CHASE PREFERRED CAPITAL CORP
10-Q, 1997-08-14
REAL ESTATE
Previous: AMERICAN MEDSERVE CORP, SC 14D9, 1997-08-14
Next: XLCONNECT SOLUTIONS INC, 10-Q, 1997-08-14



<PAGE> 1
                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          Washington, D.C. 20549
                                     
                                 FORM 10-Q
                                     
                QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended: June 30, 1997    Commission file number:  1-12151


                                     
                        CHASE PREFERRED CAPITAL CORPORATION
          (Exact name of registrant as specified in its charter)




                   Delaware                           13-3899576
   (State or other jurisdiction of                (I.R.S. Employer
   incorporation or organization)                 Identification No.)



    270 Park Avenue, New York, New York                  10017
   (Address of principal executive offices)         (Zip Code)



  Registrant's telephone number, including area code  (212) 270-6000


    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.

                                        Yes {X}    No { }


      Common Stock, $300 Par Value                            572,500

  Number of shares outstanding of each of the issuer's classes of common
                          stock on June 30, 1997.
<PAGE> 2


                           FORM 10-Q INDEX






Part I                                                                  Page

Item 1.  Financial Statements - Chase Preferred Capital Corporation:

         Balance Sheet at June 30, 1997 and December 31, 1996.             3

         Statement of Income for the quarter ended June 30,1997 and six    4
         months ended June 30, 1997.

         Statement of Changes in Stockholders' Equity for the six months   5
         ended June 30, 1997.                                              

         Statement of Cash Flows for the six months ended June 30, 1997.   6
         


     Notes to Financial Statements.                                     7-8


Item 2.Management's Discussion and Analysis of Financial Condition and
       Results of Operations.                                          9-13



Part II

Item 6.  Exhibits and Current Reports on Form 8-K.                    14 -17

















                                     -2-
                                      
<PAGE> 3
Part I
Item 1.
                 CHASE PREFERRED CAPITAL CORPORATION
                            BALANCE SHEET
                            (in thousands)
<TABLE>
<CAPTION>
                                      6/30/97   12/31/96
                                   (Unaudited)
 ASSETS:
<S>                                  <C>        <C>
 Residential mortgage loans          $ 969,612   $958,411
 Commercial mortgage loans             102,307    101,570
                                     1,071,919  1,059,981
   Less: allowance for loan losses     (3,379)    (3,150)
                                     1,068,540  1,056,831

 Cash                                   19,776     31,091
 Due from affiliates                    20,517     18,743
 Accrued interest receivable             6,851      6,733

    TOTAL ASSETS                    $1,115,684  $1,113,398
 LIABILITIES:
 Accounts payable                         $367        430
 Due to affiliates                       2,862        242

   TOTAL LIABILITIES                     3,229        672

 STOCKHOLDERS' EQUITY:

 Preferred stock, par value $25
per share; 50,000,000 shares
authorized, 22,000,000
issued and outstanding                 550,000    550,000
 Common stock, par value $300
per share; 5,000,000 shares
authorized, 572,500 shares
issued and outstanding                 171,750    171,750
   Additional paid in capital          381,637    381,637
   Retained earnings                     9,068      9,339

   TOTAL STOCKHOLDERS' EQUITY        1,112,455  1,112,726

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY               $1,115,684 $1,113,398
</TABLE>
 The Notes to Financial Statements are an integral part of these Statements.
                                       -3-
<PAGE> 4
Part I
Item 1. (continued)



                     CHASE PREFERRED CAPITAL CORPORATION
                             STATEMENT OF INCOME
                    (in thousands, except per share data)
                                 (Unaudited)
<TABLE>
<CAPTION>
                                           Quarter              Six Months
                                         Ended 6/30/97        Ended 6/30/97
<S>                                       <C>                  <C>
 INTEREST INCOME:
 Residential mortgage loans              $   18,619           $   36,285
 Commercial mortgage loans                    2,385                4,771
 Interest on overnight investments              383                1,072
                                             21,387               42,128
 
         Less: servicing fees                  (671)               (1,336)
 
    Net interest income                      20,716               40,792
 
 NON-INTEREST EXPENSE:
 
 Advisory fees                                   63                  125
 
 Other administrative expenses                   98                  188
 
    Total noninterest expense                   161                  313
 
 NET INCOME                                $ 20,555             $ 40,479
 
 NET INCOME APPLICABLE TO COMMON SHARES    $  9,417             $ 18,204
 
 NET INCOME PER COMMON SHARE              $   16.45          $     31.80
 
</TABLE>




 The Notes to Financial Statements are an integral part of these Statements.
                                      
                                      
                                      
                                      
                                      
                                     -4-
<PAGE> 5
Part I
Item 1. (continued)


                                      
                       CHASE PREFERRED CAPITAL CORPORATION
                STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                   For the Six Months Ended June 30, 1997
                               (in thousands)
                                 (Unaudited)
<TABLE>
<CAPTION>

PREFERRED STOCK:
<S>                                                            <C>
Balance at beginning of year                                     $550,000

Balance at end of period                                         $550,000


COMMON STOCK:

Balance at beginning of year                                     $171,750

Balance at end of period                                         $171,750


ADDITIONAL PAID IN CAPITAL:

Balance at beginning of year                                     $381,637

Balance at end of period                                         $381,637


RETAINED EARNINGS:

Balance at beginning of year                                     $ 9,339

Net Income                                                        40,479

Common dividends                                                (18,475)

Preferred dividends                                             (22,275)

Balance at end of period                                       $  9,068


TOTAL STOCKHOLDERS' EQUITY                                   $ 1,112,455

</TABLE>
                                      
                                      
                                      
 The Notes to Financial Statements are an integral part of these Statements.
                                      
                                     -5-

<PAGE> 6
Part I
Item 1. (continued)
                     CHASE PREFERRED CAPITAL CORPORATION
                           STATEMENT OF CASH FLOWS
                   For the Six Months Ended June 30, 1997
                               (in thousands)
                                 (Unaudited)
<TABLE>
<CAPTION>

OPERATING ACTIVITIES:
<S>                                                           <C>
Net income                                                     $  40,479

Adjustments to reconcile net income to net cash provided  by
operating activities:
   Net change in:
     Due from affiliates                                         (1,774)
     Accrued interest receivable                                     371
     Accounts payable                                               (63)
     Due to affiliates                                             2,620

Net cash provided by operating activities                         41,633

INVESTING ACTIVITIES:

     Purchase of mortgage loans net of reserve                 (109,493)
     Principal payments received                                  97,784
     Purchase of accrued interest receivable                       (489)

Net cash used by investing activities                           (12,198)


FINANCING ACTIVITIES:

Dividends paid                                                  (40,750)

Net cash used by financing activities                           (40,750)


NET INCREASE DECREASE IN CASH                                   (11,315)

CASH AT BEGINNING OF PERIOD                                       31,091

CASH AT JUNE 30, 1997                                         $   19,776

</TABLE>
 The Notes to Financial Statements are an integral part of these Statements.
                                      
                                     -6-
<PAGE> 7
Part I
Item 1. (continued)

                        NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

Chase Preferred Capital Corporation (the "Company") is a Delaware corporation
incorporated  on  June  28, 1996 and created for the  purpose  of  acquiring,
holding  and  managing  real  estate assets. The Company  is  a  wholly-owned
subsidiary  of  The Chase Manhattan Bank (the "Bank"), a banking  corporation
organized under the laws of the State of New York.

On September 18, 1996, the Company commenced its operations upon consummation
of  an  initial  public offering of 22,000,000 shares of the Company's  8.10%
Cumulative Preferred Stock, Series A, $25 par value per share (the "Series  A
Preferred  Shares"),  and  the sale to the Bank  of  572,500  shares  of  the
Company's Common Stock, $300 par value per share (the "Common Stock").  These
offerings  raised net capital of $1,103,387,000. All shares of  Common  Stock
are  held  by the Bank. The Series A Preferred Shares are traded on  the  New
York Stock Exchange.

The  Company used the proceeds raised from the initial public offering of the
Series A Preferred Shares and the sale of the Common Stock to the Bank to pay
expenses incurred during the offering and the formation of the Company and to
purchase  from  the Bank the Company's initial portfolio of  residential  and
commercial mortgage loans ("Mortgage Loans") at their estimated fair  values.
The Mortgage Loans were recorded in the accompanying financial statements  at
the  Bank's  historical cost basis which approximated  their  estimated  fair
values.

The  unaudited financial statements of the Company are prepared in accordance
with   generally   accepted  accounting  principles  for  interim   financial
information.  In the opinion of management, all adjustments (consisting  only
of  normal  recurring adjustments) necessary for a fair presentation  of  the
financial  position  and  the results of operations for  the  interim  period
presented have been included.

For  further  discussion of the Company's accounting policies,  reference  is
made  to  Note Two of the Company's Annual Report on Form 10-K for  the  year
ended December 31, 1996 (the "1996 Annual Report").

NOTE 2 - RELATED PARTY TRANSACTIONS

The Company has entered into an Advisory Agreement (the "Advisory Agreement")
with  the  Bank (the "Advisor") requiring an annual payment of $250,000.  The
Advisor  provides advice to the Board of Directors and manages the operations
of the Company as defined in the Agreement. The Agreement has an initial term
of  five years commencing on September 18, 1996 and automatically renews  for
an  additional five years unless the Company delivers a notice of  nonrenewal
to the Advisor as defined in the Advisory Agreement.

The  Company also entered into two servicing agreements with the Bank for the
servicing of the commercial and residential mortgage loans. (The Bank in  its
role  as  servicer  under  the terms of the servicing  agreements  is  herein
referred  to  as  the "Servicer"). Pursuant to each servicing agreement,  the
Servicer  performs  the actual servicing of the Mortgage Loans  held  by  the
Company,   in  accordance  with  normal  industry  practice.  The   Servicing
Agreements  can be terminated without cause with at least thirty days  notice
to  the  Servicer.  The  servicing fee is 0.25% of the outstanding  principal
balance  for the residential mortgage loans and ranges from 0.08% - 0.30%  of
the   outstanding  principal  balances  for  the  commercial  mortgage  loans
depending upon the outstanding principal amount.

The  Bank  has entered into sub-servicing agreements ("Sub-Agreements")  with
Chase  Manhattan Mortgage Corporation ("CMMC"), a wholly-owned subsidiary  of
Chase  Manhattan  Bank  USA, National Association, an  indirect  wholly-owned
subsidiary of The Chase Manhattan Corporation.

Advisory  fees  and  servicing fees totaled approximately  $734,000  for  the
quarter  ended June 30, 1997 and approximately $1,461,000 for the six  months
ended June 30, 1997.




                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                     -7-
<PAGE> 8
Part I
Item 1. (Continued)


The  $20,517,000 due from affiliates at June 30, 1997 consists  primarily  of
mortgage loan payments received by CMMC, in its capacity as Sub-Servicer,  on
behalf  of  the  Company.  Pursuant  to  the  terms  of  the  servicing   and
subservicing   agreements,  the  Company  receives  mortgage  loan   payments
collected  by  the  Servicer  (and sub-servicer)  in  the  month  immediately
following its collection.

The  Company maintains its cash in an overnight deposit account with the Bank
and  earns  a market rate of interest. Interest income on these deposits  for
the   quarter  ended  and  six  months  ended  June  30,  1997  amounted   to
approximately $383,000 and $1,072,000, respectively.


NOTE 3 - FAIR VALUE OF FINANCIAL INSTRUMENTS

For  further discussion on the methodology for determining the fair value  of
the  Mortgage  Loans,  reference is made to Note Six of  the  Company's  1996
Annual Report.

Loans:

The  book  value  and fair value of Mortgage Loans at June 30,  1997  are  as
follows (in thousands):

                            Book Value             Fair Value
Residential Mortgage Loans  $969,612                 $974,251
Commercial Mortgage Loans    102,307                  109,023


Assets and liabilities in which fair value approximates carrying value:

The  fair values of certain financial assets and liabilities carried at cost,
including  cash,  due from affiliates, accrued interest receivable,  accounts
payable and due to affiliates, are considered to approximate their respective
carrying value due to their short-term nature and negligible credit losses.









                                     -8-
<PAGE> 9
Part I
Item 2.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                     CHASE PREFERRED CAPITAL CORPORATION
                            FINANCIAL HIGHLIGHTS
            (in thousands, except per share, unit and ratio data)
                                 (Unaudited)
<TABLE>
<CAPTION>
                                            1997               Six Months Ended

                                       Second        First         June 30,
                                      Quarter       Quarter          1997
INCOME STATEMENT:
<S>                                <C>             <C>           <C>
Interest income                     $  21,387     $  20,741     $  42,128

Net interest income                    20,716        20,076        40,792

Net income                             20,555        19,924        40,479

Average number of common shares
      outstanding                     572,500       572,500       572,500

Net income applicable to
      common shares                    9,417          8,787        18,204

Income per common share              $ 16.45        $ 15.35      $  31.80


BALANCE SHEET:

Mortgage loans                   $  1,071,919  $  1,097,952  $  1,071,919

Total assets                        1,115,684     1,124,750     1,115,684

Preferred stock outstanding           550,000       550,000       550,000

Total stockholders' equity       $  1,112,455  $  1,121,513  $  1,112,455






                                     -8-
OTHER DATA:

Dividends paid on preferred shares   $ 11,138      $ 11,137      $ 22,275

Dividends paid on common shares        18,475             0        18,475

Number of preferred shares
          outstanding              22,000,000    22,000,000    22,000,000

Number of common shares outstanding   572,500       572,500       572,500

Average yield on  mortgage loans         7.9%          7.6%          7.8%
                                      
</TABLE>
                                      
                                      
                                      
                                      
                                      
                                     -9-
<PAGE> 10
Part I
Item 2. (continued)

OVERVIEW


The  principal  business  of  the Company is  to  acquire,  hold  and  manage
residential  and  commercial  mortgage loans  ("Mortgage  Loans")  that  will
generate  net income for distribution to stockholders. The Company  currently
intends  to  continue  to  acquire all its  Mortgage  Loans  from  The  Chase
Manhattan Bank (the "Bank"), a banking corporation organized under  the  laws
of  the  State  of New York, or from affiliates of the Bank  as  whole  loans
secured  by first mortgages or deeds of trust on single-family (one to  four-
unit)  residential  real  estate properties  or  on  commercial  real  estate
properties.  The  Company may also from time to time acquire securities  that
qualify  as  real  estate assets under Section 856(c)(6)(B) of  the  Internal
Revenue  Code of 1986 (the "Code") that are rated by at least one  nationally
independent   rating  organization  and  that  represent  interests   in   or
obligations backed by pools of mortgage loans ("Mortgage-Backed Securities").
Mortgage  loans underlying the Mortgage-Backed Securities will be secured  by
single-family  residential, multifamily or commercial real estate  properties
located in the United States.

On  September 18, 1996, the Company commenced its operations upon the initial
public  offering  of  22,000,000  shares of the  Company's  8.10%  Cumulative
Preferred  Stock, Series A, $25 par value per share (the "Series A  Preferred
Shares"), and the sale to the Bank of 572,500 shares of the Company's  Common
Stock,  $300 par value per share (the "Common Stock"). These offerings raised
net  capital  of $1,103,387,000. All shares of Common Stock are held  by  the
Bank.  The  Series  A  Preferred Shares are traded  on  the  New  York  Stock
Exchange.

The  Bank  and its affiliates are involved in virtually every aspect  of  the
Company's  existence. The Bank administers the day-to-day activities  of  the
Company  in  its  role  as Advisor under the Advisory Agreement.   CMMC  sub-
services the Company's Mortgage Loans on behalf of the Servicer under each of
the Servicing Agreements.

The  Bank  and  its affiliates may have interests which are not identical  to
those  of  the  Company. Consequently, conflicts of interest may  arise  with
respect to transactions, including without limitation, future acquisitions of
Mortgage Loans from the Bank or its affiliates; servicing of Mortgage  Loans,
particularly with respect to Mortgage Loans that become classified or  placed
in  nonaccrual status or which have been, more than once during the preceding
twelve  months,  more than 30 days past due in the payment of  principal  and
interest;  future  dispositions of Mortgage  Loans  to  The  Chase  Manhattan
Corporation  ("CMC") or any of its nonbank subsidiaries; and the modification
of the Advisory Agreement or the Servicing Agreements.

It  is the intention of the Company, CMC and the Bank that any agreements and
transactions between the Company, on the one hand, and CMC, the Bank or their
affiliates,  on  the other hand, are fair to all parties and consistent  with
market  terms,  including  the price paid and received  for  Mortgage  Loans,
including those in the initial portfolio, on their acquisition or disposition
by  the  Company or in connection with the servicing of such Mortgage  Loans.
The  requirement in the Certificate of Designation establishing the Series  A
Preferred  Shares  that  certain actions of the  Company  be  approved  by  a
majority  of  the  Independent Directors (as defined in  the  Certificate  of
Designation) is also intended to ensure fair dealing between the Company  and
CMC,  the  Bank  and their respective affiliates. However, there  can  be  no
assurance  that such agreements or transactions will be on terms as favorable
to the Company as those that could have been obtained from unaffiliated third
parties.
                                      
RESULTS OF OPERATIONS
The  Company reported net interest income for the quarter ended June 30, 1997
of approximately $20,716,000. Interest income from residential and commercial
mortgage  loans was $18,619,000 and $2,385,000, respectively, representing  a
total  average yield of 7.9%. After a deduction of approximately $63,000  and
$98,000 in advisory fees and other administrative expenses, respectively, the
Company  reported  net income of approximately $20,555,000  for  the  quarter
ended June 30, 1997.

The  Company reported net interest income for the six months ended  June  30,
1997  of  approximately  $40,792,000. Interest income  from  residential  and
commercial  mortgage  loans  was  $36,285,000 and  $4,771,000,  respectively,
representing   a  total  average  yield  of  7.8%.  After  a   deduction   of
approximately $125,000 and $188,000 in advisory fees and other administrative
expenses,  respectively,  the Company reported net  income  of  approximately
$40,479,000 for the six months ended June 30, 1997. The Company reported  net
income  per common share of $16.45 and $31.80 for the quarter ended  and  six
months ended June 30, 1997, respectively.

The  Company paid $11,137,500 and $22,275,000 for the quarter ended  and  six
months ended June 30, 1997, respectively, in Preferred Stock dividends. As of
this date, all dividend payments on Series A Preferred Shares are current. In
addition,   the   Company  paid  Common  Stock  dividends  of   approximately
$18,475,000 in the quarter ended June 30, 1997. Dividends on the Common Stock
are  paid  to the Bank when, as and if declared by the Board of Directors  of
the  Company out of funds legally available therefor. The Company expects  to
pay Common Stock dividends at least annually in amounts necessary to continue
to  preserve its status as a real estate investment trust ("REIT") under  the
Internal Revenue Code of 1986, as amended (the "Code").
                                      
                                    -10-
                                      
                                      
<PAGE> 11
Part I
Item 2. (continued)

MORTGAGE LOANS

Mortgage  loans  consist of both residential and commercial  mortgage  loans.
Residential  mortgage loans consist of Six-Month Prime Rate  Adjustable  Rate
Mortgages ("ARMs"); One-Year ARMs; Three-Year, Five-Year, Seven-Year and Ten-
Year  Fixed Rate Loans with an automatic conversion to One-Year ARMs;  Three-
Year  Fixed Rate Loans with an automatic conversion to Three-Year  ARMs;  and
Fixed Rate Loans. The commercial mortgage loans consist of Fixed and Variable
Rate  loans,  a  majority  of which have balloon payments.  Reinvestments  in
Mortgage  Loans have been and will continue to  be consistent in  maintaining
an  approximate 90% and 10% ratio between residential and commercial mortgage
loans,  respectively. All Mortgage Loans were purchased from the Bank or  its
affiliates.  Each  of the Mortgage Loans are secured by a mortgage,  deed  of
trust  or  other  security  instrument which created  a  first  lien  on  the
residential dwellings and/or commercial property located in their  respective
jurisdictions.

For   the  quarter ended June 30, 1997, the Company purchased Mortgage  Loans
having an outstanding principal balance of approximately $34,874,000 from the
Bank.  In  addition,  the  Company  received  approximately  $60,907,000   of
principal payments on its portfolio from the Servicer (and sub-servicer).

For   the six month ended June 30, 1997, the Company purchased Mortgage Loans
having  an  outstanding principal balance of $109,722,000 from the  Bank.  In
addition,   the  Company  received  approximately  $97,784,000  of  principal
payments on its portfolio from the Servicer (and sub-servicer).

The following table reflects the composition of interest-earning assets as  a
percentage of total interest-earning assets:

<TABLE>
<CAPTION>
Interest-Earning Asset Mix         At June 30, 1997      At December 31, 1996
     (in thousands)                  Amount   Percent     Amount     Percent
<S>                               <C>            <C>      <C>          <C>
Residential mortgage loans       $   969,612    90.5%  $   958,411    90.4%
Commercial mortgage loans            102,307     9.5%      101,570     9.6%
Total interest-earning assets    $ 1,071,919     100%  $ 1,059,981     100%
</TABLE>

For  further discussion on the Company's acquisition and disposition policies
for  Mortgage Loans, reference is made to page 7 of the Company's 1996 Annual
Report.

There  were  $460,457 of nonaccruing residential mortgage loans at  June  30,
1997,  compared  with $236,012 of nonaccruing residential mortgage  loans  at
December  31,  1996.  There were no nonaccruing commercial loans  for  either
period.  At  June 30, 1997 and December 31,1996, nonaccruing loans  represent
 .05% and .02%, respectively, of the total loan portfolio. There have been  no
sales  of  past due loans to any affiliate or unrelated third parties  during
the quarter or six months ended June 30, 1997.


ALLOWANCE FOR LOAN LOSSES

The  allowance for loan losses is available to absorb potential credit losses
from the entire Mortgage Loan portfolio. The Company deems its allowance  for
loan  losses  as  of  June  30,  1997 to be adequate.  Although  the  Company
considers that it has sufficient reserves to absorb losses that currently may
exist  in  the  portfolio,  but are not yet identifiable,  the  precise  loss
content is subject to continuing review based on quality indicators, industry
and  geographic  concentrations, changes in business  conditions,  and  other
external factors such as competition, legal and regulatory requirements.  The
Company  will  continue to reassess the adequacy of the  allowance  for  loan
losses.
                                      




                                      
                                      
                                      
                                      
                                      
                                      
                                    -11-

<PAGE> 12
Part I
Item 2. (continued)

The accompanying table reflects the activity in the Company's allowance for
loan losses:
<TABLE>
<CAPTION>
                                                        For the Period from
                                                             Inception
                                 For the Period from    (September 18, 1996)
Allowance for Loan Losses          January 1, 1997            through
   (in thousands)               through June 30, 1997    December 31, 1996
<S>                                       <C>                    <C>
Total allowance at beginning of period   $   3,150                      0
Acquired allowance                             229                 3,150
Provision for losses                             0                     0
Charge-offs                                      0                     0
Recoveries                               $       0               $     0

Total allowance at end of period         $   3,379              $  3,150


</TABLE>
At  June  30,  1997 and December 31, 1996, the Company's allowance  for  loan
losses as a percentage of total loans was .32% and .30%, respectively.
                                      
INTEREST RATE RISK

The  Company's  income  consists primarily of interest payments  on  Mortgage
Loans.  Currently, the Company does not use any derivative products to manage
its  interest rate risk. If there is a decline in interest rates (as measured
by  the  indices  upon  which the interest rates of the  Mortgage  Loans  are
based), then the Company will experience a decrease in income available to be
distributed  to its shareholders. There can be no assurance that an  interest
rate  environment in which there is a significant decline in  interest  rates
over  an  extended  period of time would not adversely affect  the  Company's
ability to pay dividends on the Series A Preferred Shares.

SIGNIFICANT CONCENTRATION OF CREDIT RISK

Concentration  of  credit risk arises when a number of  customers  engage  in
similar  business activities, or activities in the same geographical  region,
or  have  similar  economic features that would cause their ability  to  meet
contractual  obligations  to be similarly affected  by  changes  in  economic
conditions.  Concentration of credit risk indicates the relative  sensitivity
of  the  Company's  performance to both positive  and  negative  developments
affecting a particular industry.

The  Company's  balance sheet exposure to geographic concentrations  directly
affects  the  credit  risk of the Mortgage Loans within  the  portfolio.  The
following table shows the Mortgage Loan portfolio by geographical area as  of
June 30, 1997:
<TABLE>
<CAPTION>
Geographical Breakout
   (in thousands)                                   Amount        Percent
<S>                                             <C>               <C>
Residential Mortgage Loans:

California                                         493,011         46.0%
New York                                            71,602          6.7%
Florida                                             57,820          5.4%
Other States (no State has more than 4%)           347,179         32.4%

     Total Residential  Mortgage Loans            $969,612         90.5%

Commercial Mortgage Loans:

New York Metropolitan Tri-State Area                98,055          9.1%
Other States (no State has more than 3%)             4,252          0.4%

     Total Commercial Mortgage Loans               102,307          9.5%

Total                                           $1,071,919          100%
                                      
</TABLE>
                                      
                                      
                                      
                                    -12-
<PAGE> 13
Part I
Item 2. (continued)


Approximately 46.0% of the Company's total Mortgage Loan portfolio are  loans
secured   by  residential  real  estate  properties  located  in  California.
Consequently, these residential mortgage loans may be subject  to  a  greater
risk of default than other comparable residential mortgage loans in the event
of  adverse economic, political or business developments and natural  hazards
(earthquakes,  for  example) in California that may  affect  the  ability  of
residential  property owners in California to make payments of principal  and
interest on the underlying mortgages.

In  addition,  the majority of the commercial mortgage properties  underlying
the  Company's  commercial  mortgage  loans  are  located  in  the  New  York
metropolitan tri-state area. Substantially all of these mortgaged  properties
were,  at  the  time  of  their origination, at least  70%  occupied  by  the
borrowers or their affiliates. Consequently, these commercial mortgage  loans
may  be  subject to greater risk of default than other comparable  commercial
mortgage  loans  in  the  event of adverse economic,  political  or  business
developments in the New York metropolitan tri-state areas that may affect the
ability of businesses in that area to make payments of principal and interest
on the underlying mortgages.


LIQUIDITY RISK MANAGEMENT

The  objective  of  liquidity  management is to ensure  the  availability  of
sufficient cash flows to meet all of the Company's financial commitments  and
to  capitalize  on  opportunities for the Company's  business  expansion.  In
managing  liquidity, the Company takes into account various legal limitations
placed on a REIT as discussed below in Other Matters.

The Company's principal liquidity needs are to maintain the current portfolio
size  through the acquisition of additional Mortgage Loans as Mortgage  Loans
currently  in the portfolio mature, prepay or are sold ,and to pay  dividends
on  the  Series  A  Preferred Shares. The acquisition of additional  Mortgage
Loans  is intended to be funded with the proceeds obtained from the  sale  or
repayment of principal balances by individual borrowers. The Company does not
have and does not anticipate having any material capital expenditures.

For  further discussion on liquidity risk management, reference  is  made  to
page 9 of the Company's 1996 Annual Report.


OTHER MATTERS

As of June 30, 1997, the Company believed that it was in full compliance with
the  REIT tax rules and that it will continue to qualify as a REIT under  the
provisions of the Code. The Company calculates that:

o     its  Qualified REIT Assets, as defined in the Code, to be 100%  of  its
  total assets, as compared to the federal tax requirements that at least 75%
  of its total assets must be Qualified REIT assets.
o     97%  of its revenues qualify for the 75% source of income test and 100%
  of  its  revenues qualify for the 95% source of income test under the  REIT
  rules.
    none of the revenues were subject to the 30% income limitation under the
o  REIT rules.

The  Company  also met all REIT requirements regarding the ownership  of  its
common   and  preferred  stocks  and  anticipates  meeting  the  1997  annual
distribution and administrative requirements.















                                    -13-
<PAGE> 14
Part II - OTHER INFORMATION

Item 6. Exhibits and Current Reports on Form 8-K

     (A) Exhibits:

            11     - Computation of net income per share.
            12(a)  - Computation of ratio of earnings to fixed charges.
            12(b)  - Computation of ratio of earnings to fixed charges and
                      preferred stock dividend requirements.
            27     - Financial Data Schedule.


     (B) Reports on Form 8-K: None


















                                    -14-

  <PAGE> 15
                                  SIGNATURE
  
  
  
  
  
  Pursuant to the requirements of the Securities Exchange Act of 1934, the

  Registrant has duly caused this report to be signed on its behalf by the

  undersigned thereunto duly authorized.

  

  

  
  
                                 CHASE PREFERRED CAPITAL CORPORATION
                                                        (Registrant)
  
  
  
  
  
  
  
Date:     August 13, 1997      By:    /s/ Don B. Taggart
                                    -----------------------
                                          Don B. Taggart
                                           Treasurer and Director


                                      


<PAGE> 16


                                      
                              INDEX TO EXHIBITS


Exhibit No.              Exhibits

11                       Computation of net income per share

12(a)                    Computation of ratio of earnings to fixed charges

12(b)                    Computation of ratio of earnings to fixed charges
                         and preferred stock dividend requirements

27                       Financial Data Schedules






<PAGE> 1

                                
                           EXHIBIT 11
               CHASE PREFERRED CAPITAL CORPORATION
               Computation of net income per share
                        (Unaudited)                                

Net  income  for  primary  earnings per  share  are  computed  by
subtracting   from   the   applicable   earnings   the   dividend
requirements on preferred stock to arrive at earnings  applicable
to  common stock and dividing this amount by the weighted average
number of shares of common stock outstanding during the period.

<TABLE>
<CAPTION>
                                        Quarter Ended    Six Months Ended
                                        June 30, 1997    June 30, 1997
                             (in thousands, except per share amounts):
Earnings:
<S>                                     <C>            <C>
Net income                              $   20,555     $   40,479
Less:  preferred stock dividend             11,138         22,275
 requirements
Net income applicable to common stock   $    9,417     $   18,204

Shares:

Weighted average number of common          572,500        572,500
  shares outstanding

Net income per share:                    $   16.45        $ 31.80
                                          =========       =======

</TABLE>



163921


<PAGE> 1
                              
                        EXHIBIT 12(a)
                              
             CHASE PREFERRED CAPITAL CORPORATION
      Computation of ratio of earnings to fixed charges
                        (Unaudited)

<TABLE>
<CAPTION>
                    For the Six Months Ended June 30, 1997
                          (in thousands, except ratio):
<S>                                     <C>
Net income                              $40,479

Fixed charges:
   Advisory fees                            125

Total fixed charges                         125

Earnings before fixed charges           $40,604

Fixed charges, as above                 $   125

Ratio of earnings to fixed charges       324.83





</TABLE>






















<PAGE> 1
                        EXHIBIT 12(b)
                              
             CHASE PREFERRED CAPITAL CORPORATION
      Computation of ratio of earnings to fixed charges
          and preferred stock dividend requirements
                          (Unaudited)                      

<TABLE>
<CAPTION>
                     For the Six Months Ended June 30, 1997
                             (in thousands, except ratio):

<S>                                      <C>

Net income                               $40,479

Fixed charges:
  Advisory fees                              125

Total fixed charges                          125

Earnings before fixed charges            $40,604

Fixed charges, as above                  $   125

Preferred stock dividend                  22,275
   requirements
Fixed charges including preferred        $22,400
 stock dividends
Ratio of earnings to fixed charges and
  preferred stock dividend requirements    1.81
                                         =======




</TABLE>












<TABLE> <S> <C>

       
 <S>                    <C>

<ARTICLE>                                       9
<CIK>                                     0001018450
<NAME>                   CHASE PREFERRED CAPITAL CORPORATION
<MULTIPLIER>                                   1,000
<CURRENCY>                         UNITED STATES DOLLAR
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                         19,776
<INT-BEARING-DEPOSITS>                              0
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                         0
<INVESTMENTS-CARRYING>                              0               
<INVESTMENTS-MARKET>                                0
<LOANS>                                     1,071,919
<ALLOWANCE>                                     3,379
<TOTAL-ASSETS>                              1,115,684
<DEPOSITS>                                          0
<SHORT-TERM>                                    3,229
<LIABILITIES-OTHER>                                 0
<LONG-TERM>                                         0
                               0
                                   550,000
<COMMON>                                      171,750
<OTHER-SE>                                    390,705
<TOTAL-LIABILITIES-AND-EQUITY>              1,115,684
<INTEREST-LOAN>                                41,056
<INTEREST-INVEST>                                   0
<INTEREST-OTHER>                                1,072
<INTEREST-TOTAL>                               42,128
<INTEREST-DEPOSIT>                                  0
<INTEREST-EXPENSE>                              1,336
<INTEREST-INCOME-NET>                          40,792
<LOAN-LOSSES>                                       0
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                   313
<INCOME-PRETAX>                                40,479
<INCOME-PRE-EXTRAORDINARY>                     40,479
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   40,479
<EPS-PRIMARY>                                   31.80
<EPS-DILUTED>                                   31.80
<YIELD-ACTUAL>                                   7.80
<LOANS-NON>                                   460,457
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                3,150
<CHARGE-OFFS>                                       0
<RECOVERIES>                                        0
<ALLOWANCE-CLOSE>                               3,379
<ALLOWANCE-DOMESTIC>                                0
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0 


        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission