UCFC FUNDING CORP
8-K, 1997-02-28
ASSET-BACKED SECURITIES
Previous: SOMERSET EXCHANGE FUND, N-30D, 1997-02-28
Next: AVIATION DISTRIBUTORS INC, SB-2/A, 1997-02-28



                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             FORM 8-K
                         CURRENT REPORT

                 PURSUANT TO SECTION 13 OR 15 (d)

             OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported) February 18, 1997


                  UCFC FUNDING CORPORATION                    
    (Exact name of registrant as specified in its Charter)


      Louisiana          333-07939           72-1328674
    -----------------    ------------       -------------    
    (State or other      (Commission        (IRS Employer     
     jurisdiction        File Number)        ID Number)      
     of incorporation)

 
4041 Essen Lane, Baton Rouge, Louisiana                 70809
- ---------------------------------------               ----------
(Address of principal executive offices)              (Zip Code)  
 

(Registrant's Telephone Number,                     (504)924-6007 
    including area code)                           --------------

                               N/A                          
- -----------------------------------------------------------------
  (Former name or former address, if changed since last report)

                             PAGE 1

Item 5.   Other Events.

     UCFC Funding Corporation (the "Company") from time to time
acts as depositor into and sponsor of trusts (each, a "Trust"),
the purpose of which is to issue one or more series of
Manufactured Housing Contract Pass-Through Certificates (the
"Certificates"), to be issued in series (each a "Series").

     The assets of each Trust will consist primarily of one or
more pools of manufactured housing installment sale contracts and
installment loan agreements (collectively, the "Contracts") which
include fixed-rate contracts secured by either (1) security
interests in the manufactured homes purchased with the proceeds
of such contracts or (2) with respect to certain of the
contracts, liens on the real estate to which the related
manufactured homes are deemed permanently affixed.  Each Series
of Certificates will represent interests in the related Trust and
are not obligations of the Company.  Holders of Certificates will
not have any recourse to the assets of the Company except to the
limited extent provided under the pooling and servicing agreement
related to each Series of Certificates (each, a "Pooling
Agreement"). Pursuant to the Pooling Agreement for each Series of
Certificates, United Companies Lending Corporation  (the
"Servicer") will service the related Contracts on behalf of the
applicable Trust.

     On each Distribution Date for a Series of Certificates, the
related Trustee will forward with each distribution to each
holder of record of Certificates of such Series a statement (the
"Monthly Statement") setting forth information required under the
related Pooling Agreement.  The information contained in these
Monthly Statements to Certificateholders is filed herewith as an
Exhibit to this report on Form 8-K.  The Servicer is filing this
report on Form 8-K on behalf of the Company.
    

                               PAGE 2


Item 7.   Financial Statements, Pro Forma Financial Information
          and Exhibits.

(c) Exhibits

    Exhibit No.

    20.1    UCFC Funding Corporation, Manufactured
            Housing Contract Pass-Through Certificates, Series
            1996-1, Monthly Report to Certificateholders for the 
            Distribution Date in February, 1997.  Pages 6-8.

                               PAGE 3


                            SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                            UNITED COMPANIES LENDING CORPORATION,
                            as Servicer


                             By:  /s/ Sherry E.  Anderson         
                                 ------------------------
                                 Sherry E. Anderson
                                 Secretary


Dated: February 28, 1997

                                    PAGE 4

                         EXHIBIT INDEX

Exhibit 
No.         Description
- --------    ---------------------- 

    20.1    UCFC Funding Corporation, Manufactured 
            Housing Contract Pass-Through Certificates, Series


                                     PAGE 5


EXHIBIT 20.1
- ------------

UCFC Funding Corporation                      Administrator:
Manufactured Housing Contract                   The First National Bank
Pass-Through Certificates, Series 1996-1            of Chicago
                                                Mail Suite 0126
                                                Chicago, IL 60670-0126

STATEMENT TO CERTIFICATEHOLDERS

Distribution Date:                           18-Feb-97


<TABLE>
<CAPTION>
DISTRIBUTION SUMMARY
- ------------------------------------------------------------------------------------------------------------------

<S>   <C>              <C>              <C>           <C>        <C>           <C>       <C>       <C>

                                                                  
                                                                  
                                                                  Class         Class     Remaining
                                                                  Interest      Unpaid    Class  
                                                                  Distribution  Interest  Unpaid
       Original         Beginning        Principal    Remittance  Amount        Amounts   Interest  Remaining 
Class  Face Value       Balance          Distribution Rate        Distributed   Paid (1)  Amount    Balance
- -----  -----------      ---------        ------------ ----------- -----------   --------- -------   ---------------

A-1     $22,688,000.00   $20,382,160.14  $671,833.11   6.40000%   $108,704.85     $0.00     $0.00    $19,710,321.03
A-2     $23,362,000.00   $23,362,000.00        $0.00   6.75000%   $131,411.25     $0.00     $0.00    $23,362,000.00
A-3     $13,108,000.00   $13,108,000.00        $0.00   7.05000%    $77,009.50     $0.00     $0.00    $13,108,000.00
A-4     $10,160,000.00   $10,160,000.00        $0.00   7.35000%    $62,230.00     $0.00     $0.00    $10,160,000.00
A-5     $10,198,000.00   $10,198,000.00        $0.00   7.57500%    $64,374.88     $0.00     $0.00    $10,198,000.00
A-6     $10,759,000.00   $10,759,000.00        $0.00   8.02000%    $71,905.98     $0.00     $0.00    $10,759,000.00
M       $10,350,000.00   $10,350,000.00        $0.00   7.90000%    $68,137.50     $0.00     $0.00    $10,350,000.00
B-1      $8,050,000.00    $8,050,000.00        $0.00   8.00000%    $53,666.67     $0.00     $0.00     $8,050,000.00
B-2      $6,325,000.00    $6,325,000.00        $0.00  10.30000%    $54,289.58     $0.00     $0.00     $6,325,000.00
R                $0.00            $0.00        $0.00   0.00000%   $298,779.92     $0.00     $0.00             $0.00
===================================================================================================================
TOTAL: $115,000,000.00  $112,694,160.14  $671,833.11              $990,510.13     $0.00     $0.00   $112,022,327.03
===================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                         AMOUNTS PER $1,000 UNITS
- ---------------------------------------------------------------------------------------------------
<S>          <C>    <C>            <C>            <C>          <C>         <C>        <C>

                                                                  
                                                  Class        Class       Remaining
                                                  Interest     Unpaid      Class
                                                  Distribution Interest    Unpaid
                    Beginning      Principal      Amount       Amounts     Interest   Remaining
CUSIP        Class  Balance        Distribution   Distributed  Paid (1)    Amounts    Balance
- ------       -----  -----------    -----------    -----------  ----------  ---------  -------------

90263AAA8    A-1     898.36742507  29.61182608    4.79129275   0.00000000  0.00000000  868.75559900
90263AAB8    A-2    1000.00000000   0.00000000    5.62500000   0.00000000  0.00000000 1000.00000000
90263AAC4    A-3    1000.00000000   0.00000000    5.87500000   0.00000000  0.00000000 1000.00000000
90263AAD2    A-4    1000.00000000   0.00000000    6.12500000   0.00000000  0.00000000 1000.00000000
90263AAE0    A-5    1000.00000000   0.00000000    6.31250049   0.00000000  0.00000000 1000.00000000
90263AAH3    A-6    1000.00000000   0.00000000    6.68333302   0.00000000  0.00000000 1000.00000000
90263AAF7    M      1000.00000000   0.00000000    6.58333333   0.00000000  0.00000000 1000.00000000
90263AAG5    B-1    1000.00000000   0.00000000    6.66666708   0.00000000  0.00000000 1000.00000000
100000783    B-2    1000.00000000   0.00000000    8.58333281   0.00000000  0.00000000 1000.00000000

- ---------------------------------------------------------------------------------------------------
(1) The Class Unpaid Interest Amount is identified separately
    here, and is already included in the Class Interest
    Distribution Amount Distributed column.


</TABLE>
                                              PAGE 6              
                                                    

<PAGE> 

UCFC Funding Corporation                          Administrator:
Manufactured Housing Contract                     The First National Bank
Pass-Through Certificates, Series 1996-1             of Chicago
                                                  Mail Suite 0126
                                                  Chicago, IL 60670-0126

STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------
Distribution Date:    18-Feb-97 

                      Statement to Certificateholders
         Pooling and Servicing Agreement Dated September 1, 1996
                         (Pursuant to Section 5.03)

    (i)   Class Interest Distribution Amounts and        Reported on Page 1 
          Class Unpaid Interest Amounts

   (ii)   Collections   Principal                             
                        ---------
                        Scheduled principal received    185,484.63
                        Principal Prepayments           486,348.48
                                                        ----------
                        Total Principal                 671,833.11

                        Interest
                        --------
                        Schedule interest received 
                        plus Servicer Advances          991,261.42
 
                                                           Number    Principal
                                                                     Balance
                                                           ------    ---------
          Liquidated Contracts                                  1    25,240.96 
          Repurchased Contracts                                 0         0.00

  (iii)   Reserve Account withdrawal for Available 
          Funds Shortfall                                    0.00

   (iv)   Class Certificate Balances after
          distributions                                  Reported on Page 1

    (v)   Class Percentages                               Current    Next
                                                          -------    ----
                                      Senior Class        78.060%    77.929%
                                      Class M              9.184%     9.239%
                                      Class B             12.756%    12.832%
   (vi)   Pool Principal Balance as of the end 
          of the Due Period                        112,022,270.15 
                     

  (vii)   The Pool Factor (greater than 100% 
          during the Pre-Funding Period)                  97.995%

 (viii)   Delinquency Information - as of the 
          end of the Due Period                                      Principal 
                                                          Number     Balance
                                                          ------     ---------
                                      30 to 59 days          84   2,867,969.57
                                      60 or more days        79   2,347,153.48 
                                                                 
                                                                     Principal
(ix) and (x) Repossessed Manufactured Homes (REOs)        Number     Balance
                                                          ------     ---------
                    During the current Due Period             14    416,674.64
                    Aggregate REOs still in inventory         24    744,024.68
       
 
                                    PAGE 7


<PAGE>

UCFC Funding Corporation                          Administrator:  
Manufactured Housing Contract                     The First National Bank
Pass-Through Certificates, Series 1996-1                of Chicago
                                                  Mail Suite 0126
                                                  Chicago, IL 60670-0126


STATEMENT TO CERTIFICATEHOLDERS
- -------------------------------------------------------------------------

Distribution Date:       18-Feb-97


          
   (xi)  The Performance Test               Criteria      Current Ratio
                                            --------      -------------
    (1)  Average 60 Day Delinquency Ratio      5.00%      0.65%
    (2)  Average 30 Day Delinquency Ratio      7.00%      1.93%
    (3)  Current Realized Loss Ratio:      
         Beginning 9/15/1997                   2.75%     Beginning
                                                         9/15/1997
    (4)  Cumulative Realized Losses 
         (as a percent of the Cut-off Date
         Pool Balance) - Based upon the       Not yet 
         table below.                         applicable  0.03%


                            Cumulative Realized Losses Criteria Table
                            -----------------------------------------

                            From:            To:         Percentage
                            -----            ----        ----------
                            10/01/2001       09/30/2002   7.0%
                            10/01/2002       09/30/2003   8.00%
                            10/01/2003       thereafter   9.00%
           
Has the Performance Test been satisfied?  (Yes or No)   YES       

   (xii)  The Weighted Average Net Contract Rate 
          of all outstanding Contracts                      10.54724% 
  (xiii)  The outstanding Monthly Advance 
          reimbursable to the Servicer                      58,721.63 
   (xiv)  Reserve Account               
          Last Month's Ending Balance                    1,724,999.15 
          Plus Deposits:     Investment Earnings             7,938.78 
                             From Amount Available, 
                             to cover Specified 
                             Requirement                         0.00
                             Other                               0.00
          Less Withdrawals:  To Certificate Account, 
                             to cover Available Funds 
                             Shortfall                           0.00
                             To Class R, the excess deposit  
                             over the Specified Requirement  7,938.78
                             Other                               0.00
                                        
          Ending Balance                                 1,724,999.15 
          
          Specified Reserve Account Requirement          1,724,999.15

                                 Page 8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission