall have failed to deliver the Notice of
         Investment Date and Amount (as defined in the Investment Agreement) to
         Stonington Equity Sub within the times specified in the Investment
         Agreement or Holdings shall have failed to perform its other
         obligations under the Investment Agreement, or Stonington Equity Sub
         shall have failed to invest in Holdings, within the times specified in
         the Investment Agreement, the full amount of the Investment Amount (as
         defined in subsection 6.12(i)) in Cash:"



                                       23
<PAGE>


         1.8      AMENDMENTS TO EXHIBITS.

                  A. COMPLIANCE CERTIFICATE. ATTACHMENT I to EXHIBIT VI to the
Credit Agreement is hereby amended by deleting it in its entirety and
substituting therefor a new ATTACHMENT I substantially in form of ANNEX A
annexed hereto.

                  B. BORROWING BASE CERTIFICATE. The Exhibits to the Credit
Agreement are hereby amended by adding a new EXHIBIT XXVI (Form of Borrowing
Base Certificate) thereto substantially in the form of ANNEX B annexed hereto.

         1.9      AMENDMENTS TO SCHEDULES.

                  The Schedules to the Credit Agreement are hereby amended by
adding a new SCHEDULE 1.1(B) (Contributed Accounts) thereto substantially in the
form of ANNEX C annexed hereto.


         1.10     AMENDMENTS TO SECURITY AGREEMENT EXECUTED BY HOLDINGS.

                  The Security Agreement executed and delivered by Holdings on
the Effective Date (the "HOLDINGS SECURITY AGREEMENT") is hereby amended by
deleting SCHEDULE I annexed thereto in its entirety and substituting therefor a
new SCHEDULE I substantially in the form of ANNEX D annexed hereto.


         1.11     AMENDMENTS TO SECURITY AGREEMENT EXECUTED BY COMPANY.

                  The Security Agreement executed and delivered by Company on
the Effective Date (the "COMPANY SECURITY AGREEMENT") is hereby amended as
follows:

                           (i) by deleting the reference to "Secured Party"
         contained in Section 1(e) of such Company Security Agreement and
         substituting "Secured Party or any Lender" therefor; and

                           (ii) by deleting SCHEDULE I annexed thereto in its
         entirety and substituting therefor a new SCHEDULE I substantially in
         the form of ANNEX E annexed hereto.


SECTION 2.        LIMITED WAIVER.

                  A. LIMITED WAIVER. Subject to the terms and conditions set
forth herein and in reliance on the representations and warranties of Borrowers
herein contained, Lenders hereby waive compliance with the provisions of
subsections 7.6 and 7.8 of the Credit Agreement to the extent, and only to the
extent, necessary to permit:



                                       24
<PAGE>


                  (i) the ratio of Consolidated Adjusted EBITDA to Consolidated
         Fixed Charges for the four-Fiscal Quarter period ending on September
         30, 1998 and the four-Fiscal Quarter period ending on December 31, 1998
         to be less than the correlative ratios set forth in the table contained
         in subsection 7.6A;

                  (ii) the Consolidated Leverage Ratio for the four-Fiscal
         Quarter period ending on September 30, 1998 and the four-Fiscal Quarter
         period ending on December 31, 1998 to be higher than the correlative
         ratios set forth in the table contained in subsection 7.6B;

                  (iii) the Consolidated Adjusted EBITDA for the four-Fiscal
         Quarter period ending on September 30, 1998 and the four-Fiscal Quarter
         period ending on December 31, 1998 to be lower than the correlative
         amounts set forth in the table contained in subsection 7.6C;

                  (iv) the Consolidated Net Worth for the period ending on
         September 30, 1998 and the period ending on December 31, 1998 to be
         lower than the correlative amounts set forth in the table contained in
         subsection 7.6D; and

                  (v) the Consolidated Capital Expenditures for Fiscal Year 1998
         to be higher than the correlative amount set forth in the proviso
         contained in subsection 7.8.

                  B. LIMITATION OF WAIVER. Without limiting the generality of
the provisions of subsection 10.6 of the Credit Agreement, the waiver set forth
above shall be limited precisely as written and relates solely to the
noncompliance by Company with the provisions of subsections 7.6 and 7.8 of the
Credit Agreement in the manner and to the extent described above, and nothing in
this Amendment shall be deemed to:

                  (a) constitute a waiver of compliance by Borrowers with
         respect to (i) subsections 7.6 and 7.8 of the Credit Agreement in any
         other instance or (ii) any other term, provision or condition of the
         Credit Agreement or any other instrument or agreement referred to
         therein (whether in connection with the noncompliance of Borrowers of
         the financial covenants described above or otherwise); or

                  (b) prejudice any right or remedy that Administrative Agent or
         any Lender may now have (except to the extent such right or remedy was
         based upon existing defaults that will not exist after giving effect to
         this Amendment) or may have in the future under or in connection with
         the Credit Agreement or any other instrument or agreement referred to
         therein.

                  Except as expressly set forth herein, the terms, provisions
and conditions of the Credit Agreement and the other Loan Documents shall remain
in full force and effect and in all other respects are hereby ratified and
confirmed.



                                       25
<PAGE>


SECTION 3.        CONDITIONS TO EFFECTIVENESS

                  Sections 1 and 2 of this Amendment shall become effective only
upon the satisfaction of all of the following conditions precedent (the date of
satisfaction of such conditions being referred to herein as the "SECOND
AMENDMENT EFFECTIVE DATE"):

                  A. BORROWER DOCUMENTS. On or before the Second Amendment
Effective Date, each Borrower shall deliver to Lenders (or to Administrative
Agent for Lenders) the following, each, unless otherwise noted, dated the Second
Amendment Effective Date:

                  1. Resolutions of its Board of Directors approving and
         authorizing the execution, delivery and performance of this Amendment,
         certified as of the Second Amendment Effective Date by its corporate
         secretary or an assistant secretary as being in full force and effect
         without modification or amendment;

                  2. Signature and incumbency certificates of their respective
         officers executing this Amendment; and

                  3. Six executed copies of this Amendment.

                  B. EXECUTION OF AMENDMENT BY REQUISITE LENDERS. On or before
the Second Amendment Effective Date, Requisite Lenders shall have executed and
delivered copies of this Amendment to Administrative Agent.

                  C. INVESTMENT AGREEMENT. On or before the Second Amendment
Effective Date, Company shall have delivered to Administrative Agent a fully
executed or conformed copy of the Investment Agreement.

                  D. BORROWING BASE. On or before the Second Amendment Effective
Date, Borrowers shall have delivered to Administrative Agent a Borrowing Base
Certificate, substantially in the form of ANNEX B annexed hereto, prepared as of
a recent date prior to the Second Amendment Effective Date. For purposes of
calculating the Eligible Equipment, Eligible Real Property and Eligible
Intellectual Property for such Borrowing Base Certificate delivered pursuant to
this Section 3D, Borrowers may use the appraised values for Equipment, Real
Property Assets and Intellectual Property as determined in August 1996, which
values are set forth on SCHEDULE I annexed hereto.

                  E. FEES. On or before the Second Amendment Effective Date,
Company shall pay (x) an amendment fee, for each Lender which executes this
Amendment on or before the Second Amendment Effective Date, equal to each such
Lender's Pro Rata Share of 0.500% of the Revolving Loan Commitments, all such
amendment fees to be paid to Administrative Agent for distribution to the
applicable Lenders, and (y) such other fees payable on or before the Second
Amendment Effective Date.

                  F. OTHER PROCEEDINGS. On or before the Second Amendment
Effective Date, all corporate and other proceedings taken or to be taken in
connection with the transactions contemplated hereby and all documents
incidental thereto not previously found acceptable by Administrative Agent,
acting on behalf of Lenders, and its counsel shall be satisfactory in form and
substance to Administrative Agent and such counsel, and Administrative Agent and
such counsel shall have received all such counterpart originals or certified
copies of such documents as Administrative Agent may reasonably request.



                                       26
<PAGE>


SECTION 4.        BORROWERS' REPRESENTATIONS AND WARRANTIES

                  In order to induce Lenders to enter into this Amendment and to
amend the Credit Agreement in the manner provided herein, each Borrower
represents and warrants to each Lender that the following statements are true,
correct and complete:

                  A. CORPORATE POWER AND AUTHORITY. Each Borrower has all
requisite corporate power and authority to enter into this Amendment and to
carry out the transactions contemplated by, and perform its obligations under,
the Credit Agreement as amended by this Amendment (the "AMENDED AGREEMENT").

                  B. AUTHORIZATION OF AGREEMENTS. The execution and delivery of
this Amendment and the performance of the Amended Agreement have been duly
authorized by all necessary corporate action on the part of each Borrower.

                  C. NO CONFLICT. The execution and delivery by each Borrower of
this Amendment and the performance by each Borrower of the Amended Agreement do
not and will not (i) violate any provision of any law or any governmental rule
or regulation applicable to such Borrower or any of its Subsidiaries, the
Certificate or Articles of Incorporation or Bylaws of such Borrower or any of
its Subsidiaries or any order, judgment or decree of any court or other agency
of government binding on such Borrower or any of its Subsidiaries, (ii) conflict
with, result in a breach of or constitute (with due notice or lapse of time or
both) a default under any Contractual Obligation of such Borrower or any of its
Subsidiaries, (iii) result in or require the creation or imposition of any Lien
upon any of the properties or assets of such Borrower or any of its Subsidiaries
(other than Liens created under any of the Loan Documents in favor of
Administrative Agent on behalf of Lenders), or (iv) require any approval of
stockholders or any approval or consent of any Person under any Contractual
Obligation of such Borrower or any of its Subsidiaries.

                  D. GOVERNMENTAL CONSENTS. The execution and delivery by each
Borrower of this Amendment and the performance by such Borrower of the Amended
Agreement do not and will not require any registration with, consent or approval
of, or notice to, or other action to, with or by, any federal, state or other
governmental authority or regulatory body.

                  E. BINDING OBLIGATION. This Amendment and the Amended
Agreement have been duly executed and delivered by each Borrower and are the
legally valid and binding obligations of such Borrower, enforceable against such
Borrower in accordance with their respective terms, except as may be limited by
bankruptcy, insolvency, reorganization, moratorium or similar laws relating to
or limiting creditors' rights generally or by equitable principles relating to
enforceability.



                                       27
<PAGE>


                  F. INCORPORATION OF REPRESENTATIONS AND WARRANTIES FROM CREDIT
AGREEMENT. The representations and warranties contained in Section 5 of the
Credit Agreement are and will be true, correct and complete in all material
respects on and as of the Amendment Effective Date to the same extent as though
made on and as of that date, except to the extent such representations and
warranties specifically relate to an earlier date, in which case they were true,
correct and complete in all material respects on and as of such earlier date.

                  G. ABSENCE OF DEFAULT. Other than the Events of Default waived
pursuant to Section 2 hereof, no event has occurred and is continuing, and no
event will result from the consummation of the transactions contemplated by this
Amendment, in each case that would constitute an Event of Default or a Potential
Event of Default. Neither Holdings nor Company nor any of their respective
Subsidiaries is in default in the performance, observance or fulfillment of any
of the obligations, covenants or conditions contained in any of its Contractual
Obligations, and no condition exists that, with the giving of notice or the
lapse of time or both, would constitute such a default, except where the
consequences, direct or indirect, of such default or defaults, if any,
individually or in the aggregate, could not reasonably be expected to have a
Material Adverse Effect.


SECTION 5.        ACKNOWLEDGEMENT AND CONSENT

                  Company is a party to certain Guaranties and each Borrower is
a party to certain Collateral Account Agreements, Security Agreements, Pledge
Agreements, Trademark Security Agreements, Patent Security Agreements and
Mortgages pursuant to which such Borrower has created Liens in favor of
Administrative Agent on certain Collateral to secure the Obligations. Holdings
is a party to a Guaranty and certain Security Agreements and Pledge Agreements
pursuant to which Holdings has (i) guarantied the Obligations and (ii) created
Liens in favor of Administrative Agent on certain Collateral to secure its
obligations under the Guaranty. Goss Realty, L.L.C., a Delaware limited
liability company ("GOSS REALTY") is a party to a Subsidiary Guaranty pursuant
to which Goss Realty has guarantied the Obligations. Each Borrower, Holdings and
Goss Realty are collectively referred to herein as the "CREDIT SUPPORT PARTIES",
and all such Guaranties and Collateral Documents referred to above are
collectively referred to herein as the "CREDIT SUPPORT DOCUMENTS".

                  Each Credit Support Party hereby acknowledges that it has
reviewed the terms and provisions of the Credit Agreement and this Amendment and
consents to the amendment of the Credit Agreement effected pursuant to this
Amendment. Each Credit Support Party hereby confirms that each Credit Support
Document to which it is a party or otherwise bound and all Collateral encumbered
thereby will continue to guarantee or secure, as the case may be, to the fullest
extent possible the payment and performance of all "Obligations," "Guarantied
Obligations" and "Secured Obligations," as the case may be (in each case as such
terms are defined in the applicable Credit Support Document), including without
limitation the payment and performance of all such "Obligations," "Guarantied
Obligations" or "Secured Obligations," as the case may be, in respect of the
Obligations of the Borrowers now or hereafter existing under or in respect of
the Amended Agreement.



                                       28
<PAGE>


                  Each Credit Support Party acknowledges and agrees that any of
the Credit Support Documents to which it is a party or otherwise bound shall
continue in full force and effect and that all of its obligations thereunder
shall be valid and enforceable and shall not be impaired or limited by the
execution or effectiveness of this Amendment. Each Credit Support Party
represents and warrants that all representations and warranties contained in the
Amended Agreement and the Credit Support Documents to which it is a party or
otherwise bound are true, correct and complete in all material respects on and
as of the Second Amendment Effective Date to the same extent as though made on
and as of that date, except to the extent such representations and warranties
specifically relate to an earlier date, in which case they were true, correct
and complete in all material respects on and as of such earlier date.

                  Each Credit Support Party (other than the Borrowers)
acknowledges and agrees that (i) notwithstanding the conditions to effectiveness
set forth in this Amendment, such Credit Support Party is not required by the
terms of the Credit Agreement or any other Loan Document to consent to the
amendments to the Credit Agreement effected pursuant to this Amendment and (ii)
nothing in the Credit Agreement, this Amendment or any other Loan Document shall
be deemed to require the consent of such Credit Support Party to any future
amendments to the Credit Agreement.


SECTION 6.  MISCELLANEOUS

                  A. REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND THE
OTHER LOAN DOCUMENTS.

                  (i) On and after the Second Amendment Effective Date, each
         reference in the Credit Agreement to "this Agreement", "hereunder",
         "hereof", "herein" or words of like import referring to the Credit
         Agreement, and each reference in the other Loan Documents to the
         "Credit Agreement", "thereunder", "thereof" or words of like import
         referring to the Credit Agreement shall mean and be a reference to the
         Amended Agreement.

                  (ii) Except as specifically amended by this Amendment, the
         Credit Agreement and the other Loan Documents shall remain in full
         force and effect and are hereby ratified and confirmed.

                  (iii) The execution, delivery and performance of this
         Amendment shall not, except as expressly provided herein, constitute a
         waiver of any provision of, or operate as a waiver of any right, power
         or remedy of any Agent or any Lender under, the Credit Agreement or any
         of the other Loan Documents.



                                       29
<PAGE>


                  B. FEES AND EXPENSES. Each Borrower acknowledges that all
costs, fees and expenses as described in subsection 10.2 of the Credit Agreement
incurred by Administrative Agent and its counsel with respect to this Amendment
and the documents and transactions contemplated hereby shall be for the account
of the Borrowers.

                  C. HEADINGS. Section and subsection headings in this Amendment
are included herein for convenience of reference only and shall not constitute a
part of this Amendment for any other purpose or be given any substantive effect.

                  D. APPLICABLE LAW. THIS AMENDMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW
YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW
OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

                  E. COUNTERPARTS. This Amendment may be executed in any number
of counterparts and by different parties hereto in separate counterparts, each
of which when so executed and delivered shall be deemed an original, but all
such counterparts together shall constitute but one and the same instrument;
signature pages may be detached from multiple separate counterparts and attached
to a single counterpart so that all signature pages are physically attached to
the same document.


                  [Remainder of page intentionally left blank]


<PAGE>


IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly
executed and delivered by their respective officers thereunto duly authorized as
of the date first written above.


                                           GOSS GRAPHIC SYSTEMS, INC.,
                                           as a Borrower


                                           By:
                                           Title:


                                           GOSS GRAPHIC SYSTEMS LIMITED,
                                           as a Borrower


                                           By:
                                           Title:


                                           GOSS SYSTEMES GRAPHIQUES NANTES S.A.,
                                           as a Borrower


                                           By:
                                           Title:


                                           GOSS GRAPHIC SYSTEMS JAPAN 
                                           CORPORATION, as a Borrower


                                           By:
                                           Title:




<PAGE>



                                           GGS HOLDINGS, INC.,
                                           as a Credit Support Party


                                           By:
                                           Title:


                                           GOSS REALTY, L.L.C.,
                                           as a Credit Support Party


                                           By:
                                           Title:




<PAGE>


                                           LENDERS:

                                           BANKERS TRUST COMPANY,
                                           as Administrative Agent and as a 
                                           Lender


                                           By:
                                           Title:




<PAGE>


                                           CREDIT SUISSE FIRST BOSTON,
                                           as Syndication Agent and as a Lender


                                           By:
                                           Title:


                                           By:
                                           Title:




<PAGE>


                                           THE BANK OF NOVA SCOTIA,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           BANK OF AMERICA NATIONAL TRUST & 
                                           SAVINGS ASSOCIATION, as a Lender


                                           By:
                                           Title:




<PAGE>


                                           THE BANK OF NEW YORK,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           NATIONSBANK, N.A.,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           CREDIT AGRICOLE INDOSUEZ,
                                           as a Lender


                                           By:
                                           Title:


                                           By:
                                           Title:




<PAGE>


                                           DEUTSCHE FINANCIAL SERVICES
                                           CORPORATION, as a Lender and
                                           as an Indemnifying Lender


                                           By:
                                           Title:




<PAGE>


                                           THE FIRST NATIONAL BANK OF CHICAGO,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           THE FUJI BANK, LIMITED,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           HARRIS TRUST AND SAVINGS BANK,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           THE INDUSTRIAL BANK OF JAPAN TRUST
                                           COMPANY, as a Lender and as an
                                           Indemnifying Lender


                                           By:
                                           Title:




<PAGE>


                                           LASALLE NATIONAL BANK,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           NATIONAL BANK OF CANADA, A CANADIAN 
                                           CHARTERED BANK, as a Lender


                                           By:
                                           Title:


                                           By:
                                           Title:




<PAGE>


                                           THE SANWA BANK, LIMITED, CHICAGO 
                                           BRANCH, as a Lender


                                           By:
                                           Title:




<PAGE>


                                           GENERAL ELECTRIC CAPITAL CORPORATION,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           NATIONAL WESTMINSTER BANK PLC, as a 
                                           Lender


                                           By:
                                           Title:  Manager








<PAGE>


                                           BARCLAYS BANK PLC,
                                           as a Lender


                                           By:
                                           Title:




<PAGE>


                                           DRESDNER BANK AG, NEW YORK AND GRAND 
                                           CAYMAN BRANCHES, as a Lender


                                           By:
                                           Title:


                                           By:
                                           Title:




<PAGE>


                                           CIBC INC., as a Lender and
                                           as an Indemnifying Lender


                                           By:
                                           Title:








<PAGE>


                     PRINCIPAL TERMS OF EMPLOYMENT FOR JOSEPH T. GAYNOR, III


Base Salary:                      $250,000 per annum 

Cash Incentive Award:             Up to 65% of base salary pursuant to 
                                  Incentive Compensation Plan 

Vacation:                         15 days per annum 

Other:                            $2,500 annual allowance for financials/tax or
                                  estate planning and company automobile 

Possible Investment:              Up to $250,000 in GGS Holdings plus, subject
                                  to availability of a loan from Goss, up to an
                                  additional $350,000 

Stock Options:                    Options to purchase 8,000 GGS Holdings Shares


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF GOSS GRAPHIC SYSTEMS, INC. FOR THE YEAR ENDED 1998 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               SEP-30-1998
<CASH>                                              23
<SECURITIES>                                         7
<RECEIVABLES>                                      234
<ALLOWANCES>                                        22
<INVENTORY>                                        311
<CURRENT-ASSETS>                                   499
<PP&E>                                             222
<DEPRECIATION>                                      46
<TOTAL-ASSETS>                                   1,016
<CURRENT-LIABILITIES>                              674
<BONDS>                                            429
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     1,016
<SALES>                                            764
<TOTAL-REVENUES>                                   764
<CGS>                                              703
<TOTAL-COSTS>                                      703
<OTHER-EXPENSES>                                   113
<LOSS-PROVISION>                                     9
<INTEREST-EXPENSE>                                  46
<INCOME-PRETAX>                                  (107)
<INCOME-TAX>                                         8
<INCOME-CONTINUING>                              (115)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (115)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission