ENTERPRISE BANCORP INC /MA/
10-Q, 1999-05-17
STATE COMMERCIAL BANKS
Previous: ALYDAAR SOFTWARE CORP /NC/, 10-Q, 1999-05-17
Next: KAYNE ANDERSON MUTUAL FUNDS, 497, 1999-05-17



           
                       Securities and Exchange Commission

                             Washington, D.C. 20549


                                    Form 10-Q


              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from _____________ to _______________

                         Commission File Number 0-21021


                            Enterprise Bancorp, Inc.
             (Exact name of registrant as specified in its charter)


               Massachusetts                              04-3308902
       (State or other jurisdiction                      (IRS Employer
    of incorporation or organization)                 Identification No.)

               222 Merrimack Street, Lowell, Massachusetts,    01852

                (Address of principal executive offices)    (Zip code)

                                 (978) 459-9000
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be  filed by  Section  13 or 15(d) of the  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes ..X.... No......

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

April 30, 1999 Common Stock - Par Value $0.01, 3,169,634 shares outstanding

<PAGE>
<TABLE>
<CAPTION>
                                     ENTERPRISE BANCORP, INC.
                                              INDEX
                                                                                       Page Number
<S>       <C>                                                                              <C>
           Cover Page                                                                        1

           Index                                                                             2

                                  PART I - FINANCIAL INFORMATION
Item 1     Financial Statements of Enterprise Bancorp, Inc.

                  Consolidated Balance Sheets - March 31, 1999 and December 31, 1998         3

                  Consolidated Statements of Income -
                  Three months ended March 31, 1999 and 1998                                 4

                  Consolidated Statements of Changes in Stockholders' Equity -               5
                  Three months ended March 31, 1999

                  Consolidated Statements of Cash Flows -
                  Three months ended March 31, 1999 and 1998                                 6

                  Notes to Financial Statements                                              7

Item 2     Management's Discussion and
           Analysis of Financial Condition and Results of Operations                         8

Item 3     Quantitative and Qualitative Disclosures About Market Risk                       16

                                   PART II - OTHER INFORMATION
Item 1     Legal Proceedings                                                                17 

Item 2     Changes in Securities and Use of Proceeds                                        17

Item 3     Defaults upon Senior Securities                                                  17

Item 4     Submission of Matters to a Vote of Security Holders                              17

Item 5     Other Information                                                                17 
                                                                                             
Item 6     Exhibits and Reports on Form 8-K                                                 17

           Signature Page                                                                   18
</TABLE>
                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains certain  "forward-looking  statements" including statements
concerning plans,  objectives,  future events or performance and assumptions and
other statements which are other than statements of historical fact.  Enterprise
Bancorp,  Inc.  (the  "company")  wishes to caution  readers that the  following
important  factors,  among  others,  may have  affected  and could in the future
affect  the  company's  results  and  could  cause  the  company's  results  for
subsequent   periods  to  differ   materially   from  those   expressed  in  any
forward-looking  statement  made  herein:  (i) the effect of changes in laws and
regulations,  including  federal and state  banking laws and  regulations,  with
which the company or its subsidiaries  must comply,  and the associated costs of
compliance with such laws and regulations  either  currently or in the future as
applicable;  (ii) the effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies as well as by the Financial Accounting
Standards  Board, or of changes in the company's  organization,  compensation or
benefit plans; (iii) the effect on the company's competitive position within its
market area of the increasing  competition from larger regional and out-of-state
banking  organizations  as well  as  non-bank  providers  of  various  financial
services;  (iv) the  effect of  changes  in  interest  rates;  (v) the effect of
changes in the business  cycle and downturns in the local,  regional or national
economies;  and (vi) the potential  for the company to materially  underestimate
the cost to be incurred  and/or the time  required in  connection  with  systems
preparation for Year 2000 compliance.

                                       2
<PAGE>
<TABLE>
<CAPTION>
                                      ENTERPRISE BANCORP, INC.

                                     Consolidated Balance Sheets


                                                                      March 31,        December 31,
                                                                        1999               1998
($ in thousands)                                                     (Unaudited)        (Audited)         
                                                                     -----------       ------------         
<S>                                                                  <C>                <C>
        Assets

Cash and cash equivalents                                             $ 15,049            19,668  
Daily federal funds sold                                                10,100             6,255
Investment securities at fair value                                    114,733           114,659
Loans, less allowance for loan losses of $5,416                                         
   at March 31, 1999 and  $5,234 December 31, 1998                     216,397           209,978
Premises and equipment                                                   4,752             4,272
Accrued interest receivable                                              2,552             2,424
Prepaid expenses and other assets                                          990               863
Income taxes receivable                                                   --                 271
Real estate acquired by foreclosure                                        304               304
Deferred income taxes, net                                               2,161             1,787
                                                                      --------          --------
                                                                                        
               Total assets                                           $367,038           360,481
                                                                      ========          ========
                                                                                        
        Liabilities and Stockholders' Equity                                            
                                                                                        
Deposits                                                              $320,689           317,666
Short-term borrowings                                                   15,871            12,085
Escrow deposits of borrowers                                               831               687
Income taxes payable                                                        88              --
Accrued expenses and other liabilities                                   1,353             2,222
Accrued interest payable                                                   629               623
                                                                      --------          --------
                                                                                        
               Total liabilities                                       339,461           333,283
                                                                      --------          --------
                                                                                        
Stockholders' equity:                                                                   
Preferred stock, $.01 par value; 1,000,000 shares                                       
        authorized, no shares issued at March 31, 1999                    --                --
Common stock $.01 par value; 5,000,000  shares authorized,                              
        3,169,634 and 3,167,684  shares issued and                                      
        outstanding at March 31, 1999 and December 31, 1998,                            
        respectively                                                        32                32
Additional paid-in capital                                              15,571            15,560
Retained earnings                                                       11,571            10,610
Accumulated other comprehensive income                                     403               996
                                                                      --------          --------
                                                                                        
               Total stockholders' equity                               27,577            27,198
                                                                      --------          --------
                                                                                        
               Total liabilities and stockholders' equity             $367,038           360,481
                                                                      ========          ========
</TABLE>
                                                                       

                                                 3
<PAGE>
<TABLE>
<CAPTION>
                                         ENTERPRISE BANCORP, INC.

                                     Consolidated Statements of Income

                                Three months ended March 31, 1999 and 1998

                                                                             March 31,         March 31,
                                                                               1999              1998
($ in thousands, except per share data)                                    (Unaudited)        (Unaudited)       
                                                                           -----------       ------------
<S>                                                                       <C>                <C>
Interest and dividend income:
     Loans                                                                 $    4,774              4,331
     Investment securities                                                      1,712              1,713
     Federal funds sold                                                            44                 24
                                                                           ----------         ----------
               Total interest income                                            6,530              6,068
                                                                           ----------         ----------            
Interest expense:                                                                            
     Deposits                                                                   2,398              2,259
     Borrowed funds                                                               152                169
                                                                           ----------         ----------
               Total interest expense                                           2,550              2,428
                                                                           ----------         ----------
                                                                                             
               Net interest income                                              3,980              3,640
                                                                                             
Provision for loan losses                                                         135                 90
                                                                           ----------         ----------
               Net interest income after provision for loan losses              3,845              3,550
                                                                           ----------         ----------
Non-interest income:                                                                         
     Deposit service fees                                                         205                219
     Trust fees                                                                   285                237
     Net gain on sales of loans                                                    54                 19
     Net gain on sales of investments                                            --                   71
     Other income                                                                  78                 84
                                                                           ----------         ----------
                                                                                             
               Total non-interest income                                          622                630
                                                                           ----------         ----------
Non-interest expense:                                                                        
     Salaries and employee benefits                                             1,873              1,678
     Occupancy expenses                                                           577                555
     Advertising and public relations                                             124                106
     Audit, legal and other professional fees                                     120                126
     Trust professional and custodial expenses                                     67                 74
     Office and data processing supplies                                           61                 93
     Other operating expenses                                                     286                300
                                                                           ----------         ----------
               Total non-interest expense                                       3,108              2,932
                                                                           ----------         ----------
                                                                                             
Income before income taxes                                                      1,359              1,248
Income tax expense                                                                398                445
                                                                           ----------         ----------
               Net income                                                  $      961                803
                                                                           ==========         ==========
                                                                                             
Basic earnings per average common share outstanding                        $     0.30               0.25
                                                                           ==========         ==========
                                                                                             
Diluted earnings per average common share outstanding                      $     0.29               0.24
                                                                           ==========         ==========
                                                                                             
Basic weighted average common shares outstanding                            3,168,761          3,160,434
                                                                           ==========         ==========
                                                                                             
Diluted weighted average common shares outstanding                          3,331,050          3,288,208
                                                                           ==========         ==========
</TABLE>

                                                     4
<PAGE>
<TABLE>
<CAPTION>
                                                      ENTERPRISE BANCORP, INC.

                                     Consolidated Statements of Changes in Stockholders' Equity

                                                  Three months ended March 31, 1999


                                                                                                                       
                                                      Common Stock        Additional              Comprehensive Income      Total   
                                                 ---------------------     Paid-in     Retained   -------------------- Stockholders'
($ in thousands)                                    Shares      Amount     Capital     Earnings   Period   Accumulated     Equity  
                                                 -----------   -------    --------     --------   -------  ----------- -------------
<S>                                               <C>          <C>       <C>          <C>        <C>          <C>         <C>     


Balance at December 31, 1998                       3,167,684    $   32    $ 15,560     $ 10,610                $  996      $ 27,198

Comprehensive income
    Net income                                                                              961    $  961                       961
    Unrealized losses on securities, 
      net of reclassification                                                                        (593)       (593)         (593)
                                                                                                   ------
Total comprehensive income, net of tax                                                             $  368
                                                                                                   ======

Stock options exercised                                1,950        --          11                                               11
                                                   ---------     -----    --------     --------                ------      --------

Balance at March 31, 1999                          3,169,634     $  32    $ 15,571     $ 11,571                $  403      $ 27,577
                                                   =========     =====    ========     ========                ======      ========


Disclosure of reclassification amount:
Gross unrealized holding losses arising during the period                                          $ (955)
Less: tax effect                                                                                      362  
                                                                                                   ------
Unrealized holding losses, net of tax                                                                (593)
                                                                                                   ------
Less: reclassification adjustment for gains/(losses) included
    in net income (net of $  0 tax)                                                                    -- 
                                                                                                   ------
Net unrealized losses on securities                                                                $ (593)
                                                                                                   ======
</TABLE>


                                                                 5


<PAGE>
<TABLE>
<CAPTION>
                                             ENTERPRISE BANCORP, INC.

                                      Consolidated Statements of Cash Flows

                                    Three months ended March 31, 1999 and 1998

                                                                               March 31,              March 31,
                                                                                 1999                   1998
($ in thousands)                                                             (Unaudited)             (Unaudited)       
                                                                             -----------             -----------       
<S>                                                                          <C>                       <C>
Cash flows from operating activities:
     Net income                                                               $    961                   803 
     Adjustments to reconcile net income to net                                                    
        cash provided by operating activities:                                                     
               Provision for loan losses                                           135                    90
               Depreciation and amortization                                       318                   274
               Gains on sales of loans                                             (54)                  (19)
               Gains on sales of securities                                       --                     (71)
               (Increase) decrease in loans held for sale                            9                  (507)
               (Increase) decrease in accrued interest receivable                 (128)                  335
               Increase in prepaid expenses and other assets                      (127)                 (258)
               Increase in deferred income taxes                                   (12)                  (17)
               Decrease in accrued expenses and other liabilities                 (869)                 (561)
               Increase in accrued interest payable                                  6                    12
               Net change in income taxes payable/receivable                       359                   277
                                                                              --------              --------
                  Net cash provided by operating activities                        598                   358
                                                                              --------              --------
                                                                                                   
Cash flows from investing activities:                                                              
     Proceeds from maturities, calls and paydowns                                                  
        of investment securities                                                11,844                 9,842
     Purchase of investment securities                                         (12,911)               (9,080)
     Net increase in loans                                                      (6,509)              (12,250)
     Additions to premises and equipment, net                                     (760)                 (129)
                                                                              --------              --------
                  Net cash used in investing activities                         (8,336)              (11,617)
                                                                              --------              --------
                                                                                                   
Cash flows from financing activities:                                                              
     Net increase in deposits, including escrow deposits                         3,167                 9,564
     Net increase in short-term borrowings                                       3,786                 3,312
     Stock options exercised                                                        11                  --
                                                                              --------              --------
                  Net cash provided by financing activities                      6,964                12,876
                                                                              --------              --------
                                                                                                   
Net (decrease) increase in cash and cash equivalents                              (774)                1,617
                                                                                                   
Cash and cash equivalents at beginning of period                                25,923                23,554
                                                                              --------              --------
                                                                                                   
Cash and cash equivalents at end of period                                    $ 25,149                25,171
                                                                              ========              ========
                                                                                                   
                                                                                                   
Supplemental financial data:                                                                       
     Cash paid for:                                                                                
        Interest on deposits and short-term borrowings                        $  2,544                 2,416
        Income taxes                                                                51                   184
                                                                                                   
     Transfers from loans to real estate acquired by foreclosure                  --                      76
                                                        
</TABLE>
                                
                                                        6
<PAGE>

                            ENTERPRISE BANCORP, INC.
                          Notes to Financial Statements

(1)      Organization of Holding Company

Enterprise Bancorp, Inc. (the "company") is a Massachusetts  corporation,  which
was  organized on February 29, 1996,  at the  direction of  Enterprise  Bank and
Trust Company,  a Massachusetts  trust company (the "bank"),  for the purpose of
becoming the holding company for the bank. The company had no material assets or
operations prior to completion of the holding company reorganization on July 26,
1996.

(2)      Basis of Presentation

The accompanying  unaudited  financial  statements should be read in conjunction
with the company's  December 31, 1998,  audited  financial  statements and notes
thereto.  Interim  results  are not  necessarily  indicative  of  results  to be
expected for the entire year.

In preparing the financial statements,  management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the balance  sheet and revenues and expenses for the period.  Actual
results  could  differ  from  those  estimates.   Material  estimates  that  are
particularly  susceptible to change relate to the determination of the allowance
for loan losses and valuation of other real estate owned.

In the opinion of management,  the accompanying financial statements reflect all
necessary  adjustments  consisting  of  normal  recurring  accruals  for a  fair
presentation.

(3)      Earnings Per Share

Basic  earnings per share are  calculated  by dividing net income by the year to
date  weighted  average  number of common shares that were  outstanding  for the
period. Diluted earnings per share reflect the effect on weighted average shares
outstanding  of the number of additional  shares  outstanding  if dilutive stock
options were converted  into common stock using the treasury  stock method.  The
increase in average shares outstanding, using the treasury stock method, for the
diluted earnings per share calculation were 162,289 and 127,774 for the quarters
ended March 31, 1999 and March 31, 1998, respectively.

                                       7
<PAGE>


ITEM 2 - Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

Capital Resources

The company's  actual capital amounts and capital  adequacy ratios are presented
in the table  below.  The  bank's  capital  amounts  and  ratios  do not  differ
materially from the amounts and ratios presented.
<TABLE>
<CAPTION>
                                                                  Minimum Capital               Minimum Capital
                                                                    for Capital                     to be
                                             Actual              Adequacy Purposes             Well Capitalized
                                 -------------------------   ------------------------    ---------------------------   
($ in thousands)                     Amount        Ratio        Amount         Ratio        Amount          Ratio   
                                 --------------  ---------   -------------  ---------    ------------   ------------
<S>                             <C>                <C>      <C>                <C>      <C>              <C>
As of March 31, 1999:

Total Capital
   (to risk weighted assets)     $   30,052         12.56%   $   19,137         8.00%    $   23,921        10.00%
                                                                                                         
Tier 1 Capital                                                                                           
   (to risk weighted assets)         27,030         11.30%        9,568         4.00%        14,353         6.00%
                                                                                                         
Tier 1 Capital*                                                                                          
   (to average assets)               27,030          7.58%       14,265         4.00%        17,831         5.00%
               
<FN>                                                                            
     *    For the bank to qualify as "well capitalized",  it must maintain a leverage capital ratio (Tier 1 capital
          to average assets) of at least 5%. This requirement does not apply to the company and is reflected merely
          for informational purposes with respect to the bank.
</FN>
</TABLE>

On April 20, 1999,  the board of directors  declared a dividend in the amount of
$0.21 per share to be paid on or about July 1, 1999 to shareholders of record as
of the close of business on June 11,  1999.  The board of  directors  intends to
consider the payment of future dividends on an annual basis.

Balance Sheet

Total Assets

Total assets  increased  $6.6 million,  or 1.8 %, since  December 31, 1998.  The
increase  is  primarily  attributable  to an  increase  in  gross  loans of $6.6
million.  The  increase in assets was funded  primarily by increases in deposits
and short-term borrowings of $3.0 million and $3.8 million, respectively.

Investments

At March 31, 1999 all of the bank's  investment  securities  were  classified as
available-for-sale  and carried at fair value.  The net unrealized gain at March
31,  1999,  net of tax  effects,  is shown as  accumulated  other  comprehensive
income, a separate component of stockholders' equity, in the amount of $403,000.
The net unrealized  gain/loss in the investment portfolio fluctuates as interest
rates rise and fall due to the fixed rate nature of the portfolio.

Loans

Total loans, before the allowance for loan losses, were $221.8 million, or 60.4%
of total  assets,  at March 31, 1999,  compared to $215.2  million,  or 59.7% of
total  assets,  at December 31, 1998.  The increase in loans of $6.6 million was
primarily  attributed to loan  originations  in the  commercial  real estate and
commercial loan portfolios. The bank continues to pursue active customer calling
efforts as well as  increased  marketing  and  advertising  to identify  quality
lending opportunities.

                                       8
<PAGE>

Deposits and Borrowings

Total deposits, including escrow deposits of borrowers,  increased $3.2 million,
or 1.0%,  during the first three months of 1999, from $318.3 million at December
31, 1998,  to $321.5  million at March 31, 1999.  Due to the cyclical  nature of
some of the bank's deposits,  first quarter deposit growth has historically been
lower than the average  quarterly growth in deposits achieved over the remainder
of the year.

Total  borrowings,  consisting of securities sold under agreements to repurchase
and FHLB (Federal Home Loan Bank) borrowings,  increased $3.8 million, or 31.3%,
from $12.1 million at December 31, 1998 to $15.9 million at March 31, 1999.  The
increase was  attributable to an increase in securities sold under agreements to
repurchase of $3.8  million.  Management  also actively uses FHLB  borrowings in
managing  the  bank's  asset/liability  position.  The bank had FHLB  borrowings
outstanding  of $0.5  million at March 31,  1999,  and had the ability to borrow
approximately  an  additional  $95.9  million.   Management  periodically  takes
advantage  of  opportunities  t fund  asset  growth  with  borrowings,  but on a
long-term basis the bank intends to replace any FHLB borrowings with deposits.


Loan Loss Experience/Non-performing Assets

The following table summarizes the activity in the allowance for loan losses for
the periods indicated:

                                                  Three months ended March 31,
                                                  ---------------------------- 
($ in thousands)                                     1999             1998     
                                                  -----------      -----------

Balance at beginning of year                       $ 5,234            4,290 
Loans charged-off                                                  
     Commercial                                          4               65
     Commercial real estate                           --               --
     Construction                                     --               --
     Residential real estate                          --               --
     Home equity                                      --               --
     Other                                               9             --
                                                   -------          -------
                                                        13               65
                                                                   
Recoveries on loans charged off                                    
     Commercial                                         30                1
     Commercial real estate                              2             --
     Construction                                     --               --
     Residential real estate                          --                  6
     Home equity                                         2                2
     Other                                              26               32
                                                   -------          -------
                                                        60               41
                                                                   
Net loans (recovered)/charged off                      (47)              24
Provision charged to income                            135               90
                                                   -------          -------
Balance at March 31                                $ 5,416            4,356
                                                   =======          =======
                                                                   
Annualized net (recoveries)/charge-offs: Average                   
     loans outstanding                               (0.09%)           0.05%
                                                   =======          =======
Allowance for loan losses: Gross loans                2.44%            2.25%
                                                   =======          =======
Allowance for loan losses: Non-performing loans     664.54%          429.16%
                                                   =======          =======
                                                              
                                       9
<PAGE>

The following table sets forth non-performing assets at the dates indicated:
<TABLE>
<CAPTION>
($ in thousands)                                                 March 31,       December 31,       March 31,
                                                                   1999             1998              1998 
                                                                 ---------       ------------      ----------
<S>                                                              <C>              <C>              <C>
Loans on non-accrual:
  Commercial                                                      $  459              754              489  
  Residential real estate                                            112              113               76
  Commercial real estate                                              18               63               85
  Construction                                                      --                174             --
  Consumer, including home equity                                    138              159              300
                                                                  ------           ------           ------
     Total loans on non-accrual                                      727            1,263              950
                                                                                                   
Loans past due >90 days, still accruing                               88               97               65
                                                                  ------           ------           ------
                                                                                                   
Total non-performing loans                                           815            1,360            1,015
                                                                                                   
Other real estate owned                                              304              304              469
                                                                  ------           ------           ------
     Total non-performing loans and real estate owned             $1,119            1,664            1,484
                                                                  ======           ======           ======
                                                                                                   
Non-performing loans: Gross loans                                   0.37%            0.63%            0.53%
                                                                  ======           ======           ======
Non-performing loans and real estate owned: Total assets            0.30%            0.46%            0.44%
                                                                  ======           ======           ======
Delinquent loans 30-89 days past due: Gross loans                   0.72%            0.68%            0.74%
                                                                  ======           ======           ======
</TABLE>
                                                                            

Total  non-performing  loans decreased $0.2 million from March 31, 1998 to March
31, 1999. The ratio of non-performing  loans to gross loans decreased from 0.53%
to 0.37% from March 31, 1998 to March 31, 1999.

Total  non-performing  loans  decreased  $0.5 million from  December 31, 1998 to
March 31,  1999.  The primary  cause for the declines was the removal of several
commercial  and  construction  loans  from  non-accrual  status.  The  ratio  of
non-performing loans to gross loans decreased from 0.63% as of December 31, 1998
to 0.37% as of March 31, 1999. The level of  non-performing  assets is largely a
function of economic conditions and the overall banking environment,  as well as
the  strength of the bank's loan  underwriting.  Non-performing  loans remain at
historically  low  levels  for the  periods  shown.  Adverse  changes  in local,
regional or national  economic  conditions could negatively  impact the level of
non-performing assets in the future, despite prudent underwriting.

Year 2000 Compliance

The statements in the following section include "Year 2000 Readiness Disclosure"
within the meaning of the Year 2000  Information  and Readiness  Disclosure Act.
This section contains certain  forward-looking  statements within the meaning of
Section 27A of the Securities Act of 1993, as amended.  The company's  readiness
for the Year 2000, and the eventual  effects of the Year 2000 on the company may
be materially different than projected.

The company is currently in the process of determining,  testing and remediating
the  impact of the  so-called  "millenium"  or "Y2K"  problem  (i.e.,  that many
existing computer chips and programs use only two digits to identify the year in
a date field and if such programs are not corrected  many computer  applications
or computer chip dependent  operations could fail or create erroneous results by
or beginning in the year 2000). While most view the project as a data processing
or computer  concern,  every  department and function of the company is affected
and  is  included  in  the  company's  analysis  and  compliance  process.   The
remediation  efforts  discussed  below  relate  to both  information  technology
systems (i.e.  computer systems,  phone systems,  telecommunications,  etc.) and
non-information  technology  systems  (i.e.  alarm  systems,  security  systems,
elevators, electrical systems, etc.).

                                       10
<PAGE>

The company primarily  utilizes internal resources to manage the Y2K remediation
process and test, update,  and/or replace all software  information  systems for
Y2K  modifications.  The  company  has formed a "Year 2000  Steering  Committee"
consisting of various members of senior management and all department  managers.
The Year 2000  Steering  Committee's  purpose is to  evaluate  risks,  formulate
timetables and allocate  resources to ensure timely and effective  completion of
Y2K  testing  and  remediation.  The company  also has a  technology  committee,
consisting of certain  members of the Board of Directors and  management,  which
oversees the Year 2000 Steering Committee and is responsible for ensuring proper
reporting of results to the full Board of Directors.  One full time  information
system specialist is solely devoted to Y2K issues. Many other employees are also
actively involved including each department manager,  members of their staff and
the entire information  systems  department.  The company also utilizes external
resources  (information systems consultants,  auditors,  speakers,  accountants,
etc.) as deemed necessary by the various committees and management.

Management has completed its assessment of Y2K issues,  developed a plan,  begun
testing its various software  information  systems and arranged for the required
resources,  based on anticipated  needs, to complete the necessary  remediation.
Management has completed the changes to and testing of internal mission critical
information  systems for the Y2K project and expects to complete the changes and
testing required for mission critical systems  associated with service providers
by June 30, 1999,  which is the timeframe  established by the Federal  Financial
Institutions  Examination Council ("FFIEC").  Mission critical systems are those
critical  to daily  operations  and  failure of which  would  result in definite
disruption  to  business.   Testing  of  the  company's   non-mission   critical
applications  will  continue  through  1999 and will be  completed  prior to any
anticipated  impact on its operating  systems.  Contingency plans are also being
developed for each  function so that the company is  adequately  prepared in the
event of a system failure,  despite remediation  efforts. A sub-committee of the
Y2K Steering Committee has been formed to facilitate  preparation of contingency
plans.  These  contingency  plans will be completed  prior to June 30, 1999,  in
accordance with FFIEC guidelines.  Additionally, the bank has formed a coalition
with  surrounding  financial  institutions  to  periodically  meet  and  discuss
contingency plans and pool resources to deal with potential  disruptions.  (i.e.
failure of security systems, failure of electrical grids, cash needs, etc.).

Included in other non-interest  expenses are charges incurred in connection with
the preparation,  testing,  modification or replacement of software and hardware
in connection with the process of rendering the company's  computer  systems Y2K
compliant. Excluding internal salary and benefit costs, approximately $10,000 in
costs associated with Y2K remediation efforts were expended through December 31,
1998 and $10,000 in the first quarter of 1999. Management expects that the costs
incurred  to  replace  or  upgrade  existing   hardware  and  software  will  be
capitalized and amortized in accordance with the company's  existing  accounting
policies, while miscellaneous consulting,  salary,  maintenance and modification
costs will be expensed as incurred. Anticipated future costs, excluding internal
salary and benefit  costs,  associated  with Y2K  compliance  are  estimated  at
$150,000,  which includes  upgrades of security  systems,  modifications  to the
automated   teller    machines,    consulting   costs   and   changes   to   the
telecommunications  network.  The estimated  expenses in 1999 include consulting
fees for Year 2000 project  management of $75,000.  Due to short term  personnel
constraints  it was necessary to engage  consultants  to assist in the Year 2000
management process.  Other than the one dedicated  information system specialist
the  company  does not  separately  track the  portion of its salary and benefit
costs  allocable  to the  Y2K  project.  It is  not  anticipated  that  material
incremental costs will be incurred in any single period.

The cost of the project and the date on which the company  plans to complete the
Y2K modifications  are based on management's best estimates,  which were derived
utilizing  numerous   assumptions  of  future  events  including  the  continued
availability of certain  resources,  third party availability and other factors.
However,  there can be no guarantee  that these  estimates  will be achieved and
actual results could differ  materially from those plans.  Specific factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability  and cost of  personnel  trained in this area,  employee  turnover,
non-compliance  of the  company's  vendors  or  service  providers  and  similar
uncertainties.  The  company  is working  closely  with all of its  vendors  and
service  providers to determine the extent to which the company is vulnerable to
those third parties' failure to remediate their own Y2K issues.

                                       11
<PAGE>


Management  recognizes  the potential risk of Y2K on the bank's  customers.  The
bank has approached  the credit risk  component of Y2K through  education of all
lending officers, education of customers, analysis of the bank's loan portfolio,
and consideration of Y2K in the underwriting of loans. All lending officers were
required to undergo  internal  training to learn the potential risks of Y2K. The
bank has sponsored and intends to continue sponsoring numerous seminars for bank
customers,  in addition  to  distribution  of  literature  regarding  Y2K to all
customers.  In 1998,  an analysis of the bank's  commercial  loan  portfolio was
performed  to  determine  potential  exposure  to Y2K  risks.  Increases  in the
allowance for loan losses, solely as a result of Y2K, were not deemed necessary.
Any new commercial  loans require an assessment of the customer's Y2K compliance
as part of preliminary  underwriting.  The need for additional provisions to the
bank's  allowance  for loan losses  resulting  from  borrowers'  Y2K  compliance
problems  will  be  considered,  on an  ongoing  basis,  based  on  management's
assessment of the potential exposure of its customer base to such problems.

The internal and external risks associated with Y2K are numerous. The company is
addressing the Y2K issue in accordance with regulatory guidelines promulgated by
the FFIEC.  However,  there can be no guarantee that the systems of the company,
bank customers or other associated  companies (i.e. electric company,  telephone
company,  printing  companies,  office  supply  companies,  etc.) will be timely
remediated. There can be no guarantee that the systems of third party vendors on
which the company's systems rely will be timely  remediated.  The failure of the
company or a critical  third party vendor to timely  remediate  Y2K issues might
cause,  among  other  things,  systems  malfunctions,  incorrect  or  incomplete
transaction  processing  or the  inability  to  reconcile  accounting  books and
records.

The company's operations and/or financial condition could possibly be negatively
impacted to the extent the company,  customers or entities  doing  business with
the company are unsuccessful in timely and properly  addressing their respective
Y2K compliance responsibilities.


                                       12
<PAGE>


                              Results of Operations
     Three Months Ended March 31, 1999 vs. Three Months Ended March 31, 1998

The company reported net income of $961,000 for the three months ended March 31,
1999,  versus $803,000 for the three months ended March 31, 1998, or an increase
of 19.7%. The company had basic earnings per common share of $0.30 and $0.25 for
the three months ended March 31, 1999 and March 31, 1998, respectively.  Diluted
earnings  per share were $0.29 and $0.24 for the three  months  ending March 31,
1999 and March 31,1998, respectively.

The following table highlights  changes,  which affected the company's  earnings
for the periods indicated:
<TABLE>
<CAPTION>
                                                                         Three months ended March 31,      
                                                                         ----------------------------      
($ in thousands)                                                        1999                     1998     
                                                                     ----------                ---------

<S>                                                                 <C>                         <C>    
Average assets                                                       $ 355,779                   322,992
Average deposits and short-term borrowings                             325,519                   297,182
Average investment securities (1)                                      115,022                   112,601
Average loans, net of deferred loan fees                               217,157                   185,902
Net interest income                                                      3,980                     3,640
Provision for loan losses                                                  135                        90
Tax expense                                                                398                       445
Average loans : Average deposits and borrowings                          66.71%                    62.55%
Non interest expense : Average assets (2)                                 3.54%                     3.68%
Non interest income, exclusive of securities
  gains : Average assets (2)                                               .71%                      .70%
Average tax equivalent rate earned on interest earning assets             8.12%                     8.32%
Average rate paid on interest bearing deposits and
   short-term borrowings                                                  3.85%                     4.00%
Net yield on average earning assets                                       5.04%                     5.04%
<FN>
(1) Average investment securities are shown at average amortized cost 
(2) Ratios have been annualized based on number of days for the period
</FN>
</TABLE>

Net Interest Income

The  company's  net interest  income was  $3,980,000  for the three months ended
March 31, 1999,  an increase of $340,000 or 9.3% from  $3,640,000  for the three
months ended March 31, 1998.  Interest income  increased  $462,000,  primarily a
result of an increase of average loan balances of $31.3  million,  or 16.8% from
the  quarter  ended March 31, 1998 to the  quarter  ended  March 31,  1999.  The
increase  in  interest  income was  partially  offset by an increase in interest
expense of  $122,000,  primarily  due to an  increase  in average  deposits  and
short-term borrowings of $22.5 million over the same period.

The average  tax-equivalent  yield on earning  assets in the three  months ended
March 31, 1999,  was 8.12%,  down 20 basis points from 8.32% in the three months
ended March 31,  1998.  The average rate paid on interest  bearing  deposits and
short-term  borrowings  in the three months ended March 31, 1999,  was 3.85%,  a
decrease of 15 basis points from 4.00% in the three months ended March 31, 1998.
The  resulting  interest  rate spread  decreased 5 basis  points to 4.27% in the
three months  ended March 31,  1999,  from 4.32% in the three months ended March
31, 1998. The decline in the average loan yield from 9.45% to 8.92%,  from March
31, 1998 to March 31, 1999,  was primarily a result of the prime rate  declining
by 75 basis  points in the fourth  quarter of 1998.  Similarly,  the  decline in
average deposit rates paid was a result of declining market rates offered during
the same period.

The following table sets forth,  among other things, the extent to which changes
in interest rates and changes in the average balances of interest-earning assets
and  interest-bearing  liabilities  have  affected  interest  income and expense
during the three  months ended March 31, 1999,  and 1998.  For each  category of
interest-earning  assets  and  interest-bearing   liabilities,   information  is
provided on changes  attributable  to: (1) volume  (change in average  portfolio
balance  multiplied  by prior year average  rate);  (2) interest rate (change in
average  interest rate multiplied by prior year average  balance);  and (3) rate
and volume (the remaining difference).

                                       13

<PAGE>
<TABLE>
<CAPTION>
                                   AVERAGE BALANCES, INTEREST AND AVERAGE INTEREST RATES

                                              Three Months Ended March 31, 1999  Three Months Ended March 31, 1998   
                                              ---------------------------------  ---------------------------------   
                                                 Average             Interest    Average                Interest     
($ in thousands)                                 Balance   Interest  Rates (3)   Balance    Interest    Rates (3)    
                                                 --------  --------  ---------   -------    --------    ---------    
<S>                                             <C>        <C>       <C>       <C>          <C>           <C>
Assets:
    Loans  (1) (2)                               $217,157   $4,774    8.92%     $185,902     $ 4,331       9.45%    
    Investment securities (3)                     115,022    1,712    6.74       112,601       1,713       6.50     
    Federal funds sold                              3,842       44    4.64         1,691          24       5.76     
                                                 --------   ------              --------     -------          
      Total interest earnings assets              336,021    6,530    8.12%      300,194       6,068       8.32%    
                                                            ------                           -------
    Other assets (4)                               19,758                         22,798
                                                 --------                       --------
      Total assets                               $355,779                       $322,992
                                                 ========                       ========
Liabilities and stockholders' equity:
    Savings, NOW and money market                $109,779      553    2.04%     $106,538         588       2.24%    
    Time deposits                                 144,369    1,845    5.18       122,760       1,671       5.52     
    Short-term borrowings                          14,380      152    4.29        16,762         169       4.09     
                                                 --------   ------              --------     -------          
      Interest bearing deposits and borrowings    268,528    2,550    3.85%      246,060       2,428       4.00%    
                                                 --------   ------              --------     -------        
    Non-interest bearing deposits                  56,991                         51,122
    Other liabilities                               3,706                          2,187
                                                 --------                       --------
      Total liabilities                           329,283                        299,369

Stockholders' equity                               26,496                         23,623
                                                 --------                       --------
      Total liabilities and
      Stockholders' equity                       $355,779                       $322,992
                                                 ========                       ========
Net interest rate spread                                            4.27%                                  4.32%

Net interest income                                         $3,980                            $3,640                
                                                            ======                            ======                
Net yield on average earning assets                                 5.04%                                  5.04%
<CAPTION>
($ in thousands)                                                           Changes due to                           
                                                        ---------------------------------------------------    
                                                                                     Interest        Rate/       
                                                        Total         Volume           Rate          Volume        
                                                        -----         ------         --------        ------        
<S>                                                    <C>            <C>            <C>            <C>
Assets:                                         
    Loans  (1) (2)                                      $ 443          $ 728          $ (243)        $ (42)         
    Investment securities (3)                              (1)            39              67          (107)         
    Federal funds sold                                     20             31              (5)           (6) 
                                                        -----          -----          ------         -----          
      Total interest earnings assets                      462            798            (181)         (155) 
                                                        -----          -----          ------         ----- 
    Other assets (4)                                                                                                

      Total assets                                                                                                  
                                                                                                                    
Liabilities and stockholders' equity:                                                                               
    Savings, NOW and money market                         (35)            18             (53)           --          
    Time deposits                                         174            294            (103)          (17)         
    Short-term borrowings                                 (17)           (24)              8            (1) 
                                                        -----          -----          ------         -----                         
      Interest bearing deposits and borrowings            122            288            (148)          (18)  
                                                        -----          -----          ------         -----          
    Non-interest bearing deposits                                                                      
    Other liabilities                                                                                               
                                                                                                                    
      Total liabilities                                                                                             
                                                                                                                    
Stockholders' equity                                                                                                
                                                                                                                    
      Total liabilities and                                                                                         
      Stockholders' equity                                                                                          
                                                                                                                    
Net interest rate spread                                                                                            
                                                                                                                    
Net interest income                                     $ 340          $ 510          $  (33)        $(137)         
                                                        =====          =====          ======         =====                          
Net yield on average earning assets                                                                                 
<FN>                            
(1)  Average loans include non-accrual loans.

(2)  Average loans are net of average deferred loan fees.

(3)  Average balances are presented at average amortized cost and average interest rates are presented on a tax-equivalent basis.

(4)  Other assets include cash and due from banks, accrued interest  receivable,  allowance for loan losses, real estate acquired by
     foreclosure, deferred income taxes and other miscellaneous assets.
</FN>
</TABLE>

The bank manages its earning assets by fully using available  capital  resources
within what  management  believes are prudent  credit and  leverage  parameters.
Loans, investment securities, and federal funds sold comprise the bank's earning
assets.

                                                                 14
<PAGE>
The  provision  for loan losses  amounted to $135,000  and $90,000 for the three
months ended March 31, 1999 and March 31, 1998, respectively. With the growth in
the  company's  loan  portfolio  during  1997 and early  1998,  the ratio of the
allowance for loan losses to gross loans had declined.  In the second quarter of
1998,  management  determined  that further erosion of the ratio was not prudent
and  increased  the  provision  to keep  pace  with  further  growth in the loan
portfolio.  Loans,  before the allowance for loan losses,  have  increased  from
$193.3 million,  at March 31, 1998, to $221.8 million,  at March 31, 1999, or an
increase of 14.8%.  Although  there has not been an increase in problem  assets,
management recognizes the increased risk and the need for additional reserves as
the loan  balances  increase.  The  provision  reflects  real estate  values and
economic  conditions in New England and in Greater  Lowell,  in particular,  the
level of non-accrual  loans,  levels of charge-offs  and  recoveries,  levels of
outstanding  loans, known and inherent risks in the nature of the loan portfolio
and management's  assessment of current risk. The provision for loan losses is a
significant factor in the bank's operating results.

Non-Interest Income

Non-interest  income,  exclusive  of  security  gains,  increased  by $63,000 to
$622,000 for the three months ended March 31, 1999, compared to $559,000 for the
three months  ended March 31, 1998.  This  increase was  primarily  caused by an
increase in trust fees of $48,000.

Trust fees increased by $48,000,  or 20.3%, for the three months ended March 31,
1999  compared to the same  period in 1998 due to an  increase in trust  assets.
Trust assets  increased  from $180.3 million at March 31, 1998 to $200.7 million
at March 31, 1999.

Deposit fees decreased by $14,000, or 6.4%, for the three months ended March 31,
1999,  compared to the three  months ended March 31,  1998,  due  primarily to a
decrease in overdrafts.

Other income for the three months ended March 31, 1999, was $78,000,  a decrease
of 7.1%,  from $84,000 for the three months ended March 31, 1998,  due primarily
to a decrease in letter of credit fees.

Non-Interest Expenses

Salaries  and benefits  expense  totaled  $1,873,000  for the three months ended
March 31, 1999,  compared with  $1,678,000  for the three months ended March 31,
1998,  an increase of $195,000 or 11.6%.  This increase was primarily the result
of new hires to  support  the  overall  growth of the bank,  and  annual  salary
increases.

Occupancy  expense was  $577,000  for the three  months  ended  March 31,  1999,
compared with $555,000 for the three months ended March 31, 1998, an increase of
$22,000 or 4.0%.  The increase was primarily due to the addition and  renovation
of new facilities for the bank's  accounting and loan servicing  departments and
the customer service center.

Advertising and public relations  expenses  increased by $18,000,  or 17.0%, for
the three months ended March 31, 1999  compared to the same period in 1998.  The
increase was primarily attributed to expenses associated with the advertisements
for new employees and timing of other advertising programs.

Audit,  legal and other  professional  expenses decreased by $6,000, or 4.8% for
the three  months  ended  March 31,  1999  compared  to the prior  year  period,
primarily due to professional  services  engaged by the bank in 1998, but not in
the three months ended March 31, 1999.

Trust, professional and custodial expenses decreased by $7,000, or 9.5%, for the
three  months  ended March 31, 1999 as compared to the same period in 1998.  The
decrease was primarily due to the timing of certain professional management fees
in 1998.

Office and data processing  supplies expense decreased by $32,000, or 34.4%, for
the three months  ended March 31, 1999  compared to the same period in the prior
year. The decrease was primarily due to various cost saving initiatives.

                                       15
<PAGE>

ITEM 3 - Quantitative and Qualitative Disclosures About Market Risk

The company's primary market risk is interest rate risk,  specifically,  changes
in the interest rate environment. The bank's investment committee is responsible
for establishing  policy guidelines on acceptable exposure to interest rate risk
and liquidity.  The investment  committee is comprised of certain members of the
Board of  Directors  and  certain  members  of senior  management.  The  primary
objectives of the company's  asset/liability policy is to monitor,  evaluate and
control the bank's  interest rate risk,  as a whole,  within  certain  tolerance
levels while ensuring adequate  liquidity and adequate  capital.  The investment
committee  establishes  and  monitors  guidelines  for the net  interest  margin
sensitivity,  equity  to  capital  ratios,  liquidity,  Federal  Home  Loan Bank
borrowing capacity and loan to deposit ratio. The asset/liability strategies are
reviewed regularly by management and presented and discussed with the investment
committee on at least a quarterly  basis.  The  asset/liability  strategies  are
revised based on changes in interest rate levels,  general economic  conditions,
competition in the marketplace,  the current  position of the bank,  anticipated
growth of the bank and other factors.

One of the  principal  factors in  maintaining  planned  levels of net  interest
income is the  ability to design  effective  strategies  to manage the impact of
changes in  interest  rates on future net  interest  income.  The  balancing  of
changes in interest income from interest  earning assets and interest expense of
interest  bearing  liabilities  is  accomplished   through  the  asset/liability
management  program.  The bank's simulation model analyzes various interest rate
scenarios.  Variations in the interest rate environment affect numerous factors,
including prepayment speeds,  reinvestment rates, maturities of investments (due
to call provisions), and interest rates on various asset and liability accounts.
The  investment  committee   periodically  reviews  guidelines  or  restrictions
contained in the asset/liability policy and adjusts them accordingly. The bank's
current  asset/liability  policy is designed to limit the impact on net interest
income to 10% in the 24 month period  following the date of the  analysis,  in a
rising and falling rate shock analysis of 100 and 200 basis points.

Management  believes  there have been no material  changes in the interest  rate
risk reported in the  company's  Annual Report on Form 10-KSB for the year ended
December 31, 1998.

                                       16
<PAGE>


                           PART II - OTHER INFORMATION


Item 1            Legal Proceedings
                  Not Applicable

Item 2            Changes in Securities and Use of Proceeds
                  Not Applicable

Item 3            Defaults upon Senior Securities
                  Not Applicable

Item 4            Submission of Matters to a Vote of Security Holders
                  Not Applicable

Item 5            Other Information
                  None

Item 6            Exhibits and Reports on Form 8-K
                  The following exhibits are included with this report:
                  3.1     Restated Articles of Organization of the Company, as 
                          amended through May 10,1999.
                  10.17   Split Dollar Agreement for Richard W. Main
                  10.18   Split Dollar Agreement for Robert R. Gilman
                  27.1    Financial Data Schedule (included with electronic 
                          copy only)

                                       17


<PAGE>


                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 ENTERPRISE BANCORP, INC.

DATE:  May  14, 1999             /s/ John P. Clancy, Jr.
                                 John P. Clancy, Jr.
                                 Senior Vice President, Chief Financial Officer,
                                 Chief Investment Officer and Treasurer


                                       18


                                                          FEDERAL IDENFITICATION
                                                          NO.  Applied For

                        The Commonwealth of Massachusetts

                             William Francis Galvin
                          Secretary of the Commonwealth
              One Ashburton Place, Boston, Massachusetts 02108-1512

                        RESTATED ARTICLES OF ORGANIZATION
                    (General Laws, Chapter 156B, Section 74)





We,  Richard W. Main,  President,  and Arnold S. Lerner,  Clerk,  of  Enterprise
Bancorp, Inc., located at 222 Merrimack Street, Lowell,  Massachusetts 01852, do
hereby certify that the following  Restatement  of the Articles of  Organization
was duly  adopted  at a  meeting  held on March  22,  1996 by a vote of the sole
incorporator in accordance with the rights and powers accorded thereto under Ch.
156B M.G.L. SS. 44.

                                    ARTICLE I
                         The name of the corporation is:
                            Enterprise Bancorp, Inc.

                                   ARTICLE II
                  The purpose of the corporation is to engage
                     in the following business activities:

              See Exhibit A attached hereto and made a part hereof.






<PAGE>




                                   ARTICLE III

State the total  number of shares and par value,  if any, of each class of stock
which the corporation is authorized to issue:


      WITHOUT PAR VALUE                          WITH PAR VALUE
- ------------------------------    ------------------------------------------
TYPE         NUMBER OF SHARES      TYPE      NUMBER OF SHARES      PAR VALUE
- ----         ----------------      ----      ----------------      ---------
Common:                           Common:         500,000             $.01

Preferred:                        Preferred:      100,000             $.01


                                   ARTICLE IV

If  more  than  one  class  of  stock  is  authorized,  state  a  distinguishing
designation  for each class.  Prior to the issuance of any shares of a class, if
shares  of  another  class  are  outstanding,  the  corporation  must  provide a
description of the preferences,  voting powers,  qualifications,  and special or
relative  rights or  privileges  of that class and of each other  class of which
shares are outstanding and of each series then established within any class.

     See Exhibit B attached hereto and made a part hereof.

                                    ARTICLE V
The  restrictions,  if any,  imposed by the  Articles of  Organization  upon the
transfer of shares of stock of any class are:

     See Exhibit C attached hereto and made a part hereof.

                                   ARTICLE VI

Other lawful provisions,  if any, for the conduct and regulation of the business
and affairs of the corporation,  for its voluntary dissolution, or for limiting,
defining,  or regulating the powers of the  corporation,  or of its directors or
stockholders, or of any class of stockholders:

     See Exhibit D attached hereto and made a part hereof.












<PAGE>




                                   ARTICLE VII

The effective date of the restated  Articles of  Organization of the corporation
shall be the date approved and filed by the Secretary of the Commonwealth.  If a
later effective date is desired,  specify such date which shall not be more than
thirty days after the date of filing.

                                  ARTICLE VIII

The  information  contained  in  Article  VIII  is not a  permanent  part of the
Articles of Organization.

a.   The street address (post office boxes are not  acceptable) of the principal
     office of the corporation in Massachusetts is:

     222 Merrimack Street, Lowell, Massachusetts 01852

b    The name,  residential address and post office address of each director and
     officer of the corporation is as follows:

<TABLE>
<CAPTION>

                          NAME                   RESIDENTIAL ADDRESS           POST OFFICE ADDRESS
<S>                <C>                           <C>                           <C>

Chairman:           George L. Duncan              710 Andover Street            Enterprise Bancorp, Inc.
                                                  Lowell, MA 01852              222 Merrimack Street
                                                                                Lowell, MA 01852

President:          Richard W. Main               1 Overlook Drive                             "
                                                  Chelmsford, MA 01824

Treasurer:          John P.  Clancy, Jr.          11 Tanglewood Drive                          "
                                                  Chelmsford, MA 01824

Clerk:              Arnold S. Lerner              155 Pine Hill Road                           "
                                                  Hollis, NH 03049


Directors:  See Exhibit E attached hereto and made a part hereof.

</TABLE>

c.   The fiscal year (i.e.,  tax year) of the corporation  shall end on the last
     day of the month of: December.

d.   The name  and  business  address  of the  resident  agent,  if any,  of the
     corporation is: Stephen J. Coukos, Esq., Sullivan & Worcester
     One Post Office Square, Boston, MA 02109

We further certify that the foregoing  Restated Articles of Organization  affect
no amendments to the Articles of  Organization  of the corporation as heretofore
amended,   except  amendments  to  the  following  articles.   Briefly  describe
amendments below

     See Exhibit C hereto  containing  new  additional  provisions  to Article V
pertaining to Certain Business Combinations.


SIGNED UNDER THE PENALTIES OF PERJURY,  this 25th day of March, 1996
/s/Richard W. Main, President
     Richard W. Main
/s/Arnold S. Lerner, Clerk
    Arnold S. Lerner









<PAGE>






                        The Commonwealth of Massachusetts


                        RESTATED ARTICLE OF ORGANIZATION
                    (General Laws, Chapter 156B, Section 74)








I hereby approve the within Restated  Articles of  Organization  and, the filing
fee in the amount of $____________ having been paid, said articles are deemed to
have been filed with me this ________ day of _______________ , 19 __.






Effective Date: ________________________________________





                             WILLIAM FRANCIS GALVIN
                          Secretary of the Commonwealth











                         TO BE FILLED IN BY CORPORATION Photocopy of document to
                      be sent to:


                             Stephen J. Coukos, Esq.
                              Sullivan & Worcester
                             One Post Office Square
                           Boston, Massachusetts 02109

                            Telephone: (617) 338-2912









<PAGE>

                            ENTERPRISE BANCORP, INC.
                        RESTATED ARTICLES OF ORGANIZATION

                                    EXHIBIT A


                              ARTICLE II: Purposes

         To acquire,  invest in or hold stock in any subsidiary  permitted under
the  Bank  Holding  Company  Act of 1956 or  Chapter  167A of the  Massachusetts
General Laws,  as such statutes may be amended from time to time,  and to engage
in any activity or  enterprise  permitted to a bank holding  company  under said
statutes or other applicable law.

         To engage  generally  in any  business  activity  which may be lawfully
carried on by a corporation  organized  under Chapter 156B of the  Massachusetts
General Laws.






















<PAGE>


                            ENTERPRISE BANCORP, INC.
                        RESTATED ARTICLES OF ORGANIZATION

                                    EXHIBIT B

                            ARTICLE IV: Capital Stock


    The shares of the  Corporation's  authorized  capital stock may be issued by
the  Corporation  from time to time by a vote of its Board of Directors  without
the approval of its  stockholders,  except as may be otherwise  provided in this
Article. Upon payment of lawful consideration  therefor and issuance, all shares
of the  capital  stock of the  Corporation  shall be deemed to be fully paid and
nonassessable.  No holder of any of the capital stock of the  Corporation  shall
have any  preemptive  right to purchase  or  subscribe  for the  purchase of any
additional  shares issued by the  Corporation.  In the case of a stock dividend,
that part of the surplus account or undivided profits account of the Corporation
which is  transferred  to stated  capital upon the issuance of shares as a stock
dividend shall be deemed to be the  consideration for the issuance of such stock
dividend.


    A  description  of  the  different  classes  and  series  (if  any)  of  the
Corporation's capital stock and a statement of the designations and the relative
rights,  preferences  and limitations of the shares of each class and series (if
any) of capital stock are as follows:


SECTION 1. Common Stock. Except as provided by law or in this Article (or in any
supplementary  sections  hereto) or in any  certificate  of  establishment  of a
series of preferred  stock,  the holders of the Common  Stock shall  exclusively
possess all voting  power.  Each holder of  outstanding  shares of Common  Stock
shall be entitled to one vote for each share held by such holder.

    Holders of the Common  Stock shall be  entitled to the payment of  dividends
out of any assets of the Corporation  legally available for the payment thereof,
but only as and when declared by the Board of Directors.

    In the event of any voluntary or  involuntary  liquidation,  dissolution  or
winding up of the Corporation,  after there shall have been paid to or set aside
for the holders of any class  having  preferences  over the Common  Stock in the
event of liquidation,  dissolution or winding up of the Corporation, of the full
preferential amounts to which they are respectively entitled, the holders of the
Common  Stock and of any class or series of stock  entitled to  participate,  in
whole or in part,  therewith,  as to  distribution  of assets shall be entitled,
after  payment or  provision  for  payment of all debts and  liabilities  of the
Corporation,  to receive the remaining  assets of the Corporation  available for
distribution, in cash or in kind, in proportion to their holdings.

SECTION  2.  Preferred  Stock.  The Board of  Directors  of the  Corporation  is
authorized  by vote or votes,  from time to time  adopted,  to  provide  for the
issuance  of  preferred  stock in one or more  series  and to fix and  state the
voting powers, designations, preferences and relative participating,






<PAGE>


optional  or  other  special  rights  of the  shares  of  each  series  and  the
qualifications, limitations and restrictions thereof, including, but not limited
to, determination of one or more of the following:

     (1)  The   distinctive   serial   designation  and  the  number  of  shares
constituting such series;

     (2) The dividend  rates or the amount of dividends to be paid on the shares
of such series,  whether  dividends  shall be cumulative  and, if so, from which
date or dates, the payment date or dates for dividends and the  participating or
other special rights, if any, with respect to dividends;

     (3) The voting powers, full or limited, if any, of shares of such series;

     (4) Whether the shares of such series shall be  redeemable  and, if so, the
price or prices at which, and the terms and conditions on which, such shares may
be redeemed;

     (5) The amount or  amounts  payable  upon the shares of such  series in the
event of voluntary or involuntary liquidation,  dissolution or winding up of the
Bank;

     (6) Whether the shares of such series shall be entitled to the benefit of a
sinking or  retirement  fund to be applied to the purchase or redemption of such
shares,  and if so  entitled,  the  amount  of such  fund and the  manner of its
application,  including the price or prices at which such shares may be redeemed
or purchased through the application of such fund;

     (7)  Whether  the  shares of such  series  shall be  convertible  into,  or
exchangeable for, shares of any other class or classes or of any other series of
the same or any other  class or classes of stock of the  Corporation,  and if so
convertible  or  exchangeable,  the conversion  price or prices,  or the rate or
rates of exchange, and the adjustments thereof, if any, at which such conversion
or exchange may be made, and any other terms and  conditions of such  conversion
or exchange;

     (8) The price or other  consideration  for which the shares of such  series
shall be issued; and

     (9) Whether the shares of such series which are redeemed or converted shall
have the status of authorized but unissued shares of preferred stock and whether
such shares may be reissued as shares of the same or any other series of stock.

    Unless otherwise  provided by law, any such vote shall become effective when
the  Corporation  files  with the  Secretary  of State  of the  Commonwealth  of
Massachusetts a certificate of  establishment of one or more series of preferred
stock  signed by the  Chairman of the Board and Chief  Executive  Officer or the
President and by the Clerk of the Corporation,  setting forth a copy of the vote
of the Board of Directors establishing and designating the series and fixing and
determining the relative rights and preferences thereof, the date of adoption of
such vote and a  certification  that such vote was duly  adopted by the Board of
Directors.














<PAGE>


                            ENTERPRISE BANCORP, INC.
                        RESTATED ARTICLES OF ORGANIZATION

                                    EXHIBIT C

                    ARTICLE V: Certain Business Combinations


SECTION 1.   Vote Required for Certain Business Combinations.

     A.  Required  Vote for Certain  Business  Combinations.  In addition to any
affirmative vote required by the Massachusetts General Laws or by these Articles
of Organization, and except as otherwise expressly provided in Section 2 of this
Article V:

               (1)  any  merger  or  consolidation  of  the  Corporation  or any
          Subsidiary   (as   hereinafter   defined)  with  (i)  any   Interested
          Stockholder (as hereinafter  defined) or (ii) any other corporation or
          entity (whether or not itself an Interested  Stockholder) which is, or
          after  such  merger  or  consolidation  would  be,  an  Affiliate  (as
          hereinafter defined) of an Interested Stockholder;

               (2) any sale,  lease,  exchange,  mortgage,  pledge,  transfer or
          other  disposition (in one transaction or a series of transactions) to
          or with any Interested  Stockholder or any Affiliate of any Interested
          Stockholder of any assets of the Corporation or any Subsidiary  having
          an aggregate Fair Market Value (as hereinafter  defined) of $2,500,000
          or more;

               (3) the purchase,  exchange,  lease or other  acquisition  by the
          Corporation or any Subsidiary (in a single  transaction or a series of
          related  transactions)  of all or  substantially  all of the assets or
          business  of  any  Interested  Stockholder  or  any  Affiliate  of any
          Interested Stockholder; or

               (4) the issuance or transfer by the Corporation or any Subsidiary
          (in one transaction or a series of  transactions) of any securities of
          the Corporation or any Subsidiary to any Interested Stockholder or any
          Affiliate  of  any  Interested   Stockholder  in  exchange  for  cash,
          securities  or other  property (or a  combination  thereof)  having an
          aggregate Fair Market Value of $2,500,000 or more;

               (5) the adoption of any plan or proposal for the  liquidation  or
          dissolution  of  the  Corporation  proposed  by or on  behalf  of  any
          Interested Stockholder or any Affiliate of any Interested Stockholder;
          or

               (6) any  reclassification  of the  securities of the  Corporation
          (including any reverse stock split),  any merger or  consolidation  of
          the Corporation with any of its Subsidiaries or any other  transaction
          (whether or not with or into or  otherwise  involving  any  Interested
          Stockholder)  which  has  the  effect,  directly  or  indirectly,   of
          increasing  the proportion of the  outstanding  shares of any class of
          equity or convertible  securities of the Corporation or any Subsidiary
          which is directly or indirectly owned by any Interested Stockholder or
          any Affiliate of any Interested Stockholder;







<PAGE>





shall require the affirmative  vote of the holders of at least 80% of the voting
power of the Voting Stock (as  hereinafter  defined) voting together as a single
class. Such affirmative vote shall be required  notwithstanding the fact that no
vote may be required or that a lesser percentage may be specified by law.

         B.   Definition   of  "Business   Combination".   The  term   "Business
Combination"  as used in this  Article  shall  mean  any  transaction  which  is
referred to in any one or more of the clauses (1) through (6) of  Paragraph A of
this Section 1.


 SECTION 2.   When Higher Vote is Not Required.

         The  provisions  of Section 1 of this Article V shall not be applicable
to any particular  Business  Combination,  and such Business  Combination  shall
require only such affirmative vote as is required by law and any other provision
of these Articles of Organization,  if all of the conditions specified in either
of the following paragraphs A or B are met:

     A. Approval by Continuing  Directors.  The Business  Combination shall have
been  approved  by  two-thirds  of  the  Continuing  Directors  (as  hereinafter
defined); or

     B. Price and Procedure Requirements.  All of the following conditions shall
have been met:

                  (1) The aggregate amount of the cash and the Fair Market Value
         as of the date of the  consummation  of the Business  Combination  (the
         "Consummation  Date")  of  any  consideration  other  than  cash  to be
         received  per share by  holders of the  Common  Stock in such  Business
         Combination shall be at least equal to the highest of the following:

                    (a)  (if applicable) the highest per share price  (including
                         any   brokerage   commissions,   transfer   taxes   and
                         soliciting   dealers  fees)  paid  by  the   Interested
                         Stockholder  for any shares of the Common  Stock of the
                         Corporation  acquired  by it (i)  within  the two  year
                         period   immediately   prior   to  the   first   public
                         announcement   of  the   proposal   of   the   Business
                         Combination  (the  "Announcement  Date") or (ii) in the
                         transaction   in  which   it   became   an   Interested
                         Stockholder, whichever is higher;

                    (b)  the highest  Fair Market  Value per share of the Common
                         Stock  of  the  Corporation  on  any  date  during  the
                         one-year period prior to and including the Announcement
                         Date; and

                    (c)  (if  applicable)  the  price  per  share  equal  to the
                         product of (i) the Fair  Market  Value per share of the
                         Common  Stock of the  Corporation  on the  Announcement
                         Date or on the date on which the Interested Stockholder
                         became an Interested  Stockholder  (such latter date is
                         referred to in this Article V as the  "Determination
                         Date"),  whichever is higher, and (ii) a fraction, (x)
                         the numerator of which is the highest per share price
                         (including



<PAGE>



                         any   brokerage   commissions,   transfer   taxes   and
                         soliciting   dealers'  fees)  paid  by  the  Interested
                         Stockholder for any shares of the Common Stock acquired
                         by it within the two year period  immediately  prior to
                         and  including  the  Announcement  Date,  and  (y)  the
                         denominator of which is the Fair Market Value per share
                         of the Common  Stock on the first day in such  two-year
                         period upon which the Interested  Stockholder  acquired
                         any shares of the Common Stock.

          (2) The  aggregate  amount of the cash and the Fair Market Value as of
the Consummation  Date of the Business  Combination of consideration  other than
cash to be  received  per share by  holders  of  shares  of any  other  class of
outstanding Voting Stock shall be at least equal to the highest of the following
(it  being  intended  that the  requirements  of this  paragraph  B(2)  shall be
required  to be met with  respect to every  other  class of  outstanding  Voting
Stock,  whether or not the Interested  Stockholder  has previously  acquired any
shares of a particular class of Voting Stock):

                    (a)  (if applicable) the highest per share price  (including
                         any   brokerage   commissions,   transfer   taxes   and
                         soliciting   dealers  fees)  paid  by  the   Interested
                         Stockholder  for any  shares  of such  class of  Voting
                         Stock  acquired  by it (i) within  the two year  period
                         immediately  prior to the Announcement  Date or (ii) in
                         the  transaction  in  which  it  became  an  Interested
                         Stockholder, whichever is higher;

                    (b)  (if  applicable)  the highest  preferential  amount per
                         share  which the  holders  of  shares of such  class of
                         Voting   Stock  are   entitled  to  receive   from  the
                         Corporation   in  the   event  of  any   voluntary   or
                         involuntary  liquidation,  dissolution or winding up of
                         the Corporation;

                    (c)  (if applicable) the highest Fair Market Value per share
                         of such  class of Voting  Stock on any date  during the
                         one year period prior to and including the Announcement
                         Date; and

                    (d)  (if  applicable)  the  price  per  share  equal  to the
                         product of (i) the Fair Market  Value per share of such
                         class of Voting  Stock on the  Announcement  Date or on
                         the Determination Date, whichever is higher, and (ii) a
                         fraction, (x) the numerator of which is the highest per
                         share  price   (including  any  brokerage   commission,
                         transfer taxes and soliciting  dealers fees paid by the
                         Interested  Stockholder for any shares of such class of
                         Voting Stock  acquired by it within the two year period
                         immediately  prior to and  including  the  Announcement
                         Date,  and (y) the  denominator  of  which  is the Fair
                         Market Value per share of such class of Voting Stock on
                         the first day in such two year  period  upon  which the
                         Interested  Stockholder  acquired  any  shares  of such
                         class of Voting Stock.

                      (3)  The  consideration to be received  by  holders  of  a
         particular class of outstanding Voting Stock shall be in cash or in the
         same form as the Interested  Stockholder has previously paid for shares
         of such class of Voting Stock.  If the Interested  Stockholder





<PAGE>



         has paid for shares of any class of Voting Stock with varying  forms of
         consideration, the form of consideration for such class of Voting Stock
         shall be either cash or the form used to acquire the largest  number of
         such  class of Voting  Stock  previously  acquired  by such  Interested
         Stockholder.

                  (4) After becoming an Interested  Stockholder and prior to the
         consummation  of any such  Business  Combination:  (a) there shall have
         been (i) no failure to declare and pay at regular  dates  therefor  the
         full amount of any dividends (whether or not cumulative) payable on the
         Common  Stock  and any  other  class or  series  of stock  entitled  to
         dividends;  (ii) no reduction  in the annual rate of dividends  paid on
         the Common Stock (except as necessary to reflect any subdivision of the
         Common  Stock),  except as  approved  by a majority  of the  Continuing
         Directors;  and (iii) an increase in such annual rate of  dividends  as
         necessary to reflect any reclassification  (including any reverse stock
         split),  recapitalization,  reorganization  or any similar  transaction
         which has the effect of reducing  the number of  outstanding  shares of
         the Common Stock, unless the failure so to increase such annual rate is
         approved  by a  majority  of the  Continuing  Directors;  and (b)  such
         Interested  Stockholder  shall not have become the beneficial  owner of
         any additional shares of Voting Stock except as part of the transaction
         which results in such Interested  Stockholder's  becoming an Interested
         Stockholder.

                  (5) After becoming an Interested Stockholder,  such Interested
         Stockholder shall not have received the benefit, directly or indirectly
         except  proportionately  as a  stockholder,  of  any  loans,  advances,
         guarantees, pledges or other financial assistance or any tax credits or
         other  tax  advantages   provided  by  the   Corporation,   whether  in
         anticipation  of or in  connection  with such Business  Combination  or
         otherwise, unless such transaction shall have been approved or ratified
         by a majority of the Continuing  Directors after such person shall have
         become an Interested Stockholder.

                  (6) A proxy or information  statement  describing the proposed
         Business  Combination  and  complying  with  the  requirements  of  the
         Securities  Exchange  Act of 1934,  as amended (the "1934 Act") and the
         rules and  regulations of the Securities and Exchange  Commission  (the
         "SEC"), or any successor agency thereto,  thereunder (or any subsequent
         provisions replacing such Act, rules or regulations) shall be mailed to
         stockholders  of the Corporation at least 20 days prior to consummation
         of such Business  Combination (whether or not such proxy or information
         statement is required to be mailed  pursuant to such Act or  subsequent
         provisions).

SECTION 3.  Certain Definitions.

         A. A "person"  shall mean an individual,  a Group Acting in Concert,  a
corporation,  a partnership,  an association,  a joint stock company, a trust, a
business  trust,  a government  or  political  subdivision,  any  unincorporated
organization and any similar association or entity.

          B.  "Interested  Stockholder"  shall mean any person  (other  than any
Employee  Stock  Ownership  Plan  established  by the  Board of  Directors,  the
Corporation  or  any   Subsidiary   thereof  formed  at  the  direction  of  the
Corporation) who or which:



<PAGE>



               (1) is the  beneficial  owner,  directly  or  indirectly,  of ten
          percent  (10%) or more of the  voting  power  of the then  outstanding
          shares of Voting Stock;

               (2) is an Affiliate of the Corporation and at any time within the
          two-year  period  immediately  prior to the date in  question  was the
          beneficial owner, directly or indirectly, of ten percent (10%) or more
          of the voting power of the then outstanding shares of Voting Stock; or

               (3)  is  an  assignee  of  or  has  otherwise  succeeded  to  the
          beneficial  ownership of any shares of Voting Stock which were are any
          time  within  the  two-year  period  immediately  prior to the date in
          question  beneficially  owned by any Interested  Stockholder,  if such
          assignment  or  succession  shall  have  occurred  in the  course of a
          transaction or series of transactions  not involving a public offering
          within the meaning of the Securities Act of 1933, as amended, and such
          assignment  of  succession  was  not  approved  by a  majority  of the
          Continuing Directors.

          C. A person  shall be a  "beneficial  owner" of any  shares of "Voting
Stock":

               (1) which such  person or any of its  Affiliates  or  Associates,
          directly  or  indirectly,  has or shares  with  respect to such Voting
          Stock (a) the right to acquire or direct the  acquisition  of (whether
          such right is  exercisable  immediately  or only after the  passage of
          time or on the  satisfaction  of any conditions or both),  pursuant to
          any agreement,  arrangement or  understanding  or upon the exercise of
          any  conversion  rights,  warrants,  or options or otherwise;  (b) the
          right to vote,  or direct the voting of,  pursuant  to any  agreement,
          arrangement or understanding or otherwise; or (c) the right to dispose
          of or  transfer or direct the  disposition  or transfer of pursuant to
          any agreement, arrangement, understanding or otherwise; or

               (2) which are beneficially owned, directly or indirectly,  by any
          other  person  with  which  such  person or any of its  Affiliates  or
          Associates has any agreement,  arrangement  or  understanding  for the
          purpose of  acquiring,  holding,  voting or disposing of any shares of
          Voting Stock.

          D. For the purpose of  determining  whether a person is an  Interested
Stockholder  pursuant to  paragraph B of this Section 3, the number of shares of
Voting Stock deemed to be outstanding  shall include shares deemed owned by such
person  through  application  of  paragraph  C of this  Section  3 but shall not
include any other shares of Voting  Stock which may be issuable  pursuant to any
agreement,  arrangement or understanding, or upon exercise of conversion rights,
warrants or options or otherwise.

          E.  "Affiliate"  or  "Associate"  shall have the  respective  meanings
ascribed to such terms in Rule 12b-2 of the SEC's General Rules and  Regulations
under the 1934 Act.

          F. "Subsidiary" means any corporation of which a majority of any class
of equity  security  is  owned,  directly  or  indirectly,  by the  Corporation;
provided,  however,  that  for the  purposes  of the  definition  of  Interested
Stockholder set forth in paragraph B of this Section 3, the


<PAGE>



term  "Subsidiary"  shall mean only a  corporation  of which a majority  of each
class of equity security is owned, directly or indirectly, by the Corporation.

          G. "Continuing Director" means any member of the Board of Directors of
the  Corporation  (the  "Board")  who is not an  Interested  Stockholder,  or an
Affiliate or an Associate of any Interested  Stockholder and was a member of the
Board prior to the time that any  Interested  Stockholder  became an  Interested
Stockholder, and any successor of a Continuing Director who is not an Interested
Stockholder,  or an Affiliate or an Associate of any Interested  Stockholder and
is  recommended  to succeed a  Continuing  Director by a majority of  Continuing
Directors then on the Board.

          H.  "Fair  Market  Value"  for  the  purpose  of  these   Articles  of
Organization means:

                  (1) in the case of  stock,  the  highest  closing  sale  price
         during the 30-day period immediately  preceding the date in question of
         a  share  of such  stock  on the  principal  United  States  securities
         exchange  registered  under the 1934 Act on which such stock is listed,
         or, if such  stock is not  listed  on any such  exchange,  the  highest
         closing bid quotation  with respect to a share of such stock during the
         30-day   period   preceding  the  date  in  question  on  the  National
         Association  of  Securities  Dealers  Automated  Quotation  System or a
         comparable system then in use, or if not such quotations are available,
         the fair market  value on the date in question of a share of such stock
         as determined by at least a majority of the Continuing Directors of the
         Board in good faith; and

                  (2) in the case of property other than cash or stock, the fair
         market value of such  property on the date in question as determined by
         at least a majority of the  Continuing  Directors  of the Board in good
         faith.

          I. "Group Acting in Concert" shall mean persons  seeking to combine or
pool their voting or other  interests in the securities of the Corporation for a
common purpose, pursuant to any contract, understanding, relationship, agreement
or other  arrangement,  whether  written,  oral or  otherwise,  or any "group of
persons'  as defined  under  Section  13(d) of the 1934 Act.  When  persons  act
together  for any such  purpose,  their group is deemed to have  acquired  their
stock.

          J. "Voting  Stock" shall mean the then  outstanding  shares of capital
stock  of  the  Corporation  entitled  to  vote  generally  in the  election  of
directors.

          K. In the event of any Business  Combination in which the  Corporation
survives,  the phrase "other consideration to be received" as used in paragraphs
B(1) and (2) of Section 2 of this  Article V shall  include the shares of common
stock and/or the shares of any other class of outstanding  voting stock retained
by the holders of such shares.









<PAGE>

          SECTION 4. Powers of the Board of Directors.

          A majority of the  Directors  of the  Corporation  (or, if there is an
Interested  Stockholder,  a majority of the Continuing Directors then in office)
shall have the power to  determine  for the  purposes of this  Article V, on the
basis of information known to them after reasonable  inquiry,  including without
limitation, (A) whether a person is an Interested Stockholder, (B) the number of
shares of Voting Stock beneficially owned by any person, (C) whether a person is
an Affiliate or Associate of or is affiliated or  associated  with another,  (D)
whether  the  requirements  of  Section  2 of this  Article V have been met with
respect to any  Business  Combination,  (E)  whether  the  assets  which are the
subject of any Business  Combination  have, or the  consideration to be received
for the issuance or transfer of securities by the  Corporation or any Subsidiary
in any Business Combination has, an aggregate Fair Market Value of $2,500,000 or
more, and (F) any other matters of  interpretation  arising under this Article V
or under Section 2 of Article VI. The good faith  determination of a majority of
the  Directors  (or, if there is an  Interested  Stockholder,  a majority of the
Continuing  Directors  then in office) on such matters shall be  conclusive  and
binding for all purposes of this Article V and of Section 2 of Article VI.

          SECTION  5.  No  Effect  on  Fiduciary   Obligations   of   Interested
Stockholders.

          Nothing  contained in this Article V shall be construed to relieve any
Interested Stockholder from any fiduciary obligation imposed by law.












<PAGE>


                            ENTERPRISE BANCORP, INC.
                        RESTATED ARTICLES OF ORGANIZATION

                                    EXHIBIT D

                       ARTICLE VI: Other Lawful Provisions


     SECTION 1. Standards for Board of Directors Evaluation of Offers. The Board
of Directors of the Corporation,  when evaluating any offer of another person to
(A) make a tender or exchange offer for any equity security of the  Corporation,
(B) merge or consolidate the Corporation  with another  institution,  or acquire
all of the Voting Stock of the Corporation, or (C) purchase or otherwise acquire
all or substantially all of the properties and assets of the Corporation, shall,
in connection  with the exercise of its judgment in  determining  what is in the
best interests of the Corporation and its  stockholders,  give due consideration
to all relevant factors including,  without limitation,  the social and economic
effects of  acceptance  of such offer on the  Corporation's  present  and future
account  holders,  borrowers  and  employees;  on the  communities  in which the
Corporation  operates or is located;  and on the ability of the  Corporation  to
fulfill the objectives of a bank holding company under  applicable  statutes and
regulations.

     SECTION 2.  Beneficial  Ownership  Limitation.  No person shall directly or
indirectly offer to acquire or acquire the beneficial ownership of more than ten
percent ( 10%) of the  outstanding  shares of any class of equity  securities of
the  Corporation.  This  limitation  shall not apply (A) to any  acquisition  of
shares of capital stock of the Corporation which has been expressly  approved in
advance by an  affirmative  vote of not less than  two-thirds of the  Continuing
Directors  then in  office,  (B) to any  offer  to the  Corporation  made by any
underwriters selected by the Corporation in connection with a public offering by
the Corporation of the Corporation's capital stock, or (C) to any Employee Stock
Ownership Plan established by the Corporation.

     For the purposes of determining  the number of shares of equity  securities
owned hereunder by any person,  the number of shares of equity securities deemed
to be  outstanding  shall include shares deemed owned by such person through the
application  of  paragraph  C of  Section 3 of  Article V of these  Articles  of
Organization  but shall not include any other shares of equity  securities which
may be issuable pursuant to any agreement, arrangement or understanding, or upon
exercise of conversion rights, warrants or options or otherwise.

     In the event that any class of equity  securities  is acquired in violation
of  this  Section  2,  (I)  all  shares  of  Common  Stock  or  Preferred  Stock
beneficially  owned by any  person in excess of ten  percent ( 10%) of the total
number of outstanding  shares of such class shall be considered  "excess shares"
and such shares  shall not be counted as shares  entitled to vote,  shall not be
voted by any person or counted as voting  shares in  connection  with any matter
submitted  to  the  stockholders  for a  vote,  and  shall  not  be  counted  as
outstanding  for  purposes of  determining  the  affirmative  vote  necessary to
approve any matter  submitted to the stockholders for a vote, and (ii) the Board
of Directors may cause such excess shares to be  transferred  to an  independent
trustee  for sale on the open  market or  otherwise,  with the  expenses of such
trustee to be paid out of the proceeds from such sale. The term "offer" as it is
used in this Article includes every offer to buy or acquire,  solicitation of an
offer to sell,  tender  offer for or  request  or  invitation  for  tender of, a
security or interest in a security for value.







<PAGE>



    SECTION 3.  Directors.  The  Corporation  shall be under the  direction of a
Board of Directors. The number of Directors shall not be fewer than three (3) or
as required by law. The Board of Directors  shall be divided into three  classes
(Class I, Class II and Class III) as nearly  equal in number as  possible,  with
one class to be elected annually.

    The directors of the  Corporation as of and from the effective date of these
Articles of Organization  shall be those persons  identified in Article VIII and
they shall hold office as follows:  the directors  initially  elected to Class I
shall hold office for a term expiring at the annual meeting of  stockholders  to
be held in 1997, the directors  initially  elected to Class II shall hold office
for a term expiring at the annual  meeting of  stockholders  to be held in 1998,
and the  directors  initially  elected to Class III shall hold office for a term
expiring  at the annual  meeting of  stockholders  to be held in 1999,  with the
members of each such class to hold office until their respective  successors are
duly elected and qualified.  At each annual meeting,  or special meeting in lieu
thereof,  of  stockholders  of the  Corporation,  the successors to the class of
directors whose term expires at the meeting shall be elected by a plurality vote
of all votes cast at such  meeting to hold  office  for a term  expiring  at the
annual  meeting of  stockholders  held in the third year  following  the year of
their election and until their respective successors are elected and qualified.

    Any Director  (including  persons  elected by Directors to fill vacancies in
the  Board  of  Directors)  may be  removed  from  office  only  for  Cause  (as
hereinafter defined), by an affirmative vote of not less than (i) the holders of
two-thirds  of the total  votes  eligible to be cast by  stockholders  at a duly
constituted  meeting of stockholders  called expressly for such purpose, or (ii)
two-thirds  of the members of the Board of Directors  then in office,  unless at
the time of such removal there shall be an Interested Stockholder, in which case
the  affirmative  vote of not less than  two-thirds of the Continuing  Directors
then in  office  shall  also be  required  for  removal  by vote of the Board of
Directors.  At least thirty days prior to such meeting of stockholders,  written
notice shall be sent to the Director  whose  removal will be  considered  at the
meeting.

    For purposes of this Section 3, "Cause"  shall be defined as (i)  conviction
of a felony;  (ii)  acceptance  of immunity to testify where another has been so
convicted; (iii) a court determination of liability for negligence or misconduct
in the  performance  of  directorial  duties in an important  matter;  or (iv) a
determination  or  direction  by such  governmental  agency or  authority as may
exercise proper jurisdiction that an individual should not be a Director.

    SECTION 4. Indemnification of Directors. The Corporation shall indemnify any
person who was or is a party to any  threatened,  pending or  completed  action,
suit or  proceeding  (other than  actions  based upon a violation of the duty of
loyalty), whether civil, criminal,  derivative,  administrative or investigative
by reason of the fact that the  person is or was a  Director,  against  expenses
(including  attorney's  fees),  judgments,  fines and amounts paid in settlement
actually  and  reasonably  incurred  by him if he acted in good  faith  and in a
manner reasonably  believed to be in or not opposed to the best interests of the
Corporation.  The  termination  of any action,  suit or  proceeding by judgment,
order or settlement  shall not, of itself,  create a presumption that the person
did not act in good faith and in a manner  reasonably  believed  to be in or not
opposed to the best interests of the Corporation. The provisions of this Section
4 shall not limit any other rights of indemnification  from the Corporation that
a person may be entitled to by law or the By-laws of the Corporation.



<PAGE>



      SECTION 5.  Transactions with Interested Persons.

     5.1.  Unless  entered into in bad faith,  no contract or transaction by the
Corporation shall be void, voidable or in any way affected by reason of the fact
that it is with an Interested Person.

     5.2.  For the  purposes of this Section 5,  "Interested  Person"  means any
person or  organization  in any way interested in the  Corporation  whether as a
director, officer,  stockholder,  employee or otherwise, and any other entity in
which  any  such  person  or  organization  of the  Corporation  is in  any  way
interested.

     5.3.  Unless such contract or transaction was entered into in bad faith, no
Interested Person, because of such interest,  shall be liable to the Corporation
or to any other  person or  organization  for any loss or  expense  incurred  by
reason of such contract or transaction  or shall be accountable  for any gain or
profit realized from such contract or transaction.

     5.4. The  provisions  of this Section 5 shall be operative  notwithstanding
the fact that the presence of an Interested Person was necessary to constitute a
quorum at a meeting of Directors or  stockholders  of the  Corporation  at which
such contract or  transaction  was  authorized or that the vote of an Interested
Person was necessary for the authorization of such contract or transaction.

    SECTION 6.  Acting as a  Partner.  The  Corporation  may be a partner in any
business enterprise which it would have power to conduct by itself.

    SECTION 7.  Stockholders  Meetings.  Meetings of stockholders may be held at
such place in the Commonwealth of  Massachusetts  or, if permitted by applicable
law, elsewhere in the United States as the Board of Directors may determine.

    SECTION 8. Notice of Stockholder  Business at Annual  Meeting.  At an annual
meeting of  stockholders,  only such  business  shall be conducted as shall have
been  brought  before the  meeting  (a) by or at the  direction  of the Board of
Directors  (unless  there  is an  Interested  Stockholder,  in  which  case  the
affirmative vote of a majority of the Continuing  Directors then in office shall
also be required) or (b) by any stockholder of the Corporation who complies with
the notice  procedures  set forth in this Section 8. For business to be properly
brought before an annual meeting by the  stockholder,  the stockholder must have
given timely notice  thereof in writing to the Clerk of the  Corporation.  To be
timely,  a  stockholder's  notice must be delivered to or mailed and received at
the principal  executive offices of the Corporation not less than sixty days nor
more than one hundred and fifty days prior to the  meeting;  provided,  however,
that in the event that less than seventy days' notice or prior public disclosure
of the date of the meeting is given or made to stockholders, notice by the close
of business on the tenth day  following the day on which such notice of the date
of the annual  meeting  was mailed or such  public  disclosure  was made must be
given. A stockholder's notice to the Clerk shall set forth as to each matter the
shareholder  proposes to bring before the annual meeting (a) a brief description
of the business  desired to be brought before the annual meeting and the reasons
for conducting such business at the annual meeting, (b) the name and address, as
they  appear on the  Corporation's  books,  of the  stockholder  proposing  such
business and any other  stockholder  known by such  stockholder to be supporting
such proposal,  (c) the class and number of shares of the Corporation  which are
beneficially  owned by the stockholder and any other  stockholder  known by such
stockholder to be supporting such proposal, and (d) any financial






<PAGE>



interest of the stockholder in such business.  Notwithstanding anything in these
Articles of Organization  to the contrary,  no business shall be conducted at an
annual  meeting  except  in  accordance  with the  procedures  set forth in this
Section 8 or as provided in the By-Laws of the Corporation.  The Chairman of the
Board and Chief  Executive  Officer  at an annual  meeting  shall,  if the facts
warrant,  determine  and declare to the meeting  that  business was not properly
brought before the meeting in accordance  with the provisions of this Section 8,
and if he should so  determine,  he shall so declare to the meeting and any such
business not properly brought before this meeting shall not be transacted.

    SECTION 9. Call of Special  Meetings.  Special  meetings of the stockholders
for any  purpose or purposes  may be called at any time only by the  Chairman of
the Board and Chief Executive Officer,  or by the affirmative vote of a majority
of the Directors then in office; provided,  however, that if at the time of such
call there is an  Interested  Stockholder,  any such call shall also require the
affirmative vote of a majority of the Continuing  Directors then in office. Only
those matters set forth in the call of the special  meeting may be considered or
acted upon at such special meeting, unless otherwise provided by law.

    SECTION 10.  Amendment  of By-Laws.  The By-Laws of the  Corporation  may be
adopted,  altered, amended, changed or repealed by the Board of Directors or the
stockholders  of the  Corporation.  Such action by the Board of Directors  shall
also require the affirmative  vote of at least  two-thirds of the Directors then
in office at a duly constituted meeting of the Board of Directors,  unless if at
the time of such action there shall be an Interested Stockholder,  in which case
such action shall also require the  affirmative  vote of at least  two-thirds of
the Continuing  Directors then in office, at such a meeting.  Such action by the
stockholders  shall (i) first  require  approval  by the  affirmative  vote of a
majority of the Board of Directors of the  Corporation  then in office at a duly
constituted meeting of the Board of Directors, unless at the time of such action
there shall be an Interested  Stockholder,  in which case such action shall also
require the affirmative vote of at least a two-thirds majority of the Continuing
Directors then in office, at such meeting, (ii) unless waived by the affirmative
vote of the Board of Directors  (and if applicable,  the  Continuing  Directors)
specified in the preceding sentence,  require the submission by the stockholders
of written proposals for adopting, altering, amending, changing or repealing the
By-Laws  at least  sixty  days  prior  to the  meeting  at which  they are to be
considered,  and (iii) shall further  require the  affirmative  vote of at least
two-thirds  of the total  votes  eligible to be cast by  stockholders  at a duly
constituted meeting of stockholders called expressly for such purpose.

    SECTION 11. Amendment to Articles of Organization.  No amendment,  addition,
alteration,  change or repeal of these Articles of  Organization  shall be made,
unless the same is first approved by the affirmative vote of at least two-thirds
of the Board of  Directors of the  Corporation  then in office,  and  thereafter
approved by the stockholders by not less than 80% of the total votes eligible to
be cast at a duly constituted meeting, or, in the case of Articles I, II and III
of these  Articles  of  Organization,  by not less than a majority  of the total
votes  eligible  to be cast,  and if, at any time  within the  sixty-day  period
immediately  preceding the meeting at which the stockholder  vote is to be taken
there  is an  Interested  Stockholder,  such  amendment,  addition,  alteration,
change, or repeal shall also require the affirmative vote of at least two-thirds
of  the  Continuing   Directors  then  in  office,  prior  to  approval  by  the
stockholders.  Unless  otherwise  provided  by  law,  any  amendment,  addition,
alteration,  change or repeal so acted upon shall be effective on the date it is
filed with the






<PAGE>


Secretary of State of the Commonwealth of Massachusetts or on such other date as
specified in such amendment,  addition,  alteration,  change or repeal or as the
Secretary of State may specify.

    SECTION 12.  Director's  Liability.  No director of the Corporation shall be
personally  liable to the Corporation or its  stockholders  for monetary damages
for  any  breach  of  such  director's  fiduciary  duty  as a  director  of  the
Corporation,  notwithstanding  any  provision  of law imposing  such  liability;
provided,  however,  that,  to the  extent  required  by  applicable  law,  this
provision shall not eliminate the liability of a director of the Corporation (i)
for any breach of such  director's  duty of loyalty  to the  Corporation  or its
stockholders,  (ii) for acts or  omissions  not in good  faith or which  involve
intentional  misconduct or a knowing  violation of law (iii) under provisions of
the Massachusetts  General Laws imposing  liabilities on directors in respect of
distributions  to the  stockholders  of the  Corporation or loans to officers or
directors of the  Corporation,  or (iv) any transaction from which such director
derived any improper  personal  benefit.  This provision shall not eliminate the
liability of a director for any act or omission occurring prior to the date upon
which  this  provision  becomes  effective.  No  amendment  to or repeal of this
provision  shall  apply  to or have  any  effect  on the  liability  or  alleged
liability of any director of the  Corporation for or with respect to any acts or
omissions  of such  director  occurring  prior to the date of such  amendment or
repeal.












<PAGE>


                            ENTERPRISE BANCORP, INC.
                        RESTATED ARTICLES OF ORGANIZATION

                                    EXHIBIT E

                         ARTICLE VIII: List of Directors

<TABLE>
<CAPTION>

Name                              Residential Address                Post Office Address

<S>                                <C>                               <C>
Kenneth S. Ansin                   5 Wyman Road                      Enterprise Bancorp, Inc.
                                   West Townsend, MA  01474          222 Merrimack Street
                                                                     Lowell,  MA  01852

Walter L. Armstrong                50 Marshall Avenue                Enterprise Bancorp, Inc.
                                   Lowell, MA   01852                222 Merrimack Street
                                                                     Lowell,  MA  01852

Gerald G. Bousquet, M.D.           1 New Towne Way                   Enterprise Bancorp, Inc.
                                   Chelmsford, MA  01824             222 Merrimack Street
                                                                     Lowell,  MA  01852

Kathleen M. Bradley                17 Bradley Lane                   Enterprise Bancorp, Inc.
                                   Westford, MA  01886               222 Merrimack Street
                                                                     Lowell,  MA  01852

James F. Conway, III               23 Stonybrook Circle               Enterprise Bancorp, Inc.
                                   Andover, MA  01810                 222 Merrimack Street
                                                                      Lowell,  MA  01852

Nancy L. Donahue                   52 Belmont Avenue                  Enterprise Bancorp, Inc.
                                   Lowell, MA  01852                  222 Merrimack Street
                                                                      Lowell,  MA  01852

George L. Duncan                   710 Andover Street                 Enterprise Bancorp, Inc.
                                   Lowell, MA  01852                  222 Merrimack Street
                                                                      Lowell,  MA  01852







<PAGE>



Eric W. Hanson                     3 Boardwalk                         Enterprise Bancorp, Inc.
                                   Chelmsford, MA  01824               222 Merrimack Street
                                                                       Lowell,  MA  01852

John P. Harrington                 53 Trull Lane                       Enterprise Bancorp, Inc.
                                   Lowell, MA  01852                   222 Merrimack Street
                                                                       Lowell,  MA  01852

Arnold S. Lerner                   155 Pine Hill Road                  Enterprise Bancorp, Inc.
                                   Hollis, NH  03049                   222 Merrimack Street
                                                                       Lowell,  MA  01852

Richard W. Main                    1 Overlook Drive                    Enterprise Bancorp, Inc.
                                   Chelmsford, MA  01824               222 Merrimack Street
                                                                       Lowell,  MA  01852

Charles P. Sarantos                132 Lincoln Parkway                 Enterprise Bancorp, Inc.
                                   Lowell, MA  01852                   222 Merrimack Street
                                                                       Lowell,  MA  01852

Michael A. Spinelli                6 Lakewood Road                     Enterprise Bancorp, Inc.
                                   Windham, NH  03087                  222 Merrimack Street
                                                                       Lowell,  MA  01852



</TABLE>


<PAGE>
                        The Commonwealth of Massachusetts

                 OFFICE OF THE MASSACHUSETTS SECRETARY OF STATE
                         MICHAEL J. CONNOLLY, Secretary
                ONE ASHBURTON PLACE, BOSTON, MASSACHUSETTS 02108

                ARTICLES OF AMENDMENT            FEDERAL IDENTIFICATION
       General Laws, Chapter 156B, Section 72    NO. 04-3308902



We Richard W.  Main,  President,  and Arnold S.  Lerner,  Clerk,  of  Enterprise
Bancorp, Inc. located at 222 Merrimack Street,  Lowell,  Massachusetts 01852, do
hereby certify that these ARTICLES OF AMENDMENT  affecting Articles NUMBERED:  3
of the Articles of  Organization  were duly adopted at a meeting held on May 22,
1996, by vote of: the sole incorporator in accordance with the rights and powers
accorded thereto under Ch. 156B M.G.L. ss.44.



<PAGE>


To CHANGE the number of shares and the par value (if any) of any type,  class or
series of stock  which the  corporation  is  authorized  to  issue,  fillin  the
following:

The total presently authorized is:




      WITHOUT PAR VALUE                          WITH PAR VALUE
- ------------------------------    ------------------------------------------
TYPE         NUMBER OF SHARES      TYPE      NUMBER OF SHARES      PAR VALUE
- ----         ----------------      ----      ----------------      ---------
Common:                           Common:         500,000             $.01

Preferred:                        Preferred:      100,000             $.01




CHANGE the total authorized to:


      WITHOUT PAR VALUE                          WITH PAR VALUE
- ------------------------------    ------------------------------------------
TYPE         NUMBER OF SHARES      TYPE      NUMBER OF SHARES      PAR VALUE
- ----         ----------------      ----      ----------------      ---------
Common:                           Common:        5,000,000            $.01

Preferred:                        Preferred:     1,000,000            $.01








<PAGE>


The foregoing  amendment will become  effective when these articles of amendment
are filed in accordance with Chapter 156B,  Section 6 of The General Laws unless
these articles  specify,  in accordance with the vote adopting the amendment,  a
later effective date not more than thirty days after such filing, in which event
the amendment will become effective on such later date. LATER EFFECTIVE DATE:
- ------------------------

IN WITNESS  WHEREOF AND UNDER THE PENALTIES OF PERJURY,  we have hereunto signed
our names this 17th day of July, in the year 1996.



/s/ Richard W. Main, President
Richard W. Main


/s/ Arnold S. Lerner, Clerk
Arnold S. Lerner





<PAGE>





                        The Commonwealth of Massachusetts


                              ARTICLES OF AMENDMENT
                    (General Laws, Chapter 156B, Section 72)








I hereby  approve the within  articles of  amendment  and, the filing fee in the
amount of $5,400  having been paid,  said articles are deemed to have been filed
with me this 17th day of July , 1996.





                           /S/ William Francis Galvin


                               WILLIAM FRANCIS GALVIN
                               Secretary of the Commonwealth











                     TO  BE   FILLED   IN  BY   CORPORATION
                     PHOTOCOPY OF ARTICLES OF AMENDMENT TO BE SENT


                 TO: Stephen J. Coukos, Esq.
                     Sullivan & Worcester
                     One Post Office Square
                     Boston, Massachusetts 02109

                     Telephone:  (617) 338-2912



<PAGE>
                                                  FEDERAL IDENTIFICATION
                                                  NO. 04-3308902

                        The Commonwealth of Massachusetts

                 OFFICE OF THE MASSACHUSETTS SECRETARY OF STATE
                         WILLIAM FRANCIS GALVIN
                       Secretary of the Commonwealth
                ONE ASHBURTON PLACE, BOSTON, MASSACHUSETTS 02108

                              ARTICLES OF AMENDMENT
                     (General Laws, Chapter 156B, Section 72)



We Richard W.  Main,  President,  and Arnold S.  Lerner,  Clerk,  of  Enterprise
Bancorp, Inc. located at 222 Merrimack Street,  Lowell,  Massachusetts 01852, do
hereby certify that these articles of amendment  affecting articles numbered:  3
of the  Articles of  Organization  were duly adopted at a meeting held on May 4,
1999,  by vote  of:  2,707,106  shares  of  common  stock  of  3,169,634  shares
outstanding, being at least a majority of each type, class or series outstanding
and entitled to vote thereon:










<PAGE>





To change the number of shares and the par value (if any) of any type,  class or
series of stock  which the  corporation  is  authorized  to  issue,  fillin  the
following:

The total presently authorized is:




      WITHOUT PAR VALUE                          WITH PAR VALUE
- ------------------------------    ------------------------------------------
TYPE         NUMBER OF SHARES      TYPE      NUMBER OF SHARES      PAR VALUE
- ----         ----------------      ----      ----------------      ---------
Common:                           Common:       5,000,000             $.01

Preferred:                        Preferred:    1,000,000             $.01




Change the total authorized to:


      WITHOUT PAR VALUE                          WITH PAR VALUE
- ------------------------------    ------------------------------------------
TYPE         NUMBER OF SHARES      TYPE      NUMBER OF SHARES      PAR VALUE
- ----         ----------------      ----      ----------------      ---------
Common:                           Common:       10,000,000            $.01

Preferred:                        Preferred:     1,000,000            $.01






<PAGE>


The foregoing  amendment will become  effective when these articles of amendment
are filed in accordance with Chapter 156B,  Section 6 of The General Laws unless
these articles  specify,  in accordance with the vote adopting the amendment,  a
later effective date not more than thirty days after such filing, in which event
the amendment will become effective on such later date. LATER EFFECTIVE DATE:
- ------------------------

IN WITNESS  WHEREOF AND UNDER THE PENALTIES OF PERJURY,  we have hereunto signed
our names this 4th day of May, 1999.



/s/ Richard W. Main, President
Richard W. Main


/s/ Arnold S. Lerner, Clerk
Arnold S. Lerner



<PAGE>





                        The Commonwealth of Massachusetts


                              ARTICLES OF AMENDMENT
                    (General Laws, Chapter 156B, Section 72)








I hereby  approve the within  articles of  amendment  and, the filing fee in the
amount of $5,000  having been paid,  said articles are deemed to have been filed
with me this ___ day of May , 1999.





                               /S/ William Francis Galvin


                               WILLIAM FRANCIS GALVIN
                               Secretary of the Commonwealth











                     TO  BE   FILLED   IN  BY   CORPORATION
                     PHOTOCOPY OF ARTICLES OF AMENDMENT TO BE SENT


                 TO: Stephen J. Coukos, Esq.
                     Sullivan & Worcester LLP
                     One Post Office Square
                     Boston, Massachusetts 02109

                     Telephone:  (617) 338-2912




                                                                   EXHIBIT 10.17
                                                        
                             SPLIT-DOLLAR AGREEMENT


THIS  AGREEMENT,  made as of the 10th day of February by and between  ENTERPRISE
BANK & TRUST COMPANY, a Massachusetts  corporation  (hereinafter  referred to as
the  "Employer"), and Richard W. Main of Chelmsford, Massachusetts  (hereinafter
referred to as the "Employee").

WITNESSETH THAT:

WHEREAS, the Employee is employed by the Employer, and

WHEREAS,  the Employer is desirous of retaining the services of the Employee and
of assisting the Employee in paying for life insurance on his own life; and

WHEREAS,  the Employer has determined that this assistance can be provided under
a split dollar life insurance arrangement; and

WHEREAS,  the Employee has applied for, and is the owner of the insurance policy
or policies listed in the attached schedule hereto,  hereinafter  referred to as
the "Policy", and

WHEREAS,  the Employer and the Employee agree to make the Policy subject to this
Agreement; and

WHEREAS,  the Employee has assigned the Policy to the Employer as collateral for
amounts to be advanced by the Employer  under this Agreement by an instrument of
assignment filed with the Insurer (hereinafter referred to as the "Assignment");

NOW,  THEREFORE,  in  consideration  of the promises and of the mutual covenants
herein contained, the Parties hereto hereby agree as follows:

1.       The Parties  hereto agree that the Policy shall be subject to the terms
         and conditions of this  Agreement and of the Assignment  filed with the
         Insurer  relating to the  Policy.  The  Employee  shall be the sole and
         absolute  owner of the Policy and may  exercise  all  ownership  rights
         granted to the owner thereof by the terms of the Policy,  except as may
         be otherwise provided herein and in the Assignment.

2.       The  premium  for the Policy  will be paid by the  Employer  during the
         Employee's  employment  and for any  period of time that it may have an
         obligation  to  provide  continuing  fringe  benefits  thereafter.  The
         premium will be allocated  between the Employee and the  Employer.  The
         Employee's  share of the premium (term insurance  allocation)  shall be
         paid by the  Employer as agent for the Employee and shall be charged to
         the Employee as cash compensation,  and for all purposes, including the
         Assignment,  shall be deemed cash  compensation  and not Employer  paid
         premium.

3.       The  Assignment  shall not be  terminated,  altered  or  amended by the
         Employee  without  the express  written  consent of the  Employer.  The
         Parties hereto agree to take reasonable action to cause such Assignment
         to conform to the provisions of this Agreement.

                                       1
<PAGE>
4.    A. Except as otherwise  provided  herein,  the Employee shall not sell,
         assign,  transfer,  borrow  against,  surrender  or cancel the  Policy,
         change the beneficiary designation provision thereof, in any such case,
         without the express written consent of the Employer.  Consent to change
         the  beneficiary   designation  shall  not  be  unreasonably  withheld.
         Notwithstanding the forgoing,  the Employee may borrow or withdraw cash
         value of the Policy in excess of the  collaterally  assigned  values of
         the Employer without action of the Board of Directors.  However, Policy
         loan interest,  if any, that may accrue on any such  transaction  shall
         not reduce the collaterally assigned values of the Employer, or if such
         may be the case, Employee will pay such Policy loan interest in cash to
         the Insurer.

      B. The Employer  shall not borrow  against the Policy  without the express
         written consent of the Employee.

      C. Upon the Employee's termination of employment,  the Employee shall have
         the  right to take any  action  with  regard  to the cash  value of the
         policy in excess of the collaterally assigned interest of the Employer.

5.    A. Upon the death of the Employee, the Employer shall promptly take all
         action  necessary  to obtain  its share of the death  benefit  provided
         under the Policy.

      B. The Employer shall have the  unqualified  right to receive a portion of
         such  Death  Benefit  equal to the  total  amount  of its  share of the
         premiums  paid by it  hereunder,  (hereinafter  referred to as the "Net
         Premium").  The balance of the Death Benefit provided under the Policy,
         if any,  shall be paid  directly by the Insurer to the  beneficiary  or
         beneficiaries and in the manner  designated by the Employee.  No amount
         shall  be  paid  from  such  death  benefit  to  the   beneficiary   or
         beneficiaries  designated by the Employee until the Employer or Insurer
         acknowledges  in  writing  that the  full  amount  due to the  Employer
         hereunder has been paid. The Parties hereto agree that the  beneficiary
         designation  provision  of the Policy shall  conform to the  provisions
         hereof.

6.       The  Employer  shall  not  merge or  consolidate  into or with  another
         organization, or reorganize, or sell substantially all of its assets to
         another  organization,  firm or person unless and until such succeeding
         or  continuing  organization,  firm or  person  agrees  to  assume  and
         discharge the  obligations  of the Employer under this  Agreement.  Any
         such  obligation  will be  defined  in either  the  Employees  employee
         handbook or in any  employment  contract  between the  Employee and the
         Employer.  Upon the  occurrence of such event,  the term  "Employer" as
         used in this  Agreement  shall be deemed to refer to such  successor or
         survivor organization.

7.       This  Agreement  shall  terminate  upon the  Employee's  death  and the
         payment of proceeds pursuant to Section 5 of this Agreement.

8.    A. If the  Employee  ceases to be employed by the Employer for whatever
         reason,  the  Employee  has the right to continue to keep the Policy in
         force either individually or through a subsequent Employer,  subject to
         the  requirement  that the Policy  cash  value not be  reduced  through
         loans, premium payment options, or in any other manner below the amount
         needed to repay the Employer the Net Premiums paid by it hereunder.

                                       2
<PAGE>

      B. If the Employee  continues to keep the Policy in force,  termination of
         this Agreement shall be pursuant to Section 7 of this Agreement.

      C. If the  Employee  does not  continue to keep the Policy in force,  this
         Agreement will terminate immediately and the Employer will be repaid an
         amount equal to the lesser of Net Premiums  paid by the Employer or the
         cash surrender  value as of the date of the  Employee's  termination of
         Employment.

9.       The Parties hereto agree that this Agreement shall take precedence over
         any provisions of the  Assignment.  The Employer agrees not to exercise
         any right  possessed by it under the  Assignment  except in  conformity
         with this Agreement.

10.      This  Agreement  may not be amended,  altered or  modified  except by a
         written  instrument signed by both of the Parties hereto and may not be
         otherwise terminated except as provided herein.

11.   A. The  split-dollar  arrangement  contemplated  herein  is an  exempt
         welfare  plan  under  regulations  promulgated  under  Title  I of  the
         Employee Retirement Income Security Act of 1974 ("ERISA").

      B. For purposes of ERISA,  the Employer will be the "named  fiduciary" and
         "plan  administrator"  of  the  split-dollar  arrangement  contemplated
         herein,  and this  Agreement is hereby  designated  as the written plan
         instrument.

      C. The Employee or any  beneficiary of his may file a request for benefits
         with the plan administrator.  If a claim request is wholly or partially
         denied, the plan administrator will furnish to the claimant a notice of
         its decision within ninety (90) days in writing,  and in a manner to be
         understood  by the  claimant,  which notice will contain the  following
         information:

         I.       The specific reason or reasons for the denial;

         II.      Specific reference to pertinent plan provisions upon which the
                  denial is based;

         III.     A  description  of  any  additional  material  or  information
                  necessary  for  the  claimant  to  perfect  the  claim  and an
                  explanation   as  to  why  such  material  or  information  is
                  necessary.

         IV.      An explanation of the plan's claim-review procedure describing
                  the steps to be taken by a  claimant  who wishes to submit his
                  claim for review.

      D. A claimant or his  authorized  representative  may, with respect to any
         denied claim,

         I.       Request a review upon written  application  filed within sixty
                  (60) days after  receipt by the claimant of written  notice of
                  the denial of his claim;

                                       3
<PAGE>


         II.      Review pertinent documents; and

         III.     Submit issues and comments in writing.

Any  request or  submission  will be in writing and will be directed to the plan
administrator.  The plan administrator will have the sole responsibility for the
review of any denied claim and will take all  appropriate  steps in light of its
findings.  The plan administrator will render a decision upon review of a denied
claim within sixty (60) days after  receipt of a request for review.  If special
circumstances  warrant additional time, the decision will be rendered as soon as
possible,  but not later than one  hundred  twenty  (120) days after  receipt of
request for review.  Written  notice of any such  extension will be furnished to
the claimant prior to the commencement of the extension.  The decision on review
will be in writing and will include specific reasons for the decision written in
a manner to be understood by the claimant, as well as the specific references of
the  pertinent  provisions  of the plan on which the  decision is based.  If the
decision  on review is not  furnished  to the  claimant  within the time  limits
described above, the claim will be deemed denied on review.

12.      This  Agreement  shall be binding  upon and inure to the benefit of the
         Employer  and its  successors  and  assignees  and the Employee and his
         successors,    assignees,   heirs,   executors,    administrators   and
         beneficiaries.

13.      Except as may be preempted by ERISA, this Agreement,  and the rights of
         the  Parties  thereunder,  shall  be  governed  by and  constructed  in
         accordance with the laws of the Commonwealth of Massachusetts.

IN WITNESS WHEREOF, the Employer has caused this Agreement to be executed by its
officer thereunto duly authorized and the Employee has hereunto set his hand and
seal, all as of the day and year first above written.



                                       ENTERPRISE BANK & TRUST COMPANY



/s/ Mary Ellen Fitzpatrick             By: /s/ John P. Clancy
Witness
                                       Title: SVP/CFO


/s/ John P. Clancy                     /s/ Richard W. Main
Witness                                Richard W. Main


                                       4

                                                                   EXHIBIT 10.18
                                                        
                             SPLIT-DOLLAR AGREEMENT


THIS  AGREEMENT,  made as of the 10th day of February by and between  ENTERPRISE
BANK & TRUST COMPANY, a Massachusetts  corporation  (hereinafter  referred to as
the  "Employer"),  and Robert R.  Gilman of Lowell,  Massachusetts  (hereinafter
referred to as the "Employee").

WITNESSETH THAT:

WHEREAS, the Employee is employed by the Employer, and

WHEREAS,  the Employer is desirous of retaining the services of the Employee and
of assisting the Employee in paying for life insurance on his own life; and

WHEREAS,  the Employer has determined that this assistance can be provided under
a split dollar life insurance arrangement; and

WHEREAS,  the Employee has applied for, and is the owner of the insurance policy
or policies listed in the attached schedule hereto,  hereinafter  referred to as
the "Policy", and

WHEREAS,  the Employer and the Employee agree to make the Policy subject to this
Agreement; and

WHEREAS,  the Employee has assigned the Policy to the Employer as collateral for
amounts to be advanced by the Employer  under this Agreement by an instrument of
assignment filed with the Insurer (hereinafter referred to as the "Assignment");

NOW,  THEREFORE,  in  consideration  of the promises and of the mutual covenants
herein contained, the Parties hereto hereby agree as follows:

1.       The Parties  hereto agree that the Policy shall be subject to the terms
         and conditions of this  Agreement and of the Assignment  filed with the
         Insurer  relating to the  Policy.  The  Employee  shall be the sole and
         absolute  owner of the Policy and may  exercise  all  ownership  rights
         granted to the owner thereof by the terms of the Policy,  except as may
         be otherwise provided herein and in the Assignment.

2.       The  premium  for the Policy  will be paid by the  Employer  during the
         Employee's  employment  and for any  period of time that it may have an
         obligation  to  provide  continuing  fringe  benefits  thereafter.  The
         premium will be allocated  between the Employee and the  Employer.  The
         Employee's  share of the premium (term insurance  allocation)  shall be
         paid by the  Employer as agent for the Employee and shall be charged to
         the Employee as cash compensation,  and for all purposes, including the
         Assignment,  shall be deemed cash  compensation  and not Employer  paid
         premium.

3.       The  Assignment  shall not be  terminated,  altered  or  amended by the
         Employee  without  the express  written  consent of the  Employer.  The
         Parties hereto agree to take reasonable action to cause such Assignment
         to conform to the provisions of this Agreement.

                                       1
<PAGE>
4.    A. Except as otherwise  provided  herein,  the Employee shall not sell,
         assign,  transfer,  borrow  against,  surrender  or cancel the  Policy,
         change the beneficiary designation provision thereof, in any such case,
         without the express written consent of the Employer.  Consent to change
         the  beneficiary   designation  shall  not  be  unreasonably  withheld.
         Notwithstanding the forgoing,  the Employee may borrow or withdraw cash
         value of the Policy in excess of the  collaterally  assigned  values of
         the Employer without action of the Board of Directors.  However, Policy
         loan interest,  if any, that may accrue on any such  transaction  shall
         not reduce the collaterally assigned values of the Employer, or if such
         may be the case, Employee will pay such Policy loan interest in cash to
         the Insurer.

      B. The Employer  shall not borrow  against the Policy  without the express
         written consent of the Employee.

      C. Upon the Employee's termination of employment,  the Employee shall have
         the  right to take any  action  with  regard  to the cash  value of the
         policy in excess of the collaterally assigned interest of the Employer.

5.    A. Upon the death of the Employee, the Employer shall promptly take all
         action  necessary  to obtain  its share of the death  benefit  provided
         under the Policy.

      B. The Employer shall have the  unqualified  right to receive a portion of
         such  Death  Benefit  equal to the  total  amount  of its  share of the
         premiums  paid by it  hereunder,  (hereinafter  referred to as the "Net
         Premium").  The balance of the Death Benefit provided under the Policy,
         if any,  shall be paid  directly by the Insurer to the  beneficiary  or
         beneficiaries and in the manner  designated by the Employee.  No amount
         shall  be  paid  from  such  death  benefit  to  the   beneficiary   or
         beneficiaries  designated by the Employee until the Employer or Insurer
         acknowledges  in  writing  that the  full  amount  due to the  Employer
         hereunder has been paid. The Parties hereto agree that the  beneficiary
         designation  provision  of the Policy shall  conform to the  provisions
         hereof.

6.       The  Employer  shall  not  merge or  consolidate  into or with  another
         organization, or reorganize, or sell substantially all of its assets to
         another  organization,  firm or person unless and until such succeeding
         or  continuing  organization,  firm or  person  agrees  to  assume  and
         discharge the  obligations  of the Employer under this  Agreement.  Any
         such  obligation  will be  defined  in either  the  Employees  employee
         handbook or in any  employment  contract  between the  Employee and the
         Employer.  Upon the  occurrence of such event,  the term  "Employer" as
         used in this  Agreement  shall be deemed to refer to such  successor or
         survivor organization.

7.       This  Agreement  shall  terminate  upon the  Employee's  death  and the
         payment of proceeds pursuant to Section 5 of this Agreement.

8.    A. If the  Employee  ceases to be employed by the Employer for whatever
         reason,  the  Employee  has the right to continue to keep the Policy in
         force either individually or through a subsequent Employer,  subject to
         the  requirement  that the Policy  cash  value not be  reduced  through
         loans, premium payment options, or in any other manner below the amount
         needed to repay the Employer the Net Premiums paid by it hereunder.

                                       2
<PAGE>

      B. If the Employee  continues to keep the Policy in force,  termination of
         this Agreement shall be pursuant to Section 7 of this Agreement.

      C. If the  Employee  does not  continue to keep the Policy in force,  this
         Agreement will terminate immediately and the Employer will be repaid an
         amount equal to the lesser of Net Premiums  paid by the Employer or the
         cash surrender  value as of the date of the  Employee's  termination of
         Employment.

9.       The Parties hereto agree that this Agreement shall take precedence over
         any provisions of the  Assignment.  The Employer agrees not to exercise
         any right  possessed by it under the  Assignment  except in  conformity
         with this Agreement.

10.      This  Agreement  may not be amended,  altered or  modified  except by a
         written  instrument signed by both of the Parties hereto and may not be
         otherwise terminated except as provided herein.

11.   A. The  split-dollar  arrangement  contemplated  herein  is an  exempt
         welfare  plan  under  regulations  promulgated  under  Title  I of  the
         Employee Retirement Income Security Act of 1974 ("ERISA").

      B. For purposes of ERISA,  the Employer will be the "named  fiduciary" and
         "plan  administrator"  of  the  split-dollar  arrangement  contemplated
         herein,  and this  Agreement is hereby  designated  as the written plan
         instrument.

      C. The Employee or any  beneficiary of his may file a request for benefits
         with the plan administrator.  If a claim request is wholly or partially
         denied, the plan administrator will furnish to the claimant a notice of
         its decision within ninety (90) days in writing,  and in a manner to be
         understood  by the  claimant,  which notice will contain the  following
         information:

         I.       The specific reason or reasons for the denial;

         II.      Specific reference to pertinent plan provisions upon which the
                  denial is based;

         III.     A  description  of  any  additional  material  or  information
                  necessary  for  the  claimant  to  perfect  the  claim  and an
                  explanation   as  to  why  such  material  or  information  is
                  necessary.

         IV.      An explanation of the plan's claim-review procedure describing
                  the steps to be taken by a  claimant  who wishes to submit his
                  claim for review.

      D. A claimant or his  authorized  representative  may, with respect to any
         denied claim,

         I.       Request a review upon written  application  filed within sixty
                  (60) days after  receipt by the claimant of written  notice of
                  the denial of his claim;

                                       3
<PAGE>


         II.      Review pertinent documents; and

         III.     Submit issues and comments in writing.

Any  request or  submission  will be in writing and will be directed to the plan
administrator.  The plan administrator will have the sole responsibility for the
review of any denied claim and will take all  appropriate  steps in light of its
findings.  The plan administrator will render a decision upon review of a denied
claim within sixty (60) days after  receipt of a request for review.  If special
circumstances  warrant additional time, the decision will be rendered as soon as
possible,  but not later than one  hundred  twenty  (120) days after  receipt of
request for review.  Written  notice of any such  extension will be furnished to
the claimant prior to the commencement of the extension.  The decision on review
will be in writing and will include specific reasons for the decision written in
a manner to be understood by the claimant, as well as the specific references of
the  pertinent  provisions  of the plan on which the  decision is based.  If the
decision  on review is not  furnished  to the  claimant  within the time  limits
described above, the claim will be deemed denied on review.

12.      This  Agreement  shall be binding  upon and inure to the benefit of the
         Employer  and its  successors  and  assignees  and the Employee and his
         successors,    assignees,   heirs,   executors,    administrators   and
         beneficiaries.

13.      Except as may be preempted by ERISA, this Agreement,  and the rights of
         the  Parties  thereunder,  shall  be  governed  by and  constructed  in
         accordance with the laws of the Commonwealth of Massachusetts.

IN WITNESS WHEREOF, the Employer has caused this Agreement to be executed by its
officer thereunto duly authorized and the Employee has hereunto set his hand and
seal, all as of the day and year first above written.



                                       ENTERPRISE BANK & TRUST COMPANY


/s/ Mary Ellen Fitzpatrick             By: /s/ John P. Clancy
Witness
                                       Title: SVP/CFO


/s/ John P. Clancy                     /s/ Robert R. Gilman
Witness                                Robert R. Gilman


                                       4

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         This schedule  contains summary  financial  information  extracted from
unaudited financial statements of Enterprise Bancorp, Inc. at and for the period
ended March 31, 1999 and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                         15,049
<INT-BEARING-DEPOSITS>                         262,563
<FED-FUNDS-SOLD>                               10,100
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    114,733
<INVESTMENTS-CARRYING>                         0
<INVESTMENTS-MARKET>                           0
<LOANS>                                        222,848
<ALLOWANCE>                                    5,416
<TOTAL-ASSETS>                                 367,038
<DEPOSITS>                                     321,520
<SHORT-TERM>                                   15,871
<LIABILITIES-OTHER>                            2,070
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                       32
<OTHER-SE>                                     27,545
<TOTAL-LIABILITIES-AND-EQUITY>                 367,038
<INTEREST-LOAN>                                4,774
<INTEREST-INVEST>                              1,712
<INTEREST-OTHER>                               44
<INTEREST-TOTAL>                               6,530
<INTEREST-DEPOSIT>                             2,398
<INTEREST-EXPENSE>                             2,550
<INTEREST-INCOME-NET>                          3,980
<LOAN-LOSSES>                                  135
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                3,108
<INCOME-PRETAX>                                1,359
<INCOME-PRE-EXTRAORDINARY>                     1,359
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   961
<EPS-PRIMARY>                                  0.30
<EPS-DILUTED>                                  0.29
<YIELD-ACTUAL>                                 4.80
<LOANS-NON>                                    727
<LOANS-PAST>                                   88
<LOANS-TROUBLED>                               519
<LOANS-PROBLEM>                                1,597
<ALLOWANCE-OPEN>                               5,234
<CHARGE-OFFS>                                  13
<RECOVERIES>                                   60
<ALLOWANCE-CLOSE>                              5,416
<ALLOWANCE-DOMESTIC>                           5,416
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        (71)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission