AMRESCO RESIDENTIAL SECURITIES CORP MORT LOAN TRUST 1996-4
10-K, 1997-03-27
ASSET-BACKED SECURITIES
Previous: UCFC FUNDING CORP, 424B5, 1997-03-27
Next: ALLEGHENY TELEDYNE INC, 10-K, 1997-03-27







                          UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                           Form 10-K

      [X]     ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
            For the fiscal year ended December 31, 1996
                               OR
      [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 or 15(D)
              OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE
              REQUIRED]
            For the transition period from    to    .

                    Commission File number 333-08687-01

AMRESCO Residential Securities Corporation Mortgage Loan Trust 1996-4
     (Exact name of registrant as specified in its charter)
                                        
          New York                           33-0725672
 (State of other jurisdiction             (I.R.S. Employer
              of                        Identification No.)
incorporation or organization)     
                                   
  c/o Bankers Trust Company        
      Four Albany Street                       
      New York, New York                        10006
    (Address of principal                     (Zip Code)
      executive offices)

Registrant's telephone number, including area code:(909) 605-7600

Securities registered pursuant to Section 12(b) of the Act:

             None                               None
    (Title of each class)            (Name of each exchange on
                                         which registered)
  Securities registered pursuant to Section 12 (g) of the Act:
                              None
                        (Title of class)

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes   X   No       .

      Indicate  by check mark if disclosure of delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K.  [ X ]

     State the aggregate market value of the voting stock held by
non-affiliates of registrant.  The aggregate market  value  shall
be  computed  by reference to the price at which  the  stock  was
sold,  or the average bid and asked prices of such stock,  as  of
specified  date within 60 days prior to the date of filing:   Not
Applicable

               Documents Incorporated by Reference
Not Applicable
                             PART I

ITEM 1 - BUSINESS

     Not Applicable.

ITEM 2 - PROPERTIES

     Not Applicable.

ITEM 3 - LEGAL PROCEEDINGS

     AMRESCO Residential Securities Corporation (the "Depositor")
is  not aware of any material pending legal proceedings involving
either  the  AMRESCO Residential Securities Corporation  Mortgage
Loan  Trust  1996-4  (the "Trust") established  pursuant  to  the
Pooling  and Servicing Agreement dated August 1, 1996, among  the
Depositor,  AMRESCO  Residential  Mortgage  Corporation  in   its
capacity  as  seller,  Long Beach Mortgage  Company,  Option  One
Mortgage  Corporation,  and  Avanta Mortgage  Corp.  USA  as  the
servicers (the "Servicers"), and Bankers Trust Company,  N.A.,  a
national banking association in its capacity as trustee.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No  matter  has been submitted to a vote of the holders  of
beneficial  interests in the Trust through  the  solicitation  of
proxies or otherwise.

                            PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS

      To  the  best  knowledge  of the  Depositor,  there  is  no
established public trading market for any beneficial interests in
the Trust.

      All  of  the  Class  A-1,  A-2,  A-3,  A-4,  A-5,  and  A-6
Certificates issued by the Trust are held by the Depository Trust
Company  ("DTC") which in turn maintains records  of  holders  of
beneficial  interests in such Certificates.  Based on information
obtained from the DTC as of March 17, 1997, there was 1 holder of
the   Class  A-1  Certificates,  3  holders  of  the  Class   A-2
Certificates, 4 holders of the Class A-3 Certificates, 2  holders
of  the  Class  A-4  Certificates, 2 holders  of  the  Class  A-5
Certificates, and 4 holders of the Class A-6 Certificates.

ITEM 6 - SELECTED FINANCIAL DATA

     Not applicable.

ITEM  7  -  MANAGEMENT'S  DISCUSSION AND  ANALYSIS  OF  FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

     Not applicable.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      In  addition  to  the information included  in  the  Annual
Compilation of Monthly Trustee's Statements attached  as  Exhibit
99.3  hereto,  the  gross  servicing  compensation  paid  to  the
Servicers for the year ended December  31, 1996 was $349,634.

ITEM  9  -  CHANGES  IN  AND DISAGREEMENTS  WITH  ACCOUNTANTS  ON
            ACCOUNTING AND FINANCIAL DISCLOSURE

      There  were  no changes of accountants or disagreements  on
accounting  or financial disclosures between the Issuer  and  its
accountants.

                            PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Not applicable.

ITEM 11 - EXECUTIVE COMPENSATION

     Not applicable.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

      The following table sets forth (i) the name and address  of
each  entity  owning  more than 5% of the  outstanding  principal
amount  of each Class of Class A Certificates of the Trust;  (ii)
the  principal amount of the Class of Certificates owned by  each
and  (iii) the percent that the principal amount of the Class  of
Certificates  owned by such entity represents of the  outstanding
principal  amount of such Class of Certificates.  The information
set forth in the table for the Class A Certificates is based upon
information  obtained  from the DTC and represents  ownership  of
beneficial  interest in the Certificates held by  the  DTC.   The
Depositor  is not aware of any Schedules 13D or 13G's filed  with
the   Securities  and  Exchange  Commission  in  respect  of  the
Certificates.

                                               Amount Owned
                                          (All Dollar Amounts Are
                                               in Thousands)

Name and Address                 Class    Principal         Interest
Bankers Trust Company              A-1   9,163,000            100%
C/o BT Services Tennessee Inc.
Pension Trust services
648 Grassmere Park Drive
Nashville, TN  37211
                                                                  
Bank of New York (The)             A-2   1,760,000            7.9%
925 Patterson Plank Rd.
Secaucus, NJ  07094
                                                                  
Chase Manhattan Bank               A-2   19,740,000          88.1%
Two Chase Manhattan Plaza,
5th Floor
New York, NY  10081
                                                                  
Bank of New York (The)             A-3   6,160,000           35.0%
925 Patterson Plank Rd
Secaucus, NJ  07094
                                                                  
Bankers Trust Company              A-3   3,270,000           18.6%
C/o BT Services Tennessee Inc.
Pension Trust Services
648 Grassmere Park Drive
Nashville, TN  3721
                                                     
Investors Bank & Trust/M.F.        A-3   3,170,000           18.0%
Custody
89 South Street 6th Floor
Corp. Action Dept.
Boston, MA  02111
                                                     
Northern Trust Company             A-3   5,000,000           28.4%
801 S. Canal C-In
Chicago, IL  60607
                                                     
Chase Manhattan Bank/Chemical      A-4   5,000,000           46.9%
Auto Settle Department
4 New York Plaza, 4th Floor
New York, NY  10004
                                                     
Northern Trust Company             A-4   5,670,000           53.1%
801 S. Canal C-In
Chicago, IL  60607
                                                     
Bank of New York (The)             A-5   3,000,000           22.9%
925 Patterson Plank Rd.
Secaucus, NJ  07094
                                                     
Prudential Securities Incorporated A-5   10,100,000          77.1%
111 8th Avenue, 4th Floor
New York, NY  10011
                                                     
Bankers Trust Company              A-6   72,146,000          30.3%
C/o BT Services Tennessee Inc.
Pension Trust Services
648 Grassmere Park Drive
Nashville, TN  37211
                                                     
Bear Stearns Securities            A-6   25,000,000          10.5%
Corp./Portal
One Metrotech Center North,
4th Floor
Brooklyn, NY  11201-3862
                                                     
Chase Manhattan Bank               A-6   116,000,000         48.7%
Two Chase Manhattan Plaza, 
5th Floor
New York, NY  10081
                                                     
Marina/Treasury Investments        A-6   25,000,000          10.5%
140 Broadway - Level A
New York, NY  10015
                                                     


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     [None]

                            PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS  ON
          FORM   8-K

    (a)   The following documents are filed as part of this report:

     1.   Financial Statements:

          Not applicable.

     2.   Financial Statement Schedules:

          Not applicable.

     3.   Exhibits:

          Exhibit No.                 Description
             99.1(a)        Statement of Compliance of the Servicer
                             - Advanta
             99.1(b)        Statement of Compliance of the Servicer
                             - Option One
             99.1(c)        Statement of Compliance of the Servicer
                             - Long Beach
             99.2(a)        Annual Report of Independent Accountants
                             with respect to the Servicer's overall
                             servicing operations. - Arthur Andersen LLP
             99.2(b)        Annual Report of Independent Accountants
                             with respect to the Servicer's overall
                             servicing operations. - KPMG Peat Marwick LLP
             99.2(c)        Annual Report of Independent Accountants
                             with respect to the Servicer's overall
                             servicing operations. - Deloitte & Touche LLP
              99.3          Annual compilation of Monthly Trustee's
                             Statement.

(b)  Reports on Form 8-K.

                Reports on Form 8-K have been filed by the Issuer
during the last quarter of the period covered by this report.

                                   Items Reported/Financial
        Date of Reports on             Statements Filed
             Form 8-K
       October 25, 1996     Trustee's Monthly Report for the
                            October Monthly Period.
       November 25, 1996    Trustee's Monthly Report for the
                            November Monthly Period.
       December 26, 1996    Trustee's Monthly Report for the
                            December Monthly Period.

                           SIGNATURES

      Pursuant to the requirements of Section 13 and 15(d) of the
Securities  Exchange Act of 1934, the Registrant has duly  caused
this  Report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

          AMRESCO RESIDENTIAL SECURITIES CORPORATION
          on behalf of AMRESCO Residential Securities Corporation
          Mortgage Loan Trust 1996-4


                    By:  /s/ Ronald B. Kirkland
                    Name:    Ronald B. Kirkland
                    Title:   Vice President and Chief Accounting
                             Officer


Date:  March 26, 1997

                       INDEX TO EXHIBITS
                           Item 14(C)


       Exhibit No.                   Description
         99.1(a)           Statement of Compliance of the Servicer
                            - Advanta
         99.1(b)           Statement of Compliance of the Servicer
                            - Option One
         99.1(c)           Statement of Compliance of the Servicer
                            - Long Beach
         99.2(a)           Annual Report of Independent Accountants
                            with respect to the Servicer's overall
                            servicing operations. - Arthur Andersen LLP
         99.2(b)           Annual Report of Independent Accountants
                            with respect to the Servicer's overall
                            servicing operations. - KPMG Peat Marwick LLP
         99.2(c)           Annual Report of Independent Accountants
                            with respect to the Servicer's overall
                            servicing operations. - Deloitte & Touche LLP
           99.3            Annual compilation of Monthly Trustee's
                            Statement.





                                                  Exhibit 99.1(a)
                                                                 
ADVANTA                            Advanta Mortgage
                                   Suite 400
                                   Fort Washington, PA 19034
                                   215-283-4200




   Report of Management on Compliance with Minimum Servicing Standards
                                

As of and for the year ended December 31, 1995, Advanta Mortgage
Corp. USA has complied in all material respects with the minimum
servicing standards set forth in the Mortgage Bankers Association
of America's Uniform Single Attestation Program for Mortgage
Bankers. As of and for the same period, Advanta Mortgage Corp.
USA had in effect fidelity bond coverage in the amount of $10
million and mortgage contingent liability protection coverage in
the amount of $2 million.


\s\ William P. Garland         \s\ James L. Shreero
William P. Garland             James L. Shreero
Senior Vice President          Vice President
Loan Servicing                 Finance and Accounting






                                                  Exhibit 99.1(b)
                                                                 
                             OPTION
                               ONE
                      MORTGAGE CORPORATION
                                

As of and for the year ended December 31, 1996, Option One
Mortgage Corporation has complied in all material respects with
the minimum servicing standards set forth in the Mortgage Bankers
Association of America's Uniform Single Attestation Program for
Mortgage Bankers (USAP).  As of and for this same period, Option
One Mortgage Corporation had in effect a fidelity bond and errors
and omissions policy in the amount of $50 Million.


\s\ Robert E. Dubrish    2/15/97    \s\ William L. O'Neill  2/15/97
Robert E. Dubrish                     William L. O'Neill
Chief Executive Officer               Chief Financial Officer
                                
\s\ Jill Bright     2/15/97                 
Jill Bright                     
Controller                      







                                                  Exhibit 99.1(c)
                                                                 
                       Long Beach Mortgage
                                       Company


                      OFFICERS CERTIFICATE
                 ANNUAL STATEMENT OF COMPLIANCE
                                
               MORTGAGE PASS-THROUGH CERTIFICATES
                RESIDENTIAL MORTGAGE LOANS SERIES
               1996-1, 1996-2, 1996-3, AND 1996-4
                                
IN ACCORDANCE WITH THE APPROPRIATE SECTION OF THE ABOVE CAPTIONED
POOLING AND SERVICING AGREEMENTS, I, PATRICIA L. WAYMAN, AND
SHAWNA R. OGILVIE OF LONG BEACH MORTGAGE COMPANY, (THE
"SERVICER") HEREBY CERTIFIY:

(i)  A REVIEW OF THE ACTIVITIES OF THE SERVICER DURING THE
     PRECEDING CALENDAR YEAR, AND OF PERFORMANCE UNDER THESE
     AGREEMENTS HAVE BEEN MADE UNDER OUR SUPERVISION.

(ii) TO THE BEST OF OUR KNOWLEDGE, BASED ON SUCH REVIEW, THE
     SERVICER HAS FULFILLED ALL ITS OBLIGATIONS UNDER THESE AGREEMENTS
     THROUGHOUT SUCH YEAR.

CERTIFIED THIS 18TH DAY OF MARCH, 1997.



BY: \s\ PATRICIA L. WAYMAN    
       PATRICIA L. WAYMAN     
       PRESIDENT              
                              
BY: \s\ SHAWNA R. OGILVIE     
       SHAWNA R. OGILVIE      
       VICE PRESIDENT         







                                                 Exhibit 99.2 (a)
                                                                 
                       ARTHUR ANDERSEN LLP


            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Advanta Mortgage Corp. USA:

We have examined management's assertion about Advanta Mortgage
Corp. USA's compliance with the minimum servicing standards
identified in the Mortgage Bankers Association of America's
Uniform Single Attestation Program for Mortgage Bankers (USAP) as
of and for the year ended December 31, 1995 included in the
accompanying management assertion. Management is responsible for
Advanta Mortgage Corp. USA's compliance with those minimum
servicing standards. Our responsibility is to express an opinion
on management's assertion about the entity's compliance based on
our examination.

Our examination was made in accordance with standards established
by the American Institute of Certified Public Accountants, and
accordingly, included examining, on a test basis, evidence about
Advanta Mortgage Corp. USA's compliance with those minimum
servicing standards. Our responsibility is to express an opinion
on management's assertion about the entity's compliance based on
our examination.

Our examination was made in accordance with standards established
by the American Institute of Certified Public Accountants, and
accordingly, included examining, on a test basis, evidence about
Advanta Mortgage Corp. USA's compliance with the minimum
servicing standards and performing such other procedures as we
considered necessary in the circumstances. We believe that our
examination provides a reasonable basis for our opinion. Our
examination does not provide a legal determination on Advanta
Mortgage Corp. USA's compliance with the minimum servicing
standards.

In our opinion, management's assertion that Advanta Mortgage
Corp. USA complied with the aforementioned minimum servicing
standards as of and for the year ended December 31, 1995 is
fairly stated, in all material respects.


\s\ Arthur Andersen

Philadelphia, PA
January 22, 1996






                                                 Exhibit 99.2 (b)
KPMG Peat Marwick LLP
        Center Tower
        650 Town Center Drive
        Costa Mesa, CA  92626




                 INDEPENDENT ACCOUNTANT'S REPORT

                                
A.   The Board of Directors
Option One Mortgage Corporation:

We have examined management's assertion about Option One Mortgage
Corporation's (the Company) compliance with the minimum servicing
standards identified in the Mortgage Bankers Association of
America's Uniform Single Attestation Program for Mortgage Bankers
(USAP) as of and for the year ended December 31, 1996.
Management is responsible for the Company's compliance with those
minimum servicing standards.  Our responsibility is to express an
opinion on management's assertion about the Company's compliance
based on our examination.

Our examination was made in accordance with standards established
by the American Institute of Certified Public Accountants and,
accordingly, included examining, on a test basis, evidence about
the Company's compliance with the minimum servicing standards and
performing such other procedures, as we considered necessary in
the circumstances.  We believe that our examination provides a
reasonable basis for our opinion.  Our examination does not
provide a legal determination on the Company's compliance with
the minimum servicing standards.

In our opinion, management's assertion that Option One Mortgage
Corporation complied with the aforementioned minimum servicing
standards as of and for the year ended December 31, 1996 is
fairly stated, in all material respects.


\s\ KPMG Peat Marwick LLP


February 18, 1997






                                                 Exhibit 99.2 (c)
Deloitte &
   Touche LLP

                   Suite 1200               Telephone: (714) 436-7100
                   695 Town Center Drive    Facsimile: (714) 436-7200
                   Costa Mesa, California 92626-1924
                                                                 

INDEPENDENT ACCOUNTANT'S REPORT

To Long Beach Mortgage Company:

We have examined management's assertion about Long Beach Mortgage
Company's compliance with the minimum servicing standards
identified in the Mortgage Bankers Association of America's
Uniform Single Attestation Program for Mortgage Bankers (USAP) as
of and for the year ended December 31, 1995 included in the
accompanying management assertion.  Management is responsible for
Long Beach Mortgage Company's compliance with those minimum
servicing standards.  Our responsibility is to express an opinion
on management's assertion about the entity's compliance based on
our examination.

Our examination was made in accordance with standards established
by the American Institute of Certified Public Accountants and,
accordingly, included examining, on a test basis, evidence about
Long Beach Mortgage Company's compliance with the minimum
servicing standards and performing such other procedures as we
considered necessary in the circumstances.  We believe that our
examination provides a reasonable basis for our opinion.  Our
examination does not provide a legal determination on Long Beach
Mortgage Company's compliance with the minimum servicing
standards.

In our opinion, management's assertion that Long Beach Mortgage
Company's compliance with the aforementioned minimum servicing
standards as of and for the year ended December 31, 1995 is
fairly stated, in all material respects.


\s\ Deloitte & Touche LLP


March 29, 1996

                                                                 





                                                     Exhibit 99.3
Bankers Trust Company

              AMRESCO Residential Securities Corp.
                          Series 1996-4
                     1996 - Annual Statement
                       DISTRIBUTION DOLLARS
                                                           ENDING
PERIOD     CLASS      CUST     INTEREST      PRINCIPAL     BALANCE
 199609      A1    03215PAS8   $46,044.08   $396,391.92  $8,766,608.08
 199610      A1    03215PAS8   $44,052.21   $560,426.56  $8,206,181.52
 199611      A1    03215PAS8   $41,236.06   $633,747.75  $7,572,433.77
 199612      A1    03215PAS8   $38,051.48   $594,109.83  $6,978,323.94
 Total by Class               $169,383.83 $2,184,676.06             
                                                                  
 199609      A2    03215PAT6  $118,906.67   $770,338.19  $21,629,611.81
 199610      A2    03215PAT6  $114,817.19         $0.00  $21,629,611.81
 199611      A2    03215PAT6  $114,817.19   $780,261.38  $20,849,350.43
 199612      A2    03215PAT6  $110,675.30   $668,495.88  $20,180,854.55
 Total by Class               $459,216.35 $2,219,145.45             
                                                                  
 199609      A3    03215PAU3   $100,466.67      $0.00  $17,600,000.00
 199610      A3    03215PAU3   $100,466.67      $0.00  $17,600,000.00
 199611      A3    03215PAU3   $100,466.67      $0.00  $17,600,000.00
 199612      A3    03215PAU3   $100,466.67      $0.00  $17,600,000.00
 Total by Class                $401,866.68      $0.00             
                                                                  
 199609      A4    03215PAV1   $64,464.58       $0.00  $10,670,000.00
 199610      A4    03215PAV1   $64,464.58       $0.00  $10,670,000.00
 199611      A4    03215PAV1   $64,464.58       $0.00  $10,670,000.00
 199612      A4    03215PAV1   $64,464.58       $0.00  $10,670,000.00
 Total by Clss                $257,858.32       $0.00             
                                                                  
 199609      A5    03215PAW9   $82,966.67       $0.00  $13,100,000.00
 199610      A5    03215PAW9   $82,966.67       $0.00  $13,100,000.00
 199611      A5    03215PAW9   $82,966.67       $0.00  $13,100,000.00
 199612      A5    03215PAW9   $82,966.67       $0.00  $13,100,000.00
 Total by Class               $331,866.68       $0.00             
                                                                  
 199609   A6    03215PAX7  $1,057,343.90  $2,790,428.00  $235,355,572.00
 199610   A6    03215PAX7  $1,139,513.23  $6,199,299.33  $229,156,272.67
 199611   A6    03215PAX7  $1,121,815.44  $5,554,454.49  $223,601,818.18
 199612   A6    03215PAX7  $1,094,624.07  $6,134,713.94  $217,467,104.24
 Total by Class            $4,413,296.64 $20,678,895.75             
                                                                  
 199609     B-IO   AO9640101       $0.00        $0.00        $0.00
 199610     B-IO   AO9640101       $0.00        $0.00        $0.00
 199611     B-IO   AO9640101       $0.00        $0.00        $0.00
 199612     B-IO   AO9640101       $0.00        $0.00        $0.00
 Total by Class                    $0.00        $0.00             
                                                                  
 199609      R     AO9640102       $0.00        $0.00        $0.00
 199610      R     AO9640102       $0.00        $0.00        $0.00
 199611      R     AO9640102       $0.00        $0.00        $0.00
 199612      R     AO9640102       $0.00        $0.00        $0.00
 Total by Class                    $0.00        $0.00             
                                                                  




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission