SMARTALK TELESERVICES INC
8-K, 2000-01-21
COMMUNICATIONS SERVICES, NEC
Previous: INFORMATION ARCHITECTS CORP, S-3/A, 2000-01-21
Next: KENMAR GLOBAL TRUST, 424B3, 2000-01-21



<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549

                                   __________

                                   FORM 8-K

                                CURRENT REPORT
                    PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934



Date of report (Date of earliest event reported)       January 19, 2000
                                                --------------------------------


                          SMARTALK TELESERVICES, INC.
- --------------------------------------------------------------------------------
              (Exact Name of Registrant as Specified in Charter)



         California                   0-21579               95-4502740
       --------------               -----------           --------------

(State or Other Jurisdiction      (Commission File         (IRS Employer
 of Incorporation)                    Number)           Identification No.)


     6543 Commerce Parkway, Suite E, Dublin, Ohio               43017
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                      (Zip Code)


The Company's telephone number, including area code     (614) 760-9991
                                                   -----------------------------


- --------------------------------------------------------------------------------
            (Former Name or Address, if Changed Since Last Report)

<PAGE>

ITEM 5.  OTHER EVENTS

     As previously disclosed in a Current Report on Form 8-K, on January 19,
1999, SmarTalk TeleServices, Inc. and certain of its non-foreign subsidiaries
(collectively, the "Company") filed a voluntary petition under Chapter 11 of the
United States Bankruptcy Code (the "Bankruptcy Code") in the United States
Bankruptcy Court for the District of Delaware (the "Bankruptcy Court") (Cases
Nos. 99-108 to 99-127).

     Pursuant to Bankruptcy Rule 2015 and the United States Trustee's Operating
Guidelines and Reporting Requirements for Chapter 11 cases, on January 19,
2000, the Company filed its Monthly Operating Report for the period of
November 1, 1999 through November 30, 1999 (the "November MOR") with the Office
of the United States Trustee - Region 3 and the Bankruptcy Court.

     A copy of the November MOR is attached hereto as Exhibit 99.1, and
incorporated herein by reference./1/


ITEM 7.  EXHIBITS

Exhibit No.    Description
- ----------     -----------

99.1           Monthly Operating Report for the period of November 1, 1999
               through November 30, 1999



The Exhibit to this Report contains forward-looking statements. The words,
"believe," "expect," and "anticipate" and similar expressions identify such
forward-looking statements. These forward-looking statements are subject to
numerous risks and uncertainties that could cause actual results to differ
materially from those contained in such forward-looking statements, including,
without limitation: (i) the inherent uncertainty associated with projected
litigation recoveries, which potentially represent one of the most significant
factors affecting the Company's future financial results; (ii) the fact that
numerous creditor claims have been submitted specifying amounts that may differ
from the Company's records or that may overstate the actual value of the
Company's obligations with respect to such claims; (iii) the risk that
liabilities stated in the Company's records may not adequately reflect current
creditor claims that could become allowed claims; (iv) the likelihood that the
Company's disputes with AT&T Corp. may not be resolved expeditiously or on
favorable terms, and; (v) the possibility that the level of administrative and
other priority claims may exceed expectations. Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
their dates. The Company undertakes no obligation to publicly update or revise
any forward-looking statements, whether as a result of new information, future
events or otherwise (other than updates that are consistent with the Debtor's
obligations to file monthly operating reports).
                            -------------------
/1/ The attachments and exhibits referenced in the November MOR are not
attached as part of Exhibit 99.1, but are available at the Office of the United
States Trustee and the Bankruptcy Court. In addition, the Company agrees that it
will furnish a copy of any omitted schedule or similar attachment to the
Commission upon its request.

                              (Page 2 of 4 Pages}

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                        SMARTALK TELESERVICES, INC.



Date: January 21, 2000        By:  /s/ Thaddeus Bereday
                                  -------------------------------------------
                                     Name:  Thaddeus Bereday
                                     Title: President and Acting General Counsel

                              (Page 3 of 4 Pages)


<PAGE>


                                 EXHIBIT INDEX
                                 -------------



Exhibit No.    Description
- ----------     -----------

99.1           Monthly Operating Report for the period of November 1, 1999
               through November 30, 1999

                              (Page 4 of 4 Pages)


<PAGE>

- -----------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.               ACCRUAL BASIS -1
- ----------------------------------------------

- ----------------------------------------------
CASE NUMBERS: 99-108 to 99-127 (MFW)
- ----------------------------------------------

- ----------------------------------------------
JUDGE: Honorable Mary F. Walrath
- ----------------------------------------------

                OFFICE OF THE UNITED STATES TRUSTEE - REGION 3

                     CONSOLIDATED MONTHLY OPERATING REPORT
                    FOR THE MONTH ENDING: November 30, 1999
             FOR THE PERIOD: November 1, through November 30, 1999
================================================================================
                                           Document    Previously    Explanation
Required Attachments                       Attached    Submitted       Attached

1. Tax Receipts                              ( )          (X)            ( )

2. Bank Statements                           (X)          ( )            ( )

3. Most recently filed Income Tax            ( )          (X)            ( )
   Return

4. Most recent Annual Financial              ( )          (X)            ( )
   Statements prepared by accountant

NOTE: THIS CONSOLIDATED MONTHLY OPERATING REPORT IS FILED ON A CONSOLIDATED
BASIS FOR EACH OF THE 20 ENTITIES THAT IS A DEBTOR-IN-POSSESSION IN THE ABOVE
CAPTIONED CASES. INFORMATION, WHERE INDICATED, IS PROVIDED HEREIN WITH RESPECT
TO NON-DEBTOR SUBSIDIARIES. THIS INFORMATION IS PROVIDED FOR INFORMATIONAL
PURPOSES ONLY ON A BASIS CONSISTENT WITH THE DEBTORS PRIOR PUBLIC FINANCIAL
REPORTING.

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE
UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING
REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-9) AND THE ACCOMPANYING
ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT
AND COMPLETE. DECLARATION OF PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON
ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

RESPONSIBLE PARTY:


/s/ Thaddeus Bereday                                         President
- -----------------------------------------------       ------------------------
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY                        TITLE


Thaddeus Bereday                                             1/17/2000
- -----------------------------------------------       ------------------------
PRINTED NAME OF RESPONSIBLE PARTY                               DATE

PREPARER:

/s/ Lois A. Mannon                                    Chief Accounting Officer
- -----------------------------------------------       ------------------------
ORIGINAL SIGNATURE OF PREPARER                                 TITLE

Lois A. Mannon                                               1/17/2000
- -----------------------------------------------       ------------------------
PRINTED NAME OF PREPARER                                        DATE

Pursuant to an agreement with the office of the United States Trustee, this
report is to be filed no later than the 45th day of the month following the end
of the month covered by the report.
<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                                          ACCRUAL BASIS - 2
- ------------------------------------------------------------------

- ------------------------------------------------------------------
CASE NUMBERS: 99-108 to 99-127 (MFW)
- ------------------------------------------------------------------

- ------------------------------------------------------------------
                                                                                               FOURTH QUARTER
     COMPARATIVE BALANCE SHEET                                                                 ------

- --------------------------------------------------------------------------------------------------------------------------
                                                                     MONTH                MONTH               MONTH
                                                                 ---------------------------------------------------------
<S>                                                              <C>                      <C>                 <C>
ASSETS
- --------------------------------------------------------------------------------------------------------------------------
     UNRESTRICTED CASH
- --------------------------------------------------------------------------------------------------------------------------
     RESTRICTED CASH                                                            SEE ATTACHED BALANCE SHEET
- --------------------------------------------------------------------------------------------------------------------------
  1. TOTAL CASH
- --------------------------------------------------------------------------------------------------------------------------
  2. ACCOUNTS RECEIVABLE (NET)
- --------------------------------------------------------------------------------------------------------------------------
  3. INVENTORY
- --------------------------------------------------------------------------------------------------------------------------
  4. NOTES RECEIVABLE
- --------------------------------------------------------------------------------------------------------------------------
  5. PREPAID EXPENSES
- --------------------------------------------------------------------------------------------------------------------------
  6. OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------------
  7. TOTAL CURRENT ASSETS
- --------------------------------------------------------------------------------------------------------------------------
  8. PROPERTY, PLANT & EQUIPMENT
- --------------------------------------------------------------------------------------------------------------------------
  9. LESS: ACCUMULATED
     DEPRECIATION / DEPLETION
- --------------------------------------------------------------------------------------------------------------------------
 10. NET PROPERTY, PLANT &
     EQUIPMENT
- --------------------------------------------------------------------------------------------------------------------------
 11. DUE FROM AFFILIATES & INSIDERS
- --------------------------------------------------------------------------------------------------------------------------
     AMORTIZATION (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------------
 13. OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------------
 14. TOTAL ASSETS
- --------------------------------------------------------------------------------------------------------------------------
POSTPETITION LIABILITIES
- --------------------------------------------------------------------------------------------------------------------------
 15. ACCOUNTS PAYABLE
- --------------------------------------------------------------------------------------------------------------------------
 16. TAXES PAYABLE
- --------------------------------------------------------------------------------------------------------------------------
 17. NOTES PAYABLE
- --------------------------------------------------------------------------------------------------------------------------
 18. PROFESSIONAL FEES
- --------------------------------------------------------------------------------------------------------------------------
 19. SECURED DEBT
- --------------------------------------------------------------------------------------------------------------------------
 20. DUE TO AFFILIATES & INSIDERS
- --------------------------------------------------------------------------------------------------------------------------
 21. OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------------
 22. TOTAL POSTPETITION
     LIABILITIES
- --------------------------------------------------------------------------------------------------------------------------
PREPETITION LIABILITIES
- --------------------------------------------------------------------------------------------------------------------------
 23. SECURED DEBT
- --------------------------------------------------------------------------------------------------------------------------
 24. PRIORITY DEBT
- --------------------------------------------------------------------------------------------------------------------------
 25. UNSECURED DEBT
- --------------------------------------------------------------------------------------------------------------------------
 26. OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------------
 27. TOTAL PREPETITION LIABILITIES
- --------------------------------------------------------------------------------------------------------------------------
 28. TOTAL LIABILITIES
- --------------------------------------------------------------------------------------------------------------------------
EQUITY
- --------------------------------------------------------------------------------------------------------------------------
 29. PREPETITION OWNERS' EQUITY
- --------------------------------------------------------------------------------------------------------------------------
 30. POSTPETITION CUMULATIVE
     PROFIT OR (LOSS)
- --------------------------------------------------------------------------------------------------------------------------
     DIRECT CHARGES TO EQUITY
     (ATTACH EXPLANATION)
- --------------------------------------------------------------------------------------------------------------------------
 31. TOTAL EQUITY
- --------------------------------------------------------------------------------------------------------------------------
 32. TOTAL LIABILITIES &
     OWNERS' EQUITY
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                 SMARTALK TELESERVICES, INC. AND SUBSIDIARIES
                           DEBTORS - IN - POSSESSION
                          CONSOLIDATING BALANCE SHEET
                           AS OF: NOVEMBER 30, 1999


NOTE: THE FOLLOWING ARE PRELIMINARY FINANCIAL STATEMENTS. A NUMBER OF ESTIMATES
ARE USED IN THE PREPARATION OF THESE FINANCIAL STATEMENTS. ACTUAL FINAL RESULTS
COULD DIFFER MATERIALLY FROM THOSE PRESENTED.


                                                   NON-DEBTOR SUBSIDIARIES
                                                 (Provided for informational
                                             purposes only on a basis consistent
                                              with the Debtors previous public
                                                    financial reporting)
<TABLE>
<CAPTION>
                                                                            Total
                                        SMTK             SMTK            Debtors and
                                       Debtors         Non-debtors       Non-debtors
                                    -------------    ---------------   ---------------
<S>                                 <C>              <C>               <C>
Assets
Current assets:
  Cash                                 76,179,140                  -        76,179,140
  Cash held for non debtors             1,069,677                  -         1,069,677
  AT&T holdback note receivable        40,000,000                  -        40,000,000
  Interest receivable                   1,344,780                  -         1,344,780
  Notes receivable, net                 2,050,000                  -         2,050,000
  Prepaid expenses                          4,017                  -             4,017
                                    -------------    ---------------   ---------------
Total current assets                  120,647,614                  -       120,647,614

Non current assets:
  Property and equipment, net              81,021                  -            81,021
                                    -------------    ---------------   ---------------
Total non current assets                   81,021                  -            81,021

Total assets                          120,728,635                  -       120,728,635
                                    =============    ===============   ===============

Liabilities and equity
Current liabilities:
  Postpetition accounts payable         4,504,101            764,839         5,268,940
  Other accrued                         4,704,044             49,284         4,753,328
                                    -------------    ---------------   ---------------
Total current liabilities               9,208,145            814,123        10,022,268

Prepetition liabilities:
  Accounts payable                     46,196,344                  -        46,196,344
  Excise & sales tax payable            2,465,777                  -         2,465,777
  Other accrued                        19,851,593            103,778        19,955,371
  Accrued interest                      4,171,498                  -         4,171,498
  Long term debt                      150,867,550                  -       150,867,550
  Notes payable-Century/DTR             4,297,998                  -         4,297,998
                                    -------------    ---------------   ---------------
Total prepetition liabilities         227,850,760            103,778       227,954,538
                                    -------------    ---------------   ---------------

Total liabilities                      237,058,905           917,901       237,976,805

Intercompany                           (3,416,054)         3,416,054                 -

Shareholders' equity (deficit):
  Common stock                        278,227,663                  -       278,227,663
  Beginning accumulated deficit      (170,658,280)        (3,695,301)     (174,353,581)
  Current year profit (loss)         (220,483,599)          (638,654)     (221,122,253)
                                    -------------    ---------------   ---------------
Total shareholders' equity           (112,914,216)        (4,333,955)     (117,248,171)
                                    -------------    ---------------   ---------------

Total liabilities and equity          120,728,635                  -       120,728,635
                                    =============    ===============   ===============
</TABLE>

Readers are cautioned to read the attached addendum to the financial
statements.

<PAGE>

                 SMARTALK TELESERVICES, INC. AND SUBSIDIARIES
                             DEBTORS-IN-POSSESSION
                       ADDENDUM TO FINANCIAL STATEMENTS
                     For the month ended November 30, 1999


On March 31, 1999 (the "Closing Date"), pursuant to the terms of an Asset
Purchase Agreement, dated January 19, 1999 (as amended, the "Purchase
Agreement"), among SmarTalk TeleServices, Inc. ("SMTK"), and its Debtor and Non-
Debtor subsidiaries (collectively, the "Company") and AT&T Corp. ("AT&T"), AT&T
purchased substantially all the assets of the Company for aggregate
consideration of approximately $145 million consisting of approximately $96
million in cash and payment of approximately $9 million in indebtedness and
transaction costs and a $40 million promissory note issued by AT&T in favor of
SMTK. The purchase price is subject to downward adjustments pursuant to a post-
closing purchase price adjustment formula and in the event of claims by AT&T.

1.   The Company's preliminary financial statements have been prepared based on
     the Closing Statements (as defined in the Purchase Agreement) delivered to
     the Company by AT&T on or about May 15, 1999. The Closing Statements are
     subject to a review period by the Company and its representatives and
     become final and binding only after any disagreements between the Company,
     its representatives and AT&T have been resolved pursuant to the procedures
     set forth in the Purchase Agreement (including the submission of any
     disagreements to arbitration by a mutually acceptable public accounting
     firm with nationally recognized auditing experience). The Company and AT&T
     currently are negotiating several such disagreements. The final Closing
     Statements and the Purchase Price Adjustment Statement (as defined in the
     Purchase Agreement) may alter the Company's presentation of its financial
     results. The Company intends to work closely with the Official Committee of
     Unsecured Creditors and its legal and financial advisors (collectively, the
     "Committee") to finalize the Closing Statements and the Purchase Price
     Adjustment Statement and, if necessary, will adjust its financial results
     in future consolidated monthly operating reports.

2.   In connection with the Purchase Agreement, AT&T delivered a $40,000,000
     promissory note (the "Holdback Note") to SMTK as partial consideration for
     the purchase of substantially all the Company's assets. The Holdback Note
     is subject to adjustment pending completion of the Company's review of the
     Closing Statements and the Purchase Price Adjustment Statement as well as
     in the event of certain claims by AT&T. On September 30, 1999, AT&T
     withheld the first installment payment due under the Holdback Note by
     asserting that AT&T is entitled to indemnification under the terms of the
     Purchase Agreement for alleged losses exceeding $20,000,000. If AT&T's
     allegations are ultimately upheld, the principal amount of the Holdback
     Note will be permanently reduced by the amount of AT&T's losses. The
     Company, the Committee and their advisors deny the claims made by AT&T and
     intend to dispute vigorously AT&T's alleged entitlement to indemnification
     under the Purchase Agreement and Holdback Note. Due to the uncertainty
     surrounding the amount of adjustments, if any, to the Holdback Note, the
     Company will continue to report the value of the Holdback Note as the
     stated $40,000,000 face amount until the Closing Statements are finalized
     and the alleged claims asserted by AT&T are resolved as provided in the
     Purchase Agreement.

3.   In connection with the sale of substantially all of the Company's assets to
     AT&T, the Company recognized a loss on the impairment and anticipated
     liquidation values of certain assets that were excluded from the AT&T sale
     transaction. The Company undertakes no obligation to update its estimate of
     the loss or impairment of its assets and the related liquidation losses
     (other than updates that are consistent with the Debtors' obligations to
     file monthly operating reports).

4.   During November 1999, the Company sold certain inventory to DTR Associates
     Limited Partnership ("DTR") for $1,850,000, plus interest at 8.25% per
     annum compounded monthly. The purchase price will be paid by set-off
     against any distributions payable with respect to any allowed claim of DTR
     in the Company's bankruptcy proceedings. DTR provided the Company with an
     irrevocable letter of credit to secure the payment in full amount of the
     purchase price in the event that DTR's claim against the Company is
     disallowed or if distributions payable by the Company to DTR on account of
     any allowed claim do not equal or exceed the full purchase price for the
     inventory.

5.   In connection with the claims reconciliation process pursuant to the
     Company's bankruptcy proceeding, the Bankruptcy Court established a bar
     date of July 16, 1999 for the filing of proofs of claims. Through the date
     hereof, numerous claims have been submitted specifying amounts that may
     differ from the Company's records or that may overstate the actual value of
     the Company's obligations with respect to such claims. The Company and its
     professional advisors will perform a claims analysis process that will
     involve investigating and reconciling the filed proofs of claims to the
     Company's records. As the actual amounts of claims are established, the
     Company will make appropriate adjustments in future monthly operating
     reports to its previously reported pre-petition liabilities and income.

          The foregoing estimates represent the Company's views with respect to
          future events and financial performance. These estimates are subject
          to risks and uncertainties that could cause actual results and
          performance to differ from such statements (including the process set
          forth in the Purchase Agreement for finalizing the Closing Statements
          and the Purchase Price Adjustment Statement). Readers are cautioned
          not to place reliance on such estimates and the Company undertakes no
          obligation to update such estimates, whether as a result of new
          information, future events or otherwise (other than updates that are
          consistent with the Debtors' obligations to file monthly operating
          reports).
<PAGE>

- ----------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                 ACCRUAL BASIS - 3
- ----------------------------------------------

- ----------------------------------------------
CASE NUMBERS: 99-108 to 99-127 (MFW)                         FOURTH QUARTER
- ----------------------------------------------               ------

<TABLE>
<CAPTION>
- ----------------------------
INCOME STATEMENT
- --------------------------------------------------------------------------------------------------------------------
                                                    MONTH            MONTH             MONTH
                                                  -------------------------------------------------      QUARTER
REVENUES                                                                                                 TOTAL
- --------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                <C>               <C>               <C>
1.   GROSS REVENUES
- --------------------------------------------------------------------------------------------------------------------
2.   LESS: RETURNS & DISCOUNTS                              SEE ATTACHED INCOME STATEMENT
- --------------------------------------------------------------------------------------------------------------------
3.   NET REVENUE
- --------------------------------------------------------------------------------------------------------------------
COST OF GOODS SOLD
- --------------------------------------------------------------------------------------------------------------------
4.   BEGINNING INVENTORY
- --------------------------------------------------------------------------------------------------------------------
5.   ADD: PURCHASES
- --------------------------------------------------------------------------------------------------------------------
6.   LESS: ENDING INVENTORY
- --------------------------------------------------------------------------------------------------------------------
7.   TOTAL COST OF GOODS SOLD
- --------------------------------------------------------------------------------------------------------------------
8.   GROSS PROFIT
- --------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
- --------------------------------------------------------------------------------------------------------------------
9.   OFFICER / INSIDER COMPENSATION
- --------------------------------------------------------------------------------------------------------------------
10.  DIRECT LABOR / SALARIES
- --------------------------------------------------------------------------------------------------------------------
11.  PAYROLL TAXES
- --------------------------------------------------------------------------------------------------------------------
12.  RENT & LEASE EXPENSE
- --------------------------------------------------------------------------------------------------------------------
13.  INSURANCE
- --------------------------------------------------------------------------------------------------------------------
14.  DEPRECIATION / DEPLETION /AMORTIZATION
- --------------------------------------------------------------------------------------------------------------------
15.  GENERAL & ADMINISTRATIVE
- --------------------------------------------------------------------------------------------------------------------
16.  OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------
17.  TOTAL OPERATING EXPENSES
- --------------------------------------------------------------------------------------------------------------------
18.  INCOME BEFORE NON-OPERATING
     INCOME & EXPENSE
- --------------------------------------------------------------------------------------------------------------------
OTHER INCOME & EXPENSES
- --------------------------------------------------------------------------------------------------------------------
19.  NON-OPERATING INCOME (ATT.  LIST)
- --------------------------------------------------------------------------------------------------------------------
20.  NON-OPERATING EXPENSE (ATT.  LIST)
- --------------------------------------------------------------------------------------------------------------------
21.  INTEREST EXPENSE
- --------------------------------------------------------------------------------------------------------------------
22.  OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------
23.  NET OTHER INCOME & EXPENSES
- --------------------------------------------------------------------------------------------------------------------
REORGANIZATION EXPENSES
- --------------------------------------------------------------------------------------------------------------------
24.  PROFESSIONAL FEES
- --------------------------------------------------------------------------------------------------------------------
25.  U.S. TRUSTEE FEES
- --------------------------------------------------------------------------------------------------------------------
26.  OTHER (ATTACH LIST)
- --------------------------------------------------------------------------------------------------------------------
27.  TOTAL REORGANIZATION EXPENSES
- --------------------------------------------------------------------------------------------------------------------
28.  INCOME TAX
- --------------------------------------------------------------------------------------------------------------------
29.  NET PROFIT (LOSS)
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                 SMARTALK TELESERVICES, INC. AND SUBSIDIARIES
                           DEBTORS - IN - POSSESSION
                        CONSOLIDATING INCOME STATEMENT
                     For the month ended November 30, 1999


NOTE: THE FOLLOWING ARE PRELIMINARY FINANCIAL STATEMENTS. A NUMBER OF ESTIMATES
ARE USED IN THE PREPARATION OF THESE FINANCIAL STATEMENTS. ACTUAL FINAL RESULTS
COULD DIFFER MATERIALLY FROM THOSE PRESENTED.


                                                  NON-DEBTOR SUBSIDIARIES
                                                (Provided for informational
                                             purposes only on a basis consistent
                                              with the Debtors previous public
                                                      financial reporting)

<TABLE>
<CAPTION>
                                                                                          Total
                                           SMTK               SMTK                     Debtors and
                                         Debtors           Non-debtors                 Non-debtors
                                     --------------      ---------------           ------------------
<S>                                  <C>                 <C>                       <C>
Revenue                                           -                    -                            -

Cost of revenue                                   -                    -                            -
                                     --------------      ---------------           ------------------
   Gross profit                                   -                    -                            -

Expenses:
General and administrative                  112,504                    -                      112,504

Reorganization costs:
Professionals cost                        1,835,234               20,248                    1,855,482
Other                                        84,883                    -                       84,883
                                     --------------      ---------------           ------------------
   Operating profit (loss)               (2,032,621)             (20,248)                  (2,052,869)

Interest income                             431,833                2,932                      434,765
                                     --------------      ---------------           ------------------
Net profit (loss)                        (1,600,788)             (17,316)                  (1,618,104)
                                     ==============      ===============           ==================
</TABLE>

Readers are cautioned to read the attached addendum to the financial
statements.
<PAGE>

                 SMARTALK TELESERVICES, INC. AND SUBSIDIARIES
                             DEBTORS-IN-POSSESSION
                       ADDENDUM TO FINANCIAL STATEMENTS
                     For the month ended November 30, 1999


On March 31, 1999 (the "Closing Date"), pursuant to the terms of an Asset
Purchase Agreement, dated January 19, 1999 (as amended, the "Purchase
Agreement"), among SmarTalk TeleServices, Inc. ("SMTK"), and its Debtor and Non-
Debtor subsidiaries (collectively, the "Company") and AT&T Corp. ("AT&T"), AT&T
purchased substantially all the assets of the Company for aggregate
consideration of approximately $145 million consisting of approximately $96
million in cash and payment of approximately $9 million in indebtedness and
transaction costs and a $40 million promissory note issued by AT&T in favor of
SMTK. The purchase price is subject to downward adjustments pursuant to a post-
closing purchase price adjustment formula and in the event of claims by AT&T.

1.   The Company's preliminary financial statements have been prepared based on
     the Closing Statements (as defined in the Purchase Agreement) delivered to
     the Company by AT&T on or about May 15, 1999. The Closing Statements are
     subject to a review period by the Company and its representatives and
     become final and binding only after any disagreements between the Company,
     its representatives and AT&T have been resolved pursuant to the procedures
     set forth in the Purchase Agreement (including the submission of any
     disagreements to arbitration by a mutually acceptable public accounting
     firm with nationally recognized auditing experience). The Company and AT&T
     currently are negotiating several such disagreements. The final Closing
     Statements and the Purchase Price Adjustment Statement (as defined in the
     Purchase Agreement) may alter the Company's presentation of its financial
     results. The Company intends to work closely with the Official Committee of
     Unsecured Creditors and its legal and financial advisors (collectively, the
     "Committee") to finalize the Closing Statements and the Purchase Price
     Adjustment Statement and, if necessary, will adjust its financial results
     in future consolidated monthly operating reports.

2.   In connection with the Purchase Agreement, AT&T delivered a $40,000,000
     promissory note (the "Holdback Note") to SMTK as partial consideration for
     the purchase of substantially all the Company's assets. The Holdback Note
     is subject to adjustment pending completion of the Company's review of the
     Closing Statements and the Purchase Price Adjustment Statement as well as
     in the event of certain claims by AT&T. On September 30, 1999, AT&T
     withheld the first installment payment due under the Holdback Note by
     asserting that AT&T is entitled to indemnification under the terms of the
     Purchase Agreement for alleged losses exceeding $20,000,000. If AT&T's
     allegations are ultimately upheld, the principal amount of the Holdback
     Note will be permanently reduced by the amount of AT&T's losses. The
     Company, the Committee and their advisors deny the claims made by AT&T and
     intend to dispute vigorously AT&T's alleged entitlement to indemnification
     under the Purchase Agreement and Holdback Note. Due to the uncertainty
     surrounding the amount of adjustments, if any, to the Holdback Note, the
     Company will continue to report the value of the Holdback Note as the
     stated $40,000,000 face amount until the Closing Statements are finalized
     and the alleged claims asserted by AT&T are resolved as provided in the
     Purchase Agreement.

3.   In connection with the sale of substantially all of the Company's assets to
     AT&T, the Company recognized a loss on the impairment and anticipated
     liquidation values of certain assets that were excluded from the AT&T sale
     transaction. The Company undertakes no obligation to update its estimate of
     the loss or impairment of its assets and the related liquidation losses
     (other than updates that are consistent with the Debtors' obligations to
     file monthly operating reports).

4.   During November 1999, the Company sold certain inventory to DTR Associates
     Limited Partnership ("DTR") for $1,850,000, plus interest at 8.25% per
     annum compounded monthly. The purchase price will be paid by set-off
     against any distributions payable with respect to any allowed claim of DTR
     in the Company's bankruptcy proceedings. DTR provided the Company with an
     irrevocable letter of credit to secure the payment in full amount of the
     purchase price in the event that DTR's claim against the Company is
     disallowed or if distributions payable by the Company to DTR on account of
     any allowed claim do not equal or exceed the full purchase price for the
     inventory.

5.   In connection with the claims reconciliation process pursuant to the
     Company's bankruptcy proceeding, the Bankruptcy Court established a bar
     date of July 16, 1999 for the filing of proofs of claims. Through the date
     hereof, numerous claims have been submitted specifying amounts that may
     differ from the Company's records or that may overstate the actual value of
     the Company's obligations with respect to such claims. The Company and its
     professional advisors will perform a claims analysis process that will
     involve investigating and reconciling the filed proofs of claims to the
     Company's records. As the actual amounts of claims are established, the
     Company will make appropriate adjustments in future monthly operating
     reports to its previously reported pre-petition liabilities and income.

          The foregoing estimates represent the Company's views with respect to
          future events and financial performance. These estimates are subject
          to risks and uncertainties that could cause actual results and
          performance to differ from such statements (including the process set
          forth in the Purchase Agreement for finalizing the Closing Statements
          and the Purchase Price Adjustment Statement). Readers are cautioned
          not to place reliance on such estimates and the Company undertakes no
          obligation to update such estimates, whether as a result of new
          information, future events or otherwise (other than updates that are
          consistent with the Debtors' obligations to file monthly operating
          reports).
<PAGE>

                                                             ACCRUAL BASIS -4
- -----------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                        FOURTH QUARTER
- -----------------------------------------------                ------
                                                                Bank: FIRSTAR
- -----------------------------------------------                       -------
CASE NUMBERS: 99-108 to 99-127 (MFW)
- -----------------------------------------------
                                                      Account type: Operating
                                                                    ---------
NOTE:

ALL CASH DISBURSEMENTS, EXCLUDING INTER-ACCOUNT TRANSFERS, ARE DISBURSED OUT OF
THE FIRSTAR OPERATING ACCOUNT #4889-40040 FROM SMTK EXPEDITE CO., INC. (f.k.a.
SMARTALK TELESERVICES, INC.) CASE NUMBER 99-109.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CASH  RECEIPTS  AND                                                                       MONTH
                                                                                   -------------------
DISBURSEMENTS                                                                      11/01/99 - 11/30/99
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>          <C>             <C>       <C>
                1.  CASH - BEGINNING  OF  MONTH                                               $   421,834
- ----------------------------------------------------------------------------------------------------------------------------------
RECEIPTS  FROM  OPERATIONS
- ----------------------------------------------------------------------------------------------------------------------------------
                2.  CASH SALES (FROM MERCHANT CARD RECHARGES)                                 $         -
- ----------------------------------------------------------------------------------------------------------------------------------
                3.  COLLECTION OF ACCOUNTS RECEIVABLE                                         $         -
- ----------------------------------------------------------------------------------------------------------------------------------
                4.  LOANS & ADVANCES                                                          $         -
- ----------------------------------------------------------------------------------------------------------------------------------
                5.  SALE OF ASSETS                                                            $         -
- ----------------------------------------------------------------------------------------------------------------------------------
                6.  OTHER:
- ----------------------------------------------------------------------------------------------------------------------------------
                      TRANSFERS IN FROM MONEY MARKET ACCOUNT                     $1,000,000
- ----------------------------------------------------------------------------------------------------------------------------------
                      MISCELLANEOUS RECEIPTS FROM REFUNDS                        $    1,150
- ----------------------------------------------------------------------------------------------------------------------------------
                      MISCELLANEOUS TIMING ADJUSTMENTS                           $       51
- ----------------------------------------------------------------------------------------------------------------------------------
                    TOTAL OTHER                                                               $ 1,001,201
- ----------------------------------------------------------------------------------------------------------------------------------
                7.  TOTAL RECEIPTS                                                            $ 1,001,201
- ----------------------------------------------------------------------------------------------------------------------------------
                8.  TOTAL CASH AVAILABLE                                                      $ 1,423,035
- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------
OPERATING DISBURSEMENTS
- ----------------------------------------------------------------------------------------------------------------------------------
                9.  CHECKS WRITTEN - (SEE ATTACHED LIST)                                      $ 1,187,771
- ----------------------------------------------------------------------------------------------------------------------------------
               10.  WIRE TRANSFERS - (SEE ATTACHED LIST)                                      $   173,333
- ----------------------------------------------------------------------------------------------------------------------------------
               11.  OTHER:
- ----------------------------------------------------------------------------------------------------------------------------------
                      CASH TRANSFERS OUT                                         $        -
- ----------------------------------------------------------------------------------------------------------------------------------
                      BANK CHARGES                                               $        -
- ----------------------------------------------------------------------------------------------------------------------------------
                      VOID CHECK FROM PREVIOUS PERIOD                            $        -
- ----------------------------------------------------------------------------------------------------------------------------------
               12.  TOTAL OTHER                                                               $         -
- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                 -------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL DISBURSEMENTS FROM BANK ACCOUNT                                                         $ 1,361,104
- ----------------------------------------------------------------------------------------------------------------------------------
                    ENDING ACCOUNT BALANCE                                                    $    61,931
- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------
ADD: CASH BALANCES FROM NON-OPERATING ACCOUNTS                                                $36,905,850
- ----------------------------------------------------------------------------------------------------------------------------------
                    SEE ACCRUAL BASIS - 6
- ----------------------------------------------------------------------------------------------------------------------------------
ADD: SHORT-TERM TREASURY BILL SECURITIES BALANCES                                             $40,281,036
- ----------------------------------------------------------------------------------------------------------------------------------
                    SEE ACCRUAL BASIS - 6
- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------
END OF MONTH BALANCE (SHOULD EQUAL ACCRUAL BASIS - 6, LINE 14)                                $77,248,817
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

- -----------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                ACCRUAL BASIS - 5
- -----------------------------------------------

- -----------------------------------------------
CASE NUMBERS: 99-108 to 99-127 (MFW)
- -----------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                           MONTH                   MONTH             MONTH
                                                                   ---------------------------------------------------------------
                 ACCOUNTS RECEIVABLE AGING                             November 30, 1999
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                             <C>               <C>
  1.  0 - 30 days old                                                 $               -
- ----------------------------------------------------------------------------------------------------------------------------------
  2.  31 - 60 days old                                                                -
- ----------------------------------------------------------------------------------------------------------------------------------
  3.  61 - 90 days old                                                                -
- ----------------------------------------------------------------------------------------------------------------------------------
  4.  91+ days old                                                                    -
- ----------------------------------------------------------------------------------------------------------------------------------
  5.  TOTAL ACCOUNTS RECEIVABLE                                                       -
- ----------------------------------------------------------------------------------------------------------------------------------
  6.  AMOUNT CONSIDERED UNCOLLECTIBLE                                                 -
- ----------------------------------------------------------------------------------------------------------------------------------
  7.  ACCOUNTS RECEIVABLE (NET)                                       $               -
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
                                                                                 MONTH: November 30, 1999
                  AGING OF POSTPETITION ACCOUNTS PAYABLE
- ----------------------------------------------------------------------------------------------------------------------------------

                                             0-30            31-60              61-90                91+
                                             DAYS            DAYS               DAYS                 DAYS             TOTAL
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>                <C>                  <C>              <C>
          ACCOUNTS  PAYABLE                $3,212,839      $400,503           $400,832             $489,927         $4,504,101
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE: Accounts payable aged over 30 days represent professional fees subject to
20% holdback provision pursuant to bankruptcy court order.

<TABLE>
<CAPTION>
- ----------------------------------------------------

STATUS  OF  POSTPETITION  TAXES                                                  MONTH: November 30, 1999
                                                                                        -----------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                     BEGINNING            AMOUNT                              ENDING
                                        TAX           WITHHELD AND /         AMOUNT             TAX          DELINQUENT
FEDERAL                              LIABILITY*         0R ACCRUED            PAID           LIABILITY          TAXES
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>              <C>                    <C>             <C>             <C>
 1.  WITHHOLDING**                   $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 2.  FICA-EMPLOYEE**                 $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 3.  FICA-EMPLOYER**                 $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 4.  UNEMPLOYMENT                    $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 5.  INCOME                          $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 6.  OTHER (ATTACH LIST)             $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 7.  TOTAL FEDERAL TAXES             $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
STATE  AND  LOCAL
- ----------------------------------------------------------------------------------------------------------------------------------
 8.  WITHHOLDING                     $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 9.  SALES                           $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 10. EXCISE                          $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 11. UNEMPLOYMENT                    $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 12. REAL  PROPERTY                  $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 13. PERSONAL  PROPERTY              $        -       $          -           $      -        $       -       $        -
- ----------------------------------------------------------------------------------------------------------------------------------
 14. OTHER - STATE DISABILITY        $        -       $          -           $      -        $       -       $        -
 ---------------------------------------------------------------------------------------------------------------------------------
 15. TOTAL  STATE  &  LOCAL          $        -       $          -           $      -        $       -       $        -
 ---------------------------------------------------------------------------------------------------------------------------------
 16. TOTAL  TAXES                    $        -       $          -           $      -        $       -       $        -
 ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*    The beginning tax liability should represent the liability from the prior
     month or, if this is the first operating report, the amount should be zero.
**   Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt
     to verify payment or deposit.

NOTE: No employees were employed by the debtors during the month.
<PAGE>

- --------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                        ACCRUAL BASIS - 6
- --------------------------------------------

- --------------------------------------------
CASE NUMBERS: 99-108 to 99-127 (MFW)
- --------------------------------------------

The debtor in possession must complete the reconciliation below for each bank
account, including all general, payroll and tax accounts, as well as all savings
and investment accounts, money market accounts, certificates of deposit,
government obligations, etc. Accounts with restricted funds should be identified
by placing an asterisk next to the account number. Attach additional sheets if
necessary.

<TABLE>
<CAPTION>
                                                                             MONTH:       November 30, 1999
                                                                                   -----------------------------
- -------------------------------------------------
BANK RECONCILIATIONS
                                                     Account #1          Account #2           Account #3          Account #4
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>               <C>                   <C>
A.   BANK:                                            FIRSTAR             FIRSTAR              FIRSTAR             FIRSTAR
- -------------------------------------------------------------------------------------------------------------------------------
B.   PURPOSE (TYPE)                                  OPERATING            CANADA           UNITED KINGDOM          FLETCHER
- -------------------------------------------------------------------------------------------------------------------------------
  1.  BALANCE PER BANK STATEMENT                     $ 67,085            $19,764             $1,049,913            $30,271,831
- -------------------------------------------------------------------------------------------------------------------------------
  2.  ADD: TOTAL DEPOSITS NOT CREDITED               $      -            $     -             $        -            $         -
- -------------------------------------------------------------------------------------------------------------------------------
  3.  SUBTRACT: OUTSTANDING CHECKS                   $ (5,154)           $     -             $        -            $         -
- -------------------------------------------------------------------------------------------------------------------------------
  4.  OTHER RECONCILING ITEMS (ATTACH LIST)          $      -            $     -             $        -            $         -
- -------------------------------------------------------------------------------------------------------------------------------
  5.  MONTH END BALANCE PER BOOKS                    $ 61,931            $19,764             $1,049,913            $30,271,831
- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------
  6.  NUMBER OF LAST CHECK WRITTEN                       1630               1038                   1027                  None
- -------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- -------------------------------------------------
BANK RECONCILIATIONS
                                                         Account #5           Account #6           Account #7
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                   <C>                 <C>               <C>
A.   BANK:                                                 FIRSTAR             FIRSTAR               FIRSTAR
- ---------------------------------------------------------------------------------------------------------------
B.   PURPOSE (TYPE)                                     MONEY MARKET          FRAMINGHAM              CBCC
- --------------------------------------------------------------------------------------------------------------------------------
  1.  BALANCE PER BANK STATEMENT                         $4,618,704          $    37,142          $   908,396       $36,972,835
- --------------------------------------------------------------------------------------------------------------------------------
  2.  ADD:  TOTAL DEPOSITS NOT CREDITED                  $        -          $         -          $         -       $         -
- --------------------------------------------------------------------------------------------------------------------------------
  3.  SUBTRACT: OUTSTANDING CHECKS                       $        -          $         -          $         -       $    (5,154)
- --------------------------------------------------------------------------------------------------------------------------------
  4.  OTHER RECONCILING ITEMS (ATTACH LIST)              $        -          $         -          $         -       $         -
- --------------------------------------------------------------------------------------------------------------------------------
  5.  MONTH END BALANCE PER BOOKS                        $4,618,704          $    37,142          $   908,396       $36,967,681
- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------
  6.  NUMBER OF LAST CHECK WRITTEN                             None                 None                 None
- --------------------------------------------------------------------------------------------------------------------------------


<CAPTION>
- ----------------------------------------------------------------
       INVESTMENT ACCOUNTS

- --------------------------------------------------------------------------------------------------------------------------------
                                                        DATE OF             MATURITY                               PURCHASE
BANK ACCOUNT NAME & NUMBER                              PURCHASE              DATE          TYPE OF INSTRUMENT       PRICE
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                   <C>                   <C>                 <C>
  7.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038       September 30, 1999    November 30, 1999     TREASURY BILL      $ 9,999,531
- --------------------------------------------------------------------------------------------------------------------------------
  8.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038       September 30, 1999    December 31, 1999     TREASURY BILL      $ 9,999,179
- --------------------------------------------------------------------------------------------------------------------------------
  9.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038       September 30, 1999    March 23, 2000        TREASURY BILL      $21,999,500
- --------------------------------------------------------------------------------------------------------------------------------
 10.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038       November 4, 1999      December 2, 1999      TREASURY BILL      $ 8,000,341
- --------------------------------------------------------------------------------------------------------------------------------
 11.              TOTAL INVESTMENTS

- --------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- --------------------------------------------------------------------------------------
INVESTMENT ACCOUNTS

                                                               CURRENT
BANK ACCOUNT NAME & NUMBER                                      VALUE
- -----------------------------------------------------------------------------
<S>                                                            <C>
  7.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038                 MATURED
- -----------------------------------------------------------------------------
  8.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038                $10,076,752
- -----------------------------------------------------------------------------
  9.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038                $22,179,188
- -----------------------------------------------------------------------------
 10.  FIRSTAR TREASURY BILL ACCOUNT #2260-00038                $ 8,025,096
- -----------------------------------------------------------------------------
 11.              TOTAL INVESTMENTS                            $40,281,036
- -----------------------------------------------------------------------------

<CAPTION>
- -------------------------------------
CASH

- -----------------------------------------------------------------------------
<S>                                                         <C>
 12.  PETTY CASH                                               $       100
- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------
 13.  CURRENCY ON HAND                                         $36,967,781
- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------
 14.  TOTAL CASH - END OF MONTH                                $77,248,817
- -----------------------------------------------------------------------------
</TABLE>
<PAGE>

- -----------------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                       ACCRUAL BASIS - 7
- -----------------------------------------------------

- -----------------------------------------------------
CASE  NUMBERS: 99-108 to 99-127 (MFW)
- -----------------------------------------------------
                                                       MONTH: November 30, 1999
                                                             -------------------

- --------------------------------------------------------------------------------
                  PAYMENTS  TO  INSIDERS  AND  PROFESSIONALS
- --------------------------------------------------------------------------------

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS
(AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO
PROFESSIONALS. FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID
(e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR
ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                             INSIDERS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        CUMULATIVE
                                                                              TYPE  OF                AMOUNT              UNPAID
              NAME                           POSITION                         PAYMENT                  PAID              BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                    <C>                        <C>                 <C>
  1.  Lois Mannon                  Chief Accounting Officer               Fees & Expenses            $ 10,055               0
- -----------------------------------------------------------------------------------------------------------------------------------
  2.  Thaddeus Bereday             President                              Fees  & Expenses             21,016               0
- -----------------------------------------------------------------------------------------------------------------------------------
  3.
- -----------------------------------------------------------------------------------------------------------------------------------
  4.
- -----------------------------------------------------------------------------------------------------------------------------------
  5.
- -----------------------------------------------------------------------------------------------------------------------------------
  6.
- -----------------------------------------------------------------------------------------------------------------------------------
  7.
- -----------------------------------------------------------------------------------------------------------------------------------
  8.
- -----------------------------------------------------------------------------------------------------------------------------------
  9.
- -----------------------------------------------------------------------------------------------------------------------------------
  10.
- -----------------------------------------------------------------------------------------------------------------------------------
                        TOTAL  PAYMENTS TO INSIDERS                                                  $ 31,071
- -----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           PROFESSIONALS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                               TYPE             DATE  OF  COURT
                                                                OF             ORDER  AUTHORIZING        AMOUNT          AMOUNT
      NAME                                                  PROFESSIONAL            PAYMENT             APPROVED          PAID
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>                     <C>             <C>
  1.  Arthur Andersen LLP                                   Consultant         January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  2.  Crossroads Capital Partners                           Consultant         January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  3.  Ernst & Young LLP                                     Consultant         January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  4.  Executive Sounding Board                              Consultant         January 20, 1999        $   65,555      $   65,555
- ----------------------------------------------------------------------------------------------------------------------------------
  5.  Hennigan, Mercer & Bennett                            Legal              January 20, 1999        $  932,871      $  932,871
- ----------------------------------------------------------------------------------------------------------------------------------
  6.  Houlihan, Lokey, Howard & Zukin Capital               Investment Banker  January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  7.  Klehr, Harrison, Harvey, Branzburg & Ellers LLP       Legal              January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  8.  Morgan, Lewis & Bockius                               Legal              January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  9.  Munsch, Hardt, Kopf & Harr                            Legal              January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
  10. Young, Conaway, Stargatt & Taylor                     Legal              January 20, 1999        $   71,340      $   71,340
- ----------------------------------------------------------------------------------------------------------------------------------
  11. Zolpho Cooper, LLC                                    Consultant         January 20, 1999        $        -      $        -
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL  PAYMENTS TO PROFESSIONALS                                                                $1,069,766      $1,069,766
- ----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- --------------------------------------------------------------------------
                                                              TOTAL  PAID
      NAME                                                      TO  DATE
- --------------------------------------------------------------------------
<S>                                                           <C>
  1.  Artbur Andersen LLP                                     $  429,625
- --------------------------------------------------------------------------
  2.  Crossroads Capital Partners                             $  115,023
- --------------------------------------------------------------------------
  3.  Ernst & Young LLP                                       $  997,632
- --------------------------------------------------------------------------
  4.  Executive Sounding Board                                $  274,817
- --------------------------------------------------------------------------
  5.  Hennigan, Mercer & Bennett                              $1,696,366
- --------------------------------------------------------------------------
  6.  Houlihan, Lokey, Howard & Zukin Capital                 $  520,444
- --------------------------------------------------------------------------
  7.  Klehr, Harrison, Harvey, Branzburg & Ellers LLP         $   52,433
- --------------------------------------------------------------------------
  8.  Morgan, Lewis & Bockius                                 $  295,854
- --------------------------------------------------------------------------
  9.  Munsch, Hardt, Kopf & Harr                              $  910,430
- --------------------------------------------------------------------------
  10.  Young, Conaway, Stargatt & Taylor                      $  362,867
- --------------------------------------------------------------------------
  11.  Zolpho Cooper, LLC                                     $  364,908
- --------------------------------------------------------------------------
       TOTAL  PAYMENTS TO PROFESSIONALS                       $6,020,399
- --------------------------------------------------------------------------

<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ADEQUATE PROTECTION  PAYMENTS
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                            SCHEDULED             AMOUNTS
                                                                             MONTHLY               PAID              TOTAL
                                                                             PAYMENTS             DURING            UNPAID
                  NAME OF CREDITOR                                              DUE               MONTH           POSTPETITION
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                   <C>             <C>
  1.  NOT APPLICABLE DURING THE CURRENT REPORTING PERIOD
- ----------------------------------------------------------------------------------------------------------------------------------
  2.
- ----------------------------------------------------------------------------------------------------------------------------------
  3.
- ----------------------------------------------------------------------------------------------------------------------------------
  4.
- ----------------------------------------------------------------------------------------------------------------------------------
  5.
- ----------------------------------------------------------------------------------------------------------------------------------
                      TOTAL
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

- ---------------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                    ACCRUAL BASIS - 8
- ---------------------------------------------------

- ---------------------------------------------------
CASE  NUMBERS: 99-108 to 99-127 (MFW)
- ---------------------------------------------------

                                             MONTH:    November 30, 1999
                                                    -----------------------

<TABLE>
<CAPTION>

- ----------------------------------
QUESTIONNAIRE
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                         YES       NO
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>       <C>
 1.  HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE
     THE NORMAL COURSE OF BUSINESS DURING THIS REPORTING PERIOD?                                           X
- ---------------------------------------------------------------------------------------------------------------------------
 2.  HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT
     OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?                                                                      X
- ---------------------------------------------------------------------------------------------------------------------------
 3.  ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR
     LOANS) DUE FROM RELATED PARTIES?                                                                                X
- ---------------------------------------------------------------------------------------------------------------------------
 4.  HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES
     THIS REPORTING PERIOD?                                                                                          X
- ---------------------------------------------------------------------------------------------------------------------------
 5.  HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE
     DEBTOR FROM ANY PARTY?                                                                                          X
- ---------------------------------------------------------------------------------------------------------------------------
 6.  ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?                                                                    X
- ---------------------------------------------------------------------------------------------------------------------------
 7.  ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES
     PAST DUE?                                                                                                       X
- ---------------------------------------------------------------------------------------------------------------------------
 8.  ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?                                                                X
- ---------------------------------------------------------------------------------------------------------------------------
 9.  ARE ANY OTHER POSTPETITION TAXES PAST DUE?                                                                      X
- ---------------------------------------------------------------------------------------------------------------------------
10.  ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS                                                        X
- ---------------------------------------------------------------------------------------------------------------------------
11.  HAVE ANY PREPETITION TAXES BEEN PAID DURING THE
     REPORTING PERIOD?                                                                                               X
- ---------------------------------------------------------------------------------------------------------------------------
12.  ARE ANY WAGE PAYMENTS PAST DUE?                                                                                 X
- ---------------------------------------------------------------------------------------------------------------------------

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED
EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.


1.   Pursuant to a section 363 auction, the Debtors sold certain remaining inventory of cellular phones to DTR Associates
     Limited Partnership.
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------
10.  Pursuant to ordinary course business transactions with creditors in accordance with standard payment terms, certain
     amounts were outstanding.
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- -----------------------------------------------------------------------------
INSURANCE
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                         YES       NO
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>       <C>
 1.  ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER
     NECESSARY INSURANCE COVERAGES IN EFFECT?                                                              X
- ----------------------------------------------------------------------------------------------------------------------------
 2.  ARE ALL PREMIUM PAYMENTS PAID CURRENT?                                                                X
- ----------------------------------------------------------------------------------------------------------------------------
 3.  PLEASE ITEMIZE POLICIES BELOW.
- ----------------------------------------------------------------------------------------------------------------------------

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES
HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD,
PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

- ----------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                        INSURANCE POLICIES
- ----------------------------------------------------------------------------------------------------------------------------
         TYPE OF                                                                   PERIOD               PAYMENT AMOUNT
          POLICY                            CARRIER                                COVERED              & FREQUENCY
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                    <C>                      <C>
     1.  Crime                          Travelers Group                        8/6/99-8/6/00            $3,587 & annual
- ----------------------------------------------------------------------------------------------------------------------------
     2.  Business Auto                  Travelers Group                        3/24/99-3/24/00          $8,106 annual
- ----------------------------------------------------------------------------------------------------------------------------
     3.  Boiler & Machinery             Travelers Group                        3/24/99-3/24/00          $1,547 annual
- ----------------------------------------------------------------------------------------------------------------------------
     4.  Commercial Umbrella            Travelers Group                        3/24/99-3/24/00          $12,212 annual
- ----------------------------------------------------------------------------------------------------------------------------
     5.  Fiduciary Liability            Travelers Group                        3/24/99-3/24/00          $1,002 annual
- ----------------------------------------------------------------------------------------------------------------------------
     6.  Commercial Package Policy      Travelers Group                        3/24/99-3/24/00          $41,532 annual
- ----------------------------------------------------------------------------------------------------------------------------
     7.
- ----------------------------------------------------------------------------------------------------------------------------
     8.
- ----------------------------------------------------------------------------------------------------------------------------
     9.
- ----------------------------------------------------------------------------------------------------------------------------
    10.
- ----------------------------------------------------------------------------------------------------------------------------
    11.
- ----------------------------------------------------------------------------------------------------------------------------
    12.
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

- ------------------------------------------------------------
DEBTORS: WORLDWIDE DIRECT, INC., et al.                       ACCRUAL  BASIS - 9
- ------------------------------------------------------------

- ------------------------------------------------------------
CASE  NUMBERS: 99-108 to 99-127 (MFW)
- ------------------------------------------------------------

                               MONTH: November 30, 1999
                                      ----------------------
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------
                                  PERSONNEL *
- ---------------------------------------------------------------------------------------------------------------
                                                                                   FULL TIME     PART TIME
<S>                                                                                <C>           <C>
- ---------------------------------------------------------------------------------------------------------------
1.   Total number of employees at beginning of month                                   0              0
- ---------------------------------------------------------------------------------------------------------------
2.   Number of employees hired during the month                                        0              0
- ---------------------------------------------------------------------------------------------------------------
3.   Number of employees terminated or resigned during the month                       0              0
- ---------------------------------------------------------------------------------------------------------------
4.   Total number of employees on payroll at end of month                              0              0
- ---------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------
</TABLE>
*    Effective May 1999, the Debtors no longer have any employees. Rather, the
     eight representatives responsible for administering the bankruptcy estates
     have been engaged as independent contractors.

- --------------------------------------------------------------------------------
                               CHANGE OF ADDRESS


- --------------------------------------------------------------------------------

If your mailing address has changed and you have not previously notified the
United States Trustees of the change, list your new address below:


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission