XLCONNECT SOLUTIONS INC
10-Q, 1997-05-15
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: CHASE PREFERRED CAPITAL CORP, 10-Q, 1997-05-15
Next: AMAZON COM INC, 424B1, 1997-05-15



                   SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C. 20549

                               FORM 10-Q


   [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
             SECURITIES EXCHANGE ACT OF 1934.

             FOR THE QUARTERLY PERIOD ENDED   March 31, 1997  .

                                      OR

   [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934.

             FOR THE TRANSITION PERIOD FROM          TO         .


                      Commission file number 0-28892


                          XLConnect Solutions, Inc.
           (Exact name of registrant as specified in its charter)


                   Pennsylvania                      23-2832796    
          (State or other jurisdiction of          (IRS Employer
            incorporation or organization)         Identification No.)



                  411 Eagleview Boulevard, Exton, PA   19341     
           (Address of principal executive offices)    (Zip Code)
 

                              (610) 458-5500 
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    Yes _X_    No ___

Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date: 16,655,000 shares of 
Common Stock, par value $0.01 per share were outstanding on May 14, 1997.

<PAGE>
<PAGE>
                  XLConnect Solutions, Inc. and Subsidiaries


                                    INDEX



                                                                   Page No.

PART I.   FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements


          Consolidated Balance Sheets as of March 31, 1997
          and December 31, 1996                                         3


          Consolidated Statements of Income for the Three
          Months Ended March 31, 1997 and 1996                          4

          Consolidated Statements of Cash Flows for the Three
          Months Ended March 31, 1997 and 1996                          5


          Notes to Consolidated Financial Statements                    6


Item 2.  Management's Discussion and Analysis of Financial Condition   12
         and Results of Operations 


PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports Filed on Form 8-K                        16


SIGNATURES                                                             18
	
	
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
               XLConnect Solutions, Inc. and Subsidiaries
                      Consolidated Balance Sheets
               (In thousands, except share-related data)


                                                          March 31,   December 31,
                                                            1997          1996
                                                        ------------  ------------
                                                        (unaudited)

ASSETS
Current assets:
 <S>                                                      <C>           <C>
 Cash and cash equivalents                                $  1,445      $  3,467
 Trade accounts receivable, less allowance 
  of $1,152 at March 31, 1997
  and $1,072 at December 31, 1996                           28,817        23,063
 Due from parent                                               786             -
 Deferred tax asset                                          1,133         1,225
 Prepayments and other current assets                          960         1,155
                                                       ------------  ------------
   Total current assets                                     33,141        28,910

Property and equipment, net of accumulated depreciation      4,562         4,985
Intangible assets, net of accumulated amortization          26,644        27,006
Other long-term assets                                       1,290           766
                                                       ------------  ------------
Total assets                                              $ 65,637      $ 61,667
                                                       ============  ============


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Current portion of long-term debt                        $     67      $     67
 Accounts payable                                            2,643         3,144
 Accrued expenses                                            7,812         4,464
 Deferred income and other                                   1,259         1,449
 Due to Parent                                                   -           257 
                                                       ------------  ------------
   Total current liabilities                                11,781         9,381
                                                       ------------  ------------

Long-term liabilities:
 Long-term debt                                                809             -
                                                       ------------  ------------
   Total liabilities                                        12,590         9,381
                                                       ------------  ------------

Commitments and contingencies ( Notes 3, 5 and 7)

Shareholders' equity:
 Preferred stock, $.01 par value, 10,000,000 shares authorized;
  no shares issued and outstanding as of March 31, 1997
  and December 31, 1996                                          -             -
 Common stock, $.01 par value, 100,000,000 shares authorized;
  16,655,000 shares issued and outstanding as of March 31, 1997
  and December 31, 1996                                        166           166
 Additional paid-in capital                                 50,068        50,074
 Retained earnings                                           2,813         2,046
                                                       ------------  ------------
   Total shareholders' equity                               53,047        52,286 
                                                       ------------  ------------
Total liabilities and shareholders' equity                $ 65,637      $ 61,667
                                                       ============  ============

   See accompanying notes to unaudited Consolidated Financial Statements
</TABLE>
<PAGE>

                XLConnect Solutions, Inc. and Subsidiaries
                    Consolidated Statements of Income
                 (In thousands, except per share data)
                               (unaudited)



                                                       Three Months Ended
                                                            March 31,
                                                      --------------------
                                                         1997       1996
                                                      ---------  ---------
Revenues                                              $ 33,075   $ 23,718
Cost of revenues                                        23,074     17,004
                                                      ---------  ---------
Gross profit                                            10,001      6,714

Operating expenses:
 Selling and marketing                                   2,858      1,653
 General and administrative                              4,603      2,330
 Depreciation and amortization                           1,027      1,302 
                                                      ---------  ---------
                                                         8,488      5,285
                                                      ---------  ---------
Income from operations                                   1,513      1,429

Other expense (income), net:
 Interest                                                  (25)     1,073
 Other                                                       -          6
                                                      ---------  ---------
                                                           (25)     1,079
                                                      ---------  ---------
Income before income taxes                               1,538        350

Provision for income taxes                                 771        291 
                                                      ---------  ---------
Net income                                            $    767   $     59
                                                      =========  =========

Earnings per common share
      Net income per common share                     $   0.05          -

    Weighted average number of common shares            16,655     13,888



   See accompanying notes to unaudited Consolidated Financial Statements
<PAGE>
<TABLE>
<CAPTION>
                XLConnect Solutions, Inc. and Subsidiaries
                  Consolidated Statements of Cash Flows
                             (In thousands)
                               (unaudited)


  
                                                               Three Months Ended
                                                                    March 31,
                                                               ------------------
                                                                 1997      1996
                                                               --------  --------
Cash flows from operating activities:
  <S>                                                           <C>       <C> <C>
  Net income                                                    $  767    $   59
  Adjustments to reconcile net income to net cash 
    used in operating activities:
       Depreciation and amortization                             1,027     1,302
       Loss on disposal of property and equipment                    -         5
       Provision for allowance on trade accounts receivable         84        40
       Deferred income taxes                                       (56)     (115)
       Changes in assets and liabilities:
          Trade accounts receivable                             (5,838)     (167)
          Prepayments and other current assets                     195      (363)
          Other long-term assets                                  (376)   (1,366)
          Due from parent                                       (1,043)        -
          Accounts payable                                        (501)      109
          Accrued expenses                                       3,348      (355)
          Deferred income and other                               (190)     (350)
                                                               --------  --------
 Net cash used in operating activities                          (2,583)   (1,201)
                                                               --------  --------

 Cash flows from investing activities:
  Purchases of property and equipment                             (242)     (385)
                                                               --------  --------
 Net cash used in investing activities                            (242)     (385)
                                                               --------  --------

 Cash flows from financing activities:
  Repayments of long-term debt                                       -       (19)
  Borrowings of long-term debt                                     877         -
  Net changes in due to parent                                       -     1,605
  Payment of initial public offering costs                         (74)        -
                                                               --------  --------
 Net cash provided by financing activities                         803     1,586
                                                               --------  --------
 Net change in cash and cash equivalents                        (2,022)        -

  Cash and cash equivalents-beginning of period                  3,467         -
                                                               --------  -------- 
  Cash and cash equivalents-end of period                       $1,445    $    -
                                                               ========  ========


         See accompanying notes to unaudited Consolidated Financial Statements
/TABLE
<PAGE>
                   XLConnect Solutions, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements 
                 (Dollars in thousands, except per share data)
                                  (unaudited)


Note 1.  Basis of Presentation

The accompanying Consolidated Financial Statements include the accounts of 
XLConnect Solutions, Inc. (the Company or XLConnect) and its wholly-owned 
subsidiaries.  All material transactions between entities included in these 
financial statements have been eliminated.  Prior to January 1, 1996, the 
Company had no separate legal status or existence.  The Company was incorpor-
ated under the laws of the Commonwealth of Pennsylvania in January 1996 and 
issued 1,000 shares of Common Stock to Intelligent Electronics, Inc. (IE) at 
such time in connection with its initial capitalization.  The Company changed 
its name to XLConnect Solutions, Inc. in May 1996.  In addition (i) as of 
May 31, 1996, IE contributed to the Company the stock of IntelliCom 
Solutions, Inc. (IntelliCom), formerly a wholly-owned subsidiary of IE,      
and the assets and liabilities, including debt, relating to the 
professional Services Organizations of The Future Now, Inc. and IE, and 
began accumulating its retained earnings, (ii) the Company and IE entered 
into certain contractual arrangements effective as of the date set forth      
on each agreement for the purpose of defining certain relationships between 
them (see Note 5) and (iii) on September 6, 1996, the Company effected a 
13,325-for-1 stock split of the Company's issued and outstanding shares of 
Common Stock.  On October 17, 1996, the Company consummated an initial 
public offering (IPO) of 3,330,000 of its authorized and unissued shares of 
Common Stock, or approximately 20% of the Company's outstanding shares 
after the IPO, at an initial public offering price of $15 per share.  
Approximately $41,000 of the total net proceeds of $45,110 were used to 
repay the Company's then outstanding indebtedness to IE, with the remaining 
proceeds used for working capital and general corporate purposes.  As a 
result of the IPO, the Company currently is an indirect, 80%-owned 
subsidiary of IE.

The Consolidated Financial Statements include historical assets, 
liabilities, sales and expenses directly related to the Company's 
operations that were either specifically identifiable or allocable using 
methods which took into consideration personnel, business volume or other 
appropriate factors.  For the periods  presented, certain general and 
administrative expenses reflected in the Consolidated Financial Statements 
include allocations of certain corporate expenses from IE.  These 
allocations generally include administrative expenses related to general 
management, insurance, information management and other miscellaneous 
services.  Allocations of corporate expenses are estimates based on 
management's best estimate of actual expenses.  Interest expense for the 
three months ended March 31, 1996 reflects interest expense associated with 
the Company's share of the aggregate borrowings of IE and all of its 
subsidiaries.  Income taxes were calculated on a separate tax return basis.  
Management believes that the allocations in its Consolidated Financial 
Statements are reasonable.

Prior to January 1, 1997, the Company participated in IE's central cash 
management system which resulted in all cash that was generated from and 
required to support the Company's operations being deposited and received 
through IE's corporate operating cash accounts.  As a result, there were no 
separate bank accounts or accounting records for these transactions.  
Accordingly, the amounts represented by the caption "Net changes in due to 
parent" to the Company's Consolidated Statements of Cash Flows represent 
the net effect of all cash transactions between the Company and IE.

The financial information included herein may not necessarily reflect the 
financial position, results of operations or cash flows of the Company in 
the future or what the balance sheets, results of operations or cash flows 
of the Company would have been if it had been a separate, stand-alone 
publicly-held corporation during the quarter ended March 31, 1996.

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
use assumptions that affect certain reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and 
expenses during the reporting period.  Actual results could differ from 
those estimates.


<PAGE>

                  XLConnect Solutions, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements 
                          (Dollars in thousands)
                              (unaudited)



Note 1.  Basis of Presentation, continued

This information is unaudited but, in the opinion of management, reflects 
all adjustments, consisting of normal recurring adjustments, necessary for 
a fair presentation of the financial position and operating results for the 
interim periods presented.  These financial statements should be read in 
conjunction with the audited financial statements and notes thereto 
included in the Company's Annual Report on Form 10-K for the year ended 
December 31, 1996.

Certain amounts in the prior year have been reclassified to conform with 
the current year's  presentation.

Note 2.  Revenue and Cost Recognition

Revenues from internetworking and applications development service 
contracts are primarily recognized as services are provided to the client 
and billed on a time and materials basis, and to a lesser extent, are 
recognized on the percentage-of-completion basis for fixed price contracts.  
Costs are recognized as incurred.  Revenues associated with managed service 
contracts are recorded ratably over the service period of the contract 
while costs are also recognized as incurred.  Revenues and costs from 
telecommunications services are recognized on the basis of client usage or 
pursuant to a fixed rate.  Funds received through IE from vendors for 
training, capital expenditures and marketing programs are accounted for as 
a reduction of cost of revenues, capitalized costs or selling and marketing 
expenses, according to the nature of the program when earned.  The Company 
received allocations of IE's total vendor funding related to the businesses 
of the Company in the amounts of $479 and $259 for the three months ended 
March 31, 1997 and 1996, respectively.  These allocations were based on the 
relationship of services business volumes to total business volumes of the 
Company and TFN for 1996 except for funding specifically related to 
IntelliCom's telecommunications services.  The Company and IE renegotiated 
the basis of this allocation for 1997 based on the Company's contribution 
to IE's generation of vendor funding.

Note 3.  Debt Obligations

During 1996, the Company was a party to IE's credit facility (the IE Credit 
Facility) with IBM Credit Corporation (IBMCC).  The IE Credit Facility 
allowed for total borrowings by IE of up to $225,000, subject to a 
collateral-based formula, and was secured by all of the assets of IE and 
its subsidiaries, including the Company.  During October 1996, IE and IBMCC 
amended the IE Credit Facility to allow the Company to borrow directly from 
IBMCC up to $20,000 of the total $225,000, subject to a collateral-based 
formula (the Sub-facility), and to limit the Company's joint and several 
liability with IE to IBMCC to up to  $20,000 (whether arising from direct 
borrowings or a guaranty of IE's borrowings).  Outstanding balances under 
the Sub-facility initially bore interest at the prime rate plus .875 (1.5% 
prior to November 1996) and the Sub-facility had a maturity date of April 
5, 1997.  IE was permitted under the IE Credit Facility to borrow up to the 
total amount of the IE Credit Facility, including amounts not then 
outstanding to the Company under the Sub-facility, provided IE satisfied 
its collateral-based formula, inclusive of the Company's assets.  However, 
the Company and IE entered into an Intercompany Debt Agreement dated 
October 22, 1996 which permitted IE to borrow against the Company's assets 
only up to an amount of borrowing equal to any remaining intercompany 
indebtedness owed by the Company to IE from time to time.  As of March 26, 
1997, the Company, IE and IBMCC further amended the IE Credit Facility to 
terminate the Sub-facility (including the Company's joint and several 
liability to IE), and the Company and IBMCC entered into a separate credit 
agreement providing the Company with a credit facility in the amount of 
$25,000, subject to a collateral-based formula, which is secured by all of 
the assets of the Company and its subsidiaries (the XLC Credit Facility).  
Interest is payable at LIBOR plus 1.5% decreasing to 1.2% depending upon 
outstanding borrowings.  The Company was in compliance with its covenants 
during the period and, as of March 31, 1997, the Company had no outstanding 
borrowings under the XLC Credit Facility.  In addition, IE was required by 
IBMCC to guarantee any borrowings under the XLC Credit Facility.
Concurrent with establishing the 

<PAGE>

                    XLConnect Solutions, Inc. and Subsidiaries
                    Notes to Consolidated Financial Statements 
                             (Dollars in thousands)
                                  (unaudited)


Note 3.  Debt Obligations, continued

XLC Credit Facility, the Company and IE have amended the Intercompany Debt 
Agreement whereby IE will reimburse the Company for the difference between 
LIBOR plus .75% and the interest rate paid by the Company to IBMCC and for 
other direct expenses that the Company would not have been required to 
incur if it had entered into an unsecured credit facility.

On February 28, 1997, the Company entered into a transaction with a third 
party whereby the third party agreed to provide an unsecured loan of up to 
$11,000 (the Loan) to be used for specific business purposes.  Up to $5,500 
is available to be drawn prior to August 28, 1997.  The remaining amount 
may be drawn after August 28, 1997 and prior to February 28, 1998 subject 
to the Company satisfying certain financial criteria.  Interest is payable 
at an initial annual rate of 4% for the first two years and adjusts to 5% 
and then 6% for the remaining term.  Principal payments of $750 will be 
made quarterly beginning in August 1999 with a final payment of $1,250 due 
on August 28, 2002.  As of March 31, 1997, $877 was outstanding under the 
Loan; however, on April 29, 1997 the Company borrowed the remaining $4,623 
of the first traunch.  In connection with the Loan, the Company issued to 
the third party a warrant to purchase up to 325,000 shares of its Common 
Stock, which becomes exercisable on February 28, 1998, August 28, 1998 or 
February 28, 2002, depending upon the occurrence of certain events, at a 
per share exercise price of $6.65, and expires on February 27, 2007.  After 
considering the effect of the additional interest associated with the 
issuance of the warrant and the resultant discounting of the Loan, the 
effective interest rate is 7.4%.

Note 4. Net Income Per Common Share

Net income per common share is based on the weighted average number of 
outstanding shares of Common Stock for each period.  The per share 
calculations include the effect of the Company's 13,325-for-1 stock split 
of Common Stock prior to the IPO.

Note 5.  Related Party Transactions

The Company and IE have entered into a number of agreements, in addition to 
the Intercompany Debt Agreement referred to herein, for the purpose of 
defining certain relationships between them.  As a result of IE's 
approximately 80% ownership interest in the Company, the terms of such 
agreements were not, and the terms of any future amendments to those 
agreements may not be, the result of arms-length negotiation.  The 
following summaries of these agreements are qualified in all material 
respects by the terms and conditions of the agreements.

Services Agreement

The Company and IE have entered into a Services Agreement pursuant to which 
IE will continue, on an interim basis, to provide the Company, upon the 
Company's request, various services, including insurance and risk 
management, employee benefit administration and similar administrative and 
management services, that IE has historically provided to the Company, and 
the Company will continue on an interim basis to provide service call 
support to IE.  The Company will pay the direct costs of services provided 
by IE, and IE will pay the Company for service call support at the 
Company's standard billing rates.  To the extent that the direct costs of 
services provided by IE cannot be separately measured, the Company will pay 
its allocable portion of the total cost to IE for any such services, 
determined in accordance with described methodologies, using such objective 
factors as are available to IE and the Company.  The Services Agreement 
also provides that IE will furnish additional services as may be reasonably 
requested by the Company on similar terms.  The Services Agreement will 
automatically terminate on (i) the occurrence of a pro rata distribution to 
IE's shareholders of its remaining shares by means of a tax-free or taxable 
transaction (the Distribution) or (ii) such time that IE no longer owns a 
majority of the outstanding shares of Common Stock.  In addition, the 
Services Agreement may also be terminable by either party on 90 days' prior 
written notice

Under the Services Agreement, IE and the Company each have the option to 
make advances from time to time to the other upon request.  In the case of 
the Company, such advances would 

<PAGE>


                      XLConnect Solutions, Inc. and Subsidiaries
                      Notes to Consolidated Financial Statements 
                              (Dollars in thousands)
                                   (unaudited)



Note 5.  Related Party Transactions, continued

be made as directed or within specific parameters prescribed by its Board 
of Directors.  Interest is payable monthly in arrears at market rates on 
all net advances by the Company or IE, as the case may be, and, prior to 
termination of the Services Agreement, will be accounted for as additional 
advances.  Advances will be repayable on the date specified in the request 
for such advance.  Funds advanced by the Company to IE will not be 
segregated from other funds of IE, and IE may use such funds for its own 
benefit, subject to certain limitations under the IBMCC credit facility.  
Consequently, the Company will be subject to risk of loss in respect to 
such funds.   Upon termination of the Services Agreement, all outstanding 
advances and accrued but unpaid interest will become due and payable.

In addition, the Services Agreement provides that IE will permit employees 
of the Company to continue to participate in the benefit plans and programs 
sponsored by IE until the termination of the Services Agreement.

The Services Agreement also recognizes that IE's direct sales force may 
continue to provide to the Company sales leads and referrals.  The Services 
Agreement provides that the Company shall continue to compensate IE at 
least through December 31, 1997 for such leads and referrals that result in 
revenues to the Company in a manner consistent with and substantially 
similar to current practices between the companies.

The Services Agreement further provides that the Company will continue to 
receive from IE for an interim period, consistent with past practices, a 
portion of the funds received by IE from vendors for training, capital 
expenditures and marketing programs.  The Company and IE have renegotiated
the basis of the Company's allocation of vendor funding for 1997 based on
the Company's relative contribution to the generation of the funding.

Space Sharing Agreement

The Company and IE have entered into a Space Sharing Agreement providing 
for the sharing by the Company and IE of certain office facilities, 
including the offices located in Exton, Pennsylvania at which the Company's 
and IE's principal executive offices are located.  Under the Space Sharing 
Agreement, the costs associated with leasing and maintaining facilities 
will, in general, be allocated between the Company and IE on a pro rata 
basis determined by the square footage utilized by each Company or the 
number of employees of each Company at the specified location, in 
accordance with historical practice.  The Company's rights to use portions 
of the shared facilities leased from third parties and the corresponding 
obligations to pay for such use, may be terminated as to any facility by 
either the Company or IE on 90 days' prior written notice.

Tax Allocation Agreement

The Company and IE have entered into a Tax Allocation Agreement to provide 
for (i) the allocation of payments of taxes for periods during which the 
Company and IE are included in the same consolidated group for Federal 
income tax purposes or the same consolidated, combined or unitary tax 
returns for state, local or foreign tax purposes, (ii) the allocation of 
responsibility for the filing of tax returns, (iii) the conduct of tax 
audits and the handling of tax controversies, and (iv) various related 
matters.  For periods during which the Company is included in the 
aforementioned returns, the Company will be required to pay IE its 
allocable share of any tax benefit attributable to the use of the Company's 
losses, if any.  The Company will be responsible for the filing of Federal, 
state, local and foreign tax returns and related liabilities for itself for 
all periods, to the extent not included in IE's combined or consolidated 
tax returns.  Notwithstanding the Tax Allocation Agreement, under Federal 
income tax law, each member of a consolidated group for Federal income tax 
purposes is also jointly and severally liable for the Federal income tax 
liability of each member of the consolidated group.  Similar rules may 
apply under state income tax laws.
 

<PAGE>


                      XLConnect Solutions, Inc. and Subsidiaries
                      Notes to Consolidated Financial Statements 
                              (Dollars in thousands)
                                   (unaudited)



Note 5.  Related Party Transactions, continued

Indemnification Agreement

The Company and IE have entered into an Indemnification Agreement under 
which, among other things and subject to limited exceptions, the Company is 
required to indemnify IE and its directors, officers, employees, agents and 
representatives for all liabilities relating to the Company's business and 
operations and for all contingent liabilities relating to the Company's 
business and operations or otherwise assigned to the Company.  In addition, 
indemnification will be granted to IE for liabilities arising out of or 
based upon alleged misrepresentations in or omissions from the Registration 
Statement relating to the IPO.

The  Indemnification Agreement also provides that each party thereto (the 
Obligor Party) (i) will use reasonable efforts to obtain the release of the 
other party thereto (the Guarantor Party from its obligations under or in 
respect of all material guarantees, surety and performance bonds, letters 
of credit and other arrangements guaranteeing or securing any liability or 
obligation of the Obligor Party (except with respect to the Company's 
obligations under the Sub-facility and IE's guarantee obligations with 
respect to the XLC Credit Facility that replaces the Sub-facility), (ii) 
will indemnify the Guarantor Party for any liabilities incurred under such 
guarantees, bonds, letters of credit and other arrangements, and (iii) will 
reimburse the Guarantor Party for its direct costs (or, in certain 
circumstances, the Obligor Party's pro rata share of such direct costs) of 
maintaining such guarantees, bonds, letters of credit and other arrangements
pending the release of the Guarantor Party thereunder.

Stock Registration and Option Agreement

Pursuant to the terms of the Stock Registration and Option Agreement with 
IE, the Company has provided IE with certain registration rights, including 
demand registration rights and "piggy-back" registration rights, with 
respect to Common Stock owned by IE after the IPO.  The Company's 
obligation is subject to certain limitations relating to a minimum amount 
of Common Stock required for registration, the timing of registration and 
other similar matters.  The Company is obligated to pay all expenses 
incidental to such registration, excluding underwriters' discounts and 
commissions and certain legal fees and expenses.  The Company has also 
granted to IE, pursuant to the Stock Registration and Option Agreement, 
during the period between the completion of the IPO and the earlier to 
occur of (i) the completion of  a distribution by IE to its shareholders of 
the shares of Common Stock of the Company held by IE (the Distribution) and 
(ii) the sale  by IE of such number of shares of Common Stock  that IE is 
no longer eligible to make the Distribution tax free or to include the 
Company in IE's consolidated Federal income tax return, a continuous, 
cumulative option to purchase from the Company at then-current market 
prices such number of shares of Common Stock as IE may determine to be 
necessary (a) to allow IE to continue to include the Company in IE's 
consolidated Federal income tax return or (b) to increase the likelihood 
that the Distribution would be tax-free to IE and its shareholders.  This 
number of shares is expected to be the number necessary for IE to continue 
to own at least 80% of the outstanding shares of Common Stock.  The option 
may only be exercised upon the original issuance of shares by the Company.  
In the event that any shares of Common Stock are issued prior to the 
Distribution upon the exercise of any option granted under the Company's 
1996 Long-Term Incentive Plan and such issuance would otherwise prevent IE 
from continuing to include the Company in IE's consolidated Federal income 
tax return or effecting the Distribution on a tax-free basis, the option 
described in the immediately preceding sentence will automatically be 
deemed to have been exercised in respect of a number of shares of Common 
Stock equal to four times the number of shares of Common Stock issued upon 
the exercise of the option granted under the 1996 Long-Term Incentive Plan 
unless IE shall have earlier terminated such automatic exercise feature.

Existing Telecommunications Services Agreement

Pursuant  to the terms of a services agreement between IE and the Company 
dated as of January 1, 1996, IE has agreed to purchase from the Company all 
of the  telecommunications services required by IE. The services provided 
by the Company under the services agreement involve the transmission of 
voice, data, video and other information as well as enhanced tele-


<PAGE>

                     XLConnect Solutions, Inc. and Subsidiaries
                     Notes to Consolidated Financial Statements 
                              (Dollars in thousands)
                                   (unaudited)



Note 5.  Related Party Transactions, continued

communication services such as frame relay and asynchronous transfer mode 
transmission services.  The services provided by the Company also include 
capacity planning, call accounting, network design and similar services.  
Total revenues received from IE were $743 and $1001 for the three months 
ended March 31, 1997 and 1996, respectively.  The services agreement 
requires IE to purchase sufficient telecommunications services to permit 
the Company to meet the minimum volume requirements imposed by the 
Company's agreement with MCI Telecommunications Corporation (MCI).  The 
services agreement has a term of five years and will renew automatically 
for six successive two year periods, unless terminated earlier in 
accordance with its terms.  IE may terminate the services agreement at the 
conclusion of any such term if it provides the Company with at least 90 
days' notice prior to the expiration of such term that it has received a 
bona fide offer to provide telecommunications services that in quantity, 
quality and duration are equal to or better than the services being 
provided to IE by the Company at a price of 5% or more below the price of 
the Company charges for such services and the Company does not match the 
offer.

Note 6.  Supplemental Cash Flow Information

Non-cash financing activities of $68 for the three months ended March 31, 
1997 related to the discounting of the Loan as a result of issuing 
attachable warranty (see Note 3).  The Company made no cash payments for 
interest and income taxes for the quarters ended March 31, 1997. 

Note 7.  Contingencies

The Company continuously evaluates contingencies based upon the best 
available evidence.  Management believes that allowances for loss have been 
provided to the extent necessary and that its assessment of contingencies 
is reasonable.

The Company, through IntelliCom, entered into an agreement with MCI in 
December 1994, whereby the Company is authorized to sell certain of MCI's 
data and voice communications services under the Company's name.  This 
relationship generates recurring revenues for the Company from clients' 
monthly usages.  The Company is required to meet a certain minimum billing 
level of $2,000 in 1997, or pay MCI the shortfall.  The Company has 
exceeded its minimum  under this agreement in the past and believes that it 
will exceed its minimum in 1997.  In addition, pursuant to the terms of the 
existing telecommunications services agreement between IE and the Company, 
IE has agreed to purchase from the Company all of the telecommunications 
services required by IE which is sufficient to permit the Company to meet 
the minimum volume requirements imposed by the Company's agreement with 
MCI.


<PAGE>
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations


Results of Operations


Three Months Ended March 31, 1997 Compared to Three Months Ended March 31, 
1996.

The following table sets forth the components of revenues of the Company 
for the periods presented:

                                    ------------------      -------------------
                                           1997                   1996(1)
                                    ------------------      -------------------
                                                % of                     % of
                                     Amount    Revenue       Amount     Revenue
                                    --------  --------      --------   --------
                                                  (In Thousands)
Revenues:
Internetworking                     $10,186     30.8%       $ 6,936      29.3%
Applications development              5,388     16.3          3,560      15.0 
Managed services                     12,215     36.9          9,424      39.7
Telecommunication fees and other      5,286     16.0          3,798      16.0
                                    --------  --------      --------   --------
Total Revenues                       33,075    100.0%        23,718     100.0%
                                    ========  ========      ========   =========

_________________
(1)  Restated to reflect current years presentation

Revenues. Revenues increased 39.5% for the quarter ended March 31, 1997 to 
$33.1 million from $23.7 million for the quarter ended March 31, 1996.  The 
increase was attributable to growth in all of the Company's services 
disciplines.

Cost of Revenues.    Cost of revenues increased 35.7% for the quarter ended 
March 31, 1997 to $23.1 million from $17.0 million for the quarter ended 
March 31, 1996.  This increase was primarily the result of an increased 
number of technical personnel needed to support the growth in revenues 
combined with incremental costs associated with increased revenues from the 
Company's Power-by-the-Hour Program.  Cost of revenues as a percentage of 
revenues decreased to 69.8% for the quarter ended March 31, 1997, as 
compared to 71.7% for the quarter ended March 31, 1996, resulting from an 
improvement in the utilization of the Company's engineers and technicians.  
This improvement was partially offset by pricing adjustments, effective
as of January 1, 1997, to the Company's contract with its largest customer 
as a result of a recent renewal thereof.

Selling and Marketing.  Selling and marketing expenses increased 72.9% for 
the quarter ended March 31, 1997 to $2.9 million from $1.7 million for the 
quarter ended March 31, 1996 and increased as a percentage of revenues to 
8.6% for the quarter ended March 31, 1997 from 7.0% for the quarter ended 
March 31, 1996.  The dollar increase was due to the continued development 
of the Company's direct sales force, while the increase as a percentage of 
revenues also resulted from the development of its direct sales channel, 
combined with an increase in marketing programs to further the Company's 
presence in the marketplace.

General and Administrative.  General and administrative expenses increased 
97.6% for the quarter ended March 31, 1997 to $4.6 million from $2.3 
million for the quarter ended March 31, 1996 and increased as a percentage 
of revenues to 13.9% for the quarter ended March 31, 1997 from 9.8% for the 
quarter ended March 31, 1996.  The increase was due to increased overhead 
costs which were required to support the Company's growth and to enable it 
to operate as a separate public company and also resulting from the continued
separation of XLConnect from the direct hardware sales business of IE with 
which XLConnect shares facilities and related expenses and employee benefits
and insurance costs.  The overhead costs include an expanded management and
operations team and increased facility costs necessary to support overall
personnel growth and new market expansion.  The Company anticipates continued 
pressure on general and administrative expenses in this regard.

Depreciation and Amortization.  Depreciation and amortization decreased 
21.1% for the quarter ended March 31, 1997 to $1.0 million from $1.3 
million for the quarter ended March 31, 1996 and decreased as a percentage 
of revenues to 3.1% in the quarter ended March 31, 1997 from 5.5% for the 
quarter ended March 31, 1996.  The decrease was due to the amount of assets 
becoming fully depreciated during the quarter.

Income from Operations.  Income from operations increased 5.9% for the 
quarter ended March 31, 1997 to $1.5 million from $1.4 million for the 
quarter ended March 31, 1996 and decreased as a percentage of revenues to 
4.6% for the quarter ended March 31, 1997 from 6.0% for the quarter ended 
March 31, 1996, due to the increase as a percentage of revenues of selling
and marketing and general and administrative expenses for the reasons stated 
above. 

Other Expense (Income), Net.   Other expense, net decreased 102.3% for the 
quarter ended March 31, 1997 to $(25,000) from $1.1 million for the quarter 
ended March 31, 1996 which was primarily a result of the decrease in 
interest expense.  Interest expense decreased as a result of the Company 
paying off its then outstanding borrowings from IE with the proceeds of the 
IPO.  The Company invested the remaining net proceeds from the IPO in 
short-term securities generating interest income.

Provision for Income Taxes.  Provision for income taxes increased 164.9% 
for the quarter ended March 31, 1997 to $771,000 from $291,000 for the 
quarter ended March 31, 1996, which was primarily due to higher income 
before income taxes.  The effective income tax rate decreased to 50.1% for 
the quarter ended March 31, 1997 from 83.1% for the quarter ended March 31, 
1996, primarily due to higher income before income taxes. 

Quarterly Results and Seasonality

The Company's quarterly results may vary depending upon a number of 
factors, including the following:  changes in the levels of revenues 
derived from internetworking, applications development, managed services 
and telecommunication fees and other services; the size and timing of 
significant projects; changes in the mix of employee and subcontractor 
technicians; the number of business days in a period and the closing of 
client facilities for holidays and other reasons; cost overruns on fixed-
price contracts; the potential for increased expenditures and the loss 
of sales generation activity resulting from the continued separation
of XLConnect from the direct hardware sales business of IE with 
which XLConnect shares facilities and related expenses, employee benefits, 
insurance policies and other services and relies on significantly 
for sales leads; the timing of new service offerings by the Company or its
competitors; new branch office openings by the Company; the loss of senior 
management or key technical personnel; changes in pricing policies by the
Company or its competitors; market acceptance of new and enhanced services 
offered by the Company or its competitors; changes in operating expenses; 
the availability of qualified technical personnel; disruptions in sources 
of supply of computer, telecommunications and related products and services; 
the effect of acquisitions; and industry and general economic factors.  In 
addition, the Company believes that its business is subject to some seasonality,
and that weaker sales may be experienced during the fourth and first quarters 
due to fewer business days and by some clients' decisions at year end to 
postpone large internetworking and applications development projects until 
the following year when capital budgets are renewed.

Effects of Inflation

The Company believes it has not been adversely affected by inflation during 
the past three years.

Liquidity and Capital Resources

The Company's operating activities used cash of $2.6 million for the 
quarter ended March 31, 1997 due to the increase in working capital 
requirements, primarily accounts receivable resulting from the significant 
growth in revenues, partially offset by an increase in accrued expenses.
 
The Company's investing activities used cash of $242,000 for the quarter 
ended March 31, 1997 relating to capital expenditures necessary to support 
the continued growth in the number of technical service and administrative 
personnel.

The Company's financing activities provided cash of $803,000 for the 
quarter ended March 31, 1997 resulting primarily from borrowings against an 
unsecured loan provided by a third party.

Prior to January 1, 1997, the Company participated in IE's central cash 
management system, pursuant to which all cash generated from the Company's 
operations was transferred to IE on a daily basis, and all cash required to 
operate the Company's business was transferred back to the Company from IE.  
Consequently, during the quarter ended March 31, 1996 the Company did not 
maintain separate cash accounts.

During 1996, the Company was a party to the IE Credit Facility with IBMCC.  
The IE Credit Facility allowed for total borrowings by IE of up to $225 
million, subject to a collateral-based formula, and was secured by all of 
the assets of IE and its subsidiaries, including the Company.  During 
October 1996, IE and IBMCC amended the IE Credit Facility to allow the 
Company to borrow the $20 million Sub-facility directly from IBMCC, subject 
to a collateral-based formula, and to limit the Company's joint and several 
liability with IE to IBMCC at $20 million (whether arising from direct 
borrowings or a guaranty of IE's borrowings.  Outstanding balances under 
the Sub-facility initially bore interest at the prime rate plus .875% (1.5% 
prior to November 1, 1996) and the Sub-facility had a maturity date of 
April 5, 1997.  IE was permitted under the IE Credit Facility to borrow up 
to the total amount of the IE Credit Facility, including amounts not then 
outstanding to the Company under the Sub-facility, provided IE satisfied 
its collateral-based formula, inclusive of the Company's assets.  However, 
the Company and IE entered into an Intercompany Debt Agreement dated 
October 22, 1996 which permitted IE to borrow against the Company's assets 
only up to an amount of borrowing equal to any remaining intercompany 
indebtedness owed by the Company to IE from time to time.  As of March 26, 
1997, the Company, IE and IBMCC further amended the IE Credit Facility to 
terminate the Sub-facility (including the Company's joint and several 
liability to IE under the IE Credit Facility), and the Company and IBMCC 
entered into a separate credit agreement providing the Company with the XLC 
Credit Facility in the amount of $25 million, subject to a collateral-based 
formula, which is secured by all of the assets of the Company and its 
subsidiaries.  Interest is payable at LIBOR plus 1.5% decreasing to 1.2%, 
depending upon the amount of outstanding borrowings.  The Company was in 
compliance with its covenants during the period and, as of March 31, 1997,
the Company had no outstanding borrowings under the XLC Credit Facility.
In addition, IE was required by IBMCC to guarantee any borrowings under
the XLC Credit Facility.  Concurrent with establishing the XLC Credit
Facility, the Company and IE amended the Intercompany Debt Agreement whereby
IE will reimburse the Company for the difference between LIBOR plus.75% and 
the interest rate paid by the Company to IBMCC and for other direct expenses 
that the Company would not have been required to incur if it had entered 
into an unsecured credit facility.

Additionally, on February 28, 1997, the Company entered into a transaction 
with a third party whereby the third party agreed to provide the Loan in an 
amount up to $11 million to be used for specific business purposes.  Up to 
$5.5 million is available to be drawn prior to August 28, 1997.  The 
remaining amount may be drawn after August 28, 1997 and prior to February 
28, 1998 subject to the Company satisfying certain financial criteria.  
Interest is payable at an initial annual rate of 4% for the first two years 
and adjusts to 5% and then 6% for the remaining term.  Principal payments 
of $750,000 will be made quarterly beginning in August 1999 with a final 
payment of $1.25 million due on August 28, 2002.  As of March 31, 1997, 
$877,000 was outstanding under the Loan; however, on April 29, 1997 the 
Company borrowed the remaining $4.6 million of the first traunch.  In 
connection with the Loan, the Company issued to the third party a warrant 
to purchase up to 325,000 shares of its Common Stock, which becomes 
exercisable on February 28, 1998, August 28 1998 or February 28, 2002, 
depending upon the occurrence of certain events, at a per share exercise 
price of $6.65, and expires on February 27, 2007.  After considering the 
effect of the additional interest associated with the issuance of the 
warrant and the resultant discounting of the Loan, the effective interest 
rate is 7.4%.

During 1997, the Company anticipates making approximately $6 million in 
capital expenditures, expected to be funded from cash flows from operations 
and available external financing sources.  These expenditures are expected 
to include the implementation of a new remote time, billing and contract 
management system, additional purchases of computers to support the 
technical staff and construction of an executive briefing center to be used 
to demonstrate the Company's network management and help desk capabilities 
to clients.  The Company has no current plans for any additional material 
capital expenditures through December 31, 1997.

The Company believes that its cash flows from operations, funds available 
from the XLC Credit Facility and the Loan, and the use of operating or 
capital leases will be sufficient to satisfy its working capital needs and 
planned growth through the next twelve months, except to the extent that 
additional financing may be required in connection with any acquisition.

Forward Looking Statements

The matters discussed in this Form 10-Q that are forward-looking statements 
within the meaning of the federal securities laws are based on current 
management expectations that involve risks and uncertainties that could 
cause actual results to differ materially from expected results.  Potential 
risks and uncertainties, the occurrence of one or more of which could have 
a material adverse effect on the Company, include, without limitation:  
risks related to the potential impact on the Company of financial and 
transactional events and circumstances affecting IE, which has stated 
that it has entered into a definitive agreement to sell its indirect hardware
business unit and is continuing to explore its strategic options with respect
to its direct hardware business unit, including the implementation of
operating plans to improve its results and the possible sale of all or part
of the unit; the risks of any substantial legal proceedings that could be 
instituted in the future; the factors described under "Quarterly Results 
and Seasonality"; and the risk factors described generally in the Company's 
Prospectus dated October 17, 1996 filed with the Securities and Exchange 
Commission in connection with the initial public offering.

<PAGE>
<PAGE>
                            Part II - Other Information

 
Item 6.  Exhibits and Reports on Form 8-K

(a)   Exhibits

   3.1   --   Articles of Incorporation of the Company, as amended**

   3.2   --   By-Laws of the Company*

   4.1   --   Specimen Stock Certificate****

   10.1  --   Contribution Agreement between IE, TFN, the Future Now, Inc.
              of Arkansas and the Company dated as of May 31, 1996**

   10.2  --   1996 Long-Term Incentive Plan (including form of
              option agreement)**

   10.3  --   Services Agreement between the Company and IE dated as of
               October 22, 1996*****

   10.4  --   Space Sharing Agreement between the Company, IE and TFN, with
              respect to the Company's principal executive offices and    
              branch offices dated as of May 31, 1996*****

   10.5  --   Tax Allocation Agreement between the Company, IE and IE's 
              other subsidiaries effective as of January 29, 1995*****

   10.6  --   Stock Registration and Option Agreement between the Company, 
              IE and The Future Now, Inc. of Arkansas dated as of May 31, 
              1996, and Amendment No. 1 thereto dated as of February 28, 
              1997*****

   10.7  --   Indemnification Agreement between the Company and IE dated as 
              of October 22, 1996*****

   10.8  --   Offer Letters for Executive Officers of the Company**

   10.9  --   Amended Credit Agreement between IBMCC and IE and the Company
              terminating the $20 million Sub-facility and Credit Agreement 
              between IBMCC and the Company dated as of March 26, 1997

   10.10 --   Intercompany Debt Agreement dated as of October 22, 1996
              by and between IE and the Company*****

   10.11 --   Services Agreement for Telecommunications Services by and 
              between XLConnect Service, Inc. (a wholly-owned subsidiary of 
              the Company Formerly named IntelliCom Solutions, Inc.) and IE 
              dated as of January 1, 1996*****

   10.12  --  Services Practice Agreement between Microsoft Corporation 
              and the Company dated as of February 28, 1997******

   27.1   --  Financial Data Schedule (submitted electronically only to 
              Securities and Exchange Commission)


*  	   Incorporated by reference herein from the Company's Registration 
       Statement on Form S-1 (No. 333-08735) filed on July 24, 1996.

**    	Incorporated by reference herein from Amendment No. 1 to the Company's 
       Registration Statement on Form S-1 filed on September 16, 1996.

***   	Incorporated by reference herein from Amendment No. 2 to the Company's 
       Registration Statement on Form S-1 filed on October 3, 1996.

****  	Incorporated by reference herein from Amendment No. 3 to the Company's 
       Registration Statement on Form S-1 filed on October 15, 1996.

*****  Incorporated by reference herein from the Company's Quarterly Report 
       on Form 10-Q filed on December 2, 1996.

****** The Registrant has requested confidential treatment of portions of
       this Exhibit.


(b)   Reports filed on Form 8-K.

The Company filed a Report on Form 8-K with the Securities and Exchange 
Commission on February 10, 1997 to disclose the approval by IE's Board of 
Directors of the distribution of IE's 13,325,000 shares of Common Stock of 
the Company to IE's shareholders, conditioned upon the receipt of an IRS 
ruling as to its tax-free nature and customary regulatory and contractual 
approvals and consents.

<PAGE>
<PAGE>

                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Company has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




                                 XLConnect Solutions, Inc.


                                 /s/ Timothy W. Wallace    
                                     ---------------------------------
                                     Timothy W. Wallace
                                     President and 
                                     Chief Operating Officer



                                 /s/ Stephanie D. Cohen       
                                     --------------------------------
                                     Stephanie D. Cohen
                                     Executive Vice President,       
                                     Chief Financial Officer and       
                                     Chief Accounting Officer





Date: May 15, 1997



                                                             Exhibit 10.9


               AMENDMENT #7 TO THE INTELLIGENT ELECTRONICS, INC.
                       AMENDED AND RESTATED INVENTORY
                   AND WORKING CAPITAL FINANCING AGREEMENT


    THIS AMENDMENT #7 dated as of March 26, 1997 (this "Amendment"),
hereby amends that certain Amended and Restated Inventory and Working
Capital Financing Agreement by and among Intelligent Electronics, Inc., a
Pennsylvania corporation ("IE"), various direct and indirect subsidiaries
of IE who are signatories thereto, and IBM Credit Corporation, a Delaware
corporation ("IBM Credit").

                               RECITALS

     WHEREAS, the Existing Borrowers and IBM Credit have entered into
that certain Amended and Restated Inventory and Working Capital
Financing Agreement dated as of April 5, 1996 (as amended, supplemented
or as otherwise modified from time to time, the "Agreement");

     WHEREAS, the Agreement was amended to add the Restricted
Subsidiaries as co-borrowers under the Agreement by that certain
Amendment #2 dated October 16, 1996 by and among the Existing Borrowers,
the Restricted Subsidiaries and IBM Credit ("Amendment #2");

     WHEREAS, the Existing Borrowers and the Restricted Subsidiaries have
requested that IBM Credit terminate financing the working capital
requirements of the Restricted Subsidiaries under the Agreement; and

     WHEREAS, IBM Credit, the Existing Borrowers and the Restricted
Subsidiaries have agreed to modify the Agreement as more specifically
set forth below, upon and subject to the terms and conditions set forth
herein.

                               AGREEMENT

     NOW, THEREFORE, in consideration of the premises set forth above
and for other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the Existing Borrowers, the Restricted
Subsidiaries and IBM Credit hereby agree as follows:


Section 1. Definitions.  All capitalized terms not otherwise defined
herein shall have the respective meanings set forth in the Agreement.

Section 2. Modification of the Agreement.  The Agreement is hereby
modified by (i) deleting the Restricted Subsidiaries as co-borrowers
under the Agreement, and (ii) terminating any provision contained in
Amendment #2 with respect to the Restricted Subsidiaries, including
without limitation, any contingent liability on account of guaranties
set forth in Section 7.17 of the Agreement.  The collateral security
granted by the Restricted Subsidiaries to IBM Credit pursuant to
Amendment #2 shall be deemed to secure any obligations arising out of
the Working Capital Financing Agreement dated as of March 26, 1997
by and between IBM Credit and XLConnect Solutions, Inc., XLConnect
Systems, Inc., and XLConnect Services, Inc. but shall no longer
constitute collateral security for the Existing Borrowers' Obligations.
All provisions of Amendment #2 are hereby deemed to be in full force
and effect with respect to the Existing Borrowers.

Section 3.  Amendment to Attachment A to the Agreement.  Attachment A
dated as of January 1, 1997 is hereby amended by deleting such
Attachment A in its entirety and substituting in lieu thereof, the
Attachment A attached hereto.  Such new Attachment A shall be effective
as of March 26, 1997.

Section 4.  Waiver by IBM Credit.  IBM Credit hereby acknowledges notice
of the dissolution of Entre Computer Centers of New York, Inc. and
hereby waives any default which may have occurred under the Agreement
as a result of such dissolution.

Section 5. Representations and Warranties. Customer makes to IBM Credit
the following representations and warranties all of which are material
and are made to induce IBM Credit to enter into this Amendment.

   Section 5.1.  Representation of Dissolution.  Customer represents
   and warrants that Entre Computer Centers of New York, Inc., a
   New York corporation and a co-borrower under the Agreement, has
   been legally dissolved pursuant to Business Corporation Law of
   New York.

   Section 5.2.  Accuracy and Completeness of Warranties and
   Representations.  The representations and Warranties contained
   in the Agreement are true and correct in all material respects
   on and as of the date of this Amendment except to the extent
   waived by IBM Credit in writing.

   Section 5.3.  Litigation. Except as has been disclosed by Customer
   to IBM Credit in writing, there is no litigation, proceeding,
   investigation or labor dispute pending or threatened against
   Customer, which if adversely determined, would materially
   adversely affect Customer's ability to perform its obligations
   under the Agreement and the other documents, instruments and
   agreements executed in connection therewith or pursuant hereto.

   Section 5.4   Enforceability of Amendment. This Amendment has been
   duly authorized, executed and delivered by Customer and is
   enforceable against Customer in accordance with its terms, except
   as the same may be limited by applicable bankruptcy, insolvency,
   reorganization, moratorium, fraudulent conveyance or other laws
   now or hereafter in effect relating to creditor's rights generally.

Section 6. Ratification of Agreement. Except as specifically amended
hereby, all of the provisions of the Agreement shall remain unamended
and in full force and effect. Customer hereby, ratifies, confirms and
agrees that the Agreement, as amended hereby, represents a valid and
enforceable obligation of Customer's, and is not subject to any claims,
offsets or defense.

Section 7. Governing Law. This Amendment shall be governed by and
interpreted in accordance with the laws of the State of New York.

Section 8. Counterparts. This Amendment may be executed in any number of
counterparts, each of which shall be an original and all of which shall
constitute one agreement.


IN WITNESS WHEREOF, this Amendment has been duly executed by the
authorized officers of the undersigned as of the day and year first above
written.



IBM CREDIT CORPORATION             INTELLIGENT ELECTRONICS, INC.

By: /s/ Paul M. Lieba             By: /s/ T.J. Coffey
- ----------------------------      --------------------------------
Name: Paul M. Lieba               Name: Thomas J. Coffey

Title: Credit Manager             Title: _______________________


                                   THE FUTURE NOW, INC.

                                   By: /s/ Alan Resneck
                                   -------------------------------
                                   Name:  Alan Resneck

                                   Title: _______________________


                                   INTELLIGENT ADVANCED SYSTEMS, INC.

                                   By: /s/ T.J. Coffey
                                   --------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


                                   INTELLIGENT EXPRESS, INC.

                                   By: /s/ T.J. Coffey
                                   ---------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


                                   RND, INC.

                                   By: /s/ T.J. Coffey
                                   ---------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


                                   INTELLINET, LTD.

                                   By: /s/ T.J. Coffey
                                   ---------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


                                   INTELLIGENT DISTRIBUTION SERVICES,
                                   INC.

                                   By: /s/ T.J. Coffey
                                   ---------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


                                   INTELLIGENT SP, INC.

                                   By: /s/ T.J. Coffey
                                   ---------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


                                   XLSOURCE, INC. (formerly known as
                                   THE FUTURE NOW, INC. OF ARKANSAS)

                                   By: /s/ Alan Resneck
                                   ---------------------------------
                                   Name: Alan Resneck

                                   Title: _______________________


                                   XLCONNECT SERVICES, INC. (formerly
                                   known as INTELLICOM SOLUTIONS, INC.)

                                   By: /s/ Stephanie Cohen
                                   ----------------------------------
                                   Name:  Stephanie Cohen

                                   Title: _______________________


                                   XLCONNECT SOLUTIONS, INC.

                                   By: /s/ Stephanie Cohen
                                   ----------------------------------
                                   Name:  Stephanie Cohen

                                   Title: _______________________


                                   XLCONNECT SYSTEMS, INC.


                                   By: /s/ Stephanie Cohen
                                   ---------------------------------
                                   Name:  Stephanie Cohen

                                   Title: _______________________


                                   E-C COMPUTER TECHNICAL SERVICES, INC.

                                   By: /s/ T.J. Coffey
                                   ----------------------------------
                                   Name:  Thomas J. Coffey

                                   Title: _______________________


                                   RCK COMPUTERS, INC.

                                   By: /s/ T.J. Coffey
                                   ---------------------------------
                                   Name: Thomas J. Coffey

                                   Title: _______________________


<PAGE>
<PAGE>
                           WORKING CAPITAL
                         FINANCING AGREEMENT
                     dated as of March 26, 1997
                            by and among
                       XLConnect Systems, Inc.
                                  and 
                      XLConnect Solutions, Inc.
                                  and
                       XLConnect Services, Inc.
                                  and
                       IBM Credit Corporation


<PAGE>



                   WORKING CAPITAL FINANCING AGREEMENT

Section 1.  DEFINITIONS                                                  4
1.1     Special Definitions                                              4
1.2     Other Defined Terms                                             12

Section 2.  CREDIT LINE; FINANCE CHARGES; OTHER CHARGES                 13
2.1     Credit Line                                                     13
2.2     Advances                                                        13
2.3     Finance and Other Charges                                       14
2.4     Statements Regarding Customer's Account                         15
2.5     Shortfall                                                       16
2.6     Application of Payments                                         16
2.7     Prepayment and Reborrowing By Customer                          16

Section 3.  CREDIT LINE ADDITIONAL PROVISIONS                           16
3.1     Ineligible Accounts                                             16
3.2     Reimbursement for Charges                                       20
3.3     Lockbox and Special Account                                     20
3.4     Collections                                                     20
3.5     Application of Remittances and Credits                          21
3.6     Power of Attorney                                               21

Section 4.  SECURITY -- COLLATERAL                                      23
4.1     Grant                                                           23
4.2     Further Assurances                                              24

Section 5.  CONDITIONS PRECEDENT                                        24
5.1     Conditions Precedent to the Effectiveness of This Agreement     24
5.2     Conditions Precedent to Each Advance                            26

Section 6.  REPRESENTATIONS AND WARRANTIES                              27
6.1     Organization and Qualifications                                 27
6.2     Rights in Collateral; Priority of Liens                         27
6.3     No Conflicts                                                    28
6.4     Enforceability                                                  28
6.5     Locations of Offices                                            28
6.6     Fictitious Business Names                                       28
6.7     Organization                                                    28
6.8     No Judgments or Litigation                                      29
6.9     No Defaults                                                     29
6.10    Labor Matters                                                   29
6.11    Compliance with Law                                             29
6.12    ERISA                                                           29
6.13    Compliance with Environmental Laws                              30
6.14    Intellectual Property                                           31
6.15    Licenses and Permits                                            31
6.16    Investment Company                                              31
6.17    Taxes and Tax Returns                                           31
6.18    Status of Accounts                                              31
6.19    Affiliate/Subsidiary Transactions                               32
6.20    Accuracy and Completeness of Information                        32
6.21    Recording Taxes                                                 32
6.22    Indebtedness                                                    32

Section 7.  AFFIRMATIVE COVENANTS                                       33
7.1     Financial and Other Information                                 33
7.2     Location of Collateral                                          36
7.3     Changes in Customer                                             37
7.4     Corporate Existence                                             37
7.5     ERISA                                                           37
7.6     Environmental Matters                                           37
7.7     Collateral Books and Records; Collateral Audit                  38
7.8     Insurance; Casualty Loss                                        39
7.9     Taxes                                                           39
7.10    Compliance With Laws                                            40
7.11    Fiscal Year                                                     40
7.12    Intellectual Property                                           40
7.13    Maintenance of Property                                         40
7.14    Collateral                                                      40
7.15    Subsidiaries                                                    42
7.16    Financial Covenants; Additional Covenants                       42
7.17    Joint and Several Guaranty                                      42

Section 8.  NEGATIVE COVENANTS                                          44
8.1     Liens                                                           44
8.2     Disposition of Assets                                           44
8.3     Corporate Changes                                               45
8.4     Guaranties                                                      45
8.5     Restricted Payments                                             45
8.6     Investments                                                     45
8.7     Affiliate/Subsidiary Transactions                               46
8.8     ERISA                                                           46
8.9     Additional Negative Pledges                                     47
8.10    Use of Proceeds                                                 47
8.11    Accounts                                                        47
8.12    Indebtedness                                                    47
8.13    Loans                                                           48

Section 9.  DEFAULT                                                     48
9.1     Event of Default                                                48
9.2     Acceleration                                                    50
9.3     Remedies                                                        51
9.4     Waiver                                                          53

Section 10.  MISCELLANEOUS                                              53
10.1     Term; Termination                                              53
10.2     Indemnification                                                53
10.3     Additional Obligations                                         54
10.4     LIMITATION OF LIABILITY                                        54
10.5     Alteration/Waiver                                              55
10.6     Severability                                                   55
10.7     One Loan                                                       55
10.8     Additional Collateral                                          56
10.9     No Merger or Novations                                         56
10.10    Paragraph Titles                                               56
10.11    Binding Effect; Assignment                                     56
10.12    Notices                                                        57
10.13    Counterparts                                                   57
10.14    SUBMISSION AND CONSENT TO JURISDICTION AND CHOICE OF LAW       58
10.15    JURY TRIAL WAIVER                                              59


<PAGE>


                              WORKING CAPITAL
                            FINANCING AGREEMENT


This WORKING CAPITAL FINANCING AGREEMENT (as amended, supplemented or 
otherwise modified from time to time, this "Agreement") is executed by and 
among IBM CREDIT CORPORATION, a Delaware corporation ("IBM Credit"), 
XLCONNECT SOLUTIONS, INC., a Pennsylvania corporation ("XLConnect 
Solutions"), XLCONNECT SYSTEMS, INC., a Pennsylvania corporation 
("XLConnect Systems") and XLCONNECT SERVICES, INC., a Pennsylvania 
corporation, as of the 26th day of March, 1997 (XLConnect Solutions, 
XLConnect Systems and XLConnect Services are collectively referred to 
herein as the "Customer"). 

                      W I T N E S S E T H

     WHEREAS, Customer has requested that IBM Credit finance its working 
capital requirements, and IBM Credit is willing to provide such financing 
to Customer subject to the terms and conditions set forth in this 
Agreement.

     NOW, THEREFORE, in consideration of the premises and for other good 
and valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged, the parties hereby agree as follows: 

                   Section 1.  DEFINITIONS; ATTACHMENTS

1.1     Special Definitions.  The following terms shall have the following 
respective meaning in this Agreement: 

"Advance":  any loan or advance of funds made by IBM Credit to Customer 
pursuant to Section 2.2 of this Agreement.

"Advance Date":  the Business Day on which IBM Credit makes an  Advance 
under this Agreement.

Advance Charges":  as defined on Attachment A.

"Accounts":  as defined in the U.C.C. 

"Affiliate":  with respect to the Customer, excluding IE (as defined 
below), any Person meeting one of the following: (i) at least 10% of such 
Person's equity is owned, directly or indirectly, by Customer; (ii) at 
least 10% of Customer's equity is owned, directly or indirectly, by such 
Person; or (iii) at least 10% of Customer's equity and at least 10% of such 
Person's equity is owned, directly or indirectly, by the same Person or 
Persons.  All of Customer's officers, directors, and partners (to the 
extent any Customer is a partnership) shall also be deemed to be Affiliates 
of Customer for purposes of this Agreement.

"Agreement":  as defined in the caption.

"Auditors":  a nationally recognized firm of independent certified public 
accountants selected by Customer and satisfactory to IBM Credit. 

"Available Credit":  at any time, (1) the Maximum Advance Amount less (2) 
the Outstanding Advances at such time.

"Average Daily Balance":  the sum of the Outstanding Advances as of the end 
of each day during a calendar month, divided by the number of days in the 
calendar month. 

"Bloomberg":  the on-line financial service provided by Bloomberg, L.P.

"Borrowing Base":  as defined in Attachment A.

"Business Day":  any day other than a Saturday, Sunday or other day on 
which commercial banks in New York, New York are generally closed or on 
which IBM Credit is closed.

"Closing Date":  the date on which the conditions precedent to the 
effectiveness of this Agreement set forth in Section 5.1 hereof are 
satisfied or waived in writing by IBM Credit.

"Code":  the Internal Revenue Code of 1986, as amended, or any successor 
statute.

"Collateral":  as defined in Section 4.1.

"Collateral Management Report":  a report to be delivered by XLConnect 
Solutions to IBM Credit from time to time, as provided herein, signed by 
the president, chief operating officer or chief financial officer of 
XLConnect Solutions, in the form of Attachment F hereto, detailing and 
certifying, among other items: a summary of all Customer's Eligible 
Accounts, the amounts and aging of all of Customer's Accounts, the amounts 
and aging of Customer's accounts payable as of a specified date, all of 
Customer's IBM Credit borrowing activity during a specified period and the 
total amount of Customer's Borrowing Base as well as Customer's Outstanding 
Advances, Available Credit and any Shortfall Amount as of a specified date. 

"Compliance Certificate":  a certificate substantially in the form of 
Attachment C.

"Credit Line":  as defined in Section 2.1.

"Customer":  as defined in the caption, Customer shall mean XLConnect 
Solutions, Inc., XLConnect Systems, Inc. and XLConnect Services, Inc., 
jointly and severally, as the context may require.

"Default":  either (1) an Event of Default or (2) any event or condition 
which, but for the requirement that notice be given or time lapse or both, 
would be an Event of Default. 

"Delinquency Fee Rate":  as defined in Attachment A.

"Eligible Accounts":  as defined in Section 3.1.

"Environmental Laws":  all statutes, laws, judicial decisions, regulations, 
ordinances, and other governmental restrictions relating to pollution, the 
protection of the environment, occupational health and safety, or to 
emissions, discharges or release of pollutants, contaminants, hazardous 
substances or wastes into the environment. 

"Environmental Liability":  any claim, demand, obligation, cause of action, 
allegation, order, violation, injury, judgment, penalty or fine, cost or 
expense, resulting from the violation or alleged violation of any 
Environmental Laws or the imposition of any Lien pursuant to any 
Environmental Laws.

"ERISA":  the Employee Retirement Income Security Act of 1974, as amended, 
or any successor statutes. 

"Event of Default":  as defined in Section 9.1.

"Financial Statements":  (i) the consolidating balance sheets and 
statements of operations from Customer by division, if applicable, in form 
and detail satisfactory to IBM Credit, and (ii) the consolidated balance 
sheets, statements of operations, statements of cash flows and statements 
of changes in shareholder's equity of Customer and its Subsidiaries for the 
period specified, all prepared in accordance with GAAP and consistent with 
prior practices. 

"GAAP":  generally accepted accounting principles in the United States as 
in effect from time to time.

"Governmental Authority":  any nation or government, any state or other 
political subdivision thereof, and any entity exercising executive, 
legislative, judicial, regulatory or administrative functions of or 
pertaining to government, and any corporation or other entity owned or 
controlled (through stock or capital ownership or otherwise) by any of the 
foregoing.

"Hazardous Substances": all substances, wastes or materials, to the extent 
subject to regulation as "hazardous substances" or "hazardous waste" under 
any Environmental Laws. 

"IBM Credit":  as defined in the caption.

"Indebtedness":  with respect to any Person, (1) all obligations of such 
Person for borrowed money or for the deferred purchase price of property or 
services (other than trade liabilities incurred in the ordinary course of 
business and payable in accordance with customary practices) or which is 
evidenced by a note, bond, debenture or similar instrument, (2)  all 
obligations of such Person under capital leases, (3) all obligations of 
such Person in respect of letters of credit, banker's acceptances or 
similar obligations issued or created for the account of such Person, (4) 
liabilities arising under any interest rate protection, future, option 
swap, cap or hedge agreement or arrangement under which such Person is a 
party or beneficiary, (5) all obligations under guaranties of such Person 
and (6) all liabilities secured by any Lien on any property owned by such 
Person even though such Person has not assumed or otherwise become liable 
for the payment thereof.

"IE":  Intelligent Electronics, Inc. and any and all of its subsidiaries.

"Investment":  with respect to any Person (the "Investor"), (1) any 
investment by the Investor in any other Person, whether by means of share 
purchase, capital contribution, purchase or other acquisition of a 
partnership or joint venture interest, loan, time deposit, demand deposit 
or otherwise, and (2) any guaranty by the Investor of any Indebtedness or 
other obligation of any other Person.

"LIBOR":  for the calendar month during which the Advance is made or 
continues to be outstanding, the thirty-day average of the one-month (01M) 
London Interbank Offered Rate as published by Bloomberg, L.P. for the 
previous calendar month.  LIBOR is based on a 360-day calendar year.

"Lien(s)":  any lien, claim, charge, pledge, security interest, deed of 
trust, mortgage, other encumbrance or other arrangement having the 
practical effect of the foregoing, including the interest of a vendor or 
lessor under any conditional sale agreement, capital lease or other title 
retention agreement. 

"Material Adverse Effect": an event or condition which has a material 
adverse effect (1) on the business, operations, results of operations, 
assets, or financial condition of the Customer, (2) on the aggregate value 
of the Collateral or the aggregate amount which IBM Credit would be likely 
to receive (after giving consideration to reasonably likely delays in 
payment and reasonable costs of enforcement) in the liquidation of such 
Collateral to recover the Obligations in full, or (3) on the rights and 
remedies of IBM Credit under this Agreement. 

"Maximum Advance Amount":  at any time, the lesser of (1) the Credit Line 
and (2) the Borrowing Base at such time. 

"Obligations":  all covenants, agreements, warranties, duties, 
representations, loans, advances, interest (including interest accruing on 
or after the filing of any petition in bankruptcy, or the commencement of 
any insolvency, reorganization or like proceeding, relating to Customer, 
whether or not a claim for post-filing or post-petition interest is allowed 
in such proceeding), fees, reasonable expenses, indemnities, liabilities 
and Indebtedness of any kind and nature whatsoever, now or hereafter 
arising, owing, due or payable from Customer to IBM Credit. 

"Other Documents": all security agreements, mortgages, leases, instruments, 
documents, guarantees, schedules of assignment, contracts and similar 
agreements executed by Customer and delivered to IBM Credit, pursuant to 
this Agreement or any other agreements between IBM Credit and Customer or 
any of Customer's Affiliates and all amendments, supplements and other 
modifications to the foregoing from time to time. 

"Other Charges":  as set forth in Attachment A.

"Outstanding Advances":  at any time of determination, the sum of (1) the 
unpaid principal amount of all Advances made by IBM Credit under this 
Agreement; and (2) any finance charge, fee, expense or other amount related 
to Advances charged to Customer's account with IBM Credit. 

"Permitted Indebtedness": any of the following:

(1)  Indebtedness to IBM Credit;

(2)  Indebtedness described in Section VII of Attachment B;

(3)  Purchase Money Indebtedness;

(4)  Guaranties in favor of IBM Credit; 

(5)  Indebtedness to Microsoft Corporation subject to that      certain 
Subordination Agreement among Customer, Microsoft Corporation and IBM 
Credit dated as of February 28, 1997;

(6)  Indebtedness incurred by Customer in the ordinary course of business 
for operating or capital leases; 

(7)  Other Indebtedness consented to by IBM Credit in writing      prior to 
incurring such Indebtedness.

"Permitted Liens":  any of the following:

(1)  Liens which are the subject of an Intercreditor Agreement, in effect 
from time to time between IBM Credit and any other secured creditor; 

(2)  Purchase Money Security Interests;

(3)  Liens described in Section I of Attachment B;

(4)  Liens of warehousemen, mechanics, materialmen, workers, repairmen, 
common carriers, landlords and other similar Liens arising by operation of 
law or otherwise, not waived in connection herewith, for amounts that are 
not yet due and payable or being contested in good faith by appropriate 
proceedings promptly instituted and diligently conducted if an adequate 
reserve or other appropriate provisions shall have been made therefor as 
required to be in conformity with GAAP and an adverse determination in such 
proceedings could not reasonably be expected to have a Material Adverse 
Effect; 

(5)  attachment or judgment Liens individually or in the aggregate not in 
excess of  Five Hundred Thousand Dollars ($500,000) (exclusive of (A) any 
amounts that are duly bonded to the satisfaction of IBM Credit or (B) any 
amount fully covered by insurance as to which the insurance company has 
acknowledged its obligation to pay such judgment in full); 

(6)  easements, rights-of-way, restrictions and other similar encumbrances 
incurred in the ordinary course of business which, in the aggregate, are 
not substantial in amount and which do not materially detract from the 
value of the property subject thereto or materially interfere with the 
ordinary conduct of the business of Customer;

(7)  extensions and renewals of the foregoing permitted Liens; provided 
that (A) the aggregate amount of such extended or renewed Liens do not 
exceed the original principal amount of the Indebtedness for which it 
secures, (B) such Liens do not extend to any property other than property 
already previously subject to the Lien and (C) such extended or renewed 
Liens are on terms and conditions no more restrictive than the terms and 
conditions of the Liens being extended or renewed;

(8)  Liens arising from deposits or pledges to secure bids, tenders, 
contracts, leases, surety and appeal bonds and other obligations of like 
nature arising in the ordinary course of the Customer's business; 

(9)  Liens for taxes, assessments or governmental charges not delinquent or 
being contested, in good faith, by appropriate proceedings promptly 
instituted and diligently conducted if an adequate reserve or other 
appropriate provisions shall have been made therefor as required in order 
to be in conformity with GAAP and an adverse determination in such 
proceedings could not reasonably be expected to have a Material Adverse 
Effect;

(10)  Liens arising out of deposits in connection with workers' 
compensation, unemployment insurance or other social security or similar 
legislation; 

(11)  Liens arising pursuant to this Agreement; 

(12)      Precautionary UCC financing statements evidencing leases of 
equipment;

(13)  other Liens consented to by IBM Credit in writing prior to incurring 
such Liens.

"Person":  any individual, association, firm, corporation, partnership, 
trust, unincorporated organization or other entity whatsoever.

"Policies":  all policies of insurance required to be maintained by 
Customer under this Agreement or any of the Other Documents.

"Prime Rate":  as of the date of determination, the average of the rates of 
interest announced by Citibank, N.A., The Chase Manhattan Bank, N.A. and 
Bank of America National Trust & Savings Association as their prime or base 
rate, as of the last Business Day of the calendar month immediately 
preceding the date of determination, whether or not such announced rates 
are the actual rates charged by such banking institutions to their most 
creditworthy borrowers.

"Purchase Money Indebtedness":  any Indebtedness (including operating and 
capital leases) incurred to finance the acquisition of assets to be used in 
the Customer's business not to exceed the lesser of (1) the purchase price 
or acquisition cost of such asset and (2) the fair market value of such 
asset.

"Purchase Money Security Interest":  any security interest securing 
Purchase Money Indebtedness, which security interest applies solely to the 
particular asset acquired with the Purchase Money Indebtedness. 

"Request for Advance": as defined in Section 2.2.

"Requirement of Law":  as to any Person, the articles of incorporation and 
by-laws of such Person, and any law, treaty, rule or regulation or 
determination of an arbitrator or a court or other governmental authority, 
in each case applicable to or binding upon such Person or any of its 
property or to which such Person or any of its property is subject. 

"Shortfall Amount":  as defined in Section 2.5.

"Subsidiary":  with respect to any Person, any corporation or other entity 
of which securities or other ownership interests having ordinary voting 
power to elect a majority of the board of directors or other Persons 
performing similar functions are at the time directly or indirectly owned 
by such Person. 

"Termination Date":  shall mean twenty-four months following the date of 
this Agreement or such other date as IBM Credit and Customer may agree to 
in writing from time to time.

"Tier I Period":  as defined in Attachment A.

"Tier II Period":  as defined in Attachment A.

"Voting Stock":  securities, the holders of which are ordinarily, in the 
absence of contingencies, entitled to elect the corporate directors (or 
persons performing similar functions). 

1.2     Other Defined Terms..  Terms not otherwise defined in this 
Agreement shall have the meanings assigned to them in the Uniform 
Commercial Code in the State of New York ("UCC") or such other jurisdiction 
as may be required by the laws of such other jurisdiction.

1.3     Attachments.  All attachments, exhibits, schedules and other 
addenda hereto, including, but not limited to, Attachment A and Attachment 
B, are specifically incorporated herein by reference and made a part of 
this Agreement.

       Section 2.  CREDIT LINE; FINANCE CHARGES; OTHER CHARGES

2.1     Credit Line.  Subject to the terms and conditions set forth in this 
Agreement, on and after the Closing Date to but not including the date that 
is the earlier of (i) the date on which this Agreement is terminated 
pursuant to Section 10.1 and (ii) the date on which IBM Credit terminates 
the Credit Line pursuant to Section 9.2, IBM Credit agrees to extend to the 
Customer a credit line ("Credit Line") in the amount set forth in 
Attachment A pursuant to which IBM Credit will make to the Customer, from 
time to time, Advances in an aggregate amount at any one time outstanding 
not to exceed the Maximum Advance Amount.  Notwithstanding any other term 
or provision of this Agreement, IBM Credit may, at any time and from time 
to time, in its sole and absolute discretion (x) temporarily increase the 
amount of the Credit Line set forth in Attachment A and decrease the amount 
of the Credit Line to the amount of the Credit Line set forth in Attachment 
A, in each case upon notice to the Customer, and (y) make Advances pursuant 
to this Agreement in an aggregate amount at any one time outstanding in 
excess of the Credit Line.  Notwithstanding anything herein to the 
contrary, except for  seasonal uplifts and temporary increases due to 
overadvances of funds under the Credit Line which may occur from time to 
time, IBM Credit shall not increase Customer's Credit Line without the 
prior written consent of Customer.

2.2     Advances .2     Advances.  (A)  Whenever Customer shall desire IBM 
Credit to provide an Advance, XLSolutions, Inc. shall deliver to IBM Credit 
written notice of Customer's request for such an Advance ("Request for 
Advance").  For any requested Advance pursuant to which monies will be 
disbursed to Customer or any Person other than IBM Credit, a Request for 
Advance shall be delivered to IBM Credit on or prior to 10:30 a.m. (Eastern 
Standard time) on the day such  Advance is to be made.  The Request for 
Advance shall specify (i) the requested Advance Date and (ii) the amount of 
the requested  Advance.  Customer may deliver a Request for Advance via 
facsimile.  Any Request for Advance delivered to IBM Credit shall be 
irrevocable.  Each Customer hereto hereby irrevocably authorizes and 
requests that XLConnect Solutions, Inc. execute all Requests for Advance on 
its respective behalf, in each case, with the same force and effect as if 
such entity had executed such Request for Advance itself.

    (B)  Subject to the terms and conditions of this Agreement, on the 
Advance Date specified in a Request for Advance, IBM Credit shall make the 
principal amount of each Advance available to the Customer in immediately 
available funds to an account maintained by Customer.  If IBM Credit is 
making an Advance hereunder on a day on which Customer is to repay all or 
any part of an Outstanding Advance (or any other amount owing hereunder), 
IBM Credit shall apply the proceeds of the Advance to such repayment and 
only an amount equal to the difference, if any, between the amount of the 
Advance and the amount being repaid shall be made available to Customer as 
provided in the immediately preceding sentence. 

     (C)  Each Advance shall accrue a finance charge on the unpaid 
principal amount thereof, at a per annum rate equal to the lesser of (a) 
the finance charge set forth in Attachment A to this Agreement under the 
caption "A/R Finance Charge", and (b) the highest rate from time to time 
permitted by applicable law.  If it is determined that amounts received 
from the Customer were in excess of such highest rate, then the amount 
representing such excess shall be considered reductions to principal of 
Advances. 

     2.3     Finance and Other Charges .  (A) Finance charges shall be 
calculated by multiplying the applicable Delinquency Fee Rate or A/R 
Finance Charge provided for in this Agreement by Customer's applicable 
Average Daily Balance.  The Delinquency Fee Rate and the various A/R 
Finance Charges provided for in this Agreement are each computed on the 
basis of an actual day, 360 day year. 

     (B)  The Customer hereby agrees to pay to IBM Credit the charges set 
forth as "Other Charges" in Attachment A.  The Customer also agrees to pay 
IBM Credit additional charges for any returned items of payment received 
(i) by Customer from any Account obligor, or (ii) by IBM Credit from 
Customer.  The Customer hereby acknowledges that any such charges are not 
interest but that such charges, if unpaid, will constitute part of the 
Outstanding Advances. 

(C)     The Customer hereby agrees to pay throughout the term of this 
Agreement any and all recording taxes, recording fees, filing fees or other 
charges incurred by IBM Credit in connection with the filing and recording 
of this Agreement or any other documents necessary to perfect or maintain 
IBM Credit's first priority, perfected security interest in the Collateral.
           
      (D)  The finance charges and Other Charges owed under this Agreement, 
and any charges hereafter agreed to in writing by the parties, are payable 
monthly upon receipt of IBM Credit's bill or statement therefor or IBM 
Credit may, in its sole discretion, add unpaid finance charges and Other 
Charges to the Customer's Outstanding Advances. 

     (E)  If any amount owed under this Agreement, including, without 
limitation, any Advance, is not paid when due (whether at maturity, by 
acceleration or otherwise), the unpaid amount thereof will bear a late 
charge from and including its due date to and including the date IBM Credit 
receives payment thereof, at a per annum rate equal to the lesser of (a) 
the amount set forth in Attachment A to this Agreement as the "Delinquency 
Fee Rate" and (b) the highest rate from time to time permitted by 
applicable law. In addition, if any Shortfall  Amount shall not be paid 
when due pursuant to Section 2.5 hereof, Customer shall pay IBM Credit an 
additional late charge equal to the product of the Shortfall Amount 
multiplied by thirty (30) basis points ("Shortfall Transaction Fee").  If 
it is determined that amounts received from Customer were in excess of such 
highest rate, then the amount representing such excess shall be considered 
reductions to principal of Advances.

2.4     Statements Regarding Customer's Account.  IBM Credit will send 
statements of each transaction hereunder as well as monthly billing 
statements to Customer with respect to Advances and other charges due on 
Customer's account with IBM Credit.  Each statement of transaction and 
monthly billing statement shall be deemed, absent manifest error, to be 
correct and shall constitute an account stated with respect to each 
transaction or amount described therein unless within seven (7) calendar 
days after such statement of transaction or billing statement is received 
by Customer, Customer provides IBM Credit written notice objecting that 
such amount or transaction is incorrectly described therein and specifying 
the error(s), if any, contained therein.  IBM Credit may at any time adjust 
such statements of transaction or billing statements to comply with 
applicable law and this Agreement.  

2.5     Shortfall.  If, on any date, the Outstanding Advances shall exceed 
the Maximum Advance Amount (such excess, the "Shortfall Amount"), then the 
Customer shall prepay, within twenty-four hours, the Outstanding Advances 
in an amount equal to such Shortfall Amount. 

2.6     Application of Payments.  The Customer hereby agrees that all 
checks and other instruments delivered to IBM Credit on account of 
Customer's Obligations shall constitute conditional payment until such 
items are actually collected by IBM Credit.  Subject to the following 
sentence, the Customer waives the right to direct the application of any 
and all payments at any time or times hereafter received by IBM Credit on 
account of the Customer's Obligations.  Provided Customer is not in default 
hereunder and has not instructed IBM Credit otherwise, Customer agrees that 
IBM Credit shall have the continuing exclusive right to apply and reapply, 
to the extent that any such reapplication has no material adverse effect on 
Customer which would not otherwise have existed had the payment been 
correctly applied, any and all such payments to Customer's Obligations in 
such manner as IBM Credit may deem advisable notwithstanding any entry by 
IBM Credit upon any of its books and records. 

2.7     Prepayment and Reborrowing By Customer. (A) Customer may at any 
time prepay, without notice or penalty, in whole or in part amounts owed 
under this Agreement.  Notwithstanding anything to the contrary in 2.6 
above, IBM Credit may apply payments made to it (whether by the Customer or 
otherwise) to pay finance charges and other amounts owing under this 
Agreement first and then to the principal amount owed by the Customer. 

     (B)  Subject to the terms and conditions of this Agreement, any amount 
prepaid or repaid to IBM Credit in respect to the Outstanding Advances may 
be reborrowed by Customer in accordance with the provisions of this 
Agreement. 

            Section 3.  CREDIT LINE ADDITIONAL PROVISIONS

3.1     Ineligible Accounts. IBM Credit and Customer agree that IBM Credit 
shall have the sole right to determine eligibility of Accounts from an 
Account obligor for purposes of determining the Borrowing Base; however, 
without limiting such right, the following Accounts will be deemed to be 
ineligible for purposes of determining the Borrowing Base: 

     (A)  Accounts created from the sale of goods and/or performance of 
services: (i) that allow for payment to be made more than thirty (30) days 
from the date of invoice, or (ii) which have not been billed within forty-
five (45) days from the date of such sale or performance of services; 

except for Accounts arising from the sale of goods and/or performance of 
services to General Electric Corporation and any of its subsidiaries ("GE") 
(and such other account debtors as may be agreed in writing by IBM Credit); 
 
     (B)  Accounts unpaid more than ninety (90) days from date of invoice, 
except for (i) Accounts payable by GE which shall be deemed ineligible if 
unpaid more than one hundred five (105) days from date of invoice; and (ii) 
Accounts payable by International Business Machines Corporation and any of 
its affiliates ("IBM") with shall be deemed ineligible if unpaid more than 
one hundred twenty (120) days from date of invoice unless IBM Credit 
receives verification from IBM that such Account payable is due and owing 
from IBM;

     (C)  Accounts payable by an account debtor if fifty percent (50%) or 
more of the aggregate outstanding balance of all such Accounts remain 
unpaid for more than ninety (90) days from the date of invoice, except for 
(i) Accounts payable by GE which shall be deemed ineligible if 50% or more 
of the aggregate outstanding balance of such Accounts remain unpaid for 
more than one hundred five (105) days; and (ii) Accounts payable by IBM 
which shall be deemed ineligible if 50% or more of the aggregate 
outstanding balance of such Accounts remain unpaid for more than one 
hundred twenty (120) days unless IBM Credit receives verification from IBM 
that such Account payable is due and owing from IBM; 

     (D)  Accounts payable by IE or any account debtor that is an Affiliate 
of Customer or an officer, employee, agent, guarantor, stockholder of IE or 
Customer or Affiliate of Customer or is related to or has common 
shareholders, officers or directors with Customer. 

     (E)  Accounts arising from consignment sales;

     (F)  Accounts with respect to which the payment by the account debtor 
is or may be conditional;

     (G)  Except for state, local and United States government institutions 
and public educational institutions, accounts with respect to which:

         (i) the account debtor is not a commercial entity, or 
         (ii) the account debtor is not a resident of the United           
 States; 

     (H)  Accounts payable by any account debtor to which Customer is or 
may become liable for goods sold or services rendered by such account 
debtor to Customer, except to the extent of an offset between Customer and 
(i) IBM, (ii) Corestaff, Inc.,  (iii) Pepper, Hamilton & Scheetz or (iv) 
any other account debtor as may be agreed in writing by IBM Credit, 
including without limitation those listed on Attachment B hereto; provided 
that upon and during any Tier II Period, any such offset shall be evidenced 
in Customer's Collateral Management Report to IBM Credit;  

     (I)  Accounts arising from the sale or lease of goods purchased for a 
personal, family or household purpose; 

     (J)  Accounts arising from the sale or other disposition of goods that 
has been used for demonstration purposes or loaned or leased by the 
Customer to another party, except in connection with Customer's "Power by 
the Hour" programs in effect from time to time; 

     (K)  Accounts which are progress payment accounts or contra accounts;

     (L)  Accounts upon which IBM Credit does not have a valid, perfected, 
first priority security interest;

     (M)  Accounts payable by an account debtor that is or Customer knows 
will become, subject to proceedings under United States Bankruptcy Law or 
other law for the relief of debtors;

     (N)  Accounts that are not payable in US dollars;

     (O)  Accounts payable by any account debtor that is a remarketer of 
computer hardware and software products and whose purchases of such 
products from Customer have been financed by another person who pays the 
proceeds of such financing directly to Customer on behalf of such obligor;

     (P)  Accounts arising from the sale or lease of goods which are billed 
to any account debtor but have not yet been shipped by Customer;

     (Q)  Accounts with respect to which Customer has permitted or agreed 
to any extension, compromise or settlement, or made any change or 
modification of any kind or nature, including, but not limited to, any 
change or modification to the terms relating thereto;

     (R)  Accounts that do not arise from undisputed bona fide transactions 
completed in accordance with the terms and conditions contained in the 
invoices, purchase orders and contracts relating thereto;

     (S)  Accounts that are discounted for the full payment term specified 
in Customer's terms and conditions with its account debtors, or for any 
longer period of time; 

     (T)  Accounts on cash on delivery (C.O.D.) terms;

     (U)  Accounts arising from maintenance or service contracts that are 
billed in advance of full performance of service, except as agreed in 
writing from time to time by IBM Credit;

     (V)  Accounts arising from bartered transactions;

     (W)  Accounts arising from incentive payments, rebates, discounts, 
credits, and refunds from a supplier; and 

     (X)  Any and all other Accounts that IBM Credit deems, in its sole and 
absolute discretion, to be ineligible.

The aggregate of all Accounts that are not ineligible Accounts shall 
hereinafter be referred to as "Eligible Accounts".

3.2     Reimbursement for Charges.  Customer agrees to pay for all costs 
and expenses of Customer's bank in respect to collection of checks and 
other items of payment, all fees relating to the use and maintenance of the 
Lockbox and the Special Account (each as defined in Section 3.3) and with 
respect to remittances of proceeds of the Advances hereunder.

3.3     Lockbox and Special Account.  Customer shall establish and maintain 
lockboxes (each, a "Lockbox") at the addresses set forth in Attachment A 
with the financial institutions listed in Attachment A (each, a "Bank") 
pursuant to an agreement between the Customer and each Bank in form and 
substance satisfactory to IBM Credit.  Customer shall also establish and 
maintain a deposit account which shall contain only proceeds of Customer's 
Accounts ("Special Account") with each Bank.  Customer shall enter into and 
maintain a contingent blocked account agreement or similar agreement with 
each Bank for the benefit of IBM Credit in form and substance satisfactory 
to IBM Credit pursuant to which, among other things, such Bank shall agree 
that, upon notice from IBM Credit, disbursements from the Special Account 
shall be made only as IBM Credit shall direct.

3.4     Collections.  Customer shall instruct, all Account obligors to 
remit payments directly to the Lockbox.  In addition, Customer shall have 
such instruction printed in conspicuous type on all invoices.  Customer 
shall instruct Bank to deposit all remittances to such Bank's Lockbox into 
its Special Account.  Customer further agrees that it shall not deposit or 
permit any deposits of funds other than remittances paid in respect of the 
Accounts into the Special Account(s) or permit any commingling of funds 
with such remittances in any Lockbox or Special Account.  Without limiting 
the Customer's foregoing obligations, if, at any time, Customer receives a 
remittance directly from an Account obligor, then Customer shall make 
entries on its books and records in a manner that shall reasonably identify 
such remittances and shall keep a separate account on its record books of 
all remittances so received and deposit the same into a Special Account.  
Until so deposited into the Special Account, Customer shall keep all 
remittances received in respect of Accounts separate and apart from 
Customer's other property so that they are capable of identification as the 
proceeds of Accounts in which IBM Credit has a security interest. 
Notwithstanding any of the foregoing, IBM Credit acknowledges that Account 
obligors may currently be remitting to a lockbox shared with Intelligent 
Electronics, Inc. and/or its affiliates and subsidiaries, however, Customer 
will immediately instruct such Account obligors to remit to the Lockbox in 
accordance with the terms of this Section 3.4. 

3.5     Application of Remittances and Credits.  Customer shall apply all 
remittances against the aggregate of Customer's outstanding Accounts no 
later than the end of the next Business Day on which such remittances are 
deposited into the Special Account.  Customer also agrees to apply each 
remittance against its respective Account no later than three (3) Business 
Days from the date such remittance is deposited into the Special Account.  
In addition, Customer shall promptly apply any credits owing in respect to 
any Account when due.

3.6     Power of Attorney.  Customer hereby irrevocably appoints IBM 
Credit, with full power of substitution, as its true and lawful 
attorney-in-fact with full power, in good faith and in compliance with 
commercially reasonable standards, in the discretion of IBM Credit, to:

     (A)  sign the name of Customer on any document or instrument that IBM 
Credit shall deem necessary or appropriate to perfect and maintain 
perfected the security interest in the Collateral contemplated under this 
Agreement and the Other Documents; and

     (B)  in the event IBM Credit exercises its right to block the Special 
Account(s) or upon the occurrence and during the continuance of an Event of 
Default as defined in Section 9.1 hereof, endorse the name of Customer upon 
any of the items of payment of proceeds and deposit the same in the account 
of IBM Credit for application to the Obligations; and 

upon the occurrence and during the continuance of an Event of Default:

     (C)  demand payment, enforce payment and otherwise exercise all 
Customer's rights and remedies with respect to the collection of any 
Accounts;

     (D)  settle, adjust, compromise, extend or renew any Accounts; 

     (E)  settle, adjust or compromise any legal proceedings brought to 
collect any Accounts;

     (F)  sell or assign any Accounts upon such terms, for such amounts and 
at such time or times as IBM Credit may deem advisable; 

     (G)  discharge and release any Accounts;

     (H)  prepare, file and sign Customer's name on any Proof of Claim in 
Bankruptcy or similar document against any Account obligor;

     (I)  prepare, file and sign Customer's name on any notice of lien, 
claim of mechanic's lien, assignment or satisfaction of lien or mechanic's 
lien, or similar document in connection with any Accounts;

     (J)  endorse the name of Customer upon any chattel paper, document, 
instrument, invoice, freight bill, bill of lading or similar document or 
agreement relating to any Account or goods pertaining thereto;

     (K)  endorse the name of Customer upon any of the items of payment of 
proceeds and deposit the same in the account of IBM Credit for application 
to the Obligations;
     
     (L)  sign the name of Customer to requests for verification of 
Accounts and notices thereof to Account obligors;

     (M)  sign the name of Customer on any document or instrument that IBM 
Credit shall deem necessary or appropriate to enforce any and all remedies 
it may have under this Agreement, at law or otherwise; 

     (N)  make, settle and adjust claims under the Policies with respect to 
the Collateral and endorse Customer's name on any check, draft, instrument 
or other item of payment of the proceeds of the Policies with respect to 
the Collateral; and

     (O)  take control in any manner of any term of payment or proceeds and 
for such purpose to notify the postal authorities to change the address for 
delivery of mail addressed to Customer to such address as IBM Credit may 
designate.  If IBM Credit takes control of Customer's mail pursuant to this 
subsection, IBM Credit agrees to segregate Customer's mail from payments 
and agrees to promptly return Customer's mail to Customer.

The power of attorney granted by this Section is for value and coupled with 
an interest and is irrevocable so long as this Agreement is in effect or 
any Obligations remain outstanding.  Nothing done by IBM Credit pursuant to 
such power of attorney will reduce any of Customer's Obligations other than 
Customer's payment Obligations to the extent IBM Credit has received 
monies.

               Section 4.  SECURITY -- COLLATERAL

4.1     Grant To secure Customer's full and punctual payment and 
performance of the Obligations when due (whether at the stated maturity, by 
acceleration or otherwise), Customer hereby grants IBM Credit a security 
interest in all of Customer's right, title and interest in and to the 
following property, whether now owned or hereafter acquired or existing and 
wherever located:

     (A)  all inventory and equipment, and all parts thereof, attachments, 
accessories and accessions thereto, products thereof and documents 
therefor;

     (B)  all accounts, contract rights, chattel paper, instruments, 
deposit accounts, obligations of any kind owing to Customer, whether or not 
arising out of or in connection with the sale or lease of goods or the 
rendering of services and all books, invoices, documents and other records 
in any form evidencing or relating to any of the foregoing; 

     (C)  general intangibles;

     (D)  all rights now or hereafter existing in and to all mortgages, 
security agreements, leases or other contracts securing or otherwise 
relating to any of the foregoing; and

     (E)  all substitutions and replacements for all of the  foregoing, all 
proceeds of all of the foregoing and, to the extent not otherwise included, 
all payments under insurance or any indemnity, warranty or guaranty, 
payable by reason of loss or damage to or otherwise with respect to any of 
the foregoing.

All of the above assets shall be collectively defined herein as the 
"Collateral".

Customer covenants and agrees with IBM Credit that: (a) the security 
constituted to by this Agreement is in addition to any other security from 
time to time held by IBM Credit and (b) the security hereby created is a 
continuing security interest and will cover and secure the payment of all 
Obligations both present and future of Customer to IBM Credit pursuant to 
this Agreement and the Other Documents.

4.2     Further Assurances.      Customer shall, from time to time upon the 
request of IBM Credit, execute and deliver to IBM Credit, or cause to be 
executed and delivered, at such time or times as IBM Credit may request 
such other and further documents, certificates and instruments that IBM 
Credit may deem necessary to perfect and maintain perfected IBM Credit's 
security interests in the Collateral and in order to fully consummate all 
of the transactions contemplated under this Agreement and the Other 
Documents.  

                Section 5.  CONDITIONS PRECEDENT

5.1     Conditions Precedent to the Effectiveness of This Agreement.  The 
effectiveness of this Agreement is subject to the receipt by IBM Credit of, 
or waiver in writing by IBM Credit of compliance with, the following 
conditions precedent:

     (A)  this Agreement executed and delivered by Customer and IBM Credit; 

     (B)  (i) copies of the resolutions of the Board of Directors of 
Customer certified by the secretary or assistant secretary of Customer 
authorizing the execution, delivery and performance of this Agreement and 
each of the Other Documents executed and delivered in  connection herewith, 
(ii) a certificate of the secretary or an assistant secretary of Customer, 
in form and substance satisfactory to IBM Credit, certifying the names and 
true signatures of the officers of Customer authorized to sign this 
Agreement and the Other Documents and (iii) copies of the articles of 
incorporation and by-laws of Customer certified by the secretary or 
assistant secretary of Customer; 

     (C)  certificates dated as of a recent date from the Secretary of 
State or other appropriate authority evidencing the good standing of 
Customer in the jurisdiction of its organization and in each other 
jurisdiction where the ownership or lease of its property or the conduct of 
its business requires it to qualify to do business;

     (D)  copies of all approvals and consents from any Person, in each 
case in form and substance satisfactory to IBM Credit, which are required 
to enable Customer to authorize, or required in connection with, (a) the 
execution, delivery or performance of this Agreement and each of the Other 
Documents, and (b) the legality, validity, binding effect or enforceability 
of this Agreement and each of the Other Documents;

     (E) a lockbox agreement executed by Customer and each Bank in form and 
substance satisfactory to IBM Credit; 

     (F)  a contingent blocked account agreement executed by Customer and 
each Bank in form and substance satisfactory to IBM Credit;

     (G)  intercreditor agreements ("Intercreditor Agreement"), in form and 
substance satisfactory to IBM Credit, executed by each other secured 
creditor of Customer as set forth in Attachment A;

     (H)  a favorable opinion of counsel for Customer in substantially the 
form of Attachment H;

     (I)  UCC-1 financing statements for each jurisdiction reasonably 
requested by IBM Credit executed by Customer and each guarantor whose 
guaranty to IBM Credit is intended to be secured by a pledge of its assets; 

     (J)  the statements, certificates, documents, instruments, financing 
statements, agreements and information set forth in Attachment A and 
Attachment B;  

     (K)  all such other statements, certificates, documents, instruments, 
financing statements, agreements and other information with respect to the 
matters contemplated by this Agreement as IBM Credit shall have reasonably 
requested;

     (L)  guaranties, in form and substance satisfactory to IBM Credit, 
duly executed by the following entities:

     Intelligent Electronics, Inc.("IE")
     Intelevest Holdings, Inc.
     Intelligent Advanced Systems, Inc.
     Intelligent Distribution Services, Inc.
     Intelligent Express, Inc.
     Intelligent SP, Inc.
     Intelligent Systems Group, Inc.
     Intellinet, Ltd.
     RND, Inc.
     The Future Now, Inc.
     XLSource, Inc.
     E-C Computer Technical Services, Inc.
     RCK Computers, Inc.; and
             
     (M)  trademark security agreements, in form and substance satisfactory 
to IBM Credit, assigning all trademarks owned by Customer from time to time 
to IBM Credit.

5.2     Conditions Precedent to Each.  No Advance will be required to be 
made or renewed by IBM Credit under this Agreement unless, on and as of the 
date of such Advance, the following statements shall be true to the 
satisfaction of IBM Credit: 

     (A) The representations and warranties contained in this Agreement or 
in any document, instrument or agreement executed in connection herewith, 
are true and correct in all material respects on and as of the date of such 
Advance as though made on and as of such date; 

     (B) No event has occurred and is continuing or after giving effect to 
such Advance or the application of the proceeds thereof would result which 
would constitute a Default; 

     (C) No event has occurred and is continuing which could reasonably be 
expected to have a Material Adverse Effect; 

     (D) Both before and after giving effect to the making of such Advance, 
no Shortfall Amount exists.

Except as Customer has otherwise disclosed to IBM Credit in writing prior 
to each request, each request (or deemed request pursuant to Section 2.2 
(D)) for an Advance hereunder and the receipt (or deemed receipt) by the 
Customer of the proceeds of any Advance hereunder shall be deemed to be a 
representation and warranty by Customer that, as of and on the date of such 
Advance, the statements set forth in (A) through (D) above are true 
statements.  No such disclosures by Customer to IBM Credit shall in any 
manner be deemed to satisfy the conditions precedent to each Advance that 
are set forth in this Section 5.2 unless such condition precedent is waived 
in writing by IBM Credit.

           Section 6.  REPRESENTATIONS AND WARRANTIES

To induce IBM Credit to enter into this Agreement, Customer represents and 
warrants to IBM Credit as follows:

6.1     Organization and Qualifications.  Customer and each of its 
Subsidiaries (i) is a corporation duly organized, validly existing and in 
good standing under the laws of the jurisdiction of its incorporation, (ii) 
has the power and authority to own its properties and assets and to 
transact the businesses in which it presently is engaged and (iii) is duly 
qualified and is authorized to do business and is in good standing in each 
jurisdiction where it presently is engaged in business and is required to 
be so qualified.

6.2     Rights in Collateral; Priority of Liens.  Customer and each of its 
Subsidiaries owns the property granted by it respectively as Collateral to 
IBM Credit, free and clear of any and all Liens in favor of third parties 
except for the Liens otherwise permitted pursuant to Section 8.1.  The 
Liens granted by the Customer and each of its Subsidiaries pursuant to this 
Agreement, the Guaranties and the Other Documents in the Collateral 
constitute the valid and enforceable first, prior and perfected Liens on 
the Collateral, except to the extent any Liens that are prior to IBM 
Credit's Liens are (i) the subject of an Intercreditor Agreement or (ii) 
Purchase Money Security Interests.

6.3     No Conflicts. The execution, delivery and performance by Customer 
of this Agreement and each of the Other Documents (i) are within its 
corporate power; (ii) are duly authorized by all necessary corporate 
action; (iii) are not in contravention in any respect of any Requirement of 
Law or any indenture, contract, lease, agreement, instrument or other 
commitment to which it is a party or by which it or any of its properties 
are bound; (iv) do not require the consent, registration or approval of any 
Governmental Authority or any other Person (except such as have been duly 
obtained, made or given, and are in full force and effect); and (v) will 
not, except as contemplated herein, result in the imposition of any Liens 
upon any of its properties.

6.4     Enforceability.  This Agreement and all of the other documents 
executed and delivered by the Customer in connection herewith are the 
legal, valid and binding obligations of Customer, and are enforceable in 
accordance with their terms, except as such enforceability may be limited 
by the effect of any applicable bankruptcy, insolvency, reorganization, 
fraudulent conveyance, moratorium or similar laws affecting creditors' 
rights generally or the general equitable principles relating thereto.

6.5     Locations of Offices. The address of the principal place of 
business and chief executive office of Customer is as set forth on 
Attachment B or on any notice provided by Customer to IBM Credit pursuant 
to Section 7.7(C) of this Agreement.  The books and records of Customer, 
and all of its chattel paper (other than the chattel paper delivered to IBM 
Credit pursuant to Section 7.14(E)) and records of Accounts, are maintained 
exclusively at such location.  There is no jurisdiction in which Customer 
has any assets, equipment or inventory (except for vehicles and inventory 
in transit for processing) other than those jurisdictions identified on 
Attachment B or on any notice provided by Customer to IBM Credit pursuant 
to Section 7.7(C) of this Agreement. 

6.6     Fictitious Business Names. Customer has not used any corporate or 
fictitious name during the five (5) years preceding the date of this 
Agreement, other than those listed on Attachment B. 

6.7     Organization. All of the outstanding capital stock of Customer has 
been validly issued, is fully paid and nonassessable.

6.8     No Judgments or Litigation.  Except as set forth on Attachment B, 
no judgments, orders, writs or decrees are outstanding against Customer nor 
is there now pending or, to the best of Customer's knowledge after due 
inquiry, threatened, any litigation, contested claim, investigation, 
arbitration, or governmental proceeding by or against Customer which could 
reasonably be expected to have a Material Adverse Effect.

6.9     No Defaults.  The Customer is not in default under any term of any 
indenture, contract, lease, agreement, instrument or other commitment to 
which it is a party or by which it, or any of its properties are bound.  
Customer has no knowledge of any dispute regarding any such indenture, 
contract, lease, agreement, instrument or other commitment.  No Default or 
Event of Default has occurred and is continuing. 

6.10 Labor Matters. Except as set forth on any notice provided by Customer 
to IBM Credit pursuant to Section 7.1(G) of this Agreement, the Customer is 
not a party to any labor dispute. There are no strikes or walkouts or labor 
controversies pending or threatened against the Customer which could 
reasonably be expected to have a Material Adverse Effect. 

6.11 Compliance with Law.  Customer has not violated or failed to comply 
with any Requirement of Law or any requirement of any self regulatory 
organization.

6.12 ERISAEach "employee benefit plan," "employee pension benefit plan," or 
"defined benefit plan," which Customer has established, maintained, or to 
which it is required to contribute (collectively, the "Plans") is in 
compliance with all applicable provisions of ERISA and the Code and the 
rules and regulations thereunder as well as the Plan's terms and 
conditions.  There have been no "prohibited transactions" and no 
"reportable event" has occurred within the last 60 months with respect to 
any Plan.  Customer has no "multi- employer benefit plan".  As used in this 
Agreement the terms "employee benefit plan", "employee pension benefit 
plan", "defined benefit plan", and "multi-employer benefit plan" have the 
respective meanings assigned to them in Section 3 of ERISA and any 
applicable rules and regulations thereunder.  The Customer has not incurred 
any "accumulated funding deficiency" within the meaning of ERISA or 
incurred any liability to the Pension Benefit Guaranty Corporation (the 
"PBGC") in connection with a Plan (other than for premiums due in the 
ordinary course). 

6.13 Compliance with Environmental Laws.  Except as otherwise disclosed in 
Attachment B:

     (A) The Customer has obtained all government approvals required with 
respect to the operation of their businesses under any Environmental Law.

     (B)  (i) the Customer has not generated, transported or disposed of 
any Hazardous Substances; (ii) the Customer is not currently generating, 
transporting or disposing of any Hazardous Substances; (iii) the Customer 
has no knowledge that (a) any of its real property (whether owned, leased, 
or otherwise directly or indirectly controlled) has been used for the 
disposal of or has been contaminated by any Hazardous Substances, or (b) 
any of  its business operations have contaminated lands or waters of others 
with any Hazardous Substances; (iv) the Customer and its respective assets 
are not subject to any Environmental Liability and, to the best of the 
Customer's knowledge, any threatened Environmental Liability; (v) the 
Customer has not received any notice of or otherwise learned of any 
governmental investigation evaluating whether any remedial action is 
necessary to respond to a release or threatened release of any Hazardous 
Substance for which the Customer may be liable; (vi) the Customer is not in 
violation of any Environmental Law; (vii) there are no proceedings or 
investigations pending against Customer with respect to any violation or 
alleged violation of any Environmental Law; provided however, that the 
parties acknowledge that any generation, transportation, use, storage and 
disposal of certain such Hazardous Substances in Customer's or its 
Subsidiaries' business shall be excluded from representations (i) and (ii) 
above, provided, further, that Customer is at all times generating, 
transporting, utilizing, storing and disposing such Hazardous Substances in 
accordance with all applicable Environmental Laws and in a manner designed 
to minimize the risk of any spill, contamination, release or discharge of 
Hazardous Substances other than as authorized by Environmental Laws.

6.14 Intellectual Property.  Customer possesses such assets, licenses, 
patents, patent applications, copyrights, service marks, trademarks, trade 
names and trade secrets and all rights and other property relating thereto 
or arising therefrom ("Intellectual Property") as are necessary or 
advisable to continue to conduct its present and proposed business 
activities.

6.15 Licenses and Permits.  Customer has obtained and holds in full force 
and effect all franchises, licenses, leases, permits, certificates, 
authorizations, qualifications, easements, rights of way and other rights 
and approvals which are necessary for the operation of its businesses as 
presently conducted.  Customer is not in violation of the terms of any such 
franchise, license, lease, permit, certificate, authorization, 
qualification, easement, right of way, right or approval.

6.16 Investment Company.  The Customer is not (i) an investment company or 
a company controlled by an investment company within the meaning of the 
Investment Company Act of 1940, as amended, (ii) a holding company or a 
subsidiary of a holding company, or an Affiliate of a holding company or of 
a subsidiary of a holding Company, within the meaning of the Public Utility 
Holding Company Act of 1935, as amended, or (iii) subject to any other law 
which purports to regulate or restrict its ability to borrow money or to 
consummate the transactions contemplated by this Agreement or the Other 
Documents or to perform its obligations hereunder or thereunder.

6.17 Taxes and Tax Returns.  Customer has timely filed all federal, state, 
and local tax returns and other reports which it is required by law to 
file, and has either duly paid all taxes, fees and other governmental 
charges indicated to be due on the basis of such reports and returns or 
pursuant to any assessment received by the Customer, or made provision for 
the payment thereof in accordance with GAAP.  The charges and reserves on 
the books of the Customer in respect of taxes or other governmental charges 
are in accordance with GAAP.  No tax liens have been filed against Customer 
or any of its property. 

6.18 Status of Accounts.  Each Account is based on an actual and bona fide 
sale and delivery of goods or rendition of services to customers, made by 
Customer, in the ordinary course of its business; the goods and inventory 
being sold and the Accounts created are its exclusive property and are not 
and shall not be subject to any Lien, consignment arrangement, encumbrance, 
security interest or financing statement whatsoever (other than Permitted 
Liens).  The Customer's customers have accepted goods or services and owe 
and are obligated to pay the full amounts stated in the invoices according 
to their terms.  There are no proceedings or actions known to Customer 
which are pending or threatened against any Material Account Obligor (as 
defined in Section 7.14(B) of this Agreement) of any of the Accounts which 
could reasonably be expected to result in a material adverse effect on the 
obligor's ability to pay the full amounts due to Customer. 

6.19 Affiliate/Subsidiary Transactions.  Customer is not a party to or 
bound by any agreement or arrangement (whether oral or written) to which IE 
or any Affiliate or Subsidiary of the Customer is a party except (i) in the 
ordinary course of and pursuant to the reasonable requirements of 
Customer's business and (ii) upon fair and reasonable terms no less 
favorable to Customer than it could obtain in a comparable arm's-length 
transaction with an unaffiliated Person.

6.20 Accuracy and Completeness of Information.  All factual information 
furnished by or on behalf of the Customer to IBM Credit or the Auditors for 
purposes of or in connection with this Agreement or any of the Other 
Documents, or any transaction contemplated hereby or thereby is or will be 
true and accurate in all material respects on the date as of which such 
information is dated or certified and not incomplete by omitting to state 
any material fact necessary to make such information not misleading at such 
time.  

6.21 Recording Taxes.  All recording taxes, recording fees, filing fees and 
other charges payable in connection with the filing and recording of this 
Agreement or any of the Other Documents have either been paid in full by 
Customer or arrangements for the payment of such amounts by Customer have 
been made to the satisfaction of IBM Credit.

6.22 IndebtednessCustomer (i) has no Indebtedness, other than Permitted 
Indebtedness; and (ii) has not guaranteed the obligations of any other 
Person (except as permitted by Section 8.4).

                  Section 7.  AFFIRMATIVE COVENANTS
 
Until termination of this Agreement and the indefeasible payment and 
satisfaction of all Obligations:

7.1     Financial and Other Information. Customer shall cause to be 
furnished to IBM Credit the following information within the following time 
periods: 

     (A)  as soon as available and in any event within ninety (90) days 
after the end of each fiscal year of Customer (i) audited Financial 
Statements (provided that, to the extent not otherwise audited by the 
Auditors as described below, the consolidating Financial Statements may be 
unaudited) as of the close of the fiscal year and for the fiscal year, 
together with a comparison to the Financial Statements for the prior year, 
in each case accompanied by (a) either an opinion of the Auditors with 
respect to Customer, without a "going concern" or like qualification or 
exception, or qualification arising out of the scope of the audit or, if so 
qualified, an opinion which shall be in scope and substance reasonably 
satisfactory to IBM Credit, (b) such Auditors' "Management Letter" to 
Customer, if any and (c) a written statement signed by the Auditors stating 
that in the course of the regular audit of the business of Customer, which 
audit was conducted by the Auditors in accordance with generally accepted 
auditing standards, the Auditors have not obtained any knowledge of the 
existence of any Default under any provision of this Agreement, or, if such 
Auditors shall have obtained from such examination any such knowledge, they 
shall disclose in such written statement the existence of the Default and 
the nature thereof, it being understood that such Auditors shall have no 
liability, directly or indirectly, to anyone for failure to obtain 
knowledge of any such Default; (ii) if composed, a narrative discussion of 
the consolidated financial condition and results of operations and the 
consolidated liquidity and capital resources of Customer and its 
Subsidiaries for such fiscal year prepared by the chief operating officer 
or chief financial officer of Customer; and (iii) a Compliance Certificate 
along with a schedule, in substantially the form of Attachment C hereto, of 
the calculations used in determining, as of the end of such fiscal year, 
whether Customer is in compliance with the financial covenants set forth in 
Attachment A; 

    (B)  as soon as available and in any event within forty-five (45) days 
after the end of each fiscal quarter of Customer (i) Financial Statements 
as of the end of such period and for the fiscal year to date, together with 
a comparison to the Financial Statements for the same periods in the prior 
year, all in reasonable detail and duly certified (subject to normal 
year-end audit adjustments and except for the absence of footnotes) by the 
chief operating officer or chief financial officer of Customer as having 
been prepared in accordance with GAAP; (ii) if composed, a narrative 
discussion of the consolidated financial condition and results of 
operations and the consolidated liquidity and capital resources of Customer 
and its Subsidiaries for such period and for the fiscal year to date 
prepared by the chief operating officer or chief financial officer of 
Customer; and (iii) a Compliance Certificate along with a schedule, in 
substantially the form of Attachment C hereto, of the calculations used in 
determining, as of the end of such fiscal quarter, whether Customer is in 
compliance with the financial covenants set forth in Attachment A;

     (C)  as soon as available and in any event within forty five (45) days 
after the end of each fiscal month of Customer (i) balance sheets and 
profit and loss statements as of the end of such period and for the fiscal 
year to date, together with a comparison to the balance sheets and profit 
and loss statements for the same periods in the prior year, all in 
reasonable detail and duly certified (subject to normal year-end audit 
adjustments and except for the absence of footnotes) by the chief operating 
officer or chief financial officer of Customer as having been prepared in 
accordance with GAAP, and (ii) if composed, a narrative discussion of the 
consolidated financial condition and results of operations and the 
consolidated liquidity and capital resources of Customer and its 
Subsidiaries for such period and for the fiscal year to date prepared by 
the chief operating officer or chief financial officer of Customer.

(D)     as soon as available and in any event within ninety (90) days 
after the end of each fiscal year of Customer (i) projected Financial 
Statements, broken down by quarter, for the current and following fiscal 
year; and (ii) a narrative discussion relating to such projected Financial 
Statements;

(E)  promptly after Customer obtains knowledge of (i) an occurrence of any 
event or condition which enables the holder of any Indebtedness arising in 
one or more unrelated transactions in aggregate principal amount exceeding 
Five Hundred Thousand Dollars ($500,000) to accelerate the maturity thereof 
or the failure of Customer to pay when due any such Indebtedness, (ii) the 
occurrence of a Default or Event of Default, or (iii) the existence of any 
condition or event which would result in the Customer's failure to satisfy 
the conditions precedent to Advances set forth in Section 5, a certificate 
of the chief executive officer or chief financial officer of Customer 
specifying the nature thereof and the Customer's proposed response thereto, 
each in reasonable detail;

     (F)  promptly after Customer obtains knowledge of (i) any 
proceeding(s) being instituted or threatened to be instituted by or against 
Customer in any federal, state, local or foreign court or before any 
commission or other regulatory body (federal, state, local or foreign), or 
(ii) any actual or prospective change, development or event which, in any 
such case, has had or could reasonably be expected to have a Material 
Adverse Effect, a certificate of the chief executive officer or chief 
financial officer of Customer specifying the nature thereof and the 
Customer's proposed response thereto, each in reasonable detail; 

     (G)  promptly after Customer obtains knowledge that (i) any order, 
judgment or decree in excess of Two Hundred Fifty Thousand Dollars 
($250,000) shall have been entered against Customer or any of its 
properties or assets, or (ii) it has received any notification of a 
material violation of any Requirement of Law from any Governmental 
Authority, a certificate of the chief executive officer or chief financial 
officer of Customer specifying the nature thereof and the Customer's 
proposed response thereto, each in reasonable detail;

     (H)  promptly after Customer learns of any material labor dispute to 
which Customer may become a party, any strikes or walkouts relating to any 
of its plants or other facilities, and the expiration of any labor contract 
to which Customer is a party or by which it is bound, a certificate of the 
chief executive officer or chief financial officer of Customer specifying 
the nature thereof and the Customer's proposed response thereto, each in 
reasonable detail;

     (I)  within five (5) Business Days after request by IBM Credit, any 
written certificates, schedules and reports together with all supporting 
documents as IBM Credit may reasonably request relating to the Collateral 
or the Customer's or any guarantor's business affairs and financial 
condition;

(J)  with respect to any Tier II Period, by the fifth (5th) day of 
each month, or as otherwise agreed in writing, a Collateral Management 
Report as of a date no earlier than the last day of the immediately 
preceding month;

     (K)  with respect to any Tier II Period, along with the Financial 
Statements set forth in Section 7.1(A) and (B), the name, address and phone 
number, if such phone number is readily available, of each of its account 
debtors' primary contacts for each Account on the Accounts aging report 
contained in its most recent Collateral Management Report; and

     (L)  within five (5) days after the same are sent, copies of all 
financial statements and reports which Customer sends to its stockholders, 
and within five (5) days after the same are filed, copies of all financial 
statements and reports which Customer may make to, or file with, the 
Securities and Exchange Commission or any successor or analogous 
governmental authority.

Each certificate, schedule and report provided by Customer to IBM Credit 
shall be signed by an authorized officer of Customer, and which signature 
shall be deemed a representation and warranty that the information 
contained in such certificate, schedule or report is true and accurate in 
all material respects on the date as of which such certificate, schedule or 
report is made and does not omit to state a material fact necessary in 
order to make the statements contained therein not misleading at such time. 
 Each financial statement delivered pursuant to this Section 7.1 shall be 
prepared in accordance with GAAP applied consistently throughout the 
periods reflected therein and with prior periods.

7.2     Location of Collateral.  Any inventory, equipment and other 
tangible Collateral, shall be kept or sold at the addresses as set forth on 
Attachment B or on any notice provided by Customer to IBM Credit in 
accordance with Section 7.7(C).  During any Tier II Period, such locations 
shall be certified quarterly to IBM Credit substantially in the form of 
Attachment G.  

7.3     Changes in Customer.  Customer shall provide thirty (30) days prior 
written notice to IBM Credit of any change in Customer's name, chief 
executive office and principal place of business, organization, form of 
ownership or corporate structure; provided, however, that Customer's 
compliance with this covenant shall not relieve it of any of its other 
obligations or any other provisions under this Agreement or any of the 
Other Documents limiting actions of the type described in this Section.

7.4     Corporate Existence.  Customer shall (A) maintain its corporate 
existence, maintain in full force and effect all licenses, bonds, 
franchises, leases and qualifications to do business, and all contracts and 
other rights necessary to the profitable conduct of its business, (B) 
continue in, and limit its operations to, the same general lines of 
business as presently conducted by it unless otherwise permitted in writing 
by IBM Credit and (C) comply with all Requirements of Law. 

7.5     ERISA.  Customer shall promptly notify IBM Credit in writing after 
it learns of the occurrence of any event which would constitute a 
"reportable event" under ERISA or any regulations thereunder with respect 
to any Plan, or that the PBGC has instituted or will institute proceedings 
to terminate any Plan.  Notwithstanding the foregoing, the Customer shall 
have no obligation to notify IBM Credit as to any "reportable event" as to 
which the 30-day notice requirement of Section 4043(b) has been waived by 
the PBGC, until such time as such Customer is required to notify the PBGC 
of such reportable event.  Such notification shall include a certificate of 
the chief financial officer of Customer setting forth details as to such 
"reportable event" and the action which Customer proposes to take with 
respect thereto, together with a copy of any notice of such "reportable 
event" which may be required to be filed with the PBGC, or any notice 
delivered by the PBGC evidencing its intent to institute such proceedings. 
 Upon request of IBM Credit, Customer shall furnish, or cause the plan 
administrator to furnish, to IBM Credit the most recently filed annual 
report for each Plan.

7.6     Environmental Matters.  (A) Customer and any other Person under 
Customer's control (including, without limitation, agents  and Affiliates 
under such control) shall (i) comply with all Environmental Laws in all 
material respects, and (ii) undertake to use commercially reasonable 
efforts to prevent any unlawful release of any Hazardous Substances by 
Customer or such Person into, upon, over or under any property now or 
hereinafter owned, leased or otherwise controlled (directly or indirectly) 
by Customer.

     (B)  Customer shall notify IBM Credit, promptly upon its obtaining 
knowledge of (i) any non-routine proceeding or investigation by any 
Governmental Authority with respect to the presence of any Hazardous 
Substances on or in any property now or hereinafter owned, leased or 
otherwise controlled (directly or indirectly) by Customer, (ii) all claims 
made or threatened by any Person or Governmental Authority against Customer 
or any of Customer's assets relating to any loss or injury resulting from 
any Hazardous  Substances (iii) Customer's discovery of evidence of 
unlawful disposal of or environmental contamination by any Hazardous 
Substance on any property now or hereinafter owned, leased or otherwise 
controlled (directly or indirectly) by Customer, and (iv) any occurrence or 
condition which could constitute a violation of any Environmental Law. 

7.7     Collateral Books and Records; Collateral Audit. (A) Customer agrees 
to maintain books and records pertaining to the Collateral in such detail, 
form and scope as is consistent with good business practice.

     (B) Customer agrees that IBM Credit or its agents may enter upon the 
premises of Customer at any time and from time to time, during normal 
business hours and upon reasonable notice under the circumstances, and at 
any time at all on and after the occurrence and during the continuance of 
an Event of Default for the purposes of (i) inspecting the Collateral, (ii) 
inspecting and/or copying (at Customer's expense) any and all records 
pertaining thereto, (iii) discussing the affairs, finances and business of 
Customer with any officers, employees and directors of Customer or with the 
Auditors and (iv) verifying Eligible Accounts and other Collateral.  
Customer also agrees to provide IBM Credit with such reasonable information 
and documentation that IBM Credit deems necessary to conduct the foregoing 
activities, including, without limitation, reasonably requested samplings 
of purchase orders, invoices and evidences of delivery or other 
performance.  Upon the occurrence and during the continuance of an Event of 
Default which has not been waived by IBM Credit in writing, IBM Credit may 
conduct any of the foregoing activities in any manner that IBM Credit deems 
reasonably necessary.  

     (C)  Customer shall exercise best efforts to provide IBM Credit thirty 
(30) days and shall provide, in any event, at least ten (10) days prior 
written notice of any change in the location of any Collateral, the 
location of its books and records or in the location of its chief executive 
office or place of business from the locations specified in Attachment B, 
and will execute in advance of such change and cause to be filed and/or 
delivered to IBM Credit any financing statements, landlord or other lien 
waivers, or other documents reasonably required by IBM Credit, all in form 
and substance reasonably satisfactory to IBM Credit.

     (D)  Customer agrees to advise IBM Credit promptly, in reasonably 
sufficient detail, of any substantial change relating to the type, quantity 
or quality of the Collateral, or any event which could reasonably be 
expected to have a Material Adverse Effect on the value of the Collateral 
or on the security interests granted to IBM Credit therein. 

7.8     Insurance; Casualty Loss.  Customer agrees to maintain with 
financially sound and reputable insurance companies: (i) insurance on its 
properties, (ii) public liability insurance against claims for personal 
injury or death as a result of the use of any products sold by it and (iii) 
insurance coverage against other business risks, in each case, in at least 
such amounts and against at least such risks as are usually and prudently 
insured against in the same general geographical area by companies of 
established repute engaged in the same or a similar business.  Customer 
will furnish to IBM Credit, upon its written request, the insurance 
certificates with respect to such insurance.  In addition, all Policies so 
maintained are to name IBM Credit as an additional insured as its interest 
may appear. 

7.9 Taxes.  Customer agrees to pay, when due, all taxes lawfully levied or 
assessed against Customer or any of the Collateral before any penalty or 
interest accrues thereon unless such taxes are being contested, in good 
faith, by appropriate proceedings promptly instituted and diligently 
conducted and an adequate reserve or other appropriate provisions have been 
made therefor as required in order to be in conformity with GAAP and an 
adverse determination in such proceedings could not reasonably be expected 
to have a Material Adverse Effect.

7.10 Compliance With Laws. Customer agrees to comply with all Requirements 
of Law applicable to the Collateral or any part thereof, or to the 
operation of its business. 

7.11 Fiscal Year.  Customer agrees to maintain its fiscal year as a year 
ending December 31st unless Customer provides IBM Credit at least thirty 
(30) days prior written notice of any change thereof.

7.12 Intellectual Property.  Customer shall do and cause to be done all 
things necessary to preserve and keep in full force and effect all 
registrations of Intellectual Property which the failure to do or cause to 
be done could reasonably be expected to have a Material Adverse Effect.

7.13 Maintenance of Property.  Customer shall maintain all of its material 
properties (business and otherwise) in good condition and repair (ordinary 
wear and tear excepted) and pay and discharge all costs of repair and 
maintenance thereof and all rental and mortgage payments and related 
charges pertaining thereto and not commit or permit any material waste with 
respect to any of its material properties.

7.14 Collateral.  Customer shall:

     (A)  if from time to time reasonably required by IBM Credit, provide 
IBM Credit with access to copies of all invoices, delivery evidences and 
other such documents relating to each Account;

     (B)  promptly upon Customer's obtaining knowledge thereof, furnish to 
and inform IBM Credit of all material adverse information relating to the 
financial condition of any Account obligor whose outstanding obligations to 
Customer constitute two percent (2%) or more of the Accounts at such time 
(a "Material Account Obligor");

     (C)  promptly upon Customer's learning thereof, notify IBM Credit in 
writing of any event which would cause any obligation of a Material Account 
Obligor to become an Ineligible Account; 

     (D)  if applicable, keep all goods rejected or returned by any account 
debtor and all goods repossessed or stopped in transit by Customer from any 
account debtor segregated from other property of Customer, holding the same 
in trust for IBM Credit until Customer applies a credit against such 
account debtor's outstanding obligations to Customer or sells such goods in 
the ordinary course of business, whichever occurs earlier;

     (E)  stamp or otherwise mark chattel paper and instruments now owned 
or hereafter acquired by it in conspicuous type to show that the same are 
subject to IBM Credit's security interest and immediately thereafter 
deliver or cause such chattel paper and instruments to be delivered to IBM 
Credit or any agent designated by IBM Credit with appropriate endorsements 
and assignments to vest title and possession in IBM Credit; 

     (F)  use commercially reasonable efforts to collect all Accounts owed;

     (G)  promptly notify IBM Credit of any loss, theft or destruction of 
or damage to any of the Collateral whereby the value of such Collateral 
lost, stolen, destroyed or damaged exceeds Five Hundred Thousand Dollars 
($500,000).  Customer shall diligently file and prosecute its claim for any 
award or payment in connection with any such loss, theft, destruction of or 
damage to Collateral.  Customer shall, upon demand of IBM Credit, make, 
execute and deliver any assignments and other instruments sufficient for 
the purpose of assigning any such award or payment to IBM Credit, free of 
any encumbrances of any kind whatsoever;

     (H)  consistent with reasonable commercial practice, observe and 
perform all matters and things necessary or expedient to be observed or 
performed under or by virtue of any lease, license, concession or franchise 
forming part of the Collateral in order to preserve, protect and maintain 
all the rights of IBM Credit thereunder; 

     (I)  consistent with reasonable commercial practice, maintain, use and 
operate the Collateral and carry on and conduct its business in a proper 
and efficient manner so as to preserve and protect the Collateral and the 
earnings, incomes, rents, issues and profits thereof; and

(J) at any time and from time to time, upon the request of IBM Credit, 
and at the sole expense of Customer, Customer will promptly and duly 
execute and deliver such further instruments and documents and take such 
further action as IBM Credit may reasonably request for the purpose of 
obtaining or preserving the full benefits of this Agreement and of the 
rights and powers herein granted, including, without limitation, the filing 
of any financing or continuation statements under the Uniform Commercial 
Code in effect in any jurisdiction with respect to the security interests 
granted herein and the payment of any and all recording taxes and filing 
fees in connection therewith.

7.15 Subsidiaries.  IBM Credit may require that any Subsidiaries of 
Customer become parties to this Agreement or any other agreement executed 
in connection with this Agreement as guarantors or sureties.  Customer will 
comply, and cause all Subsidiaries of Customer to comply with Sections 7 
and 8 of this Agreement, as if such sections applied directly to such 
Subsidiaries.

7.16  Financial Covenants; Additional Covenants.  Customer acknowledges and 
agrees that Customer shall at all relevant times maintain the financial 
covenants and other covenants set forth in the attachments, exhibits and 
other addenda incorporated in this Agreement.

7.17  Joint and Several Guaranty.

(A)     Each Customer hereby jointly and severally guarantees to IBM 
Credit the prompt payment when due and the full, prompt, and faithful 
performance of any and all Obligations upon which either Customer is in any 
manner obligated, heretofore, now, or hereafter owned, contracted or 
acquired by IBM Credit pursuant to this Agreement, whether the same are 
individual, joint or several, primary, secondary, direct, contingent or 
otherwise.  Each Customer irrevocably subordinates to the full payment of 
amounts due IBM Credit any and all rights to which it may be entitled, by 
operation of law or otherwise, upon making any payment hereunder (i) to be 
subrogated to the rights of IBM Credit against either Customer hereto with 
respect to such payment or otherwise to be reimbursed, indemnified or 
exonerated by either Customer in respect thereof, or (ii) to receive any 
payment, in the nature of contribution or for any other reason, from either 
Customer hereto with respect to such payment.

(B)     Notwithstanding any provision herein to the contrary, the 
liability of each Customer hereunder shall in no event exceed the maximum 
amount that is valid and enforceable in any action or proceeding involving 
any applicable state corporate law or any applicable state or federal 
bankruptcy, insolvency, reorganization, fraudulent conveyance or other law 
involving the rights of creditors generally.

(C)     The liability of each Customer hereunder is direct and 
unconditional and shall not be affected by any extension, renewal or other 
change in the terms of payment or performance thereof, or the release, 
settlement or compromise of or with any party liable for the payment or 
performance thereof, the release or nonperfection of any security 
thereunder, or any change in either Customer's financial condition.  Each 
Customer's obligation pursuant to this Section 7.17 shall continue for so 
long as any sums owing to you by either Customer remains outstanding and 
unpaid, unless terminated in the manner provided herein.  Each Customer 
acknowledges that its obligations hereunder are in addition to and 
independent of any agreement or transaction between IBM Credit and any 
other Customer or any other person creating or reserving any lien, 
encumbrance or security interest in any property of either Customer or any 
other person as security for any obligation of such Customer.

(D)     Each Customer has made an independent investigation of the 
financial condition of each other Customer and guarantees the Obligations 
based on that investigation and not upon any representations made by IBM 
Credit.  Each Customer acknowledges that it has access to current and 
future Customer financial information which will enable each Customer to 
continuously remain informed of each other Customer's financial condition. 
 Each Customer also consents to and agrees that the Obligations shall not 
be affected by IBM Credit's subsequent increases or decreases in the credit 
line that IBM Credit may grant to either Customer; substitutions, exchanges 
or releases of all or any part of the Collateral nor or hereafter securing 
any of the Obligations; sales or other dispositions of any or all of the 
Collateral nor or hereafter securing any of the Obligations realizing on 
the Collateral to the extent you, in your sole discretion deem proper.

(E)     Each Customer waives if permitted by applicable law (1) 
demand, protest and all notices of protest or dishonor, (2) all notices of 
payment and nonpayment, (3) all notices required by law, and (4) all 
notices of nonpayment at maturity, release, compromise, settlement, 
extension or renewal of any or all commercial paper, accounts, contract 
rights, documents, instruments, chattel paper and guarantees at any time 
held by IBM Credit on which either Customer may, in any way, be liable and 
each Customer hereby ratifies and confirms whatever IBM Credit may do in 
that regard.

(F)     This guaranty obligation and any and all obligations, 
liabilities, terms and provisions herein shall survive any and all 
bankruptcy or insolvency proceedings, actions and/or claims brought by or 
against either Customer, whether such proceedings, actions and/or claims 
are federal and/or state.

(G)     The Obligations are joint and several, shall be binding upon 
each Customer and each Customer's respective successors and assigns, and 
will be for IBM Credit's benefit and the benefit of IBM Credit's successors 
and assigns.  The Obligations and any terms or provisions herein may be 
modified or amended only by a document signed by both IBM Credit and 
Customer.
           
                Section 8.  NEGATIVE COVENANTS

Until termination of this Agreement and the indefeasible payment and 
satisfaction of all Obligations due hereunder:

8.1     Liens.  The Customer will not, directly or indirectly mortgage, 
assign, pledge, transfer, create, incur, assume, permit to exist or 
otherwise permit any Lien or judgment to exist on any of its property, 
assets, revenues or goods, whether real, personal or mixed, whether now 
owned or hereafter acquired, except for Permitted Liens.

8.2     Disposition of Assets.  The Customer will not, directly or 
indirectly, sell, lease, assign, transfer or otherwise dispose of any 
assets other than (i) sales or leases of inventory in the ordinary course 
of business and short term rental of inventory as demonstrations in amounts 
not material to Customer, and (ii) voluntary dispositions of individual 
assets and obsolete or worn out property in the ordinary course of 
business, provided, that the aggregate book value of all such assets and 
property so sold or disposed of under this section 8.2 (ii) in any fiscal 
year shall not exceed 5% of the consolidated assets of the Customer as of 
the beginning of such fiscal year.

8.3     Corporate Changes.  The Customer will not, without the prior 
written consent of IBM Credit, directly or indirectly, merge, consolidate, 
liquidate, dissolve or enter into or engage in any operation or activity 
materially different from that presently being conducted by Customer.   

8.4     Guaranties.  The Customer will not, directly or indirectly, assume, 
guaranty, endorse, or otherwise become liable upon the obligations of any 
other Person, except (i) by the endorsement of negotiable instruments for 
deposit or collection or similar transactions in the ordinary course of 
business, (ii) by the giving of indemnities in connection with the sale of 
inventory or other asset dispositions permitted hereunder, and (iii) for 
guaranties in favor of IBM Credit. 

8.5     Restricted Payments.  Subject to the last sentence in this Section 
8.5, the Customer will not, directly or indirectly: (i) declare or pay any 
dividend (other than dividends payable solely in common stock of Customer) 
on, or make any payment on account of, or set apart assets for a sinking or 
other analogous fund for, the purchase, redemption, defeasance, retirement 
or other acquisition of, any shares of any class of capital stock of 
Customer or any warrants, options or rights to purchase any such capital 
stock, whether now or hereafter outstanding, or make any other distribution 
in respect thereof, either directly or indirectly, whether in cash or 
property or in obligations of Customer; or (ii) make any optional payment 
or prepayment on or redemption (including, without limitation, by making 
payments to a sinking or analogous fund) or repurchase of any Indebtedness 
(other than the Obligations).  Notwithstanding the above restrictions, 
Customer shall not be restricted from declaring or paying any cash 
dividends to its stockholders, provided that immediately after giving 
effect to such action, no Default would exist.

8.6     Investments.  The Customer will not, directly or indirectly, make, 
maintain or acquire any Investment in any Person other than:

     (A)  interest bearing deposit accounts (including certificates of 
deposit) which are insured by the Federal Deposit Insurance Corporation 
("FDIC") or a similar federal insurance program;

     (B)  direct obligations of the government of the United States of 
America or any agency or instrumentality thereof or obligations guaranteed 
as to principal and interest by the United States of America or any agency 
thereof;

     (C)  stock or obligations issued to Customer in settlement of claims 
against others by reason of an event of bankruptcy or a composition or the 
readjustment of debt or a reorganization of any debtor of Customer; 

     (D)  commercial paper of any corporation organized under the laws of 
any State of the United States or any bank organized or licensed to conduct 
a banking business under the laws of the United States or any State thereof 
having the short-term highest rating then given by Moody's Investor's 
Services, Inc. or Standard & Poor's Corporation; 

(E)  funds invested by First Union National Bank pursuant to its sweep 
investment service agreement with Customer; and

     (F) investments which at any one time outstanding do not exceed in the 
aggregate Five Hundred Thousand Dollars ($500,000).

8.7     Affiliate/Subsidiary Transactions.  The Customer will not, directly 
or indirectly, enter into any transaction with IE, any Affiliate or 
Subsidiary, including, without limitation, the purchase, sale or exchange 
of property or the rendering of any service to IE, any Affiliate or 
Subsidiary of Customer except in the ordinary course of business and 
pursuant to the reasonable requirements of Customer's business upon fair 
and reasonable terms no less favorable to Customer than could be obtained 
in a comparable arm's-length transaction with an unaffiliated Person.

8.8  ERISA.   The Customer will not (A) terminate any Plan so as to incur a 
material liability to the PBGC, (B) permit any "prohibited transaction" 
involving any Plan (other than a "multi-employer benefit plan") which would 
subject the Customer to a material tax or penalty on "prohibited 
transactions" under the Code or ERISA, (C) fail to pay to any Plan any 
contribution which they are obligated to pay under the terms of such Plan, 
if such failure would result in a material "accumulated funding 
deficiency", whether or not waived, (D) allow or suffer to exist any 
occurrence and during the continuance of a "reportable event" or any other 
event or condition, which presents a material risk of termination by the 
PBGC of any Plan (other than a "multi-employer benefit plan"), or (E) fail 
to notify IBM Credit as required in Section 7.5.  As used in this 
Agreement, the terms "accumulated funding deficiency" and "reportable 
event" shall have the respective meanings assigned to them in ERISA, and 
the term "prohibited transaction" shall have the meaning assigned to it in 
the Code and ERISA.  For purposes of this Section 8.8, the terms material 
liability, tax, penalty, accumulated funding deficiency and risk of 
termination shall mean a liability, tax, penalty, accumulated funding 
deficiency or risk of termination which could reasonably be expected to 
have a Material Adverse Effect.

8.9     Additional Negative Pledges.  Customer will not, directly or 
indirectly, create or otherwise cause or permit to exist or become 
effective any contractual obligation which may restrict or inhibit IBM 
Credit's rights or ability to sell or otherwise dispose of the Collateral 
or any part thereof after the occurrence and during the continuance of an 
Event of Default. 

8.10 Use of Proceeds.  The Customer shall not use any portion of the 
proceeds of any Advances other than for its general working capital 
requirements.

8.11 Accounts.  The Customer shall not permit or agree to any extension, 
compromise or settlement or make any change or modification of any kind or 
nature with respect to any Account, including any of the terms relating 
thereto, which would affect IBM Credit's ability to collect payment on any 
Account in whole or in part, except for such extensions, compromises or 
settlements made by Customer in the ordinary course of its business, 
provided, however, that the aggregate amount of such extensions, 
compromises or settlements does not exceed five percent (5%) of the 
Customer's Accounts at any time.

8.12 Indebtedness.  The Customer will not create, incur, assume or permit 
to exist any Indebtedness, except for Permitted Indebtedness. 

8.13 Loans.  The Customer will not make any loans, advances, contributions 
or payments of money or goods to IE, any Subsidiary, Affiliate or parent 
corporation other than another Customer, or to any officer, director or 
stockholder of Customer or of any such corporation (except for compensation 
for personal services actually rendered), except for transactions expressly 
authorized in this Agreement.  

                       Section 9.  DEFAULT

9.1     Event of Default.  Any one or more of the following events shall 
constitute an Event of Default by the Customer under this Agreement and the 
Other Documents: 

     (A) The failure to make timely payment of the Obligations or any part 
thereof when due and payable; 

     (B)  Customer fails to comply with or observe any term, covenant or 
agreement contained in this Agreement or any of the Other Documents; 

     (C) Any representation, warranty, statement, report or certificate 
made or delivered by or on behalf of Customer or any of its officers, 
employees or agents or by or on behalf of any guarantor to IBM Credit was 
false in any material respect at the time when made or deemed made;

     (D) The occurrence of any event or circumstance which could reasonably 
be expected to have a Material Adverse Effect; 

     (E) Customer, any Subsidiary or any guarantor shall generally not pay 
its debts as such debts become due, become or otherwise declare itself 
insolvent, file a voluntary petition for bankruptcy protection, have filed 
against it any involuntary bankruptcy petition, cease to do business as a 
going concern, make any assignment for the benefit of creditors, or a 
custodian, receiver, trustee, liquidator, administrator or person with 
similar powers shall be appointed for Customer, any Subsidiary or any 
guarantor or any of its respective properties or have any of its respective 
properties seized or attached, or take any action to authorize, or for the 
purpose of effectuating, the foregoing, provided, however, that Customer, 
any Subsidiary or any guarantor shall have a period of forty-five (45) days 
within which to discharge any involuntary petition for bankruptcy or 
similar proceeding;

     (F) The use of any funds borrowed from IBM Credit under this Agreement 
for any purpose other than as provided in this Agreement; 

     (G) The entry of any judgment against Customer or any guarantor in an 
amount in excess of Five Hundred Thousand Dollars ($500,000) and such 
judgment is not satisfied, dismissed, stayed or superseded by bond within 
thirty (30) days after the day of entry thereof (and in the event of a stay 
or supersedeas bond, such judgment is not discharged within thirty (30) 
days after termination of any such stay or bond) or such judgment is not 
fully covered by insurance as to which the insurance company has 
acknowledged its obligation to pay such judgment in full;

     (H) The dissolution or liquidation of Customer or any guarantor, or 
Customer or any guarantor or its directors or stockholders shall take any 
action to dissolve or liquidate Customer or any guarantor;

     (I) Any "going concern" or like qualification or exception, or 
qualification arising out of the scope of a final audit by an Auditor of 
his opinion relative to any Financial Statement delivered to IBM Credit 
under this Agreement;

     (J) There issues a warrant of distress for any rent or taxes with 
respect to any premises occupied by Customer in or upon which the 
Collateral, or any part thereof, may at any time be situated and such 
warrant shall continue for a period of ten (10) Business Days from the date 
such warrant is issued;

     (K) Customer suspends business;

     (L) The occurrence of any event or condition which causes the holder 
of 
any Indebtedness arising in one or more related or unrelated transactions, 
in aggregate principal amount exceeding Five Hundred Thousand Dollars 
($500,000) to accelerate the maturity thereof;

     (M) Any guaranty of any or all of the Customer's Obligations executed 
by any guarantor in favor of IBM Credit, shall at any time for any reason 
cease to be in full force and effect or shall be declared to be null and 
void by a court of competent jurisdiction or the validity or enforceability 
thereof shall be contested or denied by any such guarantor, or any such 
guarantor shall deny that it has any further liability or obligation 
thereunder or any such guarantor shall fail to comply with or observe any 
of the terms, provisions or conditions contained in any such guaranty 
relating to (i) payment of any amounts due and payable by such guarantor 
following demand therefor by IBM Credit under the terms of the Guaranty; or 
(ii) the unauthorized transfer of any asset of Customer to such guarantor; 
provided, however, that it shall not be an Event of Default if any such 
guaranty executed by any guarantor other than Intelligent Electronics, Inc. 
ceases to be in full force and effect due to the merger, sale or other 
disposition or dissolution or insolvency of any such guarantor.

     (N) Customer is in default under the material terms of any of the 
Other Documents after the expiration of any applicable cure periods;

     (O) There shall occur a "reportable event" with respect to any Plan, 
or any Plan shall be subject to termination proceedings (whether voluntary 
or involuntary) and there shall result from such "reportable event" or 
termination proceedings a liability of Customer to the PBGC which in the 
reasonable opinion of IBM Credit will have a Material Adverse Effect;

     (P) Any "person" (as defined in Section 13(d)(3) of the Securities 
Exchange Act of 1934, as amended) acquires a beneficial interest in 50% or 
more of the Voting Stock of Customer.

9.2     Acceleration.  Upon the occurrence and during the continuance of an 
Event of Default which has not been waived in writing by IBM Credit, IBM 
Credit may, in its sole discretion, take any or all of the following 
actions, without prejudice to any other rights it may have at law or under 
this Agreement to enforce its claims against the Customer: (a) declare all 
Obligations to be immediately due and payable (except with respect to any 
Event of Default set forth in Section 9.1(E) hereof, in which case all 
Obligations shall automatically become immediately due and payable without 
the necessity of any notice or other demand) without presentment, demand, 
protest or any other action or obligation of IBM Credit; and 

(b) immediately terminate the Credit Line hereunder.

9.3     Remedies.  (A)  Upon the occurrence and during the continuance of 
any Event of Default which has not been waived in writing by IBM Credit, 
IBM Credit may exercise all rights and remedies of a secured party under 
the U.C.C.  Without limiting the generality of the foregoing, IBM Credit 
may: (i) remove from any premises where same may be located any and all 
documents, instruments, files and records (including the copying of any 
computer records), and any receptacles or cabinets containing same, 
relating to the Accounts, or IBM Credit may use (at the expense of the 
Customer) such of the supplies or space of the Customer at Customer's place 
of business or otherwise, as may be necessary to properly administer and 
control the Accounts or the handling of collections and realizations 
thereon; (ii) bring suit, in the name of the Customer or IBM Credit and 
generally shall have all other rights respecting said Accounts, including 
without limitation the right to accelerate or extend the time of payment, 
settle, compromise, release in whole or in part any amounts owing on any 
Accounts and issue credits in the name of the Customer or IBM Credit; (iii) 
sell, assign and deliver the Accounts and any returned, reclaimed or 
repossessed merchandise, with or without advertisement, at public or 
private sale, for cash, on credit or otherwise, at IBM Credit's sole option 
and discretion, and IBM Credit may bid or become a purchaser at any such 
sale; and (iv) foreclose the security interests created pursuant to this 
Agreement by any available judicial procedure, or to take possession of any 
or all of the Collateral without judicial process and to enter any premises 
where any Collateral may be located for the purpose of taking possession of 
or removing the same.

     (B)  Upon the occurrence and during the continuance of any Event of 
Default which has not been waived in writing by IBM Credit, IBM Credit 
shall have the right to sell, lease, or otherwise dispose of all or any 
part of the Collateral, whether in its then condition or after further 
preparation or processing, in the name of Customer or IBM Credit, or in the 
name of such other party as IBM Credit may designate, either at public or 
private sale or at any broker's board, in lots or in bulk, for cash or for 
credit, with or without warranties or representations, and upon such other 
terms and conditions as IBM Credit in its sole discretion may deem 
advisable, and IBM Credit shall have the right to purchase at any such 
sale.  If IBM Credit, in its sole discretion determines that any of the 
Collateral requires rebuilding, repairing, maintenance or preparation, IBM 
Credit shall have the right, at its option, to do such of the aforesaid as 
it deems necessary for the purpose of putting such Collateral in such 
saleable form as IBM Credit shall deem appropriate.  The Customer hereby 
agrees that any disposition by IBM Credit of any Collateral pursuant to and 
in accordance with the terms of a repurchase agreement between IBM Credit 
and the manufacturer or any supplier of such Collateral constitutes a 
commercially reasonable sale.  The Customer agrees, at the request of IBM 
Credit, to assemble the Collateral and to make it available to IBM Credit 
at places which IBM Credit shall select, whether at the premises of the 
Customer or elsewhere, and to make available to IBM Credit the premises and 
facilities of the Customer for the purpose of IBM Credit's taking 
possession of, removing or putting such Collateral in saleable form.  If 
notice of intended disposition of any Collateral is required by law, it is 
agreed that ten (10) Business Days notice shall constitute reasonable 
notification. 

     (C)  Unless expressly prohibited by the licensor thereof, if any, IBM 
Credit is hereby granted, upon the occurrence and during the continuance of 
any Event of Default which has not been waived in writing by IBM Credit, an 
irrevocable, non-exclusive license to use, assign, license or sublicense 
all computer software programs, data bases, processes and materials used by 
the Customer in its businesses or in connection with any of the Collateral.

     (D)  The net cash proceeds resulting from IBM Credit's exercise of any 
of the foregoing rights (after deducting all charges, costs and expenses, 
including reasonable attorneys' fees) shall be applied by IBM Credit to the 
payment of Customer's Obligations, whether due or to become due, in such 
order as IBM Credit may in it sole discretion elect.  Customer shall remain 
liable to IBM Credit for any deficiencies, and IBM Credit in turn agrees to 
remit to Customer or its successors or assigns, any surplus resulting 
therefrom.

     (E)  The enumeration of the foregoing rights is not intended  to be 
exhaustive and the exercise of any right shall not preclude the  exercise 
of any other rights, all of which shall be cumulative.

9.4     Waiver.  If IBM Credit seeks to take possession of any of the 
Collateral by any court process Customer hereby irrevocably waives to the 
extent permitted by applicable law any bonds, surety and security relating 
thereto required by any statute, court rule or otherwise as an incident to 
such possession and any demand for possession of the Collateral prior to 
the commencement of any suit or action to recover possession thereof.  In 
addition, Customer waives to the extent permitted by applicable law all 
rights of set-off it may have against IBM Credit.  Customer further waives 
to the extent permitted by applicable law presentment, demand and protest, 
and notices of non-payment, non-performance, any right of contribution, 
dishonor, and any other demands, and notices required by law. 

                   Section 10.  MISCELLANEOUS

10.1     Term; Termination.  (A)  This Agreement shall remain in force 
until the earlier of (i) the Termination Date, (ii) the date specified in a 
written notice by the Customer that they intend to terminate this Agreement 
which date shall be no less than thirty (30) days following the receipt by 
IBM Credit of such written notice, and (iii) termination by IBM Credit 
after the occurrence and during the continuance of an Event of Default.  
Upon the date that this Agreement is terminated, all of Customer's 
Obligations shall be immediately due and payable in their entirety, even if 
they are not yet due under their terms.

(B)  Until the indefeasible payment in full of all of Customer's 
Obligations, no termination of this Agreement or any of the Other 
Agreements shall in any way affect or impair (i) the Customer's Obligations 
to IBM Credit, including, without limitation, any transaction or event 
occurring prior to such termination, and (ii) IBM Credit's rights 
hereunder, including, without limitation, IBM Credit's security interest in 
the Collateral.     

10.2     Indemnification.  The Customer hereby agrees to indemnify and hold 
harmless IBM Credit and each of its officers, directors, agents and assigns 
(collectively, the "Indemnified Persons") against all losses, claims, 
damages, liabilities or other expenses (including reasonable attorneys' 
fees and court costs now or hereinafter arising from the enforcement of 
this Agreement, the "Losses") to which any of them may become subject 
insofar as such Losses arise out of or are based upon any event, 
circumstance or condition (a) occurring or existing on or before the date 
of this Agreement relating to any financing arrangements IBM Credit may 
from time to time have with (i) Customer, (ii) any Person that shall be 
acquired by Customer or (iii) any Person that Customer may acquire all or 
substantially all of the assets of, or (b) directly or indirectly, relating 
to the execution, delivery or performance of this Agreement or the 
consummation of the transactions contemplated hereby or thereby or to any 
of the Collateral or to any act or omission of the Customer in connection 
therewith.  Notwithstanding the foregoing, the Customer shall not be 
obligated to indemnify IBM Credit for any Losses incurred by IBM Credit 
which are a result of IBM Credit's gross negligence or willful misconduct. 
 The indemnity provided herein shall survive the termination of this 
Agreement.  

10.3     Additional Obligations.  IBM Credit, without waiving or releasing 
any Obligation or Default of the Customer, may perform any Obligations of 
the Customer that the Customer shall fail or refuse to perform and IBM 
Credit may, at any time or times hereafter, but shall be under no 
obligation so to do, pay, acquire or accept any assignment of any security 
interest, lien, encumbrance or claim against the Collateral asserted by any 
person.  All sums paid by IBM Credit in performing in satisfaction or on 
account of the foregoing and any expenses, including reasonable attorney's 
fees, court costs, and other charges relating thereto, shall be a part of 
the Obligations, payable on demand and secured by the Collateral. 

10.4     LIMITATION OF LIABILITY.  NEITHER IBM CREDIT NOR ANY OTHER 
INDEMNIFIED PERSON SHALL HAVE ANY LIABILITY WITH RESPECT TO ANY SPECIAL, 
INDIRECT OR CONSEQUENTIAL DAMAGES SUFFERED BY CUSTOMER IN CONNECTION WITH 
THIS AGREEMENT, ANY OTHER DOCUMENTS OR ANY CLAIMS IN ANY MANNER RELATED 
THERETO.  NOR SHALL IBM CREDIT OR ANY OTHER INDEMNIFIED PERSON HAVE ANY 
LIABILITY TO CUSTOMER OR ANY OTHER PERSON FOR ANY ACTION TAKEN OR OMITTED 
TO BE TAKEN BY IT OR THEM HEREUNDER, EXCEPT FOR ITS OR THEIR OWN GROSS 
NEGLIGENCE OR WILLFUL MISCONDUCT.

10.5     Alteration/Waiver.  This Agreement and the Other Documents may not 
be altered or amended except by an agreement in writing signed by the 
Customer and by IBM Credit.  No delay or omission of IBM Credit to exercise 
any right or remedy hereunder, whether before or after the occurrence of 
any Event of Default, shall impair any such right or remedy or shall 
operate as a waiver thereof or as a waiver of any such Event of Default.  
In the event that IBM Credit at any time or from time to time dispenses 
with any one or more of the requirements specified in this Agreement or any 
of the Other Documents, such dispensation may be revoked by IBM Credit at 
any time and shall not be deemed to constitute a waiver of any such 
requirement subsequent thereto.  IBM Credit's failure at any time or times 
to require strict compliance and performance by the Customer of any 
undertakings, agreements, covenants, warranties and representations of this 
Agreement or any of the Other Documents shall not waive, affect or diminish 
any right of IBM Credit thereafter to demand strict compliance and 
performance thereof.  Any waiver by IBM Credit of any Default by the 
Customer under this Agreement or any of the Other Documents shall not waive 
or affect any other Default by the Customer under this Agreement or any of 
the Other Documents, whether such Default is prior or subsequent to such 
other Default and whether of the same or a different type.  None of the 
undertakings, agreements, warranties, covenants, and representations of the 
Customer contained in this Agreement or the Other Documents and no Default 
by the Customer shall be deemed waived by IBM Credit unless such waiver is 
in writing signed by an authorized representative of IBM Credit. 

10.6     Severability.  If any provision of this Agreement or the Other 
Documents or the application thereof to any Person or circumstance is held 
invalid or unenforceable, the remainder of this Agreement and the Other 
Documents and the application of such provision to other Persons or 
circumstances will not be affected thereby, the provisions of this 
Agreement and the Other Documents being severable in any such instance. 

10.7     One Loan.  All Advances heretofore, now or at any time or times 
hereafter made by IBM Credit to the Customer under this Agreement or the 
Other Documents shall constitute one loan secured by IBM Credit's security 
interests in the Collateral and by all other security interests, liens and 
encumbrances heretofore, now or from time to time hereafter granted by the 
Customer to IBM Credit or any assignor of IBM Credit. 

10.8     Additional Collateral.  All monies, reserves and proceeds received 
or collected by IBM Credit with respect to Accounts and other property of 
the Customer in possession of IBM Credit at any time or times hereafter are 
hereby pledged by Customer to IBM Credit as security for the payment of 
Customer's Obligations and shall be applied promptly by IBM Credit on 
account of the Customer's Obligations; provided, however, IBM Credit may 
release to the Customer such portions of such monies, reserves and proceeds 
as IBM Credit may from time to time determine, in its sole discretion.

10.9     No Merger or Novations. (A)  Notwithstanding anything contained in 
any document to the contrary, it is understood and agreed by the Customer 
and IBM Credit that the claims of IBM Credit arising hereunder and existing 
as of the date hereof constitute continuing claims arising out of the 
Obligations of Customer under the Financing Agreement and any Other 
Agreement. Customer acknowledges and agrees that such Obligations 
outstanding as of the date hereof have not been satisfied or discharged and 
that this Agreement is not intended to effect a novation of the Customer's 
Obligations under the Financing Agreement or any of the Other Documents.

     (B)  Neither the obtaining of any judgment nor the exercise of any 
power of seizure or sale shall operate to extinguish the Obligations of the 
Customer to IBM Credit secured by this Agreement and shall not operate as a 
merger of any covenant in this Agreement, and the acceptance of any payment 
or alternate security shall not constitute or create a novation and the 
obtaining of a judgment or judgments under a covenant herein contained 
shall not operate as a merger of that covenant or  affect IBM Credit's 
rights under this Agreement.

10.10 Paragraph Titles.  The Section titles used in this Agreement and the 
Other Documents are for convenience only and do not define or limit the 
contents of any Section.

10.11 Binding Effect; Assignment.  This Agreement and the Other Documents 
shall be binding upon and inure to the benefit of IBM Credit and the 
Customer and their respective successors and assigns; provided, that the 
Customer shall have no right to assign this Agreement or any of the Other 
Documents without the prior written consent of IBM Credit.

10.12 Notices.  Except as otherwise expressly provided in this Agreement, 
any notice required or desired to be served, given or delivered hereunder 
shall be in writing, and shall be deemed to have been validly served, given 
or delivered (A) upon receipt if deposited in the United States mails, 
first class mail, with proper postage prepaid, (B) upon receipt of 
confirmation or answerback if sent by telecopy, or other similar facsimile 
transmission, (C) one Business Day after deposit with a reputable overnight 
courier with all charges prepaid, or (D) when delivered, if hand-delivered 
by messenger, all of which shall be properly addressed to the party to be 
notified and sent to the  address or number indicated as follows:

          If to IBM Credit at:

          IBM Credit Corporation
          2707 W. Butterfield Road
          Oak Brook, IL  60521          
          Attention:  Remarketer Finance Center Manager
          Telecopy:   (708) 573-7510

          If to Customer at:

          XLConnect Solutions, Inc.
          411 Eagleview Boulevard
          Exton, PA 19341
          Attention:  Stephanie Cohen                         
          Telecopy:   (610) 458-0599               
                                                      
          with a copy to John E. Royer, Jr., Esq.
          at Customer address shown above. 
   
or to such other address or number as each party designates to the other in 
the manner prescribed herein.

10.13 Counterparts.  This Agreement may be executed in any number of 
counterparts, each of which shall be an original, with the same effect as 
if the signatures thereto were upon the same instrument.

10.14 SUBMISSION AND CONSENT TO JURISDICTION AND CHOICE OF LAW.  TO INDUCE 
IBM CREDIT TO ACCEPT THIS AGREEMENT AND THE OTHER DOCUMENTS, THE CUSTOMER 
HEREBY IRREVOCABLY AND UNCONDITIONALLY: 

     (A)  SUBMITS ITSELF AND ITS PROPERTY IN ANY LEGAL ACTION OR PROCEEDING 
RELATING TO THIS AGREEMENT AND ANY OTHER AGREEMENT, OR FOR THE RECOGNITION 
AND ENFORCEMENT OF ANY JUDGMENT IN RESPECT THEREOF, TO THE NON-EXCLUSIVE 
GENERAL JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND ANY FEDERAL 
DISTRICT COURT IN NEW YORK. 

     (B)  CONSENTS THAT ANY SUCH ACTION OR PROCEEDING MAY BE BROUGHT IN 
SUCH COURTS AND WAIVES ANY OBJECTION THAT IT MAY NOW OR HEREINAFTER HAVE TO 
THE VENUE OF ANY SUCH ACTION OR PROCEEDING IN ANY SUCH COURT OR THAT SUCH 
ACTION OR PROCEEDING WAS BROUGHT IN AN INCONVENIENT COURT AND AGREES NOT TO 
PLEAD OR CLAIM THE SAME.

     (C)  AGREES THAT SERVICE OF PROCESS IN ANY SUCH ACTION OR PROCEEDING 
MAY BE EFFECTED BY MAILING A COPY THEREOF BY REGISTERED OR CERTIFIED MAIL 
(OR ANY SUBSTANTIALLY SIMILAR FORM OF MAIL), POSTAGE PREPAID, TO CUSTOMER 
AT ITS ADDRESS SET FORTH IN SECTION 10.12 OR AT SUCH OTHER ADDRESS OF WHICH 
IBM CREDIT SHALL HAVE BEEN NOTIFIED PURSUANT THERETO;

     (D)  AGREES THAT NOTHING HEREIN SHALL AFFECT THE RIGHT TO EFFECT 
SERVICE OF PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR SHALL LIMIT THE 
RIGHT TO SUE IN ANY OTHER JURISDICTION. 

     (E)  AGREES THAT THE VALIDITY, INTERPRETATION AND ENFORCEMENT OF THIS 
AGREEMENT AND THE OTHER DOCUMENTS SHALL BE GOVERNED BY THE LAWS (WITHOUT 
GIVING EFFECT TO CONFLICT OF LAW PROVISIONS) OF THE STATE OF NEW YORK.

10.15 JURY TRIAL WAIVER.  EACH OF IBM CREDIT AND THE CUSTOMER HEREBY 
IRREVOCABLY WAIVES THE RIGHT TO TRIAL BY JURY IN ANY ACTION OR PROCEEDING 
(INCLUDING ANY COUNTERCLAIM) OF ANY TYPE IN WHICH IBM CREDIT AND THE 
CUSTOMER ARE PARTIES AS TO ALL MATTERS ARISING DIRECTLY OR INDIRECTLY OUT 
OF THIS AGREEMENT OR ANY DOCUMENT, INSTRUMENT OR AGREEMENT EXECUTED IN 
CONNECTION HEREWITH.

IN WITNESS WHEREOF, the Customer has read this entire Agreement, and has 
caused its authorized representatives to execute this Agreement and has 
caused its corporate seal to be affixed hereto as of the date first written 
above.


IBM CREDIT CORPORATION,               XLCONNECT SYSTEMS, INC.
a Delaware corporation                a Pennsylvania corporation


By: /s/ Paul M. Lieba                 By: /s/ Stephanie D. Cohen
    -------------------------         -----------------------------
Print Name: Paul M. Lieba             Print Name: Stephanie D. Cohen

Title: Credit Manager                 Title: EVP and Chief Financial Officer



XLCONNECT SOLUTIONS, INC.             XLCONNECT SERVICES, INC.       
a Pennsylvania corporation            a Pennsylvania corporation

By: /s/ Stephanie D. Cohen             By: /s/ Stephanie D. Cohen 
- -----------------------------          ------------------------------
Print Name: Stephanie D. Cohen         Print Name: Stephanie D. Cohen

Title: EVP and Chief Financial Officer  Title:  EVP and Chief Financial Officer




                                                            Exhibit 10.12

             XLCONNECT MICROSOFT SERVICES PRACTICE AGREEMENT


         THIS MICROSOFT SERVICES PRACTICE AGREEMENT (the "Agreement"), 
dated as of February 28, 1997 ("Effective Date"), is executed by and 
between XLConnect Solutions, Inc., a Pennsylvania corporation 
("XLConnect"), and Microsoft Corporation, a Washington corporation 
("Microsoft").  XLConnect and Microsoft are referred to herein collectively 
as the "parties" and individually as a "party."  

          WHEREAS, Microsoft has agreed, subject to certain conditions, to 
loan XLConnect funds to develop and support a deployed systems integration 
and services business providing consulting, integration and support 
services for Microsoft BackOffice products and other Microsoft server 
software products (the "Business"), for the purpose of making such services 
available to customers in the United States.  

          WHEREAS, Microsoft has required, as a condition to loaning such 
funds to XLConnect, that XLConnect execute and deliver this Agreement and 
the other documents and instruments contemplated hereby.  

          NOW, THEREFORE, for and in consideration of the foregoing and for 
other good and valuable consideration, the receipt and sufficiency of which 
are hereby acknowledged, XLConnect and Microsoft hereby agree as follows: 

          1.  Funding by Microsoft  

         (a)  Loan Commitment.  Subject to the terms and conditions of this 
Agreement, Microsoft agrees to loan XLConnect up to * less the Warrant 
Purchase Price (as defined in Section 1(d)) (the " Loan").  The Loan may be 
drawn by XLConnect in up to four installments.  Up to * (the "First 
Traunch") shall be available to be drawn on or after the Effective Date and 
prior to the date which is six (6) months after the Effective Date.  Up to 
an additional * plus any amount not drawn under the First Traunch (the 
"Second Traunch") shall be available to be drawn after the date which is 
six (6) months after the Effective Date and on or prior to the date which 
is one year after the Effective Date (the "Final Draw Date") if, and only 
if, XLConnect shall deliver to Microsoft financial statements of XLConnect 
for the period ended June 30, 1997 (the "June Financials") which shall be 
prepared in accordance with generally accepted accounting principles 
consistently applied (other than the omission of footnotes and routine year 
end adjustments) and which, in the reasonable opinion of Microsoft shall 
reflect no material adverse change in the business of XLConnect from the 
Effective Date and shall indicate income from operations for both the six 
months and quarter ended June 30, 1997.  Within ten (10) business days of 
receipt of the June Financials, Microsoft shall notify XLConnect whether 
the conditions for funding the Second Traunch have been satisfied.  
Notwithstanding the foregoing, in the event the conditions for funding the 
Second Traunch have not been satisfied with respect to the period ended 
June 30, 1997, XLConnect shall be entitled to draw under the Second Traunch 
up to the Final Draw Date if XLConnect delivers to Microsoft financial 
statements of XLConnect for the period ended September 30, 1997 (the 
"September Financials") which shall be prepared in accordance with 
generally accepted accounting principles consistently applied (other than 
the omission of footnotes and routine year end adjustments) and which, in 
the reasonable opinion of Microsoft shall reflect no material adverse 
change in the business of XLConnect from the Effective Date and shall 
indicate income from operations for both the nine months and quarter ended 
September 30, 1997.  Within ten (10) business days of receipt of the 
September Financials, Microsoft shall notify XLConnect whether the 
conditions for funding the Second Traunch have been satisfied.  In order to 
draw funds under the Loan, and as a condition to receipt of such funding, 
XLConnect will deliver to Microsoft a duly executed promissory note (each a 
"Note" and collectively the "Notes") in the form attached hereto as 
Schedule 1(a) representing the full principal amount to be received on such 
draw.  In the case of the first draw by XLConnect, the Note shall be in a 
principal amount equal to the full principal amount to be received on such 
draw plus the Warrant Purchase Price.  The parties agree that the proceeds 
of the Loan (the "Proceeds") shall be used exclusively as set forth in 
Section 2. 

         (b)  Principal and Interest Payments on the Loans.  Interest on 
the aggregate outstanding principal amount under the Notes (the 
"Outstanding Principal Amount") shall be paid in arrears on each date for 
payment of interest set forth in the next paragraph, and shall be computed 
at the Applicable Rate (as defined below), compounded quarterly on the 
basis of the actual days elapsed and a year consisting of four quarterly 
periods each consisting of 90 days.  The "Applicable Rate" shall mean * per 
annum for the periods up to and including the eighth Quarterly Date (as 
defined below); * per annum for the periods after the eighth Quarterly Date 
up to and including the sixteenth Quarterly Date, and * per annum for all 
periods following the sixteenth Quarterly Date.  The "Quarterly Date" shall 
mean each quarterly anniversary of the Effective Date (i.e., each May 28, 
August 28, November 28, and February 28). 

         Interest on the Notes shall be payable in accordance with the 
following schedule:  on each Quarterly Date up to and including the * 
Quarterly Date (*), XLConnect agrees to pay Microsoft all accrued but 
unpaid interest through and including such date on the Outstanding 
Principal Amount; in addition, on the * Quarterly Date and each Quarterly 
Date thereafter up to and including the * Quarterly Date, XLConnect shall 
pay Microsoft principal in an amount amortized at the rate of * per 
Quarterly Date (not to exceed the Outstanding Principal Amount at any such 
date) and on the * Quarterly Date XLConnect shall pay Microsoft any 
remaining Outstanding Principal Amount.  In addition, the entire 
Outstanding Principal Amount and all accrued but unpaid interest thereunder 
shall become immediately due and payable in accordance with the provisions 
of Sections 2(j) and (k) hereof and as otherwise specified in the Notes.  

         (c)   Cap on Secured Debt; Priority of Loan.  As an inducement for 
Microsoft to provide the Loan, XLConnect hereby agrees that at all times 
while any Outstanding Principal Amount remains unpaid, it will limit its 
outstanding debt to Secured Lenders (as defined below) in an amount not to 
exceed * of XLConnect's tangible net worth (defined as shareholders' equity 
less intangible assets) as reported on XLConnect's balance sheet for the 
fiscal quarter (prepared in accordance with generally accepted accounting 
principles consistently applied (other than, in the case of interim balance 
sheets, the omission of footnotes and normal routine year end adjustments)) 
completed most recently to the date such determination is made.  Microsoft 
agrees to consider in good faith any request by XLConnect to exceed the 
limitation set forth in the previous sentence but Microsoft shall be under 
no obligation to consent to any such excess debt to Secured Lenders.  
"Secured Lenders" shall mean all creditors and lenders, other than trade 
creditors, which have rights to repayment which are secured by rights to or 
a pledge of any assets of XLConnect (including, but not limited to, 
tangible and intangible assets and rights to future assets or revenues), 
and shall also include commercial lenders who agree to provide unsecured 
financing to XLConnect.  Subject to the compliance by XLConnect with the 
foregoing cap on debt due to Secured Lenders, Microsoft agrees that the 
Outstanding Principal Amount shall be subordinate to repayment of any 
outstanding debt to Secured Lenders.  XLConnect covenants and agrees that 
all debt for borrowed money other than debt to Secured Lenders, whether now 
in existence or hereafter incurred (collectively, "Subordinated Debt") is 
and shall be subordinated in right to repayment to the Loan.  Prior to the 
incurrence of any Subordinated Debt on or after the Effective Date, 
XLConnect shall provide evidence of compliance with the preceding sentence 
reasonably satisfactory in form and substance to Microsoft.  

         (d)  Warrant.  In connection with the execution of this Agreement, 
XLConnect is simultaneously issuing to Microsoft a Common Stock Purchase 
Warrant (the "Warrant") for a purchase price of * (the "Warrant Purchase 
Price") in accordance with the terms of the Warrant Purchase Agreement 
dated the date hereof between Microsoft and XLConnect (the "Warrant 
Purchase Agreement," and collectively with the Warrant, the "Warrant 
Documents").

           2.  Agreements of XLConnect and Funding Conditions.  For the 
term of this Agreement, XLConnect hereby covenants and agrees with 
Microsoft:  

          (a)  Use of Proceeds.  XLConnect will use the Proceeds 
exclusively to (i) recruit and hire employees of the  Business (the 
"Employees"),  (ii) train and equip the Employees, (iii) promote and market 
the Business,  and (iv) pay direct expenses of the Business. 

          (b)  Business Plan. XLConnect will operate, manage, promote and 
market the Business in a manner consistent with the business plan attached 
as Schedule 2(b)(i) (the "Business Plan"). XLConnect  will use the Proceeds 
in accordance with the objectives of the Business Plan.  Schedule 2(b)(ii) 
lists the specific Microsoft BackOffice products that the Business will 
support, such list to be updated periodically by Microsoft.

          (c) Hiring. XLConnect  will hire no fewer than * Employees. Of 
the Employees no fewer than * shall be XLConnect SE's  The timing of such 
hires is set forth in Schedule 2(c). 

          (d)  SE Retention. As of * and until all Outstanding Principal 
Amount and accrued interest under the Notes is fully repaid, XLConnect  
will continuously employ in the Business no fewer than * Employees, of 
which * are SE's.  An Employee shall be counted as an SE from his/her date 
of hire; provided however, that he/she shall cease to count as an SE if 
he/she fails to acquire the requisite certifications within the time 
periods set forth in the following subsection (e).  Further, without the 
prior written consent of Microsoft (which consent will not be unreasonably 
withheld), an Employee shall be counted as an SE only if the Employee is 
exclusively dedicated to the Business.

           (e)  SE Training and Certification. *.

           (f)  Status Reports. XLConnect shall provide Microsoft within 
thirty (30) days following the end of each month a detailed report in an  
electronic format mutually acceptable to the parties (a "Status Report"), 
consisting of  a statement of revenues for the Business and information 
relating to the hiring and certification of SEs, including names, date of 
hire, salaries, prior certifications, new certifications, area of 
deployment, and turnover rates.

          (g)  Access to XLConnect Information.  In addition to the Status 
Reports to be provided hereunder, XLConnect will provide Microsoft with 
reasonable access to all necessary supporting and other materials relating 
to the Business as Microsoft shall reasonably request.  

          (h)  Hiring and Sourcing.  *.

          (i)  Business Product Standardization.  All Employees must * in 
all activities of the Business, according to the following schedule: *.

          (j) Performance.  Should XLConnect  fail  to attain or maintain 
the committed levels of Employees or SE's in any quarter, XLConnect  shall 
submit to Microsoft within fifteen (15) days after the end of such quarter 
a written explanation and a detailed plan to rectify such failure. If the 
failure is corrected within thirty (30) days after the rectification plan 
has been submitted to Microsoft that quarter shall not be considered a 
failed quarter.  Should XLConnect  fail to attain or maintain the committed 
levels of Employees, for either (i) two (2) consecutive quarters or (ii) 
any three (3) quarters during the term of the Agreement, exclusive in 
either case of any rectified quarters, Microsoft's obligation to disburse 
additional funding under Section 1(a) shall immediately terminate and the 
Outstanding Principal Amount and all accrued but unpaid interest under the 
Notes shall become immediately due and payable.

          (k)  Funding Limitations.  Except as otherwise provided by 
Section 2(j), if XLConnect does not comply in all material respects with 
the covenants and agreements in this Section 2 (subject to any applicable 
cure periods set forth in paragraph (l) below), or if XLConnect is in 
Default (as defined in the Notes) under the Notes, Microsoft's obligation 
to disburse additional funding under Section 1(a) shall immediately 
terminate and the Outstanding Principal Amount and all accrued but unpaid 
interest under the Notes shall become immediately due and payable.  The 
covenants and agreements of XLConnect in this Section 2 are for the benefit 
of Microsoft, any of which may be waived or modified by Microsoft without 
affecting the validity of any other covenant or agreement in this Section 2 
or under the Agreement.

           (l)  Cure Period.  Notwithstanding anything to the contrary 
herein, in the event Microsoft shall notify XLConnect that XLConnect is not 
in compliance in all material respects with any covenant or agreement in 
this Section 2 (a "Deficiency") and such Deficiency is subject to cure 
within a reasonable period by XLConnect, XLConnect shall not be deemed to 
be in default for purposes of paragraph (k) above if XLConnect shall 
promptly take steps to cure such Deficiency reasonably acceptable to 
Microsoft and shall cure such Deficiency within thirty days (or such longer 
period as mutually agreed to by the parties) after receipt of notice 
thereof.  

          3.  Representations of XLConnect.  XLConnect  represents as 
follows as of the date of this Agreement and on and as of the date of 
delivery of the Note hereunder: 

          (a) XLConnect has full corporate authority to enter into this 
Agreement and to deliver the Notes, the Warrant Documents and each of this 
Agreement, the Note and the Warrant Documents does not conflict with or 
constitute a breach of the Articles of Incorporation or Bylaws of XLConnect 
or any agreement, instrument or document to which XLConnect is a party or 
by which XLConnect is bound;  

          (b)  no authorization, approval, or other action by, and no 
notice to or filing with, any governmental authority, regulatory body or 
third-party is required for the execution, delivery or performance of this 
Agreement, the Notes and the Warrant Documents by XLConnect; and

         (c)  each of this Agreement, the Note and the Warrant Documents is 
the legal, valid and binding obligation of XLConnect enforceable against 
XLConnect in accordance with its terms, except as rights to indemnity and 
contribution may be limited by applicable law and except as the enforcement 
hereof or thereof may be limited by applicable bankruptcy, insolvency, 
reorganization, moratorium or similar laws affecting creditors' rights 
generally or by general equitable principles.

         4.  Representations of Microsoft.  Microsoft represents as follows 
as of the date of this Agreement: 

         (a)  Microsoft has full corporate authority to enter into this 
Agreement and this Agreement does not conflict with or constitute a breach 
of the Articles of Incorporation or Bylaws of Microsoft or any agreement, 
instrument or document to which Microsoft is a party or by which Microsoft 
is bound;  

        (b)  no authorization, approval, or other action by, and no notice 
to or filing with, any governmental authority, regulatory body or third-
party is required for the execution, delivery or performance of this 
Agreement by Microsoft; and

        (c)  each of this Agreement and the Warrant Documents are the 
legal, valid and binding obligation of Microsoft enforceable against 
Microsoft in accordance with its terms, except as rights to indemnity and 
contribution may be limited by applicable law and except as the enforcement 
hereof or thereof may be limited by applicable bankruptcy, insolvency, 
reorganization, moratorium or similar laws affecting creditors' rights 
generally or by general equitable principles.

         5.  Indemnification.  (a) XLConnect agrees to defend, indemnify 
and hold harmless Microsoft and its directors, officers, employees and 
agents, and any person deemed to control or be under common control with 
any such person, from and against all liabilities, costs, damages and 
expenses, including reasonable attorneys' fees and court costs, with 
respect to any claim arising out of (i) any material breach of this 
Agreement by XLConnect or (ii) the Business or any act or omission of an 
Employee; provided, that, XLConnect's obligation under this Section 5(a) 
shall be relieved if and to the extent that it is determined by a court of 
competent jurisdiction that the action or conduct giving rise to such 
obligation was attributable to (a) the negligence of Microsoft or any 
officer, director or employee of Microsoft or (b) any Microsoft product 
infringing any patent, copyright, trade secret, trademark or other third 
party intellectual property right. 

         (b)  Microsoft agrees to defend, indemnify and hold harmless 
XLConnect and its directors, officers, employees and agents, and any person 
deemed to control or be under common control with any such person, from and 
against all liabilities, costs, damages and expenses, including reasonable 
attorneys' fees and court costs, with respect to any claim arising out of 
any material breach of this Agreement by Microsoft; provided, that, 
Microsoft's obligation under this Section 5(b) shall be relieved if and to 
the extent that it is determined by a court of competent jurisdiction that 
the action or conduct giving rise to such obligation was attributable to 
(a) the negligence of XLConnect or any officer, director or employee of 
XLConnect or (b) any XLConnect product infringing any patent, copyright, 
trade secret, trademark or other third party intellectual property right.  

        (c)  Each party shall indemnify the other party with respect to 
third-party claims as set forth above provided that:  (i) the indemnified 
party promptly notifies the other party in writing of the claim; (ii) the 
indemnifying party has sole control of the defense and all related 
settlement negotiations with respect to the claim, provided, however, that 
the indemnified party has the right, but not the obligation, to participate 
in the defense of any such claim or action through counsel of its own 
choosing; (iii) the indemnified party cooperates fully to the extent 
necessary, and executes all documents necessary for the defense of such 
claim, and (iv) the indemnified party has the right to approve settlement 
of any claim, such approval not to be unreasonably withheld.  

         (d)  XLConnect covenants and agrees to maintain suitable errors 
and omissions and general liability insurance providing a reasonably 
adequate amount of coverage relating to the Business and the acts and 
omissions of the Employees and will name Microsoft as an additional insured 
under all such coverage.  

         6.  Confidentiality.  Each of Microsoft and XLConnect agrees to 
hold in confidence all information disclosed by each party to the other 
that the disclosing party considers confidential or proprietary, including 
all information regarding the Business and the terms of this Agreement, 
other than information which is required by law to be disclosed or which is 
or becomes publicly available other than through the other party's 
disclosure.  The parties agree to use any and all such confidential 
information only in accordance with the purposes and intent of this 
Agreement. This duty shall survive until three years after the later of (i) 
termination or expiration of this Agreement and (ii) repayment of the Loan. 
XLConnect shall execute appropriate written agreements with Employees 
sufficient to enable it to comply with all the provisions of this 
Agreement.

         7.  Term and Termination.  Except as expressly set forth herein, 
this Agreement shall terminate upon the earlier to occur of (i) the close 
of business on * and (ii) the written agreement of the parties.  
Notwithstanding the foregoing, this Agreement may be terminated by one 
party in the event that the other party (i) materially breaches this 
Agreement and shall not have cured such breach within 60 days of receipt of 
a written notice of breach provided by the non-breaching party or (ii) 
voluntarily or involuntarily is placed in bankruptcy or receivership, 
becomes insolvent, files an assignment for the benefit of creditors or 
undertakes any similar action for the benefit of creditors or is otherwise 
unable to perform its obligations hereunder.  Any termination pursuant to 
clause (ii) of the preceding sentence shall be effective upon the 
terminating party giving 15 days prior written notice of termination to the 
other party.  Except as expressly set forth herein, the termination of this 
Agreement will not affect the obligations of any party under the Notes or 
the Warrant.  Upon the termination of this Agreement, each party agrees to 
promptly return all confidential information and other materials of the 
other party received during the term of or in connection with this 
Agreement.  Any terms of this Agreement which by their nature extend beyond 
termination of the Agreement shall remain in effect until fulfilled and 
apply to respective successors and assignees.

         8.  Successors and Assigns.  This Agreement shall be binding upon 
and inure to the benefit of the parties and their respective successors and 
assigns.  A party's successors and assigns shall include, without 
limitation, a receiver, trustee or debtor in possession of or for such 
party.  Notwithstanding the foregoing, this Agreement may not be assigned 
nor duties delegated, by operation of law or otherwise, by either party 
without the express prior written consent of the other party, which shall 
not be unreasonably withheld.

          9.  Applicable Law; Severability.  This Agreement shall be 
governed by, and construed in accordance with, the internal laws (as 
opposed to the conflict of laws provisions) and decisions of the State of 
Washington. XLConnect further consents to jurisdiction by the state and 
federal courts sitting in the King County, Washington. Process may be 
served on either party by U.S. Mail, postage prepaid, certified or 
registered, return receipt requested, or by such other method as is 
authorized by the long arm statute provisions contained in the Revised Code 
of Washington. Whenever possible, each provision of this Agreement shall be 
interpreted in such manner as to be effective and valid under applicable 
law, but, if any provision of this Agreement shall be held to be prohibited 
or invalid under applicable law, such provision shall be ineffective only 
to the extent of such prohibition or invalidity, without invalidating the 
remainder of such provision or the remaining provisions of this Agreement.

         10.  Notices.  All notices and other communications required or 
desired to be served, given or delivered hereunder shall be made in writing 
and shall be addressed to the party to be notified as follows: 

If to Microsoft:    Microsoft Corporation
                    One Microsoft Way
                    Redmond, WA 98052-6399
                    Attn:  Deborah Willingham
                    Vice President, Enterprise Customer Unit
                    Tel:  (206) 882-8080
                    Fax:  (206) 936-7329

Copy to:            Microsoft Corporation
                    One Microsoft Way
                    Redmond, WA 98052-6399
                    Attn: Robert A. Eshelman
                    Law & Corporate Affairs
                    Tel:  (206) 882-8080
                    Fax:  (206) 936-7329

If to XLConnect     XLConnect Solutions Inc.
                    411 Eagleview Blvd.
                    Exton, PA 19341
                    Attn:  Timothy Wallace  
                    President and Chief Operating Officer
                    Tel:  (610) 458-6664
                    Fax:  (610) 458-6640

Copy to:            XLConnect Solutions Inc.
                    411 Eagleview Blvd.
                    Exton, PA 19341
                    Attn: John Royer
                    Vice President and General Counsel
                    Tel:  (610) 458-6611
                    Fax:  (610) 458-6690

or, as to each party, at such other address as designated by such party in 
a written notice to the other party.  All such notices and communications 
shall be deemed to be validly served, given or delivered (i) three (3) days 
following deposit in the United States mails, with proper postage prepaid; 
(ii) upon delivery thereof if delivered by hand to the party to be 
notified; or (iii) one (1) day (or the next business day) following 
delivery to a reputable overnight delivery service for delivery the next 
day (or the next business day, as the case may be). 

		11.  Amendments, Waivers and Consents.  Except as expressly set 
forth herein, no amendment or waiver of any provision of this Agreement nor 
consent to any departure by any party here from, shall in any event be 
effective unless the same shall be in writing and signed by the other 
party, and then such amendment, waiver or consent shall be effective only 
in the specific instance and for the specific purpose for which given. 

		12.  Section Headings.  The section headings herein are for 
convenience of reference only, and shall not affect in any way the 
iterpretation of any of the provisions hereof. 

		13.  Complete Agreement.  This Agreement, including the Schedules 
referred to herein, the Notes and the Warrant Documents constitute the 
complete and sole agreement between the parties hereto with respect to the 
matters covered herein, and supersede and replace all prior 
representations, understandings and agreements between the parties.  

		14.  Relationship.  The relationship between the parties shall be 
solely that of independent contractors, and neither party shall be 
authorized to commit the other to any expense or liability, or make any 
representation on behalf of the other, and the officers, employees, 
servants, agents or other representatives of the parties shall not be 
deemed, expressly or by implication, to be the officers, employees, 
servants, agents or other representatives of the other party.  Under no 
circumstances shall the arrangements hereunder result in any partnership, 
joint venture or franchise relationship between the parties. XLConnect 
shall be solely responsible for the Business and all acts or omissions of 
the Employees and for compliance with all laws and regulations applicable 
to the Business and employment of the Employees.  Microsoft makes no 
representations or warranties relating to the Business or the acts or 
omissions of the Employees  beyond those contained in the product(s) 
licenses supplied by Microsoft. 

		15.  Public Announcements.  The contents of all press releases or 
other public announcements or disclosures (whether voluntary or required by 
law, if any) regarding this Agreement and the relationship between the 
parties shall be approved in writing by both parties prior to the release 
thereof.  

		16.  No Third Party Rights.  This Agreement is intended for the 
exclusive benefit of the parties and, except as provided in Section 5 
hereof, no third party shall have any rights hereunder or be entitled to 
enforce any provision hereof.  

		17.  Execution in Counterparts.  This Agreement may be executed 
in two counterparts, each of which shall be an original, but all of which 
shall together shall be deemed to constitute one and the same agreement. 

		18.  Limitation on Liability.   Except for breaches of Section 6 
and indemnification obligations under Section 5 of this Agreement, to the 
maximum extent permitted by applicable law, in no event will either party 
be liable to the other party for special, incidental, indirect, punitive or 
consequential damages (including, without limitation, damages for loss of 
business profits, business interruption, loss of business information, or 
any other pecuniary loss),  even if a party has been advised of the 
possibility of such damages.

		19.  Removing Employees.  XLConnect acknowledges Microsoft's 
right to require immediate removal and prompt replacement from the Business 
of any Employee, or other XLConnect employee or agent performing 
XLConnect's obligations under this Agreement who  is convicted of a crime 
(other than a misdemeanor or traffic or parking violation) or who engages 
in conduct Microsoft reasonably deems to have an adverse impact on either 
XLConnect or Microsoft. 

[remainder of page intentionally blank]


		IN WITNESS WHEREOF, XLConnect and Microsoft have executed this 
Services Practice Agreement as of the date first above written. 


                              XLCONNECT SOLUTIONS, INC.



                              By:  /s/ Timothy Wallace  
                                  -------------------------------------
                                  Timothy Wallace
                                  President and Chief Operating Officer
							


                              MICROSOFT CORPORATION



                              By:  /s/ Gregory B. Maffei 
                                   -------------------------------------
                                   Gregory B. Maffei
                                   Vice President, Corporate Development
                                   and Treasurer




*	Information omitted and filed separately with the SEC pursuant to 
request for confidential treatment under Rule 24b-2 under the Securities 
Exchange Act of 1934, as amended.




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001018525
<NAME> XLCONNECT SOLUTIONS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                           1,445
<SECURITIES>                                         0
<RECEIVABLES>                                   29,969
<ALLOWANCES>                                     1,152
<INVENTORY>                                          0
<CURRENT-ASSETS>                                33,141
<PP&E>                                          12,736
<DEPRECIATION>                                   8,174
<TOTAL-ASSETS>                                  65,637
<CURRENT-LIABILITIES>                           11,781
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           166
<OTHER-SE>                                      52,881
<TOTAL-LIABILITY-AND-EQUITY>                    65,637
<SALES>                                         33,075
<TOTAL-REVENUES>                                33,075
<CGS>                                           23,074
<TOTAL-COSTS>                                   23,074
<OTHER-EXPENSES>                                 8,488
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (25)
<INCOME-PRETAX>                                  1,538
<INCOME-TAX>                                       771
<INCOME-CONTINUING>                                767
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       767
<EPS-PRIMARY>                                      .05
<EPS-DILUTED>                                      .05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission