CRESTAR FINANCIAL CORP
S-4, 1994-10-06
STATE COMMERCIAL BANKS
Previous: UNITED MERCHANTS & MANUFACTURERS INC /NEW/, 10-K, 1994-10-06
Next: WALLACE COMPUTER SERVICES INC, ARS, 1994-10-06




 As filed with the Securities and Exchange Commission on October 6, 1994

                                          Registration No. 33-_____
- ----------------------------------------------------------------------------
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                         _______________________

                                FORM S-4
                         REGISTRATION STATEMENT
                                  UNDER
                       THE SECURITIES ACT OF 1933
                         _______________________

                      CRESTAR FINANCIAL CORPORATION
         (Exact name of registrant as specified in its charter)

        Virginia                         6711                   54-0722175
(State or other jurisdiction  (Primary Standard Industrial   (I.R.S. Employer
   of incorporation or         Classification Code Number)   Identification No.)
      organization)

                          919 East Main Street
                             P.O. Box 26665
                     Richmond, Virginia  23261-6665
                             (804) 782-5000
      (Address, including zip code, and telephone number, including
         area code, of registrant's principal executive offices)

                           JOHN C. CLARK, III
            Corporate Senior Vice President, General Counsel
                              and Secretary
                      Crestar Financial Corporation
                          919 East Main Street
                             P.O. Box 26665
                     Richmond, Virginia  23261-6665
                             (804) 782-7445
        (Name, address, including zip code, and telephone number,
               including area code, of agent for service)

                               Copies To:
       LATHAN M. EWERS, JR.                     GERARD L. HAWKINS
         Hunton & Williams            Elias, Matz, Tiernan & Herrick L.L.P.
       951 East Byrd Street                   734 15th Street, N.W.
   Richmond, Virginia 23219-4074             Washington, D.C. 20005
          (804) 788-8269                         (202) 347-0300

Approximate date of commencement of the proposed sale of the securities to the
public: As soon as practicable after the Registration Statement becomes
effective.

      If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. ( )


<TABLE>
                     CALCULATION OF REGISTRATION FEE

Title of Each Class of                         Proposed Maximum     Proposed Maximum         Amount of
Securities To Be            Maximum Amount      Offering Price     Aggregate Offering       Registration
Registered                 To Be Registered       Per Unit               Price                  Fee
<S>                        <C>                 <C>                 <C>                      <C>
Common Stock, $5.00 par
 value per share            564,000 shares(1)   $16.625(2)             $9,376,500               $3,234
Preferred Share Purchase
 Rights(3)                  564,000 rights         N/A                      N/A                   N/A


(1)   This Registration Statement covers the maximum number of shares of common stock of the Registrant which are
      expected to be issued in connection with the transactions described herein.
(2)   Estimated in accordance with Rule 457(f)(1) for the purpose of calculating the registration fee, with the market
      value of Jefferson Common Stock being exchanged in the transaction for Crestar Common Stock being based upon the
      average of the bid and asked prices for Jefferson Common Stock as reported by NASDAQ on October 3, 1994.
(3)   The Rights to purchase Participating Cumulative Preferred Stock, Series C will be attached to and will trade with
      shares of the Common Stock of Crestar Financial Corporation.

</TABLE>

                         _______________________

      The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant will
file a further amendment which specifically states that this Registration
Statement will thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until the Registration Statement will become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

<PAGE>

                            CRESTAR FINANCIAL CORPORATION

                                CROSS-REFERENCE SHEET


           Item of Form S-4                Location in Prospectus
           1.  Forepart of                 Facing Page; Cross Reference
               Registration Statement      Sheet; Outside Front Cover
               and Outside Front Cover     Page of Prospectus
               Page of Prospectus

           2.  Inside Front and            Inside Front Cover Page of
               Outside Back Cover          Prospectus; Table of Contents;
               Pages of Prospectus         Available Information;
                                           Incorporation of Certain
                                           Information by Reference

           3.  Risk Factors, Ratio of      Summary; Comparative Per Share
               Earnings to Fixed           Data
               Charges and Other
               Information
           4.  Terms of the Merger         Summary; The Merger;
                                           Comparative Rights of
                                           Shareholders; Annex I;
                                           Annex II

           5.  ProForma Financial          Not Applicable
               Information
           6.  Material Contracts with     Not Applicable
               the Company Being
               Acquired

           7.  Additional Information      Not Applicable
               Required for Reoffering
               by Persons and Parties
               Deemed to be
               Underwriters

           8.  Interests of Named          Not Applicable
               Experts and Counsel
           9.  Disclosure of               Not Applicable
               Commission's Position
               on Indemnification for
               Securities Act
               Liabilities

           10. Information with            Available Information;
               Respect to S-3              Incorporation of Certain
               Registrants                 Information by Reference;
                                           Summary

           11. Incorporation of            Incorporation of Certain
               Certain Information by      Information by Reference
               Reference

           12. Information with            Not Applicable
               Respect to S-2 or S-3
               Registrants

           13. Incorporation of            Not Applicable
               Certain Information by
               Reference

           Item of Form S-4                Location in Prospectus

           14. Information with            Not Applicable
               Respect to Registrants
               Other than S-2 or S-3
               Registrants
           15. Information with            Not Applicable
               Respect to S-3
               Companies

           16. Information with            Not Applicable
               Respect to S-2 or S-3
               Companies

           17. Information with            Summary; Supervision and
               Respect to Companies        Regulation; Business of
               other than S-2 or S-3       Jefferson; Market for and
               Companies                   Dividends Paid on Jefferson
                                           Common Stock; Jefferson
                                           Management's Discussion and
                                           Analysis of Financial
                                           Condition and Results of
                                           Operations; Experts; Financial
                                           Statements of Jefferson

           18. Information if Proxies,     Incorporation of Certain
               Consents or                 Information By Reference;
               Authorizations are to       Summary -- Shareholder
               be Solicited                Meeting; The Merger

           19. Information if Proxies,     Not Applicable
               Consents or
               Authorizations are not
               to be Solicited, or in
               an Exchange Offer

<PAGE>


            [Jefferson Savings & Loan Association, F.A. Letterhead]


                            ________ __, 1994


Dear Shareholder:

      You are cordially invited to attend a Special Meeting of
Shareholders of Jefferson Savings & Loan Association, F.A. ("Jefferson")
on November 10, 1994 at 4:00 p.m., Eastern Time, at the Fauquier Springs
Country Club, located at 9236 Tournament Drive, Warrenton, Virginia
22186.  This is a very important meeting regarding your investment in
Jefferson.

      The purpose of the meeting is to consider and vote upon the
Agreement and Plan of Reorganization, dated as of September 1, 1994,
among Crestar Financial Corporation ("Crestar"), Crestar Bank and
Jefferson, and the related Plan of Merger (together, the "Agreement"),
pursuant to which, among other things, Jefferson will be merged with and
into Crestar Bank.  In connection with the Merger, each share of common
stock of Jefferson outstanding immediately prior to consummation of the
Merger (other than shares held by Crestar) will be converted into shares
of common stock of Crestar and/or, subject to certain limitations, cash,
as described in the accompanying Proxy Statement/Prospectus.

      Your Board of Directors unanimously recommends that you vote in
favor of the Agreement and the Merger, which the Board believes is in
the best interests of the shareholders of Jefferson.

      Enclosed is a Notice of Special Meeting of Shareholders, a Proxy
Statement/Prospectus containing a discussion of the Agreement and the
Merger, a proxy card, and a Cash Option Form, which is described in the
Proxy Statement/Prospectus.  Please complete, sign and date the enclosed
proxy card and return it as soon as possible in the envelope provided.
If you decide to attend the special meeting, you may vote your shares in
person whether or not you have previously submitted a proxy.  It is
important to understand that the Agreement and Merger must be approved
by the holders of two-thirds of all outstanding shares of common stock
of Jefferson and that the failure to vote will have the same effect as a
vote against the proposal.  On behalf of the Board, thank you for your
attention to this important matter.

                     Very truly yours,



      [___________________]    [_____________________]
       Thomas W. Winfree        Robin C. Gulick
       President and Chief      Chairman of the Board
       Executive Officer



                   JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.
                          550 Broadview Avenue
                       Warrenton, Virginia  22186

                NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                     To Be Held on November 10, 1994

TO THE SHAREHOLDERS OF JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.:

     NOTICE IS HEREBY GIVEN that a special meeting of shareholders has
been called by the Board of Directors of Jefferson Savings & Loan
Association, F.A. ("Jefferson") and will be held at the Fauquier Springs
Country Club, located at 9236 Tournament Drive, Warrenton, Virginia
22186, on November 10, 1994 at 4:00 p.m. for the purpose of considering
and voting upon the following matters:

     1.   Proposed Merger.  To consider and vote upon the Agreement and
Plan of Reorganization dated as of September 1, 1994 (the "Agreement")
and a related Plan of Merger providing for the merger of Jefferson with
and into Crestar Bank (the "Merger").  The Agreement is attached to the
accompanying Proxy Statement/Prospectus as Annex I.

     2.   Other Business.  To consider and vote upon such other matters
as may properly come before the meeting.

     Only those Jefferson shareholders of record at the close of
business on September 27, 1994 will be entitled to notice of and to vote
at the meeting.  The affirmative vote of the holders of two-thirds of
the issued and outstanding shares of Jefferson common stock entitled to
vote at the meeting is required to approve the Merger.  Pursuant to the
regulations of the Office of Thrift Supervision, shareholders of
Jefferson will not be permitted to exercise dissenter's rights and
demand "fair value" for their shares.  See "No Dissenter's Rights" and
"Comparative Rights of Shareholders -- Dissenter's Rights" in the
accompanying Proxy Statement/Prospectus.

                              By Order of the Board of Directors,


                              William M. Rider
                              Secretary
________ __, 1994
Warrenton, Virginia

THE BOARD OF DIRECTORS OF JEFFERSON UNANIMOUSLY RECOMMENDS THAT THE
HOLDERS OF JEFFERSON COMMON STOCK VOTE TO APPROVE THE MERGER PROPOSAL.

IT IS IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE MEETING.  PLEASE
SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD IN THE ACCOMPANYING
POSTAGE-PAID ENVELOPE SO THAT YOUR SHARES WILL BE REPRESENTED AT THE
MEETING.  SHAREHOLDERS ATTENDING THE MEETING MAY PERSONALLY VOTE ON ALL
MATTERS WHICH ARE CONSIDERED, IN WHICH EVENT THE SIGNED PROXIES ARE
REVOKED.



                             PROXY STATEMENT
                                   FOR
                     SPECIAL MEETING OF SHAREHOLDERS
                                   OF
               JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

                     To Be Held On November 10, 1994
                             _______________

                              PROSPECTUS OF
                      CRESTAR FINANCIAL CORPORATION
                              Common Stock
                             par value $5.00
                             _______________

     This Proxy Statement/Prospectus is being furnished to the holders
of common stock, par value $3.00 per share (the "Jefferson Common
Stock") of Jefferson Savings & Loan Association, F.A., a federally
chartered savings association ("Jefferson"), in connection with the
solicitation of proxies by the Jefferson Board of Directors (the
"Jefferson Board") for use at a special meeting of Jefferson
shareholders to be held at 4:00 p.m. on November 10, 1994, at the
Fauquier Springs Country Club, located at 9236 Tournament Drive,
Warrenton, Virginia 22186 (the "Jefferson Shareholders Meeting").

     At the Jefferson Shareholders Meeting, the shareholders of record
of Jefferson Common Stock as of the close of business on September 27,
1994, will consider and vote upon a proposal to approve the Agreement
and Plan of Reorganization (the "Agreement"), dated as of September 1,
1994, by and among Crestar Financial Corporation ("Crestar"), Crestar
Bank, a Virginia banking corporation wholly owned by Crestar ("Crestar
Bank"), and Jefferson, pursuant to which, among other things, Jefferson
will merge with and into Crestar Bank (the "Merger").  Upon consummation
of the Merger, which is expected to occur in December 1994, each
outstanding share of Jefferson Common Stock (other than shares held by
Crestar) will be converted into and represent the right to receive (upon
a Jefferson shareholder's election) either (i) the number of shares of
Crestar Common Stock determined by dividing $17.00 per share of
Jefferson Common Stock (the "Price Per Share") by the average closing
price of Crestar Common Stock (the "Average Closing Price") as reported
on the New York Stock Exchange ("NYSE") for each of the 10 trading days
ending on the tenth day prior to the day of the Effective Time of the
Merger (as defined in the Agreement) (the result of the quotient
determined by dividing the Price Per Share by the Average Closing Price
and rounded to the nearest thousandths decimal point being hereinafter
called the "Exchange Ratio"), or (ii) $17.00 in cash (provided that the
number of shares of Jefferson Common Stock for which shareholders elect
to receive cash will not exceed 40% of the outstanding shares of
Jefferson Common Stock).  Based on the Average Closing Price of Crestar
Common Stock on the NYSE for the ten trading days prior to August 31,
1994 of $48.25, each share of Jefferson Common Stock would have been
exchanged for .352 shares of Crestar Common Stock if such date had been
the Effective Time of the Merger.  Such number of shares of Crestar
Common Stock may increase or decrease depending on the Average Closing
Price as described herein.  See "The Merger -- Determination of Exchange
Ratio and Exchange for Crestar Common Stock." For a description of the
Agreement, which is included herein in its entirety as Annex I to this
Proxy Statement/Prospectus, see "The Merger."

     This Proxy Statement/Prospectus also constitutes a prospectus of
Crestar relating to the shares of common stock of Crestar, $5.00 par
value per share (together with the Preferred Share Purchase Rights as
hereinafter defined) that are issuable to holders of the Jefferson
Common Stock upon consummation of the Merger.  Based on the 1,310,876
shares of Jefferson Common Stock and options to purchase 74,512 shares
of Jefferson Common Stock outstanding on the date hereof, a maximum of
564,000 shares of Crestar Common Stock will be issuable upon
consummation of the Merger.

                             _______________

     This Proxy Statement/Prospectus and the accompanying proxy card are
first being mailed to shareholders of Jefferson on or about ________ __,
1994.

                             _______________

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE SHARES OF CRESTAR COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY
THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

                             _______________

The date of this Proxy Statement/Prospectus is ________ __, 1994.
                            TABLE OF CONTENTS

                                                                    Page

AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . .  1

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . . . . . .  2

CERTAIN INFORMATION REGARDING JEFFERSON . . . . . . . . . . . . . . .  3

SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
     Parties to the Merger. . . . . . . . . . . . . . . . . . . . . .  4
     Shareholders Meeting . . . . . . . . . . . . . . . . . . . . . .  5
     Vote Required; Record Date . . . . . . . . . . . . . . . . . . .  5
     The Merger . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
     The Exchange Ratio . . . . . . . . . . . . . . . . . . . . . . .  6
     Cash Election. . . . . . . . . . . . . . . . . . . . . . . . . .  7
     Effective Time of the Merger . . . . . . . . . . . . . . . . . .  7
     Opinion of Financial Advisor . . . . . . . . . . . . . . . . . .  7
     Conditions to Consummation . . . . . . . . . . . . . . . . . . .  8
     Conduct of Business Pending the Merger . . . . . . . . . . . . .  8
     Interests of Certain Persons in the Merger . . . . . . . . . . .  8
     Resale of Crestar Common Stock . . . . . . . . . . . . . . . . .  8
     Certain Federal Income Tax Consequences of the Merger. . . . . .  9
     Stock Option Agreement . . . . . . . . . . . . . . . . . . . . .  9
     Market Prices Prior to Announcement of the Merger. . . . . . . .  9
     Comparative Per Share Data . . . . . . . . . . . . . . . . . . . 10
     Selected Financial Data. . . . . . . . . . . . . . . . . . . . . 12

GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . 16

THE MERGER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
     Background and Reasons . . . . . . . . . . . . . . . . . . . . . 18
     Opinion of Financial Advisor . . . . . . . . . . . . . . . . . . 19
     Effective Time of the Merger . . . . . . . . . . . . . . . . . . 24
     Determination of Exchange Ratio and Exchange for Crestar
          Common Stock. . . . . . . . . . . . . . . . . . . . . . . . 24
     Cash Election; Election Procedures . . . . . . . . . . . . . . . 25
     Business of Jefferson Pending the Merger . . . . . . . . . . . . 26
     Conditions to Consummation of the Merger . . . . . . . . . . . . 27
     Stock Option Agreement . . . . . . . . . . . . . . . . . . . . . 28
     Termination. . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     Accounting Treatment . . . . . . . . . . . . . . . . . . . . . . 30
     Operations After the Merger. . . . . . . . . . . . . . . . . . . 30
     Interest of Certain Persons in the Merger. . . . . . . . . . . . 31
     Stock Options. . . . . . . . . . . . . . . . . . . . . . . . . . 33
     Effect on Jefferson Employee Benefits Plans. . . . . . . . . . . 34
     Certain Federal Income Tax Consequences. . . . . . . . . . . . . 35
     No Dissenter's Rights. . . . . . . . . . . . . . . . . . . . . . 40

BUSINESS OF CRESTAR . . . . . . . . . . . . . . . . . . . . . . . . . 40

BUSINESS OF JEFFERSON . . . . . . . . . . . . . . . . . . . . . . . . 43

PRICE RANGE OF COMMON STOCK
AND DIVIDEND POLICY . . . . . . . . . . . . . . . . . . . . . . . . . 44

JEFFERSON SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS . . . . . . . . . . . . . . . . . . . . . . 45

SUPERVISION AND REGULATION OF CRESTAR . . . . . . . . . . . . . . . . 48
     Bank Holding Companies . . . . . . . . . . . . . . . . . . . . . 48
     Capital Requirements . . . . . . . . . . . . . . . . . . . . . . 49
     Limits on Dividends and Other Payments . . . . . . . . . . . . . 51
     Banks. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52
     Other Safety and Soundness Regulations . . . . . . . . . . . . . 53

DESCRIPTION OF CRESTAR CAPITAL STOCK. . . . . . . . . . . . . . . . . 54
     Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . 54
     Preferred Stock. . . . . . . . . . . . . . . . . . . . . . . . . 55
     Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55
     Virginia Stock Corporation Act . . . . . . . . . . . . . . . . . 56

COMPARATIVE RIGHTS OF SHAREHOLDERS. . . . . . . . . . . . . . . . . . 58
     Capitalization . . . . . . . . . . . . . . . . . . . . . . . . . 58
     Amendment of Articles or Bylaws. . . . . . . . . . . . . . . . . 58
     Required Shareholder Vote for Certain Actions. . . . . . . . . . 59
     Director Nominations . . . . . . . . . . . . . . . . . . . . . . 59
     Directors and Classes of Directors; Vacancies and Removal of
          Directors . . . . . . . . . . . . . . . . . . . . . . . . . 60
     Anti-Takeover Provisions . . . . . . . . . . . . . . . . . . . . 61
     Preemptive Rights. . . . . . . . . . . . . . . . . . . . . . . . 61
     Assessment . . . . . . . . . . . . . . . . . . . . . . . . . . . 61
     Conversion; Redemption; Sinking Fund . . . . . . . . . . . . . . 62
     Liquidation Rights . . . . . . . . . . . . . . . . . . . . . . . 62
     Dividends and Other Distributions. . . . . . . . . . . . . . . . 62
     Special Meetings of Shareholders . . . . . . . . . . . . . . . . 63
     Indemnification. . . . . . . . . . . . . . . . . . . . . . . . . 64
     Shareholder Proposals. . . . . . . . . . . . . . . . . . . . . . 64
     Shareholder Inspection Rights; Shareholder Lists . . . . . . . . 65
     Shareholder Rights Plan. . . . . . . . . . . . . . . . . . . . . 66
     Dissenters' Rights . . . . . . . . . . . . . . . . . . . . . . . 66

RESALE OF CRESTAR COMMON STOCK. . . . . . . . . . . . . . . . . . . . 67

EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67

LEGAL OPINIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . 68

ANNEX I   -  Agreement and Plan of Reorganization dated September 1,
             1994; Plan of Merger

ANNEX II  -  Stock Option Agreement dated September 1, 1994

ANNEX III -  Opinion of Scott & Stringfellow Inc.

ANNEX IV  -  Jefferson Form 10-KSB for the year ended September 30, 1993

ANNEX V   -  Jefferson's 1993 Annual Report to Shareholders

ANNEX VI  -  Jefferson Form 10-QSB for the quarter ended June 30, 1994

                          AVAILABLE INFORMATION

     Crestar and Jefferson are subject to the reporting and
informational requirements of the Securities Exchange Act of 1934 (the
"Exchange Act") and in accordance therewith Crestar files reports, proxy
statements and other information with the Securities and Exchange
Commission (the "SEC") and Jefferson files reports, proxy statements and
other information with the Office of Thrift Supervision ("OTS").
Reports, proxy statements and other information of Crestar filed with
the SEC can be inspected and copied at the public reference facilities
maintained by the SEC at Room 1024, 450 Fifth Street, N.W., Washington,
D.C.  20549, and at its Regional Offices located at Northwestern Atrium
Center, 500 West Madison Street, Suite 1400, Chicago, Illinois  60611-
2511 or Seven World Trade Center (13th Floor), New York, New York
10048.  Copies of such material can be obtained from the Public
Reference Section of the SEC at 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates.  Such reports, proxy statements and other
information also may be inspected at the offices of the New York Stock
Exchange, 20 Broad Street, New York, New York 10005.  Reports, proxy
statements and other information filed by Jefferson can be inspected and
copied at the public reference facilities of the OTS at 1700 G Street,
N.W., Washington, D.C. 20552 and at the Southeast Regional Office, 1475
Peachtree Street, N.E., Atlanta, Georgia 30348, and at the offices of
the National Association of Securities Dealers, Inc. located at 1735 K
Street, N.W., Washington, D.C. 20006.  As permitted by the Rules and
Regulations of the SEC, this Proxy Statement/Prospectus does not contain
all the information set forth in the Registration Statement on Form S-4,
of which this Proxy Statement/Prospectus is a part, and exhibits thereto
(together with the amendments thereto, the "Registration Statement"),
which has been filed by Crestar with the SEC under the Securities Act of
1933 (the "1933 Act") with respect to Crestar Common Stock and to which
reference is hereby made.

     No person has been authorized to give any information or to make
any representation other than as contained herein in connection with the
offer contained in this Proxy Statement/Prospectus, and if given or
made, such information or representation must not be relied upon as
having been authorized by Crestar or Jefferson.  This Proxy
Statement/Prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the securities
to which it relates, nor does it constitute an offer to or solicitation
of any person in any jurisdiction to whom it would be unlawful to make
such an offer or solicitation.  Neither the delivery of this Proxy
Statement/Prospectus nor the distribution of any of the securities to
which this Proxy Statement/Prospectus relates shall, at any time, imply
that the information herein is correct as of any time subsequent to the
date hereof.

     THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE CERTAIN
DOCUMENTS RELATING TO CRESTAR AND JEFFERSON THAT ARE NOT PRESENTED
HEREIN OR DELIVERED HEREWITH.  CRESTAR DOCUMENTS ARE AVAILABLE WITHOUT
CHARGE UPON REQUEST FROM CRESTAR'S INVESTOR RELATIONS DEPARTMENT,
CRESTAR FINANCIAL CORPORATION, 919 EAST MAIN STREET, RICHMOND, VIRGINIA
23261-6665, (804) 782-7152.  JEFFERSON DOCUMENTS ARE AVAILABLE WITHOUT
CHARGE UPON REQUEST FROM WILLIAM M. RIDER, SECRETARY, JEFFERSON SAVINGS
& LOAN ASSOCIATION, F.A., 550 BROADVIEW AVENUE, WARRENTON, VIRGINIA
22186, (703) 347-3531.  IN ORDER TO ENSURE TIMELY DELIVERY OF THE
DOCUMENTS, ANY REQUESTS SHOULD BE MADE BY ________ __, 1994.

            INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     The following documents filed by Crestar with the SEC are
incorporated by reference in this Proxy Statement/Prospectus:  (i)
Crestar's Annual Report on Form 10-K for the year ended December 31,
1993; (ii) Crestar's Quarterly Reports on Form 10-Q for the periods
ended March 31, 1994 and June 30, 1994; (iii) the description of Crestar
Common Stock in Crestar's registration statement filed under the
Exchange Act with respect to Crestar Common Stock, including all
amendments and reports filed for the purpose of updating such
description; (iv) Crestar's Current Report on Form 8-K, dated March 10,
1994; and (v) Crestar's Current Report on Form 8-K, dated September 23,
1994, which includes as Exhibits 99(i), 99(ii), 99(iii) and 99(iv),
which are Jefferson's Form 10-KSB for the year ended September 30, 1993,
Jefferson's 1993 Annual Report to Shareholders, Notice of Meeting and
Proxy Statement for Jefferson's 1994 Annual Meeting of Stockholders held
on January 27, 1994, and Jefferson's Form 10-QSB for the quarter ended
June 30, 1994, respectively.

     All documents filed by Crestar and Jefferson pursuant to
Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the
date hereof and prior to the date of the Jefferson Shareholder Meeting
are hereby incorporated by reference in this Proxy Statement/Prospectus
and will be deemed a part hereof from the date of filing of such
documents.  Any statement contained herein, in any supplement hereto or
in a document incorporated or deemed to be incorporated by reference
herein will be deemed to be modified or superseded for purposes of the
Registration Statement and this Proxy Statement/Prospectus to the extent
that a statement contained herein, in any supplement hereto or in any
subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.
Any such statement so modified or superseded will not be deemed, except
as so modified or superseded, to constitute a part of the Registration
Statement, this Proxy Statement/Prospectus or any supplement hereto.

     Also incorporated by reference herein is the Agreement and Plan of
Reorganization among Crestar, Crestar Bank, and Jefferson, dated
September 1, 1994, which is attached to this Proxy Statement/Prospectus
as Annex I.

                 CERTAIN INFORMATION REGARDING JEFFERSON

     Selected portions of certain reports filed by Jefferson with the
OTS are included (without the exhibits thereto) as Annexes to this Proxy
Statement/Prospectus.  Portions of Jefferson's Annual Report on Form 10-
KSB for the fiscal year ended September 30, 1993 (the "Jefferson Form
10-K") appear as Annex IV; portions of Jefferson's 1993 Annual Report to
Stockholders (the "Jefferson Annual Report"), including the audited
financial statements of Jefferson and notes thereto, appear as Annex V;
and portions of Jefferson's Quarterly Report on Form 10-QSB for the
quarter ended June 30, 1994 appears as Annex VI.  Such Annexes
(excluding any documents incorporated by reference therein or exhibits
thereto) are part of this Proxy Statement/Prospectus and should be
carefully reviewed for the information regarding Jefferson contained
therein.  The portions of the reports which do not appear in the
Annexes, as well as the documents incorporated by reference by, or
included as exhibits to, such reports are NOT a part of this Proxy
Statement/Prospectus or the Registration Statement.

                                 SUMMARY

     The following summary is not intended to be a complete description
of all material facts regarding Crestar, Jefferson and the matters to be
considered at the Jefferson Shareholder Meeting and is qualified in all
respects by the information appearing elsewhere or incorporated by
reference in this Proxy Statement/Prospectus, the Annexes hereto and the
documents referred to herein.  Shareholders are urged to carefully read
all such information.

Parties to the Merger

     Crestar.  Crestar is the holding company for Crestar Bank
(Virginia), Crestar Bank NA (Washington, D.C.) and Crestar Bank MD
(Maryland).  At June 30, 1994, Crestar had approximately $14.3 billion
in total assets, $11.4 billion in total deposits, and $1.1 billion in
total shareholders' equity.

     In 1963, six Virginia banks combined to form United Virginia
Bankshares Incorporation ("UVB"), a bank holding company formed under
the Bank Holding Company Act of 1956 (the "BHCA").  UVB (parent company
of United Virginia Bank) extended its operations into the District of
Columbia by acquiring NS&T Bank, N.A. on December 27, 1985 and into
Maryland by acquiring Bank of Bethesda on April 1, 1986.  On September
1, 1987, UVB became Crestar Financial Corporation and its bank
subsidiaries adopted their present names.

     Crestar serves customers through a network of 332 banking offices
and 272 automated teller machines (as of June 30, 1994).  Crestar offers
a broad range of banking services, including various types of deposit
accounts and instruments, commercial and consumer loans, trust and
investment management services, bank credit cards and international
banking services.  Crestar's subsidiary, Crestar Insurance Agency, Inc.,
offers a variety of personal and business insurance products.
Securities brokerage and investment banking services are offered by
Crestar's subsidiary, Crestar Securities Corporation.  Mortgage loan
origination, servicing and wholesale lending are offered by Crestar
Mortgage Corporation, and investment advisory services are offered by
Capitoline Investment Services Incorporated, both of which are
subsidiaries of Crestar Bank.  These various Crestar subsidiaries
provide banking and non-banking services throughout Virginia, Maryland
and Washington, D.C., as well as certain non-banking services to
customers in other states.

     The executive offices of Crestar are located in Richmond, Virginia
at Crestar Center, 919 East Main Street.  Regional headquarters are
located in Norfolk and Roanoke, Virginia and in Washington, D.C.
Crestar's principal Operations Center is located in Richmond.

     Jefferson.  Jefferson Savings & Loan Association, F.A. is a
federally chartered stock savings association which attracts deposits
from the general public and uses such funds, together with borrowings,
to originate loans secured primarily by first liens on residential real
estate, and, to a lesser extent, investing such funds in mortgage-backed
securities, commercial real estate, nonresidential real estate and
consumer loans.

     Jefferson commenced operations in 1960, and through a number of
mergers and acquisitions, expanded its branch network into Culpeper,
Leesburg, Luray, Charlottesville and Front Royal, Virginia.  Jefferson
adopted its federal charter in 1990.

     At June 30, 1994, Jefferson had total assets of approximately $289
million, total deposits of approximately $269 million and total
stockholders' equity of approximately $11.7 million.  At such date,
Jefferson failed to meet its risk-based capital requirement by
approximately $535,000.  As a result, on September 16, 1994, Jefferson
filed a Capital Restoration Plan with the OTS in which Jefferson
proposed to return to risk-based capital compliance by September 30,
1994.  Management of Jefferson believes that the OTS will accept and
approve such Plan.

Shareholders Meeting

     The Jefferson Shareholders Meeting will be held on November 10,
1994 at 4:00 p.m. at the Fauquier Springs Country Club, located at 9236
Tournament Drive, Warrenton, Virginia 22186 for the purpose of
considering and voting upon a proposal to approve the Agreement and the
related Plan of Merger.

Vote Required; Record Date

     Only Jefferson shareholders of record at the close of business on
September 27, 1994 (the "Record Date") will be entitled to vote at the
Jefferson Shareholder Meeting.  The affirmative vote of the holders of
two-thirds of the shares outstanding on such date entitled to vote at
the meeting is required to approve the Merger.  As of the Record Date,
there were 1,310,876 shares of Jefferson Common Stock entitled to be
voted, held by approximately __ shareholders of record.

     The directors of Jefferson and their affiliates beneficially owned,
as of the Record Date, 418,635 shares or approximately 31.9% of the
1,310,876 outstanding shares of Jefferson Common Stock.  The directors
of Jefferson have agreed with Crestar to recommend the approval of the
Merger to the stockholders of Jefferson and to vote the shares of
Jefferson Common Stock beneficially owned by them, and with respect to
which they have the power to vote, in favor of the Merger.

     The Board of Directors of Crestar has approved the Merger and
approval of the Merger by Crestar shareholders is not required by the
Virginia Stock Corporation Act ("VSCA").

The Merger

     Pursuant to the Agreement, at the Effective Time of the Merger,
Jefferson will merge with and into Crestar Bank in accordance with the
Agreement and the Plan of Merger whereby the separate existence of
Jefferson will cease.  At the Effective Time of the Merger, each
outstanding share of Jefferson Common Stock (other than shares held by
Crestar) will be converted into and represent the right to receive (upon
a Jefferson shareholder's election) either (i) a number of shares of
Crestar Common Stock, determined by the Exchange Ratio, or (ii) $17.00
in cash (provided that the number of shares of Jefferson Common Stock
for which shareholders elect to receive cash will not exceed 40% of the
outstanding shares of Jefferson Common Stock).  The Merger is intended
to qualify as an "Oakar" transaction to avoid the payment of FDIC exit
and entrance fees in accordance with Section 5(d)(3) of the Federal
Deposit Insurance Act ("FDIA").  Pursuant to the regulations of the OTS,
Jefferson stockholders will not be permitted to exercise dissenter's
rights with respect to the Merger or seek the payment of the "fair
value" of their shares of Jefferson Common Stock.  See "No Dissenter's
Rights" and "Comparative Rights of Shareholders -- Dissenter's Rights."

The Exchange Ratio

     For the purpose of determining the Exchange Ratio, each share of
Jefferson Common Stock has been valued at $17.00 (the "Merger
Consideration").  The number of shares of Crestar Common Stock to be
delivered for each share of Jefferson Common Stock will be determined by
dividing $17.00 per share of Jefferson Common Stock by the average
closing price of Crestar Common Stock as reported on the New York Stock
Exchange ("NYSE") for each of the 10 trading days ending on the 10th day
prior to the day of the Effective Time of the Merger (as defined in the
Agreement).  The Exchange Ratio would be appropriately adjusted in the
event of any distribution (other than cash dividends) with respect to
Crestar Common Stock which occurs prior to the Effective Time of the
Merger.  Holders of options to purchase Jefferson Common Stock will be
given the opportunity to:  (i) allow such options to terminate and
receive the difference between the Price Per Share and the option
exercise price in cash; (ii) exercise the options before the Effective
Time of the Merger and receive the Merger Consideration; or (iii) have
such options assumed by Crestar to become options to purchase Crestar
Common Stock.  See "The Merger -- Determination of Exchange Ratio and
Exchange for Crestar Common Stock."

Cash Election

     Holders of Jefferson Common Stock will be given the option of
exchanging all or any part of their shares for $17.00 cash per share of
Jefferson Common Stock.  The number of shares exchanged for cash may not
exceed 40% of the outstanding shares of Jefferson Common Stock.  Because
the number of shares exchanged for cash may not exceed 40% of the
outstanding shares of Jefferson Common Stock, the extent to which the
cash elections will be accommodated will depend upon the number of
Jefferson shareholders who elect to receive cash.  Accordingly, a
Jefferson shareholder who elects to receive cash may instead receive a
portion of such cash election and/or shares of Crestar Common Stock
(plus cash in lieu of fractional shares).

     IF A JEFFERSON SHAREHOLDER ELECTS TO SURRENDER SHARES FOR CASH, HE
MUST FILE THE CASH OPTION FORM ACCOMPANYING THIS PROXY
STATEMENT/PROSPECTUS PRIOR TO OR AT THE JEFFERSON SHAREHOLDER MEETING.
ANY JEFFERSON SHAREHOLDER WHO DOES NOT COMPLETE AND RETURN A CASH OPTION
FORM PRIOR TO OR AT THE JEFFERSON SHAREHOLDER MEETING CAN ONLY RECEIVE
CRESTAR COMMON STOCK IN THE MERGER.  ONCE THE VOTE ON THE MERGER HAS
BEEN TAKEN AT THE JEFFERSON SHAREHOLDER MEETING, THE CASH ELECTION IS
IRREVOCABLE.  THE CASH OPTION FORM MUST BE ACCOMPANIED BY THE STOCK
CERTIFICATES TO BE EXCHANGED FOR CASH.  Jefferson will hold the
certificates for safekeeping pending the Effective Time of the Merger,
at which time they will be exchanged for cash, or in the event of
proration, cash and Crestar Common Stock.  If the Merger is not
consummated, Jefferson will return the certificates.  See "The Merger --
Cash Election; Election Procedures."

Effective Time of the Merger

     The Merger is expected to be consummated in December 1994. 
Jefferson and Crestar each has the right, acting unilaterally, to
terminate the Agreement should the Merger not be consummated by June 30,
1995.  See "The Merger -- Termination."

Opinion of Financial Advisor

     Jefferson has received the opinion of Scott & Stringfellow, Inc.
("Scott & Stringfellow") that the Merger Consideration to be received by
the holders of Jefferson Common Stock pursuant to the terms of the
Merger is fair to the Jefferson shareholders from a financial point of
view.  Scott & Stringfellow's opinion is directed only to the Merger
Consideration and does not constitute a recommendation to any holders of
Jefferson Common Stock as to how such holders of Jefferson Common Stock
should vote at the Jefferson Shareholder Meeting or as to any other
matter.  Scott & Stringfellow will be paid a fee for its services at the
closing of the Merger.  For additional information concerning Scott &
Stringfellow and its opinion, see "The Merger -- Opinion of Financial
Advisor" and the opinion of such firm attached as Annex III to this
Proxy Statement/Prospectus.

Conditions to Consummation

     Consummation of the Merger would be accomplished by the statutory
merger of Jefferson into Crestar Bank.  The Merger is contingent upon
the approvals of the Board of Governors of the Federal Reserve System
(the "Federal Reserve Board") and the Bureau of Financial Institutions
of the State Corporation Commission of Virginia (the "SCC") and the
Office of Thrift Supervision (the "OTS"), which approvals have been
applied for and are expected to be received.  The Merger is also subject
to other usual conditions, including receipt by Crestar and Jefferson of
the legal opinion of Hunton & Williams that the Merger will constitute a
tax-free reorganization under Section 368(a) of the Internal Revenue
Code (the "Code").  See "The Merger -- Conditions to Consummation of the
Merger."

Conduct of Business Pending the Merger

     Pursuant to the terms of the Agreement, Jefferson has agreed not to
take certain actions relating to the operation of its business pending
consummation of the Merger, including the payment of cash dividends,
without the prior approval of Crestar, except as otherwise permitted by
the Agreement.  See "The Merger -- Business of Jefferson Pending the
Merger."

Interests of Certain Persons in the Merger

     Certain members of Jefferson's management and the Jefferson Board
have interests in the Merger in addition to their interests as
shareholders of Jefferson generally.  These include, among other things,
provisions in the Agreement relating to the employment by Crestar of the
President and Chief Executive Officer of Jefferson, severance agreements
for certain officers of Jefferson, election to Crestar advisory boards
for certain directors of Jefferson, indemnification and eligibility for
certain Crestar employee benefits and provisions in other proposed
agreements between Crestar and certain of Jefferson's directors,
officers or employees relating to employment terms, directors' fees and
bonuses.  See "The Merger -- Interests of Certain Persons in the
Merger."

Resale of Crestar Common Stock

     Shares of Crestar Common Stock received in the Merger will be
freely transferable by the holders thereof, except for those shares held
by those holders who may be deemed to be "affiliates" (generally
including directors, certain executive officers and ten percent or more
shareholders) of Jefferson or Crestar under applicable federal
securities laws.  See "Resale of Crestar Common Stock."

Certain Federal Income Tax Consequences of the Merger

     The Merger is intended to be a tax-free "reorganization" as defined
in Section 368(a) of the Code, but the receipt of cash by a Jefferson
shareholder for any shares of Jefferson Common Stock or in lieu of a
fractional share of Crestar Common Stock will be a taxable transaction. 
A condition to consummation of the Merger is the receipt by Crestar and
Jefferson of an opinion from Hunton & Williams, counsel to Crestar, as
to the qualification of the Merger as a tax-free reorganization and
certain other federal income tax consequences of the Merger.  See "The
Merger -- Certain Federal Income Tax Consequences."

Stock Option Agreement

     Pursuant to a Stock Option Agreement, dated as of September 1, 1994
(the "Stock Option Agreement"), Jefferson has granted Crestar an option
to purchase up to 260,864 shares of Jefferson Common Stock at $15 per
share exercisable upon the occurrence of a Purchase Event (as
hereinafter defined).  The Stock Option Agreement terminates in
accordance with its terms on the date on which occurs the earliest of:
(i) the Effective Time of the Merger; (ii) a termination of the
Agreement in accordance with its terms (other than by Crestar under
certain circumstances) prior to the occurrence of a Purchase Event or a
Preliminary Purchase Event (as hereinafter defined); (iii) 12 months
following a termination of the Agreement by Crestar under certain
circumstances; or (iv) 12 months after the termination of the Agreement
in accordance with its terms following the occurrence of a Purchase
Event or a Preliminary Purchase Event.  The Stock Option Agreement is
attached hereto as Annex II.  See also "The Merger - Stock Option
Agreement."

Market Prices Prior to Announcement of the Merger

     The following is information regarding the last reported sale price
per share of Crestar Common Stock on the NYSE Composite Transaction Tape
on August 31, 1994, and the closing price per share of Jefferson Common
Stock on the Nasdaq National Market System on August 31, 1994.

                                                  Equivalent
                          Historical               Proforma
                   Crestar        Jefferson      Jefferson(a)

Common Stock        $48.25        $12.00            $16.98
_______________

(a)  The amount of the equivalent price for Jefferson Common Stock is
     the product of multiplying an assumed Exchange Ratio of .352 shares
     of Crestar Common Stock (the result of dividing $17.00 by the last
     sale price of Crestar Common Stock on August 31, 1994 of $48.25) by
     $48.25 per share.

Comparative Per Share Data

     The following table presents historical and pro forma per share
data for Crestar, and historical and equivalent pro forma per share data
for Jefferson.  The pro forma combined amounts give effect to an assumed
Exchange Ratio of .352 shares of Crestar Common Stock for each share of
Jefferson Common Stock (based on the last sale price of Crestar Common
Stock on August 31, 1994 of $48.25).  The equivalent pro forma Jefferson
share amounts allow comparison of historical information about one share
of Jefferson Common Stock to the corresponding data about what one share
of Jefferson Common Stock will equate to in the combined corporation and
are computed by multiplying the pro forma combined amounts by an assumed
Exchange Ratio of .352.  As discussed in "The Merger -- Determination of
Exchange Ratio and Exchange for Crestar Common Stock," the final
Exchange Ratio will be determined based on the average closing price for
Crestar Common Stock as reported on the New York Stock Exchange for each
of the 10 trading days ending on the 10th day prior to the day of the
Effective Time of the Merger (as defined in the Agreement).

     Crestar's fiscal year ends December 31 and Jefferson's fiscal year
ends September 30.  In the following table, Jefferson financial data are
presented consistent with the fiscal year of Crestar.  Under the heading
"Years Ended December 31, 1993 and 1992," Jefferson book value per share
is as of December 31, 1993 and 1992, and net income and dividend data
reflect results for the twelve months then ended.  Under the heading
"Six Months Ended June 30, 1994 and 1993, Jefferson book value per share
is as of June 30, 1994 and 1993, and net income and dividend data
reflect results for the six months then ended.

     The per share data included in the following table should be read
in conjunction with the consolidated financial statements of Crestar
incorporated by reference herein and the financial statements of
Jefferson included herein and the notes accompanying all such financial
statements.  The data presented below are not necessarily indicative of
the results of operations which would have been obtained if the Merger
had been consummated in the past or which may be obtainable in the
future.


                              COMPARATIVE PER SHARE DATA
<TABLE>

                                                                                   Six Months Ended              Years Ended
                                                                                      June 30,                   December 31,
                                                                                 1994          1993           1993        1992
                 <S>                                                           <C>           <C>             <C>       <C>
                 Book Value Per Share at Period End:(4)(5)(6)
                  Crestar historical . . . . . . . . . . . . . . . . .         $29.29        $27.04          $28.32    $25.24
                  Jefferson historical . . . . . . . . . . . . . . . .           8.94          9.55            9.69      9.16
                  Pro forma combined per Crestar common share(1) . . .          29.24         27.04           28.31     25.25
                  Equivalent pro forma per Jefferson common share  . .          10.29          9.52            9.97      8.89
                 Cash Dividends Declared Per Share:(4)(5)(6)
                  Crestar historical . . . . . . . . . . . . . . . . .         $  .73        $  .53          $ 1.14    $  .80
                  Jefferson historical . . . . . . . . . . . . . . . .            .00           .00             .00       .00
                  Pro forma combined per Crestar common share(2) . . .            .71           .51            1.11       .80
                  Equivalent pro forma per Jefferson common share  . .            .25           .18             .39       .28
                 Net Income (Loss) Per Share:(4)(5)(6)
                  Crestar historical . . . . . . . . . . . . . . . . .         $ 2.19        $ 1.71          $ 3.68    $ 2.32
                  Jefferson historical . . . . . . . . . . . . . . . .           (.17)          .22             .28     (2.11)
                  Pro forma combined per Crestar common share(3) . . .           2.16          1.70            3.64      2.28
                  Equivalent pro forma per Jefferson common share  . .            .76           .60            1.28       .80
                 _______________

                 (1)      Pro forma combined book value per Crestar common share represents combined common shareholders'
                          equity amounts, divided by pro forma combined period-end common shares outstanding.

                 (2)      Pro forma combined dividends per Crestar common share represent combined common dividends declared,
                          divided by pro forma combined average common shares outstanding.

                 (3)      Pro forma combined net income per Crestar common share represents combined net income available to
                          common shareholders, divided by pro forma combined average common shares outstanding.

                 (4)      Jefferson historical, pro forma combined per Crestar common share, and equivalent pro forma per
                          Jefferson share have been retroactively adjusted to reflect a one-for-three reverse stock split,
                          effected in April 1993 by Jefferson.

                 (5)      Pro forma combined book value per share, cash dividends declared per share and net income (loss) per
                          share amounts for Crestar and Jefferson do not reflect exercise of stock options to acquire shares of
                          Jefferson common stock.  Options to acquire 75,250 shares at an average price per share of $6.00 were
                          outstanding at June 30, 1994.  Assumed exercise of these options does not have a significant impact
                          upon the combined shareholders' equity of Crestar and Jefferson or the pro forma combined cash
                          dividends declared per share or combined net income per share.

                 (6)      Crestar's fiscal year ends December 31 and Jefferson's fiscal year ends September 30.  In the above
                          table, Jefferson financial data is presented consistent with the fiscal year of Crestar.  Jefferson's
                          book value per share is as of the dates presented, and net income and dividend data reflect results
                          for the periods presented.
</TABLE>

Selected Financial Data

                      CRESTAR FINANCIAL CORPORATION

     The following Crestar consolidated financial data is qualified in
its entirety by the information included in the documents incorporated
in this Proxy Statement/Prospectus by reference.  Interim financial
results, in the opinion of Crestar management, reflect all adjustments
necessary for a fair presentation of the results of operations,
including adjustments related to completed acquisitions.  All such
adjustments are of a normal nature.  The results of operations for an
interim period are not necessarily indicative of results that may be
expected for a full year or any other interim period.  See
"Incorporation of Certain Information by Reference."

<TABLE>


                                                       Six Months Ended
                                                            June 30,                     Years ended December 31,
                 (Dollars in millions)                  1994      1993        1993       1992        1991       1990        1989
                 except per share data)
                 <S>                                   <C>        <C>        <C>        <C>         <C>        <C>         <C>
                 Earnings: (1)
                 Net interest income . . . . . . .     $285.6     $253.4     $527.0     $482.1      $421.1     $414.2      $380.2
                 Provision for loan losses . . . .       18.9       21.5       48.8       99.2       209.5      131.1        44.8
                 Net interest income after provision
                  for loan losses. . .                  266.7      231.9      478.2      382.9       211.6      283.1       335.3
                 Noninterest income  . . . . . . .      131.6      123.2      248.3      218.4       233.8      166.8       148.4
                 Noninterest expense . . . . . . .      274.7      263.6      523.0      501.8       405.6      378.8       362.8
                 Income before income taxes  . . .      123.6       91.5      203.5       99.5        39.8       71.1       120.9
                 Income tax expense  . . . . . . .       40.5       26.9       63.0       19.7         6.1        9.9        17.1
                 Net income  . . . . . . . . . . .      $83.1      $64.6     $140.5      $79.8       $33.8      $61.1      $103.8
                 Net income applicable to common
                  shares. . . . . . . .                 $83.1      $63.4     $138.3      $77.3       $31.2      $58.5      $101.0

                 Per Common Share Data:
                 Net income (primary)  . . . . . .      $2.19      $1.71      $3.68      $2.32       $0.98      $1.87       $3.28
                 Dividends declared (2)  . . . . .       0.73       0.53       1.14       0.80        0.86       1.32        1.20
                 Book value  . . . . . . . . . . .      29.29      27.04      28.32      25.24       23.23      23.15       22.73
                 Average primary shares
                  (thousands). . . . . . .             37,901     37,061     37,587     33,286      31,921     31,218      30,739

                 Selected Period-End Balances:
                 Total assets  . . . . . . . . . .  $14,325.2  $13,242.2  $13,286.9  $12,674.7   $11,828.3  $11,881.2   $11,360.8
                 Loans (net of unearned income)  .    8,588.8    7,222.8    7,287.1    6,581.7     7,065.8    7,680.2     7,769.3
                 Allowance for loan losses . . . .      226.7      213.0      211.0      205.0       210.0      149.4        93.2
                 Nonperforming assets (3). . . .        102.4      162.8       96.8      220.8       350.0      237.2        75.1
                 Total deposits  . . . . . . . . .   11,396.5   10,049.5   10,165.8    9,581.5     8,889.6    8,506.1     8,467.3
                 Long-term debt  . . . . . . . . .      222.4      260.8      191.2      210.4       161.9      168.4       170.1
                 Common shareholders' equity . . .    1,104.7    1,021.2    1,062.5      913.9       749.9      726.3       705.3
                 Total shareholders' equity  . . .    1,104.7    1,066.2    1,062.5      958.9       794.9      771.3       750.3

                 Average Balances:
                 Total assets. . . . . . . . . .    $13,487.9  $12,265.4  $12,585.4  $11,920.4   $11,440.7  $11,673.7   $10,659.4
                 Loans (net of unearned income)  .    7,908.7    6,599.6    6,836.5    6,725.3     7,275.3    7,767.2     7,682.1
                 Total deposits  . . . . . . . . .   10,765.2    9,404.6    9,682.8    9,540.6     8,596.9    8,296.8     8,143.6
                 Long-term debt  . . . . . . . . .      211.8      223.7      215.4      185.9       162.8      170.1       175.1
                 Common shareholders' equity . . .    1,085.4      948.8      994.8      794.6       744.1      731.7       670.5
                 Total shareholders' equity  . . .    1,085.4      993.8    1,038.7      839.6       789.1      776.7       719.7
                 Ratios:
                 Return on average assets  . . . .      1.23%      1.05%      1.12%      0.67%       0.30%     0.52%         0.97%
                 Return on average
                  shareholders' equity . . . . . .      15.31      13.00      13.53       9.50        4.28      7.87        14.43
                 Return on average common
                  shareholders' equity . . . . . .      15.31      13.36      13.90       9.73        4.19      7.99        15.06
                  Net interest margin (4). . . . .       4.77       4.71       4.78       4.67        4.29      4.22         4.36
                 Nonperforming assets to
                  loans and foreclosed
                  properties at period end . . . .       1.19       2.24       1.32       3.32        4.90      3.08         0.97
                 Net charge-offs to average loans        0.48       1.08       0.95       1.69        2.07      0.99         0.55
                 Allowance for loan losses to:
                  Loans at period end  . . . . . .       2.64       2.95       2.89       3.11        2.97      1.94         1.20
                  Nonperforming loans
                   at period end . . . . . . . . .        293        181        264        144          78        68          137
                  Nonperforming assets
                   at period end . . . . . . . . .        221        131        218         93          60        63          124
                 Total shareholders' equity
                  to total assets at
                  period end . . . . . . . . . . .       7.71       8.05       8.00       7.57        6.72      6.49         6.60
                  Capital ratios at period end:
                  Tier 1 risk-adjusted capital . .        9.3       10.5       10.5       10.4         7.9       7.5          7.3
                  Total risk-adjusted capital  . .       12.0       13.6       13.5       13.7        10.6      10.1          9.6
                  Tier 1 leverage. . . . . . . .          7.5        8.3        7.9        7.7         6.7       6.2          6.8
                 _______________

            (1)   Amounts may not add due to rounding.
            (2)   In April 1991, Crestar announced that, thereafter, its dividend
                  declaration would be made in the month following the end of each quarter
                  instead of in the last month of each quarter.  As a result, 1991
                  included only three dividend declarations; however, four dividend
                  payments were made.
            (3)   Nonperforming assets include nonaccrual loans, restructured loans and
                  foreclosed properties.
            (4)   Net interest margin is calculated on a taxable equivalent basis, using a
                  tax rate of 35% for 1994 and 1993 and 34% for 1992, 1991, 1990, and
                  1989.
</TABLE>

               JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

     The following Jefferson consolidated financial data is qualified in
its entirety by the information included in the documents included in
this Proxy Statement/Prospectus.  Interim financial results, in the
opinion of management of Jefferson, reflect all adjustments necessary
for a fair presentation of the results of operations.  All such
adjustments are of a normal recurring nature.  The results of operations
for an interim period are not necessarily indicative of results that may
be expected for a full year or any other interim period.  See "Certain
Information Regarding Jefferson."

<TABLE>
                                                 Nine Months Ended
                                                      June 30,                        Years ended September 30,
                                                1994         1993          1993       1992        1991         1990       1989
                                                               (Dollars in thousands, except per share amounts)
                 <S>                         <C>           <C>         <C>         <C>          <C>          <C>        <C>
                 Earnings:
                 Net interest income         $   4,969     $  5,766    $   7,443   $   6,705    $   5,837    $ 4,679    $  4,058
                 Provision for loan losses          70          229          533       1,115          498        667         603
                 Net interest income after
                    provision for loan losses    4,899        5,537        6,910       5,590        5,339      4,012       3,455
                    Noninterest income             829        1,730        3,090       2,257        2,549      1,577       1,761
                 Noninterest expense             5,798        5,979        8,239       8,820        7,206      6,253       8,771
                 Income (loss) before
                    income taxes and
                    extraordinary item             (70)       1,288        1,761        (973)         682       (664)     (3,555)
                 Income tax expense (benefit)      135          500          915           -          500       (504)     (1,430)
                 Income (loss) before
                    extraordinary item            (205)         788          846        (973)         182       (160)     (2,125)
                 Extraordinary item(1)               -            -            -           -          460          -           -
                 Net income (loss)           $    (205)    $    788    $     846   $    (973)   $     642    $  (160)    $(2,125)
                 Per Common Share Data:
                 Net income                      $(.16)    $    .60    $     .65   $   (5.45)   $    3.60    $  (.90)    $(11.91)
                 Dividends declared                  -            -            -           -            -          -           -
                 Book value                      $8.94        $9.55        $9.67       $8.95       $36.64     $33.04      $33.93
                 Outstanding shares(2)(3)    1,310,876    1,310,876    1,310,876   1,310,876      178,377    178,377     178,377

                 Selected Period-End
                 Balances:
                 Total assets                $ 298,114     $288,683    $ 284,250   $ 301,620    $ 324,190    $363,119   $384,084
                 Loans receivable, net(4)      201,944      170,186      169,965     186,185      208,641    234,848     245,522
                 Allowance for loan losses       1,515        1,502        1,602       1,288        1,135        873         798
                 Nonperforming assets(5)         9,716       12,573       10,985      12,414       16,141     11,657      11,217
                 Total deposits                268,920      244,582      241,467     249,166      244,139    236,780     257,983
                 Borrowings                     14,789       26,984       24,079      34,158       68,256    112,437     111,612
                 Shareholder's equity           11,714       12,523       12,682      11,738        6,535      5,893       6,053

                 Average Balances:
                 Total assets                $ 291,182     $295,152    $ 292,935   $ 312,905    $ 343,655   $373,602   $ 400,262
                 Loans receivable, net(4)      185,955      178,186      178,075     197,413      221,745    240,185     250,440
                 Total deposits                255,194      246,874      245,317     246,653      240,460    247,382     265,973
                 Borrowings                     19,434       30,471       29,119      51,207       90,347    112,025     117,723
                 Total shareholders' equity     12,198       12,131       12,210       9,137        6,214      5,973       7,116

                 Ratios:
                 Return on average assets(6)     (.09)%        .36%         .29%       (.31)%         .19%     (.04)%       (.53)%
                 Return on average
                    shareholders' equity(6)     (2.24)        8.66         6.93      (10.65)        10.33     (2.68)      (29.86)
                 Nonperforming assets to
                    loans receivable, net
                    and foreclosed
                    properties at period end     4.64         7.03         6.16        6.31          7.74      4.81         4.39
                 Net charge-offs to
                    average loans(6)              .12          .02          .12         .49           .11       .25          .75

                 Allowance for loan losses to:
                    Loans receivable, net at
                      period end                  .75          .88          .94         .69           .54       .37          .33
                      Nonperforming loans at
                      period end                63.47        39.45        60.09       65.51         17.65     20.95        67.34
                    Nonperforming assets at
                      period end                15.59        11.94        14.58       10.38          7.03      7.49         7.11
                 Total shareholders' equity
                    to total assets at
                    period end                   3.93         4.34         4.46        3.89          2.02      1.62         1.58
                 Capital ratios at period
                    end:(7)
                    Tangible capital             3.87         4.34         4.46        3.89          2.02      1.62          N/A
                    Core capital                 3.87         4.34         4.46        3.89          2.02      1.62          N/A
                    Risk-based capital           7.67         9.40         9.77        7.40          3.88      3.22          N/A
                 Number of Offices               8            6            6           6             7         7             7

            (1)   Extraordinary items represented income tax benefit arising from
                  carryforward of net operating losses.
            (2)   All periods presented have been adjusted to give effect to the one-for-
                  three reverse stock split in April, 1993.
            (3)   At September 30, 1992, outstanding shares totaled 1,310,876, while the
                  weighted average shares outstanding for the year end September 30, 1992 totaled 178,377.
            (4)   Loans receivable, net are net of undisbursed amounts of loans in
                  process, deferred loan fees, unearned discounts and allowance for loan
                  losses.
            (5)   Nonperforming assets include nonaccrual loans, restructured loans and
                  foreclosed properties.
            (6)   For the nine months ended June 30, 1994 and 1993, the ratios
                  for return on average assets, return on average shareholders'
                  equity and net charge-offs to average loans are shown in the
                  above table on an annualized basis. Computed using results
                  for the nine months ended June 30, 1994 and 1993
                  (non-annualized), return on average assets was (.07)% and
                  .27%, respectively; return on average shareholders' equity
                  was (1.68%) and 6.50%, respectively; and net charge-offs to
                  average loans was .09% and .02%, respectively.
            (7)   Based on capital guidelines as provided by the Office of Thrift
                  Supervision.  At June 30, 1994, Jefferson failed to meet its risk-based
                  capital ratio by 0.33% or approximately $535,000.  See "Business of
                  Jefferson."
</TABLE>


     This Proxy Statement/Prospectus is furnished in connection with the
solicitation of proxies by the Jefferson Board of Directors, to be voted
at the Jefferson Shareholders Meeting to be held at the Fauquier Springs
Country Club, located at 9236 Tournament Drive, Warrenton, Virginia
22186 on November 10, 1994, at 4:00 p.m. and at any adjournment thereof.
At the Jefferson Shareholders Meeting, Jefferson shareholders will
consider and vote upon the Agreement and the related Plan of Merger.
Pursuant to the Agreement, Jefferson will merge with and into Crestar
Bank, and Crestar Bank will succeed to the business of Jefferson.  Only
shareholders of record of Jefferson at the close of business on
September 27, 1994 are entitled to notice of and to vote at the
Jefferson Shareholder Meeting.  This Proxy Statement/Prospectus is being
mailed to all such holders of record of Jefferson Common Stock on or
about ________ __, 1994.

     The affirmative vote of the holders of two-thirds of the
outstanding shares entitled to vote at the meeting is required for
approval of the Merger.

     The proxies solicited hereby, if properly signed and returned and
not revoked prior to their use, will be voted in accordance with the
instructions given thereon by the shareholders.  If no instructions are
so specified, the proxies will be voted for the proposed Merger.  Any
shareholder giving a proxy has the power to revoke it at any time before
it is exercised by (i) filing written notice of revocation with the
Secretary of Jefferson (William M. Rider, Jefferson Savings & Loan
Association, F.A., 550 Broadview Avenue, Warrenton, VA 22186);
(ii) submitting a duly executed proxy bearing a later date; or
(iii) appearing at the Jefferson Shareholder Meeting and notifying the
Secretary of his or her intention to vote in person.  Proxies solicited
by this Proxy Statement/Prospectus may be exercised only at the
Jefferson Shareholder Meeting and any adjournment of the Jefferson
Shareholder Meeting and will not be used for any other meeting.

     The accompanying proxy is being solicited by the Jefferson Board.
The cost of such solicitation will be borne by Jefferson.  In addition
to the use of the mails, proxies may be solicited by personal interview,
telephone or telegram by directors, officers and employees of Jefferson
or Crestar without additional compensation.  Arrangements may also be
made with brokerage houses and other custodians, nominees and
fiduciaries for forwarding of solicitation material to beneficial owners
of stock held of record by such persons.

     The Jefferson Board has no information that other matters will be
brought before the meeting.  If, however, other matters are presented,
the accompanying proxy will be voted in accordance with the
recommendations of the Jefferson Board with respect to such matters.

     As of the Record Date, the directors and executive officers of
Jefferson beneficially owned a total of 418,635 shares (representing
31.9% of the outstanding shares of Jefferson Common Stock), and the
directors of Crestar owned no Jefferson Common Stock.  The Jefferson
directors have agreed with Crestar to recommend that Jefferson
stockholders vote in favor of the Merger and to vote shares beneficially
owned by such directors, and shares with respect to which they have the
power to vote, in favor of the Merger.  See "Jefferson Security
Ownership of Certain Beneficial Owners."

     For the reasons described below, the Jefferson Board has adopted
the Agreement, believes the Merger is in the best interest of Jefferson
and its shareholders and recommends that shareholders of Jefferson vote
FOR approval of the Agreement.  In making its recommendation, the
Jefferson Board considered, among other things, the opinion of Scott &
Stringfellow that the Merger Consideration was fair to Jefferson
shareholders from a financial point of view.  See "The Merger --
Background of the Merger," "-- Reasons and Basis for the Merger," and
"-- Opinion of Financial Advisor."

     The address of Crestar is 919 East Main Street, Richmond, Virginia
23219 and its telephone number is (804) 782-5000.  The address of
Jefferson is 550 Broadview Avenue, Warrenton, Virginia 22186 and its
telephone number is (703) 347-3531.



                               THE MERGER

     The detailed terms of the Merger are contained in the Agreement and
Plan of Reorganization, attached as Annex I to this Proxy
Statement/Prospectus.  The following discussion describes the more
important aspects of the Merger and the terms of the Agreement.  This
description is not complete and is qualified by reference to the
Agreement which is incorporated by reference herein.

Background and Reasons

     In early 1994, the Jefferson Board of Directors came to a
determination that additional capital was required in order to effect
and maintain profitable growth and to eliminate regulatory threats to
its viability resulting from its marginal capital levels.  However, the
Board determined that there was no present market interest in the
purchase of additional shares of Jefferson Common Stock and that, given
the current trend in the consolidation of financial institutions within
the Commonwealth of Virginia, the maximum value to shareholders could be
recognized only by the sale of the institution.

     In February 1994, a member of the Jefferson Board had preliminary
discussions with representatives of Scott & Stringfellow on the possible
sale of Jefferson to maximize shareholder value.  At a meeting of the
Board of Directors held on March 1, 1994, the Board reviewed a proposal
by Scott & Stringfellow to solicit offers to purchase Jefferson.
Following that review, Jefferson entered into a contract with Scott &
Stringfellow to perform a valuation analysis and plan of sale which were
presented to the Board on April 5, 1994.  The Board of Directors, as of
April 14, 1994, unanimously authorized Scott & Stringfellow to solicit
purchase offers.

     In May 1994, Scott & Stringfellow prepared a confidential
information memorandum and request for bids and submitted it to twenty
potential acquirers.  In response to that invitation, Crestar and
another Virginia financial institution submitted letters of interest
both dated June 28, 1994.  In addition, one other financial institution
expressed an interest in purchasing only the Charlottesville branches,
but did not indicate a value for such transaction.

     On July 5, 1994, the Board of Directors met with the
representatives of Scott & Stringfellow to review the bidding process,
the two letters of interest as well as the general financial condition
and other information concerning the two potential acquirers.   The
Board then authorized the Chairman to appoint a Merger and Acquisition
Committee to meet with representatives of the two interested potential
acquirers.   On July 11, 1994, the Merger and Acquisition Committee met
with representatives of each of the potential acquirers to discuss their
respective interests in acquiring Jefferson.  Thereafter, the interested
parties conducted their due diligence examination of Jefferson.  By
August 11, 1994, both Crestar and the other interested party had
submitted their written bids.

     On August 12, 1994, the Jefferson Board of Directors met with
representatives of Crestar and then with representatives of the other
bidder to discuss the respective bid offers.  The Board then discussed
the offers with the representatives of Scott & Stringfellow as well as
Jefferson's special counsel.  At the direction of the Board, Scott &
Stringfellow then engaged in further negotiations with representatives
of both entities at which time both institutions submitted final offers.
After considering the respective offers and the respective strengths of
each bidder, the value of their respective stock, and each bidder's
plans for the employees of Jefferson, the Board unanimously approved the
Crestar offer subject to the negotiation and execution of an acceptable
definitive merger agreement.  At that time, Jefferson entered into an
agreement with Crestar not to solicit or seek offers for the acquisition
of Jefferson pending negotiations of the definitive agreement and to
negotiate such a definitive agreement in good faith.  During the period
of negotiation, representatives of Jefferson, its independent
accountants, special counsel and Scott & Stringfellow performed a
limited due diligence review of Crestar.

     On September 1, 1994, the Board of Directors of Jefferson met and
considered the results of the review of Crestar and received Scott &
Stringfellow's favorable fairness opinion regarding the proposed
transaction.  The Board at that time unanimously approved the Agreement,
directed that the President and Chief Executive Officer execute and
deliver the Agreement, called for a special meeting of Jefferson
stockholders to consider and vote on the Agreement and unanimously
adopted a resolution recommending that the Agreement be approved by the
stockholders of Jefferson.

Opinion of Financial Advisor

     Jefferson retained Scott & Stringfellow to act as Jefferson's
financial advisor and to obtain bids from qualified entities interested
in purchasing Jefferson.  Scott & Stringfellow is a full service
investment banking and brokerage firm headquartered in Richmond,
Virginia, that provides a broad array of services to individuals,
corporations, financial institutions and state and local governments.
The Financial Institutions Group of Scott & Stringfellow actively works
with financial institutions in Virginia, North Carolina, the District of
Columbia, Maryland, and West Virginia on these and other matters.  As
part of its investment banking practice, it is continually engaged in
the valuation of financial institutions and their securities in
connection with mergers and acquisitions, negotiated underwritings, and
secondary distributions of listed and unlisted securities.  Scott &
Stringfellow was selected by the Jefferson Board of Directors based upon
its expertise and reputation in providing valuation and merger and
acquisition and advisory services to financial institutions.  Scott &
Stringfellow makes a market in the Jefferson Common Stock and its
analysts follow and publish reports about Jefferson.

     On September 1, 1994, at the meeting at which the Jefferson Board
of Directors approved and adopted the Agreement, Scott & Stringfellow
delivered a written opinion ("Opinion") to the Jefferson Board that as
of such date, the Merger Consideration to be received by Jefferson
shareholders, $17.00 per share in cash, Crestar Common Stock, or a mix
thereof (subject to certain limitations on the cash component of the
consideration), was fair to the shareholders of Jefferson from a
financial point of view.  Such Opinion was updated as of the date of
this Proxy Statement/Prospectus.  No instructions or limitations were
given or imposed by Jefferson's Board upon Scott & Stringfellow with
respect to the investigations made or procedures followed by them in
rendering the Opinion.

     The full text of the Opinion, which sets forth the assumptions made,
matters considered and limits on the review undertaken, is set forth and
attached hereto in Annex III to this Proxy Statement/Prospectus and is
incorporated herein by reference.  Jefferson shareholders are urged to read the
Opinion in its entirety.  The following is a summary of certain analyses
performed by Scott & Stringfellow which were the bases of such Opinion.

     In developing its Opinion, Scott & Stringfellow reviewed and
analyzed: (i) the Agreement; (ii) the Registration Statement and this
Proxy Statement/Prospectus; (iii) Jefferson's audited financial
statements for the four years ended September 30, 1993; (iv) Jefferson's
unaudited financial statements for the quarter and nine months ended
June 30, 1993 and 1994, and other internal information relating to
Jefferson prepared by Jefferson's management; (v) information regarding
the trading market for the Jefferson Common Stock and the Crestar Common
Stock and the price ranges within which the respective stocks have
traded; (vi) the relationship of prices paid to relevant financial data
such as net worth, earnings, deposits and assets in certain thrift and
thrift holding company mergers and acquisitions in the southeastern
United States and in Virginia in recent years; (vii) Crestar's annual
reports to shareholders and its audited financial statements for the
four years ended December 31, 1993; and (viii) Crestar's unaudited
financial statements for the quarter and six months ended June 30, 1993
and 1994 and other internal information relating to Crestar prepared by
Crestar's management.  Scott & Stringfellow has discussed with members
of Jefferson's and Crestar's management past and current business
operations, the background of the Merger, the reasons and basis for the
Merger, results of regulatory examinations, and the business and future
prospects of Jefferson and Crestar individually and as combined entity,
as well as other matters relevant to its inquiry.  Scott & Stringfellow
has conducted such other studies, analysis and investigations
particularly of the banking and thrift industries, and considered such
other information as it deemed appropriate, the material portion of
which is described below.  Finally, Scott & Stringfellow also took into
account its assessment of general economic, market and financial
conditions and its experience in other transactions, as well as its
experience in securities valuations and knowledge of the commercial
banking and thrift industries generally.

     Scott & Stringfellow relied without independent verification upon
the accuracy and completeness of all of the financial and other
information reviewed by it and discussed with it for purposes of its
Opinion.  With respect to financial forecasts reviewed by Scott &
Stringfellow in rendering its Opinion, Scott & Stringfellow assumed that
such financial forecasts were reasonably prepared on the basis
reflecting the best currently available estimates and judgement of the
managements of Jefferson and Crestar as to the future financial
performance of Jefferson and Crestar, respectively.  Scott &
Stringfellow did not make an independent evaluation or appraisal of the
assets or liabilities of Jefferson and Crestar nor was it furnished with
any such appraisal.

     The summary set forth below does not purport to be a complete
description of the analyses performed by Scott & Stringfellow in this
regard.  The preparation of a fairness opinion involves various
determinations as to the most appropriate and relevant methods of
financial analysis and the application of these methods to the
particular circumstances and, therefor, such an opinion is not readily
susceptible to summary description.  Accordingly, notwithstanding the
separate factors discussed below, Scott & Stringfellow believes that its
analyses must be considered as a whole and that selecting portions of
its analysis and of the factors considered by it, without considering
all analyses and factors, could create an incomplete view of the
evaluation process underlying its Opinion.  In performing its analyses,
Scott & Stringfellow made numerous assumptions with respect to industry
performance, business and economic conditions and other matters, many of
which are beyond Jefferson's and Crestar's control.  The analyses
performed by Scott & Stringfellow are not necessarily indicative of
actual values or future results which may be significantly more or less
favorable than suggested by such analyses.  Additionally, analyses
relating to the values of businesses do not purport to be appraisals or
to reflect the prices at which business actually may be sold.  No
company or transaction utilized in Scott & Stringfellow's analyses was
identical to Jefferson or Crestar.  Accordingly, such analyses are not
based solely upon arithmetic calculations; rather they involve complex
considerations and judgements concerning differences in financial and
operating characteristics of the relevant companies, the timing of
relevant transactions, and prospective buyer interest, as well as other
factors that could affect public trading values of the company or
companies to which they are being compared.

     Scott & Stringfellow evaluated the financial terms of the
transaction using standard valuation methods, including a discounted
cash flow analysis, a market comparable analysis, a comparable
acquisition analysis, and a dilution analysis.

     Discounted Cash Flow Analysis.  Scott & Stringfellow performed a
discounted cash flow analysis under various projections to estimate the
fair market value of Jefferson Common Stock.  Among other things, Scott
& Stringfellow considered a range of asset and earnings growth for
Jefferson of between 3% and 10% and required equity capital levels of
between 4.25% and 5.00% of assets.  A range of discount rates from 10%
to 12% were applied to the cash flows resulting from the projections
during the first five years and the residual values.  The residual
values were estimated by capitalizing the projected final year earnings
by the discount rates, less the projected long-term growth rate of
Jefferson's earnings.  The discount rates, growth rates and capital
levels were chosen based on what Scott & Stringfellow, in its judgement,
considered to be appropriate taking into account, among other things,
Jefferson's past and current financial performance and conditions, the
general level of inflation, rates of return for fixed income and equity
securities in the marketplace generally and particularly in the banking
industry.  In all scenarios considered, the present value of Jefferson
Common Stock was calculated at less than the value of the consideration
to be received from Crestar pursuant to the Merger.

     Comparable Acquisition Analysis.  Scott & Stringfellow compared the
relationship of prices paid to relevant financial data such as tangible
net worth, assets, deposits and earnings in twenty-nine thrift and
thrift holding company mergers and acquisitions in the Southeastern
United States (defined for this purpose as the states of Virginia, the
District of Columbia, Maryland, North Carolina, South Carolina, Georgia
and West Virginia) since January 1, 1993, representing all such
transactions known to Scott & Stringfellow to have occurred during this
period involving thrift and thrift holding companies with assets of less
than $1 billion, and in particular to all such transactions that have
been announced since January 1, 1993 in Virginia, with the proposed
Merger and found the consideration to be received from Crestar to be
within the relevant pricing ranges acceptable for such recent
transactions.  Specifically, based upon the eight most recent
transactions announced in Virginia since January 1, 1993, other than the
Jefferson Merger, the average price to tangible book value in these
transactions was 131%, compared with 177% for Jefferson, the average
price to earnings ratio was 11.0x, compared to reported losses for
Jefferson over the last twelve months prior to the announcement of the
Merger, the average premium to deposits was 11.7% compared with 9.0% for
Jefferson, and the average premium to assets was 8.7% compared with 7.9%
for Jefferson.  For purposes of computing the information with respect
to the Merger, $17.00 per share of consideration for each share of
Jefferson Common Stock was used.

     Analysis of Crestar and Virginia Bank Group.  Scott & Stringfellow
analyzed the performance and financial condition of Crestar relative to
the Virginia Bank Group consisting of Crestar, Central Fidelity Banks,
Inc., F&M National Corp., First Virginia Banks, Inc., George Mason
Bankshares, Inc., Jefferson Bankshares, Inc., Piedmont BankGroup, Inc.,
Premier Bankshares, Corp., and Signet Banking Corp.  Certain financial
information compared was, among other things, information relating to
tangible equity to assets, loans to deposits, net interest margin,
nonperforming assets, total assets, non-accrual loans, and efficiency
ratio, as well as a comparison of common stock liquidity and common
stock prices as of August 10, 1994.  Additional valuation information
compared for the twelve-month period ended June 30, 1994, and stock
prices as of August 10, 1994, was (i) price to tangible book value ratio
which was 1.94x for Crestar, compared to an average of 1.68x for the
Virginia Bank Group, (ii) price to earnings ratio which was 11.0x for
Crestar, compared to an average of 11.2x for the Virginia Bank Group,
(iii) return on average assets which was 1.25% for Crestar, compared to
an average of 1.31% for the Virginia Bank Group, (iv) return on average
equity which was 15.8% for Crestar, compared to an average of 14.8% for
the Virginia Bank Group, and (v) a dividend yield of 3.24% for Crestar,
compared to an average of 3.03% for the Virginia Bank Group.  Overall,
in the opinion of Scott & Stringfellow, Crestar's operating performance,
financial condition, and liquidity for the Crestar Common Stock were
better than the Virginia Bank Group average and Crestar's market value
was reasonable when compared to the Virginia Bank Group.

     Dilution Analysis.  Based upon publicly available financial
information on Jefferson and Crestar, Scott & Stringfellow considered
the effect of the transaction on the book value, earnings, and market
value of Jefferson and Crestar.  Scott & Stringfellow concluded from
this analysis that the transaction would have a significant positive
effect on Jefferson and the Jefferson Shareholders in that, the Merger
Consideration to be received by Jefferson stockholders would represent a
substantial increase in the historical dividends per share (Jefferson
pays no dividend), net income per share (Jefferson had a loss from
operations for the twelve months ended June 30, 1994), and book value
per share of Jefferson Common Stock (book value will increase $1.29 per
share or 14.4%).  There can be no assurance that pro forma amounts are
indicative of future results.  See "Comparative Per Share Data."

     Pursuant to an engagement letter dated April 14, 1994 between
Jefferson and Scott & Stringfellow, in exchange for its services, Scott
& Stringfellow will receive a fee of 1% of the total market value of
consideration received by Jefferson Shareholders or $231,143, payable at
closing, provided that the fee shall be reduced by $3,600 for services
previously billed and paid.  If the Merger is not consummated, Jefferson
also has agreed to reimburse Scott & Stringfellow for its reasonable
out-of-pocket expenses, including all reasonable fees and disbursements
of counsel.

Effective Time of the Merger

     The Merger will become effective at the time the Articles of Merger
to be filed with the SCC on the date of the closing of the Merger are
made effective (the "Effective Time of the Merger").  The Effective Time
of the Merger is expected to occur in December 1994.  Either Jefferson
or Crestar may terminate the Agreement if the Merger has not been
consummated by June 30, 1995.  See "Termination."

     Until the Effective Time of the Merger occurs, Jefferson
shareholders will retain their rights as shareholders to vote on matters
submitted to them by the Jefferson Board.

Determination of Exchange Ratio and Exchange for Crestar Common Stock

     Crestar valued Jefferson Common Stock for purposes of the exchange
at $17 per share.  The valuation of Jefferson Common Stock was based
upon the potential value of Jefferson Common Stock, the nature of
Jefferson's banking and savings bank businesses, and Jefferson's deposit
base, market share and market franchise in and around the Warrenton,
Charlottesville, Luray, Leesburg, Front Royal and Culpeper areas.  Each
share of Jefferson Common Stock (other than shares held by Crestar and
shares to be exchanged for cash) will be converted into the number of
shares of Crestar Common Stock determined by dividing $17.00 per share
of Jefferson Common Stock (the "Price Per Share") by the Average Closing
Price (the result of the quotient determined by dividing the Price Per
Share by the Average Closing Price being called the Exchange Ratio),
subject to adjustment in certain circumstances.  The Exchange Ratio at
the Effective Time of the Merger will be adjusted to reflect any
consolidation, split-up, other subdivisions or combinations of Crestar
Common Stock, any dividend payable in Crestar Common Stock, or any
capital reorganization involving the reclassification of Crestar Common
Stock subsequent to the date of the Agreement.  Based on the $48.25
closing price for Crestar Common Stock on the NYSE on August 31, 1994,
the Exchange Ratio would have been .352 shares of Crestar Common Stock
per share of Jefferson Common Stock.  Based on the 1,310,876 shares of
Jefferson Common Stock outstanding as of the Record Date, and assuming
that no cash is to be paid to Jefferson shareholders in connection with
the Merger, such Exchange Ratio would have resulted in the issuance of
approximately 461,428 shares of Crestar Common Stock.  Such number of
shares will vary to the extent that (i) shares of Jefferson Common Stock
are exchanged for cash and (ii) the components of the Exchange Ratio
calculation change prior to the Effective Time of the Merger.  The
number of shares of Crestar Common Stock to be issued in connection with
the Merger also will vary to the extent that outstanding options to
purchase 74,512 shares of Jefferson Common Stock are exercised prior to
the Effective Time of the Merger.

     Following the Effective Time of the Merger, former shareholders of
Jefferson will be mailed a Letter of Transmittal which will set forth
the procedures that should be followed for exchange of Jefferson Common
Stock for Crestar Common Stock.

     Shareholders of Jefferson who elect to receive Crestar Common Stock
or who fail to return the Cash Option Form in a timely manner, upon
surrender of their certificates for cancellation, will be entitled to
receive certificates representing the number of whole shares of Crestar
Common Stock for which such shares have been submitted for exchange and
cash in lieu of any fractional share interest on the basis of the
Exchange Ratio.

Cash Election; Election Procedures

     Holders of shares of Jefferson Common Stock will be given the
option of exchanging their shares for the Price Per Share ($17.00) in
cash (subject to all applicable withholding taxes), provided that the
number of shares that may be exchanged for cash will not exceed 40% of
the outstanding shares of Jefferson Common Stock immediately prior to
the Effective Time of the Merger.  The cash election must be made at the
time Jefferson shareholders vote on the Merger, and, once such vote has
been taken, cash elections will be irrevocable.  If the aggregate number
of shares for which a cash election is made exceeds 40% of the
outstanding shares of Jefferson Common Stock immediately prior to the
Effective Time of the Merger, Crestar first will pay cash for shares
submitted for cash exchange by each holder of 100 or fewer Jefferson
shares (if such holder has submitted all his shares for cash exchange)
and then will pay cash for the remaining shares submitted for cash pro
rata.  Shares not exchanged for cash after proration will be exchanged
for Crestar Common Stock at the Exchange Ratio.

     An election to receive cash will be properly made only if Jefferson
has received a properly completed Cash Option Form in accordance with
the procedures and within the time period set forth in the form.  A Cash
Option Form will be properly completed only if accompanied by
certificates representing all shares of Jefferson Common Stock covered
thereby.

     IF A JEFFERSON SHAREHOLDER ELECTS TO SURRENDER SHARES FOR CASH, HE
MUST FILE THE CASH OPTION FORM ACCOMPANYING THIS PROXY
STATEMENT/PROSPECTUS PRIOR TO OR AT THE JEFFERSON SHAREHOLDER MEETING.
ANY JEFFERSON SHAREHOLDER WHO DOES NOT COMPLETE AND RETURN A CASH OPTION
FORM PRIOR TO OR AT THE JEFFERSON SHAREHOLDER MEETING CAN ONLY RECEIVE
CRESTAR COMMON STOCK IN THE MERGER.  ONCE THE VOTE ON THE MERGER HAS
BEEN TAKEN AT THE JEFFERSON SHAREHOLDER MEETING, THE CASH ELECTION IS
IRREVOCABLE.  Jefferson will hold the certificates in safekeeping
pending the Effective Time of the Merger, at which time they will be
exchanged for cash by Crestar, or in the event of proration, cash and
Crestar Common Stock.  If the Merger is not consummated, Jefferson will
return the certificates.

Business of Jefferson Pending the Merger

     Jefferson has agreed that until the Effective Time of the Merger,
it will operate its business substantially as presently operated, in the
ordinary course, and in general conformity with applicable laws and
regulations, and, consistent with such operation, it will use its best
efforts to preserve intact its present business organizations and its
relationships with persons having business dealings with it.  Without
limiting the generality of the foregoing, Jefferson has agreed that it
will not, without the prior written consent of Crestar, (i) make any
change in the salaries, bonuses or title of any officer; (ii) make any
change in the title, salaries or bonuses of any other employee, other
than those permitted by current employment policies in the ordinary
course of business, any of which changes will be reported promptly to
Crestar; (iii) enter into any bonus, incentive compensation, deferred
compensation, profit sharing, thrift, retirement, pension, group
insurance or other benefit plan or any employment or consulting
agreement or increase benefits under existing plans; (iv) create or
otherwise become liable with respect to any indebtedness for money
borrowed or purchase money indebtedness except in the ordinary course of
business; (v) amend its Charter or By-laws; (vi) issue or contract to
issue any shares of Jefferson capital stock or securities exchangeable
for or convertible into capital stock except (x) up to 75,250 shares of
Jefferson Common Stock issuable pursuant to options to purchase
Jefferson Common Stock ("Jefferson Options") outstanding as of June 30,
1994, or (y) pursuant to the Stock Option Agreement; (vii) purchase any
shares of Jefferson capital stock; (viii) enter into or assume any
material contract or obligation, except in the ordinary course of
business; (ix) waive, release, compromise or assign any right or claim
involving $75,000 or more; (x) propose or take any other action which
would make any representation or warranty in Section 3.1 of the
Agreement untrue; (xi) introduce any new products or services or change
the rate of interest on any deposit instrument to above-market interest
rates; (xii) make any change in policies respecting extensions of credit
or loan charge-offs; (xiii) change reserve requirement policies; (xiv)
change securities portfolio policies; (xv) acquire a policy or enter
into any new agreement, amendment or endorsement or make any changes
relating to insurance coverage, including coverage for its directors and
officers, which would result in an additional payment obligation of
$50,000 or more; (xvi) propose or take any action with respect to the
closing of any branches; (xvii) amend the terms of the Jefferson
Options; (xviii) amend the terms of the written severance agreements
identified in the Agreement except that such agreements may be amended
to extend their term to no later than September 30, 1995; or (xix) make
any change in any tax election or accounting method or system of
internal accounting controls, except as may be appropriate to conform to
any change in regulatory accounting requirements or generally accepted
accounting principles.  Jefferson has further agreed that, between the
date of the Agreement and the Effective Time of the Merger, it will
consult and cooperate with Crestar regarding (i) loan portfolio
management, including management and work-out of nonperforming assets,
and credit review and approval procedures, including notice to Crestar's
Credit Review Department Management of any new nonresidential loans in
excess of $500,000, and (ii) securities portfolio and funds management,
including management of interest rate risk.

Conditions to Consummation of the Merger

     Consummation of the Merger is conditioned upon the approval of the
holders of two-thirds of the outstanding Jefferson Common Stock entitled
to vote at the Jefferson Shareholder Meeting.  The Merger must be
approved by the Federal Reserve Board, the OTS and the SCC, which
approvals are expected to be received.  The obligations of Jefferson and
Crestar to consummate the Merger are further conditioned upon (i) the
accuracy of the representations and warranties of Jefferson and Crestar
contained in the Agreement, including without limitation the
representation and warranty that there has been no material adverse
change in the condition (financial or otherwise) of Crestar or Jefferson
from June 30, 1994 (except with respect to Jefferson's failure to meet
the risk-based capital requirement as of such date); (ii) the
performance of all covenants and agreements contained in the Agreement,
including without limitation the establishment of the accruals, reserves
and charge-offs as may be necessary to conform Jefferson's accounting
and credit loss reserve practices and methods to those of Crestar Bank
as such practices and methods are to be applied from and after the
Effective Time of the Merger; (iii) the receipt of an opinion of
Hunton & Williams, counsel to Crestar and Crestar Bank, with respect to
certain of the tax consequences of the Merger described herein under "--
Certain Federal Income Tax Consequences;" (iv) the receipt by Crestar of
certain evidence of title relating to Jefferson's branches; (v) the
approval for listing on the NYSE of the shares of Crestar Common Stock
at the Effective Time of the Merger; (vi) the receipt of opinions of
counsel with respect to certain legal matters; and (vii) the shares of
Crestar Common Stock to be issued in the Merger will have been duly
registered under the 1933 Act and applicable state securities laws, and
such registration will not be subject to a stop order or any threatened
stop order by the SEC or any applicable state securities authority.

     Crestar and Jefferson may waive any condition to their obligations
to consummate the Merger except the requisite approval of Jefferson's
shareholders and regulatory authorities.

Stock Option Agreement

     Crestar and Jefferson entered into the Stock Option Agreement,
dated as of September 1, 1994, pursuant to which Jefferson issued to
Crestar an option to purchase up to 260,864 shares of Jefferson Common
Stock at a purchase price of $15 per share.

     The option is exercisable only upon the occurrence of a Purchase
Event (as defined below).  A Purchase Event means any of the following
events: (i) without Crestar's prior written consent, Jefferson shall
have authorized, recommended or publicly proposed, or entered into an
agreement with any person (other than Crestar or any subsidiary thereof)
(A) to effect a merger, consolidation or similar transaction, (B) for
the disposition, by sale, lease, exchange or otherwise, of 25% or more
of the consolidated assets of Jefferson and its subsidiaries or (C) for
the issuance, sale or other disposition of securities representing 25%
or more of the voting power of Jefferson or any of its subsidiaries
(collectively referred to as an "Acquisition Transaction"); or (ii) any
person (other than Crestar or any subsidiary thereof) shall have
acquired beneficial ownership of 25% or more of Jefferson Common Stock.

     The Stock Option Agreement terminates in accordance with its terms
on the date on which occurs the earliest of: (i) the Effective Time of
the Merger (as defined in the Agreement); (ii) a termination of the
Agreement in accordance with its terms (other than by Crestar under
certain circumstances) prior to the occurrence of a Purchase Event or a
Preliminary Purchase Event (as defined below); (iii) 12 months following
a termination of the Agreement by Crestar under certain circumstances;
or (iv) 12 months after the termination of the Agreement in accordance
with its terms following the occurrence of a Purchase Event or a
Preliminary Purchase Event.

     A Preliminary Purchase Event means any of the following events: (i)
any person (other than Crestar) shall have commenced a tender offer or
exchange offer to acquire 10% or more of Jefferson Common Stock (a
"Tender Offer"); or (ii) Jefferson's shareholders shall have failed to
adopt the Agreement at a meeting called for such purpose or such meeting
shall not have been held or shall have been canceled or the Jefferson
Board shall have withdrawn its recommendation to shareholders, in each
case following the public announcement of (A) a Tender Offer, (B) a
proposal to engage in an Acquisition Transaction, or (C) the filing of
an application or notice to engage in an Acquisition Transaction.

Termination

     The Agreement will be terminated, and the Merger abandoned, if the
shareholders of Jefferson will not have given the approval of the
Merger.  Notwithstanding such approval by such shareholders, the
Agreement may be terminated at any time prior to the Effective Time of
the Merger, by:  (i) the mutual consent of Crestar, Crestar Bank and
Jefferson, as expressed by their respective Boards of Directors; (ii)
either Crestar or Crestar Bank on the one hand or Jefferson on the other
hand, as expressed by their respective Boards of Directors, if the
Merger has not occurred by June 30, 1995, provided that the failure of
the Merger to so occur will not be due to a willful breach of any
representation, warranty, covenant or agreement by the party seeking to
terminate the Agreement; (iii) by Crestar and Crestar Bank in writing
authorized by its respective Board of Directors if Jefferson has, or by
Jefferson in writing authorized by its Board of Directors, if Crestar or
Crestar Bank has, in any material respect, breached (A) any covenant or
agreement contained in the Agreement, or (B) any representation or
warranty contained in the Agreement, in any case if such breach has not
been cured by the earlier of 30 days after the date on which written
notice of such breach is given to the party committing such breach or
the Closing Date; provided that it is understood and agreed that either
party may terminate the Agreement on the basis of any such material
breach of any representation or warranty contained in the Agreement
notwithstanding any qualification therein relating to the knowledge of
the other party; (iv) either Crestar or Crestar Bank on the one hand or
Jefferson on the other hand, as expressed by their respective Boards of
Directors, in the event that any of the conditions precedent to the
obligations of such parties to consummate the Merger have not been
satisfied or fulfilled or waived by the party entitled to so waive on or
before the Closing Date, provided that no party will be entitled to
terminate the Agreement pursuant to this provision if the condition
precedent or conditions precedent which provide the basis for
termination can reasonably be and are satisfied within a reasonable
period of time, in which case, the Closing Date will be appropriately
postponed; (v) Crestar and Crestar Bank, if the Boards of Directors of
Crestar and Crestar Bank will have determined in their sole discretion,
exercised in good faith, that the Merger, has become inadvisable or
impracticable by reason of (A) the threat or the institution of any
litigation, proceeding or investigation to restrain or prohibit the
consummation of the transactions contemplated by the Agreement or to
obtain other relief in connection with the Agreement or (B) public
commencement of a competing offer for Jefferson Common Stock which is
significantly better than Crestar's offer, and which Crestar certifies
to Jefferson, in writing, it is unwilling to meet; (vi) Crestar, Crestar
Bank or Jefferson, if the Federal Reserve Board, the OTS, or the SCC
deny approval of the Merger and the time period for all appeals or
requests for reconsideration has run; or (vii) Crestar if, following
Crestar's pre-merger review of Jefferson's loan portfolio, such pre-
merger review reveals that there are potential losses in the loan
portfolio since June 30, 1994 which would cause a reduction of
Jefferson's shareholders' equity by 10% or more from that reflected in
the Jefferson financial statements at June 30, 1994; provided, however,
that such reduction in Jefferson's shareholder equity will be exclusive
of any change in Jefferson's shareholder equity resulting from any
credit or reserve adjustments of which Crestar has informed Jefferson as
disclosed in a Schedule attached to the Agreement.

     In the event of the termination and abandonment of the Agreement
and the Merger pursuant to the above, the Agreement, other than
provisions relating to confidentiality of information obtained by the
parties and to the payment of expenses relating to the Merger, shall
become void and of no effect, without any liability on the part of any
party or its directors or officers, provided that nothing contained in
the Agreement will serve to relieve any party from liability for a
willful breach of the Agreement.

Accounting Treatment

     The Merger is to be accounted for as a purchase in accordance with
generally accepted accounting principles as outlined in Accounting
Principles Board Opinion No. 16, "Business Combinations."

Operations After the Merger

     After consummation of the Merger, Crestar Bank will continue
generally to conduct the business presently conducted by Jefferson, with
the additional services discussed above.

     Crestar Bank will undertake to continue employment of all branch
personnel who meet Crestar's employment qualification requirements and
needs, either at existing Jefferson offices or at Crestar offices.
Jefferson non-branch personnel terminated as a result of the Merger will
be interviewed prior to the Effective Time of the Merger for open
positions within Crestar Bank or a subsidiary of Crestar.  Crestar or
Crestar Bank will pay a severance benefit to each person, other than
those persons who have entered into written severance agreements with
Jefferson and that are identified in the Agreement, who is an employee
of Jefferson at the Effective Time of the Merger and who (x) is not
offered a comparable position with Crestar Bank or a subsidiary of
Crestar (the acceptance of a position with Crestar Bank or a subsidiary
of Crestar will establish that such position was comparable) or (y) is
terminated without cause within six months after the Effective Time of
the Merger.  The amount of such severance benefit will equal one week of
such employee's base pay (as in effect immediately before the Effective
Time of the Merger) for each full year of service with Jefferson up to
20 years and two weeks of such base pay for each full year of service
with Jefferson over 20 years, but in no case less than four weeks' base
pay.  Each person who is a Jefferson employee at the Effective Time of
the Merger will be paid promptly after the Effective Time of the Merger
for all accrued but unused vacation time through December 31, 1994, or,
if earlier, the Effective Time of the Merger as set forth on the books
of Jefferson.  Out-placement counseling will be available through the
Virginia Employment Commission for any Jefferson employees who are
entitled to severance benefits from Crestar under the Agreement or under
a written severance agreement.

Interest of Certain Persons in the Merger

     Certain members of Jefferson's management may be deemed to have
interests in the Merger in addition to their interests as shareholders
of Jefferson generally.  In each case, the Board of Directors of
Jefferson was aware of their potential interests, and considered them,
among other matters, in approving the Agreement and the transactions
contemplated thereby.

     Indemnification.  After the Effective Time of the Merger, Crestar
acknowledges its obligation to provide, and has agreed to provide,
indemnification to the directors, employees and officers of Jefferson as
if they had been directors, employees or officers of Crestar prior to
the Effective Time of the Merger, to the extent permitted under the VSCA
and the Articles of Incorporation and Bylaws of Crestar as in effect as
of the date of the Agreement.  Such indemnification will continue for
six years after the Effective Time of the Merger, provided that any
right to indemnification in respect of any claim asserted or made within
such six year period will continue until final disposition of such
claim.  Crestar will provide officers and directors liability insurance
coverage to all Jefferson directors and officers, whether or not they
become part of the Crestar organization after the Effective Time of the
Merger, to the same extent it is provided to Crestar's officers and
directors, provided that coverage will not extend to acts as to which
notice has been given prior to the Effective Time of the Merger.

     Employment Agreements.  Jefferson has a written employment
agreement ("Employment Agreement") with Thomas W. Winfree, Jefferson's
President and Chief Executive Officer, for the period ending September
30, 1995.  Mr. Winfree's base salary under the contract for fiscal 1994
is $115,000 per year subject to annual upward adjustment by Jefferson's
Board of Directors, but in no case more than an amount allowed by the
OTS.  Mr. Winfree is entitled to additional compensation equal to two
percent of Jefferson's net income after taxes for the then current
fiscal year provided that the Board of Directors makes an annual
determination that such additional compensation is not the result of
unreasonable risk-taking to achieve short-term profits.  The contract
also states that should Jefferson be merged with or acquired by another
financial institution and that financial institution does not offer Mr.
Winfree comparable employment, then he may, at his option, terminate the
employment agreement and:  (i) be paid an amount equal to his annual
salary times 2.99, which sum may be spread over a thirty six month
period, at Mr. Winfree's option, for tax purposes; (ii) be paid
additional compensation equal to 130,000 times the per share price of
the merger or acquisition times two percent; and (iii) maintain his
vested interest in any Jefferson pension plan, 401(k) plan or any stock
option agreement as well as his group health plan continuation of
coverage rights under Section 4980B(f) of the Internal Revenue Code
(COBRA).

     Crestar and Thomas W. Winfree have agreed to negotiate in good
faith and, prior to the Effective Time of the Merger, will use their
best efforts to enter into a services agreement for the employment of
Mr. Winfree, which employment will become effective upon the Effective
Time of the Merger.  Any such services agreement will supersede in its
entirety the rights and obligations of the parties pursuant to the
existing Employment Agreement between Jefferson and Mr. Winfree.  Should
Crestar and Mr. Winfree not enter into a new employment agreement prior
to the Effective Time of the Merger, Crestar will honor the terms of the
Employment Agreement.

     Thirteen officers of Jefferson have entered into severance
agreements with Jefferson which state that if Jefferson is acquired by
some other party, the Board of Directors of Jefferson will attempt to
negotiate with the acquirer to provide such officers with a position of
equal or greater status with the acquirer at the time of the
acquisition.  The agreement further states that, if within 90 days after
the acquisition, for reasons other than unsatisfactory performance, such
officer's employment with the acquirer is terminated, there is a
material reduction in the officer's position, status, working
conditions, responsibilities or place of employment or at the end of the
90 days the officer voluntarily terminates his or her employment, such
officer shall be entitled to six months' salary as of the time of
termination as severance pay.  If such officer, at the end of the 90 day
period, decides not to terminate such employment, the severance
agreement becomes null and void.  These severance agreements expire on
September 30, 1995.

     Crestar Bank will assume Jefferson's obligation under the above-
described written severance agreements and Crestar Bank will pay any
severance benefits that may become payable under such agreements.
Except for such written severance agreements, Jefferson will take or
cause to be taken such actions as are necessary to terminate its
severance pay policies or plans effective prior to the Effective Time of
the Merger.

     Prior to the Effective Time of the Merger, members of Jefferson's
senior management group will be interviewed by Crestar with the goal of
determining if there are mutually beneficial employment opportunities
available within Crestar.

     Advisory Board of Directors.  Crestar Bank will offer (a) up to six
members of the Jefferson Board of Directors a position on Crestar Bank's
local advisory board in Warrenton, Virginia, and (b) one member of
Jefferson's Board of Directors a position on Crestar Bank's Greater
Washington Region ("GWR") advisory board, for a term of one year
commencing at the Effective Time of the Merger.  The Board of Directors
of Jefferson will select such persons prior to the Effective Time of the
Merger.

     Other than as set forth above, no director or executive officer of
Jefferson, Crestar or Crestar Bank has any direct or indirect material
interest in the Merger, except in the case of directors and executive
officers of Jefferson insofar as ownership of Jefferson Common Stock
might be deemed such an interest.

Stock Options

     Each holder of outstanding Jefferson Options will elect, by giving
notice to Jefferson prior to the Closing Date, either to (a) allow the
Jefferson Options to terminate at the Effective Time of the Merger and
promptly following the Effective Time of the Merger receive a cash
payment (subject to all applicable withholding taxes) equal to the
excess of (i) the aggregate Price Per Share of the Jefferson Common
Stock represented by his Jefferson Options less (ii) the aggregate
exercise price of such Jefferson Options, (b) exercise the Jefferson
Options for Jefferson Common Stock prior to the Closing Date and convert
such Common Stock into Crestar Common Stock or elect to receive the
Merger Consideration as provided in the Agreement, or (c) have the
Jefferson Options assumed by Crestar.  Crestar agrees to make any cash
payment required under the Agreement promptly following consummation of
the Merger.  Jefferson Options that are assumed by Crestar will be
converted into options to purchase Crestar Common Stock, the number and
price of which will be determined in accordance with the Internal
Revenue Code and the regulations promulgated thereunder.

Effect on Jefferson Employee Benefits Plans

     All employees of Jefferson immediately prior to the Effective Time
of the Merger who are employed by Crestar, Crestar Bank or another
Crestar subsidiary immediately following the Effective Time of the
Merger ("Transferred Employees") will be covered by Crestar's employee
benefit plans as to which they are eligible based on their length of
service, compensation, job classification, and position, including,
where applicable, any incentive compensation plan.  Notwithstanding the
foregoing, Crestar may determine to continue any of the Jefferson
benefit plans for Transferred Employees in lieu of offering
participation in Crestar's benefit plans providing similar benefits
(e.g., medical and hospitalization benefits), to terminate any of the
Jefferson benefit plans, or to merge any such benefit plans with
Crestar's benefit plans.  Except as specifically provided in the
Agreement and as otherwise prohibited by law, Transferred Employees'
service with Jefferson will be recognized as service with Crestar for
purposes of eligibility to participate and vesting, if applicable (but
not for purposes of benefit accrual) under Crestar's benefit plans,
subject to applicable break-in-service rules.

     Crestar agrees that any pre-existing condition, limitation or
exclusion in its health plans will not apply to Transferred Employees or
their covered dependents who are covered under a medical or
hospitalization indemnity plan maintained by Jefferson on the date of
the Merger and who then change coverage to Crestar's medical or
hospitalization indemnity health plan at the time such Transferred
Employees are first given the option to enroll in Crestar's health
plans.

     Crestar agrees that immediately following the Merger, all
participants who then have accounts in the 401(k) profit sharing plan
maintained by Jefferson (the "401(k) Plan") will be fully vested in
their account balances.  Crestar, at its election, may continue the
401(k) Plan for the benefit of Transferred Employees (as such plan may
be amended as of the Effective Time of the Merger to provide current
contributions and eligibility provisions identical to those under the
Crestar Employees' Thrift and 401(k) Plan), may merge the 401(k) Plan
into the Crestar Employees' Thrift and Profit Sharing Plan (the "Crestar
Thrift Plan") or the Crestar Merger Plan for Transferred Employees, or
may cease additional benefit accruals under and contributions to the
401(k) Plan and continue to hold the assets of such Plan until they are
distributable in accordance with its terms.  In the event of a merger of
the 401(k) Plan into the Crestar Thrift Plan or a cessation of accruals
and contributions under the 401(k) Plan, the Crestar Thrift Plan will
recognize for purposes of eligibility to participate, early retirement,
and eligibility for vesting, all Transferred Employees' service with
Jefferson, subject to applicable break-in-service rules.

     Crestar agrees that the Retirement Plan for Employees of Crestar
Financial Corporation and Affiliated Corporations (the "Crestar
Retirement Plan") will recognize for purposes of eligibility to
participate, vesting and eligibility for early retirement, but not for
benefit accrual purposes, all Transferred Employees' service with
Jefferson, subject to applicable break-in-service rules.  Crestar, at
its option, may continue the Jefferson Savings and Loan Association
Employees' Pension Plan (the "Pension Plan") as a frozen plan, or may
terminate the Pension Plan and pay out benefits, or may merge the
Pension Plan into the Crestar Retirement Plan.  In the event of a plan
merger, former participants in the Pension Plan will receive benefits
from the Crestar Retirement Plan equal to (x) their respective benefit
under the Pension Plan as of the plan merger date plus (y) any vested
accrued benefit earned under the Crestar Retirement Plan on and after
the Effective Time of the Merger for service thereafter with Crestar and
its affiliates (subject to applicable break-in-service rules).

Certain Federal Income Tax Consequences

     Crestar and Jefferson have received an opinion of Hunton &
Williams, counsel to Crestar, to the effect that for federal income tax
purposes, the Merger will be a reorganization under Section 368(a) of
the Code and, consequently, (i) none of Crestar, Crestar Bank, or
Jefferson will recognize any taxable gain or loss upon consummation of
the Merger (but income may be recognized as a result of (a) the
termination of the bad-debt reserve maintained by Jefferson for federal
income tax purposes and (b) other possible changes in tax accounting
methods), and (ii) the Merger will result in the tax consequences
summarized below for Jefferson shareholders who receive Crestar Common
Stock in exchange for Jefferson Common Stock pursuant to the Merger. 
Receipt of substantially the same opinion of Hunton & Williams as of the
Closing Date is a condition to consummation of the Merger.  The opinion
of Hunton & Williams is based on, and the opinion to be given as of the
Closing Date will be based on, certain customary assumptions and
representations regarding, among other things, the lack of previous
dealings between Jefferson and Crestar, the existing and future
ownership of Jefferson stock and Crestar stock, and the future business
plans for Crestar.

     As described below, the federal income tax consequences to a
Jefferson shareholder will depend on whether the shareholder exchanges
shares of Jefferson Common Stock for Crestar Common Stock, cash, or a
combination of Crestar Common Stock and cash and, if the shareholder
exchanges any shares of Jefferson Common Stock for cash, on whether
certain related shareholders receive Crestar Common Stock or cash.  The
following summary does not discuss all potentially relevant federal
income tax matters, consequences to any shareholders subject to special
tax treatment (for example, tax-exempt organizations and foreign
persons), or consequences to shareholders who acquired their Jefferson
Common Stock through the exercise of employee stock options or otherwise
as compensation.

Exchange of Jefferson Common Stock for Crestar Common Stock

     A Jefferson shareholder who receives solely Crestar Common Stock in
exchange for all his shares of Jefferson Common Stock will not recognize
any gain or loss on the exchange.  If a shareholder receives Crestar
Common Stock and cash in lieu of a fractional share of Crestar Common
Stock, the shareholder will recognize taxable gain or loss solely with
respect to such fractional share as if the fractional share had been
received and then redeemed for the cash.  A shareholder who exchanges
all his shares of Jefferson Common Stock for Crestar Common Stock will
have a tax basis in the shares of Crestar Common Stock (including any
fractional share interest) equal to his tax basis in the shares of
Jefferson Common Stock exchanged therefor.  A shareholder's holding
period for shares of Crestar Common Stock (including any fractional
share interest) received in the Merger will include his holding period
for the shares of Jefferson Common Stock exchanged therefor if they are
held as a capital asset at the Effective Time of the Merger.

Exchange of Jefferson Common Stock for Cash and Crestar Common Stock

     A Jefferson shareholder who receives cash for some shares of
Jefferson Common Stock and exchanges other shares of Jefferson Common
Stock for shares of Crestar Common Stock (including any fractional share
interest) will recognize any gain realized up to the amount of cash
received (excluding cash paid in lieu of a fractional share of Crestar
Common Stock) but will not recognize any loss.  If the shareholder holds
his Jefferson Common Stock as a capital asset at the time of the Merger,
the amount of gain recognized generally will be treated as capital gain
unless the receipt of cash is treated as having the effect of a
dividend.  If the recognized gain is treated as a dividend, it will be
taxed as ordinary income.

     A shareholder's receipt of cash will not be treated as a dividend
if (after taking into account the constructive ownership rules of
Section 318 of the Code summarized below) the requirements for a stock
redemption to be treated as a sale of stock under Section 302 of the
Code are satisfied.  Under a Supreme Court decision (Clark v.
Commissioner), to determine whether those requirements are satisfied, a
shareholder should be treated as receiving shares of Crestar Common
Stock in the Merger (instead of the cash actually received) and then
receiving cash from Crestar in a hypothetical redemption of those
shares.  That hypothetical redemption will satisfy the requirements
under Section 302 if it (i) is "not essentially equivalent to a
dividend" within the meaning of Section 302(b)(1) of the Code or
(ii) has the effect of a "substantially disproportionate" redemption of
Crestar Common Stock within the meaning of Section 302(b)(2) of the
Code.  Whether the hypothetical redemption of shares of Crestar Common
Stock will be essentially equivalent to a dividend depends on the
individual shareholder's circumstances; to avoid dividend treatment in
any case, the hypothetical redemption must result in a "meaningful
reduction" in the percentage of Crestar Common Stock actually and
constructively owned by the shareholder (including any Crestar Common
Stock deemed received in the Merger).  The Internal Revenue Service has
indicated in a published ruling that any reduction in percentage
ownership of a publicly-held corporation by a small minority shareholder
who exercises no control over corporate affairs constitutes a meaningful
reduction.  The hypothetical redemption of shares of Crestar Common
Stock will be substantially disproportionate if the percentage of
Crestar Common Stock actually and constructively owned by the
shareholder after that redemption is less than 80% of the percentage of
Crestar Common Stock actually and constructively owned by the
shareholder (including Crestar Common Stock deemed received in the
Merger) immediately before the hypothetical redemption.

     A shareholder's tax basis in the shares of Crestar Common Stock
(including any fractional share interest) received will equal his tax
basis in his shares of Jefferson Common Stock exchanged therefor,
reduced by the amount of cash received (excluding cash paid in lieu of a
fractional share of Crestar Common Stock) and increased by the amount of
gain recognized (including any gain treated as a dividend).  A
shareholder's holding period for shares of Crestar Common Stock
(including any fractional share interest) received in the Merger will
include his holding period for the shares of Jefferson Common Stock
exchanged therefor if they are held as a capital asset at the time of
the Merger.  When a shareholder receives cash in lieu of a fractional
share of Crestar Common Stock, the shareholder will recognize gain or
loss as if the fractional share had been received and then redeemed for
the cash.

Exchange of Jefferson Common Stock for Cash

     Any shareholder who exchanges all of his shares of Jefferson Common
Stock for cash should consult his tax advisor to determine whether the
exchange is to be taxed as a sale of stock or whether the cash received
is to be taxed as a dividend.  In addition, any shareholder who makes an
election to receive cash for all his shares should be aware that he may,
in fact, receive some Crestar Common Stock under the proration
provisions of the Agreement.  Such a holder should therefore be familiar
with the rules, described above, that apply to a holder who receives
cash and some Crestar Common Stock.

     The criteria for determining the tax treatment of exchanging all of
a shareholder's shares of Jefferson Common Stock for cash are not
certain.  The Supreme Court's decision in the Clark case suggests that a
Jefferson shareholder who receives solely cash for all his shares of
Jefferson Common Stock should be treated as receiving shares of Crestar
Common Stock in the Merger, rather than the cash actually received, and
then receiving cash from Crestar in a hypothetical redemption of those
shares.  The treatment of the cash received in that hypothetical
redemption then would depend first on whether the shareholder is treated
as owning any shares of Crestar Common Stock (taking into account the
constructive ownership rules of Section 318 of the Code).  If a
shareholder receiving solely cash in the Merger does not actually or
constructively own any shares of Crestar Common Stock, the shareholder
should recognize gain or loss equal to the difference between the amount
of cash received and his tax basis in his shares of Jefferson Common
Stock surrendered in the Merger.  Such gain or loss will be capital gain
or loss if the shares of Jefferson Common Stock are held as a capital
asset at the time of the Merger.  If the shareholder actually or
constructively owns shares of Crestar Common Stock, the cash received in
a hypothetical redemption should result in the recognition of gain or
loss as described above unless the redemption is treated as a dividend
distribution.  The redemption should not be treated as a dividend
distribution if it meets the requirements to be (i) not essentially
equivalent to a dividend within the meaning of Section 302(b)(1) of the
Code or (ii) a substantially disproportionate redemption of Crestar
Common Stock within the meaning of Section 302(b)(2) of the Code.  See
the discussion above under "Exchange of Jefferson Common Stock for Cash
and Crestar Common Stock" for a summary of those requirements.

     Despite the Clark decision, the Internal Revenue Service might
assert that the receipt of solely cash in the Merger is to be treated as
a distribution in redemption of the shareholder's Jefferson Common Stock
before, and separate from, the Merger.  The Internal Revenue Service
apparently has taken such a position in private letter rulings, which
are not legal precedent, issued after the Clark decision.  Under that
position, if a Jefferson shareholder receiving solely cash does not
constructively own (within the meaning of Section 318 of the Code)
shares of Jefferson Common Stock held by another shareholder who
exchanges such shares for Crestar Common Stock, the shareholder
receiving solely cash generally will recognize gain or loss equal to the
difference between the amount of cash received and his tax basis in his
shares of Jefferson Common Stock.  Such gain or loss will be capital
gain or loss if the shares of Jefferson Common Stock are held as a
capital asset at the time of the Merger.  If the Jefferson shareholder
does constructively own shares of Jefferson Common Stock exchanged for
Crestar Common Stock, the cash received in a hypothetical redemption of
the Jefferson Common Stock generally will be taxable as a dividend
unless the redemption meets the requirements to be (i) not essentially
equivalent to a dividend within the meaning of Section 302(b)(1) of the
Code or (ii) a substantially disproportionate redemption of Jefferson
Common Stock within the meaning of Section 302(b)(2) of the Code.  Those
requirements would be applied to the shareholder's actual and
constructive ownership of Jefferson Common Stock, in contrast to the
approach discussed above where they are applied to the shareholder's
actual and constructive ownership of Crestar Common Stock.

Section 318 of the Code

     Under Section 318(a) of the Code, a shareholder is treated as
owning (i) stock that the shareholder has an option or other right to
acquire, (ii) stock owned by the shareholder's spouse, children,
grandchildren, and parents, and (iii) stock owned by certain trusts of
which the shareholder is a beneficiary, any estate of which the
shareholder is a beneficiary, any partnership or "S corporation" in
which the shareholder is a partner or shareholder, and any non-S
corporation of which the shareholder owns at least 50% in value of the
stock.  A shareholder that is a partnership or S corporation, estate,
trust, or non-S corporation is treated as owning stock owned (as the
case may be) by partners or S corporation shareholders, by estate
beneficiaries, by certain trust beneficiaries, and by 50% shareholders
of a non-S corporate shareholder.  Stock constructively owned by a
person generally is treated as being owned by that person for the
purpose of attributing ownership to another person.  In certain cases, a
shareholder who will actually own no Crestar Common Stock may be able to
avoid application of the family attribution rules of Section 318 of the
Code by filing a timely waiver agreement with the Internal Revenue
Service pursuant to Section 302(c)(2) of the Code and applicable
regulations.

     The preceding discussion summarizes for general information the
material federal income tax consequences of the Merger to Jefferson
shareholders.  The tax consequences to any particular shareholder may
depend on the shareholder's circumstances.  Jefferson shareholders are
urged to consult their own tax advisors with regard to federal, state,
and local tax consequences.

No Dissenter's Rights

     Jefferson Common Stock is quoted on the NASDAQ National Market
System, and in accordance with the provisions of 12 C.F.R. section 552.14,
holders of Jefferson Common Stock do not have the right to exercise
dissenter's rights with respect to the Merger and, demand and receive
payment of the "fair value" of their shares of Jefferson Common Stock
instead of the consideration to be paid by Crestar in the Merger.  See
"Comparative Rights of Shareholders -- Dissenter's Rights."

     THE BOARD OF DIRECTORS OF JEFFERSON UNANIMOUSLY RECOMMENDS A VOTE
FOR THE MERGER.

                           BUSINESS OF CRESTAR

     Crestar is the holding company for Crestar Bank, Crestar Bank N.A.
of Washington, D.C. and Crestar Bank MD of Maryland.  At June 30, 1994,
Crestar had approximately $14.3 billion in total assets, $11.4 billion
in total deposits and $1.1 billion in total shareholders' equity.

     In 1963, six Virginia banks combined to form United Virginia
Bankshares Incorporated ("UVB"), a bank holding company formed under the
Bank Holding Company Act of 1956 (the "BHCA").  UVB (parent company of
United Virginia Bank) extended its operations into the District of
Columbia by acquiring NS&T Bank, N.A. on December 27, 1985 and into
Maryland by acquiring Bank of Bethesda on April 1, 1986.  On September
1, 1987, UVB became Crestar Financial Corporation and its bank
subsidiaries adopted their present names.  

     Crestar serves customers through a network of 332 banking offices
and 272 automated teller machines (as of June 30, 1994).  Crestar's
subsidiary banks (the "Bank Subsidiaries") offer a broad range of
banking services, including various types of deposit accounts and
instruments, commercial and consumer loans, trust and investment
management services, bank credit cards and international banking
services.  Crestar's subsidiary, Crestar Insurance Agency, Inc., offers
a variety of personal and business insurance products.  Securities
brokerage and investment banking services are offered by Crestar's
subsidiary, Crestar Securities Corporation.  Mortgage loan origination,
servicing and wholesale lending are offered by Crestar Mortgage
Corporation, and investment advisory services are offered by Capitoline
Investment Services Incorporated, both of which are subsidiaries of
Crestar Bank.  These various Crestar subsidiaries provide banking and
non-banking services throughout Virginia, Maryland and Washington, D.C.,
as well as certain non-banking services to customers in other states.

     The executive offices of Crestar are located in Richmond, Virginia
at Crestar Center, 919 East Main Street.  Crestar's Operations Center is
located in Richmond.  Regional headquarters are located in Norfolk and
Roanoke, Virginia and in Washington, D.C.

Recent Developments

     Acquisitions Completed in 1994.  On September 16, 1994, Crestar
Bank acquired from the Resolution Trust Corporation approximately $17
million in deposits related to two branches of Second National Federal
Savings Association, Salisbury, Maryland located in Fairfax and
Woodbridge, Virginia.  Upon acquisition, the Woodbridge branch was
closed and its deposits assumed by an existing Crestar Bank branch in
Woodbridge, Virginia.  

     On June 10, 1994, Crestar acquired Annapolis Bancorp, Inc., the
holding company for Annapolis Federal Savings Bank, headquartered in
Annapolis, Maryland.  Approximately $300 million in total assets, $210
million in loans, $275 million in deposits, and nine branches were
originally added to Crestar's existing branch network.  Crestar issued
264,208 shares of Crestar Common Stock and made cash payments of
approximately $3 million in the transaction.

     On May 14, 1994, Crestar Bank acquired from the Resolution Trust
Corporation approximately $150 million in deposits related to Piedmont
Federal Savings Association, Manassas, Virginia.

     On March 18, 1994, Crestar acquired Providence Savings and Loan
Association, F.A. ("Providence") headquartered in Vienna, Virginia. 
Approximately $300 million in deposits, $250 million in loans and 6
branches were initially added to Crestar's existing branch network. 
Crestar paid approximately $27 million in cash in the transaction.

     On March 18, 1994, Crestar Bank acquired substantially all of the
assets (approximately $425 million) and assumed certain liabilities of
NVR Federal Savings Bank, headquartered in McLean, Virginia. 
Approximately $340 million in deposits, $210 million in loans and two
branches were initially added to Crestar's operations.  Crestar Bank
paid approximately $42 million in cash in the transaction.

     On January 28, 1994, Crestar acquired Virginia Federal Savings
Bank, headquartered in Richmond, Virginia.  Approximately $500 million
in deposits, $550 million in loans and 10 branches were initially added
to Crestar's existing branch network.  Crestar paid approximately $52
million in cash in the transaction.

     On January 11, 1994, Crestar Mortgage Corporation acquired the
stock of Mortgage Capital Corporation, a wholesale mortgage loan
production company, with an initial purchase payment of $5.2 million. 
Under terms of the purchase agreement, an additional $2.4 million may be
paid to the former owners, depending on the future performance of
Mortgage Capital's operations over the next five years.

Pending Acquisitions

     On September 20, 1994, Crestar entered into a binding letter
agreement with TideMark Bancorp Inc. ("TideMark") of Newport News,
Virginia, providing for the acquisition of TideMark and its subsidiary
TideMark Bank, F.S.B. ("TideMark Bank") in which TideMark shareholders
will receive Crestar Common Stock or cash.  TideMark Bank has nine
branches in Hampton Roads, with approximately $230 million in deposits,
and one branch in Kilmarnock, Virginia, which TideMark has agreed to
sell to the Bank of Lancaster.  TideMark had previously entered into an
agreement to acquire eight branches, with approximately $70 million in
deposits, from Bay Savings, a division of FirstFed Michigan Corp., which
acquisition is expected to be completed by December 31, 1994.  Crestar's
acquisition of TideMark, which is expected to be completed during the
first quarter of 1995, will initially bring to Crestar approximately
$300 million in deposits.  The acquisition of TideMark is subject to
negotiation of a definitive agreement and receipt of regulatory and
shareholder approvals.  

     On August 26, 1994, Crestar and Crestar Bank entered into an
agreement and plan of reorganization with Independent Bank
("Independent"), headquartered in Manassas, Virginia, providing for the
merger of Independent into Crestar Bank in which Independent
shareholders will receive Crestar Common Stock or cash.  At June 30,
1994, Independent had total assets of $92.6 million and total deposits
of $85.4 million.  The acquisition of Independent, which is subject to
the receipt of regulatory and shareholder approvals, is expected to be
completed in December 1994.

     Crestar continually seeks acquisition opportunities with other
financial institutions in which it may pay cash or issue common stock or
other equity or debt securities.  As of the date of this Proxy
Statement/Prospectus, Crestar has no present agreements or
understandings to acquire or merge with any other businesses other than
as described in "Business of Crestar -- Recent Developments."

                          BUSINESS OF JEFFERSON

     Jefferson is a federally chartered stock savings and loan
association headquartered in Warrenton, Virginia with eight branch
offices in Warrenton, Luray, Leesburg, Culpeper, Front Royal and
Charlottesville, Virginia, as well as a mortgage loan production office
located in Manassas, Virginia.  The deposit accounts of Jefferson are
insured by the Savings Association Insurance Fund ("SAIF"), which is
administered by the FDIC.  Jefferson was incorporated in Virginia in
October 1959 and opened for business in October, 1960 as Fauquier
Savings and Loan Association.  Jefferson was involved in several mergers
and acquisitions over the years, including Jefferson Savings & Loan
Association of Culpeper in 1972, Home Savings and Loan Association of
Roanoke in 1975 and Charlottesville Savings and Loan Association in
1982.  Jefferson converted to a federal stock charter in 1990.  At June
30, 1994, Jefferson had total assets of approximately $298 million,
deposits of approximately $269 million, and stockholders' equity of
approximately $11.7 million or 3.93% of total assets at such date.  At
June 30, 1994, Jefferson did not meet its regulatory risk based capital
requirements by $535,000.  On September 16, 1994, Jefferson filed its
Capital Restoration Plan with the OTS pursuant to which it proposed to
return to risk-based capital compliance by September 30, 1994. 
Management of Jefferson believes that the OTS will accept and approve
such plan.  Jefferson's executive offices are located at 550 Broadview
Avenue, Warrenton, Virginia 22186 and its telephone number is (703) 347-
3531.

     Jefferson's principal business currently consists of attracting
deposits from the general public and using such funds together with
borrowings, to originate loans secured primarily by first liens on
residential real estate located in its market area and to invest in
mortgage-backed securities.  To a significantly lesser extent, Jefferson
also originates consumer loans, residential construction loans and
nonresidential loans consisting primarily of commercial real estate
loans.  In addition to the origination of loans and investments in
mortgage-backed securities, Jefferson invests its funds in the
securities of the U.S. government and its agencies and other investments
permitted by law.  Jefferson also operates four wholly-owned
subsidiaries.  Two of such subsidiaries, Jefferson Insurance Services,
Inc. and Jefferson Investment Service Corp. are involved to a limited
extent in insurance brokerage or as acting as trustee for deeds of trust
securing loans originated by Jefferson.  The other  two subsidiaries,
Jefferson Funding Corporation and Jefferson Funding Corporation II are
finance subsidiaries which have issued notes payable and mortgage
collateral bonds, respectively.

     Jefferson's principal lending area consists of the areas
surrounding its various offices.  Jefferson also makes loans outside its
main lending area in areas throughout the Commonwealth of Virginia, and
on a very limited basis, in other states of close proximity.

     Jefferson is subject to examination and comprehensive regulation by
the OTS and the FDIC.  Jefferson is a member of the Federal Home Loan
Bank of Atlanta.  Jefferson is further subject to the regulations of the
Federal Reserve Board governing reserves required to be maintained
against deposits and certain other matters.

                          PRICE RANGE OF COMMON STOCK
                              AND DIVIDEND POLICY

     Jefferson's Common Stock is traded on the NASDAQ National Market
System under the symbol "JEFF."  The following table sets forth, for the
calendar periods indicated, the high and low closing prices of the
Jefferson Common Stock as reported by the NASDAQ National Market System.

      1994                               High               Low
        Fourth Quarter (through
           October __, 1994). . . . . . $17.50             $9.00
        Third Quarter . . . . . . . . .   9.75              7.50
        Second Quarter. . . . . . . . .   9.75              8.50
        First Quarter . . . . . . . . .   8.00              7.00

      1993                               High               Low

        Fourth Quarter. . . . . . . . .   7.00              6.00
        Third Quarter . . . . . . . . .   6.75              6.00
         *Second Quarter. . . . . . . .   6.00              6.00
      __________

      *Jefferson's Common Stock began to trade on the NASDAQ
       National Market System on June 22, 1993.  Prior to such
       date, the Jefferson Common Stock was privately traded.

      On September 27, 1994, the Record Date, there were approximately
_____ holders of record of the Company's Common Stock.  Based on the
Company's review of its "street name" account listings, the Company
estimates that the outstanding shares of its Common Stock are held by
approximately _______ beneficial owners.  The closing price per share of
the Common Stock on September 28, 1994 on the NASDAQ National Market was
$16.00.

     Jefferson has not paid a dividend since 1984.  See "Comparative
Rights of Shareholders - Dividends and Other Distributions."

                        JEFFERSON SECURITY OWNERSHIP OF
                           CERTAIN BENEFICIAL OWNERS

     The following table sets forth certain information regarding the
beneficial ownership of Jefferson Common Stock as of September 27, 1994
by each of Jefferson's directors and by all directors and executive
officers of Jefferson as a group.

                                  Shares Beneficially Owned
Name                             as of September 27, 1994(1)
                                    Amount        Percent
Saul Robinson                       2,033           0.15%
Robert F. Kube                     10,943            0.83
Thomas W. Winfree                   9,231(2)         0.70
William M. Rider                    2,676(3)         0.17
Robin C. Gulick                     5,828(4)         0.44
Arthur J. Shadek                  135,332           10.32
Calvin P. Burton                    2,206            0.17
Charles H. Jones, Jr.             137,600(5)        10.50
John Sheldon Clark                118,238(6)         8.97
William Savage                      1,000            0.01
All directors and executive
 officers as a group (14
 persons)                         434,801(7)         33.0%
___________________________

(1)  Unless otherwise noted, all shares are owned directly by the named
     individuals or by their spouse and minor children residing with the
     named individual, over which shares the named individuals
     effectively exercise voting and investment power.

(2)  Includes 4,500 shares of Jefferson Common Stock subject to stock
     options which are currently exercisable.  Such shares are deemed to
     be beneficially owned by Mr. Winfree but are not deemed to be
     outstanding for the purpose of computing the percentage of
     Jefferson Common Stock owned by any other person or group.

(3)  Includes 381 shares held by R.L. Rider Construction Company.

(4)  Includes 2,498 shares held in trusts for which Mr. Gulick serves as
     trustee and 1,666 shares held by a corporation of which Mr. Gulick
     is a director.

(5)  Includes 87,600 shares owned by Edge Partners, Ltd. of which Mr.
     Jones is the managing partner.

(6)  Includes 6,917 shares of Jefferson Common Stock subject to stock
     options which are currently exercisable.  Such shares are deemed to
     be beneficially owned by Mr. Clark but are not deemed to be
     outstanding for the purpose of computing the percentage of Common
     Stock owned by any other person or group.  It also includes 5,031
     shares held in five separate trusts for which Mr. Clark acts as co-
     trustee.

(7)  All directors and executive officers as a group (14 persons)
     beneficially own 434,801 shares or approximately 33.0% of the
     issued and outstanding Jefferson Common Stock, which includes 9,249
     shares subject to currently exercisable and outstanding stock
     options granted to officers and directors under Jefferson's 1988
     and 1993 stock option plans and 6,917 shares of Jefferson Common
     Stock subject to currently exercisable and outstanding stock
     options held by Director Clark.

     The following persons are known to Jefferson to be the beneficial
owner of more than 5% of the issued and outstanding shares of
Jefferson's Common Stock:

<TABLE>


                                                 Amount and Nature
                  Name and Address of              of Beneficial            Percent of
                    Beneficial Owner              Ownership(1)(2)              Class
             <S>                                  <C>                       <C>
             Charles H. Jones, Jr.                   137,600(3)               10.50%
             Rock Hedge Farm
             Route 1, Box 110
             Bluemont, Virginia 22012

             Arthur J. Shadek                        135,332                  10.32
             Katherine F. Shadek
             688 Ocean Road
             Vero Beach, Florida 32963
             Value Partners, Ltd.                    131,011                   9.99
             2200 Ross Avenue, Suite 4600W
             Dallas, Texas 75201

             Josiah T. Austin                        138,164                  10.54
             Valer C. Austin
             El Coronado Ranch Star Route
             Pearce, Arizona 85625
             John Sheldon Clark                      118,238(4)                8.97
             4311 W. Lawther Drive
             Dallas, Texas 75214
            ____________________________

          (1)  Information is based on Schedule 13D filings made pursuant
               to the Exchange Act or other information available to
               Jefferson.

          (2)  Unless otherwise noted, all shares are owned directly by the
               named individuals or by their spouse and minor children
               residing with the named individual, over which shares the
               named individuals effectively exercise voting and investment
               power.

          (3)  Includes 87,600 shares owned by Edge Partners, Ltd. of which
               Mr. Jones is the Managing Partner.

          (4)  Includes 6,917 shares of Common Stock subject to options
               which are currently exercisable.  Such shares are deemed to
               be beneficially owned by Mr. Clark but are not deemed to be
               outstanding for the purpose of computing the percentage of
               Common Stock owned by any other person or group.  It also
               includes 5,031 shares held in five separate trusts for which
               Mr. Clark acts as co-trustee.
</TABLE>


                  SUPERVISION AND REGULATION OF CRESTAR

     Bank holding companies and banks are extensively regulated under
both federal and state law.  The following description briefly discusses
certain provisions of federal and state laws and certain regulations and
proposed regulations and the potential impact of such provisions on
Crestar and its Bank Subsidiaries.  To the extent that the following
information describes statutory or regulatory provisions, it is
qualified in its entirety by reference to the particular statutory and
regulatory provisions.

Bank Holding Companies

     As a bank holding company registered under the BHCA, Crestar is
subject to regulation by the Federal Reserve Board.  The Federal Reserve
Board has jurisdiction under the BHCA to approve any bank or nonbank
acquisition, merger or consolidation proposed by a bank holding company.
The BHCA generally limits the activities of a bank holding company and
its subsidiaries to that of banking, managing or controlling banks, or
any other activity which is so closely related to banking or to managing
or controlling banks as to be a proper incident thereto.

     The BHCA currently prohibits the Federal Reserve Board from
approving an application from a bank holding company to acquire shares
of a bank located outside the state in which the operations of the
holding company's banking subsidiaries are principally conducted, unless
such an acquisition is specifically authorized by statute of the state
in which the bank whose shares are to be acquired is located.  However,
under recently enacted federal legislation, the restriction on
interstate acquisitions will be abolished effective one year from
enactment of such legislation and thereafter, bank holding companies
from any state will be able to acquire banks and bank holding companies
located in any other state.  Banks also will be able to branch across
state lines effective June 1, 1997, provided certain conditions are met,
including that applicable state law must expressly permit such
interstate branching.

     There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by
federal law and regulatory policy that are designed to reduce potential
loss exposure to the depositors of such depository institutions and to
the FDIC insurance fund in the event the depository institution becomes
in danger of default or in default.  For example, under a policy of the
Federal Reserve Board with respect to bank holding company operations, a
bank holding company is required to serve as a source of financial
strength to its subsidiary depository institutions and to commit
resources to support such institutions in circumstances where it might
not do so absent such policy.  In addition, the "cross-guarantee"
provisions of federal law, require insured depository institutions under
common control to reimburse the FDIC for any loss suffered or reasonably
anticipated by either the Savings Association Insurance Fund ("SAIF") or
the Bank Insurance Fund ("BIF") as a result of the default of a commonly
controlled insured depository institution or for any assistance provided
by the FDIC to a commonly controlled insured depository institution in
danger of default.  The FDIC may decline to enforce the cross-guarantee
provisions if it determines that a waiver is in the best interest of the
SAIF or the BIF or both.  The FDIC's claim for damages is superior to
claims of stockholders of the insured depository institution or its
holding company but is subordinate to claims of depositors, secured
creditors and holders of subordinated debt (other than affiliates) of
the commonly controlled insured depository institutions.

     The Federal Deposit Insurance Act also provides that amounts
received from the liquidation or other resolution of any insured
depository institution by any receiver must be distributed (after
payment of secured claims) to pay the deposit liabilities of the
institution prior to payment of any other general or unsecured senior
liability, subordinated liability, general creditor or stockholder.
This provision would give depositors a preference over general and
subordinated creditors and stockholders in the event a receiver is
appointed to distribute the assets of any of the Bank Subsidiaries.

     Crestar is registered under the bank holding company laws of
Virginia.  Accordingly, Crestar and its Bank Subsidiaries are subject to
regulation and supervision by the State Corporation Commission of
Virginia.

Capital Requirements

     The Federal Reserve Board, the Office of the Comptroller of the
Currency and the FDIC have issued substantially similar risk-based and
leverage capital guidelines applicable to United States banking
organizations. In addition, those regulatory agencies may from time to
time require that a banking organization maintain capital above the
minimum levels because of its financial condition or actual or
anticipated growth.  Under the risk-based capital requirements of these
federal bank regulatory agencies, Crestar and its Bank Subsidiaries are
required to maintain a minimum ratio of total capital to risk-weighted
assets of at least 8%.  At least half of the total capital is required
to be "Tier 1 capital", which  consists principally of common and
certain qualifying preferred shareholders' equity, less certain
intangibles and other adjustments.  The remainder "Tier 2 capital"
consists of a limited amount of subordinated and other qualifying debt
(including certain hybrid capital instruments) and a limited amount of
the general loan loss allowance.  The Tier 1 and total capital to
risk-weighted asset ratios of Crestar Financial Corporation as of June
30, 1994 were 9.3% and 12.0%, respectively, exceeding the minimums
required.

     In addition, each of the federal regulatory agencies has
established a minimum leverage capital ratio (Tier 1 capital to average
tangible assets).  These guidelines provide for a minimum ratio of 3%
for banks and bank holding companies that meet certain specified
criteria, including that they have the highest regulatory examination
rating and are not contemplating significant growth or expansion.  All
other institutions are expected to maintain a leverage ratio of at least
100 to 200 basis points above the minimum. The leverage ratio of Crestar
as of June 30, 1994, was 7.5%.  The guidelines also provide that banking
organizations experiencing internal growth or making acquisitions will
be expected to maintain strong capital positions substantially above the
minimum supervisory levels, without significant reliance on intangible
assets.

     The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") requires each federal banking agency, to revise its risk-
based capital standards to ensure that those standards take adequate
account of interest rate risk, concentration of credit risk and the
risks of nontraditional activities, as well as reflect the actual
performance and expected risk of loss on multi-family mortgages.  The
Federal Reserve Board, the FDIC and the OCC have issued a joint advance
notice of proposed rulemaking, and have issued a revised proposal,
soliciting comments on a proposed framework for implementing the
interest rate risk component of the risk-based capital guidelines.
Under the proposal, an institution's assets, liabilities, and off-
balance sheet positions would be weighed by risk factors that
approximate the instruments' price sensitivity to a 100 basis point
change in interest rates.  Institutions with interest rate risk exposure
in excess of a threshold level would be required to hold additional
capital proportional to that risk.  The Federal Reserve Board, the FDIC,
the OCC and the OTS also issued a joint notice of proposed rulemaking
soliciting comments on a proposed revision to the risk-based capital
guidelines to take account of concentration of credit risk and the risk
of non-traditional activities.  The proposal would amend each agency's
risk-based capital standards by explicitly identifying concentration of
credit risk and the risk arising from non-traditional activities, as
well as an institution's ability to manage those risks, as important
factors to be taken into account by the agency in assessing an
institution's overall capital adequacy.  The proposal was adopted
without modification as a final rule by the Federal Reserve Board on
August 3, 1994, and by the FDIC on August 9, 1994.  Publication of a
final interagency rule is subject to the completion of each agency's
approval process.  The final rule will not become effective until 30
days after publication.  Crestar does not expect the final rule to have
a material impact on its capital requirements.

Limits on Dividends and Other Payments

     Crestar is a legal entity separate and distinct from its subsidiary
institutions.  Most of the revenues of Crestar result from dividends
paid to Crestar by its Bank Subsidiaries.  There are various legal
limitations applicable to the payment of dividends to Crestar as well as
the payment of dividends by Crestar to its respective shareholders.

     Under federal law, the Bank Subsidiaries may not, subject to
certain limited exceptions, make loans or extensions of credit to, or
investments in the securities of, Crestar, as the case may be, or take
securities of Crestar, as the case may be, as collateral for loans to
any borrower.  The Bank Subsidiaries are also subject to collateral
security requirements for any loans or extensions of credit permitted by
such exceptions.

     The Bank Subsidiaries are subject to various statutory restrictions
on their ability to pay dividends to Crestar.  Under the current
supervisory practices of the Bank Subsidiaries' regulatory agencies,
prior approval from those agencies is required if cash dividends
declared in any given year exceed net income for that year plus retained
earnings of the two preceding years.  Under these supervisory practices,
at January 1, 1994, the Bank Subsidiaries could have paid additional
dividends to Crestar of approximately $106.0 million, without obtaining
prior regulatory approval.  The payment of dividends by the Bank
Subsidiaries or Crestar may also be limited by other factors, such as
requirements to maintain capital above regulatory guidelines.  Bank
regulatory agencies have authority to prohibit any Bank Subsidiary or
Crestar from engaging in an unsafe or unsound practice in conducting
their business.  The payment of dividends, depending upon the financial
condition of the Bank Subsidiary in question, or Crestar, could be
deemed to constitute such an unsafe or unsound practice.  The Federal
Reserve Board has stated that, as a matter of prudent banking, a bank or
bank holding company should not maintain its existing rate of cash
dividends on common stock unless (1) the organization's net income
available to common shareholders over the past year has been sufficient
to fund fully the dividends and (2) the prospective rate of earnings
retention appears consistent with the organization's capital needs,
asset quality, and overall financial condition.

     Under the FDIA, insured depository institutions such as the Bank
Subsidiaries are prohibited from making capital distributions, including
the payment of dividends, if, after making such distribution, the
institution would become "undercapitalized" (as such term is used in the
statute).  Based on the Bank Subsidiaries' current financial condition,
Crestar does not expect that this provision will have any impact on its
ability to obtain dividends from its Bank Subsidiaries.

Banks

     The Bank Subsidiaries are supervised and regularly examined by the
Federal Reserve Board, the SCC, the Maryland State Bank Commissioner and
the OCC, as the case may be.  The various laws and regulations
administered by the regulatory agencies affect corporate practices, such
as payment of dividends, incurring debt and acquisition of financial
institutions and other companies, and affect business practices, such as
payment of interest on deposits, the charging of interest on loans,
types of business conducted and location of offices.

     The Bank Subsidiaries also are subject to the requirements of the
Community Reinvestment Act (the "CRA").  The CRA imposes on financial
institutions an affirmative and ongoing obligation to meet the credit
needs of their local communities, including low- and moderate-income
neighborhoods, consistent with the safe and sound operation of those
institutions.  Each financial institution's efforts in meeting community
credit needs currently are evaluated as part of the examination process
pursuant to twelve assessment factors.  These factors also are
considered in evaluating mergers, acquisitions and applications to open
a branch or facility.

     As a result of a Presidential initiative, each of the federal
banking agencies, including the FDIC, has issued a notice of proposed
rulemaking that would replace the current CRA assessment system with a
new evaluation system that would rate institutions based on their actual
performance (rather than efforts) in meeting community credit needs.
Crestar is currently studying the proposal (which is expected to be
substantially revised) and determining whether the regulation, if
enacted, would require changes to the CRA action plans of its Bank
Subsidiaries.

     As institutions with deposits insured by the BIF, the Bank
Subsidiaries also are subject to insurance assessments imposed by the
FDIC.  The FDIC has implemented a risk-based assessment schedule,
imposing assessments ranging from 0.23% to 0.31% of an institution's
average assessment base.  The actual assessment to be paid by each BIF
member is based on the institution's assessment risk classification,
which is determined based on whether the institution is considered "well
capitalized,"  "adequately capitalized" or "undercapitalized," as such
terms have been defined in applicable federal regulations, and whether
such institution is considered by its supervisory agency to be
financially sound or to have supervisory concerns.  Because a portion of
the Bank Subsidiaries' deposits are treated as being insured by the
SAIF, however, Crestar's future deposit insurance premium expenses may
be affected by changes in the SAIF assessment rate.  Under current law,
the SAIF assessment is determined pursuant to the same risk-based
assessment system that applies to BIF-insured institutions.  In
addition, current federal law provides that the SAIF assessment rate may
not be less than 0.18% from January 1, 1994 through December 31, 1997.
After December 31, 1997, the SAIF assessment rate must be a rate
determined by the FDIC to be appropriate to increase the SAIF's reserve
ratio to 1.25% of insured deposits or such higher percentage as the FDIC
determines to be appropriate, but the assessment rate may not be less
than 0.15%.  As of June 30, 1994, approximately 31% of the total
deposits of the Bank Subsidiaries were SAIF-insured and subject to the
SAIF assessment rate.

Other Safety and Soundness Regulations

     The federal banking agencies have broad powers under current
federal law to take prompt corrective action to resolve problems of
insured depository institutions.  The extent of these powers depends
upon whether the institutions in question are "well capitalized,"
"adequately capitalized," "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized," as such terms are
defined under uniform regulations defining such capital levels issued by
each of the federal banking agencies.

     In addition, FDIC regulations now require that management report on
its institution's responsibility for preparing financial statements, and
establishing and maintaining an internal control structure and
procedures for financial reporting and compliance with designated laws
and regulations concerning safety and soundness; and that independent
auditors attest to and report separately on assertions in management's
reports concerning compliance with such laws and regulations, using
FDIC-approved audit procedures.

     Current federal law also requires each of the federal banking
agencies to develop regulations addressing certain safety and soundness
standards for insured depository institutions and depository institution
holding companies, including operational and managerial standards, asset
quality, earnings and stock valuation standards, as well as compensation
standards (but not dollar levels of compensation).  Each of the federal
banking agencies have issued a joint notice of proposed rulemaking,
which requested comment on the implementation of these standards.  The
proposed rule sets forth general operational and managerial standards in
the areas of internal controls, information systems and internal audit
systems, loan documentation, credit underwriting, interest rate
exposure, asset growth and compensation, fees and benefits.  The
proposal contemplates that each federal agency would determine
compliance with these standards through the examination process, and if
necessary to correct weaknesses, require an institution to file a
written safety and soundness compliance plan.  Crestar has not yet
determined the effect that the proposed rule would have on their
respective operations and the operations of their depository institution
subsidiaries if it is enacted substantially as proposed.

                  DESCRIPTION OF CRESTAR CAPITAL STOCK

     The capital stock of Crestar consists of 100,000,000 authorized
shares of Common Stock and 2,000,000 authorized shares of Preferred
Stock.  The shares of Preferred Stock are issuable in series, with
relative rights, preferences and limitations of each series fixed by
Crestar's Board of Directors.  The following summary does not purport to
be complete and is subject in all respects to applicable Virginia law,
Crestar's Restated Articles of Incorporation and Bylaws, and the Rights
Agreement dated June 23, 1989 (described below) (the "Rights
Agreement").

Common Stock

     Crestar had 37,717,023 shares of Common Stock outstanding at June
30, 1994.  Each share of Common Stock is entitled to one vote on all
matters submitted to a vote of shareholders.  Holders of Common Stock
are entitled to receive dividends when and as declared by Crestar's
Board of Directors out of funds legally available therefor.  Dividends
may be paid on the Common Stock only if all dividends on any outstanding
Preferred Stock have been paid or provided for.

     The issued and outstanding shares of Common Stock are fully paid
and non-assessable.  Holders of Common Stock have no preemptive or
conversion rights and are not subject to further calls or assessments by
Crestar.

     In the event of the voluntary or involuntary dissolution,
liquidation or winding up of Crestar, holders of Common Stock are
entitled to receive, pro rata, after satisfaction in full of the prior
rights of creditors and holders of Preferred Stock, if any, all the
remaining assets of Crestar available for distribution.

     Directors are elected by a vote of the holders of Common Stock.
Holders of Common Stock are not entitled to cumulative voting rights.

     Mellon Bank, N.A. acts as the transfer agent and registrar for the
Common Stock.

Preferred Stock

     Crestar's Board of Directors is authorized to designate with
respect to each new series of Preferred Stock the number of shares in
each series, the dividend rates and dates of payment, voluntary and
involuntary liquidation preferences, redemption prices, whether or not
dividends shall be cumulative and, if cumulative, the date or dates from
which the same shall be cumulative, the sinking fund provisions, if any,
for redemption or purchase of shares, the rights, if any, and the terms
and conditions on which shares can be converted into or exchanged for,
or the rights to purchase, shares of any other class or series, and the
voting rights, if any.  Any Preferred Stock issued will rank prior to
the Common Stock as to dividends and as to distributions in the event of
liquidation, dissolution or winding up of Crestar.  The ability of
Crestar's Board of Directors to issue Preferred Stock, while providing
flexibility in connection with possible acquisitions and other corporate
purposes, could, among other things, adversely affect the voting powers
of holders of Common Stock and, under certain circumstances, may
discourage an attempt by others to gain control of Crestar.

     Pursuant to Crestar's Restated Articles of Incorporation, the Board
of Directors has designated a series of 100,000 shares of Participating
Cumulative Preferred Stock, Series C (the "Series C Preferred Stock"),
none of the shares of which are currently outstanding.  The Series C
Preferred Stock was created in connection with Crestar's shareholder
rights plan which is described below.

Rights

     In 1989, pursuant to the Rights Agreement, Crestar distributed as a
dividend one Right for each outstanding share of Common Stock.  Each
Right entitles the holder to buy one one-thousandth of a share of Junior
Preferred Stock at an exercise price of $115, subject to adjustment.
The Rights will become exercisable only if a person or group acquires or
announces a tender offer for 10% or more of the outstanding Common
Stock.  When exercisable, Crestar may issue a share of Common Stock in
exchange for each Right other than those held by such person or group.
If a person or group acquires 30% or more of the outstanding Common
Stock, each Right will entitle the holder, other than the acquiring
person, upon payment of the exercise price, to acquire Series C
Preferred Stock or, at the option of Crestar, Common Stock, having a
value equal to twice the Right's exercise price.  If Crestar is acquired
in a merger or other business combination or if 50% of its earnings
power is sold, each Right will entitle the holder, other than the
acquiring person, to purchase securities of the surviving company having
a market value equal to twice the exercise price of the Right.  The
Rights will expire on June 23, 1999, and may be redeemed by Crestar at
any time prior to the tenth day after an announcement that a 10%
position has been acquired, unless such time period has been extended by
the Board of Directors.

     Until such time as a person or group acquires or announces a tender
offer for 10% or more of the Common Stock, (i) the Rights will be
evidenced by the Common Stock certificates and will be transferred with
and only with such Common Stock certificates, and (ii) the surrender for
transfer of any certificate for Common Stock will also constitute the
transfer of the Rights associated with the Common Stock represented by
such certificate.  Rights may not be transferred, directly or indirectly
(i) to any person or group that has acquired, or obtained the right to
acquire, beneficial ownership of 10% or more of the Rights (an
"Acquiring Person"), (ii) to any person in connection with a transaction
in which such person becomes an Acquiring Person or (iii) to any
affiliate or associate of any such person.  Any Right that is the
subject of a purported transfer to any such person will be null and
void.

     The Rights may have certain anti-takeover effects.  The Rights will
cause substantial dilution to a person or group that acquires more than
10% of the outstanding shares of Common Stock of Crestar if certain
events thereafter occur without the Rights having been redeemed.
However, the Rights should not interfere with any merger or other
business combination approved by the Board of Directors and the
shareholders because the Rights are redeemable under certain
circumstances.

Virginia Stock Corporation Act

     The Virginia Stock Corporation Act ("VSCA") contains provisions
governing "Affiliated Mergers." These provisions, with several
exceptions discussed below, require approval of material acquisition
transactions between a Virginia corporation and any holder of more than
10% of any class of its outstanding voting shares (an "Interested
Shareholder") by the holders of at least two-thirds of the remaining
voting shares.  Affiliated Mergers subject to this approval requirement
include mergers, share exchanges, material dispositions of corporate
assets not in the ordinary course of business, any dissolution of the
corporation proposed by or on behalf of an Interested Shareholder, or
any reclassification, including reverse stock splits, recapitalization
or merger of the corporation with its subsidiaries which increases the
percentage of voting shares owned beneficially by an Interested
Shareholder by more than 5%.

     For three years following the time that an Interested Shareholder
becomes an owner of 10% of the outstanding voting shares, a Virginia
corporation cannot engage in an Affiliated Merger with such Interested
Shareholder without approval of two-thirds of the voting shares other
than those shares beneficially owned by the Interested Shareholder, and
majority approval of the "Disinterested Directors." A Disinterested
Director means, with respect to a particular Interested Shareholder, a
member of Crestar's Board of Directors who was (1) a member on the date
on which an Interested Shareholder became an Interested Shareholder and
(2) recommended for election by, or was elected to fill a vacancy and
received the affirmative vote of, a majority of the Disinterested
Directors then on the Board.  At the expiration of the three year
period, the statute requires approval of Affiliated Mergers by two-
thirds of the voting shares other than those beneficially owned by the
Interested Shareholder.

     The principal exceptions to the special voting requirement apply to
transactions proposed after the three year period has expired and
require either that the transaction be approved by a majority of the
corporation's Disinterested Directors or that the transaction satisfy
the fair-price requirements of the statute.  In general, the fair-price
requirement provides that in a two-step acquisition transaction, the
Interested Shareholder must pay the shareholders in the second step
either the same amount of cash or the same amount and type of
consideration paid to acquire the Virginia corporation's shares in the
first step.

     None of the foregoing limitations and special voting requirements
applies to a transaction with an Interested Shareholder whose
acquisition of shares making such person an Interested Shareholder was
approved by a majority of the Virginia corporation's Disinterested
Directors.

     These provisions were designed to deter certain takeovers of
Virginia corporations.  In addition, the statute provides that, by
affirmative vote of a majority of the voting shares other than shares
owned by any Interested Shareholder, a corporation can adopt an
amendment to its articles of incorporation or bylaws providing that the
Affiliated Mergers provisions will not apply to the corporation.
Crestar has not "opted out" of the Affiliated Mergers provisions.

     Virginia law also provides that shares acquired in a transaction
that would cause the acquiring person's voting strength to meet or
exceed any of three thresholds (20%, 331/3% or 50%) have no voting
rights unless granted by a majority vote of shares not owned by the
acquiring person or any officer or employee-director of the Virginia
corporation.  This provision empowers an acquiring person to require the
Virginia corporation to hold a special meeting of shareholders to
consider the matter within 50 days of its request.

                   COMPARATIVE RIGHTS OF SHAREHOLDERS

     At the Effective Time of the Merger, Jefferson shareholders (except
any Jefferson shareholder properly electing the cash option)
automatically will become shareholders of Crestar, and their rights as
shareholders will be determined by Crestar's Restated Articles of
Incorporation and Bylaws.  The following is a summary of the material
differences in the rights of shareholders of Crestar and Jefferson.
This summary does not purport to be a complete discussion of, and is
qualified in its entirety by reference to, the governing law and the
Articles of Incorporation or Charter and Bylaws of each entity.

Capitalization

     Jefferson.  Jefferson's Charter authorizes the issuance of up to
7,500,000 shares of Jefferson capital stock, of which 5,000,000 shares
are Jefferson Common Stock, par value $3 per share, of which 1,310,876
shares were issued and outstanding as of the Record Date and of which
2,500,000 shares are Jefferson preferred stock, par value $1.00 per
share, of which no shares were issued and outstanding as of the Record
Date.

     Crestar.  Crestar's authorized capital is set forth under
"Description of Crestar Capital Stock."

Amendment of Articles or Bylaws

     Jefferson.  No amendment of Jefferson's Charter may be made unless
it is first proposed by the Board of Directors of Jefferson, then
preliminarily approved by the OTS, and thereafter approved by the
holders of a majority of the total votes eligible to be cast at a legal
meeting.

     The Bylaws of Jefferson may be amended by a majority vote of the
full Board of Directors of Jefferson or by a majority vote of the votes
cast by the shareholders of Jefferson at any legal meeting, subject to
either objection by the OTS or, in certain cases, approval by the OTS
pursuant to governing regulations.

     Crestar.  As permitted by the VSCA, Crestar's Articles provide
that, unless a greater vote is required by law, by the Articles of
Crestar or by a resolution of the Board of Directors, Crestar's Articles
may be amended if the amendment is adopted by the Board of Directors and
approved by a vote of the holders of a majority of the votes entitled to
be cast on the amendment by each voting group entitled to vote thereon.
The Article providing for a classified Board of Directors and
establishing criteria for removing Directors requires the approving vote
of a majority of "Disinterested Directors" and the holders of at least
two-thirds of the votes entitled to be cast on the amendment.

     Crestar's Bylaws generally provide that the Board of Directors may,
by a majority vote, amend its Bylaws.

Required Shareholder Vote for Certain Actions

     Jefferson.  A regulation of the OTS generally requires the approval
of the Board of Directors of Jefferson and the holders of two-thirds of
the outstanding stock of Jefferson entitled to vote thereon for mergers,
consolidations and sales of all or substantially all of Jefferson's
assets.  Such regulation permits Jefferson to merge with another
corporation without obtaining the approval of its shareholders if: (i)
it does not involve an interim savings association; (ii) Jefferson's
Charter is not changed; (iii) each share of Jefferson Common Stock
outstanding immediately prior to the effective date of the transaction
is to be an identical outstanding share or a treasury share of Jefferson
after such effective date; and (iv) either: (A) no shares of voting
stock of Jefferson and no securities convertible into such stock are to
be issued or delivered under the plan of combination or (B) the
authorized unissued shares or the treasury shares of voting stock of
Jefferson to be issued or delivered under the plan of combination, plus
those initially issuable upon conversion of any securities to be issued
or delivered under such plan, do not exceed 15% of the total shares of
voting stock of Jefferson outstanding immediately prior to the effective
date of the transaction.

     Crestar.  The VSCA generally requires the approval of a majority of
a corporation's Board of Directors and the holders of more than two-
thirds of all the votes entitled to be cast thereon by each voting group
entitled to vote on any plan of merger or consolidation, plan of share
exchange or sale of substantially all of the assets of a corporation not
in the ordinary course of business.  The VSCA also specifies additional
voting requirements for Affiliated Mergers and transactions that would
cause an acquiring person's voting power to meet or exceed specified
thresholds, as discussed under "Description of Crestar Capital Stock --
Virginia Stock Corporation Act."

     None of the additional voting requirements contained in the Crestar
Restated Articles of Incorporation or the VSCA are applicable to the
Merger.

Director Nominations

     Jefferson.  Pursuant to the Bylaws of Jefferson, the Board of
Directors acts as the nominating committee for selecting Board nominees
for election as directors.  The Board generally delivers its written
nominations to the Secretary of Jefferson at least twenty days prior to
the date of the annual meeting.  Upon delivery, such nominations are
posted in a conspicuous place in each of Jefferson's branch offices.
Nominations for election as a director of Jefferson may be made by
stockholders, but such nominations must be in writing and delivered to
the Secretary of Jefferson at least five days prior to the annual
meeting.

     Crestar.  The Bylaws of Crestar provide that any nomination for
director made by a shareholder must be made in writing to the Secretary
of Crestar not less than 15 days prior to the meeting of shareholders at
which directors are to be elected.  If mailed, such notice shall be sent
by certified mail, return receipt requested, and shall be deemed to have
been given when received by the Secretary of Crestar.  A shareholder's
nomination for director shall set forth (a) the name and business
address of the shareholder's nominee, (b) the fact that the nominee has
consented to his name being placed in nomination, (c) the name and
address, as they appear on Crestar's books, of the shareholder making
the nomination, (d) the class and number of shares of Crestar's stock
beneficially owned by the shareholder, and (e) any material interest of
the shareholder in the proposed nomination.

Directors and Classes of Directors; Vacancies and Removal of Directors

     Jefferson.  Jefferson's Charter and Bylaws require the Board of
Directors of Jefferson to be divided into three classes as nearly equal
in number as possible and that the members of each class be elected for
a term of three years and until their successors are elected and
qualified, with one class being elected annually.  The Bylaws of
Jefferson provide that the number of directors shall be ten.

     Any vacancy occurring in the Board of Directors of Jefferson,
whether by death, resignation, removal or increase in the number of
directors, may be filled by the affirmative vote of a majority of the
remaining directors.  A director elected to fill a vacancy shall serve
for the unexpired portion of the term or until his successor is elected
and qualified.

     Under Jefferson's Bylaws, any director may be removed for cause by
the holders of a majority of the outstanding shares at a meeting of
shareholders called expressly for such purpose but if less than the
entire Board is to be removed, such directors shall not be removed if
the votes cast against his removal, voting cumulatively, would have been
sufficient to elect him.

     Crestar.  Crestar's Articles provide that the number of Directors
shall be set forth in the Bylaws, but the number of directors set forth
in the Bylaws may not be increased by more than four during any 12-month
period except by the affirmative vote of more than two-thirds of the
votes entitled to be cast.  The Bylaws provide for a Board of Directors
consisting of not less than five nor more than 26 members, with the
number to be fixed by the Board.  The Board currently has fixed the
number of directors at 18.  Crestar's Board of Directors is divided into
three classes, each as nearly equal in number as possible, with one
class being elected annually.

     The Articles of Incorporation of Crestar provide that any vacancy
occurring on the Board of Directors, including a vacancy resulting from
an increase in the number of Directors, may be filled by the affirmative
vote of a majority of the remaining directors, though less than a quorum
of the Board of Directors.  If at the time any such vacancy is filled,
any person, or any associate or affiliate of such person (as those terms
are defined in Rule 12b-2 of the General Rules and Regulations under the
Exchange Act, or any successor rule or regulation) is directly or
indirectly the beneficial owner of 10% (or more) of outstanding voting
shares, the vacancy shall be filled by the affirmative vote of a
majority of the remaining directors in the class of directors in which
the vacancy has occurred.  Directors so chosen shall hold office for a
term expiring at the next following annual meeting of shareholders at
which directors are elected.  No decrease in the number of directors
constituting the Board of Directors shall shorten the term of any
incumbent director.

     Subject to the rights of the holders of preferred stock then
outstanding, any director may be removed, with cause, only by the
affirmative vote of the holders of at least two-thirds of outstanding
voting shares.

Anti-Takeover Provisions

     For a description of certain provisions of the VSCA, applicable to
Crestar, which may be deemed to have an anti-takeover effect, see
"Description of Crestar Capital Stock -- Virginia Stock Corporation
Act."

Preemptive Rights

     Neither the shareholders of Crestar nor the shareholders of
Jefferson have preemptive rights.  Thus, if additional shares of Crestar
Common Stock, Crestar preferred stock or Jefferson Common or preferred
stock are issued, holders of such stock, to the extent they do not
participate in such additional issuance of shares, would own
proportionately smaller interests in a larger amount of outstanding
capital stock.

Assessment

     All shares of Crestar Common Stock presently issued are, and those
to be issued pursuant to the Agreement will be, fully paid and
nonassessable.

     All outstanding shares of Jefferson Common Stock are deemed to be
fully paid and nonassessable.

Conversion; Redemption; Sinking Fund

     Neither Crestar Common Stock nor Jefferson Common Stock is
convertible, redeemable or entitled to any sinking fund.

Liquidation Rights

     Jefferson.  Subject to the prior rights of the holders of any
shares of preferred stock that may be outstanding, in the event of any
liquidation, dissolution or winding up of Jefferson, the holders of the
Common Stock would be entitled to receive, after payment of all debts
and liabilities of Jefferson (including all deposit accounts and accrued
interest thereon) all assets of Jefferson available for distribution.

     Crestar.  The VSCA generally provides that a corporation's board of
directors may propose dissolution for submission to shareholders and
that to be authorized dissolution must be approved by the holders of
more than two-thirds of all votes entitled to be cast on the proposal,
unless the articles of incorporation of the corporation require a
greater or lesser vote.  There are no provisions in the Articles of
Incorporation of Crestar which would modify the statutory requirements
for dissolution under the VSCA.

Dividends and Other Distributions

     Jefferson.  The ability of a federally-chartered savings
association such as Jefferson to pay dividends on its capital stock is
restricted by regulatory considerations.  Dividends by Jefferson are
subject to the requirements of an OTS regulation which governs capital
distributions by savings associations.  This regulation creates a safe
harbor for specified levels of capital distributions by savings
associations which meet at least their minimum capital requirements, so
long as such associations notify the OTS and receive no objection from
the OTS to the distribution, and provides that savings associations that
do not qualify for the safe harbor are required to obtain prior OTS
approval before making any capital distributions.

     Generally, Tier 1 associations, which are savings associations that
before and after the proposed distribution meet or exceed their fully
phased-in capital requirements, may make capital distributions during
any calendar year equal to the greater of: (i) 100% of net income for
the calendar year-to-date plus 50% of its "surplus capital ratio," as
defined, at the beginning of the calendar year, and (ii) 75% of its net
income over the most recent four quarter period.  Tier 2 associations,
which are associations that before and after the proposed distribution
meet or exceed their current minimum capital requirements but do not
exceed their fully phased-in capital requirements, may make capital
distributions totaling up to 75% of net income over the most recent four
quarter period.  Tier 3 associations, which are associations that do not
meet current minimum capital requirements, or that have capital in
excess of either their fully phased-in requirement or minimum capital
requirement but which have been notified by the OTS that it will be
treated as a Tier 3 association for purposes of the OTS capital
distribution regulation, may not make any capital distribution without
obtaining prior OTS approval.  Because Jefferson did not meet its
minimum risk-based capital requirement as of June 30, 1994, management
believes that it is currently considered by the OTS to be a Tier 3
association for purposes of the OTS capital distribution regulation and
thus it may not make any capital distribution without obtaining prior
OTS approval.  Jefferson filed its Capital Restoration Plan with the OTS
as required by the prompt corrective action requirements of the Federal
Deposit Insurance Corporation Improvements Act of 1991 on September 16,
1994.  The Capital Restoration Plan does not contemplate the paying of
dividends by Jefferson in the foreseeable future.  Moreover, the
Agreement prohibits Jefferson from paying any cash dividends prior to
the Effective Time of the Merger without the prior written consent of
Crestar.

     Crestar.  The VSCA generally provides that a corporation may make
distributions to its shareholders unless, after giving effect to the
distribution, (i) the corporation would not be able to pay its debts as
they become due in the usual course of business or (ii) the
corporation's total assets would be less than the sum of its total
liabilities plus (unless the articles of incorporation permit otherwise,
which in the case of Crestar they do not) the amount that would be
needed, if the corporation were to be dissolved at the time of the
distribution, to satisfy the preferential rights upon dissolution of
shareholders whose preferential rights are superior to those receiving
the distribution.

     In addition to the limitations set forth in the VSCA, there are
various regulatory requirements which are applicable to distributions by
bank holding companies such as Crestar.  For a description of the
regulatory limitations on distributions by Crestar, see "Supervision and
Regulation -- Limits on Dividends and Other Payments."

Special Meetings of Shareholders

     Jefferson.  Jefferson's Bylaws provide that special meetings of the
shareholders of Jefferson may be called by the Chairman of the Board,
the President or a majority of the Board of Directors of Jefferson and
shall be called by the Chairman, President or Secretary of Jefferson
upon the written request of the holders of not less than 10% of the
outstanding capital stock of Jefferson entitled to vote at the meeting.

     Crestar.  The Bylaws of Crestar provide that special meetings of
the shareholders for any purpose or purposes may be called at any time
by the Chairman of the Board of Directors, by the President, or by a
majority of the Board of Directors.

Indemnification

     Jefferson.  Federal savings associations are required by OTS
regulation to indemnify their directors, officers and employees against
any action brought or threatened because that person is or was a
director, officer or employee for: (i) any amount for which such person
becomes liable under a judgment in such action, and (ii) reasonable
costs and expenses, including reasonable attorney's fees, actually paid
or incurred by that person in defending or settling such action or in
enforcing such person's rights under the applicable regulation if he or
she attains a favorable judgment in such enforcement action.
Indemnification shall be made to such person only if: (i) final judgment
on the merits is in such person's favor, or (ii) in the case of: (A)
settlement, (B) final judgment against such person, or (C) final
judgment in such person's favor, other than on the merits, if a majority
of the disinterested directors of the savings association determine that
such person was acting in good faith within the scope of such person's
employment or authority as such person could reasonably have perceived
it under the circumstances and for a purpose such person could
reasonably have believed under the circumstances was in the best
interests of the savings association or its stockholders.  No
indemnification shall be made unless the association gives the OTS at
least 60 days' notice of its intentions to make such indemnification and
the OTS, within such notice period, advises the association in writing
of its objection thereto.

     Crestar.  The Articles of Incorporation of Crestar provide that to
the full extent permitted by the VSCA and any other applicable law,
Crestar shall indemnify a director or officer of Crestar who is or was a
party to any proceeding by reason of the fact that he is or was such a
director or officer or is or was serving at the request of the
corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise.  The Board of Directors is empowered, by majority vote
of a quorum of disinterested directors, to contract in advance to
indemnify any director or officer.

Shareholder Proposals

     Jefferson.  The Bylaws of Jefferson generally provide that
stockholders of Jefferson must provide Jefferson with written notice of
stockholder nominations for election as directors and stockholder
proposals at least five days prior to the date of the annual meeting of
the stockholders of Jefferson at which these matters will be considered.
Stockholder proposals which are proposed to be included in the Jefferson
proxy materials must be submitted in accordance with the notice and
other requirements of Rule 14a-8 under the Exchange Act.

     Crestar.  The Bylaws of Crestar provide that at any meeting of
shareholders of Crestar, only that business that is properly brought
before the meeting may be presented to and acted upon by the
shareholders.  To be properly brought before the meeting, business must
be brought (a) by or at the direction of the Board of Directors or (b)
by a shareholder who has given written notice of business he expects to
bring before the meeting to the Secretary of Crestar not less than 15
days prior to the meeting.  If mailed, such notice shall be sent by
certified mail, return receipt requested, and shall be deemed to have
been given when received by the Secretary of Crestar.  A shareholder's
notice to the Secretary shall set forth as to each matter the
shareholder proposes to bring before the meeting (a) a brief description
of the business to be brought before the meeting and the reasons for
conducting such business at the meeting, (b) the name and address, as
they appear on Crestar's books, of the shareholder proposing such
business, (c) the class and number of shares of Crestar's stock
beneficially owned by the shareholder, and (d) any material interest of
the shareholder in such business.  No business will be conducted at a
meeting of shareholders except in accordance with the procedures set
forth in Crestar's Bylaws.

Shareholder Inspection Rights; Shareholder Lists

     Jefferson.  The Bylaws of Jefferson provide that the list of
stockholders shall be available for inspection by any stockholder
entitled to vote for a period of twenty days before, and during, each
meeting of stockholders.  In lieu thereof, the Bylaws provide that
Jefferson may choose to make its stockholders' list available pursuant
to Rule 14a-7 under the Exchange Act.  In addition, an OTS regulation
also provides that certain stockholders of a federally-chartered savings
association such as Jefferson may, upon making written demand stating a
proper purpose and, if requested, providing specified affidavits,
inspect its books and records of account, minutes and record of
stockholders.  Such right of examination pursuant to the OTS regulations
is limited to a stockholder or group of stockholders holding of record
(i) voting shares having a cost of not less than $100,000 or
constituting not less than 1% of the total outstanding voting shares,
provided in either case that the stockholder or group of stockholders
have held of record such voting shares for at least six months, or (ii)
not less than 5% of the total outstanding voting shares.

     Crestar.  The Articles of Incorporation and By-Laws of Crestar do
not contain any provisions which govern shareholder inspection rights or
shareholder lists.  Under the VSCA, the shareholder of a Virginia
corporation is entitled to inspect and copy certain books and records of
the corporation, including a list of shareholders, if (i) the
shareholder has been a shareholder of record for at least six months
immediately preceding his or her written demand or is the holder of at
least 5% of the corporation's outstanding shares, (ii) the shareholder's
demand is made in good faith and for a proper purpose, (iii) the
shareholder describes with reasonable particularity the purpose of the
request and the records desired to be inspected and (iv) the records are
directly connected with the stated purpose.  The VSCA also provides that
a corporation shall make available for inspection by any shareholder
during usual business hours, at least 10 days before each meeting of
shareholders, a complete list of the shareholders entitled to vote at
such meeting.

Shareholder Rights Plan

     Jefferson.  Jefferson does not have a shareholders' rights plan.

     Crestar.  For a description of a shareholder rights agreement which
has been adopted by Crestar, see "DESCRIPTION OF CRESTAR CAPITAL STOCK -
- - Rights."  Each Jefferson shareholder who elects to receive shares of
Crestar Common Stock in exchange for Jefferson Common Stock will receive
one Right for each share of Crestar Common Stock received.

Dissenters' Rights

     Jefferson.  A regulation of the OTS provides that a stockholder of
a federally-chartered savings association such as Jefferson which
engages in a merger, consolidation, sale of all or substantially all of
its assets shall have the right to demand from such savings association
payment of the fair or appraised value of his or her stock in the
savings association, subject to specified procedural requirements.  This
regulation also provides, however, that the stockholders of a federally-
chartered savings association with stock that is listed on a national
securities exchange or quoted on the NASDAQ System are not entitled to
dissenters' rights in connection with a merger involving such savings
association if the stockholder is required to accept only "qualified
consideration" for the stockholder's stock, which is defined to include
cash, shares of stock of any savings association or corporation which at
the effective date of the merger will be listed on a national securities
exchange or quoted on the NASDAQ System or any combination of such
shares of stock and cash.  For this reason, Jefferson stockholders will
not be entitled to exercise their dissenter's rights regarding the
Merger and obtain payment of the fair value of their shares of Jefferson
Common Stock.  See also "THE MERGER -- Dissenting Shares."

     Crestar.  The provisions of Article 15 of the VSCA which provide
shareholders of a Virginia corporation the right to dissent from, and
obtain payment of the fair value of his shares in the event of, mergers,
consolidations and certain other corporate transactions are applicable
to both Crestar and Jefferson as Virginia corporations.  However,
because Crestar has more than 2,000 record shareholders, shareholders of
Crestar are less likely to have rights to dissent from mergers,
consolidations and certain other corporate transactions to which Crestar
is a party because Article 15 of the VSCA provides that holders of
shares of a Virginia corporation which has shares listed on a national
securities exchange or which has at least 2,000 record shareholders are
not entitled to dissenters' rights unless certain requirements are met.

                     RESALE OF CRESTAR COMMON STOCK

     Crestar Common Stock has been registered under the Securities Act,
thereby allowing such shares to be traded freely and without restriction
by those holders of Jefferson Common Stock who receive such shares
following consummation of the Merger and who are not deemed to be
"affiliates" (as defined under the Securities Act, but generally
including directors, certain executive officers and 10% or more
shareholders) of Jefferson or Crestar.  The Agreement provides that each
holder of Jefferson Common Stock who is deemed by Jefferson to be an
affiliate of it will enter into an agreement with Crestar prior to the
Effective Date of the Merger providing, among other things, that such
affiliate will not transfer any Crestar Common Stock received by such
holder in the Merger except in compliance with the Securities Act.  This
Proxy Statement/Prospectus does not cover any resales of Crestar Common
Stock received by affiliates of Jefferson.

                                 EXPERTS

     The consolidated financial statements of Crestar Financial
Corporation and Subsidiaries incorporated in this Proxy
Statement/Prospectus by reference to Crestar's Annual Report on
Form 10-K for the year ended December 31, 1993 and Crestar's current
report on Form 8-K dated March 10, 1994 have been so incorporated in
reliance upon the report of KPMG Peat Marwick LLP, independent auditors,
incorporated herein by reference, and upon the authority of said firm as
experts in accounting and auditing.

     The consolidated financial statements of Jefferson for the years
ended September 30, 1993, 1992 and 1991, included in this Proxy
Statement/Prospectus have been audited by BDO Seidman, independent
certified public accountants, to the extent and for the periods set
forth in their report appearing herein, and included in reliance upon
such report given upon authority of said firm as experts in accounting
and auditing.

                             LEGAL OPINIONS

     The legality of the Crestar Common Stock to be issued in the Merger
will be passed on for Crestar by Hunton & Williams, Richmond, Virginia. 
Gordon F. Rainey, Jr., a partner in Hunton & Williams, is a director of
Crestar.

     A condition to consummation of the Merger is the delivery by Hunton
& Williams, counsel for Crestar, of an opinion to Crestar concerning
certain federal income tax consequences of the Merger.  See "The
Merger -- Certain Federal Income Tax Consequences."

     Legal matters will be passed on for Jefferson by Elias, Matz,
Tiernan & Herrick L.L.P. Washington, D.C.

<PAGE>
                                                                 Annex I













                  AGREEMENT AND PLAN OF REORGANIZATION

                                  among

                     CRESTAR FINANCIAL CORPORATION,

                              CRESTAR BANK,

                                   and

              JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.






















                            September 1, 1994
                                  INDEX

                                                                    Page


                                ARTICLE I
                                 General

      1.1.    Merger. . . . . . . . . . . . . . . . . . . . . . . . .  2
      1.2.    Issuance of Crestar Common Stock and Payment of Cash. .  2
      1.3.    Taking of Necessary Action. . . . . . . . . . . . . . .  2

                               ARTICLE II
          Effect of Merger on Common Stock, Assets, Liabilities
        and Capitalization of Crestar, Crestar Bank and Jefferson

      2.1.    Conversion of Stock; Exchange Ratio; Cash Election. . .  2
      2.2.    Manner of Exchange. . . . . . . . . . . . . . . . . . .  3
      2.3.    No Fractional Shares. . . . . . . . . . . . . . . . . .  5
      2.4.    Dissenting Shares . . . . . . . . . . . . . . . . . . .  5
      2.5.    Assets. . . . . . . . . . . . . . . . . . . . . . . . .  5
      2.6.    Liabilities . . . . . . . . . . . . . . . . . . . . . .  6

                               ARTICLE III
                     Representations and Warranties

      3.1.    Representations and Warranties of Jefferson . . . . . .  6
              (a)  Organization, Standing and Power . . . . . . . . .  6
              (b)  Capital Structure. . . . . . . . . . . . . . . . .  6
              (c)  Authority. . . . . . . . . . . . . . . . . . . . .  6
              (d)  Investments. . . . . . . . . . . . . . . . . . . .  7
              (e)  Financial Statements . . . . . . . . . . . . . . .  8
              (f)  Absence of Undisclosed Liabilities . . . . . . . .  9
              (g)  Tax Matters. . . . . . . . . . . . . . . . . . . .  9
              (h)  Options, Warrants and Related Matters. . . . . . . 10
              (i)  Property . . . . . . . . . . . . . . . . . . . . . 10
              (j)  Additional Schedules Furnished to Crestar. . . . . 11
              (k)  Agreements in Force and Effect . . . . . . . . . . 12
              (l)  Legal Proceedings; Compliance with Laws. . . . . . 12
              (m)  Employee Benefit Plans . . . . . . . . . . . . . . 13
              (n)  Insurance. . . . . . . . . . . . . . . . . . . . . 15
              (o)  Loan Portfolio . . . . . . . . . . . . . . . . . . 16
              (p)  Absence of Changes . . . . . . . . . . . . . . . . 17
              (q)  Brokers and Finders. . . . . . . . . . . . . . . . 17
              (r)  Subsidiaries . . . . . . . . . . . . . . . . . . . 17
              (s)  Reports. . . . . . . . . . . . . . . . . . . . . . 18
              (t)  Environmental Matters. . . . . . . . . . . . . . . 18
              (u)  Disclosure . . . . . . . . . . . . . . . . . . . . 20
              (v)  Accounting; Tax; Regulatory Matters. . . . . . . . 20
              (w)  Regulatory Approvals . . . . . . . . . . . . . . . 20
      3.2.    Representations and Warranties of Crestar and Crestar
              Bank. . . . . . . . . . . . . . . . . . . . . . . . . . 20
              (a)  Organization, Standing and Power . . . . . . . . . 20
              (b)  Capital Structure. . . . . . . . . . . . . . . . . 21
              (c)  Authority. . . . . . . . . . . . . . . . . . . . . 21
              (d)  Financial Statements . . . . . . . . . . . . . . . 22
              (e)  Absence of Undisclosed Liabilities . . . . . . . . 23
              (f)  Absence of Changes . . . . . . . . . . . . . . . . 23
              (g)  Brokers and Finders. . . . . . . . . . . . . . . . 23
              (h)  Subsidiaries . . . . . . . . . . . . . . . . . . . 24
              (i)  Reports. . . . . . . . . . . . . . . . . . . . . . 24
              (j)  Tax Matters. . . . . . . . . . . . . . . . . . . . 24
              (k)  Property . . . . . . . . . . . . . . . . . . . . . 25
              (l)  Agreements in Force and Effect . . . . . . . . . . 25
              (m)  Legal Proceedings; Compliance with Laws. . . . . . 25
              (n)  Employee Benefit Plans . . . . . . . . . . . . . . 26
              (o)  Regulatory Approvals . . . . . . . . . . . . . . . 27
              (p)  Disclosure . . . . . . . . . . . . . . . . . . . . 28

                               ARTICLE IV
                    Conduct and Transactions Prior to
                      Effective Time of the Merger

      4.1.    Access to Records and Properties of Crestar, Crestar
              Bank and Jefferson; Confidentiality . . . . . . . . . . 28
      4.2.    Registration Statement, Proxy Statement, Shareholder
              Approval. . . . . . . . . . . . . . . . . . . . . . . . 29
      4.3.    Operation of the Business of Jefferson. . . . . . . . . 30
      4.4.    No Solicitation . . . . . . . . . . . . . . . . . . . . 31
      4.5.    Dividends . . . . . . . . . . . . . . . . . . . . . . . 32
      4.6.    Regulatory Filings; Best Efforts. . . . . . . . . . . . 32
      4.7.    Public Announcements. . . . . . . . . . . . . . . . . . 32
      4.8.    Operating Synergies; Conformance to Reserve Policies,
              Etc.. . . . . . . . . . . . . . . . . . . . . . . . . . 32
      4.9.    Crestar Rights Agreement. . . . . . . . . . . . . . . . 33
      4.10.   Agreement as to Efforts to Consummate . . . . . . . . . 33
      4.11.   Adverse Changes in Condition. . . . . . . . . . . . . . 33
      4.12.   NYSE Listing. . . . . . . . . . . . . . . . . . . . . . 33
      4.13.   Updating of Schedules . . . . . . . . . . . . . . . . . 33
      4.14.   Market for Jefferson Common Stock . . . . . . . . . . . 34
      4.15.   Transactions in Crestar Common Stock. . . . . . . . . . 34

                                ARTICLE V
                          Conditions of Merger

      5.1.    Conditions of Obligations of Crestar and Crestar Bank . 34
              (a)  Representations and Warranties; Performance of
                   Obligations. . . . . . . . . . . . . . . . . . . . 34
              (b)  Authorization of Merger. . . . . . . . . . . . . . 35
              (c)  Opinion of Counsel . . . . . . . . . . . . . . . . 35
              (d)  The Registration Statement . . . . . . . . . . . . 35
              (e)  Tax Opinion. . . . . . . . . . . . . . . . . . . . 35
              (f)  Regulatory Approvals . . . . . . . . . . . . . . . 36
              (g)  Affiliate Letters. . . . . . . . . . . . . . . . . 36
              (h)  Title Matters. . . . . . . . . . . . . . . . . . . 36
              (i)  NYSE Listing . . . . . . . . . . . . . . . . . . . 36
              (j)  Acceptance by Crestar and Crestar Bank Counsel . . 36
      5.2.    Conditions of Obligations of Jefferson. . . . . . . . . 36
              (a)  Representations and Warranties; Performance of
                   Obligations. . . . . . . . . . . . . . . . . . . . 37
              (b)  Authorization of Merger. . . . . . . . . . . . . . 37
              (c)  Opinion of Counsel . . . . . . . . . . . . . . . . 37
              (d)  The Registration Statement . . . . . . . . . . . . 37
              (e)  Regulatory Approvals . . . . . . . . . . . . . . . 37
              (f)  Tax Opinion. . . . . . . . . . . . . . . . . . . . 38
              (g)  NYSE Listing . . . . . . . . . . . . . . . . . . . 39
              (h)  Fairness Opinion . . . . . . . . . . . . . . . . . 39
              (i)  Acceptance by Jefferson's Counsel. . . . . . . . . 39

                               ARTICLE VI
                      Closing Date; Effective Time

      6.1.    Closing Date. . . . . . . . . . . . . . . . . . . . . . 39
      6.2.    Filings at Closing. . . . . . . . . . . . . . . . . . . 39
      6.3.    Effective Time. . . . . . . . . . . . . . . . . . . . . 39

                               ARTICLE VII
                Termination; Survival of Representations,
             Warranties and Covenants; Waiver and Amendment

      7.1.    Termination . . . . . . . . . . . . . . . . . . . . . . 40
      7.2.    Effect of Termination . . . . . . . . . . . . . . . . . 41
      7.3.    Survival of Representations, Warranties and Covenants . 41
      7.4.    Waiver and Amendment. . . . . . . . . . . . . . . . . . 42

                              ARTICLE VIII
                          Additional Covenants

      8.1.    Indemnification of Jefferson Officers and Directors;
              Liability Insurance . . . . . . . . . . . . . . . . . . 42
      8.2.    Employee Matters. . . . . . . . . . . . . . . . . . . . 42
      8.3.    Employee Benefit Matters. . . . . . . . . . . . . . . . 44
      8.4.    Crestar Bank/Warrenton Local Advisory Board of
              Directors . . . . . . . . . . . . . . . . . . . . . . . 46
      8.5.    Stock Options . . . . . . . . . . . . . . . . . . . . . 46

                               ARTICLE IX
                              Miscellaneous

      9.1.    Expenses. . . . . . . . . . . . . . . . . . . . . . . . 46
      9.2.    Entire Agreement. . . . . . . . . . . . . . . . . . . . 46
      9.3.    Descriptive Headings. . . . . . . . . . . . . . . . . . 47
      9.4.    Notices . . . . . . . . . . . . . . . . . . . . . . . . 47
      9.5.    Counterparts. . . . . . . . . . . . . . . . . . . . . . 47
      9.6.    Governing Law . . . . . . . . . . . . . . . . . . . . . 47



Exhibit A     -    Plan of Merger of Jefferson into Crestar


<PAGE>
                  AGREEMENT AND PLAN OF REORGANIZATION


          This Agreement and Plan of Reorganization (the "Agreement")
dated as of September 1, 1994 among CRESTAR FINANCIAL CORPORATION, a
Virginia corporation ("Crestar"), CRESTAR BANK, a Virginia banking
corporation wholly-owned by Crestar ("Crestar Bank"), and JEFFERSON
SAVINGS AND LOAN ASSOCIATION, F.A., a federal savings association
("Jefferson"), recites and provides:

          A.   Simultaneously with the execution hereof, Jefferson and
Crestar have entered into a Stock Option Agreement (the "Option
Agreement") dated August __, 1994, pursuant to which Jefferson has
granted an option to Crestar to purchase shares of Jefferson Common
Stock in certain events.  The Option Agreement shall survive the
execution of this Agreement for the term provided in the Option
Agreement.

          B.  The boards of directors of Crestar, Crestar Bank and
Jefferson deem it advisable to merge Jefferson into Crestar Bank (the
"Merger") pursuant to this Agreement and the Plan of Merger attached as
Exhibit A (the "Plan of Merger") whereby the holders of shares of common
stock of Jefferson ("Jefferson Common Stock") will receive common stock
of Crestar ("Crestar Common Stock") and/or cash in exchange therefor.

          C.  To effectuate the foregoing, the parties desire to adopt
this Agreement and the Plan of Merger, which shall represent a plan of
reorganization in accordance with the provisions of Section 368(a) of
the United States Internal Revenue Code, as amended (the "Code").

          NOW, THEREFORE, in consideration of the mutual benefits to be
derived from this Agreement, and of the representations, warranties,
conditions and promises herein contained, Crestar, Crestar Bank, and
Jefferson hereby adopt this Agreement whereby at the "Effective Time of
the Merger" (as defined in Article VI hereof) Jefferson shall be merged
into Crestar Bank in accordance with the Plan of Merger.  The
outstanding shares of Jefferson Common Stock shall be converted into
shares of Crestar Common Stock and/or cash as provided in this Agreement
on the basis, terms and conditions contained herein and in the Plan of
Merger.  At the Effective Time of the Merger, the outstanding shares of
Jefferson Common Stock shall be canceled.  In connection therewith, the
parties hereto agree as follows:

                                ARTICLE I
                                 General

          1.1.  Merger.  Subject to the provisions of this Agreement and
the Plan of Merger, at the Effective Time of the Merger the separate
existence of Jefferson shall cease and Jefferson shall be merged with
and into Crestar Bank (the "Surviving Bank"), which merger shall qualify
as an "Oakar" transaction in accordance with Section 5(d)(3)(A) of the
Federal Deposit Insurance Act.

          1.2.  Issuance of Crestar Common Stock and Payment of Cash.
Crestar agrees that at the Effective Time of the Merger it will issue
Crestar Common Stock and/or pay cash to the extent set forth in, and in
accordance with, the terms of this Agreement and the Plan of Merger.

          1.3.  Taking of Necessary Action.  In case at any time after
the Effective Time of the Merger any further action is necessary or
desirable to carry out the purposes of this Agreement and to vest the
Surviving Bank with full title to all properties, assets, rights,
approvals, immunities and franchises of Jefferson, the officers and
directors of the Surviving Bank shall take all such necessary action.


                               ARTICLE II
          Effect of Merger on Common Stock, Assets, Liabilities
        and Capitalization of Crestar, Crestar Bank and Jefferson

          2.1.  Conversion of Stock; Exchange Ratio; Cash Election.  At
the Effective Time of the Merger:

                (a)  Conversion of Stock.  Each share of Jefferson
          Common Stock which is issued and outstanding at the Effective
          Time of the Merger (other than shares held by Crestar, which
          shall be cancelled without payment therefore, and shares to be
          exchanged for cash) shall, and without any action by the
          holder thereof, be converted into the number of shares of
          Crestar Common Stock determined in accordance with subsection
          2.1(b).  All such shares shall be validly issued, fully paid
          and nonassessable.

                (b)  Exchange Ratio.  Each share of Jefferson Common
          Stock (other than shares held by Crestar and shares to be
          exchanged for cash) shall be converted into the number of
          shares of Crestar Common Stock determined by dividing $17.00
          per share of Jefferson Common Stock (the "Price Per Share") by
          the average closing price of Crestar Common Stock as reported
          on the New York Stock Exchange for each of the 10 trading days
          ending on the 10th day prior to the day of the Effective Time
          of the Merger (the "Average Closing Price") (the result of the
          quotient determined by dividing the Price Per Share by the
          Average Closing Price and rounded to the nearest thousandths
          decimal point being hereinafter called the "Exchange Ratio").

                The Exchange Ratio at the Effective Time of the Merger
          shall be adjusted to reflect any consolidation, split-up,
          other subdivisions or combinations of Crestar Common Stock,
          any dividend payable in Crestar Common Stock, or any capital
          reorganization involving the reclassification of Crestar
          Common Stock subsequent to the date of this Agreement.

                (c)  Cash Election.  Holders of shares of Jefferson
          Common Stock will be given the option of exchanging their
          shares for the Price Per Share in cash (subject to all
          applicable withholding taxes), provided that the number of
          shares that may be exchanged for cash shall not exceed 40% of
          the outstanding shares of Jefferson Common Stock immediately
          prior to the Effective Time of the Merger.  The cash election
          must be made at or prior to the time Jefferson shareholders
          vote on the Merger, and, once such vote has been taken, cash
          elections shall be irrevocable.  If the aggregate number of
          shares for which a cash election is made exceeds 40% of the
          outstanding shares of Jefferson Common Stock immediately prior
          to the Effective Time of the Merger, Crestar first will pay
          cash for shares submitted for cash exchange by each holder of
          100 or fewer Jefferson shares (if such holder has submitted
          all his shares for cash exchange) and then will pay cash for
          the remaining shares submitted for cash pro rata.  Shares not
          exchanged for cash after proration will be exchanged for
          Crestar Common Stock at the Exchange Ratio.

          2.2.  Manner of Exchange.

                (a) Shareholders who elect to exchange some or all of
          their shares of Jefferson Common Stock for cash must submit to
          Jefferson certificates for the shares being exchanged for cash
          at or prior to the meeting of Jefferson's shareholders
          referred to in Section 4.2.  If the Merger is approved by
          Jefferson's shareholders at this meeting, a shareholder's
          election to receive cash is irrevocable and Jefferson will
          retain certificates for shares submitted for cash purchase
          until either (1) termination of this Agreement, upon which
          Jefferson will return such certificates, or (ii) the Effective
          Time of the Merger, when Crestar Bank (which shall act as
          exchange agent) will exchange such certificates for cash to
          the extent required by this Agreement and the Plan of Merger.


                (b)  After the Effective Time of the Merger, each holder
          of a certificate for theretofore outstanding shares of
          Jefferson Common Stock, upon surrender of such certificate to
          Crestar Bank (which shall act as exchange agent), unless
          previously surrendered to Jefferson in connection with
          exercise of the cash option, and a Letter of Transmittal,
          which shall be mailed to each holder of a certificate for
          theretofore outstanding shares of Jefferson Common Stock by
          Crestar Bank promptly following the Effective Time of the
          Merger, shall be entitled to receive in exchange therefor a
          certificate or certificates representing the number of full
          shares of Crestar Common Stock for which shares of Jefferson
          Common Stock theretofore represented by the certificate or
          certificates so surrendered shall have been exchanged as
          provided in this Article II or cash if the cash option
          provided in subsection 2.1(c) is properly elected, or, in the
          event of proration, a combination of cash and Crestar Common
          Stock.  Until so surrendered, each outstanding certificate
          which, prior to the Effective Time of the Merger, represented
          Jefferson Common Stock will be deemed to evidence the right to
          receive either (i) the number of full shares of Crestar Common
          Stock into which the shares of Jefferson Common Stock
          represented thereby may be converted in accordance with the
          Exchange Ratio or (ii) the Price Per Share multiplied by the
          number of shares represented by such certificate (subject to
          all applicable withholding taxes) in cash if the cash option
          provided in subsection 2.1(c) was properly elected, or (iii) a
          combination thereof; and, after the Effective Time of the
          Merger (unless the cash option was properly elected) will be
          deemed for all corporate purposes of Crestar to evidence
          ownership of the number of full shares of Crestar Common Stock
          into which the shares of Jefferson Common Stock represented
          thereby were converted.

                (c)  For shares of Jefferson Common Stock to be
          converted into Crestar Common Stock, until such outstanding
          certificates formerly representing Jefferson Common Stock are
          surrendered, no dividend payable to holders of record of
          Crestar Common Stock for any period as of any date subsequent
          to the Effective Time of the Merger shall be paid to the
          holder of such outstanding certificates in respect thereof.
          After the Effective Time of the Merger, there shall be no
          further registry of transfer on the records of Jefferson of
          shares of Jefferson Common Stock.  If a certificate
          representing such shares is presented to Crestar, it shall be
          canceled and exchanged for a certificate representing shares
          of Crestar Common Stock as herein provided.  Upon surrender of
          certificates of Jefferson Common Stock in exchange for Crestar
          Common Stock, there shall be paid to the recordholder of the
          certificates of Crestar Common Stock issued in exchange
          therefor (i) the amount of dividends theretofore paid for such
          full shares of Crestar Common Stock as of any date subsequent
          to the Effective Time of the Merger which have not yet been
          paid to a public official pursuant to abandoned property laws
          and (ii) at the appropriate payment date the amount of
          dividends with a record date after the Effective Time of the
          Merger but prior to surrender and a payment date subsequent to
          surrender.  No interest shall be payable for such dividends
          upon surrender of outstanding certificates.

                (d)  At the Effective Time of the Merger, each share of
          Jefferson Common Stock held by Crestar shall be canceled,
          retired and cease to exist.

          2.3.  No Fractional Shares.  No certificates or scrip for
fractional shares of Crestar Common Stock will be issued.  In lieu
thereof, Crestar will pay the value of such fractional shares in cash on
the basis of the Average Closing Price.

          2.4.  Dissenting Shares.  Jefferson Common Stock is quoted on
NASDAQ, and in accordance with the provisions of 12 C.F.R. section 552.14,
holders of Jefferson Common Stock do not have the right to demand and
receive payment of the fair value of their shares of Jefferson Common
Stock instead of the consideration to be paid by Crestar in the Merger.

          2.5.  Assets.  At the Effective Time of the Merger, the
corporate existence of Jefferson shall be merged into and continued in
Crestar Bank as the Surviving Bank.  All rights, franchises and
interests of Jefferson in and to any type of property and choses in
action shall be transferred to and vested in the Surviving Bank by
virtue of the Merger without any deed or other transfer.  The Surviving
Bank without any order or other action on the part of any court or
otherwise, shall hold and enjoy all rights of property, franchises and
interests, including appointments, designations and nominations, and all
other rights and interests as trustee, executor, administrator, transfer
agent or registrar of stocks and bonds, guardian of estates, assignee,
receiver and committee, and in every other fiduciary capacity, in the
same manner and to the same extent as such rights, franchises and
interests were held or enjoyed by Jefferson at the Effective Time of the
Merger, as provided in Section 13.1-721 of the Virginia Stock
Corporation Act ("VSCA").

          2.6.  Liabilities.  At the Effective Time of the Merger, the
Surviving Bank shall be liable for all liabilities of Jefferson, as
provided in Section 13.1-721 of the VSCA.  All deposits, debts,
liabilities and obligations of Jefferson, accrued, absolute, contingent
or otherwise, and whether or not reflected or reserved against on
balance sheets, books of accounts, or records of Jefferson shall be
those of the Surviving Bank and shall not be released or impaired by the
Merger.  All rights of creditors and other obligees and all liens on
property of Jefferson shall be preserved unimpaired.


                               ARTICLE III
                     Representations and Warranties

          3.1.  Representations and Warranties of Jefferson.  Jefferson
represents and warrants to Crestar and Crestar Bank as follows:

                (a)  Organization, Standing and Power.  Jefferson is a
          federal savings association duly organized, validly existing
          and in good standing under the laws of the United States and
          has all requisite corporate power and authority to own, lease
          and operate its properties and to carry on its business as now
          being conducted and to perform this Agreement to effect the
          transactions contemplated thereby.  Jefferson's deposits are
          insured by the Savings Association Insurance Fund of the
          Federal Deposit Insurance Corporation ("FDIC") to the maximum
          extent permitted by law.  Jefferson has delivered to Crestar
          complete and correct copies of (i) its Charter and (ii) its
          By-laws.

                (b)  Capital Structure.  The authorized capital stock of
          Jefferson consists of 5,000,000 shares of Jefferson Common
          Stock and 2,500,000 shares of preferred stock.  On the date
          hereof, 1,310,876 shares of Jefferson Common Stock were
          outstanding.  All of the outstanding shares of Jefferson
          Common Stock were validly issued, fully paid and
          nonassessable.  No shares of Jefferson preferred stock are
          issued and outstanding.

                Jefferson knows of no person who beneficially owns 5% or
          more of the outstanding Jefferson Common Stock as of the date
          hereof, except as disclosed on Schedule A-1.

                (c)  Authority.  Subject to the approval of this
          Agreement and the Plan of Merger by the shareholders of
          Jefferson as contemplated by Section 4.2, the execution and
          delivery of this Agreement and the consummation of the
          transactions contemplated hereby and thereby have been duly
          and validly authorized by all necessary action on the part of
          Jefferson, and this Agreement is a valid and binding
          obligation of Jefferson, enforceable in accordance with its
          terms, except as enforceability may be limited by laws
          affecting insured depository institutions and similar laws
          affecting the enforcement of creditors' rights generally and
          subject to any equitable principles limiting the right to
          obtain specific performance.  The execution and delivery of
          this Agreement, the consummation of the transactions
          contemplated hereby and by the Plan of Merger and compliance
          by Jefferson with any of the provisions hereof or thereof will
          not (i) conflict with or result in a breach of any provision
          of its Charter or By-laws or a default (or give rise to any
          right of termination, cancellation or acceleration) under any
          of the terms, conditions or provisions of any note, bond,
          debenture, mortgage, indenture, license, material agreement or
          other material instrument or obligation to which Jefferson is
          a party, or by which it or any of its properties or assets may
          be bound, or (ii) violate any order, writ, injunction, decree,
          statute, rule or regulation applicable to Jefferson or any of
          its properties or assets.  No consent or approval by any
          governmental authority, other than compliance with applicable
          federal and state securities and banking laws, and regulations
          of the Board of Governors of the Federal Reserve System (the
          "Federal Reserve Board"), the FDIC, the Office of Thrift
          Supervision ("OTS") and the Bureau of Financial Institutions
          of the Virginia State Corporation Commission ("SCC"), is
          required in connection with the execution and delivery by
          Jefferson of this Agreement or the consummation by Jefferson
          of the transactions contemplated hereby or by the Plan of
          Merger.

                (d)  Investments.  All securities owned by Jefferson of
          record and beneficially are free and clear of all mortgages,
          liens, pledges, encumbrances or any other restriction, whether
          contractual or statutory, which would materially impair the
          ability of Jefferson freely to dispose of any such security at
          any time, except as noted on Schedule A-1.  Any securities
          owned of record by Jefferson in an amount equal to 5% or more
          of the issued and outstanding voting securities of the issuer
          thereof have been noted on such Schedule A-1.  There are no
          voting trusts or other agreements or undertakings of which
          Jefferson is a party with respect to the voting of such
          securities.  With respect to all repurchase agreements to
          which Jefferson is a party, Jefferson has a valid, perfected
          first lien or security interest in the government securities
          or other collateral securing the repurchase agreement, and the
          value of the collateral securing each such repurchase
          agreement equals or exceeds the amount of the debt secured by
          such collateral under such agreement.  As of the Effective
          Time of the Merger, the fair market value of the portfolio of
          securities of Jefferson will not be 85% or less than the fair
          market value of the securities portfolio as of June 30, 1994.

                (e)  Financial Statements.  Schedule A-2 contains copies
          of the following financial statements of Jefferson (the
          "Jefferson Financial Statements"):

                     (i)   Consolidated Balance Sheets as of September
                30, 1993, 1992 and 1991 (audited) and as of June 30,
                1994, and 1993 (unaudited);

                     (ii)  Consolidated Statements of Operations for
                each of the three years ended September 30, 1993, 1992,
                and 1991 (audited) and the three months and the nine
                months ended June 30, 1994 and 1993 (unaudited);

                     (iii) Consolidated Statements of Stockholders'
                Equity for each of the three years ended September 30,
                1993, 1992 and 1991 (audited) and the nine months ended
                June 30, 1994 and 1993 (unaudited); and

                     (iv)  Consolidated Statements of Cash Flows for
                each of the three years ended September 30, 1993, 1992
                and 1991 (audited) and the nine months ended June 30,
                1994 and 1993 (unaudited).

          Such financial statements and the notes thereto have been
          prepared in accordance with generally accepted accounting
          principles applied on a consistent basis throughout the
          periods indicated unless otherwise noted in the Jefferson
          Financial Statements.  Each of such balance sheets, together
          with the notes thereto, presents fairly as of its date the
          financial condition and assets and liabilities of Jefferson.
          The statements of operations, stockholders' equity and cash
          flows, together with the notes thereto, present fairly the
          results of operations, stockholders' equity and cash flows of
          Jefferson for the periods indicated.

          At June 30, 1994, the limitations imposed by federal laws and
          regulations applicable to savings associations such as
          Jefferson precluded Jefferson from paying dividends.

                (f)  Absence of Undisclosed Liabilities.  At June 30,
          1994 and September 30, 1993, Jefferson had no material
          obligations or liabilities (contingent or otherwise) of any
          nature which were not reflected in the Jefferson Financial
          Statements or in the Jefferson periodic reports filed with the
          OTS under the 1934 Act as of such dates, or disclosed in the
          notes thereto, except for those which are disclosed in
          Schedules specifically referred to herein or which in the
          aggregate are immaterial.

                (g)  Tax Matters.  Jefferson and each subsidiary have
          filed or caused to be filed or (in the case of returns or
          reports not yet due) will file all tax returns and reports
          required to have been filed by or for them before the
          Effective Time of the Merger, and all information set forth in
          such returns or reports is or (in the case of such returns or
          reports not yet due) will be accurate and complete.  Jefferson
          and each subsidiary have paid or made adequate provision for,
          or (with respect to returns or reports not yet filed) before
          the Effective Time of the Merger will pay or make adequate
          provision for, all taxes, additions to tax, penalties, and
          interest for all periods covered by those returns or reports.
          Except as set forth on Schedule B, there are, and at the
          Effective Time of the Merger will be, no unpaid taxes,
          additions to tax, penalties, or interest due and payable by
          Jefferson or any subsidiary that are or could become a lien on
          any asset, or otherwise materially adversely affect the
          business, property or financial condition, of Jefferson or any
          subsidiary except for taxes and any such related liability (a)
          incurred in the ordinary course of business for which adequate
          provision has been made by Jefferson or (b) being contested in
          good faith and disclosed in Schedule B.  Jefferson and each
          subsidiary have collected or withheld, or will collect or
          withhold before the Effective Time of the Merger, all amounts
          required to be collected or withheld by them for any taxes,
          and all such amounts have been, or before the Effective Time
          of the Merger will have been, paid to the appropriate
          governmental agencies or set aside in appropriate accounts for
          future payment when due.  Jefferson and each subsidiary is in
          material compliance with, and their records contain all
          information and documents (including, without limitation,
          properly completed IRS Forms W-9) necessary to comply in all
          material respects with, all applicable information reporting
          and tax withholding requirements under federal, state, and
          local laws, rules, and regulations, and such records identify
          with specificity all accounts subject to backup withholding
          under Section 3406 of the Code.  The balance sheets contained
          in the Jefferson Financial Statements fully and properly
          reflect, as of the dates thereof, the aggregate liabilities of
          Jefferson and each subsidiary for all accrued taxes, additions
          to tax, penalties and interest.  For periods ending after
          December 31, 1993, the books and records of Jefferson and each
          subsidiary fully and properly reflect their liability for all
          accrued taxes, additions to tax, penalties and interest.
          Except as disclosed in Schedule B, neither Jefferson nor any
          subsidiary has granted (nor is it subject to) any waiver of
          the period of limitations for the assessment of tax for any
          currently open taxable period, and no unpaid tax deficiency
          has been asserted in writing against or with respect to
          Jefferson or any subsidiary by any taxing authority.  Neither
          Jefferson nor any subsidiary has made or entered into, nor
          does Jefferson or any subsidiary hold any asset subject to, a
          consent filed pursuant to Section 341(f) of the Code and the
          regulations thereunder or a "safe harbor lease" subject to
          former Section 168(f)(8) of the Code and the regulations
          thereunder.  Schedule B describes all tax elections, consents
          and agreements affecting Jefferson or any subsidiary.  To the
          best knowledge of Jefferson, no Jefferson shareholder is a
          "foreign person" for purposes of Section 1445 of the Code.

                (h)  Options, Warrants and Related Matters.  There are
          no outstanding unexercised options, warrants, calls,
          commitments or agreements of any character to which Jefferson
          is a party or by which it is bound, calling for the issuance
          of securities of Jefferson or any security representing the
          right to purchase or otherwise receive any such security,
          except (i) as set forth on Schedule C and (ii) the Option
          Agreement.

                (i)  Property.  Jefferson owns (or enjoys use of under
          capital leases) all property reflected on the Jefferson
          Financial Statements as of June 30, 1994 and September 30,
          1993 (except property sold or otherwise disposed of in the
          ordinary course of business).  All property shown as being
          owned is owned free and clear of all mortgages, liens,
          pledges, charges or encumbrances of any nature whatsoever,
          except those referred to in such Jefferson Financial
          Statements or the notes thereto, liens for current taxes not
          yet due and payable, any unfiled mechanics' liens and such
          encumbrances and imperfections of title, if any, as are not
          substantial in character or amount or otherwise materially
          impair Jefferson's consolidated business operations.  The
          leases relating to leased property are fairly reflected in
          such Jefferson Financial Statements.

                Except for Other Real Estate Owned, all property and
          assets material to the business or operations of Jefferson are
          in substantially good operating condition and repair and such
          property and assets are adequate for the business and
          operations of Jefferson as currently conducted.

                (j)  Additional Schedules Furnished to Crestar.  In
          addition to any Schedules furnished to Crestar pursuant to
          other provisions of this Agreement, Jefferson has furnished to
          Crestar the following Schedules which are correct and complete
          as of the date hereof:

                     (1)  Employees.  Schedule C lists as of the date
                hereof (A) the names of and current annual salary rates
                for all present employees of Jefferson who received,
                respectively, $60,000 or more in aggregate compensation,
                whether in salary or otherwise, during the year ended
                December 31, 1993, or are presently scheduled to receive
                salary in excess of $60,000 during the year ending
                December 31, 1994, (B) the number of shares of Jefferson
                Common Stock owned beneficially by each director of
                Jefferson as of the date hereof, (C) the names of and
                the number of shares of Jefferson Common Stock owned by
                each person known to Jefferson who beneficially owns 5%
                or more of the outstanding Jefferson Common Stock as of
                the date hereof, and (D) the names of and the number of
                outstanding options and agreements to make stock awards
                granted to each person under the Jefferson 1988 Stock
                Option and Incentive Plan and 1993 Stock Incentive Plan
                or any option granted to a director of Jefferson
                (collectively, "Jefferson Options") and the exercise
                price of each such Jefferson Option.

                     (2)  Certain Contracts.  Schedule D lists all
                notes, bonds, mortgages, indentures, licenses, lease
                agreements and other contracts and obligations to which
                Jefferson is an indebted party or a lessee, licensee or
                obligee as of the date hereof except for those entered
                into by Jefferson in the ordinary course of its business
                consistent with its prior practice and that do not
                involve an amount greater than $100,000.

                     (3)  Employment Contracts and Related Matters.
                Except in all cases as set forth on Schedule E,
                Jefferson is not a party to any employment contract not
                terminable at the option of Jefferson without liability.
                Except in all cases as set forth on Schedule E,
                Jefferson is not a party to (A) any retirement, profit
                sharing or pension plan or thrift plan or agreement or
                employee benefit plan (as defined in Section 3 of the
                Employee Retirement Income Security Act of 1974
                ("ERISA")), (B) any management or consulting agreement
                not terminable at the option of Jefferson without
                liability or (C) any union or labor agreement.

                     (4)  Real Estate.  Schedule F describes, as of the
                date hereof, all interests in real property owned,
                leased or otherwise claimed by Jefferson, including
                Other Real Estate Owned.

                     (5)  Affiliates.  Schedule G sets forth the names
                and number of shares of Jefferson Common Stock owned as
                of the date hereof beneficially or of record by any
                persons Jefferson considers to be affiliates of
                Jefferson ("Jefferson Affiliates") as that term is
                defined for purposes of Rule 145 under the 1933 Act.

                (k)  Agreements in Force and Effect.  All contracts,
          agreements, plans, leases, policies and licenses referred to
          in any Schedule of Jefferson referred to herein are valid and
          in full force and effect, and Jefferson has not breached any
          provision of, nor is in default in any respect under the terms
          of, any such contract, agreement, lease, policy or license,
          the effect of which breach or default would have a material
          adverse effect upon either the financial condition, results of
          operations, or business of Jefferson.

                (l)  Legal Proceedings; Compliance with Laws.  Schedule
          H describes all legal, administrative, arbitration or other
          proceeding or governmental investigation known to Jefferson
          pending or, to the knowledge of Jefferson's management,
          threatened or probable of assertion against Jefferson.  Except
          as set forth on Schedule H, no such proceeding or
          investigation, if decided adversely, would have a material
          adverse effect on either the financial condition, results of
          operations or business of Jefferson.  Except as set forth in
          Schedule H, Jefferson has complied in all material respects
          with any laws, ordinances, requirements, regulations or orders
          applicable to its business except where noncompliance would
          not have a material adverse effect on either the financial
          condition, results of operations or business of Jefferson.
          Jefferson has all licenses, permits, orders or approvals
          (collectively, the "Permits") of any federal, state, local or
          foreign governmental or regulatory body that are necessary for
          the conduct of its business and the absence of which would
          have a material adverse effect on the financial condition,
          results of operations or business of Jefferson; the Permits
          are in full force and effect; no violations are or have been
          recorded in respect of any Permits nor has Jefferson received
          written notice of any violations; and no proceeding is pending
          or, to the knowledge of Jefferson, threatened to revoke or
          limit any Permit.  Except as set forth in Schedule H,
          Jefferson has not entered into any agreements or written
          understandings with the OTS, the FDIC or any other regulatory
          agency having authority over it.  Jefferson is not subject to
          any judgment, order, writ, injunction or decree which
          materially adversely affects, or might reasonably be expected
          materially adversely to affect either the financial condition,
          results of operations, or business of Jefferson.

                (m)  Employee Benefit Plans.

                     (1)  Schedule E includes a correct and complete
                list of, and Crestar has been furnished a true and
                correct copy of (or an accurate written description
                thereof in the case of oral agreements or arrangements)
                (A) all qualified pension and profit-sharing plans, all
                deferred compensation, consultant, severance, thrift,
                option, bonus and group insurance contracts and all
                other incentive, welfare and employee benefit plans,
                trust, annuity or other funding agreements, and all
                other agreements (including oral agreements) that are
                presently in effect, or have been approved prior to the
                date hereof, maintained for the benefit of employees or
                former employees of Jefferson or the dependents or
                beneficiaries of any employee or former employee of
                Jefferson, whether or not subject to ERISA (the
                "Employee Plans"), (B) the most recent actuarial and
                financial reports prepared or required to be prepared
                with respect to any Employee Plan and (C) the most
                recent annual reports filed with any governmental
                agency, the most recent favorable determination letter
                issued by the Internal Revenue Service, and any open
                requests for rulings or determination letters, that
                pertain to any such qualified Employee Plan.  Schedule E
                identifies each Employee Plan that is intended to be
                qualified under Section 401(a) of the Code and each such
                plan is qualified.

                     (2)  Neither Jefferson nor any employee pension
                benefit plan (as defined in Section 3(2) of ERISA (a
                "Pension Plan")) maintained or previously maintained by
                it, has incurred any material liability to the Pension
                Benefit Guaranty Corporation ("PBGC") or to the Internal
                Revenue Service with respect to any Pension Plan.  There
                is not currently pending with the PBGC any filing with
                respect to any reportable event under Section 4043 of
                ERISA nor has any reportable event occurred as to which
                a filing is required and has not been made.

                     (3)  Full payment has been made (or proper accruals
                have been established) of all contributions which are
                required for periods prior to the Closing Date, as
                defined in Section 6.1 hereof, under the terms of each
                Employee Plan, ERISA, or a collective bargaining
                agreement, no accumulated funding deficiency (as defined
                in Section 302 of ERISA or Section 412 of the Code)
                whether or not waived, exists with respect to any
                Pension Plan (including any Pension Plan previously
                maintained by Jefferson), and except as set forth on
                Schedule E, there is no "unfunded current liability" (as
                defined in Section 412 of the Code) with respect to any
                Pension Plan.

                     (4)  No Employee Plan is a "multiemployer plan" (as
                defined in Section 3(37) of ERISA).  Jefferson has not
                incurred any liability under Section 4201 of ERISA for a
                complete or partial withdrawal from a multiemployer plan
                (as defined in Section 3(37) of ERISA).  Jefferson has
                not participated in or agreed to participate in, a
                multiemployer plan (as defined in Section 3(37) of
                ERISA).

                     (5)  All Employee Plans that are "employee benefit
                plans," as defined in Section 3(3) of ERISA, that are
                maintained by Jefferson or previously maintained by
                Jefferson comply and have been administered in
                compliance in all material respects with ERISA and all
                other applicable legal requirements, including the terms
                of such plans, collective bargaining agreements and
                securities laws.  Jefferson has no material liability
                under any such plan that is not reflected in the
                Jefferson Financial Statements or on Schedule E hereto.

                     (6)  No prohibited transaction has occurred with
                respect to any Employee Plan that is an "employee
                benefit plan" (as defined in Section 3(3) of ERISA)
                maintained by Jefferson or previously maintained by
                Jefferson that would result, directly or indirectly, in
                material liability under ERISA or in the imposition of a
                material excise tax under Section 4975 of the Code.

                     (7)  Schedule E identifies each Employee Plan that
                is an "employee welfare benefit plan" (as defined in
                Section 3(1) of ERISA) and which is funded.  The funding
                under each such plan does not exceed the limitations
                under Section 419A(b) or 419A(c) of the Code.  Jefferson
                is not subject to taxation on the income of any such
                plan or any such plan previously maintained by
                Jefferson.

                     (8)  Schedule E identifies the method of funding
                (including any individual accounting) for all post-
                retirement medical or life insurance benefits for the
                employees of Jefferson.  Schedule E also discloses the
                funded status of these Employee Plans.

                     (9)  Schedule E identifies each corporate owned
                life insurance policy, including any key man insurance
                policy and policy insuring the life of any director or
                employee of Jefferson, and indicates for each such
                policy, the face amount of coverage, cash surrender
                value, if any, and annual premiums.

                     (10) No trade or business is, or has ever been,
                treated as a single employer with Jefferson for employee
                benefit purposes under ERISA and the Code.

                (n)  Insurance.  All policies or binders of fire,
          liability, product liability, workmen's compensation,
          vehicular and other insurance held by or on behalf of
          Jefferson are described on Schedule I and are valid and
          enforceable in accordance with their terms, are in full force
          and effect, and insure against risks and liabilities to the
          extent and in the manner customary for the industry and are
          deemed appropriate and sufficient by Jefferson.  Jefferson is
          not in default with respect to any provision contained in any
          such policy or binder and has not failed to give any notice or
          present any claim under any such policy or binder in due and
          timely fashion.  Jefferson has not received notice of
          cancellation or non-renewal of any such policy or binder.
          Jefferson has no knowledge of any inaccuracy in any
          application for such policies or binders, any failure to pay
          premiums when due or any similar state of facts that might
          form the basis for termination of any such insurance.
          Jefferson has no knowledge of any state of facts or of the
          occurrence of any event that is reasonably likely to form the
          basis for any material claim against it not fully covered
          (except to the extent of any applicable deductible) by the
          policies or binders referred to above.  Jefferson has not
          received notice from any of its insurance carriers that any
          insurance premiums will be materially increased in the future
          or that any such insurance coverage will not be available in
          the future on substantially the same terms as now in effect.

                (o)  Loan Portfolio.  Each loan outstanding on the books
          of Jefferson is in all respects what it purports to be, was
          made in the ordinary course of business, was not known to be
          uncollectible at the time it was made, accrues interest
          (except for loans recorded on Jefferson's books as non-
          accrual) in accordance with the terms of the loan, and was
          made in accordance with Jefferson's standard loan policies
          except for loans to facilitate the sale of Other Real Estate
          Owned or loans with renegotiated terms and conditions.  The
          records of Jefferson regarding all loans outstanding and Other
          Real Estate Owned by Jefferson on its books are accurate in
          all material respects and the risk classifications for the
          loans outstanding are, in the best judgment of the management
          of Jefferson, appropriate.  The reserves for possible loan
          losses on the outstanding loans of Jefferson, as reflected in
          the Jefferson Financial Statements, have been established in
          accordance with generally accepted accounting principles and
          with the requirements of the OTS and the FDIC.  In the best
          judgment of the management of Jefferson such reserves are
          adequate as of the date hereof and will be adequate as of the
          Effective Time of the Merger to absorb all known and
          anticipated loan losses in the loan portfolio of Jefferson.
          Except as identified on Schedule J, no loan in excess of
          $50,000 has been classified by examiners (regulatory or
          internal) as "Special Mention", "Substandard", "Doubtful",
          "Loss", or words of similar import.  The Other Real Estate
          Owned included in any nonperforming asset of Jefferson is
          recorded at the lower of cost or fair value less estimated
          costs to sell at the time of the acquisition based on
          independent appraisals that comply with the requirements of
          the Financial Institutions Reform, Recovery and Enforcement
          Act of 1989 and Uniform Standards of Professional Appraisal
          Practice.  Except as identified on Schedule J, to the best
          knowledge of the management of Jefferson, each loan reflected
          as an asset on the Jefferson Financial Statements is the
          legal, valid and binding obligation of the obligor and any
          guarantor, subject to bankruptcy, insolvency, fraudulent
          conveyance and other laws of general applicability relating to
          or affecting creditors' rights and to general principles of
          equity, and no defense, offset or counterclaim has been
          asserted with respect to any such loan, which if successful
          would have a material adverse effect on the financial
          condition, results of operation or business of Jefferson,

                (p)  Absence of Changes.  Except as identified on
          Schedule K, since June 30, 1994, there has not been any
          material adverse change in the aggregate assets or
          liabilities, earnings or business of Jefferson, other than
          changes resulting from or attributable to (i) changes since
          such date in laws or regulations, generally accepted
          accounting principles or interpretations of either thereof
          that affect the banking or savings and loan industries
          generally, (ii) changes since such date in the general level
          of interest rates, (iii) expenses since such date incurred in
          connection with the transactions contemplated by this
          Agreement (estimated at $400,000), (iv) accruals and reserves
          by Jefferson since such date pursuant to the terms of Section
          4.8 hereof, or (v) any other accruals, reserves or expenses
          incurred by Jefferson since such date with Crestar's prior
          written consent.  Since June 30, 1994, the business of
          Jefferson has been conducted only in the ordinary course.

                (q)  Brokers and Finders.  Neither Jefferson nor its
          officers, directors or employees have employed any broker or
          finder or incurred any liability for any brokerage fees,
          commissions or finders' fees in connection with the
          transactions contemplated herein except for the engagement of
          Scott & Stringfellow, Inc., whose fee for its engagement shall
          not exceed approximately $231,700.

                (r)  Subsidiaries; Partnerships and Joint Ventures.
          Jefferson's only subsidiaries, direct or indirect, are
          Jefferson Insurance Services, Inc., Jefferson Investment
          Service Corporation, Jefferson Funding Corporation and
          Jefferson Funding Corporation II.  Such corporations are duly
          organized, validly existing and in good standing under the
          laws of their jurisdiction of incorporation and have all
          requisite corporate power and authority to own, lease and
          operate their properties and to carry on their business as now
          being conducted in all material respects.  Jefferson owns,
          directly or indirectly, all of the issued and outstanding
          common stock of its subsidiaries free and clear of any liens,
          claims, encumbrances, charges or rights of third parties of
          any kind whatsoever and is not a party to any joint venture
          agreement or partnership.

                (s)   Reports.  Since January 1, 1990 Jefferson has filed
          all material reports and statements, together with any
          amendments required to be made with respect thereto, that were
          required to be filed with (i) the FDIC, (ii) the OTS and
          (iii) any other governmental or regulatory authority or agency
          having jurisdiction over their operations.  Each of such
          reports and documents, including the financial statements,
          exhibits and schedules thereto, filed with the OTS pursuant to
          the Securities Exchange Act of 1934, as amended (the "1934
          Act") was in form and substance in compliance with the 1934
          Act.  No such report or statement, or any amendments thereto,
          contains any statement which, at the time and in light of the
          circumstances under which it was made, was false or misleading
          with respect to any material fact necessary in order to make
          the statements contained therein not false or misleading.
          Jefferson is a reporting company under Section 12(g) or 15(d)
          of the 1934 Act and the regulations of the OTS.

                (t)  Environmental Matters.  For purposes of this
          subsection, the following terms shall have the indicated
          meaning:

                "Environmental Law" means any federal, state or local
          law, statute, ordinance, rule, regulation, code, license,
          permit, authorization, approval, consent, order, judgment,
          decree, injunction or agreement with any governmental entity
          relating to (i) the protection, preservation or restoration of
          the environment (including, without limitation, air, water
          vapor, surface water, groundwater, drinking water supply,
          surface soil, subsurface soil, plant and animal life or any
          other natural resource), and/or (ii) the use, storage,
          recycling, treatment, generation, transportation, processing,
          handling, labeling, production, release or disposal of
          Hazardous Substances.  The term "Environmental Law" includes
          without limitation (i) the Comprehensive Environmental
          Response, Compensation and Liability Act, as amended, 42
          U.S.C. Section 9601, et seq; the Resource Conservation and
          Recovery Act, as amended, 42 U.S.C. Section 6901, et seq; the
          Clean Air Act, as amended, 42 U.S.C. Section 7401, et seq; the
          Federal Water Pollution Control Act, as amended, 33 U.S.C.
          Section 1251, et seq; the Toxic Substances Control Act, as
          amended, 15 U.S.C. Section 9601, et seq; the Emergency
          Planning and Community Right to Know Act, 42 U.S.C.
          Section 11001, et seq; the Safe Drinking Water Act, 42 U.S.C.
          Section 300f, et seq; and all comparable state and local laws,
          and (ii) any common law (including without limitation common
          law that may impose strict liability) that may impose
          liability or obligations for injuries or damages due to, or
          threatened as a result of, the presence of or exposure to any
          Hazardous Substance.

                "Hazardous Substance" means any substance presently
          listed, defined, designated or classified as hazardous, toxic,
          radioactive or dangerous, or otherwise regulated, under any
          Environmental Law, whether by type or by quantity, including
          any material containing any such substance as a component.
          Hazardous Substances include without limitation petroleum or
          any derivative or by-product thereof, asbestos, radioactive
          material, and polychlorinated biphenyls.

                "Loan Portfolio Properties and Other Properties Owned"
          means those properties owned or operated by Jefferson or any
          of their subsidiaries, including those properties serving as
          collateral for any loans made by Jefferson or for which
          Jefferson serves in a trust relationship.

                Except as disclosed in Schedule L, to the best knowledge
          of Jefferson,

                     (i)    Jefferson has not been or is not in
                violation of or liable under any Environmental Law;

                     (ii)   Other Properties Owned by Jefferson has been or is
                in violation of or liable under any Environmental Law; and

                     (iii)  there are no actions, suits, demands,
                notices, claims, investigations or proceedings pending
                or threatened relating to the liability of the Loan
                Portfolio Properties and Other Properties Owned by
                Jefferson under any Environmental Law, including without
                limitation any notices, demand letters or requests for
                information from any federal or state environmental
                agency relating to any such liabilities under or
                violations of Environmental Law.

                (u)  Disclosure.  Except to the extent of any subsequent
          correction or supplement with respect thereto furnished prior
          to the date hereof, no written statement, certificate,
          schedule, list or other written information furnished by or on
          behalf of Jefferson at any time to Crestar, in connection with
          this Agreement, when considered as a whole, contains or will
          contain any untrue statement of a material fact or omits or
          will omit to state a material fact necessary in order to make
          the statements herein or therein, in light of the
          circumstances under which they were made, not misleading.
          Each document delivered or to be delivered by Jefferson to
          Crestar is or will be a true and complete copy of such
          document, unmodified except by another document delivered by
          Jefferson.

                (v)  Accounting; Tax; Regulatory Matters.  Subject to
          action taken by the Board of Directors of Jefferson pursuant
          to or as a result of the exception clause to the first
          sentence of Section 4.4 hereof, Jefferson has not taken or
          agreed to take any action or has any knowledge of any fact or
          circumstance that would  prevent the Merger from qualifying as
          a reorganization within the meaning of Section 368 of the
          Code, or materially impede or delay receipt of any approval
          referred to in Section 4.6.

                (w)  Regulatory Approvals.  Jefferson does not know of
          any reason why the approvals, consents and waivers of
          governmental authorities referred to in Sections 5.1(f) and
          5.2(e) hereof should not be obtained on a timely basis without
          the imposition of any condition of the type referred to in
          Section 5.1(f) hereof.

          3.2.  Representations and Warranties of Crestar and Crestar
Bank.  Crestar and Crestar Bank represent and warrant to Jefferson as
follows:

                (a)  Organization, Standing and Power.  Crestar is a
          corporation duly organized, validly existing and in good
          standing under the laws of Virginia and has all requisite
          corporate power and authority to own, lease and operate its
          properties and to carry on its business as now being
          conducted.  Crestar has delivered to Jefferson complete and
          correct copies of its Articles of Incorporation and all
          amendments thereto to the date hereof and its Bylaws as
          amended to the date hereof.

                (b)  Capital Structure.  The authorized capital stock of
          Crestar consists of 100,000,000 shares of Common Stock, of
          which 37,717,023 shares were issued and outstanding as of June
          30, 1994, and no shares of Preferred Stock were issued and
          outstanding as of June 30, 1994.  All of such issued and
          outstanding shares of Crestar Common Stock were validly
          issued, fully paid and nonassessable at such date.

                The authorized capital stock of Crestar Bank consists of
          1,500,000 shares of common stock, $150 par value, of which
          1,400,000 shares were issued and outstanding as of June 30,
          1994, all of which shares are owned by Crestar free and clear
          of any liens, claims, encumbrances, charges or rights of third
          parties of any kind whatsoever.  All such issued and
          outstanding shares of common stock of Crestar Bank were
          validly issued, fully paid and nonassessable.

                (c)  Authority.  The execution and delivery of this
          Agreement and the consummation of the transactions
          contemplated hereby have been duly and validly authorized by
          all necessary action on the part of Crestar; and this
          Agreement is a valid and binding obligation of Crestar,
          enforceable in accordance with its terms.  The execution and
          delivery of this Agreement, the consummation of the
          transactions contemplated hereby and compliance by Crestar
          with any of the provisions hereof will not (i) conflict with
          or result in a breach of any provision of its Articles of
          Incorporation or By-laws or a default (or give rise to any
          right of termination, cancellation or acceleration) under any
          of the terms, conditions or provisions of any note, bond,
          mortgage, indenture, license, agreement or other instrument or
          obligation to which Crestar is a party, or by which it or any
          of its properties or assets may be bound or (ii) violate any
          order, writ, injunction, decree, statute, rule or regulation
          applicable to Crestar or any of its properties or assets.  No
          consent or approval by any governmental authority, other than
          compliance with applicable federal and state securities and
          banking laws, the rules of the New York Stock Exchange and
          regulations of the Federal Reserve Board, the OTS, the FDIC
          and the SCC is required in connection with the execution and
          delivery by Crestar of this Agreement or the consummation by
          Crestar of the transactions contemplated hereby or by the Plan
          of Merger.

                The execution and delivery of this Agreement and the
          consummation of the transactions contemplated hereby and by
          the Plan of Merger have been duly and validly authorized by
          all necessary action on the part of Crestar Bank, and this
          Agreement is a valid and binding obligation of Crestar Bank,
          enforceable in accordance with its terms.  The execution and
          delivery of this Agreement, the consummation of the
          transactions contemplated hereby and by the Plan of Merger and
          compliance by Crestar Bank with any of the provisions hereof
          or thereof will not (i) conflict with or result in a breach of
          any provision of its Articles of Incorporation or By-laws or a
          default (or give rise to any right of termination,
          cancellation or acceleration) under any of the terms,
          conditions or provisions of any note, bond, mortgage,
          indenture, license, agreement or other instrument or
          obligation to which Crestar Bank is a party, or by which it or
          any of its properties or assets may be bound, or (ii) violate
          any order, writ, injunction, decree, statute, rule or
          regulation applicable to Crestar Bank or any of its properties
          or assets.  No consent or approval by any government
          authority, other than compliance with applicable federal and
          state securities and banking laws, and regulations of the
          Federal Reserve Board, the OTS, the FDIC and the SCC, is
          required in connection with the execution and delivery by
          Crestar Bank of this Agreement or the consummation by Crestar
          Bank of the transactions contemplated hereby or by the Plan of
          Merger.

                (d)  Financial Statements.  Crestar has on or prior to
          the date hereof delivered to Jefferson copies of the following
          consolidated financial statements of Crestar (the "Crestar
          Financial Statements"):

                     (i)  Consolidated Balance Sheets as of December 31,
                1993 and 1992 (audited) and as of June 30, 1994 and 1993
                (unaudited);

                   (ii)   Consolidated Income Statements for each of the
                three years ended December 31, 1993, 1992, and 1991
                (audited) and the three months and the six months ended
                June 30, 1994 and 1993 (unaudited);

                  (iii)   Consolidated Statements of Changes in
                Shareholders' Equity for each of the three years ended
                December 31, 1993, 1992 and 1991 (audited) and the three
                and six months ended June 30, 1994 and 1993 (unaudited);
                and

                   (iv)  Consolidated Statements of Cash Flows for each
                of the three years ended December 31, 1993, 1992 and
                1991 (audited) and the six months ended June 30, 1994
                and 1993 (unaudited).

          Such consolidated financial statements and the notes thereto
          have been prepared in accordance with generally accepted
          accounting principles applied on a consistent basis throughout
          the periods indicated unless otherwise noted in the Crestar
          Financial Statements.  Each of such consolidated balance
          sheets, together with the notes thereto, presents fairly as of
          its date the financial condition and assets and liabilities of
          Crestar.  The consolidated income statements, statements of
          changes in shareholders' equity and statements of cash flows,
          together with the notes thereto, present fairly the results of
          operations, shareholders' equity and cash flows of Crestar for
          the periods indicated.

                (e)  Absence of Undisclosed Liabilities.  At June 30,
          1994 and December 31, 1993, Crestar and its consolidated
          subsidiaries had no material obligations or liabilities,
          (contingent or otherwise) of any nature which were not
          reflected in the Crestar Financial Statement as of such dates,
          or disclosed in the notes thereto, except for those which are
          disclosed in Schedules specifically referred to herein or
          which in the aggregate are immaterial.

                (f)  Absence of Changes.  Since June 30, 1994 there has
          not been any material adverse change in the condition
          (financial or otherwise), aggregate assets or liabilities,
          earnings or business of Crestar, other than changes resulting
          from or attributable to (i) changes since such date in laws or
          regulations, generally accepted accounting principles or
          interpretations of either thereof that affect the banking or
          savings and loan industries generally, (ii) changes since such
          date in the general level of interest rates, and (iii)
          expenses since such date incurred in connection with the
          transactions contemplated by this Agreement.  Since June 30,
          1994 the business of Crestar has been conducted only in the
          ordinary course.

                (g)  Brokers and Finders.  Neither Crestar, Crestar Bank
          nor any of their respective officers, directors or employees
          has employed any broker or finder or incurred any liability
          for any brokerage fees, commissions or finders' fees in
          connection with the transactions contemplated herein.

                (h)  Subsidiaries.  Crestar's first-tier subsidiaries
          are Crestar Bank, Crestar Bank N.A., Crestar Bank MD, Crestar
          Insurance Agency, Inc., and Crestar Securities Corporation.
          Such corporations are duly organized, validly existing and in
          good standing under the laws of their respective jurisdictions
          of incorporation and have all requisite corporate power and
          authority to own, lease and operate their properties and to
          carry on their business as now being conducted in all material
          respects.  As of the date hereof, neither Crestar nor Crestar
          Bank (other than in a fiduciary capacity) directly or
          indirectly own, or have any rights to acquire, any shares of
          Jefferson Common Stock, other than pursuant to the Option
          Agreement.

                (i)  Reports.  Since January 1, 1990, Crestar has filed
          all material reports and statements, together with any
          amendments required to be made with respect thereto, that were
          required to be filed with (i) the Federal Reserve Board, (ii)
          the FDIC, (iii) the SCC, (iv) the SEC and (v) any other
          governmental or regulatory authority or agency having
          jurisdiction over their operations.  Each of such reports and
          documents, including the financial statements, exhibits and
          schedules thereto, filed with the SEC pursuant to the 1934 Act
          was in form and substance in compliance with the 1934 Act.  No
          such report or statement, or any amendments thereto, contains
          any statement which, at the time and in light of the
          circumstances under which it was made, was false or misleading
          with respect to any material fact necessary in order to make
          the statements contained therein not false or misleading.

                (j)  Tax Matters.  Each of Crestar, Crestar Bank, and
          all other corporations that are members of the same
          "affiliated group," as defined in Section 1504(a)(1) of the
          Code, as Crestar (collectively, the "Crestar Group") has filed
          or caused to be filed or (in the case of returns or reports
          not yet due) will file all tax returns and reports required to
          have been filed by or for it before the Effective Time of the
          Merger.  Each member of the Crestar Group has paid or made
          adequate provision for or (with respect to returns or reports
          not yet filed) before the Effective Time of the Merger will
          pay or make adequate provision for all taxes, additions to
          tax, penalties, and interest for all periods covered by those
          returns or reports.  The consolidated balance sheets contained
          in the Crestar Financial Statements fully and properly
          reflect, as of the dates thereof, the aggregate liabilities of
          the members of the Crestar Group for all accrued taxes,
          additions to tax, penalties and interest.  For periods ending
          after June 30, 1994, the books and records of each member of
          the Crestar Group fully and properly reflect its liability for
          all accrued taxes, additions to tax, penalties and interest.
          Except as disclosed in Schedule M, no member of the Crestar
          Group has granted (nor is it subject to) any waiver of the
          period of limitations for the assessment of tax for any
          currently open taxable period, and no unpaid tax deficiency
          has been asserted in writing against or with respect to any
          member of the Crestar Group by any taxing authority.

                (k)  Property.  Crestar and Crestar Bank own (or enjoy
          use of under capital leases) all property reflected on the
          Crestar Financial Statements as of June 30, 1994 and December
          31, 1993 as being owned by them (except property sold or
          otherwise disposed of in the ordinary course of business).
          All property shown as being owned is owned free and clear of
          mortgages, liens, pledges, charges or encumbrances of any
          nature whatsoever, except those referred to in such Crestar
          Financial Statements or the notes thereto, liens for current
          taxes not yet due and payable, any unfiled mechanic's liens
          and such encumbrances and imperfections of title, if any, as
          are not substantial in character or amount or otherwise would
          materially impair Crestar's consolidated business operations.
          The leases relating to leased property are fairly reflected in
          such Crestar Financial Statements.

                All property and assets material to the business or
          operations of Crestar and Crestar Bank are in substantially
          good operating condition and repair, and such property and
          assets are adequate for the business and operations of Crestar
          and Crestar Bank.

                (l)  Agreements in Force and Effect.  All material
          contracts, agreements, plans, leases, policies and licenses of
          Crestar and Crestar Bank are valid and in full force and
          effect; and Crestar and Crestar Bank have not breached any
          material provision of, or are in default in any material
          respect under the terms of, any such contract, agreement,
          lease, policy or license, the effect of which breach or
          default would have a material adverse effect upon the
          financial condition, results of operations or business of
          Crestar and its subsidiaries taken as a whole.

                (m)  Legal Proceedings; Compliance with Laws.  There is
          no legal, administrative, arbitration or other proceeding or
          governmental investigation pending, or, to the knowledge of
          Crestar's and Crestar Bank's management, threatened or
          probable of assertion which, if decided adversely, would have
          a material adverse effect on the financial condition, results
          of operations, business or prospects of Crestar on a
          consolidated basis.  Crestar and Crestar Bank have complied
          with any laws, ordinances, requirements, regulations or orders
          applicable to their respective businesses, except where
          noncompliance would not have a material adverse effect on the
          financial condition, results of operations, business or
          prospects of Crestar on a consolidated basis.  Crestar and
          Crestar Bank have all licenses, permits, orders or approvals
          of any federal, state, local or foreign governmental or
          regulatory body that are necessary for the conduct of the
          respective businesses of Crestar and Crestar Bank and the
          absence of which would have a material adverse effect on the
          financial condition, results of operations, business or
          prospects of Crestar on a consolidated basis; the Permits are
          in full force and effect; neither Crestar nor Crestar Bank is
          aware of any material violations that are or have been
          recorded in respect of any Permit nor has Crestar or Crestar
          Bank received notice of any violations; and no proceeding is
          pending or, to the knowledge of Crestar or Crestar Bank,
          threatened to revoke or limit any Permit.  Neither Crestar nor
          Crestar Bank is subject to any judgment, order, writ,
          injunction or decree which materially adversely affects, or
          might reasonably be expected to materially adversely affect,
          the financial condition, results of operations, business or
          prospects of Crestar on a consolidated basis.

                (n)  Employee Benefit Plans.

                     (1)  Neither Crestar nor any of its subsidiaries,
                nor any employee benefit pension plan (as defined in
                Section 3(2) of ERISA (a "Pension Plan")) maintained by
                it, has incurred any material liability to the PBGC or
                to the Internal Revenue Service with respect to any
                Pension Plan, deferred compensation, consultant,
                severance, thrift, option, bonus and group insurance
                contract or any other incentive, welfare and employee
                benefit plan and agreement presently in effect, or
                approved prior to the date hereof, for the benefit of
                employees or former employees of Crestar and its
                subsidiaries or the dependents or beneficiaries of any
                employee or former employee of Crestar or any subsidiary
                (the "Crestar Employee Plans"). There is not currently
                pending with the PBGC any filing with respect to any
                reportable event under Section 4043 of ERISA nor has any
                reportable event occurred as to which a filing is
                required and has not been made.

                     (2)  Full payment has been made (or proper accruals
                have been established) of all contributions which are
                required for periods prior to the Closing Date under the
                terms of each Crestar Employee Plan, ERISA, or a
                collective bargaining agreement, and no accumulated
                funding deficiency (as defined in Section 302 of ERISA
                or Section 412 of the Code) whether or not waived,
                exists with respect to any Pension Plan.

                     (3)  No Crestar Employee Plan is a "multiemployer
                plan" (as defined in Section 3(37) of ERISA).  Neither
                Crestar nor Crestar Bank has incurred any material
                liability under Section 4201 of ERISA for a complete or
                partial withdrawal from a multiemployer plan (as defined
                in Section 3(37) of ERISA).  Neither Crestar nor Crestar
                Bank has participated in or agreed to participate in, a
                multiemployer plan (as defined in Section 3(37) of
                ERISA).

                     (4)  All "employee benefit plans," as defined in
                Section 3(3) of ERISA, that are maintained by Crestar
                comply and have been administered in compliance in all
                material respects with ERISA and all other applicable
                legal requirements, including the terms of such plans,
                collective bargaining agreements and securities laws.
                Neither Crestar nor Crestar Bank has any material
                liability under any such plan that is not reflected in
                the Crestar Financial Statements.

                     (5)  No prohibited transaction has occurred with
                respect to any "employee benefit plan" (as defined in
                Section 3(3) of ERISA) maintained by Crestar or Crestar
                Bank that would result, directly or indirectly, in
                material liability under ERISA or in the imposition of a
                material excise tax under Section 4975 of the Code.

                (o)  Regulatory Approvals.  Neither Crestar nor Crestar
          Bank knows of any reason why the approvals, consents and
          waivers of governmental authorities referred to in Sections
          5.1(f) and 5.2(e) hereof should not be obtained on a timely
          basis without the imposition of any condition of the type
          referred to in Section 5.1(f) hereof.

                (p)  Disclosure.  Except to the extent of any subsequent
          correction or supplement with respect thereto furnished prior
          to the date hereof, no written statement, certificate,
          schedule, list or other written information furnished by or on
          behalf of Crestar at any time to Jefferson, in connection with
          this Agreement when considered as a whole, contains or will
          contain any untrue statement of a material fact or omits or
          will omit to state a material fact necessary in order to make
          the statements herein or therein, in light of the
          circumstances under which they were made, not misleading.
          Each document delivered or to be delivered by Crestar to
          Jefferson is or will be a true and complete copy of such
          document, unmodified except by another document delivered by
          Crestar.


                               ARTICLE IV
                    Conduct and Transactions Prior to
                      Effective Time of the Merger

          4.1.  Access to Records and Properties of Crestar, Crestar
Bank and Jefferson; Confidentiality.  Between the date of this Agreement
and the Effective Time of the Merger, each of Crestar and Crestar Bank
on the one hand, and Jefferson on the other, agree to give to the other
reasonable access to all the premises and books and records (including
tax returns filed and those in preparation) of it and its subsidiaries
and to cause its officers to furnish the other with such financial and
operating data and other information with respect to the business and
properties as the other shall from time to time request for the purposes
of verifying the representations and warranties set forth herein,
preparing the Registration Statement (as defined in Section 4.2) and
applicable regulatory filings (as set forth in Section 4.6), and
preparing unaudited financial statements of Jefferson as of a date prior
to the Effective Time of the Merger in order to facilitate Crestar in
performance of its post-Closing Date financial reporting requirements;
and pre-merger review as permitted in Section 7.1(g)  provided, however,
that any such investigation shall be conducted in such manner as not to
interfere unreasonably with the operation of the respective business of
the other.  Crestar and Jefferson shall each maintain the
confidentiality of all confidential information furnished to it by the
other party hereto concerning the business, operations, and financial
condition of the party furnishing such information, and shall not use
any such information except in furtherance of the Merger.  If this
Agreement is terminated, each party hereto shall promptly return all
documents and copies of, and all workpapers containing, confidential
information received from the other party hereto.  The obligations of
confidentiality under this Section 4.1 shall survive any such
termination of this Agreement and shall remain in effect, except to the
extent that (a) one party shall have directly or indirectly acquired the
assets and business of the other party; (b) as to any particular
confidential information with respect to one party, such information (i)
shall become generally available to the public other than as a result of
an unauthorized disclosure by the other party or (ii) was available to
the other party on a nonconfidential basis prior to its disclosure by
the first party; (c) disclosure by any party is required by subpoena or
order of a court of competent jurisdiction or by order of a regulatory
authority of competent jurisdiction; or (d) disclosure is required by
the SEC or bank or thrift regulatory authorities in connection with the
transactions contemplated by this Agreement, provided that the
disclosing party has, prior to such disclosure, advised the other party
of the circumstances necessitating such disclosure and have reached
mutually agreeable arrangements relating to such disclosure.

          4.2.  Registration Statement, Proxy Statement, Shareholder
Approval.  Jefferson will duly call and will hold a meeting of its
shareholders as soon as practicable for the purpose of approving the
Merger and will comply fully with the provisions of the Home Owners Loan
Act ("HOLA") and the regulations promulgated hereunder, the 1933 Act and
the 1934 Act and the rules and regulations of the SEC and the OTS under
such acts to the extent applicable, and the Charter and By-laws of
Jefferson relating to the call and holding of a meeting of shareholders
for such purpose.  Subject to action taken by its Board of Directors
pursuant to or as a result of the exception clause to the first sentence
of Section 4.4 hereof, the Board of Directors of Jefferson will
recommend to and actively encourage shareholders that they vote in favor
of the Merger.  Crestar and Jefferson will jointly prepare the proxy
statement-prospectus to be used in connection with such meeting (the
"Proxy Statement-Prospectus") and Crestar will prepare and file with the
SEC a Registration Statement on Form S-4 (the "Registration Statement"),
of which such Proxy Statement-Prospectus shall be a part, and use its
best efforts promptly to have the Registration Statement declared
effective.  In connection with the foregoing, Crestar will comply with
the requirements of the 1933 Act, the 1934 Act, the New York Stock
Exchange and the rules and regulations of the SEC under such acts with
respect to the offering and sale of Crestar Common Stock in connection
with the Merger and with all applicable state Blue Sky and securities
laws.  The notices of such meetings and the Proxy Statement-Prospectus
shall not be mailed to Jefferson shareholders until the Registration
Statement shall have become effective under the 1933 Act.  Jefferson
covenants that none of the information supplied by Jefferson and Crestar
covenants that none of the information supplied by Crestar in the Proxy
Statement-Prospectus will, at the time of the mailing of the Proxy
Statement-Prospectus to Jefferson shareholders, contain any untrue
statement of a material fact nor will any such information omit any
material fact required to be stated therein or necessary in order to
make the statements therein, in light of the circumstances in which they
were made, not misleading; and at all times subsequent to the time of
the mailing of the Proxy Statement-Prospectus, up to and including the
date of the meeting of Jefferson shareholders to which the Proxy
Statement-Prospectus relates, none of such information in the Proxy
Statement-Prospectus, as amended or supplemented, will contain an untrue
statement of a material fact or omit any material fact required to be
stated therein in order to make the statements therein, in light of the
circumstances in which they were made, not misleading.

          Crestar, as the sole shareholder of Crestar Bank, hereby
approves this Agreement and the Plan of Merger.

          4.3.  Operation of the Business of Jefferson.  Jefferson
agrees that from June 30, 1994 to the Effective Time of the Merger, it
has operated, and it will operate, its business substantially as
presently operated and only in the ordinary course and in general
conformity with applicable laws and regulations, and, consistent with
such operation, it will use its best efforts to preserve intact its
present business organizations and its relationships with persons having
business dealings with it.  Without limiting the generality of the
foregoing, Jefferson agrees that it will not, without the prior written
consent of Crestar, (i) make any change in the salaries, bonuses or
title of any officer; (ii) make any change in the title, salaries or
bonuses of any other employee, other than those permitted by current
employment policies in the ordinary course of business, any of which
changes shall be reported promptly to Crestar; (iii) enter into any
bonus, incentive compensation, deferred compensation, profit sharing,
thrift, retirement, pension, group insurance or other benefit plan or
any employment or consulting agreement or increase benefits under
existing plans; (iv) create or otherwise become liable with respect to
any indebtedness for money borrowed or purchase money indebtedness
except in the ordinary course of business; (v) amend its Charter or By-
laws; (vi) issue or contract to issue any shares of Jefferson capital
stock or securities exchangeable for or convertible into capital stock
except (x) up to 75,250 shares of Jefferson Common Stock issuable
pursuant to Jefferson Options outstanding as of June 30, 1994, or (y)
pursuant to the Option Agreement; (vii) purchase any shares of Jefferson
capital stock; (viii) enter into or assume any material contract or
obligation, except in the ordinary course of business; (ix) waive,
release, compromise or assign any right or claim involving $75,000 or
more; (x) propose or take any other action which would make any
representation or warranty in Section 3.1 hereof untrue; (xi) introduce
any new products or services or change the rate of interest on any
deposit instrument to above-market interest rates; (xii) make any change
in policies respecting extensions of credit or loan charge-offs; (xiii)
change reserve requirement policies; (xiv) change securities portfolio
policies; (xv) acquire a policy or enter into any new agreement,
amendment or endorsement or make any changes relating to insurance
coverage, including coverage for its directors and officers, which would
result in an additional payment obligation of $50,000 or more; (xvi)
propose or take any action with respect to the closing of any branches;
(xvii) amend the terms of the Jefferson Options; (xviii) amend the terms
of the written severance agreements identified in Schedule E except that
such agreements may be amended to extend their term to no later than
September 30, 1995; or (xix) make any change in any tax election or
accounting method or system of internal accounting controls, except as
may be appropriate to conform to any change in regulatory accounting
requirements or generally accepted accounting principles.  Jefferson
further agrees that, between the date of this Agreement and the
Effective Time of the Merger, it will consult and cooperate with Crestar
regarding (i) loan portfolio management, including management and work-
out of nonperforming assets, and credit review and approval procedures,
including notice to Crestar's Credit Review Department Management of any
new nonresidential loans in excess of $500,000, and (ii) securities
portfolio and funds management, including management of interest rate
risk.

          4.4.  No Solicitation.  Unless and until this Agreement shall
have been terminated pursuant to its terms, neither Jefferson nor any of
its executive officers, directors, representatives, agents or affiliates
shall, directly or indirectly, encourage, solicit or initiate
discussions or negotiations (with any person other than Crestar)
concerning any merger, sale of substantial assets, tender offer, sale of
shares of stock or similar transaction involving Jefferson or disclose,
directly or indirectly, any information not customarily disclosed to the
public concerning Jefferson, afford to any other person access to the
properties, books or records of Jefferson or otherwise assist any person
preparing to make or who has made such an offer, or enter into any
agreement with any third party providing for a business combination
transaction, equity investment or sale of significant amount of assets,
except in a situation in which a majority of the full Board of Directors
of Jefferson has determined in good faith, upon advice of counsel, that
such Board has a fiduciary duty to consider and respond to a bona fide
proposal by a third party (which proposal was not directly or indirectly
solicited by Jefferson or any of its officers, directors,
representatives, agents or affiliates) and provides written notice of
its intention to consider such proposal and the material terms thereof
to Crestar at least five days before responding to the proposal.
Jefferson will promptly communicate to Crestar the terms of any proposal
which it may receive in respect to any of the foregoing transactions.

          4.5.  Dividends.  Jefferson agrees that since June 30, 1994 it
has not, and prior to the Effective Time of the Merger it will not,
declare any cash dividends without the prior written consent of Crestar.

          4.6.  Regulatory Filings; Best Efforts.  Crestar and Jefferson
shall jointly prepare all regulatory filings required to consummate the
transactions contemplated by the Agreement and the Plan of Merger and
submit the filings for approval with the Federal Reserve Board, the OTS,
the FDIC and the SCC as soon as practicable after the date hereof.
Crestar and Jefferson shall use their best efforts to obtain approvals
of such filings.

          4.7.  Public Announcements.  Each party will consult with the
other before issuing any press release or otherwise making any public
statements with respect to the Merger and shall not issue any press
release or make any such public statement prior to such consultations
and approval of the other party, which approval shall not be
unreasonably withheld, except as may be required by law.

          4.8.  Operating Synergies; Conformance to Reserve Policies,
Etc.  Between the date hereof and the Effective Time of the Merger,
Jefferson's management will work with Crestar Bank to achieve
appropriate operating efficiencies following the Closing Date.  Crestar
notification to Jefferson's customers and Crestar's direct contact with
customers will commence following receipt of Federal Reserve Board
approval but not earlier than 30 days prior to the Closing Date.  At the
request of Crestar Bank and upon receipt by Jefferson of written
confirmation from Crestar and Crestar Bank that there are no conditions
to the obligations of Crestar and Crestar Bank under this Agreement set
forth in Article V which they believe will not be fulfilled so as to
permit them to consummate the Merger and the other transactions
contemplated hereby, not more than three days before the Effective Time
of the Merger Jefferson shall establish such additional accruals,
reserves and charge-offs, through appropriate entries in its accounting
books and records, as may be necessary to conform Jefferson's accounting
and credit loss reserve practices and methods to those of Crestar Bank
(as such practices and methods are to be applied from and after the
Effective Time of the Merger) and to Crestar Bank's plans with respect
to the conduct of the business of Jefferson following the Merger, as
well as for the anticipated recapture of the bad debt reserve
established by Jefferson for federal income tax purposes (and state
income tax purposes, if applicable) prior thereto and the costs and
expenses relating to the consummation by Jefferson of the Merger and the
other transactions contemplated hereby.  Any such accruals, reserves and
charge-offs shall not be deemed to cause any representation and warranty
of Jefferson to be untrue or inaccurate as of the Effective Time of the
Merger.

          At the same time that the accruals referred to in the next two
preceding sentences are established, Jefferson will convey any OREO
properties that are titled in its name to a Jefferson subsidiary to be
identified by Crestar.


          4.9.  Crestar Rights Agreement.  Crestar agrees that any
rights issued pursuant to the Rights Agreement adopted by it in 1989
shall be issued with respect to each share of Crestar Common Stock
issued pursuant to the terms hereof and the Plan of Merger, regardless
whether there has occurred a Distribution Date under the terms of such
Rights Agreement prior to the occurrence of the Effective Time of the
Merger.

          4.10. Agreement as to Efforts to Consummate.  Subject to
action taken by the Board of Directors of Jefferson pursuant to or as a
result of the exception clause to the first sentence of Section 4.4
hereof and to the other terms and conditions of this Agreement, each of
Crestar and Jefferson agrees to use all reasonable efforts to take, or
cause to be taken, all actions, and to do, or cause to be done, all
things necessary, proper or advisable under applicable laws and
regulations to consummate and make effective, as soon as practicable
after the date of this Agreement, the transactions contemplated by this
Agreement, including, without limitation, using reasonable effort to
lift or rescind any injunction or restraining order or other order
adversely affecting the ability of the parties to consummate the
transactions contemplated herein.  Each of Crestar and Jefferson shall
use its best efforts to obtain consents of all third parties and
governmental bodies necessary or desirable for the consummation of the
transactions contemplated by this Agreement.

          4.11. Adverse Changes in Condition.  Crestar and Jefferson
each agrees to give written notice promptly to the other concerning any
event or circumstance which would cause or constitute a breach of any of
the representations, warranties or covenants of such party contained
herein.  Each of Crestar and Jefferson shall use its best efforts to
prevent or promptly to remedy the same.

          4.12. NYSE Listing.  If the shares of Crestar Common Stock to
be issued in the Merger are not repurchased on the open market, Crestar
will file with the New York Stock Exchange a Supplemental Listing
Application for the shares of Crestar Common Stock to be issued in the
Merger and have such shares approved for listing on the New York Stock
Exchange prior to the Effective Time of the Merger.

          4.13. Updating of Schedules.  Jefferson shall notify Crestar,
and Crestar shall notify Jefferson, of any changes, additions or events
which may cause any change in or addition to any Schedules delivered by
it under this Agreement, promptly after the occurrence of same and at
the Closing Date by delivery of updates of all Schedules, including
future quarterly and annual Jefferson Financial Statements.  No
notification made pursuant to this Section 4.13 shall be deemed to cure
any breach of any representation or warranty made in this Agreement or
any Schedule unless Crestar or Jefferson, as the case may be,
specifically agree thereto in writing, nor shall any such notification
be considered to constitute or give rise to a waiver by Jefferson on the
one hand, or Crestar or Crestar Bank on the other hand of any condition
set forth in this Agreement.

          4.14. Market for Jefferson Common Stock.  Jefferson shall use
its best efforts to ensure that the Jefferson Common Stock continues to
be quoted on the National Association of Securities Dealers Automated
Quotation System at all times between the date hereof and the Effective
Time of the Merger.

          4.15. Transactions in Crestar Common Stock.  Other than the
issuance or acquisition of Crestar Common Stock pursuant to Crestar
employee benefit plans, or the purchase or sale of Crestar Common Stock
by Crestar Bank in its capacity as trustee under Crestar employee
benefit plans or in any other fiduciary capacity in which it is directed
to sell or purchase Crestar Common Stock, none of Crestar, Crestar Bank,
or Jefferson will, directly or indirectly, purchase, publicly sell or
publicly acquire any shares of Crestar Common Stock during the 10
trading days ending on the 10th day prior to the Effective Time of the
Merger.


                                ARTICLE V
                          Conditions of Merger

          5.1.  Conditions of Obligations of Crestar and Crestar Bank.
The obligations of Crestar and Crestar Bank to perform this Agreement
are subject to the satisfaction at or prior to the Effective Time of the
Merger of the following conditions unless waived by Crestar and Crestar
Bank.

                (a)  Representations and Warranties; Performance of
          Obligations.  The representations and warranties of Jefferson
          set forth in Section 3.l hereof shall be true and correct in
          all material respects as of the date of this Agreement and as
          of the Effective Time of the Merger as though made on and as
          of the Effective Time of the Merger (or on the date when made
          in the case of any representation and warranty which
          specifically relates to an earlier date); Jefferson shall have
          in all material respects performed all obligations required to
          be performed by it and satisfied all conditions required to be
          satisfied by it under this Agreement prior to the Effective
          Time of the Merger; and Crestar and Crestar Bank shall have
          received a certificate signed by the Chief Executive Officer
          and by the Chief Financial Officer of Jefferson, which may be
          to their best knowledge after due inquiry, to such effects.

                (b)  Authorization of Merger.  All action necessary to
          authorize the execution, delivery and performance of this
          Agreement by Jefferson and the consummation of the
          transactions contemplated herein (including the shareholder
          action referred to in Section 4.2) shall have been duly and
          validly taken by the Board of Directors of Jefferson and by
          the shareholders of Jefferson and Jefferson shall have full
          power and right to merge on the terms provided herein.

                (c)  Opinion of Counsel.  Crestar and Crestar Bank shall
          have received an opinion of Elias, Matz, Tiernan & Herrick,
          L.L.P., special counsel to Jefferson, dated the Closing Date
          and satisfactory in form and substance to counsel to Crestar
          and Crestar Bank, in the form attached hereto as Exhibit B.

                (d)  The Registration Statement.  The Registration
          Statement shall be effective under the 1933 Act and Crestar
          shall have received all state securities laws or "blue sky"
          permits and other authorizations or there shall be exemptions
          from registration requirements necessary to offer and issue
          the Crestar Common Stock in connection with the Merger, and
          neither the Registration Statement nor any such permit,
          authorization or exemption shall be subject to a stop order or
          threatened stop order by the SEC or any state securities
          authority.

                (e)  Tax Opinion.  Crestar and Crestar Bank shall have
          received, in form and substance satisfactory to them, an
          opinion of Hunton & Williams to the effect that, for federal
          income tax purposes, the Merger will qualify as a
          "reorganization" under Section 368(a) of the Code, and no
          taxable gain will be recognized by Crestar, Crestar Bank or
          Jefferson in the Merger (i) upon the transfer of Jefferson's
          assets to Crestar Bank in exchange for Crestar Common Stock,
          cash and the assumption of Jefferson's liabilities (but
          Jefferson or Crestar Bank may be required to include certain
          amounts in income as a result of the termination of any bad-
          debt reserve maintained by Jefferson for federal income tax
          purposes and other possible required changes in tax accounting
          methods) or (ii) upon the distribution of such Crestar Common
          Stock and cash to Jefferson shareholders.

                (f)  Regulatory Approvals.  All required approvals from
          federal and state regulatory authorities having jurisdiction
          to permit Crestar and Crestar Bank to consummate the Merger
          and to issue Crestar Common Stock to Jefferson shareholders
          shall have been received and shall have contained no
          conditions deemed in good faith to be materially
          disadvantageous by Crestar, including such approval necessary
          to consummate the Merger in an "Oakar" transaction as
          described in Section 1.1 hereof.

                (g)  Affiliate Letters.  Within 60 days of the date
          hereof, each shareholder of Jefferson who is a Jefferson
          Affiliate shall have executed and delivered a commitment and
          undertaking in the form of Exhibit D to the effect that
          (1) such shareholder will dispose of the shares of Crestar
          Stock received by him in connection with the Merger only in
          accordance with the provisions of paragraph (d) of Rule 145
          under the 1933 Act; (2) such shareholder will not dispose of
          any of such shares until Crestar has received, at its expense,
          an opinion of counsel acceptable to it that such proposed
          disposition will not violate the provisions of paragraph (d)
          of Rule 145 and any applicable securities laws which opinion
          shall be rendered promptly following counsel's receipt of such
          shareholder's written notice of its intent to sell shares of
          Crestar Common Stock; and (3) the certificates representing
          said shares may bear a legend referring to the foregoing
          restrictions.

                (h)  Title Matters.  Crestar shall have received
          evidence reasonably satisfactory to it as to the accuracy of
          the representations made by Jefferson with respect to branch
          real estate in Section 3.1(i).

                (i)  NYSE Listing.  If the shares of Crestar Common
          Stock to be issued in the Merger are not repurchased on the
          open market, such shares to be issued in the Merger shall have
          been approved for listing, upon notice of issuance, on the New
          York Stock Exchange.

                (j)  Acceptance by Crestar and Crestar Bank Counsel.
          The form and substance of all legal matters contemplated
          hereby and of all papers delivered hereunder shall be
          reasonably acceptable to counsel for Crestar and Crestar Bank.

          5.2.  Conditions of Obligations of Jefferson.  The obligations
of Jefferson to perform this Agreement are subject to the satisfaction
at or prior to the Effective Time of the Merger of the following
conditions unless waived by Jefferson:

                (a)  Representations and Warranties; Performance of
          Obligations.  The representations and warranties of Crestar
          and Crestar Bank set forth in Section 3.2 hereof shall be true
          and correct in all material respects as of the date of this
          Agreement and as of the Effective Time of the Merger as though
          made on and as of the Effective Time of the Merger (or on the
          date when made in the case of any representation and warranty
          which specifically relates to an earlier date); Crestar and
          Crestar Bank shall have in all material respects performed all
          obligations required to be performed by them and satisfied all
          conditions required to be satisfied by them under this
          Agreement prior to the Effective Time of the Merger; and
          Jefferson shall have received a certificate signed by the
          Chief Executive Officer and by the Chief Financial Officer of
          Crestar and Crestar Bank, which may be to their best knowledge
          after due inquiry, to such effects.

                (b)  Authorization of Merger.  All action necessary to
          authorize the execution, delivery and performance of this
          Agreement by Crestar and Crestar Bank and the consummation of
          the transactions contemplated hereby shall have been duly and
          validly taken by the Boards of Directors of Crestar and
          Crestar Bank and the shareholders of Jefferson and Crestar
          Bank and Jefferson shall have full power and right to merge on
          the terms provided herein.

                (c)  Opinion of Counsel.  Jefferson shall have received
          an opinion of Hunton & Williams, counsel to Crestar and
          Crestar Bank, dated the Closing Date and satisfactory in form
          and substance to counsel to Jefferson, in the form attached
          hereto as Exhibit C.

                (d)  The Registration Statement.  The Registration
          Statement shall be effective under the 1933 Act and Crestar
          shall have received all state securities laws or "blue sky"
          permits and other authorizations or there shall be exemptions
          from registration requirements necessary to offer and issue
          the Crestar Common Stock in connection with the Merger, and
          neither the Registration Statement nor any such permit,
          authorization or exemption shall be subject to a stop order or
          threatened stop order by the SEC or any state securities
          authority.

                (e)  Regulatory Approvals.  All required approvals from
          federal and state regulatory authorities having jurisdiction
          to permit Jefferson to consummate the Merger and to permit
          Crestar to issue Crestar Common Stock to Jefferson
          shareholders shall have been received, including such approval
          necessary to consummate the Merger in an "Oakar" transaction
          as described in Section 1.1 hereof.

                (f)  Tax Opinion.  Crestar, Crestar Bank and Jefferson
          shall have received, in form and substance reasonably
          satisfactory to them, an opinion of Hunton & Williams to the
          effect that, for federal income tax purposes, the Merger will
          qualify as a "reorganization" under Section 368(a) of the
          Code; no taxable gain will be recognized by Crestar, Crestar
          Bank or Jefferson in the Merger (i) upon the transfer of
          Jefferson's assets to Crestar in exchange for Crestar Common
          Stock, cash and the assumption of Jefferson's liabilities (but
          Jefferson or Crestar Bank may be required to include certain
          amounts in income as a result of the termination of any bad-
          debt reserve maintained by Jefferson for federal income tax
          purposes and other possible required changes in tax accounting
          methods) or (ii) upon the distribution of such Crestar Common
          Stock and cash to Jefferson shareholders; no taxable gain will
          be recognized by a Jefferson shareholder on the exchange by
          such shareholder of shares of Jefferson Common Stock solely
          for shares of Crestar Common Stock (including any fractional
          share interest) in the Merger; a Jefferson shareholder who
          receives cash and shares of Crestar Common Stock (including
          any fractional share interest) for shares of Jefferson Common
          Stock in the Merger pursuant to the cash election will
          recognize any gain realized (including any gain treated as a
          dividend) up to the amount of cash received (excluding cash in
          lieu of a fractional share of Crestar Common Stock), but will
          not recognize any loss; a Jefferson shareholder's basis in
          Crestar Common Stock (including any fractional share interest)
          received in the Merger will be the same as the shareholder's
          basis in the Jefferson Common Stock surrendered in exchange
          therefor, decreased by the amount of any cash received
          (excluding cash in lieu of a fractional share of Crestar
          Common Stock) and increased by the amount of any gain
          recognized (including any gain treated as a dividend) by the
          shareholder; the holding period of such Crestar Common Stock
          (including any fractional share interest) for a Jefferson
          shareholder will include the holding period of the Jefferson
          Common Stock surrendered in exchange therefor, if such
          Jefferson Common Stock is held as a capital asset by the
          shareholder at the Effective Time of the Merger; and a
          Jefferson shareholder who receives cash in lieu of a
          fractional share of Crestar Common Stock will recognize gain
          or loss equal to any difference between the amount of cash
          received and the shareholder's basis in the fractional share
          interest.

                (g)  NYSE Listing.  If the shares of Crestar Common
          Stock to be issued in the Merger are not repurchased on the
          open market, such shares to be issued in the Merger shall have
          been approved for listing, upon notice of issuance, on the New
          York Stock Exchange.

                (h)  Fairness Opinion.  The opinion of Scott &
          Stringfellow, Inc., dated the date hereof, to the effect that
          the consideration to be received by the shareholders of
          Jefferson as a result of the Merger is fair to the
          shareholders of Jefferson from a financial point of view, and
          shall not have been withdrawn prior to the mailing of the
          Proxy Statement for the meeting of shareholders of Jefferson
          referred to in Section 4.2 hereof.

                (i)  Acceptance by Jefferson's Counsel.  The form and
          substance of all legal matters contemplated hereby and of all
          papers delivered hereunder shall be acceptable to counsel for
          Jefferson.


                               ARTICLE VI
                      Closing Date; Effective Time

          6.1.  Closing Date.  Unless another date or place is agreed to
in writing by the parties, the closing of the transactions contemplated
in this Agreement shall take place at the offices of Crestar, 919 East
Main Street, Richmond, Virginia, at 10:00 o'clock A.M., local time, on
such date as Crestar shall designate to Jefferson at least 10 days prior
to the designated Closing Date and as reasonably acceptable to
Jefferson; provided, that the date so designated shall not be earlier
than 30 days after Federal Reserve Board approval, and shall not be
later than 60 days after such approvals and, in no event, shall be later
than June 30, 1995 (the "Closing Date").

          6.2.  Filings at Closing.  Subject to the provisions of
Article V, at the Closing Date, Crestar shall cause Articles of Merger
relating to the Plan of Merger to be filed in accordance with the
Virginia Stock Corporation Act, and each of Crestar and Jefferson shall
take any and all lawful actions to cause the Merger to become effective.

          6.3.  Effective Time.  Subject to the terms and conditions set
forth herein, including receipt of all required regulatory approvals,
the Merger shall become effective at the time Articles of Merger filed
with the SCC are made effective (the "Effective Time of the Merger").


                               ARTICLE VII
                Termination; Survival of Representations,
             Warranties and Covenants; Waiver and Amendment

          7.1.  Termination.  This Agreement shall be terminated, and
the Merger abandoned, if the shareholders of Jefferson shall not have
given the approval required by Section 4.2.  Notwithstanding such
approval by such shareholders, this Agreement may be terminated at any
time prior to the Effective Time of the Merger, by:

                (a)  The mutual consent of Crestar, Crestar Bank and
          Jefferson, as expressed by their respective Boards of
          Directors;

                (b)  Either Crestar or Crestar Bank on the one hand or
          Jefferson on the other hand, as expressed by their respective
          Boards of Directors, if the Merger has not occurred by June
          30, 1995, provided that the failure of the Merger to so occur
          shall not be due to a willful breach of any representation,
          warranty, covenant or agreement by the party seeking to
          terminate this Agreement;

                (c)  By Crestar and Crestar Bank in writing authorized
          by its respective Board of Directors if Jefferson has, or by
          Jefferson in writing authorized by its Board of Directors, if
          Crestar or Crestar Bank has, in any material respect, breached
          (i) any covenant or agreement contained herein, or (ii) any
          representation or warranty contained herein, in any case if
          such breach has not been cured by the earlier of 30 days after
          the date on which written notice of such breach is given to
          the party committing such breach or the Closing Date; provided
          that it is understood and agreed that either party may
          terminate this Agreement on the basis of any such material
          breach of any representation or warranty contained herein
          notwithstanding any qualification therein relating to the
          knowledge of the other party;

                (d)  Either Crestar or Crestar Bank on the one hand or
          Jefferson on the other hand, as expressed by their respective
          Boards of Directors, in the event that any of the conditions
          precedent to the obligations of such parties to consummate the
          Merger have not been satisfied or fulfilled or waived by the
          party entitled to so waive on or before the Closing Date,
          provided that no party shall be entitled to terminate this
          Agreement pursuant to this subparagraph (d) if the condition
          precedent or conditions precedent which provide the basis for
          termination can reasonably be and are satisfied within a
          reasonable period of time, in which case, the Closing Date
          shall be appropriately postponed;

                (e)  Crestar and Crestar Bank, if the Boards of
          Directors of Crestar and Crestar Bank shall have determined in
          their sole discretion, exercised in good faith, that the
          Merger, has become inadvisable or impracticable by reason of
          (A) the threat or the institution of any litigation,
          proceeding or investigation to restrain or prohibit the
          consummation of the transactions contemplated by this
          Agreement or to obtain other relief in connection with this
          Agreement or (B) public commencement of a competing offer for
          Jefferson Common Stock which is significantly better than
          Crestar's offer, and which Crestar certifies to Jefferson, in
          writing, it is unwilling to meet;

                (f)  Crestar, Crestar Bank or Jefferson, if the Federal
          Reserve Board, the OTS, the FDIC or the SCC deny approval of
          the Merger and the time period for all appeals or requests for
          reconsideration has run.

                (g)  Crestar if, following Crestar's pre-merger review
          of Jefferson's loan portfolio, such pre-merger review reveals
          that there are potential losses in the loan portfolio since
          June 30, 1994 which would cause a reduction of Jefferson's
          shareholders' equity by 10% or more from that reflected in the
          Jefferson Financial Statements at June 30, 1994; provided,
          however, that such reduction in Jefferson's shareholder equity
          shall be exclusive of any change in Jefferson's shareholder
          equity resulting from any credit or reserve adjustments of
          which Crestar has informed Jefferson as disclosed in Schedule
          N attached hereto.

          7.2.  Effect of Termination.  In the event of the termination
and abandonment of this Agreement and the Merger pursuant to Section
7.1, this Agreement, other than the provisions of Sections 4.1 (last
three sentences) and 9.1, shall become void and have no effect, without
any liability on the part of any party or its directors, officers or
shareholders, provided that nothing contained in this Section 7.2 shall
relieve any party from liability for any willful breach of this
Agreement.

          7.3.  Survival of Representations, Warranties and Covenants.
The respective representations and warranties, obligations, covenants
and agreements (except for those contained in Sections 1.2, 1.3, 2.1,
2.2, 2.3, 2.5, 2.6, 4.1 (second  sentence), 8.1, 8.2, 8.3, 8.4, 8.5 and
9.1, which shall survive the effectiveness of the Merger) of Crestar,
Crestar Bank and Jefferson contained herein shall expire with, and be
terminated and extinguished by, the effectiveness of the Merger and
shall not survive the Effective Time of the Merger.

          7.4.  Waiver and Amendment.  Any term or provision of this
Agreement may be waived in writing at any time by the party which is, or
whose shareholders are, entitled to the benefits thereof and this
Agreement may be amended or supplemented by written instructions duly
executed by all parties hereto at any time, whether before or after the
meeting of Jefferson shareholders referred to in Section 4.2 hereof,
excepting statutory requirements and requisite approvals of shareholders
and regulatory authorities, provided that any such amendment or waiver
executed after shareholders of Jefferson have approved this Agreement
and the Plan of Merger shall not modify either the amount or form of the
consideration to be received by such shareholders for their shares of
Jefferson Common Stock or otherwise materially adversely affect such
shareholders without their approval.


                              ARTICLE VIII
                          Additional Covenants

          8.1.  Indemnification of Jefferson Officers and Directors;
Liability Insurance.  After the Effective Time of the Merger, Crestar
acknowledges its obligation to provide, and agrees to provide,
indemnification to the directors, employees and officers of Jefferson as
if they had been directors, employees or officers of Crestar prior to
the Effective Time of the Merger, to the extent permitted under the
Virginia Stock Corporation Act and the Articles of Incorporation and
Bylaws of Crestar as in effect as of the date of this Agreement.  Such
indemnification shall continue for six years after the Effective Time of
the Merger, provided that any right to indemnification in respect of any
claim asserted or made within such six year period shall continue until
final disposition of such claim.  Crestar will provide officers and
directors liability insurance coverage to all Jefferson directors and
officers, whether or not they become part of the Crestar organization
after the Effective Time of the Merger, to the same extent it is
provided to Crestar's officers and directors, provided that coverage
will not extend to acts as to which notice has been given prior to the
Effective Time of the Merger.  The right to indemnification and
insurance provided in this Section 8.1 is intended to be for the benefit
of directors, employees and officers of Jefferson and as such may be
personally enforced by them at law or in equity.

          8.2.  Employee Matters.  (a) Jefferson Senior Management
          Group.  Each member of Jefferson's senior management who might
          be displaced as a result of the Merger, will be interviewed by
          his/her Crestar Bank counterpart with the goal of determining
          if there are mutually beneficial employment opportunities
          available within Crestar Bank or another subsidiary of
          Crestar.

                (b)  Winfree Agreement.  Crestar and Thomas W. Winfree
          shall negotiate in good faith and, prior to the Effective Time
          of the Merger, shall use their best efforts to enter into a
          services agreement for the employment of Mr. Winfree, which
          employment shall become effective upon the Effective Time of
          the Merger.  Any such services agreement shall supersede in
          its entirety the rights and obligations of the parties
          pursuant to the existing Employment Agreement between
          Jefferson and Mr. Winfree dated June 7, 1994 (the "Employment
          Agreement").  Should Crestar and Mr. Winfree not enter into a
          new employment agreement prior to the Effective Time of the
          Merger, Crestar shall honor the terms of the Employment
          Agreement.

                (c)  Other Employees.  Crestar Bank will undertake to
          continue employment of all branch personnel who meet Crestar's
          employment qualification requirements and needs, either at
          existing Jefferson offices or at Crestar offices.  Jefferson
          non-branch personnel terminated as a result of the Merger will
          be interviewed prior to the Effective Time of the Merger for
          open positions within Crestar Bank or a subsidiary of Crestar.
          Crestar or Crestar Bank will pay a severance benefit to each
          person, other than those persons who have entered into written
          severance agreements with Jefferson and that are identified on
          Schedule E, who is an employee of Jefferson at the Effective
          Time of the Merger and who (x) is not offered a comparable
          position with Crestar Bank or a subsidiary of Crestar (the
          acceptance of a position with Crestar Bank or a subsidiary of
          Crestar shall establish that such position was comparable) or
          (y) is terminated without cause within six months after the
          Effective Time of the Merger.  The amount of such severance
          benefit will equal one week of such employee's base pay (as in
          effect immediately before the Effective Time of the Merger)
          for each full year of service with Jefferson up to 20 years
          and two weeks of such base pay for each full year of service
          with Jefferson over 20 years; provided, however, that the
          severance benefit shall not be less than four weeks of base
          pay.  Crestar Bank shall assume Jefferson's obligation under
          the written severance agreements that are identified on
          Schedule E and Crestar Bank shall pay any severance benefits
          that may become payable under such agreements.  Each person
          who is a Jefferson employee at the Effective Time of the
          Merger shall be paid promptly after the Effective Time of the
          Merger for all accrued but unused vacation time through
          December 31, 1994, or, if earlier, the Effective Time of the
          Merger as set forth on the books of Jefferson.  Except for
          written severance agreements identified in Schedule E hereto,
          which may be renewed for one year effective September 30,
          1994, Jefferson shall take or cause to be taken such actions
          as are necessary to terminate its severance pay policies or
          plans effective prior to the Effective Time of the Merger.
          Out-placement counseling will be available through the
          Virginia Employment Commission for any Jefferson employees who
          are entitled to severance benefits from Crestar under this
          Section 8.2(c) or under a written severance agreement that is
          identified on Schedule E.

          8.3.  Employee Benefit Matters.  (a)  Transferred Employees.
          All employees of Jefferson immediately prior to the Effective
          Time of the Merger who are employed by Crestar, Crestar Bank
          or another Crestar subsidiary immediately following the
          Effective Time of the Merger ("Transferred Employees") will be
          covered by Crestar's employee benefit plans as to which they
          are eligible based on their length of service, compensation,
          job classification, and position, including, where applicable,
          any incentive compensation plan.  Notwithstanding the
          foregoing, Crestar may determine to continue any of the
          Jefferson benefit plans for Transferred Employees in lieu of
          offering participation in Crestar's benefit plans providing
          similar benefits (e.g., medical and hospitalization benefits),
          to terminate any of the Jefferson benefit plans, or to merge
          any such benefit plans with Crestar's benefit plans.  Except
          as specifically provided in this Section 8.3 and as otherwise
          prohibited by law, Transferred Employees' service with
          Jefferson shall be recognized as service with Crestar for
          purposes of eligibility to participate and vesting, if
          applicable (but not for purposes of benefit accrual) under
          Crestar's benefit plans, subject to applicable break-in-
          service rules.

                (b)  Health Plans.  Crestar agrees that any pre-existing
          condition, limitation or exclusion in its health plans shall
          not apply to Transferred Employees or their covered dependents
          who are covered under a medical or hospitalization indemnity
          plan maintained by Jefferson on the date of the Merger and who
          then change coverage to Crestar's medical or hospitalization
          indemnity health plan at the time such Transferred Employees
          are first given the option to enroll in Crestar's health
          plans.

                (c)  Jefferson 401(k) Profit Sharing Plan.  Crestar
          agrees that immediately following the Merger, all participants
          who then have accounts in the 401(k) profit sharing plan
          maintained by Jefferson (the "401(k) Plan") shall be fully
          vested in their account balances.  Crestar, at its election,
          may continue the 401(k) Plan for the benefit of Transferred
          Employees (as such plan may be amended as of the Effective
          Time of the Merger to provide current contributions and
          eligibility provisions identical to those under the Crestar
          Employees' Thrift and 401(k) Plan), may merge the 401(k) Plan
          into the Crestar Employees' Thrift and Profit Sharing Plan
          (the "Crestar Thrift Plan") or the Crestar Merger Plan for
          Transferred Employees, or may cease additional benefit
          accruals under and contributions to the 401(k) Plan and
          continue to hold the assets of such Plan until they are
          distributable in accordance with its terms.  In the event of a
          merger of the 401(k) Plan into the Crestar Thrift Plan or a
          cessation of accruals and contributions under the 401(k) Plan,
          the Crestar Thrift Plan will recognize for purposes of
          eligibility to participate, early retirement, and eligibility
          for vesting, all Transferred Employees' service with
          Jefferson, subject to applicable break-in-service rules.
          Jefferson agrees to cooperate with Crestar in implementing any
          decision under this subsection (c) with respect to the 401(k)
          Plan.  Jefferson agrees that by December 31, 1994, but in all
          events prior to the Effective Time of the Merger, it will file
          an application with the Internal Revenue Service requesting a
          new favorable determination letter for the 401(k) Plan.

                (d)  Crestar Retirement Plan.  The Retirement Plan for
          Employees of Crestar Financial Corporation and Affiliated
          Corporations ("Crestar's Retirement Plan") will recognize for
          purposes of eligibility to participate, vesting and
          eligibility for early retirement, but not for benefit accrual
          purposes, all Transferred Employees' service with Jefferson,
          subject to applicable break-in-service rules.  Jefferson
          agrees that by December 31, 1994, but in all events prior to
          the Effective Time of the Merger, it will file an application
          with the Internal Revenue Service requesting a new favorable
          determination letter for the Jefferson Savings and Loan
          Association Employees' Pension Plan (the "Pension Plan").
          Crestar, at its option, may continue the Pension Plan as a
          frozen plan, or may terminate the Pension Plan and pay out
          benefits, or may merge the Pension Plan into Crestar's
          Retirement Plan.  In the event of a plan merger, former
          participants in the Pension Plan will receive benefits from
          Crestar's Retirement Plan equal to (x) their respective
          benefit under the Pension Plan as of the plan merger date plus
          (y) any vested accrued benefit earned under Crestar's
          Retirement Plan on and after the Effective Time of the Merger
          for service thereafter with Crestar and its affiliates
          (subject to break in service rules).

          8.4.  Crestar Bank/Warrenton Local Advisory Board of
Directors.  Crestar Bank will offer (a) up to six members of the
Jefferson board of directors a position on Crestar Bank's local advisory
board in Warrenton, and (b) one member of the Jefferson board of
directors a position on Crestar Bank's Greater Washington Regional
("GWR") Board,  for a term of one year commencing at the Effective Time
of the Merger.  Members who agree to serve on the Warrenton advisory
board will be paid on the usual terms and conditions that Crestar pays
members of its other, similar, advisory boards, and in the case of the
GWR Board, such member shall be paid the same as the other members of
the GWR Board.

          8.5.  Stock Options.  Each holder of outstanding Jefferson
Options shall elect, by giving notice to Jefferson prior to the Closing
Date, either to (a) allow the Jefferson Options to terminate at the
Effective Time of the Merger and promptly following the Effective Time
of the Merger receive a cash payment (subject to all applicable
withholding taxes) equal to the excess of (i) the aggregate Price Per
Share of the Jefferson Common Stock represented by his Jefferson Options
less (ii) the aggregate exercise price of such Jefferson Options, (b)
exercise the Jefferson Options for Jefferson Common Stock prior to the
Closing Date and convert such Common Stock into Crestar Common Stock or
elect to receive cash as provided in Section 2.1 hereof, or (c) have the
Jefferson Options assumed by Crestar.  Crestar (on behalf of the
Surviving Bank) agrees to make any cash payment required under this
Section promptly following consummation of the Merger.  Jefferson
Options that are assumed by Crestar shall be converted into options to
purchase Crestar Common Stock, the number and price of which shall be
determined in accordance with Code section 424 and the regulations
promulgated under Code section 424 and any predecessor section.


                               ARTICLE IX
                              Miscellaneous

          9.1.  Expenses.  Each party hereto shall bear and pay the
costs and expenses incurred by it relating to the transactions
contemplated hereby.

          9.2.  Entire Agreement.  This Agreement contains the entire
agreement among Crestar, Crestar Bank and Jefferson with respect to the
Merger and the related transactions and supersedes all prior
arrangements or understandings with respect thereto.

          9.3.  Descriptive Headings.  Descriptive headings are for
convenience only and shall not control or affect the meaning or
construction of any provisions of this Agreement.

          9.4.  Notices.  All notices or other communications which are
required or permitted hereunder shall be in writing and sufficient if
delivered personally or sent by registered or certified mail, postage
prepaid, addressed as follows:

                If to Crestar or Crestar Bank:

                     Crestar Financial Corporation
                     P. O. Box 26665
                     919 East Main Street
                     Richmond, Virginia 23261-6665
                     Attention:  John C. Clark III
                                 Corporate Senior Vice President,
                                   Secretary and General Counsel

                Copy to:

                     Lathan M. Ewers, Jr.
                     Hunton & Williams
                     951 East Byrd Street
                     Richmond, Virginia  23219

                If to Jefferson:

                     Jefferson Savings & Loan Association
                     550 Broad View Avenue
                     Warrenton, Virginia  22186
                     Attention:  Thomas W. Winfree, President

                Copy to:

                     Gerard L. Hawkins
                     Elias, Matz, Tiernan & Herrick, L.L.P.
                     12th Floor, The Walker Building
                     734 15th Street, N.W.
                     Washington, D.C.  20005

          9.5.  Counterparts.  This Agreement may be executed in any
number of counterparts, and each such counterpart hereof shall be deemed
to be an original instrument, but all such counterparts together shall
constitute but one agreement.

          9.6.  Governing Law.  Except as may otherwise be required by
the laws of the United States, this Agreement shall be governed by and
construed in accordance with the laws of Virginia.
          IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed on its behalf and its corporate seal to be
hereunto affixed and attested by its officers thereunto duly authorized,
all as of the day and year first above written.

                               CRESTAR FINANCIAL CORPORATION


                               By
                                   Name:
                                   Title:



                               CRESTAR BANK


                               By
                                   Name:
                                   Title:




                               JEFFERSON SAVINGS AND LOAN
                               ASSOCIATION, F.A.


                               By
                                   Name:  Thomas W. Winfree
                                   Title: President



____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________

______________________________
All of the Directors of Jefferson affix their signatures hereto for the
purpose of agreeing to vote all their shares of Jefferson Common Stock
beneficially owned by them and with respect to which they have power to
vote in favor of the Merger and, subject to their fiduciary duties, to
cause the Merger to be recommended by the Board of Directors of
Jefferson to the shareholders of Jefferson in the proxy statement sent
to shareholders in connection with such shareholders' meeting.


                                                                     EXHIBIT A

<PAGE>
                             PLAN OF MERGER

                                   OF

              JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.

                                  INTO

                              CRESTAR BANK

     Section 1.  Jefferson Savings and Loan Association, F.A.
("Jefferson ") shall, upon the time that Articles of Merger are made
effective by the State Corporation Commission of Virginia (the
"Effective Time of the Merger"), be merged (the "Merger") into Crestar
Bank, which shall be the "Surviving Bank".

     Section 2.  Conversion of Stock.  At the Effective Time of the
Merger:

          (i)    Each share of Crestar Bank Common Stock outstanding
     immediately prior to the Effective Time of the Merger shall
     continue unchanged as an outstanding share of Common stock of the
     Surviving Bank.

          (ii)   Subject to Section 4, each share of Jefferson Common
     Stock which is issued and outstanding immediately prior to the
     Effective Time of the Merger (other than shares held by Crestar
     Financial Corporation ("Crestar") of record and shares to be
     exchanged for cash) and which, under the terms of Section 3 is to
     be converted into Crestar Common Stock, shall be converted into the
     number of shares of Crestar Common Stock determined by dividing
     $17.00 per share of Jefferson Common Stock (the "Price Per Share")
     by the average closing price of Crestar Common Stock as reported on
     the New York Stock Exchange for each of the 10 trading days ending
     on the 10th day prior to the day of the Effective Time of the
     Merger (the "Average Closing Price").  The result of the quotient
     determined by dividing the Price Per Share by the Average Closing
     Price and rounded to the nearest thousandths decimal point is
     hereinafter called the "Exchange Ratio".

          (iii)  Subject to Section 4, each share of Jefferson Common
     Stock outstanding immediately prior to the Effective Time of the
     Merger which, under the terms of Section 3, is to be converted into
     the right to receive cash, shall be converted into the right to
     receive the Price Per Share in cash (subject to all applicable
     withholding taxes).

          (iv)   At the Effective Time of the Merger, Jefferson's
     transfer books shall be closed and no further transfer of Jefferson
     Common Stock shall be permitted.

          (v)    Each holder of outstanding options to acquire shares of
     Jefferson Common Stock ("Jefferson Options") shall elect, by giving
     notice to Jefferson prior to the Closing Date, either to (a) allow
     the Jefferson Options to terminate at the Effective Time of the
     Merger and promptly following the Effective Time of the Merger
     receive a cash payment (subject to all applicable withholding
     taxes) equal to the excess of (i) the aggregate Price Per Share of
     the Jefferson Common Stock represented by his Jefferson Options
     less (ii) the aggregate exercise price of such Jefferson Options,
     (b) exercise the Jefferson Options for Jefferson Common Stock prior
     to the Closing Date and convert such Common Stock into Crestar
     Common Stock or elect to receive cash as provided in Section 2.(ii)
     hereof, or (c) have the Jefferson Options assumed by Crestar.

     Section 3.  Manner of Conversion.  The manner in which each
outstanding share of Jefferson Common Stock shall be converted into
Crestar Common Stock or cash, as specified in Section 2 hereof, after
the Effective Time of the Merger, shall be as follows:

          (i)    All shares for which cash elections shall have been
     made and for which certificates representing such shares shall have
     been delivered to Jefferson subject to the terms of the Agreement
     (as hereinafter defined) at or prior to the meeting of Jefferson
     shareholders at which the Merger is considered, shall be converted
     into the right to receive the Price Per Share in cash.  If the
     Merger is approved by Jefferson's shareholders, a shareholder's
     election to receive the Price Per Share in cash shall be
     irrevocable.  Pursuant to the terms of the Agreement, Jefferson
     shall retain certificates for shares submitted for cash purchase
     until either (i) termination of the Agreement (as hereinafter
     defined), upon which Crestar Bank shall return such certificates,
     or (ii) the Effective Time of the Merger, when Crestar Bank (which
     shall act as exchange agent) shall exchange such certificates for
     cash, at the Price Per Share, subject to Section 4.  Certificates
     for shares of Jefferson Common Stock shall be submitted in exchange
     for cash accompanied by a Letter of Transmittal (to be promptly
     furnished by Crestar Bank, as exchange agent, to Jefferson
     shareholders of record as of the Effective Time of the Merger).

          (ii)   Each share of Jefferson Common Stock, other than shares
     held of record by Crestar and shares for which a cash election has
     been made (and are not exchanged for cash because of Section 4),
     shall be exchanged for shares of Crestar Common Stock as determined
     by the Exchange Ratio.

          (iii)  No fractional shares of Crestar Common Stock shall be
     issued, but instead the value of fractional shares shall be paid in
     cash (subject to all applicable withholding taxes), for which
     purpose the Average Closing Price shall be employed.

          (iv)   Certificates for shares of Jefferson Common Stock shall
     be submitted in exchange for Crestar Common Stock and/or cash
     accompanied by a Letter of Transmittal (to be promptly furnished by
     Crestar Bank to Jefferson 's shareholders of record as of the
     Effective Time of the Merger).  Until so surrendered, each
     outstanding certificate which, prior to the Effective Time of the
     Merger, represented Jefferson Common Stock, shall be deemed to
     evidence only the right to receive (a) shares of Crestar Common
     Stock as determined by the Exchange Ratio, or (b) in the case of
     shares for which cash elections shall have been made, the Price Per
     Share in cash (subject to all applicable withholding taxes)
     multiplied by the number of shares evidenced by the certificates,
     without interest.  Until such outstanding shares formerly
     representing Jefferson Common Stock are so surrendered, no dividend
     payable to holders of record of Crestar Common Stock as of any date
     subsequent to the Effective Time of the Merger shall be paid to the
     holder of such outstanding certificates in respect thereof.  Upon
     such surrender, dividends accrued or declared on Crestar Common
     Stock shall be paid in accordance with Section 2.2 of the Agreement
     and Plan of Reorganization dated as of September 1, 1994 (the
     "Agreement") among Crestar, Crestar Bank and Jefferson .

     Section 4.  Proration of Shares Purchased with Cash.  The number of
shares of Jefferson Common Stock to be exchanged for cash cannot exceed
40% of the outstanding shares of Jefferson Common Stock immediately
prior to the Effective Time of the Merger.  If shareholders of Jefferson
elect to exchange for cash more than this percentage of Jefferson Common
Stock, Crestar shall purchase all shares submitted by holders of 100 or
fewer shares (if such holder has submitted all his shares for cash
exchange) and then purchase shares submitted by other holders pro rata
so as to require Crestar to pay cash for no more than 40% of the shares
of Jefferson Common Stock.  A shareholder submitting shares for cash
purchase all of whose shares are not exchanged for cash because of the
proration provisions of this Section 4 shall receive shares of Crestar
Common Stock at the Exchange Ratio for all shares of Jefferson Common
Stock not exchanged for cash.

     Section 5.  Articles of Incorporation, Bylaws and Directors of the
Surviving Bank.  At the Effective Time of the Merger, there shall be no
change caused by the Merger in the Articles of Incorporation (except any
change caused by the filing of Articles of Merger relating to the
Merger), By-laws, or Board of Directors of the Surviving Bank.

     Section 6.  Conditions to Merger.  Consummation of the Merger is
subject to the following conditions:

          (i)    The approving vote of the holders of more than two-
     thirds of the outstanding shares of Jefferson Common Stock entitled
     to vote.

          (ii)   The approval of the Merger by the Board of Governors of
     the Federal Reserve System, the Office of Thrift Supervision and
     the State Corporation Commission of Virginia.

          (iii)  The satisfaction of the conditions or the waiver of
     such conditions by the party for whose benefit they were imposed,
     as contained in the Agreement.

     Section 7.  Effect of the Merger.  The Merger, shall have the
effect provided by Section 6.1-44 and Section 13.1-721 of the Code of
Virginia.

     Section 8.  Amendment.  Pursuant to Section 13.1-718(I) of the
Virginia Stock Corporation Act, the Board of Directors of Crestar Bank
(with Jefferson's consent) reserves the right to amend this Plan of
Merger at any time prior to issuance of the certificate of merger by the
State Corporation Commission of Virginia, provided, however, that any
such amendment made subsequent to the submission of this Plan of Merger
to the shareholders of Jefferson, may not:  (i) alter or change the
amount or kind of shares, securities, cash, property or rights to be
received in exchange for or in conversion of all or any of the shares of
Jefferson Common Stock; (ii) alter or change any of the terms and
conditions of this Plan of Merger if such alteration or change would
adversely affect the shares of Jefferson Common Stock; or (iii) alter or
change any term of the certificate of incorporation of Jefferson (except
as provided herein).

<PAGE>
                                                                Annex II

                         STOCK OPTION AGREEMENT


     STOCK OPTION AGREEMENT, dated as of September 1, 1994 (the
"Agreement"), by and between Jefferson Savings and Loan Association,
F.A., a federal savings association ("Issuer"), and Crestar Financial
Corporation, a Virginia corporation ("Grantee").

     WHEREAS, Grantee and Issuer have entered into an Agreement and Plan
of Reorganization dated as of September 1, 1994 (the "Plan"), providing
for, among other things, the merger of Issuer with and into Crestar
Bank, a wholly-owned subsidiary of Grantee and Virginia banking
corporation, with Crestar Bank as the surviving corporation; and

     WHEREAS, as a condition and inducement to Grantee's execution of
the Plan, Grantee has required that Issuer agree, and Issuer has agreed,
to grant Grantee the Option (as defined below);

     NOW, THEREFORE, in consideration of the foregoing and the
respective representations, warranties, covenants and agreements set
forth herein and in the Plan, and intending to be legally bound hereby,
Issuer and Grantee agree as follows:

     1.   Defined Terms.  Capitalized terms which are used but not
defined herein shall have the meanings ascribed to such terms in the
Plan.

     2.   Grant of Option.  Subject to the terms and conditions set
forth herein, Issuer hereby grants to Grantee an irrevocable option (the
"Option") to purchase up to 260,864 shares (as adjusted as set forth
herein) (the "Option Shares", which shall include the Option Shares
before and after any transfer of such Option Shares) of Common Stock,
$3.00 par value ("Issuer Common Stock"), of Issuer at a purchase price
of $15.00 per Option Share (the "Purchase Price").

     3.   Exercise of Option.

          (a)    Provided that Grantee shall not be in material breach
of the agreements or covenants contained in this Agreement or in the
Plan, and no preliminary or permanent injunction or other order against
delivery of shares covered by the Option issued by any court of
competent jurisdiction in the United States shall be in effect, Grantee
may exercise the Option, in whole or in part, at any time and from time
to time following the occurrence of a Purchase Event; provided, that the
Option shall terminate and be of no further force and effect upon the
earliest to occur of (A) the Effective Time of the Merger (as defined in
Section 6.3 of the Plan) of Issuer into Crestar Bank, (B) termination of
the Plan in accordance with the terms thereof prior to the occurrence of
a Purchase Event or a Preliminary Purchase Event (other than a
termination of the Plan by Grantee due to a breach by Issuer of a
covenant or agreement contained in the Plan, as the case may be pursuant
to Section 7.1(c)(1) of the Plan (a "Default Termination")), (C) 12
months after the termination of the Plan by Grantee pursuant to a
Default Termination (provided, however, that if within 12 months after
such a termination of the Plan, a Purchase Event or Preliminary Purchase
Event shall occur, then notwithstanding anything to the contrary
contained herein this option shall terminate 12 months after the first
occurrence of such an event), and (D) 12 months after termination of the
Plan (other than pursuant to a Default Termination) following the
occurrence of a Purchase Event or a Preliminary Purchase Event; and
provided, further, that any purchase of shares upon exercise of the
Option shall be subject to compliance with applicable law, including,
without limitation, the Bank Holding Company Act of 1956, as amended
(the "BHC Act").

          (b)    As used herein, a "Purchase Event" means any of the
following events:

                 (i)     Without Grantee's prior written consent, Issuer
     shall have authorized, recommended or publicly-proposed, or
     publicly announced an intention to authorize, recommend or propose,
     or entered into an agreement with any person (other than Grantee or
     any subsidiary of Grantee) to effect an, Acquisition Transaction
     (as defined below).  As used herein, the term Acquisition
     Transaction shall mean (A) a merger, consolidation or similar
     transaction involving Issuer or any of its subsidiaries (other than
     transactions solely between Issuer's subsidiaries), (B) the
     disposition, by sale, lease, exchange or otherwise, of assets of
     Issuer or any of its subsidiaries representing in either case 25%
     or more of the consolidated assets of Issuer and its subsidiaries,
     or (C) the issuance, sale or other disposition of (including by way
     of merger, consolidation, share exchange or any similar
     transaction) securities representing 25% or more of the voting
     power of Issuer or any of its subsidiaries (any of the foregoing an
     "Acquisition Transaction"); or

                 (ii)    any person (other than Grantee or any
     subsidiary of Grantee) shall have acquired beneficial ownership (as
     such term is defined in Rule 13d-3 promulgated under the Securities
     Exchange Act of 1934, as amended (the "1934 Act")) of or the right
     to acquire beneficial ownership of, or any "group" (as such term is
     defined under the 1934 Act) shall have been formed which
     beneficially owns or has the right to acquire beneficial ownership
     of, 25% or more of the then outstanding shares of Issuer Common
     Stock.

          (c)    As used herein, a "Preliminary Purchase Event" means
any of the following events:

                 (i)     any person (other than Grantee or any
     subsidiary of Grantee) shall have commenced (as such term is
     defined in Rule 14d-2 under the 1934 Act) or shall have filed a
     registration statement under the Securities Act of 1933, as amended
     (the "1933 Act"), with respect to, a tender offer or exchange offer
     to purchase any shares of Issuer Common Stock such that, upon
     consummation of such offer, such person would own or control 10% or
     more of the then outstanding shares of Issuer Common Stock (such an
     offer being referred to herein as a "Tender Offer" or an "Exchange
     Offer", respectively); or

                 (ii)    the holders of Issuer Common Stock shall not
     have approved the Plan at the meeting of such stockholders held for
     the purpose of voting on the Plan, such meeting shall not have been
     held or shall have been canceled prior to termination of the Plan
     or Issuer's Board of Directors shall have withdrawn or modified in
     a manner adverse to Grantee the recommendation of Issuer's Board of
     Directors with respect to the Plan, in each case after it shall
     have been publicly announced that any person (other than Grantee or
     any subsidiary of Grantee) shall have (A) made, or disclosed an
     intention to make, a proposal to engage in an Acquisition
     Transaction, (B) commenced a Tender Offer or filed a registration
     statement under the 1933 Act with respect to an Exchange Offer, or
     (C) filed an application (or given a notice), whether in draft or
     final form, under the BHC Act, the Bank Merger Act or the Change in
     Bank Control Act of 1978, for approval to engage in an Acquisition
     Transaction.

     As used in this Agreement, "person" shall have the meaning
specified in Sections 3(a)(9) and 13(d)(3) of the 1934 Act.

          (d)    In the event Grantee wishes to exercise the Option, it
shall send to Issuer a written notice (the date of which being herein
referred to as the "Notice Date") specifying (i) the total number of
Option Shares it intends to purchase pursuant to such exercise, and (ii)
a place and date not earlier than three business days nor later than 15
business days from the Notice Date for the closing (the "Closing") of
such purchase (the "Closing Date").  If prior notification to or
approval of the Board of Governors of the Federal Reserve System (the
"Federal Reserve Board"), the Office of Thrift Supervision (the "OTS")
or any other regulatory authority is required in connection with such
purchase, Issuer shall cooperate with Grantee in the filing of the
required notice of application for approval and the obtaining of such
approval and the Closing shall occur immediately following such
regulatory approvals (and any mandatory waiting periods).

     4.   Payment and Delivery of Certificates.

          (a)    On each Closing Date, Grantee shall (i) pay to Issuer,
in immediately available funds by wire transfer to a bank account
designated by Issuer, an amount equal to the Purchase Price multiplied
by the number of Option Shares to be purchased on such Closing Date, and
(ii) present and surrender this Agreement to Issuer at the address of
Issuer specified in Section 11(f) hereof.

          (b)    At each Closing, simultaneously with the delivery of
immediately available funds and surrender of this Agreement as provided
in Section 4(a), (i) Issuer shall deliver to Grantee (A) a certificate
or certificates representing the Option Shares to be purchased at such
Closing, which Option Shares shall be free and clear of all liens,
claims, charges and encumbrances of any kind whatsoever and subject to
no preemptive rights, and (B) if the Option is exercised in part only,
an executed new agreement with the same terms as this Agreement
evidencing the right to purchase the balance of the shares of Issuer
Common Stock purchasable hereunder, and (ii) Grantee shall deliver to
Issuer a letter agreeing that Grantee shall not offer to sell or
otherwise dispose of such Option Shares in violation of applicable
federal and state law or of the provisions of this Agreement.

          (c)    In addition to any other legend that is required by
applicable law, certificates for the Option Shares delivered at each
Closing shall be endorsed with a restrictive legend which shall read
substantially as follows:

THE TRANSFER OF THE STOCK REPRESENTED BY THIS CERTIFICATE IS SUBJECT TO
RESTRICTIONS ARISING UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND
PURSUANT TO THE TERMS OF A STOCK OPTION AGREEMENT DATED AS OF SEPTEMBER
1, 1994.  A COPY OF SUCH AGREEMENT WILL BE PROVIDED TO THE HOLDER HEREOF
WITHOUT CHARGE UPON RECEIPT BY ISSUER OF A WRITTEN REQUEST THEREFOR.

     It is understood and agreed that the above legend shall be removed
by delivery of substitute certificate(s) without such legend if Grantee
shall have delivered to Issuer a copy of a letter from the staff of the
Securities and Exchange Commission (the "SEC"), or an opinion of counsel
in form and substance reasonably satisfactory to Issuer and its counsel,
to the effect that such legend is not required for purposes of the 1933
Act.

     5.   Representations and Warranties of Issuer.  Issuer hereby
represents and warrants to Grantee as follows:

          (a)    Due Authorization.  Issuer has all requisite corporate
power and authority to enter into this Agreement and, subject to any
approvals referred to herein, to consummate the transactions
contemplated hereby.  The execution and delivery of this Agreement and
the consummation of the transactions contemplated hereby have been duly
authorized by all necessary corporate action on the part of Issuer.
This Agreement has been duly executed and delivered by Issuer.  The
execution and delivery of this Agreement, the consummation of the
transactions contemplated hereby and compliance by Issuer with any of
the provisions hereof will not (i) conflict with or result in a breach
of any provision of its Charter or By-laws or a default (or give rise to
any right of termination, cancellation or acceleration) under any of the
terms, conditions or provisions of any note, bond, debenture, mortgage,
indenture, license, material agreement or other material instrument or
obligation to which Issuer is a party, by which it or any of its
properties or assets may be bound, or (ii) violate any order, writ,
injunction, decree, statute, rule or regulation applicable to Issuer or
any of its properties or assets.  No consent or approval by any
governmental authority, other than compliance with applicable federal
and state securities and banking laws, and regulations of the Federal
Reserve Board and the OTS, is required of Issuer in connection with the
execution and delivery by Issuer of this Agreement or the consummation
by Issuer of the transactions contemplated hereby.

          (b)    Authorized Stock.  Issuer has taken all necessary
corporate and other action to authorize and reserve and to permit it to
issue, and, at all times from the date hereof until the obligation to
deliver Issuer Common Stock upon the exercise of the Option terminates,
will have reserved for issuance, upon exercise of the Option, the number
of shares of Issuer Common Stock necessary for Grantee to exercise the
Option, and Issuer will take all necessary corporate action to authorize
and reserve for issuance all additional shares of Issuer Common Stock or
other securities which may be issued pursuant to Section 7 upon exercise
of the Option.  The shares of Issuer Common Stock to be issued upon due
exercise of the Option, including all additional shares of Issuer Common
Stock or other securities which may be issuable pursuant to Section 7,
upon issuance pursuant hereto, shall be duly and validly issued, fully
paid and nonassessable, and shall be delivered free and clear of all
liens, claims, charges and encumbrances of any kind or nature
whatsoever, including any preemptive rights of any stockholder of
Issuer.

     6.   Representations and Warrants of Grantee.  Grantee hereby
represents and warrants to Issuer that:

          (a)    Due Authorization.  Grantee has all requisite corporate
power and authority to enter into this Agreement and, subject to any
approvals or consents referred to herein, to consummate the transactions
contemplated hereby.  The execution and delivery of this Agreement and
the consummation of the transactions contemplated hereby have been duly
authorized by all necessary corporate action on the part of Grantee.
This Agreement has been duly executed and delivered by Grantee.

          (b)    Purchase Not for Distribution.  This Option is not
being, and any Option Shares or other securities acquired by Grantee
upon exercise of the Option will not be, acquired with a view to the
public distribution thereof and will not be transferred or otherwise
disposed of except in a transaction registered or exempt from
registration under the 1933 Act.

     7.   Adjustment upon Changes in Capitalization, etc.

          (a)    In the event of any change in Issuer Common Stock by
reason of a stock dividend, stock split, split-up, recapitalization,
combination, exchange of shares or similar transaction, the type and
number of shares or securities subject to the Option, and the Purchase
Price therefor, shall be adjusted appropriately, and proper provision
shall be made in the agreements governing such transaction so that
Grantee shall receive, upon exercise of the Option, the number and class
of shares or other securities or property that Grantee would have
received in respect of Issuer Common Stock if the Option had been
exercised immediately prior to such event, or the record date therefor,
as applicable.  If any additional shares of Issuer Common Stock are
issued after the date of this Agreement (other than pursuant to an event
described in the first sentence of this Section 7(a)), the number of
shares of Issuer Common Stock subject to the Option shall he adjusted so
that, after such issuance, it, together with any shares of Issuer Common
Stock previously issued pursuant hereto, equals 19.9% of the number of
shares of Issuer Common Stock then issued and outstanding, without
giving effect to any shares subject to or issued pursuant to the Option.

          (b)    In the event that Issuer shall enter in an agreement:
(i) to consolidate with or merge into any person, other than Grantee or
one of its subsidiaries, and shall not be the continuing or surviving
corporation of such consolidation or merger, (ii) to permit any person,
other than Grantee or one of its subsidiaries, to merge into Issuer and
Issuer shall be the continuing or surviving corporation, but, in
connection with such merger, the then outstanding shares of Issuer
Common Stock shall be changed into or exchanged for stock or other
securities of Issuer or any other person or cash or any other property
or the outstanding shares of Issuer Common Stock immediately prior to
such merger shall after such merger represent less than 50% of the
outstanding shares and share equivalents of the merged company, or (iii)
to sell or otherwise transfer all or substantially all of its assets to
any person, other than Grantee or one of its subsidiaries, then, and in
each such case, the agreement governing such transaction shall make
proper provisions so that upon the consummation of any such transaction
and upon the terms and conditions set forth herein, Grantee shall
receive for each Option Share with respect to which the Option has not
been exercised an amount of consideration in the form of and equal to
the per share amount of consideration that would be received by the
holder of one share of Issuer Common Stock less the Purchase Price (and,
in the event of an election or similar arrangement with respect to the
type of consideration to be received by the holders of Issuer Common
Stock, subject to the foregoing, proper provision shall be made so that
the holder of the Option would have the same election or similar rights
as would the holder of the number of shares of Issuer Common Stock for
which the Option is then exercisable).

     8.   Registration Rights.

          (a)    Demand Registration Rights.  Issuer shall, subject to
the conditions of subparagraph (c) below, if requested by Grantee, as
expeditiously as possible prepare and file a registration statement
under the 1933 Act if such registration is necessary in order to permit
the sale or other disposition of any or all shares of Issuer Common
Stock or other securities that have been acquired by or are issuable to
Grantee upon exercise of the Option in accordance with the intended
method of sale or other disposition stated by Grantee in such request,
including without limitation a "shelf" registration statement under Rule
415 under the 1933 Act or any successor provision, and Issuer shall use
its best efforts to qualify such shares or other securities for sale
under any applicable state securities laws.

          (b)    Additional Registration Rights.  If Issuer at any time
after the exercise of the Option proposes to register any shares of
Issuer Common Stock under the 1933 Act in connection with an
underwritten public offering of such Issuer Common Stock, Issuer will
promptly give written notice to Grantee (and any permitted transferee)
of its intention to do so and, upon the written request of Grantee (or
any such permitted transferee of Grantee) given within 30 days after
receipt of any such notice (which request shall specify the number of
shares of Issuer Common Stock intended to be included in such
underwritten public offering by Grantee (or such permitted transferee)),
Issuer will cause all such shares, the holders of which shall have
requested participation in such registration, to be so registered and
included in such underwritten public offering; provided, however, that
Issuer may elect to not cause any such shares to be so registered (i) if
the underwriters in good faith object for valid business reasons, or
(ii) in the case of a registration solely to implement an employee
benefit plan or a registration filed on Form S-4; provided, further,
however, that such election pursuant to (i) may only be made one time.
If some but not all the shares of Issuer Common Stock, with respect to
which Issuer shall have received requests for registration pursuant to
this subparagraph (b), shall be excluded from such registration, Issuer
shall make appropriate allocation of shares to be registered among
Grantee and any other person (other than the Issuer) who or which is
permitted to register their shares of Issuer Common Stock in connection
with such registration pro rata in the proportion that the number of
shares requested to be registered by each such holder bears to the total
number of shares requested to be registered by all such holders then
desiring to have Issuer Common Stock registered for sale.

          (c)    Conditions to Required Registration.  Issuer shall use
all reasonable efforts to cause each registration statement referred to
in subparagraph (a) above to become effective and to obtain all consents
or waivers of other parties which are required therefor and to keep such
registration statement effective; provided, however, that Issuer may
delay any registration of Option Shares required pursuant to
subparagraph (a) above for a period not exceeding 90 days provided
Issuer shall in good faith determine that any such registration would
adversely affect an offering or contemplated offering of other
securities by Issuer, and Issuer shall not be required to register
Option Shares under the 1933 Act pursuant to subparagraph (a) above:

                 (i)     prior to the earliest of (A) termination of the
     Plan, and (B) a Purchase Event or a Preliminary Purchase Event;

                 (ii)    on more than two occasions;

                 (iii) more than once during any calendar year;

                 (iv)    within 90 days after the effective date of a
     registration referred to in subparagraph (b) above pursuant to
     which the holder or holders of the Option Shares concerned were
     afforded the opportunity to register such shares under the 1933 Act
     and such shares were registered as requested; and

                 (v)     unless a request therefor is made to Issuer by
     the holder or holders of at least 25% or more of the aggregate
     number of Option Shares then outstanding.

     In addition to the foregoing, Issuer shall not be required to
maintain the effectiveness of any registration statement after the
expiration of 120 days from the effective date of such registration
statement.  Issuer shall use all reasonable efforts to make any filings,
and take all steps, under all applicable state securities laws to the
extent necessary to permit the sale or other disposition of the Option
Shares so registered in accordance with the intended method of
distribution for such shares, provided, however, that Issuer shall not
be required to consent to general jurisdiction or qualify to do business
in any state where it is not otherwise required to so consent to such
jurisdiction or to so qualify to do business.

          (d)    Expenses.  Except where applicable state law prohibits
such payments, Issuer will pay all expenses (including without
limitation registration fees, qualification fees, blue sky fees and
expenses, accounting expenses and printing expenses incurred by it) in
connection with each registration pursuant to subparagraph (a) or (b)
above and all other qualifications, notifications or exemptions pursuant
to subparagraph (a) or (b) above.  Underwriting discounts and
commissions relating to Option Shares, fees and disbursements of counsel
to the holders of Option Shares being registered and any other expenses
incurred by such holders in connection with any such registration shall
be borne by such holders.

          (e)    Indemnification.  In connection with any registration
under subparagraph (a) or (b) above, Issuer hereby indemnifies the
holder of the Option Shares, and each underwriter thereof, including
each person, if any, who controls such holder or underwriter within the
meaning of Section 15 of the 1933 Act, against all expenses, losses,
claims, damages and liabilities caused by any untrue, or alleged untrue,
statement of a material fact contained in any registration statement or
prospectus or notification or offering circular (including any
amendments or supplements thereto) or any preliminary prospectus, or
caused by any omission, or alleged omission, to state therein a material
fact required to be stated therein or necessary to make the statements
therein not misleading, except insofar as such expenses, losses, claims,
damages or liabilities of such indemnified party are caused by any
untrue statement or alleged untrue statement that was included by Issuer
in any such registration statement or prospectus or notification or
offering circular (including any amendments or supplements thereto) in
reliance upon and in conformity with, information furnished in writing
to Issuer by such indemnified party expressly for use therein, and
Issuer and each officer, director and controlling person of Issuer shall
be indemnified by such holder of the Option Shares, or by such
underwriter, as the case may be, for all such expenses, losses, claims,
damages and liabilities caused by any untrue, or alleged untrue,
statement that was included by Issuer in any such registration statement
or prospectus or notification or offering circular (including any
amendments or supplements thereto) in reliance upon, and in conformity
with, information furnished in writing to Issuer by such holder or such
underwriter, as the case may be, expressly for such use.

     Promptly upon receipt by a party indemnified under this
subparagraph (e) of notice of the commencement of any action against
such indemnified party in respect of which indemnity or reimbursement
may be sought against any indemnifying party under this subparagraph
(e), such indemnified party shall notify the indemnifying party in
writing of the commencement of such action, but, except to the extent of
any actual prejudice to the indemnifying party, the failure so to notify
the indemnifying party shall not relieve it of any liability which it
may otherwise have to any indemnified party under this subparagraph (e).
In case notice of commencement of any such action shall be given to the
indemnifying party as above provided, the indemnifying party shall be
entitled to participate in and, to the extent it may wish, jointly with
any other indemnifying party similarly notified, to assume the defense
of such action at its own expense, with counsel chosen by it and
reasonably satisfactory to such indemnified party.  The indemnified
party shall have the right to employ separate counsel in any such action
and participate in the defense thereof, but the fees and expenses of
such counsel (other than reasonable costs of investigation) shall be
paid by the indemnified party unless (i) the indemnifying party agrees
to pay the same, (ii) the indemnifying party fails to assume the defense
of such action with counsel reasonably satisfactory to the indemnified
party, or (iii) the indemnified party has been advised by counsel that
one or more legal defenses may be available to the indemnifying party
that may be contrary to the interest of the indemnified party, in which
case the indemnifying party shall be entitled to assume the defense of
such action notwithstanding its obligation to bear fees and expenses of
such counsel.  No indemnifying party shall be liable for any settlement
entered into without its consent, which consent may not be unreasonably
withheld.

     If the indemnification provided for in this subparagraph (e) is
unavailable to a party otherwise entitled to be indemnified in respect
of any expenses, losses, claims, damages or liabilities referred to
herein, then the indemnifying party, in lieu of indemnifying such party
otherwise entitled to be indemnified, shall contribute to the amount
paid or payable by such party to be indemnified as a result of such
expenses, losses, claims, damages or liabilities in such proportion as
is appropriate to reflect the relative benefits received by Issuer, the
selling shareholders and the underwriters from the offering of the
securities and also the relative fault of Issuer, the selling
shareholders and the underwriters in connection with the statements or
omissions which resulted in such expenses, losses, claims, damages or
liabilities, as well as any other relevant equitable considerations.
The amount paid or payable by a party as a result of the expenses,
losses, claims, damages and liabilities referred to above shall be
deemed to include any legal or other fees or expenses reasonably
incurred by such party in connection with investigating or defending any
action or claim; provided however, that in no case shall the holders of
the Option Shares be responsible, in the aggregate, for any amount in
excess of the net offering proceeds attributable to its Option Shares
included in the offering.  No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the 1933 Act)
shall be entitled to contribution from any person who was not guilty of
such fraudulent misrepresentation.  Any obligation by any holder to
indemnify shall be several and not joint with other holders.

     In connection with any registration pursuant to subparagraph (a) or
(b) above, Issuer and each holder of any Option Shares (other than
Grantee) shall enter into an agreement containing the indemnification
provisions of this subparagraph (e).

          (f)    Miscellaneous Reporting.  Issuer shall comply with all
reporting requirements and will do all such other things as may be
necessary to permit the expeditious sale at any time of any Option
Shares by the holder thereof in accordance with and to the extent
permitted by any rule or regulation permitting non-registered sales of
securities promulgated by the SEC from time to time, including, without
limitation, Rule 144A under the 1933 Act.  Issuer shall at its expense
provide the holder of any Option Shares with any information necessary
in connection with the completion and filing of any reports or forms
required to be filed by them under the 1933 Act or the 1934 Act, or
required pursuant to any state securities laws or the rules of any stock
exchange.

          (g)    Issue Taxes.  Issuer will pay all stamp taxes in
connection with the issuance and the sale of the Option Shares and in
connection with the exercise of the Option, and will save Grantee
harmless, without limitation as to time, against any and all
liabilities, with respect to all such taxes.

     9.   Quotation; Listing.  If Issuer Common Stock or any other
securities to be acquired upon exercise of the Option are then
authorized for quotation or trading or listing on The Nasdaq National
Market or any securities exchange, Issuer, upon the request of Grantee,
will promptly file an application, if required, to authorize for
quotation or trading or listing the shares of Issuer Common Stock or
other securities to be acquired upon exercise of the Option on The
Nasdaq National Market or such other securities exchange and will use
its best efforts to obtain approval, if required, of such quotation or
listing as soon as practicable.

     10.  Division of Option.  Upon the occurrence of a Purchase Event
or a Preliminary Purchase Event, this Agreement (and the Option granted
hereby) are exchangeable, without expense, at the option of Grantee,
upon presentation and surrender of this Agreement at the principal
office of Issuer for other Agreements providing for Options of different
denominations entitling the holder thereof to purchase in the aggregate
the same number of shares of Issuer Common Stock purchasable hereunder.
The terms "Agreement" and "Option" as used herein include any other
Agreements and related Options for which this Agreement (and the Option
granted hereby) may be exchanged.  Upon receipt by Issuer of evidence
reasonably satisfactory to it of the loss, theft, destruction or
mutilation of this Agreement, and (in the case of loss, theft or
destruction) of reasonably satisfactory indemnification, and upon
surrender and cancellation of this Agreement, if mutilated, Issuer will
execute and deliver a new Agreement of like tenor and date.  Any such
new Agreement executed and delivered shall constitute an additional
contractual obligation on the part of Issuer, whether or not the
Agreement so lost, stolen, destroyed or mutilated shall at any time be
enforceable by anyone.

     11.  Miscellaneous.

          (a)    Expenses.  Except as otherwise provided in Section 8,
each of the parties hereto shall bear and pay all costs and expenses
incurred by it or on its behalf in connection with the transactions
contemplated hereunder, including fees and expenses of its own financial
consultants, investment bankers, accountants and counsel.

          (b)    Waiver and Amendment.  Any provision of this Agreement
may be waived at any time by the party that is entitled to the benefits
of such provision.  This Agreement may not be modified, amended, altered
or supplemented except upon the execution and delivery of a written
agreement executed by the parties hereto.

          (c)    Entire Agreement:  No Third-Party Beneficiary;
Severability.  This Agreement, together with the Plan and the other
documents and instruments referred to herein and therein, between
Grantee and Issuer (i) constitutes the entire agreement and supersedes
all prior agreements and understandings, both written and oral, between
the parties with respect to the subject matter hereof, and (ii) is not
intended to confer upon any person other than the parties hereto (other
than any transferees of the Option Shares or any permitted transferee of
this Agreement pursuant to Section 11(h)) any rights or remedies
hereunder.  If any term, provision, covenant or restriction of this
Agreement is held by a court of competent jurisdiction or a federal or
state regulatory agency to be invalid, void or unenforceable, the
remainder of the terms, provisions, covenants and restrictions of this
Agreement shall remain in full force and effect and shall in no way be
affected, impaired or invalidated.  If for any reason such court or
regulatory agency determines that the Option does not permit Grantee to
acquire, or does not require Issuer to repurchase, the full number of
shares of Issuer Common Stock as provided in Section 3 (as adjusted
pursuant to Section 7), it is the express intention of Issuer to allow
Grantee to acquire or to require Issuer to repurchase such lesser number
of shares as may be permissible without any amendment or modification
hereof.

          (d)    Governing Law.  This Agreement shall be governed and
construed in accordance with the laws of the Commonwealth of Virginia
without regard to any applicable conflicts of law rules.

          (e)    Descriptive Heading.  The descriptive headings
contained herein are for convenience of reference only and shall not
affect in any way the meaning or interpretation of this Agreement.

          (f)    Notices.  All notices and other communications
hereunder shall be in writing and shall be deemed given if delivered
personally, telecopied (with confirmation) or mailed by registered or
certified mail (return receipt requested) to the parties at the
following addresses (or at such other address for a party as shall be
specified by like notice):

If to Issuer to: Jefferson Savings and Loan Association, F.A.
                    550 Broad Vie Avenue
                    Warrenton, Virginia  22186
                    Attention:  Thomas W. Winfree
                                President

with a copy to:  Elias, Matz, Ternan & Herrick
                    12th Floor, The Walker Building
                    734 15th Street, N.W.
                    Washington, D.C.  20005
                    Attention:  Gerard L. Hawkins

If to Grantee to:   Crestar Financial Corporation
                    919 East Main Street
                    Richmond, VA  23219
                    Attention:  John C. Clark, III
                                Senior Vice President,
                                General Counsel and
                                Corporate Secretary

with a copy to:     Hunton & Williams
                    951 East Byrd Street
                    Richmond, Virginia  23219
                    Attention:  Lathan M. Ewers, Jr.

          (g)  Counterparts.  This Agreement and any amendments hereto
may be executed in two counterparts, each of which shall be considered
one and the same agreement and shall become effective when both
counterparts have been signed, it being understood that both parties
need not sign the same counterpart.

          (h)   Assignment.  Neither this Agreement nor any of the
rights, interests or obligations hereunder or under the Option shall be
assigned by any of the parties hereto (whether by operation of law or
otherwise) without the prior written consent of the other party, except
that Grantee may assign this Agreement to a wholly owned subsidiary of
Grantee and Grantee may assign its rights hereunder in whole or in part
after the occurrence of a Purchase Event.  Subject to the preceding
sentence, this Agreement shall be binding upon, inure to the benefit and
be enforceable by the parties and their respective successors and
assigns.

          (i)  Further Assurances.  In the event of any exercise of the
Option by  Grantee, Issuer and Grantee shall execute and deliver all
other documents and instruments and take all other action that may be
reasonably necessary in order to consummate the transactions provided
for by such exercise.

          (j)  Specific Performance.  The parties hereto agree that this
Agreement may be enforced by either party through specific performance,
injunctive relief and other equitable relief.  Both parties further
agree to waive any requirement for the securing or posting of any bond
in connection with the obtaining of any such equitable relief and that
this provision is without prejudice to any other rights that the parties
hereto may have for any failure to perform this Agreement.

     IN WITNESS WHEREOF, Issuer and Grantee have caused this Stock
Option Agreement to be signed by their respective officers thereunto
duly authorized, all as of the day and year first written above.


                                  JEFFERSON SAVINGS AND LOAN
                                  ASSOCIATION, F.A.


                                  By:
                                  Name:  Thomas W. Winfree
                                  Title: President





                                  CRESTAR FINANCIAL CORPORATION


                                  By:
                                  Name:
                                  Title:
<PAGE>
                                                               Annex III


                       SCOTT & STRINGFELLOW, INC.
                          909 East Main Street
                           Richmond, VA  23219
                          TEL:  (804) 643-1911
                          FAX:  (804) 343-7184



                             October 4, 1994



Board of Directors
Jefferson Savings & Loan Association, F.A.
550 Broadview Avenue
Warrenton, VA  22186

Gentlemen:

You have asked us to render our opinion relating to the fairness, from a
financial point of view, to the shareholders of Jefferson Savings & Loan
Association, F.A. ("Jefferson") of the terms of an Agreement and Plan of
Reorganization among Crestar Financial Corporation ("Crestar"), Crestar Bank,
and Jefferson dated September 1, 1994 and a related Plan of Merger
(collectively, the "Merger Agreement").  The Merger Agreement provides for the
merger of Jefferson with and into Crestar (the "Merger") and further provides
that each share of Common Stock of Jefferson which is issued and outstanding
immediately prior to the Effective Time of the Merger (as defined in Article VI
of the Merger Agreement) shall be exchanged for cash of $17.00 per share or be
converted in a tax-free exchange into the number of shares of Crestar Common
Stock determined by dividing $17.00 per share ("Price Per Share") of Jefferson
Common Stock by the average closing price of Crestar Common Stock as reported on
the New York Stock Exchange for each of the 10 trading days ending on the 10th
day prior to the day of the Effective Time of the Merger.  The number of shares
that may be exchanged for cash shall not exceed 40% of the outstanding shares of
Jefferson Common Stock immediately prior to the Effective Time of the Merger.
Additionally, each holder of outstanding Jefferson options shall elect either
to:  a) allow the Jefferson options to terminate at the Effective Time of the
Merger and promptly receive a cash payment equal to the excess of the Price Per
Share over the exercise price per share of the Jefferson Options; b) exercise
the Jefferson Options for Jefferson Common Stock prior to the closing date and
convert such Common Stock into Crestar Common Stock or elect to receive cash;
or, c) have the Jefferson Options assumed by Crestar.

In developing our opinion, we have, among other things, reviewed and analyzed:
(i) the Merger Agreement; (ii) the Registration Statement and Proxy
Statement/Prospectus dated October 4, 1994; (iii) Jefferson's audited financial
statements for the four years ended September 30, 1993; (iv) Jefferson's
unaudited financial statements for the quarter and nine months ended June 30,
1993 and 1994, and other internal information relating to Jefferson prepared by
Jefferson's management; (v) information regarding the trading market for the
common stocks of Jefferson and Crestar and the price ranges within which the
respective stocks have traded; (vi) the relationship of prices paid to relevant
financial data such as net worth, assets, deposits, and earnings in certain
thrift and thrift holding company mergers and acquisitions in Virginia in recent
years; (vii) Crestar's annual reports to shareholders and its audited financial
statements for the four years ended December 31, 1993; and (viii) Crestar's
unaudited financial statements for the quarter and six months ended June 30,
1993 and 1994, and other internal information relating to Crestar prepared by
Crestar's management. We have discussed with members of management of Jefferson
and Crestar the background to the Merger, reasons and basis for the Merger and
the business and future prospects of Jefferson and Crestar individually and as a
combined entity. Finally, we have conducted such other studies, analyses and
investigations, particularly of the banking and thrift industry, and considered
such other information as we deemed appropriate.

In conducting our review and arriving at our opinion, we have relied upon and
assumed the accuracy and completeness of the information furnished to us by or
on behalf of Jefferson and Crestar.  We have not attempted independently to
verify such information, nor have we made any independent appraisal of the
assets of Jefferson or Crestar.  We have taken into account our assessment of
general economic, financial market and industry conditions as they exist and can
be evaluated at the date hereof, as well as our experience in business valuation
in general.

In relying on our opinion, I believe you will find our experience in this area
to be highly regarded.  The U.S. Banker recently named S&S as one of the top
merger and acquisition advisors to community banks and thrifts; the leading
advisor in our region.  Additionally, S&S is the only regional investment
banking and brokerage firm which has a Financial Institutions Group one hundred
percent dedicated to serving the community banks and thrifts in our region.
Furthermore, S&S is a public company with over $24 million of equity capital.
Accordingly, we believe S&S is uniquely and highly qualified to render this
opinion to the Board of Jefferson.

On the basis of our analyses and review and in reliance on the accuracy and
completeness of the information furnished to us and subject to the conditions
noted above, it is our opinion that, as of the date hereof the terms of the
Merger Agreement are fair from a financial point of view to the shareholders of
Jefferson Common Stock.

                                  Very truly yours,

                                  SCOTT & STRINGFELLOW, INC.


                                  By: /s/ G. Jacob Savage, III
                                  G. Jacob Savage, III
                                  Vice President
                                  Corporate Finance Department

<PAGE>

                                                                  Annex IV


                           Department of the Treasury
                          Office of Thrift Supervision
                                Washington, D.C.

                                  FORM 10-KSB

      X          Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                                       OR

               Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

               For the transition period from _______ to ________

  For the fiscal year ended:                  Office of Thrift Supervision
      September 30, 1993                          Docket Number: 6498


                  JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
             (Exact name of registrant as specified in its charter)


              United States                          54-0680877
        (State or other jurisdiction             (I.R.S. Employer or
     of incorporation or organization)         Identification Number)

            550 Broadview Avenue
             Warrenton, Virginia                        22186
  (Address of principal executive office)            (Zip Code)

                                 (703) 347-3531
              (Registrant's telephone number, including area code)

       Securities Registered Pursuant to Section 12(b) of the Act:  None

          Securities Registered Pursuant to Section 12(g) of the Act:

                    Common Stock, par value $3.00 per share
                                (Title of Class)


          Indicate  by check  mark  whether the  registrant  (1) has  filed  all
     reports  required to  be filed  by Section  13 or  15(d) of  the Securities
     Exchange Act  of 1934 during the  preceding 12 months (or  for such shorter
     period that the registrant was required to file such reports),  and (2) has
     been subject to such filing requirements for the past 90 days.  YES  X NO

     Transitional Small Business Disclosure Format (check one):   YES  X     NO


          Indicate  by check mark if disclosure of delinquent filers pursuant to
     Item 405  of  Regulation S-B  is  not contained  herein,  and will  not  be
     contained,  to the best of  Registrant's knowledge, in  definitive proxy or
     information statements incorporated by  reference in Part III of  this Form
     10-KSB or any amendment to this Form 10-KSB.   X

          Issuer's revenues for its most recent fiscal year. $24,258,000

          As of December 13, 1993, the aggregate value of the  885,074 shares of
     Common  Stock  of  the Registrant  issued  and  outstanding  on such  date,
     excluding shares  held by all directors and officers of the Registrant as a
     group,  was approximately $7.1 million.  This  figure is based on the sales
     price of $8.00  per share of the Registrant's Common  Stock on December 13,
     1993.

          The number  of shares of Common  Stock outstanding as  of December 13,
     1993 was 1,310,876.

                      DOCUMENTS INCORPORATED BY REFERENCE

          List hereunder  the following documents incorporated  by reference and
     the Part of the Form 10-KSB into which the document is incorporated:

          (1)  Portions of the Annual Report to Stockholders for the fiscal year
     ended  September 30, 1993 are incorporated into  Part II, Items 5-7 of
     this Form 10-KSB.

          (2)   Portions of the definitive  proxy statement for the 1993
     AnnualMeeting of Stockholders are incorporated into Part III,  Items 9-12
     of this Form 10-KSB.





                                        PART I


     Item 1.  Business


          General.  Jefferson Savings and Loan Association, F.A. ("Jefferson" or
     the  "Association")  is  a  federally-chartered  stock  savings  and   loan
     association headquartered in Warrenton, Virginia with six branch offices in
     Warrenton, Luray, Leesburg,  Culpeper and Charlottesville,  Virginia.   The
     deposit  accounts  of Jefferson  are  insured  by the  Savings  Association
     Insurance  Fund  ("SAIF"), which  is  administered by  the  Federal Deposit
     Insurance Corporation  ("FDIC"). Jefferson was incorporated  in Virginia in
     October, 1959, and opened for business in October, 1960 as Fauquier Savings
     and  Loan Association.  The  Association acquired and  merged several other
     financial institutions into  it over the years  including Jefferson Savings
     and Loan Association of Culpeper in 1972, Home Savings and Loan Association
     of Roanoke in  1975, and  Charlottesville Savings and  Loan Association  in
     1982.  The  Association converted to a federal stock  charter in 1990 which
     was  approved by  stockholders  at the  1991  Annual Meeting.    Currently,
     Jefferson is the  largest financial institution  headquartered in  Fauquier
     County, Virginia.   At September  30, 1993, Jefferson  had total  assets of
     $284.3 million,  deposits of  $241.5 million, and  stockholders' equity  of
     $12.7 million or  4.46% of total  assets at such  date.  The  Association's
     executive offices are located at  550 Broadview Avenue, Warrenton, Virginia
     and its telephone number is (703) 347-3531.

          Jefferson's  principal  business   currently  consists  of  attracting
     deposits  from the  general  public and  using  such funds,  together  with
     borrowings, to originate primarily residential real estate loans secured by
     first liens  on residential real estate  located in its market  area and to
     invest in  mortgage-backed securities.  Jefferson  also originates consumer
     loans, residential construction loans and non-residential loans (commercial
     real  estate loans).   In  addition  to the  origination of  loans and  the
     investment in mortgage-backed  securities, Jefferson invests  its funds  in
     the   securities  of  the  U.S.  Government  and  its  agencies  and  other
     investments permitted  by law.   Jefferson also operates  four wholly-owned
     subsidiaries.  Two of such subsidiaries, Jefferson Insurance Services, Inc.
     and Jefferson Investment Service Corp. are involved to a limited  extent in
     insurance  brokerage or acting as trustee for deeds of trust securing loans
     originated by  the  Association.   The  other two  subsidiaries,  Jefferson
     Funding Corporation ("JFC") and Jefferson Funding Corporation II ("JFC II")
     are finance subsidiaries which issued notes payable and mortgage collateral
     bonds,  respectively, as sources of  funds in 1985  and 1988, respectively.
     See "Sources of Funds - Borrowings."

          Jefferson's primary sources of income are derived from interest earned
     on its loan  and investment securities portfolios and, to  a lesser extent,
     fees charged for lending activities and for financial  services.  Its major
     expense categories  are  interest  paid  on  deposits  and  borrowings  and
     operating expenses.

          Deposits  with Jefferson are insured to the maximum extent provided by
     law  through  the SAIF.    The Association  is subject  to  examination and
     comprehensive regulation  by the Office  of Thrift Supervision  ("OTS") and
     the FDIC.  Jefferson is a member  of the Federal Home Loan Bank of  Atlanta
     ("FHLB of  Atlanta" or  "FHLB"),  which is  one of  the  12 regional  banks
     comprising the Federal Home Loan Bank System ("FHLB System").  Jefferson is
     further subject  to regulations of  the Board  of Governors of  the Federal
     Reserve  System  governing  reserves  required  to  be  maintained  against
     deposits and certain other matters.

     Market Area

          The Association considers its  primary market area to be  the northern
     and  central Virginia  communities extending  from Charlottesville  west to
     Staunton and  north to Washington, D.C.  and the Maryland state  line.  The
     Association maintains  its headquarters  and one branch  in Warrenton  with
     additional branch offices in Leesburg, Culpeper, Luray and Charlottesville.
     Its branches are located in communities that can be characterized as either
     suburban and/or rural.

          Management believes that the  Association's franchise lies within some
     of the  best economic and geographic areas in the Commonwealth of Virginia.
     Per  capita  incomes   and  real  estate  values   have  historically  been
     significantly above  average compared with  the rest  of the state  and the
     nation.   The  proximity to  the  Washington, D.C.  area affords  a  strong
     potential  for continued economic benefit from the major positive influence
     of  the U.S.  Government and  the ancillary  businesses and  services which
     support our national government.

          However, excess commercial office  and housing inventory, coupled with
     a regional  economic decline, have adversely affected the Mid-Atlantic real
     estate market.   The  real estate  market in  this and  other parts  of the
     country has  been weak since 1991 and it may  take substantial time for the
     market to absorb the existing real  estate inventory.  Recovery of the Mid-
     Atlantic real estate market also may be adversely affected in the future by
     the  disposition  of a  substantial amount  of  real estate  by financially
     troubled  financial  institutions,  as  well as  by  the  Resolution  Trust
     Corporation ("RTC").

     

     Certain Ratios

          The following  table  sets  forth  certain  financial  ratios  of  the
     Association  for the  periods indicated.   Averages  are based  on year-end
     balances.

                                               Year Ended September 30,
                                           1991          1992           1991
     Return on assets (net income
      (loss) divided by average total
      assets)                               .29%         (.31)%          .19%

     Return on equity (net income
      (loss) divided by average
      equity)                              6.93%      (10.65)%         10.33%

     Equity to assets ratio (average
      equity divided by average total
      assets)                              4.17%         2.92%          1.81%

     Dividend payout ratio (dividends
      declared per share divided by
      net income per share)                 N/A           N/A            N/A


     Mortgage-Backed Securities

          Jefferson   purchases  mortgage-backed   securities  ("mortgage-backed
     securities" or  "MBSs") and/or  exchanges residential real  estate mortgage
     loans for  such securities  from  time to  time.   At  September 30,  1993,
     Jefferson's  investment of $51.2 million MBSs consisted of $36.1 million of
     Federal Home Loan Mortgage Corporation ("FHLMC") participation certificates
     ("PCs"), $12.2  million in  Federal National Mortgage  Association ("FNMA")
     REMIC MBSs, and $2.9 million in FNMA certificates.  Fixed-rate MBSs totaled
     $28.7 million and variable-rate MBSs totaled $22.5 million at September 30,
     1993.    At  September  30,  1993, MBSs available-for-sale totalled $8.9
     million, and MBSs held-to-maturity totalled $42.3 million.

             The following table sets forth the carrying value and market
     value of the Association's MBS's at the dates indicated.


                                            At September 30,
                                        1993      1992      1991
                                        (Dollars in Thousands)
     Carrying value                   $51,173   $50,589   $79,491
     Gross unrealized gains
      (held-to-maturity)                1,355     2,694     1,324
     Gross unrealized loss
      (held-to-maturity)                (115)        --     (294)
     Market value                     $52,413    $5,283   $80,521

          Of  the MBS's with a carrying value  of $51.2 million at September 30,
     1993,  $4.8 million are pledged  to secure deposits  by government agencies
     and $25.4 million are pledged as collateral for other borrowings.

          For  further  information  on  MBSs,  see  Note  3  in  the  Notes  to
     Consolidated Financial  Statements in the Association's  1993 Annual Report
     to Stockholders ("Annual Report").

     Lending Activities

          General.    Although federal  laws  and  regulations permit  federally
     chartered  savings  institutions,  such  as  Jefferson,  to  originate  and
     purchase loans secured by real estate located throughout the United States,
     substantially all of the  Association's current lending is done  within the
     Commonwealth of Virginia,  and in  particular within the  proximity of  its
     branch  locations.   Subject  to  the  Association's loans-to-one  borrower
     limitation, the  Association is permitted  to invest without  limitation in
     residential mortgage loans and up  to 400% of its capital in  loans secured
     by non-residential or commercial real estate.  Jefferson may also invest in
     secured and unsecured consumer loans in  an amount not exceeding 35% of the
     Association's total assets; however, such limit may be exceeded for certain
     types of consumer loans, such  as home equity loans secured by  residential
     real property.  In  addition, the Association may  invest up to 10%  of its
     total  assets in  secured and  unsecured loans  for commercial,  corporate,
     business or  agricultural purposes.   The Association's  lending activities
     have  been focused on residential  real estate lending,  both permanent and
     construction, and,  to a  lesser extent, consumer  lending, including  home
     equity  loans.   However, during  fiscal 1994,  the Association  intends to
     emphasize the origination  of non-residential real estate  loans.  Although
     the amount  of such originations will depend on market conditions and other
     factors  although,  the  Association  does not  presently  anticipate  such
     originations to exceed $15.0 million in fiscal 1994.  Generally, individual

                                          3






     loans would  be limited to $800,000  and would be secured  by real property
     located primarily in the Association's market area.

          Loan Portfolio Composition.   At September  30, 1993, Jefferson's  net
     loan  portfolio, which is total  loans (including MBS's  amounting to $51.2
     million)  less  loans  in  process,  allowance  for loan  losses,  unearned
     discount and deferred fees, totaled $221.1 million ("net loan  portfolio"),
     representing approximately 77.8% of  its total assets of $284.3  million at
     that  date.    At September  30,  1993,  Jefferson's  total loan  portfolio
     (including MBS's) amounted to $226.0 million.  The Association's total loan
     portfolio  at September 30, 1993 consisted  primarily of one-to-four family
     residential  mortgage  loans  (including   $51.2  million  of  MBSs),  non-
     residential and commercial loans and home  equity loans.  At September  30,
     1993,  $160.4  million  or  72.5%  and   $32.4  million  or  14.7%  of  the
     Association's   net  loan   portfolio  consisted   of   one-to-four  family
     residential  real  estate loans  (including  $8.1  million of  construction
     loans)  and non-residential  and commercial  loans, respectively.   At such
     date, the  Association had $24.7 million or 11.1% of its net loan portfolio
     invested  in  consumer loans,  which  included, among  other  things, loans
     secured  by real  estate (including  home equity  loans), loans  secured by
     deposit accounts,  vehicle loans  and unsecured loans  (including lines  of
     credit).

          The following table sets forth the composition of the Association's
     loan portfolio by type of security and type of loan at the dates indicated.

<TABLE>
<CAPTION>
                                                                                 September 30,
                                             1993                 1992               1991              1990                1989

                                       Amount       %       Amount      %      Amount      %     Amount      %       Amount      %
                                                                           (Dollars in Thousands)
<S>                                <C>           <C>    <C>         <C>    <C>         <C>    <C>         <C>     <C>        <C>
      Loans by Type of Security:

        Mortgage loans:
          One-to four-family         $160,389     72.5%  $167,481    70.7%  $213,938    74.2%  $242,764    77.2%   $268,663   81.5%
          Multi-family                  8,457      3.8      8,165     3.4      9,129     3.2      5,988     1.9       6,050    1.8
          Non-residential and
           commercial                  32,442     14.7     37,176    15.7     39,676    13.8     45,787    14.6      47,150   14.3
              Total mortgage loans    201,288     91.0    212,822    89.8    262,743    91.2    294,539    93.7     321,863   97.6

        Consumer loans:
          Deposit                       1,014      0.4      1,099     0.5      1,150     0.4        931     0.3         875    0.3
          Home equity                  21,102      9.5     23,616    10.0     23,563     8.2     17,385     5.5       7,476    2.3
          Other                         2,599      1.2      3,878     1.6      5,869     2.0      8,052     2.6       6,894    2.1


                                      4


                TOTAL LOANS           226,003    102.1    241,415   101.9    293,325   101.8    320,907   102.1     337,108  102.3

        Less: Loans in process         (3,118)    (1.4)    (3,193)   -1.4     (3,665)   -1.3     (4,848)   -1.5      (5,357)  -1.6
              Deferred fees              (124)      --        (57)    --        (114)    -.-       (358)   -0.1      (1,054)  -0.3
              Unearned discount           (21)      --       (103)    --        (279)   -0.1       (580)   -0.2        (783)  -0.2
              Allowance for losses     (1,602)    (0.7)    (1,288)   -0.5     (1,135)   -0.4       (873)   -0.3        (798)  -0.2
                NET LOANS            $221,138    100.0%  $236,774   100.0%  $288,132   100.0%  $314,248   100.0%   $329,116  100.0%

      Loans by Type of Loan:

        Mortgage loans:
          Fixed-rate                 $ 34,579     15.6%  $ 46,747    19.7%  $ 41,865    14.5%  $ 46,549    14.8%   $ 88,050   26.8%
          Adjustable-rate             107,416     48.6    105,523    44.6    127,221    44.2    151,684    48.2     136,528   41.3
          Construction loans            8,120      3.7      9,963     4.2     14,166     4.9     16,906     5.4      13,691    4.2
           Mortgage-backed securities:
             Fixed-rate                28,722     13.0     38,907    16.4     64,032    22.2     67,419    21.5      83,594   25.4
             Adjustable-rate           22,451     10.1     11,682     4.9     15,459     5.4     11,981     3.8          -      -
          Consumer loans:
             Home equity               21,102      9.5     23,616    10.0     23,563     8.2     17,385     5.5       7,476    2.3
             Deposit and other          3,613      1.6      4,977     2.1      7,019     2.4      8,983     2.9       7,769    2.3
                TOTAL LOANS           226,003    102.1    241,415   101.9    293,325   101.8    320,907   102.1     337,108  102.3
        Less: Loans in process         (3,118)    (1.4)    (3,193)   -1.4     (3,665)   -1.3     (4,848)   -1.5      (5,357)  -1.6
              Deferred fees              (124)      --        (57)    --        (114)    -.-       (358)   -0.1      (1,054)  -0.3
              Unearned discount           (21)      --       (103)    --        (279)   -0.1       (580)   -0.2        (783)  -0.2
              Allowance for losses     (1,602)    (0.7)    (1,288)   -0.5     (1,135)   -0.4       (873)   -0.3        (798)  -0.2
                NET LOANS            $221,138    100.0%  $236,774   100.0%  $288,132   100.0%  $314,248   100.0%   $329,116  100.0%

</TABLE>


                                                                      5



          Contractual  Repayments.     The   following  table  sets   forth  the
     contractual  principal repayments  of  the  total  loan  portfolio  of  the
     Association as of September  30, 1993 by categories  of loans.   Adjustable
     and floating-rate loans are included in the period in which  such loans are
     contractually due.

<TABLE>
<CAPTION>
                                          Principal Repayments Contractually Due
                         Principal                         In Year(s) Ending September30,
                          Balance                                             1997-       1999-     2004 and
                       September 30,     1994         1995         1996       1998        2003     Thereafter
                           1993                              (Dollars in Thousands)
<S>                     <C>           <C>           <C>         <C>      <C>           <C>         <C>
      Real estate        $141,995      $ 2,920       $1,608      $2,495   $20,964       $18,776     $95,232
      mortgage loans

      Real estate           8,120        8,120           --          --        --            --           --
      construction
      loans

      Mortgage-backed      51,173           --           --          --        --            --       51,173
      securities

      Consumer             24,715       22,975          530         482       728            --           --
      loans(1)

           Total(2)       226,003      $34,015       $2,138      $2,977   $21,692       $18,776     $146,405
</TABLE>
     ___________________

     (1)  Loans secured  by deposit accounts and  home equity loans  aggregating
     $22.1 million at September 30, 1993  are assumed to contractually mature in
     1994.

     (2)   Of the $192.0 million of principal repayments contractually due on or
     after September 30, 1994,  $63.9 million have  fixed-rates of interest  and
     $128.1 million have adjustable or floating-rates of interest.

          Contractual principal  loan repayments do not  necessarily reflect the
     actual term of the Association's loan portfolio.  The average life of loans
     is substantially less than their contractual terms because of loan  payoffs
     and prepayments and because of enforcement of the due-on-sale clause, which
     gives  the Association  the right  to declare  a loan  immediately due  and
     payable  in the event, among other things, that the borrower sells the real
     property subject to the mortgage. The average life of mortgage  loans tends
     to  increase, however, when market mortgage loan rates substantially exceed
     rates on existing mortgage  loans and, conversely,  decrease when rates  on
     existing mortgage loans substantially exceed market mortgage loan rates.

          Originations,  Purchases,   Repayments  and  Sales  of   Loans.    The
     Association has general authority  to originate and purchase loans  secured
     by real estate  located throughout the United States.   However, consistent
     with its emphasis on being a  community-oriented financial institution, the
     Association generally  concentrates its  lending activities in  its primary
     market area.  The Association generally has not originated loans secured by
     real estate located  outside the Commonwealth of Virginia  although it has,


                                          6



     to  a limited  extent,  purchased  whole  loans or  participations  therein
     secured by property located outside the Commonwealth of Virginia.

          Residential   real  estate  loans  typically  are  originated  through
     salaried  loan  officers,  or   are  attributable  to  depositors,  walk-in
     customers,  advertising   and  referrals  from  real   estate  brokers  and
     developers.    Consumer  loan  originations  are  attributable  largely  to
     depositors,  walk-in  customers and  advertising.    Construction and  non-
     residential loan originations are  typically attributable to referrals from
     builders  and developers.    All loan  applications  are evaluated  by  the
     Association's   staff   to  ensure   compliance   with  the   Association's
     underwriting standards.  See "- Loan Underwriting Policies."

          The Association  did not purchase  any whole  loans or  participations
     therein in fiscal 1993, 1992 or 1991.

          In recent years,  the Association has sold  participation interests in
     loans to  institutional investors,  primarily the  FNMA.   As  a result  of
     competitive  pressures,  the   interest  rate   environment  and   customer
     preference in the Association's primary market area for fixed-rate mortgage
     loans,  the Association  has continued  to originate  long-term, fixed-rate
     residential mortgage loans.  Substantially all of such loans are originated
     under terms and conditions  which will permit  their sale in the  secondary
     mortgage market  in order to (i) reduce the proportion of the Association's
     loan portfolio  comprised of  fixed-rate assets,  (ii) replenish funds  for
     continued  residential  lending  activity  and (iii)  generate  noninterest
     income.   The Association is  a qualified  servicer for the  FHLMC and  the
     FNMA.  Jefferson  has participated in  various programs of  FHLMC and  FNMA
     and,  at September 30, 1993,  serviced $70.9 million  of mortgage loans for
     FHLMC and FNMA, and $7.1 million of mortgage loans for other investors.

          The  Association periodically packages portions of its adjustable-rate
     and fixed-rate residential mortgage loan portfolio, exchanging it for FHLMC
     PCs.   Jefferson  retains the servicing  of the  mortgage loans  and pays a
     negotiated management and guarantee fee to FHLMC.  Jefferson exchanged $4.1
     million of residential  mortgage loans  for FHLMC PCs  during fiscal  1993.
     The Association may conduct such exchanges  in future periods with FHLMC or
     FNMA  in order  to  meet  its  goal  of  facilitating  liquidity,  creating
     collateral for  governmental deposits, and reducing  its risk-based capital
     requirement.  Although assets such as FHLMC PCs and other MBS's can improve
     the Association's liquidity by being saleable in the secondary market, such
     assets  have an  interest  rate  risk similar  to  that  of the  underlying
     mortgages collateralizing the MBSs.  At September 30, 1993, the Association
     owned $51.2 million of MBSs.  Jefferson has primarily used the  MBSs in its
     reverse   repurchase  agreement   transactions   and   as  collateral   for
     governmental  deposits and  other  borrowings.   See  "Sources of  Funds  -
     Borrowings."

                                          7




          The  following  table sets  forth the  changes  in the  composition of
     Jefferson's  loan and  MBS's  portfolios (including  loans  held for  sale)
     during the periods indicated.
                                                 Year Ended September 30,
                                                1993        1992      1991
                                                  (Dollars in Thousands)
      Loans Receivable

      Additions:
      Loan originations:(1)
        Residential (one-to four-family)    $ 88,055   $ 83,771   $ 37,194
        Residential (five or more)               613         --         --
        Non-residential and commercial           476         --      2,164

        Land                                   1,973      1,343        499
        Consumer                              11,902     12,147      8,758
      Total originations                     103,019     97,261     48,615
      Transfer from real estate owned          1,256         --         --
      Changes in loans in process                 75        472      1,183
        Total additions                      104,350     97,733     49,798


      Reductions:
      Loans sold                              63,859     57,227     26,512
      Principal repayments on loans           50,651     58,871     32,303
      Transfer to mortgage-backed              4,055         --     13,161
      securities

      Transfer to real estate owned            1,412      2,724      2,893
      Amortization of deferred fees and           15        233        544
      unearned discount
      Changes in loan loss allowance             314        153        262
      Other changes                              264        981        330
        Total reductions                     120,570    120,189     76,005
      Net decrease in loans receivable      $(16,220)  $(22,456)  $(26,207)


      Mortgage-backed securities
      Additions:
      Mortgage-backed securities purchased  $ 22,661   $     --   $ 32,277
      Transfer from loans receivable           4,055         --     13,161

      Net unrealized gain                        161         --         --
      Amortization of premiums and
       discounts, net                             71         82         49
        Total additions                       26,948         82     45,487
      Reductions:
      Mortgage-backed securities sold, net     8,267     15,869     37,298
      Principal repayments on mortgage-       18,097     13,115      8,098
      backed securities

        Total reductions                      26,364     28,984     45,396
      Net increase (decrease) in mortgage-  $    584   $(28,902)   $    91
      backed securities
     _______________________

 (1) The Association did not purchase any loans in fiscal 1993, 1992 or 1991.


                                          8



          Loan Underwriting Policies.   The Association's lending activities are
     subject  to  the  Association's  written,  non-discriminatory  underwriting
     standards   and  to   loan   origination  procedures   prescribed  by   the
     Association's  Board of  Directors  and  its  management.    Detailed  loan
     applications are obtained to determine the borrower's ability to repay, and
     the more significant items  on these applications are verified  through the
     use of  credit reports, financial  statements and confirmations.   Property
     valuations  are performed by independent outside appraisers approved by the
     Association's Board of Directors.

          The Loan Committee consists of  the President, Senior Vice  Presidents
     of Lending and Retail Banking, a  Vice President for Loan Origination,  and
     one  rotating member  of the  Board of  Directors.   The Loan  Committee is
     authorized  to approve real estate loans up to $500,000, construction loans
     up to $250,000, and other  secured and unsecured loans up to $100,000.  Any
     loan in excess of these amounts must be approved by the Board of Directors.

          It  is the Association's policy to obtain  a mortgage creating a valid
     lien on real estate and to obtain a title insurance policy that insures the
     property is free of prior  encumbrances.  When a title insurance  policy is
     not  obtained, an attorney's certificate  of title is  received.  Borrowers
     must also obtain hazard  insurance policies prior to closing  and, when the
     property is in a flood plain as designated by the Department of Housing and
     Urban  Development,  flood insurance  policies.   Most  borrowers  are also
     required to advance funds on a  monthly basis together with each payment of
     principal  and interest  to  a  mortgage  escrow  account  from  which  the
     Association makes  disbursements  for  items such  as  real  estate  taxes,
     private  mortgage insurance  and hazard  insurance.   Other escrow  account
     disbursements may include life insurance or flood insurance.

          The Association is permitted to lend up to 100% of the appraised value
     of the real property securing a mortgage loan.  However, if the amount of a
     residential  loan  originated or  refinanced exceeds  90% of  the appraised
     value, the Association is required by federal regulations to obtain private
     mortgage insurance of that portion on the principal amount of the loan that
     exceeds  90%  of the  appraised  value of  the property.    The Association
     generally  limits the  loan-to-value ratio  on a  single-family residential
     mortgage  loan  to  80% although the Association will  make a single-family
     (also referred to as  one-to four-family) residential mortgage loan with up
     to a 95% loan-to-value ratio if the required private insurance is obtained.
     The Association has generally limited the loan-to-value ratio on commercial
     real estate mortgages to 75%.

          Under  federal regulations  prior to  the  enactment of  the Financial
     Institutions Reform, Recovery,  and Enforcement Act  of 1989 ("FIRREA")  on

                                          9



     August 9, 1989, the  aggregate amount of  loans that the Association  could
     make to any one borrower, including related entities, generally was limited
     to the  lesser of 10% of the Association's withdrawable deposits or 100% of
     its  capital for regulatory purposes.  However,  as a result of FIRREA, the
     aggregate amount of loans that the  Association may make to one borrower is
     limited to  15% of the Association's unimpaired capital and surplus.  For a
     discussion of FIRREA and  its impact on the Association,  see "Regulation."
     Loans in an  additional amount equal to 10% of the Association's unimpaired
     capital and surplus also may be made  to a borrower if the loans are  fully
     secured  by readily marketable securities.  Under the provisions of FIRREA,
     loans which exceeded  the permitted limit on the effective  date of the new
     rules  were deemed  not  to be  in  violation  of the  new  rules, but  the
     aggregate  principal balance of such  loans cannot be  increased beyond the
     amount legally committed to prior to FIRREA.  However, the institution must
     use its best efforts to reduce its interest therein  in order to bring such
     loans  into compliance with the new standard.   The maximum amount of loans
     which the Association  could have made to one borrower  as of September 30,
     1993  was approximately $1.9 million based on 15% of its unimpaired capital
     and surplus.  As of September 30, 1993, the largest aggregate amount of any
     such loan  by the Association  to any one  borrower was $2.7  million which
     consists  of one commercial  real estate loan  secured by a  156 room full-
     service hotel  in Asheville, North  Carolina.  At  September 30,  1993, the
     loan was 60 days delinquent.  On  December 31, 1993, the loan was  current.
     The loan  was originated prior to  FIRREA and was  within the Association's
     loans-to-one borrower limit at such time.  The Association will continue to
     use its best efforts to bring  this nonconforming loan into compliance with
     the new loans-to-one borrower limitations.

          Interest  rates  charged  by the  Association  on  loans  are affected
     principally  by  competitive factors,  the demand  for  such loans  and the
     supply of  funds available  for lending  purposes.   These factors  are, in
     turn, affected  by general economic  conditions, monetary  policies of  the
     federal  government, including  the  Federal Reserve  Board, tax  policies,
     budgetary matters and deficit spending.

          Residential  Real Estate  Lending.   The Association  historically has
     been  and  continues  to  be  primarily  an  originator  of   single-family
     residential real estate loans in its primary market  area.  The Association
     currently  originates fixed-rate  residential mortgage  loans and  ARMS for
     terms  of up to 30 years, although  a substantial portion of such loans are
     amortized over 15 years.  At September 30, 1993, $160.4 million or 72.5% of
     the   Association's  total  loan   portfolio  consisted  of  single-family,
     residential  loans  (including mortgage-backed  securities  and residential
     construction loans).   The Association originated $88.1  million of single-
     family residential mortgage loans and loans for the construction of single-
     family  residential properties in fiscal 1993 compared to $83.8 million and
     $37.2 million  of such loans  in fiscal 1992  and 1991, respectively.   The
     increased originations in fiscal 1993 and  1992 reflected a heavy volume of
     refinancings  caused by  low interest  rates.   The Association  intends to
     continue to emphasize the  origination of permanent loans secured  by first
     mortgage liens on single-family residential properties in the future.


                                          10


          The  residential  ARMs  currently  offered  by  the  Association  have
     interest rates which adjust annually  based upon changes in an  index based
     on the weekly average  yield on United States Treasury  securities adjusted
     to a constant  comparable maturity of  one year, as  made available by  the
     Federal  Reserve Board,  plus a  margin.   The  amount of  any increase  or
     decrease in  the interest rate is,  in most cases, presently  limited to 2%
     per  year, with a limit of  5% or 6% over  the life of the  loan.  The ARMs
     offered by the  Association, as  well as many  other savings  institutions,
     provide for initial  rates of interest below the rates  which would prevail
     when the index  used for repricing  is applied.   However, the  Association
     underwrites the loan on the  basis of the borrower's ability to pay  at the
     initial rate which would be in effect without the discount.

          The  Association has  emphasized  and will  continue to  emphasize the
     origination of ARMs as well  as other types of loans with  adjustable rates
     or  call provisions  in order to  reduce the  impact of  rapid increases in
     market rates of  interest on its  results of operations.   ARM originations
     totalled  $34.1 million, $13.6 million and $8.4 million during fiscal 1993,
     1992   and  1991,   respectively,  and  constituted   62%,  84%   and  77%,
     respectively,  of  the  Association's total  originations  of single-family
     residential  mortgage  loans  and  construction  loans   for  single-family
     residential  properties during such periods.  At September 30, 1993, $138.0
     million  or  69%  of  the  Association's  total  mortgage   loan  portfolio
     (excluding  consumer loans), had  adjustable interest rates.   However, the
     interest  rates of  the Association's  ARMs may  not adjust  as  rapidly as
     changes  in its  cost  of funds.    Furthermore, although  the  Association
     believes  that the 5% or 6% lifetime  limit on the increase in the interest
     rate on the loan is sufficient to protect the Association  from substantial
     long-term  increases in interest rates,  it is possible  that such caps may
     restrict the interest-rate sensitivity of the  loans in the event of  rapid
     and substantial increases in market rates of interest.

          Although the Association has continued to emphasize the origination of
     ARMs, competitive market pressures and historically low interest rates have
     resulted in the Association's  continued origination of fixed-rate mortgage
     loans with 15-  and 30-year  terms.  Virtually  all fixed-rate  residential
     mortgage loans are originated under terms and conditions which permit their
     sale in the secondary market and  include due-on-sale clauses as a means of
     increasing the rate of interest on existing lower rate loans by negotiating
     new  interest rates and  terms at the  time of  sale.  Since  September 30,
     1991,  the Association has originated $149.6 million of mortgage loans held
     for  sale, which consist primarily  of fixed-rate mortgage  loans, of which
     $147.6  million  have been  sold in  the  secondary market,  with servicing
     retained, and  none have been  sold in the secondary  market with servicing
     released.    At  September  30,  1993,  $63.3  million  or  28.6%  of   the
     Association's total mortgage loan  portfolio consisted of long-term, fixed-
     rate residential mortgage loans.

          Consumer  Lending.   Under  applicable law,  the Association  may make
     secured and  unsecured consumer loans in  an aggregate amount up  to 35% of
     the institution's total assets.   The 35% limitation does  not include home
     equity loans (loans secured by the  equity in the borrower's residence  but

                                          11



     not  necessarily for the purpose of improvement), home improvement loans or
     loans secured  by deposits.  The Association offers consumer loans in order
     to provide a range of  financial services to its customers and  because the
     shorter term  and normally  higher interest  rates on  such loans  help the
     Association earn a  higher interest  rate spread between  its average  loan
     yield and  its  cost of  funds.   On  all  consumer loans  originated,  the
     Association's  underwriting  standards  include  a  determination   of  the
     applicant's  payment  history  on other  debts  and  an  assessment of  the
     borrower's  ability  to  meet  existing  obligations  and payments  on  the
     proposed loan.  Jefferson  has emphasized a wide variety of  consumer loans
     in recent years in order  to provide a full range of financial  services to
     its customers.  Consumer loan products offered include home equity lines of
     credit, installment loans, second trusts, personal loans, automobile loans,
     credit card loans, and  loans secured by deposit  accounts.  Jefferson  has
     expanded  its consumer  lending  operations primarily  by emphasizing  home
     equity lines of credit.

          Certain individual income tax changes in recent years have resulted in
     increased  demand for home equity lines of credit, as Jefferson's customers
     sought  to  take advantage  of the  interest  deductibility on  such loans.
     Also,  competition  from  non-financial  entities in  terms  of  rates  and
     maturity  terms have affected Jefferson's ability to attract other types of
     consumer loans, such as  automobile loans and unsecured loans.   Therefore,
     Jefferson has focused its consumer lending on home equity lines of credit. 

          As of September 30, 1993,  Jefferson's consumer loan portfolio totaled
     $24.7 million or 11.1% of the total loan portfolio.  At September 30, 1993,
     the composition of the portfolio consisted of $21.1 million of  home equity
     lines   of  credit,   $800,000  of   automobile  loans,  $1.6   million  of
     miscellaneous  consumer  loans, $215,000  of  credit  card loans  and  $1.0
     million of loans secured by deposit accounts.

          Construction  Lending.    In  order  to  provide  diversification  and
     sensitivity to  interest rate  changes, Jefferson provides  acquisition and
     construction financing  for unimproved and  improved properties to  be used
     for residential purposes.   These loans have interest rates which adjust to
     changing market rates  and are  limited to the  Association's local  market
     area.  The terms of  the Association's construction loans range from  three
     to twelve  months and generally do not include an interest reserve to cover
     the  cost  of  borrowing.     The  maximum  loan-to-value  ratio   for  the
     Association's construction loans is presently 80% of the appraised value of
     the property on an as completed basis.

          Jefferson's construction  loans are subject  to underwriting  criteria
     which  include reviews  of previous  projects and  past performance  of the
     borrower,  the  amount of  borrower's  equity in  the  project, independent
     appraisals and review and valuation of the cost estimates, pre-construction
     sale and leasing data, and cash flow projections expected from the project.
     Also,  Jefferson  requires personal  guarantees by  the  borrowers.   As of
     September 30,  1993, the Association's construction  loan portfolio totaled
     $8.1 million,  or  3.7% of  the  total loan  portfolio.   Of  such  amount,
     approximately $424,000  represents residential construction loans  for pre-

                                          12



     sold   single-family  residential   homes  and   $5.1  million   represents
     construction/permanent  loans  to  the  borrower  who  will  be  the  owner
     resident.
     The remaining $2.6 million represents primarily  developed lots, land loans
     and model homes.

          Prior  to  making  a commitment  to  fund  the  loan, the  Association
     requires  an  appraisal  of the  property  by  appraisers  approved by  the
     Commonwealth of Virginia and the Board  of Directors.  The Association also
     reviews and inspects each  project at the commencement of  construction and
     prior to  every disbursement of  funds during the term  of the construction
     loan.  Advances are made on a basis of cost to complete.

          Construction  financing is  generally considered  to involve  a higher
     degree of risk of loss than  long-term financing on improved, occupied real
     estate.   Risk of loss on a construction loan is dependent largely upon the
     accuracy of  the initial estimate of the  property's value at completion of
     construction or development and the estimated cost  (including interest) of
     construction.  During  the construction  phase, a number  of factors  could
     result in delays and cost overruns.   If the estimate of construction costs
     proves to be inaccurate,  the Association may be required to  advance funds
     beyond  the  amount  originally  committed  to  permit  completion  of  the
     development.    If  the estimate  of  value proves  to  be  inaccurate, the
     Association  may be confronted,  at or prior  to the maturity  of the loan,
     with  a  property  having a  value  which  is insufficient  to  assure full
     repayment.

          Generally,  Jefferson attempts  to limit these  risks by,  among other
     things, adopting  conservative underwriting standards and  originating such
     loans  primarily in its market area and requiring affirmative lien coverage
     by an  approved title insurance company.   In addition, as  stated above, a
     majority of  Jefferson's construction loans  are originated  on a  pre-sold
     basis in which the Association makes the permanent mortgage loan as well.

          Non-Residential  Real Estate and  Commercial Lending.  Non-residential
     real  estate loans originated by  the Association are  primarily secured by
     small office buildings, hotels, light industrial properties and warehouses.
     These loans  are generally for a  term of up  to 20 years with  an interest
     rate that  adjusts annually based  upon changes  in an index  based on  the
     weekly average yield  on United  States Treasury securities  adjusted to  a
     constant maturity  of one year plus  a margin.  Originations  of such loans
     are  presently  limited  to  the  local market  area  and  are  done  on an
     individual exception only basis.  Jefferson  originates commercial loans on
     a  very limited  basis.   As  of September  30, 1993,  commercial and  non-
     residential mortgage loans  totaled $32.5 million or 14.7%  of the net loan
     portfolio.    Jefferson  originated  $476,000,  $0  and  $2.2  million   of
     commercial and non-residential real  estate loans in fiscal 1993,  1992 and
     1991, respectively.   However, during fiscal 1994,  the Association intends
     to  emphasize  the  origination   of  non-residential  real  estate  loans.
     Although the amount of  such originations will depend on  market conditions
     and  other factors.  However, the Association does not presently anticipate
     such  originations  to exceed  $15.0 million  in  fiscal 1994.   Generally,
     individual  loans would  be limited  to  $800,000 and  would be  secured by
     property located in its market area.

          Commercial real estate lending entails significant additional risks as
     compared  with residential property lending.   Commercial real estate loans
     typically  involve large  loan balances  to single  borrowers or  groups of
     related  borrowers.   The  payment experience  on  such loans  is typically
     dependent on the  successful operation of the  real estate project.   These
     risks can be significantly impacted by  supply and demand conditions in the
     market for office and retail space, and as such may be subject to a greater
     extent  to adverse conditions in the  economy generally.  To minimize these
     risks, Jefferson generally limits itself to a real estate market and/or  to
     borrowers with which  it has  substantial experience.   The Association  is
     permitted under FIRREA to make loans to any borrower in an amount up to 15%
     of  its  unimpaired capital  and  surplus  (approximately  $1.9 million  at
     September  30, 1993).  The Association has  not originated loans to any one
     borrower or  project in excess of its  applicable limit since the enactment
     of FIRREA.    At September  30,  1993, nonperforming  non-residential  real
     estate  loans  amounted to  $1.3 million  or  approximately 48.7%  of total
     nonperforming loans  of $2.7 million  at such  time.  See  "- Nonperforming
     Loans and Real Estate Owned."

          Jefferson evaluates  all aspects  of non-residential real  estate loan
     transactions in  order to mitigate risk.   The Association  seeks to ensure
     that  the property securing the loan will  generate sufficient cash flow to
     adequately cover operating  expenses and  debt service payments.   To  this
     end, permanent commercial real estate loans are generally originated with a
     loan-to-value  ratio of  75% or less.   In  addition, the  Association also
     seeks  to obtain the personal  guarantee of the  borrower.  In underwriting
     non-residential real estate loans, consideration is given to the property's
     operating  history, future  operating  projections,  current and  projected
     occupancy, position in the local and regional market, location and physical
     condition.  The  underwriting analysis  also includes credit  checks and  a
     review of the  financial condition of the borrower.   A narrative appraisal
     report,  prepared by  an outside  appraiser who  must  be certified  by the
     Commonwealth  of Virginia  with a  general appraisers  designation selected
     from a list of appraisers approved by the Association's Board of Directors,
     is commissioned  by the  Association to  substantiate  property values  for
     commercial real estate  loan transactions, which appraisal,  in final form,
     the Association obtains prior to closing the loan.

          Land  Development and  Acquisition Loans.   To  a limited  extent, the
     Association originates loans to builders and developers for the acquisition
     and/or development  of vacant land.  The  proceeds of the loan  are used to
     acquire the land and/or to make site improvements necessary to develop  the
     land into  saleable lots and to  comply with bonding  requirements of local
     governments.  The term  of such loans ranges from  three years to 15  years
     with some  requiring interest only payments during the term of the loan and
     the principal  balance due at  the end of  the term.  Originations  of land
     development and acquisition loans  have been limited to $2.0  million, $1.4
     million and $499,000 in fiscal 1993, 1992 and 1991, respectively.


                                          14







          Land development and acquisition  loans involve significant additional
     risks when compared with  loans on existing residential properties.   These
     loans  typically involve large loan  balances to single  borrowers, and the
     payment experience is dependent  on the successful development of  the land
     and the sale  of the lots.   These risks  can be significantly impacted  by
     supply and demand conditions.  To minimize these risks, Jefferson generally
     limits  the loans to builders  and developers with  whom it has substantial
     experience  or  who  are otherwise  well-known  to  the  Association.   The
     Association  also requires feasibility  studies and  market analyses  to be
     performed  with  respect  to  the  project  and  requires  affirmative lien
     coverage from a title insurance company.  The amount of the loan is limited
     to 75% or less  of the value of developed land or 65%  or less on the value
     of  raw land.   All of  the Association's land  acquisition and development
     loans are secured by property located within the Association's market area.
     Such loans amounted to $5.9 million or 2.7% of  the total loan portfolio at
     September  30, 1993.   Such amount  is included  in the  Association's non-
     residential and commercial loan portfolio at September 30, 1993.

          Fee  Income.   In  addition to  interest  earned on  loans,  Jefferson
     receives  income from  fees  in connection  with  loan service  fees,  loan
     modifications and extensions, late payments, credit report fees, changes of
     property ownership and  for miscellaneous  services related  to its  loans.
     Income from these activities  varies from period to period  consistent with
     the volume and type of loans made and purchased.

          Jefferson  charges loan  origination fees  which are  calculated as  a
     percentage of  the  amount borrowed  and  such fees  are accounted  for  in
     accordance with generally accepted accounting principles.  Loan origination
     fees generally  range from one to  three percent of the  amount borrowed in
     the  case of  a mortgage  loan.   Such  fees  are usually  not obtained  in
     connection with consumer loans.  

          At  September 30, 1993, Jefferson was servicing $78.0 million of loans
     owned  by others compared to $109 million  and $62 million at September 30,
     1992 and 1991,  respectively.  As the portfolio of  ARMs grows and seasons,
     and  FHLMC and FNMA develop  new programs for  securitizing ARMs, Jefferson
     may exchange ARM loans for MBSs, thus increasing loans serviced for others.
      Loan  servicing fee income amounted to $355,000 and $268,000 during fiscal
     1993 and fiscal 1992, respectively.

          In  September, 1993, the Association sold $63 million of mortgage loan
     servicing  rights for  mortgage  loans  previously  sold  to  FNMA.    This
     transaction resulted in a  gain of $770,000.  The servicing  was internally
     originated, and there was no intangible asset associated with the servicing
     rights sold.   The loans had an  average servicing fee of 25  basis points.
     There were no such sales in fiscal 1992.

     Nonperforming Loans and Real Estate Owned

          When a borrower fails to make a required loan payment, the Association
     attempts to cause the  default to be cured by contacting  the borrower.  In
     general, contacts are made after a payment is more than 15 days past due at

                                          15


     which  time a late charge is assessed.  Defaults are cured promptly in most
     cases.  If  the delinquency on a mortgage  loan exceeds 90 days and  is not
     cured  through  the  Association's  normal  collection  procedures,  or  an
     acceptable arrangement is not worked out with the borrower, the Association
     will  institute measures  to  remedy the  default,  including commencing  a
     foreclosure  action  or,  in  special  circumstances,  accepting  from  the
     borrower  a voluntary deed of  the secured property  in lieu of foreclosure
     with respect to  mortgage loans or titles  and possession of  collateral in
     the case of consumer loans.

          If  foreclosure is effected, the property  is sold at a public auction
     in which the Association may  participate as a bidder.  If  the Association
     is  the  successful  bidder, the  acquired  real  estate  property is  then
     included  in the Association's real estate owned  account until it is sold.
     The  Association is permitted under federal regulations to finance sales of
     real  estate owned  by  "loans  to  facilitate,"  which  may  involve  more
     favorable  interest rates and terms  than generally would  be granted under
     the Association's  underwriting  guidelines.   At September  30, 1993,  the
     Association  had   loans  to  facilitate  amounting to  approximately  $2.3
     million, which, if necessary,  have been appropriately adjusted to  reflect
     market interest rates for accounting purposes.

          Loans  are placed on nonaccrual status after being delinquent 90 days.
     When a  loan is placed  on a  nonaccrual status, interest  accrued but  not
     received is reversed  against interest  income.  A  nonaccrual loan may  be
     restored  to  an accrual  basis when  principal  and interest  payments are
     current and full payment of principal and interest is expected.

          Jefferson's loss  and delinquency  experience on its  residential real
     estate loan portfolio  has been limited by  a number of  factors, including
     Jefferson's  underwriting   standards.     Whether  Jefferson's   loss  and
     delinquency experience  increases significantly  depends upon the  value of
     the real estate securing its loans, economic factors such as an increase in
     unemployment, and the ability of borrowers with ARM loans to make increased
     payments if interest rates increase.  In addition, the value of real estate
     fluctuates and could decline significantly.  Significant reductions in real
     estate values could  also substantially increase  the risk associated  with
     home equity  loans.  As a  result of economic conditions  and other factors
     beyond   Jefferson's  control,  Jefferson's  future  loss  and  delinquency
     experience cannot be accurately predicted.

          Real estate acquired by the Association  as a result of foreclosure or
     by deed-in-lieu of foreclosure is classified as  real estate owned until it
     is sold.   When  property  is acquired,  it is  recorded  at the  lower  of
     carrying or  market value at  the date  of acquisition and  any   resulting
     write-down  is charged  to the allowance  for loan  losses.   To the extent
     there is  further decline  in value,  that amount  is charged to  operating
     expense.  All costs  incurred in maintaining the Association's  interest in
     the property are capitalized  between the date the loan  becomes delinquent
     and the date of acquisition in an amount which may not exceed the estimated
     fair value.    After  the  date  of  acquisition,  all  costs  incurred  in
     maintaining   the  property  are  expensed   and  costs  incurred  for  the

                                          16


     improvement  or development of such  property are capitalized  in an amount
     which   may  not  exceed  the  estimated  fair  value  less  the  estimated
     disposition costs.

          The accounting  profession has issued  Statement of Position  SOP 92-3
     ("SOP 92-3") which provides guidance on measuring foreclosed assets and in-
     substance foreclosed assets  after foreclosure.   The Statement applies  to
     all  assets  obtained  through  foreclosure  or  repossession,  except  for
     inventories, marketable equity securities  and real estate previously owned
     by  the  lender under  certain  conditions.   Under  SOP  92-3  there is  a
     rebuttable presumption that foreclosed assets are held for sale.   SOP 92-3
     recommends that  foreclosed assets held for sale be carried at the lower of
     (a)  fair value  minus estimated costs  to sell,  or (b)  cost.  Foreclosed
     assets held  for the  production of  income are treated  the same  way they
     would  be  had the  assets been  acquired in  a  manner other  than through
     foreclosure.   The  Association's  accounting for  its  real  estate  owned
     complies with the guidance set forth in SOP 92-3.

          In May 1993, the Financial Accounting Standards Board ("FASB")  issued
     Statement  of  Financial  Accounting  Standards  No.  114,  "Accounting  by
     Creditors  for Impairment  of  a  Loan."    This  statement  addresses  the
     accounting by creditors  for impairment of  all loans, uncollateralized  as
     well as  collateralized, loans that  are measured at  fair value or  at the
     lower of  cost or fair value, leases, loans restructured in a troubled debt
     restructuring, and debt  securities.   It requires that  impaired loans  be
     measured  based  on  the  present  value  of  expected  future  cash  flows
     discounted  at  the  loan's effective  interest  rate,  or  as a  practical
     expedient,  at the loan's observable market price  or the fair value of the
     collateral if the loan  is collateral dependent.  The  creditor should also
     evaluate the  collectibility of  both contractual interest  and contractual
     principal when assessing  loss accruals.   The Statement  is effective  for
     fiscal  years beginning  after  December  15,  1994.    Management  of  the
     Association does  not believe  that implementation of  the Statement,  when
     adopted,  will  have a  materially  adverse  effect  on  the  Association's
     financial condition or results of operations.


     

          The following table sets forth information regarding non-accrual loans
     and real estate owned held by  the Association at the dates indicated.   At
     September  30, 1993,  the  Association  did  not  have  any  troubled  debt
     restructurings.

                                          September 30,
                                1993           1992           1991
                                      (Dollars in Thousands)

      Nonaccural loans
        Residential         $  1,205       $    626       $  1,338
        Non-residential        1,298          1,204          4,305


                                          17



        Construction             154            112            263
        Consumer                   9             24            523
          Subtotal             2,666          1,966          6,429

      Real estate owned

        Residential              770          2,775          1,948
        Non-residential        6,938          6,308          7,764
        In-substance             611          1,365             --
      foreclosure
          Subtotal             8,319         10,448          9,712
      Total nonperforming    $10,985       $ 12,414        $16,141
      assets

      Total nonperforming
      assets                    3.86%          4.12%          4.98%
        to total assets


          Loans are  treated as  in-substance  foreclosure if  the borrower  has
     little  or no equity in the collateral, the cash flow to repay the loan can
     only be expected to come from the operation or  sale of the collateral, and
     the borrower has abandoned control of the collateral or it is doubtful that
     the borrower will be able to repay the loan in the foreseeable future.  The
     one loan of $611,000 classified as an in-substance foreclosure at September
     30,  1993 is a single-family residence located in Warrenton, Virginia.  The
     Association obtained title to the property in October, 1993.

          If  the   nonaccrual  loans  and  loans  deemed   to  be  in-substance
     foreclosures  at September  30, 1993  had been  current in  accordance with
     their terms  for the year  ended September  30, 1993 (or  from the  date of
     origination if originated during such period), the total interest income on
     such loans for fiscal  1993 would have increased $670,300.  The Association
     did not accrue any interest income on such loans in fiscal 1993.

          Nonaccrual loans.  The $1.2  million of nonperforming residential real
     estate  loans at  September 30,  1993 consists of  twelve loans  secured by
     single-family property located primarily  in the Association's market area.
     As  of September  30, 1993,  the Association had  established approximately
     $170,000 of interest reserves based on these loans, but had not established
     any specific loan loss reserves.  No loan exceeded $198,000.

          The $1.3 million of nonperforming non-residential real estate loans at
     September 30,  1993 primarily  consists of  one loan  secured by a  bowling
     alley.     At  September   30,  1993,   the  Association   had  established
     approximately  $458,000 in interest  reserves and  had not  established any
     specific  loan loss reserves on this loan.   This loan, with an outstanding
     principal  balance of $1.1 million at September 30, 1993, is collateralized
     by a bowling alley in  Grafton, Virginia (near Newport News).   Such amount
     represents the Association's 60%  participation interest in the loan.   The
     loan is serviced by the FDIC and was 38 months delinquent  at September 30,


                                          18



     1993.   The borrower filed for bankruptcy  on September 17, 1992 in advance
     of a scheduled  foreclosure date of September 18, 1992.   The bowling alley
     is presently operational  and an  appraisal in December,  1991 indicated  a
     value  in excess  of the  loan carrying  value.   The bankruptcy  court has
     approved the borrower's plan of reorganization which requires  the borrower
     to pay the loan in  full prior to June, 1994, and the borrower began making
     monthly  interest  payments in  October, 1993.    The remaining  three non-
     residential real estate loans had  outstanding principal balances less than
     $100,000, with the borrowers in bankruptcy.

          The  two construction loans amounted  to $112,000 and  $42,000, and no
     nonaccrual consumer  loan exceeded $3,000.   However, the  Association does
     have  five  loans  outstanding  to  one  borrower  totalling  approximately
     $420,000, all of which are in the process of foreclosure.

          Restructured loans  amounted to  $3.8 million  at September 30,  1993.
     These  are loans for which  concessions, including deferral  of interest or
     principal payments,  have  been granted  due  to the  borrower's  financial
     condition.  The $3.8 million consisted of two commercial real estate loans.
     One loan of $2.7  million had a modified  interest rate of 8.0%,  while the
     second loan  of  $1.1 million  had  a modified  interest  rate of  6.5%  at
     September  30, 1993.    There  were  no  outstanding  commitments  to  lend
     additional funds to borrowers with restructured loans.  During fiscal 1992,
     the  Association established  a  specific valuation  allowance of  $380,000
     relating to the loan of $1.1 million.  The gross interest income that would
     have been recorded  if the loans had been current  per their original terms
     was $330,000  for  the year  ended  September 30,  1993.   Interest  income
     recorded for these loans amounted to $288,000 for the year  ended September
     30, 1993.

          Real estate owned.  The $8.2 million of REO, net of a $100,000 general
     valuation allowance,  consisted of  three single-family residences  with an
     aggregate carrying value $336,000, 22 condominiums in Dallas, Texas with an
     aggregate  carrying  value of  $434,000, a  Knight's  Inn Motel  in Monroe,
     Michigan with  a carrying  value of  $1.7 million, the  Ocean One  Hotel in
     Virginia Beach, Virginia with  a carrying value of $3.8 million, office and
     residential  property  in  Leesburg,  Virginia  with  a  carrying  value of
     $276,000, warehouse and land  in Chantilly, Virginia with a  carrying value
     of  $414,000, seven lots near Fredricksburg, Virginia with a carrying value
     of $305,000, partially developed land in  Charlottesville, Virginia with an
     aggregate  carrying value  of  $453,000, and  a single-family  residence in
     Warrenton, Virginia with a carrying value of $611,000.

          In  November,  1993 the  Association sold  the  Knight's Inn  Motel in
     Monroe, Michigan for $1.8 million.  The Association accepted a cash payment
     of  $150,000 and  extended a loan  for $1,650,000.   In  October, 1993, the
     Association purchased the land and the  land lease for the Knight's Inn for
     $340,000.   The  Association expects  to receive  a minimum  of $30,000  in
     annual rental payments from this land lease.

          The  office and residential  property in Leesburg,  Virginia is vacant
     and has  been evaluated  by experts for  soil contamination.   The carrying

                                          19



     value  of $276,000 is net of a  specific reserve of $80,000 relating to the
     resolution of this problem.

          The  Ocean One  Hotel, a  102-unit beachfront  hotel, was  acquired by
     foreclosure  in June, 1991,  and reopened for business  in July, 1992 after
     being  closed  for twenty  months.   The outstanding  loan  at the  time of
     foreclosure  amounted to  $2.7 million.   In  fiscal 1992,  the Association
     expensed $2.2 million in renovation expenditures, with $1.1 million charged
     to expense,  and the remainder of  $1.1 million capitalized as  part of the
     REO balance, resulting in a new carrying value of $3.8 million at September
     30, 1992.   During fiscal  1993, the Association  spent approximately  $1.1
     million in  further renovation  expenditures for  an indoor  swimming pool,
     meeting rooms, a  restaurant and  restaurant equipment, a  lounge and  bar,
     exterior painting, and replacement of certain hotel furnishings.  The hotel
     was  operational  during  fiscal   1993,  and  despite  major  construction
     activity, the  hotel operated at 35%  occupancy at an average  room rate of
     approximately $69 for an  operational profit of $128,000.   The Association
     does not plan significant further  renovation expenditures, and has  listed
     the property for  sale.  The  Association is unable  to project the  future
     expenditures,  if any,  that  may be  necessary to  franchise  or sell  the
     property.  The property is being managed  by a professional hotel operator.
     The Association will evaluate the benefits of affiliating the  hotel with a
     national franchise in fiscal 1994.

          At  September  30, 1993,  the Association  has  under contract  or was
     negotiating  the sale of approximately  $2.5 million of  REO, including the
     Knights Inn Motel.   Based on carrying values at September 30, 1993 and the
     contract  price  of properties  under  contract, the  Association  does not
     presently  anticipate that it will incur any significant losses on the sale
     of such properties.

          Allowance  for loan  losses.   The  total  allowance for  loan  losses
     amounted to $1.6 million at September 30, 1993, as compared to $1.3 million
     and  $1.1  million  at September  30,  1992 and  1991,  respectively.   The
     allowance for  loan losses as  a percent of  loans outstanding was  .92% at
     September  30, 1993 as compared to  .67% at September 30,  1992 and .53% at
     September 30, 1991.  The increase during the past two fiscal years reflects
     management's  decision  to increase  the ratio  of  the allowance  for loan
     losses to total  loans because  of the Association's  exposure through  its
     real estate  mortgage loan portfolio  and the recent  downturn in the  real
     estate market.  The $533,000 and $1.1 million provisions during fiscal 1993
     and 1992, respectively, were also due to the significant charge-offs during
     such periods.  Net charge-offs, which reduce the allowance for loan losses,
     amounted to $219,000, $962,000 and $236,000 in fiscal 1993,  1992 and 1991,
     respectively.   Recoveries of loans receivable  previously charged-off were
     not material in  the years ended  September 30, 1993, 1992  and 1991.   The
     allowance for loan  losses is  maintained at a  level believed adequate  by
     management  to  absorb   losses  in  the  loan   portfolio.    Management's
     determination of the adequacy of the allowance is based on an evaluation of
     the  portfolio, past  loan  loss experience,  current economic  conditions,
     volume,  growth and composition of  the loan portfolio,  and other relevant


                                          20


     factors.  The allowance  is increased by  provisions for loan losses  which
     are charged against income.

          The Association does  not allocate  the allowance for  loan losses  by
     category of loan.   An overall assessment of the  allowance for loan losses
     includes the  development of risk factors  by type of loan  to evaluate the
     adequacy  of the general valuation allowance.  The Association also reviews
     historical  ratios  of  delinquency  and nonperforming  assets  to  further
     evaluate loan loss reserves.  Further, the  Association utilizes regulatory
     measures to determine the adequacy of loan loss reserves.

          The  Association believes  that the  allowance for  loan losses  as of
     September 30,  1993 was adequate and further believes that the net carrying
     values of  real estate  owned are  stated at their  fair values.   However,
     future additions  to the  allowance for  loan losses  or reductions  in net
     carrying   values  may  be  necessary  based  on  the  performance  of  the
     Association's  loan  portfolio and  changes  in  economic conditions.    In
     addition, in connection with periodic examinations of  the Association, the
     staff of the  OTS and the FDIC  consider the adequacy of the  allowance for
     loan losses and the net carrying value of  investment in real estate.  Such
     agencies  may  require  the  Association  to  recognize  additions  to  the
     allowance or  reductions in the  net carrying value  of investment  in real
     estate based on their judgements at the time of such examinations.

          On  September 1, 1992, the OTS proposed  a revision to its guidance to
     savings associations  and OTS  examination staff regarding  the appropriate
     level  of general valuation allowances an association should maintain.  The
     current policy of the OTS is to require that a savings association classify
     its  assets  on a  regular basis  and  establish prudent  general valuation
     allowances that are adequate to absorb  probable losses that have not  been
     identified  but that are inherent in the  loan portfolio.  The proposed OTS
     policy requires associations to  maintain general valuation allowances that
     are adequate  to absorb probable  losses on their  portfolios that  are not
     clearly attributable to specific  loans.  For classified assets  and assets
     subject  to  special  mention,  the  OTS  has  proposed  general  valuation
     allowances within the following ranges:  (i) 0% to 5% of assets  subject to
     special mention; (ii) 5% to 25% of assets classified substandard; and (iii)
     40% to 60% of assets classified doubtful.   For unclassified and unreviewed
     assets, the OTS proposes general valuation allowances equal to expected net
     charge-offs during the  next year, which  should be based  on the level  of
     annual net  charge-offs experienced by  the association  over the  previous
     three  to  five  years or  similar  assets  adjusted  for current  economic
     conditions and trends and certain qualitative factors.

          Effective December 21, 1993,  the OTS, in conjunction with  the Office
     of the Comptroller of the Currency, the FDIC and the Federal Reserve Board,
     issued an Interagency Policy  Statement on the Allowance for Loan and Lease
     Losses  ("Policy  Statement").   The  Policy  Statement, which  effectively
     supersedes  the  proposed guidance  issued on  September 1,  1992, includes
     guidance (i) on the  responsibilities of management for the  assessment and
     establishment of an adequate allowance and (ii) for the agencies' examiners
     to  use in  evaluating the  adequacy  of such  allowance  and the  policies

                                          21



     utilized to determine such allowance.  The Policy Statement also sets forth
     quantitative measures for the  allowance with respect to assets  classified
     substandard and doubtful and  with respect to the  remaining portion of  an
     institution's  loan portfolio.    Specifically, the  Policy Statement  sets
     forth the  following  quantitative  measures  which examiners  may  use  to
     determine the reasonableness of an allowance: (i) 50% of the portfolio that
     is  classified doubtful;  (ii)  15% of  the  portfolio that  is  classified
     substandard and (iii) for the portions  of the portfolio that have not been
     classified (including  loans designated special  mention), estimated credit
     losses over the  upcoming twelve  months based on  facts and  circumstances
     available on  the evaluation date.   While the Policy  Statement sets forth
     this quantitative measure, such  guidance is not  intended as a "floor"  or
     "ceiling".

          A summary  of  litigation  regarding  certain  real  estate  owned  at
     September 30, 1993  is contained  herein under Item  3. Legal  Proceedings.
     For  further information on the Association's allowance for losses on loans
     and  a summary  of the net  cost of  operations for real  estate owned, see
     Notes (4) and  (6), respectively,  in the Notes  to Consolidated  Financial
     Statements in the Annual Report).

     

     The  following table summarizes activity in the Association's allowance for
     loan losses during the periods indicated.

                                           Year Ended September 30,
                                        1993        1992         1991

                                            (Dollars in Thousands)

             Allowance at beginning $  1,288     $  1,135    $    873
             of year
             Provision for loan
               losses charged to
               operating expenses        533        1,115         498
               Sub-total               1,821        2,250       1,371
             Charge-offs:
               Residential real           --         (538)        (72)
             estate loans
               Non-residential real
             estate                     (100)            --       (40)
                loans
               Construction loans        (70)            --        --
               Consumer loans            (49)        (424)       (124)
             Total loans charged-       (219)        (962)       (236)
             off(1)         
             Allowance at end of    $  1,602     $  1,288    $  1,135
             year




                                          22


             Average outstanding
             balance                $180,039     $204,964    $226,042
               of loans receivable

             Ratio of net charge-
             offs to
               average outstanding       .12%         .47%        .10%
             balance
               of loans receivable

             Period-end loans       $174,830     $190,826    $213,834
             receivable
             Ratio of allowance to
             period-                     .92%         .67%        .53%
               end loans receivable

     _______________________

     (1)    Recoveries  of  loans  receivable  previously  charged-off  were not
     material.


     Investment Activities

          Interest income and dividends  from investment securities provides the
     second largest source  of income after interest on loans.   The Association
     is required to maintain certain  liquidity ratios and does so by  investing
     in securities that  qualify as liquid  assets under OTS regulations.   Such
     securities include obligations  issued by  or are fully  guaranteed by  the
     United States government, certain  federal agency obligations, certain time
     deposits and negotiable certificates of deposit  issued by commercial banks
     and other  specified investments, including commercial  paper and corporate
     debt securities.   See "Regulation - Liquidity Requirements."   The balance
     of investment securities  maintained by Jefferson  in excess of  regulatory
     requirements  reflects  management's   objective  of  maintaining  adequate
     liquidity to afford future flexibility to meet withdrawal requests and loan
     commitments or to make other investments.  Such liquid funds are managed in
     an effort to produce  the highest yield consistent with  maintaining safety
     of  principal and  adherence to  applicable regulations.   The  income from
     investments depends on the  yield on investments purchased and  the size of
     the investment portfolio.

          The Association adopted Financial  Accounting Standards Board ("FASB")
     Statement  of  Financial  Accounting  Standards No.  115,  "Accounting  for
     Certain  Investments in  Debt and  Equity Securities"  as of  September 30,
     1993.  Investments  in debt securities  are classified as  held-to-maturity
     when the  Association has  the positive  intent and  ability to hold  those
     securities  to   maturity.   Held-to-maturity investments  are measured  at
     amortized cost  with  gains and  losses  recognized at  the time  of  sale.
     Investment in stock of the Federal  Home Loan Bank of Atlanta is  stated at
     cost.   Investments identified as available-for-sale are measured at market
     value with unrealized holding gains and losses reported as a  net amount in

                                          23



     a  separate  component of  stockholders'  equity until  realized.   Trading
     securities are  bought and held principally  for the purpose  of selling in
     the  near term.   Unrealized  gains and  losses on  trading  securities are
     included  in  earnings.    Dividend  and  interest  income  for  all  three
     categories,  including amortization of the premium  and discount arising at
     acquisition,  are reported  in earnings.   The effect  of adoption  of FASB
     Statement No.  115 was  to  record a  net unrealized  gain  of $154,000  in
     investment securities and mortgage-backed securities, a deferred income tax
     liability of $53,000 and  an increase of $101,000 in  stockholders' equity.
     The Association had no trading securities as of September 30, 1993.


     

          The following  table  sets forth  the  carrying value  of  Jefferson's
     investment  portfolio at the dates indicated.   See also Note 2 of Notes to
     Consolidated  Financial  Statements in  the  Annual  Report for  additional
     information   with  respect  to  the  Association's  investment  securities
     classification  as  available-for-sale or  held-to-maturity.   In addition,
     information  on carrying  value, gross  unrealized gains,  gross unrealized
     losses, market value, gross  proceeds from sales, and gross  realized gains
     and losses are also disclosed.
                                                 September 30,
                                         1993        1992         1991

                                             (Dollars In Thousands)

           FHLB overnight funds      $ 14,958       $2,494      $   143
           Certificates of deposit         24           43           15
           Trust accounts - CMO &       2,401        1,241        1,509
           REMIC
           Commercial paper and
             subordinated                  --        1,113        1,339
           debentures
           Adjustable-rate mortgage
           mutual                      10,676           --           --
            funds
           United States government
             and agency obligations    14,011       30,009           --
           FHLB Stock                   3,600        3,396        3,168
           Other (1)                       --           --           16
                Total                 $45,670      $38,296       $6,190

     _______________

     (1)  Consists of stock of an unconsolidated subsidiary.


                                          24


     Sources of Funds

               General.   Historically, deposits have been  the principal source
     of Jefferson's  funds for  use in  lending and  for other  general business
     purposes.  In addition to deposits, the Association derives funds from loan
     repayments  and prepayments,  sales  of whole  loans, loan  participations,
     investment securities  and  mortgage-backed securities,  advances from  the
     FHLB and  other borrowings, including  reverse repurchase agreements.   The
     availability  of  funds  from  sales  of  loans  and  debt  instruments  is
     influenced by general interest rates and other market conditions.

               Loan  principal and  interest  payments are  a relatively  stable
     source  of funds, while savings  inflows and outflows  and loan prepayments
     are significantly  influenced by general  interest rates  and money  market
     conditions and  may fluctuate widely.   Borrowings may be used  on a short-
     term  basis  to  match  short-term  lending  such  as  non-residential  and
     construction loans, to compensate for reductions in normal sources of funds
     such as savings inflows and to meet liquidity requirements.  On a long-term
     basis, borrowings may be used to support expanded lending activities.

               Deposits.   Various  regulatory changes  have  authorized  thrift
     institutions to offer  innovative deposit accounts  with shorter terms  and
     market sensitive  interest rates  in order to  reduce the  outflow of  such
     funds into alternative  investment instruments, such as money  market funds
     and mutual funds, in higher interest rate environments.  These new types of
     deposits have proven  to be more costly than historical  types of deposits,
     thus  subjecting  the Association  to  greater  fluctuations in  short-term
     deposit flows.

               In recent years, the Association has experienced deposit outflows
     primarily  from  transaction  accounts,  as  such funds  were  invested  by
     depositors in alternative financial instruments.  The reductions  in short-
     term rates resulting from  the Federal Reserve Board's action  to encourage
     economic  growth enabled money market  funds, bond funds  and equity funds,
     which, unlike financial institutions, are  not required to maintain reserve
     requirements  or  pay  premiums   to  regulatory  agencies  for  depository
     insurance, to offer higher interest rates and potentially higher returns on
     such investments.

               Jefferson offers a variety of rates  and deposit programs, short-
     term  and  long-term, designed  to attract  customers  in its  market area.
     Rates on  deposits offered by Jefferson are evaluated on a weekly basis and
     are priced  based on investment opportunities,  competitive rates available
     at other depository  institutions and  the cost of  alternative sources  of
     funds.

               Jefferson relies upon its  branch network and advertising in  its
     primary market area to  generate its deposit flows.   Jefferson's objective
     is to obtain stable deposits from local sources, although some deposits are
     gathered  from non-local sources.   Jefferson has not  sought deposits from
     institutional  brokerage programs in the last three fiscal years and had no
     brokered funds at September 30, 1993.  Deposits with balances  in excess of

                                          25



     $100,000 totaled $17.3  million or 7.2% of total  deposits at September 30,
     1993.

               In  October, 1993,  Jefferson acquired  $9.3 million  of deposits
     from  another savings  institution in  Leesburg, Virginia  at a  premium of
     1.25%.   These  accounts were  transferred  to the  Association's  existing
     branch office in Leesburg, Virginia.

               The following table shows the deposit activity  for Jefferson for
     the periods indicated.

                                         Year Ended September 30,
                                       1993         1992         1991


                                          (Dollars in Thousands)

              Net withdrawals     $(17,360)     $(7,119)     $(6,833)
                                          

              Interest credited      9,661       12,241       14,192
              Net increase
              (decrease)          $ (7,699)     $ 5,122      $ 7,359
                in deposits

               Jefferson   offers  a  variety  of  deposit  accounts,  including
     passbook accounts,  Negotiable Order of Withdrawal  ("NOW") accounts, Money
     Market Deposit Accounts ("MMDAs") and  a variety of fixed-term  certificate
     accounts with  different rates  and  maturities.   Jefferson also  provides
     Individual Retirement  Accounts (IRAs),  Simplified Employee  Pension Plans
     (SEPPs) and Keogh Plan Accounts.

               During  fiscal 1990,  the Association  introduced a  new passbook
     account  which  featured a  guaranteed  one-year  interest  rate floor  and
     certain free services such as free checking.  Such floor was established on
     October 1st of each year and as a result  of the decline of market interest
     rates below this  floor during fiscal 1992,  the balance of  these deposits
     amounted  to $77.4  million as of  September 30,  1992.   The interest rate
     floor for  fiscal 1992 was  5.75%.  However,  in fiscal 1993,  the interest
     rate was adjusted quarterly on  the passbook account and was 3.25%  for the
     quarter ended December  31, 1993 and  will be 3.15%  for the quarter  ended
     March 31, 1994.  The balance of these deposits amounted to $70.7 million as
     of September 30, 1993.

               NOW  accounts,  MMDAs and  passbook  and  statement accounts  are
     subject to  various fees depending  upon the  type of account,  transaction
     activity and  minimum balance maintained.  All  fixed-term certificates are
     subject  to a  forfeiture  of interest  in  the event  of  a withdrawal  of
     principal prior to  the maturity date.  These interest  penalties amount to
     the loss  of interest for periods  of one to six months  depending upon the
     term of the certificates.


                                          26



               At  September 30,  1993, approximately  46% of  Jefferson's total
     deposits  consisted of  time deposits  and demand deposits  represented the
     remaining  54% of the deposit base.   The weighted average nominal interest
     rate for all accounts at September 30, 1993, was 3.84%.

               In fiscal 1993, the excess of withdrawals over deposits was $17.4
     million and interest  credited amounted  $9.7 million, resulting  in a  net
     decline in deposits  of $7.7 million.  The fiscal  1993 decrease included a
     withdrawal of $4.0 million  of funds from national institution  sources, as
     the Association intentionally  posted less aggressive  deposit rates.   The
     remaining  decline in deposits was  primarily attributable to  a decline in
     demand accounts as  depositors were  withdrawing funds for  cash needs  and
     other  opportunities for  a  higher  yield.   At  September 30,  1993,  the
     Association  had $15.5 million of time deposits in "Bump Rate" certificates
     of deposit,  which allows a  depositor to  adjust his rate  to market  once
     during the deposit term, and $10.8 million in  "Prime Rate" certificates of
     deposit, which are tied to changes in prime rate less 150-175 basis points.

               The  following table  sets forth at  September 30,  1993, deposit
     account  balances (excluding  accrued  interest payable)  by account  type,
     scheduled maturity and weighted average interest rate.

                                                                Weighted
                                                   Percent of    Average
                                                     Total      Interest
                 Type of Account         Total      Deposits      Rate

                                             (Dollars in Thousands)

           Demand deposits:
           Passbook Accounts           $83,780          35%        3.21%
           NOW Accounts                 15,888           7         2.59
           MMDAs                        29,806          12         2.82

           Total demand deposits       129,474          54         3.05

           Time deposits:
           Certificates maturing in:
             Year ending September      67,021          28         4.53
           30, 1994
             Year ending September      29,974          12         5.05
           30, 1995
             Year ending September      10,660           4         5.05
           30, 1996
             Thereafter                  4,338           2         5.58

           Total time deposits         111,993          46         4.76

           Total deposits             $241,467         100%        3.84%




                                          27




               The following table sets forth the amount of scheduled maturities
     of time deposits at September 30, 1993.


                 Balance as of       Twelve Months Ended
                 September 30,  September 30,

    Interest  Rate   1992    1993    1994    1995    1996   There
                                             after

                                     (Dollars in Thousands)

Less  than 4%       $ 9,988  $ 24,410  $24,277  $    133  $   --   $  --
4.00 -  6.00%        57,931    72,056   32,097    26,240   10,025   3,694
6.01 -  8.00%        32,766    12,426    8,615     2,772      458     581
8.01 -  10.00%       12,306     3,092    2,032       820      177      63
Greater  than 10%        34         9      --          9      --      --
Total  maturities  $113,025  $111,993  $67,021   $29,974  $10,660  $4,338


               Borrowings.    The  FHLB System  functions  in  a reserve  credit
     capacity for savings institutions  and other member financial institutions.
     As  a member,  Jefferson is required  to own  capital stock in  the FHLB of
     Atlanta,  and is  authorized to  apply for  advances from  the FHLB  on the
     security of such stock and certain  of its home mortgages and other assets.
     Such borrowings may be made pursuant to numerous credit programs offered by
     the FHLB.   Each  credit program  has its  own interest  rate and range  of
     maturities,  and  the  FHLB prescribes  the  acceptable uses  to  which the
     advances pursuant  to each program may be put as well as limitations on the
     size  of  the  advances.   Depending  upon  the credit  program  used, FHLB
     advances bear  interest at fixed  rates or at  rates that vary  with market
     conditions.   A prepayment  penalty may be  imposed for  early repayment of
     advances.   The FHLB offers a full  range of maturities up  to ten years at
     generally  competitive  rates.    At  September  30,  1993  and  1992,  the
     Association did not have any outstanding FHLB advances. See Note (9) to the
     Notes  to Consolidated  Financial  Statements in  the Annual  Report  for a
     summary of FHLB advances.



                                          28




               Securities   sold  under   agreements  to   repurchase  ("reverse
     repurchase agreements") involve the  transfer of securities to a  lender in
     exchange  for cash under  an agreement to  repay the cash  plus interest in
     exchange for the return of the same or substantially the same securities on
     the maturity date.  Jefferson deals only with financially strong securities
     dealers  and  commercial  banks  when  entering  into  these  transactions.
     Generally,  the securities used in  these transactions have been government
     agency MBSs.   Funds from this source have been  used to provide additional
     liquidity  and  to  engage  in  arbitrage  transactions   which  match  the
     maturities of assets and liabilities at positive interest rate spreads.

               Reverse repurchase transactions  are treated  as borrowings  with
     the repurchase obligations  reflected as  a liability  on the  Consolidated
     Balance  Sheets, and the related "interest" expense included in interest on
     borrowings.  At September 30,  1993 and 1992, the Association did  not have
     any  securities sold under agreements to repurchase.   See Note (10) to the
     Notes  to  Consolidated Financial  Statements in  the  Annual Report  for a
     summary of the Association's reverse repurchase agreements.

               The  Association's  other  borrowings primarily  represent  notes
     payable  ("Notes") of JFC and mortgage collateral bonds ("Bonds") issued by
     JFC II.

               On  June 6,  1985, JFC,  in effect,  borrowed $20.3  million from
     Thrift Financing Corporation ("TFC"),  an investment program established by
     Craigie,   Inc.,   which  indebtedness   was   evidenced   by  the   Notes.
     Consequently,  TFC issued CMOs  secured by  the Notes  which, in  turn, are
     collateralized  by FHLMC PCs.  The maturity  of the Notes correspond to the
     principal repayment  of  the  FHLMC  PCs.    At  September  30,  1993,  the
     outstanding indebtedness on the Notes was $5.3 million, with an unamortized
     discount of $76,000.  The Notes are collateralized by a  trust cash account
     and $5.5 million of FHLMC PCs which had a weighted average rate of 9.07% at
     September 30,  1993.  The Notes had an effective interest cost to Jefferson
     of 11.27% in fiscal 1993.

               On May 9, 1988, JFC II issued  the Bonds with a gross balance  of
     $47.1 million  which were secured by FHLMC PCs with below market rates.  As
     a result, the Bonds were initially issued at a discount of $5.0 million, or
     10.625% of  the outstanding  amount  payable on  the Bonds.   The  discount
     represented the difference  between the weighted  average interest rate  of
     the FHLMC  PCs  and the  cost of  borrowing.   The  maturity  of the  Bonds
     corresponds to  the maturity of the FHLMC PCs.  The unamortized discount on
     the Bonds is  reduced in  proportion to  the reduction  of the  outstanding
     balance of  the Bonds which  increases interest expense.   At September 30,
     1993, the outstanding indebtedness on the Bonds was $21.2 million, with  an
     unamortized discount  of $2.3 million and had an effective interest cost to
     Jefferson of  12.87% in  fiscal 1993.   The Bonds  are collateralized  by a
     trust cash  account and $19.9  million of  FHLMC PCs which  had a  weighted
     average rate of 8.33% at September 30, 1993.

               A material and prolonged decrease in interest rates could have an
     adverse  effect on the Association's interest expense primarily as a result

                                          29



     of the Bonds issued by JFC  II.  Due to the  paydown of the Bonds of  $25.9
     million  in the 65 months since issuance, the unamortized discount amounted
     to $2.3 million at September 30, 1993.   The maturity of the Bonds, as well
     as the amortization of the discount, correspond to the principal repayments
     of  the mortgage-backed securities.  Average annual repayments on the Bonds
     since issuance has  amounted to $4.8 million and,  correspondingly, average
     annual accretion of  the discount has  amounted to approximately  $510,000.
     To  the extent  that  interest rates  spur  significant repayments  of  the
     mortgage-backed securities  collateralizing the Bonds,  the amortization of
     the  discount  would  correspondingly   accelerate.  The  weighted  average
     interest  rate of  the mortgage-backed  securities collateral was  8.33% at
     September 30, 1993.   Since the amortization  of the discount is  accounted
     for  as  interest  expense, an  acceleration  of  the  amortization of  the
     discount  would   have  an  adverse   affect  on   interest  expense   and,
     correspondingly, net interest income in the short-term.

               The  following table sets forth the effect on net interest income
     of decreases  and  increases  of  repayment  on  the  Bonds  based  on  the
     historical average annual repayment of $4.8 million.


      Percent of                          Amortization
      Historical                          of Discount at   Net Interest
    Average Annual      Amount of          10.625% of         Income
     Repayment of      Repayment of       Repayment of       Increase
    Bonds Payable         Bonds              Bonds           (Decrease)

        75%           $ 3,600,000         $  382,500         $ 127,500
       100%           $ 4,800,000         $  510,000         $     -- 
       125%           $ 6,000,000         $  637,500         $(127,500)
       150%           $ 7,200,000         $  765,000         $(255,000)
       175%           $ 8,400,000         $  892,500         $(382,500)
       200%           $ 8,400,000         $1,020,000         $(510,000)
       225%           $10,800,000         $1,147,500         $(637,500)
       250%           $12,000,000         $1,275,000         $(765,000)


                                          30



               The annual  repayment rate in fiscal 1993  was approximately 200%
     of the historical annual repayment rate.

               The following  table summarizes  the  consolidated borrowings  of
     Jefferson at the dates indicated.

<TABLE>
<CAPTION>
                                                                 September 30,
                                                  1993      1992      1991     1990      1989
                                                            (Dollars in Thousands)
<S>                                            <C>      <C>     <C>      <C>       <C>
FHLB Advances                                   $  --    $  --   $13,750  $ 51,050  $ 46,000
Securities sold under agreements to repurchase     --       --    14,001    17,077    17,038
Jefferson Funding Corporation notes payable,
 (Collateralized mortgage obligation)             5,212    6,761   8,614     9,505    10,797
Jefferson Funding Corporation II
 (Real Estate Mortgage Investment
 Certificate)                                    18,867   27,360  31,853    34,721    37,654
Wrap around mortgages                               --        37      38        84       123
Total                                           $24,079  $34,158 $68,256  $112,437  $111,612
</TABLE>

     Competition

               Jefferson  experiences substantial competition  in attracting and
     retaining savings  deposits and in  making real  estate, consumer and  non-
     residential  loans.  The primary factors  in competing for savings deposits
     are interest rates and convenience of office locations.  Direct competition
     for savings comes from other savings institutions, commercial banks, credit
     unions  and more  recently  other financial-service  concerns.   Additional
     significant  competition  for savings  deposits  comes  from corporate  and
     government  securities  and mutual  funds which  may yield  higher interest
     rates than  instruments  offered  by  savings institutions.    The  primary
     factors  in  competing  for  loans  are  interest  rates,  rate  adjustment
     provisions, loan  maturity,  loan  fees, convenience  and  the  quality  of
     service to  borrowers.  Competition  for origination  of real estate  loans
     normally comes from other  savings institutions, commercial banks, mortgage
     banking companies, insurance companies and real estate investment trusts.

     Subsidiaries



                                          31




               OTS regulations permit a  savings institution to invest up  to 2%
     of  its  assets  in  the  capital  stock,  paid-in  surplus  and  unsecured
     obligations  of  subsidiary corporations  or  service  corporations and  an
     additional 1%  of its  assets when  the additional  funds are  utilized for
     community  or  inner-city  development  or  investment.    In  addition,  a
     federally chartered, SAIF-insured savings  institution meeting its  minimum
     regulatory  capital requirements also may  make conforming loans to service
     corporations in which the lender owns or holds more than 10% of the capital
     stock, in  an aggregate amount  of up to  50% of  regulatory capital.   The
     Association is also authorized to invest up to 30% of its assets in finance
     subsidiaries whose sole purpose is to issue debt or  equity securities that
     the  Association  is  authorized  to issue  directly,  subject  to  certain
     limitations.  At September 30, 1993, the Association was authorized to have
     a maximum  investment of $5.7 million  (2% of assets) in  the capital stock
     and  other securities of service corporation subsidiaries and no conforming
     loans.  In  addition, the Association  is permitted to  invest up to  $85.3
     million (30% of assets) in finance subsidiaries such as JFC and JFC II.  As
     of that  date, Jefferson's  investment in service  corporation subsidiaries
     was  $4.6 million, of which $1.0 million  and $2.8 million were invested in
     JFC  and the  JFC II,  respectively.   The  $1.0 million  and $2.8  million
     represent the amounts by which JFC and  the JFC II have over-collateralized
     their respective borrowings.

               Jefferson currently has four wholly-owned service corporations as
     follows:

          Subsidiary                    Primary Business Activity

Jefferson Insurance Services, Inc.     Sales of multiple lines of insurance
                                         to the public
Jefferson Investment Service Corp.     Trustee on savings institution
                                         mortgages
Jefferson Funding Corporation          Finance subsidiary (CMO)
Jefferson Funding Corporation II       Finance subsidiary (REMIC)


          At  September  30,  1993,   Jefferson  Insurance  Services,  Inc.  and
     Jefferson  Investment Service Corp. had combined  total assets of $695,340,
     of which $692,439 is cash  and investment securities.  Total equity  of the
     two above  nonfinance  service  corporations at  such  time  was  $695,340.
     During fiscal  1993, such  subsidiaries generated  aggregate net  income of
     approximately $37,000.  The nonfinance service corporations are not engaged
     in any nonpermissible regulatory activities.

     Employees

          At September 30, 1993,  Jefferson employed 102 full-time and  13 part-
     time employees.  Management  considers its relations with its  employees to
     be good.

                                          32


          Jefferson currently maintains a comprehensive employee benefit program
     providing,  among  other items,  health,  disability,  life insurance,  and
     educational  assistance.  In fiscal 1991, a  401(k) plan was made effective
     for qualified employees.   Jefferson's employee benefits are  considered by
     management to  be generally comparable  with employee benefits  provided by
     other  major employers in  Jefferson's market area.   Jefferson's employees
     are  not represented by any  collective bargaining group.   The Association
     does not provide post-retirement benefits.

                                      REGULATION

          Set forth below is a brief description of certain laws and regulations
     which relate to the regulation of Jefferson.  The description of these laws
     and  regulations, as well as descriptions of laws and regulations contained
     elsewhere herein  does not purport to  be complete and is  qualified in its
     entirety by reference to applicable laws and regulations.

          General

          The  Association is  a  federally chartered  savings association,  the
     deposits of  which are federally insured  and backed by the  full faith and
     credit  of the United States  Government.  Accordingly,  the Association is
     subject to broad  federal regulation and oversight by the  OTS and the FDIC
     extending to all aspects of its operations.  The Association is a member of
     the FHLB of  Atlanta and is  subject to certain  limited regulation by  the
     Federal Reserve Board.

          The  OTS  has  extensive  authority  over  the  operations  of savings
     associations.  As part of this authority, savings associations are required
     to  file  periodic reports  with  the  OTS  and  are  subject  to  periodic
     examinations by the OTS and the FDIC.  The investment and lending authority
     of the Association is prescribed by federal laws and regulations, and it is
     prohibited  from engaging in any activities  not permitted by such laws and
     regulations.   These laws and  regulations generally are  applicable to all
     federally  chartered savings  associations and  many also  apply to  state-
     chartered  savings  associations.    Such  regulation  and  supervision  is
     primarily intended for the protection of depositors.

          Certain  of  the  investment   and  lending  authorities  for  federal
     associations were amended significantly by FIRREA.  FIRREA provides that no
     savings  association may invest in  corporate debt securities  not rated in
     one of the four highest rating categories by a nationally-recognized rating
     organization.    In addition,  FIRREA  reduced  the  permissible  level  of
     investment in  loans secured  by non-residential  real property  by federal
     associations  from  40%  of assets  to  400%  of  regulatory capital,  with
     authority in  the OTS to increase  that investment level  on a case-by-case
     basis.  FIRREA also revised the authority of savings associations to engage
     in transactions  with affiliates or  to make  loans to certain  insiders by
     making  such  transactions subject  to  certain provisions  of  the Federal
     Reserve  Act.   Among  other things,  those  provisions require  that these
     transactions with affiliates be on terms and conditions comparable to those
     for similar transactions with non-affiliates, as discussed below.

                                          33







          FIRREA imposed limitations  on the  aggregate amount of  loans that  a
     savings  association could  make  to any  one  borrower, including  related
     entities.   Under FIRREA, the  permissible amount of  loans-to-one borrower
     now  follows the  national  bank standard  for all  loans  made by  savings
     associations, as compared to the pre-FIRREA rule that applied that standard
     only  to commercial loans made by federally chartered savings associations.
     The national bank  standard generally does not permit loans-to-one borrower
     to exceed 15% of unimpaired capital and surplus.  Loans in an amount  equal
     to an additional 10% of  unimpaired capital and surplus also may be made to
     a borrower if the loans are fully secured by readily marketable securities.
     For information about the Association's largest loan or group of loans, see
     "Business - Lending Activities - Loan Underwriting Policies."

          The OTS' enforcement authority over all savings associations and their
     holding companies was  substantially enhanced by FIRREA.   This enforcement
     authority includes, among other  things, the ability to assess  civil money
     penalties,  to issue  cease and desist  or removal  orders and  to initiate
     injunctive actions.  In general, these enforcement actions may be initiated
     for violations of  laws and  regulations and unsafe  or unsound  practices.
     Other  actions or inactions may  provide the basis  for enforcement action,
     including  misleading or  untimely  reports filed  with  the OTS.    FIRREA
     significantly  increased  the  amount  of  and   grounds  for  civil  money
     penalties.   FIRREA  requires, except  under certain  circumstances, public
     disclosure of final enforcement actions by the OTS.

          Recent  Legislation.    On  December 19,  1991,  the  Federal  Deposit
     Insurance  Corporation Act of  1991 ("FDICIA") was  enacted into  law.  The
     FDICIA provides for, among  other things, the recapitalization of  the Bank
     Insurance Fund ("BIF");  the authorization  of the FDIC  to make  emergency
     special  assessments under  certain circumstances  against BIF  members and
     members  of  the SAIF;  the establishment  of risk-based  deposit insurance
     premiums; and improved examinations and reporting requirements.  The FDICIA
     also provides  for enhanced federal supervision  of depository institutions
     based on, among other things, an institution's capital level.

          Under the FDICIA, new safety and soundness standards are to be adopted
     by  the federal banking regulators, including the imposition by December 1,
     1993  of a maximum  ratio of  classified assets  to total  capital, minimum
     earnings  sufficient to absorb losses without impairing capital, and to the
     extent feasible, a minimum ratio of market value to book value for publicly
     traded  shares of  an  institution  or  holding  company,  and  such  other
     standards  relating  to  asset  quality,  earnings  and  valuation  as  the
     regulators find  appropriate.   The FDICIA  also liberalized the  qualified
     thrift lender  ("QTL") test;  imposed greater restrictions  on transactions
     with  insiders; revised the  limitations on the  includability of purchased
     mortgage  servicing  rights   as  regulatory  capital;   mandated  consumer
     protection  disclosures with  respect  to deposit  accounts; and  permitted
     federal  savings  institutions to  acquire or  be  acquired by  any insured
     depository institution.  In  many of these areas,  implementing regulations
     must be adopted by the relevant banking regulator.


                                          34



          On June 19, 1993, a joint notice of proposed rulemaking  was issued by
     the OTS, the FDIC, the  Office of the Comptroller  of the Currency and  the
     Federal Reserve  Board (collectively, the "agencies")  concerning standards
     for safety and soundness  required to be prescribed by  regulation pursuant
     to Section 39  of the Federal Deposit Insurance Act  ("FDIA").  In general,
     the standards relate  to (1) operational and managerial  matters; (2) asset
     quality and earnings; and (3) compensation.  The operational and managerial
     standards cover (a) internal controls and information systems, (b) internal
     audit system, (c) loan documentation, (d) credit underwriting, (e) interest
     rate exposure,  (f) asset growth, and (g) compensation,  fees and benefits.
     Under the proposed asset quality and earnings standards, Jefferson would be
     required  to maintain  (1) a  maximum ratio  of  classified assets  (assets
     classified  substandard,  doubtful and  to the  extent that  related losses
     have not been recognized,  assets classified loss) to total capital of .75,
     and  (2) minimum earnings  sufficient  to absorb  losses without  impairing
     capital.    The  last  ratio concerning  market  value  to  book  value was
     determined by  the agencies  not  to be  feasible.   Finally, the  proposed
     compensation standard states that compensation will be considered excessive
     if  it  is  unreasonable  or  disproportionate  to  the  services  actually
     performed  by the individual being  compensated.  If  an insured depository
     institution  or  its holding  company  fail to  meet any  of  the standards
     promulgated  by  regulation,  then  such  institution or  company  will  be
     required to submit a plan within 30  days to the FDIC specifying the  steps
     it will take to correct  the deficiency.  In the event that  an institution
     or company fails to submit or fails  in any material respect to implement a
     compliance plan  within the time allowed  by the agency, Section  39 of the
     FDIA provides  that  the FDIC  must  order the  institution or  company  to
     correct the  deficiency and may (1) restrict  asset growth; (2) require the
     institution  or company to increase its ratio of tangible equity to assets;
     (3) restrict the rates of interest that the institution or company may pay;
     or (4) take  any other action  that would better  carry out the purpose  of
     prompt corrective action.

          On  November 18, 1993, the  agencies issued proposed regulations which
     are substantially similar to  the advance notice of proposed  rulemaking in
     June 1993, set forth  above.  However, pursuant to the proposed regulations
     issued in  November, the Association  would be  allowed a maximum  ratio of
     classified assets to total capital of  1.0 rather than .75 proposed in June
     1993.  The  Association is unable to predict  at this time what  effect, if
     any,  these standards will have  on its business,  results of operations or
     management.  However, the Association's classified assets to  total capital
     currently  exceed the  proposed  ratio of  1.0.   Management  is  presently
     evaluating the alternatives available to the Association in order to comply
     with the  proposed requirement,  including reducing classified  assets, and
     increasing  capital though earnings  and issuance  of additional  shares of
     common stock  or other capital instruments.  The Association has included a
     proposal  in the  proxy statement  for the  1994 Annual  Meeting requesting
     stockholder  approval for a proposed private placement offering.  While the
     Association does not have any  immediate specific plans to issue shares  of
     capital stock, the Association believes that approval of this proposal will
     provide the Association with  corporate flexibility to respond on  a timely
     basis to potentially  valuable business opportunities which may include the

                                          35



     purchase  of deposits,  branch office  properties and  other assets  of the
     Resolution Trust  Corporation.   Any such  private  placement offering,  if
     initiated, is not expected to exceed $5.0 million.

          Insurance of Accounts

          The deposits of the Association are insured up to $100,000 per insured
     member (as defined by law and regulation) by the SAIF and are backed by the
     full  faith and credit  of the United  States Government.   As insurer, the
     FDIC is authorized to conduct examinations of, and to require reporting by,
     FDIC-insured  institutions.     It  also  may   prohibit  any  FDIC-insured
     institution from engaging in any activity the FDIC determines by regulation
     or order to  pose a  serious threat to  the FDIC.   The FDIC  also has  the
     authority to  initiate  enforcement actions  against savings  associations,
     after giving the OTS an opportunity to take such action.

          The annual assessment for  SAIF members for deposit insurance  for the
     period  from January 1, 1991 through December 31, 1992 was equal to .23% of
     insured  deposits,  which  was payable  on  a  semi-annual  basis.   FDICIA
     eliminated limitations  on increases in federal  deposit insurance premiums
     and authorized the  FDIC to  increase the  assessment rates  to the  extent
     necessary to protect the SAIF (as well as the  comparable fund administered
     by the FDIC which insures the deposits of commercial banks).   The FDIC has
     issued a final  regulation which  was effective for  the first  semi-annual
     period of  1993 and thereafter, and  which is intended to  be a preliminary
     step  toward the risk-based assessment system required to be implemented by
     January 1, 1994.  Under the regulation, institutions are assigned to one of
     three  capital   groups  which  are  based  solely   on  the  level  of  an
     institution's  capital--"well  capitalized," "adequately  capitalized," and
     "undercapitalized"--which are defined in the same manner as the regulations
     establishing  the prompt corrective action  system under Section  38 of the
     FDIA.    These three  groups are  then divided  into three  subgroups which
     reflect varying  levels  of  supervisory  concern,  from  those  which  are
     considered to be healthy to those which are considered to be of substantial
     supervisory concern.  The matrix so created results in nine assessment risk
     classifications, with rates ranging from .23% for well capitalized, healthy
     institutions  to .31%  for  undercapitalized institutions  with substantial
     supervisory  concerns.  The insurance  premium for the  Association for the
     first  semi-annual period  beginning January  1, 1993  was .30%  of insured
     deposits  and is .30% for the second semi-annual period ending December 31,
     1993.  

          The FDIC may terminate the deposit insurance of any insured depository
     institution, including  the Association, if  it determines after  a hearing
     that the  institution  has engaged  or  is engaging  in  unsafe or  unsound
     practices, is  in an unsafe or unsound condition to continue operations, or
     has violated any applicable law, regulation, order or any condition imposed
     by  an agreement  with the  FDIC.   It also  may suspend  deposit insurance
     temporarily during the  hearing process  for the  permanent termination  of
     insurance, if the  institution has no  tangible capital.   If insurance  of
     accounts is  terminated, the accounts at the institution at the time of the
     termination, less subsequent  withdrawals, shall continue to be insured for

                                          36



     a period of six months to two years, as determined by the FDIC.  Management
     is aware  of no existing circumstances which could result in termination of
     the Association's deposit insurance.

          Federal Home Loan Bank System

          The Association  is a member of  the FHLB System which  consists of 12
     regional  FHLBs, with  each subject  to supervision  and regulation  by the
     newly created Federal  Housing Finance Board.  The FHLBs  provide a central
     credit   facility  primarily   for  member   savings  institutions.     The
     Association, as a member of the FHLB of Atlanta, is required to acquire and
     hold shares of capital stock in that FHLB in an amount equal to at least 1%
     of the aggregate principal amount of its unpaid residential mortgage loans,
     home  purchase contracts and similar  obligations at the  beginning of each
     year,  or  5% of  its  advances  (borrowings)  from  the FHLB  of  Atlanta,
     whichever is greater.  At September 30, 1993, Jefferson had  a $3.6 million
     investment in the stock  of the FHLB of Atlanta and  was in compliance with
     this requirement.

          Advances from  the FHLB  of Atlanta  are secured  by certain  types of
     mortgages  and  other assets.  Interest rates    charged for  advances vary
     depending upon  maturity, the cost of funds to  the FHLB of Atlanta and the
     purpose of  the borrowing.  At  September 30, 1993, the  Association had no
     borrowings from the FHLB of Atlanta outstanding.  

          Liquidity Requirements

          The Association is  required to  maintain a daily  average balance  of
     liquid assets (cash, certain  time deposits, corporate debt securities  and
     commercial paper, securities of certain mutual funds, banker's acceptances,
     and   specified  United   States  government,   state  or   federal  agency
     obligations), equal to  at least 5% of the average daily balance of its net
     withdrawable savings  deposits plus short-term borrowings.   This liquidity
     requirement  may be  changed from  time to time  by the  OTS to  any amount
     within the  range of  4% to  10% and  is currently  5%.  Short-term  liquid
     assets  currently  must consist  of 1%  of  the liquidity  base.   Monetary
     penalties may be  imposed for failure to meet liquidity  requirements.  The
     Association's  average  month-end  liquidity   ratio  for  the  year  ended
     September 30, 1993 was 7.7% and its short-term liquidity ratio at September
     30, 1993 exceeded  the regulatory  requirement of 1%.  The Association  has
     consistently  maintained   liquidity  levels  in  excess   of  the  minimum
     requirements.




                                          37



          Regulatory Capital Requirements

          Federally  insured  savings  associations  are  required  to  maintain
     minimum levels  of regulatory  capital.   Pursuant to  FIRREA, the  OTS has
     established three capital standards applicable to all savings associations.
     These  standards generally must be  as stringent as  the comparable capital
     requirements  imposed on  national banks.   The OTS  also is  authorized to
     impose  capital requirements  in excess  of these  standards on  individual
     associations on a case-by-case basis.

          Current OTS capital standards  require savings associations to satisfy
     three  different  capital requirements.    Under  these standards,  savings
     associations must maintain  "tangible" capital  equal to  1.5% of  adjusted
     total  assets, "core"  capital equal  to 3%  of adjusted  total  assets and
     "total" capital (a  combination of core and "supplementary"  capital) equal
     to  8% of "risk-weighted"  assets.   For purposes  of the  regulation, core
     capital  generally  consists  of  common  stockholders'  equity  (including
     retained earnings),  noncumulative perpetual  preferred  stock and  related
     surplus, minority interests  in the equity  accounts of fully  consolidated
     subsidiaries,  certain nonwithdrawable  accounts and  pledged  deposits and
     "qualifying  supervisory goodwill."   Tangible  capital is  given the  same
     definition  as  core capital  but does  not include  qualifying supervisory
     goodwill and  is reduced  by the amount  of all  the savings  association's
     intangible assets,  with only  a limited exception  for purchased  mortgage
     servicing rights.  Both core and tangible capital are further reduced by an
     amount  equal to  a savings  association's debt  and equity  investments in
     subsidiaries engaged in activities not permissible to national banks (other
     than subsidiaries  engaged in activities undertaken as  agent for customers
     or in mortgage banking activities and subsidiary depository institutions or
     their  holding companies).    Supplementary capital  generally consists  of
     hybrid capital instruments; perpetual preferred stock which is not eligible
     to be  included as core  capital; subordinated  debt and  intermediate-term
     preferred stock; and,  subject to limitations, general allowances  for loan
     losses.  Assets  are adjusted under the risk-based  guidelines to take into
     account different risk characteristics, with the categories ranging from 0%
     (requiring  no additional  capital) for  assets such  as cash  to  100% for
     repossessed assets  or loans  more than  90 days  past due.   Single-family
     residential  real estate loans which are not past-due or non-performing and
     which  have been made in accordance with prudent underwriting standards are
     assigned a 50% level in the risk-weighing system, as are certain privately-
     issued mortgage-backed securities representing  indirect ownership of  such
     loans.  High quality MBSs and FHLB stock are assigned a 20% risk-weighting.
     Off-balance sheet items also are adjusted to take into account certain risk
     characteristics.

          In  August 1993,  the  OTS  adopted  a  final  rule  incorporating  an
     interest-rate risk component into the risk-based capital regulation.  Under
     the rule,  an institution with  a greater  than "normal" level  of interest
     rate  risk  will be  subject  to  a deduction  of  its  interest rate  risk
     component from total capital for purposes of calculating risk-based capital
     requirement.  As a result, such an institution will be required to maintain
     additional  capital  in   order  to  comply  with  the  risk-based  capital

                                          38



     requirement.  An  institution with  a greater than  "normal" interest  rate
     risk is defined as an institution that would suffer a loss of net portfolio
     value  exceeding 2.0% of  the estimated market  value of its  assets in the
     event  of a  200  basis  point increase  or  decrease  (with certain  minor
     exceptions)  in interest rates.   The interest rate  risk component will be
     calculated, on a quarterly basis, as one-half of the difference  between an
     institution's  measured  interest rate  risk  and 2.0%,  multiplied  by the
     market value of  its assets.  The rule also authorizes  the director of the
     OTS, or his designee, to waive or defer an institution's interest rate risk
     component  on a  case-by-case basis.   The  final rule  is effective  as of
     January 1,  1994, subject however to  a two quarter "lag"  time between the
     reporting date of the data used to calculate an institution's interest rate
     risk and the effective date of each quarter's interest rate risk component.
     Thus, an institution with greater than "normal" risk will not be subject to
     any  deduction  from  total  capital  until July  1,  1994  (based  on  the
     calculation of the interest rate  risk component using data as of  December
     31, 1993).  Finally,  the OTS indicated in the final  rule that it intended
     to  lower the leverage ratio  requirement (in its  prompt corrective action
     regulation) to  3.0% from  the  current level  of 4.0%,  on  July 1,  1994.
     Management  of  the  Association does  not  believe  it  will be  adversely
     impacted by this new regulation upon the effectiveness of the regulation in
     July, 1994.  However, any actual requirement for July, 1994  will depend on
     the composition of assets  and level of  interest rates in December,  1993,
     and in the future, portfolio composition, and OTS filing requirements.


                                           39

          The following  table sets forth the Association's compliance with each
     of the above-described capital requirements as of September 30, 1993.

                                    Tangible       Core        Risk-Based
                                    Capital     Capital(1)     Capital(2)

                                           (Dollars in Thousands)

Capital under GAAP                  $12,682        $12,682       $12,682
Additional capital items:
  General valuation allowances(3)       --             --          1,602
Regulatory capital                   12,682         12,682        14,284
Minimum required  regulatory 
  capital(4)                          4,264          8,528         11,68
Excess regulatory capital           $ 8,418        $ 4,154       $ 2,597





Regulatory capital as a 
  percentage                          4.46%          4.46%          9.77%
Minimum capital required
  as a percentage (4)                  1.5            3.0            8.0
Regulatory capital as
 a percentage in excess of
 requirements                         2.96%          1.46%          1.77%

     _______________

     (1)  Does not  reflect amendments which were  proposed by the  OTS in April
     1991, which  may  increase  this  requirement  to between  4%  and  5%,  as
     discussed below.

     (2)  Does  not reflect  amendments  to the  risk-based capital  requirement
     which were adopted by the OTS in August 1993, as discussed above.

     (3)  Limited  to 1.25% of  risk-weighted assets ($1.8  million at September
     30, 1993).

     (4)  Tangible and core  capital are  computed as a  percentage of  adjusted
     total assets of $284.3 million  at September 30, 1993.   Risk-based capital
     is  computed as  a percentage  of adjusted  risk-weighted assets  of $146.1
     million at September 30, 1993.

          Any  savings association that fails any of the capital requirements is
     subject  to possible  enforcement actions  by the  OTS or  the FDIC.   Such
     actions could include  a capital directive, a cease and desist order, civil
     money  penalties, the  establishment  of restrictions  on an  association's
     operations, termination of federal deposit insurance and the appointment of
     a conservator or receiver.  The OTS' capital regulation  provides that such
     actions, through enforcement proceedings or otherwise, could require one or
     more of a variety of corrective actions.

          Proposed Federal Regulatory Capital Requirements.  In April  1991, the
     OTS proposed  to  modify the  3%  of  adjusted total  assets  core  capital
     requirement in  the same  manner  as was  done by  the  Comptroller of  the
     Currency  for national  banks.    Under  the  OTS  proposal,  only  savings
     associations rated composite  1 under the OTS  MACRO rating system  will be
     permitted to  operate at the regulatory  minimum core capital ratio  of 3%.
     For all other savings associations, the minimum  core capital ratio will be
     3% plus at least an additional 100 to 200 basis points, which will increase
     the  core capital ratio requirement  from 3% to 4% to  5% of adjusted total
     assets or more.   In determining the amount of  additional capital, the OTS
     will assess  both the quality of  risk management systems and  the level of
     overall risk in each individual savings association through the supervisory
     process on a case-by-case basis.

          Prompt Corrective Action

                                          40







          Under  Section 38  of the FDIA,  as added  by the  FDICIA each federal
     banking  agency  is required  to implement  a  system of  prompt corrective
     action  for institutions which it regulates.   In early September 1992, the
     federal banking agencies, including  the OTS, adopted substantially similar
     regulations which are intended to implement the system of prompt corrective
     action  established  by Section  38  of the  FDIA.   These  regulations are
     effective December 19, 1992.   Under the regulations, an  institution shall
     be deemed to  be (i) "well capitalized" if it  has total risk-based capital
     of 10.0% or  more, has a Tier I  risk-based capital ratio of 6.0%  or more,
     has a Tier I leverage  capital ratio of 5.0% or more and is  not subject to
     any  order or  final  capital directive  to  meet and  maintain a  specific
     capital  level for any capital measure; (ii) "adequately capitalized" if it
     has a  total risk-based capital ratio of 8.0% or  more, a Tier I risk-based
     capital ratio of 4.0% or more  and a Tier I leverage capital ratio  of 4.0%
     or more (3.0% under certain circumstances) and does not meet the definition
     of "well capitalized,"  (iii) "undercapitalized"  if it has  a total  risk-
     based capital  ratio that is  less than 8.0%,  a Tier I  risk-based capital
     ratio that is  less than 4.0%  or a Tier I  leverage capital ratio  that is
     less  than 4.0%  (3.0%  under certain  circumstances), (iv)  "significantly
     undercapitalized" if it  has a total risk-based capital ratio  that is less
     than 6.0%, a Tier I  risk-based capital ratio that  is less than 3.0% or  a
     Tier  I leverage capital ratio that is  less than 3.0%, and (v) "critically
     undercapitalized" if it has a ratio of tangible equity to total assets that
     is equal to or  less than 2.0%.  Section 38 of the FDIA and the regulations
     promulgated  thereunder also  specify circumstances  under which  a federal
     banking agency may reclassify a  well capitalized institution as adequately
     capitalized  and may require  an adequately  capitalized institution  or an
     undercapitalized institution to  comply with supervisory  actions as if  it
     were  in the next lower category (except that the FDIC may not reclassify a
     significantly undercapitalized institution as critically undercapitalized).
     The  Association  is currently  categorized  as  an adequately  capitalized
     institution.

          An institution generally  must file a written capital restoration plan
     which  meets specified  requirements  with an  appropriate federal  banking
     agency within 45 days of  the date that the institution receives  notice or
     is  deemed  to  have  notice  that  it  is  undercapitalized, significantly
     undercapitalized or critically undercapitalized.   A federal banking agency
     must provide the institution with written notice of approval or disapproval
     within  60  days after  receiving a  capital  restoration plan,  subject to
     extensions by the  agency.  An institution which fails  to submit a written
     capital  restoration  plan within  the requisite  period,  or fails  in any
     material  respect to implement a capital restoration plan, shall be subject
     to  the restrictions  in Section  38 of  the FDIA  which are  applicable to
     significantly undercapitalized institutions.

          Immediately  upon  becoming  undercapitalized,  an  institution  shall
     become subject  to the provisions of Section 38 of the FDIA (i) restricting
     payment of capital distributions  and management fees, (ii)  requiring that
     the  appropriate  federal  banking  agency  monitor  the  condition of  the
     institution and  its  efforts  to  restore  its  capital,  (iii)  requiring
     submission  of a capital restoration  plan, (iv) restricting  the growth of

                                          41







     the  institution's assets  and  (v)  requiring  prior approval  of  certain
     expansion  proposals.   The  appropriate  federal  banking  agency  for  an
     undercapitalized  institution also  may  take any  number of  discretionary
     supervisory actions if  the agency determines that any of  these actions is
     necessary to resolve the problems of the institution  at the least possible
     long-term cost  to the deposit insurance fund,  subject in certain cases to
     specified procedures.    These discretionary  supervisory actions  include:
     requiring  the   institution  to  raise  additional   capital;  restricting
     transactions  with  affiliates;  restricting  interest rates  paid  by  the
     institution on deposits; requiring replacement of senior executive officers
     and  directors;  restricting  the activities  of  the  institution  and its
     affiliates; requiring divestiture  of the  institution or the  sale of  the
     institution to a willing  purchaser; and any other supervisory  action that
     the  agency  deems  appropriate.    These  and  additional   mandatory  and
     permissive supervisory actions  may be taken with respect  to significantly
     undercapitalized and critically undercapitalized institutions.

          Accounting Requirements

          FIRREA  requires  the  OTS to  establish  accounting  standards  to be
     applicable  to all  savings  associations for  purposes  of complying  with
     regulations,  except  to  the extent  otherwise  specified  in the  capital
     standards.  Such  standards must incorporate GAAP to the  same degree as is
     prescribed  by the  Federal  banking  agencies for  banks  or may  be  more
     stringent than such requirements.  Such standards must be fully implemented
     by January 1, 1994 and must be phased in as provided in federal regulations
     in effect on May 1, 1989.

          On September  2, 1992,  the OTS  amended  a number  of its  accounting
     regulations and  reporting requirements (effective  October 2, 1992).   The
     amendments  reflected the adoption by  the OTS of  the following standards:
     (i) regulatory  reports  will  incorporate  generally  accepted  accounting
     principles ("GAAP") when  GAAP is  used by federal  banking agencies;  (ii)
     savings   association  transactions,  financial  condition  and  regulatory
     capital  must be reported and  disclosed in accordance  with OTS regulatory
     reporting  requirements that will be at least  as stringent as for national
     banks; and (iii) the director of the OTS may prescribe regulatory reporting
     requirements more stringent than GAAP whenever the director determines that
     such requirements are necessary to ensure the safe and sound  reporting and
     operation of savings associations.

          Effective February 10,  1992, the  OTS adopted a  statement of  policy
     ("Statement")  set forth in Thrift Bulletin 52 concerning (i) procedures to
     be used in the selection of a securities dealer, (ii) the  need to document
     and implement prudent policies and strategies for  securities, whether held
     for investment,  trading or for sale, and to establish systems and internal
     controls  to ensure  that  securities activities  are  consistent with  the
     financial institution's policies and  strategies, (iii) securities  trading
     and  sales practices that may  be unsuitable in  connection with securities
     held in  an investment portfolio,  (iv) high-risk mortgage  securities that
     are  not   suitable  for   investment  portfolio  holdings   for  financial
     institutions, and (v) disproportionately large holdings of long-term, zero-

                                          42



     coupon bonds that  may constitute  an imprudent investment  practice.   The
     Statement  applies to  investment  securities, high-yield,  corporate  debt
     securities,  loans, mortgage-backed  securities and  derivative securities,
     and provides guidance concerning the proper classification of an accounting
     for securities held for investment, sale, and trading.  Securities held for
     investment,   sale  or  trading   may  be  differentiated   based  upon  an
     institution's  desire to earn an  interest yield (held  for investment), to
     realize  a holding  gain from  assets held  for indefinite periods  of time
     (held for sale),  or to earn a  dealer's spread between  the bid and  asked
     prices (held  for trading).   Depository institution  investment portfolios
     are  maintained to provide earnings  consistent with the  safety factors of
     quality, maturity, marketability and risk diversification.  Securities that
     are  purchased  to accomplish  these objectives  may  be reported  at their
     amortized cost only when the depository institution has both the intent and
     ability to hold the  assets for long-term investment purposes.   Securities
     held  for investment  purposes  may be  accounted  for at  amortized  cost,
     securities held for  sale are to be  accounted for at the lower  of cost or
     market, and  securities held for trading are to be accounted for at market.
     The  Association believes that its investment activities have been and will
     continue  to  be  conducted in  accordance  with  the  requirements of  OTS
     policies and  generally accepted  accounting principles.   See  "Business -
     Investment Activities."

          The accounting  principles for  depository institutions  are currently
     undergoing review to determine whether the historical cost model or market-
     based  measures of valuation is  the appropriate measure  for reporting the
     assets of such institutions in their financial statements.  Such a proposal
     is  controversial because  any change  in applicable  accounting principles
     which requires depository institutions  to carry mortgage-backed securities
     and mortgage loans  at fair market value could result in substantial losses
     to  such  institutions  and increased  volatility  in  their liquidity  and
     operations.  Currently,  it cannot be predicted  whether there will be  any
     changes  in the accounting  principles for depository  institutions in this
     regard or when any  such changes might  become effective.  The  Association
     adopted FASB Statement 115 effective September 30, 1993.

          In  September  1991, the  FASB issued  for  comment an  exposure draft
     entitled "Accounting for Investments  with Prepayment Risk."  The  proposed
     Statement  addresses  the post-acquisition  measurement  of investments  in
     loans, receivables or other  debt securities with cash flows  that may vary
     due to prepayments.   The proposed Statement would establish  standards for
     the  measurement of  the carrying  amount and  income associated  with such
     investments.  Comments on the proposed Statement  were accepted by the FASB
     until  December 31, 1991.    A substantial  portion  of the  assets of  the
     Association are investments in loans and other  investments with prepayment
     risk.  Management of  the Association does not believe  that implementation
     of the  Statement, if  adopted as  proposed, will  have a material  adverse
     effect on the Association's financial condition or results of operations.

          On June 30,  1993, the FASB  issued a proposed Statement  of Financial
     Accounting  Standards,  "Accounting  for  Stock-based  Compensation."   The
     proposal would  establish financial accounting and  reporting standards for

                                          43



     stock-based compensation  paid to employees.  It  would require recognition
     of compensation cost for the fair value of stock-based compensation paid to
     employees for their services.   This fair value would be recognized  at the
     date the award is granted.  Amounts attributable to future service would be
     recognized as  an  asset,  prepaid  compensation, and  would  be  amortized
     ratably  over the period that  the related employee  services are rendered.
     If  the award is for past services,  the related compensation cost would be
     recognized  in the  period in  which  the award  is granted.   Stock  price
     changes after  the measurement date would  have no effect on  measuring the
     stock option or the  related compensation cost.  The  disclosure provisions
     would  be  effective  for years  beginning  after  December  31, 1993,  and
     recognition provisions after December 31, 1996.

          Recently, a committee of the U.S. Senate heard testimony on this issue
     and certain members thereof indicated that, in the absence of action by the
     FASB,  they may introduce legislation  in the U.S.  Congress which requires
     companies  to recognize  compensation  expense from  employee stock  option
     plans, which currently  generally do  not result in  expense for  financial
     reporting purposes  either at  the time  of grant  or  exercise of  options
     thereunder.

          In  fiscal 1993, the Association adopted the 1993 Stock Incentive Plan
     subject  to  approval  by the  shareholders  at  the  1994 Annual  Meeting.
     Management believes that the proposed FASB accounting for stock options, if
     adopted  in its proposed form,  would adversely affect financial statements
     issued after the  three year  disclosure period ending  after December  31,
     1996.  

          In  May,  1993,  the FASB  issued  Statement  of  Financial Accounting
     Standards  ("SFAS") No. 114, "Accounting  by Creditors for  Impairment of a
     Loan."  This statement addresses the accounting by creditors for impairment
     of  all loans, uncollateralized as  well as collateralized,  loans that are
     measured at fair value or at the lower of cost of fair value, leases, loans
     restructured in a  troubled debt  restructuring, and debt  securities.   It
     requires that  impaired loans  be measured  based on the  present value  of
     expected cash flows discounted at the loan's effective interest rate, or as
     a practical  expedient, at the loan's  observable market price or  the fair
     value of the collateral if the  loan is collateral dependent.  The creditor
     should also  evaluate the collectibility  of both contractual  interest and
     contractual  principal  when assessing  loss  accruals.   The  statement is
     effective for fiscal years  beginning after December 15, 1994.   Management
     of the Association does  not believe that implementation of  the Statement,
     when  adopted,  may have  a material  adverse  effect on  the Association's
     financial condition or results of operations.

          Federal Qualified Thrift Lender Test

          A savings association that  does not meet the Qualified  Thrift Lender
     ("QTL") Test set forth in the HOLA and implementing regulations must either
     convert to a bank charter or  comply with the following restrictions on its
     operations: (i)  the association may not engage in any new activity or make
     any  new  investment, directly  or  indirectly,  unless  such  activity  or
     investment is permissible for a national bank; (ii) the branching powers of
     the association  shall be restricted to those of a national bank; (iii) the
     association shall not be eligible to obtain any advances from its FHLB; and

                                          44


     (iv) payment of dividends by the association shall be subject  to the rules
     regarding payment of dividends by a  national bank.  Upon the expiration of
     three years from the date the association ceases to be a QTL, it must cease
     any activity and  not retain any investment not permissible  for a national
     bank and immediately repay any outstanding FHLB advances (subject to safety
     and soundness considerations).

          Effective  December  19,  1991,  the definition  of  Qualified  Thrift
     Investments  was amended in  its entirety and  the QTL Test  was amended to
     require  that  Qualified  Thrift  Investments  ("QTIs")  represent  65%  of
     portfolio assets, rather than 60% and 70% of tangible  assets as previously
     required before and after July 1, 1991, respectively.  Portfolio assets are
     defined  as total  assets  less intangibles,  property  used by  a  savings
     association  in its  business and  liquidity investments  in an  amount not
     exceeding 20% of assets.   Generally, QTIs are residential  housing related
     assets.   At September 30,  1993, approximately 80.6%  of the Association's
     assets  were  invested in  QTIs,  which was  in  excess  of the  percentage
     required toqualify the Association under theQTL Test in effectat that time.

          Classification of Assets

          Under current federal regulations, an institution's problem assets are
     subject   to  classification   according  to   one  of   three  categories:
     "substandard," "doubtful" and "loss."   For assets classified "substandard"
     and "doubtful," the  institution is required  to establish prudent  general
     loan  loss  reserves  in  accordance  with  generally  accepted  accounting
     principles.  Assets classified "loss" must be either completely written off
     or  supported  by  a 100%  specific  reserve.    A classification  category
     designated "special  mention" also must  be established and  maintained for
     assets  not   currently  requiring  classification   but  having  potential
     weaknesses or risk  characteristics that could  result in future  problems.
     An institution is required  to develop an in-house program to  classify its
     assets, including investments in  subsidiaries, on a regular basis  and set
     aside appropriate  loss  reserves  on the  basis  of  such  classification.
     Management believes it is in compliance with these requirements.

          Transactions with Affiliates

          Transactions  between  savings  associations  and  any  affiliate  are
     governed by Sections 23A  and 23B of the Federal Reserve Act.  An affiliate
     of  a savings  association is  any  company or  entity  which controls,  is
     controlled by  or is under common control with the savings association.  In
     a  holding company  context,  the  parent  holding  company  of  a  savings
     association  (such  as  the  Corporation)   and  any  companies  which  are
     controlled by such  parent holding  company are affiliates  of the  savings
     association.  Generally, Sections 23A and 23B (i) limit the extent to which
     the  savings  association  or  its  subsidiaries  may  engage  in  "covered
     transactions" with  any one affiliate  to an  amount equal to  10% of  such
     association's  capital stock and surplus, and contain an aggregate limit on
     all such transactions with all affiliates to an amount equal to 20% of such
     capital stock and surplus and (ii) require that all such transactions be on
     terms substantially the same or at  least as favorable, to the  association
     or subsidiary  as those  provided to  a non-affiliate.   The  term "covered
     transaction"  includes the making of loans, purchase of assets, issuance of
     a guarantee  and similar other types  of transactions.  In  addition to the

                                          45



     restrictions imposed by Sections 23A  and 23B, no  savings association may
     (i)  loan or  otherwise  extend  credit to  an  affiliate, except  for  any
     affiliate which engages only  in activities which are permissible  for bank
     holding  companies,  or  (ii) purchase  or  invest  in  any stocks,  bonds,
     debentures,  notes or  similar  obligations of  any  affiliate, except  for
     affiliates which are subsidiaries of the savings association.

          In addition, Sections  22(h) and (g) of the Federal Reserve Act places
     restrictions  on  loans  to  executive officers,  directors  and  principal
     stockholders.    Under Section  22(h), loans  to  a director,  an executive
     officer and to a greater than 10% stockholder of a savings association, and
     certain affiliated interests of  either, may not exceed, together  with all
     other  outstanding  loans  to such  person  and  affiliated interests,  the
     association's loans-to-one  borrower limit (generally  equal to 15%  of the
     institution's unimpaired capital and surplus).  Section 22(h) also requires
     that  loans to directors, executive  officers and principal stockholders be
     made  on terms substantially the same as offered in comparable transactions
     to  other persons and also requires prior board approval for certain loans.
     In  addition, the  aggregate amount  of extensions  of credit by  a savings
     association  to all  insiders  cannot exceed  the association's  unimpaired
     capital  and  surplus.     Furthermore,  Section  22(g)  places  additional
     restrictions on  loans to executive  officers.  At September  30, 1993, the
     Association was in compliance with the above restrictions.

          Restrictions on Capital Distributions

          Effective August 1, 1990, the  OTS promulgated a regulation  governing
     capital   distributions  by  savings   associations,  which   include  cash
     dividends,  stock redemptions  or repurchases,  cash-out mergers,  interest
     payments  on certain convertible debt and other transactions charged to the
     capital  account  of  a savings  association.    Generally, the  regulation
     creates  a safe harbor for  specified levels of  capital distributions from
     associations meeting at  least their minimum capital requirements,  so long
     as  such  associations  notify the  OTS  and receive  no  objection  to the
     distribution  from the  OTS.   Associations and  distributions that  do not
     qualify  for the  safe harbor  are required  to obtain  prior  OTS approval
     before making any capital distributions.

          Generally, Tier  1 associations,  which are savings  associations that
     before  and  after the  proposed distribution  meet  or exceed  their fully
     phased-in capital  requirements, may make capital  distributions during any
     calendar year  equal  to the  higher of  (i)  100% of  net income  for  the
     calendar  year-to-date plus  50%  of its  "surplus  capital ratio"  at  the
     beginning  of the  calendar year or  (ii) 75%  of net income  over the most
     recent four-quarter period.  The "surplus capital ratio" is defined to mean
     the percentage  by which the association's ratio of total capital to assets
     exceeds the ratio of its fully phased-in capital requirement to assets, and
     "fully phased-in capital  requirement" is defined to  mean an association's
     capital  requirement  under the  statutory and  regulatory standards  to be
     applicable  on December 31,  1994,  as modified  to reflect  any applicable
     individual minimum capital requirement imposed upon the association.

          Tier  2 associations, which are associations that before and after the
     proposed distribution  meet or  exceed their minimum  capital requirements,
     may make capital distributions over the most recent four  quarter period up

                                          46



     to a  specified percentage  of their net  income during  that four  quarter
     period, depending  on how  close the  association is to  meeting its  fully
     phased-in  capital requirements.  Tier 2 associations that meet the capital
     requirements to  be in effect  on January 1,  1993 (including the  8% risk-
     based   requirement  and   then-applicable  exclusions   of  nonpermissible
     subsidiary investments  and goodwill)  are permitted to  make distributions
     totaling  up to 75%  of net income  over the  four quarter period.   Tier 2
     associations that meet the January  1, 1991 capital requirements (including
     the  7.2%  risk-based requirement  and  the  then-applicable exclusions  of
     nonpermissible subsidiary  investments and goodwill) are  permitted to make
     distributions  totaling up  to  50% of  net  income over  the four  quarter
     period.   Tier 2 associations  that meet current  minimum requirements, but
     not the January 1, 1991 standard, may make distributions totaling up to 25%
     of net income over the four quarter period.

          Tier 3 associations, which  are associations that do not  meet current
     minimum capital requirements or that have capital in excess of either their
     fully  phased-in capital  requirement  or minimum  capital requirement  but
     which have been  notified by the OTS  that it will be  treated as a Tier  3
     association  because  they are  in need  of  more than  normal supervision,
     cannot make any  capital distribution without obtaining  OTS approval prior
     to making such distributions. 

          In order  to make distributions under  these safe harbors,  Tier 1 and
     Tier 2 associations must submit 30 days  written notice to the OTS prior to
     making the  distribution.  The  OTS may  object to the  distribution during
     that 30-day  period based on safety and soundness concerns.  In addition, a
     Tier 1 association deemed to be in need of  more than normal supervision by
     the OTS may be downgraded to a Tier 2 or Tier 3 association as a  result of
     such a determination.

          Federal Reserve System

          The  Federal Reserve  Board  requires all  depository institutions  to
     maintain  reserves against  their transaction  accounts (primarily  NOW and
     Super  NOW checking accounts) and non-personal time deposits.  At September
     30,  1993,  the   Association  was  in   compliance  with  the   applicable
     requirements.

          The balances maintained  to meet the  reserve requirements imposed  by
     the  Federal  Reserve Board  may be  used  to satisfy  applicable liquidity
     requirements.  Because required reserves must  be maintained in the form of
     vault cash or a noninterest-bearing account at  a Federal Reserve Bank, the
     effect of this reserve  requirement is to reduce the  Association's earning
     assets.

          Interstate Acquisitions

          OTS  regulations  recently  have  been amended  to  provide  federally
     chartered  savings  associations  with essentially  unlimited,  subject  to
     federal law,  ability to  open branch  offices  in any  state.   Generally,
     federal  law  prohibits federal  thrifts  from  establishing, retaining  or
     operating a branch  outside the state in which the  federal association has
     its  home  office  unless  the  association  meets the  Internal  Revenue's
     domestic building  and loan test  (generally, at  least 60%  of a  thrift's

                                          47







     assets must be  housing-related) ("IRS  Test").  The  IRS Test  requirement
     does  not  apply  if:   (i)  the  branch(es)  result(s)  from an  emergency
     acquisition of a troubled  thrift (however, if the troubled  association is
     acquired by a  bank holding company, does  not have its home  office in the
     state  of the bank  holding company's bank subsidiary  and does not qualify
     under the  IRS Test, its  branching is  limited to the  branching laws  for
     state-chartered banks in the  state where the thrift is  located); (ii) the
     law of the state where the branch would be located would permit the  branch
     to be established if the federal association were chartered by the state in
     which its home office is located; or (iii) the branch was operated lawfully
     as a  branch under  state law  prior to the  association's conversion  to a
     federal  charter.     Furthermore,  the  OTS  will   evaluate  a  branching
     applicant's  record  of  compliance  with the  Community  Reinvestment  Act
     ("CRA").   A poor  CRA record may  be the  basis for denial  of a branching
     application.

                                       TAXATION


          Federal Taxation

          General.   The Association is subject to federal income taxation under
     the Internal  Revenue Code of  1986, as amended  (the "Code"), in  the same
     general  manner  as  other  corporations with  some  exceptions,  including
     particularly  the reserve  for bad  debts discussed  below.   The following
     discussion  of  federal taxation  is  intended  only to  summarize  certain
     federal  income tax matters  and is not a  comprehensive description of the
     tax rules applicable to the Association.

          Accrual  Method of Accounting.   For federal income  tax purposes, the
     Association  currently reports its income and expenses on the accrual basis
     method of accounting and uses a tax year ending September 30 for filing its
     federal  income tax returns.   Jefferson files  consolidated federal income
     tax returns with its wholly-owned subsidiaries, except for JFC II, which is
     a real estate mortgage investment conduit.

          Bad Debt Reserves.  Savings institutions such as the Association which
     meet  certain definitional tests primarily relating to their assets and the
     nature of their  businesses, are permitted  to establish a reserve  for bad
     debts and  to make annual additions  to the reserve.   These additions may,
     within  specified   formula  limits,  be   deducted  in  arriving   at  the
     Association's taxable  income.   For purposes of  computing the  deductible
     addition to its  bad debt  reserve, the Association's  loans are  separated
     into "qualifying real property loans"  (i.e., generally those loans secured
     by interests in real property) and all other loans ("nonqualifying loans").
     The  deduction with respect to  nonqualifying loans must  be computed under
     the  experience method,  which  essentially  allows  a  deduction  for  the
     Association's  actual  charge-offs,  while  a  deduction  with  respect  to
     qualifying  loans may be  computed using a percentage  based on actual loss
     experience or a percentage of taxable income.  Reasonable additions  to the
     reserve  for losses on nonqualifying  loans must be  based upon actual loss
     experience and would  reduce the current year's addition to the reserve for
     losses  on qualifying  real property  loans, unless  that addition  is also
     determined under the experience method.   The sum of the additions  to each
     reserve for each year is the Association's annual bad debt deduction.

                                          48







          Under  the experience  method, the deductible  annual addition  to the
     Association's bad debt  reserves is  the amount necessary  to increase  the
     balance of the reserve  at the close of the taxable year  to the greater of
     (a) the amount which bears the same ratio to loans outstanding at the close
     of the taxable year as the total net bad debts sustained during the current
     and five preceding taxable years  bear to the sum of the  loans outstanding
     at the close of those six years or (b)  the lower of (i) the balance in the
     reserve account  at the close  of the last  taxable year prior  to the most
     recent adoption of the experience method (the "base year"), except that for
     taxable years beginning after 1987, the base year is the  last taxable year
     before 1988, or (ii) if the amount of loans outstanding at the close of the
     taxable year is less  than the amount of loans outstanding  at the close of
     the  base year, the amount which bears  the same ratio to loans outstanding
     at the close of the taxable year as the balance of the reserve at the close
     of the base  year bears to the amount of loans  outstanding at the close of
     the base year.

          Under  the percentage of taxable income method, the bad debt deduction
     equals 8% of taxable income determined without regard to that deduction and
     with  certain adjustments.  The  availability of the  percentage of taxable
     income method  has historically permitted a  qualifying savings institution
     to  be taxed at a lower maximum  effective marginal federal income tax rate
     than that applicable  to corporations  in general.   The maximum  effective
     marginal  federal  income   tax  rate  payable  by  a   qualifying  savings
     institution fully able  to use  the maximum deduction  permitted under  the
     percentage  of taxable  income  method, in  the  absence of  other  factors
     affecting taxable income, is  31.3% (as compared with 34%  for corporations
     generally).   Any savings  institution  at least  60% of  whose assets  are
     qualifying assets, as described in Section 7701(a)(19)(c) of the Code, will
     generally be eligible for  the full 8% of taxable income  deduction.  As of
     September  30,  1993,  at  least  60%  of  the  Association's  assets  were
     "qualifying assets"  described in Section  7701(a)(19)(C) of the  Code, and
     the  Association anticipates that at least  60% of its assets will continue
     to be qualifying assets in  the immediate future.  If this ceases to be the
     case, the  Association may be required  to restore some portion  of its bad
     debt reserve to taxable income in the future.

          Under  the percentage of taxable income method, the bad debt deduction
     for an addition  to the reserve  for qualifying real property  loans cannot
     exceed  the amount necessary to increase the  balance in this reserve to an
     amount  equal to 6%  of such  loans outstanding at  the end of  the taxable
     year.   The bad  debt deduction  is also limited  to the  amount which when
     added to the  addition to the  reserve for  losses on nonqualifying  loans,
     equals the amount by which 12% of deposits at the close of the year exceeds
     the sum  of surplus, undivided profits and reserves at the beginning of the
     year.  Based on experience, it is not expected that these restrictions will
     be a  limiting factor for  the Association in  the foreseeable future.   In
     addition, the deduction for qualifying real property loans is reduced by an
     amount equal to the deduction for nonqualifying loans.

          In  fiscal 1992 and 1991,  the Association used  the experience method
     with  respect to  qualifying real  property  loans.   In  fiscal 1993,  the
     Association intends to utilize the percentage of taxable income method.



                                          49



          Distributions.   If  the Association distributes  cash or  property to
     stockholders, and the distribution is treated as being from its accumulated
     bad  debt reserves,  the distribution  will cause  the Association  to have
     additional taxable income.   As  of September 30,  1993, retained  earnings
     included  approximately $3.2 million of  accumulated bad debt  reserves.  A
     distribution to stockholders is  deemed to have been made  from accumulated
     bad debt reserves  to the extent  that (a) the  reserves exceed the  amount
     that would have  been accumulated on the  basis of actual  loss experience,
     and  (b) the distribution is a "non-dividend distribution."  A distribution
     in respect of stock is a non-dividend distribution to the  extent that, for
     federal income  tax purposes, (i) it is in redemption of shares, (ii) it is
     pursuant to  a liquidation of  the institution, or (iii)  in the case  of a
     current distribution, together with all other such distributions during the
     taxable year,  exceeds the  Association's current and  accumulated earnings
     and  profits.   The  amount  of  additional  taxable  income created  by  a
     nondividend  distribution is  an  amount  that  when  reduced  by  the  tax
     attributable to it is equal to the amount of the distribution.

          Alternate  Minimum Tax.  The  Code imposes an  alternative minimum tax
     ("AMT") at  a rate of 20% on a base  of regular taxable income plus certain
     tax preferences ("alternative  minimum taxable income" or  "AMTI") and will
     be payable to  the extent such AMTI  is in excess  of an exemption  amount.
     The Code provides that an item of  tax preference is the excess of the  bad
     debt deduction allowable for a  taxable year pursuant to the  percentage of
     taxable income  method  over  the amount  allowable  under  the  experience
     method.  The other items of tax preference that constitute AMTI include (a)
     tax-exempt interest on newly  issued (generally, issued on or  after August
     8, 1986) private activity bonds other than certain qualified bonds  and (b)
     for  taxable years after 1989,  75% of the excess (if  any) of (i) adjusted
     current earnings as defined in the Code, over (ii) AMTI (determined without
     regard to this preference and prior  to reduction by net operating losses).
     Net operating losses can offset no more than 90% of AMTI.  Certain payments
     of  alternative minimum  tax  may be  used as  credits against  regular tax
     liabilities in future years.  In addition, for taxable years after 1986 and
     before 1992, corporations, including  thrift institutions, are also subject
     to  an environmental  tax  equal to  0.12% of  the excess  of AMTI  for the
     taxable year (determined  without regard  to net operating  losses and  the
     deduction  for the environmental tax)  over $2.0 million.   The Association
     incurred a  minimum tax expense  of $40,000  in fiscal 1991  which will  be
     utilized as a credit carryover against regular tax in fiscal 1993.

          Net Operating Loss Carryovers.  A financial institution may carry back
     net  operating losses  ("NOLs") to  the preceding  three taxable  years and
     forward to  the succeeding 15  taxable years.   This  provision applies  to
     losses incurred in taxable years beginning after 1986.  Losses incurred  by
     savings institutions in years beginning  after 1981 and before 1986  may be
     carried back 10  years and forward eight years.  As  of September 30, 1993,
     the  Association had $1.3 million  of net operating  loss carryforwards for
     federal income tax purposes.  For income tax  purposes, the availability of
     the Association's tax credit carryforwards to offset current taxable income
     has been recorded as restricted  by Internal Revenue Code Section 382.   In
     general, Section 382  provides that  following an "ownership  change" in  a
     "loss corporation" the tax credit carryforwards of that corporation will be
     available  to  offset taxable  income in  each  taxable year  following the
     "ownership change"  only up to  the amount  of the  Section 382  limitation

                                          50




     (generally, the product of  the corporation's market  value at the time  of
     the "ownership change" and the long-term tax-exempt bond rate at such time)
     for such year.  The $1.3 million carryforward for income tax purposes would
     therefore be limited to a maximum of $430,000 in any one year.

          Capital Gains and Corporate Dividends-Received Deduction.  The capital
     gains  income tax which  was previously imposed at  a tax rate  of 28% on a
     corporation's net  long-term capital gains was  repealed effective December
     31,  1986.  Consequently,  corporate net capital  gains will be  taxed at a
     maximum rate of 34%.  The corporate  dividends-received deduction is 80% in
     the case of  dividends received  from corporations with  which a  corporate
     recipient  does not file a  consolidated tax return  and corporations which
     own less than 20% of the stock of a corporation distributing a dividend may
     deduct only 70% of dividends received or accrued on their behalf.  However,
     a corporation  may eliminate from income 100% of dividends from a member of
     the same affiliated group of corporations.

          Tax Returns.  The  federal income tax returns of  the Association, for
     its tax years beginning after September 30, 1987 and subsequent periods are
     open under  the statute  of limitations  and are subject  to review  by the
     Internal Revenue Service.


          Recent  Tax Developments.  In August, 1993, the Revenue Reconciliation
     Act  of  1993  became law,  and  effects  tax changes  for  individuals and
     businesses.   Key provisions  affecting financial institutions  include the
     following: (1) an increase in the tax rate on corporate taxable income from
     34% to  35% for taxable income  over $10.0 million; (2)  provides a 15-year
     straight  line amortization  period  for intangible  assets  acquired in  a
     taxable  purchase;  (3) requires  security  dealers  (to include  financial
     institutions) to  value securities not  held as  inventory to be  marked to
     market;  (4) requires thrifts to file information returns with the Internal
     Revenue  Service reporting any discharge  of indebtedness of  $600 or more;
     (5)   repeals  the  "stock  for  debt"  exception  to  the  recognition  of
     cancellation of  debt income;  (6) relaxes seller-financing  restriction on
     sales of foreclosed real property to pensions and exempt organizations; (7)
     increases  the required estimated tax payments by corporations to 100%; (8)
     limits  deductibility  of  business meals  and  entertainment  to  50%; (9)
     repeals the deduction for club dues; (10) denies the deduction  for spousal
     travel expenses; (11)  repeals the  deduction for  lobbying expenses;  (12)
     increases  the cost-recovery period of non-residential  real property to 39
     years  from  its present  31.5 years;  (13)  extends the  employer provided
     educational  assistance  programs; (14)  adds  entirely  new capital  gains
     provisions for the sale and exchange of certain small  business stock; (15)
     limits deductions for executive compensation to $1.0 million per executive;
     (16) eliminates the ceiling on the Medicare portion (2.9%) of the FICA tax;
     and (17) lowers the  maximum amount of annual compensation to $150,000 when
     determining the size and allocation of retirement plan contributions.

          The enactment of this legislation will result in increased tax expense
     to the Association.


                                          51



     State Taxation

          Virginia imposes  a corporate income tax on a base which is similar to
     federal  income tax,  as  adjusted  by adding  back  the  federal bad  debt
     deduction  but taking into account a state bad  debt deduction of 40%.  The
     state corporate tax rate is 6% of Virginia taxable income.




     Item 2.   Properties.

     Offices and Other Material Properties

          At September 30, 1993, the Association conducted its business from its
     main office in Warrenton, Virginia  and six branch offices.  The  following
     table sets forth  certain information with  respect to the  offices of  the
     Association as of September 30, 1993.

                                                            Net Book Value of
                                 Owned       Lease       Property or Leasehold
                                   or      Expiration     Improvements as of
Office Location                  Leased      Date         September 30, 1993 
                                                        (Dollars in Thousands)
Main Office:
 550 Broadview Avenue            Owned        --                $  898
 Warrenton, Virginia 22186

Branch Offices:
 Warrenton Center               Leased      11/30/97            $   38
 Warrenton, Virginia 22186

 701 South Main Street           Owned         --               $  323
 Culpeper, Virginia  22701

 1705 Seminole Trail             Owned         --               $  642
 Rio Road & 29 North
 Charlottesville, Virginia 22906

 300 Preston Avenue             Leased       7/31/96            $   13
 Commonwealth Center
 Charlottesville, Virginia 22901

 9-J Catoctin Circle, S.W.      Leased      10/31/94            $   51
 Village Square Shopping Center
 Leesburg, Virginia  22075

 20 East Luray Shopping Center  Leased      9/30/97             $    6
 Luray, Virginia  22835


                                          52




Future Loan Production Location
8500 Sudley Road                Owned       --                  $  392
Manassas, Virginia 22110

     Item 3.   Legal Proceedings

          Jefferson  is  a  party  to  the  following  legal  proceedings  which
     management  believes will  not  have  a  material  adverse  impact  on  the
     consolidated financial statements.

     a.   Max Greenhalgh, et al. v. Virginia Beach Savings and Loan Bank, et al.

          This suit  is filed in the  Third Judicial District  of Summit County,
     Utah.  This is a suit instituted by plaintiffs calling themselves "Founding
     Members"  of the  Jeremy Ranch  Golf Club.   The  Founding Members  seek to
     protect what they allege to  be their golfing and club privileges  incident
     to  their  Membership in  the  Jeremy  Ranch Golf  Club.    Though a  named
     defendant, Jefferson  has never been  served.  The  only participant to  be
     served was the lead lender, Virginia Beach Federal Savings Bank.

          Jefferson was one of the four participants  in a loan transaction that
     was initially entered into in November, 1982 by and between  Jeremy Ltd., a
     Utah limited  partnership, Richards  Woodbury Mortgage Corporation,  a Utah
     corporation,  the loan originator  and servicing agent,  and Virginia Beach
     Federal Savings Bank, the lead lender.  The loan was secured by real estate
     known as Jeremy  Ranch, including the Jeremy Ranch Golf  Course.  Jefferson
     held a 23.59% interest in this loan.

          Because  the  loan  was in  default,  the  lenders  foreclosed on  the
     property on  November 28, 1988.  The Founding Members' suit was filed prior
     to  the foreclosure sale, and the plaintiffs sought a temporary restraining
     order to prevent  the foreclosure sale.  The court refused to issue such an
     order.   The  action  continued on  the  Founding Members'  multiple  legal
     theories  that  the  lenders,  including  Jefferson,  lost  their  security
     interest in the  property and  are precluded from  enforcing such  security
     interest so as to  adversely affect the Founding  Members' privileges.   In
     the alternative,  the Founding Members sought  compensatory damages against
     the lenders in excess of $2,000,000.

          By  memorandum decision dated July 11, 1991, the court entered Summary
     Judgment in favor of the Plaintiffs  and found that the "Founding  Members"
     of the Jeremy Ranch Club  hold easements in gross  on the golf course.   No
     damages were awarded.

          In November, 1991, Jefferson entered  into an agreement with  Virginia
     Beach Federal  Savings Bank  whereby  Virginia Beach  Federal Savings  Bank
     purchased  Jefferson's interest  in all  of the  Jeremy Ranch  property and
     agreed to indemnify and hold Jefferson harmless in this litigation.

          The matter was tried in  February and March of 1993.  The  court found
     that  approximately one-third  of the  Plaintiffs were  not entitled  to an
     easement,  but confirmed that the  other Plaintiffs did  have easements and

                                          53







     who were also awarded  damages.  Both sides appealed.  In November of 1993,
     Virginia Beach  Federal Savings Bank settled  the case with 179  of the 180
     Plaintiffs in part by selling them the golf course.  The matter is still on
     appeal as to the one remaining Plaintiff.

     b.   William T.  Blair, Jr. v. Virginia Beach  Federal Savings Bank et al.,
          Civil No. 900901684.

          This action  was filed in  the Third  Judicial District Court  of Salt
     Lake County, Utah.   Plaintiff's claim arises from an  employment agreement
     he entered  into in April of 1985 with the Jeremy Service Corporation.  The
     Jeremy Service Corporation was the general partner of Jeremy Ltd., which at
     the time owned the Jeremy Ranch.  Plaintiff alleges that the Jeremy Service
     Corporation  was the  alter  ego of  the  participating lenders,  including
     Jefferson, in the Jeremy Ranch loan.

          Plaintiff asserts various legal theories against the lenders and seeks
     damages in the following amounts:

          1.   Breach of contract:  $155,126
          2.   Breach of covenant of good faith and fair dealings:  $228,581
          3.   Fraud:  $228,581
          4.   Compensatory:  $862,013 punitive
          5.   Negligent misrepresentation:  $1,090,594
          6.   Promissory estoppel:  $182,000
          7.   Indemnification:  $11,119

          In November,  1991, Jefferson entered into an  agreement with Virginia
     Beach  Federal  Savings  Bank  whereby  Virginia  Beach  Federal  purchased
     Jefferson's  interest in  all of  the Jeremy  Ranch property and  agreed to
     indemnify and hold Jefferson harmless in this litigation.

     Other

          The  Association has  resolved to  indemnify and  hold harmless  those
     officers  of  the  Association serving  on  boards  of  directors of  other
     corporations  where such  service is  at the  request of,  and in  the best
     interests of, the Association.  Two officers of the Association are or were
     directors of Jeremy Service Corporation which is involved in one or more of
     the law suits referred to above.

     Item 4.   Submission of Matters to Vote of Security Holders.

          Not applicable.
     PART II.

     Item 5.   Market  for  Registrant's Common  Equity and  Related Stockholder
               Matters.

          The information required herein is incorporated by reference  from the
     inside back cover of the Association's Annual Report.


                                          54







     Item 6.   Management's Discussion and Analysis.

          The  information required  herein  is incorporated  by reference  from
     pages 3 to 17 of the Annual Report.

     Item 7.   Financial Statements.

          The  information required  herein  is incorporated  by reference  from
     pages 18 to 43 of the Annual Report.

     Item 8.   Changes in  and Disagreements With Accountants  on Accounting and
               Financial Disclosure.

          Not applicable.

     PART III.

     Item 9.   Directors, Executive  Officers,  Promoters and  Control  Persons;
               Compliance with Section 16(a) of the Exchange Act.

          The  information required  herein  is incorporated  by reference  from
     pages 3 to 8 of  the definitive proxy statement of the Association filed on
     January 11, 1994 ("Definitive Proxy Statement").

     Item 10.  Executive Compensation.

          The  information required  herein  is incorporated  by reference  from
     pages 9 to 12 of the Definitive Proxy Statement.

     Item 11.  Security Ownership of Certain Beneficial Owners and Management.

          The  information required  herein  is incorporated  by reference  from
     pages 1 to 3 of the Definitive Proxy Statement.

     Item 12.  Certain Relationships and Related Transactions.

          The  information required  herein  is incorporated  by reference  from
     pages 12 and 13 of the Definitive Proxy Statement.

     Item 13.  Exhibits, List and Reports on Form 8-K.

          (a)  Exhibits Required by Item 601 of Regulation S-B.

          (1)  The following financial  statements are incorporated by reference
     from Item 7 hereof (see Exhibit 13):

          Consolidated Balance Sheets at September 30, 1993 and 1992
          Consolidated Statements of Operations for Each of the Three
            Years in the Period Ended September 30, 1993




                                          55




          Consolidated Statements of Stockholders' Equity
            for Each of the Three Years in the Period Ended
            September 30, 1993
          Consolidated Statements of Cash Flows for Each of the Three
            Years in the Period Ended September 30, 1993
          Notes to Consolidated Financial Statements
          Report of Independent Certified Public Accountants

          (2)  The  following exhibits are filed as part of this Form 10-KSB and
     this list includes the Exhibit Index.

   No.                  Exhibits                                  Page
   3.1      Federal Stock Charter                                  *
   3.2      Federal Stock Bylaws                                   E-1
   4        Specimen Stock Certificate                             **
   10.1     Employment agreement with Thomas W. Winfree            E-11
   10.2     Form of severance agreement with Craig A. Mason        E-19
   10.3     Form of severance agreement with Walter E. Monroe      E-23
   10.4     Form of severance agreement with Benny N. Werner       E-27
   10.5     Form of severance agreement with James A. Yergin       E-31
   10.6     Form of severance agreement with John E. Meyer         E-35
   10.7     Form of severance agreement with Carol J. Smith        E-39
   10.8     Form of severance agreement with Melanie K. Smith      E-43
   10.9     Form of severance agreement with Shirley B. Stalnaker  E-47
   10.10    Form of severance agreement with JoDale Favara         E-51
   10.11    Form of severance agreement with Douglas R. Lawrence   E-55
   13       Annual Report to Stockholders                          E-59
   22       Subsidiaries of the Registrant - Reference
                is made to "Item 1.  Subsidiaries" for
                the required information.

          *  Incorporated  by reference to the  Association's Form 10-K  for the
     year ended September 30, 1992.

          **  Incorporated by reference to  the Association's Form  10-K for the
     year ended September 30, 1991.

          (b)  Not applicable.



                                      SIGNATURES

          Pursuant to the requirements of Section  13 or 15(d) of the Securities
     Exchange Act of 1934, Jefferson has duly caused this report to be signed on
     its behalf of the undersigned, thereunto duly authorized.

                         JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.


                         By:  /s/ Thomas W. Winfree
                              Thomas W. Winfree, President and
                                 Chief Executive Officer




                                          56


          Pursuant to the requirements  of the Securities Exchange Act  of 1934,
     this  report has  been signed  below  on behalf  of the  Registrant by  the
     following persons in the capacities on the dates indicated.

       Name                     Title                      Date


 /s/ Robin C. Gulick        Director and Chairman        December 31, 1993
 Robin C. Gulick                of the Board

 /s/ Thomas W. Winfree      Director, President          December 31, 1993
 Thomas W. Winfree          and Chief Executive
                            Officer

 /s/ Calvin P. Burton       Director                     December 31, 1993
 Calvin P. Burton

 /s/ Charles H. Jones, Jr.  Director                     December 31, 1993
 Charles H. Jones, Jr.

 /s/ Robert F. Kube         Director                     December 31, 1993
 Robert F. Kube

 /s/ William M. Rider       Director                     December 31, 1993
 William M. Rider

 /s/ Saul J. Robinson       Director                     December 31, 1993
 Saul J. Robinson

                            Director                     December 31, 1993
 John Sheldon Clark

                            Director                     December 31, 1993
 Arthur J. Shadek

 /s/ Craig A. Mason         Senior Vice President,       December 31, 1993
 Craig A. Mason             Chief Financial
                            Officer and Principal
                            Accounting Officer
<PAGE>


<PAGE>


                                                                Annex V


                         (JEFFERSON SAVINGS & LOAN LOGO)




                                                               January 4, 1994


To Our Stockholders:

      We are pleased  to report that fiscal 1993 was  profitable for Jefferson
Savings and Loan Association. In addition, it appears that the economic forces
which have been  restraining financial  institution earnings in  the last  few
years began receding during 1993. The benefits of Jefferson's market position,
conservative  operations,  and business  momentum  from  the successful  stock
offering  completed in October,  1992 became increasingly  evident. While work
remains  in continuing to improve operations and enhance shareholder value, we
remain   committed  to  making  Jefferson  a  more  important  factor  in  our
communities' financial decisions.

      Jefferson's 1993 net income of $846,000 was a dramatic increase from the
1992 loss of  $973,000. This significant improvement was the  result of higher
net interest income, reduced  losses on loans, a gain on the  sale of mortgage
loan servicing, and a decrease in real estate owned expense. Total assets were
$284  million at September 30,  1993. Stockholders' equity  increased to $12.7
million  at September 30, 1993, resulting in a  book value of $9.67 per share.
In April 1993, the Association  effected a one-for-three reverse stock  split,
reducing outstanding shares to 1,310,876.

      In  October,  1993  Jefferson  successfully  acquired  $9.3 million   of
deposits  from another savings  institution in Leesburg,  Virginia. We welcome
these new customers to the Jefferson family. We also acquired  a vacant branch
facility in Manassas, Virginia from the Resolution Trust Corporation, and plan
to  open a loan  production facility there  in 1994.  During 1994, we  will be
evaluating  other  opportunities available  for  expansion  in our  contiguous
market  areas. However, we will  only pursue opportunities  that make economic
and regulatory sense. Our retail system  has been Jefferson's strength and  we
intend to continue doing what we do best, making mortgage  and consumer loans,
and servicing our deposit customers. This expansion  will need to be supported
by  capital  growth as  well. Our  plans include  an offering  of stock  if it
becomes likely that asset and liability growth will take place.

      During this  past year,  we have  begun to  transform Jefferson into  an
institution  which embraces  a strong  sales culture  with recognition  of the
importance of  efficiently  serving our  customers. Our  goal is  to have  the
people in our communities use Jefferson whenever a financial need arises.

      Since  1960, Jefferson  has  served the  people of  Warrenton, Culpeper,
Luray, Leesburg and Charlottesville. As a result of the challenging regulatory
and competitive environments, it  has become clear that only the  best managed
and strongest financial institutions will survive. Jefferson intends to remain
in that elite group.

      We would like to express our thanks to all Jefferson employees for their
hard work that was a major factor in  our success in 1993. We also salute  the
Board  of  Directors for  their policy  guidance  and devotion  to Jefferson's
future. Finally,  we would like to thank  our stockholders for your continuing
support.  Management  and the  Board of  Directors  has placed  enhancement of
shareholder value as a top priority in planning Jefferson's future.

                                  Sincerely,


                       (SIG)                   (SIG)

                   Robin C. Gulick       Thomas W. Winfree
                   Chairman of the         President and
                   Board                  Chief Executive
                                              Officer




             JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
          SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
         (Dollars in Thousands, Except Per Share Amounts)

<TABLE>
                                                     September 30,
                                    1993       1992       1991      1990        1989
 <S>                                <C>        <C>        <C>       <C>         <C>
 Assets:
 Cash and investments  . . . . .     $48,596      $48,192   $13,498    $32,240    $36,025
 Loans receivable, net . . . . .     169,965      186,185   208,641    234,848    245,522
 Mortgage-backed securities  . .      51,173       50,589    79,491     79,400     83,594
 Other assets  . . . . . . . . .      14,516       16,654    22,560     16,631     18,943
                                    $284,250     $301,620  $324,190   $363,119   $384,084


 Liabilities and Stockholders'
  Equity:
 Deposits  . . . . . . . . . . .    $241,467     $249,166  $244,139   $236,780   $257,983
 FHLB advances . . . . . . . . .                             13,750     51,050     46,000
 Other borrowings  . . . . . . .      24,079       34,158    54,506     61,387     65,612
 Other liabilities . . . . . . .       6,022        6,558     5,260      8,009      8,436
 Stockholders' equity  . . . . .      12,682       11,738     6,535      5,893      6,053
                                    $284,250     $301,620  $324,190   $363,119   $384,084
</TABLE>
<TABLE>

                                                Year Ended September 30,
                                     1993        1992      1991      1990        1989
<S>                                 <C>          <C>       <C>       <C>        <C>
 Summary of Income and Expense:
 Interest income . . . . . . . .     $21,168      $26,712   $32,820    $34,717    $36,191
 Interest expense  . . . . . . .      13,725       20,007    26,983     30,038     32,133

 Net interest income . . . . . .       7,443        6,705     5,837      4,679      4,058
 Provision for losses on loans .         533        1,115       498        667        603
 Noninterest income  . . . . . .       3,090        2,257     2,549      1,577      1,761
 Operating expenses  . . . . . .       8,239        8,820     7,206      6,253      8,771
 Income (loss) before income tax
  expense (benefit) and
  extraordinary item   . . . . .       1,761        (973)       682      (664)    (3,555)
 Income tax expense (benefit)  .         915                    500      (504)    (1,430)

 Income (loss) before
  extraordinary item   . . . . .         846        (973)       182      (160)    (2,125)
 Extraordinary item  . . . . . .                                460
 Net income (loss) . . . . . . .        $846       $(973)      $642     $(160)   $(2,125)
</TABLE>

<TABLE>
                                           At or for the Year Ended September 30,
                                     1993         1992        1991       1990        1989
<S>                              <C>          <C>            <C>        <C>      <C>
 Book value per common share (1)       $9.67       $8.95       $36.64     $33.04     $33.93
 Outstanding shares (1)  . . . .   1,310,876   1,310,876(2)   178,377    178,377    178,377
 Earnings (loss) per share
  before extraordinary item (1)         $.65      $(5.45)       $1.02     $(.90)    $(11.91)
 Extraordinary item per share
  (1)  . . . . . . . . . . . . .                                 2.58
 Net earnings (loss) per share
  (1)  . . . . . . . . . . . . .        $.65      $(5.45)       $3.60     $(.90)    $(11.91)
 Return on average assets (net
  income divided by average
  total assets)  . . . . . . . .        .29%       (.31)%        .19%     (.04)%      (.53)%

 Return on equity (net income
  divided by average equity)   .       6.93%     (10.65)%      10.33%    (2.68)%    (29.86)%
 Equity-to-average assets
  (average equity divided by
  average total assets)  . . . .       4.17%       2.92%        1.81%     1.60%       1.78%
 Number of offices . . . . . . .           6          6            7         7           7
 Regulatory Capital:
 Tangible  . . . . . . . . . . .     $12,682     $11,738      $6,535    $5,893         N/A
 Core  . . . . . . . . . . . . .      12,682      11,738       6,535     5,893         N/A
 Risk-based  . . . . . . . . . .      14,284      13,026       7,670     6,691         N/A
</TABLE>
___________

(1)   All  periods  presented  have  been  adjusted  to  give  effect  to  the
one-for-three reverse stock split in April, 1993.

(2)   At September 30,  1992, outstanding shares totaled  1,310,876, while the
weighted  average shares  outstanding for  the  year ended  September 30, 1992
totaled 178,377.




    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

General

     Jefferson  Savings  and  Loan  Association,  F.A.  ("Jefferson"  or  the
"Association")  is   a  federally  chartered  savings   and  loan  association
headquartered in Warrenton, Virginia with branch offices in  Warrenton, Luray,
Leesburg, Culpeper and Charlottesville.  The Association's principal  business
consists   of  attracting  deposits  and   using  such  funds,  together  with
borrowings, to  originate primarily residential  real estate loans  secured by
property  located  mainly  in  Virginia.  However,  during  fiscal  1994,  the
Association intends to emphasize the origination of nonresidential real estate
loans secured  by property in  its market  area. Currently,  Jefferson is  the
largest financial institution headquartered in Fauquier County, Virginia. 

      In recent years, management has pursued various strategies in connection
with an overall plan  to meet more stringent regulatory  capital requirements.
As  part of this  plan, the Association successfully  completed a common stock
offering  resulting  in  net  proceeds  of  $6.2 million,  reduced  high  cost
borrowings,  increased net  interest  income, increased  net interest  spread,
reduced its reliance on national deposits, increased local core deposits, sold
newly originated fixed interest-rate  mortgage loans, with servicing retained,
reduced  real estate owned, and  increased noninterest income.  In the future,
management  intends to concentrate its efforts on reducing expenses related to
real estate  owned,  upgrading  the  mortgage origination  capability  of  the
Association, and moderately  increasing branch and deposit growth  in Virginia
markets contiguous to those markets presently served by the Association.

      During fiscal  1993,  the Association  recorded net  income of  $846,000
versus  a net loss of $973,000 in  fiscal 1992. The major contributing factors
for this  improvement were an increase  in net interest income  of $738,000, a
decrease in provision for losses on loans  of $582,000, a gain on the sale  of
mortgage loan servicing of $770,000, an increase on gains on  sale of mortgage
loans of $381,000 and a decrease of $1.0 million in real estate owned expense.
Such benefits were partially offset by a decrease of $467,000 in gains on sale
of  investment  securities and  mortgage-  backed securities,  an  increase in
operating expenses  other than real estate  owned expense of  $427,000, and an
increase in income tax expense of $915,000.

Financial Condition at September 30, 1993 and 1992

     The  Association's total  assets  decreased $17.4 million,  or 5.8%,  to
$284.3 million at  September 30,1993 from $301.6 million at September 30, 1992
due  primarily to a $16.2 million decrease in loans receivable, a $7.0 million
decrease in  cash held in escrow,  and a $2.2 million decrease  in real estate
owned, which decreases were partially offset by an increase of $7.4 million in
investment securities. 

      On  September 30,  1992,   the  Association  successfully  completed   a
subscription rights and community stock offering which resulted in the sale of
approximately 3.4 million shares of  common stock. At September 30,  1992, the
funds from  the stock offering,  amounting to approximately  $6.8 million were
held in an interest-earning  escrow account. These funds were  released to the
Association  on October 5,  1992,  and re-invested  in other  interest-earning
assets after payment of offering expenses. 

      The portfolio of $45.7 million in investment securities at September 30,
1993  consisted  primarily  of $14.0 million  in  U.S.  Government  and agency
obligations,  $15.0 million in  Federal  Home Loan  Bank  of Atlanta  ("FHLB")
overnite funds,  $3.6 million in FHLB stock,  $10.7 million in adjustable-rate
mortgage  mutual funds,  and  $2.4 million in  finance  subsidiary trust  cash
accounts. At September 30, 1993,  the Association adopted Financial Accounting
Standards Board ("FASB") Statement of Financial Accounting Standards No.  115,
"Accounting for  Certain Investments  in Debt  and  Equity Securities",  which
requires  investments  to  be  classified  as  held-to-maturity,  trading,  or
available-for-sale.  Investments held-  to-maturity are reported  at amortized
cost;  investments  classified as  trading are  reported  at fair  value, with
unrealized gains and  losses included in earnings; and  investments classified
as available-for-sale are  reported at  fair value with  unrealized gains  and
losses  excluded from  earnings  and  reported  in  a  separate  component  of
stockholders'  equity,  net  of  income  tax  effect. At  September 30,  1993,
investments available-for-sale totalled $24.7 million, with an unrealized loss
of $7,000, and investments  held- to-maturity totalled $21.0 million, with  no
unrealized gain or loss. There were no investments classified as trading.  The
Association has continued its past policy of investing in short- term overnite
funds, high quality government  and government agency obligations on  a direct
basis or through mutual funds. At  September 30, 1992 the investment portfolio
of  $38.3 million   consisted  of   $30.0 million  of  U.S.   Treasury  bills,
$2.5 million in FHLB overnite funds,  $3.4 million in FHLB stock, $1.1 million
in  a  corporate  note, and  $1.3 million  in  finance  subsidiary trust  cash
accounts  and  other  investments.  For  further  information  concerning  the
Association's investment securities, see  Note 2 in the Notes to  Consolidated
Financial Statements contained herein. 

      The mortgage-backed securities  ("MBSs" or "mortgage-backed securities")
portfolio of  $51.2 million consists  entirely of Federal  Home Loan  Mortgage
Corporation ("FHLMC")  and  Federal  National  Mortgage  Association  ("FNMA")
instruments.  At  September 30, 1993,  MBSs  classified  as available-for-sale
totalled $8.7 million with an unrealized gain of $161,000, and MBSs classified
as  held-to-maturity  totalled $42.3 million  with  a net  unrealized  gain of
$1,240,000. At September 30, 1993,  there were no MBSs classified  as trading.
Approximately  $25.3 million of  the MBSs  classified as  held-to-maturity are
placed with trustees as part of collateralized mortgage obligation ("CMO") and
real   estate  mortgage  investment  conduit  ("REMIC")  transactions  through
Jefferson's wholly-owned finance subsidiaries. The  finance subsidiaries' MBSs
decreased  $12.3 million in fiscal 1993 as a  result of prepayments due to the
low interest rate  environment which  prevailed in fiscal  1993. However,  the
balance  of MBSs at September 30, 1993 compared to September 30, 1992 remained
virtually  unchanged  due  to purchases  of  MBSs  of  $22.7 million, and  the
securitization of  portfolio mortgage loans  of $4.1 million into  MBSs, which
were offset  by repayments  of $18.1 million  (including the  $12.3 million of
prepayments referred to above) and sales of $8.3 million. The sales of MBSs in
fiscal 1993 were effected in late December, 1992 to increase the Association's
risk-based capital ratios  to meet increased regulatory capital  standards and
offset  loss provisions on mortgage loans and  real estate owned. The sales of
$15.4 million  in  fiscal 1992  were effected  to  reduce assets  and increase
risk-based  capital ratios in  accordance with a  capital plan filed  with the
Office of Thrift Supervision ("OTS").

      Loans  receivable decreased  $16.2 million  or 8.7%  in  fiscal 1993  to
$170.0 million  at  September 30, 1993.  This  decline was  attributable  to a
continuing decline  in  mortgage  interest  rates, which  has  spurred  record
refinancing activity, and a  high level of loan repayments.  Loan originations
increased to $103.0 million in fiscal 1993 compared to $97.3 million in fiscal
1992. Sales  of loans increased  to $64.8 million  in fiscal 1993  compared to
$57.8 million  in fiscal 1992  and loan  repayments totalled  $50.7 million in
fiscal  1993 compared  to $58.9 million  in fiscal  1992. The  Association has
continued  to sell newly originated fixed-rate mortgage loans in the secondary
market while retaining servicing. However, in September, 1993, the Association
sold servicing  rights to $63 million of  loans previously sold. In  1993, the
Association  continued  to  focus  its  lending  activities  on  single-family
residential loans, construction loans, and consumer loans, and originated only
$476,000 of  nonresidential loans during fiscal 1993  and 1992. Nonresidential
loans   decreased  to   $32.4 million  or   18.6%  of  outstanding   loans  at
September 30,  1993  from  $37.1 million  or 19.5%  of  outstanding  loans  at
September 30, 1992. However,  during fiscal 1994,  the Association intends  to
emphasize the origination of  nonresidential real estate loans. The  amount of
such originations will depend on market conditions and other factors. However,
the  Association does  not presently  anticipate such  originations  to exceed
$15.0 million  in fiscal 1994. Generally, individual loans would be limited to
$800,000 and  would be secured  by property  located in its  market area.  For
information  regarding  loan loss  provisions  and  nonperforming assets,  see
"Nonperforming Assets" contained within this report.

      In August, 1993,  the Association implemented  a systems conversion  for
mortgage  loan origination software and  hardware. A computer  network will be
completed in fiscal 1994 to facilitate the goal of higher loan originations in
future periods. In  addition, teller  platform hardware and  software will  be
operational in January, 1994. The cost of these office equipment  additions in
fiscal  1993 and fiscal 1994  will be approximately  $800,000. The Association
expects  to  increase  staff  and  develop  correspondent  sources  to achieve
increased loan production targets.

      Real estate owned ("REO") decreased $2.2 million  or 21.3% during fiscal
1993  to $8.2 million. During fiscal 1993, sales of REO totalled $3.5 million,
while  additions totalled  $1.6 million. During  fiscal 1993,  the Association
established  a general valuation allowance ("GVA") equal to $100,000, which is
netted  against the  aggregate REO  fair value  of $8.3 million.  However, the
individual properties are carried  at fair value without consideration  of the
GVA.  During  fiscal 1993,  the  Association  directly expensed  approximately
$1.0 million in renovation  expenditures for  an REO property,  the Ocean  One
Hotel  in  Virginia  Beach,  Virginia (See  "Results  of  Operations-Operating
Expenses."). Direct write-offs of properties other than the Ocean One totalled
$372,000 in fiscal 1993.

      Office  properties  and  equipment  increased  $473,000  reflecting  the
purchase of computer hardware  and software for mortgage originations  and the
purchase  of land  and  a building  in Manassas,  Virginia for  use as  a loan
production office.

      During fiscal 1993, total liabilities decreased $18.3 million or 6.3% to
$271.6 million  at  September 30,  1993   due  primarily  to  a   decrease  of
$7.7 million in deposits and  a decrease of $10.1 million in  other borrowings
(CMO and REMIC).

      Deposits  decreased   $7.7 million  or   3.1%  during  fiscal   1993  to
$241.5 million at September 30, 1993. Jumbo time deposits  (accounts in excess
of  $100,000) decreased  $5.4 million  in  fiscal  1993, with  national  funds
representing $4.0 million  of the jumbo  time deposit decline.  However, other
time  deposits   increased  $4.4 million  in  fiscal   1993.  Demand  accounts
represented  54% of  total  deposits, while  time  deposits totalled  46%.  At
September 30,  1993, the  Association  had $15.5 million  of time  deposits in
"Bump Rate" certificates of deposit, which allows a depositor to adjust his or
her rate to a current rate once during the deposit term, and  $10.8 million in
"Prime Rate" certificates of deposit, which  are tied to changes in prime rate
less   150-175  basis  points.  The  weighted  average  cost  of  deposits  at
September 30, 1993 was 3.84%, a decline of 110 basis points  from the weighted
average cost of  4.94% at  September 30, 1992. The  Association has  continued
pricing its  deposits within a mid-range  of rates offered by  its competitors
except for selective promotions.

      In October,  1993, the Association purchased  approximately $9.3 million
of  deposits from  another  savings institution  in  Leesburg, Virginia  at  a
premium  of  1.25%.  These  accounts were  transferred  to  the  Association's
existing branch in Leesburg, Virginia.

      There  were no  outstanding advances  from the  FHLB or  securities sold
under agreements to repurchase at September 30, 1993 or 1992. Due  to the high
liquidity  from  loan sales  and  repayments,  the Association  utilized  only
$2 million in FHLB advances in fiscal 1993.

      Other  borrowings declined  $10.1 million  or 29.5%  in  fiscal 1993  to
$24.1 million  at  September 30, 1993.  This repayment  of  the CMO  and REMIC
borrowings of Jefferson's  wholly owned  subsidiaries was  accelerated by  the
heavy refinancing of  real estate mortgage loans due to  the decline in market
interest  rates. The unamortized discount related to these borrowings declined
approximately $1.0 million to $2.3 million at September 30, 1993. As a result,
the costs of  other borrowings rose  to approximately 12.55%  in fiscal  1993.
Heavy  refinancing activity in fiscal 1994 is expected to continue, which will
result  in continuing higher amortization  of the unamortized  discount, and a
high cost of other borrowings.

      In April, 1993, the Association completed  a one-for-three reverse stock
split  approved by  the  stockholders at  the  1993 Annual  Meeting,  reducing
outstanding  shares to 1,310,876. Book  value per share  at September 30, 1993
was $9.67. In June, 1993, the National Association of Securities Dealers, Inc.
accepted the Association's application to  list the Association's common stock
in  its small  cap  issues (NASDAQ:JEFF).  Present  market makers  are  Branch
Cabell &  Co.,  Scott &  Stringfellow  Investment  Corporation,  Anderson  and
Strudwick,  and Wheat First Securities,  all of Richmond,  Virginia, Ryan Beck
and Co. Inc. of West Orange, New Jersey and Herzog, Heine, Geduld, Inc. of New
York, New York.

      Jefferson does  not invest  in high-yield financing  (junk bonds),  real
estate joint ventures, interest  rate swaps or  futures contracts, and had  no
goodwill or purchased mortgage servicing rights at September 30, 1993.

Nonperforming assets

     Nonperforming assets  consist of nonaccrual loans,  real estate acquired
by foreclosure or deed-in-lieu of foreclosure,  in- substance foreclosures and
repossessed  assets. The Association does  not accrue interest  on loans which
are 90 days or more delinquent.

      Excess  commercial office  inventory, coupled  with a  regional economic
decline, adversely affected  the real  estate market in  the Washington,  D.C.
metropolitan  area   and  contributed  to  the  level   of  the  Association's
nonperforming assets  in fiscal 1991,  1992 and 1993.  The real estate  in the
metropolitan Washington, D.C.  area may  take substantial time  to absorb  the
existing real  estate  inventory and  may also  be adversely  affected in  the
future  by  the  disposition  of  a  significant  amount  of  real  estate  by
financially troubled institutions, as well as by the Federal Deposit Insurance
Corporation ("FDIC") and  the Resolution Trust  Corporation ("RTC"). The  real
estate market  in the Association's  market area  and the overall  economy are
expected  to be significant determinants  of the quality  of the Association's
assets in future periods and, thus, its results of operations.


      The following  table sets forth information  regarding the Association's
nonaccrual loans and real estate owned at the dates indicated.

<TABLE>
                                                                       September 30,
                                                                1993      1992     1991
                                                                   (Dollars in Thousands)
<S>                                                           <C>       <C>      <C>
Nonaccrual loans
  Residential  . . . . . . . . . . . . . . . . . . . . . .     $1,205      $626    $1,338
  Nonresidential   . . . . . . . . . . . . . . . . . . . .      1,298     1,204     4,305
  Construction   . . . . . . . . . . . . . . . . . . . . .        154       112       263
  Consumer   . . . . . . . . . . . . . . . . . . . . . . .          9        24       523
    Subtotal   . . . . . . . . . . . . . . . . . . . . . .      2,666     1,966     6,429
 Real estate owned
  Residential  . . . . . . . . . . . . . . . . . . . . . .        770     2,775     1,948
  Nonresidential   . . . . . . . . . . . . . . . . . . . .      6,938     6,308     7,764
  In-substance foreclosure   . . . . . . . . . . . . . . .        611     1,365

    Subtotal   . . . . . . . . . . . . . . . . . . . . . .      8,319    10,448     9,712
 Total nonperforming assets  . . . . . . . . . . . . . . .    $10,985   $12,414   $16,141


 Total nonperforming assets to total assets  . . . . . . .      3.86%     4.12%     4.98%
</TABLE>

      If the nonaccrual loans and loans deemed in-substance foreclosure assets
at September 30, 1993 had been current  in accordance with their terms for the
year ended September 30,  1993 (or from the date of  origination if originated
during  such period), the total interest income  on such loans for fiscal 1993
would  have been $670,300. The Association  did not accrue any interest income
on such loans in fiscal 1993.

      The $2.7 million of nonaccrual loans  at September 30, 1993 consisted of
twelve residential  loans, four nonresidential loans,  two construction loans,
and five consumer loans.

      The largest  of these  nonaccrual loans,  with an  outstanding principal
balance of $1.1 million at September 30,  1993, is collateralized by a bowling
alley in  Grafton, Virginia  (near Newport News).  Such amount  represents the
Association's 60% participation interest in the loan.  The loan is serviced by
the FDIC  and was 38  months delinquent  at September 30,  1993. The  borrower
filed bankruptcy  in September,  1992. The bankruptcy  court has  approved the
borrower's plan of reorganization which requires the
borrower to  refinance the loan  prior to June,  1994, and the  borrower began
making  monthly interest  payments  in  October, 1993.  The  bowling alley  is
operational, with a December, 1991 appraisal value in excess of  loan carrying
value.

      At  September 30, 1993,  all  twelve residential  loans had  outstanding
principal  balances less  than  $198,000, the  remaining three  nonresidential
loans  had  outstanding  principal  balances  less  than   $100,000,  the  two
construction  loans  amounted  to  $112,000  and  $42,000,  and  no nonaccrual
consumer loans exceeded $3,000. However,  the Association does have five loans
outstanding to one borrower totalling  approximately $420,000. These loans are
in the  process of foreclosure. Other  than the bowling alley  loan, all loans
are secured by property located in the Association's market areas.

      The $8.2 million of REO at September 30, 1993, net of a $100,000 general
valuation  allowance,  consisted of  three  single-family  residences with  an
aggregate carrying value of $336,000, 22 condominiums in Dallas, Texas with an
aggregate carrying value of $434,000, a Knight's Inn motel in Monroe, Michigan
with a carrying value of $1.7 million,  the Ocean One hotel in Virginia Beach,
Virginia  with  a  carrying  value  of  $3.8 million, office  and  residential
property  in Leesburg, Virginia with  a carrying value  of $276,000, warehouse
and land in Chantilly, Virginia with  a carrying value of $414,000, seven lots
near  Warrenton,  Virginia  with  a  carrying  value  of  $305,000,  partially
developed land in Charlottesville,  Virginia with an aggregate  carrying value
of  $453,000,  and a  single-family residence  in  Warrenton, Virginia  with a
carrying value of $611,000.

      In  November, 1993,  the  Association sold  the  Knight's Inn  motel  in
Monroe,  Michigan for $1.8 million. The Association accepted a cash payment of
$150,000  and extended a loan of $1,650,000  for the remainder of the purchase
price. In October, 1993, the Association purchased the land and the land lease
for the  Knight's Inn motel for $340,000. As a result, the Association expects
to  receive a  minimum of  $30,000 in  annual rental  payments from  this land
lease.

      The  office and residential property in Leesburg, Virginia is vacant and
has been evaluated  by experts for  soil contamination. The carrying  value of
$276,000 is net of a specific reserve of $80,000 relating to the resolution of
this problem.

      The Ocean One Hotel is a 102-room beachfront hotel which was acquired by
foreclosure in June, 1991 and reopened for business in July,  1992 after being
closed for twenty months. The outstanding  loan at the time of the foreclosure
amounted to $2.7 million.  In fiscal 1992, the Association  spent $2.2 million
in  renovation expenditures,  with $1.1 million  charged to  expense,  and the
remainder of $1.1 million capitalized as part of the REO balance, resulting in
a  new carrying  value of  $3.8 million at  September 30, 1992.  During fiscal
1993, the Association expensed $1.1 million in further renovation expenditures
for  an indoor  swimming  pool, meeting  rooms,  a restaurant  and  restaurant
equipment, a lounge  and bar,  exterior painting, and  replacement of  certain
hotel  furnishings.   The  Association  does  not   plan  further  significant
renovation  expenditures, and has listed  the property for  sale. However, the
Association is unable to project, if any, additional expenditures which may be
necessary  to  sell  the  property.  The  property  is  being  managed  by   a
professional hotel  operator. The  Association is  evaluating the  benefits of
affiliating the hotel with a national franchise in fiscal 1994.

Results of Operations



 General The  operating results of the Association depend primarily on its net
interest  income, which is the difference between interest and dividend income
on  interest-earning   assets,  consisting  primarily   of  loans,  investment
securities  and   mortgage-  backed   securities,  and  interest   expense  on
interest-bearing liabilities, consisting primarily of deposits, FHLB advances,
and  other borrowings.  The  Association's  results  of  operations  also  are
affected  by the provision for  loan losses, resulting  from the Association's
assessment of the adequacy of the allowance for loan losses;  the level of its
noninterest income, including  gains on  the sale of  loans, investments,  and
mortgage-backed  securities, and  mortgage loan  servicing, deposit  and other
fees  and  service charges;  the level  of  its operating  expenses, including
compensation, occupancy and equipment, Federal deposit insurance, REO expense,
advertising, and  miscellaneous  expenses; and  income tax  expenses. Each  of
these principal components of the Association's operating results is discussed
below.




      Jefferson  experienced net income of $846,000 or $0.65 per share for the
year ended  September 30, 1993,  as compared  with a net  loss of  $973,000 or
$5.45 per  share for  the  year ended  September 30, 1992,  and net  income of
$642,000 or $3.60 per share in the year ended September 30, 1991. Earnings per
share have  been adjusted for all  periods to reflect  a one-for-three reverse
stock split effected in April,  1993. Net income in fiscal 1993  resulted from
higher net interest  income, lower provision for loan losses,  gains from sale
of  mortgage  loan servicing,  and lower  REO  expenses, which  were partially
offset by higher income tax expense. The net loss in fiscal 1992 resulted from
higher  provision for loan losses,  increased REO expenses  and the absence of
gain on the sale of mortgage loan servicing rights.

 Net Interest  Income Net interest  income  before provision  for loan  losses
improved to $7.4 million in fiscal 1993, from $6.7 million in  fiscal 1992 and
from $5.8 million in fiscal 1991. The increases in fiscal 1993 and fiscal 1992
compared to the prior periods, were due primarily to a decrease in the average
balance of interest-bearing liabilities at a greater rate than the decrease in
interest-earning assets and, to a  lesser extent, to a more rapid  decrease in
the  cost of  interest-bearing  liabilities  than  the  decline  in  yield  on
interest-  earning  assets.  The  yield on  interest-earning  assets  declined
114 basis points in fiscal 1993  compared to fiscal 1992, versus a  decline of
151 basis  points  of the  cost  of interest-bearing  liabilities,  causing an
increase in  net interest spread of  37 basis points to 2.64%  in fiscal 1993.
The yield on interest-earning  assets declined 80 basis points in  fiscal 1992
compared  to fiscal 1991 versus  a decline of 128 basis  points in the cost of
interest-  bearing liabilities, causing an increase in the net interest spread
of 48 basis points to 2.27% in fiscal 1992 compared to 1.79% in fiscal 1991.

      The following  table sets  forth for  the periods  indicated information
regarding  average  balances  of  and   weighted  average  yields  on   loans,
mortgage-backed  securities  and investment  securities  and  balances of  and
weighted average interest rates paid on deposits and borrowings as well as the
dollar difference between  such average  balances, and the  net interest  rate
spread  between the  weighted average  yields earned  and rates  paid. Average
balances  are calculated on an average daily balance. Nonperforming loans have
been included in the table as loans carrying a zero yield.

<TABLE>

                                       Year Ended September 30,

                                  1993                          1992                         1991

                          Average        Average        Average        Average        Average        Average
                          Balance       Yield/Rate      Balance       Yield/Rate      Balance       Yield/Rate
                                                 (Dollars in Thousands)
<S>                       <C>          <C>            <C>            <C>             <C>           <C>
 Interest-earning assets:
  Loans receivable   . .   $180,039       8.58%         $204,964       9.54%           $226,042      10.24%
  Mortgage-backed
    securities   . . . .     45,980        7.46           68,657        8.33             90,599        8.63
  Investment securities      50,062        4.61           29,310        4.90             24,985        7.45
    Total
      interest-earning
      assets   . . . . .    276,081        7.67          302,931        8.81            341,626        9.61
 Interest-bearing
  liabilities:
  Deposits   . . . . . .    243,442        4.12          250,316        5.78            238,243        7.35
  Borrowings   . . . . .     29,420       12.54           55,720        9.96            107,052        8.86

    Total
      interest-bearing
      liabilities  . . .    272,862        5.03           306,036        6.54            345,295        7.82
 Average dollar
  difference between
  interest-earning
  assets and
  interest-bearing
  liabilities  . . . . .     $3,219                       $(3,105)                       $(3,669)


 Interest rate spread  .                  2.64%                           2.27%                         1.79%

 </TABLE>

<TABLE>
                                1993 Compared to 1992 Increase       1992 Compared to 1991 Increase
                                     (Decrease) Due to                   (Decrease) Due to
                                   Volume     Rate      Total         Volume    Rate    Total
                                    (Dollars in Thousands)              (Dollars in Thousands)
<S>                                <C>      <C>      <C>            <C>      <C>       <C>
 Interest income:
  Loans receivable   . . . . . . . $(2,137) $(1,984)  $(4,121)       $(2,012) $(1,582) $(3,594)
  Mortgage-backed securities   . .  (1,692)    (601)   (2,293)        (1,831)    (272)  (2,103)
  Investment securities  . . . . .      957     (87)       870            251    (662)    (411)
    Total interest income  . . . .  (2,872)  (2,672)   (5,544)        (3,592)  (2,516)  (6,108)

 Interest expense:
  Deposits   . . . . . . . . . . .    (283)  (4,138)   (4,421)            700  (3,740)  (3,040)
  Borrowings   . . . . . . . . . .  (3,298)    1,437   (1,861)        (5,113)    1,177  (3,936)
    Total interest expense   . . .  (3,581)  (2,701)   (6,282)        (4,413)  (2,563)  (6,976)

 Net interest income . . . . . . .     $709      $29       738           $821      $47     $868
</TABLE>

 Interest  Income  Interest  income  decreased  $5.5 million   or  20.8%   to
$21.2 million  in  fiscal  1993  compared  to  fiscal  1992.  Interest  income
decreased $6.1 million  or 18.6% to  $26.7 million in fiscal 1992  compared to
$32.8 million in fiscal 1991. Such decreases were due to both  declines in the
average  balance of the Association's interest-earning  assets and the average
yield  earned  thereon. The  average  balance  of  loans receivable  decreased
$24.9 million  or  12.2% to  $180.0 million  in  fiscal  1993,  and  decreased
$21.1 million  or 9.3% to $205.0 million in fiscal  1992 compared to the prior
respective years.  Such decreases in  the average balance of  loans receivable
were primarily  due to increased  loan repayment and refinancing  activity, an
increase  in   loan   sales   reflecting   management's   decision   to   sell
newly-originated fixed-rate mortgage loans, and the reluctance of borrowers to
select  adjustable-rate  mortgages.  The average  balance  of  mortgage-backed
securities  decreased $22.7 million or 33.0% to  $46.0 million in fiscal 1993,
and decreased $21.9 million or 24.2%  to $68.7 million in fiscal 1992 compared
to  the prior  respective  years. Such  decreases  in the  average balance  of
mortgage-backed  securities  were   primarily  due   to  increased   principal
repayments caused  by  refinancing  activity  of  the  underlying  collateral,
especially those  collateralizing the CMO and REMIC  borrowings. During fiscal
1993, the Association purchased approximately $22.7 million in mortgage-backed
securities, mostly  variable-rate, to reinvest  funds received as a  result of
heavy prepayments of loans and mortgage-backed securities. The average balance
of investment securities increased $20.8 million or 70.8% to  $50.1 million in
fiscal 1993,  and increased $4.3 million  or 17.3% to $29.3 million  in fiscal
1992 compared  to  the  respective prior  periods.  Such  increases  reflected
management's  decision  to   place  excess  funds  received   from  the  heavy
prepayments  of  loans  and   mortgage-backed  securities  in  short-term  and
variable-rate  investments  as  part  of its  asset/liability  management  and
reduction of interest rate risk.

      The  yields on all interest-earning  assets declined in  fiscal 1993 and
fiscal 1992 reflecting the general decline in market interest rates, decreases
from  annual  adjustments of  adjustable- rate  mortgages, origination  of new
loans at an interest rate lower than existing portfolio yield, and refinancing
of higher yielding loans to lower yields.

 Interest  Expense Interest   expense  decreased  $6.3 million  or   31.4%  to
$13.7 million  in  fiscal  1993 and  decreased  by  $7.0 million  or 25.9%  to
$20.0 million  in fiscal 1992 compared  to the respective  prior periods. Such
decreases  were  due  to  both  a  decrease in  the  average  balance  of  the
Association's interest-bearing  liabilities and the rate  paid thereon. During
fiscal 1993, the average balance of deposits decreased $6.9 million or 2.7% to
$243.4 million,  and during  fiscal  1993 the  average  balance of  borrowings
decreased $26.3 million or 47.2% to $29.4 million. The decline in deposits was
primarily attributable to a  decrease in jumbo time deposits  and Presidential
passbook deposits. The cost of  deposits decreased 166 basis points reflecting
the decline  of market interest  rates and a  less aggressive deposit  pricing
policy by  Jefferson. The  decrease  in borrowings  reflected the  accelerated
paydown of the CMO and REMIC indebtedness due to the heavy prepayment activity
of  the  underlying FHLMC  PC  collateral.  The prepayment  of  CMO  and REMIC
borrowings  also  accelerated  the   amortization  of  the  related  discount,
significantly increasing the cost of borrowings. The excess  liquidity created
from  high loan  and  MBS  repayments and  the  decrease in  loans  receivable
eliminated the need for material outside borrowings.

      During fiscal 1992, compared to fiscal 1991, the increase in the average
balance  of deposits of $12.1 million or 5.1%  to $250.3 million was more than
offset by  a decrease of  $51.3 million, or 48.0%,  in the average  balance of
borrowings during such period  to $55.7 million. Deposits increased due  to an
increase  in demand accounts, such as the Presidential passbook account, which
were  aggressively priced. The decrease  in the average  balance of borrowings
was  due  to the  repayment  of high  cost  FHLB  advances and  CMO  and REMIC
borrowings. In  addition, reverse  repurchase agreements were  repaid. Deposit
costs declined reflecting the decrease in market interest rates, while CMO and
REMIC  prepayments  caused  borrowing  costs to  increase  due  to accelerated
amortization of  the related discount.  Due to  excess liquidity, the  need to
increase regulatory capital ratios, and the lack of portfolio loan demand, the
Association utilized excess  funds in  fiscal 1992 to  reduce liabilities  and
improve net interest income.

      Due to  the significant drop in interest rates in fiscal 1993 and fiscal
1992, the Association does not expect further significant decreases in deposit
costs  in future  periods.  However,  the  current  level  of  mortgage  rates
continues to provide  an impetus  for refinancing activity  and will  probably
result  in  continued high  costs of  borrowings on  the CMO  and REMIC.  As a
result, the Association may  experience a decrease in its interest rate spread
in  fiscal  1994.  Approximately  $944,000 of  the  unamortized  discount  was
amortized to expense in fiscal  1993, with a remaining outstanding balance  to
be expensed of $2.3 million at September 30, 1993.

 Provision  for Loan  Losses The  provision for  loan  losses in  fiscal  1993
totalled $533,000 compared to $1.1 million and $498,000 during fiscal 1992 and
1991,  respectively. The increase in fiscal 1992 was primarily attributable to
the charge-off  of $380,000 for  a Dallas, Texas office  building and $424,000
with  respect to  certain  consumer loans.  In  fiscal 1993,  the  Association
charged-off $70,000 on a construction loan, $100,000 on a nonresidential loan,
$49,000  with respect  to certain  consumer loans,  and increased  the general
valuation  allowance by  $314,000.  At September 30,  1993, the  Association's
allowance for loan losses  amounted to $1.6 million or 60.1%  of nonperforming
loans and 0.92% of total loans. Management's determination of the adequacy  of
the allowance for loan losses is based on an evaluation of the loan portfolio,
past loan  loss experience,  current economic  conditions, volume,  growth and
composition of the loan  portfolio, and other relevant factors.  The allowance
is increased by provisions for loan losses which are charged against income.

      The  Association believes  that  the allowance  for  loan losses  as  of
September 30, 1993 was adequate  and further believes that the  carrying value
of REO is stated at fair value. However, future additions to the allowance for
loan losses or reductions in net carrying values may be necessary based on the
performance  of  the  Association's loan  portfolio  and  changes  in economic
conditions.  In addition,  in  connection with  periodic  examinations of  the
Association, the staff  of the OTS and the  FDIC consider the adequacy  of the
allowance for  loan losses and  the carrying value  of REO. Such  agencies may
require  the Association to recognize additions to the allowance or reductions
in the net carrying value of REO based on  their judgments at the time of such
examinations.   The   last   completed   OTS  and   FDIC   examinations   were
December, 1992.

 Noninterest Income Noninterest income increased  $833,000 to $3.1 million  in
fiscal 1993 compared to $2.3 million in fiscal 1992, and decreased $261,000 in
fiscal 1992 from $2.5 million in fiscal 1991.

      The increase  in noninterest income in  fiscal 1993 of  $833,000 was due
primarily to a  $770,000 gain on  the sale of  mortgage loan servicing  rights
with respect to  $63 million of mortgage loans previously sold  to FNMA. There
were no  such sales in fiscal 1992. Fees and service charges increased $98,000
in fiscal  1993 primarily  due  to an  increase of  $87,000  in mortgage  loan
service  fees due to a higher average balance of loans serviced in fiscal 1993
compared to fiscal 1992. The gain on  sale of loans in fiscal 1993 and  fiscal
1992 resulted  entirely from loans  held for  sale, and increased  $381,000 in
fiscal 1993 versus  fiscal 1992 due  to more  favorable market conditions  and
timing of  sale considerations. The gain on sale of MBSs decreased $158,000 in
fiscal 1993 compared to fiscal 1992. See "Financial Condition at September 30,
1993  and 1992"  contained  within this  report  and Note 2  in  the Notes  to
Consolidated  Financial  Statements  contained  herein. The  gain  on  sale of
investment  securities decreased  $309,000 in fiscal  1993 compared  to fiscal
1992.  These gains arose  from investments in  mutual funds,  with fiscal 1992
gains resulting from timely, opportunistic decisions on market rate changes.

      The decrease in noninterest income in fiscal 1992 was due primarily to a
$618,000  decrease in gain  on the sale  of mortgage loan  servicing rights, a
decrease of $173,000 in miscellaneous other income  and a $127,000 decrease in
gain on  sale of loans,  which decreases were  partially offset by  a $667,000
increase in  gain on sale of  MBSs and investment securities.  The decrease in
gain  on the sale of mortgage loan servicing  rights in fiscal 1992 was due to
the lack  of such sales  of servicing rights  in fiscal 1992.  The decrease in
miscellaneous  other income  was due  primarily to  the inclusion  of interest
income of  $121,000 from prior year's  income tax refunds in  fiscal 1991. The
decrease  in gain  on  sale of  loans  was due  primarily  to changing  market
interest rate movements and timing of sale considerations. In fiscal 1992, the
Association recorded  an aggregate  increase of $667,000  in gains on  sale of
MBSs and investment securities. See "Financial Condition at September 30, 1993
and  1992"  contained  in  this report  and  Notes 2  and 3  in  the  Notes to
Consolidated Financial  Statements contained herein. Future gains,  if any, on
the sale of  investment securities,  MBSs, loans receivable  or mortgage  loan
servicing rights will  depend on the amount and classificaton  of such assets,
market conditions and timing of sale considerations.

Operating Expenses

     Operating expenses decreased $581,000 or  6.6% to $8.2 million in fiscal
1993  compared to $8.8 million in  fiscal 1992, and  increased $1.6 million or
22.9% from $7.2 million in fiscal 1991. The primary cause of these changes was
the  decrease of $1.0 million in  net cost of  REO in fiscal  1993 compared to
fiscal 1992, and  the increase of  $1.6 million in net cost  of REO in  fiscal
1992 compared to  fiscal 1991. Operating expenses  as a percentage  of average
assets  were  2.81%,  2.82%,  and  2.10%  in  fiscal  1993,  1992,  and  1991,
respectively. Excluding the net cost of REO, the ratios were  2.37%, 2.08% and
1.88% in fiscal 1993, 1992, and 1991, respectively.

      Compensation  and employee  benefits increased  $198,000 in  fiscal 1993
compared to fiscal  1992, and  increased $101,000 in  fiscal 1992 compared  to
fiscal  1991. The  increase in  fiscal 1993  resulted from  pay increases  for
existing staff  after  a pay  freeze  in fiscal  1992, increased  staffing  in
certain administrative  positions, and increased staffing  in loan origination
positions. Group insurance costs  declined $80,000 in fiscal 1993  compared to
fiscal  1992. Group insurance costs increased $118,000 in fiscal 1992 compared
to fiscal 1991 reflecting an adverse experience in health costs.

      Occupancy and  equipment expense  increased $105,000 to  $1.2 million in
fiscal 1993 compared to fiscal 1992, and was stable in fiscal 1992 compared to
fiscal  1991. The  fiscal  1993  increase resulted  from  an increase  in  the
Warrenton branch rental expense, and an increase in repairs and maintenance on
buildings and equipment.

      Federal  deposit insurance  premiums increased  $126,000 in  fiscal 1993
compared to fiscal 1992 and was stable in fiscal 1992 compared to fiscal 1991.
This increase  reflects the higher rate  assigned to the Association  due to a
risk-based rate schedule adopted by the FDIC effective January, 1993.

      Net  cost of REO decreased  $1.0 million to $1.3 million  in fiscal 1993
compared  to fiscal 1992, and increased $1.6 million to $2.3 million in fiscal
1992 compared to fiscal 1991. The high level of REO expense in fiscal 1993 and
fiscal 1992  primarily related to  the renovation  of the Ocean  One hotel  in
Virginia   Beach,  Virginia.   In  fiscal   1992,  the   Association  expensed
$1.1 million  in renovation  expenses, and  in fiscal 1993  further renovation
expenditures  totalled approximately $1.1 million  (See "Nonperforming Assets"
herein).  The  hotel was  operational during  fiscal  1993, and  despite major
construction activity, operated  at 35% occupancy at  an average room  rate of
approximately  $69 for an operational profit of $128,000. The Association does
not  plan  further significant  renovation  expenditures, and  has  listed the
property  for sale. The business of the hotel  is seasonal, with losses in the
winter months, and profits in the peak summer months. The Association believes
that   occupancy  should  improve  in  future  periods  with  the  absence  of
construction activity, higher  advance reservations, and possible  affiliation
with a national franchise.

      The fiscal 1992 net costs also  included $261,000 for a motel in Monroe,
Michigan, $241,000 for  an apartment  complex in Dallas,  Texas, $233,000  for
land in Dallas,  Texas, and $160,000 for  two land developments  in Warrenton,
Virginia. As  of November 20, 1993, the  assets referred to in  this paragraph
were sold by the Association at no material loss.

      The fiscal 1993  costs also included expenses of  $103,000 for an office
and residential property in  Leesburg, Virginia, $101,000 for a  warehouse and
land  in Chantilly,  Virginia, and  $75,000 for  a single-family  residence in
Warrenton, Virginia. The  Monroe, Michigan motel operated  at a net profit  to
the Association in fiscal 1993 of $83,000.

      Advertising  expense  amounted to  $233,000,  $228,000  and $234,000  in
fiscal 1993, 1992 and 1991, respectively. In fiscal 1994, the Association will
utilize an in-house marketing officer to improve its marketing efforts.

      Other  operating expense  amounted to  $1.6 million  in fiscal  1993 and
1992,  and $1.7 million in fiscal  1991. The largest  expense in this category
was legal expense  which totalled  $311,000, $239,000 and  $264,000 in  fiscal
1993, 1992 and 1991, respectively.

Income Tax Expense and Extraordinary Item

     The Association  adopted FASB  Statement No. 109,"Accounting for  Income
Taxes"  in the year ended September 30, 1993.  See Notes 1 and 12 in the Notes
to  Consolidated  Financial  Statements   contained  herein.  The  Association
recorded  tax expense  of $915,000 in  fiscal 1993,  none in  fiscal 1992, and
$500,000 in fiscal 1991. Due to  a net operating loss carryforward ("NOL"), an
extraordinary  item benefit was realized  in the amount  of $460,000 in fiscal
1991. The Association utilized all remaining book NOLs in fiscal 1991, and had
a remaining tax  NOL of $1.3 million at September 30, 1993.  However, this tax
NOL  is restricted  to an  annual usage  of approximately  $430,000 due  to an
ownership  change provision of the Internal Revenue Code, further explained in
Note 12. Also, Note 12 discloses the components of the Association's effective
tax rate, and the tax effects of deferred tax assets and liabilities.

Asset and Liability Management

     Financial institutions are subject  to interest rate risk to  the degree
that  their interest-bearing  liabilities, consisting  primarily of  deposits,
FHLB advances  and other borrowings, mature  or reprice more rapidly,  or on a
different   basis,  than   their   interest-earning   assets,  which   consist
predominantly of  intermediate or long-term  real estate  loans. While  having
liabilities that mature or reprice more frequently on average  than assets may
be  beneficial in times of  declining interest rates,  such an asset/liability
structure  may result  in  declining net  earnings  during periods  of  rising
interest  rates, unless offset by increases in loan originations and purchases
or  in noninterest income. The  long-term objectives of  Jefferson include the
reduction  of  sensitivity  of  earnings  to  interest  rate  fluctuations  by
diversifying  its  sources  of  funds, improving  its  interest  rate  spread,
improving  the   ratio  of   interest-earning  assets  to   interest-  bearing
liabilities,  and achieving a better  matching of the  maturities and interest
rate sensitivities of its assets and liabilities.

      The matching of assets and liabilities may be analyzed  by examining the
extent to which such assets and liabilities are "interest rate sensitive"  and
by monitoring the  institution's interest  rate sensitivity gap.  An asset  or
liability  is  said to  be interest  rate  sensitive within  a  specified time
period,  if it will  mature or reprice  within that time  period. The interest
rate  sensitivity  gap   ("gap")  is   defined  as   the  difference   between
interest-sensitive  assets  and  interest-sensitive  liabilities  maturing  or
repricing within  a given time period.  A gap is considered  positive when the
amount  of  interest rate  sensitive  assets exceeds  interest  rate sensitive
liabilities. A  gap is considered when  the amount of interest  rate sensitive
liabilities  exceeds interest rate sensitive assets. During a period of rising
interest  rates, a negative  gap would  tend to result  in an  decrease in net
interest  income. During a  period of falling  interest rates, a  negative gap
would  tend to result in an increase in  net interest income, while a positive
gap  would tend to decrease net interest income. Jefferson's one-year maturity
gap was a  positive $68.6 million or  24.1% of  total assets at  September 30,
1993 compared  to  a  positive  $64.9 million or  21.5%  of  total  assets  at
September 30,  1992. The  Association  has  pursued  a strategy  of  retaining
adjustable-rate real  estate loans,  home equity  loans,  consumer loans,  and
adjustable-rate MBSs  in its asset  portfolio, and seeking  long-term deposits
and borrowings.

      Jefferson was  not involved with interest-rate  futures or interest-rate
swaps at September 30, 1993.



      The following  table summarizes the contractual  maturities or repricing
characteristics   of   the    Association's   interest-earning   assets    and
interest-bearing  liabilities   adjusted  for   the  effects  of   hedging  at
September 30,  1993. The  principal  balance of  adjustable-  rate assets  are
included in the period in which they are first scheduled to adjust rather than
in the period  in which they mature. Other material  assumptions are set forth
in the footnote to the table.

<TABLE>

                                                                     September 30, 1993
                           Within 1      1 to 3           3 to 5       5 to 10      10 to 20     More than
                              Year        Years            Years        Years         Years       20 Years        Total
                                                                   (Dollars in Thousands)
<S>                       <C>           <C>             <C>         <C>            <C>        <C>             <C>
 Interest-Sensitive
   Assets:
 Investment securities        $45,670        $             $            $           $            $                 $45,670
 Mortgage-backed
   securities  . . . .         20,416          15,226       10,267        5,264                                     51,173
 Loans receivable  . .        119,806          31,257       10,522        8,380                                    169,965
 Total . . . . . . . .        185,892          46,483       20,789       13,644                                    266,808
 Non-interest-sensitiv
   e assets  . . . . .                                                                                              17,442

      Total assets   .                                                                                            $284,250

 Interest-sensitive
   liabilities:
 Deposits  . . . . . .        110,664          70,927       21,368       21,131       13,664         3,713        $241,467
 Borrowings  . . . . .          6,615           9,382        6,036        2,046                                     24,079

 Total . . . . . . . .        117,279          80,309       27,404       23,177       13,664          3,713        265,546
 Non-interest-sensitive
  liabilities   . .                                                                                                  6,022
      Total
         liabilities .                                                                                             271,568
 Stockholders' equity                                                                                               12,682

      Total
         liabilities
         and
         stockholders'
         equity  . . .                                                                                            $284,250

 Hedged gap  . . . . .        $68,613        $(33,826)     $(6,615)     $(9,533)    $(13,664)       $(3,713)


 Cumulative hedged gap        $68,613         $34,787      $28,172      $18,639       $4,975         $1,262





 Cumulative hedged gap
   to total assets   .         24.14%          12.24%        9.91%        6.56%        1.75%               0           .44%


</TABLE>
___________

(1)   Estimated maturity/repricing amounts  are based on contractual  maturity
and  amortization, as  well as estimated  loan prepayment  rates and estimated
deposit erosion rates.

Liquidity and Capital Resources

     As required  by OTS regulations,  Jefferson maintains cash  and eligible
liquid investments  in an amount equal  to 5% of net  withdrawable savings and
borrowings payable in one  year or less to  assure its ability to  meet demand
for  withdrawals and repayment  of short-term borrowings.  The Association has
consistently  exceeded   this  regulatory   liquidity  requirement,   and  the
Association's  average  month-end  liquidity  ratio  during  the  year   ended
September 30, 1993 was 7.77%.

      The  Association's  principal  sources  of  funds  are  deposits,   loan
repayments and prepayments, proceeds from the sale of loans,  MBSs, investment
securities,  mortgage  servicing  rights  and  REO,  FHLB  advances,   reverse
repurchase agreements,  other borrowings and  net income. The  availability of
funds from the sale of loans, investment securities, MBSs,  mortgage servicing
rights and REO is influenced by general interest rates, market conditions, and
accounting and  regulatory considerations. Borrowing  may be used  for hedging
purposes with respect to changes in prevailing interest rates.

      At September 30,  1993, the Association had  $3.1 million of undisbursed
loan funds and $8.3 million of approved loan commitments with  $3.8 million at
variable-rate  and  $4.5 million at  fixed-rate. The  amount of  time deposits
which are  scheduled to mature in  fiscal 1994 is $67.0 million.  In addition,
the  Association was  contingently liable under  unfunded lines  of credit for
$14.1 million  and  standby   letters  of  credit   aggregating  $341,000   at
September 30, 1993.




      The Association is subject to regulations of the OTS that impose certain
minimum  regulatory capital  requirements. These  standards  are: (a) tangible
capital of 1.5% of adjusted  total assets; (b) core capital of 3%  of adjusted
total  assets; and (c) a risk-based capital requirement of 8% of risk-weighted
assets.  As indicated  in the  following table,  the Association  exceeded all
regulatory capital requirements which were in effect as of September 30, 1993.

<TABLE>
                                        Tangible Capital  Core Capital   Risk-Based Capital
                                      Amount   Percent  Amount  Percent  Amount   Percent
                                                    (Dollars in Thousands)
<S>                                  <C>       <C>     <C>      <C>      <C>      <C>
 Actual  . . . . . . . . . . . . . .  $12,682    4.46% $12,682   4.46%   $14,284    9.77%
 Required  . . . . . . . . . . . . .    4,264     1.50   8,528    3.00    11,687     8.00
 Excess  . . . . . . . . . . . . . .   $8,418    2.96%  $4,154   1.46%    $2,597    1.77%

</TABLE>
      In  April, 1993 the  Association effected a  one-for-three reverse stock
split  reducing  outstanding common  shares  to 1,310,876  from  3,934,291 and
increasing  par value from $1 to $3 per  share. In June, 1993 the common stock
of Jefferson began trading  on the National Association of  Securities Dealers
Automated Quotation System  under the  symbol "JEFF". It  is currently  listed
under the small issues grouping.

      In June,  1993 the Board of  Directors adopted the  1993 stock incentive
plan  to  be submitted  to a  vote of  shareholders at  the Annual  Meeting in
January, 1994.  The plan  reserves 131,088 shares of  authorized but  unissued
common  stock  (10%  of outstanding  common  shares)  for  future issuance  to
employees. The plan would remain in effect  for ten years, and allow grant  of
incentive stock  options,  stock options  and  stock appreciation  rights.  On
August 3,  1993, incentive stock options of 64,500 shares at $6 per share were
awarded subject to approval of the  1993 stock incentive plan by shareholders.
The August 3, 1993 option agreements provide for a vesting schedule of 20% for
each year of employment after August 3, 1993. If the 1993 stock incentive plan
is approved,  the  1988 stock  option  plan will  be  frozen with  outstanding
options  of 3,833  at $6 per share.  Under a separate  agreement, one director
retains a stock option of 6,917 shares at $6 per share as part  of his efforts
in the successful 1992 stock offering.

      The Association has not paid any cash or stock dividends since 1984. The
payment of cash dividends is  subject to regulation by the OTS. See Note 15 in
the Notes to Consolidated Financial Statements contained herein.

      In  August,  1993,  the  OTS  adopted  a  final   rule incorporating  an
interest-rate  risk  component into  the  risk-based  capital regulation.  See
Note 15 in the  Notes to Consolidated  Financial Statements contained  herein.
Management  does  not  presently  believe   that  the  implementation  of  the
interest-rate  risk component  on July 1,  1994 will  have a  material adverse
effect on its financial condition or its results of operations.

 Proposed Federal  Regulatory Capital Requirements On April 22,  1991, the OTS
published  a  notice of  proposed rule making,  which  would establish  a 3.0%
leverage  ratio  (core capital  ratio) only  for  savings institutions  in the
strongest financial and  managerial condition  as determined by  the OTS.  All
other savings institutions would be required to maintain leverage ratios of at
least 4.0% to 5.0%. While the amount of any addition to the core capital ratio
that might be required of  the Association cannot be determined at  this time,
if the  OTS adopts the rule as  proposed, it is  anticipated the Association's
core capital requirement  will increase to at least 4.0%  and perhaps more. As
set  forth above, the Association's  core capital ratio  at September 30, 1993
was 4.46%.

Marketplace Trends and Economic Conditions

     Real estate market values in the domestic and global economies continued
to  experience  further erosion  in  fiscal 1993  resulting  from deflationary
trends. Among the primary  factors currently affecting real estate  values are
excessive  supply of  commercial  properties available  for leasing  purposes,
changes  in  the  1986 Tax  Reform  Act,  increased  scrutiny by  the  banking
industry's  regulatory  authorities  resulting  in continued  high  levels  of
provisions for loan losses, decreased credit availability  to small businesses
and, more recently, increased unemployment in defense-related businesses.

      The aforementioned economic problems have continued to negatively impact
real estate values  in the Association's  marketplace resulting in  additional
loan loss  provisions in  fiscal 1993.  Given the  inherent weaknesses in  the
domestic and global  economies, the Association's marketplace may  continue to
experience  real   estate  valuation  problems  until   stabilization  in  the
unemployment rates and overall asset values occurs.

      Interest  rates in  fiscal  1993 continued  to  decline as  the  Federal
Reserve  Board continued  to  maintain policies  designed  to keep  short-term
interest rates low. These policies are in direct response to economic weakness
in the  U.S. economy. In response  to such policies undertaken  by the Federal
Reserve Board, the  Association has experienced a more rapid  drop in the cost
of deposits than in the yield on loans, MBSs, and investment securities, thus,
increasing interest rate spread  or the difference between interest  earned on
interest-earning  assets  and interest  paid on  interest-bearing liabilities.
However,  the Association does  not expect  further significant  reductions in
deposit  costs  in future  periods  and ,  as  a result,  the  Association may
experience a decrease in its interest rate spread in the future.

Accounting Issues and Recent Developments

     In  May,  1993,  the  FASB  issued  Statement  of  Financial  Accounting
Standards  No. 114, "Accounting by Creditors  for Impairment of  a Loan." This
statement addresses the accounting  by creditors for impairment of  all loans,
uncollateralized  as well as collateralized,  loans that are  measured at fair
value or at the lower of cost  or fair value, leases, loans restructured in  a
troubled debt  restructuring, and debt  securities. It requires  that impaired
loans be measured based on the present value of expected cash flows discounted
at the loan's  effective interest rate,  or as a  practical expedient, at  the
loan's observable market price or the fair value of the collateral if the loan
is  collateral dependent. The creditor should also evaluate the collectibility
of both  contractual interest  and contractual  principal when assessing  loss
accruals.  The  statement  is  effective  for  fiscal  years  beginning  after
December 15,  1994.  Management  of  the  Association  does not  believe  that
implementation  of the Statement, when adopted, will have a materially adverse
effect on the Association's financial condition or results of operations.

Recent Legislation

     On December 19, 1991,  the Federal Deposit Insurance Corporation  Act of
1991 ("FDICIA")  was enacted  into law. The  FDICIA provides for,  among other
things,  the recapitalization of the Bank Insurance Fund; the authorization of
the  FDIC to make  emergency special  assessments under  certain circumstances
against  federally  insured  depository  institutions,  the  establishment  of
risk-based deposit premiums; the issuance of certain examination and reporting
requirements;  and  enhanced federal  supervision  of  depository institutions
based on capital levels.

      The  Association is exempt  from many of  the new audit,  accounting and
regulatory  reports  and  requirements since  the  Association  has  less than
$500 million  in total assets. However, the Association  would be subject to a
proposed  safety  and soundness  requirement  concerning  asset quality  which
requires that  classified assets (assets classified  substandard, doubtful and
to the extent that related losses have not been recognized,  assets classified
loss)  do not  exceed 100%  of capital. If  an insured  depository institution
fails to  meet this standard, such  institution would be required  to submit a
plan within 30 days to the FDIC  specifying the steps it will take to  correct
the deficiency. In the event that an  institution fails to submit or fails  in
any material respect to implement a compliance plan within the time allowed by
the FDIC,  the FDIC must order  the institution to correct  the deficiency and
may (1) restrict asset  growth; (2) require  the institution  to increase  its
ratio of tangible equity  to assets; (3) restrict the  rates of interest  that
the institution  may pay; or (4) take any other action that would better carry
out the purpose of prompt corrective action.

      The Association's classified assets currently exceed the 100% threshold.
Management  is   presently  evaluating  the  alternatives   available  to  the
Association  in  order  to comply  with  the  proposed  requirement, including
reducing  classified  assets,  and  increasing capital  through  earnings  and
issuance  of additional shares of  common stock or  other capital instruments.
The Association  has included a proposal  in the proxy statement  for the 1994
Annual  Meeting  requesting  stockholder   approval  for  a  proposed  private
placement offering. While the Association does not have any immediate specific
plans to issue shares of capital stock, the Association believes that approval
of  this proposal will provide  the Association with  corporate flexibility to
respond on a timely basis to potentially valuable business opportunities which
may  include  the purchase  of deposits,  branch  office properties  and other
assets  of  the  Resolution  Trust Corporation.  Any  such  private  placement
offering, if initiated, is not expected to exceed $5.0 million.

Impact of Inflation, Deflation and Changing Prices

     The  consolidated  financial  statements  and  related  notes  presented
elsewhere have been prepared in accordance with  generally accepted accounting
principles, which require the measurement of financial position and  operating
results  in terms  of historical  dollars without  considering changes  in the
relative purchasing power of money over time due to inflation.

      Unlike many  industrial companies, substantially  all of the  assets and
virtually all of the liabilities of the Association are monetary in nature. As
a result, interest rates  have a more significant impact on  the Association's
performance  than the effects of  general levels of  inflation. Interest rates
may not necessarily move in the same direction or in the same magnitude as the
prices of goods and services. However, noninterest expenses do reflect general
levels of inflation.

      Deflation,  which is  having a  detrimental effect  on the  domestic and
global economy, resulted from  excessive debt leverage incurred in  the 1980s.
The  impact  of deflation  negatively affects  the  underlying values  of real
estate-related assets utilized as collateral or security on loans to borrowers
and, therefore, may devalue the overall market value of the Association's loan
portfolio and other assets.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1993 AND 1992
<TABLE>

                                                                          1993      1992
                                                                      (Dollars in thousands)
<S>                                                                     <C>      <C>
                                               ASSETS
  Cash   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $2,926   $2,916
  Cash held in escrow (Note 15)  . . . . . . . . . . . . . . . . . . .              6,980
  Investment securities, market values of $45,670 in 1993 and $38,288
    in 1992 (Note 2)   . . . . . . . . . . . . . . . . . . . . . . . .    45,670   38,296
  Mortgage-backed securities, market values of $52,413 in 1993 and
    $53,283 in 1992 (Notes 3, 10 and 11)   . . . . . . . . . . . . . .    51,173   50,589
  Loans receivable, net (Notes 4 and 9)  . . . . . . . . . . . . . . .   169,965  186,185
  Accrued interest receivable (Note 5)   . . . . . . . . . . . . . . .     1,759    2,128
  Real estate owned (Note 6)   . . . . . . . . . . . . . . . . . . . .     8,219   10,448
  Office properties and equipment, net (Note 7)  . . . . . . . . . . .     3,474    3,001
  Prepaid expenses and other assets (Note 13)  . . . . . . . . . . . .     1,064    1,077
                                                                        $284,250 $301,620


                  LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities:
  Deposits (Note 8)  . . . . . . . . . . . . . . . . . . . . . . . . .  $241,467 $249,166
  Other borrowings (Note 11)   . . . . . . . . . . . . . . . . . . . .    24,079   34,158
  Advance payments from borrowers for taxes and insurance  . . . . . .     1,630    1,704
  Accrued expenses and other liabilities   . . . . . . . . . . . . . .     4,392    4,854
        Total liabilities  . . . . . . . . . . . . . . . . . . . . . .   271,568  289,882
 Commitments and contingent liabilities (Notes 13 and 14)
 Stockholders' Equity (Note 15):
  Common stock, par value $3 per share, authorized 5,000,000 shares at
    September 30, 1993 and September 30, 1992, issued and outstanding
    1,310,876 shares at September 30, 1993 and 3,934,291 shares at
    September 30, 1992   . . . . . . . . . . . . . . . . . . . . . . .     3,933    3,934
  Preferred stock, par value $1 per share, authorized 2,500,000 shares
    at September 30, 1993 and September 30, 1992, issued and
    outstanding -0- shares at September 30, 1993 and 1992  . . . . . .
  Additional paid-in capital   . . . . . . . . . . . . . . . . . . . .     3,380    3,382
  Retained earnings, substantially restricted  . . . . . . . . . . . .     5,268    4,422
  Net unrealized gain on assets available-for-sale   . . . . . . . . .       101

        Total stockholders' equity   . . . . . . . . . . . . . . . . .    12,682   11,738
                                                                        $284,250 $301,620

</TABLE>
See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED SEPTEMBER 30, 1993, 1992 AND 1991
<TABLE>

                                                                    1993   1992    1991
                                                                     (Dollars in thousands,
                                                                     except per share data)
<S>                                                               <C>     <C>     <C>
 Interest income
  Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $15,440 $19,561 $23,155
  Mortgage-backed securities   . . . . . . . . . . . . . . . . .    3,422   5,715   7,818
  Investment securities  . . . . . . . . . . . . . . . . . . . .    2,027     952   1,398
  Other investments  . . . . . . . . . . . . . . . . . . . . . .      279     484     449
      Total interest income  . . . . . . . . . . . . . . . . . .   21,168  26,712  32,820
 Interest expense
  Deposits (Note 8)  . . . . . . . . . . . . . . . . . . . . . .   10,035  14,456  17,496
  Borrowed money (Note 9)  . . . . . . . . . . . . . . . . . . .    3,690   5,551   9,487

      Total interest expense   . . . . . . . . . . . . . . . . .   13,725  20,007  26,983
      Net interest income  . . . . . . . . . . . . . . . . . . .    7,443   6,705   5,837
 Provision for losses on loans (Note 4)  . . . . . . . . . . . .      533   1,115     498
 Net interest income after provision for losses on loans . . . .    6,910   5,590   5,339

 Noninterest income
  Fees and service charges   . . . . . . . . . . . . . . . . . .      846     748     758
  Gain on sale of:
    Investment securities (Note 2)   . . . . . . . . . . . . . .       12     321      57
    Mortgage-backed securities (Note 3)  . . . . . . . . . . . .      313     471      68
    Loans receivable   . . . . . . . . . . . . . . . . . . . . .      954     573     700
    Mortgage servicing rights  . . . . . . . . . . . . . . . . .      770             618
  Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . .      195     144     317
                                                                    3,090   2,257   2,518

 Operating expenses
  Compensation and employee benefits (Note 13)   . . . . . . . .    3,230   3,032   2,931
  Occupancy and equipment (Note 14)  . . . . . . . . . . . . . .    1,184   1,079   1,074
  Federal deposit insurance  . . . . . . . . . . . . . . . . . .      697     571     535
  Net cost of real estate owned (Note 6)   . . . . . . . . . . .    1,309   2,317     740
  Advertising  . . . . . . . . . . . . . . . . . . . . . . . . .      233     228     234
  Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,586   1,593   1,661
                                                                    8,239   8,820   7,175
 Income (loss) before income tax expense and extraordinary item     1,761   (973)     682
 Income tax expense (Note 12)  . . . . . . . . . . . . . . . . .      915             500

 Income (loss) before extraordinary item . . . . . . . . . . . .      846   (973)     182
 Extraordinary item reduction of income taxes arising from
  carryforward of operating losses (Note 12)   . . . . . . . . .                      460
 Net income (loss) . . . . . . . . . . . . . . . . . . . . . . .     $846  $(973)    $642


 Earnings (loss) per share before extraordinary item . . . . . .    $0.65 $(5.45)   $1.02
 Earnings per share extraordinary item . . . . . . . . . . . . .                     2.58
 Net earnings (loss) per share . . . . . . . . . . . . . . . . .    $0.65 $(5.45)   $3.60
</TABLE>

See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1993, 1992 AND 1991

<TABLE>

                                       Additional              Net Unrealized        Total
                             Common     paid-in    Retained    gain on assets      stockholders'
                              stock     capital    earnings  available-for-sale      equity
                                                        (Dollars in Thousands)
<S>                         <C>       <C>         <C>        <C>                   <C>
 Balance at September 30,
  1990   . . . . . . . . . .    $535        $605   $4,753       $                     $5,893
 Net income  . . . . . . . .                          642                                642
 Balance at September 30,
  1991   . . . . . . . . . .     535         605    5,395                              6,535
 Net loss  . . . . . . . . .                        (973)                              (973)
 Issuance of 3,399,160 shares
  of common stock  . . . . .   3,399       2,777                                       6,176
 Balance at September 30,
  1992   . . . . . . . . . .   3,934       3,382    4,422                             11,738
 Increase in net unrealized
  gain on assets
  available-for-sale   . . .                                      101                    101
 Net income  . . . . . . . .                          846                                846
 Redemption of 554 fractional
  shares in one-for-three
  reverse stock split  . . .     (1)         (2)                                          (3)

 Balance at September 30,
  1993   . . . . . . . . . .  $3,933      $3,380   $5,268         $101                $12,682

 </TABLE>
See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1993, 1992 AND 1991
<TABLE>

                                                             1993      1992         1991
                                                                 (Dollars in Thousands)
<S>                                                       <C>        <C>         <C>
 Operating activities
  Net income (loss)  . . . . . . . . . . . . . . . . . .       $846     $(973)       $642
  Adjustments to reconcile net income (loss) to net
    cash used by operating activities:
    Provision for losses on loans  . . . . . . . . . . .        533      1,115        498
    Provision for losses on real estate owned  . . . . .        472      1,849        464
    Depreciation and amortization  . . . . . . . . . . .        384        372        306
    Amortization of investment security premiums and
      discounts, net   . . . . . . . . . . . . . . . . .                     5        (8)
    Amortization of mortgage-backed-securities premiums
      and discounts, net   . . . . . . . . . . . . . . .       (71)       (82)       (49)
    Deferred loan fees   . . . . . . . . . . . . . . . .       (15)      (234)      (244)
    Net (gain) loss on sales of:
      Loan participation interests   . . . . . . . . . .      (954)      (573)      (700)
      Mortgage-backed securities   . . . . . . . . . . .      (313)      (471)       (68)
      Investment securities  . . . . . . . . . . . . . .       (12)      (321)       (57)
      Real estate owned  . . . . . . . . . . . . . . . .      (150)       (40)
      Branch offices and equipment   . . . . . . . . . .        (2)
    Receipt of stock dividends from FHLB of Atlanta  . .      (204)      (228)      (241)
    Decrease in accrued interest receivable  . . . . . .        369        742        359
    Decrease in other assets   . . . . . . . . . . . . .         13        130      2,039
    Increase (decrease) in other liabilities   . . . . .      (515)      1,537    (1,217)
    Disbursements for originations of loans held for
      sale   . . . . . . . . . . . . . . . . . . . . . .   (62,890)   (60,632)   (26,087)
    Proceeds from sales of loans held for sale   . . . .     64,813     57,800     27,212
        Net cash provided (used) by operating activities      2,304        (4)      2,849
 Investing activities
  Proceeds from sales of:
    Investment securities  . . . . . . . . . . . . . . .     10,073        331     38,417
    Mutual funds   . . . . . . . . . . . . . . . . . . .    105,166     57,326
  Maturities of investment securities  . . . . . . . . .     30,009        240        240
  Purchases of:
    Investment securities  . . . . . . . . . . . . . . .   (22,997)   (30,049)   (16,020)
    Mutual funds   . . . . . . . . . . . . . . . . . . .  (115,792)   (57,326)
  (Increase) decrease in CMO & REMIC trust funds   . . .    (1,160)        268      (125)
  Increase in FHLB overnite funds  . . . . . . . . . . .   (12,464)    (2,351)       (59)
  Purchases of mortgage-backed securities  . . . . . . .   (22,661)              (32,277)
  Principal payments on mortgage-backed securities   . .     18,097     13,115      8,098
  Proceeds from sales of mortgage-backed securities  . .      8,580     21,872     31,833
  Loan originations  . . . . . . . . . . . . . . . . . .   (40,129)   (36,629)   (22,528)
  Principal payments on loans  . . . . . . . . . . . . .     50,651     58,871     32,303
  Purchases of property and equipment  . . . . . . . . .      (860)      (153)      (882)
  Proceeds from sale of branch offices and fixed assets           5         18          2
  Proceeds from sales of real estate owned   . . . . . .      2,276      2,299        206
  Additions to real estate owned   . . . . . . . . . . .      (213)    (2,120)
  Other  . . . . . . . . . . . . . . . . . . . . . . . .                            (300)

        Net cash provided by investing activities  . . .      8,581     25,712     38,908
 Financing activities
  Net increase (decrease) in deposits  . . . . . . . . .   $(7,699)     $5,026     $7,359
  Decrease in securities sold under agreements to
    repurchase   . . . . . . . . . . . . . . . . . . . .              (14,001)    (3,076)
  Proceeds from advances from FHLB of Atlanta  . . . . .      2,000     47,000     93,000




  Repayments of advances from FHLB of Atlanta  . . . . .    (2,000)   (60,750)  (130,300)
  Decrease in advance payments from borrowers for taxes
    and insurance  . . . . . . . . . . . . . . . . . . .       (74)      (224)    (1,532)
  Decrease in other borrowings   . . . . . . . . . . . .   (10,079)    (6,347)    (3,805)
  Proceeds from sale (repurchase) of common stock  . . .        (3)      6,176
        Net cash used by financing activities  . . . . .   (17,855)   (23,120)   (38,354)
        Increase (decrease) in cash and cash equivalents    (6,970)      2,588      3,403
 Cash and cash equivalents at beginning of year  . . . .      9,896      7,308      3,905

 Cash and cash equivalents at end of year  . . . . . . .     $2,926     $9,896     $7,308

 Supplemental disclosures:
  Cash paid (received) during year for:
    Interest on deposits and all borrowings  . . . . . .    $13,869    $20,293    $27,366
    Income taxes   . . . . . . . . . . . . . . . . . . .       (34)         68      (923)
  Non-cash investing activities:
    Transfers from loans receivable to real estate
      owned  . . . . . . . . . . . . . . . . . . . . . .     $1,412     $2,724     $2,893
    Additions to mortgage-backed securities from
      securitization of loans receivable   . . . . . . .      4,055                13,161
    Transfers from real estate owned to loans
      receivable   . . . . . . . . . . . . . . . . . . .      1,256
    Unrealized net gain on investment securities and
      mortgage-backed securities   . . . . . . . . . . .        101
    Sale of mortgage-backed securities recorded on an
      accrual basis in fiscal 1991 with proceeds of
      sale received in 1992  . . . . . . . . . . . . . .                          (5,532)

       (continued on following page)
</TABLE>


See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Principles of  consolidation The  consolidated financial  statements  include
the accounts of Jefferson  Savings and Loan Association, F.A.  ("Jefferson" or
the  "Association") and  its  wholly owned  subsidiaries: Jefferson  Insurance
Services, Inc.,  Jefferson Investment  Service Corporation,  Jefferson Funding
Corporation,   and   Jefferson   Funding   Corporation II.   All   significant
intercompany balances and transactions  have been eliminated in consolidation.
During the year  ended September 30,  1991, the Association  converted from  a
Virginia state charter to a federal charter.

 Basis   of  Financial   Statement  Presentation The   consolidated  financial
statements have been prepared in conformity with generally accepted accounting
principles. In the normal  course of business, the Association  encounters two
significant types of risk: economic and regulatory. Economic risk is comprised
of interest  rate  risk, credit  risk,  and market  risk. The  Association  is
subject  to interest  rate  risk  to  the  degree  that  its  interest-bearing
liabilities  reprice on a  different basis  than its  interest-earning assets.
Credit risk  is the risk of  default on the Association's  loan portfolio that
results from the borrowers'  inability or unwillingness to make  contractually
required payments. Market  risk reflects  changes in the  value of  collateral
underlying loans receivable and the valuation of the Association's real estate
owned.

      The determination of the  allowance for loan losses and the valuation of
real estate owned are based on  estimates that are particularly susceptible to
significant  changes  in  the  economic  environment  and  market  conditions.
Management believes that,  as of  September 30, 1993, the  allowance for  loan
losses  and the  valuation of  real  estate owned  are adequate  based on  the
information currently  available. A  worsening or protracted  economic decline
could increase the  likelihood of losses  due to credit  and market risks  and
could create the  need for  substantial increases  to the  allowance for  loan
losses.

      The  Association is  subject to  the regulations  of various  regulatory
agencies which can change  significantly from year to year. In addition, these
regulatory  agencies,  as  an  integral  part  of  their  examination process,
periodically review the Association's allowances for losses. Such agencies may
require  the Association  to recognize  additions to  the allowances  based on
their judgments  about information  available to  them  at the  time of  their
examination.

 Investment  securities and mortgage-backed securities The Association adopted
Financial  Accounting   Standards  Board  ("FASB")   Statement  of   Financial
Accounting Standards No. 115, "Accounting for Certain Investments  in Debt and
Equity Securities" as  of September 30, 1993.  Investments in debt  securities
are  classified as  held-to-maturity  when the  Association  has the  positive
intent  and ability  to hold  those securities  to maturity.  Held-to-maturity
investments are measured at amortized cost with gains and losses recognized at
the time of sale. Investment in stock of the Federal Home Loan Bank of Atlanta
is stated at  cost. Investments identified as available-for-sale  are measured
at market value  with unrealized holding  gains and losses  reported as a  net
amount in a separate component of shareholders' equity until realized. Trading
securities are bought and held  principally for the purpose of selling  in the
near  term. Unrealized gains and losses  on trading securities are included in
earnings.  Dividend and  interest income  for all three  categories, including
amortization  of the premium and discount arising at acquisition, are reported
in earnings.  The effect of adoption of FASB Statement No. 115 was to record a
net unrealized gain  of $154,000 in investment  securities and mortgage-backed
securities, a  deferred income tax  liability of  $53,000 and  an increase  of
$101,000 in stockholders' equity.

 Loans receivable and  allowance for loan losses Loans  receivable are carried
at  cost, as the Association has both the  intent and the ability to hold them
to maturity. Interest  is recorded  as income when  earned; however,  interest
receivable is accrued only if deemed collectible. Generally, the Association's
policy is  to exclude from  interest income the  interest on loans  delinquent
over 90 days. Such interest, if ultimately collected, is recorded as income in
the period received.

      Loan  origination  fees  and the  related  incremental  direct  costs of
originating loans are deferred and amortized over the contractual lives of the
related loans using the interest method.

      The  allowance for  loan losses  is maintained  at an  amount considered
adequate  to provide for  potential losses. The  provision for  loan losses is
based on  a periodic  analysis of  the loan portfolio  by management.  In this
regard, management considers numerous  factors, including, but not necessarily
limited  to, general  economic conditions,  loan portfolio  composition, prior
loss  experience,   and  independent  appraisals.  In   addition  to  specific
allowances  for  estimated losses  on  identified  problem loans,  an  overall
unallocated  allowance  is  established  to provide  for  unidentified  credit
losses.  In estimating such losses, management  considers various risk factors
including geographical location, loan collateral, and payment history.

 Loan  sales The  Association  periodically  generates funds  for  lending  by
selling  whole and/or participating interests in real estate loans. Loans held
for sale are carried at  the lower of cost or market. Gains or  losses on such
sales  are recognized at the time of sale and are determined by the difference
between the net sales proceeds  and the unpaid principal balance of  the loans
sold adjusted for  yield differential, such as servicing fees.  Loans held for
sale are designated during origination or shortly after funding.

 Real  estate  owned Real  estate acquired  in  settlement  of  loans and  in-
substance foreclosure  are recorded at  the lower of  cost or fair  value less
estimated   costs  to  sell,  at  the  time  of  acquisition  or  in-substance
foreclosure. Specific  valuation allowances on real estate  owned are recorded
through  a charge  to earnings  if there  is a  further deterioration  in fair
value.  Costs relating  to  development and  improvement  of real  estate  are
capitalized,  whereas those related to holding the real estate are expensed as
incurred. Recognition  of gains on sale  of real estate is  dependent upon the
transaction meeting certain criteria  relating to the nature of  property sold
and the terms  of sale. Under  certain circumstances, the  gain, or a  portion
thereof, is deferred until the necessary criteria are met.

      Loans are treated as in-substance foreclosure if the borrower has little
or no equity in  the collateral, the cash flow  to repay the loan can  only be
expected to  come  from the  operation  or sale  of  the collateral,  and  the
borrower has  abandoned control of the  collateral or it is  doubtful that the
borrower will be able to repay the loan in the foreseeable future.

 Office properties and equipment Office properties and equipment are stated at
cost  less accumulated depreciation and amortization. Land is carried at cost.
Depreciation of office properties and equipment has  been charged to income on
both  the straight-line and accelerated methods at rates calculated to recover
the  cost of  the  properties over  their  estimated useful  lives.  Leasehold
improvements  are  capitalized and  are amortized  over  the shorter  of their
estimated useful lives or the terms of the leases. Estimated  useful lives are
fifteen to forty  years for buildings and improvements and  three to ten years
for furniture, fixtures, equipment and automobiles.

 Income  taxes In  1992  the FASB  issued  Statement  of  Financial Accounting
Standards No. 109,  "Accounting for income  Taxes." This statement  requires a
change  from  the deferred  method  of  accounting  for  income taxes  of  the
Accounting Principles Board Opinion 11,  to the asset and liability  method of
accounting  for  income  taxes.  Under  the  asset  and  liability  method  of
Statement 109,  deferred tax  assets and  liabilities are  recognized  for the
estimated  future tax  consequences  attributable to  differences between  the
financial  statement carrying amounts  of existing assets  and liabilities and
their respective tax bases. The recognition of net deferred assets is reduced,
if necessary,  by a  valuation allowance  for the amount  of any  tax benefits
that, based  on  available evidence,  are  not expected  to  be realized  (See
Note 12). Additionally, under Statement 109,  deferred tax liabilities will be
provided for bad debt reserves for income tax reporting purposes that arose in
tax  years beginning before December 15, 1987 (base year). Deferred tax assets
and liabilities are measured using enacted tax rates in effect for the year in
which those temporary  differences are  expected to be  recovered or  settled.
Under  Statement 109, the effect on  deferred tax assets  and liabilities of a
change  in tax rates is  recognized in income  tax expense in  the period that
includes the enactment date. The Association adopted Statement 109 in the year
ended  September 30,  1993.  There  was   no  cumulative  effect  of  adopting
Statement 109 in the year ended September 30, 1993.

      The Association  files a  consolidated Federal and  Virginia income  tax
return, except for  Jefferson Funding Corporation II,  a real estate  mortgage
investment conduit.

 Statement  of  Cash  Flows For the  purposes  of  reporting  cash flows,  the
Association has  defined cash and cash  equivalents as cash on  hand, cash due
from banks and federal funds sold.

 Earnings Per Share Earnings per share of common  stock are presented based on
the   weighted  average  number  of  shares  outstanding  during  the  periods
presented, a total of  1,310,876, 178,377 and 178,377 shares for  fiscal years
ended  September 30,  1993, 1992  and  1991,  respectively. These  outstanding
shares  have  been restated  to reflect  a  one-for-three reverse  stock split
effected in April, 1993. The assumed exercise of stock options  would not have
a material effect on the per share amounts.

 Accounting  Issues In  May,  1993, the  FASB  issued  Statement of  Financial
Accounting Standards  No. 114, "Accounting by  Creditors for  Impairment of  a
Loan."  This statement addresses the accounting by creditors for impairment of
all loans, uncollateralized as well as collateralized, loans that are measured
at  fair  value  or  at  the  lower  of  cost  or  fair value,  leases,  loans
restructured  in  a  troubled  debt  restructuring,  and debt  securities.  It
requires  that impaired  loans  be  measured based  on  the present  value  of
expected cash flows discounted at the  loan's effective interest rate, or as a
practical expedient, at  the loan's observable market price or  the fair value
of  the collateral if  the loan is  collateral dependent.  The creditor should
also evaluate the collectibility of both contractual interest  and contractual
principal  when assessing loss accruals. The statement is effective for fiscal
years beginning after  December 15, 1994. Management  of the Association  does
not believe  that implementation of the  Statement, when adopted, will  have a
material adverse effect on the Association's financial condition or results of
operations.

 Reclassifications Certain  reclassifications of prior years' information have
been made to conform with the 1993 presentation. The reclassifications have no
effect upon previously reported results of operations.


NOTE 2 INVESTMENT SECURITIES



      Investment securities consist of the following:
<TABLE>

                                                                    September 30,
                                                    1993                                        1992
                                              Gross         Gross                            Gross         Gross
                                 Carrying   Unrealized   Unrealized   Market    Carrying   Unrealized   Unrealized    Market
                                  Value       Gains        Losses      Value     Value       Gains        Losses      Value
                                                                   (Dollars in thousands)
 <S>                           <C>         <C>           <C>         <C>      <C>         <C>         <C>           <C>
 Available-for-Sale
   U.S. Government and agency
       obligations due:
      one to five years        $5,018            $           $18       $5,000
      five to ten years         9,000            11                     9,011
   Adjustable-rate mortgage
    mutual fund .              10,676                                  10,676
         Subtotal              24,694            11           18       24,687
 Held-to-maturity
   U.S. Government and agency
      obligations due:
      one to five years                                                          $30,009   $            $             $30,009
   Trust accounts CMO & REMIC . 2,401                                   2,401      1,241                                1,241
   Commercial paper &
    subordinated debentures  .                                                     1,113                 8              1,105

   Federal Home Loan Bank
      overnight funds  .       14,958                                  14,958      2,494                                2,494
   Federal Home Loan Bank
      stock, at cost . . .      3,600                                   3,600      3,396                                3,396
   Other   . .                     24                                      24         43                                   43
         Subtotal              20,983                                  20,983     38,296                 8             38,288
                               45,677           $11          $18      $45,670    $38,296   $            $8            $38,288


   Available-for-sale net
   unrealized loss  . . . .       (7)
                              $45,670


</TABLE>

      Results from  the sale and  maturities of  investment securities are  as
follows:
<TABLE>
                                                        Year Ended September 30,
                                                        1993        1992     1991
                                                         (Dollars in thousands)
<S>                                                     <C>         <C>      <C>
 Gross proceeds from sales of:
  Mutual funds   . . . . . . . . . . . . . . . . . . .   $105,166   $57,326    $
  Other investment securities  . . . . . . . . . . . .     10,073       331  38,417
                                                          115,439    57,657  38,417
 Maturities of investment securities . . . . . . . . .     30,009       240     240

                                                         $145,448   $57,897  $38,657

 Gross realized gains  . . . . . . . . . . . . . . . .       $146      $380     $94
 Gross realized losses . . . . . . . . . . . . . . . .      (134)      (59)    (37)
 Net realized gains  . . . . . . . . . . . . . . . . .        $12      $321     $57
</TABLE>



      The weighted average  interest rate on  investment securities was  4.04%
and  5.16% at  September 30,  1993  and  1992,  respectively.  The  investment
securities described above were neither pledged nor otherwise encumbered as of
September 30, 1993.


NOTE 3 MORTGAGE-BACKED SECURITIES


      Mortgage-backed securities consist of the following:
<TABLE>
                                                                    September 30, 1993
                                                             Gross        Gross
                               Principal      Unamortized     Unearned     Carrying      Unrealized      Unrealized      Market
                                Balance         Premium       Discount       Value         Gains           Losses        Value
                                                                  (Dollars in thousands)
<S>                             <C>             <C>           <C>          <C>            <C>             <C>           <C>
 Available-for-sale
   FHLMC participation
      certificates   . .          $3,223         $            $            $3,223            $161              $       $3,384
   FNMA REMIC  . . . . .           5,517                                    5,517                                       5,517
      Subtotal   . . . .           8,740                                    8,740             161                       8,901
 Held-to-maturity
   FHLMC participation
      certificates   . .          32,604           187          102        32,689           1,355            (71)      33,973
   FNMA REMIC  . . . . .           6,772             8           75         6,705                             (9)       6,696
   FNMA certificates   .           2,791            87                      2,878                            (35)       2,843

      Subtotal   . . . .          42,167           282          177       42,272           1,355           (115)       43,512
      Total  . . . . . .         $50,907          $282         $177       51,012          $1,516          $(115)      $52,413


   Available-for-sale net
     unrealized gain . . . .                                                 161
                                                                         $51,173

</TABLE>
<TABLE>

                                                                   September 30, 1992
                                                              Gross        Gross
                             Principal      Unamortized     Unearned     Carrying      Unrealized      Unrealized      Market
                              Balance         Premium       Discount       Value         Gains           Losses        Value
                                                                  (Dollars in thousands)
<S>                          <C>            <C>             <C>          <C>           <C>             <C>            <C>
 FHLMC participation
   certificates  . . . .      $50,804          $30            $245        $50,589       $2,694          $              $53,283

</TABLE>

      The weighted  average interest  rate on  mortgage backed securities  was
7.99% and 8.30% for the year ended September 30, 1993 and 1992, respectively.

      Results from the sales of mortgage-backed securities are as follows:
<TABLE>

                                                          Year Ended September 30,
                                                           1993     1992   1991
                                                           (Dollars in thousands)
<S>                                                        <C>    <C>     <C>
 Gross proceeds from sales . . . . . . . . . . . . . . .   $8,580 $15,828 $31,833


 Gross realized gains  . . . . . . . . . . . . . . . . .     $313    $471     $68
 Gross realized losses . . . . . . . . . . . . . . . . .
 Net realized gains  . . . . . . . . . . . . . . . . . .     $313    $471     $68

</TABLE>
      The Association has  pledged certain mortgage-backed  securities with  a
carrying  value  of $4.8 million  and $4.5 million  on September 30,  1993 and
1992, respectively, to secure deposits by government entities. The Association
has   also  pledged  mortgage-  backed  securities  with  carrying  values  of
$5.5 million and $7.5 million at September 30, 1993 and 1992, respectively, to
secure  notes payable  held  by Jefferson  Funding  Corporation. In  addition,
$19.9 million and $30.2 million of mortgage-backed securities at September 30,
1993  and 1992,  respectively, are  pledged to  secure bonds  payable held  by
Jefferson Funding Corporation II.




NOTE 4 LOANS RECEIVABLE

      Loans receivable consists of the following:

<TABLE>
                                                                 September 30,
                                                                1993      1992
                                                             (Dollars in thousands)
<S>                                                            <C>       <C>
 First mortgage loans:
  One-to-four family   . . . . . . . . . . . . . . . . . . . .  $101,096 $106,929
  Multi-family   . . . . . . . . . . . . . . . . . . . . . . .     8,457    8,165
  Non-residential and commercial   . . . . . . . . . . . . . .    32,442   37,176
                                                                 141,995  152,270
 Construction loans  . . . . . . . . . . . . . . . . . . . . .     8,120    9,963
 Loans secured by deposit accounts . . . . . . . . . . . . . .     1,014    1,099
 Home equity loans . . . . . . . . . . . . . . . . . . . . . .    21,102   23,616
 Consumer loans  . . . . . . . . . . . . . . . . . . . . . . .     2,599    3,878
                                                                 174,830  190,826

 Less:
  Due borrowers on loans in process  . . . . . . . . . . . . .   (3,118)  (3,193)
  Deferred loan fees   . . . . . . . . . . . . . . . . . . . .     (124)     (57)
  Unearned discounts   . . . . . . . . . . . . . . . . . . . .      (21)    (103)
  Allowance for losses   . . . . . . . . . . . . . . . . . . .   (1,602)  (1,288)
                                                                 (4,865)  (4,641)
    Total  . . . . . . . . . . . . . . . . . . . . . . . . . .  $169,965 $186,185


 Loans held for sale . . . . . . . . . . . . . . . . . . . . .    $6,248   $7,217
 Loans receivable, net . . . . . . . . . . . . . . . . . . . .   163,717  178,968
                                                                $169,965 $186,185
</TABLE>

      Loans  held for  sale are  all single-family  fixed-rate  mortgage loans
which  are carried  at  the lower  of cost  or  market. There  was  no related
unrealized loss at September 30, 1993 or 1992.

      Activity in the allowance for losses on loans is summarized as follows:
<TABLE>
                                                              1993   1992    1991
                                                           (Dollars in thousands)
<S>                                                          <C>    <C>      <C>
 Balance, beginning of period  . . . . . . . . . . . . . .   $1,288 $1,135   $873
  Provision  . . . . . . . . . . . . . . . . . . . . . . .      533  1,115    498
  Charge-offs, net   . . . . . . . . . . . . . . . . . . .    (219)  (962)  (236)
 Balance, end of period  . . . . . . . . . . . . . . . . .   $1,602 $1,288 $1,135

</TABLE>
      Recoveries of loans receivable previously charged-off were not  material
in the years ended September 30, 1993, 1992 and 1991.

      The allowance for  uncollected interest established  for mortgage  loans
which are delinquent for a  period in excess of 90 days amounted  to $670,300,
$605,800, and $603,500 as of September 30, 1993, 1992 and  1991, respectively.
Principal  balances  of   non-  performing  loans  and   loans  classified  as
in-substance foreclosure related to reserves for uncollected interest totalled
$3.3 million, $3.5 million and $6.4 million as of September 30, 1993, 1992 and
1991, respectively.

      The  amount  of   loans  serviced  for   others  totalled   $78 million,
$109 million,  and  $62 million  as  of  September 30,  1993,  1992 and  1991,
respectively.




      Restructured loans  amounted to  $3.8 million at September 30,  1993 and
consisted of two commercial  loans which were delinquent less than  90 days at
September 30, 1993. There were no  outstanding commitments to lend  additional
funds  to borrowers with  restructured loans. One  loan of $2.7 million  had a
modified interest  rate of 8.0%, while  the second loan of  $1.1 million had a
modified interest rate of  6.5% at September 30, 1993. During fiscal 1992, the
Association established a specific valuation allowance of $380,000 relating to
the loan of $1.1 million.

      The gross interest income  on these loans that would  have been recorded
if  the  interest rates  on  the  loans had  not  been  reduced was  $330,000,
$442,000, and $420,000 for the years  ended September 30, 1993, 1992 and 1991,
respectively. Interest  income recorded for these loans  amounted to $288,000,
$314,100, and $257,000 for the years ended September 30, 1993,  1992 and 1991,
respectively.

NOTE 5 ACCRUED INTEREST RECEIVABLE



      Accrued interest receivable consists of the following:
<TABLE>
                                                                     September 30,
                                                                    1993       1992
                                                                (Dollars in thousands)
<S>                                                                <C>     <C>
 Investment securities . . . . . . . . . . . . . . . . . . . . . .    $151    $63
 Mortgage-backed securities  . . . . . . . . . . . . . . . . . . .     471    693
 Loans receivable  . . . . . . . . . . . . . . . . . . . . . . . .   1,137  1,372
                                                                    $1,759 $2,128

</TABLE>

NOTE 6 REAL ESTATE OWNED



      All assets in real estate owned are  held for sale and are summarized as
follows:
<TABLE>
                                                                   September 30,
                                                                  1993       1992
                                                               (Dollars in thousands)
<S>                                                                <C>    <C>
 Real estate acquired through settlements of loans . . . . . . .   $7,255  $8,839
 Real estate held for development  . . . . . . . . . . . . . . .      453     244
 In-substance foreclosure  . . . . . . . . . . . . . . . . . . .      611   1,365
  Subtotal   . . . . . . . . . . . . . . . . . . . . . . . . . .    8,319  10,448
 Less: General valuation allowance . . . . . . . . . . . . . . .    (100)
                                                                   $8,219 $10,448
</TABLE>

      The cost  of  operations  for  real estate  owned  in  the  consolidated
statements of operations consists of the following:
<TABLE>
                                                                 September 30,
                                                              1993   1992  1991
                                                             (Dollars in thousands)
 <S>                                                        <C>    <C>    <C>
 Income:
  Rental income  . . . . . . . . . . . . . . . . . . . . .     $626   $450   $428




  Gain on sale   . . . . . . . . . . . . . . . . . . . . .      169     40
                                                                795    490    428
 Expense:
  Provision for loss   . . . . . . . . . . . . . . . . . .      472  1,849    464
  Operating expenses   . . . . . . . . . . . . . . . . . .    1,614    958
  Loss on sale   . . . . . . . . . . . . . . . . . . . . .       18           704

                                                              2,104  2,807  1,168
    Net cost   . . . . . . . . . . . . . . . . . . . . . .   $1,309 $2,317   $740
</TABLE>

NOTE 7 OFFICE PROPERTIES AND EQUIPMENT



      Office properties and equipment are summarized as follows:
<TABLE>
                                                                     September 30,
                                                                   1993       1992
                                                                (Dollars in thousands)
<S>                                                               <C>      <C>
 Land  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $771   $510
 Office building . . . . . . . . . . . . . . . . . . . . . . . . .   2,319  2,183
 Leasehold improvements  . . . . . . . . . . . . . . . . . . . . .     223    187
 Furniture and equipment . . . . . . . . . . . . . . . . . . . . .   3,474  3,098
 Automobiles . . . . . . . . . . . . . . . . . . . . . . . . . . .      62     56
                                                                     6,849  6,034
 Less accumulated depreciation and amortization  . . . . . . . . .   3,375  3,033
                                                                    $3,474 $3,001
</TABLE>

NOTE 8 DEPOSITS



      A summary of deposits follows:
<TABLE>
                                                   September 30,
                                           1993                       1992
                                         Weighted                   Weighted
                              Amount     Average                    Average
                                           Rate      %   Amount      Rate       %

                                              (Dollars in thousands)
<S>                          <C>         <C>      <C>    <C>        <C>      <C>
 Demand deposits:
  Passbook & statement
    accounts   . . . . . . .    $83,780     3.21%   35%   $86,991     5.05%   35%
  NOW accounts   . . . . . .     15,888      2.59     7    17,334      2.58     7
  Money market deposit
    accounts   . . . . . . .     29,806      2.82    12    31,816      3.32    13
 Total demand deposits . . .    129,474      3.05    54   136,141      4.32    55
 Time deposits . . . . . . .    111,993      4.76    46   113,025      5.68    45

                               $241,467     3.84%  100%  $249,166     4.94%  100%
</TABLE>

     Time deposits as of September 30, 1993 mature as follows:
<TABLE>
 Year ending
 September 30,                                                        (Dollars in thousands)
<S>                                                                  <S>
 1994  . . . . . . . . . . . . . . . . . . . . . . . . . .                $67,021




 1995  . . . . . . . . . . . . . . . . . . . . . . . . . .                 29,974
 Thereafter  . . . . . . . . . . . . . . . . . . . . . . .                 14,998
                                                                         $111,993
</TABLE>

      Interest expense on deposit accounts is summarized as follows:
<TABLE>
                                                                September 30,
                                                           1993     1992    1991
                                                          (Dollars in thousands)
<S>                                                      <C>      <C>     <C>
 Passbook and statement accounts . . . . . . . . . . . .   $3,055  $3,331  $1,384
 NOW and money market deposit accounts . . . . . . . . .    1,423   2,138   3,338
 Time deposits . . . . . . . . . . . . . . . . . . . . .    5,557   8,987  12,774
                                                          $10,035 $14,456 $17,496
</TABLE>
      Deposits  with balances  in excess  of $100,000  were $17.3  million and
$17.5 million at  September 30, 1993 and 1992,  respectively. At September 30,
1992, brokered deposits totalled  $98,000. There were no brokered  deposits at
September 30, 1993.

NOTE 9 ADVANCES FROM FEDERAL HOME LOAN BANK OF ATLANTA



      There were no outstanding  advances from the Federal  Home Loan Bank  of
Atlanta (FHLB) at September 30,1993 or September 30, 1992.

      The following  assets  were  pledged  as  collateral  under  a  security
agreement to secure the FHLB advances:

                                         September 30,
                                       1993        1992
                                         (Dollars in
                                          thousands)
 First mortgage loans  . . . . . . . .  $34,738 $47,333


      Interest expense on borrowed money is summarized as follows:

                                                  September 30,
                                              1993    1992   1991
                                             (Dollars in thousands)
 FHLB Advances . . . . . . . . . . . . . . . . .  $1  $1,257  $3,180
 Securities sold under agreements to repurchase   24   1,912
 Jefferson Funding Corporation-CMO . . . . . . . 677     930   1,159
 Jefferson Funding Corporation II-REMIC  . . . 3,012   3,340   3,236
                                               $3,690  $5,551 $9,487


NOTE 10 SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE



      There were no outstanding securities sold under agreements to repurchase
at September 30, 1993 or September 30, 1992.

      The  Association  occasionally enters  into  sales  of securities  under
agreements to repurchase (agreements). Fixed- coupon agreements are treated as
financings, and the obligations to repurchase securities sold are reflected as
a liability in the consolidated balance sheet. The dollar amount of securities
underlying  the agreements  remains in  the asset  accounts. These  agreements
mature within one year.

      The  dealer may  have  sold,  loaned,  or  otherwise  disposed  of  such
securities to other parties in the normal course of their operations, and have
agreed  to  resell to  the  Association identical  or  substantially identical
securities  at  the  maturities  of  the  agreements.  Securities  sold  under
agreements  to repurchase  averaged $-0-  and $744,000  during 1993  and 1992,
respectively. The maximum amounts outstanding at any month-end during 1993 and
1992 were  $-0- and  $-0-, respectively, and  the average interest  rates were
- -0-% and  3.24% during 1993  and 1992,  respectively. The Association  has not
utilized this type of borrowing since October, 1991.

NOTE 11 OTHER BORROWINGS



      Other borrowings consist of the following:
<TABLE>
                                                                           September 30,
                                                                          1993      1992
                                                                       (Dollars in thousands)
<S>                                                                      <C>      <C>
 Jefferson Funding Corporation notes payable, net of discount of $76,000
  in 1993 and $97,000 in 1992  . . . . . . . . . . . . . . . . . . . . .   $5,212  $6,761
 Jefferson Funding Corporation II notes payable, net of discount of
  $2.3 million in 1993 and $3.3 million in 1992  . . . . . . . . . . . .   18,867  27,360
 Wrap-around first mortgage loans  . . . . . . . . . . . . . . . . . . .               37
                                                                          $24,079 $34,158

</TABLE>

      On June 6,  1985, Jefferson Funding Corporation, a finance subsidiary of
the Association, issued notes payable with a gross balance of $20.3 million to
Thrift  Financing Corporation  ("TFC"), an  investment program  established by
Craigie, Inc. TFC issued collateralized mortgage obligations secured by  notes
issued by  Jefferson  Funding Corporation.  The  notes are  collateralized  by
$5.5 million and  $7.5 million of mortgage-backed  securities at September 30,
1993  and 1992  respectively. The  maturity of  the notes  corresponds to  the
principal repayment of  the collateral.  The notes had  an effective  interest
cost to the  Association of 11.27% and 11.85% in fiscal  1993 and fiscal 1992,
respectively. The  weighted  average  interest  rate  of  the  mortgage-backed
securities  was  8.68%  and   8.87%  during  fiscal  1993  and   fiscal  1992,
respectively.

      On May 9, 1988, Jefferson Funding Corporation II, a real estate mortgage
investment conduit, issued mortgage  collateral bonds with a gross  balance of
$47.1 million. The  bonds payable had an  effective rate of  12.87% and 11.13%
for  the years  ended  September 30, 1993  and  1992, respectively,  and  were
collateralized by FHLMC participation certificates of $19.9 million and  $30.2
million  at September 30,  1993 and  1992, respectively.  The maturity  of the
notes corresponds to the  principal repayment of the collateral.  The weighted
average interest rate of  the mortgage- backed securities was  8.41% and 8.26%
during fiscal 1993 and fiscal 1992, respectively.

NOTE 12 INCOME TAXES



      The following is a summary of the provision for income tax expense:
<TABLE>



                                                                                  September 30,
                                                                          1993         1992      1991
                                                                             (Dollars in Thousands)
 <S>                                                                      <C>        <C>         <C>
 Current Federal income tax expense  . . . . . . . . . . . . . . . . . .  $915       $    -      $ 40
 Deferred Federal and state income tax benefit . . . . . . . . . . . . .     -            -       460
                                                                          $915       $    -      $500
</TABLE>

      Deferred  income taxes result from timing differences in the recognition
of income and expense for tax and financial reporting purposes. The sources of
these timing differences  and the tax effects for years  prior to the adoption
of Statement 109 are as follows:
<TABLE>

                                                                                   September 30,
                                                                                1992       1991
                                                                             (Dollars in Thousands)
 <S>                                                                            <C>        <C>
 Loss on sale of loans to real estate mortgage investment conduit (REMIC)
  recognized as a financing transaction for financial statement purposes,
  recognized as a sale for tax purposes  . . . . . . . . . . . . . . . . . . .  $181       $103
 Gain on pension plan curtailment recognized currently for financial statement
  purposes, deferred for tax purposes  . . . . . . . . . . . . . . . . . . . .     -          -
 Loan origination and commitment fees, deferred for financial statement
  purposes, recognized on the cash basis for tax purposes  . . . . . . . . . .   (25)       103
 Loan interest income recognized currently for financial statement purposes,
  deferred for tax purposes  . . . . . . . . . . . . . . . . . . . . . . . . .    -          58
 Imputed gain (net of imputed losses) on sale of participating interests in
  mortgage loans, recognized currently for financial statement purposes,
  deferred for tax purposes  . . . . . . . . . . . . . . . . . . . . . . . . .    -         275
 Directors' fee expense, recognized currently for financial statement
  purposes, deferred for tax purposes  . . . . . . . . . . . . . . . . . . . .    (4)         1
 FHLB stock dividends, deferred for financial statement purposes, recognized
  on the cash basis for tax purposes   . . . . . . . . . . . . . . . . . . . .   (72)       (80)
 Utilization of net operating loss carryforward  . . . . . . . . . . . . . . .    -           -
 Other timing differences  . . . . . . . . . . . . . . . . . . . . . . . . . .   (80)         -
                                                                                $  -       $460
</TABLE>

      A  reconciliation  from the  statutory Federal  income  tax rate  to the
effective income tax rate follows:
<TABLE>
                                                                                 September 30,
                                                                      1993           1992           1991
 <S>                                                                  <C>           <C>             <C>
 Statutory Federal income tax rate . . . . . . . . . . . . . . . .    34.0%         (34.0)%         34.0%
 Increases (reductions) in taxes resulting from:
  State income taxes   . . . . . . . . . . . . . . . . . . . . . .       -              -            3.8
  Provision for losses on loans and real estate owned  . . . . . .    14.1           29.3           28.1
  Gain on sale of real estate owned  . . . . . . . . . . . . . . .    (2.9)          (1.4)             -
  FHLB stock dividends   . . . . . . . . . . . . . . . . . . . . .    (3.8)             -              -
  Loss on sale of loans to REMIC   . . . . . . . . . . . . . . . .    19.2              -              -
  Net operating loss carryforward  . . . . . . . . . . . . . . . .    (8.4)             -              -
  Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (.2)           6.1            7.4

 Effective income tax rate . . . . . . . . . . . . . . . . . . . .    52.0%             -%          73.3%
</TABLE>
      The tax effects of  temporary differences that give rise  to significant
portions of the deferred  tax assets and liabilities at  September 30,1993 are
summarized as follows:
<TABLE>

                                                                            Amount
                                                                     (Dollars in thousands)
 <S>                                                                 <C>
 Deferred tax assets:
  Allowance for loan losses  . . . . . . . . . . . . . . .                 $  613
  Deferred loan fees   . . . . . . . . . . . . . . . . . .                    107
  Accrued vacation pay   . . . . . . . . . . . . . . . . .                     25
  Net operating loss carryforward  . . . . . . . . . . . .                    448

      Total gross deferred tax assets  . . . . . . . . . .                  1,193
 Deferred tax liabilities:
  Unamortized discount on REMIC bonds  . . . . . . . . . .                    692
  FHLB stock dividends   . . . . . . . . . . . . . . . . .                    309
  Prepaid pension contribution   . . . . . . . . . . . . .                     92
      Total deferred tax liabilities   . . . . . . . . . .                  1,093

      Net deferred tax asset before valuation allowance  .                    100
      Less: Valuation allowance  . . . . . . . . . . . . .                   (100)
      Net deferred tax asset   . . . . . . . . . . . . . .                 $    -
</TABLE>

      A valuation  allowance of $100,000  was established as  of September 30,
1993 since it is more likely than not that the entire amount of gross deferred
tax assets will not be realized.

      As  of  September 30,  1990,  the Association  had  net  operating  loss
carryforwards  for financial  reporting  purposes of  approximately $1,400,000
which  were utilized in 1991  to offset deferred federal  and state income tax
expense  resulting in  an extraordinary  item  of $460,000.  Carryforwards for
income tax  purposes approximate  $1.3 million as  of September 30, 1993,  and
expire in 2007.

      For  income  tax purposes,  the  availability of  the  Association's tax
credit carryforwards  to offset current  taxable income  has been recorded  as
restricted  by Internal  Revenue  Code Section  382. In  general,  Section 382
provides that following  an "ownership change" in a "loss corporation" the tax
credit  carryforwards of that corporation will  be available to offset taxable
income in  each taxable year following  the "ownership change" only  up to the
amount  of  the  Section  382  limitation  (generally,  the   product  of  the
corporation's  market value  at the  time  of the  "ownership change"  and the
long-term tax-exempt bond rate at  such time) for such year.  The $1.3 million
carryforward  for income tax purposes would therefore  be limited to a maximum
of $430,000 in any one year.

      The Tax Reform  Act of 1986  enacted an alternative minimum  tax system,
generally  effective for taxable years beginning  after December 31, 1986. The
Association is subject to the alternative minimum tax  for financial reporting
purposes resulting  in an alternative minimum  tax expense of $40,000  for the
year  ended  September 30, 1991.  This  amount will  be utilized  as  a credit
carryover against regular tax in 1993.

      The  Association has  met certain  requirements of the  Internal Revenue
Code which  permit a  bad debt  deduction (unrelated to  the amount  of losses
actually anticipated and charged to earnings) based on a percentage (currently
8%) of taxable income before such deduction. In  the years ended September 30,
1992 and  1991, the deduction was  computed under the experience  method as it
resulted  in the deduction of an amount in  excess of that permitted under the
percentage of taxable income method. In the year ended September 30, 1993, the
deduction was computed under the percentage of taxable income method.

NOTE 13 BENEFIT PLANS

Employee Pension Plan

      Prior  to February 5,  1990,  the Association  funded  and maintained  a
defined  benefit plan for all  qualified full-time employees  hired before the
age of 60. As  of February 5, 1990, the accrual of  benefits under the pension
plan was frozen. Thus, all compensation after that date is not used to compute
benefits. However,  the plan continues to be  in existence. Jefferson plans to
continue the retirement plan with the frozen accrual of benefits indefinitely,
but reserves the  right to revise or discontinue the plan.  Assets of the plan
will not revert to the Association, and cannot be diluted by merger.

      The net periodic pension cost includes the following components:
<TABLE>

                                                                          September 30,
                                                                      1993       1992      1991
                                                                     (Dollars in Thousands)
 <S>                                                                  <C>        <C>       <C>
 Service cost of benefits earned during the period . . . . . . . .    $   -      $   -     $   -
 Interest cost on projected benefit obligation . . . . . . . . . .      152        141       131
 Actual return on plan assets  . . . . . . . . . . . . . . . . . .     (120)      (107)     (334)
 Net amortization and deferral . . . . . . . . . . . . . . . . . .                 (11)      204
 Recognition of gain on plan curtailment . . . . . . . . . . . . .        -          -         -
 Net periodic pension cost . . . . . . . . . . . . . . . . . . . .      $32        $23        $1
</TABLE>

Employee Pension Plan

      Assumptions  used in the accounting  for net periodic  pension costs for
1993, 1992 and 1991 were as follows:
<TABLE>
                                                                        1993      1992     1991
 <S>                                                                    <C>       <C>      <C>
 Weighted average discount rate  . . . . . . . . . . . . . . . . . . .  7.5%      7.5%     8.5%
 Weighted average rate of increase in compensation levels  . . . . . .  N/A       N/A      N/A
 Weighted average expected long-term rate of return on plan assets . .    6%        6%       8%
</TABLE>
      The following table sets forth the Plan's funded status:
<TABLE>

                                                                             September 30,
                                                                             1993      1992
                                                                         (Dollars in Thousands)
 <S>                                                                        <C>        <C>
 Actuarial present value of benefit obligations:
  Vested benefit obligation  . . . . . . . . . . . . . . . . . . . . . . .  $2,138     $1,990
  Non-vested benefit obligation  . . . . . . . . . . . . . . . . . . . . .       -          -
    Accumulated benefit obligation   . . . . . . . . . . . . . . . . . . .   2,138      1,990
 Effect of projected future compensation levels  . . . . . . . . . . . . .
  Projected benefit obligation   . . . . . . . . . . . . . . . . . . . . .   2,138      1,990
 Plan assets at fair value . . . . . . . . . . . . . . . . . . . . . . . .   2,140      2,040
 Unrecognized net loss and effects of changes in assumptions . . . . . . .     269        304

 Prepaid pension cost  . . . . . . . . . . . . . . . . . . . . . . . . . .    $271       $354
</TABLE>
      The  assets of  the plan at  September 30, 1993  consist of  cash (13%),
bonds (58%), stocks (20%), and annuities (9%).

Stock Option Plan

      During  the fiscal year ended September 30, 1988, the Board of Directors
and stockholders approved a  stock option and incentive plan. Under  the terms
of the  1987  Plan, the  Stock  Option Committee  may  grant options  for  the
purchase of  shares up to 10%  of total stock outstanding  of the Association.
Incentive  stock options  may be granted  to full-time officers  and other key
employees  at a price  of not less  than 100% of  market value at  the date of
grant, and the aggregate fair market value cannot exceed $100,000 per employee
the first  year  that the  employee  is  granted an  incentive  stock  option.
Non-incentive stock options may be granted to full-time officers and other key
employees at a price that the Stock Option Committee may determine at its sole
discretion. All stock options granted must  be exercised within 10 years.  The
Plan terminates ten years from inception.

      At  September 30, 1993,  1992 and  1991, the following  table summarizes
information on the stock option plan:
<TABLE>
                                                                 Average Price
                                                                   Per Share        Shares
 <S>                                                                <C>             <C>
 Outstanding at September 30, 1990 . . . . . . . . . . . . .        $14.00          13,375

 Cancelled . . . . . . . . . . . . . . . . . . . . . . . . .         14.00          (1,000)
 Outstanding at September 30, 1991 . . . . . . . . . . . . .         14.00          12,375
 Cancelled . . . . . . . . . . . . . . . . . . . . . . . . .         14.00            (375)
 Exercised . . . . . . . . . . . . . . . . . . . . . . . . .         14.00              (1)
 Outstanding at September 30, 1992 . . . . . . . . . . . . .         14.00          11,999
 Cancelled . . . . . . . . . . . . . . . . . . . . . . . . .         14.00            (499)

 One-for-three reverse stock split . . . . . . . . . . . . .                        (7,667)

 Outstanding at September 30, 1993 . . . . . . . . . . . . .          6.00           3,833
</TABLE>

      On  October 6, 1992, the Board of Directors  voted to reduce the average
price of all outstanding options under the 1987 Plan from $14.00 per share  to
$2.00 per  share. In April, 1993,  the outstanding shares of  the stock option
plan were reduced to reflect a one-for-three reverse stock split.

      As  part of  the successful  common stock  offering in fiscal  1992, the
Board of Directors  awarded stock options  to a director  for 6,917 shares  of
common stock at  $6.00 per share.  These stock  options remain outstanding  at
September 30, 1993.

      On August 3, 1993  the Board of Directors adopted  the Jefferson Savings
and Loan Association, F.A. 1993 Stock Incentive Plan (the "1993 Plan") subject
to  approval by  the  shareholders. The  1993 Plan  reserves  an aggregate  of
131,088 shares of authorized but unissued common stock, which is approximately
equal to 10% of outstanding common stock. The 1993 Plan would remain in effect
for  a term of ten  years unless sooner terminated.  Three kinds of rights are
available  for  grant:  incentive  stock  options,  stock  options  and  stock
appreciation  rights. If  the 1993  Plan is  approved, the  1987 Plan  will be
discontinued and  no further awards will  be made under the  1987 Plan. Awards
already made under the 1987 Plan  which are still outstanding will continue to
be governed by the  terms of the 1987  Plan. On August 3, 1993, stock  options
under  the 1993 Plan  totalling 64,500 were  awarded at a price  of $6.00. The
August 3, 1993 option  agreements provide  for a vesting  schedule of 20%  for
each year of employment after August 3, 1993. 

Employee 401-K Plan

      Effective  October 1,  1990,  the  Association implemented  a  qualified
401(k)  plan  for all  employees.  In  fiscal years  1993,1992  and  1991, the
Association matched  50% of salary reductions elected by the employee up to 3%
of  salary, and 25% of  salary reductions elected  for 3% to 6%  of salary. No
matching was  made for  salary  reduction in  excess  of 6%.  The  Association
incurred $30,010, $20,166  and $21,690 in matching  and administration expense
for the years ended September 30, 1993, 1992 and 1991, respectively.

Postretirement Benefits

      The Association does not  provide post-retirement benefits and therefore
does not accrue any liability for these type of benefits.

NOTE 14 COMMITMENTS, CONTINGENCIES AND RELATED PARTIES

Financial instruments with off-balance-sheet risk

      The   Association   is   a   party   to   financial   instruments   with
off-balance-sheet risk in the normal course of business  to meet the financing
needs  of its  customers and  to reduce  its own  exposure to  fluctuations in
interest  rates. These  financial  instruments include  commitments to  extend
credit, standby letters  of credit, financial  guarantees, interest rate  caps
and  floors, and  forward  contracts. Those  instruments  involve, to  varying
degrees,  elements of credit  and interest rate  risk in excess  of the amount
recognized in  the balance sheet.  The contract or  notional amounts  of those
instruments  reflect  the  extent  of  involvement  the  Association   has  in
particular classes of financial instruments. 

      The Association's exposure to credit loss in the event of nonperformance
by the  other  party to  the financial  instrument for  commitments to  extend
credit  and  standby letters  of credit  and  financial guarantees  written is
represented  by the  contractual  notional amount  of  those instruments.  The
Association  uses  the   same  credit  policies  in   making  commitments  and
conditional  obligations  as it  does  for  on-balance-sheet instruments.  For
interest rate caps and floors, and forward contracts, the contract or notional
amounts do not represent exposure to credit loss. The Association controls the
credit  risk of  its forward  contracts through  credit approvals,  limits and
monitoring procedures. 

      At September 30,  1993, the  Association had outstanding  commitments of
$8.3 million  to  originate loans  with  variable  interest rates  aggregating
approximately   $3.8 million  and   with  fixed  interest   rates  aggregating
approximately $4.5 million. Fixed rate  commitments are at market rates  as of
the commitment dates and generally expire within 60 days. 

Concentrations of Credit Risk

      The Association's primary business activity is with customers located in
Virginia,  Maryland and  the  District  of  Columbia. The  Association  grants
residential,  commercial  and consumer  loans  to  customers throughout  these
areas,  most of  whom  are  residents  local  to  the  Association's  business
locations. 

      The  Association's largest  loans  are concentrated  in the  hospitality
industry,  however  these  loans  comprise  less than  5%  of  total  loans at
September 30, 1993. Management diligently monitors all loans in this industry,
including, when  possible, making  inspections of the  properties, maintaining
current   operating  statements,   and   performing   net   realizable   value
calculations, with  allowances for losses established as necessary to properly
reflect  the value  of the  properties. Management  believes the  current loss
allowances  are sufficient  to cover  the credit  risk estimated  to exist  at
September 30, 1993.

      In  addition, the  Association  was contingently  liable under  unfunded
lines  of credit for $14.1 million  and standby letters  of credit aggregating
$341 thousand at September 30, 1993.

Rental Commitments

      Minimum rental commitments under noncancelable operating leases for five
branch offices in effect at September 30, 1993 are shown below:
<TABLE>
Year ending
September 30,                                                             Amount
                                                                       (Dollars in
                                                                        Thousands)
 <S>                                                                   <C>
 1994  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $170,243
 1995  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     88,643
 1996  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     84,518
 1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     64,791
 1998  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      8,448

 Total minimum commitments . . . . . . . . . . . . . . . . . . . . . .   $416,643
</TABLE>
      Total rent expense was $171,707 for 1993, $146,104 for 1992 and $143,482
for 1991.

Related Party

      The Association, like many financial institutions, has followed a policy
of granting loans to its officers, directors and  employees, generally for the
financing  of their  personal residences  and for  certain consumer  purposes.
These  loans are made in the ordinary course of business, and on substantially
the same  terms as  those of comparable  transactions prevailing at  the time,
except that employees other than officers and directors may borrow money at an
interest rate which is related to the Association's cost of funds. They do not
involve  more  than  the  normal  risk  of  collectibility  or  present  other
unfavorable features.

      The  following is  a summary  of  loan transactions  with directors  and
executive officers which equal or exceed $60,000 in the aggregate.
<TABLE>

                                                                       Year Ended
                                                                      September 30,
                                                                  1993    1992    1991
                                                                      (Dollars in
                                                                       Thousands)
 <S>                                                              <C>     <C>     <C>
 Balance at beginning of year  . . . . . . . . . . . . . . . . .  $750    $743    $763
 Originations  . . . . . . . . . . . . . . . . . . . . . . . . .    36      68      14
 Repayments  . . . . . . . . . . . . . . . . . . . . . . . . . .   (48)    (61)    (34)

 Balance at end of year  . . . . . . . . . . . . . . . . . . . .  $738    $750    $743
</TABLE>
NOTE 15 STOCKHOLDERS' EQUITY AND REGULATORY CAPITAL

      The Director  of the  Office of Thrift  Supervision requires  all thrift
institutions to  maintain capital in  accordance with capital  standards which
include  maintenance  of:  (1) tangible capital  equal  to  at  least 1.5%  of
adjusted total assets,  (2) core capital equal  to at  least 3.0% of  adjusted
total assets,  and  (3) total capital  equal to  percentages of  risk-weighted
assets to at least 8.0%

      On  September 30,   1992,  the  Association  successfully   completed  a
subscription rights and community stock offering which resulted in the sale of
approximately  3.4 million shares of common stock.  At September 30, 1992, the
funds from  the stock  offering, amounting to  approximately $7 million,  were
held in  an escrow  account. These  funds  were subsequently  released to  the
Association  on October 5,  1992. As  a  result of  the  capital infusion  and
current  earnings, the Association exceeds all three of its regulatory capital
requirements as of  September 30, 1993.  The required and  actual amounts  and
ratios  of capital pertaining to the  Association as of September 30, 1993 are
set forth as follows:
<TABLE>

                                          Current Capital         Actual Association
                                            Requirement                 Capital            Capital Excess
                                        Amount      Percent      Amount      Percent     Amount     Percent
                                                               (Dollars in Thousands)
 <S>                                    <C>          <C>         <C>           <C>       <C>          <C>
 Tangible  . . . . . . . . . . . . .    $4,264       1.5%        $12,682       4.46%     $8,418       2.96%
 Core  . . . . . . . . . . . . . . .     8,528       3.0          12,682       4.46       4,154       1.46
 Risk-based  . . . . . . . . . . . .    11,687       8.0          14,284       9.77       2,597       1.77
</TABLE>
      The Association's capital  for generally accepted  accounting principles
of  $12,682,000  equals tangible  and core  capital  in reports  of regulatory
capital  to the  OTS. Risk-based  capital is  the sum  of $12,682,000  and the
general valuation allowance of $1,602,000, which totals $14,284,000.

      Due to  its regulatory capital  deficiency prior to  September 30, 1992,
Jefferson was  required to file  a capital  restoration plan ("CRP")  with the
OTS. The initial CRP was approved in May, 1990, and a revised CRP was approved
in October,  1991.  On December 10,  1992,  the Association  received  written
confirmation  from the  OTS that  its CRP was  terminated and  that it  was no
longer  under the restrictions of the capital plan. Under current regulations,
if the Association should  fail to meet regulatory capital requirements in the
future  it would  be required  to file  a capital  plan outlining  the actions
necessary to increase capital to the required standards.

      In April, 1993  the Association effected  a one-for-three reverse  stock
split  reducing outstanding  common  shares to  1,310,876 from  3,934,291, and
increasing par value from $1 to $3 per share.

      Retained   earnings  at   September 30,   1993  included   approximately
$3.2 million of actual  additions to bad debt reserves  for Federal income tax
purposes  which may  be subject to  income taxes  at the  then current Federal
income  tax rate if used for any purpose other than to absorb bad debt losses.
As of September 30,  1993 management did not contemplate that  this portion of
retained earnings will  be used in  a manner that  will create any  additional
income tax liability.

      The  payment  of  cash  dividends  by  the  Association  is  subject  to
regulation by the  OTS. The OTS has promulgated a  regulation that measures an
institution's  ability  to  make  capital distributions,  which  includes  the
payment of cash  dividends, according to  the institution's capital  position.
The  rule establishes  "safe  harbor" amounts  of  capital distributions  that
institutions can make after providing  notice to the OTS, but  without needing
prior  approval. Institutions  can distribute  amounts in  excess of  the safe
harbor only with the  prior approval of the OTS. The  Association has not paid
any cash dividends since 1984.

      On  April 22, 1991, the OTS  published a notice  of proposed rulemaking,
"Regulatory  Capital;Leverage  Ratio  Requirement."  The  proposed  rule would
establish  a 3.0%  leverage  ratio  (core  capital  ratio)  only  for  savings
institutions in the strongest financial and managerial condition as determined
by the  OTS. All  other  savings institutions  would be  required to  maintain
leverage ratios of at least 4.0% to 5.0%. While  the amount of any addition to
the core  capital ratio that  might be required  of the Association  cannot be
determined at  this  time, if  the  OTS adopts  the  rule as proposed,  it  is
anticipated  the Association's  core capital requirement  will increase  to at
least 4.0% and perhaps more.

      In  August 1993,  the  OTS   adopted  a  final  rule   incorporating  an
interest-rate risk component into the risk-based capital regulation. Under the
rule, an  institution with a greater than "normal" level of interest rate risk
will  be subject to a deduction of its interest rate risk component from total
capital for purposes of  calculating the risk-based capital requirement.  As a
result, such an institution will be required to maintain additional capital in
order to comply with the risk-based capital requirement. An institution with a
greater than  "normal" interest rate  risk is  defined as an  institution that
would  suffer a loss  of net portfolio  value exceeding 2.0%  of the estimated
market value  of its  assets in  the event  of a  200 basis point increase  or
decrease  (with certain minor exceptions) in interest rates. The interest rate
risk component  will be calculated, on  a quarterly basis, as  one-half of the
difference  between an  institution's measured  interest rate  risk  and 2.0%,
multiplied by  the market value  of its  assets. The rule also  authorizes the
Director of  the OTS to  waive or  defer an institution's  interest rate  risk
component  on a  case-  by-case  basis.  The final  rule is  effective  as  of
January 1, 1994,  subject however  to a  two  quarter "lag"  time between  the
reporting date of  the data used to  calculate an institution's  interest rate
risk and  the effective date of  each quarter's interest rate  risk component.
Thus, an  institution with greater than  "normal" risk will not  be subject to
any deduction from total capital until July 1, 1994 (based  on the calculation
of  the interest  rate risk  component  using data  as of  December 31, 1993).
Finally, the  OTS indicated in  the final rule that  it intended to  lower the
leverage  ratio requirement (in  its prompt  corrective action  regulation) to
3.0% from the current level of 4.0%, on July 1, 1994.

NOTE 16 DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

      FASB  Statement  No. 107, "Disclosures  about  Fair  Value of  Financial
Instruments," requires  disclosure of  fair value information  about financial
instruments, whether or not recognized  in the balance sheet, for which  it is
practicable to  estimate that value. In  cases where quoted  market prices are
not available, fair values are based on estimates using present value or other
valuation  techniques.  Those techniques  are  significantly  affected by  the
assumptions used, including  the discount  rate and estimates  of future  cash
flows.   In  that  regard,  the   derived  fair  value   estimates  cannot  be
substantiated by comparison to  independent markets and, in many  cases, could
not be realized in  immediate settlement of the instrument.  Statement No. 107
excludes certain  financial instruments and all  nonfinancial instruments from
its disclosure  requirements. Accordingly,  the aggregated fair  value amounts
presented do not represent the underlying value of the Association.

      The carrying value  and fair  value of financial  instrument assets  and
liabilities as of September 30, 1993 are as follows:
<TABLE>

                                                                  September 30, 1993
                                                            Carrying Value      Fair Value
                                                             (Dollar amounts in thousands)
 <S>                                                        <C>                <C>
 Assets:
  Cash   . . . . . . . . . . . . . . . . . . . . . . .          $2,926            $2,926
  Investment securities  . . . . . . . . . . . . . . .          45,670            45,670
  Mortgage-backed securities   . . . . . . . . . . . .          51,173            52,413
  Loans receivable,net   . . . . . . . . . . . . . . .         169,965           172,574
 Liabilities:
  Deposits   . . . . . . . . . . . . . . . . . . . . .         241,467           240,374
  Other borrowings   . . . . . . . . . . . . . . . . .          24,079            24,420
</TABLE>
      The fair  value of cash is the book value.  The fair value of investment
securities and mortgage-backed securities is determined by reference to quoted
market prices. The fair value of loans receivable is determined by discounting
the future cash flows, using the current rates at which similar loans would be
made  to borrowers  with similar credit  ratings, and  for the  same remaining
terms to  maturity. The  fair value  of  construction, home  equity line,  and
consumer loans is book value. The  fair value of Federal Home Loan Bank  Stock
is book value.

      The  fair  value of  demand deposits,  including passbook  and statement
accounts, NOW accounts, and money market deposit accounts, is book value.  For
time deposits, including fixed maturity certificates of deposit, fair value is
determined by discounting  the future  cash flows, using  the rates  currently
offered  for deposits  with similar  remaining terms  to maturities.  The fair
value of other borrowings is determined by discounting  the future cash flows,
using the current rates offered for similar maturities.

      The  Association  had  $22.4 million  of  off-balance  sheet   financial
commitments,  which  are commitments  to originate  loans and  unused consumer
lines of credit.  Since these obligations are  based on current market  rates,
the carrying amount is considered  to be a reasonable estimate of  fair market
value.

NOTE 17 SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

      Condensed  quarterly financial  data for  the years  ended September 30,
1993 and 1992 are shown as follows:
<TABLE>

                                                         Three months ended
                                          Dec. 31,     Mar. 31,     June 30,      Sept. 30,
                                                       (Dollars in Thousands)
 <S>                                      <C>          <C>          <C>           <C>
 1993
 Total interest income . . . . . . .       $5,745       $5,290       $5,221        $4,912
 Total interest expense  . . . . . .        3,754        3,479        3,256         3,236
  Net interest income  . . . . . . .        1,991        1,811        1,965         1,676
 Provision for losses on loans . . .           55           97           77           304
    Net interest income after
      provision for losses on loans         1,936        1,714        1,888         1,372
 Noninterest income  . . . . . . . .          625          504          601         1,360
 Operating expenses  . . . . . . . .       (1,771)      (1,885)      (2,323)       (2,260)

    Income before income tax expense          790          333          166           472
 Income tax expense  . . . . . . . .          285          155           61           414
 Net income  . . . . . . . . . . . .         $505         $178         $105           $58


 Earnings per share  . . . . . . . .         $.38         $.14         $.08          $.05

 1992
 Total interest income . . . . . . .       $7,160       $6,858       $6,470        $6,224
 Total interest expense  . . . . . .        5,645        5,011        4,874         4,477

    Net interest income  . . . . . .        1,515        1,847        1,596         1,747
 Provision for losses on loans . . .           44          215          169           687
    Net interest income after
      provision for losses on loans         1,471        1,632        1,427         1,060
 Noninterest income  . . . . . . . .          411          379          666           801
 Operating expenses  . . . . . . . .       (1,827)      (1,762)      (1,820)       (3,411)
    Income before income tax expense           55          249          273        (1,550)
 Income tax expense and
  extraordinary item, net  . . . . .           13          107          136          (256)

 Net income  . . . . . . . . . . . .          $42         $142         $137      $ (1,294)

 Earnings per share  . . . . . . . .         $.23         $.80         $.77       $ (7.25)
</TABLE>



REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Stockholders
Jefferson Savings and Loan Association, F.A.
Warrenton, Virginia

      We  have  audited  the   accompanying  consolidated  balance  sheets  of
Jefferson   Savings  and  Loan  Association,  F.A.   and  subsidiaries  as  of
September 30,  1993  and 1992,  and  the  related  consolidated statements  of
operations,   stockholders'  equity  and  cash   flows  for  the  years  ended
September 30, 1993, 1992 and 1991. These consolidated financial statements are
the responsibility of the Association's  management. Our responsibility is  to
express an opinion on these financial statements based on our audits.

      We conducted our  audits in accordance with  generally accepted auditing
standards.  Those standards  require that  we plan  and  perform the  audit to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management, as  well as  evaluating the  overall financial
statement  presentation. We believe that our audits provide a reasonable basis
for our opinion.

      In our opinion, the consolidated financial  statements referred to above
present  fairly, in all material respects, the financial position of Jefferson
Savings  and Loan Association and subsidiaries at September 30, 1993 and 1992,
and the results of  their operations and their cash flows  for the years ended
September 30,  1993, 1992  and  1991, in  conformity  with generally  accepted
accounting principles.

      As discussed  in Note 1  to the  consolidated  financial statements,  in
fiscal  1993,  the  Association  adopted   the  provisions  of  the  Financial
Accounting  Standards  Board's  Statement of  Financial  Accounting  Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities."

BDO Seidman

Washington, D.C.
November 24, 1993


DIRECTORS AND OFFICERS
<TABLE>
DIRECTORS               OFFICERS
<S>                     <C>                             <C>
Calvin P. Burton        Thomas W. Winfree               Anne F. Brower
Insurance Agent         President and                   Assistant Vice President and
                        Chief Executive Officer         Asst. Manager, Warrenton Branch
John Sheldon Clark
Private Investor        Craig A. Mason                  Patricia M. Coury
                        Senior Vice President and       Assistant Vice President and
Robin C. Gulick, Esq.   Chief Financial Officer         Manager, Consumer Loans
Chairman of the Board
Attorney                Walter E. Monroe                Marcia G. Grant
                        Senior Vice President and       Assistant Vice President
Charles H. Jones, Jr.   Chief Lending Officer           Secondary Marketing
Managing Partner
Edge Partners, L.P.     Benny N. Werner                 Diana M. Lesko
                        Senior Vice President           Assistant Vice President and
Robert F. Kube          Retail Banking                  Manager, Loan Servicing
Treasurer
Builder and Investor    James A. Yergin, Esq.           William G. Mayo
                        Senior Vice President and       Assistant Vice President
William M. Rider        General Counsel                 REO and Special Projects
Secretary
President, R.L. Rider   Jodale Favara                   Michael W. Morris
Construction, Inc.      Vice President and Manager      Assistant Vice President and
                        Loan Operations                 Manager, Leesburg Branch
Saul J. Robinson
President               Dan W. Jeff                     Imogene K. O'Toole
Skyline Group, Inc.     Vice President and              Assistant Vice President and
                        Marketing Director              Manager, Culpeper Branch
Arthur J. Shadek
Private Investor        Douglas R. Lawrence             Linda R. Sorrells
                        Vice President and Controller   Assistant Vice President and
Thomas W. Winfree                                       Manager, Charlottesville
President and           John E. Meyer                   Rio Road Branch
Chief Executive Officer Vice President and
                        Systems Manager                 Shirley G. Stewart
DIRECTORS EMERITI                                       Assistant Vice President and
                        Carol J. Smith                  Manager, Luray Branch
A.R. Anderson, Jr. DDS  Vice President and Director
William D. Doeller      of Deposit Accounts             Bonnie J. Curtis
John J. Huckle, DVM                                     Assistant Secretary
J.B. Hudson, Jr. Esq.   Melanie K. Smith                Warrenton Branch
Harold D. Kube          Vice President and
L.A. Lacy               Director of Human Resources     Helen B. Jones
Harvey L. Pearson                                       Assistant Secretary
Walter B. Potter, Sr.   Shirley B. Stalnaker            Executive Secretary
W.W. Sanders, Jr.       Vice President,
                        Administrative Assistant        Patricia L. Texter
                                                        Assistant Secretary and
                        Lucille B. Travers              Asst. Manager, Leesburg Branch
                        Vice President and Manager
                        Warrenton Branch
</TABLE>

OFFICES AND SERVICES
<TABLE>
OFFICES                         SERVICES
<S>                             <C>                             <C>
Charlottesville                 Personal Financial
                                Management                      Commercial Services
1705 Seminole Trail
Rio Road and 29 North           Basic Checking                  Business Checking
Charlottesville, Virginia 22901 Interest Checking               Simplified Employee
(804) 937-1331                  Premier Money Fund               Pension Plan SEP
                                Jefferson Reserve               VISA/MasterCard and
300 Preston Avenue               (Overdraft Protection)          POS Merchant Service
Commonwealth Center             Holiday Club Savings            Construction/Permanent Loans
Charlottesville, Virginia 22906 Presidential Savings            Commercial Real Estate Loans
(804) 971-4900                  Regular Savings
                                Bump Rate Certificates          Services for Your
Culpeper                        Jumbo Certificates              Convenience
                                No Penalty Certificates
701 South Main Street           Prime Certificates              Automated Teller Machines
Culpeper, Virginia 22701        Regular Certificates            Automatic Funds Transfer
(703) 825-1001                  Retirement Certificates         Automatic Loan Payment
                                Individual Retirement           Bank by Mail
Leesburg                         Accounts IRA and               Certified Checks
                                 Spousal IRA                    Coupon Redemption
9-J Catoctin Circle, SW                                         Direct Deposit
Village Square                  Consumer Lending                Drive-Up Windows
Leesburg, Virginia 22075                                        Electronic Banking Card with
(703) 777-3777                  Home Equity Lines of Credit      access to MOST, Plus and
                                 and Installment Loans           The Exchange Networks
Luray                           Automobile Loans                Federal Tax Deposit
                                Personal Loans                  Night Depository
20 East Luray Shopping Center   Savings/CD Loans                Notary Public
Luray, Virginia 22835           VISA Classic and Gold           Note Collection
(703) 743-4558                                                  Sight Drafts
                                Mortgage Lending                Telephone Transfer
Warrenton                                                       Travelers Cheques
                                Community Homebuyer Loans       U.S. Savings Bonds
Warrenton Center                First Trust Loans               VISA Cash Advance
Warrenton, Virginia 22186       Second Mortgage Loans           Wire Transfer
(703) 347-7173                  Investment Property Loans       FDIC INSURED
                                Refinancing                     EQUAL HOUSING LENDER
                                Construction Loans              MEMBER FEDERAL HOME
                                Jumbo Residential Loans         LOAN BANK SYSTEM
</TABLE>


STOCKHOLDER INFORMATION

BUSINESS  OF   THE   ASSOCIATION
Jefferson   Savings  and   Loan Association,  F.A.,  with  corporate  offices
at  550  Broadview Avenue,  Warrenton,  Virginia, is  a  federally-chartered
stock savings and loan association, which began operations in 1960, and
currently operates  six branches in Virginia.  The Association is primarily
engaged in the business of obtaining funds in the form of deposits  and
investing  such  funds  in  mortgage  loans  on residential  real estate  and,
to a  lesser extent,  commercial, nonresidential real estate and consumer loans.
The Association is a member and a stockholder of  the Federal Home Loan Bank
System, and  its deposits  are insured by  the Federal  Deposit Insurance
Corporation up to its applicable limits.

Corporate Counsel

James A. Yergin, Esq.
Jefferson Savings and Loan Association, F.A.
550 Broadview Avenue
Warrenton, VA 22186

Special Counsel

Elias, Matz, Tiernan & Herrick
734 15th Street, N.W.
12th Floor
Washington, D.C. 20005

Independent Auditors

BDO Seidman
1707 L Street, N.W.
8th Floor
Washington, DC 20036-4301

Registrar and Transfer Agent

Mellon Financial Services
Securities Transfer Services
85 Challenger Road
Overpeck Centre
Ridgefield Park, NJ 07660

Market Makers

Anderson & Strudwick, Inc.
1108 East Main Street
Richmond, Virginia 23219
(804) 643-2400

Branch Cabell & Co.
919 East Main Street
Richmond, Virginia 23219
(804) 225-1400

Scott & Stringfellow, Inc.
909 East Main Street
Richmond, Virginia 23219
(804) 643-1811

Wheat First Securities, Inc.
901 East Byrd Street
Richmond, Virginia 23219
(804) 649-2311

Ryan Beck & Co. Inc.
80 Main Street
West Orange, New Jersey 07052
(201)325-3000

Herzog, Heine, Geduld, Inc.
26 Broadway
New York, New York 10004
(212) 908-5195

FORM 10-K

     A copy of the Form  10-K as filed with the Office  of Thrift Supervision
will  be furnished without charge  to stockholders as of   the  record  date
for  voting  at  the  Annual  Meeting  of Stockholders upon written request to
the Chief Financial Officer, Jefferson  Savings  and  Loan  Association, F.A.,
550  Broadview Avenue, Warrenton, Virginia 22186.

      The Annual Meeting of  Stockholders of Jefferson Savings and Loan
Association, F.A.  will be  held on  January 27, 1994  at 4 p.m., Eastern Time,
at the Fauquier Springs Country Club.

STOCK AND DIVIDEND INFORMATION

     The  Association may not declare  or pay a  cash dividend on any   of  its
stock  if  the  effect  thereof  would  cause  the Association's  regulatory
capital  to  be   reduced  below  the regulatory capital  requirement imposed
by the Office  of Thrift Supervision. See  Note 15  of  Notes  to  Consolidated
Financial Statements for further information regarding restrictions on cash
dividends. There have been no cash or stock dividends paid in the seven years
ended September 30, 1993.

      In  April, 1993,  the  Association effected  a one-for-three reverse stock
split which  reduced outstanding shares  of common stock to 1,310,876 from
3,934,291.

      The  Association's  common  stock  trades  on  the  National Association
of Securities  Dealers Automated  Quotation (NASDAQ) System under the symbol
JEFF. As of December 15, 1993, there were 1355 registered  stockholders of
record not  including the number of persons or entities whose stock is held in
nominee or "street" name  through various  brokerage firms or  banks. Prior  to
July, 1993,  the  Association's  common stock  was  not  listed  on any
exchange, and  traded privately.  The following table  sets forth the high  and
low closing  price  of the  common stock  for  the periods indicated. Quotations
were obtained from the NASDAQ.

   Year ended
  September 30,
     1993                                                High    Low
  4th Quarter . . . . . . . . . . . . . . . . . . . .    6.75    6.00


<PAGE>


                                                                Annex VI



                           DEPARTMENT OF THE TREASURY

                          OFFICE OF THRIFT SUPERVISION

                                Washington, D.C.



                                  FORM 10-QSB


   x              QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1994

                                       or

                  TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from             to            .

                Office of Thrift Supervision Docket Number 6498


                  JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
       (Exact name of small business issuer as specified in its charter)



        United States                                        54-0680877
(State or other jurisdiction of                          (IRS Employer
incorporation or organization)                           Identification No.)


550 Broadview Avenue, Warrenton, Virginia                   22186
(Address of principal executive offices)                  (Zip Code)


      (703) 347-3531
(Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days.

                                    YES  X     NO

The number of shares outstanding of the registrant's common stock, ($3.00 par
value) on June 30, 1994 was 1,310,876.

Transitional Small Business Disclosure        Yes          No  X










                               PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                       Jefferson Savings and Loan Association, F.A.
                                Consolidated Balance Sheets

(Dollars in thousands)
                                                  June 30,      September 30,
Assets                                              1994             1993

                                                (Unaudited)
Cash                                              $  4,065         $  2,926
Investment securities                               37,968           45,670
Mortgage-backed securities                          39,468           51,173
Loans receivable, net                              201,944          169,965
Accrued interest receivable                          1,766            1,759
Real estate owned                                    7,329            8,219
Office properties and equipment, net                 4,212            3,474
Prepaid expenses and other assets                    1,362            1,064

    Total assets                                  $298,114         $284,250

Liabilities and Stockholders' Equity

Liabilities

Deposits                                          $268,920         $241,467
Other borrowings                                    14,789           24,079
Advance payments from borrowers
  for taxes and insurance                            1,515            1,630
Accrued expenses and other liabilities               1,176            4,392

    Total liabilities                              286,400          271,568

Stockholders' Equity

Common stock, par value $3 per share,
  authorized 5,000,000 shares, issued
  and outstanding, 1,310,876 shares at
  June 30, 1994 and September 30, 1993               3,933            3,933
Preferred stock, par value $1 per share,
  authorized 2,500,000 shares at June 30,
  1994 and September 30, 1993, issued and
  outstanding -0- shares at June 30, 1994
  and September 30, 1993                               -                -
Additional paid-in capital                           3,380            3,380
Retained earnings                                    5,063            5,268
Net unrealized gain (loss) on assets
  available-for-sale                                  (662)             101

    Total stockholders' equity                      11,714           12,682

    Total liabilities and stockholders' equity    $298,114         $284,250

See accompanying notes to unaudited consolidated financial statements.

<PAGE>

                       Jefferson Savings and Loan Association, F.A.
                           Consolidated Statements of Operations
                                        (Unaudited)

                                  Three months ended       Nine months ended
                                         June 30,                June 30,

(Dollars in thousands)              1994         1993        1994        1993

Interest income
  Loans                          $ 3,712      $ 3,780     $10,765     $11,846
  Mortgage-backed securities         661          869       2,194       2,659
  Investment securities              411          485       1,278       1,562
  Other investments                   68           87         183         189

    Total interest income          4,852        5,221      14,420      16,256

Interest expense
  Deposits                         2,400        2,438       7,072       7,662
  Borrowed money                     619          818       2,379       2,828

    Total interest expense         3,019        3,256       9,451      10,490

    Net interest income            1,833        1,965       4,969       5,766

Provision for losses on loans         66           77          70         229
Net interest income after
  provision for losses on
  loans                            1,767        1,888       4,899       5,537

Noninterest income
Fees and service charges              192         222         529         631
Gain (loss) on sale of:
  Investment securities                -           40         (65)        (26)
  Mortgage-backed securities           -            -           -         300
  Loans receivable                    22          314         193         698
  Mortgage loan servicing              -            -         (11)          -
  Office properties and
   equipment                          70           (3)         72          (3)
Miscellaneous                         16           28         111         130

    Total noninterest income         300          601         829       1,730

Operating expenses
Compensation and employee
 benefits                          1,011          778       2,797       2,389
Occupancy and equipment              316          310         920         866
Federal deposit insurance            189          178         556         514
Net cost of real estate owned         75          598         236         913
Advertising                           47           49         125         150
Other                                423          410       1,164       1,147
    Total operating expenses       2,061        2,323       5,798       5,979

Income(loss) before
  income taxes                         6          166         (70)      1,288
Income tax expense                   137           61         135         500

Net income(loss)                 $  (131)     $   105       $(205)     $  788

Earnings(loss) per share         $ (0.10)     $  0.08      $(0.16)     $ 0.60
Weighted average shares
 of common stock               1,310,876    1,310,876   1,310,876   1,310,876

See accompanying notes to unaudited consolidated financial statements.

<PAGE>


                       Jefferson Savings and Loan Association, F.A.
                           Consolidated Statements of Cash Flows
                                        (Unaudited)
(Dollars in thousands)                             Nine months ended June 30,
                                                       1994            1993

Operating activities
Net income(loss)                                    $  (205)        $   788
Adjustments to reconcile net income to net
 cash provided (used) by operating activities:
  Provision for losses on loans                          70             229
  Provision for losses on real estate owned              45             297
  Depreciation and amortization                         349             282
  Amortization of premiums and discounts, net
    of investment securities and mortgage-
    backed securities                                   127               -
  Net (gain) loss on sales of:
    Investment securities                                65              26
    Mortgage-backed securities                            -            (300)
    Loans receivable                                   (193)           (698)
    Office properties and equipment                     (72)              3
 (Increase) decrease in accrued
    interest receivable                                  (7)            202
(Increase) decrease in other assets                    (298)            657
  Decrease in advance payments from borrowers
    for taxes and insurance                            (115)           (529)
  Decrease in other liabilities                      (3,216)         (1,235)
  Receipt of stock dividends from FHLB of Atlanta       (91)           (151)
  Disbursements for originations of loans
    held for sale                                    (4,811)        (36,980)
  Proceeds from sales of loans held for sale         11,252          44,896
      Net cash provided (used) by operating
       activities                                     2,900           7,487

Investing activities
Proceeds from sales of:
  Investment securities                                   -           1,100
  Mutual funds                                       15,090          61,816
Maturities of investment securities                      14          34,065
Purchases of:
  Investment securities                              (4,000)        (20,416)

  Mutual Funds                                      (15,562)        (85,610)
(Increase) decrease in FHLB overnite funds            9,540          (9,190)
(Increase) decrease in CMO & REMIC trust funds        1,785              (3)
Purchases of mortgage-backed securities              (6,039)        (10,235)
Proceeds from sale of mortgage-backed securities          -           9,086
Principal payments on mortgage-backed securities     17,715          11,651
Loan originations                                   (81,664)        (40,906)
Principal payments on loans                          44,907          43,985
Purchases of property and equipment                  (1,087)           (158)
Proceeds from sale of property and equipment             72               -
Additions to real estate owned                         (894)            (97)
Proceeds from sales of real estate owned                199           2,900
      Net cash provided by investing
       activities                                   (19,924)         (2,012)

Financing activities
Net increase (decrease) in deposits                  27,453          (4,584)
Proceeds from advances from FHLB of Atlanta          15,000           2,000
Repayments of advances from FHLB of Atlanta         (15,000)         (2,000)
Decrease in other borrowings                         (9,290)         (7,374)
Redemption of common stock                                -              (3)
      Net cash used by financing activities          18,163         (11,961)
Increase (decrease) in cash                           1,139          (6,486)
Cash at beginning of period                           2,926           9,896
Cash at end of period                               $ 4,065         $ 3,410

See accompanying notes to unaudited consolidated financial statements.


<PAGE>
                       Jefferson Savings and Loan Association, F.A.
                           Consolidated Statements of Cash Flows
                                        (Unaudited)


Supplemental disclosures of information:

(Dollars in thousands)                          Nine months ended June 30,
Cash paid for the period:                           1994           1993

  Interest on deposits and all borrowings          $ 9,684        $10,776
  Income taxes                                     $ 1,125             12

Non-cash investing activities:

  Transfers from loans receivable to
    real estate owned                              $   470        $ 1,418
  Transfers from real estate owned to
    loans receivable                               $ 2,010              -
  Additions to mortgage-backed
    securities from securitization of
    loans receivable                                     -         $4,055
  Unrealized net gain (loss) on assets
    held-for-sale recorded as an increase
    (decrease) of stockholders' equity             $  (764)       $    12


See accompanying notes to unaudited consolidated financial statements.

<PAGE>

                       Jefferson Savings and Loan Association, F.A.
                        Notes to Consolidated Financial Statements
                                      June  30, 1994
                                        (Unaudited)



Note 1.  Basis of Presentation

The foregoing financial statements are unaudited.  In the opinion of
management, all adjustments (consisting of normal recurring accruals)
necessary for a fair presentation of the financial statements have been
included.  The operating results for the three and nine months ended June 30,
1994 are not necessarily indicative of the results for the full year.  These
financial statements should be read in conjunction with the consolidated
financial statements and the notes included in the Association's Annual
Report for the year ended September 30, 1993.

Note 2.  Earnings Per Share

Earnings per share has been computed on outstanding shares of common stock of
1,310,876 for the three and nine months ended June 30, 1994 and 1993,
respectively. The outstanding shares have been adjusted to reflect a one-for-
three reverse stock split effected in April, 1993.


<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

Financial Condition

      The total assets of Jefferson Savings and Loan Association, F.A.
("Jefferson" or the "Association") increased $13.9 million, or 4.9%, to
$298.1 million at June 30, 1994 from $284.3 million at September 30, 1993,
due primarily to an $32.0 million increase in loans receivable, which was
partially offset by a decrease in investment securities of $7.7 million, a
decrease in mortgage-backed securities of $11.7 million, and a decrease in
real estate owned of $0.9 million. The decrease in investment securities,
primarily overnite funds, was used to increase loans receivable. The decrease
in mortgage-backed securities was primarily caused by a $8.9 million
reduction in assets collateralizing the CMO and REMIC borrowings in wholly
owned finance subsidiaries.

      Investment securities decreased $7.7 million to $38.0 million during the
nine months ended June 30, 1994. The primary factor causing this decrease was
a decline of $9.5 million in Federal Home Loan Bank overnite funds.  At June
30, 1994, investment securities consisted primarily of $5.4 million in
Federal Home Loan Bank overnite funds, $9.0 million in Federal Home Loan Bank
notes, $3.7 million in Federal Home Loan Bank stock, $11.1 million in mutual
funds primarily invested in government-agency adjustable-rate mortgage-backed
securities, $9.0 million in Federal Home Loan Mortgage Corporation("FHLMC")
and Federal National Mortgage Association("FNMA") adjustable-rate notes, and
$.6 million in overnite cash investments. All investment securities except
the overnite cash funds, and the FHLB stock are classified as available-for-
sale. These $25.0 million of investment securities available-for-sale had an
unrealized net loss of $864,700 at June 30, 1994.

      Mortgage-backed securities ("MBSs") decreased $11.7 million to $39.5
million during the nine months ended June 30, 1994. Purchases of MBSs during
the nine months ended June 30, 1994 totalled $6.0 million. Principal
repayments during the nine months ended June 30, 1994 amounted to $17.6
million. There were no sales of MBSs in the nine months ended June 30, 1994.
All purchases consisted of government-agency variable-rate securities
collateralized by one-year adjustable-rate mortgages. MBSs classified as
available-for-sale totalled $6.6 million and had an unrealized net loss of
$205,100 at June 30, 1994. MBSs collateralizing the CMO and REMIC borrowings
in wholly owned finance subsidiaries totalled $16.4 million. MBSs owned by
the Association totalled $23.2 million, of which $16.8 million were variable-
rate and $6.4 were fixed rate.

      Loans receivable, net, increased $32.0 million during the nine months
ended June 30, 1994 due primarily to a change in portfolio management. The
Board of Directors directed management to place approximately $20 million of
long-term fixed-rate mortgage loans which were originated between December,
1993 and March 31, 1994 in the portfolio to be held-to-maturity. Lower market
rates of interest spurred increased refinancing and repayment of mortgage
loans held in portfolio in the quarter ended December 31, 1993. However, an
increase in mortgage interest rates during the six months ended June 30, 1994
contributed to a decline in mortgage loan originations, slowed refinancings
and loan repayments, and increased origination of adjustable-rate-mortgages.
There were no loans held-for-sale at June 30, 1994.

      Real estate owned declined $0.9 million to $7.3 million during the nine
months ended June 30, 1994 primarily due to the November, 1993 sale of the
Knight's Inn Motel in Monroe, Michigan for $1.8 million. The Association
accepted a cash payment of $150,000 and granted a loan of $1,650,000 for the
remainder of the purchase price. In October, 1993, the Association purchased
the land and land lease for the Knight's Inn Motel for $340,000. As a result,
the Association expects to receive a minimum of $30,000 in annual rental
payments from this land lease, which expires on 9/30/22, with six consecutive
options to extend for five years each (30 years). Land in Charlottesville,
Virginia classified as real estate owned totalling $710,000 is expected to be
sold for cash prior to September 30, 1994 at no loss.

      Total liabilities increased in the nine months ended June 30, 1994 by
$14.8 million, or 5.5%, due primarily to an increase in deposits of $27.5
million, which was partially offset by a decline of $9.3 million in other
borrowings, a decrease of $115,000 in advance payments from borrowers for
taxes and insurance, and a decrease of $3.2 million in accrued expenses and
other liabilities .

      Deposits increased in the nine months ended June 30, 1994 by $27.5
million to $268.9 million at June 30, 1994, due primarily to the acquisition
in October, 1993 of approximately $9.3 million of deposits from another
savings institution in Leesburg, Virginia at a premium of 1.25%, and the
acquisition of approximately $14.2 million of deposits in Front Royal and
Culpeper, Virginia at a premium of $48,000, or 0.03%. The Leesburg accounts
were transferred to the Association's existing branch in Leesburg, Virginia.
Unamortized goodwill from such purchases totalled $152,000 at June 30, 1994,
and is being amortized over a sixty month period. The remainder of the $4.0
million deposit increase resulted from an improvement of market share at
existing branches utilizing current product offerings. The Association had no
brokered deposits at June 30, 1994.

      Other borrowings, consisting of notes payable ("Notes") of Jefferson
Funding Corporation ("JFC") and mortgage collateral bonds ("Bonds") issued by
Jefferson Funding Corporation II ("JFCII") net of unamortized discount,
decreased $9.3 million or 38.6% to $14.8 million at June 30, 1994. JFC and
JFC II are both wholly-owned finance subsidiaries of the Association. The
Notes and Bonds are secured by mortgage-backed securities and outstanding
indebtedness on the Notes and Bonds are reduced as the mortgage-backed
securities are repaid. Lower market interest rates in the Fall of 1993
resulted in increased levels of principal repayments of the mortgage loans
securing mortgage-backed securities. The outstanding bonds payable balance
declined from $26.5 million at September 30, 1993 to $16.2 million at June
30, 1994. The unamortized discount on bonds payable declined from $2.4
million at September 30, 1993 to $1.4 million at June 30, 1994. The
amortization of the discount of $1.0 million is recorded as interest expense.

      Accrued expenses and other liabilities decreased $3.2 million due
primarily to a decline of current income tax liability of $0.8 million, and
a reduction in checks outstanding for mortgage loan disbursements of $1.4
million.

      At the Association's annual meeting on January 28, 1993, the
stockholders approved a one-for-three reverse stock split. In April, 1993 the
Association's transfer agent issued new certificates to existing
stockholders. As a result, the total number of shares outstanding decreased
to 1,310,876, a decline from the previously outstanding total of 3,934,291.
Total cash of $3,523 was deducted from paid-in capital to settle 554
fractional shares, at a price of $6.36 per share.


Nonperforming Loans and Real Estate Owned

      The following table sets forth information regarding nonaccrual loans
and real estate owned held by the Association at the dates indicated.
                                      June 30,       September 30,
                                         1994             1993
                                        (Dollars in Thousands)
Nonaccrual Loans
Residential                           $   614          $ 1,205
Nonresidential                          1,116            1,298
Construction                              638              154
Consumer                                   19                9
      Subtotal                          2,387            2,666

Real estate owned
Residential                             1,010              770
Nonresidential                          6,319            6,938
In-substance foreclosure                    -              611
      Subtotal                          7,329            8,319

Total nonperforming assets            $ 9,716          $10,985
Total nonperforming assets
  to total assets                       3.26%            3.86%

      Real estate owned decreased $0.9 million or 10.8% during the nine months
ended June 30, 1994 due primarily to the sale of the Knights Inn Motel
discussed above.  At June 30, 1994, approximately $1.2 million of real estate
owned was under contract to sell at no loss, which primarily consists of a
land development project in Charlottesville, Virginia and a warehouse and
land in Chantilly, Virginia. In the nine months ended June 30, 1994 the
Association wrote off $145,000 of real estate owned, of which $100,000 was
offset by the reduction of the general valuation allowance for real estate
owned in a corresponding amount.

      The total of nonaccrual loans declined $279,000, or 10.5%. The decrease
in nonaccrual residential loans of $591,000 was partially offset by an
increase in nonaccrual construction loans of $484,000. The construction loans
consist primarily of two land loans to one builder in Warrenton, Virginia.
The largest loan of $467,000 was secured by land in Warrenton, Virginia. The
Association currently expects a full recovery of the outstanding nonaccrual
loan balances.

Allowance for Loan Losses

      The total allowance for loan losses amounted to $1.5 million at June 30,
1994 and $1.6 million at September 30, 1993.  The allowance for loan losses
as a percent of loans outstanding was .75% at June 30, 1994, compared to .94%
at September 30, 1993. At June 30, 1994, the allowance for loan losses as a
percentage of nonperforming loans was 63%. The provision for loan losses
amounted to $66,000 and $70,000 during the three and nine months ended June
30, 1994, respectively, compared to $77,000 and $229,000 for the same periods
in 1993.

      The Association believes that the allowance for loan losses as of June
30, 1994 was adequate and further believes that the net carrying values of
real estate owned are stated at their fair values.  However, future additions
to the allowance for loan losses or reductions in net carrying values may be
necessary based on the performance of the Association's loan portfolio and
changes in economic conditions.  In addition, in connection with periodic
examinations of the Association, the staff of the OTS and the Federal Deposit
Insurance Corporation("FDIC") consider the adequacy of the allowance for loan
losses and the net carrying value of real estate owned. Such agencies may
require the Association to recognize additions to the allowance or reductions
in the net carrying value of real estate owned based on their judgements at
the time of such examinations. Based upon an examination completed in
January, 1994, the OTS did not require the Association to increase the
allowance for loan losses, or reduce the net carrying value of real estate
owned.


Results of Operations
      Jefferson recorded a net loss of $205,000 for the nine months ended June
30, 1994, compared to net income of $788,000 for the nine months ended June
30, 1993, a decrease of $993,000.  Net loss and net earnings per share were
$0.16 and $0.60 for the three months ended June 30, 1994 and 1993,
respectively. Jefferson recorded a net loss of $131,000 for the three months
ended June 30, 1994, compared to net income of $105,000 for the three months
ended June 30, 1993, a decrease of $236,000.  Net loss and net earnings per
share were $0.10 and $0.08 for the three months ended June 30, 1994 and 1993,
respectively. Outstanding shares of common stock were 1,310,876 shares for
the three and nine months ended June 30, 1994 and 1993, respectively, as
adjusted for a one-for-three reverse stock split effected in April, 1993.

Net Interest Income

      Net interest income declined $797,000 or 13.8% to $5.0 million in the
nine months ended June 30, 1994, compared with $5.8 million in the nine
months ended June 30, 1993. The decrease in net interest income resulted
primarily from a decline in the interest rate spread to 2.37% for the nine
months ended June 30, 1994 compared to 2.77% for the nine months ended June
30, 1993, a decrease of 40 basis points. The yield on interest-earning assets
for the nine months ended June 30, 1994 was 6.93%, a decline of 94 basis
points from 7.87% for the nine months ended June 30, 1993. This decrease was
the result of prepayment and refinancing of high yield mortgage loans,
declining yields on adjustable-rate mortgages, and declining yields on
consumer loans. The cost of interest-bearing liabilities for the nine months
ended June 30, 1994 was 4.56%, a decline of 54 basis points from 5.10% for
the nine months ended June 30, 1993. The cost of deposits for the nine months
ended June 30, 1994 was 3.69%, a decline of 51 basis points from 4.20% for
the nine months ended June 30, 1993. However, the cost of borrowed money was
16.04% for the nine months ended June 30, 1994, an increase of 377 basis
points from 12.27% for the nine months ended June 30, 1993. The increase in
the rate paid on other borrowings was due to the amortization of the CMO and
REMIC borrowings, as discussed in "Financial Condition."

      Deposit costs in fiscal 1994 decreased compared to fiscal 1993 primarily
due to the rollover of maturing certificates of deposit to lower rates, and
the reduction of the cost of passbook accounts. However, management expects
that the increase in general interest rates, and in particular, the rising
yield on U.S. Treasury obligations, from January, 1994 to the present will
probably result in an increase in deposit costs in future periods. The costs
of borrowed money  increased in the nine months ended June 30, 1994 compared
to the nine months ended June 30, 1993 primarily due to an increase in
amortization of the discount related to the bonds and the notes due to a
higher repayment of the underlying collateral, FHLMC Participation
Certificates("PCs"). The negative impact of the amortization of the discount
of the notes and bonds on net interest income in the nine months ended June
30, 1994 was $(1,112,000), compared to $(707,000) in the nine months ended
June 30, 1993. Management expects that repayments of the FHLMC PCs
collateralizing the bonds will decline in the remaining three months of
fiscal 1994, which will enhance interest rate spread and net interest income.


      Interest-earning assets in the nine months ended June 30, 1994 averaged
$277.6 million while interest-bearing liabilities averaged $276.4 million, a
difference of $1.2 million. Interest-earning assets in the nine months ended
June 30, 1993 averaged $275.5 million, while interest-bearing liabilities in
the nine months ended June 30, 1993 averaged $274.3 million, a difference of
$1.2 million.
      Net interest income in the three months ended June 30, 1994 decreased
$132,000 to $1.8 million or 6.7% compared to the three months June 30, 1993.
This decline was caused by a lower interest rate spread in the 1994 period as
compared to the 1993 period, as discussed above.

Noninterest Income

      Noninterest income decreased $901,000 or 52% in the nine months ended
June 30, 1994 compared to the nine months ended June 30, 1993, and decreased
$301,000 or 50% in the three months ended June 30, 1994 compared to the same
period in 1993. Contributing to the decline in the nine month period ended
June 30, 1994 was a fiscal 1993 gain of $300,000 on the sale of mortgage-
backed securities in December, 1992, while there was no sale of mortgage-
backed securities in fiscal 1994. In addition, gains on the sale of loans
receivable held-for-sale totalled $193,000 in the nine months ended June 30,
1994, compared to $698,000 in the nine months ended June 30, 1993, a decrease
of $505,000. Gains on the sale of loans receivable held-for-sale totalled
$22,000 in the three months ended June 30, 1994, compared to $314,000 in the
three months ended June 30, 1993, a decrease of $292,000. All profits
resulted from the sale of loans classified as held-for-sale, which were newly
originated fixed-rate mortgage loans sold in the secondary market. However,
as noted above, the Association originated $20 million of long-term, fixed-
rate mortgage loans for its portfolio during January, 1994 through April,
1994 and as a result, gains on sales of loans decreased in fiscal 1994. The
net loss on sales of investment securities was $65,000 in the nine months
ended June 30, 1994, compared to a loss of $26,000 in the nine months ended
June 30, 1993, an increase of $39,000. Fees and service charges declined
$102,000 in fiscal 1994 compared to fiscal 1993 primarily due to a decrease
of $92,000 in mortgage loan service fees. The Association sold $63 million of
mortgage loan servicing in September, 1993.


Operating Expenses

      Operating expenses decreased $181,000 or 3.0% to $5.80 million in the
nine months ended June 30, 1994 compared to $5.98 million the nine months
ended June 30, 1993. Operating expenses decreased $262,000 or 11.3% to $2.06
million in the three months ended June 30, 1994 compared to $2.32 million in
the three months ended June 30, 1993. These decreases were primarily due to
decreases of real estate owned expenses, which were partially offset by
increases in compensation and employee benefits expense.

      Compensation and employee benefits expense increased $408,000, or 17.1%
in the nine months ended June 30, 1994, compared to the nine months ended
June 30, 1993. Compensation and employee benefits expense increased $233,000,
or 29.9% in the three months ended June 30, 1994, compared to the three
months ended June 30, 1993. The primary reason for the higher amounts in the
three and nine months ended June 30, 1994 compared to the same periods in
1993 were the addition of fourteen employees in two newly acquired branches
in Front Royal and Culpeper, Virginia on May 20, 1994, an increase in staff
to initiate a mortgage banking operation, a 4.0% salary increase for fiscal
1994 employees, and the addition of a marketing director. In addition,
pension costs increased $62,000, payroll taxes increased $22,000 and group
insurance costs increased $22,000 in the nine months ended June 30, 1994
compared the same period in 1993.

      Occupancy and equipment expense increased $54,000 or 6.2% in the nine
months ended June 30, 1994, compared to the nine months ended June 30, 1993.
The primary reasons for these changes in the nine months ended June 30, 1994
compared to the same period in 1993 were an increase in furniture and fixture
depreciation of $53,000, an increase in personal property taxes of $18,000,
an increase in building depreciation of $8,000, and an increase of office
rent expense of $12,000, which increases were partially offset by a decrease
of $47,000 in repairs and maintenance.

      Federal deposit insurance expense increased approximately $42,000 or
8.2% in the nine months ended June 30, 1994 compared to the nine months ended
June 30, 1993, and increased $11,000 or 6.2% in the three months ended June
30, 1994 compared to the same period in 1993. These increases reflect higher
premiums as a result of the implementation of a risk-based formula as
required by federal legislation in January, 1993, and the addition of
deposits acquired by the Association during fiscal 1994.

      The net cost of real estate owned decreased $677,000 or 74.2% to
$236,000 in the nine months ended June 30, 1994 compared to the same period
in 1993, and decreased $523,000 or 87.5% to $75,000 in the three months ended
June 30, 1994 compared to the same period in 1993. The decline resulted from
a reduction of costs incurred in a 1993 refurbishing of the Ocean One hotel
in Virginia Beach, Virginia, and approximately $100,000 income in fiscal 1994
from operations of the Knights Inn in Monroe, Michigan which was sold in
November, 1993. The Ocean One hotel affiliated with the Howard Johnson's
franchise in June, 1994, after further renovation costs of approximately
$175,000 which are being written off over a fifteen month period ending
September 30, 1995. In the nine months ended June 30, 1994, the Ocean One
hotel has operated at approximately 33% occupancy at a loss of $112,000.
Management anticipates profit from hotel operations in excess of $275,000 in
the quarter ended September 30, 1994.


Income Tax Expense

      The Association recorded income tax expense of $135,000 and $500,000 in
the nine months ended June 30, 1994 and 1993, respectively. The Association
recorded income tax expense of $137,000 and $61,000 in the three months ended
June 30, 1994 and 1993, respectively. The lower tax expense in the nine
months ended June 30, 1994 reflected the net loss before income tax expense
in 1994 as compared with net income before tax expense in 1993. In addition,
temporary differences affect the recognition of income and expense for tax
and financial reporting purposes. The significant temporary differences which
affected tax expense include the amortization of the discount on REMIC bonds,
amortization of prepaid pension amounts, receipt of FHLB stock dividends, the
difference between tax and book bad debt deductions, and the limitation on
the utilization of net operating loss carryforwards. The Association had a
deferred tax asset recorded at June 30, 1994 of $180,000.


Liquidity and Capital Resources

      Jefferson is required by OTS regulations to maintain cash and eligible
liquid investments in an amount equal to 5% of net withdrawable savings and
borrowings payable in one year or less to assure its ability to meet demands
for withdrawals and repayment of short-term borrowings.  The Association has
consistently exceeded such regulatory liquidity requirements, and for the
nine months ended June 30, 1994 had a weighted average liquidity ratio of
6.43%.

      At June 30, 1994, the Association had $14.8 million of approved loan
commitments, and $5.0 million of undisbursed residential construction loans-
in-process.  The amount of deposits which are scheduled to mature during the
next twelve month period totals approximately $72.6 million.  Management
believes that, by evaluating competitive instruments and pricing in its
market area, it can, in most circumstances, manage and control maturing
deposits so that a substantial amount of such deposits are retained by
Jefferson.

      Standby letters of credit outstanding at June 30, 1994 totalled
$311,000. The Association does not engage in transactions involving interest
rate futures or swap transactions.

      The Association is subject to regulations of the OTS that impose certain
minimum regulatory capital requirements.  The following table presents the
Association's capital requirements and the current excess(deficiency), on
both a dollar and percentage basis, as of June 30, 1994.

                            Current            Actual             Capital

                            Capital         Association           Excess

                          Requirement          Capital          (Deficiency)
                        Amount  Percent    Amount  Percent    Amount  Percent
      Tangible         $ 4,476    1.50%   $11,562   3.87%   $ 7,086    2.37%
      Core             $ 8,952    3.00%   $11,562   3.87%   $ 2,610    0.87%
      Risk-based       $13,000    8.00%   $12,465   7.67%   $  (535)  (0.33)%

      Stockholders' equity of $11.7 million at June 30, 1994 under generally
accepted accounting principles was reduced by $152,000 of goodwill to arrive
at tangible capital for regulatory purposes. Risk-based capital included
stockholders' equity of $11.7 million, increased by the general loan loss
allowance of $1.5 million, and reduced by goodwill of $152,000 and a land
development investment of $612,000. Risk-weight assets totalled $162.5
million at June 30, 1994.

      At June 30, 1994, the Association exceeded tangible and core capital
regulatory requirements, but did not exceed the risk-based regulatory capital
requirement. The Association expects to file a capital plan in September,
1994, summarizing the actions it plans on taking to once again comply with
all regulatory capital requirements.

Impact of Inflation, Deflation and Changing Prices

      The consolidated financial statements and related notes presented
elsewhere herein have been prepared in accordance with generally accepted
accounting principles, which require the measurement of financial position
and operating results in terms of historical dollars without considering
changes in the relative purchasing power of money over time due to inflation.

      Unlike many industrial companies, substantially all of the assets and
virtually all of the liabilities of the Association are monetary in nature.
As a result, interest rates have a more significant impact on the
Association's performance than the effects of general levels of inflation.
Interest rates may not necessarily move in the same direction or in the same
magnitude as the prices of goods and services.  However, noninterest expenses
do reflect general levels of inflation.

<PAGE>



                                PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      Legal proceedings are more fully described in Form 10-KSB for the year
ended September 30, 1993 filed on January 13, 1994. There have been no
material changes since that date, other than that noted below.

      MORRISSEY, ET AL V. JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A., ET AL,
At Law No. 133899, Circuit Court of Fairfax County, Virginia.

This suit was filed on July 29, 1994 by the principals of a Texas partnership
(5930 Prestionview Joint Venture) and the Guarantors of the 1984 loan made to
that partnership. The plaintiffs claim that Jefferson violated Virginia's
Equal Credit Opportunity Act by requiring spousal guarantees of the loan and
requiring reaffirmation of those guarantees when the terms of the loan were
subsequently modified. The plaintiffs seek to have their guarantees declared
unenforceable and to have three deeds of trust on Virginia property securing
$300,000 of the $1,400,000 loan released. Jefferson intends to contest the
suit and management does not anticipate any material impact to the financial
statements as a result of the litigation.

      Management does not anticipate any material impact to the financial
statements as a result of litigation.

Item 5.  Other Information

      On January 11, 1994, the Association signed an agreement to acquire the
Front Royal and Culpeper, Virginia branches of First Union National Bank of
Virginia, which involved the transfer of approximately $14.2 million in
deposits and the acquisition of branch buildings and equipment. The
transaction was approved by the OTS, and was completed on May 20, 1994.

      At the April 5, 1994 meeting of the Board of Directors, the bylaws of
the Association were amended to increase the members of the board from nine
to ten. The Board of Directors then elected William H. Savage to fill this
vacancy and to serve until the next annual meeting of stockholders.


Item 6.  Exhibits and Reports on Form 8-K

      (a)   Exhibits

            None

      (b)   Reports on Form 8-K

            None



<PAGE>




                                        SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
                                               (Registrant)




Date: August 15, 1994                        Thomas W. Winfree
                                     Thomas W. Winfree, President and
                                          Chief Executive Officer



Date: August 15, 1994                       Craig A. Mason

                                   Craig A. Mason, Senior Vice President and
                                     Chief Financial Officer



<PAGE>

                                 PART II

                 INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.  Indemnification of Officers and Directors

Crestar's Articles of Incorporation implement the provisions of the VSCA, which
provide for the indemnification of Crestar's directors and officers in a variety
of circumstances, which may include indemnification for liabilities under the
Securities Act of 1933.  Under sections 13.1-697 and 13.1-702 of the VSCA, a
Virginia corporation generally is authorized to indemnify its directors and
officers in civil or criminal actions if they acted in good faith and believed
their conduct to be in the best interests of the corporation and, in the case of
criminal actions, had no reasonable cause to believe that the conduct was
unlawful.  Crestar's Articles of Incorporation require indemnification of
directors and officers with respect to certain liabilities, expenses and other
amounts imposed upon them be reason of having been a director or officer, except
in the case of willful misconduct or a knowing violation of criminal law.
Crestar also carries insurance on behalf of directors, officers, employees or
agents that may cover liabilities under the Securities Act of 1933.  In
addition, the VSCA and Crestar's Articles of Incorporation eliminate the
liability of a director or officer of Crestar in a shareholder or derivative
proceeding.  This elimination of liability will not apply in the event of
willful misconduct or a knowing violation of the criminal law or any federal or
state securities law.  Sections 13.1-692.1 and 13.1-696 to -704 of the VSCA are
hereby incorporated herein by reference.

Item 21.  Exhibits and Financial Statement Schedules [numbers of the
exhibits yet to be conformed]

     (a)  Exhibits

           2(a)  Agreement and Plan of Reorganization dated as of
                 September 1, 1994, among Crestar, Crestar Bank and
                 Jefferson (attached to the Proxy Statement/ Prospectus
                 as Annex I)

           2(b)  Stock Option Agreement dated as of September 1, 1994,
                 by and between Jefferson and Crestar (attached to the
                 Proxy Statement/Prospectus as Annex II)

           5     Opinion of Hunton & Williams with respect to legality

           8     Opinion of Hunton & Williams with respect to tax
                 consequences of the Merger

           23(a) Consent of KPMG Peat Marwick LLP

           23(b) Consent of BDO Seidman

           23(c) Consent of Scott & Stringfellow, Inc.

           23(d) Consent of Hunton & Williams (included in Exhibit 5 and
                 Exhibit 8)

           25    Power of Attorney (included on page II - 5 of the
                 Registration Statement)

           99(a) Form of Proxy

           99(b) Form of Cash Option Election

       (b)  Financial Statement Schedules -- None

       (c)  Report, Opinion or Appraisal -- Opinion of Scott &
            Stringfellow, Inc. (attached to the Proxy
            Statement/Prospectus as Annex III)

Item 22. Undertakings

     (a)   The undersigned Registrant hereby undertakes as follows:

           1.   To file, during any period in which offers or sales are
                being made, a post-effective amendment to this
                registration statement.

                (i)   To include any prospectus required by section
                      10(a)(3) of the Securities Act of 1933;

                (ii)  To reflect in the prospectus any facts or events
                      arising after the effective date of the
                      registration statement (or the most recent post-
                      effective amendment thereof) which, individually
                      or in the aggregate, represent a fundamental
                      change in the information set forth in the
                      registration statement.

                (iii) To include any material information with respect
                      to the plan of distribution not previously
                      disclosed in the registration statement or any
                      material change to such information in the
                      registration statement.

                      Provided, however, that paragraphs (a)(1)(i) and
                      (a)(1)(ii) do not apply if the registration
                      statement is on Form S-3 or Form S-8, and the
                      information required to be included in a post-
                      effective amendment by those paragraphs is
                      contained in periodic reports filed by the
                      registrant pursuant to Section 13 or Section 15(d)
                      of the Securities Exchange Act of 1934 that are
                      incorporated by reference in the registration
                      statement.

           2.   That, for the purpose of determining any liability under
                the Securities Act of 1933, each such post-effective
                amendment will be deemed to be a new registration
                statement relating to the securities offered therein,
                and the offering of such securities at that time will be
                deemed to be the initial bona fide offering thereof.

           3.   To remove from registration by means of a post-effective
                amendment any of the securities being registered which
                remain unsold at the termination of the offering.

           4.   That prior to any public reoffering of the securities
                registered hereunder through the use of a prospectus
                which is a part of this registration statement, by any
                person or party who is deemed to be an underwriter
                within the meaning of Rule 145(c), the Registrant
                undertakes that such reoffering prospectus will contain
                the information called for by the applicable
                registration form with respect to reofferings by persons
                who may be deemed underwriters, in addition to the
                information called for by the other items of the
                applicable form.

           5.   That every prospectus (i) that is filed pursuant to the
                paragraph immediately preceding, or (ii) that purports
                to meet the requirements of Section 10(a)(3) of the Act
                and is used in connection with an offering of securities
                subject to Rule 415, will be filed as part of an
                amendment to the registration statement and will not be
                used until such amendment is effective, and that, for
                the purposes of determining any liability under the
                Securities Act of 1933, each such post-effective
                amendment will be deemed to be a new registration
                statement relating to the securities offered therein,
                and the offering of such securities at that time will be
                deemed to be the initial bona fide offering thereof.

           6.   Insofar as indemnification for liabilities arising under
                the Securities Act of 1933 may be permitted to
                directors, officers and controlling persons of the
                Registrant pursuant to the foregoing provisions, or
                otherwise, the Registrant has been advised that in the
                opinion of the Securities and Exchange Commission such
                indemnification is against public policy as expressed in
                the Act and is, therefore, unenforceable.  In the event
                that a claim for indemnification against such
                liabilities (other than the payment by the Registrant of
                expenses incurred or paid by a director, officer or
                controlling person of the Registrant in the successful
                defense of any action, suit or proceeding) is asserted
                by such director, officer or controlling person in
                connection with the securities being registered, the
                Registrant will, unless in the opinion of its counsel
                the matter has been settled by controlling precedent,
                submit to a court of appropriate jurisdiction the
                question whether such indemnification by it is against
                public policy as expressed in the Act and will be
                governed by the final adjudication of such issue.

     (b)   The undersigned registrant hereby undertakes to respond to
requests for information that is incorporated by reference into the
prospectus pursuant to Items 4, 10(b), 11, or 13 of this form, within
one business day of receipt of such request, and to send the
incorporated documents by first-class mail or other equally prompt
means.  This includes information contained in documents filed
subsequent to the effective date of the registration statement through
the date of responding to the request.

     (c)   The undersigned registrant hereby undertakes to supply by
means of the post-effective amendment all information concerning a
transaction, and the company being acquired involved therein, that was
not the subject of and included in the registration statement when it
became effective.


                               SIGNATURES

           Pursuant to the requirements of the Securities Act of 1933,
the registrant certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing on Form S-3 and has duly
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Richmond,
Commonwealth of Virginia, on October 6, 1994.

                               CRESTAR FINANCIAL CORPORATION
                               (Registrant)

                               By: /s/ John C. Clark, III
                                   John C. Clark, III,
                                   Corporate Senior Vice
                                   President, General Counsel
                                       and Secretary


                            POWER OF ATTORNEY

           Pursuant to the requirements of the Securities Act of 1933,
this registration statement has been signed by the following persons in
the capacities indicated on October 6, 1994.  Each of the directors
and/or officers of Crestar Financial Corporation whose signature appears
below hereby appoints John C. Clark, III, Lathan M. Ewers, Jr. and David
M. Carter, and each of them severally, as his attorney-in-fact to sign
in his name and behalf, in any and all capacities stated below and to
file with the Commission, any and all amendments, including post-
effective amendments to this registration statement, making such changes
in the registration statement as appropriate, and generally to do all
such things in their behalf in their capacities as officers and
directors to enable Crestar Financial Corporation to comply with the
provisions of the Securities Act of 1933, and all requirements of the
Securities and Exchange Commission.

         Signature                   Title

/s/ Richard G. Tilghman           Chairman of the Board and Chief
Richard G. Tilghman               Executive Officer and Director
                                  (Principal Executive Officer)

/s/ James M. Wells, III           President and Director
James M. Wells, III

/s/ Patrick D. Giblin             Vice Chairman of the Board and Chief
Patrick D. Giblin                 Financial Officer and Director
                                  (Principal Financial and Accounting
                                  Officer)


/s/ Richard M. Bagley             Director
Richard M. Bagley

/s/ J. Carter Fox                 Director
J. Carter Fox

/s/ Bonnie Guiton Hill            Director
Bonnie Guiton Hill

/s/ Gene A. James                 Director
Gene A. James

/s/ Charles R. Longsworth         Director
Charles R. Longsworth

/s/ Patrick J. Maher              Director
Patrick J. Maher

/s/ Frank E. McCarthy             Director
Frank E. McCarthy

/s/ G. Gilmer Minor, III          Director
G. Gilmer Minor, III

/s/ Gordon F. Rainey, Jr.         Director
Gordon F. Rainey, Jr.

/s/ Frank S. Royal                Director
Frank S. Royal, M.D.

/s/ L. Dudley Walker              Director
L. Dudley Walker

/s/ Karen Hastie Williams         Director
Karen Hastie Williams

<PAGE>
                              EXHIBIT INDEX


            Exhibit          Description

              2(a)       Agreement and Plan of
                         Reorganization
              2(b)       Stock Option Agreement

              5          Opinion of Hunton &
                         Williams with respect
                         to legality

              8          Opinion of Hunton &
                         Williams with respect
                         to tax consequences
             23(a)       Consent of KPMG Peat
                         Marwick LLP

             23(b)       Consent of BDO Seidman
             23(c)       Consent of Scott &
                         Stringfellow, Inc.

            23(d)        Consent of Hunton &
                         Williams

             25          Power of Attorney
             99(a)       Form of Proxy

             99(b)       Cash Option Form




                                                               Exhibit 5




                                                   File No.:  33411.1124


                             October 5, 1994


Board of Directors
Crestar Financial Corporation
919 East Main Street
Richmond, Virginia  23219

                   Registration Statement on Form S-4

Ladies and Gentlemen:

      We are acting as counsel for Crestar Financial Corporation (the
"Company") in connection with the registration under the Securities Act
of 1933 of 564,000 shares of its common stock (the "Common Stock").  The
transaction in which the Common Stock will be issued is described in the
Company's Registration Statement on Form S-4 of the Company (the
"Registration Statement") filed with the Securities and Exchange
Commission (the "Commission") on October 5, 1994.  In connection with
the filing of the Registration Statement you have requested our opinion
concerning certain corporate matters.

      We are of the opinion that:

      1.   The Company is a corporation duly incorporated, validly
existing and in good standing under the laws of the Commonwealth of
Virginia.

      2.   The Common Stock has been duly authorized and, when the
shares have been issued as described in the Registration Statement, will
be legally issued, fully paid and nonassessable.

      We consent to the filing of this opinion with the Commission as an
exhibit to the Registration Statement and to the references to us in the
Proxy Statement/Prospectus included therein.  In giving this consent, we
do not admit that we are within the category of persons whose consent is
required by section 7 of the Securities Act of 1933 or the rules and
regulations promulgated thereunder by the Securities and Exchange
Commission.

                               Very truly yours,



                               /s/ Hunton & Williams


                                                               Exhibit 8


                             October 4, 1994




Crestar Financial Corporation
Crestar Bank
919 East Main Street
Richmond, Virginia  23219

Jefferson Savings and Loan Association, F.A.
550 Broad View Avenue
Warrenton, Virginia  22186

         Merger of Jefferson Savings and Loan Association, F.A.
                            Into Crestar Bank
               Certain Federal Income Tax Matters

Gentlemen:

           We have acted as counsel to Crestar Financial Corporation
("Crestar") in connection with the proposed merger of Jefferson Savings
and Loan Association, F.A. ("Jefferson") into Crestar Bank, a wholly-
owned subsidiary of Crestar (the "Merger").  In the Merger, each out-
standing share of Jefferson common stock (other than any shares held by
Crestar) is to be converted into a fraction of a share of Crestar common
stock having a fair market value of $17.00 or, at the election of each
Jefferson shareholder, $17.00 in cash.  For that purpose, Crestar common
stock will be valued at the average of the closing price for Crestar
common stock for the 10 trading days ending on the tenth day before the
effective time of the Merger.  Any Jefferson shareholder who becomes
entitled to a fractional share interest in Crestar common stock, after
aggregating all the shareholder's shares of Jefferson common stock to be
exchanged for Crestar common stock, will receive cash from Crestar in
lieu of the fractional share interest.

           The total number of shares of Jefferson common stock that may be
exchanged for cash pursuant to the cash election is limited to 40 percent of the
shares outstanding immediately before the Merger.  If the total number of shares
of Jefferson common stock for which cash elec- tions are made exceeds 40 percent
of the shares of Jefferson common stock outstanding immediately before the
Merger, Crestar first will pay cash to each holder of 100 or fewer shares of
Jefferson stock who has submitted all his shares for cash and then will pay cash
and issue shares of Crestar common stock pro rata for the remaining shares
submitted for cash.  Jefferson share- holders are not entitled to exercise
dissenter's rights with respect to the Merger.  Jefferson common stock is the
only class of Jefferson stock outstanding.

           You have requested our opinion concerning certain federal
income tax consequences of the Merger.  In giving this opinion, we have
reviewed the Agreement and Plan of Reorganization (including the Plan of
Merger), dated as of September 1, 1994, among Crestar, Crestar Bank, and
Jefferson; the Form S-4 Registration Statement under the Securities Act
of 1933 relating to the Merger (the "S-4"); and such other documents as
we have considered necessary.  In addition, we have assumed the
following:

            1.  The fair market value of the Crestar common stock
(including any fractional share interest) received by a Jefferson
shareholder in exchange for Jefferson common stock will be approximately
equal to the fair market value of the Jefferson common stock surrendered
in the exchange.

            2.  None of the compensation received by any shareholder-
employee of Jefferson will be separate consideration for, or allocable
to, any shares of Jefferson common stock; none of the shares of Crestar
common stock received by any shareholder-employee in the Merger will be
separate consideration for, or allocable to, any employment agreement;
and the compensation paid to any shareholder-employee will be for
services actually rendered and will be commensurate with amounts paid to
third parties bargaining at arm's length for similar services.

            3.  The payment of cash in lieu of fractional shares of
Crestar common stock is solely for the purpose of avoiding the expense
and inconvenience to Crestar of issuing fractional shares and does not
represent separately bargained-for consideration.  The total cash
consideration that will be paid in the Merger to Jefferson shareholders
in lieu of fractional shares of Crestar common stock will not exceed one
percent of the total consideration that will be issued in the Merger to
the Jefferson shareholders in exchange for their Jefferson common stock.

            4.  No share of Jefferson common stock has been or will be
redeemed in anticipation of the Merger, and Jefferson has not made and
will not make any extraordinary distribution with respect to its stock
in anticipation of the Merger.

            5.  Crestar has no plan or intention to reacquire any of its
stock issued in the Merger or to make any extraordinary distribution
with respect to such stock.

            6.  There is no plan or intention by shareholders
of Jefferson to sell, exchange, or otherwise dispose of a number of
shares of Crestar common stock received in the Merger that would reduce
the Jefferson shareholders' ownership of Crestar common stock to a
number of shares having a fair market value, as of the effective date of
the Merger, of less than 50 percent of the fair market value of all the
formerly outstanding Jefferson common stock as of that same date.  For
this purpose, shares of Jefferson common stock exchanged for cash in the
Merger or exchanged for cash in lieu of fractional shares of Crestar
common stock are treated as outstanding Jefferson common stock on the
effective date of the Merger.  Moreover, shares of Jefferson common
stock and shares of Crestar common stock held by Jefferson shareholders
and otherwise sold, redeemed, or disposed of before or after the Merger
are considered in making the above determination.

            7.  Crestar Bank will acquire at least 90 percent of the
fair market value of the net assets and at least 70 percent of the fair
market value of the gross assets held by Jefferson immediately before
the Merger.  For this purpose, amounts paid by Jefferson for its expens-
es related to the Merger and any redemptions and distributions (except
for regular, normal dividends) made by Jefferson in connection with the
Merger will be included as assets of Jefferson held immediately before
the Merger.

            8.  Following the Merger, Crestar Bank will continue the
historic business of Jefferson or use a significant portion of Jefferso-
n's historic business assets in a business.

            9.  The liabilities of Jefferson that will be assumed by
Crestar Bank and the liabilities, if any, to which the transferred
assets of Jefferson are subject were incurred by Jefferson in the
ordinary course of business.

           10.  There is no intercorporate indebtedness existing between
Jefferson and Crestar, Crestar Bank, or any other subsidiary of Crestar
that was issued or acquired or will be settled at a discount.

           11.  Neither Crestar nor any subsidiary of Crestar (a) has
transferred or will transfer cash or other property to Jefferson or any
subsidiary of Jefferson for less than fair market value consideration in
anticipation of the Merger or (b) has made or will make any loan to
Jefferson or any subsidiary of Jefferson in anticipation of the Merger.


           12.  On the effective date of the Merger, the fair market
value of the assets of Jefferson transferred to Crestar Bank will exceed
the sum of Jefferson's liabilities assumed by Crestar Bank plus the
amount of liabilities, if any, to which the transferred assets are
subject.

           13.  Crestar, Crestar Bank, Jefferson, and the shareholders
of Jefferson will pay their respective expenses, if any, incurred in
connection with the Merger.

           14.  Crestar Bank has outstanding only one class of stock,
and Crestar owns all the outstanding shares of such class.  Following
the Merger, Crestar Bank will not issue additional shares of its stock
that would result in Crestar's owning less than 80 percent of the total
combined voting power of all classes of Crestar Bank's voting stock or
less than 80 percent of each class of Crestar Bank's nonvoting stock.

           15.  Crestar has no plan or intention to liquidate Crestar
Bank, to merge Crestar Bank into another corporation, to sell or other-
wise dispose of any stock of Crestar Bank, or (except for dispositions
made in the ordinary course of business) to cause Crestar Bank to sell
or otherwise dispose of any of the assets of Jefferson acquired in the
Merger.

           16.  Crestar Bank has no plan or intention to sell or other-
wise dispose of any of the assets of Jefferson acquired in the Merger,
except for dispositions made in the ordinary course of business.

           17.  For each of Crestar, Crestar Bank, and Jefferson, not
more than 25 percent of the fair market value of its adjusted total
assets consists of stock and securities of any one issuer, and not more
than 50 percent of the fair market value of its adjusted total assets
consists of stock and securities of five or fewer issuers.  For purposes
of the preceding sentence, (a) a corporation's adjusted total assets
exclude cash, cash items (including accounts receivable and cash equiva-
lents), and United States government securities, (b) a corporation's
adjusted total assets exclude stock and securities issued by any subsid-
iary at least 50 percent of the voting power or 50 percent of the total
fair market value of the stock of which is owned by the corporation, but
the corporation is treated as owning directly a ratable share (based on
the percentage of the fair market value of the subsidiary's stock owned
by the corporation) of the assets owned by any such subsidiary, and (c)
all corporations that are members of the same "controlled group" within
the meaning of section 1563(a) of the Internal Revenue Code (the "Code")
are treated as a single issuer.

           18.  At all times during the five-year period ending on the
effective date of the Merger, the fair market value of all of Jefferso-
n's United States real property interests has been less than 50 percent
of the total fair market value of (a) its United States real property
interests, (b) its interests in real property located outside the United
States, and (c) its other assets used or held for use in a trade or
business.  For purposes of the preceding sentence, (x) United States
real property interests include all interests (other than an interest
solely as a creditor) in real property and associated personal property
(such as movable walls and furnishings) located in the United States or
the Virgin Islands and interests in any corporation (other than a
controlled corporation) owning any United States real property interest,
(y) Jefferson is treated as owning its proportionate share (based on the
relative fair market value of its ownership interest to all ownership
interests) of the assets owned by any controlled corporation or any
partnership, trust, or estate in which Jefferson is a partner or benefi-
ciary, and (z) any such entity in turn is treated as owning its propor-
tionate share of the assets owned by any controlled corporation or any
partnership, trust, or estate in which the entity is a partner or bene-
ficiary.  As used in this paragraph, "controlled corporation" means any
corporation at least 50 percent of the fair market value of the stock of
which is owned by Jefferson, in the case of a first-tier subsidiary of
Jefferson, or by a controlled corporation, in the case of a lower-tier
subsidiary.

           19.  Any shares of Crestar common stock received in exchange
for shares of Jefferson common stock that (a) were acquired in connec-
tion with the performance of services, including stock acquired through
the exercise of an option or warrant acquired in connection with the
performance of services, and
(b) are subject to a substantial risk of forfeiture within the meaning
of section 83(c) of the Code will be subject to substantially the same
risk of forfeiture after the Merger.

           20.  No outstanding Jefferson common stock acquired in con-
nection with the performance of services was or will have been acquired
within six months before the effective date of the Merger by any person
subject to section 16(b) of the Securities Exchange Act of 1934 other
than pursuant to an option granted more than six months before the
effective date of the Merger.

           21.  Jefferson has not filed, and holds no asset subject to,
a consent pursuant to section 341(f) of the Code and regulations there-
under.

           22.  Jefferson is not a party to, and holds no asset subject
to, a "safe harbor lease" under former section 168(f)(8) of the Code and
regulations thereunder.

           On the basis of the foregoing, and assuming that (i) with
respect to shareholders that are nonresident aliens or foreign entities,
Jefferson will comply with all applicable statement and notification
requirements of Treasury Regulation section 1.897-2(g) & (h), and (ii) the
Merger will be consummated in accordance with the Plan of Merger, we are
of the opinion that (under existing law) for federal income tax purpos-
es:

            1.  The Merger will be a reorganization within the meaning
of section 368(a)(1)(A) by reason of section 368(a)(2)(D) of the Code,
and Crestar, Crestar Bank, and Jefferson each will be a "party to a
reorganization" within the meaning of section 368(b) of the Code.

            2.  Jefferson will not recognize gain or loss (a) on the
transfer of its assets to Crestar Bank in exchange for Crestar common
stock, cash, and the assumption of Jefferson's liabilities, or (b) on
the constructive distribution of Crestar common stock and cash to
Jefferson shareholders.  (We note, how-ever, that Jefferson or Crestar
Bank may be required to include in income certain amounts as a result of
the termination of any bad-debt reserve maintained by Jefferson for
federal income tax purposes and other possible required changes in
accounting methods.)

            3.  Neither Crestar nor Crestar Bank will recognize gain or
loss on the acquisition by Crestar Bank of Jefferson's assets in ex-
change for Crestar common stock, cash, and the assumption of Jefferson's
liabilities.  (We note, however, that Jefferson or Crestar Bank may be
required to include in income certain amounts as a result of the termi-
nation of any bad-debt reserve maintained by Jefferson for federal
income tax purposes and other possible required changes in accounting
methods.)

            4.  A Jefferson shareholder will not recognize gain or loss
on the exchange of his shares of Jefferson common stock solely for
shares of Crestar common stock (including any fractional share interest)
in the Merger.

            5.  The basis of shares of Crestar common stock (including
any fractional share interest) received in the Merger by a Jefferson
shareholder who exchanges his shares of Jefferson common stock solely
for shares of Crestar common stock will be the same as the basis of the
shares of Jefferson common stock exchanged therefor.

            6.  A Jefferson shareholder who exchanges shares of Jeffer-
son common stock for both shares of Crestar common stock (including any
fractional share interest) and cash (excluding cash received in lieu of
a fractional share) will recognize any gain realized (including any gain
treated as a dividend) up to the amount of such cash received, but will
not recognize any loss.

            7.  The basis of shares of Crestar common stock (including
any fractional share interest) received in the Merger by a Jefferson
shareholder who exchanges shares of Jefferson common stock for shares of
Crestar common stock and cash (excluding cash received in lieu of a
fractional share) will be the same as the basis of the shares of Jeffer-
son common stock exchanged therefor, decreased by the amount of such
cash received and increased by the amount of gain recognized by the
shareholder (including any gain treated as a dividend).

            8.  The holding period for shares of Crestar common stock
(including any fractional share interest) received by a Jefferson
shareholder in the Merger will include the holding period for the shares
of Jefferson common stock exchanged therefor, if such shares of Jeffer-
son common stock are held as a capital asset on the effective date of
the Merger.

            9.  Cash received by a Jefferson shareholder in lieu of a
fractional share of Crestar common stock will be treated as having been
received as full payment in exchange for such fractional share pursuant
to section 302(a) of the Code.

           We are also of the opinion that the federal income tax
consequences of the Merger are fairly summarized in the S-4 under the
headings "Summary -- Certain Federal Income Tax Consequences of the
Merger" and "The Merger -- Certain Federal Income Tax Consequences."  We
consent to the use of this opinion as an exhibit to the S-4 and to the
reference to this firm under such headings.  In giving this consent, we
do not admit that we are within the category of persons whose consent is
required by section 7 of the Securities Act of 1933 or the rules and
regulations promulgated thereunder by the Securities and Exchange
Commission.

                               Very truly yours,


                               /s/ HUNTON & WILLIAMS




                                                           Exhibit 23(a)





                     CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
Crestar Financial Corporation:


      We consent to the use of our report incorporated herein by refer-
ence and to the reference to our firm under the heading "Experts" in the
Proxy Statement/Prospectus.  Our report refers to changes in accounting
for postretirement benefits other than pensions and for income taxes.

                                    /s/ KPMG PEAT MARWICK LLP

Richmond, Virginia
October 3, 1994


                                                           Exhibit 23(b)



                         CONSENT OF INDEPENDENT
                      CERTIFIED PUBLIC ACCOUNTANTS


Jefferson Savings Loan Association, F.A.


      We hereby consent to the use in the Prospectus/Proxy Statement
constituting a part of this Registration Statement of our report dated
November 24, 1993, relating to the consolidated financial statements of
Jefferson Savings and Loan Association, F.A., which is contained in the
Prospectus/Proxy Statement.

      We also consent to all references to us in the Prospectus/Proxy
Statement.




                                    /s/ BDO Siedman


Washington, D.C.
October 4, 1994


                                                           Exhibit 23(c)





                      CONSENT OF INVESTMENT BANKER


Jefferson Savings & Loan Association, F.A./
Crestar Financial Corporation Merger


      We consent to the use, quotation and summarization in the Regis-
tration Statement on Form S-4 of our Opinion of Fairness dated September
1, 1994 and updated Opinion dated October 4, 1994, rendered to the Board
of Directors of Jefferson Savings & Loan Association, F.A. ("Jefferson")
in connection with the merger of Jefferson with and into Crestar Finan-
cial Corporation and to the use of our name, and the statements with
respect to us, appearing in the Registration Statement.


                                    /s/ SCOTT & STRINGFELLOW, INC.

Richmond, Virginia
October 4, 1994


                                                           Exhibit 99(a)

                             REVOCABLE PROXY
               JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

      THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A. ("JEFFERSON" OR THE "ASSOCIA-
TION") FOR USE ONLY AT THE SPECIAL MEETING OF STOCKHOLDERS TO BE HELD ON
THURSDAY, NOVEMBER 10, 1994, AND AT ANY ADJOURNMENT THEREOF.

      The undersigned, being a stockholder of the Association hereby
appoints Messrs. Robin C. Gulick and Thomas W. Winfree, or any one of
them, as proxies, each with power to appoint his substitute, and hereby
authorizes them to represent and vote, as designated below, all the
shares of Common Stock of the Association held of record by the under-
signed on September 27, 1994, at the Special Meeting of Stockholders of
the Association to be held at the Fauquier Springs Country Club, located
at 9236 Tournament Drive, Warrenton, Virginia, 22186 on Thursday,
November 10, 1994, at 4:00 p.m., and at any adjournment of said meeting.

      1.   PROPOSAL TO approve the Agreement and Plan of Reorganization
and related Plan of Merger (the "Merger Agreement"), dated September 1,
1994, among Crestar Financial Corporation, Crestar Bank and Jefferson
providing for the merger of Jefferson with and into Crestar Bank as more
fully described in the accompanying Proxy Statement/Prospectus.

( )  FOR            ( )  AGAINST        ( )  ABSTAIN

      In their discretion, the proxies are authorized to vote upon such
other business as may properly come before the meeting.

      This proxy may be revoked at any time before it is exercised.

      This proxy is solicited by the Board of Directors.  Shares of
Common Stock of the Association will be voted as specified.  If no
specification is made above, shares will be voted FOR approval of the
Merger Agreement in Proposal 1 and otherwise at the discretion of the
proxies.

      The undersigned hereby acknowledges receipt of the Notice of
Special Meeting of Stockholders of the Association called for Thursday,
November 10, 1994, and a Proxy Statement/Prospectus for the Special
Meeting prior to the signing of this proxy.

      PLEASE MARK, SIGN, DATE AND PROMPTLY RETURN THIS PROXY CARD USING
THE ENCLOSED ENVELOPE.


                          Dated: ________________, 1994


                          ____________________________
                          Signature



                          ____________________________
                          Signature

                          Please sign exactly as your name(s)
                          appear(s) on this proxy.  When signing
                          in a representative capacity, please
                          give title.


                                                              Exhibit 99(b)


                      CRESTAR FINANCIAL CORPORATION
               JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

                          CASH OPTION ELECTION
                                   AND
                          LETTER OF TRANSMITTAL

To Jefferson Savings & Loan
  Association, F.A.
550 Broad View Avenue
Warrenton, Virginia 22186

Gentlemen:

      On November 10, 1994 at the special meeting of shareholders of
Jefferson Bank ("Jefferson"), shareholders will consider an Agreement
and Plan of Reorganization (the "Agreement") dated as of September 1,
1994 among Crestar Financial Corporation ("Crestar"), Crestar Bank and
Jefferson.  The Agreement provides for the Merger of Jefferson into
Crestar Bank with the conversion of Jefferson common stock into Crestar
common stock or, at the election of the Jefferson shareholder, cash.
Jefferson common stock is being valued at $17.00 per share in the
Merger.

      The Agreement requires Jefferson shareholders who elect to ex-
change any of their shares of Jefferson common stock in the Merger for
cash to make such election prior to the 1994 special meeting.  Certifi-
cates for the shares being exchanged for cash must be submitted to
Jefferson at or prior to such meeting.  Such certificates are enclosed
with this letter.

      I elect to exchange the number of shares of Jefferson common stock
designated below for $17.00 cash per share (subject to all applicable
withholding taxes).  I enclose the certificates for such shares.

      I understand that the total number of shares of Jefferson common
stock that may be exchanged for cash is subject to proration as de-
scribed in "The Merger -- Cash Option" in the Proxy Statement/Prospect-
us.  Jefferson shares not eligible to be exchanged for cash will be
exchanged for Crestar common stock.

      I understand that if the Merger is approved by Jefferson share-
holders at the special meeting, this election to receive cash is irrevo-
cable.  Jefferson will retain the certificates for shares submitted for
cash purchase in escrow until either termination of the Agreement, upon
which Jefferson promptly will return such certificates, or the Effective
Time of the Merger, when Crestar Bank, as exchange agent, will exchange
such certificates for cash.

Description of Shares of Jefferson Common Stock Submitted for Cash

    Name and Address
  of Registered Holder(s)          Certificate(s) Enclosed
(Kindly note address changes)    (Attach list if necessary)

                                   Certificate #      Nos. of
                                                       Shares




      I (We) have, and at the Effective Time of the Merger will have,
full power and authority to sell the shares represented by the certifi-
cate(s) submitted.  I (We) certify that the information provided on this
form is true, and I (we) am not subject to backup withholding due to
notified payee underreporting.

                           Sign Here:                   Date Here:

Please insert your Social  ____________________        ________, 1994
Security or other tax
identifying number below   ____________________
                        (Signature(s) of
                           Registered Owner(s))
                           Please sign exactly as
                           name appears
                           on stock certificate(s).
                           See Instruction 2.

Special Instructions

Fill in only if mailing is to be made other than in the name or to the
address specified above.

                          Special Mailing Instructions
                                    Mail To:

                        _______________________________
                                (Type or print)

                        Name___________________________

                        Address _______________________
                                (Number)     (Street)


Instructions for Submitting Certificates of Jefferson Savings
& Loan, F.A. Common Stock

1.    General.  This form must be filled in, dated and signed, and
accompanied by your certificate or certificates for shares of Jefferson
common stock.  Delivery should be made at the address shown on the
reverse.  Proper delivery is at risk of the owner.  If sent by mail,
registered mail is suggested.  For your convenience, a return envelope
is enclosed.

2.    Signatures.  The signature (or signatures in the case of certifi-
cates owned by two or more joint holders) on the Letter of Transmittal
should correspond exactly with the name(s) as written on the face of the
certificates.

If the certificate(s) transmitted hereby is registered in the name of
two or more joint holders, all such holders must sign the Letter of
Transmittal.

If surrendered certificates are registered in different ways on several
certificates, it will be necessary to complete, sign and submit as many
separate Letters of Transmittal as there are different registrations of
such certificates.

If the Letter of Transmittal is signed by a person other than the record
holder of the certificate(s) listed, the certificate(s) must be endorsed
or accompanied by appropriate stock powers, in either case signed by the
record holder(s) in the name(s) that appears on the certificate(s) and
the signature(s) must be guaranteed by a member of a national securities
exchange or of the National Association of Securities Dealers, Inc., or
a United States commercial bank or trust company.

3.    Fiduciaries and Representatives.  If a Letter of Transmittal, an
endorsement or a certificate or a stock power is signed by a trustee,
executor, administrator, guardian, officer of a corporation, attorney-
in-fact, or other person in any representative or fiduciary capacity,
the person signing, unless such person is the record holder of the
shares, must give such person's full title in such capacity and appro-
priate evidence of authority to act in such capacity must be forwarded
with the Letter of Transmittal.


4.    Time in Which to Submit Certificates.  Certificate(s) for Jeffer-
son common stock must be submitted prior to Jefferson's special meeting
of shareholders on November 10, 1994 at 4:00 p.m.  See "The Merger --
Cash Option" in the Proxy Statement/Prospectus.

All questions concerning the validity of this form will be determined by
Jefferson and/or Crestar Bank and will be final and binding.

Questions and Requests for Assistance may be Directed to Jefferson at
(703) 347-3531.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission