ENTERPRISE BANCORP INC /MA/
10KSB, 1997-03-27
STATE COMMERCIAL BANKS
Previous: ALLEGIANCE CORP, 10-K, 1997-03-27
Next: CHASE PREFERRED CAPITAL CORP, 10-K405, 1997-03-27




                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                   Form 10-KSB

               [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
                   For the fiscal year ended December 31, 1996


             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]

         For the transition period from _____________ to _______________

                         Commission file number 0-21021

                            Enterprise Bancorp, Inc.
        (Exact name of small business issuer as specified in its charter)


                            Massachusetts 04-3318902
                   (State or other jurisdiction (IRS Employer
              of incorporation or organization) Identification No.)

               222 Merrimack Street, Lowell, Massachusetts, 01852
               (Address of principal executive offices) (Zip code)

(508) 459-9000
(Issuer's telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

            Title of each class       Name of each exchange on which registered
None
- ----------------------------------    -----------------------------------------

Securities registered under Section 12(g) of the Exchange Act:
Common Stock, $0.01 par value per share
- -------------------------------------------------------------------
(Title of Class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes ..X.... No......

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ X ]

State issuer's revenues for its most recent fiscal year.  $21,075,137

State the  aggregate  market  value of the voting  stock held by  non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  prices of such stock,  as of a specified  date within the past 60
days.

$18,843,599, as of February 28, 1997


State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: February 28, 1997, Common Stock - Par
Value $0.01: 1,576,192 shares outstanding

                       DOCUMENTS INCORPORATED BY REFERENCE
Portions of the issuer's  proxy  statement  for its annual  meeting of
stockholders  to be held on May 6, 1997 are  incorporated by reference
in Part III of this Form 10-KSB.


Transitional Small Business Disclosure Format (check one): Yes .......... No X

<PAGE>



                            ENTERPRISE BANCORP, INC.


                                TABLE OF CONTENTS

                                                                   Page Number


                                     PART I

Item 1   Description of Business                                             3

Item 2   Description of Property                                            14

Item 3   Legal Proceedings                                                  14

Item 4   Submission of Matters to a Vote of Security Holders                14


                                 PART II

Item 5   Market for Common Equity and Related Stockholder Matters           15

Item 6   Management Discussion and Analysis or Plan of Operation            16

Item 7   Financial Statements                                               23

Item 8   Changes In and Disagreements with Accountants on Accounting
         and Financial Disclosure                                           48

                                Part III


Item 9   Directors, Executive Officers, Promoters and Control Persons:
         Compliance with Section 16(a) of the Exchange Act                  48

Item 10  Executive Compensation                                             48

Item 11  Security Ownership of Certain Beneficial Owners and Management     48

Item 12  Certain Relationships and Related Transactions                     48


Item 13  Exhibits List and Reports on Form 8-K                              48




                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS


This report contains certain  "forward-looking  statements" including statements
concerning plans,  objectives,  future events or performance and assumptions and
other statements which are other than statements of historical fact.  Enterprise
Bancorp,  Inc.  (the  "company")  wishes to caution  readers that the  following
important  factors,  among  others,  may have  affected  and could in the future
affect  the  company's  results  and  could  cause  the  company's  results  for
subsequent   periods  to  differ   materially   from  those   expressed  in  any
forward-looking  statement  made  herein:  (i) the effect of changes in laws and
regulations,  including  federal and state  banking laws and  regulations,  with
which the company or its subsidiaries  must comply,  and the associated costs of
compliance with such laws and regulations  either  currently or in the future as
applicable;  (ii) the effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies as well as by the Financial Accounting
Standards Board, or of changes in the company's  organization,  compensation and
benefit plans; (iii) the effect on the company's competitive position within its
market area of the increasing  competition from larger regional and out-of-state
banking  organizations  as well  as  non-bank  providers  of  various  financial
services;  (iv) the effect of unforeseen  changes in interest rates; and (v) the
effect of changes in the business cycle and downturns in the local,  regional or
national economies.


                                       2

<PAGE>


                                     PART I

Item 1.       Description of Business

                                   THE COMPANY

                                     General


Enterprise Bancorp, Inc. (the "company") is a Massachusetts  corporation,  which
was  organized on February 29, 1996,  at the  direction of  Enterprise  Bank and
Trust Company,  a Massachusetts  trust company (the "bank"),  for the purpose of
becoming the holding company for the bank. On July 26, 1996, the bank became the
wholly owned  subsidiary of the company and the former  shareholders of the bank
became  shareholders  of the company  (the  "reorganization").  The business and
operations of the company are subject to the  regulatory  oversight of the Board
of  Governors  of the  Federal  Reserve  System.  To the extent that this report
contains  information as of a date or for a period prior to July 26, 1996,  such
information  pertains  to the  bank.  The  company  had no  material  assets  or
operations prior to completion of the reorganization on July 26, 1996.

Substantially  all of the company's  operations are conducted  through the bank.
The bank is a Massachusetts  trust company which commenced banking operations on
January 3, 1989. The bank's  deposit  accounts are insured by the Bank Insurance
Fund of the Federal Deposit Insurance Corporation (the "FDIC") up to the maximum
amount  provided by law. The FDIC and the  Massachusetts  Commissioner  of Banks
(the "Commissioner") have regulatory authority over the bank.

The  company's  headquarters  and the bank's  main  office are at 222  Merrimack
Street in Lowell,  Massachusetts.  A branch  office was opened at 185  Littleton
Road,  Chelmsford,  Massachusetts,  in June of 1993.  The  bank  opened a branch
office  in  Leominster,  Massachusetts,  in May of  1995,  a  branch  office  in
Billerica,  Massachusetts  in June of 1995,  and a branch  office in  Tewksbury,
Massachusetts  in October  of 1996.  The bank's  deposit-gathering  and  lending
activities  are  conducted  primarily in the city of Lowell and the  surrounding
Massachusetts  towns  of  Andover,  Billerica,  Chelmsford,  Dracut,  Tewksbury,
Tyngsboro,  and Westford and in the cities of Leominster and Fitchburg. The bank
offers  a range  of  commercial,  consumer  and  trust  services  with a goal of
satisfying  the  needs of  consumers,  small  and  medium-sized  businesses  and
professionals.


                                     Lending


The  bank  specializes  in  lending  to  small  and   medium-sized   businesses,
corporations, partnerships and individuals. Loans made by the bank to businesses
include  commercial  mortgage  loans,  loans  guaranteed  by the Small  Business
Association  (SBA),  construction  loans,  revolving  lines of  credit,  working
capital loans, equipment financing and letters of credit. Loans made by the bank
to  individuals   include   residential   mortgage  loans,  home  equity  loans,
residential  construction loans,  unsecured and secured personal lines of credit
and mortgage loans on investment and vacation properties.

At December 31, 1996, the bank had gross loans  outstanding  of $145.3  million,
which  represented  approximately  51.3%  of the  company's  total  assets.  The
interest rates charged on these loans vary with the degree of risk, maturity and
amount,  and are further  subject to competitive  pressures,  market rates,  the
availability of funds and legal and regulatory requirements.

At December  31,  1996,  the bank's  statutory  lending  limit,  based on 20% of
capital,  to any single  borrower was  approximately  $4.1  million,  subject to
certain exceptions provided under applicable law. At December 31, 1996, the bank
had no outstanding  lending  relationships or commitments in excess of the legal
lending limit.

                                       3
<PAGE>

The following  table sets forth the loan balances for certain loan categories at
the dates indicated and the percentage of each category to total gross loans.
<TABLE>
<CAPTION>
                                                                       December 31,
                         ----------------------------------------------------------------------------------------------------------
                                 1996                 1995                  1994                  1993                  1992
                         -------------------   -------------------   -------------------  --------------------  -------------------
($ in thousands)           Amount      %age      Amount      %age      Amount      %age      Amount      %age      Amount      %age
                         -----------  ------   -----------  ------   -----------  ------  -----------   ------  -----------   -----
<S>                     <C>          <C>      <C>          <C>      <C>          <C>     <C>           <C>     <C>          <C>   
Comm'l Real Estate       $    52,378   36.1%   $    42,514   36.0%   $    40,267   34.9%  $    37,375    41.8%  $    35,622    40.4%
Commercial                    38,202   26.3%        28,353   24.0%        25,980   22.5%       19,242    21.5%       23,314    26.4%
Residential Mortgage          35,918   24.7%        32,872   27.8%        33,748   29.3%       18,119    20.2%       16,726    19.0%
Home Equity                    8,255    5.7%         5,250    4.4%         5,877    5.1%        6,276     7.0%        6,199     7.0%
Construction                   6,474    4.4%         5,844    4.9%         5,930    5.1%        4,860     5.4%        1,856     2.1%
Other                          4,043    2.8%         3,379    2.9%         3,543    3.1%        3,677     4.1%        4,538     5.1%
                         -----------           -----------           -----------            ---------             ---------
  Gross Loans                145,270  100.0%       118,212  100.0%       115,345  100.0%       89,549   100.0%       88,255   100.0%
Less:
Deferred fees                    950                   549                   555                  518                   394
Allowance for
  loan losses                  3,895                 4,107                 4,341                4,133                 4,209
                         -----------           -----------           -----------            ---------             ---------
Net loans                  $ 140,425             $ 113,556             $ 110,449          $    84,898           $    83,652
                         ===========           ===========           ===========          ===========           ===========
</TABLE>

Commercial, Commercial Real Estate and Construction Loans

The following table sets forth scheduled maturities of commercial,  construction
and commercial  real estate loans in the bank's  portfolio at December 31, 1996.
Loans having no stated  maturity  are  reported as due in one year or less.  The
following  table also sets forth the dollar  amount of loans which are scheduled
to mature after one year which have fixed or adjustable rates.
<TABLE>
<CAPTION>
                                                                                                                 Commercial
($ in thousands)                                                      Commercial           Construction          Real Estate
                                                                   -----------------    ------------------   -------------------
<S>                                                               <C>                 <C>                   <C>
Amounts due:
     One year or less                                              $          17,849    $            4,730    $            1,412
     After one year through five years                                        12,764                   489                 1,409
     Beyond five years                                                         7,589                 1,255                49,557
                                                                   -----------------    ------------------    ------------------
                                                                   $          38,202    $            6,474    $           52,378
                                                                   =================    ==================    ==================
Interest rate terms on amounts due after one year:
     Fixed                                                                     4,384                   327                 6,474
     Adjustable                                                               15,969                 1,417                44,492
</TABLE>

Scheduled contractual maturities may not reflect the actual maturities of loans.
The average maturity of loans is likely to be  substantially  shorter than their
contractual terms principally due to prepayments.

Commercial  loans include working capital loans,  equipment  financing,  standby
letters of credit, term loans and revolving lines of credit.  Construction loans
include  construction  loans to both  individuals  and  businesses.  Included in
commercial loans are loans under various Small Business  Administration programs
amounting to $3.9  million,  $3.1  million,  and $2.7 million as of December 31,
1996, 1995 and 1994, respectively.

Commercial,  commercial real estate and construction  loans secured by apartment
buildings,  office  facilities,  shopping malls,  raw land and other  commercial
property,  were $97.1 million at December 31, 1996,  representing an increase of
$20.3 million, or 26.5%, from the previous year. This compares to an increase of
$4.5 million or 6.3% from 1994 to 1995.  The growth in 1996  reflects the bank's
aggressive  customer-call efforts,  additional lenders hired during the year, an
increase in marketing and advertising  and increased  penetration in the markets
surrounding the bank's newer branches.

Commercial real estate lending may entail significant  additional risks compared
to  residential  mortgage  lending.  Loan size is  typically  larger and payment
experience on such loans can be more easily influenced by adverse  conditions in
the real  estate  market or in the economy in  general.  Construction  financing
involves a higher degree of risk than long term  financing on improved  occupied
real estate. Property values at completion of construction or development can be
influenced  by  underestimation  of the  construction  costs  that are  actually
expended  to complete  the  project.  Thus,  the bank may be required to advance
funds  beyond the original  commitment  in order to finish the  development.  If
projected cash flows to be derived from the loan collateral or the values of the
collateral prove to be inaccurate, for example because of unprojected additional
costs or 
                                       4
<PAGE>
slow unit sales, the collateral may have a value which is insufficient to assure
full repayment.  Funds for construction  projects are disbursed as pre-specified
stages of construction are completed.

Approximately  35.5% of loans in this  category  are at fixed  rates while 64.5%
have adjustable  features.  Rates generally adjust based on changes in the prime
rate at various times during the loan's life.

The bank has an independent loan review function that assesses the compliance of
loan originations with the bank's internal policies and underwriting guidelines.
The bank also  contracts with an external loan review company to review loans in
the loan  portfolio,  on a  pre-determined  schedule,  based on the type,  size,
rating,  and overall  risk of the loan.  In addition,  a loan review  committee,
consisting  of senior  lending  officers and loan review  personnel,  meets on a
periodic basis to discuss loans on the internal "watch list" and classified loan
report.

Residential Loans

The  bank  makes  conventional  mortgage  loans  on  single  family  residential
properties  with  original  loan-to-value  ratios  generally  up to  95%  of the
appraised value of the property securing the loan. These residential  properties
serve as the  primary  or  secondary  homes  of the  borrowers.  The  bank  also
originates  loans on one to four family dwellings and loans for the construction
of  residential  housing  for owner  occupying  borrowers,  also  with  original
loan-to-value ratios generally up to 80% of the property's appraised value.

Residential  mortgage loans made by the bank have  traditionally  been long-term
loans made for periods of up to 30 years at either fixed or adjustable  rates of
interest.  The bank generally  sells all fixed rate  residential  mortgage loans
with maturities greater than 15 years. The bank may retain or sell the servicing
when selling the loans.  The bank may sell or hold in its  portfolio  fixed rate
residential mortgage loans of 15 years or less. The decision to hold or sell new
loan  production  is  made  in  conjunction  with  the  overall  asset/liability
management  program of the bank. All long-term fixed rate  residential  mortgage
loans are originated  using  underwriting  standards and standard  documentation
allowing their sale in the secondary  market.  All loans sold are currently sold
without recourse.

Residential mortgage loans were $35.9 million at December 31, 1996, representing
an increase of $3.0 million, or 9.3%, from the previous year. This compares to a
decline of $.9 million,  or 2.6%, in 1995, from the previous year. The growth in
1996 reflects an increase in loan volume  combined with the decision of the bank
to hold in its portfolio a portion of the residential  mortgage loans originated
with not more than a fifteen year original maturity.

Home Equity Loans

Home equity loans are  originated  for the bank's  portfolio  for single  family
residential  properties with maximum original  loan-to-value ratios generally up
to 80% of the  appraised  value of the property  securing the loan.  Home equity
loans  generally  have  fixed  interest  rates  for a  period  of one  year  and
subsequently adjust monthly based on changes in the prime rate.

Home  equity  loans were $8.3  million at December  31,  1996,  representing  an
increase of $3.0 million,  or 57.2%,  from the previous year. This compares to a
decline of $.6 million,  or 10.7%, in the previous year. The growth in 1996 is a
reflection  of strong  acceptance  by  consumers  of a  competitive  equity loan
product introduced by the bank during the year.

Other Loans

Other loans consists of secured or unsecured  personal  loans,  credit cards and
overdraft protection lines extended to individual customers.

Other loans were $4.0 million at December 31, 1996,  representing an increase of
$.7 million, or 19.7%, from the previous year. This compares to a decline of $.2
million, or 4.6%, in 1995 compared to the previous year. The growth in 1996 is a
result  of the  increased  penetration  in the  markets  surrounding  the  newer
branches and the general increase in relationships in more established markets.

                                       5
<PAGE>
Risk Elements

Non-performing  assets consist of nonaccruing loans, loans past due greater than
90 days and still accruing and other real estate owned ("OREO").

Loans on which the accrual of interest has been discontinued, including impaired
loans,  are  designated as  non-accrual  loans.  Accrual of interest on loans is
discontinued  either  when  reasonable  doubt  exists as to the full and  timely
collection  of  interest  or  principal,   or  generally  when  a  loan  becomes
contractually past due by 60 days or a mortgage loan becomes  contractually past
due by 90 days with  respect to interest  or  principal.  In certain  instances,
loans  that have  become 90 days past due may  remain on  accrual  status if the
value of the collateral  securing the loan is sufficient to cover  principal and
interest and the loan is in the process of  collection  or if the  principal and
interest is guaranteed by the federal  government  or an agency  thereof.  Other
real  estate  owned  consists  of  real  estate  acquired  through   foreclosure
proceedings  and real estate  acquired  through  acceptance of a deed in lieu of
foreclosure.  Non-performing loans include both non-accrual loans and loans past
due 90 days or more but still accruing.  Loans in which management  considers it
probable that not all  contractual  principal and interest will be collected are
designated as impaired loans.

There were no restructured loans outstanding as of December 31, 1996 or 1995.

Additional  information  regarding  these risk  elements is contained in Item 6,
Management Discussion and Analysis, and Item 7, Financial Statements,  contained
in this report and the "Allowance for Loan Losses and OREO Activity" below.

Allowance for Loan Losses and OREO Activity

The following table summarizes the activity in the allowance for loan losses for
the periods indicated:
<TABLE>
<CAPTION>
                                                                              Year Ended December 31,
                                                       ----------------------------------------------------------------------
($ in thousands)                                            1996          1995          1994           1993          1992
                                                       ------------   ------------  ------------  ------------  -------------
<S>                                                   <C>           <C>            <C>          <C>            <C>  
Average loans outstanding                              $    128,572   $    118,248  $     98,033  $     86,636  $      86,337
                                                       ============   ============  ============  ============  =============
Balance at beginning of year                           $      4,107   $    4,341    $      4,133  $      4,209  $       2,915

Charged-off loans:
    Commercial                                                   60             87             -           496            315
    Commercial Real Estate                                      112            265             7           558            706
    Construction                                                  -              -             -             -              -
    Residential Mortgage                                          -             33             -            57             15
    Home Equity                                                  55              -            41             -              -
    Other                                                        17             20             8            21             38
                                                       ------------   ------------  ------------  ------------  -------------
        Total charged off                                       244            405            56         1,132          1,074
                                                       ------------   ------------  ------------  ------------  -------------
Recoveries on loans previously charged-off:
    Commercial                                                    2             24            54             8              3
    Commercial Real Estate                                       21             39             -             3              9
    Construction                                                  -              1           185             -              -
    Residential Mortgage                                          1            100             5             3              -
    Home Equity                                                   4              3             1             -              -
    Other                                                         4              4            19            12              6
                                                       ------------   ------------  ------------  ------------  -------------
        Total recoveries                                         32            171           264            26             18
                                                       ------------   ------------  ------------  ------------  -------------
Net loans charged-off (recovered)                               212            234          (208)        1,106          1,056
Provision charged to income                                       -              -             -         1,030          2,350
                                                       ------------   ------------  ------------  ------------  -------------
Balance at December 31                                 $      3,895   $      4,107  $      4,341  $      4,133  $       4,209
                                                       ============   ============  ============  ============  =============
Net loans charged-off/(recovered) to
    average loans                                              .16%           .20%         (.21%)        1.28%          1.22%
Net loans charged-off (recovered) to
    allowance for  loan losses                                5.44%          5.70%        (4.79%)       26.76%         25.09%
Allowance for  loan losses to
    ending gross loans                                        2.68%          3.47%         3.76%         4.62%          4.77%
Allowance for  loan losses to
    non-performing loans                                    165.25%        202.02%       231.64%       217.99%        237.93%
Recoveries to charge-offs                                    13.11%         42.22%       471.43%         2.30%          1.68%

</TABLE>
                                       6
<PAGE>
The following table  represents the allocation of the bank's  allowance for loan
losses  and the  percentage  of loans in each  category  to total  loans for the
periods ending as indicated:
<TABLE>
<CAPTION>
                                                                        December 31,
                         ----------------------------------------------------------------------------------------------------------
                                 1996                 1995                  1994                  1993                  1992
                         -------------------   -------------------   -------------------  --------------------  -------------------
($ in thousands)            Amount     %age       Amount     %age       Amount     %age      Amount      %age      Amount    %age
                         -----------   -----   -----------   -----   -----------   -----  -----------    -----  -----------  -----
<S>                     <C>          <C>      <C>         <C>       <C>         <C>      <C>          <C>      <C>         <C>
Commercial               $       723   26.3%   $       908   24.0%   $     1,067   22.5%  $       771    21.5%  $       439   26.4%
Comm'l Real Estate             2,171   36.1%         2,371   36.0%         2,411   34.9%        2,722    41.8%        3,303   40.4%
Construction                     209    4.4%           143    4.9%           187    5.1%          194     5.4%           74    2.1%
Residential Mortgage             372   24.7%           364   27.8%           365   29.3%          191    20.2%          179   19.0%
Consumer                         244    8.5%           162    7.3%           138    8.2%          118    11.1%          130   12.1%
Unallocated                      176                   159                   173                  137                    84
                         -----------           -----------           -----------          -----------           -----------
     Total               $     3,895  100.0%   $     4,107  100.0%   $     4,341  100.0%  $     4,133   100.0%  $     4,209  100.0%
                         ===========           ===========           ===========          ===========           ===========
</TABLE>
The  allocation  of the allowance  for loan losses above  reflects  management's
judgment  of the  relative  risks of the various  categories  of the bank's loan
portfolio.  This allocation should not be considered an indication of the future
amounts or types of possible loan charge-offs.

The following  table sets forth  information  regarding  non-performing  assets,
restructured  loans and  delinquent  loans 30-89 days past due as to interest or
principal, held by the bank at the dates indicated:
<TABLE>
<CAPTION>
                                                                                    December 31,
                                                       ----------------------------------------------------------------------
($ in thousands)                                            1996          1995          1994           1993          1992
                                                       ------------   ------------  ------------  ------------  -------------
<S>                                                   <C>            <C>          <C>            <C>          <C>
Loans accounted for on a non-accrual basis*            $      2,237   $      2,021  $      1,871  $      1,895  $       1,767
Loans past due  90 days, still accruing                         120             12             3             1              2
                                                       ------------   ------------  ------------  ------------  -------------
Total non-performing loans                                    2,357          2,033         1,874         1,896          1,769
Other real estate owned                                          83            417           390           525            125
                                                       ------------   ------------  ------------  ------------  -------------
Total non-performing assets                            $      2,440   $      2,450  $      2,264  $      2,421  $       1,894
                                                       ============   ============  ============  ============  =============
Restructured loans                                     $          -   $          -  $        742  $        779  $       1,524
Delinquent loans 30-89 days past due                          2,280          2,356           534           680            538

Non-performing loans : Gross loans                            1.62%          1.72%         1.62%         2.12%          2.00%
Non-performing assets : Total assets                          0.86%          1.09%         1.32%         1.65%          1.32%
Delinquent loans 30-89 past due :
    Gross loans                                               1.57%          1.99%         0.46%         0.76%          0.61%
<FN>
*        Impaired loans included in non-performing loans as of December 31, 1996
         and 1995 were $1.3 million and $.5 million, respectively.
</FN>
</TABLE>
                              Investment Activities

The  investment  activity  of the  bank  is an  integral  part  of  the  overall
asset/liability management program of the bank. The investment function provides
readily  available  funds to  support  loan  growth  as well as to meet  deposit
withdrawals  and  maturities and attempts to provide  maximum return  consistent
with liquidity constraints and general prudence,  including diversity and safety
of  investments.  The  securities  in which the bank may invest  are  subject to
regulation and are limited to securities which are considered "investment grade"
securities.  In  addition,  the bank has an  internal  investment  policy  which
restricts  investments to the following  categories:  U.S. treasury  securities,
U.S. government agencies,  U.S. Agency  mortgage-backed  securities("MBSs")  and
collateralized  mortgage obligations ("CMOs"),  Federal Home Loan Bank of Boston
("FHLB")  stock,  federal funds,  and state,  county,  and municipal  securities
(Municipals),  all of which must be considered  investment grade by a recognized
rating service.  The bank's CMO investments  primarily consist of investments in
planned amortization classes(PACs).  The yield and maturity of such PAC CMOs are
less  susceptible  to change,  as opposed to non PAC CMOs,  due to increasing or
decreasing market rates. The credit rating of each security or obligation in the
portfolio  is closely  monitored  and  reviewed at least  annually by the bank's
investment  committee.  See note 2 to the consolidated  financial  statements in
Item 7 for further information.
                                       7
<PAGE>
At December 31, 1996,  1995, and 1994 all investment  securities were classified
as available for sale and were carried at fair value. The net unrealized  losses
at December 31, 1996, net of tax effects,  are shown as a separate  component of
stockholders'  equity  in  the  amount  of  $.1  million.  The  following  table
summarizes the fair value of investments at the dates indicated:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                  ------------------------------------------------------------
($ in thousands)                                                         1996                  1995                  1994
                                                                  ------------------    ------------------    ----------------
<S>                                                             <C>                     <C>                    <C>
U.S. Treasuries and Agencies                                      $     92,184            $     53,647          $     22,542
CMOs and MBSs                                                           11,760                  10,972                10,688
Municipals                                                              12,490                   9,999                 8,974
collateralized by BSs
     U.S. Agency Mortgage-Backed Obligations                                 -                   1,232                 1,449
FHLB Stock                                                               2,962                   2,962                 2,087
                                                                  ------------            ------------          ------------
     Total investments available for sale                         $    119,396            $     78,812          $     45,740
                                                                  ============            ============          ============
</TABLE>
The  contractual  maturity  distribution,  as of December 31, 1996, of the total
bonds and obligations above with the weighted average yield for each category is
as follows:
<TABLE>
<CAPTION>
                           Under 1 Year          1 - 3 Years        3 - 5 Years        5 - 10 Years       Over 10 Years
                         ----------------    -----------------   ----------------  ------------------  -----------------
($ in thousands)          Balance   Yield     Balance   Yield     Balance   Yield   Balance    Yield    Balance    Yield
                         --------   -----    ---------  -----    --------   -----  ---------   -----   ---------   -----
<S>                     <C>        <C>     <C>         <C>     <C>        <C>     <C>         <C>     <C>         <C>   
U.S. Treasuries
     and Agencies        $      -       -   $  23,672   5.55%   $  29,646   6.23%  $  30,057    6.96%  $   8,809    7.27%
CMOs and MBSs                   -       -         280   5.38%           -       -      4,956    6.91%      6,524    6.64%
Municipals*                   153   6.73%       1,989   6.83%       3,442   7.39%      5,704    7.44%      1,202    6.70%
                         --------           ---------           ---------          ---------           ---------

                         $    153   6.73%   $  25,941   5.65%   $  33,088   6.35%  $  40,717    7.02%  $  16,535    6.98%
                         ========           =========           =========          =========           =========
<FN>
*        Municipal  security  yields  and  total  yields  are  shown  on  a  tax
         equivalent basis.
</FN>
</TABLE>
Scheduled  contractual  maturities may not reflect the actual  maturities of the
investments.  MBSs/CMOs  are  shown at their  final  maturity,  however,  due to
prepayments  and normal  amortization  the actual cash flows are  expected to be
faster than  presented  above.  Similarly,  included in the U.S.  Treasuries and
Agencies category is $48.8 million in securities (including step-up bonds) which
can be "called" before  maturity.  Actual maturity of these callable  securities
will be faster in a falling rate environment  versus a rising rate  environment.
Management  considers  these factors when  evaluating the net interest margin in
the asset/liability management program.

See "Interest  Margin  Sensitivity  Analysis"  below for additional  information
regarding the bank's callable bonds.

                      Interest Margin Sensitivity Analysis

One of the  principal  factors in  maintaining  planned  levels of net  interest
income is the ability to design effective  strategies to cope with the impact on
future net interest income because of changes in interest  rates.  The balancing
of the changes in interest income from interest  earning assets and the interest
expense of interest  bearing  liabilities  is done  through the  asset/liability
management  program.  The bank's simulation model analyzes various interest rate
scenarios.  Varying future interest rate environments  affect prepayment speeds,
maturities of investments due to call  provisions,  changes in interest rates on
various  asset and  liability  accounts  based on different  indexes,  and other
factors which vary under the  different  scenarios.  The bank's  asset/liability
policy is designed to limit the impact on net interest  income to 7.5% in the 24
month period,  following the date of the analysis,  in a rising and falling rate
shock analysis of 200 basis points. As of December 31, 1996,  analysis indicated
that the bank was in compliance with the policy.

Management  believes that simulation provides a more reliable estimate of future
net  interest  income  than  traditional  GAP  analysis,  a summary of  interest
sensitive  assets and  liabilities by date of anticipated  repricing.  There are
significant  assumptions  and limitations in GAP analysis that make it of little
value in the opinion of the bank's  management.  GAP analysis  does not consider
the relative  sensitivity  of different  assets and  liabilities  or whether the
assets or  liabilities  reprice up or down. GAP analysis only considers when the
assets or  liabilities  reprice.  Also,  GAP analysis  allows for  significantly
different  assumptions  for core  deposits  which can  dramatically  impact  the
results.
                                       8
<PAGE>
Maturity information of the loan portfolio,  investment portfolio,  certificates
of deposit, and short-term  borrowings are contained in Part I, Item I and Notes
7 and 8 of the  financial  statements in Part II, Item 7.  Management  uses this
information  in the  simulation  model  along with other  information  about the
bank's assets and liabilities.  Management makes certain  assumptions  regarding
how the factors  discussed  above will affect the assets and  liabilities of the
bank as  rates  change.  One of the  more  significant  changes,  not  discussed
elsewhere in this report, occurs in the investment  portfolio,  specifically how
the bank's callable  securities will react as rates change.  The following table
reflects management's  estimates of when the principal,  shown at fair value, of
the  bank's  callable  securities  will be repaid and the  securities'  weighted
average interest rates as of December 31, 1996 under three  scenarios:  interest
rates up 200 basis points (BP), down 200 basis points and no change.
<TABLE>
<CAPTION>
($ in thousands)                         Up 200 BP                   No Change                   Down 200 BP
                                 ------------------------    ------------------------     -----------------------
                                     Fair                         Fair                        Fair
                                     Value         Yield          Value        Yield          Value         Yield
                                 -------------    -------    -------------    -------     -------------    -------
<S>                             <C>               <C>       <C>                <C>       <C>                <C>
0 - 12 Months                    $           -          -    $       3,998      7.00%     $      33,433      6.83%
13 - 24 Months                           3,461      5.98%            8,511      6.34%             9,003      6.82%
25 - 36 Months                             995      5.77%              995      5.77%                 -          -
37 - 48 Months                           4,506      6.44%            1,800      6.92%             2,299      7.18%
Over 48 Months                          39,859      7.03%           33,517      7.02%             4,086      7.16%
                                 -------------               -------------                -------------
     Total                       $      48,821      6.87%    $      48,821      6.87%     $      48,821      6.87%
                                 =============               =============                =============
</TABLE>

Management's  primary  focus is to limit  the  fluctuation  in the net  interest
margin over time as interest  rates change.  However,  management  also assesses
sensitivity  of the  change in the net value of assets  and  liabilities  (MVPE)
under different scenarios. As interest rates rise, the value of interest-bearing
assets  generally  declines  while  the  value of  interest-bearing  liabilities
increases.   Management  monitors  the  MVPE  on  a  quarterly  basis.  Although
management  does  consider  the effect on the MVPE when  making  asset/liability
strategy  decisions,  the  primary  focus is on  managing  the effect on the net
interest margin under changing rates.

The  asset/liability  strategies  are reviewed  continually  by  management  and
presented and discussed  with the  investment  committee on at least a quarterly
basis. The investment  committee is comprised of various members of the board of
directors.  An  asset/liability  policy sets forth  certain  criteria from which
management can operate (i.e.  capital ratio,  liquidity  ratio,  loan to deposit
ratio,   sensitivity   of  net   interest   margin  to  changing   rates).   The
asset/liability  strategies are revised continually based on changes in interest
rate levels,  general economic conditions,  competition in the marketplace,  the
current position of the bank, anticipated growth of the bank and other factors.

                                 Source of Funds

Deposits

Deposits have  traditionally  been the principal source of the bank's funds. The
bank  offers a broad  selection  of  deposit  products  to the  general  public,
including NOW accounts,  savings  accounts,  money market  accounts,  individual
retirement  accounts  (IRA) and  certificates  of deposit.  The bank also offers
commercial  checking,  money market,  Keogh retirement and business IRA accounts
and repurchase  agreements to its commercial business  customers.  The bank does
not  currently  use  brokered  deposits.  The bank has from time to time offered
premium rates on specially  designated products in order to promote new branches
and to attract customers and longer term deposits.

Management  determines the interest  rates offered on deposit  accounts based on
current and expected  economic  conditions,  competition,  liquidity  needs, the
volatility of the existing deposits,  the  asset/liability  position of the bank
and the overall objectives of the bank regarding the growth of relationships.

                                       9

<PAGE>
The table below shows the comparison of the bank's average  deposits and average
rate paid for the periods  indicated.  Interest  rates have been  annualized  to
reflect average rates paid during the year. The annualized average rate on total
deposits reflects only interest bearing deposits.
<TABLE>
<CAPTION>
                                                                    December 31,
                                   1996                                 1995                                    1994
                  ------------------------------------  -------------------------------------  -----------------------------------
                                  Average     % of                     Average       % of                    Average        % of
                     Amount        Rate     Deposits       Amount       Rate       Deposits      Amount       Rate        Deposits
                  -----------     -------  -----------  -----------    -------    -----------  -----------   -------    -----------
<S>              <C>               <C>        <C>      <C>                <C>       <C>       <C>               <C>       <C>
Demand            $    34,884           -       15.86%  $    28,215            -       18.15%  $    24,126           -       19.15%
Savings                17,037       2.22%        7.75%       15,100        2.22%        9.71%       15,595       2.18%       12.38%
NOW                    43,929       2.09%       19.97%       31,128        2.11%       20.02%       31,159       1.91%       24.73%
Money Market           24,402       2.56%       11.09%       24,104        2.90%       15.51%       21,954       2.25%       17.42%
                  -----------              -----------  -----------               -----------  -----------              -----------
                       85,368       2.25%       38.81%       70,332        2.42%       45.24%       68,708       2.08%       54.53%

Time deposits          99,696       5.63%       45.33%       56,904        5.47%       36.61%       33,161       3.53%       26.32%
                  -----------              -----------  -----------               -----------  -----------              -----------

Total             $   219,948       4.07%      100.00%  $   155,451        3.78%      100.00%  $   125,995       2.55%      100.00%
                  ===========              ===========  ===========               ===========  ===========              ===========
</TABLE>
See  note 7 to the  consolidated  financial  statements  in  Item 7 for  further
information.

Borrowings

The bank is a member  of the  Federal  Home Loan  Bank of  Boston  (FHLB).  This
membership  enables the bank to borrow  funds from the FHLB.  The bank  utilizes
borrowings  from the FHLB to fund short term liquidity  needs and is an integral
component  of the bank's  asset/liability  management  program.  At December 31,
1996,  the bank had the capacity to borrow up to  approximately  $107.6  million
from the FHLB with  actual  outstanding  balances  of $4.9  million at a rate of
7.32%.

The bank also  borrows  funds from  customers  secured by the bank's  investment
securities.  These repurchase  agreements  represent a cost competitive  funding
source for the bank.  Interest rates paid by the bank on these  transactions are
based on market  conditions and the bank's need for additional funds at the time
of the  transaction.  As of  December  31,  1996 the bank had $11.8  million  in
repurchase agreements outstanding with an average interest rate of 3.81%.

See  note 8 to the  consolidated  financial  statements  in  Item 7 for  further
information.

                                      Trust

The bank began  offering  trust  services in June of 1992.  The bank  provides a
range of investment management services to individuals,  family groups,  trusts,
foundations and retirement plans.  These services include  management of equity,
fixed income, balanced and strategic cash management portfolios.  Portfolios are
managed based on the investment objectives of each client. At December 31, 1996,
the bank had $126.3 million in assets under management.

                                   Competition

The bank faces strong  competition  to attract  deposits and to generate  loans.
Several major commercial  banks are  headquartered  in neighboring  Boston,  and
numerous other commercial banks, savings banks, cooperative banks, credit unions
and savings and loan associations have one or more offices in the City of Lowell
or its surrounding  communities and in the  Leominster/Fitchburg,  Massachusetts
area. The major  commercial banks have several  competitive  advantages over the
bank,  including  the ability to make larger loans to a single  borrower than is
possible  for the bank.  The  greater  financial  resources  of these banks also
allows them to offer a broad range of automated  banking  services,  to maintain
numerous  branch  offices and to mount  extensive  advertising  and  promotional
campaigns.  Competition for loans and deposits also comes from other  businesses
which provide financial services,  including consumer finance companies,  credit
unions,  factors,  mortgage brokers,  insurance companies,  securities brokerage
firms,  money  market  mutual  funds and  private  lenders.  Advances in and the
increased  use of  technology,  such as  internet  banking  and PC  banking,  is
expected to have a significant impact on the competitive  landscape of financial
institutions going forward.

                                       10
<PAGE>

As a  general  matter,  banking  regulations  continue  to  undergo  significant
changes,  including  changes in the products and services banks are permitted to
offer, the nature and degree of involvement in non-banking activities,  directly
or indirectly,  by bank holding companies and other contemplated legislative and
regulatory proposals that could, if adopted, alter the structure, regulation and
competitive relationships of financial institutions.  To the extent that changes
in banking regulations may further increase competition,  any such changes could
result in the bank paying  increased  interest  rates to obtain  deposits  while
receiving  lower  interest  rates on its loans.  Under such  circumstances,  the
bank's net interest  margin  would  decline.  In  addition,  any increase in the
extent of regulation imposed upon the banking industry generally could result in
the bank incurring additional operating costs which could impede profitability.

Notwithstanding  the substantial  competition  with which the bank is faced, the
bank believes that it has  established a market niche in Greater  Lowell and the
Leominster/Fitchburg  area  which  has  been  enhanced  in  recent  years by the
acquisition of other independent banks by major bank holding companies,  and the
resultant  consolidation of competitors'  banking operations and services within
the bank's market area.

The bank's officers and directors have substantial business and personal ties in
the cities and towns in which the bank  operates.  The bank believes that it has
established a market niche by providing its customers,  particularly  consumers,
smaller  and  privately  held  businesses  and  professionals,  with  prompt and
personal  service based on management's  familiarity and  understanding  of such
customers' banking needs. The bank's past and continuing  emphasis is to provide
responsive personal and professional service.

                           Supervision and Regulation

General

Bank holding companies and banks are subject to extensive government  regulation
through  federal  and state  statutes,  which are  subject to  changes  that can
significantly affect the way in which the entities conduct business. Legislation
enacted in recent years has  substantially  increased  the level of  competition
among commercial banks,  thrift  institutions and non-banking  financial service
companies,  including brokerage firms, investment banks, insurance companies and
mutual funds. In addition,  the enactment of the federal Riegle-Neal  Interstate
Banking and Branching  Efficiency Act of 1994 has affected the banking  industry
by, among other things,  enabling banks and bank holding companies to expand the
geographic area in which they may provide banking  services.  To the extent that
the following  information describes statutory or regulatory  provisions,  it is
qualified  in  its  entirety  by  reference  to  the  particular  statutory  and
regulatory  provisions.  Any changes in applicable  law or regulation may have a
material effect on the business and prospects of the bank and the company.

See  note 9 in  Item 7 for  further  information  regarding  regulatory  capital
requirements for both the company and the bank.

Regulation of the Holding Company

The company is a registered  bank holding company under the federal Bank Holding
Company Act of 1956, as amended (the "Bank Holding  Company Act"). It is subject
to the  supervision  and  examination  of the Board of  Governors of the Federal
Reserve  System  (Federal  Reserve  Board) and files  reports  with the  Federal
Reserve Board as required under the Bank Holding  Company Act. Under  applicable
Massachusetts  law, the company is also subject to the supervisory  jurisdiction
of the Commissioner.

The Bank Holding  Company Act  requires  prior  approval by the Federal  Reserve
Board of the acquisition by the holding company of substantially  all the assets
or more than five  percent of the  voting  stock of any bank.  The Bank  Holding
Company Act also allows the Federal  Reserve  Board to determine (by order or by
regulation)  what activities are so closely related to banking as to be a proper
incident  of  banking,  and  thus,  whether  the  company,  either  directly  or
indirectly  through non-bank  subsidiaries,  can engage in such activities.  The
Bank Holding  Company Act  prohibits  the company and the bank from  engaging in
certain tie-in  arrangements in connection with any extension of credit, sale of
property or furnishing of services. There are also restrictions on extensions of
credit and other transactions between the bank, on the one hand, and the company
or other affiliates of the bank, on the other hand.

                                       11
<PAGE>

Regulation of the Bank

As a trust  company  organized  under Chapter 172 of the  Massachusetts  General
Laws,  the  deposits  of which are  insured by the FDIC,  the bank is subject to
regulation, supervision and examination by the Commissioner and the FDIC.

The  regulations of these agencies  govern many aspects of the bank's  business,
including permitted investments, the opening and closing of branches, the amount
of  loans  which  can be made to a single  borrower,  mergers,  appointment  and
conduct of officers and  directors,  capital  levels and terms of deposits.  The
Federal Reserve Board also requires the bank to maintain minimum reserves on its
deposits.  Federal and state regulators can impose sanctions on the bank and its
management if the bank engages in unsafe or unsound practices or otherwise fails
to comply with  regulatory  standards.  Various other federal and state laws and
regulations,  such as  truth-in-lending  statutes,  the Equal Credit Opportunity
Act, the Real Estate  Settlement  Procedures Act and the Community  Reinvestment
Act, also govern the bank's activities.

Under Massachusetts law, the company's board of directors is generally empowered
to pay  dividends on the  company's  capital stock out of its net profits to the
extent  that  the  board  of  directors   considers   such  payment   advisable.
Massachusetts  banking law also imposes various specific  restrictions  upon the
payment of  dividends by the bank,  including  the  requirement  that the bank's
capital  and  surplus  must  equal at least 10% of its  deposit  liability  or a
sufficient  amount  must be  transferred  from net  profits to surplus  prior to
payment of such dividend.  The Federal Deposit  Insurance Act of 1991 ("FDICIA")
also  prohibits a bank from  paying any  dividends  on its capital  stock in the
event that the bank is in default on the payment of any  assessment  to the FDIC
or if the payment of any such dividend would  otherwise cause the bank to become
undercapitalized.

                                Capital Resources

Capital  planning  by the  company  and the bank  considers  current  needs  and
anticipated future growth. Other than the sale of common stock in 1988 and 1989,
the primary  source of additional  capital has been  retention of earnings since
the bank commenced operations.

See  note 9 in  Item 7 for  further  information  regarding  regulatory  capital
requirements for both the company and the bank.

The Company

The Federal Reserve Board has adopted capital adequacy guidelines that generally
require bank holding  companies to maintain  total  capital equal to 8% of total
risk-weighted  assets,  with at least one-half of that amount consisting of core
or  Tier  1  capital.  Tier  1  capital  for  the  company  consists  of  common
stockholders'  equity.  Total capital for the company consists of Tier 1 capital
and  supplementary  or Tier 2 capital.  Supplementary  capital  for the  company
includes a portion of the general allowance for loan losses. Assets are adjusted
under the risk-based capital guidelines to take into account different levels of
credit risk,  with the  categories  ranging  from 0%  (requiring  no  additional
capital) for assets such as cash,  to 100% for assets  that,  by their nature in
the  ordinary  course of business,  pose a direct  credit risk to a bank holding
company,  including commercial real estate loans,  commercial business loans and
consumer loans.

In addition to the risk-based  capital  requirement,  the Federal  Reserve Board
requires bank holding companies to maintain a minimum "leverage" ratio of Tier 1
capital to total  assets of 3%,  with most bank  holding  companies  required to
maintain at least a 4% ratio.

The Bank

The bank is subject to separate capital adequacy requirements of the FDIC, which
are  substantially  similar to the  requirements  of the Federal  Reserve  Board
applicable  to the  company.  Under the FDIC  requirements,  the  minimum  total
risk-based  capital  requirement is 8% of assets and certain  off-balance  sheet
items,  weighted by risk. For example, cash and government securities are placed
in a 0% risk  category,  most  home  mortgage  loans  are  placed  in a 50% risk
category and commercial loans are placed in a 100% risk category. At least 4% of
the total 8% ratio  must  consist  of Tier 1 capital  (primarily  common  equity
including retained earnings) and the remainder may consist of subordinated debt,
cumulative preferred stock and a limited amount of loan loss reserves.

                                       12
<PAGE>

Under the  applicable  FDIC capital  requirements,  the bank is also required to
maintain a minimum  leverage ratio. The ratio is determined using Tier 1 capital
divided by quarterly  average total  assets,  less  intangible  assets and other
adjustments.  FDIC rules  require a minimum of 3% for the highest  rated  banks.
Banks  experiencing high growth rates are expected to maintain capital positions
well above minimum levels.

Depository  institutions,  such as the  bank,  are also  subject  to the  prompt
corrective  action framework for capital adequacy  established by FDICIA.  Under
FDICIA,  the federal banking  regulators are required to take prompt supervisory
and regulatory actions against undercapitalized depository institutions.  FDICIA
establishes   five   capital   categories:   "well   capitalized",   "adequately
capitalized",   "undercapitalized",    "significantly   undercapitalized",   and
"critically  capitalized".  A "well capitalized" institution has a total capital
to total risk-based based assets ratio of at least ten percent, a Tier 1 capital
to total risk-based assets ratio of at least six percent, a leverage ratio of at
least  five  percent  and is not  subject to any  written  order,  agreement  or
directive; an "adequately  capitalized" institution has a total capital to total
risk-based  assets  ratio of at least eight  percent,  a Tier 1 capital to total
risk-based  assets ratio of at least four  percent,  and a leverage  ratio of at
least four percent (three percent if given the highest regulatory rating and not
experiencing  significant  growth),  but does qualify as "well capitalized".  An
"undercapitalized"  institution  fails to meet one of the three minimum  capital
requirements. A "significantly undercapitalized" institution has a total capital
to total risk-based  assets ratio of less than six percent,  a Tier 1 capital to
total risk-based  ratio of less than three percent,  and a Tier 1 leverage ratio
of less than three percent. A "critically  capitalized"  institution has a ratio
of  tangible   equity  to  assets  of  two  percent  or  less.   Under   certain
circumstances,    a   "well    capitalized",    "adequately    capitalized"   or
"undercapitalized"  institution  may be  required  to  comply  with  supervisory
actions as if the institution was in the next lowest category.

Failure to meet applicable minimum capital requirements,  including a depository
institution  being  classified  as less  than  "adequately  capitalized"  within
FDICIA's prompt corrective action framework,  may subject a bank holding company
or its subsidiary  depository  institution(s)  to various  enforcement  actions,
including  substantial  restrictions  on  operations  and  activities,  dividend
limitations,  issuance of a directive to increase  capital and, for a depository
institution,   termination  of  deposit  insurance  and  the  appointment  of  a
conservator or receiver.

                            Patents, Trademarks, etc.

The  company  holds no  patents,  registered  trademarks,  licenses  (other than
licenses required to be obtained from appropriate banking regulatory  agencies),
franchises or concessions.

                                    Employees

As of December 31, 1996,  the bank  employed  113 persons (108  full-time  and 5
part-time),  including 43 officers.  None of the bank's  employees are presently
represented  by a  union  or  covered  by  a  collective  bargaining  agreement.
Management believes its employee relations to be excellent.

                     Impact of Inflation and Changing Prices

A bank's asset and liability  structure is substantially  different from that of
an industrial company in that virtually all assets and liabilities of a bank are
monetary in nature.  Management  believes  the impact of  inflation on financial
results  depends upon the bank's  ability to react to changes in interest  rates
and by such reaction,  reduce the inflationary  impact on performance.  Interest
rates do not necessarily  move in the same direction,  or at the same magnitude,
as the prices of other goods and services. As discussed  previously,  management
seeks  to  manage  the  relationship  between   interest-sensitive   assets  and
liabilities in order to protect against wide net interest  income  fluctuations,
including those resulting from inflation.

Various  information  shown  elsewhere in this annual  report will assist in the
understanding  of how well the bank is positioned to react to changing  interest
rates and inflationary  trends. In particular,  the Interest Margin  Sensitivity
Analysis contained in Item 1 and other maturity and repricing information of the
bank's assets and liabilities in this report contain additional information.

                                       13
<PAGE>

Item 2.       Description of Property

The  company's  and the  bank's  main  office is in a  building  located  at 222
Merrimack Street,  Lowell,  Massachusetts.  The building provides  approximately
12,415 square feet of interior space and has private customer parking along with
off-street parking facilities.

The bank also leases space at 170 Merrimack Street, Lowell,  Massachusetts.  The
building provides  approximately  1,458 square feet of interior space and houses
three  departments  of the bank.  The bank also  leases  space  occupied  by the
mortgage center at 21-27 Palmer Street (approximately 4,375 square feet).

In April,  1993, the bank purchased the branch  building at 185 Littleton  Road,
Chelmsford,   Massachusetts.   The  first   floor  of  the   building   contains
approximately  3,552 square feet of space with a full basement and a canopy area
of 945 square feet. The facility was purchased at a cost of approximately 20% of
what it would have cost to build a similar facility.

In March,  1995,  the bank  purchased  a branch  building  at 674  Boston  Road,
Billerica,  Massachusetts.  The building  previously served as a bank branch and
contains approximately 3,700 square feet of above-grade space and is constructed
on a cement slab. It is handicapped  accessible.  The building was purchased for
approximately 40% of its replacement value.

The bank leases branch space at 2-6 Central Street,  Leominster,  Massachusetts.
The building provides  approximately 3,960 square feet of interior space and has
seven private customer  parking spaces.  The bank has the option to purchase the
premises  on the last day of the basic term or at any time  during any  extended
term at the price of $550,000 as adjusted for increases in the producer's  price
index.

The bank  leases  space at 910 Andover  Street,  Tewksbury,  Massachusetts.  The
branch office provides approximately 4,800 square feet of interior space and has
ample parking that is shared with other tenants of the building.

Item 3. Legal Proceedings

The company is involved in various routine legal  proceedings  incidental to its
business.  Management does not believe resolution of any present litigation will
have a material effect on the financial condition of the company.

Various  other legal  claims may arise from time to time  against the company or
the bank in the  course  of  business,  none of  which  are  expected  to have a
material adverse effect on the financial  condition of either the company or the
bank.

Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the quarter
ended December 31, 1996.

                                       14
<PAGE>
                                     PART II

Item 5. Market for Common Equity and Related Stockholder Matters

Market for Common Stock

There is no active trading market for the company's common stock. Although there
have been some private trades of the company's  common stock, the company cannot
state with  certainty the sales price at which all such  transactions  occurred.
The following table sets forth sales volume and price  information,  to the best
of management's  knowledge,  for the common stock of the company for the periods
indicated.

                                   Trading      Share Price       Share Price
         Fiscal year                Volume         High              Low
         -----------               -------     -------------     ------------
         1996:
              1st Quarter            1,525     $     14.00        $    14.00
              2nd Quarter                -               -                 -
              3rd Quarter            2,000           15.00             14.00
              4th Quarter                -               -                 -

         1995:
              1st Quarter            5,000           12.00             12.00
              2nd Quarter            3,000           14.00             12.00
              3rd Quarter              550           13.00             13.00
              4th Quarter              282           14.00             14.00


Based on a value of $17.00 per share,  the most  recent  trade,  in  February of
1997, the aggregate  market value on December 31, 1996, of the company's  common
stock was $26,795,264.

The number of shares  outstanding  of the  company's  common stock and number of
shareholders   of  record  as  of  March  1,  1997,   were  1,576,192  and  594,
respectively.

Dividends

The bank declared and paid annual cash dividends of $.30 per share and $.275 per
share in 1996 and 1995,  respectively.  Although the company intends to continue
to pay an annual dividend, the amount and timing of any declaration of dividends
by the board of directors will depend on a number of factors,  including capital
requirements,  regulatory  limitations,  the  company's  operating  results  and
financial  condition,  anticipated  growth  of the  bank  and  general  economic
conditions.  As the principal asset of the company,  the bank currently provides
the only source of payment of dividends by the company. Under Massachusetts law,
trust companies such as the bank may pay dividends only out of "net profits" and
only to the extent that such payments  will not impair the bank's  capital stock
and  surplus  account.  These  restrictions  on the  ability  of the bank to pay
dividends  to the  company  may  restrict  the  ability  of the  company  to pay
dividends to the holders of its common stock.

Although Massachusetts law does not define what constitutes "net profits", it is
generally  assumed that the term  includes a bank's  undivided  profits  account
(retained earnings) and does not include its surplus account (additional paid in
capital).  At December  31, 1996,  the bank's  undivided  profits  account had a
balance of $10.5 million and its surplus account had a balance of $8.6 million.

                                       15
<PAGE>

Item 6. Management Discussion and Analysis or Plan of Operation

Management's  discussion  and analysis  should be read in  conjunction  with the
company's  consolidated financial statements and notes thereto contained in Item
7, and  other  financial  and  statistical  information  contained  in this Form
10-KSB.  In addition,  prevailing  economic  conditions,  as well as  government
policies and  regulations  concerning,  among other things,  monetary and fiscal
affairs,   could  significantly  affect  the  operations  of  the  company.  The
reorganization of the bank as a subsidiary of the company was completed July 26,
1996.  The company had no material  assets or operations  prior to completion of
the reorganization.

Information at a date on or from a period prior to July 26, 1996 pertains to the
bank.

              COMPARISON OF YEARS ENDED DECEMBER 31, 1996 AND 1995

Financial Condition

Total Assets

Total assets  increased  $58.7 million,  or 26.2%, to $283.0 million at December
31, 1996 from $224.3 million at December 31, 1995. The increase,  largely funded
by deposit  growth and increased  borrowings,  was primarily from an increase in
gross loans of $27.1  million,  or 22.9%,  and an increase  in  investments  and
federal funds sold of $27.0 million, or 29.2%.

Loans

Total gross loans were $145.3 million, or 51.3% of total assets, at December 31,
1996,  compared with $118.2 million,  or 52.7% of total assets,  at December 31,
1995. The increase of $27.1 million was attributed to customer call efforts,  as
well as increased marketing and advertising,  and increased penetration in newer
markets.  During 1996,  commercial real estate loans increased $9.9 million,  or
23.2%,  other loans secured by real estate  increased by $3.7 million,  or 9.5%,
commercial  loans  increased  by $9.8  million,  or  34.7%,  home  equity  loans
increased $3.0 million,  or 57.2%, and consumer loans increased $.7 million,  or
19.7%.

Asset Quality

The  non-performing  asset balance remains consistent from the previous year and
has declined as a  percentage  of gross  loans.  Delinquencies  in the 30-89 day
category  have improved from 1.99% at December 31, 1995 to 1.57% at December 31,
1996.  Delinquencies  in the 30-89 day  category  increased  from $.5 million at
December 31, 1994 to $2.4 million at December 31, 1995 due to several commercial
relationships becoming delinquent.

The balance of other real estate owned  ("OREO") at December 31, 1996 of $83,000
consisted of  commercial  real estate  properties  and  represents a decrease of
$334,000  or 80.1%  compared  to the prior  year.  The  decrease  represented  a
transfer of real estate owned to loans,  by the bank during  1996.  The transfer
was a result of sufficient  subsequent payments received to qualify as a sale on
real estate owned that was sold with 100% financing.  See "Management Discussion
and  Analysis  of  Financial  Condition  and  Results of  Operations  -Financial
Condition - Asset Quality" and Note 6 to the consolidated  financial  statements
contained in Item 7.

The bank uses an internal asset  classification  system which  classifies  loans
depending on risk of loss characteristics.  The most severe  classifications are
"substandard"  and  "doubtful".  At December 31, 1996, the bank  classified $2.8
million and $0 as substandard and doubtful loans, respectively.  Included in the
substandard  category is $2.2 million in  non-performing  loans.  The balance of
substandard  loans that are performing  possess potential  weaknesses,  and as a
result could become non-performing loans in the future.

Allowance for  Loan Losses

Inherent to the lending process is the risk of loss. While the bank endeavors to
minimize this risk,  management  recognizes that loan losses will occur and that
the amount of these losses will fluctuate depending on the risk  characteristics
of the loan  portfolio,  which in turn depends on current and expected  economic
conditions,  the financial condition of borrowers,  the ability of the borrowers
to adapt to changing  technology,  the  continuity of the  borrowers  management
teams and the credit management process.

                                       16
<PAGE>

The  allowance  for loan losses is  maintained  through the  provision  for loan
losses,  which is a charge to earnings.  The adequacy of the  provision  and the
resulting  allowance for loan losses is determined after a continuing  review of
the loan portfolio,  including  identification  and review of individual problem
situations  that may affect the borrower's  ability to repay,  review of overall
portfolio  quality through an analysis of current  charge-offs,  delinquency and
non-performing  loan  data,  review of  regulatory  authority  examinations  and
evaluations of loans,  review of reports  prepared by an independent loan review
firm hired by the bank,  comparisons  to peer group  ratios,  an  assessment  of
current and expected economic conditions,  and review of changes in the size and
character of the loan portfolio.  Thus, the allowance level reflects  identified
loss potential and perceived risk in the portfolio.

The bank regularly  monitors the real estate market and the bank's asset quality
to  determine  the adequacy of its  allowance  for loan losses  through  ongoing
credit  reviews  by  members  of senior  management,  the  overdue  loan  review
committee, the executive committee and the board of directors.

The bank  determines  the adequacy of its allowance for loan losses by assigning
loans to risk categories based on the type of loan and its classification.  Each
category  is  assessed  for risk of loss  based  on  historical  experience  and
management's evaluation of the loans making up the category, including the level
of loans on non-accrual and other delinquency factors including general economic
conditions.  The bank adjusts its analysis  periodically  to reflect  changes in
historical loss experience and the state of the current  economy.  The bank also
determines  the adequacy of its  allowance for loan losses by comparison to peer
group ratios. Otherwise, in conducting its analysis, the bank applies consistent
criteria to the facts and  circumstances  then  existing,  as  understood by the
bank.

The ratio of the reserve to total loans  outstanding  was 2.68% at December  31,
1996 versus 3.47% at December 31, 1995. At year-end 1996, the allowance for loan
losses  represented  165.25%  of  non-performing  loans  compared  to 202.02% at
December 31, 1995. The allowance for loan losses,  as a percentage of loans, was
intentionally  allowed to decline due to favorable national,  regional and local
economic  trends as well as  favorable  charge-off  history  during the previous
years. While the bank believes that its allowance for loan losses is adequate to
cover losses in its loan portfolio, there are uncertainties regarding the future
of the national,  New England,  greater Lowell and Leominster economies and real
estate markets. The loan portfolio,  particularly the real estate portion, could
be negatively  impacted by economic conditions as well as the real estate market
throughout  the region.  As a result,  there is no  assurance  that the level of
non-accrual  loans,  restructured  loans and real estate acquired by foreclosure
will not increase.

The  classification  of a  loan  or  other  asset  as  non-performing  does  not
necessarily  indicate  that  loan  principal  and  interest  will be  ultimately
uncollectible.  However,  management recognizes the greater risk characteristics
of these assets and therefore  considers  the  potential  risk of loss on assets
included in this category in  evaluating  the adequacy of the allowance for loan
losses.

Based  on the  foregoing,  as  well as  management's  judgment  as to the  risks
inherent in the loan portfolio,  the bank's  allowance for loan losses is deemed
adequate to absorb all reasonably  anticipated  losses on specifically known and
other credit risks associated with the portfolio as of December 31, 1996.

Investments

Total  investments  (including  federal funds sold) totaled $119.4  million,  or
42.2% of total assets, at December 31, 1996, compared to $92.4 million, or 41.2%
of total  assets,  at  December  31,  1995.  The  increase  in the  balance  was
attributed  to deposit  growth  exceeding  loan  growth  during the year.  As of
December 31, 1996,  the  unrealized  loss in the  investment  portfolio  was $.2
million  compared to an unrealized gain of $.3 million at December 31, 1995. The
unrealized  gain/loss in the  portfolio  fluctuates  as interest  rates rise and
fall. Due to the fixed rate nature of the bank's investment portfolio,  as rates
rise the value of the  portfolio  declines,  and as rates  fall the value of the
portfolio rises.

                                       17
<PAGE>

Liquidity

Liquidity is the ability to meet cash needs  arising,  among other things,  from
fluctuations  in  loans,   investments,   deposits  and  borrowings.   Liquidity
management is the  coordination of activities so that cash needs are anticipated
and met easily and efficiently.  Liquidity policies are set and monitored by the
bank's  investment  and  asset/liability  committee.  The  bank's  liquidity  is
maintained by projecting cash needs, by balancing  maturing assets with maturing
liabilities,  by the  monitoring  of various  liquidity  ratios,  by  monitoring
deposit flows, and by maintaining liquidity within the investment portfolio.

The bank's liability  management  objectives are to maintain liquidity,  provide
and  enhance   access  to  a  diverse  and  stable  source  of  funds,   provide
competitively priced and attractive products to customers,  conduct funding at a
low cost relative to current  market  conditions  and to engage in sound balance
sheet  management  strategies.  Funds gathered are used to support current asset
levels and to take advantage of selected leverage opportunities.  The bank funds
earning assets with deposits,  short-term  borrowings and stockholders'  equity.
The bank does not have any brokered deposits. The bank has the ability to borrow
funds from the Federal Home Loan Bank of Boston.  Management  believes  that the
bank has adequate liquidity to meet its commitments.

The company's primary source of funds is dividends from the bank.

Deposits and Borrowings

Deposits increased $47.4 million,  or 24.2%, to $243.8 million,  at December 31,
1996,  from $196.4  million,  at December  31,  1995.  The  increase was largely
attributed  to increases in deposits in the  Leominster  and  Billerica  offices
which were opened in 1995 and the  Tewksbury  office which was opened in October
of 1996.

Total  borrowings  consisting of securities sold under  agreements to repurchase
(repurchase  agreements) and FHLB borrowings  increased $9.8 million, or 139.7%.
The increase was  attributed  to an increase in FHLB  borrowings of $4.9 million
and an increase in repurchase  agreements of $4.8 million.  Management from time
to time  will  take  advantage  of  opportunities  to  fund  asset  growth  with
borrowings,  but on a long-term  basis, the bank intends to replace a portion of
its borrowings with lower cost core deposits.

Capital Adequacy

The company is subject to various regulatory capital  requirements  administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
can  result  in  certain  mandatory,  and  possible  additional   discretionary,
supervisory actions by regulators,  which, if undertaken,  could have a material
adverse effect on the company's consolidated  financial statements.  At December
31, 1996 the capital  levels of each of the company and the bank  complied  with
all applicable minimum capital requirements of the Federal Reserve Board and the
FDIC, respectively,  and the bank qualified as a "well-capitalized"  institution
under  applicable  FDIC  prompt  correct  action  regulations.   For  additional
information regarding the capital requirements applicable to the company and the
bank and their  respective  capital  levels at December  31,  1996,  see note 9,
"Stockholders' Equity", in the notes to the accompanying  consolidated financial
statements of the company.

Results of Operations

The  company's  results  of  operations  depend  primarily  on  the  results  of
operations of the bank. The bank's results of operations depend primarily on the
bank's net interest income, the difference between income earned on its loan and
investment  portfolios and the interest paid on its deposits and borrowed funds,
and the size of the provision for loan losses.  Net interest income is primarily
affected in the  short-term  by the level of earning  assets as a percentage  of
total assets, the level of interest-bearing and  non-interest-bearing  deposits,
yields earned on assets,  rates paid on  liabilities,  the level of  non-accrual
loans and changes in interest rates.  The provision for loan losses is primarily
affected by individual problem loan situations,  overall loan portfolio quality,
the level of charge-offs,  regulatory examinations, an assessment of current and
expected economic conditions,  and changes in the character and size of the loan
portfolio.  Earnings are also affected by the bank's non-interest  income, which
consists  primarily of deposit account fees, trust fees, and gains and losses on
sales of  securities,  and the bank's level of  non-interest  expense and income
taxes.

                                       18
<PAGE>

<TABLE>
<CAPTION>

                                                              AVERAGE BALANCES, INTEREST AND AVERAGE INTEREST RATES

                                       Year Ended December 31, 1996    Year Ended December 31, 1995    Year Ended December 31, 1994
                                     -------------------------------   ----------------------------   ------------------------------
                                                           Average                        Average                          Average
                                     Average              Interest     Average           Interest     Average             Interest
                                     Balance    Interest  Rate (4)     Balance  Interest Rate (4)     Balance  Interest   Rate ( 4)
                                     --------   --------  ----------   -------  -------- ---------    -------  --------   ---------

($ in thousands)
<S>                                  <C>        <C>       <C>        <C>        <C>       <C>       <C>        <C>        <C>   

Assets:

  Loans and loans held for sale(1)(2) $128,572   $ 12,466   9.70%      $118,248  $ 11,292   9.55%     $ 98,033  $  8,451    8.62%
  Investment securities (4)            110,338      6,753   6.41         55,140     3,325   6.43        45,774     2,631    6.28
  Federal funds sold                     2,476        138   5.57          8,918       503   5.64         1,126        42    3.73
                                      --------   --------              --------  --------             --------  --------
    Total interest earnings assets     241,386     19,357   8.15%       182,306    15,120   8.41%      144,933    11,124    7.84%
                                                 --------                        --------                       --------
  Other assets (3)                      14,367                            9,255                          9,299
                                      --------                         --------                       --------
                                                                                                    
    Total assets                      $255,753                         $191,561                       $154,232
                                      ========                         ========                       ========
                                                                                                    
Liabilities and stockholders' equity:                                                               
                                                                                                    
  Savings, NOW and money market       $ 85,368      1,921   2.25%      $ 70,332     1,704   2.42%     $ 68,708     1,426    2.08%
  Certificate of deposit                99,696      5,611   5.63         56,904     3,111   5.47        33,161     1,171    3.53
  Short-term borrowings                 14,392        645   4.48         16,125       847   5.25        10,045       373    3.71
                                      --------   --------              --------  --------             --------  --------
    Total deposits and borrowings      199,456      8,177   4.10%       143,361     5,662   3.95%      111,914     2,970    2.65%
                                                 --------                        --------                       --------

  Non-interest bearing deposits         34,884                           28,215                         24,126
  Other liabilities                      1,766                            1,792                          1,293
                                      --------                         --------                       --------
    Total liabilities                  236,106                          173,368                        137,333

Stockholders' equity                    19,647                           18,193                         16,899
                                      --------                         --------                       --------


    Total liabilities and
     stockholders' equity             $255,753                         $191,561                       $154,232
                                      ========                         ========                       ========

Net interest rate spread                                    4.05%                           4.46%                           5.19%

Net interest income                              $ 11,180                        $  9,458                       $  8,154
                                                 ========                        ========                       ========

Net yield on average earning assets                         4.76%                           5.31%                           5.76%

<FN>

(1)   Average loans include non-accrual loans.

(2)   Average loans are net of average deferred loan fees.

(3)   Other assets include cash and due from banks,  accrued  interest  receivable, allowance for loan losses, real estate acquired 
      by foreclosure,  deferred income taxes and other miscellaneous assets.

(4)   Average balances are presented at average amortized cost and average interest rates are presented on a tax-equivalent basis.
</FN>
</TABLE>


The bank manages its earning assets by fully using available  capital  resources
within what  management  believes are prudent  credit and  leverage  parameters.
Loans,  investment  securities,  and short-term  investments comprise the bank's
earning assets.

                                       19
<PAGE>
General

The  company  had net income  during  fiscal  1996 of $2.4  million or $1.53 per
share,  compared with net income for fiscal 1995 of $1.8  million,  or $1.12 per
share.  The increase of net income of $.6  million,  or 36.5%,  was  primarily a
result of an increase in the net interest  income of $1.7  million  caused by an
increase in interest earning assets. The increase in the net interest income was
partially offset by increases in non-interest  expenses of $.8 million which was
primarily due to the increased  costs  associated  with operating the Leominster
and Billerica  branches for a full year and the start up of the Tewksbury branch
in October of 1996.

Net Interest Income

The table on the preceding page presents the bank's average  balance sheet,  net
interest  income and average rates for the years ended  December 31, 1996,  1995
and 1994.

The following table sets forth,  among other things, the extent to which changes
in interest rates and changes in the average balances of interest-earning assets
and  interest-bearing  liabilities  have  affected  interest  income and expense
during  the year  ended  December  31,  1996,  and 1995.  For each  category  of
interest-earning  assets  and  interest-bearing   liabilities,   information  is
provided on changes  attributable  to (1)  changes in volume  (change in average
portfolio  balance  multiplied  by prior  year  average  rate);  (2)  changes in
interest rates (change in average interest rate multiplied by prior year average
balance); and (3) changes in rate and volume (the remaining difference).
<TABLE>
<CAPTION>
                                                                          December 31,
                           --------------------------------------------------------------------------------------------------------
                                                  1996                                                   1995
                           --------------------------------------------------     -------------------------------------------------
                                                         Rate/                                                  Rate/
($ in thousands)             Volume        Rate         Volume        Total         Volume        Rate         Volume      Total
                           -----------  -----------  -----------  -----------     -----------  -----------  -----------  ----------
<S>                       <C>          <C>          <C>          <C>             <C>        <C>            <C>          <C>       
Interest Income:
     Loans                 $       986  $       173  $        15  $     1,174     $     1,743  $       911  $       187  $    2,841
     Investments                 3,549          (13)        (108)       3,428             589           66           39         694
     Federal Funds                (363)          (6)           4         (365)            291           22          148         461
                           -----------  -----------  -----------  -----------     -----------  -----------  -----------  ----------
         Total                   4,172          154          (89)       4,237           2,623          999          374       3,996
                           -----------  -----------  -----------  -----------     -----------  -----------  -----------  ----------
Interest Expense:
     Savings/NOW/MM                364         (121)         (26)         217              34          239            5         278
     Time Deposits               2,339           92           69        2,500             838          642          460       1,940
     Other Borrowings              (91)        (124)          13         (202)            226          155           93         474
                           -----------  -----------  -----------  -----------     -----------  -----------  -----------  ----------
         Total                   2,612         (153)          56        2,515           1,098        1,036          558       2,692
                           -----------  -----------  -----------  -----------     -----------  -----------  -----------  ----------
Net change in net
     interest income       $     1,560  $       307  $      (145) $     1,722     $     1,525  $       (37) $      (184) $    1,304
                           ===========  ===========  ===========  ===========     ===========  ===========  ===========  ==========
</TABLE>
The bank's net interest income was $11.2 million for the year ended December 31,
1996, an increase of $1.7 or 18.2% from $9.5 million in the year ended  December
31,  1995,  primarily a result of an  increase  in the bank's  asset size and an
increase in interest  rates  earned on loans.  These  increases  were  partially
offset by increased  interest expense from an increase in certificate of deposit
balances and savings, NOW and money market account balances.

Interest  income on loans increased in the year ended December 31, 1996 to $12.5
million from $11.3  million for the year ended  December 31, 1995.  The increase
was primarily due to an increase in the average  balance from $118.2  million in
fiscal 1995 to $128.6 million in fiscal 1996. Also  contributing to the increase
was an increase in the average  interest  rate earned on the loan  balances from
9.55% in 1995 to 9.70% in 1996.  The  increase in the  interest  rate earned was
attributed to both an  improvement  in the mix of loans as well as indexed loans
adjusting upward during the year.

Interest income on investments increased for the year ended December 31, 1996 to
$6.8  million  from $3.3  million  for the year ended  December  31,  1995.  The
increase  was  entirely  due to an increase in the  average  balance  from $55.1
million in fiscal 1995 to $110.3  million in fiscal 1996.  Partially  offsetting
the  increase  was a  decrease  in  the  average  interest  rate  earned  on the
investment  balances  from  6.43%  in  1995  to  6.41%  in  1996,  both on a tax
equivalent  basis.  This decline in rate had a minimal  impact of  approximately
$13,000.

Interest  expense on savings,  NOW and money market  accounts  increased to $1.9
million for the year ended  December  31, 1996  compared to $1.7 million for the
year ended  December 31,  1995.  The increase was due to the increase in average
balance from $70.3 million in fiscal 1995 to $85.4 million in fiscal 1996.  This
increase in balance was partially  offset by a decrease in the average  interest
rate paid from 2.42% in 1995 to 2.25% in 1996. The decrease in rate was due to a
reduction in the interest rates paid on these accounts.

                                       20
<PAGE>
Interest  expense on time deposits  increased to $5.6 million for the year ended
December 31, 1996 compared to $3.1 million for the year ended December 31, 1995.
The increase  was due to both an increase in the average  balance and rates paid
on the  deposits.  The increase in balance from $56.9  million in fiscal 1995 to
$99.7  million  in fiscal  1996 was a result of a full year of  certificates  of
deposit that were  generated  in a special  program in 1995 as well as increased
volume  generated from a special program offered at two of our branch  locations
in  1996.  The  increase  in rate  from  5.47% in 1995 to 5.63% in 1996 was also
attributed to the special programs referred to above. Management will, from time
to time,  offer special programs with interest rates slightly higher than market
on certificates of deposit to generate market share and penetration at the newer
branches.

Interest expense on short term borrowings, including borrowings from the Federal
Home Loan Bank and repurchase  agreements,  decreased to $645,000 in fiscal 1996
from  $847,000 in fiscal 1995.  The decrease was  primarily  due to a decline in
interest rates paid on these  instruments and a lower average balance.  Interest
rates  paid on these  accounts  are  driven by  changing  rates due to  economic
conditions as well as competition in the marketplace.

The net interest spread and net yield on average earning assets both declined to
4.05% and 4.76%, respectively,  for the year ended December 31, 1996, from 4.46%
and 5.31%,  respectively,  for the year ended  December 31, 1995. The decline in
these rates was a result of the increase in higher cost  deposits,  certificates
of deposit and short-term borrowings, a decline in the loan to deposit ratio and
increased  competition.  Management  considered  the impact on these ratios when
making the decision to increase the  leverage of the bank.  It is expected  that
due to increasing competition for loans and increased price pressure on deposits
that the bank will have a lower net interest  rate spread in 1997 as compared to
1996.

Provision for Loan Losses

The  provision  for loan losses  amounted to $0 in 1996 and 1995.  The provision
reflects  management's  assessment of real estate values and economic conditions
in New England and in Greater  Lowell,  in particular,  the level of non-accrual
loans, levels of charge-offs and recoveries,  levels of outstanding loans, known
and  inherent  risks  in the  nature  of the  loan  portfolio  and  management's
assessment of current risk. It is a significant  factor in the bank's  operating
results.  The bank's  allowance for loan losses was $3.9 million at December 31,
1996.  Also see  discussion  under  "Financial  Condition -  Allowance  for Loan
Losses".

Non-Interest Income

Non-interest income,  exclusive of security gains,  increased by $77,000 to $1.7
million for the year ended  December 31, 1996,  compared to $1.6 million for the
year ended  December  31,  1995.  This  increase  was a result of an increase in
deposit  service fees,  trust fees and other income.  The increase was partially
offset by a decline in gains on sales of loans of $184,000.

Deposit fees increased  approximately 26.6% in the year ended December 31, 1996,
compared to the year ended  December 31, 1995. The 1996 growth was primarily the
result of an increase  in  transaction  deposit  accounts,  activity  volume and
increased fees.

Trust fees increased due to an increase in trust assets under management.

Other income for the year ended December 31, 1996, was $311,000,  an increase of
36.0% or  $82,000  from  $229,000  in the year  ended  December  31,  1995,  due
primarily to  increases  in letter of credit  fees,  safe deposit fees and check
printing fees on new and existing accounts.

Gains on Sales of Securities

Gains from the sales of investment  securities  totaled $1,909 in 1996 versus $0
in 1995. The net gain was from gains  recognized on agency  securities that were
called and from sales of securities principally maturing within approximately 31
months.

Non-Interest Expenses

Salaries and benefits  expense  totaled $5.2 million in the year ended  December
31, 1996, compared with $4.5 million in 1995 an increase of $681,000,  or 15.0%.
This  increase  was  primarily  the result of the  addition of staffing  for the
Leominster and Billerica branches in the second quarter of 1995, the addition of
staffing for the Tewksbury  branch in the fourth quarter of 1996, an increase in
benefit expenses and annual salary increases.
                                       21
<PAGE>

Occupancy  expense  was $1.3  million  for the year  ended  December  31,  1996,
compared with $1.2 million in 1995,  an increase of $143,000 or 12.1%  primarily
due to the opening of the two branches in 1995 and one new branch in 1996.

FDIC insurance  expense decreased by $149,000 in 1996. The decrease was due to a
reduction in the bank's assessment rate.

Office and data processing supplies expense decreased by $142,000,  or 33.4%, in
the  year  ended  December  31,  1996,  primarily  due to  various  cost  saving
initiatives and additional costs incurred in 1995 relating to the opening of the
two new branches.

Trust professional and custodial expenses increased by $40,000, or 22.0%, due to
an  increase  in  trust  assets  under  management.   Audit,   legal  and  other
professional  expenses decreased by $46,000,  or 13.9%, in 1996 primarily due to
the  extra  costs  in 1995 of a  consultant  hired  by the  bank to  review  its
operating procedures.

Postage  increased  by $59,000,  or 53.8%,  as a result of  increased  volume in
deposit  accounts,  increased  bankwide  direct mail, and direct mail associated
with the opening of the Tewksbury branch.

Advertising  and  public  relations  increased  to  $482,000  for the year ended
December  31, 1996 from  $304,000 in 1995.  The increase  was  primarily  due to
various  marketing  studies  performed by an  independent  agency and an overall
increase in bankwide advertising.

Other operating expenses remained consistent from the previous year.

                                       22

<PAGE>

Item 7.       Financial Statements


                   Index to Consolidated Financial Statements

                                                                        Page

     Independent Auditors' Report                                        24

     Consolidated Balance Sheet as of December 31, 1996 and 1995         25

     Consolidated Statement of Income for the years ended
       December 31, 1996, 1995 and 1994                                  26

     Consolidated Statement of Changes in Stockholders' Equity
       for the years ended December 31, 1996, 1995, and 1994             27

     Consolidated Statement of Cash Flows for the years ended
       December 31, 1996, 1995, and 1994                                 28

     Notes to the consolidated financial statements                      30








                                       23

<PAGE>











                          Independent Auditors' Report


The Board of Directors
Enterprise Bancorp, Inc.

We have  audited the  accompanying  consolidated  balance  sheets of  Enterprise
Bancorp,  Inc. and subsidiary ( the "Company") as of December 31, 1996 and 1995,
and the related  consolidated  statements  of income,  changes in  stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1996.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Enterprise Bancorp,
Inc.  and  subsidiary  at December  31, 1996 and 1995,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December  31,  1996 in  conformity  with  generally  accepted  accounting
principles.



                                   /s/ KPMG Peat Marwick LLP

January 8, 1997
Boston, Massachusetts

                                       24
<PAGE>
<TABLE>
<CAPTION>
                                               ENTERPRISE BANCORP, INC.

                                              Consolidated Balance Sheets

                                              December 31, 1996 and 1995

                        Assets                                   1996             1995
                        ------                              -------------    -------------
<S>                                                       <C>                 <C>

Cash and cash equivalents:
     Cash and due from banks (Note 14)                      $  14,507,497       11,562,392
     Daily federal funds sold                                        --         13,600,000
                                                            -------------    -------------
               Total cash and cash equivalents                 14,507,497       25,162,392
                                                            -------------    -------------


Investment securities at fair value (Notes 2 and 8)           119,395,742       78,812,489
Loans held for sale at lower of cost or market value               74,020        1,855,340

Loans, less allowance for loan losses of $3,894,520

     in 1996 and $4,106,659 in 1995 (Notes 3 and 8)           140,351,073      111,700,213
Premises and equipment (Note 4)                                 3,388,736        2,463,592
Accrued interest receivable (Note 5)                            2,699,833        1,823,079
Prepaid expenses and other assets                                 491,277          291,097
Income taxes receivable (Note 12)                                 140,396             --
Real estate acquired by foreclosure (Note 6)                       82,721          417,172
Deferred income taxes, net (Note 12)                            1,884,283        1,740,270
                                                            -------------    -------------


               Total assets                                 $ 283,015,578      224,265,644
                                                            =============    =============

        Liabilities and Stockholders' Equity

Deposits (Note 7)                                           $ 243,428,800      196,016,743
Short-term borrowings (Notes 2 and 8)                          16,737,249        6,981,783
Escrow deposits of borrowers                                      411,050          377,824
Accrued expenses and other liabilities                          1,297,699        1,200,561
Income taxes payable (Note 12)                                       --            173,346
Accrued interest payable                                          493,276          549,673
                                                            -------------    -------------

               Total liabilities                              262,368,074      205,299,930
                                                            -------------    -------------

Commitments and contingencies (Notes 4, 8, 13 and 14)

Stockholders' equity (Notes 1, 9 and 10):
     Common stock, $1.00 par value; 3,000,000 shares
        authorized, 1,575,892 shares issued and out-
        standing at December 31, 1995                                --          1,575,892
     Common stock $.01 par value; 5,000,000 shares
        authorized 1,576,192 shares issued and out-
        standing at December 31, 1996                              15,762             --
     Preferred stock, $.01 par value; 1,000,000 shares
        authorized no shares issued at December 31, 1996             --               --
     Additional paid-in capital                                15,476,857       13,913,325
     Retained earnings                                          5,263,074        3,324,225
     Net unrealized gain (loss) on investment
        securities, net of applicable income taxes               (108,189)         152,272
                                                            -------------    -------------

               Total stockholders' equity                      20,647,504       18,965,714
                                                            -------------    -------------

               Total liabilities and stockholders' equity   $ 283,015,578      224,265,644
                                                            =============    =============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       25
<PAGE>
<TABLE>
<CAPTION>

                                               ENTERPRISE BANCORP, INC.
                                           Consolidated Statements of Income
                                     Years ended December 31, 1996, 1995 and 1994

                                                              1996          1995          1994
                                                          ------------   -----------   -----------
<S>                                                      <C>            <C>           <C>

Interest and dividend income:
     Loans                                                 $12,466,758    11,291,928     8,450,634
     Investment securities                                   6,752,789     3,324,539     2,631,285
     Federal funds sold                                        137,913       502,928        42,137
                                                           -----------   -----------   -----------
               Total interest income                        19,357,460    15,119,395    11,124,056
                                                           -----------   -----------   -----------
Interest expense:
     Deposits                                                7,531,590     4,814,334     2,596,602
     Borrowed funds                                            645,383       846,964       373,130
                                                           -----------   -----------   -----------
               Total interest expense                        8,176,973     5,661,298     2,969,732
                                                           -----------   -----------   -----------

               Net interest income                          11,180,487     9,458,097     8,154,324

Provision for loan losses (Note 3)                                --            --            --
                                                           -----------   -----------   -----------
               Net interest income after provision for
                  loan losses                               11,180,487     9,458,097     8,154,324
                                                           -----------   -----------   -----------
Non-interest income:
     Deposit service fees                                      708,259       559,338       489,906
     Trust fees                                                631,069       601,716       571,128
     Net gains on sales of investment securities(Note 2)         1,909          --          47,927
     Gains on sales of loans                                    67,506       251,169        84,197
     Other income                                              310,843       228,619       235,287
                                                           -----------   -----------   -----------
               Total non-interest income                     1,719,586     1,640,842     1,428,445
                                                           -----------   -----------   -----------
Non-interest expense:
     Salaries and employee benefits (Note 11)                5,218,519     4,537,601     4,099,963
     Occupancy expenses (Note 4 and 13)                      1,327,071     1,184,135       929,854
     Advertising and public relations                          481,700       304,016       130,791
     Office and data processing supplies                       283,303       425,242       396,120
     Audit, legal and other professional fees                  282,371       327,964       236,966
     Trust professional and custodial expenses                 223,486       183,121       181,734
     Postage                                                   167,786       109,063       151,460
     FDIC insurance                                              2,000       151,419       272,666
     Other operating expenses                                1,055,550     1,025,264       851,186
                                                           -----------   -----------   -----------
               Total non-interest expense                    9,041,786     8,247,825     7,250,740
                                                           -----------   -----------   -----------

Income before income taxes                                   3,858,287     2,851,114     2,332,029
Income tax expense (Note 12)                                 1,446,632     1,084,878       823,814
                                                           -----------   -----------   -----------

               Net income                                  $ 2,411,655     1,766,236     1,508,215
                                                           ===========   ===========   ===========

Net income per average common share outstanding            $      1.53          1.12           .96
                                                           ===========   ===========   ===========

Weighted average common shares outstanding                   1,576,023     1,575,109     1,574,792
                                                           ===========   ===========   ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       26
<PAGE>
<TABLE>
<CAPTION>
                            ENTERPRISE BANCORP, INC.

           Consolidated Statements of Changes in Stockholders' Equity

                  Years ended December 31, 1996, 1995 and 1994
                                                                                                     Net Unrealized Gain
                                                                                                     (Loss) on Investment
                                                                                 Additional           Securities, Net of    Total
                                                                  Common Stock    Paid-in     Retained    Applicable   Stockholders'
                                                         Shares       Amount      Capital     Earnings   Income Taxes     Equity
                                                     -----------  ------------ ------------  --------- ---------------- ------------
<S>                                                  <C>         <C>          <C>           <C>         <C>          <C>

Balance at December 31, 1993                           1,574,792  $ 1,574,792  $ 13,902,325  $  876,540  $   573,582  $ 16,927,239

  Net income                                                --           --            --     1,508,215         --       1,508,215
  Common Stock dividend declared ($.25 per share)           --           --            --      (393,698)        --        (393,698)
  Change in net unrealized gain (loss) on investment
     securities, net of applicable income taxes             --           --            --          --     (2,180,831)   (2,180,831)
                                                      ----------  -----------  ------------  ----------  -----------   -----------
Balance at December 31, 1994                           1,574,792    1,574,792    13,902,325   1,991,057   (1,607,249)   15,860,925
  Net income                                                --           --            --     1,766,236         --       1,766,236
  Common Stock dividend declared ($.275 per share)          --           --            --      (433,068)        --        (433,068)
  Stock options exercised (Note 10)                        1,100        1,100        11,000        --           --          12,100
  Change in net unrealized gain (loss) on investment
     securities, net of applicable income taxes             --           --            --          --      1,759,521     1,759,521
                                                      ----------  -----------  ------------  ----------  -----------   -----------
Balance at December 31, 1995                           1,575,892    1,575,892    13,913,325   3,324,225      152,272    18,965,714
  Net income                                                --           --            --     2,411,655         --       2,411,655
  Common Stock dividend declared ($.30 per share)           --           --            --      (472,806)        --        (472,806)
  Stock options exercised before reorganization
     (Note 10)                                               125          125         1,277        --           --           1,402
  Exchange of Enterprise Bank and Trust stock for
     Enterprise Bancorp, Inc. stock (Note 1)          (1,576,017)  (1,576,017)  (13,914,602)       --           --     (15,490,619)
  Issuance of $.01 par Enterprise Bancorp, Inc. 
     stock (Note 1)                                    1,576,017       15,760    15,474,859        --           --      15,490,619
  Stock options exercised after reorganization
     (Note 10)                                               175            2         1,998        --           --           2,000
  Change in net unrealized gain (loss) on investment
     securities, net of applicable income taxes             --           --            --          --       (260,461)     (260,461)
                                                      ----------  -----------  ------------  ----------  -----------   -----------
Balance at December 31, 1996                           1,576,192  $    15,762  $ 15,476,857  $5,263,074  $  (108,189)  $20,647,504
                                                      ==========  ===========  ============  ==========  ===========   ===========
</TABLE>
See accompanying notes to consolidated financial statements.

                                       27


<PAGE>
<TABLE>
<CAPTION>           
                                          ENTERPRISE BANCORP, INC.

                                   Consolidated Statements of Cash Flows

                                Years ended December 31, 1996, 1995 and 1994

                                                              1996             1995             1994
                                                         --------------    -----------      -----------
<S>                                                      <C>               <C>              <C>
Cash flows from operating activities:

     Net income                                           $  2,411,655       1,766,236       1,508,215
     Adjustments to reconcile net income to net
        cash provided by operating activities:
           Depreciation and amortization                       873,509         658,388         638,060
           Gain on sale of investments                          (1,909)           --           (47,927)
           Gain on sale of loans                               (67,506)       (251,169)        (84,197)
           Decrease in loans held for sale, net of gain      1,848,826         114,791       2,061,950
           Increase in accrued interest receivable            (876,754)       (555,447)       (293,586)
           (Increase) decrease in prepaid expenses and
               other assets                                   (200,180)        (82,801)          4,015
           Provision (benefit) for deferred income
               taxes                                            46,775          88,698         (47,117)
           Increase in accrued expenses and other
               liabilities                                      97,138         100,267         410,846
           Increase (decrease) in accrued interest
               payable                                         (56,397)        306,754          66,288
           Change in income taxes payable/receivable          (313,742)        106,180         134,133
                                                          ------------    ------------    ------------
                     Net cash provided by operating
                         activities                          3,761,415       2,251,897       4,350,680
                                                          ------------    ------------    ------------
Cash flows from investing activities:

     Proceeds from sales of investment securities            5,919,844            --         5,054,803
     Proceeds from maturities, calls and paydowns
        of investment securities                             9,236,691      11,487,957       3,286,563
     Purchase of investment securities                     (56,306,353)    (41,523,131)    (11,465,093)

     Proceeds from sales of real estate acquired
        by foreclosure                                          27,701          50,336         135,214
     Net increase in loans                                 (28,344,110)     (3,047,442)    (27,529,059)
     Additions to premises and equipment, net               (1,681,428)     (1,561,532)       (298,822)
                                                          ------------    ------------    ------------
                     Net cash used in investing
                         activities                        (71,147,655)    (34,593,812)    (30,816,394)
                                                          ------------    ------------    ------------
Cash flows from financing activities:

     Net increase in deposits                               47,412,057      62,138,110      12,811,110
     Net increase (decrease) in short-term borrowings        9,755,466     (12,637,247)     12,393,325
     Net increase (decrease) in escrow deposits
        of borrowers                                            33,226         (16,621)        160,898
     Cash dividends declared on common stock                  (472,806)       (433,068)       (393,698)
     Net proceeds from exercise of stock options                 3,402          12,100            --
                                                          ------------    ------------    ------------
                     Net cash provided by financing
                         activities                         56,731,345      49,063,274      24,971,635
                                                          ------------    ------------    ------------
Net increase (decrease) in cash and cash
     equivalents                                           (10,654,895)     16,721,359      (1,494,079)

Cash and cash equivalents at beginning of year              25,162,392       8,441,033       9,935,112
                                                          ------------    ------------    ------------

Cash and cash equivalents at end of year                  $ 14,507,497      25,162,392       8,441,033
                                                          ============    ============    ============
                                                                                          (Continued)
                                
                                       28
<PAGE>


<CAPTION>

                                          ENTERPRISE BANCORP, INC.


                                    Consolidated Statements of Cash Flows
                                                (Continued)

                               Years ended December 31, 1996, 1995 and 1994


                                                              1996             1995             1994
                                                         --------------    -----------      -----------
<S>                                                      <C>               <C>              <C>

Supplemental financial data:
     Cash paid for:
        Interest on deposits and short-term
           borrowings                                     $8,233,370        5,354,544         2,903,444
        Income taxes                                       1,713,599          890,000           736,599
                                                                                            
     Transfers from real estate acquired by                                                 
        foreclosure to loans                                 311,750             --                --  
                                                                                         
     Transfers from loans to real estate acquired                                        
        by foreclosure                                         5,000           77,721              --
                                                                                           

</TABLE>

See accompanying notes to consolidated financial statements.

                                       29
<PAGE>
                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

                  Years ended December 31, 1996, 1995 and 1994

(1)    Summary of Significant Accounting Policies

       (a) Holding Company Formation - Agreement and Plan of Reorganization

       Enterprise  Bancorp,  Inc. (the  "company") was organized on February 29,
           1996 at the  direction  of  Enterprise  Bank and Trust  Company  (the
           "bank") for the purpose of becoming the holding  company of the bank.
           The company entered into an Agreement and Plan of Reorganization with
           the  bank   dated   as  of   February   29,   1996   (the   "Plan  of
           Reorganization").  On July 26, 1996,  pursuant to the  Reorganization
           the company acquired all of the outstanding  common stock,  $1.00 par
           value, of the bank in a share-for-share  exchange for common stock of
           the  company  (the  "Reorganization").   Upon  the  effectiveness  of
           Reorganization,  the bank became the wholly owned  subsidiary  of the
           company  and  the  former   shareholders   of  the  bank  became  the
           shareholders of the company.

       At  the time of its organization  the company's  Articles of Organization
           provided for $500,000  shares of common  stock,  $.01 par value,  and
           10,000 shares of preferred  stock,  $.01 par value. On July 17, 1996,
           the Articles of  Organization of the company were amended to increase
           the  company's  authorized  capital to 1,000,000  shares of preferred
           stock, $.01 par value, and 5,000,000 shares of common stock, $.01 par
           value.

       (b) Basis of Presentation
       The consolidated financial statements of Enterprise Bancorp, Inc. include
           the  accounts  of the company and its wholly  owned  subsidiary,  the
           bank,  Enterprise  Bank and Trust Company  including its wholly owned
           subsidiary,   Enterprise  Securities  Corporation,  Inc.,  which  was
           incorporated on March 1, 1991. All significant  intercompany accounts
           and  transactions   have  been  eliminated  in   consolidation.   The
           accounting and reporting policies of the company conform to generally
           accepted accounting principles and to prevailing practices within the
           banking industry.

       The business and  operations of the company are subject to the regulatory
           oversight of the Board of Governors  of the Federal  Reserve  System.
           The  Massachusetts  Commissioner  of Banks also  retains  supervisory
           jurisdiction  over the company.  To the extent that the  accompanying
           financial statements contain information as of a date or for a period
           prior to July 26, 1996,  such  information  pertains to the bank. The
           company had no material  assets or operations  prior to completion of
           the Reorganization on July 26, 1996.

       Enterprise Bank and Trust Company is a Massachusetts  trust company which
           commenced  banking  operations  on January 3, 1989.  The bank's  main
           office is at 222 Merrimack Street in Lowell, Massachusetts.  The bank
           began  offering  trust  services in June of 1992. A branch office was
           opened in Chelmsford,  Massachusetts in June of 1993. A branch office
           was  opened in  Leominster,  Massachusetts  in May of 1995,  a branch
           office was opened in Billerica,  Massachusetts in June of 1995, and a
           branch  office was opened in Tewksbury,  Massachusetts  in October of
           1996.  The  bank's   deposit-gathering  and  lending  activities  are
           conducted primarily in Lowell and the surrounding Massachusetts towns
           of Andover,  Billerica,  Chelmsford,  Dracut,  Tewksbury,  Tyngsboro,
           Westford and  Leominster  and  Fitchburg.  The bank offers a range of
           commercial and consumer  services with a goal of satisfying the needs
           of consumers, small and medium-sized businesses and professionals.

       The bank's deposit accounts are insured by the Bank Insurance Fund of the
           Federal Deposit Insurance  Corporation (the "FDIC") up to the maximum
           amount provided by law. The FDIC and the  Massachusetts  Commissioner
           of Banks (the  "Commissioner")  have  regulatory  authority  over the
           bank.

       In  preparing  the financial  statements,  management is required to make
           estimates and  assumptions  that affect the reported values of assets
           and liabilities at the balance sheet date and income and expenses for
           the years. Actual results, particularly regarding the estimate of the
           allowance  for  loan  losses  may  differ  significantly  from  these
           estimates.
                                                                     (Continued)
                                       30
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


       (c) Investment Securities
       Investment securities that are intended to be held for indefinite periods
           of time but which may not be held to maturity or on a long-term basis
           are  considered  to be  "available  for sale" and are carried at fair
           value. Net unrealized  gains and losses on investments  available for
           sale, net of applicable income taxes, are reflected as a component of
           stockholders'  equity.  Included as available for sale are securities
           that are purchased in connection  with the company's  asset/liability
           risk management  strategy and that may be sold in response to changes
           in  interest  rates,  resultant  prepayment  risk and  other  related
           factors.  In instances  where the company has the positive  intent to
           hold to maturity, investment securities will be classified as held to
           maturity  and carried at  amortized  cost.  At December  31, 1996 and
           1995, all of the company's  investment  securities were classified as
           available for sale and carried at fair value.

       Investment securities'  discounts are accreted and premiums are amortized
           over the period of estimated  principal repayment using methods which
           approximate the interest method.

       Gains or losses on the sale of investment  securities  are  recognized at
the time of sale on a specific identification basis.

       (d) Loans
       The company  grants single  family and  multi-family  residential  loans,
           commercial  real  estate  loans,  commercial  loans and a variety  of
           consumer  loans.  In  addition,  the  company  grants  loans  for the
           construction   of   residential   homes,   multi-family   properties,
           commercial  real estate  properties  and for land  development.  Most
           loans  granted by the  company are  collateralized  by real estate or
           equipment  and/or are  guaranteed  by the  borrower.  The ability and
           willingness of the single family  residential and consumer  borrowers
           to honor their  repayment  commitments is generally  dependent on the
           level of overall economic  activity and real estate values within the
           borrowers'   geographic   areas.   The  ability  and  willingness  of
           commercial real estate, commercial and construction loan borrowers to
           honor their  repayment  commitments  is  generally  dependent  on the
           health of the real estate sector in the borrowers'  geographic  areas
           and the general economy.

       Loans are reported at the principal amount  outstanding,  net of deferred
           origination fees and costs. Loan origination fees received are offset
           with direct loan  origination  costs and are deferred  and  amortized
           over the life of the related loans using the  level-yield  method or,
           are recognized in income when the related loans are sold or paid-off.

       Loans on which the accrual of interest has been  discontinued,  including
           impaired  loans,  are  designated as  non-accrual  loans.  Accrual of
           interest on loans is discontinued either when reasonable doubt exists
           as to the full and timely  collection  of interest or  principal,  or
           generally when a loan becomes  contractually past due by 60 days or a
           mortgage loan becomes  contractually past due by 90 days with respect
           to  interest  or  principal.  When a loan is  placed  on  non-accrual
           status, all interest previously accrued but not collected is reversed
           against current period interest income. Interest accruals are resumed
           on such loans only when payments are brought current and when, in the
           judgment of  management,  the  collectibility  of both  principal and
           interest  is  reasonably  assured.  Payments  received  on loans in a
           non-accrual status are generally applied to principal.

       Loans held for sale are carried at the lower of aggregate  amortized cost
           or market value,  giving  consideration  to  commitments to originate
           additional loans and commitments to sell loans.  When loans are sold,
           a gain or loss is  recognized  to the extent that the sales  proceeds
           exceed or are less than the  carrying  value of the loans.  Gains and
           losses are determined using the specific identification method.

                                                                     (Continued)

                                       31
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


       The company has adopted SFAS No. 122,  "Accounting for Mortgage Servicing
           Rights",  which amends SFAS No. 65,  "Accounting for Certain Mortgage
           Banking  Activities".  The Statement was effective for the company on
           January 1,  1996.  The  Statement  requires  that a mortgage  banking
           enterprise  recognize as separate assets,  rights to service mortgage
           loans for  others,  regardless  of how  those  servicing  rights  are
           acquired.  Additionally,  the Statement requires that the capitalized
           mortgage  servicing  rights be assessed for  impairment  based on the
           fair value of those rights, and that impairment be recognized through
           a valuation  allowance.  The adoption of the  Statement has not had a
           significant impact on the company's financial  statements because the
           company generally sells its loans with servicing released.

       Effective  January  1,  1997,  the  company  will  adopt  SFAS  No.  125,
           "Accounting  for  Transfers  and  Servicing of  Financial  Assets and
           Extinguishments  of  Liabilities."  This  Statement is effective  for
           transfers and servicing of financial  assets and  extinguishments  of
           liabilities  occurring  after  December 31, 1996 and is to be applied
           prospectively. However, SFAS No. 127, "Deferral of the Effective Date
           of Certain  Provisions  of SFAS No.  125",  requires  the deferral of
           implementation as it relates to repurchase agreements,  dollar-rolls,
           securities  lending and similar  transactions  until years  beginning
           after December 31, 1997. Earlier or retrospective application of this
           Statement  is not  permitted.  SFAS No. 125 provides  accounting  and
           reporting  standards for transfers and servicing of financial  assets
           and  extinguishments of liabilities.  Those standards are based on an
           approach  that  focuses  on  control,  whereby  after a  transfer  of
           financial  assets,  an entity  recognizes the financial and servicing
           assets it controls and the liabilities it has incurred,  derecognizes
           financial assets when control has been surrendered,  and derecognizes
           liabilities when  extinguished.  This Statement  provides  consistent
           standards for  distinguishing  transfers of financial assets that are
           sales from  transfers  that are secured  borrowings.  The adoption of
           this  pronouncement  is not expected to have a significant  effect on
           the company's financial position or results of operations.

       (e) Allowance for Loan Losses
       The allowance for loan losses is established through a provision for loan
           losses  charged to  operations.  Loan losses are charged  against the
           allowance when  management  believes that the  collectibility  of the
           loan   principal  is  unlikely.   Recoveries   on  loans   previously
           charged-off are credited to the allowance.

       The determination  of  the  adequacy  of  the  allowance  is  based  upon
           management's  assessment of risk elements in the  portfolio,  factors
           affecting   loan  quality,   and   assumptions   about  the  economic
           environment  in  which  the  bank  operates.   The  process  includes
           identification  and analysis of loss  potential in various  portfolio
           segments utilizing a credit risk grading process and specific reviews
           and evaluations of significant individual problem loans. In addition,
           management  reviews overall  portfolio quality through an analysis of
           current   levels  and   trends  in   charge-offs,   delinquency   and
           non-performing  loan data,  peer group  data,  forecasts  of economic
           conditions  and the overall  banking  environment.  These reviews are
           dependent upon estimates, appraisals, and judgments, which can change
           quickly  because  of  changing  economic  conditions  and the  bank's
           perception as to how these  conditions  affect the debtors'  economic
           prospects.

       Management believes that the allowance for loan losses is adequate. While
           management uses available  information to recognize  losses on loans,
           future  additions to the  allowance  may be  necessary.  In addition,
           various regulatory agencies, as an integral part of their examination
           process, periodically review the company's allowance for loan losses.
           Such  agencies may require the company to recognize  additions to the
           allowance based on judgments different from those of management.

                                                                     (Continued)

                                       32
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

       Impaired loans are  individually  significant  commercial  and commercial
           real estate loans for which it is probable  that the company will not
           be able to collect  all amounts due in  accordance  with  contractual
           terms.  Impaired loans are accounted for, except those loans that are
           accounted for at fair value or at lower of cost or fair value, at the
           present  value of the expected  future cash flows  discounted  at the
           loan's effective interest rate or, as a practical  expedient,  in the
           case of collateralized  loans, the difference  between the fair value
           of the  collateral  and the  recorded  amount of the loans.  Impaired
           loans exclude large groups of smaller-balance  homogeneous loans that
           are collectively evaluated for impairment, loans that are measured at
           fair value and leases and debt securities as defined in SFAS No. 115.
           Management  considers  the  payment  status,  net worth and  earnings
           potential  of the  borrower,  and  the  value  and  cash  flow of the
           collateral  as  factors  to  determine  if a loan  will  be  paid  in
           accordance  with its contractual  terms.  Management does not set any
           minimum  delay of  payments  as a factor in  reviewing  for  impaired
           classification.   Impaired  loans  are  charged-off  when  management
           believes that the  collectibility  of the loan's principal is remote.
           In addition,  criteria for  classification  of a loan as in-substance
           foreclosure  has been  modified so that such  classification  need be
           made only when a lender is in possession of the collateral.  Troubled
           debt   restructurings   are   measured  for   impairment   using  the
           pre-modification rate of interest.

       (f) Premises and Equipment
       Land is carried at cost. Premises and  equipment  are stated at cost less
           accumulated   depreciation   and   amortization.   Depreciation   and
           amortization are computed on a straight-line basis over the estimated
           useful lives of the related asset categories as follows:

                    Leasehold improvements                         10 years
                    Computer software and equipment            3 to 5 years
                    Furniture, fixtures and equipment          3 to 5 years

       (g) Real Estate Acquired by Foreclosure
       Real estate acquired by foreclosure  is comprised of properties  acquired
           through  foreclosure  proceedings  or acceptance of a deed in lieu of
           foreclosure.  Real estate formally acquired in settlement of loans is
           initially  recorded at the lower of the carrying value of the loan or
           the fair value of the property  constructively  or actually  received
           less  estimated   selling   costs.   Loan  losses  arising  from  the
           acquisition of such  properties are charged against the allowance for
           loan losses.  Operating  expenses and any  subsequent  provisions  to
           reduce  the  carrying  value to net fair  value are  charged  to real
           estate  operations  in the  current  period.  Gains and  losses  upon
           disposition are reflected in earnings as realized.

       (h) Income Taxes
       The company uses the asset and liability  method of accounting for income
           taxes.  Under this method  deferred  tax assets and  liabilities  are
           reflected at currently  enacted  income tax rates  applicable  to the
           period in which the deferred tax assets or  liabilities  are expected
           to be  realized  or  settled.  As  changes  in tax laws or rates  are
           enacted,  deferred  tax  assets  and  liabilities  will  be  adjusted
           accordingly through the provision for income taxes.

       (i) Stock Options
       In  October 1995, the Financial  Accounting  Standards  Board issued SFAS
           No. 123,  "Accounting  for Stock Based  Compensation,"  which  became
           effective on January 1, 1996. This Statement establishes a fair value
           based method of accounting for stock-based  compensation  plans under
           which  compensation  cost is  measured at the grant date based on the
           value  of the  award  and is  recognized  over  the  service  period.
           However,  the  Statement  allows a company  to  continue  to  measure
           compensation  cost for such plans under  Accounting  Principles Board
           (APB)  Opinion No. 25,  "Accounting  for Stock Issued to  Employees."
           Under APB No. 25, no  compensation  cost is recorded if, at the grant
           date,  the exercise  price of the options is equal to the fair market
           value of the company's common stock.
                                                                     (Continued)
                                       33
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


       (k) Trust Assets
       Securities and other property held in a fiduciary or agency  capacity are
           not included in the consolidated  balance sheets because they are not
           assets of the company.  Trust assets under management at December 31,
           1996 and 1995 totaled  $126,283,554 and  $106,342,490,  respectively.
           Income from trust activities is reported on an accrual basis.

       (l) Earnings Per Share
       Earnings per share is calculated  based upon the weighted  average number
           of common shares  outstanding  during the year. Stock options did not
           have a dilutive effect.

(2)    Investment Securities

       The amortized cost and estimated fair values of investment  securities at
December 31, are summarized as follows:
<TABLE>
<CAPTION>

                                                                   1996
                                        --------------------------------------------------------
                                          Amortized      Unrealized      Unrealized      Fair
                                            cost            gains         losses         value
                                        ------------   ------------   -------------  ------------
<S>                                    <C>                 <C>          <C>         <C>       
U.S. agency obligations                 $ 61,156,303        436,828        638,300     60,954,831
U.S. treasury obligations                 31,231,401        156,024        158,050     31,229,375
U.S. agency mortgage-backed
   securities                             11,853,837         80,037        173,928     11,759,946
Municipal obligations                     12,380,339        165,149         55,198     12,490,290
                                        ------------   ------------   ------------   ------------
          Total bonds and obligations    116,621,880        838,038      1,025,476    116,434,442

Federal Home Loan Bank stock,
   at cost                                 2,961,300           --             --        2,961,300
                                        ------------   ------------   ------------   ------------

          Total investment securities   $119,583,180        838,038      1,025,476    119,395,742
                                        ============   ============   ============   ============
<CAPTION>

                                                                   1995
                                        --------------------------------------------------------
                                          Amortized      Unrealized      Unrealized      Fair
                                            cost            gains         losses         value
                                        ------------   ------------   -------------  ------------
<S>                                    <C>                 <C>          <C>         <C>       
U.S. agency obligations                 $37,322,750        253,678        296,351     37,280,077
U.S. treasury obligations                16,151,314        215,674           --       16,366,988
U.S. agency mortgage-backed
   securities                            11,042,750         81,690        151,974     10,972,466
Municipal obligations                     9,809,137        223,716         33,528      9,999,325
Privately-issued mortgage-backed
   securities collateralized by U.S. 
   agency mortgage-backed obliga-
   tions                                  1,261,427           --           29,094      1,232,333
                                        -----------    -----------    -----------    -----------
          Total bonds and obligations    75,587,378        774,758        510,947     75,851,189

Federal Home Loan Bank stock,
   at cost                                2,961,300           --             --        2,961,300
                                        -----------    -----------    -----------    -----------

          Total investment securities   $78,548,678        774,758        510,947     78,812,489
                                        ===========    ===========    ===========    ===========

</TABLE>
                                                                     (Continued)

                                       34
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


       Included in U.S. agency securities are investments with callable features
           that can be  called  prior to final  maturity  with  fair  values  of
           $48,820,856  and   $28,076,640,   at  December  31,  1996  and  1995,
           respectively.  Included in U.S. agency mortgage-backed securities are
           collateralized   mortgage-backed  obligations  with  fair  values  of
           $11,139,237   and   $11,413,729   at  December  31,  1996  and  1995,
           respectively.

       At  December 31, 1996,  securities with a fair value of $15,739,765  were
           pledged  as  collateral  for  short-term   borrowings  (Note  8)  and
           securities with a fair value of $2,007,240 were pledged as collateral
           for treasury, tax and loan deposits. At December 31, 1995, securities
           with a fair  value of  $8,383,258  were  pledged  as  collateral  for
           short-term  borrowings  (Note 8) and securities  with a fair value of
           $1,988,615  were pledged as  collateral  for  treasury,  tax and loan
           deposits.

       The contractual  maturity  distribution of total bonds and obligations at
December 31, 1996 is as follows:
<TABLE>
<CAPTION>
                                      Amortized                     Fair
                                        Cost          Percent       Value       Percent
                                    ------------    ----------  ------------   ---------
<S>                                <C>                  <C>    <C>                <C>
Within one year                     $    151,860           1%        153,055           1%
After one but within three years      26,108,527          22      25,940,697          22
After three but within five years     32,952,486          28      33,088,496          28
After five but within ten years       40,554,781          35      40,717,325          35
After ten years                       16,854,226          14      16,534,869          14
                                    ------------    --------    ------------   ---------
                                                               
                                    $116,621,880         100%    116,434,442         100%
                                    ============    ========    ============   =========
</TABLE>

       Mortgage-backed  securities  are shown at their  final  maturity  but are
           expected to have shorter  average lives due to principal  repayments.
           U.S.  agency  obligations  are shown at their final  maturity but are
           expected  to have  shorter  lives  because  issuers of certain  bonds
           reserve the right to call or prepay the  obligations  without call or
           prepayment penalties and certain U.S. agency lives may be shorter 
           based on mortgage prepayment rates.

       Sales and calls of investment securities for the years ended December 31,
           1996, 1995, and 1994 are summarized as follows:
<TABLE>
<CAPTION>

                                                         1996            1995           1994
                                                     ------------     -----------   ----------

<S>                                                 <C>                     <C>     <C>      
Book value of securities sold or called              $ 11,059,425            -       5,006,876 
Gross realized gains on sales/calls                        50,453            -          97,201
Gross realized losses on sales/calls                      (48,544)           -         (49,274)
                                                     ------------     -----------    ---------
       Total proceeds from sales or                                                
          calls of investment securities             $ 11,061,334            -       5,054,803
                                                     ============     ===========    =========
</TABLE>
    
                                       35
<PAGE>
                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

(3)    Loans and Loans Held for Sale

       Major  classifications  of loans and loans held for sale at December  31,
are as follows:
                                                    1996             1995
                                               --------------   -------------
Real estate:
     Commercial                                $  52,378,232       42,513,631
     Construction                                  6,474,244        5,843,646
     Residential                                  35,843,387       31,017,230
     Residential loans held for sale                  74,020        1,855,340
                                               -------------    -------------
           Total real estate                      94,769,883       81,229,847

Commercial                                        38,201,762       28,353,099
Consumer                                           4,043,250        3,378,891
Home equity                                        8,255,112        5,249,773
           Total loans                           145,270,007      118,211,610

Deferred loan origination fees                      (950,394)        (549,398)
Allowance for loan losses                         (3,894,520)      (4,106,659)
                                               -------------    -------------

           Net loans and loans held for sale   $ 140,425,093      113,555,553
                                               =============    =============

       Directors,  officers,  principal  stockholders  and their  associates are
           credit customers of the company in the normal course of business. All
           loans  and  commitments  included  in such  transactions  are made on
           substantially   the  same  terms,   including   interest   rates  and
           collateral,   as  those   prevailing  at  the  time  for   comparable
           transactions with unaffiliated persons and do not involve more than a
           normal risk of collectibility or present other unfavorable  features.
           As of December 31, 1996, and 1995,  the aggregate  total of all lines
           of credit and outstanding  loan balances to directors and officers of
           the company  and their  associates  was  $2,664,568  and  $2,934,907,
           respectively.  Unadvanced  portions of lines of credit  available  to
           directors and officers were $849,895 and $588,661, as of December 31,
           1996 and 1995, respectively. During 1996, new loans and net increases
           in loan  balances on lines of credit under  existing  commitments  of
           $554,920 were made and principal  paydowns of $825,259 were received.
           All loans to these related parties are current.

       At  December  31,  1996,  1995 and 1994,  the  company  was not  accruing
           interest  on loans  having  an  outstanding  balance  of  $2,237,183,
           $2,021,484, and $1,870,665,  respectively.  There were no commitments
           to  lend  additional  funds  to  those  borrowers  whose  loans  were
           classified as  non-accrual  at December 31, 1996,  1995 and 1994. The
           reduction  in  interest  income  for the  years  ended  December  31,
           associated with non-accruing loans is summarized as follows:

                                                  1996       1995       1994
                                                --------   --------   --------

Income in accordance with original loan terms   $427,925    316,462    328,897
Income recognized                                121,963     90,371    162,581
                                                --------   --------   --------
Reduction in interest income                    $305,962    226,091    166,316
                                                ========   ========   ========

       Non-accrual loans at December 31, are summarized as follows:

                                                1996             1995
                                            ----------        ----------
Non-accrual:
     Real estate                            $1,258,533           889,263
     Commercial                                490,611           586,442
     Consumer, including home equity           488,039           545,779
                                            ----------        ----------
           Total non-accrual                $2,237,183         2,021,484
                                            ==========        ==========
   
                                                                     (Continued)
                                       36
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


       At  December 31, 1996 and 1995,  total impaired loans were $1,295,548 and
           $473,325,  respectively. In the opinion of management, impaired loans
           with a book value of $210,963 required  allocated reserves of $50,000
           at December 31, 1996,  and impaired  loans with a book value $205,676
           required allocated reserves of $25,676,  at December 31, 1995. All of
           the  $1,295,548 of impaired  loans have been measured  using the fair
           value of the  collateral  method.  During the year ended December 31,
           1996 and 1995,  the  average  recorded  value of  impaired  loans was
           $1,197,441  and  $529,968,   respectively.  No  interest  income  was
           recognized on the loans once they were deemed  impaired.  Included in
           the  reduction in interest  income in the table above is $141,203 and
           $75,254 of interest income that was not recognized on loans that were
           deemed impaired as of December 31, 1996 and 1995,  respectively.  All
           payments  received on impaired  loans are applied to  principal.  The
           company is not committed to lend  additional  funds on any loans that
           are considered impaired.

       Changes in the allowance for loan losses for the years ended December 31,
are summarized as follows:

                                           1996           1995          1994
                                       ------------   ------------  -----------

Balance at beginning of year           $ 4,106,659      4,341,204    4,132,507

     Provision charged to operations          --             --           --
     Loan recoveries                        31,804        170,468      264,312
     Loans charged-off                    (243,943)      (405,013)     (55,615)
                                       -----------    -----------   ----------

Balance at end of year                 $ 3,894,520      4,106,659    4,341,204
                                       ===========    ===========   ==========

       At December 31, 1996, 1995 and 1994, the bank was servicing mortgage 
           loans sold to investors  amounting to $29,426,888,  $32,013,054
           and $28,431,684, respectively.

 (4)   Premises and Equipment

       Premises and equipment at December 31, are summarized as follows:

                                                     1996           1995
                                                 ------------   ------------

Land                                             $   270,226        170,906
Buildings and leasehold improvements               2,830,423      2,214,988
Computer software and equipment                    2,548,148      1,701,590
Furniture, fixtures and equipment                  1,486,416      1,366,301
                                                   7,135,213      5,453,785
Less accumulated depreciation and amortization    (3,746,477)    (2,990,193)
                                                 -----------    -----------
                                                 $ 3,388,736      2,463,592
                                                 ===========    ===========

       The company is obligated under various  non-cancellable  operating leases
           some of which provide for periodic adjustments.  At December 31, 1996
           minimum lease payments for these operating leases were as follows:

         Payable in
              1997                                           $     254,547
              1998                                                 227,476
              1999                                                 177,940
              2000                                                  34,746
                                                                ----------
              Total minimum lease payments                   $     694,709
                                                                ==========

       Total rent expense for the years ended  December 31, 1996,  1995 and 1994
amounted to $239,916, $197,532, and $179,560, respectively.

                                       37
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


(5)    Accrued Interest Receivable

       Accrued interest receivable consists of the following at December 31:

                                           1996               1995
                                       -----------         ----------

Investments                            $1,801,760           1,006,950
Loans and loans held for sale             898,073             816,129
                                       ----------          ----------
                                       $2,699,833           1,823,079
                                       ==========          ==========
                                                   

(6)    Real Estate Acquired by Foreclosure

       Real estate acquired by foreclosure is comprised of commercial  real 
           estate  properties of $82,721 and $417,172 at December 31, 1996
           and 1995, respectively.

       An analysis of real estate  acquired by  foreclosure  for the years ended
           December 31, is as follows:

                                                   1996               1995
                                               -----------        -----------
Balance at beginning of year                    $ 417,172             389,787
     Foreclosures                                   5,000              77,721
     Sales proceeds and principal repayments,                      
         net of gains/loss on sale                (27,701)            (50,336)
     Transfer to loans                           (311,750)               --
                                                ---------           ---------
Balance at end of year                          $  82,721             417,172
                                                =========           =========
(7)    Deposits

       Deposits at December 31, are summarized as follows:

                                              1996                 1995
                                          ------------         ------------
Demand deposits                           $ 42,528,277           32,754,037
Savings                                     18,435,649           15,320,337
NOW accounts                                51,943,576           40,777,416
Money market accounts                       26,290,398           21,197,102
Time deposits less than $100,000            75,498,617           59,717,943
Time deposits of $100,000 or more           28,732,283           26,249,908
                                          ------------         ------------
                                          $243,428,800          196,016,743
                                          ============         ============
                                                       
       Interest  expense on time deposits with balances of $100,000 or more 
           amounted to $1,559,728 in 1996,  $912,651 in 1995, and $251,154
           in 1994.

       The following  table shows the  scheduled  maturities of time deposits
           with balances less than $100,000 and greater than $100,000 at
           December 31, 1996:
<TABLE>
<CAPTION>
                                              Less than        Greater than
                                              $100,000           $100,000          Total
                                            --------------    --------------    ------------
<S>                                         <C>                <C>              <C>       
Due in less than three months                $16,184,636        14,654,065        30,838,701
Due in over three through twelve months       50,046,414        12,125,638        62,172,052
Due in twelve months through thirty months     9,267,567         1,952,580        11,220,147
                                             -----------       -----------       -----------
                                             $75,498,617        28,732,283       104,230,900
                                             ===========       ===========       ===========
</TABLE>
                                       38
<PAGE>
                            ENTERPRISE BANCORP, INC.
                   Notes to Consolidated Financial Statements

(8)    Short-Term Borrowings
       Borrowed funds at December 31, are summarized as follows:
<TABLE>
<CAPTION>
                                                               1996                     1995                      1994
                                                    ------------------------    ---------------------   -----------------------
                                                                    Average                   Average                  Average
                                                        Amount        Rate         Amount       Rate       Amount        Rate
                                                    -------------  ---------    -----------   -------   ------------   --------
        <S>                                        <C>             <C>          <C>           <C>       <C>            <C>
         Securities sold under agreements to                                                           
            repurchase, due on demand               $  11,824,249     3.81%       6,981,783     3.70%      6,386,030     3.52%
         Federal Home Loan Bank of Boston                                                              
            borrowings                                  4,913,000     7.32               -         -      13,233,000     6.33
                                                      -----------               -----------             ------------
                                                    $  16,737,249     4.84%       6,981,783     3.70%     19,619,030     5.43%
                                                      ===========               ===========             ============
</TABLE>
       Securities  sold  under  agreement  to  repurchase  averaged  $7,854,723,
           $6,762,721,  and $5,946,644 during 1996, 1995 and 1994, respectively.
           Maximum amounts  outstanding at any month end during 1996,  1995, and
           1994 were $11,824,249,  $9,450,641, and $8,717,055, respectively. The
           average cost of repurchase  agreements  was 3.54%,  3.70%,  and 2.58%
           during fiscal 1996, 1995, and 1994, respectively.

       The bank became a member of the Federal Home Loan Bank of Boston ("FHLB")
           in March 1994. FHLB borrowing averaged  $6,537,008,  $9,362,668,  and
           $4,053,986 during 1996, 1995, and 1994, respectively. Maximum amounts
           outstanding  at any  month  end  during  1996,  1995,  and 1994  were
           $13,043,000, $20,958,000, and $13,233,000,  respectively. The average
           cost of FHLB  borrowing  was 5.62%,  6.37%,  and 5.39% during  fiscal
           1996,  1995,  and 1994,  respectively.  Borrowings  from the FHLB are
           secured  by the FHLB  stock,  1-4 family  owner-occupied  residential
           loans and the company's investment portfolio not otherwise pledged.

       As  a member of the FHLB, the bank has access to a pre-approved overnight
           line of credit for up to 5% of its total  assets and the  capacity to
           borrow  an amount up to the  value of its  qualified  collateral,  as
           defined by the FHLB. At December 31, 1996,  the bank had the capacity
           to borrow up to approximately $107,573,520 from the FHLB.

       Borrowings  outstanding  at  December  31,  1996  consisted  entirely  of
           overnight borrowings.

 (9)   Stockholders' Equity

       Holders of  Common  Stock are  entitled  to one vote per  share,  and are
           entitled to receive  dividends  if and when  declared by the board of
           directors. Dividend and liquidation rights of the Common Stock may be
           subject to the rights of any outstanding Preferred Stock.

       Applicable regulatory requirements require the company to maintain Tier 1
           capital  (which  in the case of the  company  is  composed  of common
           equity)  equal to  4.00% of  assets  (leverage  capital),  risk-based
           capital equal to 8.00% of risk-weighted  assets and Tier 1 risk-based
           capital  equal to 4.00% of  risk-weighted  assets.  Total  risk-based
           capital  includes  Tier 1 capital  plus Tier 2 capital  (which in the
           case of the company is composed of the general  valuation  allowances
           up to 1.25% of risk-weighted  assets). The company met all regulatory
           capital requirements at December 31, 1996.

       The company  is  subject  to  various  regulatory  capital   requirements
           administered by the federal banking agencies. Failure to meet minimum
           capital requirements can initiate or result in certain mandatory, and
           possibly  additional  discretionary,  actions by regulators  that, if
           undertaken,  could  have a direct  material  effect on the  company's
           financial statements.  Under applicable capital adequacy requirements
           and the regulatory  framework for prompt corrective action applicable
           to the bank, the company must meet specific  capital  guidelines that
           involve quantitative  measures of the company's assets,  liabilities,
           and certain  off-balance  sheet items as calculated  under regulatory
           accounting    practices.    The   company's   capital   amounts   and
           classifications  are also  subject to  qualitative  judgments  by the
           regulators about components, risk weightings, and other factors.
                                                                     (Continued)
                                       39
<PAGE>
                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

       Quantitative  measures   established  by  regulation  to  ensure  capital
           adequacy  require the company to maintain the minimum capital amounts
           and ratios set forth in the table below.  Management believes,  as of
           December  31,  1996,  that the  company  meets all  capital  adequacy
           requirements to which it is subject.

       As  of December  31,  1996,  the most recent  notification  from the FDIC
           categorized  the  bank  as  well  capitalized  under  the  regulatory
           framework for prompt  corrective  action.  To be  categorized as well
           capitalized,  the bank must maintain minimum total risk-based, Tier 1
           risk-based  and Tier 1  leverage  ratios as set  forth in the  table.
           There  are no  conditions  or  events  since  the  notification  that
           management believes have changed the bank's category.

       The company's  actual  capital  amounts and ratios are  presented  in the
           table  below.  The bank's  capital  amounts  and ratios do not differ
           materially from the amounts and ratios presented.
<TABLE>
<CAPTION>
                                                                                 For Bank To Be Well
                                                                                  Capitalized under
                                                                For Capital       Prompt Correction
                                            Actual            Adequacy Purposes    Action Provisions
           ($ in Thousands)           Amount       Ratio       Amount    Ratio      Amount     Ratio
                                    ----------   --------    ---------  -------   ---------  ---------    
           As of December 31, 1996:
<S>                                 <C>          <C>          <C>       <C>       <C>       <C>
Total Capital
     (to risk weighted assets)       $24,591      15.41%       12,763     8.0%      15,954     >10.0%
Tier 1 Capital                                                                              
     (to risk weighted assets)        20,696      12.97%        6,375     4.0%       9,563     >6.0%
Tier 1 Capital                                                                              
     (to average assets)              20,696       7.42%       11,155     4.0%      13,944     >5.0%
<CAPTION>
                                                                                 For Bank To Be Well
                                                                                  Capitalized under
                                                                For Capital       Prompt Correction
                                            Actual            Adequacy Purposes    Action Provisions
           ($ in Thousands)           Amount       Ratio       Amount    Ratio      Amount     Ratio
                                    ----------   --------    ---------  -------   ---------  ---------    
           As of December 31, 1995:
<S>                                 <C>          <C>          <C>       <C>       <C>       <C>
Total Capital
     (to risk weighted assets)       $22,698      17.85%       10,172     8.0%      12,716    >10.0%
Tier 1 Capital                                                                    
     (to risk weighted assets)        18,591      14.62%        5,086     4.0%       7,629    >6.0%
Tier 1 Capital                                                                    
     (to average assets)              18,591       9.71%        7,662     4.0%       9,578    >5.0%
</TABLE>
       Neither the  company  nor the bank may  declare or pay  dividends  on its
           stock if the effect  thereof would cause  stockholders'  equity to be
           reduced below applicable  regulatory capital  requirements or if such
           declaration   and  payment   would   otherwise   violate   regulatory
           requirements.

(10)   Stock Option Plan

       The board of  directors of the bank adopted a 1988 Stock Option Plan (the
           "1988 plan"),  which was approved by the  shareholders of the bank in
           1989.  The 1988 plan  permits  the board of  directors  to grant both
           incentive and  non-qualified  stock options to officers and full-time
           employees  for the purchase of up to 153,902  shares of common stock.
           Any shares of common stock issued pursuant to the 1988 plan which are
           returned to the company will be available  for future  issuance.  The
           1988 plan was  assumed  by the  company  upon the  completion  of the
           Reorganization discussed in Note 1.
                                                                     (Continued)
                                       40
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

       Under the terms of the 1988  plan,  incentive  stock  options  may not be
           granted at less than 100% of the fair  market  value of the shares on
           the date of grant and may not have a term of more than ten years. For
           participants  owning 10% or more of the company's  outstanding common
           stock,  such options may not be granted at less than 110% of the fair
           market value of the shares on the date of grant. Fair market value is
           considered  to be the price of the most recent  stock  trade.  Common
           stock  reserved for issuance of shares under the 1988 plan is 153,902
           shares.

       All options  granted thus far are  exercisable  at the rate of 25% a year
           and all such  options  expire 10 years  from the date of  grant.  All
           options  granted thus far are categorized as incentive stock options.
           Stock option transactions are summarized as follows:

                                               Number    Weighted average option
                                            of options        price per share
                                            ----------   -----------------------
Options outstanding at December 31, 1994       78,100          $   11.04
     Granted in 1995                           25,650              13.50
     Expired in 1995                             (600)             12.00
     Exercised in 1995                         (1,100)             11.00
                                              -------
Options outstanding at December 31, 1995      102,050              11.65
     Granted in 1996                           26,300              14.00
     Expired in 1996                             (400)             12.00
     Exercised in 1996                           (300)             11.50
                                              -------
Options outstanding at December 31, 1996      127,650          $   12.13
                                              =======
                                                     
       At December 31, 1996,  81,562 shares were  exercisable  and 24,852 shares
           remained available for future grants.

(11) Employee Benefit Plans

       401(k) Defined Contribution Plan
       The company has a 401(k) defined-contribution  employee benefit plan. The
           401(k)  plan  allows   eligible   employees  to   contribute  a  base
           percentage, plus a supplemental percentage, of their pre-tax earnings
           to the plan. A portion of the base  percentage,  as determined by the
           board  of   directors,   is  matched  by  the  company.   No  company
           contributions  are  made  for  supplemental   contributions  made  by
           participants.  The  percentage  for the 1996,  1995 and 1994 calendar
           years was 50% up to the first 6%  contributed  by the  employee.  The
           company's  expense  for the  401(k)  plan  match for the years  ended
           December  31, 1996,  1995 and 1994 was $86,964,  $91,806 and $81,719,
           respectively.

       Employees working a minimum of 20 hours per week and at least 21 years of
           age are immediately  eligible to participate.  Vesting for the bank's
           401(k)  plan   contribution   is  based  on  years  of  service  with
           participants becoming 20% vested after 3 years of service, increasing
           pro-rata  to 100%  vesting  after 7 years  of  service.  Amounts  not
           distributable to an employee following  termination of employment are
           returned to the bank.

       Employee Bonus Program

       The company  maintains a bonus  program,  which  includes all  employees.
           Bonuses  are paid to the  employees  based on the  accomplishment  of
           certain goals and objectives  that are determined at the beginning of
           the fiscal year and  approved by the  compensation  committee  of the
           board of directors.  The goals and objectives  include certain ratios
           such as return on assets,  return on  equity,  net  interest  margin,
           non-interest expense and income to assets, non-accrual loans to total
           loans and the overall growth of the bank's loan and deposit balances.
           Participants  are  paid  a  share  of  the  bonus  pool,  based  on a
           pre-determined allocation depending on which group the employee falls
           including: vice presidents and above, officers, and other non-officer
           employees.  In 1996, 1995 and 1994, $464,000,  $413,000 and $277,000,
           respectively, was charged to salaries and benefits under this plan.

                                                                     (Continued)
                                       41
<PAGE>
                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

       Supplemental Cash Bonus Plan

       The company   maintains  a  supplemental  cash  bonus  plan  for  certain
           executive  officers.  The goals,  objectives and pay-out  schedule of
           this plan  were  approved  by the  compensation  committee.  The plan
           provides for payment of cash bonuses  based on the  achievement  of a
           bonus  pay-out  to  all  employees  in  the  employee  bonus  program
           discussed in the previous  paragraph and the  achievement  of certain
           earnings  per share  goals.  In 1996 and 1995,  $52,000 and  $38,000,
           respectively, was charged to salaries and benefits under this plan.

       Split-Dollar Plan

       The company adopted a Split-Dollar Plan for the company's chief executive
           officer  in 1996.  This plan  provides  for the  company  to fund the
           purchase  of  cash  value  life  insurance   policies  owned  by  the
           executive.  The company accounts for the premiums paid as an interest
           free  loan.  Annual  premiums  are  paid  by the  company  until  the
           executive retires. At the time of retirement of an executive, annuity
           payments  are made to the  executive.  The  aggregate  amount  of the
           premiums  funded  is  returned  to the  company  at the  time  of the
           executive's  death.  Annual  premiums of $143,800  are due until 2004
           under the  current  plan.  The amount  charged  to expense  for these
           benefits was $11,518 in 1996.

(12) Income Taxes

       The components of income tax expense for the years ended December 31 
           calculated using the liability method is as follows:
<TABLE>
<CAPTION>
                                                     1996          1995          1994
                                                  ----------   ----------    ----------
<S>                                             <C>            <C>            <C>
Current tax expense:
     Federal                                      $1,032,581      733,331       649,122
     State                                           367,276      262,849       221,809
                                                  ----------   ----------    ----------
           Total current tax expense               1,399,857      996,180       870,931
                                                  ----------   ----------    ----------
Deferred tax expense (benefit):
     Federal                                          34,777      (11,839)      (33,141)
     State                                            11,998      100,537       (13,976)
                                                  ----------   ----------    ----------
           Total deferred tax expense (benefit)       46,775       88,698       (47,117)
                                                  ----------   ----------    ----------

           Total income tax expense               $1,446,632    1,084,878       823,814
                                                  ==========   ==========    ==========
</TABLE>

       The components of income taxes receivable/(payable) and deferred income 
           taxes receivable, net at December 31, are as follows:

                                                 1996             1995
                                              -----------   ------------
Income taxes receivable/(payable):

     Federal                                  $    54,417       (149,660)
     State                                         85,979        (23,686)
                                              -----------    -----------
                                              $   140,396       (173,346)
                                              ===========    ===========
Deferred income taxes receivable, net:      
     Federal                                  $ 1,397,722      1,298,297
     State                                        486,561        441,973
                                              -----------    -----------
                                              $ 1,884,283      1,740,270
                                              ===========    ===========
                                                                     (Continued)
                                       42
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


       The  provision  for income  taxes  differs  from the amount  computed  by
applying the statutory federal income tax rate (34%) as follows:
<TABLE>
<CAPTION>
                                        1996                    1995                      1994
                              ----------------------  ----------------------  ---------------------
                                  Amount         %        Amount        %        Amount        %
                              ------------   -------  ------------   ------   -----------    ------
<S>                          <C>       <C>    <C>       <C>          <C>       <C>           <C>
Computed income tax expense
   at statutory rate          $ 1,311,818      34.0%      969,379      34.0%      792,890      34.0%
State income taxes, net of
   federal tax benefit            250,321       6.5       239,835       8.4       138,175       5.9
Municipal bond interest          (195,040)     (5.1)     (138,790)     (4.8)     (140,338)     (6.0)
Other                              79,533       2.1        14,454       0.5        33,087       1.4
                              -----------      ----     ---------      ----     ---------      ----
Income tax expense            $ 1,446,632      37.5%    1,084,878      38.1%      823,814      35.3%
                              ===========      ====     =========      ====     =========      ====
</TABLE>

       Income tax expense was  increased  for 1995 to reflect the  adjustment to
           the  deferred tax asset for the tax impact of the  Massachusetts  tax
           rate  reduction  as part of the Bank Tax  Reform  Act  signed  by the
           Governor of Massachusetts on July 27, 1995.

       At December  31, 1996 and  December  31,  1995,  the tax effects of each 
           type of income and expense item that give rise to deferred taxes are:

                                                   December 31,   December 31,
                                                       1996          1995
                                                   ------------  -------------
Deferred tax asset:
     Allowance for loan losses                      $1,472,866    1,451,580
     Depreciation                                      242,029      199,278
     Deferred loan fees                                 60,707       39,975
     Net unrealized loss on investment securities       79,249         --
     Other                                              29,432      160,976
                                                    ----------   ----------
           Total                                     1,884,283    1,851,809

Deferred tax liability:
     Net unrealized gain on investment securities         --        111,539
                                                    ----------   ----------

Net deferred tax asset                              $1,884,283    1,740,270
                                                    ==========   ==========


       At  December 31, 1996,  the net Federal  deferred tax asset of $1,397,722
           is supported by recoverable income taxes of approximately $2,454,866.
           The company needs to generate approximately  $4,633,895 of future net
           taxable income to realize the state deferred tax asset of $486,561 as
           of  December  31,  1996.  There was no  valuation  allowance  for the
           deferred tax asset at December 31, 1996 and 1995. Management believes
           that the net  deferred  income tax asset at  December  31, 1996 is an
           amount that will more likely than not be realized.

(13) Related Party Transactions

       The company's  offices in Lowell,  Massachusetts,  are leased from realty
           trusts,  the  beneficiaries  of which are various  bank  officers and
           directors. The maximum remaining term of the leases including options
           is for 13 years.

       Total amounts paid to the realty trusts for the years ended December 31,
           1996,  1995 and 1994,  were  $169,761,  $221,383  and $203,348, 
           respectively.

                                       43
<PAGE> 

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


(14) Commitments, Contingencies and Financial Instruments with Off-Balance Sheet
       Risk and Concentrations of Credit Risk

       The company is party to financial instruments with off-balance sheet risk
           in the normal course of business to meet the  financing  needs of its
           customers.   These  financial   instruments  include  commitments  to
           originate  loans,  standby letters of credit and unadvanced  lines of
           credit.

       The instruments  involve, to varying degrees,  elements of credit risk in
           excess of the amount  recognized in the balance sheets.  The contract
           amounts of those  instruments  reflect the extent of involvement  the
           company has in the particular classes of financial instruments.

       The company's  exposure to credit loss in the event of  nonperformance by
           the other party to the financial  instrument for loan commitments and
           standby letters of credit is represented by the  contractual  amounts
           of those  instruments.  The company uses the same credit  policies in
           making  commitments  and  conditional  obligations  as  it  does  for
           on-balance sheet instruments.

       Financial instruments with off-balance sheet credit risk at December 31, 
           1996 and 1995, are as follows:
                                                       1996           1995
                                                   ------------   -----------

Commitments to originate loans                      $12,640,200     7,946,570
Standby letters of credit                             3,709,313     3,341,927
Unadvanced portions of consumer loans
    (including credit card loans)                     3,974,781     2,902,842
Unadvanced portions of construction loans             2,363,026     2,863,282
Unadvanced portions of home equity loans              6,624,488     3,715,526
Unadvanced portions of commercial lines of credit    18,036,284    14,387,535

       Commitments  to  originate  loans are  agreements  to lend to a  customer
           provided  there is no violation of any condition  established  in the
           contract.  Commitments generally have fixed expiration dates or other
           termination  clauses and may require  payment of a fee. Since many of
           the  commitments are expected to expire without being drawn upon, the
           total  commitment  amounts do not necessarily  represent  future cash
           requirements.  The company evaluates each customer's creditworthiness
           on a case-by-case basis. The amount of collateral obtained, if deemed
           necessary  by the  company  upon  extension  of  credit,  is based on
           management's  credit  evaluation  of the  borrower.  Collateral  held
           varies,  but may include  secured  interests in  mortgages,  accounts
           receivable,    inventory,   property,   plant   and   equipment   and
           income-producing properties.

       Standby  letters  of credit  are  conditional  commitments  issued by the
           company to guarantee the  performance by a customer to a third party.
           The credit risk involved in issuing  letters of credit is essentially
           the same as that involved in extending loan facilities to customers.

       The company  originates  residential  mortgage loans under  agreements to
           sell such loans,  generally with servicing released.  At December 31,
           1996 and 1995,  the company had  commitments  to sell loans  totaling
           $492,300 and $984,150, respectively.

       The company manages its loan portfolio to avoid concentration by industry
           or loan size to minimize its credit exposure. Commercial loans may be
           collateralized by the assets underlying the borrower's  business such
           as  accounts  receivable,  equipment,  inventory  and real  property.
           Residential  mortgage  and home equity  loans are secured by the real
           property  financed.  Consumer  loans  such as  installment  loans are
           generally  secured by the  personal  property  financed.  Credit card
           loans are  generally  unsecured.  Commercial  real  estate  loans are
           generally   secured  by  the  underlying  real  property  and  rental
           agreements.

                                                                     (Continued)

                                       44
<PAGE>
                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

       As  a nonmember of the Federal  Reserve  System,  the bank is required to
           maintain in reserve  certain  amounts of vault cash  and/or  deposits
           with the Federal  Reserve Bank of Boston.  The amount of this reserve
           requirement, included in "Cash and Due from Banks," was approximately
           $2,861,000  at December 31, 1996,  and  approximately  $2,686,000  at
           December 31, 1995.

       The company is involved in various  legal  proceedings  incidental to its
           business.  After  review  with  legal  counsel,  management  does not
           believe  resolution  of any present  litigation  will have a material
           adverse effect on the financial condition or results of operations of
           the company.

(15) Fair Values of Financial Instruments

       The  following  methods  and  assumptions  were  used by the  company  in
           estimating fair values of its financial instruments:

       The respective   carrying   values  of  certain   financial   instruments
           approximated  their fair value as they were  short-term  in nature or
           payable on  demand.  These  include  cash and due from  banks,  daily
           federal  funds  sold,   accrued   interest   receivable,   repurchase
           agreements,  accrued  interest  payable and  non-certificate  deposit
           accounts.

       Investments:  Fair  values for  investments  were based on quoted  market
           prices, where available.  If quoted market prices were not available,
           fair  values  were  based  on  quoted  market  prices  of  comparable
           instruments.  The carrying amount of FHLB stock reported approximates
           fair value.  If the FHLB stock is redeemed,  the company will receive
           an amount equal to the par value of the stock.

       Loans: The fair values of loans was determined using discounted cash flow
           analysis,  using  interest  rates  currently  being  offered  by  the
           company.  The  incremental  credit  risk  for  nonaccrual  loans  was
           considered in the determination of the fair value of the loans.

       The fair  values of the unused  portion of lines of credit and letters of
           credit  were based on fees  currently  charged to enter into  similar
           agreements and were estimated to be the fees charged.  Commitments to
           originate  non-mortgage  loans  were  short-term  and were at current
           market rates and estimated to have no fair value.

       Financial  liabilities:  The fair values of  certificates of deposit were
           estimated using  discounted cash flow analysis using rates offered by
           the bank on December 31, 1996 for similar instruments.

       Limitations:  The estimates of fair value of financial  instruments  were
           based on information  available at December 31, 1996 and 1995 and are
           not  indicative of the fair market value of those  instruments at the
           date this report is  published.  These  estimates  do not reflect any
           premium or discount  that could result from  offering for sale at one
           time the bank's entire holdings of a particular financial instrument.
           Because  no market  exists  for a  portion  of the  bank's  financial
           instruments,  fair value estimates were based on judgments  regarding
           future expected loss experience,  current economic  conditions,  risk
           characteristics of various financial instruments,  and other factors.
           These  estimates are  subjective in nature and involve  uncertainties
           and  matters  of  significant   judgment  and  therefore   cannot  be
           determined with precision. Changes in assumptions could significantly
           affect the estimates.

       Fairvalue  estimates  were  based on  existing  on and  off-balance-sheet
           financial  instruments  without an attempt to  estimate  the value of
           anticipated  future  business and the value of assets and liabilities
           that are not considered financial instruments. Significant assets and
           liabilities  that are not considered  financial assets or liabilities
           include  premises  and  equipment  and  foreclosed  real  estate.  In
           addition,  the tax  ramifications  related to the  realization of the
           unrealized  gains and  losses can have a  significant  effect on fair
           value estimates and have not been considered in any of the estimates.
           Accordingly,  the  aggregate  fair  value  amounts  presented  do not
           represent the underlying value of the company.
                                                                     (Continued)
                                       45
<PAGE>

                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>

                                                      1996                          1995
                                        ----------------------------   ----------------------------
                                            Carrying        Fair          Carrying         Fair
                                             Amount         Value          Amount          Value
                                        -------------   ------------   ------------   -------------
<S>                                    <C>              <C>           <C>            <C>
Financial assets:
  Cash and cash equivalents              $ 14,507,497     14,507,497     25,162,392     25,162,392
  Investment securities                   119,395,742    119,395,742     78,812,489     78,812,489
  Loans, net                              140,425,093    143,801,510    113,555,553    117,030,813
  Accrued interest receivable               2,699,833      2,699,833      1,823,079      1,823,079

Financial liabilities:
  Non-interest bearing demand deposits     42,528,277     42,528,277     32,754,037     32,754,037
  Savings, NOW and money market            96,669,623     96,669,623     77,294,855     77,294,855
  Time certificates of deposit            104,230,900    104,757,922     85,967,851     86,474,481
  Short-term borrowings                    16,737,249     16,737,249      6,981,783      6,981,783
  Escrow deposit of borrowers                 411,050        411,050        377,824        377,824
  Accrued interest payable                    493,276        493,276        549,673        549,673
</TABLE>

(16) Parent Company Only Financial Statements

       A parent  company only balance  sheet for 1995,  and the  statement of 
           income and  statement of cash flows for 1995 and 1994 are not
           presented as the company was formed on July 26, 1996.

                                  Balance Sheet
                                  -------------
     Assets                                                   December 31, 1996
                                                              -----------------
     Cash and due from subsidiary                                 $    51,999
     Investment in subsidiary                                      20,595,505
                                                                  -----------
                                                                  $20,647,504
                                                                  ===========
     Liabilities and Stockholders' Equity

     Preferred stock, par value $.01 per share, 1,000,000 shares
        authorized.   No shares issued                            $        -
     Common stock, par value $.01 per share, 5,000,000 shares
        authorized, 1,576,192 shares issued and outstanding            15,762
     Additional paid-in capital                                    15,476,857
     Retained earnings                                              5,263,074
     Net unrealized gain on investment securities available
        for sale, net                                                (108,189)
                                                                  ----------- 
                                                                  $20,647,504
                                                                  ===========


                               Statement of Income
                               -------------------
                                                             For the year ended
                                                              December 31, 1996
                                                             ------------------

     Income                                                       $        -
     Undistributed equity in net income of subsidiary               2,411,655
                                                                    ---------

     Net income                                                   $ 2,411,655
                                                                    =========

                                       46
<PAGE>


                            ENTERPRISE BANCORP, INC.

                   Notes to Consolidated Financial Statements


                             Statement of Cash Flows
                             -----------------------
                                                             For the year ended
                                                              December 31, 1996
                                                             ------------------
     Cash flows from operating activities:

         Net income                                                 $ 2,411,655
         Undistributed equity in net income of subsidiary            (2,411,655)
                                                                    -----------
         Net cash provided by operating activities                            -
                                                                    -----------
     Cash flows from financing activities:
         Net proceeds from exercise of stock options                      2,000
         Initial capitalization of holding company from the bank         49,999

         Net cash provided by financing activities                       51,999
                                                                    -----------
     Net increase in cash and cash equivalents                           51,999

              Cash and cash equivalents, beginning of period                  -
                                                                    -----------
              Cash and cash equivalents, end of period               $   51,999
                                                                    ===========


Cash and cash equivalents includes cash and due from subsidiary.

                                       47
<PAGE>


Item  8.  Changes  In and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure 
None

                                    Part III


The information  required in Items 9, 10, 11 and 12 of this part is incorporated
herein by reference from the company's definitive proxy statement for its annual
meeting of  stockholders  to be held May 6, 1997,  which it expects to file with
the Securities and Exchange  Commission within 120 days of the end of the fiscal
year covered by this report.


Item 13.  Exhibits, List and Reports on Form 8-K

(a)   Exhibits

Exhibit #          Exhibit Description


3.1a     Articles of Incorporation of the company dated February 29, 1996, filed
         as an  exhibit  to the  company's  registration  statement  on Form 8-A
         relating to its common stock.

3.1b     Amendment to Articles of  Incorporation  of the company  dated July 17,
         1996  incorporated by reference to the form thereof filed as an exhibit
         to the  company's  registration  statement  of Form 8-A relating to its
         common stock.

3.2      Bylaws of the company filed as an exhibit to the company's registration
         statement on Form 8-A relating to its common stock.

10.1     Lease agreement dated July 22, 1988, between the bank and First Holding
         Trust  relating  to the  premises  at  222  Merrimack  Street,  Lowell,
         Massachusetts  filed with the  company's  10-QSB for the quarter  ended
         June 30, 1996.

10.2     Amendment to lease dated December 28, 1990,  between the bank and First
         Holding Trust for and relating to the premises at 222 Merrimack Street,
         Lowell,  Massachusetts  filed with the company's 10-QSB for the quarter
         ended June 30, 1996.

10.3     Amendment to lease dated  August 15,  1991,  between the bank and First
         Holding  Trust for 851 square  feet  relating  to the  premises  at 222
         Merrimack Street, Lowell, Massachusetts filed with the company's 10-QSB
         for the quarter ended June 30, 1996.

10.4     Lease agreement dated May 26, 1992,  between the bank and Shawmut Bank,
         N.A.,  for 1,458 square feet  relating to the premises at 170 Merrimack
         Street,  Lowell,  Massachusetts filed with the company's 10-QSB for the
         quarter ended June 30, 1996.

10.5     Lease  agreement  dated April 7, 1993,  between the bank and  Merrimack
         Realty  Trust for 4,375  square  feet  relating  to the  premises at 27
         Palmer Street,  Lowell,  Massachusetts  filed with the company's 10-QSB
         for the quarter ended June 30, 1996.

10.6     Lease  agreement  dated  March  14,  1995,  between  the bank and North
         Central Investment Limited Partnership for 3,960 square feet related to
         the premises at 2-6 Central  Street,  Leominster,  Massachusetts  filed
         with the company's 10-QSB for the quarter ended June 30, 1996.

10.7     Employment  agreement  between  the bank and  George  L.  Duncan  dated
         November 15, 1988 filed with the company's 10-QSB for the quarter ended
         June 30, 1996.

10.8     Amended  employment  agreement  between  the bank and George L.  Duncan
         dated December 31, 1995 filed with the company's 10-QSB for the quarter
         ended June 30, 1996.

                                       48
<PAGE>


10.9     Employment  agreement  between  the  bank and  Richard  W.  Main  dated
         December 13, 1995 filed with the company's 10-QSB for the quarter ended
         June 30, 1996.

10.10    Lease  agreement  dated  June 20,  1996  between  the bank and Kevin C.
         Sullivan and Margaret A.  Sullivan for 4,800 square feet related to the
         premises at 910 Andover Street, Tewksbury, Massachusetts.

10.11    Amendment to employment agreement between the bank and George L. Duncan
         dated December 4, 1996.

10.12    Amendment to employment  agreement between the bank and Richard W. Main
         dated December 4, 1996.

10.13    Split Dollar Agreement for George L. Duncan.


21.0     Subsidiaries of the Registrant.


(b)Reports on Form 8-K
                   The  company  did not file any reports on Form 8-K during the
                   last quarter of the period covered by this report.

                                       49
<PAGE>

                                   SIGNATURES

In accordance  with Section 15(d) of the Exchange Act, the registrant has caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.

Date:  March 18, 1997      /s/ John P. Clancy, Jr.
                                    John P. Clancy, Jr.
                                    Treasurer

In  accordance  with the Exchange  Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities on the dates
indicated.
<TABLE>
<CAPTION>
<S>                                 <C>                                          <C>
/s/ George L. Duncan                 Chairman, Chief Executive Officer            March 18, 1997
  George L. Duncan                      and Director


/s/ Richard W. Main                  President, Chief Operating Officer           March 18, 1997
  Richard W. Main                       and Director

/s/ John P. Clancy, Jr.              Treasurer                                    March 18, 1997
  John. P. Clancy Jr.                (Principal Financial Officer)

/s/ Todd A. Klibansky                (Principal Accounting Officer)               March 18, 1997
  Todd A. Klibansky

/s/ Kenneth S. Ansin                 Director                                     March 18, 1997
  Kenneth S. Ansin

/s/ Walter L. Armstrong              Director                                     March 18, 1997
     Walter L. Armstrong

/s/ Gerald G. Bousquet, M.D.         Director                                     March 18, 1997
  Gerald G. Bousquet, M.D.

/s/ Kathleen M. Bradley              Director                                     March 18, 1997
  Kathleen M. Bradley

/s/ James F. Conway, III             Director                                     March 18, 1997
  James F. Conway, III

/s/ Nancy L. Donahue                 Director                                     March 18, 1997
  Nancy L. Donahue

/s/ Eric W. Hanson                   Director                                     March 18, 1997
  Eric W. Hanson

/s/ John P. Harrington               Director                                     March 18, 1997
  John P. Harrington

/s/ Arnold S. Lerner                 Director, Vice Chairman and Clerk            March 18, 1997
  Arnold S. Lerner

/s/ Charles P. Sarantos              Director                                     March 18, 1997
  Charles P. Sarantos

/s/ Michael A. Spinelli              Director                                     March 18, 1997
  Michael A. Spinelli

</TABLE>

                                      LEASE


SECTION 1. BASIC LEASE PROVISIONS

1.01 Date and Parties. This lease (Lease) is made the day of June 1996, between,
Kevin C. Sullivan and Margaret A. Sullivan  (Landlord) and  Enterprise  Bank and
Trust Company  (Tenant).  Landlord is an individual  with a principal  office at
1360 Main Street,  Tewksbury,  Massachusetts  01876.  Tenant is a  Massachusetts
corporation   with  a  principal  office  at  222  Merrimack   Street,   Lowell,
Massachusetts 01852.

1.02 Premises. The Landlord leases to the Tenant, and the Tenant leases from the
Landlord,  upon and subject to the terms and  provisions  on this  lease,  a one
story building with two drive-up facilities.  The building and the drive up area
containing  approximately  4800 square feet are located at 910 Andover Street in
Tewksbury, Massachusetts 01876 are referred to as the ("Leased Premises." or the
"Premises") The leased premises are shown as Exhibit A hereto annexed and made a
part hereof.  The leased  premises is located on a parcel of land in  Tewksbury,
County of  Middlesex,  Massachusetts  and is part of 133  Shopping  Center ("the
Shopping  Center").  The  shopping  center is located at 910  Andover  Street in
Tewksbury  in said  County and is more  fully  described  in  Exhibit B,  hereto
annexed and made a part hereof.

1.03 Use. The Tenant  shall use the  premises for the  operation of a commercial
bank and trust company and for financial services business.

1.04 Term. The initial term of this lease shall commence on the earlier to occur
of (commencement date):

         (a) October 1, 1996 or

         (b) The day the Tenant  receives all  approvals to operate a commercial
banking business at the leased  premises.  The term shall end on the last day of
the 24th calender month  (exclusive of any partial month) after the commencement
date.

1.05 Prior to the commencement  date, the Tenant may occupy the leased premises,
and during such  occupancy the Tenant shall pay the pro-rata  share of base rent
and the additional  rent and a pro-rata share of the real estate taxes until the
commencement  date. The occupancy date shall be August 1, 1996 (occupancy  date)
unless an earlier date is agreed to between Landlord and Tenant.

1.06 Extended  Term.  The Tenant shall have the right to extend the term of this
lease for up to ten (10) consecutive periods of

                                                         

<PAGE>



two (2) years each (Extended Terms). The initial term and the extended terms, if
any, shall  automatically be extended for each extended term unless Tenant shall
notify  Landlord of its  intention to terminate  this lease at least ninety days
(90) prior to the  expiration of the then  existing  term, or sixty days after a
section 6 event, whichever is earlier. (Notice Date).

1.07 Right to Terminate.  At any time prior to the commencement date, the Tenant
shall have the right to terminate this lease provided Tenant  notifies  Landlord
of its intention to terminate,  delivered in writing, to landlord at least forty
eight  hours (48) prior to the date of  termination.  In the event this lease is
terminated, all deposits given to the landlord under an agreement to lease dated
May 24, 1996 shall be retained by the Landlord and all rights and obligations of
the  parties  under  this  Lease  and  under  the  agreement  to lease  shall be
terminated.

1.08   Confirmation  of   Commencement.   Within  thirty  (30)  days  after  the
commencement date, the parties shall confirm in writing the Lease's commencement
date and termination date.

SECTION 2. RENT.


2.01.  Beginning on the occupancy  date, and on the first day of each succeeding
month  until the  commencement  date of the lease  the  Tenant  shall pay to the
Landlord  the base rent in the amount of  $4800.00.  (pro-rated  for any partial
month)

2.02. Base Rent. Beginning on the commencement date, the Tenant shall pay to the
Landlord an annual rental (" Base Rent" ) at the rate of $57,600.00 per annum in
equal monthly payments of $4800.00 on the first day of the month in advance.  At
the end of the second  lease  year,  and at the end of the  second  year of each
extended  lease  term  thereafter,  the base rent shall be  adjusted  upwards or
downwards in the manner set forth  below,  but the base rent shall never be less
than $57,600.00 per annum.

2.03. Renewal  Rent-first  extended terms. In the event the Tenant exercises its
option to extend the term of this  lease,  the base rent which the Tenant  shall
pay during each year of the first  extended  term shall be  $57,600.00  plus any
adjustment as determined  in accordance  with the  provisions of section 2.05 or

                                       2
<PAGE>


three per cent (3%) whichever amount shall be greater.

2.04 Renewal Rent -subsequent  extended terms. In the event the Tenant exercises
its option to extend the term of this lease,  after the first extended term, the
annual base rent which the Tenant shall pay during each subsequent extended term
or terms  shall be the base rent paid  during the last month of the  immediately
prior two year term plus any  adjustment  as shown on Exhibit C attached  hereto
and made a part hereof.

2.05. Rent  Adjustment.  The amount of base rent for each extended term shall be
determined  by Using the  Revised  Consumer  Price  Index--All  Urban  consumers
(CPI-U)  U.S.  City  Average  (1982- 84 = 100)  published by the Bureau of Labor
Statistics of the United States Department of Labor (the "Index"),  and as shown
of Exhibit C attached  hereto and made a part hereof.  In the event the Consumer
price index of the United  States is  discontinued,  comparable  statistics,  as
published  by the  United  States  Government  shall  be used  for  making  such
computation.

2.06 The monthly base rent to be paid by Tenant to  Landlord,  all in the manner
as  determined  in section 2.05 during each  extended  term provided for in this
lease shall be the amount of base Monthly Rent paid during the last month of the
then current term plus any  adjustment  as  determined  in  accordance  with the
provisions of this section 2.

2.07 All rent shall be paid by the Tenant to Landlord on or before the first day
of every  calendar  month in advance,  pro-rated  for any partial  month.  Until
further notice from  landlord,  all rent is to be payable to Landlord and mailed
to 1360 Main Street in Tewksbury, Massachusetts 01876.

2.08 The initial base rate is arrived at on the basis of $12.00 a square foot of
floor  area of the leased  premises  times 4800  square  feet or such  higher or
lesser  amount  depending  upon the exact  number of square  feet in the  leased
premises.  Prior to  occupancy  date, a  representative  of the Landlord and the
Tenant shall take an accurate measurement of the leased premises. If the area is
not 4800 square  feet then the base rent and the monthly  rent shall be adjusted
accordingly by the use of the following formula: total square feet of the leased
premises times $12.00.

SECTION 3. AFFIRMATIVE OBLIGATIONS

                                        3

<PAGE>


3.01  Utilities.  Tenant  shall pay to the  proper  authority  charged  with the
collection  thereof,  all  charges  for the  consumption  of  electricity,  gas,
telephone and other such services separately metered or billed to Tenant for the
leased  Premises.  All such charges  shall be paid as the same from time to time
become due. The Landlord  acknowledges  that it has brought all utilities  which
are to service the Leased  Premises  directly to the  premises and to the Leased
Premises,  and that the Tenant shall only need to make  arrangements  to turn on
such utilities and  arrangements  for billing for any such services.  The Tenant
shall make its own arrangements for such utility billing. The Landlord shall not
be liable for any  interruption  or failure  in the supply of  utilities  to the
premises  unless any such  interruption or failure in the supply of utilities to
the premises was caused by the negligence of the landlord. The Landlord shall be
responsible  for and shall pay all water and sewer  charges  used on the  leased
premises. The Tenant shall be responsible for and shall pay all costs of rubbish
removal from the leased premises.

3.02 Repairs and Maintenance. Tenant Obligations. Tenant shall keep the premises
in good order;  make repairs to the premises  needed because of the tenant's use
of the  premises;  repair  and  replace  special  equipment  installed  by or at
Tenant's  request,  except to the extent the repairs or  replacement  are needed
because of Landlord's  misuse or primary  negligence  or Landlord's  replacement
obligations  in paragraph  3.04.  Prior to the  commencement  date of the lease.
Tenant shall be permitted to inspect the building's  heating,  air  conditioning
and ventilation  system.("HVAC  System" or "HVAC") If the HVAC system is in good
operating  order,  Tenant  will be  responsible  for its repair and  replacement
during  any and all term or terms of the  lease.  If the HVAC  system is in poor
operating order or does not adequately distribute throughout the leased premises
as reasonably  determined by the Tenant, the Landlord shall replace the same and
after such replacement,  the Tenant then shall be responsible for the repair and
maintenance of the system and all  warranties  which  accompany any  replacement
shall be available to the Tenant.

3.03 The Landlord shall be responsible  for repair,  and general  maintenance of
the roof, foundation, exterior walls, interior walls, all structural components,
and all systems such as mechanical,  electrical,  HVAC, and plumbing,  except as
set forth in the prior paragraph 3.02

3.04 Landlord  Repairs and  Replacements.  The Landlord  shall be 

                                       4
<PAGE>


responsible to replace the roof, foundation, exterior walls, interior structural
walls,  all  structural   components,   and  all  systems  such  as  mechanical,
electrical,  HVAC, and plumbing.  Except for repairs or replacements that Tenant
must make under section 3.02,  Landlord shall pay for and make all other repairs
and  replacements  to  the  Premises.  Landlord  shall  make  such  repairs  and
replacements to maintain the Leased Premises in a first class condition.

3.05 Time for Repairs and  Replacement.  Repairs or replacements  required under
section 3 shall be made  within a  reasonable  time  after  receiving  notice or
having actual knowledge for the need for repair or replacement.

3.06 Tenant's Obligation on Surrender.

         a. Upon the  ending  date of the  initial  term or the date of the last
extension term, if any, whichever is later,  Tenant shall surrender the Premises
to the  Landlord  in  the  same  condition  that  the  premises  were  in at the
beginning,  except for ordinary wear and tear; damage by the elements, fire, and
other casualty, condemnation, and damages arising from any cause not required to
be repaired by the Tenant.

         b. On surrender,  Tenant shall remove from the  Premises,  its personal
property,  trade  fixtures and repair any damage to the  Premises  caused by the
removal.  Any items not removed by Tenant as required above, shall be considered
abandoned.  Landlord may dispose of abandoned items as Landlord chooses and bill
Tenant for the cost of disposal, minus any revenues received by Landlord for the
disposal. It is understood that all personal property and trade fixtures brought
onto the premises or which are on the premises and which were  acquired from the
Landlord  as set forth in  paragraph  11.03 of this Lease by the Tenant  even if
affixed to the Leased  Premises,  including  but not limited to vaults and vault
components,  security  systems,  ATM machines,  night deposit systems,  drive-up
teller  components,  teller  counter  and under-  counter  equipment  furniture,
furnishings and the like,  shall be considered  personal  property for which the
Tenant shall have the absolute right to remove same,  subject to its obligations
to repair in paragraph 3.02. Prior to the commencement date the Landlord and the
holder of all mortgages  shall execute a landlord's  waiver of lien or rights to
the  equipment,  fixtures  and  Tenant's  operating  equipment  which are on the
premises  whether or not affixed  thereto  acknowledging  and  consenting to the
contents of this paragraph 3.06 b.

                                       5
<PAGE>


3.07 Assignment  Subleasing.  The Tenant shall have no right to assign or sublet
the whole or any part of the premises without  Landlord's prior written consent,
which consent  shall not be  unreasonably  withheld or delayed.  Notwithstanding
such  assignment or  subleasing,  Tenant shall remain liable to Landlord for the
payment of all rent and for the full performance of the covenants and conditions
of this lease.

3.08  Compliance  With  Law.  Tenant's  use of the  Premises  shall,  at its own
expense, conform to and comply with all zoning, building,  environmental,  fire,
health, and other codes,  regulations,  ordinances, or laws which are applicable
to the use made of the premises by the Tenant.

3.09  Landlord  Access.  The Landlord or agents of Landlord,  may at  reasonable
times, enter to view the Premises.  No visit of the Landlord or its agents shall
take place at times other than normal business hours of the Tenant.

3.10 Signs. The Tenant shall be permitted signage on the Premises subject to the
prior consent of the Landlord which consent shall not be  unreasonably  withheld
or delayed  provided the same are placed and  constructed in accordance with any
sign or zoning by-law of the Town of  Tewksbury.  The Tenant shall be allowed to
place a large sign (at least as large as the former  sign of Fleet  Bank) at the
Top on the Shopping  Mall Sign Board  located on the Andover  Street side of the
shopping  center.  Tenant shall pay for the cost of erecting and maintaining any
and all such signs.  Tenant shall remove the same upon the  termination  of this
lease.  The  landlord  will  cooperate  with and assist the Tenant in  obtaining
approvals for such signage.

SECTION 4. COMMON AREA

4.01  Landlord  agrees that Tenant shall,  during the term hereof,  with others,
have the  non-exclusive  right to use the  parking  facilities  of the  Shopping
Center for the  accommodation  and parking of such  automobiles  of Tenant,  its
officers, agents and employees, and its customers while shopping in the Shopping
Center.  Tenant shall have continuous and  uninterrupted  access to and from the
drive up area.

4.02 Landlord shall cause all existing parking  facilities,  including  lighting
thereof,  to be  maintained in  reasonably  good repair and in reasonably  clean
condition  at all times  during the 

                                       6
<PAGE>


term of this lease. The parking areas and buildings in the shopping center shall
be maintained by the Landlord in a reasonably clean and painted condition at all
times  during all terms of this  Lease.The  Landlord,  at no cost to the Tenant,
shall re-line the entire parking area which  services the shopping  center prior
to the  commencement  date of the lease.  Beginning  in the summer of 1999,  and
every three years thereafter, during the term of this lease, the Landlord, at no
cost to the Tenant,  shall reline the parking  spaces in the entire parking area
which  services the shopping  center.  Beginning in the summer of 1999 and every
five (5) years thereafter,  the Landlord,  at no cost to the Tenant, shall paint
the exterior of all buildings which are located in the shopping center.

4.03 If the Landlord erects  additional  buildings or structures on the shopping
center  premises,  the  landlord  agrees  and  covenants  that no  structure  or
building(s)  shall be built on the portion of the center which is currently  hot
topped and is occupied by  buildings.  The landlord  agrees that in the event of
any future  development of the shopping  center that the current  parking spaces
and sizes will not be reduced and that all future  parking  will comply with the
zoning regulations regarding the amount of spaces and the size of spaces without
variance or  exception.  Landlord  further  covenants and agrees that any future
buildings or structures  will not block the  visibility  of the leased  premises
from Andover Street and from River Road.

4.04 Accumulations of snow will be removed by the Landlord from existing parking
areas  and other  existing  common  areas of the  shopping  center  and from the
drive-up teller area of the leased premises including all exits and entrances to
the shopping area and all exits and entrances from the drive up teller area. All
snow accumulations and will be deposited in such locations as are feasible so as
to permit  unimpeded use of the drive up teller area and of the shopping  center
parking areas.  If the Landlord  fails to commence  clearing the snow within one
hour after the snow ceases or prior to 7:30 a.m.  on the morning  after the snow
storm, the Tenant is granted permission to remove the snow at the expense of the
Landlord  and the Landlord  shall pay such bill less the  pro-rata  share of the
Tenant.  The Tenant shall be  responsible to pay to the landlord an amount equal
to 40% of the cost of such snow plowing.

4.05 The  Landlord  shall pay all costs and expenses of every kind and nature in
operating,  managing, equipping,  policing,

                                        7

<PAGE>


lighting, repairing, replacing and maintaining, landscaping and gardening in all
parking area of the shopping center  (including any future parking  subsequently
installed in the Shopping  Center for the common use of customers  and employees
of the Shopping  Center),  and all other  common  areas of the  Shopping  Center
including,  furnishing  receptacles  for  trash  storage  for the  Tenants,  and
providing daily cleaning of the common areas. Landlord shall pay the electricity
cost of all outside  lighting  and the cost of water and sewer  services for the
shopping center and the leased  premises.  All services listed in this paragraph
4.05 shall be referred to as common area maintenance expenses.  The Tenant shall
pay to the Landlord as its pro-rata  share of the common area  maintenances  the
monthly sum of $325.00 during the term or terms of this lease.  Such monthly sum
shall be adjusted  every two years  according  to  increases or decreases in the
consumer  price index in the same manner as  adjustments of rent as described in
Section 2 of this lease, but the monthly amount shall never be less than $325.00
per month. Such payment shall be made in the same manner as monthly rent.

4.06 The Town of Tewksbury,  Massachusetts  separately assesses the land and the
building of the Leased Premises.  and other improvements on the other. The taxes
so assessed are shown in Exhibit D attached  hereto and made a part hereof.  The
Landlord  represents that the present real estate tax for the leased premises is
$6700.00.  The Tenant shall pay when due  directly to the Town of Tewksbury  all
real estate taxes which are assessed against the leased premises as the same may
be subsequently reduced or abated, less the costs of securing said reductions or
abatements.  If Landlord shall make application for a tax abatement but shall be
unsuccessful in said endeavor or the costs involved in pursuing such application
shall exceed the abatement received, then and in that event the reasonable costs
expended by Landlord in the attempt to secure such  abatement,  or the excess of
such  costs over the amount of the tax  abatement,  shall be a proper  charge by
Landlord to Tenant, with Tenant obligated to pay its proportionate share thereof
based  upon a fraction , the  numerator  of which  shall be the number of square
feet of ground floor area of the leased  premises and the  denominator  shall be
the total square footage of leasable ground floor area of all buildings  located
on the shopping  center  premises.  Except as set forth in this  paragraph,  the
Landlord shall be responsible to promptly pay when due all real estate and other
municipal charges assessed against the shopping center.

                                       8
<PAGE>


SECTION 5.       NEGATIVE OBLIGATIONS

5.01 Overloading and Nuisance. The Tenant shall not injure, overload,  deface or
permit to be injured,  overloaded of defaced,  the Premises and the Tenant shall
not permit, allow or suffer any waste or any unlawful, improper or offensive use
of the Premises or any occupancy  thereof that would be injurious to any person,
property, or invalidate or increase the premiums for any insurance on the Leased
Premises.

5.02.  Payment of  Landlord's  Expenses.  The Tenant agrees to pay on demand any
Landlord's  cost and expenses  including any  reasonable  legal  expenses of any
third  party  attorney  employed  by the  Landlord  and  incurred by Landlord in
enforcing  through any court or  arbitration  proceeding  brought to enforce the
terms of this  lease,  provided it is  determined  during or after such court or
arbitration  proceeding  that the Tenant was in violation of this lease.  In the
event  there is a finding  for the  Tenant or  against  the  landlord,  then the
Landlord  shall  be  responsible  for  all  of  the  legal  expenses,  including
reasonable legal costs of the Tenant.

SECTION 6 INSURANCE

6.01 Fire Insurance.  Landlord shall be required to keep the Leased Premises and
Tenant shall be  responsible  to keep its personal  property and trade  fixtures
insured  with "all  risks"  insurance  in an amount to cover one  hundred  (100)
percent of the  replacement  cost of the Leased  Premises and  fixtures.  Tenant
shall  also  keep  any  non-Leased  Premises-standard  improvements  made to the
premises at  Tenant's  request  insured to the same degree as Tenant's  personal
property. Landlord's policy shall include an endorsement that the insurance will
cover damage to the Leased Premises caused by the negligence of the Tenant,  its
officers, and employees in the amount of-the full replacement cost of the Leased
Premises, as the cost may increase from time to time.

6.02   Liability   Insurance.   Each  party  shall  maintain   contractual   and
comprehensive  general  liability  insurance,  including  public  liability  and
property  damage,  with a minimum  combined  single  limit of  liability  of two
million  dollars  ($2,000,000.00)  for  personal  injuries  or deaths of persons
occurring  in or about the Leased  Premises and the  shopping  area.  The Tenant
shall pay for its own liability insurance.

                                       9
<PAGE>


6.03 Waiver of Subrogation.  All insurance which is carried by either party with
respect to the  premises  and the shopping  area or to  furniture,  furnishings,
fixtures or equipment therein or alterations or improvements thereto, whether or
not required,  if either party so requests and it can be so written, and it does
not result in additional  premium,  or if the requesting party agrees to pay any
additional  premium,   shall  include  provisions  which  either  designate  the
requesting  party as one of the  insured or deny to the insurer  acquisition  by
subrogation  rights of recovery against the requesting  party. Each party waives
all rights of recovery  against the other for loss or injury  against  which the
waiving party is protected by insurance  containing said  provisions,  reserving
however, any rights with respect to any excess of loss or injury over the amount
recovered by such  insurance.  The policies of insurance  required under section
6.01 and  6.02 to be  maintained  by  Landlord  shall  name as  insured  parties
Landlord and Tenant, as their respective  interests may appear,  and they may be
carried under blanket  policies  maintained by Landlord if such policies  comply
with the provisions of section 6.01 and 6.02. The Landlord shall pay in full for
the fire  insurance  coverage on the leased  premises  and policies and proof of
payment of same shall be  furnished  the Tenant on request.  The Tenant shall be
responsible for and shall pay for the insurance on its personal property.

6.04 Evidence of Insurance.  By the Beginning  Date and upon each renewal of its
insurance policies, each party shall give certificates of insurance to the other
party. The certificate shall specify amounts,  types of coverage,  the waiver of
subrogation,  and the insurance criteria listed in the lease. The policies shall
be renewed or replaced and maintained by the party  responsible for that policy.
If either party fails to give the required  certificate  within thirty (30) days
after  notice for  demand  for it,  the other  party may obtain and pay for that
insurance  and  receive  reimbursement  from  the  party  required  to have  the
insurance.  Each  policy  shall  contain  a  provision  that  no  policy  may be
terminated  or  amended  without  at least 30 days  written  notice to the other
party. 

SECTION 7. LOSS OF PREMISES

7.01. FIRE AND CASUALTY LOSS - REBUILD If the entire Premises or any substantial
part thereof shall be damaged by fire or other insured casualty,  then, Landlord
shall proceed with diligence,  subject to the then applicable statutes, building
codes,  zoning  

                                       10
<PAGE>


by-laws,  and  regulation  to  rebuild  or repair in  accordance  or cause to be
repaired such damages.  The repair or restoration  will not commence until plans
and specifications are reviewed by Tenant and Landlord which review shall not be
unreasonably delayed. The lease may be terminated 180 days after such damage, by
the Tenant, if construction has not commenced.

7.02  Abatement of Rent.  If the  Premises,  or any part thereof shall have been
rendered  unfit for use and  occupation  hereunder  by reason of such damage the
fixed Rent or a just and proportionate part thereof, according to the nature and
extent  to which  the  Premises  shall  have been so  rendered  unfit,  shall be
suspended  or abated until the  Premises  shall have been  restored as nearly as
practicable to the condition in which they were  immediately  prior to such fire
or other casualty.

7.03  Rebuild  Last 24 Months . If the  Premises are so damaged by fire or other
casualty  (whether or not insured) at any time during 9th extended  term and the
cost to repair such damage is  reasonably  estimated  to exceed  one-half of the
total  Annual  Fixed Rent payable  hereunder  for the period from the  estimated
completion date of repair until the end of the Term, and Landlord determines not
to repair such damage , then and in any event,  this Lease and the term  thereof
may be  terminated  at the election of Landlord by a notice from the Landlord to
Tenant  within sixty (60) days  following  such fire or other  casualty.  In the
event of any termination, this Lease and the Term hereof shall expire as of such
effective termination date as though that were the date originally stipulated in
Section 1.06 for the end of the Term and the fixed Rent shall be  apportioned as
of such date.  Except for the final extended term, the Tenant,  unless the lease
is  terminated,  may extend the term if the loss occurs  during any term but the
final term so as to require Landlord to rebuild according to this Section 7.

SECTION 8 EMINENT DOMAIN AWARD

8.01 Landlord  reserves to itself and Tenant assigns to Landlord,  all rights to
damages  accruing on account of any taking under the power of eminent  domain or
by reason of any act of any public or quasi public  authority  for which damages
are payable.  Tenant agrees to execute such  instruments of assignment as may be
reasonably  required  by  Landlord in any  proceeding  for the  recovery of such
damages if requested by Landlord,  and to turn over to Landlord any damages that
may be recovered in such proceeding. It 

                                       11
<PAGE>


is agreed and understood, however, that Landlord does not reserve to itself, and
Tenant does not assign to part thereof,  in the name of the whole, and repossess
the same as of  Landlord's  former  estate or (ii) mail a notice of  termination
addressed to Tenant and upon such entry or mailing  this Lease shall  terminate.
In the  event  that  this  Lease  is  terminated  under  any  of  the  foregoing
provisions,  or otherwise for breach of Tenant's obligations hereunder,  then at
Landlord's option, Tenant covenants to pay forthwith to Landlord as compensation
the total rent and additional rent reserved for the residue of the Term, and pay
on demand all Landlord's  costs and expenses,  including  reasonable  attorney's
fees,  incurred by Landlord in  enforcing  any  obligation  of Tenant under this
Lease,  or in connection  with any request by Tenant for  Landlord's  consent or
approval under this Lease.

8.02 In  calculating  the  amounts  to be paid by  Tenant  under  the  foregoing
covenant,  Tenant shall be credited with any amount actually paid to Landlord as
compensation  as  herein  before  provided  and also  with any  additional  rent
actually  obtained by Landlord by reletting  the Premises,  after  deducting the
expenses of collecting the same. And Tenant further covenants, as an alternative
obligation,  at Landlord's election, after any such termination or entry, to pay
punctually to Landlord all the sums and perform all the obligations which Tenant
covenants in this Lease to pay and to perform in the same manner and to the same
extent and at the same times as if this Lease had not been terminated.

8.03 Nothing herein  contained shall,  however,  limit or prejudice the right of
Landlord to obtain in proceedings for bankruptcy or insolvency or reorganization
or  arrangement  with  creditors  as  liquidated   damages  by  reason  of  such
determination  an amount equal to the maximum  allowed by any statute or rule of
law in effect at the time when,  and governing the  proceedings  in which,  such
damages are to be proved,  whether or not such amount be greater than, equal to,
or less than the amounts referred to above.

8.04 If only a part of the  demised  premises  shall be taken under the power of
eminent  domain  and if the  term of  this  lease  shall  not be  terminated  as
aforesaid,  then the term of this lease shall  continue in full force and effect
and Landlord shall,  within a reasonable  time after  possession is required for
public use, repair and rebuild what may remain of the demised  premises so as to
put the  same  into  condition  for  use and  occupancy  by  Tenant,  

                                       12
<PAGE>


and a just  proportion of the minimum rent according to the nature and extent of
the injury to the demised  premises  shall be suspended or abated until what may
remain of the demised premises shall be put into such condition by Landlord, and
thereafter a just  proportion  of the minimum  rent  according to the nature and
extent of the part so taken  shall be abated for the balance of the term of this
lease.  Landlord shall not be required to spend an amount for such repairing and
released  Premises  in excess of the amount  received by Landlord as damages for
such taking.


SECTION 9. DEFAULTS - REMEDIES

9.01 If, (a) Tenant shall default in the performance of any such of its monetary
obligations  under this Lease,  and if such default shall  continue for ten (10)
days after written notice from Landlord to Tenant  (provided that Landlord shall
not be required to give such notice more than twice  during the Term,  the third
such  non-payment  constituting  an Event of Default  without the requirement of
notice) or (b) if within thirty (30)  business  days after  written  notice from
Landlord  to Tenant  specifying  another  default  or  defaults,  Tenant has not
commenced  diligently to correct such default or has not  thereafter  diligently
pursued such correction to completion, or (c) if any assignment shall be made by
Tenant for the  benefit of  creditors,  or if a petition  is filed by or against
Tenant  under  any  provision  of  the  Bankruptcy  Code  and,  in the  case  of
involuntary  petition,  such petition is not dismissed with ninety (90) days, or
(d) if the Tenant's  leasehold  interest shall be taken on execution or by other
process of law,  attached or  subjected to any other  involuntary  encumbrances,
then and in any such cases  Landlord and its agents and  servants may  lawfully,
immediately or at any time thereafter, and without further notice or demand, and
without prejudice to any other remedies  available to Landlord for arrearages of
rent or  otherwise,  either  (i) enter  into and upon the  Premises  or any part
thereof,  in the name of the  whole,  and  repossess  the same as of  Landlord's
former estate or (ii) mail a notice of termination  addressed to Tenant and upon
such entry or mailing this Lease shall  terminate.  In the event that this Lease
is terminated under any of the foregoing provisions,  or otherwise for breach of
Tenant's obligations  hereunder,  then at Landlord's option, Tenant covenants to
pay forthwith to Landlord as  compensation  the total rent and  additional  rent
reserved for the residue of the Term, and pay on demand all Landlord's costs and
expenses,   including  reasonable  attorney's  fees,  incurred  by  Landlord  in
enforcing any 

                                       13
<PAGE>

obligation  of tenant  under this Lease,  or in  connection  with any request by
Tenant for Landlord's consent or approval under this Lease.

         In  calculating  the amounts to be paid by Tenant  under the  foregoing
covenants, Tenant shall be credited with any amount actually paid to Landlord as
compensation  as  herein  before  provided  and also  with any  additional  rent
actually  obtained by Landlord by reletting  the Premises,  after  deducting the
expenses of collecting the same. And Tenant further covenants, as an alternative
obligation,  at Landlord's election, after any such termination or entry, to pay
punctually to Landlord all the sums and perform all the obligations which Tenant
covenants in this Lease to pay and to perform in the same manner and to the same
extent and at the same times as if this Lease had not been terminated.

         Nothing herein contained shall,  however,  limit or prejudice the right
of Landlord to obtain in proceedings for bankruptcy insolvency or reorganization
or  arrangement  with  creditors  as  liquidated   damages  by  reason  of  such
dtermination  an amount  equal to the maximum  allowed by any statute or rule of
law in effect at the time when,  and governing the  proceedings  in which,  such
damages are to be proved,  whether or not such amount be greater than, equal to,
or less than the amounts referred to above.

 9.02.  Landlord's  Defaults.  If  the  Landlord  fails  to  pay  any  liens  or
encumbrances  affecting the property and to which this lease may be  subordinate
when any of the same may be due or in any other  respects  fails to perform  any
covenant or agreement in this lease contained on the part of the Landlord, to be
performed,  then and in such event, after the continuance of any such failure or
default  for thirty  (30) days after  notice has been given by the Tenant to the
Landlord,  Tenant  may pay said  lien or  encumbrance  and cure  such  defaults.
Tenant,  after such thirty (30) day period,  may make all necessary  payments in
connection  therein,  including but not limited to the payment of any reasonable
attorneys fees, costs and charges incurred,  in connection with any legal action
which may have been brought.  If all such  indebtedness of Landlord is not fully
paid within  thirty (30) days after  Tenant has paid the same and  Landlord  has
been given notice same has been paid, Tenant may elect (1) to deduct such amount
from rent subsequently  becoming due hereunder,  or (2) extend this lease on the
same covenants and  conditions as herein  provided  until such  indebtedness  is
fully paid by application to rents.

                                       14
<PAGE>


Encumbrance shall include mortgage payments where an uncured default exists.

9.03.  Tenant  Defaults.  If Tenant shall fail to make or perform any payment or
act required by this lease, then Landlord may, make such payment or perform such
act for the  account of the  Tenant.  All  amounts so paid by  Landlord  and all
incidental costs and expenses including  attorneys fees and expenses incurred in
connection with such payments or performance,  together with interest thereon at
the  maximum  legal  rate,  or if no such  rate is  established  at the  rate of
eighteen  (18)  percent per annum from the date of the making of such payment or
of the incurring of such costs and expenses, shall be paid by Tenant to Landlord
on demand. This is an additional remedy of Landlord.

9.04  Should the Tenant  fail to operate or conduct  the Tenant  business  for a
period of 4 continuous months then the Landlord at its sole option after written
notice is given to  Tenant,  and if Tenant  has not  commenced  to  operate  and
conduct its  business in the normal  course,  then the  Landlord  may cause this
lease to be terminated.

SECTION 10. NON DISTURBANCE

10.01 SUBORDINATION AND NON-DISTURBANCE. This Lease and all rights of the Tenant
hereunder  are and shall be subject and  subordinate  to the lien of any and all
mortgages which may now or hereafter affect the property or any part thereof and
to all renewals,  modifications,  consolidations,  replacements  and  extensions
thereof,  provided that any such mortgage placed upon the property shall provide
that so long as there shall be outstanding no continuing event of default in any
of the terms,  conditions,  covenants or agreements of this lease on the part of
the Tenant to be performed,  the Leasehold  estate of the Tenant created by this
Lease and  Tenant's  peaceful  and quiet  possession  of the  property  shall be
undisturbed  by any  foreclosure  of any such mortgage and the  mortgagee  shall
recognize this lease and all its terms and conditions  including but not limited
to any rights to extend  this  lease and any and all rights of first  refusal to
lease or to purchase  which are set forth in this  lease.  The  mortgagee  shall
consent to the use of all insurance  proceeds for the  restoration of the Leased
Premises  in the event of fire or other  casualty  as  herein  set  forth.  This
subordination  and  non-disturbance  document  shall  be  executed  prior to the
commencement date, in a form set out in Exhibit G.


                                       15
<PAGE>


10.02  Estoppel  Certificate.  Either party shall from time to time,  within ten
(10) business days after receiving a written request by the other party, execute
and deliver to the Asking Party a written  statement in  recordable  form.  This
written  statement,  which may be relied upon by the Asking  Party and any third
party with whom the Asking Party is dealing shall certify:
         (i)      the accuracy of the Lease document;
         (ii)     the Beginning and Ending Dates of the Lease;
         (iii)    that the Lease is unmodified and in full effect or in
                  full effect as modified stating the date and nature of
                  the modification;
         (iv)     whether to the Answering Party's knowledge the Asking Party is
                  in default or whether  the  Answering  Party has any claims or
                  demands  against the Asking Party,  and if so,  specifying the
                  Default, claim, or demand; and
         (v)      to other correct any reasonably ascertainable facts that
                  are covered by the Lease terms

10.03 Right of First  Refusal  Purchase.  If at any time during any term of this
lease,  Landlord shall receive and be willing to accept the bone fide offer from
a third party to purchase the shopping center or if Landlord shall offer to sell
the  property  to any  third  party,  Landlord  shall,  if  there is no event of
default,  promptly  transmit to Tenant its offer to sell the  property to Tenant
upon same  terms  and  conditions  as those  offered  by or to the third  party,
together  with a true copy of such  original  offer.  If Tenant shall not accept
such offer within forty-five (45) days after it is made, Landlord may, after the
expiration  of such  forty-five  (45) day period,  sell such interest to a third
party upon  terms and  conditions  as those  offered  to the  Tenant.  If Tenant
accepts such offer by notice to Landlord  within the time  permitted,  the offer
and  acceptance  shall  constitute  a contract  for the sale by Landlord and the
purchase by Tenant of the  property  at a closing to be held within  thirty (30)
days following the receipt by Landlord by Tenants  notice of acceptance.  On the
date of such purchase,  the Landlord shall convey the premises in  consideration
of the payment of the purchase price,  by quitclaim  deed,  conveying good clear
record and marketable  title to the premises free of all liens and  encumbrances
except this lease and except for easements and  restrictions of record which are
listed on Exhibit E attached hereto.  The Landlord may use the purchase price to
pay off mortgage  liens and like  encumbrances.  If Landlord  shall be unable to
give title, the Landlord shall use reasonable  efforts to remove such defects in
title. All remaining conditions of sale shall be as found in the current Greater
Boston 

                                       16

<PAGE>

Real Estate Board form purchase and sale agreement as reasonably adjusted
for this transaction.

10.04.  Right of First Refusal-  Adjacent  Property - Lease. (a.) If at any time
during any term of this  lease,  the  Landlord  shall  receive and be willing to
accept  the bona fide offer from a third  party to lease any other  building  or
portion of a building located in the shopping center, or if Landlord shall offer
to lease the property to any third party,  Landlord  shall, if there is no event
of  default,  promptly  transmit  to Tenant its offer to lease the  property  to
Tenant  upon terms and  conditions  as those  offered by or to the third  party,
together  with a true copy of such  original  offer.  If Tenant shall not accept
such offer  within  sixty(60)  days after it is made,  Landlord  may,  after the
expiration such sixty (60) day period, lease such interest to a third party upon
terms and conditions as those offered to the Tenant.

         b.) If Tenant accepts such offer by notice to Landlord  within the time
permitted,  the offer and  acceptance  shall  constitute a contract for lease by
Landlord  and by Tenant of the property to be executed  within  thirty (30) days
following the receipt by Landlord by Tenants notice of  acceptance.  On the date
of such  leasing,  Landlord  shall  lease the  premises  free of all tenants and
occupants. The Landlord shall have a continuing obligation to offer the same for
lease to the Tenant  throughout  any term of this lease  before it enters into a
lease for same with any other person.

SECTION 11 MISCELLANEOUS

11.01 Notices.  Unless a Lease provision expressly authorizes verbal notice, all
notices under this Lease shall be in writing and sent by registered or certified
mail, postage prepaid, or by federal express or other such carrier as follows:

         To Tenant:
                  at  222 Merrimack Street, Lowell, Massachusetts 01852

         To Landlord:
                  at 1360 Main Street in Tewksbury, Massachusetts 01876

         Either  party may change the  addresses  by giving  notice as  provided
         above.

11.02 Broker  Warranty.  Each party  warrants that there has 

                                       17

<PAGE>


been no real estate broker involved in connection with this lease. The party who
breaches   this  warranty   shall  defend,   hold  harmless  and  indemnify  the
non-breaching party from any claims or liability arising from the breach.

11.03 Partial Invalidity.  If any Lease provision is invalid or unenforceable to
any extent,  then that  provision  shall be excised from the  agreement  and the
remainder  of this Lease  shall  continue  in effect and be  enforceable  to the
fullest extent permitted by law.

11.04 Waiver. The failure of either party to exercise any of its rights is not a
waiver of those  rights.  A party waives only those rights  specified in writing
signed by the party waiving its rights.

11.05  Binding  on  Successors.   This  Lease  shall  bind  the  parties,  their
successors, representatives, and permitted assigns.

11.06  Governing  Law.  This  lease  shall  be  governed  by  the  laws  of  the
Commonwealth of Massachusetts .

11.07 Recording. Prior to the commencement date of this lease, the parties shall
execute a Notice of Lease in a form  suitable  for  recording in the Registry of
Deeds where the property lies in a form as shown on Exhibit H. The parties agree
that the lease shall not be recorded.

11.08  Survival of Remedies.  The parties'  remedies shall survive the ending of
this lease when the ending is caused by the Default of the other party.

11.09 Authority of Parties..  Each party warrants that it is authorized to enter
into the Lease,  that the person  signing  on its behalf is duly  authorized  to
execute the Lease, that no other signatures are necessary.

11.10 Entire  Agreement.  This Lease contains the entire  agreement  between the
parties  about the  Premises.  This Lease  shall be  modified  only by a writing
signed by both parties.

11.11 Quiet  Enjoyment  Landlord  agrees that upon Tenant's  paying the rent and
performing and observing the agreements,  

                                       18
<PAGE>


conditions and other provisions on its part to be performed and observed, Tenant
shall and may peaceably and quietly  have,  hold and enjoy the demised  premises
during the term of this Lease  without any manner of  hindrance  or  molestation
from Landlord or anyone claiming under Landlord,  subject, however, to the terms
of this Lease and the encumbrances listed in Exhibit E.

11.12 Hazardous Waste: Landlord agrees to indemnify and hold harmless the Tenant
of and from any damages, including but not limited to reimbursement for mandated
clean-up,  costs of litigation  and the like,  arising from any hazardous  waste
which may exist on the premises,  either at the time of the commencement date of
the lease or subsequently, unless such release or threat of release is due to or
caused by Tenant activities or persons or entities under its control.

11.13 In the event the Landlord  shall lease any portion of the shopping  center
to another  financial  services  company  during the first ten(10) years of this
lease as it may be  extended,  then the base rent due to the  Landlord  shall be
reduced by fifty percent (50%)  commencing  the  commencement  date of the other
such financial services lease. Financial services shall include commercial bank,
savings bank, mortgage company, credit union, or any financial services business
which are licensed or regulated by the Federal  Deposit  Insurance  Corporation,
the  Massachusetts  Banking  Commissioner  or the  Federal  Reserve  or any like
Federal Agency.

11.14  Landlord's Title to Premises.  Landlord  represents and warrants that the
Landlord has good and clear record and  marketable  title to the premises in fee
simple, and has the full right and lawful authority to enter into this Lease for
the full Initial Term and all Extended Terms hereof;  that the Premises are free
from any  encumbrance,  easement or restriction  under which Tenant's  rights to
possession and use of the Premises may be affected, disturbed or terminated; and
that there is presently no mortgage or deed of trust  encumbering  the Premises,
except as set forth in Exhibit E hereto.

SECTION 12. CONTINGENCIES

12.01 Tenant's  Contingency.  The Tenant's obligations under this lease shall be
contingent  upon its obtaining all approvals from the  Commissioner  of Banks of
the Commonwealth of Massachusetts and the Federal Deposit Insurance  Corporation
so as to enable the Tenant to operate a commercial bank and trust 

                                       19
<PAGE>


company in and upon the  premises.  The Tenant  agrees to make all the necessary
applications  as soon  as this  lease  is  executed  and to  proceed  with  such
application  in a good faith  manner.  If such  approvals  are not  obtained  by
September 30,1996,  Landlord at its option may terminate this lease. If there is
a  termination  hereunder,  Tenant at its sole cost and expense shall remove any
items of personal  property  from the  premises and shall repair and restore the
premises  to their  previous  condition  prior to Tenant fit up, in a timely and
expeditious manner.

12.02 The Tenant will pay the Landlord on the lease commencement date as defined
by  section  1.04  of  this  lease  the sum of  Four  Hundred  Thousand  Dollars
($400,000.00)  less a deposit of $10,000  paid on May 24, 1996 to the Tenant and
the Landlord will deliver to Tenant,  a bill of sale, for the personal  property
and leasehold  improvements  ("personalty")  listed in Exhibit F,  conveying the
personalty to Tenant free of all liens and encumbrances.  The personalty will be
acquired from Fleet Bank by the  Landlord.  The purchase from Fleet will contain
enforceable  assurances  that the ATM and the  Drive-Up  equipment  were in good
working order when premises were surrendered by Fleet to Landlord. If either the
ATM or the Drive-Up  equipment are not in good working order,  when delivered to
the Tenant,  Tenant will repair the same and will deduct an amount not to exceed
$5000.00 for each of the ATM and the Drive-Up  equipment to be deducted from the
$400,000.00  to be paid the Landlord.  The Landlord  shall also assign to Tenant
its assurance of  workability  received from Fleet to the Tenant.  Landlord will
afford tenant the  opportunity  to review and approve the language of landlord's
to be signed  agreement  with Fleet not later than July 12,  1996 to assure that
tenant will be protected  as to the  workability  issue.  If the language of the
termination  agreement  between the Landlord and Fleet is not  acceptable to the
Tenant,  or if the  condition of the  equipment is not in  accordance  with this
Section 12, then the Tenant in its sole option may terminate this lease prior to
July 30,1996,  the Landlord will return the deposit and the  obligations  of the
parties shall be at an end. If the Tenant has not been able to  thoroughly  test
the said equipment by the occupancy date, then the Tenant in its sole option may
terminate  this lease prior to  occupancy  date,  the  Landlord  will return the
deposit and the obligations of the parties shall be at an end.


                                       20
<PAGE>


SECTION 13.  ARBITRATION

13.01 Any disagreement between the parties with respect to the interpretation or
application of this lease or the  obligations of the parties  hereunder shall be
determined by arbitration.  Such arbitration shall be conducted, upon request of
either the Landlord or the Tenant, before three arbitrators (unless the Landlord
or the Tenant agree to one  arbitrator)  designated by the American  Arbitration
Association  and  in  accordance  with  the  rules  of  such  Association.   The
arbitrators  designated  and acting  under this lease  shall make their award in
strict  conformity  with such  rules and shall  have no power to depart  from or
change any of the provisions  thereof.  The expense of  arbitration  proceedings
conducted  hereunder  shall be borne  equally by the  parties.  All  arbitration
proceedings  hereunder  shall be  conducted  in the  county in which the  leased
property is located.

13.02 It is agreed that if at any time a dispute shall arise as to any amount or
sum of money to be paid by one party to the other under the  provisions  hereof,
the party against whom the  obligation  to pay the money is asserted  shall have
the right to make payment "under protest" and such payment shall not be regarded
as a voluntary  payment  and there  shall  survive the right on the part of said
party  to  institute  suit  for the  recovery  of such  sum,  and if it shall be
adjudged  that  there was no legal  obligation  on the part of said party to pay
such sum or any part  thereof,  said party shall be entitled to recover such sum
or so much thereof as it was not legally required to pay under the provisions of
this lease;  and if at any time a dispute shall arise between the parties hereto
as to any work to be  performed by either of them under the  provisions  hereof,
the party  against  whom the  obligation  to perform  the work is  asserted  may
perform such work and pay the cost thereof "under  protest" and the  performance
of such work shall in no event be regarded as a voluntary performance, and there
shall  survive  the right on the part of said  party to  institute  suit for the
recovery of the cost of such work,  and, if it shall be adjudged  that there was
no legal  obligation  on the part of such party to perform  the same or any part
thereof,  said party  shall be  entitled to recover the cost of such work or the
cost of so much thereof as said party was not legally  required to perform under
the provisions of this lease.

                                       21
<PAGE>



                                             LANDLORD:
                                             Kevin C. Sullivan &
                                             Margaret A. Sullivan

________________________________             By _______________________
Witness to Kevin C. Sullivan                      Kevin C. Sullivan

________________________________             By _______________________
Witness to Margaret A. Sullivan                   Margaret A. Sullivan


                                             TENANT:
                                             Enterprise Bank and Trust  Company

________________________                     By _______________________
Witness to Robert R. Gilman                       Robert R. Gilman
                                                  Its Senior Vice-President













                                       22




         AGREEMENT  entered  into as of the  _____ day of  December  1996 by and
between  Enterprise  Bank  and  Trust  Company,   a  Massachusetts   corporation
(hereinafter  referred to as the  "Corporation") and George L. Duncan of Lowell,
Massachusetts, (hereinafter referred to as "Duncan").

                               W I T N E S S E T H

     WHEREAS,  Duncan  is  a  highly  regarded  expert  in  the  field  of  bank
management;  

     WHEREAS, the Corporation  acknowledges that Duncan's abilities and services
are unique and essential to the future prospects of the Corporation;

         WHEREAS,  in light of the foregoing,  the Corporation desires to employ
Duncan as its  Chief  Executive  Officer  and  Duncan  desires  to  accept  such
employment

         NOW,  THEREFORE,  the  parties  hereto,  each in  consideration  of the
premises and of the joinder of the other herein, hereby agree as follows:

         1. The Corporation hereby employs Duncan and Duncan hereby agrees to be
employed by the Corporation upon the terms and conditions hereinafter set forth.

         2.  This  agreement  shall  commence  on  January  l, 1997 and shall be
extended from year to year  according to the provisions  hereinafter  set forth.
The minimum term and any extended  term(s) of this agreement  shall at all times
be three (3) years unless otherwise specifically set forth. This agreement shall
be  reviewed  annually  by the  Board of  Directors  of the  Corporation  or its
designated committee.

         3. Duncan agrees to serve during the term or terms of this agreement as
the Chief Executive  Officer of the Corporation for so long as he may be elected
by the Board of  Directors of the  Corporation  and he agrees to devote his full
time and  best  efforts  to the  performance  of his  designated  duties  to the
furtherance of the business of the Corporation.

                                                        

<PAGE>



         4. All services which Duncan shall perform for the  Corporation and its
subsidiaries  while this  Agreement  is in effect shall be deemed to be services
covered by this  Agreement  and by the  compensation  herein  provided  for, and
Duncan  shall not be entitled to any  additional  compensation  thereof for such
additional duties.

         5.  During the term or any  extensions  of the term of this  agreement,
nothing  herein shall preclude  Duncan from remaining  involved in any business,
including   any  limited  or  general   partnership,   in  which  he   currently
participates,  or any  future  like  venture in which he may  participate,  as a
passive investor.  Any future business involvement such as a general partnership
for real estate purposes or other like active  investment must be first approved
by the  Board of  Directors.  The  Board  shall  act  within a  reasonable  time
regarding a request for approval of an  investment  when such request is made of
it by Duncan.

         6. While Duncan shall be employed hereunder, he shall be paid a minimum
base  salary at the rate of One Hundred  Fifty-Six  Thousand  Two Hundred  Fifty
Dollars($156,250)  per annum,  to be paid in equal  weekly  installments,  which
shall be subject to periodic  upward  adjustments  as determined by the Board of
Directors of the Corporation. (hereafter referred to as "Base Salary").

         7. (a) In addition to his base salary,  Duncan shall be entitled (i) to
participate in the Corporation's  Benefit Plans, Stock Option Plans, 401k Plans,
Employee Stock Ownership Plan, Bonus Plans, and any other incentive plans of the
Corporation  for the benefit of its officers or  employees  from time to time in
effect  (subject to the terms of such plans and subject to the applicable  votes
of the Board of Directors in effect from time to time),  and (ii) to receive all
such other fringe benefits and perquisites as the Corporation shall from time to
time make  available to its  officers.  For the purposes of this  agreement  any
payments made to or payable to Duncan

                                       -2-

<PAGE>



under  paragraph  6 and  paragraph  7 of this  agreement  shall at all  times be
hereafter defined as his "Annual Earnings."

         7. (b) In addition to his base salary, Duncan shall be further entitled
to receive  the  benefits  as set out and  defined in a SPLIT  DOLLAR  AGREEMENT
entered into between the  Corporation  and Duncan and dated October 15, 1996, as
the same shall from time to time be amended. The payments under the Split Dollar
Agreement  shall  continue  to be  made  during  the  time  periods  set  out in
paragraphs 8, 9, and 10 of this Employment Agreement.

         7 (c) In  addition,  in the  event of the death of  Duncan  while  this
agreement  is in effect,  the  Corporation  agrees that Carol Duncan the wife of
Duncan and his children (the "beneficiaries") shall remain covered by the health
plan  of  the  Corporation  and  the  premium  payment  shall  be  made  by  the
Corporation.  The obligation of the Corporation shall terminate for the children
upon  their  emancipation;  and for the wife  when  she  shall  remarry  or die,
whichever  shall first occur. A child who is a full time student and who has not
attained age 25 years shall not be deemed emancipated.

         8. (a)  During  the term or any  extended  term of this  Agreement,  if
Duncan is unable to perform the services  required of him  hereunder  because of
sickness or other disability  (hereafter  called the "Disability  Period"),  the
Corporation  may elect to be relieved of the obligation to pay Duncan his annual
earnings  and,  upon  notice to Duncan,  to pay Duncan  during the period of his
disability at the rate equal to seventy-five (75%) percent of the highest annual
earnings paid him during the term of this Agreement  which occurred prior to his
disability less any amounts payable to him under any group disability plan.

         (b) The existence of a disability  shall not entitle the Corporation to
terminate  this  agreement  for cause as that term is defined in paragraph 16 of
this agreement,  nor to terminate his status as an employee of the  Corporation.
If Duncan is replaced as Chief Executive Officer

                                       -3-

<PAGE>



of the Corporation  during the disability period according to paragraph 10(a) of
this agreement, then the obligations of the parties under paragraph 8(a) of this
Agreement shall control and not those under said paragraph 10(a).

         (c) For  purposes  of this  Agreement,  Duncan  shall be  deemed  to be
disabled if he shall qualify to receive disability benefits under the group long
term disability  policy then in force and effect at the Corporation and if there
is no such policy in force and effect,  Duncan shall be deemed to be disabled if
he shall,  in the judgment of the Board of  Directors,  be unable to perform his
duties  hereunder,  and he  shall  be  deemed  to have  recovered  from any such
disability  when he is no longer eligible to receive  disability  benefits under
the  aforementioned  long term disability policy; and if there is no such policy
in force and  effect,  Duncan  shall be deemed t~ have  recovered  from any such
disability if he shall,  in the judgment of the Board of  Directors,  be able to
perform such duties. Any such  determination(s)  by the Board of Directors shall
be binding  upon  Duncan.  To assist the Board in making such a decision  Duncan
agrees that he will submit to a physical examination,  at any reasonable time or
times, by any qualified physician designated by the Board.

         9. If, during the term or any extended term of this Agreement, there is
a "Business Combination" as defined in the Articles of Organization as from time
to  time  amended,  then,  beginning  on the  effective  date  of  the  business
combination, Duncan shall have the option, exercisable by him at any time during
the term or any extended term of this  Agreement,  upon 60 days advance  written
notice to the  Corporation,  to  terminate  this  Agreement,  in which event the
Corporation  shall pay Duncan within 60 days  following the receipt by it of the
said  notice of  termination  a lump sum of money  equal to 2.99 times  Duncan's
previous  highest  annual  earnings.  In  addition,  Duncan shall be entitled to
receive any  additional  benefits  referred to in paragraph 7 of this  agreement
which are not included in annual earnings but which are due him

                                       -4-

<PAGE>



under the terms and conditions of the provisions of any Corporate plan or plans.
Duncan,  if he exercises the option to terminate as set forth in this  paragraph
9, notwithstanding the obligation to compensate him under this paragraph,  shall
be relieved of any  restrictions  with  respect to  competition  as set forth in
paragraph 12 and paragraph 13 of this agreement.

         10. (a) If, during the term or any extended term of this  Agreement and
prior to any change in ownership,  Duncan shall cease to be elected by the Board
of Directors to serve the Corporation as the Chief Executive Officer, other than
for disability under the provisions of paragraph 8, then,  beginning on the date
on which  Duncan  ceased  to be so  elected,  Duncan  shall  have  the  options,
exercisable  by him at any time during the remainder of the term or any extended
term of this  Agreement,  upon 60 days advance written notice to the Corporation
to (I) remain as a full-time employee of the Corporation under the terms of this
Agreement; or (ii) terminate this Agreement; or (iii) serve the Corporation as a
consultant  for the  remainder  of the  term,  or any  extended  term in lieu of
serving in another capacity.

         (b)  In  the  event  Duncan  elects  to  terminate  this  Agreement  in
accordance with paragraph 10 (a)(ii),  Duncan shall receive salary payments from
the  Corporation  for two (2) years from the date the Corporation is notified of
his election to terminate.  The salary  payments  shall equal the highest annual
earnings  paid to Duncan  during any year of the term or  extended  term of this
Agreement. These salary payments shall be made in equal weekly installments.  In
addition,  Duncan shall be entitled to receive all other benefits referred to in
paragraph  7 of this  Agreement.  Duncan  agrees  that  during  the period he is
receiving  payments  under this paragraph  10(b),  and in  consideration  of the
compensation to be paid to him hereunder,  that he will not compete, directly or
indirectly,  with the  business  of the  Corporation  (including  any  parent or
subsidiary  entity thereof) or of that of its successors or assigns.  The phrase
"compete,  directly or  indirectly,  with the business of the  Corporation or of
that of its successors or assigns", as used

                                       -5-

<PAGE>



herein,  shall be deemed to include  (without thereby limiting the generality of
the same) engaging or having any interest  directly or indirectly as an employee
through the  rendering of services or otherwise  either alone or in  association
with others in the operation of any financial  institution  with a branch office
in Lowell or any town  contiguous  to Lowell,  which  shall  include  Billerica,
Chelmsford, Dracut, Tewksbury, and Tyngsboro and engaging or having any interest
directly or  indirectly  as an employee  through  the  rendering  of services or
otherwise  either alone or in  association  with others in the  operation of any
financial  institution  in any City or Town in which  Enterprise  Bank and Trust
Company has a branch.  Duncan further agrees,  during the payment period of this
paragraph 10(b), not to own an interest exceeding one percent (1%),  directly or
indirectly as an owner, partner through stock ownership,  investment of capital,
lending of money or  property,  in any  financial  institution  with a branch in
Lowell  or any  town  contiguous  to  Lowell,  which  shall  include  Billerica,
Chelmsford,  Dracut,  Tewksbury,  and  Tyngsboro or in any City or Town in which
Enterprise  Bank and Trust  Company  has a branch.  The  restrictions  as to non
competition in this  paragraph  10(b) shall be in lieu of any  restrictions  set
forth in paragraph 12 and paragraph 13.

         (c) In the event  Duncan so elects to serve as a  consultant,  he shall
render such services of an advisory or  consultative  nature as the  Corporation
may  require  of him from  time to time and to  assist  the  Corporation  in its
relations with its employees and its customers in order that the Corporation may
have the benefit of his experience and knowledge of its business, his reputation
and contacts in the industry,  and his general business experience.  During such
time (hereinafter referred to as the "Consultation Period"), Duncan shall devote
approximately half his time to the business and affairs of the Corporation,  and
shall receive as compensation therefor a salary at the rate which shall be equal
to fifty (50%) of the highest  annual  earnings paid to him during the period in
which he served the Corporation in the capacity of Chief

                                       -6-

<PAGE>



Executive Officer.  During the Consultation Period, Duncan shall be deemed to be
an employee of the  Corporation  and, as such,  Duncan shall  participate in the
plans and receive the fringe benefits and perquisites referred to in Paragraph 7
above subject to the provisions of said  paragraph.  Upon the termination of the
consultation  period,  Duncan shall be restricted in his activities according to
paragraph  12, and  paragraph  13.  During each year of the  non-compete  period
following  the  termination  of the  consultation  period,  Duncan shall receive
salary payments equal to fifty (50%) percent of the highest annual earnings paid
to him  during  any  year of the  term  or  extended  term  of  this  Agreement,
notwithstanding the salary payment provisions set forth in paragraph 12.

         If the provisions of this paragraph  become  operable there shall be no
obligation on the part of Duncan to serve or to continue to serve as a member of
the Board of Directors of the Corporation.

         11. Duncan  agrees that he will not,  without the express prior written
consent of the Corporation, whether during the term or any extended term of this
Agreement or thereafter,  divulge, communicate or utilize for the benefit of any
other party or person any marketing  research,  account information or any other
information  pertaining to the business or affairs of the  Corporation or of any
of its clients, customers,  consultants or collaborators,  except to such extent
as may be necessary in the ordinary  course of  performing  his duties as to the
Corporation  or to comply with legal  process.  The  foregoing  notwithstanding,
there is nothing in this Agreement  which  prohibits  Duncan from  communicating
directly with all Federal  and/or State  regulatory  authorities  concerning the
activities of the Corporation.

         12. Duncan agrees not to compete with the Corporation during a two year
non-compete  period as defined in this  paragraph 12 and in paragraph 13. During
each year of the two-year  non-compete period, as further detailed below, Duncan
shall receive salary payments at least

                                       -7-

<PAGE>



equal to seventy  percent of the highest annual  earnings paid to him during any
year of the  term of this  Agreement  or any year of any  extended  term of this
agreement.  If Duncan is employed  during the two-year  non-compete  period,  by
another employer outside of the non-compete  area, or by an employer approved by
the  Corporation  within the  non-compete  area,  Duncan  shall  receive  salary
payments from the Corporation equal to one-hundred percent of the highest annual
earnings ~aid to him during the term of this Agreement less any enumeration paid
by his new employer.  For a period of two (2) years from the date this agreement
is  terminated,(The  "Non Compete Period") and subject to the provisions of this
agreement which specifically set forth a contrary intent, Duncan further agrees,
in consideration  of the  compensation to be paid to him hereunder that,  during
any non compete  period he will not compete,  directly or  indirectly,  with the
business of the Corporation or of that of its successors or assigns.  The phrase
"compete,  directly or  indirectly,  with the business of the  Corporation or of
that of its successors or assigns",  as used herein,  shall be deemed to include
(without  thereby  limiting the  generality of the same)  engaging or having any
interest,  directly or  indirectly,  as an  employee,  through the  rendering of
services,  or  otherwise,  either alone or in  association  with others,  in the
operation of any financial  institution engaging or having any interest directly
or  indirectly  as an employee  through the  rendering  of services or otherwise
either alone or in  association  with others in the  operation of any  financial
institution  with a branch  office in Lowell or any town  contiguous  to Lowell,
which shall include Billerica,  Chelmsford, Dracut, Tewksbury, and Tyngsboro and
engaging or having any interest  directly or indirectly  as an employee  through
the  rendering of services or  otherwise  either  alone or in  association  with
others in the  operation  of any  financial  institution  in any City or Town in
which Enterprise Bank and Trust Company has a branch.

         13. During the term or any extended  term of this  Agreement and during
the non compete  period  defined in paragraph  12,  Duncan  agrees not to own an
interest exceeding one percent

                                       -8-

<PAGE>



(1%),  directly or indirectly  as an owner,  partner  through  stock  ownership,
investment  of  capital,   lending  of  money  or  property,  in  any  financial
institution  with a branch  office in Lowell or any town  contiguous  to Lowell,
which shall include Billerica,  Chelmsford,  Dracut, Tewksbury, and Tyngsboro or
in any City or Town in which Enterprise Bank and Trust Company has a branch.

         14.  The  parties  hereto  agree that the  services  of Duncan are of a
personal, special, unique and extraordinary nature and cannot be replaced by the
Corporation  and that the violation by Duncan of any of his covenants  hereunder
will cause the  Corporation  irreparable  harm  which  could not  reasonably  or
adequately be compensated in damages in an action at law, and that the covenants
of Duncan hereunder shall therefore be enforceable both at law and in equity, by
injunction and otherwise.  The remedies of the Corporation hereunder, and at law
and in  equity,  shall be  cumulative  and not  alternative,  and  shall  not be
exhausted by any one or more uses thereof.

         15. Upon the  expiration  of this  agreement  or other  termination  in
accordance  with  the  provisions  of this  Agreement,  all  obligations  of the
Corporation  to Duncan  hereunder  shall  forthwith  terminate,  except  for any
obligation  to pay any sum or sums of money to Duncan which may have accrued and
are due and payable under this contract and except for any obligation to pay any
sum or sums of money to Duncan  which may have  accrued  and are due and payable
under any corporate  benefit plan or plans but the  obligations  of Duncan shall
not be so terminated except and unless set forth specifically in this agreement.

         16.  Termination  for  Cause.  Duncan's  employment  hereunder  may  be
terminated for cause without further liability on the part of the Corporation by
written notice to Duncan  setting forth in reasonable  detail the nature of such
cause.  The  following  shall  constitute  "cause" for such  termination:  (i) a
willful breach of this contract; or (ii) dishonesty or fraud committed by Duncan
with respect to the Corporation or any subsidiary or affiliate thereof; or (iii)
conviction

                                       -9-

<PAGE>



of a felony by Duncan;  or (iv) an order from a regulatory  body  directing  the
corporation to terminate Duncan for cause. For the purpose of this Section,  any
action taken by the Corporation shall first require a two-thirds vote of all the
members of the Board of Directors.  In the event Duncan shall be terminated  for
cause under this paragraph of the agreement,  the Corporation  shall be relieved
of its  obligations  to make any payments to Duncan  under  paragraph 12 of this
agreement and Duncan shall be relieved of any  obligations  not to compete under
said paragraph 12 and paragraph 13.

         17. Any notice  hereunder  shall be effective when mailed by registered
or certified  mail,  postage and other charges  prepaid,  in the case of Duncan,
addressed to him at 710 Andover Street, Lowell,  Massachusetts 01852, and in the
case of the  Corporation,  addressed  to it c/o Vice  Chairman at 222  Merrimack
Street,  Lowell,  Massachusetts  01852 or at such other address as either of the
parties  shall have last  designated by notice given in like manner to the other
of them.

         18. No provision of this Agreement  shall be modified or amended except
by an instrument in writing duly executed by the parties hereto,  and no custom,
act, payment,  favor or indulgence shall grant any additional right to Duncan or
be deemed a waiver by the Corporation of any of Duncan's  obligations  hereunder
or release  Duncan  therefrom  or impose  any  additional  obligations  upon the
Corporation,  nor shall any assent,  express or implied,  by the Corporation to,
waiver by the  Corporation  of,  any  breach by Duncan of any term or  provision
hereof be deemed  to be an  assent  or  waiver by the  Corporation  to or of any
succeeding  breach of the same or any other  term or  provision.  Every term and
provision  of this  Agreement  shall be deemed to be of the  essence  hereof and
every breach  thereof  material.  This Agreement is personal to and shall not be
assignable by Duncan,  but its economic  benefits  shall inure to the benefit of
Duncan, or his respective heirs, successors and legal representatives.

                                      -10-

<PAGE>



         19.  If any term or  provision  of this  Agreement  or the  application
thereof  to any  person  or  circumstance  shall to any  extent  be  invalid  or
unenforceable,  the remainder of this Agreement or the  application of such term
or provision to persons or circumstances other than those to which it is invalid
or unenforceable  shall not be affected thereby,  and each term and provision of
this Agreement shall be valid and be enforced to the fullest extent permitted by
law; provided,  however, that if the provisions of Paragraph 10 shall be held to
be unenforceable and if Duncan shall not voluntarily abide by said provisions in
all respects, then this Agreement shall ipso facto terminate.

         20.  This agreement shall terminate as of the earlier of:

               a.   Thirty-six   (36)  months  after  notice  is  given  by  the
                    corporation  to Duncan  that it no longer  desires to extend
                    this agreement;

               b.   the death of Duncan;

               c.   the termination of Duncan by the corporation for cause under
                    paragraph 16 of this agreement;

               d.   sixty  (60)  days  after  notice  is given by  Duncan to the
                    Corporation after the existence of a "Business  Combination"
                    under paragraph 9 of this agreement;

               e.   sixty  (60)  days  after  notice  is given by  Duncan to the
                    Corporation  in the event of the failure of the  Corporation
                    to  elect  Duncan  as the  Chief  Executive  Officer  of the
                    Corporation under paragraph 10(b) of this agreement.

         21. This  Agreement  shall be construed and enforced in all respects in
accordance with the laws of the Commonwealth of Massachusetts.

                                      -11-

<PAGE>


         22. The phrase  Corporation  shall  include  Enterprise  Bank and Trust
Company and any parent or subsidiary thereof and any successors and assigns.

         WITNESS the execution  hereof as an instrument under seal as of the day
and year first above written.
                                         Enterprise Bank and Trust Company



                                         By:_________________________________
                                         Its:_________________________________



                                         ------------------------------------
                                         George L. Duncan



                                         ------------------------------------
                                         Philip S. Nyman
                                         Witness to all





                                      -12-

                                                      

         AGREEMENT  entered into as of the day of December,  1996 by and between
Enterprise  Bank  and  Trust  Company,  Massachusetts  corporation  (hereinafter
referred to as the "Corporation") and Richard W. Main of Lowell,  Massachusetts,
(hereinafter referred to as "Main").

                                   WITNESSETH

         WHEREAS,  Main  is a  highly  regarded  expert  in the  field  of  bank
management;

         WHEREAS,  the  Corporation   acknowledges  that  Main's  abilities  and
services are unique and essential to the future prospects of the Corporation;

         WHEREAS,  in light of the foregoing,  the Corporation desires to employ
Main as its President and Main desires to accept such employment

         NOW,  THEREFORE,  the  parties  hereto,  each in  consideration  of the
premises and of the joinder of the other herein, hereby agree as follows:

         1. The  Corporation  hereby  employs Main and Main hereby  agrees to be
employed by the Corporation upon the terms and conditions hereinafter set forth.

         2.  This  agreement  shall  commence  on  January  1, 1997 and shall be
extended from year to year  according to the provisions  hereinafter  set forth.
The minimum term and any extended  term(s) of this agreement  shall at all times
be two (2) years unless otherwise  specifically set forth.  This agreement shall
be  reviewed  annually  by the  Board of  Directors  of the  Corporation  or its
designated committee.

         3. Main agrees to serve  during the term or terms of this  agreement as
the President of the  Corporation  for so long as he may be elected by the Board
of Directors of the  Corporation  and he agrees to devote his full time and best
efforts to the  performance of his designated  duties to the  furtherance of the
business of the Corporation.


<PAGE>

                                       -2-

         4. All services  which Main shall perform for the  Corporation  and its
subsidiaries  while this  Agreement  is in effect shall be deemed to be services
covered by this Agreement and by the compensation  herein provided for, and Main
shall not be entitled to any additional compensation thereof for such additional
duties.

         5.  During the term or any  extensions  of the term of this  agreement,
nothing  herein shall  preclude  Main from  remaining  involved in any business,
including   any  limited  or  general   partnership,   in  which  he   currently
participates,  or any  future  like  venture in which he may  participate,  as a
passive investor.  Any future business involvement such as a general partnership
for real estate purposes or other like active  investment must be first approved
by the  Board of  Directors.  The  Board  shall  act  within a  reasonable  time
regarding a request for approval of an  investment  when such request is made of
it by Main.

         6. While Main shall be employed  hereunder,  he shall be paid a minimum
base salary at the rate of One Hundred Twenty-Four  Thousand Three Hundred Forty
Five Dollars  ($124,345.00) per annum, to be paid in equal weekly  installments,
which shall be subject to periodic upward adjustments as determined by the Board
of Directors of the Corporation. (hereafter referred to as "Base Salary").

         7. In  addition  to his  base  salary  Main  shall be  entitled  to (I)
participate in the Corporation's  Benefit Plans. Stock Option Plans. 401k Plans,
Employee Stock Ownership Plan, Bonus Plans, and any other incentive plans of the
Corporation  for the benefit of its officers or  employees  from time to time in
effect  (subject to the terms of such plans and subject to the applicable  votes
of the Board of Directors in effect from time to time),  and (ii) to receive all
such other fringe benefits and perquisites as the Corporation shall from time to
time make  available to its  officers.  For the purposes of this  agreement  any
payments  made to or payable to Main under  paragraph 6 and  paragraph 7 of this
agreement shall at all times be hereafter defined as his "Annual Earnings."


<PAGE>


                                       -3-

         In addition,  in the event of the death of Main while this agreement is
in  effect,  the  Corporation  agrees  that  Donna Main the wife of Main and his
children (the  "beneficiaries")  shall remain  covered by the health plan of the
Corporation  and the  premium  payment  shall  be made by the  Corporation.  The
obligation  of the  Corporation  shall  terminate  for the  children  upon their
emancipation;  and for the wife when she shall remarry or die,  whichever  shall
first occur.  A child who is a full time student and who has not attained age 25
years shall not be deemed emancipated.

         8. (a) During the term or any extended term of this Agreement,  if Main
is unable to perform the services  required of him hereunder because of sickness
or other disability (hereafter called the "Disability Period"),  the Corporation
may elect to be relieved of the obligation to pay Main his annual  earnings and,
upon notice to Main, to pay Main during the period of his disability at the rate
equal to  seventy-five  (75%)  percent of the highest  annual  earnings paid him
during the term of this Agreement which occurred prior to his  disability,  less
any amounts payable to him under any group disability plan.

         8.b. The existence of a disability shall not entitle the corporation to
terminate  this  agreement  for cause as that term is defined in paragraph 16 of
this agreement,  nor to terminate his status as an employee of the  Corporation.
If Main is replaced as President of the Corporation during the disability period
according  to  paragraph  10a of this  agreement,  then the  obligations  of the
parties under paragraph 8a shall control and not those under said paragraph l0a.

         8.c.  For  purposes  of this  Agreement,  Main  shall be  deemed  to be
disabled if he shall qualify to receive disability benefits under the group long
term disability  policy then in force and effect at the Corporation and if there
is no such policy in force and effect, Main shall be deemed to be disabled if he
shall,  in the  judgment  of the Board of  Directors,  be unable to perform  his
duties  hereunder,  and he  shall  be  deemed  to have  recovered  from any such
disability  when he is no longer eligible to receive  disability  benefits under
the aforementioned long term disability policy; and if


<PAGE>


                                       -4-

there is no such  policy  in force  and  effect,  Main  shall be  deemed to have
recovered from any such  disability if he shall, in the judgment of the Board of
Directors,  be able to perform such  duties.  Any such  determination(s)  by the
Board of  Directors  shall be binding  upon Main.  To assist the Board in making
such a decision  Main agrees that he will submit to a physical  examination,  at
any  reasonable  time or times,  by any  qualified  physician  designated by the
Board.

         9. If, during the term or any extended term of this Agreement, there is
a "Business Combination" as defined in the Articles of Organization as from time
to  time  amended,  then,  beginning  on the  effective  date  of  the  business
combination,  Main shall have the option,  exercisable by him at any time during
the term or any extended term of this  Agreement,  upon 60 days' advance written
notice to the  Corporation,  to  terminate  this  Agreement,  in which event the
Corporation  shall pay Main  within 60 days  following  the receipt by it of the
said notice of  termination  a lump sum of money  equal to two (2) times  Main's
previous highest annual earnings. In addition, Main shall be entitled to receive
any additional  benefits  referred to in paragraph 7 of this agreement which are
not  included  in  annual  earnings  but  which  are due him under the terms and
conditions  of the  provisions  of any  Corporate  plan or  plans.  Main,  if he
exercises   the  option  to  terminate  as  set  forth  in  this   paragraph  9,
notwithstanding the obligation to compensate him under this paragraph,  shall be
relieved  of any  restrictions  with  respect  to  competition  as set  forth in
paragraph 12 and paragraph 13 of this agreement.

         10. a. If, during the term or any extended  term of this  Agreement and
prior to any change in ownership, Main shall cease to be elected by the Board of
Directors to serve the  Corporation as the President,  other than for disability
under the  provisions of paragraph 8, then,  beginning on the date on which Main
ceased to be so elected, Main shall have the options,  exercisable by him at any
time during the  remainder of the term or any extended  term of this  Agreement.
upon 60 days  advance  written  notice  to the  Corporation  to (I)  remain as a
full-time employee of the Corporation


<PAGE>


                                       -5-

under terms of this Agreement;  or (ii) terminate this Agreement; or (iii) serve
the  Corporation  as a consultant for the remainder of the term, or any extended
term in lieu of serving in another capacity.

         10.  b. In the  event  Main  elects  to  terminate  this  Agreement  in
accordance with paragraph l0 (a)(ii),  Main shall receive,  salary payments from
the  Corporation  for two (2) years from the date the Corporation is notified of
his election to terminate.  The salary  payments  shall equal the highest annual
earnings  paid to Main  during  any  year of the term or  extended  term of this
Agreement. These salary payments shall be made in equal weekly installments.  In
addition.  Main shall be entitled to receive all other  benefits  referred to in
paragraph  7 of this  Agreement.  Main  agrees  that  during  the  period  he is
receiving  payments  under  this  paragraph  10 b, and in  consideration  of the
compensation to be paid to him hereunder,  that he will not compete, directly or
indirectly,  with the  business  of the  Corporation  (including  any  parent or
subsidiary  entity thereof) or of that of its successors or assigns.  The phrase
"compete,  directly or  indirectly,  with the business of the  Corporation or of
that of its successors or assigns",  as used herein,  shall be deemed to include
(without  thereby  limiting the  generality of the same)  engaging or having any
interest directly or indirectly as an employee through the rendering of services
or otherwise  either alone or in association with others in the operation of any
financial  institution  with a branch office in Lowell or any town contiguous to
Lowell,  which shall  include  Billerica,  Chelmsford,  Dracut,  Tewksbury,  and
Tyngsboro  and  engaging or having any  interest  directly or  indirectly  as an
employee  through the  rendering  of services or  otherwise  either  alone or in
association  with others in the  operation of any financial  institution  in any
City or Town in which  Enterprise  Bank and Trust  Company  has a  branch.  Main
further  agrees,  during the payment period of this paragraph l0b, not to own an
interest exceeding one percent (1%), directly or indirectly as an owner, partner
through stock ownership, investment of capital, lending of money or property, in
any  financial  institution  with a branch in Lowell or any town  contiguous  to
Lowell, which shall include Billerica, Chelmsford, Dracut,


<PAGE>


                                       -6-

Tewksbury,  and  Tyngsboro or in any City or Town in which  Enterprise  Bank and
Trust  Company has a branch.  The  restrictions  as to non  competition  in this
paragraph 10b shall be in lieu of any restrictions set forth in paragraph 12 and
paragraph 13.

         10. c. In the event Main so elects to serve as a  consultant,  he shall
render such services of an advisory or  consultative  nature as the  Corporation
may  require  of him from  time to time and to  assist  the  Corporation  in its
relations with its employees and its customers in order that the Corporation may
have the benefit of his experience and knowledge of its business. his reputation
and contacts in the industry,  and his general business experience.  During such
time (hereinafter referred to as the "Consultation  Period"),  Main shall devote
approximately half his time to the business and affairs of the Corporation,  and
shall receive as compensation therefor a salary at the rate which shall be equal
to fifty (50?) of the highest  annual  earnings paid to him during the period in
which he served  the  Corporation  in the  capacity  of  President.  During  the
Consultation  Period,  Main shall be deemed to be an employee of the Corporation
and,  as such,  Main  shall  participate  in the plans and  receive  the  fringe
benefits  and  perquisites  referred  to in  Paragraph  7 above,  subject to the
provisions of said paragraph.  Upon the termination of the consultation  period,
Main  shall be  restricted  in his  activities  according  to  paragraph  12 and
paragraph  13.  During  each  year  of  the  non-compete  period  following  the
termination of the consultation period, Main shall receive salary payments equal
to fifty (50%)  percent of the highest  annual  earnings  paid to him during any
year of the term or extended term of this Agreement,  notwithstanding the salary
payment provisions set forth in paragraph 12.

         If the provisions of this paragraph  become  operable there shall be no
obligation  on the part of Main to serve or to  continue to serve as a member of
the Board of Directors of the Corporation.

         11.  Main agrees that he will not,  without the express  prior  written
consent of the Corporation, whether during the term or any extended term of this
Agreement or thereafter, divulge,


<PAGE>


                                       -7-

communicate  or  utilize  for the  benefit  of any  other  party or  person  any
marketing research,  account information or any other information  pertaining to
the business or affairs of the Corporation or of any of its clients,  customers,
consultants or  collaborators,  except to such extent as may be necessary in the
ordinary course of performing his duties as to the Corporation or to comply with
legal process. The foregoing notwithstanding, there is nothing in this Agreement
which prohibits Main from  communicating  directly with all Federal and/or State
regulatory authorities concerning the activities of the Corporation.

         12. Main agrees not to compete with the  Corporation  during a two year
non-compete  period as defined in this  paragraph 12 and in paragraph 13. During
each year-of the two-year  non-compete  period,  as further detailed below, Main
shall receive salary  payments at least equal to seventy  percent of the highest
annual earnings paid to him during any year of the term of this Agreement or any
year of any  extended  term of this  agreement.  If Main is employed  during the
two-year  non-compete  period,  by another  employer  outside of the non-compete
area, or by an employer approved by the Corporation within the non-compete area,
Main shall receive  salary  payments from the  Corporation  equal to one-hundred
percent  of the  highest  annual  earnings  paid to him  during the term of this
Agreement less any  renumeration  paid by his new employer.  For a period of two
(2) years from the date this Agreement is terminated,(The  "Non Compete Period")
and subject to the provisions of this agreement which  specifically  set forth a
contrary intent, Main further agrees, in consideration of the compensation to be
paid to him hereunder  that,  during any non compete period he will not compete,
directly or indirectly,  with the business of the  Corporation or of that of its
successors or assigns.  The phrase  "compete,  directly or indirectly,  with the
business of the  Corporation or of that of its  successors or assigns",  as used
herein,  shall be deemed to include  (without thereby limiting the generality of
the same)  engaging  or having  any  interest,  directly  or  indirectly  as an
employee, through the rendering of services, or otherwise, either alone or in


<PAGE>


                                       -8-

association with others, in the operation of any financial  institution engaging
or having any  interest  directly  or  indirectly  as an  employee  through  the
rendering of services or otherwise either alone or in association with others in
the operation of any financial institution with a branch office in Lowell or any
town contiguous to Lowell,  which shall include Billerica,  Chelmsford,  Dracut,
Tewksbury,  and  Tyngsboro  and  engaging  or having any  interest  directly  or
indirectly as an employee  through the rendering of services or otherwise either
alone  or  in  association  with  others  in  the  operation  of  any  financial
institution in any City or Town in which Enterprise Bank and Trust Company has a
branch.

         13. During the term or any extended  term of this  Agreement and during
the non  compete  period  defined in  paragraph  12,  Main  agrees not to own an
interest exceeding one percent (1%), directly or indirectly as an owner, partner
through stock ownership, investment of capital, lending of money or property, in
any financial  institution with a branch office in Lowell or any town contiguous
to Lowell, which shall include Billerica,  Chelmsford,  Dracut,  Tewksbury,  and
Tyngsboro or in any City or Town in which  Enterprise Bank and Trust Company has
a branch.

         14.  The  parties  hereto  agree  that  the  services  of Main are of a
personal. special, unique and extraordinary nature and cannot be replaced by the
Corporation,  that the violation by Main of any of his covenants  hereunder will
cause the Corporation  irreparable harm which could not reasonably or adequately
be  compensated  in damages in an action at law, and that the  covenants of Main
hereunder  shall  therefore  be  enforceable  both  at  law  and in  equity,  by
injunction and otherwise.  The remedies of the Corporation hereunder, and at law
and in  equity,  shall be  cumulative  and not  alternative,  and  shall  not be
exhausted by any one or more uses thereof.

         15. Upon the  expiration  of this  agreement  or other  termination  in
accordance  with  the  provisions  of this  Agreement,  all  obligations  of the
Corporation  to  Main  hereunder  shall  forthwith  terminate,  except  for  any
obligation to pay any sum or sums of money to Main which may have


<PAGE>


                                       -9-

accrued  and are  due  and  payable  under  this  contract  and  except  for any
obligation  to pay any sum or sums of money to Main which may have  accrued  and
are  due  and  payable  under  any  corporate  benefit  plan  or  plans  but the
obligations  of Main  shall not be so  terminated  except  and  unless set forth
specifically in this agreement.

         16.  Termination  for  Cause.   Main's  employment   hereunder  may  be
terminated for cause without further liability on the part of the Corporation by
written  notice to Main setting  forth in  reasonable  detail the nature of such
cause.  The  following  shall  constitute  "cause" for such  termination:  (I) a
willful breach of this contract;  or, (ii) dishonesty or fraud committed by Main
with respect to the  Corporation  or any  subsidiary or affiliate  thereof;  or,
(iii)  conviction of a felony by Main; or, (iv) an order from a regulatory  body
directing the  corporation to terminate Main for cause.  For the purpose of this
Section,  any action taken by the  Corporation  shall first require a two-thirds
vote of all the  members of the Board of  Directors.  In the event Main shall be
terminated for  cause-under  this paragraph of the  agreement,  the  Corporation
shall  be  relieved  of its  obligations  to make  any  payments  to Main  under
paragraph 12 of this agreement and Main shall be relieved of any obligations not
to compete under said paragraph 12 and paragraph 13.

         17. Any notice  hereunder  shall be effective when mailed by registered
or  certified  mail,  postage and other  charges  prepaid,  in the case of Main,
addressed to him at 1 Overlook Drive,  Chelmsford,  Massachusetts  01824, and in
the case of the  Corporation,  addressed  to it c/o  Chairman  at 222  Merrimack
Street,  Lowell,  Massachusetts  01852 or at such other address as either of the
parties  shall have last  designated by notice given in like manner to the other
of them.

         18. No provision of this Agreement  shall be modified or amended except
by an instrument in writing duly executed by the parties hereto,  and no custom,
act, payment, favor or indulgence shall grant any additional right to Main or be
deemed a waiver by the  Corporation  of any of Main's  obligations  hereunder or
release Main therefrom or impose any additional obligations upon the


<PAGE>


                                      -10-

Corporation,  nor shall any assent,  express or implied,  by the Corporation to,
waiver by the Corporation of, any breach by Main of any term or provision hereof
be deemed to be an assent or waiver by the  Corporation  to or of any succeeding
breach of the same or any other term or  provision.  Every term and provision of
this  Agreement  shall be deemed to be of the  essence  hereof and every  breach
thereof  material.  This Agreement is personal to and shall not be assignable by
Main,  but its  economic  benefits  shall  inure to the  benefit  of  Main,  his
respective heirs, successors and legal representatives.

         19.  If any term or  provision  of this  Agreement  or the  application
thereof  to any  person  or  circumstance  shall to any  extent  be  invalid  or
unenforceable,  the remainder of this Agreement or the  application of such term
or provision to persons or circumstances other than those to which it is invalid
or unenforceable  shall not be affected thereby,  and each term and provision of
this Agreement shall be valid and be enforced to the fullest extent permitted by
law; provided,  however, that if the provisions of Paragraph 10 shall be held to
be unenforceable  and if Main shall not voluntarily  abide by said provisions in
all respects, then this Agreement shall ipso facto terminate.

         20. This agreement shall terminate as of the earlier of:

               a.   twenty-four  (24)  months  after  notice  is  given  by  the
                    corporation to Main that it no longer desires to extend this
                    agreement;

               b.   the death of Main;

               c.   the  termination of Main by the  corporation for cause under
                    paragraph 16 of this agreement;

               d.   sixty  (60)  days  after  notice  is  given  by  Main to the
                    Corporation after the existence of a "Business  Combination"
                    under paragraph 9 of this agreement;


<PAGE>


                                                       -11-

               e.   sixty  (60)  days  after  notice  is  given  by  Main to the
                    Corporation  in the event of the failure of the  Corporation
                    to elect  Main as the  President  of the  Corporation  under
                    paragraph 10b of this agreement.

     21. This  Agreement  shall be  construed  and  enforced in all  respects in
accordance with the laws of the  Commonwealth of  Massachusetts.  22. The phrase
Corporation  shall include  Enterprise  Bank and Trust Company and any parent or
subsidiary  thereof and their  successors  and  assigns.  WITNESS the  execution
hereof as an instrument under seal as of the day and year first above written.

                                            Enterprise Bank and Trust Company


                                            By________________________________

                                            Its________________________________


                                            ----------------------------------
                                            Richard W. Main



                                            ----------------------------------
                                            Philip S. Nyman
                                            Witness to all


                             SPLIT-DOLLAR AGREEMENT

THIS  AGREEMENT,  made  as of the  15th  day of  October,  1996  by and  between
ENTERPRISE  BANK &  TRUST  COMPANY,  a  Massachusetts  corporation  (hereinafter
referred to as the  "Employer"),  and GEORGE L. DUNCAN of Lowell,  Massachusetts
(hereinafter referred to as the "Employee").

WITNESSETH THAT:

WHEREAS, the Employee is employed by the Employer; and

WHEREAS,  the Employer is desirous of retaining the services of the Employee and
of assisting the Employee in paying for life insurance on his own life; and

WHEREAS,  the Employer has determined that this assistance can be provided under
a split dollar life insurance arrangement; and

WHEREAS,  the Employee has applied for, and is the owner of the insurance policy
or policies listed in the attached schedule hereto,  hereinafter  referred to as
the "Policy"; and

WHEREAS,  the Employer and the Employee agree to make the Policy subject to this
Agreement; and

WHEREAS,  the Employee has assigned the Policy to the Employer as collateral for
amounts to be advanced by the Employer  under this Agreement by an instrument of
assignment filed with the Insurer (hereinafter referred to as the "Assignment");






<PAGE>



NOW,  THEREFORE,  in  consideration  of the promises and of the mutual covenants
herein contained, the Parties hereto hereby agree as follows:

1.       The Parties  hereto agree that the Policy shall be subject to the terms
         and conditions of this  Agreement and of the Assignment  filed with the
         Insurer  relating to the  Policy.  The  Employee  shall be the sole and
         absolute  owner of the Policy and may  exercise  all  ownership  rights
         granted to the owner thereof by the terms of the Policy,  except as may
         be otherwise provided herein and in the Assignment.

2.       The  premium  for the Policy  will be paid by the  Employer  during the
         Employee's  employment  and for any  period of time that it may have an
         obligation  to  provide  continuing  fringe  benefits  thereafter.  The
         premium will be allocated  between the Employee and the  Employer.  The
         Employee's  share of the premium (term insurance  allocation)  shall be
         paid by the  Employer as agent for the Employee and shall be charged to
         the Employee as cash compensation,  and for all purposes, including the
         Assignment,  shall be deemed cash  compensation  and not Employer  paid
         premium.

3.       The  Assignment  shall not be  terminated,  altered  or  amended by the
         Employee  without  the express  written  consent of the  Employer.  The
         Parties hereto agree to take reasonable action to cause such Assignment
         to conform to the provisions of this Agreement.

4.       a. Except as otherwise  provided  herein,  the Employee shall not sell,
         assign,  transfer,  borrow  against,  surrender  or cancel the  Policy,
         change the beneficiary designation provision thereof, in any such case,
         without the express written consent of the Employer.  Consent to change
         the  beneficiary   designation  shall  not  be  unreasonably  withheld.
         Notwithstanding the forgoing,  the Employee may borrow or withdraw cash
         value of the Policy in excess of the  collaterally  assigned  values of
         the Employer without action of the Board of Trustees.  However,  Policy
         loan interest,  if any, that may accrue on any such  transaction  shall
         not reduce the collaterally assigned values of the Employer, or if such
         may be the case, Employee will pay such Policy loan interest in cash to
         the Insurer.

         b. The Employer shall not borrow against the Policy without the express
         written consent of the Employee.

         c. Upon the Employee's  termination  of employment,  the Employee shall
         have the right to take any action  with regard to the cash value of the
         policy in excess of the collaterally assigned interest of the Employer.

5.       a. Upon the death of the Employee, the Employer shall promptly take all
         action  necessary  to obtain  its share of the death  benefit  provided
         under the Policy.

         b. The Employer shall have the  unqualified  right to receive a portion
         of such  Death  Benefit  equal to the total  amount of its share of the
         premiums  paid by it  hereunder,  (hereinafter  referred to as the "Net
         Premium").  The balance of the Death Benefit provided under the Policy,
         if any,  shall be paid  directly by the Insurer to the  beneficiary  or
         beneficiaries and in the manner  designated by the Employee.  No amount
         shall  be  paid  from  such  death  benefit  to  the   beneficiary   or
         beneficiaries  designated by the Employee until the Employer or Insurer
         acknowledges  in  writing  that the  full  amount  due to the  Employer
         hereunder has been paid. The Parties hereto agree that the  beneficiary
         designation  provision  of the Policy shall  conform to the  provisions
         hereof.

6.       The  Employer  shall  not  merge or  consolidate  into or with  another
         organization, or reorganize, or sell substantially all of its assets to
         another  organization,  firm or person unless and until such succeeding
         or  continuing  organization,  firm or  person  agrees  to  assume  and
         discharge the  obligations of the Employer under this  Agreement.  Upon
         the  occurrence  of such  event,  the term  "Employer"  as used in this
         Agreement  shall  be  deemed  to refer to such  successor  or  survivor
         organization.

7.       This  Agreement  shall  terminate  upon the  Employee's  death  and the
         payment of proceeds pursuant to Section 5 of this Agreement.

8.       a. If the  Employee  ceases to be employed by the Employer for whatever
         reason,  the  Employee  has the right to continue to keep the Policy in
         force either individually or through a subsequent Employer,  subject to
         the  requirement  that the Policy  cash  value not be  reduced  through
         loans, premium payment options, or in any other manner below the amount
         needed to repay the Employer the Net Premiums paid by it hereunder.

         b. If the Employee  continues to keep the Policy in force,  termination
         of this Agreement shall be pursuant to Section 7 of this Agreement.

         c. If the Employee does not continue to keep the Policy in force,  this
         Agreement will terminate immediately and the Employer will be repaid an
         amount equal to the lesser of Net Premiums  paid by the Employer or the
         cash surrender  value as of the date of the  Employee's  termination of
         Employment.

9.       The Parties hereto agree that this Agreement shall take precedence over
         any provisions of the  Assignment.  The Employer agrees not to exercise
         any right  possessed by it under the  Assignment  except in  conformity
         with this Agreement.

10.      This  Agreement  may not be amended,  altered or  modified  except by a
         written  instrument signed by both of the Parties hereto and may not be
         otherwise terminated except as provided herein.

11.      a.  The  split-dollar  arrangement  contemplated  herein  is an  exempt
         welfare  plan  under  regulations  promulgated  under  Title  I of  the
         Employee Retirement Income Security Act of 1974 ("ERISA").

         b. For purposes of ERISA,  the Employer  will be the "named  fiduciary"
         and "plan administrator" of the split-dollar  arrangement  contemplated
         herein,  and this  Agreement is hereby  designated  as the written plan
         instrument.

         c.  The  Employee  or any  beneficiary  of his may file a  request  for
         benefits with the plan  administrator.  If a claim request is wholly or
         partially denied, the plan administrator will furnish to the claimant a
         notice of its  decision  within  ninety (90) days in writing,  and in a
         manner to be understood by the claimant,  which notice will contain the
         following information:

                  (i) the specific reason or reasons for the denial;

                  (ii)  specific  reference to pertinent  plan  provisions  upon
                  which the denial is based;

                  (iii) a description of any additional  material or information
                  necessary  for  the  claimant  to  perfect  the  claim  and an
                  explanation   as  to  why  such  material  or  information  is
                  necessary.

                  (iv)  an  explanation  of the  plan's  claim-review  procedure
                  describing  the steps to be taken by a claimant  who wishes to
                  submit his claim for review.

         d. A claimant or his authorized representative may, with respect to any
         denied claim,

                  (i) request a review upon  written  application  filed  within
                  sixty  (60) days  after  receipt  by the  claimant  of written
                  notice of the denial of his claim;

                  (ii) review pertinent documents; and

                  (iii) submit issues and comments in writing.

                  Any  request  or  submission  will be in  writing  and will be
         directed to the plan  administrator.  The plan  administrator will have
         the sole  responsibility  for the review of any  denied  claim and will
         take  all  appropriate  steps  in  light  of  its  findings.  The  plan
         administrator  will  render a decision  upon  review of a denied  claim
         within  sixty  (60) days  after  receipt of a request  for  review.  If
         special  circumstances  warrant  additional  time, the decision will be
         rendered as soon as  possible,  but not later than one  hundred  twenty
         (120) days after receipt of request for review.  Written  notice of any
         such  extension  will  be  furnished  to  the  claimant  prior  to  the
         commencement  of the  extension.  The  decision  on  review  will be in
         writing and will include specific reasons for the decision written in a
         manner  to be  understood  by the  claimant,  as well  as the  specific
         references  of the  pertinent  provisions  of the  plan  on  which  the
         decision is based.  If the  decision on review is not  furnished to the
         claimant  within the time  limits  described  above,  the claim will be
         deemed denied on review.

12.      This  Agreement  shall be binding  upon and inure to the benefit of the
         Employer  and its  successors  and  assignees  and the Employee and his
         successors,    assignees,   heirs,   executors,    administrators   and
         beneficiaries.

13.      Except as may be preempted by ERISA, this Agreement,  and the rights of
         the Parties hereunder, shall be governed by and construed in accordance
         with the laws of the Commonwealth of Massachusetts.

IN WITNESS WHEREOF, the Employer has caused this Agreement to be executed by its
 officer thereunto duly authorized and the Employee has hereunto set his hand 
and seal, all as of the day and year first above written.


                                           ENTERPRISE BANK & TRUST COMPANY

                                           By:______________________________

                                           Title:_____________________________

                                           ----------------------------------
                                           George L. Duncan








<PAGE>





                                   SCHEDULE A

Insurance Carrier                           Policy No.          Face Amount
- -----------------                           ----------          -----------

Nationwide Life Insurance Company           N100189570          $2,172,584



                            Enterprise Bancorp, Inc.

                                   Exhibit 21


Name of Subsidiary                                   State Organized
- ------------------                                   ---------------
Enterprise Bank and Trust                            Massachusetts

Enterprise Security Corporation                      Massachusetts
  (Subsidiary of Enterprise Bank and Trust)


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      14,507,497
<INT-BEARING-DEPOSITS>                     200,900,523
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                119,395,742
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    145,270,007
<ALLOWANCE>                                  3,894,520
<TOTAL-ASSETS>                             283,015,578
<DEPOSITS>                                 243,839,850
<SHORT-TERM>                                16,737,249
<LIABILITIES-OTHER>                          1,790,975
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        15,762
<OTHER-SE>                                  20,631,742
<TOTAL-LIABILITIES-AND-EQUITY>             283,015,578
<INTEREST-LOAN>                             12,466,758
<INTEREST-INVEST>                            6,890,702
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                            19,357,460
<INTEREST-DEPOSIT>                           7,531,590
<INTEREST-EXPENSE>                           8,176,973
<INTEREST-INCOME-NET>                       11,180,487
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                               1,909
<EXPENSE-OTHER>                              9,041,786
<INCOME-PRETAX>                              3,858,287
<INCOME-PRE-EXTRAORDINARY>                   3,858,287
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,411,655
<EPS-PRIMARY>                                     1.53
<EPS-DILUTED>                                     1.53
<YIELD-ACTUAL>                                    4.63
<LOANS-NON>                                  2,237,183
<LOANS-PAST>                                   119,890
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                648,191
<ALLOWANCE-OPEN>                             4,106,659
<CHARGE-OFFS>                                  243,943
<RECOVERIES>                                    31,804
<ALLOWANCE-CLOSE>                            3,894,520
<ALLOWANCE-DOMESTIC>                         3,894,520
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        175,653
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission