UCFC FUNDING CORP
8-K, 1998-05-20
ASSET-BACKED SECURITIES
Previous: XLCONNECT SOLUTIONS INC, 15-12G, 1998-05-20
Next: POINTCAST INC, S-1/A, 1998-05-20




                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             FORM 8-K
                         CURRENT REPORT

                 PURSUANT TO SECTION 13 OR 15 (d)

             OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported) May 15, 1998


                  UCFC FUNDING CORPORATION                    
    (Exact name of registrant as specified in its Charter)


      Louisiana          333-07939           72-1328674
    -----------------    ------------       -------------    
    (State or other      (Commission        (IRS Employer     
     jurisdiction        File Number)        ID Number)      
     of incorporation)

 
4041 Essen Lane, Baton Rouge, Louisiana                 70809
- ---------------------------------------               ----------
(Address of principal executive offices)              (Zip Code)  
 

(Registrant's Telephone Number,                     (504) 987-0000 
    including area code)                            --------------

                               N/A                          
- -----------------------------------------------------------------
  (Former name or former address, if changed since last report)

                             Page 1
Item 5.   Other Events.

     UCFC Funding Corporation (the "Company") from time to time
acts as depositor into and sponsor of trusts (each, a "Trust"),
the purpose of which is to issue one or more series of
Manufactured Housing Contract Pass-Through Certificates (the
"Certificates"), to be issued in series (each a "Series").

     The assets of each Trust will consist primarily of one or
more pools of manufactured housing installment sale contracts and
installment loan agreements (collectively, the "Contracts") which
include fixed-rate contracts secured by either (1) security
interests in the manufactured homes purchased with the proceeds
of such contracts or (2) with respect to certain of the
contracts, liens on the real estate to which the related
manufactured homes are deemed permanently affixed.  Each Series
of Certificates will represent interests in the related Trust and
are not obligations of the Company.  Holders of Certificates will
not have any recourse to the assets of the Company except to the
limited extent provided under the pooling and servicing agreement
related to each Series of Certificates (each, a "Pooling
Agreement"). Pursuant to the Pooling Agreement for each Series of
Certificates, United Companies Lending Corporation  (the
"Servicer") will service the related Contracts on behalf of the
applicable Trust.

     On each Distribution Date for a Series of Certificates, the
related Trustee will forward with each distribution to each
holder of record of Certificates of such Series a statement (the
"Monthly Statement") setting forth information required under the
related Pooling Agreement.  The information contained in these
Monthly Statements to Certificateholders is filed herewith as an
Exhibit to this report on Form 8-K.  The Servicer is filing this
report on Form 8-K on behalf of the Company.
    

Item 7.   Financial Statements, Pro Forma Financial Information
          and Exhibits.

(c) Exhibits

    Exhibit No.
    ----------
    20.1    UCFC Funding Corporation, Manufactured
            Housing Contract Pass-Through Certificates, Series
            1998-1, Monthly Report to Certificateholders for the 
            Distribution Date in May, 1998.  Pages 5-7.
    

                               PAGE 2

                            SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                            UNITED COMPANIES LENDING CORPORATION,
                            as Servicer


                             By:  /s/ Sherry E. Anderson         
                                 ------------------------
                                 Sherry E. Anderson
                                 Secretary


Dated: May 18, 1998

                                    PAGE 3
                         EXHIBIT INDEX

Exhibit 
No.         Description
- --------    ---------------------------------------------------
20.1        UCFC Funding Corporation, Manufactured
            Housing Contract Pass-Through Certificates, Series
            1998-1, Monthly Report to Certificateholders for the 
            Distribution Date in May, 1998.  Pages 5-7.

                                     PAGE 4



                                                    EXHIBIT 20.1
                                                    ------------


           MANUFACTURED HOUSING CONTRACT PASS-THROUGH CERTIFICATES
                                SERIES 1998-1
                      STATEMENT TO CERTIFICATEHOLDERS



<TABLE>
- ---------------------------------------------------------------------------------------------------------------------  
<CAPTION>
                                                DISTRIBUTIONS IN DOLLARS
<S>     <C>             <C>             <C>           <C>            <C>            <C>       c>        <C>
                        PRIOR                                                                           CURRENT
        ORIGINAL        PRINCIPAL                                                   REALIZED  DEFERRED  PRINCIPAL
CLASS   FACE VALUE      BALANCE         INTEREST      PRINCIPAL      TOTAL          LOSSES    INTEREST  BALANCE
- -----   --------------  -------------   ----------    ----------     ------------   ------    --------  -------------  

A-1      22,400,000.00    21,998,828.88  114,577.23   368,044.19    482,621.42      0.00      0.00      21,630,784.69
A-2      16,750,000.00    16,750,000.00   87,658.33         0.00     87,658.33      0.00      0.00      16,750,000.00
A-3      36,850,000.00    36,850,000.00  206,052.92         0.00    206,052.92      0.00      0.00      36,850,000.00
M         8,500,000.00     8,500,000.00   49,441.67         0.00     49,441.67      0.00      0.00       8,500,000.00
B-1       8,000,000.00     8,000,000.00   50,466.67         0.00     50,466.67      0.00      0.00       8,000,000.00
B-2       7,500,000.00     7,500,000.00   50,187.50         0.00     50,187.50      0.00      0.00       7,500,000.00
R                 0.00             0.00  111,384.38         0.00    111,384.38      0.00      0.00               0.00
- ---------------------------------------------------------------------------------------------------------------------
TOTALS: 100,000,000.00    99,598,828.88  669,768.70   368,044.19  1,037,812.89      0.00      0.00      99,230,784.69
=====================================================================================================================
</TABLE>

<TABLE>
- --------------------------------------------------------------------------------------------------------
<CAPTION>
     FACTOR INFORMATION PER $1000 OF ORIGINAL FACE              
<S>     <C>        <C>            <C>       <C>         <C>         <C>            <C>         <C>    
                                                                                       PASS-THROUGH
                   PRIOR                                            CURRENT                RATES
                   PRINCIPAL                                        PRINCIPAL     ----------------------
CLASS   CUSIP      BALANCE        INTEREST  PRINCIPAL   TOTAL       BALANCE        CURRENT     NEXT
- ------  -----      ------------   --------  ----------- ----------  ----------    --------     ---------
A-1     90263ABP4    982.090575   5.115055  16.430544   21.545599     965.660031    6.250000%    6.250000%
A-2     90263ABQ2  1,000.000000   5.233333   0.000000    5.233333   1,000.000000    6.280000%    6.280000%   
A-3     90263ABR0  1,000.000000   5.591667   0.000000    5.591667   1,000.000000    6.710000%    6.710000% 
M       90263ABS8  1,000.000000   5.816667   0.000000    5.816667   1,000.000000    6.980000%    6.980000%
B-1     90263ABT6  1,000.000000   6.308334   0.000000    6.308334   1,000.000000    7.570000%    7.143314%
B-2                1,000.000000   6.691667   0.000000    6.691667   1,000.000000    8.030000%    7.143314%
R                      0.000000   1.113844   0.000000    1.113844       0.000000    0.000000%    0.000000%
- ----------------------------------------------------------------------------------------------------------
</TABLE>
                                                       
SELLER:             UCFC Funding Corporation           ADMINISTRATOR: 
SERVICER:           United Companies Lending             Bankers Trust Company
                       Corporation                       3 Park Plaza
LEAD UNDERWRITER:   Prudential Securities Incorporated   Irvine, CA 92714  
RECORD DATE:        April 30, 1998                      FACTOR INFORMATION:
DISTRIBUTION DATE:  May 15, 1998                         (800) 735-7777

                                 Page 5

                                    (c) COPYRIGHT 1998 Bankers Trust Company

                           UCFC FUNDING CORPORATION
           MANUFACTURED HOUSING CONTRACT PASS-THROUGH CERTIFICATES
                                SERIES 1998-1
                      STATEMENT TO CERTIFICATEHOLDERS


- --------------------------------------------------------------------------
Distribution Date:    May 15, 1998


MORTGAGE POOL INFORMATION:
- -------------------------
    BEGINNING NUMBER OF LOANS IN POOL                       1,960
    ENDING NUMBER OF LOANS IN POOL                          2,359


    BEGINNING BALANCE OF POOL                       82,883,157.14
    LESS:     SCHEDULED PRINCIPAL         94,392.43 
              PRINCIPAL PREPAYMENTS      230,711.97           
              REPURCHASES                      0.00
              LIQUIDATIONS                     0.00
              OTHER UNSCHEDULED PRINCIPAL      0.00   (325,104.40)
                               --------------
   ADD:      SUBSEQUENT LOANS ADDED AFTER DUE DATE  16,851,930.43   
                                                    --------------
              ENDING BALANCE OF POOL                99,409,983.17
                                                    ==============
   
    WEIGHTED AVERAGE REMAINING TERM TO MATURITY               261
    WEIGHTED AVERAGE NET CONTRACT RATE                   8.706035%
    
   
    CURRENT REALIZED LOSSES ON THE POOL                      0.00
    CUMULATIVE REALIZED LOSSES ON THE POOL                   0.00

    NUMBER OF MANUFACTURED HOMES REPOSSESSED 
      DURING CURRENT DUE PERIOD                                 0
    NUMBER OF MANUFACTURED HOMES ABOVE THAT                 
      REMAIN IN INVENTORY                                       0

    BALANCE OF MANUFACTURED HOMES REPOSSESSED
      DURING CURRENT DUE PERIOD                              0.00
    BALANCE OF MANUFACTURED HOMES ABOVE THAT 
      REMAIN IN INVENTORY                                    0.00

    POOL FACTOR                                        105.908362%


<TABLE>
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                             <C>            <C>           <C>          <C>            <C>       <C>
                                                                                         LOANS
DELINQUENT,BANKRUPTCY,                                                    LOANS          IN        LOANS
FORECLOSURE, AND REO            30 TO 59      60 TO 89      90 PLUS       IN             FORE-     IN
LOAN INFORMATION                DAYS          DAYS          DAYS          BANKRUPTCY     CLOSURE   REO
- -----------------------------------------------------------------------------------------------------------

SUB-POOL 1 PRINCIPAL BALANCE    752,192.25    160,618.90        0.00         0.00          0.00       0.00
  PERCENTAGE OF POOL BALANCE       0.7567%       0.1616%     0.0000%      0.0000%       0.0000%    0.0000%
- ----------------------------------------------------------------------------------------------------------

SUB-POOL 1 NUMBER OF LOANS              20             4           0            0             0          0
  PERCENTAGE OF LOANS              0.8478%       0.1696%     0.0000%      0.0000%       0.0000%    0.0000%
- -----------------------------------------------------------------------------------------------------------


</TABLE>

    BOOK VALUE OF REO PROPERTIES                                          NA
    INCOME RECEIVED FROM REO PROPERTIES DURING DUE PERIOD                 NA

               Page 6         (c) COPYRIGHT 1998 Bankers Trust Company
<PAGE>
                         UCFC FUNDING CORPORATION
        Manufactured Housing Contract Pass-Through Certificates
                              Series 1998-1
                                
                     Statement  To  Certificateholders


- ------------------------------------------------------------------
Distribution Date:       May 15, 1998
- ------------------------------------------------------------------
OTHER CERTIFICATE INFORMATION:
                             
            UNPAID INTEREST  REMAINING     UNSCHEDULED
            INCLUDED IN      UNPAID        PRINCIPAL
CLASS       DISTRIBUTION     INTEREST      DISTRIBUTED
- -----       --------------   ------------  -----------

CLASS A-1   0.00             0.00          273,651.76

CLASS A-2   0.00             0.00                0.00

CLASS A-3   0.00             0.00                0.00

CLASS M     0.00             0.00                0.00

CLASS B-1   0.00             0.00                0.00

CLASS B-2   0.00             0.00                0.00

CLASS R     0.00             0.00                0.00


MISCELLANEOUS INFORMATION
- -------------------------

    SENIOR PERCENTAGE                              91.210463%
    CLASS M PERCENTAGE                             10.255304%
    CLASS B PERCENTAGE                             18.700848%

    ACCELERATED PRINCIPAL DISTRIBUTION AMOUNT       42,939.79
    OVERCOLLATERALIZATION REDUCTION AMOUNT                  0

    OUTSTANDING MONTHLY ADVANCES REIMBURSABLE                
    TO THE SERVICER                                      0.00

    COMPENSATING INTEREST FROM SERVICER INCLUDED
    IN DISTRIBUTION                                   1362.65
    
   
    HAS THE PERFORMANCE TEST BEEN SATISFIED?        NOT APPLICABLE
     (HAS EACH OF THE FOUR RATIO TESTS BELOW BEEN PASSED?)

                                      CURRENT        TARGET        TEST
    RATIO TEST                        RATIO          RATIO         PASSED?
    ----------                        -------        -------       ------

    AVG. 60-DAY DEL. RATIO            0.00%          5.00%         YES
    AVG. 30-DAY DEL. RATIO            0.00%          7.00%         YES
    CURRENT REALIZED LOSS RATIO       0.00%          2.75%         YES
    CUMULATIVE REALIZED LOSSES*       0.00%          N/A           N/A

    *CUMULATIVE REALIZED LOSSES  
       TARGET RATIO LOOKUP TABLE:     START MONTH    END MONTH   TARGET RATIO
                                      -----------    ---------   ------------
                                      Apr-98         Mar-2003        N/A
                                      Apr-2003       Mar-2004       7.00%
                                      Apr-2004       Mar-2005       8.00%
                                      Apr-2005           -          9.00%
                           Page 7 
                   (c) COPYRIGHT 1998 Bankers Trust Company



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission