CRESTAR FINANCIAL CORP
S-4, 1994-02-15
STATE COMMERCIAL BANKS
Previous: UNITED MISSOURI BANCSHARES INC, PRE 14A, 1994-02-15
Next: VANGUARD MONEY MARKET RESERVES INC, N-30D, 1994-02-15






  As filed with the Securities and Exchange Commission on February 15, 1994
                                                  Registration No. 33-_____
- -----------------------------------------------------------------------------
                                     SECURITIES AND EXCHANGE COMMISSION
                                          Washington, D.C.  20549
                                           _______________________

                                                   FORM S-4
                                            REGISTRATION STATEMENTUNDER
                                          THE SECURITIES ACT OF 1933
                                           _______________________

                                      CRESTAR FINANCIAL CORPORATION
                           (Exact name of registrant as specified in its
                                                   charter)

        Virginia                  6711                               54-0722175
     (State or other          (Primary Standard              (I.R.S. Employer
     jurisdiction          Industrial Classification       Identification No.)
     of incorporation             Code Number)
     or organization)
                                           919 East Main Street
                                                P.O. Box 26665
                                        Richmond, Virginia  23261-6665
                                            (804) 782-5000
                                     (Address, including zip code, and
                                         telephone number, including
                                         area code, of registrant's
                                        principal executive offices)

                                               JOHN C. CLARK, III
                               Corporate Senior Vice President, General
                                                Counsel and Secretary
                                        Crestar Financial Corporation
                                             919 East Main Street
                                                P.O. Box 26665
                                        Richmond, Virginia  23261-6665
                                                (804) 782-7445
                      (Name, address, including zip code, and telephone number,
                              including area code, of agent for service)

                                           Copies To:
                      LATHAN M. EWERS, JR.             EDWARD L. LUBLIN
                       Hunton & Williams              Manatt, Phelps & Phillips
                       951 E. Byrd Street             1200 New Hampshire Avenue,
                                                               N.W.
                  Riverfront Plaza, East Tower        Washington, D. C.  20036
                 Richmond, Virginia 23219-4074            (202) 463-4314
                         (804) 788-8269












Approximate date of commencement of the proposed sale of the securities to the
public:
    As soon as practicable after the Registration Statement becomes effective.
If the securities being registered  on this form are being offered in
connection with  the  formation  of a  holding  company  and there  is
compliance  with  General Instruction G, check the following box.


<TABLE>
                                       CALCULATION OF REGISTRATION FEE
 Title of Each Class of          Maximum Amount      Proposed Maximum        Proposed Maximum        Amount of
Securities To Be Registered     To Be Registered    Offering Price Per      Aggregate Offering      Registration
                                                          Unit                    Price                 Fee
<S>                             <C>                 <C>                     <C>               
Common Stock, $5.00 par value   500,000 shares(1)         $8.72(2)           $10,508,631(2)            $3,624
 per share

Preferred Share Purchase        500,000 rights             N/A                     N/A                  N/A
 Rights(3)
</TABLE>



 (1) This Registration  Statement covers  the maximum number  of shares  of
common  stock of the  Registrant which  are
expected to be issued in connection with the transactions described herein.

(2) Estimated solely for purposes of calculating the registration fee in
accordance with Rule  457(f)(2) using the per share book value of
Annapolis Bancorp, Inc. common stock at September 30, 1993, and assuming no
cash will be paid by Registrant in the exchange.
(3) The Rights to purchase Participating Cumulative Preferred Stock, Series C
will  be attached to and will trade withshares of the Common Stock of Crestar.

 The  Registrant hereby amends this Registration Statement  on such date or
dates as may  be necessary to  delay its  effective date until the Registrant
shall file  afurther amendment  which specifically  states that  this
Registration Statement  shall thereafter become effective in  accordance with
Section 8(a) of the Securities  Act of 1933, or until the Registration
Statement shall become effective on  such date as the Commission, acting
pursuant to said Section 8(a), may determine.



                            CRESTAR FINANCIAL CORPORATION

                                CROSS-REFERENCE SHEET


           Item of Form S-4                Location in Prospectus
           1.  Forepart of                 Facing Page; Cross Reference
               Registration Statement      Sheet; Outside Front Cover
               and Outside Front Cover     Page of Prospectus
               Page of Prospectus

           2.  Inside Front and            Inside Front Cover Page of











               Outside Back Cover          Prospectus; Table of Contents;
               Pages of Prospectus         Available Information;
                                           Incorporation of Certain
                                           Information by Reference

           3.  Risk Factors, Ratio of      Summary; Comparative Per Share
               Earnings to Fixed           Data
               Charges and Other
               Information
           4.  Terms of the                Summary; The Holding Company
               Transaction                 Merger; Comparative Rights of
                                           Shareholders; Annex I; Annex
                                           II; Annex III

           5.  ProForma Financial          Not Applicable
               Information
           6.  Material Contracts with     Not Applicable
               the Company Being
               Acquired

           7.  Additional Information      Not Applicable
               Required for Reoffering
               by Persons and Parties
               Deemed to be
               Underwriters

           8.  Interests of Named          Not Applicable
               Experts and Counsel
           9.  Disclosure of               Not Applicable
               Commission's Position
               on Indemnification for
               Securities Act
               Liabilities

           10. Information with            Available Information;
               Respect to S-3              Incorporation of Certain
               Registrants                 Information by Reference;
                                           Summary
           11. Incorporation of            Incorporation of Certain
               Certain Information by      Information by Reference
               Reference

           12. Information with            Not Applicable
               Respect to S-2 or S-3
               Registrants




                                            -1-


















           Item of Form S-4                Location in Prospectus

           13. Incorporation of            Not Applicable
               Certain Information by
               Reference
           14. Information with            Not Applicable
               Respect to Registrants
               Other than S-2 or S-3
               Registrants

           15. Information with            Not Applicable
               Respect to S-3
               Companies

           16. Information with            Not Applicable
               Respect to S-2 or S-3
               Companies
           17. Information with            Summary; Supervision and
               Respect to Companies        Regulation; Business of AB;
               other than S-2 or S-3       Market for and Dividends Paid
               Companies                   on AB Common Stock; AB
                                           Management's Discussion and
                                           Analysis of Financial
                                           Condition and Results of
                                           Operations; Experts;
                                           Consolidated Financial
                                           Statements of AB

           18. Information if Proxies,     Incorporation of Certain
               Consents or                 Information By Reference;
               Authorizations are to       Summary -- Shareholder
               be Solicited                Meeting; The Holding Company
                                           Merger; The Holding Company
                                           Merger -- Rights of
                                           Shareholders Electing to
                                           Exercise Their Right of
                                           Appraisal; Annex III
           19. Information if Proxies,     Not Applicable
               Consents or
               Authorizations are not
               to be Solicited, or in
               an Exchange Offer























                                            -2-







                         [Annapolis Bancorp, Inc. Letterhead]


                                 __________ __, 1994


          Dear Shareholders:

               You are cordially invited to attend a Special Meeting of
          Shareholders of Annapolis Bancorp, Inc. ("AB") on April __, 1994
          at ________ a.m., Eastern Time, at ________________________
          _______________________________________________________________.
          This is a very important meeting regarding your investment in AB.

               The purpose of the meeting is to consider and vote upon the
          Agreement and Plan of Reorganization, dated as of December 22,
          1993, by and among AB, Annapolis Federal Savings Bank, Crestar
          Financial Corporation ("Crestar") and Crestar Bank MD, and
          related Plan of Merger (together, the "Agreement"), pursuant to
          which, among other things, AB will be merged with and into
          Crestar (the "Holding Company Merger").  In connection with the
          Holding Company Merger, each share of common stock of AB
          outstanding immediately prior to consummation of the Holding
          Company Merger (other than shares held by Crestar or dissenters'
          shares) will be converted into and represent the right to receive
          shares of common stock of Crestar and/or, subject to certain
          limitations, cash, as described in the accompanying Proxy
          Statement/Prospectus.  Your Board of Directors unanimously
          recommends that you vote in favor of the Agreement and the
          Holding Company Merger, which the Board believes is in the best
          interests of the shareholders of AB.

               Enclosed is a Notice of Special Meeting of Shareholders, a
          Proxy Statement/Prospectus containing a discussion of the
          Agreement and the Holding Company Merger and a proxy card.
          Please complete, sign and date the enclosed proxy card and return
          it as soon as possible in the envelope provided.  If you decide
          to attend the special meeting, you may vote your shares in person
          whether or not you have previously submitted a proxy.  It is
          important to understand that the Agreement and Holding Company
          Merger must be approved by the holders of more than 50% of all
          outstanding shares of common stock of AB and that the failure to
          vote will have the same effect as a vote against the proposal.
          On behalf of the Board, thank you for your attention to this
          important matter.












                                        Very truly yours,



                                        Gilbert L. Hardesty
                                        President and Chief
                                          Executive Officer







                               ANNAPOLIS BANCORP, INC.
                             147 Old Solomons Island Road
                              Annapolis, Maryland  21401

                      NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                            To Be Held __________ __, 1994


          TO THE SHAREHOLDERS OF ANNAPOLIS BANCORP, INC.:

               NOTICE IS HEREBY GIVEN that a special meeting of
          shareholders has been called by the Board of Directors of
          Annapolis Bancorp, Inc. ("AB") and will be held at
          ________________________________________________________, on
          April __, 1994 at _____ _.m. for the purpose of considering and
          voting upon the following matters:

               1.   Proposed Holding Company Merger.  To consider and vote
          upon the Agreement and Plan of Reorganization dated as of
          December 22, 1993 (the "Agreement") and a related Holding Company
          Plan of Merger providing for the merger of AB with and into
          Crestar Financial Corporation (the "Holding Company Merger").
          The Agreement is attached to the accompanying Proxy
          Statement/Prospectus as Annex I.

               2.   Other Business.  To consider and vote upon such other
          matters as may properly come before the meeting.

               Only those AB shareholders of record at the close of
          business on ____________, 1994 shall be entitled to notice of and
          to vote at the meeting.  The affirmative vote of the holders of
          more than 50% of the issued and outstanding shares of AB common
          stock entitled to vote at the meeting is required to approve the
          Holding Company Merger.

               Pursuant to the Delaware General Corporation Law (the
          "DGCL"), holders of AB common stock entitled to vote on approval
          of the Agreement and the related Holding Company Plan of Merger
          have the right to demand and receive payment of the fair value of
          his or her shares of AB common stock, as to all but not less than
          all, shares of AB common stock beneficially owned by him, and, if











          the Holding Company Merger is consummated, to receive cash from
          Crestar Financial Corporation equal to the fair value of such
          shares determined as of immediately prior to the Holding Company
          Merger.  Any holder who elects to perfect his right of appraisal
          and demands payment of the fair value of his shares of AB common
          stock must strictly comply with Section 262 of the DGCL, a copy
          of which is attached to the accompanying Proxy
          Statement/Prospectus as Annex IV and a summary of such provisions
          is set forth in the accompanying Proxy Statement/Prospectus under
          "The Holding Company Merger -- Rights of Shareholders Electing to
          Exercise Their Right of Appraisal."  To perfect the right of an
          appraisal, the shareholder must not vote for the Holding Company
          Merger or even return an executed proxy that is otherwise left
          blank.







                                        By Order of the Board of Directors,



                                        Corporate Secretary

          ___________ __, 1994
          Annapolis, Maryland



          THE BOARD OF DIRECTORS OF AB UNANIMOUSLY RECOMMENDS THAT THE
          HOLDERS OF AB COMMON STOCK VOTE TO APPROVE THE MERGER PROPOSAL.

          IT IS IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE MEETING.
          PLEASE SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD IN THE
          ACCOMPANYING POSTAGE-PAID ENVELOPE SO THAT YOUR SHARES WILL BE
          REPRESENTED AT THE MEETING.  SHAREHOLDERS ATTENDING THE MEETING
          MAY PERSONALLY VOTE ON ALL MATTERS WHICH ARE CONSIDERED, IN WHICH
          EVENT THE SIGNED PROXIES ARE REVOKED.











                                   PROXY STATEMENT
                                         FOR
                           SPECIAL MEETING OF SHAREHOLDERS











                                          OF
                               ANNAPOLIS BANCORP, INC.

                             To Be Held On April __, 1994
                                   _______________

                                    PROSPECTUS OF
                            CRESTAR FINANCIAL CORPORATION
                                     Common Stock
                                   par value $5.00
                                   _______________

               This Proxy Statement/Prospectus is being furnished to the
          holders of common stock, par value $1.00 per share (the "AB
          Common Stock"), of Annapolis Bancorp, Inc., a Delaware
          corporation ("AB"), in connection with the solicitation of
          proxies by the AB Board of Directors (the "AB Board") for use at
          a special meeting of AB shareholders to be held at _:__ _.m. on
          April __, 1994, at _________________, __________________,
          _________, ________ (the "AB Shareholder Meeting").

               At the AB Shareholder Meeting, the shareholders of record of
          AB Common Stock as of the close of business on _____ __, 1994,
          will consider and vote upon a proposal to approve the Agreement
          and Plan of Reorganization (the "Agreement"), dated as of
          December 22, 1993, by and among Crestar Financial Corporation
          ("Crestar"), Crestar Bank MD, a Maryland banking corporation
          wholly owned by Crestar ("Crestar Bank MD"), AB, and Annapolis
          Federal Savings Bank, a federally chartered stock savings bank
          wholly owned by AB ("Annapolis"), pursuant to which, among other
          things, AB will merge with and into Crestar (the "Holding Company
          Merger"), and thereafter Annapolis will merge directly or
          indirectly with and into Crestar Bank MD (the "Bank Merger") (the
          Holding Company Merger and the Bank Merger are sometimes referred
          to together as the "Transaction").  Upon consummation of the
          Holding Company Merger, which is expected to occur in mid- to
          late May 1994, each outstanding share of AB Common Stock (other
          than shares as to which the holder exercises the right to an
          appraisal ("Dissenting Shares") and other than shares held by
          Crestar) shall be converted into and represent the right to
          receive (upon a shareholder's election) either (i) $12.75 in cash
          (the "Merger Consideration") (provided that the number of shares
          of AB Common Stock for which shareholders elect to receive cash,
          when added to the number of Dissenting Shares, shall not exceed
          30% of the outstanding shares of AB Common Stock) or (ii) a


                                         -1-


















          number of shares of Crestar Common Stock, determined by dividing
          the Merger Consideration by the average closing price of Crestar
          Common Stock (the "Average Closing Price") as reported on the New
          York Stock Exchange ("NYSE") for each of the 20 trading days
          ending on the third day prior to the Closing Date (as defined in
          the Agreement) (the "Exchange Ratio"), subject to adjustment as
          set forth in the Agreement.  Based on the closing price of
          Crestar Common Stock on the NYSE on February 3, 1994 of $42.875,
          each share of AB Common Stock would have been exchanged for .297
          shares of Crestar Common Stock.  Such number of shares of Crestar
          Common Stock may increase or decrease depending on the Average
          Closing Price as described herein.  See "The Holding Company
          Merger -- Determination of Exchange Ratio and Exchange for
          Crestar Common Stock." For a description of the Agreement, which
          is included herein in its entirety as Annex I to this Proxy
          Statement/Prospectus, see "The Holding Company Merger."

                                   _______________

               This Proxy Statement/Prospectus and the accompanying proxy
          appointment cards are first being mailed to shareholders of AB on
          or about _______ __, 1994.

                                   _______________

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
          STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
          OF THIS PROXY STATEMENT/PROSPECTUS.  ANY REPRESENTATION TO THE
          CONTRARY IS A CRIMINAL OFFENSE.

                                   _______________

          The date of this Proxy Statement/Prospectus is ________ __, 1994.



















                                         -2-


















               No person has been authorized to give any information or to
          make any representation other than as contained herein in
          connection with the offer contained in this Proxy
          Statement/Prospectus, and if given or made, such information or
          representation must not be relied upon.  This Proxy
          Statement/Prospectus does not constitute an offer to sell or a
          solicitation of an offer to buy any securities other than the
          securities to which it relates, nor does it constitute an offer
          to or solicitation of any person in any jurisdiction to whom it
          would be unlawful to make such an offer or solicitation.  The
          delivery of this Proxy Statement/Prospectus at any time does not
          imply that the information herein is correct as of any time
          subsequent to the date hereof.




















































                                         -3-








                                  TABLE OF CONTENTS

                                                                       Page

          AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . .   1

          INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . .   1

          SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
               Parties to the Transaction . . . . . . . . . . . . . . .   3
               Shareholder Meeting  . . . . . . . . . . . . . . . . . .   4
               Vote Required; Record Date . . . . . . . . . . . . . . .   4
               The Holding Company Merger . . . . . . . . . . . . . . .   4
               The Exchange Ratio . . . . . . . . . . . . . . . . . . .   5
               Cash Election  . . . . . . . . . . . . . . . . . . . . .   5
               Effective Time . . . . . . . . . . . . . . . . . . . . .   5
               Rights of Shareholders Electing to Exercise Their Right
                    of Appraisal  . . . . . . . . . . . . . . . . . . .   6
               Opinion of Financial Advisor . . . . . . . . . . . . . .   6
               Conditions to Consummation . . . . . . . . . . . . . . .   6
               FNB Loan . . . . . . . . . . . . . . . . . . . . . . . .   7
               Conduct of Business Pending the Holding Company Merger .   7
               Interests of Certain Persons in the Holding Company
                    Merger  . . . . . . . . . . . . . . . . . . . . . .   7
               Resale of Crestar Common Stock . . . . . . . . . . . . .   7
               Certain Federal Income Tax Consequences of the
                    Transaction . . . . . . . . . . . . . . . . . . . .   7
               Stock Option Agreement . . . . . . . . . . . . . . . . .   8
               Market Prices Prior to Announcement of the Transaction .   8
               Comparative Per Share Data . . . . . . . . . . . . . . .   9
               Selected Financial Data  . . . . . . . . . . . . . . . .  11

          GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . .  15

          CRESTAR RECENT FINANCIAL RESULTS  . . . . . . . . . . . . . .  17

          THE HOLDING COMPANY MERGER  . . . . . . . . . . . . . . . . .  18
               Background of the Holding Company Merger . . . . . . . .  18
               Reasons and Basis for the Holding Company Merger . . . .  19
               Opinion of Financial Advisor . . . . . . . . . . . . . .  20











               Effective Time of the Holding Company Merger . . . . . .  26
               Determination of Exchange Ratio and Exchange for
                    Crestar Common Stock  . . . . . . . . . . . . . . .  26
               Cash Election; Election Procedures . . . . . . . . . . .  27
               Business of AB Pending the Holding Company Merger  . . .  28
               FNB Loan . . . . . . . . . . . . . . . . . . . . . . . .  29
               Conditions to Consummation of the Holding Company
                    Merger  . . . . . . . . . . . . . . . . . . . . . .  30
               Stock Option Agreement . . . . . . . . . . . . . . . . .  31
               Termination  . . . . . . . . . . . . . . . . . . . . . .  32
               Accounting Treatment . . . . . . . . . . . . . . . . . .  33


                                         -i-







               Operations After the Holding Company Merger  . . . . . .  33
               Interest of Certain Persons in the Transaction . . . . .  34
               Effect on AB Employee Benefits Plans . . . . . . . . . .  36
               Certain Federal Income Tax Consequences  . . . . . . . .  37
               Rights of Shareholders Electing to Exercise Their Right
                    of Appraisal  . . . . . . . . . . . . . . . . . . .  42

          BUSINESS OF CRESTAR . . . . . . . . . . . . . . . . . . . . .  42

          BUSINESS OF AB  . . . . . . . . . . . . . . . . . . . . . . .  44

          AB MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS . . . . . . . .  70

          MARKET FOR AND DIVIDENDS PAID ON AB COMMON STOCK  . . . . . .  79

          AB SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS  . . . . .  80

          SUPERVISION AND REGULATION OF CRESTAR . . . . . . . . . . . .  80
               Limits on Dividends and Other Payments . . . . . . . . .  80
               Capital Requirements . . . . . . . . . . . . . . . . . .  82
               Cross-Guarantee  . . . . . . . . . . . . . . . . . . . .  83
               Bank Holding Companies   . . . . . . . . . . . . . . . .  84
               Banks  . . . . . . . . . . . . . . . . . . . . . . . . .  84
               FDIC Insurance Assessments . . . . . . . . . . . . . . .  85
               Governmental Policies  . . . . . . . . . . . . . . . . .  85

          DESCRIPTION OF CRESTAR CAPITAL STOCK  . . . . . . . . . . . .  85
               Common Stock . . . . . . . . . . . . . . . . . . . . . .  86
               Preferred Stock  . . . . . . . . . . . . . . . . . . . .  86
               Rights . . . . . . . . . . . . . . . . . . . . . . . . .  87
               Virginia Stock Corporation Act . . . . . . . . . . . . .  88

          COMPARATIVE RIGHTS OF SHAREHOLDERS  . . . . . . . . . . . . .  89











               Capitalization . . . . . . . . . . . . . . . . . . . . .  89
               Amendment of Articles or Bylaws  . . . . . . . . . . . .  90
               Required Shareholder Vote for Certain Actions  . . . . .  90
               Director Nominations . . . . . . . . . . . . . . . . . .  91
               Directors and Classes of Directors; Vacancies and
                    Removal of Directors  . . . . . . . . . . . . . . .  92
               Anti-Takeover Provisions . . . . . . . . . . . . . . . .  93
               Preemptive Rights  . . . . . . . . . . . . . . . . . . .  94
               Assessment . . . . . . . . . . . . . . . . . . . . . . .  95
               Conversion; Redemption; Sinking Fund . . . . . . . . . .  95
               Liquidation Rights . . . . . . . . . . . . . . . . . . .  95
               Dividends and Other Distributions  . . . . . . . . . . .  95
               Special Meetings of Shareholders . . . . . . . . . . . .  96
               Indemnification  . . . . . . . . . . . . . . . . . . . .  96
               Shareholder Proposals  . . . . . . . . . . . . . . . . .  97
               Shareholder Inspection Rights; Shareholder Lists . . . .  97
               Shareholder Rights Plan  . . . . . . . . . . . . . . . .  98
               Dissenters' Rights . . . . . . . . . . . . . . . . . . .  98


                                         -ii-







          RESALE OF CRESTAR COMMON STOCK  . . . . . . . . . . . . . . .  99

          EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . .  99

          LEGAL OPINION . . . . . . . . . . . . . . . . . . . . . . . .  99


          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF
               AB AND ANNAPOLIS . . . . . . . . . . . . . . . . . . . . F-1

          ANNEX I   --  Agreement and Plan of Reorganization
          ANNEX II  --  Stock Option Agreement
          ANNEX III --  Fairness Opinion of Kaplan Associates, Inc.
          ANNEX IV  --  Section 262 of the Delaware General Corporation
                        Law


















































                                        -iii-








                                AVAILABLE INFORMATION

               Crestar is subject to the reporting and informational
          requirements of the Securities Exchange Act of 1934 (the
          "Exchange Act") and in accordance therewith files reports, proxy
          statements and other information with the Securities and Exchange
          Commission (the "SEC").  Reports, proxy statements and other
          information filed with the SEC can be inspected and copied at the
          public reference facilities maintained by the SEC at Room 1024,
          450 Fifth Street, N.W., Washington, D.C.  20549, and at the
          Regional Offices located at Northwestern Atrium Center, 500 West
          Madison Street, Suite 1400, Chicago, Illinois  60611-2511 and
          Seven World Trade Center (13th Floor), New York, New York  10048.
          Copies of such material can be obtained from the Public Reference
          Section of the SEC at 450 Fifth Street, N.W., Washington, D.C.
          20549, at prescribed rates.  Such reports, proxy statements and
          other information also may be inspected at the offices of the New
          York Stock Exchange, 20 Broad Street, New York, New York 10005.
          As permitted by the Rules and Regulations of the SEC, this Proxy











          Statement/Prospectus does not contain all the information set
          forth in the Registration Statement on Form S-4, of which this
          Proxy Statement/Prospectus is a part, and exhibits thereto
          (together with the amendments thereto, the "Registration
          Statement"), which has been filed by Crestar with the SEC under
          the Securities Act of 1933 (the "1933 Act") with respect to
          Crestar Common Stock and to which reference is hereby made.

               THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE
          CERTAIN DOCUMENTS RELATING TO CRESTAR THAT ARE NOT PRESENTED
          HEREIN OR DELIVERED HEREWITH.  CRESTAR DOCUMENTS ARE AVAILABLE
          WITHOUT CHARGE UPON REQUEST FROM CRESTAR'S INVESTOR RELATIONS
          DEPARTMENT, CRESTAR FINANCIAL CORPORATION, 919 EAST MAIN STREET,
          RICHMOND, VIRGINIA 23261-6665, (804) 782-7152.  IN ORDER TO
          ENSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUESTS SHOULD BE
          MADE BY _________ __, 1994 [five business days before
          Shareholders' meeting].

                  INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

               The following documents filed by Crestar are incorporated by
          reference in this Proxy Statement/Prospectus:  (i) Crestar's
          Annual Report on Form 10-K for the year ended December 31, 1992;
          (ii) Crestar's Quarterly Reports on Form 10-Q for the periods
          ended March 31, 1993, June 30, 1993 and September 30, 1993; (iii)
          the description of Crestar Common Stock in Crestar's registration
          statement filed under the Exchange Act with respect to Crestar
          Common Stock, including all amendments and reports filed for the
          purpose of updating such description; and (iv) Crestar's Current
          Report on Form 8-K, dated March 5, 1993.




                                         -1-







               All documents filed by Crestar pursuant to Sections 13(a),
          13(c), 14 or 15(d) of the Exchange Act subsequent to the date
          hereof and prior to the date of the AB Shareholder Meeting are
          hereby incorporated by reference in this Proxy
          Statement/Prospectus and shall be deemed a part hereof from the
          date of filing of such documents.  Any statement contained in any
          supplement hereto or in a document incorporated or deemed to be
          incorporated by reference herein shall be deemed to be modified
          or superseded for purposes of this Proxy Statement/Prospectus to
          the extent that a statement contained herein, in any supplement
          hereto or in any subsequently filed document which also is or is
          deemed to be incorporated by reference herein modifies or
          supersedes such statement.  Any such statement so modified or











          superseded shall not be deemed, except as so modified or
          superseded, to constitute a part of this Proxy
          Statement/Prospectus or any supplement hereto.

               Also incorporated by reference herein is the Agreement and
          Plan of Reorganization among Crestar, Crestar Bank MD, AB and
          Annapolis, which is attached to this Proxy Statement/Prospectus
          as Annex I.

































                                         -2-







                                       SUMMARY

               The following summary is not intended to be a complete
          description of all material facts regarding Crestar, AB and the
          matters to be considered at the AB Shareholder Meeting and is
          qualified in all respects by the information appearing elsewhere











          or incorporated by reference in this Proxy Statement/Prospectus,
          the Annexes hereto and the documents referred to herein.

          Parties to the Transaction

               Crestar.  Crestar is the holding company for Crestar Bank of
          Virginia, Crestar Bank N.A. of Washington, D.C. and Crestar Bank
          MD of Maryland.  At December 31, 1993, Crestar had approximately
          $13.3 billion in total assets, $10.2 billion in total deposits
          and $1.1 billion in total shareholders' equity.

               In 1963, six Virginia banks, whose predecessors had been in
          existence since the early 1800s, combined to form Crestar, a bank
          holding company formed under the Bank Holding Company Act of
          1956, and Crestar Bank of Virginia.  Crestar acquired Crestar
          Bank N.A. on December 27, 1985 and Crestar Bank MD on April 1,
          1986.

               Crestar serves customers through a network of 302 banking
          offices and 254 automated teller machines (as of December 31,
          1993).  Crestar offers a broad range of banking services,
          including various types of deposit accounts and instruments,
          commercial and consumer loans, trust and investment management
          services, bank credit cards and international banking services.
          Crestar's subsidiary, Crestar Insurance Agency, Inc., offers a
          variety of personal and business insurance products.  Securities
          brokerage and investment banking services are offered by
          Crestar's subsidiary, Crestar Securities Corporation.  Mortgage
          loan origination, servicing and wholesale lending are offered by
          Crestar Mortgage Corporation, and investment advisory services
          are offered by Capitoline Investment Services Incorporated, both
          of which are subsidiaries of Crestar Bank of Virginia.  These
          various Crestar subsidiaries provide banking and non-banking
          services throughout Virginia, Maryland and Washington, D.C., as
          well as certain non-banking services to customers in other
          states.

               The executive offices of Crestar are located in Richmond,
          Virginia at Crestar Center, 919 East Main Street.  Regional
          headquarters are located in Norfolk and Roanoke, Virginia and in
          Washington, D.C.  Crestar's Operations Center is located in
          Richmond.

               AB.  AB is a unitary savings and loan holding company
          incorporated under the laws of the State of Delaware on August 6,
          1986.  AB's principal business is conducted through its wholly-


                                         -3-


















          owned subsidiary, Annapolis.  AB and Annapolis are subject to
          regulation by the Office of Thrift Supervision ("OTS") as well as
          certain regulatory reporting requirements.

               Annapolis (formerly Annapolis Federal Savings and Loan
          Association) was formed as a federally chartered mutual savings
          and loan association in 1925, and subsequently converted to a
          federally chartered stock savings bank upon its conversion to
          stock ownership effective December 31, 1986.

          Shareholder Meeting

               The AB Shareholder Meeting will be held on __________ __,
          1994 at _:__ _.m., at _________________, __________________,
          _________, ________, for the purpose of considering and voting
          upon a proposal to approve the Agreement and a related Holding
          Company Plan of Merger.

          Vote Required; Record Date

               Only AB shareholders of record at the close of business on
          _______ __, 1994 (the "Record Date") will be entitled to vote at
          the AB Shareholder Meeting.  The affirmative vote of the holders
          of more than 50% of the shares outstanding on such date is
          required to approve the Holding Company Merger.  As of the Record
          Date, there were 1,206,500 shares of AB Common Stock entitled to
          be voted, held by approximately 60 shareholders of record.

               The directors of AB and their affiliates beneficially owned,
          as of the Record Date, 917,156 shares or approximately 76.02% of
          the 1,206,500 outstanding shares of AB Common Stock (which
          excludes 4,000 shares which may be acquired through the exercise
          of an option granted by AB to an officer).

               The Board of Directors of Crestar has approved the Holding
          Company Merger and approval of the Holding Company Merger by
          Crestar shareholders is not required by the Virginia Stock
          Corporation Act ("VSCA").

          The Holding Company Merger

               Pursuant to the Agreement, at the Effective Time of the
          Holding Company Merger, AB will merge into Crestar in accordance
          with the Holding Company Plan of Merger whereby the separate
          existence of AB will cease.  At the Effective Time of the Holding
          Company Merger, each outstanding share of AB Common Stock (other
          than shares held by Crestar or Dissenting Shares) shall be
          converted into and represent the right to receive (upon a
          shareholder's election) either (i) $12.75 in cash (provided that
          the number of shareholders of AB Common Stock that elect to
          receive cash, when added to the Dissenting Shares, shall not
          exceed 30% of the outstanding shares of AB Common Stock) or













                                         -4-







          (ii) a number of shares of Crestar Common Stock, determined by
          the Exchange Ratio, subject to adjustment as set forth in the
          Agreement.

               Immediately following the Effective Time of the Holding
          Company Merger, Annapolis will merge directly or indirectly into
          Crestar Bank MD in accordance with the Bank Plan of Merger, and
          the separate existence of Annapolis will cease.  The Bank Merger
          is intended to qualify as an "Oakar" transaction to avoid the
          payment of Federal Deposit Insurance Corporation ("FDIC") exit
          and entrance fees in accordance with Section 5(d)(3) of the
          Federal Deposit Insurance Act ("FDIA").

          The Exchange Ratio

               For the purpose of determining the Exchange Ratio, each
          share of AB Common Stock has been valued at $12.75 (the "Merger
          Consideration").  The number of shares of Crestar Common Stock to
          be delivered for each share of AB Common Stock will be determined
          by dividing $12.75 by the average closing price of Crestar Common
          Stock as reported on the NYSE for each of the 20 trading days
          prior to the third day prior to the Closing Date (as defined in
          the Agreement).  The Exchange Ratio would be appropriately
          adjusted in the event of any distribution (other than cash
          dividends) with respect to Crestar Common Stock which occurs
          prior to the effective date of the Transaction.

          Cash Election

               Before or promptly after the Effective Time of the Holding
          Company Merger, AB shareholders will be mailed a cash option
          form, letter of transmittal and other transmittal materials (the
          "Election Form").  The Election Form will permit a holder of
          shares of AB Common Stock to elect to receive all or any part of
          their shares for $12.75 cash per share of AB Common Stock.
          Because the number of shares exchanged for cash, when added to
          Dissenting Shares, may not exceed 30% of the outstanding shares
          of AB Common Stock, the extent to which the cash elections will
          be accommodated will depend upon the number of AB shareholders
          who elect to receive cash.  Accordingly, an AB shareholder who
          elects to receive cash may instead receive shares of Crestar
          Common Stock (plus cash in lieu of fractional shares).  See "The
          Holding Company Merger -- Cash Election; Election Procedures."

          Effective Time

               The Transaction is expected to be consummated in mid- to











          late May 1994.  AB and Crestar each has the right, acting
          unilaterally, to terminate the Agreement should the Transaction
          not be consummated by September 30, 1994.  Crestar has the right
          to terminate the Agreement if the holders of more than 15% of the
          outstanding shares of AB Common Stock exercise dissenters' rights


                                         -5-







          in connection with the Holding Company Merger.  See "The Holding
          Company Merger -- Termination."

          Rights of Shareholders Electing to Exercise Their Right of
          Appraisal

               Holders of AB Common Stock entitled to vote on approval of
          the Agreement and the related Holding Company Plan of Merger have
          the right to demand and receive payment of the fair value of each
          such holder's shares of AB Common Stock in accordance with
          Section 262 of the DGCL.  The procedures to be followed by
          shareholders electing to perfect his right of appraisal are
          summarized under "The Holding Company Merger -- Rights of
          Shareholders Electing to Exercise Their Right of Appraisal" and a
          copy of the applicable provisions of the DGCL is set forth in
          Annex IV to this Proxy Statement/Prospectus.  Failure to follow
          such provisions precisely may result in loss of such appraisal
          rights.

          Opinion of Financial Advisor

               AB has received the opinion of Kaplan Associates, Inc.
          ("Kaplan") that the Merger Consideration to be received by the
          holders of AB Common Stock pursuant to the terms of the Holding
          Company Merger is fair to the AB shareholders from a financial
          point of view.  Kaplan's opinion is directed only to the Merger
          Consideration and does not constitute a recommendation to any
          holders of AB Common Stock as to how such holders of AB Common
          Stock should vote at the AB Shareholder Meeting or as to any
          other matter.  For additional information concerning Kaplan and
          its opinion, see "The Holding Company Merger -- Opinion of
          Financial Advisor" and the opinion of such firm attached as
          Annex III to this Proxy Statement/Prospectus.

          Conditions to Consummation

               Consummation of the Holding Company Merger would be
          accomplished by the statutory merger of AB into Crestar and
          consummation of the Bank Merger would be accomplished by the
          statutory merger of Annapolis into Crestar Bank MD.  The Holding











          Company Merger and the Bank Merger are contingent upon the
          approvals of the Board of Governors of the Federal Reserve System
          (the "Federal Reserve Board"), the OTS and the Maryland State
          Bank Commissioner, Department of Licensing and Supervision
          ("Maryland Bank Commissioner"), which approvals have been applied
          for and are expected to be received.  The Transaction is also
          subject to other usual conditions, including receipt by Crestar
          and AB of the legal opinion of Hunton & Williams that the Holding
          Company Merger and the Bank Merger each will constitute a tax-
          free reorganization under Section 368(a) of the Internal Revenue
          Code (the "Code").  See "The Holding Company Merger -- Conditions
          to Consummation of the Holding Company Merger."


                                         -6-







          FNB Loan

               Crestar has agreed that it will extend a loan in an amount
          of approximately $7.3 million to AB to enable AB to prepay in
          full its FNB Loan (as hereinafter defined) on or before the
          Closing Date, or June 30, 1994, whichever date is earlier.
          Alternatively, AB shall have received the written consent of
          First National Bank of Maryland ("FNB") within 30 days before the
          Closing Date for the parties to consummate the transactions
          contemplated under the Agreement.  See "Business of AB -- FNB
          Loan".

          Conduct of Business Pending the Holding Company Merger

               Pursuant to the terms of the Agreement, AB has agreed not to
          take certain actions relating to the operation of its business
          pending consummation of the Holding Company Merger without the
          prior approval of Crestar, except as otherwise permitted by the
          Agreement.  See "The Holding Company Merger -- Business of AB
          Pending the Holding Company Merger."

          Interests of Certain Persons in the Holding Company Merger

               Certain members of AB's management and the AB Board have
          interests in the Holding Company Merger in addition to their
          interests as shareholders of AB generally.  These include, among
          other things, provisions in the Agreement relating to
          indemnification and eligibility for certain Crestar employee
          benefits and provisions in other proposed agreements between
          Crestar and certain of AB's directors, officers or employees
          relating to employment terms, directors' fees and bonuses.  See
          "The Holding Company Merger -- Interest of Certain Persons in the
          Transaction."












          Resale of Crestar Common Stock

               Shares of Crestar Common Stock received in the Holding
          Company Merger will be freely transferable by the holders
          thereof, except for those shares held by those holders who may be
          deemed to be "affiliates" (generally including directors, certain
          executive officers and ten percent or more shareholders) of AB or
          Crestar under applicable federal securities laws.  See "Resale of
          Crestar Common Stock."

          Certain Federal Income Tax Consequences of the Transaction

               Each of the Holding Company Merger and the Bank Merger is
          intended to be a tax-free "reorganization" as defined in
          Section 368(a) of the Code, but the receipt of cash by an AB
          shareholder for any shares of AB Common Stock or in lieu of a
          fractional share of Crestar Common Stock will be a taxable
          transaction.  A condition to consummation of the Holding Company


                                         -7-







          Merger is the receipt by Crestar and AB of an opinion from
          Hunton & Williams, counsel to Crestar, as to the qualification of
          the Holding Company Merger as a tax-free reorganization and
          certain other federal income tax consequences of the Transaction.
          See "The Holding Company Merger -- Certain Federal Income Tax
          Consequences."

          Stock Option Agreement

               Pursuant to a Stock Option Agreement, dated as of
          November 16, 1993 (the "Stock Option Agreement"), AB has granted
          Crestar an option to purchase up to 240,000 shares of AB Common
          Stock at $10.00 per share exercisable upon the occurrence of a
          Purchase Event (as hereinafter defined).  The Stock Option
          Agreement terminates in accordance with its terms on the date on
          which occurs the earliest of: (i) the Effective Time of the
          Holding Company Merger; (ii) a termination of the Agreement in
          accordance with its terms (other than by Crestar under certain
          circumstances) prior to the occurrence of a Purchase Event or a
          Preliminary Purchase Event (as hereinafter defined); (iii) 12
          months following a termination of the Agreement by Crestar under
          certain circumstances; (iv) 12 months after the termination of
          the Agreement in accordance with its terms following the
          occurrence of a Purchase Event or a Preliminary Purchase Event;
          (v) upon receipt of any order or the notice of the Federal
          Reserve Board, the OTS, the Maryland Bank Commissioner, the











          Secretary of State of Delaware or the State Corporation
          Commission of Virginia ("SCC") denying approval of the
          Transaction, or (vi) March 31, 1995.  The Stock Option Agreement
          is attached hereto as Annex II.

          Market Prices Prior to Announcement of the Transaction

               The following is information regarding the last reported
          sale price per share of Crestar Common Stock on the NYSE
          Composite Transactions Tape on November 16, 1993, and the last
          sale price per share of AB Common Stock known to AB on or before
          November 16, 1993, the last business day prior to public
          announcement of the Transaction.

                                                   Equivalent
                                Historical          Proforma
                             Crestar    AB(a)         AB(b)


          Common Stock       $39.125    $8.00        $12.75

          _______________

          (a)  The last sale of AB Common Stock known to AB occurring on or
               before November 16, 1993 was on March 5, 1993.



                                         -8-







          (b)  The amount of the equivalent price for AB Common Stock is
               the product of multiplying an assumed Exchange Ratio of .326
               shares of Crestar Common Stock (the result of dividing
               $12.75 by the last sale price of Crestar Common Stock on
               November 16, 1993 of $39.125) by $39.125 per share.


          Comparative Per Share Data

               The following table presents historical and pro forma per
          share data for Crestar, and historical and equivalent pro forma
          per share data for AB.  The pro forma combined amounts give
          effect to an assumed Exchange Ratio of .297 shares of Crestar
          Common Stock for each share of AB Common Stock (based on the last
          sale price of Crestar Common Stock on February 3, 1994 of
          $42.875).  The equivalent pro forma AB share amounts allow
          comparison of historical information about one share of AB Common
          Stock to the corresponding data about what one share of AB Common
          Stock will equate to in the combined corporation and are computed











          by multiplying the pro forma combined amounts by an assumed
          Exchange Ratio of .297.  As discussed in "The Holding Company
          Merger -- Determination of Exchange Ratio and Exchange for
          Crestar Common Stock," the final Exchange Ratio will be
          determined based on the average closing price for Crestar Common
          Stock during a 20-day pricing period prior to the Holding Company
          Merger, subject to adjustment as set forth in the Agreement.

               Crestar's fiscal year ends December 31 and AB's fiscal year
          ends September 30.  In the following table, AB financial data are
          presented consistent with the fiscal year of Crestar.  AB book
          value per share is as of September 30, 1993 and December 31,
          1992, and net income and dividend data reflect results for the
          nine months and twelve months then ended.

               The per share data included in the following table should be
          read in conjunction with the consolidated financial statements of
          Crestar incorporated by reference herein and the financial
          statements of AB included herein and the notes accompanying all
          such financial statements.  The data presented below are not
          necessarily indicative of the results of operations which would
          have been obtained if the Holding Company Merger had been
          consummated in the past or which may be obtainable in the future.












                                         -9-







                              COMPARATIVE PER SHARE DATA

                                   Nine Months Ended       Year Ended
                                  September 30, 1993   December 31, 1992

Book Value Per Share at Period End:
Crestar historical                      $27.77             $25.24
AB historical                             8.72               8.21

Pro forma combined per
 Crestar common share(1)(4)              27.78              25.26












Equivalent pro forma per AB common share  8.25               7.50
Cash Dividends Declared Per Share:
Crestar historical                      $  .81             $  .80

AB historical                                _                  _

Pro forma combined per Crestar common
 share(2)                                  .79                .79

Equivalent pro forma per AB common share   .23                .24

Net Income (Loss) Per Share:

Crestar historical                      $ 2.67             $ 2.32

AB historical                              .51              (2.01)

Pro forma combined per Crestar common
 share(3)(4)                              2.66               2.23

Equivalent pro forma per AB common share   .79                .66




                 (1)      Pro forma combined book value per Crestar common share
represents combined common shareholders'
                          equity amounts (net of preferred stock redemption
preference), divided by pro forma combined period-
                          end common shares outstanding.

                 (2)      Pro forma combined dividends per Crestar common share
represent combined common dividends declared,
                          divided by pro forma combined average common shares
outstanding.

                 (3)      Pro forma combined net income per Crestar common share
represents combined net income available to
                          common shareholders, divided by pro forma combined
average common shares outstanding.

                 (4)      Pro forma combined book value per share and net income
per share amounts for Crestar and AB do not
                          reflect exercise of options to acquire shares of AB
Common Stock.  Options to acquire 5,000 shares
                          were outstanding at September 30, 1993 and December
31, 1992.  Assumed exercise of these options does
                          not have a significant impact upon either the combined
common shareholders' equity of Crestar and AB
                          or the pro forma combined net income per share.




























                                         -10-







          Selected Financial Data

                            CRESTAR FINANCIAL CORPORATION

               The following Crestar consolidated financial data is
          qualified in its entirety by the information included in the
          documents incorporated in this Proxy Statement/Prospectus by
          reference.  See "Incorporation of Certain Information by
          Reference."  Interim financial results, in the opinion of Crestar
          management, reflect all adjustments necessary for a fair
          presentation of the results of operations.  All such adjustments
          are of a normal recurring nature.  The results of operations for
          an interim period are not necessarily indicative of results that
          may be expected for a full year or any other interim period.



<TABLE>
                                                          Nine Months
                                                             Ended
                                                         September 30,                   Years ended December 31,
                                                        1993       1992       1992       1991       1990       1989       1988
                                                                                (Dollars in millions, except per share data)
                 <S>                                   <C>        <C>        <C>        <C>         <C>       <C>        <C>
                 Earnings: (1)
                 Net interest income . . . . . . .     $389.1     $352.5     $482.1     $421.1      $414.2    $380.2     $356.2
                 Provision for loan losses . . . .       35.3       80.5       99.2      209.5       131.1      44.8       53.1
                 Net interest income after
                  provision for loan losses  . . .      353.8      272.0      382.9      211.6       283.1     335.3      303.1
                 Noninterest income  . . . . . . .      184.6      163.7      218.4      233.8       166.8     148.4      140.8
                 Noninterest expense . . . . . . .      392.8      371.3      501.8      405.6       378.8     362.8      340.1
                 Income before income taxes  . . .      145.6       64.5       99.5       39.8        71.1     120.9      103.8
                 Income tax expense  . . . . . . .       43.8       12.6       19.7        6.1         9.9      17.1       15.3
                 Net income  . . . . . . . . . . .     $101.8      $51.9      $79.8      $33.8       $61.1    $103.8      $88.5
                 Net income applicable











                  to common shares . . . . . . . .      $99.9      $50.1      $77.3      $31.2       $58.5    $101.0      $84.7

                 Per Common Share Data:
                 Net income (primary)  . . . . . .      $2.67      $1.54      $2.32      $0.98       $1.87     $3.28      $2.85
                 Dividends declared (2)  . . . . .       0.81       0.60       0.80       0.86        1.32      1.20       1.12
                 Book value  . . . . . . . . . . .      27.77      24.33      25.24      23.23       23.15     22.73      20.85
                 Average primary
                  shares (thousands) . . . . . . .     37,429     32,587     33,286     31,921      31,218    30,739     29,710
                 Selected Period-End Balances:
                 Total assets  . . . . . . . . . .  $12,987.1  $11,800.3  $12,674.7  $11,828.3   $11,881.2 $11,360.8  $10,804.9
                 Loans (net of unearned income)  .    7,052.3    6,623.2    6,581.7    7,065.8     7,680.2   7,769.3    7,726.4
                 Allowance for loan losses . . . .      213.0      210.4      205.0      210.0       149.4      93.2       90.6
                 Nonperforming assets (3)  . . . .      134.8      266.1      220.8      350.0       237.2      75.1       54.3
                 Total deposits  . . . . . . . . .    9,935.7    9,361.2    9,581.5    8,889.6     8,506.1   8,467.3    8,328.3
                 Long-term debt  . . . . . . . . .      190.6      210.7      210.4      161.9       168.4     170.1      177.9
                 Common shareholders' equity . . .    1,049.9      794.3      913.9      749.9       726.3     705.3      626.4
                 Total shareholders' equity  . . .    1,094.9      839.3      958.9      794.9       771.3     750.3      680.7
                 Average Balances:
                 Total assets  . . . . . . . . . .  $12,472.1  $11,837.9  $11,920.4  $11,440.7   $11,673.7 $10,659.4  $10,407.5

                 Loans (net of unearned income)  .    6,745.9    6,790.6    6,725.3    7,275.3     7,767.2   7,682.1    7,545.8
                 Total deposits  . . . . . . . . .    9,572.9    9,589.6    9,540.6    8,596.9     8,296.8   8,143.6    7,912.5
                 Long-term debt  . . . . . . . . .      223.8      177.6      185.9      162.8       170.1     175.1      177.5
                 Common shareholders' equity . . .      975.9      768.9      794.6      744.1       731.7     670.5      596.1
                 Total shareholders' equity  . . .    1,020.9      813.9      839.6      789.1       776.7     719.7      650.3


                                         -11-




                 Ratios (4):
                 Return on average assets  . . . .      1.09%      0.58%      0.67%      0.30%       0.52%     0.97%      0.85%
                 Return on average
                  shareholders' equity . . . . . .      13.29       8.51       9.50       4.28        7.87     14.43      13.61
                 Return on average common
                  shareholders' equity . . . . . .      13.65       8.68       9.73       4.19        7.99     15.06      14.21
                 Net interest margin (5) . . . . .       4.75       4.58       4.67       4.29        4.22      4.36       4.29
                 Nonperforming assets to
                  loans and foreclosed
                  properties at period end . . . .       1.90       3.94       3.32       4.90        3.08      0.97       0.70
                 Net charge-offs to average loans         .97       1.76       1.69       2.07        0.99      0.55       0.97
                 Allowance for loan losses to:
                  Loans at period end  . . . . . .       3.02       3.18       3.11       2.97        1.94      1.20       1.17
                  Nonperforming loans
                   at period end . . . . . . . . .        213        147        144         78          68       137        187
                  Nonperforming assets
                   at period end . . . . . . . . .        158         79         93         60          63       124        167
                 Total shareholders' equity
                  to total assets at
                  period end . . . . . . . . . . .       8.43       7.11       7.57       6.72        6.49      6.60       6.30
                 Capital ratios at period end: (6)
                  Tier 1 risk-adjusted capital . .       10.5        8.8       10.4        7.9         7.5       7.3        6.7
                  Total risk-adjusted capital  . .       13.5       12.1       13.7       10.6        10.1       9.6        9.2











                  Tier 1 leverage  . . . . . . . .        8.1        6.9        7.8        6.7         6.2       6.8        6.3
<FN>
                 _______________

                 (1)      Amounts may not add due to rounding.

                 (2)      In April 1991, Crestar announced that, thereafter, its dividend declaration would be made in the
                          month following the end of each quarter instead of in the last month of each quarter.  As a result,
                          1991 included only three dividend declarations; however, four dividend payments were made.

                 (3)      Nonperforming assets include nonaccrual loans, restructured loans and foreclosed properties.

                 (4)      Certain ratios for the nine months ended September 30, 1993 and 1992 have been annualized for
                          purposes of comparability with prior years.

                 (5)      Net interest margin is calculated on a taxable equivalent basis, using a tax rate of 35% for 1993 and
                          34% for 1992, 1991, 1990, 1989 and 1988.

                 (6)      Based on 1992 final risk-adjusted capital guidelines.
</TABLE>

                                         -12-



















                                         -13-









                               ANNAPOLIS BANCORP, INC.

               The following AB consolidated financial data is qualified in
          its entirety by the information included in this Proxy
          Statement/Prospectus.

<TABLE>
                                                                           Years ended September 30,
                                                         1993           1992          1991           1990          1989

                                                                  (Dollars in thousands, except per share data)
 <S>                                                 <C>            <C>          <C>           <C>           <C>
 Earnings:
  Net interest income . . . . .                      $ 9,953.1      $ 8,403.0    $ 8,971.4     $ 9,401.6     $ 9,146.2
  Provision for loan losses . .                          155.6        5,931.3        230.0       1,286.7         268.8
  Net interest income after provision
   for loan losses  . . . . . .                        9,797.5        2,471.7      8,741.4       8,114.9       8,877.4
  Other income  . . . . . . . .                          762.6        1,339.1      1,104.6       1,987.2       2,511.5
  Other expenses  . . . . . . .                        9,205.3        8,772.6      8,752.5       8,841.0       7,930.8
  Income (loss) before income
   taxes  . . . . . . . . . . .                        1,354.8      (4,961.8)      1,093.5       1,261.1       3,458.1
  Income tax expense (benefit)                           398.0      (2,094.0)        535.0         997.0       1,578.0
   Net income (loss) . . . . . .                      $   956.8     $(2,867.8)    $   558.5     $   264.1     $ 1,880.1

Per Common Share Data:
 Net income (loss) . . . . . .                      $     0.79   $     (2.38)    $    0.51    $      .26    $     1.88
 Dividends declared  . . . . .                           --            --            --             0.38          0.50
 Book value  . . . . . . . . .                            8.72          7.92         10.15          9.41          9.54
 Average shares outstanding
  (thousands)  . . . . . . . .                        1,205.5       1,205.5       1,094.6       1,000.0       1,000.0

 Selected Period-End Balances:
  Total assets  . . . . . . . .                    $ 325,027.2   $ 353,727.7   $ 373,275.9   $ 382,108.8   $ 389,617.2
  Loans (net of unearned
   income)  . . . . . . . . . .                      218,875.8     241,625.3     263,867.3     278,113.3     294,154.8
 Allowance for loan losses . .                        2,900.8       3,200.2       1,205.1       1,742.3         579.1
 Nonperforming assets (1)  . .                       15,238.0      22,709.0      11,406.0      10,195.0       3,731.0
 Total deposits  . . . . . . .                      288,077.0     310,710.6     321,108.0     326,338.8     320,569.4
 Total borrowings  . . . . . .                       23,930.6      31,102.0      36,128.3      42,122.0      54,679.1
 Total shareholders' equity  .                       10,508.6       9,551.8      12,233.0       9,408.6       9,544.7

 Average Balances:
  Total assets  . . . . . . . .                    $ 340,259.0   $ 369,829.0   $ 382,047.0   $ 393,206.0   $ 382,733.0
  Loans (net of unearned
   income)  . . . . . . . . . .                      224,796.0     257,956.0     273,417.0     292,893.0     315,531.0
  Total deposits  . . . . . . .                      297,341.0     318,011.0     323,868.0     328,464.0     316,244.0
  Total shareholders' equity  .                       10,131.0      11,961.0      10,943.0       9,898.0       8,301.0

Ratios:
 Return on average assets  . .                            0.28%        (0.78%)        0.15%         0.07%         0.49%


                                         -14-

















Return on average
 shareholders' equity . . . .                            9.44%       (23.98%)        5.10%         2.67%        22.65%
Net interest margin . . . . .                            3.26%         2.49%         2.54%       N/A           N/A

Nonperforming assets to loans
 and real estate owned at
 period end . . . . . . . . .                            6.73%         8.99%         4.26%         3.65%         1.27%

Net charge-offs to average
 loans  . . . . . . . . . . .                            0.20          1.53          0.28          0.04          0.14

Allowance for loan losses to:
 Loans at period end  . . . .                            1.29          1.28          0.44          0.60          0.19
  Nonperforming loans at
   period end . . . . . . . .                           62.79         37.53         18.36         24.56         18.62

  Nonperforming assets at
   period end . . . . . . . .                           19.04         14.09         10.56         17.09         15.52
 Total shareholders' equity to
  total assets at period end .                           3.23          2.70          3.28          2.46          2.45

 Capital ratios at period
  end: (2)
 Tangible capital to adjusted total
   assets . . . . . . . . . .                            5.32          4.49          4.80          4.23         --
 Core capital to adjusted total
   assets . . . . . . . . . .                            5.32          4.49          4.80          4.23         --

  Risk-based capital to risk-
   weighted assets  . . . . .                            9.63          7.63          7.64          6.81         --
<FN>
_______________
(1) Nonperforming assets include nonaccrual loans, restructured loans and foreclosed properties.

(2)      Based on capital guidelines effective in 1990.

N/A      Information not available.

</TABLE>






























                                         -15-









                                 GENERAL INFORMATION

               This Proxy Statement/Prospectus is furnished in connection
          with the solicitation of proxies by the AB Board, to be voted at
          the AB Shareholder Meeting to be held at __________
          ________________________________________, on __________ __, 1994,
          at _____ __.m.  and at any adjournment thereof.  At the AB
          Shareholder Meeting, shareholders will consider and vote upon the
          Agreement and the related Holding Company Plan of Merger.
          Pursuant to the Agreement, AB will merge with and into Crestar,
          and Crestar will succeed to the business of AB.  Only
          shareholders of record of AB at the close of business on
          __________ __, 1994 are entitled to notice of and to vote at the
          AB Shareholder Meeting.  This Proxy Statement/Prospectus is being
          mailed to all such holders of record of AB Common Stock on or
          about __________ __, 1994.

               The affirmative vote of the holders of more than 50% of the
          outstanding shares entitled to vote is required for approval of
          the Holding Company Merger.

               The proxies solicited hereby, if properly signed and
          returned and not revoked prior to their use, will be voted in
          accordance with the instructions given thereon by the
          shareholders.  If no instructions are so specified, the proxies
          will be voted for the proposed Holding Company Merger.  Any
          shareholder giving a proxy has the power to revoke it at any time
          before it is exercised by (i) filing written notice of revocation
          with the Secretary of AB (Gail L. Marchand, Annapolis Bancorp,
          Inc., 147 Old Solomons Island Road, Annapolis, Maryland  21401);
          (ii) submitting a duly executed proxy bearing a later date; or
          (iii) appearing at the AB Shareholder Meeting and notifying the
          Secretary of his or her intention to vote in person.  Proxies
          solicited by this Proxy Statement/Prospectus may be exercised
          only at the AB Shareholder Meeting and any adjournment of the AB
          Shareholder Meeting and will not be used for any other meeting.

               The accompanying proxy is being solicited by the AB Board.
          The cost of such solicitation will be borne by AB.  In addition
          to the use of the mails, proxies may be solicited by personal
          interview, telephone or telegram by directors, officers and
          employees of AB or Crestar without additional compensation.












               The AB Board has no information that other matters will be
          brought before the meeting.  If, however, other matters are
          presented, the accompanying proxy will be voted in accordance
          with the recommendations of the AB Board with respect to such
          matters.




                                         -16-







               As of the Record Date, the directors and executive officers
          of AB and their affiliates beneficially owned a total of 918,156
          shares (representing 75.85% of the outstanding shares of AB
          Common Stock), and the directors of Crestar owned no AB Common
          Stock.  See "AB Security Ownership of Certain Beneficial Owners."

               For the reasons described below, the AB Board has adopted
          the Agreement, believes the Holding Company Merger is in the best
          interest of AB and its shareholders and unanimously recommends
          that shareholders of AB vote FOR approval of the Agreement.  In
          making its recommendation, the AB Board considered, among other
          things, the opinion of Kaplan that the Merger Consideration was
          fair to AB shareholders from a financial point of view.  See "The
          Holding Company Merger -- Background of the Holding Company
          Merger," "-- Reasons and Basis for the Holding Company Merger,"
          and "-- Opinion of Financial Advisor."

               The address of Crestar is 919 East Main Street, Richmond,
          Virginia 23219 and its telephone number is (804) 782-5000.  The
          address of AB is 147 Old Solomons Island Road, Annapolis,
          Maryland  21401 and its telephone number is (410) 224-6800.












































                                         -17-








                           CRESTAR RECENT FINANCIAL RESULTS

               Crestar reported net income of $140.5 million or $3.68 per
          share for 1993, compared to the $79.8 million or $2.32 per share
          earned in 1992.  For the full year 1993, return on assets was
          1.12%, return on total equity was 13.53% and return on common
          equity was 13.90%.

               Net income for the fourth quarter of 1993 totaled $38.7
          million or $1.01 per share compared to $27.9 million or $.78 per
          share in the fourth quarter of 1992.  For the fourth quarter of
          1993, return on assets was 1.20%, return on total equity was
          14.19% and return on common equity was 14.60%.

               Net interest income of $138.0 million in the fourth quarter
          of 1993 was up 2% from the previous quarter and 6% from the
          fourth quarter of 1992.  For the full year 1993, net interest
          income of $527.0 million was up 9% from 1992, primarily driven by
          lower funding costs.  The net interest margin in the fourth
          quarter of 1993 of 4.77% was virtually unchanged from the
          reported margin for the third quarter.  The full year 1993 net
          interest margin was 4.78%, up from the 4.67% reported for the
          full year 1992.  Loans at December 31, 1993 were $7.3 billion
          compared to $7.1 billion at September 30, 1993 and $6.6 billion
          at December 31, 1992.

               Noninterest income of $248.3 million in 1993 increased 14%
          from 1992.  Noninterest expense of $523.0 million was up 4% from
          the $501.8 million reported in 1992.












               Net charge-offs were $15.5 million or .87% of average loans
          in the fourth quarter of 1993 and $64.8 million or .95% of
          average loans for the full year.  Comparable numbers for 1992
          were $24.1 million or 1.48% of average loans in the fourth
          quarter and $113.9 million or 1.69% of average loans for the full
          year.

               The provision for loan losses was $13.5 million for the
          fourth quarter of 1993 and $48.8 million for the full year, down
          from $18.7 million in the fourth quarter of 1992 and $99.2
          million for the full year of 1992.

               Total nonperforming assets were reduced by 28% or $38.0
          million during the fourth quarter of 1993 to $96.8 million or
          1.32% of loans and foreclosed properties at December 31, 1993.
          For the full year 1993, nonperforming assets were reduced by 56%
          or $124.0 million.  Nonperforming assets at December 31, 1993
          included $79.8 million in nonperforming loans and $17.0 million
          in other real estate owned.  Nonperforming assets at December 31,
          1993 comprised .73% of total assets, down from 1.04% at September
          30, 1993 and 1.74% at December 31, 1992.


                                         -18-







               The allowance for loan losses at December 31, 1993 was
          $211.0 million and represented 2.89% of loans, 218% of
          nonperforming assets and 264% of nonperforming loans.

               At December 31, 1993, Crestar had total assets of $13.3
          billion and total deposits of $10.2 billion.  Equity capital of
          $1.1 billion represented 8.00% of total assets.  During the
          fourth quarter of 1993, Crestar redeemed its $45 million of
          outstanding Series B preferred stock.

               Financial results of Crestar for 1993 do not reflect the
          1994 acquisitions of Virginia Federal Savings Bank and Mortgage
          Capital Corporation, nor do the results reflect the previously
          announced and pending acquisitions of Providence Savings and Loan
          Association, F.A. and NVR Federal Savings Bank.  See "Business of
          Crestar -- Recent Developments."


                              THE HOLDING COMPANY MERGER

               The detailed terms of the Holding Company Merger are
          contained in the Agreement and Plan of Reorganization, attached
          as Annex I to this Proxy Statement/Prospectus.  The following











          discussion describes the more important aspects of the Holding
          Company Merger and the terms of the Agreement.  This description
          is not complete and is qualified by reference to the Agreement
          which is incorporated by reference herein.

          Background of the Holding Company Merger

               In early 1993, a Virginia-based financial institution
          expressed interest in acquiring AB and Annapolis.  To assist with
          the negotiations, AB engaged Kaplan to serve as its financial
          advisor in connection with the possible sale of AB and Annapolis.
          Shortly thereafter, Kaplan contacted another financial
          institution regarding a possible acquisition of AB and Annapolis
          but that institution did not make an offer.

               In September 1993, the Virginia-based financial institution
          offered to acquire AB and Annapolis for a purchase price of
          $10.10 per share in a stock-for-stock exchange.  The AB Board
          rejected the offer based on the inadequacy of the price and
          instructed Kaplan to negotiate a higher price.  As a result of
          that negotiation, the institution increased its offer to $11.25
          per share.

               Before the AB Board made a decision on the revised offer,
          Crestar, in early October 1993, submitted to the AB Board an
          offer to acquire AB and Annapolis at a price of $12.75 per share
          in a stock-for-stock exchange.  Kaplan advised the other
          institution of Crestar's offer, at which time the institution



                                         -19-







          decided not to improve its offer, which expired in accordance
          with its terms.

               AB and Crestar entered into extensive negotiations resulting
          in the signing of a letter of intent and the Stock Option
          Agreement on November 16, 1993 and the Agreement on December 22,
          1993.

          Reasons and Basis for the Holding Company Merger

               The AB Board has unanimously concluded that the Holding
          Company Merger is in the best interests of AB shareholders and
          has authorized consummation of the Holding Company Merger,
          subject to the approval of shareholders and certain other
          conditions set forth in the Agreement.












               If the Holding Company Merger is consummated, AB
          shareholders who exchange AB shares for Crestar shares will have
          an equity interest in a larger and more diversified enterprise.
          Crestar has substantially more outstanding shares held by more
          shareholders than does AB.

               The AB Board has received the opinion of Kaplan that the
          consideration to be received by shareholders of AB in the Holding
          Company Merger is fair to the shareholders of AB from a financial
          point of view.

               In the opinion of the Boards of Directors of Crestar and AB,
          the Transaction will permit greater flexibility in responding to
          the expanding financial needs of AB's customers and in meeting
          the increasing competition for furnishing of financial services.
          As a part of Crestar, AB customers will be offered services not
          presently offered by AB.

               The Transaction also will augment Crestar's ability to meet
          the credit and other financial needs of consumers and businesses
          in the counties of Anne Arundel, Prince George's, Charles and St.
          Mary's.  The Holding Company Merger reflects Crestar's desire to
          continue expanding within the markets it serves, particularly the
          Maryland area.

               The Transaction will make the considerable commercial
          lending resources and expertise of Crestar directly available to
          commercial customers of AB.  Crestar Bank MD's higher legal
          lending limit of approximately $8.6 million (as of December 31,
          1993) will be applicable to commercial customers of AB.
          Equipment financing and inventory and accounts receivable
          financing are examples of specialized services that will be
          available.  Other commercial services will include lockbox,
          letters of credit, automated clearing houses, cash management
          consultation, money market loans and electronic cash handling for
          small businesses.  Crestar's expertise in trust services,


                                         -20-







          including personal trust, investment advisory, corporate trust
          and employee benefits services, also will be available to AB.

               The services of Crestar Bank's subsidiaries, Crestar
          Mortgage Corporation and Capitoline Investment Services
          Incorporated, one of Virginia's largest investment advisory
          firms, and Crestar's subsidiaries, Crestar Securities Corporation
          and Crestar Insurance Agency, Inc., also will be available to AB
          customers.  The Transaction will give AB customers access to











          Crestar's banking system with its 302 offices and 254 automated
          teller machines (as of December 31, 1993).

          Opinion of Financial Advisor

               AB has retained Kaplan to act as its financial advisor in
          connection with rendering a fairness opinion with respect to the
          Holding Company Merger.  Kaplan has rendered its opinion that,
          based upon and subject to the various considerations set forth
          therein, as of December 21, 1993 and the date of this Proxy
          Statement/Prospectus, the Merger Consideration, that is, valuing
          the shares of AB Common Stock at $12.75 per share for purposes of
          determining the Exchange Ratio or the amount to be paid holders
          of AB Common Stock who make the cash election, resulted in
          consideration that was fair, from a financial point of view, to
          the holders of AB Common Stock.  No limitations were imposed on
          Kaplan by the AB Board with respect to the investigations made or
          procedures followed by it in rendering its opinion.  Kaplan is
          familiar with AB, having acted as its financial advisor in
          connection with, and having participated in, the negotiations
          leading to the Agreement.  The Merger Consideration was
          determined through arm's length negotiations between Kaplan, as
          AB's advisor, and Crestar.  Representatives of Kaplan attended
          the meeting of the AB Board on November 4, 1993, where the
          proposed Holding Company Merger was considered and AB's
          management and advisors were authorized to continue and complete
          negotiations of an option agreement and a definitive merger
          agreement with Crestar to be recommended to the AB Board.
          Representatives of Kaplan also attended the meeting of the AB
          Board on December 14, 1993, where the proposed Holding Company
          Merger was considered and discussed.

               The full text of Kaplan's opinion as of the date hereof,
          which sets forth the assumptions made, matters considered and
          limitations of the review undertaken, is attached as Annex III to
          this Proxy Statement/Prospectus and is incorporated herein by
          reference, and should be read in its entirety in connection with
          this Proxy Statement/Prospectus.  The summary of the opinion of
          Kaplan set forth in this Proxy Statement/Prospectus is qualified
          in its entirety by reference to the full text of such opinion.
          The December 21, 1993 opinion was substantially identical to the
          opinion attached hereto.



                                         -21-







               Kaplan's opinion is directed only to the Merger
          Consideration and does not constitute a recommendation to any











          holders of AB Common Stock as to how such holders of AB Common
          Stock should vote at the AB Shareholder Meeting or as to any
          other matter.

               In connection with its opinion dated the date hereof, Kaplan
          reviewed and analyzed material bearing upon the financial and
          operating condition of AB and Crestar and material prepared in
          connection with the Holding Company Merger, including, among
          other things:  (a) the Agreement and the Stock Option Agreement;
          (b) this Proxy Statement/Prospectus; (c) publicly available
          reports filed with the OTS by AB and with the SEC by Crestar; (d)
          certain other publicly available financial and other information
          concerning AB and Crestar and the trading markets for the
          publicly traded securities of Crestar; (e) certain other internal
          information relating to AB and Crestar prepared by the management
          of AB and Crestar and furnished to Kaplan for purposes of its
          analysis; and (f) publicly available information concerning
          certain other banks and bank holding companies, savings and loan
          associations, savings and loan holding companies, the trading
          markets for their securities and the nature and terms of certain
          other merger and acquisition transactions believed relevant to
          its inquiry.  Kaplan also met with certain officers and
          representatives of AB and Crestar to discuss the foregoing as
          well as other matters relevant to its inquiry, including the past
          and current business operations, results of regulatory
          examinations, financial condition and future prospects of AB and
          Crestar, both separately and on a combined basis.  In addition,
          Kaplan reviewed the reported price and trading activity for
          Crestar Common Stock, compared certain financial and stock market
          information for Crestar and financial information for AB with
          similar information for certain other companies, the securities
          of which are publicly traded, reviewed the financial terms of
          certain recent business combinations in the commercial banking
          and thrift industries, and performed such other studies and
          analyses as it considered appropriate.  Kaplan also took into
          account its assessment of general economic, market and financial
          conditions and its experience in other transactions, as well as
          its experience in securities valuations and knowledge of the
          commercial banking and thrift industries generally.

               In conducting its review and arriving at its opinions,
          Kaplan relied upon and assumed the accuracy and completeness of
          the financial and other information provided to it or publicly
          available and did not attempt independently to verify the same.
          Kaplan did not conduct physical inspections of any of the
          properties or assets of AB or Crestar, and Kaplan did not make or
          obtain any evaluations or appraisals of any properties, assets or
          liabilities of AB or Crestar.  Kaplan was retained by the AB
          Board to express an opinion as to the fairness, from a financial



                                         -22-


















          point of view, to the holders of AB Common Stock of the Merger
          Consideration in the Holding Company Merger.

               In connection with rendering its opinions to the AB Board,
          Kaplan performed a variety of financial analyses that are
          summarized below.  The summary of the presentations by Kaplan to
          the AB Board as set forth herein does not purport to be a
          complete description of such presentations.  Kaplan believes that
          its analyses and the summary set forth herein must be considered
          as a whole and that selecting portions of such analyses and the
          factors considered therein, without considering all factors and
          analyses, could create an incomplete view of the analyses and
          processes underlying its opinions.  The preparation of a fairness
          opinion is a complex process involving subjective judgments and
          is not necessarily susceptible to partial analyses or summary
          description.  In its analyses, Kaplan made numerous assumptions
          with respect to industry performance, business and economic
          conditions, and other matters, many of which are beyond the
          control of AB or Crestar.  Any estimates contained in Kaplan's
          analyses are not necessarily indicative of actual future values
          or results, which may be significantly more or less favorable
          than suggested by such estimates.  Estimates of values of
          companies do not purport to be appraisals or necessarily reflect
          the prices at which companies or their securities actually may be
          sold.  No company or transaction utilized in Kaplan's analyses
          was identical to AB or Crestar or the Holding Company.
          Accordingly, such analyses are not based solely on arithmetic
          calculations; rather, they involve complex considerations and
          judgments concerning differences in financial and operating
          characteristics of the relevant companies, the timing of the
          relevant transactions, and prospective buyer interest, as well as
          other factors that could affect the public trading values of the
          company or companies to which they are being compared.  None of
          the analyses performed by Kaplan was assigned greater
          significance by Kaplan than any other.

               The following is a brief summary of the analyses performed
          by Kaplan in connection with its opinions;

                    (a)  Net Present Value Analysis.  Applying a discounted
               cash flow methodology and various operating assumptions,
               Kaplan prepared a net present value analysis that indicated
               theoretical values for AB based on a range of price-to-
               earnings ("P/E") multiples between 11.0x and 14.0x and
               discount rates between 12.0% and 18.0%.  The range of values
               was based on a range of earnings for the next five years
               assuming annual earnings growth of 10.0%.  The results of
               this analysis indicated a range of theoretical values for AB
               between $6.15 per share (P/E of 11.0x; 18.0% discount rate)
               and $10.16 per share (P/E of 14.0x; 12.0% discount rate).















                                         -23-







               Kaplan also prepared a net present value analysis based upon
               a range of terminal price-to-book values between 120.0% and
               150.0% and discount rates between 12.0% and 18.0%.  The
               range of values was based upon an assumed earnings growth
               rate of 10.0%, and AB being sold in five years.  The
               analysis indicated a range of values for AB between $7.37
               (18.0% discount rate; terminal book value of 120.0%) and
               $11.96 (12.0% discount rate; terminal book value of 150.0%).

               Kaplan also prepared analyses of comparative theoretical
               shareholder returns for several scenarios, including AB
               remaining independent, AB being sold to another third party
               and AB accepting the Crestar offer.  Additional Kaplan
               analyses evaluated the future prospects of AB and Crestar on
               a proforma combined basis based on various estimates of
               proforma net income for the twelve month period ending
               September 30, 1993.

                    (b)  Exchange Ratio Analysis.  The Crestar offer is a
               fixed price of $12.75 per AB share, with a floating number
               of Crestar Common Stock shares exchanged, based on the
               Average Closing Price.  Consequently, the Exchange Ratio is
               subject to adjustment as the price of the Crestar Common
               Stock changes.  The nominal value of Crestar's offer of
               $12.75 per share, is a 146.7% multiple of AB's September 30,
               1993 book value.

               The $12.75 per share offer for AB, based on the average of
               the closing prices of Crestar Common Stock during the twenty
               trading days ending on the third day preceding December 10,
               1993, which was $39.16, resulted in an Exchange Ratio of
               0.326 shares of Crestar Common Stock for each share of AB
               Common Stock.

                    (c)  Financial Implications to AB Shareholders.  Kaplan
               presented to the AB Board an analysis of the financial
               implications of the Crestar proposal to AB shareholders.
               This analysis showed that, on a proforma common share
               equivalent basis, a shareholder of AB would achieve, as a
               result of the proposal, a 39.57% improvement in earnings per
               share and a modest 3.19% dilution in stated tangible book
               value per share.  AB shareholders would also receive a
               dividend of $0.32 per share of AB Common Stock exchanged in











               the Holding Company Merger.

                    (d)  Comparable Transaction Analysis.  Kaplan performed
               an analysis of prices and premiums paid in recent thrift
               acquisition transactions nationwide.  Multiples of earnings
               and fully-diluted book value implied by the consideration to
               be received by AB shareholders in the Holding Company Merger
               were compared with multiples paid in such nationwide thrift
               transactions, which included selected pending and completed


                                         -24-







               acquisitions of thrifts with total assets less than $1
               billion and nonperforming assets greater than 2.0% of total
               assets, announced between January 1, 1992 and December 10,
               1993.  The average offer price to book value for this
               nationwide group of comparable transactions was 113.9%.  The
               equivalent offer price to book value for AB was 146.7% based
               on the $12.75 offer price for each outstanding share of AB
               Common Stock and AB shareholders' equity as of September 30,
               1993.  The average multiple of offer price to latest twelve
               months earnings was 12.0x for the comparative group, as
               compared to 16.1x for AB.

               Kaplan also performed an analysis of selected pending and
               completed acquisitions announced between January 1, 1992 and
               December 10, 1993, of thrifts headquartered in Mid-Atlantic
               states with total assets less than $1 billion and
               nonperforming assets greater than 2.0% of total assets.  The
               average offer price to book value for this group of
               comparable transactions was 99.5%.  The equivalent offer
               price to book value for AB was 146.7%.  The average multiple
               of offer price to latest twelve months earnings was 15.1x
               for the comparative group, as compared to 16.1x for AB.

               The thrift transactions included in the Mid-Atlantic states
               averages noted above are summarized in the following table:

                      Selected Mid-Atlantic Thrift Transactions

         State  State
          of      of
         Buyer  Target            Buyer                      Target

          NC      NC    First Citizens             Pioneer Bancorp, Inc.
                        BancShares, Inc.

          NJ      NJ    HUBCO, Inc.                Washington Bancorp, Inc.












          VA      VA    Crestar Financial          CFS Financial Corporation
                        Corporation

          VA      VA    Crestar Financial          Providence Savings & Loan
                        Corporation                Association
          NJ      NY    First Fidelity             SB of Rockland County
                        Bancorporation

          NJ      NJ    Collective Bancorp, Inc.   Montclair Bancorp Inc.

          PA      PA    PNC Bank Corp.             Flagship Financial Corp.

          NC      NC    Southern National          First Security Federal
                        Corporation                Savings Bank



                                         -25-







          PA      NJ    Sovereign Bancorp, Inc.    Harmonia Bancorp, Inc.

          PA      PA    Sovereign Bancorp, Inc.    Valley Federal Savings &
                                                   Loan Association

          NJ      NY    First Fidelity             Village Financial
                        Bancorporation             Services, Ltd.

          PA      PA    Keystone Financial, Inc.   Elmwood Bancorp, Inc.


                    (e)  Comparable Company Analysis.  In performing its
               comparable company analyses, Kaplan examined the operating
               performance of AB in comparison to publicly traded thrift
               institutions that Kaplan deemed to be comparable to AB.
               This group of companies included eleven publicly traded
               thrift institutions with headquarter locations in various
               Mid-Atlantic and Northeastern states having total assets
               between $200 million and $700 million, last twelve months
               return on average assets ("LTM ROAA") between .63% and 1.91%
               and equity/assets between 5.06% and 8.96%.  The group
               included Atlanfed Bancorp, Inc. (Maryland), Family Bancorp
               (Massachusetts), First Citizens Financial Corp. (Maryland),
               First Essex Bancorp, Inc. (Massachusetts), Greenwich
               Financial Corp. (Connecticut), Marble Financial Corp.
               (Vermont), NFS Financial Corp. (New Hampshire), TideMark
               Bancorp, Inc. (Virginia), Virginia First Savings Bank,
               F.S.B. (Virginia), Warren Bancorp, Inc. (Massachusetts), and
               Washington Federal Savings Bank (Virginia).












                    (f)  Other Analyses.  The Kaplan analysis also included
               summary income statement and balance sheet data and selected
               ratio analyses for Crestar and various other potential
               acquirors of AB.  In addition, on December 14, 1993, the
               senior management of AB, in conjunction with Kaplan and AB's
               legal counsel, summarized certain historical financial
               information of Crestar and Kaplan reported to the AB Board
               regarding the results of its interviews with Crestar
               management conducted on November 16, 1993.

               In connection with its opinion as of the date hereof, Kaplan
          also confirmed the appropriateness of its reliance on the
          analyses used to render its December 21, 1993 opinion by
          performing procedures to update certain of such analyses and by
          reviewing the assumptions on which such analyses were based and
          the factors considered in connection therewith.

               Kaplan is a nationally recognized financial advisory and
          consulting firm that specializes in the commercial banking,
          thrift and mortgage banking industries.  Kaplan is regularly
          engaged in the independent valuation of businesses and securities
          in connection with mergers and acquisitions, initial public


                                         -26-







          offerings, private placements, recapitalizations and valuations
          for estate, corporate and other purposes.  The AB Board selected
          Kaplan to serve as its financial advisor on the basis of its
          reputation, experience and expertise in transactions such as the
          Holding Company Merger.

               Pursuant to the terms of an engagement letter dated June 9,
          1993, AB agreed to pay Kaplan a retainer fee of $35,000, payable
          in two installments for acting as a financial advisor.  In
          addition, AB has agreed to pay Kaplan a fee of 1.50% of the
          aggregate consideration received by AB shareholders in the
          Holding Company Merger (including any funds advanced by Crestar
          to prepay the FNB Loan).  The $35,000 retainer is credited
          against the 1.50% fee and $65,000 was paid to Kaplan upon
          execution of the Agreement.  The remainder of the 1.50% fee is
          payable upon consummation of the Holding Company Merger.  At
          February 1, 1994, the additional fees payable to Kaplan pursuant
          to the provision of the engagement letter amounted to
          approximately $240,000.  Whether or not the Holding Company
          Merger is consummated, AB also has agreed to reimburse Kaplan for
          its reasonable out-of-pocket expenses, including all reasonable
          fees and disbursements of counsel, and to indemnify Kaplan and











          certain related persons against certain liabilities relating to
          or arising out of its engagement.

          Effective Time of the Holding Company Merger

               The Holding Company Merger shall become effective at the
          later of the time the Holding Company Plan of Merger filed with
          the SCC is made effective or such other certificate as required
          by the Secretary of State of Delaware is made effective (the
          "Effective Time of the Holding Company Merger").  The Effective
          Time of the Holding Company Merger is expected to occur during
          the second calendar quarter of 1994.  It is expected that
          immediately following the Effective Time of the Holding Company
          Merger, Annapolis will merge directly or indirectly into Crestar
          Bank MD.  Either AB or Crestar may terminate the Agreement if the
          Transaction has not been consummated by September 30, 1994.

               Until the Effective Time of the Holding Company Merger
          occurs, AB shareholders will retain their rights as shareholders
          to vote on matters submitted to them by the AB Board.

          Determination of Exchange Ratio and Exchange for Crestar Common
          Stock

               Crestar valued AB Common Stock for purposes of the exchange
          at $12.75 per share.  The valuation of AB Common Stock was based
          upon the potential value of AB Common Stock, the nature of AB's
          banking and savings bank businesses, and AB's deposit base,
          market share and market franchise in and around the Annapolis
          area.  Each share of AB Common Stock (other than shares held by


                                         -27-







          Crestar, shares to be exchanged for cash and Dissenting Shares)
          shall be converted into the number of shares of Crestar Common
          Stock determined by dividing $12.75 per share of AB Common Stock
          (the "Price Per Share") by the Average Closing Price (the result
          of the quotient determined by dividing the Price Per Share by the
          Average Closing Price being called the Exchange Ratio), subject
          to adjustment in certain circumstances.  The Exchange Ratio at
          the Effective Time of the Holding Company Merger shall be
          adjusted to reflect any consolidation, split-up, other
          subdivisions or combinations of Crestar Common Stock, any
          dividend payable in Crestar Common Stock, or any capital
          reorganization involving the reclassification of Crestar Common
          Stock subsequent to the date of the Agreement.  Based on the
          $42.875 closing price of Crestar Common Stock on the NYSE on
          February 3, 1994, the Exchange Ratio would have been .297 shares











          of Crestar Common Stock per share of AB Common Stock.  Based on
          the 1,206,500 shares of AB Common Stock outstanding as of the
          Record Date, and assuming that no cash is to be paid to AB
          shareholders in connection with the Holding Company Merger, such
          Exchange Ratio would have resulted in the issuance of
          approximately 360,000 shares of Crestar Common Stock.  Such
          number of shares will vary to the extent that (i) shares of AB
          Common Stock are exchanged for cash and (ii) the components of
          the Exchange Ratio calculation change prior to the Effective Time
          of the Holding Company Merger.  The number of shares of Crestar
          Common Stock to be issued in connection with the Holding Company
          Merger also will vary to the extent that outstanding options to
          purchase 4,000 shares of AB Common Stock are exercised prior to
          the Effective Time of the Holding Company Merger.  See "-- Effect
          on AB Employee Benefits Plans" below.

               Following the Effective Time of the Holding Company Merger,
          former shareholders of AB will be mailed a Letter of Transmittal
          which will set forth the procedures that should be followed for
          exchange of AB Common Stock for Crestar Common Stock or cash.

               Shareholders of AB, upon surrender of their certificates for
          cancellation, will be entitled to receive certificates
          representing the number of whole shares of Crestar Common Stock
          for which such shares have been submitted for exchange and cash
          in lieu of any fractional share interest on the basis of the
          Exchange Ratio.

          Cash Election; Election Procedures

               Before or promptly after the Effective Time of the Holding
          Company Merger, Crestar Bank, acting in the capacity of exchange
          agent for Crestar (the "Exchange Agent"), will mail the Election
          Form to each person who, as of the Effective Time of the Holding
          Company Merger, holds shares of AB Common Stock.  The Election
          Form will permit holders of shares of AB Common Stock to elect to
          exchange their shares based on the Exchange Ratio, see


                                         -28-







          "-- Determination of Exchange Ratio and Exchange for Crestar
          Common Stock," or for the Price Per Share in cash (less all
          applicable withholding taxes).  The number of shares that may be
          exchanged for cash, when added to Dissenting Shares, shall not
          exceed 30% of the outstanding shares of AB Common Stock
          immediately prior to the Effective Time of the Holding Company
          Merger.  If the aggregate of (i) shares for which a cash election
          is made and (ii) Dissenting Shares exceeds 30% of the outstanding











          shares of AB Common Stock immediately prior to the Effective Time
          of the Holding Company Merger, Crestar first will pay cash for
          shares submitted for cash exchange by each holder of 100 or fewer
          AB shares (if such holder has submitted all his shares for cash
          exchange) and then will pay cash for shares submitted for cash
          pro rata.  Shares not exchanged for cash after proration will be
          exchanged for Crestar Common Stock at the Exchange Ratio.

               An election to receive cash or stock will be properly made
          only if the Exchange Agent has received a properly completed
          Election Form in accordance with the procedures and within the
          time period set forth in the Election Form.  An Election Form
          will be properly completed only if accompanied by certificates
          representing all shares of AB Common Stock covered thereby.

               AB SHAREHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL
          THEY RECEIVE THE ELECTION FORM OR LETTER OF TRANSMITTAL AND
          INSTRUCTIONS.

          Business of AB Pending the Holding Company Merger

               AB has agreed that until the Effective Time of the Holding
          Company Merger it will operate its business substantially as
          presently operated and only in the ordinary course.  In this
          connection, AB has agreed that it will not, without the prior
          written consent of Crestar, (i) make any change in the
          compensation or title of Gilbert L. Hardesty, Allen W. Bach,
          David R. Chisholm, Thomas B. Peet or Carol B. Brandt; (ii) make
          any change in the compensation or title of any other employee,
          other than those permitted by current employment policies in the
          ordinary course of business, any of which changes shall be
          reported promptly to Crestar; (iii) except as set forth in the
          Agreement enter into any bonus, incentive compensation, deferred
          compensation, profit sharing, thrift, retirement, pension, group
          insurance or other benefit plan or any employment or consulting
          agreement or increase benefits under existing plans; (iv) create
          or otherwise become liable with respect to any indebtedness for
          money borrowed or purchase money indebtedness except in the
          ordinary course of business; (v) amend its, or Annapolis'
          Certificate of Incorporation, Charter or Bylaws; (vi) issue or
          contract to issue any shares of AB capital stock or securities
          exchangeable for or convertible into capital stock, except (A) up
          to 4,000 shares of AB Common Stock to be issued pursuant to the
          exercise of employee stock options outstanding as of December 31,


                                         -29-







          1993 and (B) pursuant to the Stock Option Agreement;











          (vii) purchase any shares of AB capital stock; (viii) enter into
          or assume any material contract or obligation, except in the
          ordinary course of business; (ix) waive any right of substantial
          value; (x) propose or take any other action which would make any
          representation or warranty of AB in the Agreement untrue;
          (xi) introduce any new products or services or change the rate of
          interest on any deposit instrument to above-market interest
          rates; (xii) make any change in policies respecting extensions of
          credit or loan charge-offs; (xiii) change reserve requirement
          policies; (xiv) change securities portfolio policies; (xv) enter
          into any new agreement, amendment or endorsement or make any
          changes relating to insurance coverage, including coverage for
          its directors and officers, which would result in an additional
          payment obligation of $50,000 or more; or (xvi) propose or take
          any action with respect to the closing of any branches.

               At the request of Crestar and upon receipt by AB and
          Annapolis of written confirmation from Crestar and Crestar Bank
          MD that there are no conditions to the obligations of Crestar and
          Crestar Bank MD under the Agreement which they believe will not
          be fulfilled so as to permit them to consummate the Transaction,
          on the day prior to the Effective Time of the Holding Company
          Merger, AB shall establish such additional accruals, reserves and
          charge-offs, through appropriate entries in its accounting books
          and records, as may be necessary to conform AB's accounting and
          credit loss reserve practices and methods to those of Crestar (as
          such practices and methods are to be applied from and after the
          Effective Time of the Holding Company Merger) and to Crestar's
          plans with respect to the conduct of the business of AB and
          Annapolis following the Holding Company Merger, as well as for
          the anticipated recapture of the bad debt reserves established by
          Annapolis for federal income tax purposes (and state income tax
          purposes, if applicable) prior thereto and the costs and expenses
          relating to the consummation by AB and Annapolis of the
          Transaction.  Any such accruals, reserves and charge-offs shall
          not be deemed to cause any representation and warranty of AB and
          Annapolis in the Agreement to not be true and accurate as of the
          Effective Time of the Holding Company Merger.  Subject to the
          requirements set forth in the immediately preceding sentence,
          prior to the Effective Time of the Holding Company Merger, AB
          also shall adopt Financial Accounting Standards Board Statement
          No. 106 by immediately recognizing the cumulative impact of such
          accounting statement.

          FNB Loan

               Crestar has agreed that it will extend a loan in an amount
          of approximately $7.3 million to AB to enable AB to prepay in
          full its loan to FNB, see "Business of AB -- FNB Loan," on or
          before the Closing Date, or June 30, 1994, whichever date is
          earlier.  Alternatively, AB shall have received the written


                                         -30-


















          consent of FNB within 30 days before the Closing Date for the
          parties to consummate the transactions contemplated under the
          Agreement.

          Conditions to Consummation of the Holding Company Merger

               Consummation of the Holding Company Merger is conditioned
          upon the approval of the holders of more than 50% of the
          outstanding AB Common Stock entitled to vote at the AB
          Shareholder Meeting.  The Holding Company Merger must be approved
          by the Federal Reserve Board, the OTS and the Maryland Bank
          Commissioner, which approvals are expected to be received.  The
          obligations of AB and Crestar to consummate the Holding Company
          Merger are further conditioned upon (i) the accuracy of the
          representations and warranties of AB contained in the Agreement,
          including without limitation the representation and warranty that
          there has been no material adverse change in the consolidated
          financial condition, results of operations, business or prospects
          of AB since June 30, 1993, as defined in the manner set forth in
          the Agreement; (ii) the performance of all covenants and
          agreements contained in the Agreement, including without
          limitation the establishment of the accruals, reserves and
          charge-offs referred to under "-- Business of AB Pending the
          Holding Company Merger" above; (iii) the receipt of an opinion of
          Hunton & Williams, counsel to Crestar and Crestar Bank MD, with
          respect to certain of the tax consequences of the Transaction
          described herein under "-- Certain Federal Income Tax
          Consequences;" (iv) the receipt of opinions of counsel with
          respect to certain legal matters; (v) the execution and delivery
          of a commitment and undertaking by each shareholder of AB who is
          an affiliate of AB to the effect that (A) such shareholder will
          dispose of the shares of Crestar Common Stock received by him in
          connection with the Holding Company Merger only in accordance
          with the provisions of paragraph (d) of Rule 145, (B) such
          shareholder will not dispose of any of such shares until Crestar
          has received an opinion of counsel acceptable to it that such
          proposed disposition is in compliance with the provisions of
          paragraph (d) of Rule 145, which opinion shall be rendered
          promptly following counsel's receipt of such shareholder's
          written notice of its intention to sell shares of Crestar Common
          Stock and (C) the certificates representing said shares may bear
          a legend referring to the foregoing restrictions; (vi) the shares
          of Crestar Common Stock to be issued in the Holding Company
          Merger shall have been duly registered under the 1933 Act and
          applicable state securities laws, and such registration shall not
          be subject to a stop order or any threatened stop order by the
          SEC or any applicable state securities authority; (vii) in the
          case of AB, the receipt of the opinion of Kaplan with respect to
          fairness to AB shareholders from a financial point of view; and











          (viii) (A) Crestar shall have received a copy of the written
          consent of FNB within 30 days before the Closing Date for the
          parties to consummate the transactions contemplated hereby, or


                                         -31-







          (B) the FNB Loan shall have been paid in full, on or before the
          Closing Date or June 30, 1994, whichever date shall first occur
          and the Loan Agreement (as hereinafter defined) shall have
          terminated.

               Crestar and AB may waive any condition to their obligations
          to consummate the Holding Company Merger except requisite
          approvals of Crestar and AB shareholders and regulatory
          authorities.

          Stock Option Agreement

               Crestar and AB entered into the Stock Option Agreement,
          dated as of November 16, 1993, pursuant to which AB issued to
          Crestar an option to purchase up to 240,000 shares of AB Common
          Stock at a purchase price of $10.00 per share.

               The option is exercisable only upon the occurrence of a
          Purchase Event (as defined below).  A Purchase Event means any of
          the following events: (i) without Crestar's prior written
          consent, AB shall have authorized, recommended or publicly
          proposed, or entered into an agreement with any person (other
          than Crestar or any subsidiary thereof) (A) to effect a merger,
          consolidation or similar transaction, (B) for the disposition, by
          sale, lease, exchange or otherwise, of 15% or more of the
          consolidated assets of AB and its subsidiaries or (C) for the
          issuance, sale or other disposition of securities representing
          25% or more of the voting power of AB or any of its subsidiaries
          (collectively referred to as an "Acquisition Transaction"); or
          (ii) any person (other than Crestar or any subsidiary thereof)
          shall have acquired beneficial ownership of 25% or more of AB
          Common Stock.

               The Stock Option Agreement terminates in accordance with its
          terms on the date on which occurs the earliest of: (i) the
          Effective Time of the Holding Company Merger (as defined in the
          Agreement); (ii) a termination of the Agreement in accordance
          with its terms (other than by Crestar under certain
          circumstances) prior to the occurrence of a Purchase Event or a
          Preliminary Purchase Event (as defined below); (iii) 12 months
          following a termination of the Agreement by Crestar under certain
          circumstances; (iv) 12 months after the termination of the











          Agreement in accordance with its terms following the occurrence
          of a Purchase Event or a Preliminary Purchase Event; (v) upon
          receipt of any order or notice of the Federal Reserve Board, the
          OTS, the Maryland Bank Commissioner, the Delaware Secretary of
          State or the SCC denying approval of the Transaction; and
          (vi) March 31, 1995.

               A Preliminary Purchase Event means any of the following
          events: (i) any person shall have commenced a tender offer or
          exchange offer to acquire 25% or more of AB Common Stock (a


                                         -32-







          "Tender Offer"); or (ii) AB's shareholders shall have failed to
          adopt the Agreement at a meeting called for such purpose or such
          meeting shall not have been held or shall have been canceled or
          the AB Board shall have withdrawn its recommendation to
          shareholders, in each case following the public announcement of
          (A) a Tender Offer, (B) a proposal to engage in an Acquisition
          Transaction, or (C) the filing of an application or notice to
          engage in an Acquisition Transaction.

          Termination

               The Agreement shall be terminated, and the Transaction
          abandoned, if the shareholders of AB shall not have approved the
          Holding Company Merger.  Notwithstanding such approval by such
          shareholders, the Agreement also may be terminated at any time
          prior to the Effective Time of the Holding Company Merger, by:
          (i) the mutual consent of Crestar, Crestar Bank MD, AB and
          Annapolis, as expressed by their respective Boards of Directors;
          (ii) either Crestar or Crestar Bank MD on the one hand or AB or
          Annapolis on the other hand, as expressed by their respective
          Boards of Directors, after September 30, 1994; (iii) by Crestar
          and Crestar Bank MD in writing authorized by its respective Board
          of Directors if AB or Annapolis has, or by AB and Annapolis in
          writing authorized by its respective Board of Directors if
          Crestar or Crestar Bank MD has, in any material respect, breached
          (A) any covenant or agreement contained in the Agreement, or
          (B) any representation or warranty contained in the Agreement, in
          any case if such breach has not been cured by the earlier of
          30 days after the date on which written notice of such breach is
          given to the party committing such breach or the Closing Date;
          (iv) either Crestar or Crestar Bank MD on the one hand or AB or
          Annapolis on the other hand, as expressed by their respective
          Boards of Directors, in the event that any of the conditions
          precedent to the obligations of such parties to consummate the
          Holding Company Merger have not been satisfied or fulfilled or











          waived by the party entitled to so waive on or before the Closing
          Date (as defined in the Agreement), provided that neither party
          shall be entitled to terminate the Agreement if the condition
          precedent or conditions precedent which provide the basis for
          termination can reasonably be and are satisfied within a
          reasonable period of time, in which case, the Closing Date shall
          be appropriately postponed; (v) Crestar and Crestar Bank MD, if
          the Boards of Directors of Crestar and Crestar Bank MD shall have
          determined in their sole discretion, exercised in good faith,
          that the Holding Company Merger has become inadvisable or
          impracticable by reason of (A) the threat or the institution of
          any litigation, proceeding or investigation to restrain or
          prohibit the consummation of the transactions contemplated by the
          Agreement or to obtain other relief in connection with the
          Agreement or (B) public commencement of a competing offer for AB
          Common Stock which is significantly better than Crestar's offer,
          is accepted or not opposed by AB and which Crestar certifies to


                                         -33-







          AB, in writing, it is unwilling to meet; (vi) Crestar, Crestar
          Bank MD, AB or Annapolis, if the Federal Reserve Board, the OTS
          or the Maryland Bank Commissioner deny approval of the
          Transaction and the time period for all appeals or requests for
          reconsideration has run; or (vii) Crestar and Crestar Bank MD if
          dissents to the Holding Company Merger shall have been filed with
          AB by the holders of 15% or more of the outstanding shares of AB
          Common Stock pursuant to Section 262 of the DGCL.

          Accounting Treatment

               The Transaction is to be accounted for as a purchase in
          accordance with generally accepted accounting principles as
          outlined in Accounting Principles Board Opinion No. 16.

          Operations After the Holding Company Merger

               After the consummation of the Transaction, Crestar Bank MD
          will continue generally to conduct the business presently
          conducted by Annapolis, with the additional services discussed
          above.

               Prior to the Effective Time of the Holding Company Merger,
          members of Annapolis' senior management group will be interviewed
          by Crestar with the goal of determining if there are mutually
          beneficial employment opportunities available within Crestar.

               Crestar Bank MD will undertake to continue employment of all











          Annapolis branch personnel who meet Crestar Bank MD's employment
          qualification requirements, either at existing Annapolis offices
          or at Crestar Bank MD offices within reasonable commuting
          distance.  Annapolis non-branch personnel not offered employment
          will be interviewed prior to the Effective Time of the Holding
          Company Merger for open positions within Crestar.  Any employee
          who is terminated or whose position is eliminated by Crestar
          within six months after the Effective Time of the Bank Merger (as
          defined in the Agreement), and not offered a comparable job
          (other than Gilbert L. Hardesty, Allen W. Bach, David R.
          Chisholm, Thomas B. Peet and Carol B. Brandt, or those under
          employment contracts who are terminated, if any, and paid in
          accordance with their respective employment contract), will be
          paid severance pay equal to one week's base pay for each year of
          service with Annapolis up to 20 years and two weeks of base pay
          for each year of service with Annapolis over 20 years, but in no
          case less than eight weeks' base pay.

               All employees of AB and Annapolis who are employed by
          Crestar Bank MD ("Transferred Employees") will be covered by
          Crestar's employee benefit plans as to which they are eligible
          based on their length of service, compensation, job
          classification, and position, including, where applicable, the



                                         -34-







          incentive compensation plan.  For additional information, see
          "-- Effect on AB Employee Benefits Plans" below.

               Crestar continually seeks acquisition opportunities with
          other financial institutions in which it may pay cash or issue
          common stock or other equity or debt securities.  As of the date
          of this Proxy Statement/Prospectus, Crestar has no present
          agreements or understandings to acquire or merge with any other
          businesses other than as described in "Business of Crestar --
          Recent Developments."

          Interest of Certain Persons in the Transaction

               Certain members of AB's and Annapolis' management may be
          deemed to have interests in the Transaction in addition to their
          interests as shareholders of AB generally.  In each case, the
          Board of Directors of AB or Annapolis either was aware of their
          potential interests, and considered them, among other matters, in
          approving the Agreement and the transactions contemplated
          thereby.












               Advisory Board.  Directors of AB and Annapolis in office
          immediately prior to the Effective Time of the Holding Company
          Merger will be offered a position on Crestar Bank MD's local
          advisory board in Annapolis for a term of one year commencing at
          the Effective Time of the Holding Company Merger.  Such members
          who agree to serve on the Annapolis local advisory board in
          accordance with the guidelines set forth in the Agreement will
          receive a fee of $1,000.  In addition, these directors will
          receive $300 for each meeting attended.

               Indemnification.  After the Effective Time of the Holding
          Company Merger, Crestar shall indemnify and hold harmless
          directors, officers, employees and agents who have rights to
          indemnification from AB or Annapolis under the Bylaws of AB and
          Annapolis (the "Indemnified Parties") from and against any and
          all claims arising out of or in connection with activities in
          such capacity prior to the Effective Time of the Holding Company
          Merger, or on behalf of, or at the request of AB, Annapolis or
          any other direct or indirect subsidiary of AB ("Claims") and
          shall advance expenses incurred with respect to the foregoing, as
          they are incurred, in each case to the fullest extent permitted
          under the Bylaws of AB and Annapolis as in effect on the date of
          the Agreement and the DGCL and the regulations of the OTS, to the
          extent legally permitted to do so, which obligations shall
          survive the Transaction and shall continue in full force and
          effect following the Effective Time of the Holding Company Merger
          for six years, or if the Transaction does not become effective,
          Crestar's obligation to indemnify and hold harmless the
          Indemnified Parties shall be secondary to the obligation of AB
          and Annapolis to provide indemnification as permitted under their
          respective By-laws, the DGCL and the regulations of the OTS, to


                                         -35-







          the extent legally permitted to do so, and such obligation of
          Crestar shall be limited to the liabilities and claims of the
          Indemnified Parties that arise in connection with the Stock
          Option Agreement during the term thereof and, if the Stock Option
          Agreement is exercised, shall survive the exercise therefor for a
          period of six years, provided that all rights to indemnification
          in respect of any claim asserted or made within such period shall
          continue until the final disposition of such claim.  Crestar will
          provide officers and directors liability insurance coverage to
          all AB and Annapolis directors and officers, whether or not they
          become part of the Crestar organization after the Effective Time
          of the Holding Company Merger to the same extent it is provided
          to Crestar's officers and directors, provided that coverage will
          not extend to acts as to which notice has been given prior to the











          Effective Time of the Holding Company Merger.

               Employment Agreements.  Crestar Bank MD will offer
          employment agreements to the following officers of AB and
          Annapolis: Gilbert L. Hardesty, Allen W. Bach, David R. Chisholm,
          Thomas B. Peet and Carol B. Brandt to become effective at or
          after the Effective Time of the Holding Company Merger.  Mr.
          Hardesty has agreed to enter into his Employment Agreement
          pursuant to which he will be paid a minimum of $165,000 in annual
          base compensation for a three year term.  Crestar Bank MD shall
          establish a supplemental executive retirement plan ("SERP") under
          which Mr. Hardesty shall be eligible to receive annual payments
          of $70,000 for a period of 15 years.  In the event of Mr.
          Hardesty's death before all payments have been made to him, the
          remaining SERP payments shall continue to be made to his
          designated beneficiaries, or if none, to his estate.  SERP
          benefits shall fully vest immediately upon the execution of Mr.
          Hardesty's Employment Agreement and be payable upon Mr.
          Hardesty's termination of employment with Crestar Bank MD for any
          reason subject to certain conditions, and the first payment shall
          be made upon 30 days' notice by Mr. Hardesty or his beneficiary
          to Crestar Bank MD.

                If Messrs. Bach, Chisholm and Peet and Ms. Brandt continue
          their employment with Crestar Bank MD for 30 days after the
          Conversion Date (as defined in the Agreement) but do not accept
          their respective Employment Agreements or any other employment
          with Crestar or a subsidiary or affiliate of Crestar, such
          employees will be entitled to the following severance amounts:
          (i) an amount equal to one week's base pay for each year of
          service with Annapolis, and (ii) an additional payment in an
          amount of $67,500, $52,500, $25,200 and $21,200, respectively.
          The severance payments shall be subject to each employee's
          satisfactorily discharging his or her duties and responsibilities
          and shall be paid in consideration of the employee's cooperation
          with and contribution to the Transaction.  Such severance
          payments will be paid as soon as practicable following the end of
          the 30-day period and shall be in lieu of any incentive bonus


                                         -36-







          such employee otherwise would receive under his or her Employment
          Agreement, as described below.

               If Messrs. Bach, Chisholm and Peet and Ms. Brandt accept
          their respective Employment Agreements with Crestar Bank MD, each
          will be paid a minimum annual base salary of $95,000 for a two
          year term, $75,000 for a two year term, $68,000 for a one year











          term and $58,000 for a one year term, respectively.  In addition,
          each Employment Agreement provides that 30 days after the
          Conversion Date each of Messrs. Bach, Chisholm and Peet and Ms.
          Brandt will be eligible to receive an incentive bonus, subject to
          each employee's satisfactorily discharging his or her duties and
          responsibilities and actively contributing to the successful
          implementation of the Transaction, in the amount of $22,500,
          $17,500, $9,450 and $7,950, respectively.

               Other than as set forth above, no director or executive
          officer of AB, Annapolis, Crestar or Crestar Bank MD has any
          direct or indirect material interest in the Transaction, except
          in the case of directors and executive officers of AB and
          Annapolis insofar as ownership of AB Common Stock and existing
          options to purchase such stock might be deemed such an interest.

          Effect on AB Employee Benefits Plans

               At the Effective Time of the Holding Company Merger, each
          holder of outstanding options to purchase AB Common Stock may
          elect, by giving notice to AB prior to the Closing Date (as
          defined in the Agreement), to exchange such options following the
          Effective Time of the Holding Company Merger for a cash payment
          (less all applicable withholding taxes) equal to the excess of
          (i) the aggregate Price Per Share of the AB Common Stock
          represented by the holders' options over (ii) the aggregate
          exercise price of such options.  Crestar, as the successor to AB
          in the Holding Company Merger, agrees to make such cash payments
          promptly following consummation of the Holding Company Merger.
          If such options are not exchanged for cash, they will be
          converted into options to purchase the number of shares of
          Crestar Common Stock determined pursuant to the Exchange Ratio.

               Crestar may determine to continue any of the AB or Annapolis
          benefit plans for Transferred Employees in lieu of offering
          participation in Crestar's benefit plans providing similar
          benefits (e.g., medical and hospitalization benefits), to
          terminate any of the AB or Annapolis benefit plans, or to merge
          any such benefit plans with Crestar's benefit plans.  Crestar
          agrees that any pre-existing condition, limitation or exclusion
          in its health plans shall not apply to Transferred Employees or
          their covered dependents who are covered under a medical or
          hospitalization indemnity plan maintained by AB or Annapolis on
          the date of the Bank Merger and then change coverage to Crestar's
          medical or hospitalization indemnity health plan at the time such


                                         -37-


















          Transferred Employees are first given the option to enroll in
          Crestar's health plans.  Except as specifically provided in the
          Agreement and as otherwise prohibited by law, Transferred
          Employees' service with AB and Annapolis shall be recognized as
          service with Crestar for purposes of Crestar's benefit plans,
          subject to applicable break-in-service rules.  Crestar agrees
          that immediately following the Bank Merger, all participants who
          then have accounts in the Annapolis Federal Savings Bank 401(k)
          Profit Sharing and Trust Plan (the "Annapolis 401(k) Plan") shall
          be fully vested in their account balances.  Crestar, at its
          election, may continue the Annapolis 401(k) Plan for the benefit
          of Transferred Employees, may merge the Annapolis 401(k) Plan
          into the Crestar Employees Thrift and Profit Sharing Plan (the
          "Crestar Thrift Plan"), or may cease additional benefit accruals
          under and contributions to the Annapolis 401(k) Plan and continue
          to hold the assets of such Plan until they are distributable in
          accordance with its terms.  In the event of a merger of the
          Annapolis 401(k) Plan and the Crestar Thrift Plan or a cessation
          of accruals and contributions under the Annapolis 401(k) Plan,
          the Crestar Thrift Plan will recognize for purposes of
          eligibility to participate, early retirement, and eligibility for
          vesting, all Transferred Employees' service with AB and
          Annapolis, subject to applicable break-in-service rules.

               The Retirement Plan for Employees of Crestar and Affiliated
          Corporations ("Crestar's Retirement Plan") will recognize for
          purposes of vesting, eligibility to participate and eligibility
          for early retirement only, all Transferred Employees' service
          with AB and Annapolis, subject to applicable break-in-service
          rules.  Crestar also will assume the written retirement
          obligations of AB and Annapolis and offer retiree health coverage
          under certain pre-existing written retirement obligations of AB
          and Annapolis.

          Certain Federal Income Tax Consequences

               The Holding Company Merger is intended to be a
          reorganization under Section 368(a) of the Code, and the federal
          income tax consequences summarized below are based on the
          assumption that the Holding Company Merger will qualify as a
          reorganization.  One condition to consummation of the Holding
          Company Merger is the receipt of an opinion of Hunton & Williams,
          counsel to Crestar, to the effect that for federal income tax
          purposes (i) the Holding Company Merger and the Bank Merger each
          will be a reorganization, (ii) none of Crestar, Crestar Bank MD,
          AB or Annapolis will recognize any taxable gain or loss upon
          consummation of the Holding Company Merger or consummation of the
          Bank Merger (but income may be recognized as a result of (a) the
          termination of the bad-debt reserve maintained by Annapolis for
          federal income tax purposes and (b) other possible changes in tax
          accounting methods), and (iii) the Holding Company Merger will
          result in the tax consequences summarized below for AB


                                         -38-


















          shareholders who receive Crestar Common Stock in exchange for AB
          Common Stock pursuant to the Holding Company Merger.  As
          described below, the federal income tax consequences to an AB
          shareholder will depend on whether the shareholder exchanges
          shares of AB Common Stock for Crestar Common Stock, cash, or a
          combination of Crestar Common Stock and cash and, if the
          shareholder exchanges any shares of AB Common Stock for cash, on
          whether certain related shareholders receive Crestar Common Stock
          or cash.  The following summary does not discuss all potentially
          relevant federal income tax matters, consequences to any
          shareholders subject to special tax treatment (for example, tax-
          exempt organizations and foreign persons), or consequences to
          shareholders who acquired their AB Common Stock through the
          exercise of employee stock options or otherwise as compensation.
          In addition, the opinion of Hunton & Williams will be based on
          certain customary assumptions and representations regarding,
          among other things, the lack of previous dealings between AB and
          Crestar, the existing and future ownership of AB stock and
          Crestar stock, and the future business plans for Crestar.

          Exchange of AB Common Stock for Crestar Common Stock

               An AB shareholder who receives solely Crestar Common Stock
          in exchange for all his shares of AB Common Stock will not
          recognize any gain or loss on the exchange.  If a shareholder
          receives Crestar Common Stock and cash in lieu of a fractional
          share of Crestar Common Stock, the shareholder will recognize
          taxable gain or loss solely with respect to such fractional share
          as if the fractional share had been received and then redeemed
          for the cash.  A shareholder who exchanges all his shares of AB
          Common Stock for Crestar Common Stock will have a tax basis in
          the shares of Crestar Common Stock (including any fractional
          share interest) equal to his tax basis in the shares of AB Common
          Stock exchanged therefor.  A shareholder's holding period for
          shares of Crestar Common Stock (including any fractional share
          interest) received in the Holding Company Merger will include his
          holding period for the shares of AB Common Stock exchanged
          therefor if they are held as a capital asset at the Effective
          Time of the Holding Company Merger.

          Exchange of AB Common Stock for Cash and Crestar Common Stock

               An AB shareholder who receives cash for some shares of AB
          Common Stock and exchanges other shares of AB Common Stock for
          shares of Crestar Common Stock (including any fractional share
          interest) will recognize any gain realized up to the amount of
          cash received (excluding cash paid in lieu of a fractional share
          of Crestar Common Stock) but will not recognize any loss.  If the











          shareholder holds his AB Common Stock as a capital asset at the
          time of the Holding Company Merger, the amount of gain recognized
          generally will be treated as capital gain unless the receipt of
          cash is treated as having the effect of a dividend.  If the


                                         -39-







          recognized gain is treated as a dividend, it will be taxed as
          ordinary income.

               A shareholder's receipt of cash will not be treated as a
          dividend if (after taking into account the constructive ownership
          rules of Section 318 of the Code summarized below) the
          requirements for a stock redemption to be treated as a sale of
          stock under Section 302 of the Code are satisfied.  Under a
          Supreme Court decision (Clark v. Commissioner), to determine
          whether those requirements are satisfied, a shareholder should be
          treated as receiving shares of Crestar Common Stock in the
          Holding Company Merger (instead of the cash actually received)
          and then receiving cash from Crestar in a hypothetical redemption
          of those shares.  That hypothetical redemption will satisfy the
          requirements under Section 302 if it (i) is "not essentially
          equivalent to a dividend" within the meaning of Section 302(b)(1)
          of the Code or (ii) has the effect of a "substantially
          disproportionate" redemption of Crestar Common Stock within the
          meaning of Section 302(b)(2) of the Code.  Whether the
          hypothetical redemption of shares of Crestar Common Stock will be
          essentially equivalent to a dividend depends on the individual
          shareholder's circumstances; to avoid dividend treatment in any
          case, the hypothetical redemption must result in a "meaningful
          reduction" in the percentage of Crestar Common Stock actually and
          constructively owned by the shareholder (including any Crestar
          Common Stock deemed received in the Holding Company Merger).  The
          Internal Revenue Service has indicated in a published ruling that
          any reduction in percentage ownership of a publicly-held
          corporation by a small minority shareholder who exercises no
          control over corporate affairs constitutes a meaningful
          reduction.  The hypothetical redemption of shares of Crestar
          Common Stock will be substantially disproportionate if the
          percentage of Crestar Common Stock actually and constructively
          owned by the shareholder after that redemption is less than 80%
          of the percentage of Crestar Common Stock actually and
          constructively owned by the shareholder (including Crestar Common
          Stock deemed received in the Holding Company Merger) immediately
          before the hypothetical redemption.

               A shareholder's tax basis in the shares of Crestar Common
          Stock (including any fractional share interest) received will











          equal his tax basis in his shares of AB Common Stock exchanged
          therefor, reduced by the amount of cash received (excluding cash
          paid in lieu of a fractional share of Crestar Common Stock) and
          increased by the amount of gain recognized (including any gain
          treated as a dividend).  A shareholder's holding period for
          shares of Crestar Common Stock (including any fractional share
          interest) received in the Holding Company Merger will include his
          holding period for the shares of AB Common Stock exchanged
          therefor if they are held as a capital asset at the time of the
          Holding Company Merger.  If a shareholder receives cash in lieu
          of a fractional share of Crestar Common Stock, the shareholder


                                         -40-







          will recognize gain or loss as if the fractional share had been
          received and then redeemed for the cash.

          Exchange of AB Common Stock for Cash

               Any shareholder who exchanges all of his shares of AB Common
          Stock for cash should consult his tax advisor to determine
          whether the exchange is to be taxed as a sale of stock or whether
          the cash received is to be taxed as a dividend.  In addition, any
          shareholder who makes an election to receive cash for all his
          shares should be aware that he may, in fact, receive some Crestar
          Common Stock under the proration provisions of the Agreement.
          Such a holder should therefore be familiar with the rules,
          described above, that apply to a holder who receives cash and
          some Crestar Common Stock.

               The criteria for determining the tax treatment of exchanging
          all of a shareholder's shares of AB Common Stock for cash are not
          certain.  The Supreme Court's decision in the Clark case suggests
          that an AB shareholder who receives solely cash for all his
          shares of AB Common Stock should be treated as receiving shares
          of Crestar Common Stock in the Holding Company Merger, rather
          than the cash actually received, and then receiving cash from
          Crestar in a hypothetical redemption of those shares.  The
          treatment of the cash received in that hypothetical redemption
          then would depend first on whether the shareholder is treated as
          owning any shares of Crestar Common Stock (taking into account
          the constructive ownership rules of Section 318 of the Code).  If
          a shareholder receiving solely cash in the Holding Company Merger
          does not actually or constructively own any shares of Crestar
          Common Stock, the shareholder should recognize gain or loss equal
          to the difference between the amount of cash received and his tax
          basis in his shares of AB Common Stock surrendered in the Holding
          Company Merger.  Such gain or loss will be capital gain or loss











          if the shares of AB Common Stock are held as a capital asset at
          the time of the Holding Company Merger.  If the shareholder
          actually or constructively owns shares of Crestar Common Stock,
          the cash received in a hypothetical redemption should result in
          the recognition of gain or loss as described above unless the
          redemption is treated as a dividend distribution.  The redemption
          should not be treated as a dividend distribution if it meets the
          requirements to be (i) not essentially equivalent to a dividend
          within the meaning of Section 302(b)(1) of the Code or (ii) a
          substantially disproportionate redemption of Crestar Common Stock
          within the meaning of Section 302(b)(2) of the Code.  See the
          discussion above under "Exchange of AB Common Stock for Cash and
          Crestar Common Stock" for a summary of those requirements.

               Despite the Clark decision, the Internal Revenue Service
          might assert that the receipt of solely cash in the Holding
          Company Merger is to be treated as a distribution in redemption
          of the shareholder's AB Common Stock before, and separate from,


                                         -41-







          the Holding Company Merger.  The Internal Revenue Service
          apparently has taken such a position in private letter rulings,
          which are not legal precedent, issued after the Clark decision.
          Under that position, if an AB shareholder receiving solely cash
          does not constructively own (within the meaning of Section 318 of
          the Code) shares of AB Common Stock held by another shareholder
          who exchanges such shares for Crestar Common Stock, the
          shareholder receiving solely cash generally will recognize gain
          or loss equal to the difference between the amount of cash
          received and his tax basis in his shares of AB Common Stock.
          Such gain or loss will be capital gain or loss if the shares of
          AB Common Stock are held as a capital asset at the time of the
          Holding Company Merger.  If the AB shareholder does
          constructively own shares of AB Common Stock exchanged for
          Crestar Common Stock, the cash received in a hypothetical
          redemption of the AB Common Stock generally will be taxable as a
          dividend unless the redemption meets the requirements to be
          (i) not essentially equivalent to a dividend within the meaning
          of Section 302(b)(1) of the Code or (ii) a substantially
          disproportionate redemption of AB Common Stock within the meaning
          of Section 302(b)(2) of the Code.  Those requirements would be
          applied to the shareholder's actual and constructive ownership of
          AB Common Stock, in contrast to the approach discussed above
          where they are applied to the shareholder's actual and
          constructive ownership of Crestar Common Stock.

          Section 318 of the Code












               Under Section 318(a) of the Code, a shareholder is treated
          as owning (i) stock that the shareholder has an option or other
          right to acquire, (ii) stock owned by the shareholder's spouse,
          children, grandchildren, and parents, and (iii) stock owned by
          certain trusts of which the shareholder is a beneficiary, any
          estate of which the shareholder is a beneficiary, any partnership
          or "S corporation" in which the shareholder is a partner or
          shareholder, and any non-S corporation of which the shareholder
          owns at least 50% in value of the stock.  A shareholder that is a
          partnership or S corporation, estate, trust, or non-S corporation
          is treated as owning stock owned (as the case may be) by partners
          or S corporation shareholders, by estate beneficiaries, by
          certain trust beneficiaries, and by 50% shareholders of a non-S
          corporate shareholder.  Stock constructively owned by a person
          generally is treated as being owned by that person for the
          purpose of attributing ownership to another person.  In certain
          cases, a shareholder who will actually own no Crestar Common
          Stock may be able to avoid application of the family attribution
          rules of Section 318 of the Code by filing a timely waiver
          agreement with the Internal Revenue Service pursuant to
          Section 302(c)(2) of the Code and applicable regulations.

          Shareholders Electing to Exercise Their Right of Appraisal



                                         -42-







               The receipt of cash for shares of AB Common Stock pursuant
          to the exercise of the right to an appraisal will be a taxable
          transaction.  Any shareholder considering the exercise of such
          right should consult his tax advisor about the tax consequences
          of receiving cash for his shares.

               The preceding discussion summarizes for general information
          the material federal income tax consequences of the Holding
          Company Merger to AB shareholders.  The tax consequences to any
          particular shareholder may depend on the shareholder's
          circumstances.  AB shareholders are urged to consult their own
          tax advisors with regard to federal, state, and local tax
          consequences.

          Rights of Shareholders Electing to Exercise Their Right of
          Appraisal

               Under Delaware law, each AB shareholder is entitled to
          demand and receive payment of the fair value of his shares of AB
          Common Stock pursuant to Section 262 of the DGCL, as to all, but











          not less than all, shares of AB Common Stock beneficially owned
          by him, and, if the Holding Company Merger is consummated, to
          receive cash from Crestar equal to the fair value of such shares
          determined as of immediately prior to the Transaction.  Any
          shareholder who elects to perfect his right to an appraisal and
          demands payment of the fair value of his shares of AB Common
          Stock must strictly comply with Section 262 of the DGCL, a copy
          of which is attached hereto as Annex IV.  To perfect the right to
          an appraisal, the shareholder must not vote for the Transaction
          or even return an executed proxy that is otherwise left blank.

               At the Effective Time of the Holding Company Merger, the
          shares of AB held by a shareholder exercising the right to an
          appraisal will be canceled, and such shareholder will be entitled
          to no further rights except the right to receive payment of the
          fair value of his shares of AB Common Stock.  However, if such
          shareholder fails to perfect or withdraws or loses his right to
          an appraisal of his shares of AB Common Stock, his shares of AB
          Common Stock will be exchanged for Crestar Common Stock as
          provided in the Holding Company Plan of Merger.

               THE BOARD OF DIRECTORS OF AB UNANIMOUSLY RECOMMENDS A VOTE
          FOR THE HOLDING COMPANY MERGER.

                                 BUSINESS OF CRESTAR

               Crestar is the holding company for Crestar Bank of Virginia,
          Crestar Bank N.A. of Washington, D.C.  and Crestar Bank MD of
          Maryland.  At December 31, 1993, Crestar had approximately
          $13.3 billion in total assets, $10.2 billion in total deposits
          and $1.1 billion in total shareholders' equity.



                                         -43-







               In 1963, six Virginia banks combined to form United Virginia
          Bankshares Incorporated ("UVB"), a bank holding company formed
          under the Bank Holding Company Act of 1956 (the "BHCA").  UVB
          (parent company of United Virginia Bank) extended its operations
          into the District of Columbia by acquiring NS&T Bank, N.A. on
          December 27, 1985 and into Maryland by acquiring Bank of Bethesda
          on April 1, 1986.  On September 1, 1987, UVB became Crestar
          Financial Corporation and its bank subsidiaries adopted their
          present names.  Since 1990 Crestar has acquired nine banks and
          thrifts in Virginia, Maryland and Washington, D.C.

               Crestar serves customers through a network of 302 banking
          offices and 254 automated teller machines (as of December 31,











          1993).  Crestar's subsidiary banks (the "Bank Subsidiaries")
          offer a broad range of banking services, including various types
          of deposit accounts and instruments, commercial and consumer
          loans, trust and investment management services, bank credit
          cards and international banking services.  Crestar's subsidiary,
          Crestar Insurance Agency, Inc., offers a variety of personal and
          business insurance products.  Securities brokerage and investment
          banking services are offered by Crestar's subsidiary, Crestar
          Securities Corporation.  Mortgage loan origination, servicing and
          wholesale lending are offered by Crestar Mortgage Corporation,
          and investment advisory services are offered by Capitoline
          Investment Services Incorporated, both of which are subsidiaries
          of Crestar Bank of Virginia.  These various Crestar subsidiaries
          provide banking and non-banking services throughout Virginia,
          Maryland and Washington, D.C., as well as certain non-banking
          services to customers in other states.

               The executive offices of Crestar are located in Richmond,
          Virginia at Crestar Center, 919 East Main Street.  Crestar's
          Operations Center is located in Richmond.  Regional headquarters
          are located in Norfolk and Roanoke, Virginia and in Washington,
          D.C.

          Recent Developments

               Completed Acquisitions.  On January 28, 1994, Crestar
          acquired Virginia Federal Savings Bank, headquartered in
          Richmond, Virginia.  Approximately $584 million in deposits, $554
          million in loans and 10 branches were initially added to
          Crestar's existing branch network.  Crestar paid approximately
          $52 million in cash in the transaction.

               On January 10, 1994, Crestar acquired Mortgage Capital
          Corporation, a privately held wholesale mortgage production
          company based in St. Paul, Minnesota with approximately $13
          million in total assets.

               On June 25, 1993, Crestar acquired from the FDIC
          approximately $21 million in deposits of City National Bank of


                                         -44-







          Washington, a one-branch institution closed by the Office of the
          Comptroller of the Currency ("OCC").

               On May 14, 1993, Crestar acquired CFS Financial Corporation,
          the holding company for Continental Federal Savings Bank,
          headquartered in Fairfax, Virginia.  Approximately $650 million











          in deposits, $630 million in loans and 19 branches were initially
          added to Crestar's network.  Crestar issued approximately 1.4
          million shares of Crestar Common Stock and made cash payments of
          approximately $6.5 million in the transaction, which was valued
          at over $60 million.

               Pending Acquisitions.  On September 22, 1993, Crestar
          entered into an agreement to acquire Providence Savings and Loan
          Association, F.A. ("Providence") headquartered in northern
          Virginia.  This acquisition would initially add approximately
          $325 million in deposits, $270 million in loans and 12 branches
          to Crestar's existing branch network.  Crestar would pay
          approximately $27 million in cash in the transaction.  The
          Providence transaction is expected to close in mid-March 1994.

               In November, 1993, Crestar Bank, NVR Federal Savings Bank
          ("NVR"), headquartered in McLean, Virginia and NVR Financial
          Services, Inc., entered into an agreement pursuant to which
          Crestar Bank will acquire substantially all of the assets and
          assume certain liabilities of NVR.  Crestar Bank would pay
          approximately $47.7 million in cash in the transaction.  The NVR
          transaction is expected to close in mid-March 1994.

                                    BUSINESS OF AB

          AB and Annapolis

               AB is a unitary savings and loan holding company
          incorporated under the laws of the State of Delaware on August 6,
          1986.  AB's principal business is conducted through its wholly-
          owned subsidiary, Annapolis (formerly Annapolis Federal Savings
          and Loan Association), which began operations in 1925 as a
          federally chartered mutual savings and loan association.  AB
          acquired Annapolis at the time Annapolis converted from mutual to
          stock form through a voluntary supervisory conversion in December
          1986 (the "Conversion").  Other than the stock of Annapolis, AB
          currently does not have any material assets.  AB and Annapolis
          are subject to regulation by the OTS as well certain regulatory
          reporting requirements.

               At September 30, 1993, AB had total consolidated assets of
          $325.0 million, total consolidated deposits of $288.1 million and
          total consolidated shareholders' equity of $10.5 million.
          Annapolis' savings accounts are insured up to applicable limits
          by the Savings Association Insurance Fund ("SAIF") of the FDIC.



                                         -45-


















                AB and Annapolis maintain their principal office at 147 Old
          Solomons Island Road, Annapolis, Maryland 21401, and the
          telephone number is (410) 224-6800.  Annapolis serves the
          Annapolis area, principally Anne Arundel and Prince George's
          Counties, through eight full service banking offices in Historic
          Annapolis, Parole Center, Jennifer Road (Annapolis), Severna
          Park, Clinton, Ft. Washington, Bowie and Laurel.  Annapolis has
          additional full service banking offices in Waldorf and Lexington
          Park.  All of the offices of Annapolis emphasize community
          orientation.

                Annapolis' primary business is the solicitation of savings
          accounts from the general public and the origination of mortgage
          loans, mostly upon the security of single-family residences and
          other improved real estate located within the State of Maryland.

          FNB Loan

               At the time of the Conversion, AB purchased 100% of the
          outstanding shares of Annapolis (100 shares, $1.00 par value) for
          $10 million.  AB financed the acquisition by a cash equity
          contribution of AB's directors in the amount of $2.5 million and
          a loan from FNB in the principal amount of $7.5 million.  The
          loan is secured by the shares of Annapolis' stock owned by AB.
          On December 28, 1989, AB borrowed an additional $3 million from
          FNB as a short term credit facility.  The proceeds of that loan
          were used to fund a capital contribution to Annapolis.  These two
          loans were modified and consolidated in October 1990.

               In September 1993, AB entered into an Amended and Restated
          Loan Agreement (the "Loan Agreement") with FNB which further
          modified the terms of AB's outstanding indebtedness to FNB in the
          amount of $7.3 million.  Under the Loan Agreement, interest is
          payable on the outstanding principal balance at the fixed rate of
          7.77% per annum.  Quarterly principal and interest payments in
          the amount of $185,000 are due in August, November, February and
          May during the term of the loan, which matures on May 28, 1999.
          Upon maturity, AB must pay to FNB a loan fee in the amount of $1
          million, subject to reduction as discussed below.  In addition,
          principal curtailments on the loan must be made on June 30, 1994
          in the amount of either (a) $3 million or (b) $2 million with an
          additional principal curtailment in the amount of $1 million on
          June 30, 1995.  The amount of the curtailment paid by AB will
          determine the amount by which the $1 million loan fee is reduced.

               The Loan Agreement prohibits AB from paying any dividends to
          its shareholders at any time AB is in default under the Loan
          Agreement and further limits dividends to an amount between
          $75,000 and $300,000 per year depending on the principal amount
          of the FNB Loan then outstanding.  The Loan Agreement contains
          other restrictions on the business of AB and Annapolis, including














                                         -46-







          prohibitions against sales of assets, formation of subsidiaries,
          acquisitions of third parties and mergers.

               Crestar has agreed, as part of the Holding Company Merger,
          to repay the FNB Loan in full on or prior to the Effective Time
          of the Holding Company Merger.  If the Holding Company Merger
          does not close by June 15, 1994, Crestar will extend a loan to
          AB, on substantially the same terms as the FNB Loan, to enable AB
          to repay the FNB Loan in full.

          Market Area

               Annapolis' primary market areas are in Anne Arundel and
          Prince George's Counties.  Eight branches are located in these
          two counties, in addition to one branch each in Charles and St.
          Mary's Counties.  The market area comprising Anne Arundel and
          Prince George's Counties has a population of approximately
          1,170,000 and consists of a diversified industrial and service
          economic base.  In addition, Annapolis, as the state capital, has
          a high proportion of government employees and supporting
          businesses.  This contributes significantly to the area's stable
          growth and resistance to cyclical variations.

          Lending Activities

               The principal lending activities of Annapolis have
          historically consisted of the origination of permanent loans on
          residential real estate and, to a lesser degree, on commercial
          property.  Annapolis also makes home improvement loans, consumer
          loans, student loans and other loans.

               Annapolis has engaged, from time to time, in purchasing
          loans and loan participations in the secondary market.  Annapolis
          also invests in various federal and government agency obligations
          and other investment securities permitted by applicable laws and
          regulations, including mortgage-backed pass-through securities.

               The principal sources of funds for Annapolis' lending
          activities include deposits received from the general public,
          amortization and prepayment of loans, sale of loans and
          borrowing.

               Annapolis' primary sources of income are interest and
          origination fees on loans and interest on investment securities.
          Annapolis' principal expenses are interest paid on deposit
          accounts and borrowings and overhead expenses incurred in the
          operation of Annapolis.












               The operations and profitability of Annapolis are affected,
          to a large extent, by the national economy, changing interest
          rates and the local economy in Annapolis' primary market.



                                         -47-







          Income From Lending Activities

               At the present time Annapolis' lending activities are in
          four principal areas:  conventional mortgage loans on residential
          properties, construction loans on residential properties,
          commercial loans, and consumer loans.

               Mortgage Loans.  The types of conventional mortgage loans
          primarily offered by Annapolis are adjustable and fixed rate
          conventional and bi-weekly mortgage loans and, on a limited
          basis, balloon mortgage loans ("BMLs").  There is no negative
          amortization on any mortgage type currently offered.

               With adjustable rate mortgage loans, interest rates and
          monthly payments are adjusted semi-annually, annually or
          triennially based on the movement of a predetermined index.
          Annapolis currently uses as its index the corresponding United
          States Treasury constant maturities rate, which is published
          weekly by the United States Treasury Department.  Rate
          adjustments are limited to 2% on loans which adjust annually or
          triennially.  Total lifetime increases are currently limited to
          5% or 6% depending on loan type.  Monthly payments are adjusted
          to reflect interest rate changes.

               A BML is a loan with either a fixed or adjustable rate and a
          usual term of three to five years amortized over a 10- to 30-year
          period.  When such a loan becomes due, it is repaid, renewed, or
          converted to another type of mortgage loan.  If the borrower
          chooses to renew or convert this loan, the borrower may do so at
          the then current lending rates and terms. Annapolis does not
          utilize BMLs on a regular  basis in residential lending.  BMLs
          currently being offered are on residential building lots or on
          commercial properties.

               Fixed-rate, fixed-term loans are mortgage loans which are
          written in anticipation of their resale in the secondary market.

               Annapolis originates conventional mortgage loans for the
          purchase of one- to four-family dwelling units.  The maximum
          loan-to-value ratio for owner-occupied dwellings is 95%.  All











          loans with a loan-to-value ratio in excess of 80% require private
          mortgage insurance.   Second mortgage loans are available for
          general purposes secured by single-family owner-occupied real
          estate located within Annapolis' primary lending area with a
          current loan-to-value ratio not to exceed 80%.

               Annapolis is an approved lender under the Farmers Home
          Administration, the Federal Housing Administration and Veterans
          Administration mortgage programs.

               Annapolis' conventional mortgage loans are offered at
          competitive rates at amortization terms of up to 30 years.


                                         -48-







          Escrow accounts normally are required on all loans for real
          estate taxes.  Monthly payments include required escrow accounts.

               Consumer Loans.  The principal types of consumer loans made
          by Annapolis include education, home improvement, home equipment
          and furnishings, automobile, boat and personal loans including
          personal lines of credit.  Annapolis offers both open-end and
          closed-end home equity loan programs.  Automobile, boat and
          personal loans are usually collateralized and may carry credit
          insurance.  An overdraft checking loan program is also available.
          Consumer loan payments are made on a monthly basis.  The
          repayment period on consumer loans generally ranges from one to
          five years with longer terms available for certain types of
          loans.

               Commercial Loans.  Commercial loans are available for
          business purposes.  The principal type of commercial loan made by
          Annapolis is secured by real estate.  Individual personal
          guarantees may also be required as additional security.  These
          loans usually are written for comparatively short terms with
          periodic interest rate adjustments made during the term of the
          loan.  Monthly repayments normally are required, but other terms
          may be negotiated.

               Primary Lending Area.  Annapolis' primary lending area is
          located within the State of Maryland and is concentrated in the
          Maryland counties of Anne Arundel and Prince George's.

               Loan Originations.  Mortgage and consumer loans come from a
          number of sources including depositors, current borrowers, walk-
          in customers, advertisement, referrals by real estate brokers and
          builders, correspondents and direct solicitation.  Commercial
          loans are obtained by direct solicitation, referrals,











          advertisement and walk-in customers.

               Annapolis believes that it has maintained a conservative
          posture with regard to the loan amount in relation to the
          appraised value of any particular property.  In recent years,
          residential loans originated by Annapolis generally have been at
          levels less than 80% of the appraised value of the properties.
          Some privately insured loans are made in excess of 80% of value.
          Loans made by Annapolis on multi-family and commercial
          properties, in general have had a loan-to-value ratio below 80%.

               Contractual loan payment periods for residential and
          commercial real estate loans originated by Annapolis normally
          range from 15 to 30 years.  Because residential borrowers may
          refinance or prepay their loans, however, such loans normally
          remain outstanding for a substantially shorter period of time.
          Experience during recent years has indicated that, because of
          prepayments in connection with refinancing and sales of property,
          residential loans remain outstanding, on average, for less than


                                         -49-







          ten years.  Commercial real estate loans are typically written
          with call options of 5 years or less.

               Annapolis' fixed-rate first mortgages include "due-on-sale"
          clauses, which give Annapolis the right to declare a loan
          immediately due and payable upon the sale or certain other
          transfers of the mortgaged property.  Most of Annapolis'
          adjustable rate first mortgages are assumable upon approval by
          Annapolis.  Due-on-sale clauses are an important means of
          limiting the life of existing fixed-rate mortgage loans.  By
          regulation, the OTS has preempted state prohibitions on the
          exercise of due-on-sale clauses by all OTS-regulated lenders,
          which includes Annapolis.

               Annapolis' primary lending activity has been the origination
          of loans for its own account and the sale of loans to others.
          Annapolis also has purchased loans from others.

               Annapolis originates mortgage loans in its main office and
          its full service branches.

               Loan Processing.  All of Annapolis' mortgage lending is
          subject to the loan origination procedures prescribed by the
          Board of Directors.  All property securing real estate loans made
          by Annapolis is appraised by independent fee appraisers.  Each
          approved loan application must contain an appraisal as of a date











          not more than six months prior to the application date and, in
          connection with loans on new property, the appraisal is subject
          to a reconfirmation of value of the completed property.  Detailed
          loan applications are obtained to determine the borrower's
          ability to repay the loan, the viability of the loan and the
          adequacy of the value of the property that will secure the loan.
          The more significant items on these applications are verified
          through the use of credit reports, financial statements and
          confirmations.  The applications, appraisals and other items then
          are reviewed by Annapolis' loan officers, Loan Committee or Board
          of Directors, depending upon the size and type of loan, applying
          the underwriting standards established by the Board of Directors.
          Loans ranging in size up to $250,000 can be approved by
          designated loan officers; loans up to $1,500,000 can be approved
          by the Loan Committee.  Loans above such amount must be approved
          by Annapolis' Board of Directors.

               Annapolis promptly notifies mortgage loan applicants of its
          decision.  If the loan is approved, the terms and conditions are
          indicated and include the loan amount, interest rate,
          amortization term, a brief description of the mortgaged property
          and the requirements for fire and casualty insurance.  The
          borrower has the right to select his own insurance broker or
          agent.  The borrower is required to pay all closing costs of
          Annapolis' as well as his own costs.



                                         -50-







               Consumer loan borrowers are notified of approval orally
          followed by a written confirmation of the terms and conditions.
          Commercial loan approvals usually are given verbally followed by
          a written confirmation of the terms and conditions upon which the
          loan will be made.

               It is Annapolis' policy to obtain title insurance policies
          certifying or insuring that Annapolis has the required valid lien
          on the mortgaged real estate.  Borrowers must also obtain hazard
          insurance policies prior to closing and flood insurance must be
          obtained when required by federal regulations.  Borrowers may be
          required to advance funds on a monthly basis together with each
          payment of principal and interest to a mortgage loan escrow
          account, from which Annapolis makes disbursements for items such
          as real estate taxes and private mortgage insurance premiums.

               Purchase and Sale of Loans.  Annapolis' residential loan
          strategy is to originate loans which are saleable in the
          secondary mortgage market.  Generally, Annapolis will sell all











          30-year, fixed-rate new loan originations for risk management
          purposes.  At the present time, Annapolis holds for investment
          adjustable rate and fifteen-year, fixed-rate residential real
          estate loans.

               Loan sales are made on a yield basis with the difference
          between the yield to the purchase and the amount paid by the
          borrower constituting a gain or loss to Annapolis.  The sale of
          loans and loan participations will generally be made on a non-
          recourse basis.

               Loan Commitments.  Annapolis had approximately $2.3 million
          in outstanding loan commitments and approximately $14.1 million
          in unused lines of credit at September 30, 1993, all of which
          will expire within one year. Annapolis also had commitments to
          sell 30-year, fixed-rate mortgage loans of $5.9 million.
          Annapolis uses the same credit policies in making commitments and
          conditional obligations as it does for originating loans.

















                                         -51-







               Analysis of Loan Portfolio.  Set forth below is selected
          data relating to the composition of Annapolis' loan portfolio by
          type of loan and type of security on the dates indicated (dollars
          are stated in thousands):

<TABLE>
                                                   At September 30,

                             1993                 1992                  1991                   1990                  1989

TYPE OF LOAN AND
SECURITY               $         %          $         %           $         %            $         %           $         %
<S>                    <C>       <C>        <C>       <C>         <C>       <C>          <C>       <C>         <C>       <C>
LOANS SECURED BY
PERMANENT MORTGAGES:

Residential:
1-4 dwelling units:

First mortgages
and closed-end
junior liens           $101,873    47.17%  $105,258    44.15%   $112,049    42.66%    $123,293    44.61%   $148,398    50.55%

Revolving, open-end
loans                     6,996     3.24      8,655     3.63      10,128      3.86       9,867     3.57       9,015     3.07

5 or more dwelling
units                     2,339     1.08      5,307    2.23        6,474      2.46       6,867     2.48       7,862     2.68

Nonresidential and
land                     72,830    33.72     76,698   32.17       48,930     18.63      49,916    18.06      49,189    16.76

Construction loans:

1-4 dwelling units       13,862     6.42     22,599    9.48       47,624     18.13      50,599    18.31      36,791    12.53

5 or more dwelling
units                         0     0.00          0    0.00            0      0.00           0     0.00       2,539     0.86
Nonresidential              635     0.29      1,494    0.63       11,386      4.33        8,022    2.90       9,987     3.40

COMMERCIAL LOANS:
Secured other than
mortgage                 13,078     6.06     15,049    6.31       18,286      6.96       13,865    5.02      17,151     5.84

Unsecured                 3,177     1.47      4,227    1.77        4,897      1.86        7,920    2.87       5,947     2.03

CONSUMER LOANS:
Loans on deposits         1,258     0.58      1,281    0.54        2,297      0.87        3,139    1.14       3,072     1.05
Other consumer loans      8,322     3.85     10,370    4.35       14,581      5.55       16,221    5.87      18,346     6.25

Total loans, gross      224,370   103.89    250,938  105.25      276,652    105.33      289,709  104.83     308,297   105.01

Less:
Undisbursed portion
of loans in process     (4,239)   (1.96)    (8,140)   (3.41)     (11,567)    (4.40)     (10,309)  (3.73)    (12,923)   (4.40)

Allowance for loan
losses                  (2,901)   (1.34)    (3,200)   (1.34)      (1,205)    (0.46)      (1,742)  (0.63)       (579)   (0.20)

Deferred loan fees      (1,255)   (0.58)    (1,173)   (0.49)      (1,218)    (0.46)      (1,287)  (0.47)       (1,219) (0.42)

Total loans (net)     $215,975   100.00%   $238,425  100.00%    $262,662    100.00%      $276,371 100.00%     $293,576 100.00%
</TABLE>

                                         -52-


















































































                                         -53-







               The following table sets forth certain information at
          September 30, 1993 regarding the dollar amount of loans maturing
          in Annapolis' portfolio based on contractual term to maturity.
          Demand loans, loans having no stated schedule of repayments, and
          no stated maturity, and overdrafts are reported as due in one
          year or less (dollars are stated in thousands):

                                        Mortgage          Other
                                         Loans            Loans        Total

Amounts due:
Within 1 year                         $ 56,757         $21,432       $ 78,189

After 1 year:
1 to 3 years                            21,638           2,759         24,397
3 to 5 years                            25,148             968         26,116
5 to 10 years                           25,666             571         26,237
10 to 20 years                          38,925              94         39,019
Over 20 years                           30,412            0            30,412

Total due after 1 year                 141,789           4,392        146,181
Total amounts due                     $198,546         $25,824        224,370

Add (less):
Undisbursed portion of loans in process                               (4,239)
Allowance for loan losses                                             (2,901)
Deferred loan fees                                                    (1,255)

Loans receivable, net                                               $215,975


                 The following table sets forth the dollar amount of all
          loans due after September 30, 1994 which have predetermined
          interest rates and which are floating or adjustable interest
          rates (dollars are stated in thousands):

                             Pre-Determined     Floating or
                                 Rates             ARM

Real Estate Mortgage Loans      $39,952          $101,837
Other Loans                       2,487             1,905














                      Loan Fees and Service Charges.  In addition to earning
          interest on loans, Annapolis also receives income from, among
          other sources; loan fees, service charges on deposit accounts and
          fees related to late payment, loan servicing activities and
          miscellaneous other activities related to loans.  Income from
          these activities varies from period to period with the volume and
          type of loans made.


                                         -54-







               Annapolis receives loan fees for originating mortgage loans.
          Loan fees are a percentage of the principal amount of the
          mortgage loan and are charged to the borrower for creation of the
          loan.  These fees are generally a percentage of the principal
          amount of residential mortgages.  Loan origination fees and
          direct loan origination costs relating to successful loan
          origination efforts are deferred and recognized over the life of
          the loans as a yield adjustment.

               The following table details loan fees, and loan fees as a
          percentage of loans originated and purchased by Annapolis and as
          a percentage of interest income on loans for the periods
          indicated.  In addition, total deferred loan origination fees at
          the end of the periods indicated also are presented (dollars are
          stated in thousands):




                               Year Ended September 30,
                          1993           1992           1991

Loan fees               $1,216         $1,448         $1,390

Loan fees as a % of
 loans originated        2.59%          2.13%          2.09%

Loan fees as a % of
 interest income on
 loans                   6.06%          6.07%          4.83%

Deferred loan
 origination fees
 at the end
 of the period         $1,255         $1,173         $1,218













            Nonperforming Assets, Loan Delinquencies and Defaults

               When a mortgage loan borrower fails to make a required
          payment on a loan, Annapolis attempts to cure the deficiency by
          contacting the borrower.  Printed delinquency notices are sent
          after 15 days past due and direct contacts are made after a
          payment is more than 30 days past due, and in many cases in less
          than 30 days.  In most cases deficiencies are cured promptly.  If
          deficiencies are not cured within 90 days, or satisfactory
          arrangements to cure the delinquency are not made, then Annapolis
          will institute measures to foreclose the mortgage.  Periodic
          inspections of the property are made to determine the status of
          the collateral.  If foreclosed, the property will be sold at a
          public sale, and usually is purchased by Annapolis subject to
          redemption rights of the borrower.  Because these redemption
          rights may extend for periods of from 6 to 12 months, an effort
          may be made to obtain the property much sooner through a deed in
          lieu of foreclosure.  Property acquired by Annapolis through
          foreclosure or deed in lieu of foreclosure is classified as "Real
          Estate Owned" until it is sold or otherwise disposed.


                                         -55-







               Consumer and commercial loan borrowers who fail to make
          payments are contacted to cure the delinquency and in most cases
          the delinquency is quickly corrected.  Delinquency notices are
          sent after the payment is 15 days past due and direct contact is
          made before the payment is 30 days past due.  If after 90 days
          the delinquency is not corrected or arrangement to correct the
          deficiency is not made, Annapolis initiates action to obtain the
          collateral or collect the debt through the remedies available.
          Collateral obtained as a result of loan default is retained by
          Annapolis as an asset until sold or otherwise disposed.

               All loans over 90 days past due are placed into a non-
          accrual status.

               Nonaccrual loans totaled $4.6 million, $8.5 million and $3.5
          million at September 30, 1993, 1992 and 1991, respectively.
          Interest income not recognized on these loans totaled
          approximately $286,000, $580,000 and $154,000 for the years ended
          September 30, 1993, 1992 and 1991 respectively.

               The following table presents information on nonperforming
          loans, nonaccruing loans that are 90 days or more past due and
          real estate owned (dollars are stated in thousands):















                                            At September 30,
                    1993         1992          1991          1990        1989

Total loans
 delinquent 90
 days or more:
Mortgage loans   $ 3,614      $ 5,879       $ 4,671       $ 6,008      $ 2,612
Other loans        1,006        2,647         1,891         1,084          498
Total
 nonperforming
 loans             4,620        8,526         6,562         7,092        3,110
Repossessed
 assets           10,618       14,183         4,844         3,103          621
Total
 nonperforming
 assets          $15,238      $22,709       $11,406       $10,195      $ 3,731
Nonperforming
 assets to
 total assets       4.70%        6.44%         3.06%         2.67%       0.96%

Loans delinquent
 90 days or
 more to total
 loans              2.06%        3.40%         2.37%         2.45%       1.01%



            Asset Classification

                OTS regulations require that each insured institution
          classify its own assets on a regular basis.  In addition, in


                                         -56-







          connection with examinations of insured institutions, OTS and
          FDIC examiners have authority to identify problem assets, and, if
          appropriate, classify them.  If an institution does not agree
          with an examiner's classification of an asset it may appeal this
          determination to the examining agency.  Problem assets may be
          classified as "substandard," "doubtful" or "loss."  There is also
          a "special mention" category, which includes assets which do not
          currently expose an insured institution to a sufficient degree of
          risk to warrant classification, but which do possess credit
          deficiencies or potential weaknesses deserving management's close
          attention.  Assets classified as substandard or doubtful require











          the institution to establish general allowances for loan losses.
          If an asset or portion thereof is classified loss, then an
          insured institution must either establish specific allowances for
          loan losses in the amount of 100% of the portion of the asset
          classified loss, or charge off such amount.  At September 30,
          1993, Annapolis held approximately $15,948,000 in assets
          classified as substandard and $150,000 in assets classified as
          doubtful.  Total classified assets at September 30, 1993
          represented 4.97% of Annapolis' total assets.  At the same date,
          approximately $8,329,000 were special mention assets.

          Allowance for Loan Losses

                As a lender Annapolis realizes that credit losses will be
          experienced and that the risk of loss will vary with, among other
          things, the type of loan being made, the creditworthiness of the
          borrower over the term of the loan and in the case of a secured
          loan, the quality of the security for the loan.  See "-- Lending
          Activities."

                Management closely follows and analyzes delinquency trends
          on loans and recognizes the fact that loan credit losses may be
          experienced.  While management uses available information to
          recognize losses on loans, future additions to the allowance may
          be necessary based on changes in economic conditions.  In
          addition, various regulatory agencies, as an integral part of
          their examinations process, periodically review Annapolis'
          allowance for loan losses.  Such agencies may recommend that
          Annapolis recognize additions to the allowance based on their
          judgments of information available to them at the time of their
          examinations.

                Annapolis' lending policies are established and
          periodically reviewed by its Board of Directors and are also
          subject to the regulations of the OTS.  See "-- Regulatory
          Matters."







                                         -57-







                The following table sets forth an analysis of activity in
          the allowance for loan losses accounts (dollars are stated in
          thousands):













<TABLE>
                                                              Year Ended September 30,
                                                1993          1992          1991          1990          1989
<S>                                          <C>           <C>           <C>           <C>           <C>
Balance at beginning of period               $ 3,200       $ 1,205       $ 1,742       $   579       $   728
Provision for loan losses                        156         5,931           230         1,287           269
Charge-offs:
Mortgage loans                              (187)       (3,318)         (570)           -             -
Other loans                                 (424)         (666)         (232)         (154)         (483)
Recoveries:
Mortgage loans                                65            -             -             -             -
Other loans                                   91            48            35            30            65

Balance at end of period                     $ 2,901       $ 3,200       $ 1,205       $ 1,742       $   579
Balance at end of period applicable to:
    Mortgage loans                           $ 2,837       $ 2,862       $   678     $   1,043       $   200
    Other loans                                   64           338           527           699           379

    Total                                    $ 2,901       $ 3,200       $ 1,205       $ 1,742       $   579

Ratio of allowance for loan
 losses to total loans receivable
 at the end of the period                    1.29%         1.28%         0.44%         0.60%         0.19%
Ratio of allowance for loan
 losses to loans delinquent 90
 days or more                               62.79%        37.53%        18.36%        24.56%        18.62%
Ratio of allowance for loan
 losses to nonperforming assets             19.04%        14.09%        10.56%        17.09%        15.52%
Ratio of net charge-offs to average
 loans during the period                     0.20%         1.53%         0.28%         0.04%         0.14%

</TABLE>


          Investments

                Interest and dividends on investments historically have
          provided Annapolis with an additional source of income.  At
          September 30, 1993, the market value of investment securities,
          consisting primarily of mortgage-related securities and U.S.
          Government securities, aggregated approximately $67.0 million,
          with an amortized principal cost of approximately $65.5 million.

                As a member of The Federal Home Loan Bank of Atlanta
          ("FHLB-Atlanta"), Annapolis is required to maintain liquid assets


                                         -58-


















          at minimum levels which are adjusted by the OTS from time to
          time.  Annapolis generally has maintained a level of liquidity
          above that required by federal regulations.  In addition to
          providing for liquidity, Annapolis maintains investments to earn
          a return on funds not currently required for its various lending
          activities.  See "AB Management's Discussion and Analysis of
          Financial Condition and Results of Operations -- Liquidity and
          Capital Resources" and "-- Regulatory Matters -- Liquidity
          Requirements."

                Annapolis' investment objectives are to promote long-term
          profitability, maintain regulatory liquidity, meet pledging
          requirements, and protect the value of its assets.  Investment
          decisions are normally made  jointly by Annapolis' President and
          Chief Financial Officer as directed by policies adopted by the
          Investment Committee of the Board of Directors and ratified by
          the Board of Directors.

                The following table sets forth a comparative summary of the
          components of Annapolis' investment securities portfolio at the
          dates indicated (dollars are stated in thousands):


<TABLE>
                                                                                      Estimated
                                                                Amortized              Market
                                                                  Cost                  Value
<S>                                                             <C>                    <C>
September 30, 1993:
 U.S. government and agency obligations                         $22,464                $22,779
 Mortgage-backed securities                                      32,716                 33,836
 Collateralized mortgage obligations                              8,004                  8,061
 Marketable equity securities                                      -                      -
 Other investments                                                 -                      -
 Federal Home Loan Bank Stock                                     2,280                  2,280

                                                                $65,464                $66,956
September 30, 1992:
 U.S. government and agency obligations                         $13,546                $14,086
 Mortgage-backed securities                                      42,156                 43,898
 Collateralized mortgage obligations                              1,031                  1,058
 Marketable equity securities                                      -                      -
 Other investments                                                 -                      -
 Federal Home Loan Bank Stock                                     2,280                  2,280

                                                                $59,013                $61,322


September 30, 1991:
 U.S. government and agency obligations                         $17,485                $17,556
 Mortgage-backed securities                                      48,056                 48,954
 Collateralized mortgage obligations                              1,798                  2,077













                                         -59-







Marketable equity securities                                     4,267                  4,267
Other investments                                                  300                    297
Federal Home Loan Bank Stock                                     2,280                  2,280

                                                               $74,186                $75,431
</TABLE>



























































                                         -60-







                The following table sets forth the maturities, carrying
          values and weighted average yields of the components of
          Annapolis' investment portfolio at September 30, 1993 (dollars
          are stated in thousands):

<TABLE>
                                      After One Through      After Five Through
                  One Year or Less        Five Years           Ten Years         After Ten Years            Total
                      Weighted             Weighted             Weighted             Weighted                       Weighted
                Carrying  Average    Carrying  Average    Carrying  Average    Carrying  Average    Carrying   Market   Average
                 Value     Yield      Value     Yield      Value     Yield      Value     Yield      Value      Value    Yield
<S>             <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>        <C>      <C>
U.S. government
and agency
obligations        $17,429    4.18%      $5,035    6.36%     $  -         - %     $  -         - %     $22,464   $22,779    4.67%
Mortgage-backed
securities           -         -         3,409    7.76        9,992    6.83       19,315    7.51        32,716    33,836    7.33
Collateralized
mortgage
obligations           -         -         5,993    5.55        2,011    5.85         -         -         8,004     8,061    5.63
Other investments     -         -          -          -         -         -          -         -          -         -         -
Federal Home Loan
Bank Stock            -         -          -         -          -         -         2,280    5.00        2,280     2,280    5.00

                    $17,429    4.18%     $14,437    6.35%     $12,003    6.67%     $21,595    7.24%     $65,464   $66,956    6.13%
</TABLE>


                Annapolis' investment securities portfolio at September 30,
          1993 contained neither tax-exempt securities nor securities of
          any issuer with an aggregate book value in excess of 10% of
          Annapolis' retained earnings, excluding those issued by the
          United States Government, or its agencies.  Annapolis' investment
          securities portfolio also contained no corporate securities rated
          below investment grade as of that date.

          Deposit Activities

                Deposits are attracted principally from within Annapolis'
          primary market area through the offering of a selection of











          deposit instruments including regular savings accounts, term
          certificate accounts, NOW accounts and money market deposit
          accounts.  Jumbo certificate accounts in excess of $100,000 are
          not actively solicited by Annapolis, which generally does not pay
          above market rates on these accounts.  Deposit account terms
          vary, the principal differences being the minimum balance
          required, the frequency of compounding interest, the time period
          that the funds must remain on deposit and the interest rate.
          Annapolis does not obtain funds through brokered deposits, nor
          does it actively solicit funds outside its primary market area.

                Annapolis does not generally negotiate with its customers
          with respect to deposit interest rates.  The interest rates it
          offers are evaluated and set on a weekly basis after considering


                                         -61-







          rates offered by competition in its market area, the cash needs
          of Annapolis, economic conditions including loan demand, and
          national economic trends.






























































                                         -62-







                Deposit Portfolio.  The following table sets forth as of
          the dates indicated Annapolis' deposit accounts by the type of
          account offered (dollars are stated in thousands):


<TABLE>
                                                          At September 30,
                                1993                                1992                                   1991


                               Percent    Weighted                    Percent    Weighted                    Percent    Weighted
                               of Total    Average                   of Total     Average                   of Total     Average
                    Amount     Deposits     Rate        Amount       Deposits      Rate        Amount       Deposits      Rate
<S>                 <C>        <C>        <C>           <C>          <C>         <C>           <C>          <C>         <C>
Non-certificate
accounts:

Non-interest-bearing
deposit accounts     $ 9,229       3.20%       -  %        $ 9,661         3.11%        -  %      $ 7,642         2.38%        - %
NOW accounts          24,704       8.58       2.83          23,543         7.58        3.30        20,763         6.47        5.16
Money market
deposit accounts      16,844       5.85       2.90          18,806         6.05        3.30        19,958         6.21        5.01
Passbook and
statement
accounts              92,651      32.16       3.24          80,128        25.79        3.91        52,651        16.40        5.28

Total non-certificate
accounts             143,428      49.79       2.92         132,138        42.53        3.43       101,014        31.46        4.80


Certificate accounts:
Term certificate
accounts             130,641      45.35       4.97         153,609        49.44        5.99       181,746        56.60        7.16

$100,000 and over
negotiated rate
certificate
accounts              14,008       4.86       3.42          24,964         8.03        4.47        38,348        11.94        6.69

Total certificate
accounts             144,649      50.21       4.82         178,573        57.47        5.78       220,094        68.54        7.08

Total deposits     $288,077     100.00%      3.87        $310,711       100.00%       4.78      $321,108       100.00%       6.36
</TABLE>











                                         -63-








           Deposit Flow.  The following table sets forth changes in the dollar
   amount of deposits in the various types of accounts offered by Annapolis
   between the dates indicated (dollars are stated in thousands):

<TABLE>
                       At Sep. 30        %       Increase      At Sep. 30        %      Increase    At Sep. 30        %
                          1993       Deposits   (Decrease)        1992       Deposits  (Decrease)      1991       Deposits
<S>                    <C>           <C>        <C>            <C>           <C>       <C>          <C>           <C>
Non-interest
bearing accounts        $  9,229       3.20%    $   (432)       $  9,661       3.11%   $  2,019      $  7,642       2.38%
NOW accounts              24,704       8.58        1,161          23,543       7.58       2,780        20,763       6.47
Money market
 deposit accounts         16,844       5.85       (1,962)         18,806       6.05      (1,152)       19,958       6.21
Passbook and
statement accounts        92,651      32.16       12,523          80,128      25.79      27,477        52,651      16.40
Certificate accounts     144,649      50.21      (33,924)        178,573      57.47     (41,521)      220,094      68.54
</TABLE>

                Costs of Deposits.  The following table sets forth the
          average balances and costs of Annapolis' deposit accounts for the
          years indicated (dollars are stated in thousands):
<TABLE>
                                                Year Ended September 30,

                        1993                                   1992                               1991
                    Average              Average    Average            Average      Average                 Average
                    Balance  Interest     Cost      Balance   Interest   Cost       Balance     Interest     Cost
<S>               <C>       <C>          <C>       <C>        <C>        <C>      <C>           <C>       <C>
Transaction and
Money Market
deposit
accounts          $ 52,466  $  1,249     2.38%     $ 52,140   $ 1,769     3.39%    $ 49,145      $ 2,249      4.58%

Passbook and
Certificate
accounts           245,062    11,126     4.54       266,089    15,899     5.98      274,960       20,575      7.48

Total             $297,528   $12,375     4.16      $318,229   $17,668     5.55     $324,105      $22,824      7.04
</TABLE>


                Time Deposit Maturities.  The following table sets forth
          the scheduled maturities and weighted average rates of Annapolis'
          certificate accounts as of the dates stated (dollars are stated
          in thousands):

<TABLE>
                                              At September 30,
                                     1993                 1992                 1991
                                           Weighted            Weighted               Weighted
                                           Average             Average                Average
Period of Maturity                 Amount    Rate      Amount    Rate      Amount       Rate
<S>                              <C>       <C>       <C>       <C>       <C>          <C>
3 Months or less                 $ 40,422   4.12%    $ 54,050    5.09%   $ 63,293        6.71%
More than 3 months to 1 year       59,840   4.95       78,553    5.57      94,476        6.80
More than 1 year to 3 years        38,278   5.29       41,807    7.02      57,940        7.89
More than 3 years                   6,109   5.33        4,163    6.19       4,385        7.77
Total                            $144,649   4.82%    $178,573    5.78%   $220,094        7.08%
</TABLE>

                                         -64-



















                At September 30, 1993, Annapolis had deposits of
          approximately $288.1 million in approximately 28,100 accounts.

          Borrowings

                In addition to savings deposits, Annapolis derives funds
          from loan repayments and borrowings.  Loan repayments are a
          relatively stable source of funds, while savings inflows and
          outflows are significantly influenced by general interest rates
          and money market conditions.  Borrowings may be used on a short-
          term basis to compensate for reductions in normal sources of
          funds, such as savings inflows at less than projected levels.
          They may also be used on a longer-term basis to support expanded
          activities.

                The following table sets forth certain information as to
          Annapolis' borrowings at the dates indicated (dollars are stated
          in thousands):


<TABLE>
                                                                   At September 30,

                                                                 1993      1992     1991
            <S>                                                <C>       <C>      <C>
            FHLB of Atlanta advances                           $ 7,006   $ 8,011  $ 8,017
            Weighted average interest rate                       8.89%     8.81%    8.81%

            Mortgage collateralized bonds                      $ 9,622   $14,745  $19,207
            Weighted average interest rate                       9.50%     9.50%    9.46%

            Amounts due first lienholders                         -      $ 1,044  $ 1,595
            Weighted average interest rate                        -        8.79%    8.75%

            Total borrowings                                   $16,628   $23,800  $28,819

            Weighted average interest rate                       9.24%     9.24%    9.24%
</TABLE>


                  See "Business of AB -- FNB Loan" for a discussion of AB's
          borrowings from FNB.

          Competition

                Annapolis experiences substantial competition in attracting
          and retaining savings deposits and in lending funds.  Direct
          competition for savings deposits comes from other savings and
          loan associations, savings banks, commercial banks and credit
          unions.  Additional significant competition for savings deposits
          comes from money market mutual funds and corporate and government
          debt securities.














                                         -65-







                The primary factors in competing for loans are interest
          rates and loan origination fees as well as the range of services
          offered by the various financial institutions.  Competition for
          origination of real estate loans normally comes from other
          savings and loan associations, commercial banks, mortgage
          bankers, mortgage brokers and insurance companies.

                Annapolis has been able to compete effectively in its
          primary market area.

                In addition to competing with local financial institutions,
          Annapolis also has experienced increasing competition from major
          money center commercial banks.  That competition increased as a
          result of changes in Maryland banking laws which became effective
          on July 1, 1986 and which expanded Maryland's interstate banking
          region to include Alabama, Arkansas, Delaware, Florida, Georgia,
          Kentucky, Louisiana, Mississippi, North Carolina, Pennsylvania,
          South Carolina, Tennessee, Virginia, West Virginia and the
          District of Columbia.

          Subsidiary Activities

                Annapolis has four wholly-owned subsidiaries: (1) Annapolis
          Federal Funding Corporation I; (2) Maryland Service Corporation;
          (3) Maryland Service Insurance Corporation; and (4) Maryland
          Service Development Corporation.  Over the last few years,
          Annapolis has been phasing out of the subsidiary activities and
          only activities begun prior to 1990 still exist.  The activities
          of each subsidiary and the amounts invested in each subsidiary
          are described below.

                Annapolis Federal Funding Corporation I ("AFFC").  AFFC was
          incorporated under the laws of the State of Maryland on June 14,
          1989, as a limited purpose, wholly-owned finance subsidiary of
          Annapolis.  On June 29, 1989, AFFC issued four classes of Series
          A Mortgage Collateralized Bonds (FHLMC, FNMA and GNMA
          Certificates) (the "Bonds") in the principal amount of
          $25,141,000 end elected to be treated as a real estate mortgage
          investment conduit ("REMIC").  The principal amount, interest
          rate and stated maturity of each Class are as follows:

           Principal           Interest              Stated
  Class     Amount               Rate               Maturity
   A-1   $10,000,000           9.30%            December 1, 2001
   A-2   $ 9,316,000           9.50%            December 1, 2013
   A-3   $ 1,703,000           9.50%            September 1, 2015
   A-4   $ 4,122,000           9.50%            September 1, 2019













               The Bonds were originally collateralized by $26,761,765 in
          principal amount of FHLMC, FNMA, and GNMA Certificates which were
          acquired by AFFC from Annapolis in exchange for the Bonds and all


                                         -66-







          of the stock of AFFC.  Annapolis sold the Bonds and used the
          proceeds for general corporate purposes.  As of September 30,
          1993, the outstanding principal balance of the Bonds was
          approximately $9.6 million and the outstanding balance of the
          collateral was approximately $10.1 million.  For the twelve
          months ended September 30, 1993, AFFC had a net loss of $222,108.

                Maryland Service Corporation ("MSC").  MSC, a Maryland
          corporation, is the parent company of Maryland Service Insurance
          Corporation and Maryland Service Development Corporation.  Other
          than its two subsidiaries, MSC also owns approximately 28 acres
          of land consisting of nine lots, presently not buildable, in Anne
          Arundel County.  At September 30, 1993, Annapolis had an
          investment in MSC of $(253,274).  For the twelve months ended
          September 30, 1993, MSC had a net loss of $422,157.

                Maryland Service Insurance Corporation ("MSIC").  MSIC, a
          Maryland corporation, is engaged in the business of referring
          customers of Annapolis to independent insurance agents for
          homeowners, health and life insurance.  MSIC earns a commission
          for its referral services.  As of September 30, 1993 MSC had an
          investment in MSIC in the amount of $34,743.  For the twelve
          months ended September 30, 1993, MSIC had a net loss of $75.

                Maryland Service Development Corporation ("MSDC").  MSDC, a
          Maryland corporation, is engaged in three active joint ventures
          in which MSDC has a 50% interest.  As of September 30, 1993, MSC
          had an investment in MSDC of $42,272.  For the twelve months
          ended September 30, 1993, MSDC had a net loss of $351,896.

          Employees

                At September 30, 1993, Annapolis employed 133 persons on a
          full-time basis and 22 on a part-time basis.  A comprehensive
          employee benefits program is maintained which provides
          hospitalization and major medical insurance, a 401K/profit
          sharing plan, accidental death insurance and workers
          compensation.  In addition, full-time employees are enrolled in a
          long-term salary continuation plan.  None of Annapolis' employees
          is represented by any collective bargaining group and management











          considers its relations with its employees to be satisfactory.

          Regulatory Matters

                Overall Regulatory Structure.  AB and Annapolis are subject
          to extensive regulation by the OTS.  The lending activities and
          other investments of Annapolis must comply with various federal
          regulatory requirements.  The OTS periodically examines AB and
          Annapolis for compliance with various regulatory requirements.
          AB and Annapolis must file reports with the OTS describing their
          activities and financial condition.  Annapolis is also subject to
          periodic examination by the FDIC, which has supervision over the


                                         -67-







          SAIF, the fund which insures deposits of savings institutions.
          Annapolis is also subject to certain reserve requirements
          promulgated by the Federal Reserve Board and the FDIC.  This
          supervision and regulation is intended primarily for the
          protection of depositors.  Certain of these regulatory
          requirements are referred to below.

                Annapolis' relationship with its depositors and borrowers
          is also regulated to a great extent by both federal and state
          laws, especially in such matters as deposit accounts, interest
          rates on loans and the form and content of Annapolis' loan
          documents and disclosures.

                On October 6, 1993, the OTS terminated a Supervisory
          Agreement between Annapolis and the OTS dated March 17, 1992 (the
          "Supervisory Agreement").  The Supervisory Agreement required
          Annapolis, among other things, to adopt loan underwriting
          policies and procedures consistent with regulatory requirements,
          reduce the level of classified and special mention assets, and
          discontinue the payment of dividends until total classified
          assets equal an amount less than Annapolis' total risk-based
          capital.  In September 1993, the Board of Directors of Annapolis
          resolved to continue to comply with regulatory policies,
          procedures and requirements relating to loan underwriting,
          appraisals, valuation of real estate owned, asset classification,
          valuation allowances, capital distributions, nonaccrual loans and
          loans to affiliated persons and to further reduce classified and
          special mention assets.  As a result of this resolution and the
          improved financial condition of Annapolis, the OTS terminated the
          Supervisory Agreement.

                Federal Home Loan Bank System.  Annapolis is a member of
          the Federal Home Loan Bank System ("FHLB"), which consists of 12











          regional FHLBs subject to supervision and regulation by the
          Federal Housing Finance Board ("FHFB"), as successor to the
          Federal Home Loan Bank Board.  The FHLBs provide a central credit
          facility primarily for member institutions.  As a member of the
          FHLB of Atlanta, Annapolis is required to acquire and hold shares
          of capital stock in the FHLB of Atlanta in an amount at least
          equal to 1% of the aggregate unpaid principal of its home
          mortgage loans, home purchase contracts, and similar obligations
          at the beginning of each year, or 1/20 of its advances
          (borrowings) from the FHLB of Atlanta, whichever is greater.
          Annapolis was in compliance with this requirement with an
          investment of FHLB stock at September 30, 1993 of approximately
          $2.3 million. As of September 30, 1993, Annapolis had $7 million
          in advances outstanding from the FHLB of Atlanta.

                Liquidity Requirements.  Annapolis is required to maintain
          average daily balances of liquid assets (cash, deposits
          maintained pursuant to Federal Reserve Board requirements, time
          and savings deposits in certain institutions, obligations of


                                         -68-







          states and political subdivisions thereof, shares in mutual funds
          with certain restricted investment policies, highly rated
          corporate debt, and mortgage loans and mortgage-related
          securities with less than one year to maturity or subject to
          purchase within one year) at a specified percentage (currently
          5%) of its respective net withdrawable savings deposit plus
          short-term borrowings.  Annapolis also has been required to
          maintain average daily balances of short-term liquid assets at a
          specified percentage (currently 1%) of the total of its net
          withdrawable savings accounts and borrowings payable in one year
          or less.  Monetary penalties may be imposed for failure to meet
          liquidity requirements.  Annapolis' regulatory liquidity at
          September 30, 1993 was 15.17%.

                Insurance of Accounts.  As a SAIF-insured institution,
          Annapolis is subject to insurance assessments imposed by the
          FDIC.  Under current law, the insurance assessment paid by SAIF-
          insured institutions such as Annapolis, must be the greater of
          0.15% of the institution's average assessment base (as defined)
          or such rate as the FDIC, in its sole discretion, determines to
          be appropriate to be able to increase (or maintain) the reserve
          ratio to 1.25% of estimated insured deposits (or such higher
          ratio as the FDIC may determine in accordance with the statute)
          within a reasonable period of time.  Through December 31, 1993,
          the assessment rate is to be determined pursuant to the
          transitional risk-based assessment schedules issued by the FDIC











          pursuant to the Federal Deposit Insurance Corporation Improvement
          Act of 1991 ("FDICIA").  Based on Annapolis' current financial
          condition and capital levels, it does not expect that the
          transitional risk-based assessment schedule will have a material
          impact on its earnings.

                Qualified Thrift Lender Test.  Under the Home Owners' Loan
          Act, as amended by the 1991 Banking Law, savings institutions
          such as Annapolis are required under OTS regulations to maintain
          a minimum of 65% of their total portfolio assets (as defined in
          the statute) in certain investments ("Qualified Thrift
          Investments") on a monthly average basis in 9 out of every 12
          months in order to remain a Qualified Thrift Lender.  Qualified
          Thrift Investments generally consist of (i) loans that were made
          to purchase, refinance, construct, improve or repair domestic
          residential or manufactured housing, (ii) home equity loans,
          (iii) securities backed by or representing an interest in
          mortgages in domestic residential or manufactured housing, (iv)
          obligations issued by the federal deposit insurance agencies, and
          (v) shares of stock issued by any FHLB.  Subject to a 20% of
          assets limitation, Qualified Thrift Investments also includes
          consumer loans, investments in certain subsidiaries, loans for
          the purchase or construction of schools, churches, nursing homes
          and hospitals, 200% of investments in loans for low-to-moderate
          income housing and certain other community-oriented investments,
          and shares of stock issued by FHLMC or FNMA.


                                         -69-







                A savings institution that fails to become or remain a
          Qualified Thrift Lender must either become a bank (other than a
          savings bank) or become subject to the following restrictions on
          its operations: (i) the savings association may not engage in any
          new activity or make any new investment, directly or indirectly,
          unless such activity or investment is permissible for a national
          bank; (ii) the branching powers of the institution shall be
          restricted to those of a national bank; (iii) the institution
          shall not be eligible to obtain any advances from its FHLB; and
          (iv) payment of dividends by the institution shall be subject to
          the rules regarding payment of dividends by a national bank.  In
          addition, a savings and loan holding company must register as,
          and will be deemed to be, a bank holding company with the Federal
          Reserve Board within one year after the savings association
          should have become or ceases to be a Qualified Thrift Lender.

                As of September 30, 1993, approximately 71.40% of
          Annapolis' assets were invested in Qualified Thrift Investments
          as currently defined, or well in excess of the percentage











          required to qualify Annapolis as a Qualified Thrift Lender.

                Regulatory Capital Requirements.  Under current OTS capital
          standards, savings institutions must maintain "tangible" capital
          equal to 1.5% of adjusted total assets, "core" capital equal to
          3% of adjusted total assets and a combination of core and
          "supplementary" capital, or total capital, equal to 8% of risk-
          weighted assets.  For purposes of the regulation, core capital is
          defined as common shareholders' equity (including retained
          earnings), noncumulative perpetual preferred stock and related
          surplus, minority interests in the equity accounts of fully
          consolidated subsidiaries, certain nonwithdrawable accounts and
          pledged deposits and "qualifying supervisory goodwill."  Core
          capital is generally reduced by the amount of savings
          association's intangible assets for which no market exists.
          Limited exceptions to the deduction of intangible assets are
          provided for purchased mortgage servicing rights and qualifying
          supervisory goodwill.  Tangible capital is defined as core
          capital minus qualifying supervisory goodwill and other
          intangible assets with only a limited exception for purchase
          mortgage servicing rights.  Both core and tangible capital are
          further reduced by an amount equal to the savings institution's
          debt and equity investments in subsidiaries engaged (with certain
          exceptions) in activities not permissible to national banks.

                Based on the foregoing, Annapolis' core and tangible
          capital at September 30, 1993 were $17.2 million each, or 5.3% of
          adjusted total assets.  Therefore, Annapolis' core and tangible
          capital was in excess of regulatory requirements.  Annapolis does
          not have any supervisory goodwill.

                As of September 30, 1993, Annapolis' risk-weighted assets
          were approximately $205.1 million and its total risk-based


                                         -70-







          capital was approximately $19.7 million, representing 9.6% of its
          risk-weighted assets.  Therefore, Annapolis had capital in excess
          of the fully phased-in, risk-based capital requirements.

                The following table sets forth Annapolis' regulatory
          capital position at September 30, 1993 (dollars are stated in
          thousands):

                Amount       Percent        Actual     Actual        Excess
              Required      Required        Amount     Percent        Amount
Tangible
Capital       $ 4,848       1.50%         $17,180       5.32%         $12,332
Core
Capital       $ 9,696       3.00%         $17,180       5.32%         $ 7,484
Risk-Based
 Capital      $16,407       8.00%         $19,748       9.63%         $ 3,341


                The following table presents a reconciliation of capital
          under generally accepted accounting principles ("GAAP") to
          regulatory capital as of September 30, 1993 (dollars are stated
          in thousands):

                                Tangible            Core            Total
                                Capital           Capital          Capital

GAAP capital                    $17,643           $17,643          $17,643
Nonallowable assets:
Nonincludable subsidiaries         (463)             (463)            (463)
Supplementary capital items:
General valuation allowances          -                 -            2,568
Regulatory capital computed     $17,180           $17,180          $19,748

                       The OTS is required to prescribe capital standards for
          savings associations that are no less stringent than those
          applicable to national banks.  Effective December 31, 1990, the
          regulator of national banks, the OCC, amended the leverage
          capital requirement applicable to national banks to require such
          banks to maintain "core" or "Tier I" capital of at least 3% of
          total assets, provided that all but the strongest banks are
          expected to maintain a ratio of 1% to 2% above the stated
          minimum.  As a result the OTS now requires savings associations
          to maintain core capital consistent with the OCC's amended
          leverage capital requirement.

                If a savings institution fails to meet any of the core,
          tangible or risk-based capital standards described above, the OTS
          capital regulations would prohibit asset growth by the
          association and require compliance with a capital directive,
          which may include a regulation that capital and liquid assets be
          increased and that the payment of interest on deposits, the
          issuance of new deposit accounts, the making or purchasing of
          loans and the payment of dividends and operational expenses,


                                         -71-







          including compensation, be restricted.  It is also OTS policy to
          require such an institution to submit a plan for increasing
          capital.  Other restrictions determined to be appropriate by the
          Director of the OTS for the safety and soundness of the savings











          institution or its depositors also may be imposed.  The
          institution may request an exemption from compliance with the
          capital directive.  Such exemption also must include a capital
          plan for increasing capital.  The material failure of a savings
          institution to comply with any plan, regulation, written
          agreement, order or directive issued is treated as an unsafe and
          unsound practice.

                Loans to One Borrower.  Annapolis also generally is subject
          to loan-to-one-borrower limits which are substantially the same
          as those applicable to national banks.  Under these limits, loans
          and extensions of credit to one borrower outstanding at one time
          and not fully secured by readily marketable collateral shall not
          exceed 15% of the unimpaired capital and unimpaired surplus of
          the savings institution.  Loans and extensions of credit fully
          secured by readily marketable collateral may comprise an
          additional 10% of unimpaired capital and unimpaired surplus.
          Notwithstanding these limits, savings institutions are also
          authorized to make loans to one borrower to develop domestic
          residential housing units, not to exceed the lesser of $30
          million or 30% of the savings association's unimpaired capital
          and unimpaired surplus, provided that (i) the purchase price of
          each single-family dwelling in the development does not exceed
          $500,000; (ii) the savings association is in compliance with its
          fully phased-in capital requirements; (iii) the loans comply with
          applicable loan-to-value requirements; (iv) the aggregate amount
          of loans under this authority does not exceed 150% of unimpaired
          capital and surplus and (v) either the OTS issues an order
          permitting the savings association to use this higher limit or
          the savings association meets the requirements for "expedited
          treatment."  A savings institution meets the requirements of
          "expedited treatment" if, among other things, it has a composite
          MACRO rating of 1 or 2, a Community Reinvestment Act rating of
          satisfactory or better, and has not been notified by supervisory
          personnel that it is a problem association or an association in
          troubled condition.  These limits also authorize a savings
          institution to make loans to one borrower to finance the sale of
          real property acquired in satisfaction of debts in an amount up
          to 50% of unimpaired capital and surplus.

                As of September 30, 1993, the largest aggregate amount of
          loans Annapolis had made to any one borrower was approximately
          $3.6 million.  As of September 30, 1993, the aggregate amount of
          loans Annapolis could make to any borrower, including related
          entities, was with certain exceptions, limited to approximately
          $3.0 million.  Prior to the enactment of the Financial
          Institutions Reform, Recovery, and Enforcement Act of 1989
          ("FIRREA"), savings institutions were permitted to loan greater


                                         -72-


















          amounts to one borrower than now allowed, although loans to one
          borrower outstanding on August 9, 1989 in excess of current
          limits are "grandfathered."

          Dividend Policy

                Annapolis is subject to certain dividend restrictions set
          forth by the OTS and FNB.  Under the OTS restrictions, Annapolis
          may not, without the approval of the OTS, declare dividends in
          excess of the higher of either, the sum of the current year's net
          income and the amount that would reduce by one-half its surplus
          capital ratio (as defined) or 75 percent of its net income for
          the most recent four-quarter period.  Annapolis paid no dividends
          during the twelve months ended September 30, 1993.  See "Market
          for and Dividends Paid on AB Common Stock".

          Legal Proceedings

                There are no material pending or threatened legal
          proceedings against AB or Annapolis or to which any of their
          properties are subject.












































                                         -73-







                 AB MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS



          Comparison of Financial Condition and Operating Results for the
          Years Ended September 30, 1993 and 1992

                Changes in Financial Condition.  Total assets at
          September 30, 1993 were approximately $325.0 million as compared
          with approximately $353.7 million at September 30, 1992, a
          decrease of $28.7 million or 8.1%.  The decrease was primarily
          attributable to a decrease of approximately $22.7 million in
          loans receivable which was offset by a decrease of approximately
          $22.6 million in customer deposits.  AB's management, in an
          effort to maximize profitability, set deposit rates at levels to
          permit the deposit runoff principally as a result of reduced loan
          demand and relatively low yields available on investment
          securities.

                Interest earning assets decreased $16.3 million while
          interest costing liabilities decreased $29.8 million.  The net
          improvement of $13.5 million in interest earning assets resulted
          from a decrease in cash and cash equivalents of $5.4 million, and
          total reductions of $6.1 million in real estate acquired through
          foreclosure, real estate held for development and sale, and
          investments and loans to joint ventures as AB continued to
          resolve troubled assets and divest of subsidiary activities.  The
          income tax refund receivable decreased $0.7 million as refunds
          from prior year net operating loss carrybacks were received.

                Shareholders' equity increased by $957,000 or 10.0% during
          the year from $9.6 million to $10.5 million as a result of net
          income.  No dividends were paid during the fiscal year ended
          September 30, 1993.

                Results of Operations.  Net income for the fiscal year
          ended September 30, 1993 increased to $957,000, or $.79 per
          share, as compared to a loss of $2.9 million, or $(2.38) per
          share for fiscal 1992.  The increase in net income resulted
          primarily from increased net interest income and a reduction in
          the provision for loan losses, both related to improved asset
          quality.  Return on average assets was .28% versus (0.78)% for
          fiscal 1992.  Return on average equity was 9.4% versus (24.0)%
          for the year ended September 30, 1992.












                Net Interest Income.  Net interest income increased $1.6
          million or 19.0% to $10.0 million for the fiscal year ended
          September 30, 1993.  The increase primarily resulted from the
          improved ratio of interest earning assets to interest costing
          liabilities as AB reduced its total nonperforming assets by $7.5



                                         -74-







          million or 32.9%, to a total of $15.2 million at September 30,
          1993.

                Provision for Loan Losses.  The provision for loan losses
          in fiscal 1993 decreased to $156,000 from $5.9 million in the
          prior year.  The reduced provision in 1993 resulted from improved
          nonperforming asset ratios and generally improved conditions of
          the loan portfolio.  Net charge-offs for fiscal 1993 were
          $455,000 as compared to $3.9 million in 1992.  The allowance for
          loan losses represented 1.29% of loans receivable and 19.04% of
          non-performing assets at September 30, 1993, as compared to 1.28%
          and 14.09%, respectively at September 30, 1992.

                Other Income and Expenses.  Total other income for fiscal
          1993 was $763,000, a decrease of $576,000 from the 1992 total of
          $1,339,000.  Other income decreased $562,000 primarily due to the
          receipt of $418,000 in fiscal 1992 of unrecognized interest on a
          federal income tax claim dating to 1982.  Loan servicing fees
          decreased $79,000 as the mortgage loan servicing portfolio
          decreased as a result of mortgage loan refinancings. Gains on the
          sale of new mortgage loan originations were $146,000 for fiscal
          1993 versus a loss on the sale of loans in the amount of $112,000
          in the prior year.  The gains generally resulted from the sale of
          30-year, fixed-rate mortgages at premium rates with less loan
          origination fees than in the prior year.

                Other expenses increased by $432,000 or 4.92% for fiscal
          1993 as compared with fiscal 1992.  The increase was primarily
          related to increases of $161,000 and $122,000 in real estate
          operations costs and professional fees, respectively, related to
          the resolution and management of troubled assets. Other general
          and administrative expenses increased $149,000, or 1.8%, to $8.5
          million for fiscal 1993.

                Income Taxes.  Income tax expense was $398,000 or 29.4% of
          pretax income for fiscal 1993 as compared to income tax benefits
          of $2.1 million or 42.2% of the 1992 pretax loss.  The effect of
          AB adopting SFAS 109, "Accounting for Income Taxes" in the year











          ended September 30, 1992, was to increase the tax benefit by
          approximately $680,000.

          Comparison of Financial Condition and Operating Results for the
          Years Ended September 30, 1992 and 1991

                Changes in Financial Condition.  Total assets at
          September 30, 1992 were $353.7 million as compared to $373.3
          million at September 30, 1991; a decrease of $19.6 million or
          5.3%. The decrease consisted of a decrease of $6.7 million in
          mortgage-backed securities and a decrease of $22.3 million in
          loans receivable offset by an increase of $9.4 million in real
          estate acquired through foreclosure.  Liability reductions
          consisted of a decrease in deposits of $10.4 million or 3.2% to a


                                         -75-






          total of $310.7 million at September 30, 1992, and a reduction of
          $4.5 million or 23.4% in the amount of bonds payable.

                Interest-earning assets decreased $37.5 million while
          interest-costing liabilities were reduced by $15.5 million.
          Approximately $10.7 million of the $22.0 million net decrease in
          interest-earning assets was invested by AB in short-term
          overnight deposits. The income tax refund receivable increased
          $1.2 million and the major remaining decrease was attributable to
          the increase in real estate acquired through foreclosure.

                Shareholders' equity decreased by $2.6 million or 21.3%
          during the year from $12.2 million to $9.6 million as a result of
          net losses during fiscal 1992.  No dividends were paid during the
          fiscal year ended September 30, 1992.

                Results of Operations.  A net loss of $2.9 million or
          $(2.38) per share was incurred in fiscal 1992 as compared to net
          income of approximately $.6 million or $.51 per share for the
          prior year.  The decrease of approximately $3.5 million was
          attributable primarily to an increase of $5.7 million in loan
          loss provisions and a reduction in net interest income of $.6
          million offset by a reduction in income tax expense of
          approximately $2.6 million.  Return on average assets was (.78)%
          versus .15% for fiscal 1991.  Return on average equity was
          (24.0)% as compared to 5.1% for the year ended September 30,
          1991.

                Net Interest Income.  Net interest income decreased
          $568,000, or 6.33% to $8.4 million for the fiscal year ended
          September 30, 1992.  The decrease was a result of the reduction
          in the ratio of interest earning assets to interest costing











          liabilities.  Nonperforming assets increased $11.3 million, or
          99.1%, to a total of $22.7 million at September 30, 1992.

                Provision for Loan Losses.  The provision for loan losses
          in fiscal 1992 increased to $5.9 million from $230,000 in the
          prior year as a result of the increase in nonperforming assets
          and recognition of losses in the loan portfolio.  Net charge-offs
          for fiscal 1992 were $3.9 million as compared to $767,000 in the
          prior year.  The allowance for loan losses represented 1.28% of
          loans receivable and 14.09% of nonperforming assets at September
          30, 1992, as compared to .44% and 10.56%, respectively at
          September 30, 1991.

                Other Income and Expenses.  Total other income for the
          fiscal year ended September 30, 1992 was $1.3 million, an
          increase of $200,000 over the 1991 total of $1.1 million.  As a
          result of a declining loan servicing portfolio, loan servicing
          fees decreased $128,000 from the prior year.  Losses were $61,000
          on the divestiture of mutual funds investments versus gains of
          $24,000 on investment sales in the year ended September 30, 1991.



                                         -76-






          The decreases were offset by an increase in other income of
          $472,000 to a total of $774,000 for fiscal 1992, primarily
          attributable to the receipt of $418,000 of interest received on a
          1982 federal income tax claim.

                Total other expenses increased $20,000, or .2%, well below
          the rate of inflation, to a total of $8,773,000 for the fiscal
          year ended September 30, 1992, as AB intensified cost reduction
          measures.  Total compensation and benefits decreased $60,000, or
          1.4%, to a total of $4,378,000.  Other expenses decreased by
          $192,000 or 10.3%. These decreases were partially offset by an
          increase of $115,000 or 7.9% in occupancy and equipment as a
          result of a data processing system conversion and related write-
          off of old equipment and an increase of $118,000 or 65.9% in
          professional fees related to increased levels of troubled assets.

                Income Taxes.  Income tax benefits as a result of the net
          operating loss for fiscal 1992 were $2,094,000, or 42.2% of the
          pre-tax loss as compared to income tax expense of $535,000 or
          48.9% of pre-tax income for the year ended September 30, 1991.
          Included in the fiscal 1992 tax benefit was approximately
          $680,000 related to the adoption of SFAS 109, "Accounting for
          Income Taxes".

          Liquidity and Capital Resources












                Annapolis' primary sources of funds are deposits, proceeds
          from principal and interest payments on loans, investments and
          mortgage-backed securities and, if necessary, FHLB-Atlanta
          advances.  While maturities and scheduled amortization of loans
          and mortgage-backed securities are a predictable source of funds,
          deposit flows and mortgage prepayments are greatly influenced by
          general interest rates, economic conditions, competition and most
          recently the restructuring of the thrift industry.  Annapolis is
          required to maintain minimum levels of liquid assets as defined
          by OTS regulations.  This requirement, which may be varied at the
          direction of the OTS depending upon economic conditions and
          deposit flows, is based upon a percentage of deposits and short-
          term borrowings.  The required ratio is currently 5%.

                Annapolis' most liquid assets are cash and cash
          equivalents, which include investments in highly liquid, short-
          term investments.  At September 30, 1993, cash and cash
          equivalents totaled $15.4 million.  Annapolis' liquidity ratio of
          15.17% was significantly higher than the regulatory requirement
          of 5%.  Annapolis anticipates that it will continue to have
          sufficient funds available to meet its commitments.

                Under current capital regulations, savings institutions
          must have:  (i) core capital equal to 3% of adjusted total
          assets, (ii) tangible capital equal to 1.5% of adjusted total




                                         -77-






          assets, and (iii) total capital equal to 8.0% of risk-weighted
          assets.

                In measuring its compliance with capital regulations, a
          savings institution must deduct from capital its investments in,
          and advances to, subsidiaries engaged in activities not
          permissible for national banks (i.e., joint ventures).  There is
          a five-year phase-in of this provision for investments held as of
          April 12, 1989.  At September 30, 1993, this phase-in requirement
          requires a 60% deduction which increases through additional
          phases to 100% at June 30, 1994.

                Certain other regulatory capital amendments are mandated or
          expected to occur in future periods.  These amendments may
          include among other things possible increases in required core
          capital levels to between 4% and 5%.  Based upon the current
          proposed capital requirements, management does not believe that
          the proposed regulations will have a material adverse impact on











          Annapolis.  However, events beyond the control of Annapolis, such
          as a downturn in the economy in areas where Annapolis originates
          most of its loans, could adversely affect future earnings and,
          consequently, the ability of Annapolis to meet its future minimum
          capital requirements.

               Annapolis' capital ratios exceed all three required levels,
          with tangible capital ratio and core capital ratio of 5.3% and a
          risk-based capital ratio of 9.6%.

          Impact of Inflation and Changing Prices

                The consolidated financial statements and related data
          presented herein have been prepared in accordance with GAAP which
          requires the measurement of financial condition and operating
          results in terms of historical dollars without considering
          changes in the relative purchasing power of money over time due
          to inflation or deflation.

                The majority of the assets and liabilities of a financial
          institution are monetary in nature.  As a result, interest rates
          have a significant impact on a financial institution's
          performance.  Inflation has a tendency to increase interest rates
          and create a volatile interest rate environment.  Therefore, it
          is imperative that Annapolis be able to match the maturity
          structure of its assets and liabilities to maintain an acceptable
          performance level during periods of a rapidly changing economy.

          Impact of New Accounting Standards

                In May, 1993, the Financial Accounting Standards Board
          issued SFAS No. 114, "Accounting by Creditors for Impairment of a
          Loan," which requires impaired loans  to be measured based on the
          present value of expected future cash flows discounted at the



                                         -78-






          loan's effective interest rate, or at the loan's observable
          market price or the fair value of a collateral dependent loan.
          The Statement is effective for fiscal years beginning after
          December 15, 1994.  Management believes that the adoption of the
          Statement will not have a material impact on financial position
          or results of operations.

                The Financial Accounting Standards Board also issued SFAS
          No 115, "Accounting for Certain Investments in Debt and Equity
          Securities," in May 1993.  SFAS No. 115 addresses the accounting
          and recording for investments in equity securities that have











          readily determinable fair values and for all debt securities. The
          Statement is effective for fiscal years beginning after December
          15, 1993.  Management believes that the adoption of the Statement
          will not have a material adverse effect on the financial position
          or results of operations of Annapolis.

          Interest Rate Sensitivity and Related Matters

                The matching of assets and liabilities may be analyzed by
          examining the extent to which such assets and liabilities are
          "interest rate sensitive" and by monitoring an institution's
          interest rate sensitivity "gap."  An asset or liability is said
          to be interest rate sensitive within a specific time period if it
          will mature or reprice within that specific time period.  The
          interest rate sensitivity gap is defined as the excess of
          interest-earning assets maturing or repricing within that same
          time period.  A gap is considered positive when the amount of
          interest rate sensitive assets exceeds the amount of interest
          rate sensitive liabilities.  During a period of rising interest
          rates, a negative gap would tend to adversely affect net interest
          income, while a positive gap would tend to result in an increase
          in net interest income.  During a period of falling interest
          rates, a negative gap would tend to result in an increase in net
          interest income, while a positive gap would tend to adversely
          affect net interest income.

                The objective of asset/liability management is to maximize
          and stabilize AB's earnings over the long term through effective
          management of the risk associated with interest rate
          fluctuations.  Net interest income depends on the levels of AB's
          interest-earning assets and interest-bearing liabilities and the
          related interest earned or paid.  Through a strategy of matching
          maturities and rate adjustments on its interest-sensitive assets
          and liabilities, AB has attempted to protect itself from the
          adverse impact of rising interest rates and to stabilize its
          interest income over the long term.

                In recent years, AB has implemented certain asset/liability
          matching strategies, which include (1) the origination of loans
          with adjustable-rate features, (2) emphasis on the acquisition of




                                         -79-






          core deposits and (3) the origination and sale of all thirty year
          fixed-rate mortgages.

               AB has adopted an interest rate risk policy statement to











          manage its exposure to interest rate risk and to ensure that such
          exposure is kept within prudent levels.  AB recognizes the
          inherent risk in a liability-sensitive position, particularly in
          periods of rising interest rates.  Thus, it has significantly
          reduced its interest rate sensitivity.














































                                         -80-

















                The table indicates the time periods in which interest-
          earning assets and interest-bearing liabilities will mature or
          reprice in accordance with their contractual terms adjusted for
          anticipated loan principal reductions, prepayments and repricing
          and expected deposit decay rates as of September 30, 1993.
          However, the table does not necessarily indicate the impact of
          general interest rate movements on AB's net interest yield
          because the repricing of various categories of assets and
          liabilities is discretionary and is subject to competitive and
          other pressures.  As a result, various assets and liabilities
          indicated as repricing within the same period may in fact reprice
          at different times and at different rate levels (dollars are
          stated in thousands):


<TABLE>
                                                                        Maturing or Repricing In:
                                                        More than     More than    More than    More than
                                             3 Months    3 Months      6 Months      1 Year      3 Years         Over
                                              or Less  to 6 Months    to 1 Year   to 3 Years   to 5 Years      5 Years      Total
     <S>                                     <C>       <C>            <C>         <C>          <C>             <C>          <C>
    Rate Sensitive Assets:
      Loans and securities secured by
        adjustable-rate mortgages              $39,852    $ 4,394      $ 95,133     $12,863     $      0      $     0     $152,242
      Loans and securities secured by
        fixed-rate mortgages                     3,774      3,544         6,464      22,852       12,845       22,056       71,535
      Non-mortgage loans                        20,772        371           673       1,881            0        1,132       24,829
      Investment securities(1)                     580     10,262        23,485       2,993        1,604        4,291       43,215

        Total rate sensitive assets             64,978     18,571       125,755      40,589       14,449       27,479      291,821

    Rate Sensitive Liabilities:
      Certificate accounts                      37,375     53,954         5,915      38,249        6,109            0      141,602
      Passbook accounts                          4,355      4,157         7,755      24,708       16,108       38,606       95,689
      Transaction accounts and escrows           2,079      3,386         5,721      12,031        3,461        7,798       34,476
      Money market deposit accounts              5,442      3,684         4,182       1,853          882          802       16,845
      FHLB advances                                  0          0         1,000       6,000            0            0        7,000
      Bonds payable                                369        355           684       2,531        1,771        4,133        9,843
      Notes payable                                  0          0            43         377          440        6,442        7,302

        Total rate sensitive
          liabilities                           49,620     65,536        25,300      85,749       28,771       51,781      312,751

    Interest sensitivity GAP
        per period                              15,358    (46,965)      100,455     (45,160)     (14,322)     (30,302)    $(20,939)

    Cumulative interest
        sensitivity GAP                        $15,358   $(31,607)     $ 68,848     $23,688       $9,366     $(20,936)

    Percentage of cumulative GAP
        to total assets                          4.73%      -9.72%       21.18%        7.29%        2.88%       -6.44%
    Cumulative ratio of rate sensitive
        assets to rate sensitive
        liabilities                              1.31        0.73          1.49        1.10         1.04         0.93



                                         -81-






<FN>
            (1) Includes stock in Federal Home Loan Bank of Atlanta, interest-bearing deposits and collateralized mortgage
obligations.
</TABLE>



               The following table presents certain information regarding
          changes in the interest income and interest expense of AB for the
          periods indicated.  For each major category of interest-earning
          assets and interest-bearing liabilities, information is provided
          with respect to changes attributable to changes in volume,
          changes in interest rates, and the combined effect of changes in
          volume and interest rates.  The changes in interest due to both
          rate and volume has been allocated proportionately to volume
          variance and rate variance based on the relationship of the
          absolute dollar changes in each (dollars are stated in
          thousands):

<TABLE>
                             Year Ended Sept. 30, 1993            Year Ended Sept.  30, 1992
                              Compared to Year Ended                Compared to Year Ended
                               September 30, 1992                    September 30, 1991
                              Increase (Decrease)                      Increase     (Decrease)
                              Volume    Rate     Net              Volume        Rate       Net
<S>                         <C>      <C>       <C>             <C>           <C>        <C>
Interest-earning assets     $(3,002) $  (772)  $(3,774)        $(1,533)      $(3,427)   $(4,960)
Loans receivable               (643)    (428)   (1,071)           (188)         (335)      (523)
Mortgage-backed securities
Investment securities and other
investment-earning assets       437     (341)       96             129     (690)    (561)
Total interest-earning
assets                       (3,208)  (1,541)   (4,749)         (1,592)  (4,452)    (6,044)

Interest-bearing liabilities
Deposits                       (986)  (4,307)   (5,293)           (374)  (4,782)    (5,156)
Borrowings                     (646)    (360)   (1,006)           (552)     232       (320)
Total interest-bearing
 liabilities                 (1,632)  (4,667)   (6,299)           (926)  (4,550)    (5,476)
Increase (decrease) in
 net interest income        $(1,576) $ 3,126  $  1,550         $  (666) $    98    $  (568)
</TABLE>






















                                         -82-






               The following table sets forth the weighted average yields
          earned by Annapolis on its interest-earning assets and the
          weighted average rates paid on its interest-bearing liabilities
          for the periods indicated (dollars are stated in thousands):


<TABLE>
                                          Year Ended September 30,
                    1993                                      1992                         1991
                                       Average                        Average                        Average
                   Average              Yield/  Average              Yield/    Average              Yield/
                  Balance    Interest    Cost   Balance  Interest     Cost     Balance  Interest     Cost
<S>               <C>        <C>       <C>    <C>        <C>          <C>    <C>        <C>          <C>
Interest-earning
 assets
Loans receivable  $224,796   $20,081   8.93%  $257,956   $23,855      9.25%  $273,217   $28,815     10.54%
Mortgage-backed
 securities         36,698     2,717   7.40     44,837     3,788      8.45     46,975     4,311      9.18
Investment securities
and other interest-
earning assets(1)   43,469     2,031   4.67     34,958     1,935      5.54     32,980     2,496      7.57

Total interest-
earning assets     304,963    24,829   8.14    337,751    29,578      8.76    353,372    35,622     10.08
Noninterest-
earning assets      35,296                      32,078                         28,675
Total assets      $340,259                    $369,829                       $382,047

Interest-bearing
liabilities
Deposits          $297,341    12,375   4.16   $318,011    17,668      5.56   $323,868    22,824      7.05
Borrowings          27,410     2,501   9.12     34,068     3,507     10.29     39,634     3,827      9.66
Total interest-bearing
 liabilities       324,751    14,876   4.58    352,079    21,175      6.01    363,502    26,651      7.33
Noninterest-bearing
  liabilities        5,377                       5,789                          7,602
Total liabilities  330,128                     357,868                        371,104
Equity              10,131                      11,961                         10,943
Total liabilities
 and share-
 holders' equity   $340,259                    $369,829                       $382,047
Net interest
 income/interest
 rate spread                $ 9,953   3.56%             $ 8,403      2.75%              $ 8,971      2.75%
Net interest-
 earning assets/
 net yield on
 interest-
 earning assets   $(19,788)           3.26%   $(14,328)              2.49%    $(10,130)              2.54%
Ratio of average interest-
 earning assets to average
 interest-bearing
 liabilities                             .94x                         .96x                            .97x

<FN>
  (1)      Investment securities and other interest-earning assets includes collateralized mortgage obligations.

</TABLE>


                            MARKET FOR AND DIVIDENDS PAID



                                         -83-






                                  ON AB COMMON STOCK

               Because AB Common Stock is privately held and not listed for
          trading on any exchange or quotation system, there is no market
          for AB Common Stock.  The last sale price per share of AB Common
          Stock known to AB was $8.00 on March 5, 1993.

               Prior to June 1990, AB paid quarterly cash dividends on the
          AB Common Stock in the amount of $0.125 per share.  As a result
          of the OTS examination of Annapolis in June 1990, the OTS prohib-
          ited Annapolis from paying cash dividends to AB which prevented
          AB from paying cash dividends to its shareholders.  The Supervi-
          sory Agreement also prohibited Annapolis from paying cash divi-
          dends to AB until such agreement was terminated by the OTS in
          October 1993.  Currently, the Loan Agreement restricts the amount
          of cash dividends that may be paid by AB to its shareholders.
          See "Business Of AB."

                               AB SECURITY OWNERSHIP OF
                              CERTAIN BENEFICIAL OWNERS












               The following table sets forth certain information regarding
          the beneficial ownership of AB Common Stock as of January 31,
          1994 by each of AB's directors and by all directors and executive
          officers of AB as a group.  No other person or group of persons
          owns 5% or more of AB Common Stock.

                                   Beneficial
                                   Ownership     Percent of
Name                               of Shares     Class Owned

Garnett Y. Clark                      62,750      5.20 %
William F. Chaney                     74,266      6.16 %
Henry E. Ciccarone                   130,000     10.78 %
Thomas E. Florestano                  78,500      6.51 %
Gilbert L. Hardesty                  130,375     10.81 %
Marjorie S. Holt                      62,500      5.18 %
Richard T. McGraw                    130,375     10.81 %
Benjamin Michaelson, Jr.             125,500     10.40 %
Charles L. Richards                  118,890      9.85 %
All directors and
 executive officers
 as a group (13 persons)             918,156(1)  75.85 %

(1) Includes 4,000 shares which may be acquired through the exercise of an
option granted by AB to an officer.

                  SUPERVISION AND REGULATION OF CRESTAR

       Bank holding companies and banks are extensively regulated
  under both federal and state law.  To the extent that the follow-
  ing information describes statutory or regulatory provisions, it



 -84-






  is qualified in its entirety by reference to the particular
  statutory or regulatory provisions.  Any change in applicable law
  or regulation may have a material effect on the business and
  prospects of Crestar and its subsidiaries.

  Limits on Dividends and Other Payments

       Crestar is a legal entity separate and distinct from its
  Bank Subsidiaries.  A large portion of Crestar's revenues results
  from dividends paid to Crestar by its Bank Subsidiaries.  The
  right of Crestar, and consequently the right of creditors and
  shareholders of Crestar, to participate in any distribution of
  the assets or earnings of any subsidiary, including any Bank
  Subsidiary through the payment of such dividends or otherwise is











  necessarily subject to the prior claims of creditors of the
  subsidiary, including any Bank Subsidiary, except to the extent
  that claims of Crestar in its capacity as a creditor may be
  recognized.  In addition, under federal law, the Bank Subsidiar-
  ies may not, subject to certain limited exceptions, make loans or
  extensions of credit to, or investments in the securities of,
  Crestar or take securities of Crestar as collateral for loans to
  any borrower.  The Bank Subsidiaries are also subject to
  collateral security requirements for any loans or extensions of
  credit permitted by such exceptions.

       The Bank Subsidiaries are subject to various statutory
  restrictions on their ability to pay dividends to Crestar.  Under
  the current supervisory practices of the Bank Subsidiaries'
  regulatory agencies, prior approval from those agencies is
  required if cash dividends declared in any given year exceed net
  income for that year plus retained earnings of the two preceding
  years.  Under these supervisory practices, at January 1, 1994,
  the Bank Subsidiaries could have paid additional dividends to
  Crestar of approximately $106.0 million, without obtaining prior
  regulatory approval.  The payment of dividends by the Bank
  Subsidiaries or Crestar may also be limited by other factors,
  such as requirements to maintain capital above regulatory guide-
  lines.  Bank regulatory agencies have authority to prohibit any
  Bank Subsidiary or Crestar from engaging in an unsafe or unsound
  practice in conducting their business.  The payment of dividends,
  depending upon the financial condition of the Bank Subsidiary in
  question, or Crestar, could be deemed to constitute such an
  unsafe or unsound practice.   The Federal Reserve Board has
  stated that, as a matter of prudent banking, a bank or bank
  holding company should not maintain its existing rate of cash
  dividends on common stock unless (1) the organization's net
  income available to common shareholders over the past year has
  been sufficient to fund fully the dividends and (2) the
  prospective rate of earnings retention appears consistent with
  the organization's capital needs, asset quality, and overall
  financial condition.




 -85-






       Moreover, the Federal Reserve Board has indicated that bank
  holding companies should serve as a source of managerial and
  financial strength to their subsidiary banks.  Accordingly, the
  Federal Reserve Board has stated that a bank holding company
  should not maintain a level of cash dividends to its shareholders
  that places undue pressure on the capital of bank subsidiaries,
  or that can be funded only through additional borrowings or other











  arrangements that may undermine the bank holding company's
  ability to serve as a source of strength.

       The ability of Crestar and the Bank Subsidiaries to pay
  dividends in the future is, and is expected to continue to be,
  influenced by regulatory policies and capital guidelines.  The
  bank regulatory agencies have broad discretion in developing and
  applying policies and guidelines, in monitoring compliance with
  existing policies and guidelines, and in determining whether to
  modify such policies and guidelines.

  Capital Requirements

       As a bank holding company, Crestar is subject to regulation
  by the Federal Reserve Board under the BHCA.  The Federal Reserve
  Board, the OCC and the FDIC have issued substantially similar
  risk-based and leverage capital guidelines applicable to United
  States banking organizations.  In addition, those regulatory
  agencies may from time to time require that a banking
  organization maintain capital above the minimum levels, whether
  because of its financial condition or actual or anticipated
  growth.

       The Federal Reserve Board's risk-based guidelines define a
  two-tier capital framework.  Tier 1 capital consists of common
  and qualifying preferred shareholders' equity, less certain
  intangibles and other adjustments.  Tier 2 capital consists of
  subordinated and other qualifying debt, and the allowance for
  credit losses up to 1.25% of risk-weighted assets.  The sum of
  Tier 1 and Tier 2 capital represents qualifying total capital, at
  least 50% of which must consist of Tier 1 capital.  Risk-based
  capital ratios are calculated by dividing Tier 1 and total
  capital by risk-weighted assets.   Risk-weighted assets are
  determined by assigning assets and off-balance sheet exposures to
  one of four categories of risk-weights, based primarily on
  relative credit risk.  The minimum Tier 1 capital ratio is 4% and
  the minimum total capital ratio is 8%.  Crestar's Tier 1 and
  total capital to risk-weighted asset ratios as of September 30,
  1993 were 10.5% and 13.5%, respectively.

       In addition, the Federal Reserve Board has established
  minimum leverage ratio (Tier 1 capital to quarterly average
  tangible assets) guidelines for bank holding companies.  These
  guidelines provide for a minimum ratio of 3 percent for bank
  holding companies that meet certain specified criteria, including



 -86-

















  that they have the highest regulatory rating.  All other bank
  holding companies will be required to maintain a leverage ratio
  of 3 percent plus an additional cushion of at least 100 to 200
  basis points.  Crestar's leverage ratio as of September 30, 1993
  was 8.1%.  The guidelines also provide that banking organizations
  experiencing internal growth or making acquisitions will be
  expected to maintain capital positions well above the minimum
  supervisory levels.

       FDICIA, among other things, identifies five capital
  categories for insured depository institutions (well capitalized,
  adequately capitalized, undercapitalized, significantly undercap-
  italized and critically undercapitalized) and requires the
  federal banking regulators to take prompt corrective action with
  respect to insured depository institutions that do not meet the
  minimum requirements within such categories.  FDICIA imposes
  progressively more restrictive constraints on the operations,
  management and capital distributions of an institution, depending
  upon the category in which the institution is classified.

       The federal regulatory agencies have adopted substantially
  similar regulations that define the five capital categories
  identified by FDICIA, using the total risk-based capital and
  leverage capital ratios as the relevant capital ratios.  Under
  the regulations, a well capitalized institution must have a Tier
  1 risk-based capital ratio of at least 6%, a total risk-based
  capital ratio of at least 10% and a leverage ratio of at least 5%
  and not be subject to a capital directive order.  An adequately
  capitalized institution must have a Tier 1 risk-based capital
  ratio of at least 4%, a total risk-based capital ratio of at
  least 8% and a leverage ratio of at least 4% or, in some cases,
  3%.  Under these guidelines, at September 30, 1993, Crestar and
  each of the Bank Subsidiaries were considered well capitalized.

       In addition, undercapitalized depository institutions are
  required to submit capital restoration plans.  In order to obtain
  acceptance of a capital restoration plan, a depository instituti-
  on's holding company must guarantee the capital plan up to an
  amount equal to the lesser of 5% of the depository institution's
  assets at the time it becomes undercapitalized or the amount of
  the capital deficiency at the time that the institution fails to
  comply with the plan.  In the event of a bankruptcy of the parent
  holding company, such guarantee would have priority over the
  parent's general unsecured creditors.

       FDICIA generally prohibits a depository institution from
  making a capital distribution (including payment of a dividend)
  or paying any management fee to its holding company if, after
  making the distribution or paying the fee, the depository insti-
  tution would be undercapitalized.  A significantly undercapital-
  ized depository institution may be subject to a number of re-
  strictions including, among other things, a prohibition on














 -87-






  capital distributions to its holding company without the prior
  approval of the Federal Reserve Board, orders to sell sufficient
  voting stock to become adequately capitalized and a requirement
  that it reduce total assets.  Critically undercapitalized deposi-
  tory institutions are subject to the appointment of a conservator
  or receiver.

  Cross-Guarantee

       As a result of the enactment of the FIRREA, a depository
  institution insured by the FDIC can be held liable for any loss
  incurred by, or reasonably expected to be incurred by, the FDIC
  after August 9, 1989 in connection with (i) the default of a
  commonly controlled FDIC-insured depository institution or (ii)
  any assistance provided by the FDIC to a commonly controlled
  FDIC-insured depository institution in danger of default.
  "Default" is defined generally as the appointment of a conserva-
  tor or receiver and "in danger of default" is defined generally
  as the existence of certain conditions indicating that a "de-
  fault" is likely to occur in the absence of regulatory assis-
  tance.  Liability of any Bank Subsidiary under this "cross-guara-
  ntee" provision could have a material adverse effect on the
  financial condition of such Bank Subsidiary and Crestar.

  Bank Holding Companies

       Crestar is registered as a bank holding company under the
  BHCA.  The BHCA requires the prior approval of the Federal
  Reserve Board in any case where a bank holding company proposes
  to acquire direct or indirect ownership or control of more than
  5% of the voting shares of any bank that is not already majority-
  -owned by it or to merge or consolidate with any other bank
  holding company.  The BHCA prohibits the Federal Reserve Board
  from approving an application from a bank holding company to
  acquire shares of a bank located outside the state in which the
  operations of the holding company's banking subsidiaries are
  principally conducted, unless such an acquisition is specifically
  authorized by statute of the state in which the bank whose shares
  are to be acquired is located.  Virginia has adopted legislation
  permitting such acquisitions by bank holding companies located in
  certain states that have reciprocal agreements with Virginia.

       The BHCA also prohibits a bank holding company, with certain
  exceptions, from acquiring more than 5% of the voting shares of
  any company that is not a bank and from engaging in any business
  other than banking or managing or controlling banks.   Under the
  BHCA, the Federal Reserve Board is authorized to approve the
  ownership of shares by a bank holding company in any company the











  activities of which the Federal Reserve Board has determined to
  be so closely related to banking or to managing or controlling
  banks as to be a proper incident thereto.  The Federal Reserve
  Board has by regulation determined that certain activities are



 -88-






  closely related to banking within the meaning of the BHCA.  These
  activities include: operating a mortgage company, finance compa-
  ny, credit card company or factoring company; performing certain
  data processing operations; providing investment and financial
  advice; and acting as an insurance agent for certain types of
  credit-related insurance.

  Banks

       The Bank Subsidiaries are supervised and regularly examined
  by various federal and state regulatory agencies.  The laws and
  regulations administered by the regulatory agencies affect
  corporate practices, such as payment of dividends (see "-- Limits
  on Dividends and Other Payments"), incurring debt and acquisition
  of financial institutions and other companies, and affect busi-
  ness practices, such as payment of interest on deposits, the
  charging of interest on loans, types of business conducted and
  location of offices.

  FDIC Insurance Assessments

       The Bank Subsidiaries are subject to FDIC deposit insurance
  assessments.  As mandated by FDICIA, the FDIC adopted regulations
  effective January 1, 1993 for the transition from a flat-rate
  insurance assessment system to a risk-based system by January 1,
  1994.  Pursuant to these regulations, each Bank Subsidiary's
  deposit insurance assessment is individually set within a range
  of 0.23 percent to 0.31 percent of its qualifying deposits,
  depending on the institution's risk classification.  The new FDIC
  assessment rates for the Bank Subsidiaries did not result in a
  material increase in FDIC insurance premiums in 1993 compared to
  1992.

  Governmental Policies

       The operations of Crestar and its subsidiaries are affected
  not only by general economic conditions, but also by the policies
  of various regulatory authorities.  In particular, the Federal
  Reserve Board regulates money and credit and interest rates in
  order to influence general economic conditions.  These policies
  have a significant influence on overall growth and distribution











  of loans, investments and deposits and affect interest rates
  charged on loans or paid for time and savings deposits.  Federal
  Reserve Board monetary policies have had a significant effect on
  the operating results of commercial banks in the past and are
  expected to continue to do so in the future.

       Various legislation, including proposals to overhaul the
  banking regulatory system and to limit the investments that a
  depository institution may make with insured funds are from time
  to time introduced in Congress.  Crestar cannot determine the
  ultimate effect that such legislation (and any implementing



 -89-






  regulations), if enacted, would have upon its financial condition
  or operations.


 DESCRIPTION OF CRESTAR CAPITAL STOCK

       The capital stock of Crestar consists of 100,000,000 autho-
  rized shares of Common Stock and 2,000,000 authorized shares of
  Preferred Stock.  The shares of Preferred Stock are issuable in
  series, with relative rights, preferences and limitations of each
  series fixed by Crestar's Board of Directors.  The following
  summary does not purport to be complete and is subject in all
  respects to applicable Virginia law, Crestar's Restated Articles
  of Incorporation and Bylaws, and the Rights Agreement dated
  June 23, 1989 (described below) (the "Rights Agreement").

  Common Stock

       Crestar had 37,515,671 shares of Common Stock outstanding at
  December 31, 1993.  Each share of Common Stock is entitled to one
  vote on all matters submitted to a vote of shareholders.  Holders
  of Common Stock are entitled to receive dividends when and as
  declared by Crestar's Board of Directors out of funds legally
  available therefor.  Dividends may be paid on the Common Stock
  only if all dividends on any outstanding Preferred Stock have
  been paid or provided for.

       The issued and outstanding shares of Common Stock are fully
  paid and non-assessable.  Holders of Common Stock have no preemp-
  tive or conversion rights and are not subject to further calls or
  assessments by Crestar.

       In the event of the voluntary or involuntary dissolution,
  liquidation or winding up of Crestar, holders of Common Stock are











  entitled to receive, pro rata, after satisfaction in full of the
  prior rights of creditors and holders of Preferred Stock, if any,
  all the remaining assets of Crestar available for distribution.

       Directors are elected by a vote of the holders of Common
  Stock.  Holders of Common Stock are not entitled to cumulative
  voting rights.

       Mellon Bank, N.A. acts as the transfer agent and registrar
  for the Common Stock.

  Preferred Stock

       Crestar's Board of Directors is authorized to designate with
  respect to each new series of Preferred Stock the number of
  shares in each series, the dividend rates and dates of payment,
  voluntary and involuntary liquidation preferences, redemption
  prices, whether or not dividends shall be cumulative and, if



 -90-






  cumulative, the date or dates from which the same shall be
  cumulative, the sinking fund provisions, if any, for redemption
  or purchase of shares, the rights, if any, and the terms and
  conditions on which shares can be converted into or exchanged
  for, or the rights to purchase, shares of any other class or
  series, and the voting rights, if any.  Any Preferred Stock
  issued will rank prior to the Common Stock as to dividends and as
  to distributions in the event of liquidation, dissolution or
  winding up of Crestar.  The ability of Crestar's Board of Direc-
  tors to issue Preferred Stock, while providing flexibility in
  connection with possible acquisitions and other corporate purpos-
  es, could, among other things, adversely affect the voting powers
  of holders of Common Stock and, under certain circumstances, may
  discourage an attempt by others to gain control of Crestar.

       Pursuant to Crestar's Restated Articles of Incorporation,
  the Board of Directors has designated a series of 100,000 shares
  of Participating Cumulative Preferred Stock, Series C (the
  "Series C Preferred Stock"), none of the shares of which are
  currently outstanding.  The Series C Preferred Stock was created
  in connection with Crestar's shareholder rights plan which is
  described below.

  Rights

       In 1989, pursuant to the Rights Agreement, Crestar distrib-
  uted as a dividend one Right for each outstanding share of Common











  Stock.  Each Right entitles the holder to buy one one-thousandth
  of a share of Junior Preferred Stock at an exercise price of
  $115, subject to adjustment.  The Rights will become exercisable
  only if a person or group acquires or announces a tender offer
  for 10% or more of the outstanding Common Stock.  When exercis-
  able, Crestar may issue a share of Common Stock in exchange for
  each Right other than those held by such person or group.  If a
  person or group acquires 30% or more of the outstanding Common
  Stock, each Right will entitle the holder, other than the acquir-
  ing person, upon payment of the exercise price, to acquire Series
  C Preferred Stock or, at the option of Crestar, Common Stock,
  having a value equal to twice the Right's exercise price.  If
  Crestar is acquired in a merger or other business combination or
  if 50% of its earnings power is sold, each Right will entitle the
  holder, other than the acquiring person, to purchase securities
  of the surviving company having a market value equal to twice the
  exercise price of the Right.  The Rights will expire on June 23,
  1999, and may be redeemed by Crestar at any time prior to the
  tenth day after an announcement that a 10% position has been
  acquired, unless such time period has been extended by the Board
  of Directors.

       Until such time as a person or group acquires or announces a
  tender offer for 10% or more of the Common Stock, (i) the Rights
  will be evidenced by the Common Stock certificates and will be



 -91-






  transferred with and only with such Common Stock certificates,
  and (ii) the surrender for transfer of any certificate for Common
  Stock will also constitute the transfer of the Rights associated
  with the Common Stock represented by such certificate.  Rights
  may not be transferred, directly or indirectly (i) to any person
  or group that has acquired, or obtained the right to acquire,
  beneficial ownership of 10% or more of the Rights (an "Acquiring
  Person"), (ii) to any person in connection with a transaction in
  which such person becomes an Acquiring Person or (iii) to any
  affiliate or associate of any such person.  Any Right that is the
  subject of a purported transfer to any such person will be null
  and void.

       The Rights may have certain anti-takeover effects.  The
  Rights will cause substantial dilution to a person or group that
  acquires more than 10% of the outstanding shares of Common Stock
  of Crestar if certain events thereafter occur without the Rights
  having been redeemed.  However, the Rights should not interfere
  with any merger or other business combination approved by the
  Board of Directors and the shareholders because the Rights are











  redeemable under certain circumstances.

  Virginia Stock Corporation Act

       The VSCA contains provisions governing "Affiliated Transac-
  tions." These provisions, with several exceptions discussed
  below, require approval of material acquisition transactions
  between a Virginia corporation and any holder of more than 10% of
  any class of its outstanding voting shares (an "Interested
  Shareholder") by the holders of at least two-thirds of the
  remaining voting shares.  Affiliated Transactions subject to this
  approval requirement include mergers, share exchanges, material
  dispositions of corporate assets not in the ordinary course of
  business, any dissolution of the corporation proposed by or on
  behalf of an Interested Shareholder, or any reclassification,
  including reverse stock splits, recapitalization or merger of the
  corporation with its subsidiaries which increases the percentage
  of voting shares owned beneficially by an Interested Shareholder
  by more than 5%.

       For three years following the time that an Interested
  Shareholder becomes an owner of 10% of the outstanding voting
  shares, a Virginia corporation cannot engage in an Affiliated
  Transaction with such Interested Shareholder without approval of
  two-thirds of the voting shares other than those shares benefi-
  cially owned by the Interested Shareholder, and majority approval
  of the "Disinterested Directors." A Disinterested Director means,
  with respect to a particular Interested Shareholder, a member of
  Crestar's Board of Directors who was (1) a member on the date on
  which an Interested Shareholder became an Interested Shareholder
  and (2) recommended for election by, or was elected to fill a
  vacancy and received the affirmative vote of, a majority of the



 -92-






  Disinterested Directors then on the Board.  At the expiration of
  the three year period, the statute requires approval of Affiliat-
  ed Transactions by two-thirds of the voting shares other than
  those beneficially owned by the Interested Shareholder.

       The principal exceptions to the special voting requirement
  apply to transactions proposed after the three year period has
  expired and require either that the transaction be approved by a
  majority of the corporation's Disinterested Directors or that the
  transaction satisfy the fair-price requirements of the statute.
  In general, the fair-price requirement provides that in a two-
  step acquisition transaction, the Interested Shareholder must pay
  the shareholders in the second step either the same amount of











  cash or the same amount and type of consideration paid to acquire
  the Virginia corporation's shares in the first step.

       None of the foregoing limitations and special voting re-
  quirements applies to a transaction with an Interested Sharehold-
  er whose acquisition of shares making such person an Interested
  Shareholder was approved by a majority of the Virginia corporati-
  on's Disinterested Directors.

       These provisions were designed to deter certain takeovers of
  Virginia corporations.  In addition, the statute provides that,
  by affirmative vote of a majority of the voting shares other than
  shares owned by any Interested Shareholder, a corporation can
  adopt an amendment to its articles of incorporation or bylaws
  providing that the Affiliated Transactions provisions shall not
  apply to the corporation.  Crestar has not "opted out" of the
  Affiliated Transactions provisions.

       Virginia law also provides that shares acquired in a trans-
  action that would cause the acquiring person's voting strength to
  meet or exceed any of three thresholds (20%, 331/3% or 50%) have
  no voting rights unless granted by a majority vote of shares not
  owned by the acquiring person or any officer or employee-director
  of the Virginia corporation.  This provision empowers an acquir-
  ing person to require the Virginia corporation to hold a special
  meeting of shareholders to consider the matter within 50 days of
  its request.

  COMPARATIVE RIGHTS OF SHAREHOLDERS

       At the Effective Time of the Holding Company Merger, AB
  shareholders (except any AB shareholder properly exercising the
  right to an appraisal or electing the cash option) automatically
  will become shareholders of Crestar, and their rights as share-
  holders will be determined by Crestar's Articles of Incorporation
  and Bylaws.  The following is a summary of the material differ-
  ences in the rights of shareholders of Crestar and AB.

  Capitalization



 -93-






       AB.  AB's Articles authorize the issuance of up to 3,000,000
  shares of AB Common Stock, par value $1 per share, of which
  1,206,500 shares were issued and outstanding as of the Record
  Date, and up to 2,000,000 shares of preferred stock, par value
  $100 per share.  AB preferred stock is issuable in series, each
  having such rights and preferences as AB's Board of Directors











  may, by adoption of an amendment of AB's Certificate of Incorpo-
  ration, fix and determine.  As of the Record Date, no shares of
  AB preferred stock were issued and outstanding.

       Crestar.  Crestar's authorized capital is set forth under
  "Description of Crestar Capital Stock."

  Amendment of Articles or Bylaws

       AB.  As permitted by the DGCL, AB's Certificate of Incorpo-
  ration provides that, unless a greater vote is required by law,
  by the Certificate of AB or by a resolution of the Board of
  Directors, AB's Certificate may be amended if the amendment is
  adopted by the Board of Directors and approved by a vote of the
  holders of a majority of the votes entitled to be cast on the
  amendment by each voting group entitled to vote thereon.  The
  Certificate providing for a classified Board of Directors and
  establishing criteria for removing Directors requires (i) the
  affirmative vote of 80% or more of the votes entitled to be cast
  on the amendment, (ii) and an Independent Majority of Sharehold-
  ers, which generally is defined to mean the holders of a majority
  of the outstanding voting shares that generally are not owned or
  controlled by a Related Person, which generally is defined as a
  beneficial owner of 15% or more of the voting shares of AB.

       AB's Bylaws generally provide that the AB Board may amend
  its Bylaws either by (i) the affirmative vote of both 80% or more
  of the Whole Board of Directors, which is defined as the total
  number of directors which AB would have if there were no vacan-
  cies, and a majority of the Continuing Directors (as defined in
  the Certificate of Incorporation), or (ii) the alternative vote
  of the holders of 80% or more of the votes entitled to be cast,
  voting separately as a class, and the affirmative vote of both
  80% of the Whole Board of Directors and a majority of the Contin-
  uing Directors.

       Crestar.  As permitted by the VSCA, Crestar's Articles
  provide that, unless a greater vote is required by law, by the
  Articles of Crestar or by a resolution of the Board of Directors,
  Crestar's Articles may be amended if the amendment is adopted by
  the Board of Directors and approved by a vote of the holders of a
  majority of the votes entitled to be cast on the amendment by
  each voting group entitled to vote thereon.  The Article provid-
  ing for a classified Board of Directors and establishing criteria
  for removing Directors requires the approving vote of a majority




 -94-

















  of "Disinterested Directors" and the holders of at least two-
  thirds of the votes entitled to be cast on the amendment.

       Crestar's Bylaws generally provide that the Board of Direc-
  tors may, by a majority vote, amend its Bylaws.

  Required Shareholder Vote for Certain Actions

       AB.  Each share of AB Common Stock has the same relative
  rights and is identical in all respects with every other share of
  AB Common Stock.  The holders of AB Common Stock possess exclu-
  sive voting rights in AB, except to the extent that outstanding
  shares of AB preferred stock may have voting rights.  Each holder
  of AB Common Stock is entitled to one vote for each share held of
  record on all matters submitted to a vote of holders of AB Common
  Stock, except as described below, and does not have cumulative
  voting rights in the election of Directors.

       Generally, the affirmative vote of not less than 80% of the
  outstanding Voting Shares, voting separately as a class, and an
  Independent Majority of Shareholders, is required to approve a
  "Business Combination", generally defined in the Certificate of
  Incorporation to include a transaction, such as (1) a merger or
  consolidation with a shareholder that is the beneficial owner,
  directly or indirectly, of more than 15% of the voting power of
  the outstanding common stock ("Related Person"), (2) the sale,
  exchange, lease, transfer or other disposition of AB assets to
  a Related Person, (3) the purchase, exchange, lease or other
  acquisition by AB of the assets of a Related Person, (4) any
  reclassification of securities, recapitalization or other trans-
  action which directly or indirectly will increase the proportion-
  ate amount of Voting Shares of AB which are beneficially owned by
  a Related Person, or (5) any partial or complete liquidation,
  spinoff, splitoff or splitup of AB.

       Crestar.  The VSCA generally requires the approval of a
  majority of a corporation's Board of Directors and the holders of
  more than two-thirds of all the votes entitled to be cast thereon
  by each voting group entitled to vote on any plan of merger or
  consolidation, plan of share exchange or sale of substantially
  all of the assets of a corporation not in the ordinary course of
  business.  The VSCA also specifies additional voting requirements
  for Affiliated Transactions and transactions that would cause an
  acquiring person's voting power to meet or exceed specified
  thresholds, as discussed under "Description of Crestar Capital
  Stock -- Virginia Stock Corporation Act."

       None of the additional voting requirements contained in the
  AB Certificate of Incorporation or the VSCA are applicable to the
  Holding Company Merger.

  Director Nominations














 -95-






       AB.  The Certificate of Incorporation of AB require that
  shareholder nominations of persons for election as a director of
  AB be received in writing by the Secretary no less than 20 days
  prior to any meeting of the shareholders called for the election
  of directors; provided, however, that in the event less than 30
  days' notice of the meeting is given to shareholders, nominations
  made by shareholders must be delivered or mailed to the Secretary
  no later than the tenth day following the day on which such
  notice of the date of the meeting was mailed.  Such nominations
  shall set forth (i) the name, age and business and residence
  address of the nominee and the shareholder making the nomination;
  (ii) the occupation of the nominee; (iii) the number of Voting
  Shares owned of record by the shareholder making the nomination
  and by the nominee; and (iv) the consent of the nominee to serve
  if elected.

       Crestar.  The Bylaws of Crestar provide that any nomination
  for director made by a shareholder must be made in writing to the
  Secretary of Crestar not less than 15 days prior to the meeting
  of shareholders at which directors are to be elected.  If mailed,
  such notice shall be sent by certified mail, return receipt
  requested, and shall be deemed to have been given when received
  by the Secretary of Crestar.  A shareholder's nomination for
  director shall set forth (a) the name and business address of the
  shareholder's nominee, (b) the fact that the nominee has consent-
  ed to his name being placed in nomination, (c) the name and
  address, as they appear on Crestar's books, of the shareholder
  making the nomination, (d) the class and number of shares of
  Crestar's stock beneficially owned by the shareholder, and
  (e) any material interest of the shareholder in the proposed
  nomination.

  Directors and Classes of Directors; Vacancies and Removal of
  Directors

       AB.  The Certificate of Incorporation of AB provides that
  the Board of Directors of AB shall be divided into three classes
  as nearly equal in number as possible and that one class of
  directors shall be elected annually for three-year terms and
  until their successors are elected and qualified.

       The Bylaws of AB provide that the number of directors shall
  be determined in accordance with the Certificate of Incorporation
  and shall consist of nine members.  The Certificate of Incorpora-
  tion of AB provides that the number of directors shall in no case
  be less than eight and no greater than fifteen, except when a
  greater number is approved by the Board of Directors.  Directors











  are divided into three classes so that each director serves for a
  term ending on the date of the third annual meeting following the
  annual meeting at which such director was elected.





 -96-






       Any vacancy occurring on the Board of Directors may be
  filled by the Board of Directors, acting by vote of 80% of the
  directors then in office, although less than a quorum.  Any
  director so elected to fill a vacancy shall be elected to serve
  until the next succeeding annual election of directors and until
  such director's successor shall have been elected and qualified.

       At a meeting of shareholders called expressly for that
  purpose, a director may be removed for cause upon a vote of the
  holders of 80% or more of the outstanding shares then entitled to
  vote, voting separately as a class, and an Independent Majority
  of Shareholders at an election of directors.

       Crestar.  Crestar's Articles provide that the number of
  Directors shall be set forth in the Bylaws, but the number of
  directors set forth in the Bylaws may not be increased by more
  than four during any 12-month period except by the affirmative
  vote of more than two-thirds of the votes entitled to be cast.
  The Bylaws provide for a Board of Directors consisting of not
  less than five nor more than 26 members, with the number to be
  fixed by the Board.  The Board currently has fixed the number of
  directors at 19.  Crestar's Board of Directors is divided into
  three classes, each as nearly equal in number as possible, with
  one class being elected annually.

       The Articles of Incorporation of Crestar provide that any
  vacancy occurring on the Board of Directors, including a vacancy
  resulting from an increase in the number of Directors, may be
  filled by the affirmative vote of a majority of the remaining
  directors, though less than a quorum of the Board of Directors.
  If at the time any such vacancy is filled, any person, or any
  associate or affiliate of such person (as those terms are defined
  in Rule 12b-2 of the General Rules and Regulations under the
  Exchange Act, or any successor rule or regulation) is directly or
  indirectly the beneficial owner of 10% (or more) of outstanding
  voting shares, the vacancy shall be filled by the affirmative
  vote of a majority of the remaining directors in the class of
  directors in which the vacancy has occurred.  Directors so chosen
  shall hold office for a term expiring at the next following
  annual meeting of shareholders at which directors are elected.











  No decrease in the number of directors constituting the Board of
  Directors shall shorten the term of any incumbent director.

       Subject to the rights of the holders of preferred stock then
  outstanding, any director may be removed, with cause, only by the
  affirmative vote of the holders of at least two-thirds of out-
  standing voting shares.

  Anti-Takeover Provisions

       AB.  The provisions of AB's Bylaws and Certificate of
  Incorporation providing for classification of the Board of



 -97-






  Directors into three separate classes, limiting voting rights of
  certain shareholders and requiring super-majority approval of
  certain business combinations and amendments to the Certificate
  of Incorporation and Bylaws, and Section 203 ("Section 203") of
  the DGCL may have certain anti-takeover effects.  The provisions
  of the Certificate of Incorporation and Bylaws may prevent
  consummation of a transaction opposed by the Board of Directors,
  even if favored by holders of a majority of AB Common Stock, and
  may tend to entrench management.

       The provisions of Section 203 would prohibit a "Business
  Combination" (as defined in Section 203, generally including
  mergers, sales and leases of assets, issuances of securities, and
  similar transactions) by AB or a subsidiary with an "Interested
  Shareholder" (as defined in Section 203, generally the beneficial
  owner of 15% or more of AB Common Stock) within three years after
  the person or entity becomes an Interested Shareholder, unless
  (i) prior to the person or entity becoming an Interested Share-
  holder, the Business Combination or the transaction pursuant to
  which such person or entity became an Interested Shareholder
  shall have been approved by AB's Board of Directors, (ii) upon
  consummation of the transaction in which he became an Interested
  Shareholder, the Interested Shareholder holds at least 85% of AB
  Common Stock (excluding shares held by persons who are both
  officers and directors and shares held by certain employee
  benefit plans), or (iii) the Business Combination is approved by
  AB Common Stock, excluding shares owned by the Interested Share-
  holder.

       One of the effects of Section 203 may be to prevent highly
  leveraged takeovers, which depend upon access to the acquired
  corporation's assets to support or repay the debt and to prevent
  certain coercive acquisition tactics.  By requiring approval of











  the holders of two-thirds of the shares held by disinterested
  shareholders for Business Combinations involving an Interested
  Shareholder, the provisions of Section 203 may prevent any
  Interested Shareholder from taking advantage of its position as a
  substantial, if not controlling, shareholder and engaging in
  transactions with AB that may not be fair to AB's other share-
  holders or that may otherwise not be in the best interests of AB,
  its shareholders, and other constituencies.

       For similar reasons, however, these provisions may make more
  difficult or discourage an acquisition of AB, or the acquisition
  of control of AB by a principal shareholder, and thus the removal
  of incumbent management, since a business combination within the
  specified three-year period that is not approved by a majority of
  the Board of Directors prior to the transaction in which a person
  becomes an Interested Shareholder will require the approval of
  the Board of Directors and the holders of two-thirds of the
  shares held by disinterested shareholders.  In addition, to the
  extent that Section 203 discourages takeovers that would result



 -98-






  in the change of AB's management, such a change may be less
  likely to occur.  Because Crestar is not an Interested Sharehold-
  er, the provisions of Section 203 do not apply to the Holding
  Company Merger.

       Crestar.  For a description of certain provisions of VSCA
  which may be deemed to have an anti-takeover effect, see "De-
  scription of Crestar Capital Stock -- Virginia Stock Corporation
  Act."

  Preemptive Rights

       Neither the shareholders of Crestar nor the shareholders of
  AB have preemptive rights.  Thus, if additional shares of Crestar
  Common Stock, Crestar preferred stock or AB Common Stock are
  issued, holders of such stock, to the extent they do not partici-
  pate in such additional issuance of shares, would own proportion-
  ately smaller interests in a larger amount of outstanding capital
  stock.

  Assessment

       All shares of Crestar Common Stock presently issued are, and
  those to be issued pursuant to the Agreement will be, fully paid
  and nonassessable.












       All outstanding shares of AB Common Stock are deemed to be
  fully paid and nonassessable.

  Conversion; Redemption; Sinking Fund

       Neither Crestar Common Stock nor AB Common Stock is convert-
  ible, redeemable or entitled to any sinking fund.

  Liquidation Rights

       AB.  In the event of the complete liquidation or dissolution
  of AB, the holders of AB Common Stock are entitled to receive all
  assets of AB available for distribution in cash or in kind, after
  payment or provision for payment of (i) all debts and liabilities
  of AB (including all savings accounts and accrued interest
  thereon); (ii) any accrued dividend claims; and (iii) liquidation
  preferences upon serial preferred stock which may be issued in
  the future.

       Crestar.  The VSCA generally provides that a corporation's
  board of directors may propose dissolution for submission to
  shareholders and that to be authorized dissolution must be
  approved by the holders of more than two-thirds of all votes
  entitled to be cast on the proposal, unless the articles of
  incorporation of the corporation require a greater or lesser
  vote.  There are no provisions in the Articles of Incorporation



 -99-






  of Crestar which would modify the statutory requirements for
  dissolution under the VSCA.

  Dividends and Other Distributions

       AB.  The DGCL provides that, subject to any restrictions in
  AB's Certificate of Incorporation, dividends may be declared from
  AB's surplus or, if there is no surplus, from its net profits for
  the fiscal year in which the dividend is declared and the preced-
  ing fiscal year.  However, if AB's capital (generally defined in
  the DGCL as the sum of the aggregate par value of all shares of
  AB's capital stock, where all such shares have a par value and
  the board of directors has not established a higher level of
  capital) has been diminished to an amount less than the aggregate
  amount of the capital represented by the issued and outstanding
  stock of all classes having a preference upon the distribution of
  assets, dividends may not be declared and paid out of such net
  profits until the deficiency in such capital has been repaired.












       Crestar.  The VSCA generally provides that a corporation may
  make distributions to its shareholders unless, after giving
  effect to the distribution, (i) the corporation would not be able
  to pay its debts as they become due in the usual course of
  business or (ii) the corporation's total assets would be less
  than the sum of its total liabilities plus (unless the articles
  of incorporation permit otherwise, which in the case of AB and
  Crestar they do not) the amount that would be needed, if the
  corporation were to be dissolved at the time of the distribution,
  to satisfy the preferential rights upon dissolution of sharehold-
  ers whose preferential rights are superior to those receiving the
  distribution.  These requirements are applicable to both Crestar
  and AB as Virginia corporations.

       In addition to the limitations set forth in the VSCA, there
  are various regulatory requirements which are applicable to
  distributions by bank holding companies such as Crestar and
  savings and loan holding companies such as AB.  For a description
  of the regulatory limitations on distributions by Crestar, see
  "Supervision and Regulation -- Limits on Dividends and Other
  Payments."

  Special Meetings of Shareholders

       AB.  The Bylaws of AB provide that special meetings of
  shareholders may be called by the Chairman of the Board of
  Directors or the President of AB and only such other persons as
  are specifically permitted to call special meetings by the DGCL.

       Crestar.  The Bylaws of Crestar provide that special meet-
  ings of the shareholders for any purpose or purposes may be
  called at any time by the Chairman of the Board of Directors, by
  the President, or by a majority of the Board of Directors.



- -100-






  Indemnification

       AB.  The Bylaws of AB provide that to the full extent
  permitted by the DGCL, AB shall indemnify a director or officer
  of AB who is or was a party to any proceeding by reason of the
  fact that he is or was such a director or officer or is or was
  serving at the request of AB as a director, officer, employee or
  agent of another corporation, partnership, joint venture, trust
  or other enterprise.

       Crestar.  The Articles of Incorporation of Crestar provide
  that to the full extent permitted by the VSCA and any other











  applicable law, Crestar shall indemnify a director or officer of
  Crestar who is or was a party to any proceeding by reason of the
  fact that he is or was such a director or officer or is or was
  serving at the request of the corporation, partnership, joint
  venture, trust, employee benefit plan or other enterprise.  The
  Board of Directors is empowered, by majority vote of a quorum of
  disinterested directors, to contract in advance to indemnify any
  director or officer.

  Shareholder Proposals

       AB.  The Bylaws of AB provide that any new business to be
  considered at the annual meeting must be submitted in writing and
  filed with the Secretary of AB at least five days before the date
  of the meeting.

       Crestar.  The Bylaws of Crestar provide that at any meeting
  of shareholders of Crestar, only that business that is properly
  brought before the meeting may be presented to and acted upon by
  the shareholders.  To be properly brought before the meeting,
  business must be brought (a) by or at the direction of the Board
  of Directors or (b) by a shareholder who has given written notice
  of business he expects to bring before the meeting to the
  Secretary of Crestar not less than 15 days prior to the meeting.
  If mailed, such notice shall be sent by certified mail, return
  receipt requested, and shall be deemed to have been given when
  received by the Secretary of Crestar.  A shareholder's notice to
  the Secretary shall set forth as to each matter the shareholder
  proposes to bring before the meeting (a) a brief description of
  the business to be brought before the meeting and the reasons for
  conducting such business at the meeting, (b) the name and
  address, as they appear on Crestar's books, of the shareholder
  proposing such business, (c) the class and number of shares of
  Crestar's stock beneficially owned by the shareholder, and (d)
  any material interest of the shareholder in such business.  No
  business shall be conducted at a meeting of shareholders except
  in accordance with the procedures set forth in Crestar's Bylaws.

  Shareholder Inspection Rights; Shareholder Lists




- -101-






       AB.  Under the DGCL, the shareholders of a Delaware
  corporation have substantially similar rights as those described
  below for shareholders of Virginia corporations.

       Crestar.  The Certificate of Incorporation and Bylaws of AB











  and the Articles of Incorporation and Bylaws of Crestar do not
  contain any provisions which govern shareholder inspection rights
  or shareholder lists.  Under the VSCA, the shareholder of a
  Virginia corporation is entitled to inspect and copy certain
  books and records of the corporation, including a list of
  shareholders, if (i) the shareholder has been a shareholder of
  record for at least six months immediately preceding his or her
  written demand or is the holder of at least 5% of the
  corporation's outstanding shares, (ii) the shareholder's demand
  is made in good faith and for a proper purpose, (iii) the
  shareholder describes with reasonable particularity the purpose
  of the request and the records desired to be inspected and (iv)
  the records are directly connected with the stated purpose.  The
  VSCA also provides that a corporation shall make available for
  inspection by any shareholder during usual business hours, at
  least 10 days before each meeting of shareholders, a complete
  list of the shareholders entitled to vote at such meeting.

  Shareholder Rights Plan

       AB.  AB does not have a shareholders' rights plan.

       Crestar.  For a description of a shareholder rights
  agreement which has been adopted by Crestar, see "Description of
  Crestar Capital Stock -- Rights."

  Dissenters' Rights

       AB.  For a discussion of AB shareholders' rights of
  appraisal under the DGCL, see "THE HOLDING COMPANY MERGER --
  Rights of Shareholders Electing to Exercise Their Rights of
  Appraisal."

       Crestar.  The provisions of Article 15 of the VSCA which
  provide shareholders of a Virginia corporation the right to
  dissent from, and obtain payment of the fair value of his shares
  in the event of, mergers, consolidations and certain other
  corporate transactions are applicable to both Crestar and AB as
  Virginia corporations.  However, because Crestar has more than
  2,000 record shareholders, unlike AB, shareholders of Crestar are
  less likely to have rights to dissent from mergers,
  consolidations and certain other corporate transactions to which
  Crestar is a party because Article 15 of the VSCA provides that
  holders of shares of a Virginia corporation which has shares
  listed on a national securities exchange or which has at least
  2,000 record shareholders are not entitled to dissenters' rights
  unless certain requirements are met.  For additional information



- -102-

















  in this regard, see "The Holding Company Merger -- Rights of
  Shareholders Electing to Exercise Their Right of Appraisal."
































































- -103-






    RESALE OF CRESTAR COMMON STOCK

       Crestar Common Stock has been registered under the
  Securities Act, thereby allowing such shares to be traded freely
  and without restriction by those holders of AB Common Stock who
  receive such shares following consummation of the Holding Company
  Merger and who are not deemed to be "affiliates" (as defined
  under the Securities Act, but generally including directors,
  certain executive officers and 10% or more shareholders) of AB or
  Crestar.  The Agreement provides that each holder of AB Common
  Stock who is deemed by AB to be an affiliate of it will enter
  into an agreement with Crestar prior to the Effective Date of the
  Holding Company Merger providing, among other things, that such
  affiliate will not transfer any Crestar Common Stock received by
  such holder in the Holding Company Merger except in compliance
  with the Securities Act.  This Proxy Statement/Prospectus does
  not cover any resales of Crestar Common Stock received by
  affiliates of AB.

       EXPERTS

       The consolidated financial statements of Crestar Financial
  Corporation and Subsidiaries incorporated in this Proxy
  Statement/Prospectus by reference to Crestar's Annual Report on
  Form 10-K for the year ended December 31, 1992 have been so
  incorporated in reliance upon the report of KPMG Peat Marwick,
  independent auditors, incorporated herein by reference, and upon
  the authority of said firm as experts in accounting and auditing.

       The consolidated financial statements of AB as of
  September 30, 1993 and 1992, and for each of the three years in
  the period ended September 30, 1993, included in this Proxy
  Statement/Prospectus have been audited by Deloitte & Touche,
  independent auditors, as stated in their report appearing herein,
  and have been so included in reliance upon the report of such
  firm given upon their authority as experts in accounting and
  auditing.

    LEGAL OPINION

       The legality of the Crestar Common Stock to be issued in the
  Holding Company Merger will be passed on for Crestar by Hunton &
  Williams, Richmond, Virginia.  Gordon F.  Rainey, Jr., a partner
  in Hunton & Williams, is a director of Crestar.

       A condition to consummation of the Holding Company Merger is











  the delivery by Hunton & Williams, counsel for Crestar, of an
  opinion to Crestar concerning certain federal income tax
  consequences of the Transaction.  See "The Holding Company
  Merger -- Certain Federal Income Tax Consequences."





- -104-



            ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

            TABLE OF CONTENTS

                                                                          Page

            Independent Auditors' Report                                  F-1

            Consolidated Statements of Financial Condition as of
            September 30, 1993 and 1992                                   F-2

            Consolidated Statements of Operations for the Years Ended
            September 30, 1993, 1992, and 1991                            F-3

            Consolidated Statements of Stockholders' Equity for the
            Years Ended September 30, 1993, 1992, and 1991                F-4

            Consolidated Statements of Cash Flows for the Years Ended
            September 30, 1993, 1992, and 1991                            F-5

            Notes to Consolidated Financial Statements                    F-7-26

  Schedules have been omitted because they are inapplicable or the information
  is provided elsewhere in the consolidated financial statements and notes
  thereto.







            INDEPENDENT AUDITORS' REPORT


            To the Board of Directors of
                Annapolis Bancorp, Inc.

            We have audited the accompanying consolidated statements of
financial condition of Annapolis Bancorp, Inc. and subsidiary as of September
30, 1993 and 1992, and the related consolidated statements of operations,
stockholders' equity, and cash flows for each of the three years in the period
ended September 30, 1993.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

            We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

            In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of the companies at
September 30, 1993 and 1992, and the results of their operations and their cash
flows for each of the three years in the period ended September 30, 1993 in
conformity with generally accepted accounting principles.

            As discussed in Note 1 to the consolidated financial statements,
during the year ended September 30, 1992 the Company changed its method of
accounting for income taxes to conform with Statement of Financial Accounting
Standards No. 109.


            DELOITTE & TOUCHE


            Washington, DC
            November 16, 1993











                                                 -F-1-





            ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

          CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
          SEPTEMBER 30, 1993 AND 1992

ASSETS                                                  1993          1992
ASSETS:
Cash and cash equivalents                       $15,373,892   $20,783,319
 Investment securities, (estimated
  market value of $25,059,300 in 1993;
  $16,366,300 in 1992)                           24,744,657    15,825,827
 Mortgage-backed and related securities,
  (estimated market value of $41,897,000
  in 1993; $44,956,000 in 1992)                  40,720,621    43,187,059
 Loans receivable                               218,875,760   241,625,270
 Less allowance for loan losses                  (2,900,825)   (3,200,174)

Loans receivable, net                           215,974,935   238,425,096
Accrued interest receivable                       2,661,996     3,391,716
Real estate acquired through foreclosure         10,617,673    14,182,798
Real estate held for development and sale            40,339     1,367,089
Investments in and loans to joint ventures          894,401     2,091,819
Property and equipment, net                      10,940,655    11,118,362
Prepaid expenses and other assets                 1,938,006     1,805,646
Income tax refund receivable                        820,000     1,549,000
Deferred income tax benefit                         300,000

TOTAL ASSETS                                   $325,027,175  $353,727,731
See notes to consolidated financial statements.

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Deposits                                      $288,076,984   $310,710,595
Advances from Federal Home Loan Bank             7,006,328     8,010,844
Bonds payable                                    9,622,230    14,745,082
Notes payable                                    7,302,041     7,302,041
Amounts due first lienholders                        --        1,044,003
Advances from borrowers for taxes and insurance    482,784       339,459
Accrued expenses and other liabilities           1,796,644     1,657,244
Income taxes - deferred                              --          168,844
Deferred income                                    231,533       197,778

          Total liabilities                    314,518,544   344,175,890

 Commitments and contingencies

Stockholders' Equity:
Preferred stock - $100.00 par 
 value (authorized, 2,000,000 shares;
  none issued)

Common stock - $1.00 par value (authorized,
 3,000,000 shares; issued and outstanding,











 1,205,500 shares in both, 1993 and 1992)       1,205,500      1,205,500
Additional paid-in capital                      3,314,500     3,314,500
Retained earnings - substantially restricted    5,988,631     5,031,841

         Total stockholders' equity            10,508,631     9,551,841

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $325,027,175  $353,727,731

                                                 -F-2-





             <TABLE>

            ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

            CONSOLIDATED STATEMENTS OF OPERATIONS
            YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991


                                                       1993         1992          1991
            <S>                                     <C>         <C>           <C>
            INTEREST INCOME:
                Interest on loans                   $20,081,573 $23,855,218   $28,814,622
                Interest on mortgage-backed
                  securities                          2,716,857   3,787,679     4,311,269
                Interest and dividends on
                    investment securities            2,031,091    1,935,276     2,496,331
                        Total interest income       24,829,521   29,578,173    35,622,222

            INTEREST EXPENSE:
                Interest on deposits                12,374,976   17,667,628    22,823,902
                Interest on borrowings               2,501,397    3,507,509     3,826,914

                        Total interest expense      14,876,373   21,175,137    26,650,816
            NET INTEREST INCOME BEFORE PROVISION
                FOR LOAN LOSSES                      9,953,148    8,403,036     8,971,406

            PROVISION FOR LOAN LOSSES                  155,618    5,931,293       230,000
            NET INTEREST INCOME AFTER
                PROVISION FOR LOAN LOSSES            9,797,530    2,471,743     8,741,406
            OTHER INCOME:
                Loan servicing fees                    366,987      446,064       574,055
                Bank service charges and fees          277,273      267,443       300,189
                Gain (loss) on sale of investments,
                 net                                                (60,788)      23,749
                Gain (loss) on sale of loans           146,124    (111,879)     (141,530)
                Equity in earnings (losses) of
                 affiliates                           (240,256)    (55,943)         6,429
                Gain on sale joint venture interest                  80,000        40,000
                Other                                  212,468      774,150       301,691
            Total other income                         762,596    1,339,047     1,104,583











           OTHER EXPENSES:
                Compensation and related benefits    4,438,981    4,377,570     4,437,500
                Occupancy and equipment              1,463,981    1,575,688     1,460,420
                Federal insurance premiums             793,616      716,284       708,066
                Loss from real estate operations,
                 net                                   293,550      132,525     101,792
                Professional fees                      417,845      295,928     177,660
                Other                                1,797,363    1,674,564     1,867,025
                Total other expenses                 9,205,336    8,772,559     8,752,463

            INCOME (LOSS) BEFORE INCOME TAXES        1,354,790  (4,961,769)     1,093,526
            INCOME TAXES (BENEFIT):
                Current                                662,000  (1,233,000)       695,000
                Deferred                              (264,000)   (861,000)      (160,000)

                        Total income taxes (benefit)    398,000 (2,094,000)       535,000
                NET INCOME (LOSS)                    $  956,790 ($2,867,769)   $  558,526
<FN>
            See notes to consolidated financial statements.
</TABLE>

                                                 -F-3-



































































                                                 -F-4-
<TABLE>
          ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
          YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991


                                                                Unrealized
                                                                 Loss on
                                 Capital Stock      Additional  Marketable
                          Number of                  Paid-In     Equity      Retained      Total
                            Shares    Amount         Capital   Securities    Earnings      Equity
<S>                     <C>        <C>            <C>         <C>          <C>         <C>
BALANCE,
OCTOBER 1, 1990         1,000,000  $1,000,000     $1,500,000  $(432,509)   $7,341,084  $ 9,408,575
Net income                                                                    558,526      558,526
Decrease in unrealized
 loss on
 marketable equity
 securities                                                     245,930                    245,930
Sale of common stock      205,500   205,500        1,814,500                             2,020,000

BALANCE, SEPTEMBER 30,
 1991                   1,205,500 1,205,500        3,314,500   (186,579)     7,899,610  12,233,031
Net loss                                                                    (2,867,769) (2,867,769)
Decrease in unrealized
 loss on marketable
 equity securities                                               186,579                   186,579

BALANCE, SEPTEMBER 30,
 1992                   1,205,500 1,205,500        3,314,500                 5,031,841   9,551,841











Net income                                                                     956,790     956,790

BALANCE, SEPTEMBER 30,
 1993                   1,205,500 $1,205,500      $3,314,500    $           $5,988,631 $10,508,631
<FN>
See notes to consolidated financial statements.
</TABLE>





<TABLE>
            ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

            CONSOLIDATED STATEMENTS OF CASH FLOWS
            YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991


                                            1993         1992       1991
<S>                                       <C>       <C>           <C>
 OPERATING ACTIVITIES:
  Net income (loss)                       $956,790  ($2,867,769)  $558,526
  Adjustments to reconcile net
    income to net cash
    provided by operating activities:
  Provision for loan losses                155,618    5,931,293    230,000
  Provision for depreciation               663,203      642,943    517,198
  Amortization of premiums and
   discounts                               138,457      (36,898)    17,946
  Amortization of bond issuance costs       57,247       43,578     43,578
  Amortization of conversion accounting
    adjustments                            420,000      525,000    600,064
  (Gain) loss on sale of loans            (146,124)      111,879    141,530
  (Gain) loss on sale of investments                      60,788   (23,749)
  (Gain) loss on foreclosed real estate,
    net                                   (473,536)     (135,893) (144,373)
  (Gain) loss on disposal of property
    and equipment                            7,508        59,836    (3,267)
  Equity in (earnings) losses of joint
    ventures                               240,256        55,943    (6,429)
  (Increase) decrease in:
  Prepaid expenses and other assets       (132,360)     (492,295)  262,728
  Income tax refund receivable             729,000    (1,208,000)  162,000
  Accrued interest receivable              729,720     1,401,833   136,375
  Increase (decrease) in:
  Deferred loan fees                        82,852        44,819   (69,551)
  Deferred income                           33,755        19,439    49,010
  Deferred income taxes                   (468,844)     (811,156) (160,000)
  Accrued expenses and other liabilities   139,400      (118,774)   34,745
  Net cash provided by operating
    activities                           3,132,942     3,226,566 2,346,331

 INVESTING ACTIVITIES:
   Proceeds from sale of marketable











     equity securities                                 4,307,625   500,035
   Purchase of investments             (30,000,000)  (10,500,000)(31,539,100)
   Proceeds from maturities of
    investments                         21,000,000    14,800,000  19,789,838
   Proceeds from sales of investments                              5,679,519
   Principal repayments and
     sales of mortgage-
     backed securities                  14,382,263     12,568,849  7,015,638
   Purchase of mortgage backed
    securities                         (11,960,000)    (5,856,802) (2,774,884)
     Loans originated and purchased    (47,004,000)   (67,931,000) (66,448,241)
     Principal repayments of loans      50,951,848     54,744,284   58,232,256
     Proceeds from sale of loans        17,392,283     19,846,000   14,834,470
     Net cash receipts and disbursements from joint
         venture transactions              966,608        253,241      737,107
     Proceeds from sales of real estate held for
         development and sale            1,218,000             --        9,104

     -F-6-

 (continued)

- -F-7-







 ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

 CONSOLIDATED STATEMENTS OF CASH FLOWS
 YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991


                                       1993         1992       1991

Purchase of real estate held
 for development and sale              (803)       (2,520)    (42,787)
Net proceeds from the sale of
 foreclosed real estate           4,847,261     1,807,110    2,022,072
Purchase of property and
  equipment, net                   (579,951)     (561,289)  (1,367,333)
  Net cash provided by investing
     activities                  21,213,509    23,475,498    6,647,694

 FINANCING ACTIVITIES:
 Net increase in demand and
  savings deposits               11,290,202    31,124,051    7,204,834
 Net decrease in certificates
  of deposit                    (33,923,813)  (41,521,496) (12,395,627)
Repayments of borrowings
  to FHLB                        (1,000,000)                (3,000,000)
Repayments on note payable                         (7,971)     (10,118)
Repayments of amounts due first











  lienholders                    (1,044,003)     (550,591)    (489,867)
Increase (decrease) in advances
  from borrowers                    143,325       (532,657)   (356,755)
Proceeds from sale of stock                                  2,020,000
Repayments of bonds payable      (5,221,589)    (4,461,925) (2,562,459)

Net cash used in financing
  activities                    (29,755,878)   (15,950,589) (9,589,992)

(DECREASE) INCREASE IN CASH
  AND CASH EQUIVALENTS           (5,409,427)    10,751,475    (595,967)


 CASH AND CASH EQUIVALENTS,      20,783,319     10,031,844  10,627,811
  BEGINNING OF YEAR
 CASH AND CASH EQUIVALENTS,
  END OF YEAR                   $15,373,892    $20,783,319 $10,031,844

 SUPPLEMENTAL DISCLOSURE OF CASH
     FLOW INFORMATION:
  Interest paid                 $14,907,393    $20,684,137 $26,650,816
  Income taxes paid                            $   325,000 $   500,000
 NON-CASH TRANSACTIONS:
  Exchange of mortgage loans
    for mortgage-backed
    securities                                             $ 2,637,000
  Foreclosure of mortgage loans$    622,820    $13,305,000 $ 6,284,000

<FN>
 See notes to consolidated financial statements.
</TABLE>

     -F-8-






































































     -F-9-







          ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991


          1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of Presentation and Consolidation - The consolidated
    financial statements of Annapolis Bancorp, Inc. and











    subsidiary (the Company) are prepared in accordance with
    generally accepted accounting principles.

    The Company's consolidated financial statements include the
    accounts of Annapolis Bancorp, Inc., Annapolis Federal
    Savings Bank (AFSB), AFSB's wholly-owned subsidiaries,
    Annapolis Federal Funding Corporation I (AFFC I) and
    Maryland Service Corporation (MSC), and MSC's wholly-owned
    subsidiaries, Maryland Service Insurance Corporation and
    Maryland Service Development Corporation.  All significant
    intercompany transactions and balances have been eliminated
    in consolidation.

    Investments in joint ventures are accounted for using the
    equity method.
    Investment, Mortgage-Backed and Related Securities -
    Investment, mortgage-backed and related securities are
    recorded at amortized cost as management has the intention
    and ability to hold these securities to maturity.  Premiums
    and discounts are amortized using a method which produces
    results which are not materially different than the interest
    method over the period remaining to maturity.  Should sales
    of such securities occur as a result of unforeseen
    circumstances, gains and losses are reflected in operations
    at the time of sale based on the carrying value of the
    specific securities sold.

    Loans Receivable Held for Sale - Loans receivable held for
    sale are carried at the lower of cost (remaining principal
    net of unearned discounts) or market determined in the
    aggregate.

    Real Estate Acquired Through Foreclosure - Real estate
    acquired through foreclosure or deed in lieu of foreclosure,
    and properties classified as in-substance foreclosed, are
    recorded at the fair value of the real estate at the date of
    foreclosure.  Subsequent to the date of foreclosure such
    real estate is carried at the lower of fair value or cost.
    Properties classified as in-substance foreclosed consist of
    loans accounted for as foreclosed property even though
    actual foreclosure has not occurred.  Although the
    collateral underlying these loans has not been repossessed,
    the borrower has little or no equity in the collateral at
    its current estimated fair value, proceeds for repayment are
    expected to come only from operation or sale of the

       -F-10-







    collateral and either the borrower has abandoned control of











    the project or it is doubtful the borrower will rebuild
    equity in the collateral in the foreseeable future.  Costs
    of foreclosure and direct holding costs are charged to
    expense; improvements to the property are capitalized to the
    extent that fair value is not exceeded.

    The valuation of real estate owned, including development
    projects, is reviewed for propriety by management at least
    annually.  Valuation allowances for estimated losses on real
    estate are recorded when a decline in fair value is believed
    to have occurred.  The amount the Company could ultimately
    recover from foreclosed real estate or loans foreclosed
    in-substance could differ materially from the amount used in
    arriving at the net carrying value of the assets because of
    future market factors beyond the Company's control or
    changes in the Company's strategy for recovering its
    investment.

    Real Estate Held for Development and Sale - Direct
    construction and development costs are capitalized during
    the construction and development period.

    Sales of land (principally developed lots) are recorded
    under the accrual method of accounting.  Under this method,
    a sale is not recognized until payments received aggregate a
    specific required percentage of the contract sales price.
    Until a contract qualifies as a sale, all collections are
    recorded as deposits.  Land and improvement costs are
    allocated to individual lots and charged to cost of lots
    sold based on the relative sales value method.

    Property and Equipment - Property and equipment are recorded
    at cost and are depreciated using the straight line method
    (buildings over 30 to 40 years and furniture and equipment
    over 3 to 10 years).  Leasehold improvements are amortized
    using the straight line method over the shorter of service
    lives or related lease terms.

    Interest Income - Interest on loans receivable is accrued
    based on the unpaid principal balances.  At the discretion
    of management, an allowance is provided for the possible
    loss of uncollected interest on loans which are more than 90
    days past due.  Such interest, if ultimately collected, is
    credited to income when received.

    Allowance for Losses - Provisions for losses include charges
to reduce the recorded balances of loans receivable, loans
    foreclosed in-substance, and foreclosed real estate to their
    estimated net realizable value or fair value, as applicable.
    Provision for losses on letters of credit is charged when
    the estimated obligation under the letter of credit exceeds
    the estimated fair value of the underlying collateral.  Such
    provisions are based on management's estimate of net
    realizable value or fair value of the collateral, as
    applicable, considering the current and currently












       -F-11-







    anticipated future operating or sale conditions, thereby
    causing these estimates to be particularly susceptible to
    changes that could result in material adjustments to results
of operations.  Recovery of the carrying value of such loans
    and foreclosed real estate is dependent to a great extent on
    economic, operating and other conditions that may be beyond
    the Company's control.

    Income Taxes - Effective October 1, 1991, the Company
    elected to implement the provisions of Statement of
    Financial Accounting Standards No. 109, "Accounting for
    Income Taxes" (SFAS 109) which replaced Statement of
    Financial Accounting Standards No. 96, "Accounting for
    Income Taxes" (SFAS 96).  Prior to October 1, 1991, the
 Company accounted for income taxes in accordance with the
    provisions of SFAS 96.  The cumulative effect of the
    adoption of SFAS 109 for years ending prior to October 1,
    1991 was not significant.  The effect of the adoption of
    SFAS 109 for the year ended September 30, 1992 was to reduce
    the net loss from operations approximately $680,000.

    In accordance with  SFAS 109 the Company recognizes a
    deferred income tax liability or asset for the future tax
    consequences of temporary differences between amounts
    recorded for financial statement purposes and amounts
recorded for tax purposes.

    Annapolis Bancorp, Inc. and its subsidiary file a
    consolidated federal income tax return.  Federal income tax
    expense is allocated to the subsidiary as though it filed a
    separate income tax return.

    Deferred Loan Fees and Costs - Loan origination fees and
    direct loan origination costs relating to successful loan
    origination efforts are deferred and recognized over the
    life of the loans as a yield adjustment.
    New Accounting Pronouncements - In May, 1993, the Financial
    Accounting Standards Board (FASB) issued SFAS No. 114,
    "Accounting by Creditors for Impairment of a Loan," which
    requires impaired loans to be measured based on the present
    value of expected future cash flows discounted at the loan's
    effective interest rate, or at the loan's observable market
    price or the fair value of a collateral dependent loan, as a
    practical expedient.  The Statement is effective for fiscal
    years beginning after December 15, 1994.  It is not expected
    to have a material impact on financial position or results











of operations upon adoption.

    The FASB also issued SFAS No. 115," Accounting for Certain
    Investments in Debt and Equity Securities," in May 1993.
    SFAS No. 115 addresses the accounting and recording for
    investments in equity securities that have readily
    determinable fair values and for all debt securities.  The
    Statement is effective for fiscal years beginning after
    December 15, 1993.  Management believes that the adoption of

       -F-12-







    the Statement will not have a material adverse effect on the
    financial position or results of operations of the Company.
    Cash and Cash Equivalents - For purposes of reporting cash
    flows, cash and cash equivalents include cash on hand,
    amounts due from banks, and interest bearing deposits.

    Reclassifications - For comparative purposes, certain
    amounts in the prior periods have been reclassified to
    conform to the presentation for 1993.

          2.   MUTUAL TO STOCK CONVERSION

    Annapolis Bancorp, Inc. was incorporated August 6, 1986 to
purchase all the outstanding stock of AFSB upon its
    conversion on December 31, 1986 from a mutual association
    (Annapolis Federal Savings and Loan Association - the
    Predecessor) to a stock corporation.

    The Conversion was accounted for using the purchase method
    of accounting.  Accordingly, the aggregate net proceeds from
    the stock issuance were allocated to the assets acquired and
    the liabilities assumed, based on the fair value of such
    assets and liabilities at the Conversion date.
    Adjustments made to the various assets and liabilities
    acquired to reflect each at fair value on the date of the
    Conversion are being amortized over their respective
    estimated remaining lives on a level yield basis, except for
    the adjustment to property and equipment which is being
    amortized on a straight-line basis.  The unamortized
    balances of the Conversion accounting adjustments at
    September 30, 1993 and 1992, were $1,805,000 and $2,225,000,
    respectively.  The net effect of amortizing the Conversion
    accounting adjustments was to decrease net income by
    $420,000, $525,000, and $600,000 for the years ended
September 30, 1993, 1992, and 1991, respectively.

    Assuming that the amortization of premiums, accretion of











    discounts, and amortization of intangible assets were to
    occur in the amounts projected as of September 30, 1993, the
    estimated effect of purchase accounting adjustments on
    income before income taxes for the years ending September
    30, 1994, 1995, and 1996 would be a decrease of $170,000,
    $130,000, and $65,000, respectively, as shown below.  These
    amounts could change significantly as a result of
    dispositions of the Company's assets or liabilities that
give rise to the accretion or amortization.

    As a condition of the Conversion, AFSB may not declare or
    pay a cash dividend on the common stock in excess of 50% of
    the lower of net operating income or net income.  In
    addition, AFSB may not pay a cash dividend if the effect
    thereof would be to reduce the regulatory capital of AFSB
    below federal requirements. AFSB is also subject to certain
    other dividend restrictions.  (See Note 17.)

       -F-13-







                                         Year Ended
                                        September 30,
                                     1994   1995   1996      Thereafter

    (Amounts in thousands)
Amortization of premiums on loans
      receivable                     $100   $  45   ($18)        $112
    Amortization of premiums and
      discounts on other assets
      and liabilities                  70       85    83        1,328
    Net decrease in income before
     income taxes and extraordinary
      items                          $170     $130  $ 65       $1,440

          3.   DISCLOSURE OF FAIR VALUE OF FINANCIAL INSTRUMENTS

    The estimated fair value of the Company's significant
    financial instruments is provided below in accordance with
    SFAS No. 107, "Disclosures about Fair Value of Financial
    Instruments."  Certain estimates and judgments were required
    to develop to fair value amounts.  The fair value amounts
    shown below are not necessarily indicative of the amounts
    that the Company would realize upon disposition nor do they
    indicate the Company's intent or ability to dispose of the
financial instruments.

    At September 30, 1993, the recorded book and estimated fair
    values of financial instruments were:












                                   Recorded      Estimated
                                  Book Value    Fair Value

    Financial assets:
      Cash and cash equivalents $ 15,373,892   $ 15,373,892
      Investment securities       24,744,657     25,059,300
      Mortgage-backed and
        related securities        40,720,621     41,897,000
        Loans, net of allowance  215,974,935    215,838,000

    Financial liabilities:
        Deposits                 288,076,984    287,786,000
        Advances from Federal
         Home Loan Bank            7,006,328      7,488,000
         Bonds payable             9,622,230      9,622,230
         Notes payable             7,302,041      7,302,041
         Commitments                                107,000







       -F-14-







    Cash and Cash Equivalents - The estimated fair value
    approximates carrying value.
    Investment, Mortgage-backed and Related Securities - Fair
    values are based on quoted market prices or dealer quotes.

    Loans - The estimated fair value is determined by
    discounting contractual cash flows from the loans using
    current lending rates for new loans with similar remaining
    maturities and giving consideration to prepayments.  the
    resulting value is reduced by an estimate of losses inherent
    in the portfolio.

    Deposit Liabilities - The fair value of demand, savings, and
money market deposits with no defined maturity is the amount
    payable on demand at the reporting date.  The fair value of
    fixed rate time deposits is estimated by discounting the
    future cash flows to be paid, using the current rates at
    which similar deposits with similar remaining maturities
    would be issued.

    Advances from Federal Home Loan Bank and Bonds Payable - The
    fair value of Advances from Federal Home Loan Bank and bonds
    payable are estimated by discounting the future cash flows











    using the current rates at which similar debt could beissued.

    Commitments - Commitments to make or sell loans, are not
    recorded on the balance sheet.  Their fair values are
    estimated as the fees that would be charged customers to
    enter into a similar agreement with comparable pricing and
    maturity.  For fixed rate commitments, the estimated fair
    value also considered the difference between current levels
    of internal rates and the committed rates.

          4.   SECURITIES
    Investment securities consists of the following:


<TABLE>
                                                     1993

                                     Gross        Gross     Estimated
                                   Amortized    Unrealized  Unrealized  Market
                                      Cost        Gains      Losses     Value
    <S>                           <C>          <C>          <C>        <C>
    U.S. government and agency
     obligations                  $22,464,357  $  319,073    ($4,430)  $22,779,000
    Federal Home Loan
        Bank stock                  2,280,300   2,280,300
                                  $24,744,657  $  319,073    ($4,430)  $25,059,300





       -F-15-







                                      1992

                                            Gross        Gross     Estimated
                             Amortized   Unrealized   Unrealized    Market
                               Cost         Gains        Losses      Value

    U.S. Government and
        agency obligations  $13,545,527  $  591,392     ($50,919)  $14,086,000
    Federal Home Loan
        Bank stock            2,280,300                              2,280,300

                            $15,825,827  $  591,392     ($50,919)  $16,366,300
</TABLE>


    Proceeds from sales of investment securities during the











    years ended September 30, 1992 and 1991, were $4,307,625 and
    $6,179,554, respectively, resulting in gross losses of
    $60,788 in 1992 and gross gains of $23,749 in 1991.  No
    investment securities were sold in 1993.

    Investment securities at September 30, 1993, by maturity:


                                          Gross      Estimated
                                         Amortized     Market
                                           Cost        Value

    Due in one year or less             $17,429,498   $17,482,000
    Due after one year through
      five years                          5,034,859     5,297,000
    Due after five years through ten years
    Due after ten years                   2,280,300     2,280,300

    Total                               $24,744,657 z  $25,059,300

    AFSB is required to maintain an investment in stock of the
    Federal Home Loan Bank (FHLB) in an amount equal to at least
    1% of the unpaid principal balances of AFSB's residential
    mortgage loans or 1/20 of its outstanding advances from the
    FHLB, whichever is greater.  Purchases and sales of stock
    are made directly with the FHLB at par value.

          5.   MORTGAGE-BACKED AND RELATED SECURITIES

    Mortgage-backed and related securities at September 30, 1993
    and 1992, are summarized as follows:

       -F-16-






<TABLE>
                                                  1993

                                     Gross        Gross                   Estimated
                                   Amortized    Unrealized   Unrealized    Market
                                     Cost         Gains        Losses       Value
    <S>                            <C>          <C>          <C>          <C>
    GNMA pass-through
      certificates               $  2,290,091  $  131,606                 $  2,421,697
    FNMA pass-through
      certificates                 19,172,167     745,597                   19,917,764
    FHLMC pass-through
      certificates                 11,253,906     242,933                   11,496,839
    Collateralized mortgage
        obligations                 8,004,457      56,243                    8,060,700












    Total                         $40,720,621  $1,176,379                  $41,897,000


                                                  1992

                                                  Gross       Gross      Estimated
                                  Amortized     Unrealized  Unrealized     Market
                                     Cost         Gains       Losses       Value
    <S>                           <C>           <C>         <C>          <C>
    GNMA pass-through
      certificates                $  2,953,386  $  142,478                $  3,095,864
    FNMA pass-through certificates  29,694,917   1,137,235   ($27,683)      30,804,469
    FHLMC pass-through
      certificates                   9,508,073     646,048   (156,598)       9,997,523
    Collateralized
      mortgage obligations           1,030,683      28,009       (548)       1,058,144

    Total                          $43,187,059  $1,953,770  ($184,829)     $44,956,000
</TABLE>



    Mortgage-backed securities totaling approximately
    $10,064,000 were pledged at September 30, 1993, as
    collateral for bonds.  Taking into account the mortgage-
    backed securities pledged unencumbered mortgage-backed
    securities and related securities at September 30, 1993
    amounted to approximately $30,657,000.

    Mortgage-backed securities have a contractual life of five
    years or greater; however, the actual life of these
    securities is subject to change due to principal prepayments.









       -F-17-







          6.   ACCRUED INTEREST RECEIVABLE

    Accrued interest receivable at September 30, 1993 and 1992:
                                       1993       1992

    Investment securities          $  229,599 $  274,701











    Mortgage-backed securities        259,830    374,039
    Loans receivable                2,172,567  2,742,976

                                   $2,661,996 $3,391,716

          7.   LOANS RECEIVABLE, NET
    Loans receivable at September 30, 1993 and 1992, are
          summarized as follows:

                                        1993         1992

    Real estate mortgage loans    $153,647,664    $156,192,572
    Commercial                      23,829,980      29,184,776
    Installment                      8,794,540      10,035,116
    Real estate construction and
      land                          28,501,455      41,545,000
    Lines of credit                  8,132,530       9,724,959
    Other                            1,464,224       4,255,865

         Total                     224,370,393     250,938,288

    Less:
    Undisbursed portion of loans
        in process                  (4,239,000)     (8,140,239)
    Allowance for loan losses       (2,900,825)     (3,200,174)
    Deferred loan fees              (1,255,633)     (1,172,779)

    Loans receivable, net         $215,974,935    $238,425,096


    Included in real estate mortgage loans receivable at
    September 30, 1993 and 1992, are loans held for sale
    amounting to $888,000 and $2,557,000, respectively.

    The Company originates and purchases both adjustable and
    fixed interest rate loans.  At September 30, 1993, the
    composition of these loans was as follows:








       -F-18-







         Fixed Rate                      Adjustable Rate
                                      Term to Rate











Term to Maturity    Book Value        Adjustment    Book Value

    1 mo. - 1 yr.$  4,233,991         1 mo. - 1 yr. $109,394,643
    1 yr. - 3 yr.   3,751,000         1 yr. - 3 yr.   51,414,132
    3 yr. - 5 yr.   4,170,459         3 yr. - 5 yr.    5,854,947
    5 yr. - 10 yr.  5,282,814         5 yr. - 10 yr.   3,555,904
    10 yr. - 20 yr.27,511,393         10 yr. - 20 yr.  1,300,102
    Over 20 years   7,321,000         Over 20 years      580,008

                  $52,270,657                       $172,099,736
    Residential adjustable rate loans have interest rate
    adjustment limitations, while others have no limitations.
    Adjustable rate loans are indexed to various current market
    indices.

    Nonaccrual loans totaled $4,620,000 and $8,526,000 at
    September 30, 1993 and 1992, respectively.  Interest income
    not recognized on these loans totaled approximately
    $286,000, $580,000 and $154,000 for the years ended
    September 30, 1993, 1992 and 1991, respectively.
    The following is a summary of the changes in the allowance
    for loan losses:

                               1993       1992      1991

 Balance, beginning of
   period                  $3,200,174  $1,205,142  $1,742,340
 Provision for estimated
  losses                      155,618   5,931,293     230,000
 Items charged off net of recoveries
  of recoveries              (454,967) (3,936,261)   (767,198)
 Balance, end of peod      $2,900,825  $3,200,174  $1,205,142


    Construction and Commercial Lending Activities - The Company
    originates commercial real estate loans.  These loans are
    considered by management to be of somewhat greater risk of
    uncollectibility due to the dependency on income production
    or future development of the real estate.  Of the
    construction and commercial real estate loans, approximately
    $2,339,000 collateralized by multi- family residential
    property, and $74,112,000 by office and retail developments
and land.  Arrangements for certain loans require the
    Company to provide, from the loan proceeds, amounts
    sufficient for payment of loan fees and anticipated costs
    during acquisition, development or construction, including
    interest.  This type of lending is considered by management
    to have higher than normal risks because the borrower may
    have little or no equity investment in the acquisition,
    development or construction project.  At September 30, 1993,
    such loans totaled $2,178,000, which amounted to 1% of the

       -F-19-


















    Company's loan portfolio.

    Under current regulations, a Federally-chartered savings and
loan association's aggregate commercial real estate loans
    may not exceed 400% of its capital as determined under the
    regulatory capital standards.  The regulations do not
    require divestiture of any loan that was lawful when it was
    originated.  Management does not anticipate that this
    regulation will adversely impact lending policies.

    Mortgage Banking Activities - The Company originates
    mortgage loans for portfolio investment or sale in the
    secondary market.  Sales are generally limited to new fixed
    rate mortgages, substantially all of which are sold shortlyafter
origination.  These loans are carried at lower of cost
    or market.

    At September 30, 1993 and 1992, the Company was servicing
    loans for others amounting to approximately $52,755,000 and
    $78,793,000, respectively.  Servicing loans for others
    generally consists of collecting mortgage payments,
    maintaining escrow accounts, disbursing payments to
    investors and foreclosure processing.  Loan servicing income
    is recorded on the accrual basis and includes servicing fees
    from investors and certain charges collected from borrowers,
such as late payment fees.  In connection with these loans
    serviced for others, the Company held borrowers' escrow
    balances of approximately $205,000 and $639,000 at September
    30, 1993 and 1992, respectively.

          8.   INVESTMENTS IN AND LOANS TO JOINT VENTURES AND REAL ESTATE
    HELD FOR DEVELOPMENT AND SALE

    The Company, through Maryland Service Development
    Corporation, has entered into various joint venture
    agreements with developers principally for the acquisition,
development, and construction of property for both
    commercial and residential use.  Such investments are
    accounted for using the equity method of accounting.

    In some cases, the Company also makes loans to the joint
    ventures.  Often the loan arrangements require the Company
    to provide, from the loan proceeds, amounts sufficient for
    payment of loan fees and anticipated costs during
    acquisition, development or construction, including
    interest.  This type of lending is considered by management
    to have higher than normal risks because the borrower may
    have little or no equity investment in the acquisition,
    development or construction project, and the ability of the
    Company to recover investments and loans is dependent on











    future income production or future development and sale of
    the real estate.

    At September 30, 1993, the Company had investments in four
    joint ventures in which it shares equally in the profits and
    losses.  All of these investments and loans, approximately

       -F-20-







    $894,000, relate to single and multi-family residential
    property.
         The Company's investment at September 30, 1993 and
         1992, consisted of the following:
                                                1993         1992

    Capital contributions                     $ 247,687   $  664,439
    Construction and land acquisition loans     646,714    1,427,380

    Total investments in and loans to joint
        ventures                              $ 894,401   $2,091,819

    Combined financial information of the joint ventures as of
    September 30, 1993 and 1992, and for the years then ended is
    summarized as follows:

                                           1993         1992
    Assets

        Cash                           $    57,613  $     5,678
        Land                               697,694    1,337,585
        Capitalized construction costs     910,441    1,413,941
        Other assets                        94,621       24,120

                                        $1,760,369   $2,781,324


                                            1993         1992
    Liabilities and Partners' Equity

    Liabilities:
        Accounts payable and other
         liabilities                   $   526,370    $   349,204
        Loans payable to AFSB              646,714      1,427,380
        Loans payable to others            166,466

    Total Liabilities                    1,339,550      1,776,584

    Partners' Equity:
        Maryland Service Development











         Corporation                       247,687        664,439
        Other partners                     173,132        340,301

    Total Partners' Equity                 420,819      1,004,740
    Total Liabilities and Partners'
      Equity                           $ 1,760,369   $  2,781,324

    Total Net Loss                     $  (240,256)  $    (55,943)


    Net income for the year ended September 30, 1991, was
    $9,383.

    At September 30, 1992, the Company had real estate held for

       -F-21-







    development and sale with a carrying value of approximately
    $1,367,000.  Such real estate consisted primarily of a
    medical office condominium complex which was sold during
1993, resulting in a loss of approximately $110,000 which is
    included in the net loss from real estate operations in the
    Consolidated Statements of Operations.

    The ability of the Company to recover the carrying value of
    real estate held for development and sale (including
    capitalized interest) is based upon future sales of the land
    and the projects.  The ability to effect such sales is
    subject to market conditions and other factors, all of which
    are beyond the Company's control.
          9.   PROPERTY AND EQUIPMENT

    Property and equipment at September 30, 1993 and 1992:

                                              1993         1992

    Land                                $ 1,709,342    $ 1,709,342
    Office buildings                      7,858,239      7,510,102
    Leasehold improvements                  647,273        893,912
    Furniture and equipment               3,148,689      3,251,503
    Total                                13,363,543     13,364,859

    Less accumulated depreciation
      and amortization                   (2,422,888)    (2,246,497)

    Property and equipment, net         $10,940,655    $11,118,362
















       -F-22-







          10. DEPOSITS

    Deposits at September 30, 1993 and 1992:

                              1993               1992

                                        Percent                       Percent
                             Weighted     to                  Weighted   to
                    Amount     Rate      Total      Amount     Rate    Total

    Passbook
    and statement
    accounts       $ 92,650,454  3.24%   32.2%   $ 80,127,576  3.91%    25.7%
    NOW accounts     33,933,356  2.06    11.8      33,203,536  2.34     10.9
    Insured money
     market accounts 16,844,000  2.90     5.8      18,806,496  3.30      6.0
       Total        143,427,810          49.8     132,137,608           42.6

       Term
       certificate
       accounts     130,641,174  4.97    45.3     153,608,987   5.99    49.4


 $100,000 and
 over negotiated
 rate certificates   14,008,000  3.42     4.9      24,964,000   4.47     8.0












       Total        144,649,174          50.2     178,572,987           57.4

   Total deposits  $288,076,984  3.87   100.0%   $310,710,595   4.78   100.0%

       At September 30, 1993, the scheduled maturities of
    certificate accounts are as follows:


    Year Ending September 30:

    1994              $100,262,174
    1995                24,936,000
    1996 thru 1998      19,444,000
    Thereafter               7,000
    Total             $144,649,174





       -F-23-







    Interest on deposits was as follows:

                               1993        1992        1991
Passbook, statement, and
  certificate accounts    $11,160,162   $15,945,232  $20,633,369

NOW accounts and money
 market investment accounts 1,248,826     1,768,590    2,249,325
Penalty income                (34,012)      (46,194)     (58,792)

    Total                 $12,374,976   $17,667,628   $22,823,902

          11.  ADVANCES FROM FEDERAL HOME LOAN BANK

    Advances from the FHLB of Atlanta are collateralized by the
    Company's stock in the FHLB and by mortgage loans with a
    book value of approximately $14,707,000 at September 30,
    1993.  The rates and maturities of the advances outstanding
    at September 30, 1993 and 1992 are as follows:


     Year Ending               Interest Rate        1993          1992
    September 30:
         1993                      8.30%                        $1,000,926
         1994                      9.60          $3,000,000      3,000,000
         1995                      8.35           2,002,431      2,004,226
         1996                      8.35           2,003,897      2,005,692












         Total                                   $7,006,328     $8,010,844


          12.  BONDS PAYABLE
    Bonds payable consist of Series A Mortgage Collateralized
    Bonds, which are limited recourse obligations of AFSB's
    limited purpose finance subsidiary, AFFC I, and are secured
    by a pledge of, and security interest in, certain
    mortgage-backed securities.  The bonds are not obligations
    of, and are not guaranteed by, AFSB or the Company.  The
    bonds are not obligations or deposits insured by the Savings
    Association Insurance Fund (SAIF).  The bonds bear interest
    at 9.50% and mature on various dates between 2013 and 2019.
   13.AMOUNTS DUE FIRST LIENHOLDERS

    Amounts due first lienholders represent FHA and VA loans
    assumed in connection with loans made by the Company to the
    buyers of residential property.  New loans made by the
    Company are written for a term equal to the mortgage
    assumed.  The first lienholders were paid in full as of
    September 30, 1993.


       -F-24-







          14.  INCOME TAXES

    The following reconciliation summarizes the effects ofpermanent and
temporary differences between income taxes as
    computed by statutory tax rates and as reported for
    financial accounting purposes.

                                       1993        1992        1991

    Income (loss) before income
      taxes                          $1,354,790  $(4,961,769)  $1,093,526

    Income tax at statutory rates    $  461,000  $(1,687,000)  $  372,000
    Bad debt deduction net
        of applicable preference
        tax                             (93,000)  (1,369,000)     (67,000)
    State income tax, net of
        federal benefit                 141,000     (149,000)     175,000
    Amortization of conversion
        accounting adjustments          152,000      180,000      202,000
    Maturity of bonds (loss on sale)     85,000       74,000       42,000
    Additional fee income
        recognized, net of direct











        costs                           170,000     (195,000)     (24,000)
    Provision for loan losses            53,000    2,017,000     (183,000)
    Deferral of income from joint
        ventures                         58,000                    97,000
    Gain on sale of real estate
        acquired through foreclosure   (148,000)     (46,000)     (48,000)
    Other, net                         (217,000)     (58,000)     129,000

    Current income tax provision        662,000   (1,233,000)     695,000
    Deferred income tax
        provision (benefit)            (264,000)    (861,000)    (160,000)

    Total income taxes (benefit)   $   398,000   $(2,094,000) $   535,000

    The tax effect of temporary differences that give use to
    deferred tax assets and deferred tax liabilities at
    September 30, 1993 and 1992, are presented below:

                                              1993         1992

    Deferred tax liabilities:
        Conversion accounting adjustments   $1,107,000   $1,264,000
        Depreciation                           128,000       81,000
        Loss on sale of bonds                  169,000      257,000
        Other                                   12,000       25,000

    Gross deferred tax liabilities           1,416,000    1,627,000

    Deferred tax assets:
        Allowance for loan losses            1,015,000    1,120,000
        Loan fees                              424,000
          250,000
        Other                                  277,000       88,156
    Gross deferred tax assets                1,716,000    1,458,156
    Valuation allowance for deferred
        tax assets


    Net deferred tax assets                  1,716,000    1,458,156

    Net deferred tax assets (liability)     $  300,000   $ (168,844)

       -F-25-








    AFSB is permitted under the Internal Revenue Code to deduct
    an annual addition to a reserve for bad debts in determining
    taxable income, subject to certain limitations.  This
    addition differs from the bad debt experience used for











    financial accounting purposes.  Bad debt deductions for
    income tax purposes are included in taxable income of later
    years if the bad debt reserves are used subsequently for
    purposes other than to absorb bad debt losses.  Because AFSB
    does not intend to use the reserve for purposes other than
    to absorb losses, no deferred income taxes have been
    provided.  Retained earnings at September 30, 1993 includes
approximately $3,100,000 representing such bad debt
    deductions for which no deferred income taxes have been
    provided.  The amount of unrecognized deferred tax liability
    on such bad debt deductions at September 30, 1993, was
    approximately $1,085,000.

          15.  PENSION PLANS

    401(K) Plan - The Company maintains a 401(K) plan for its
    employees.  The Plan covers substantially all employees, who
    may elect to contribute between 1% and 15% of their salary.
The Company matches 50% of employee contributions up to 5%.
    Additional contributions are made annually at the Board of
    Directors' discretion.  Employer contribution expense was
    $100,000 for each of the three years in the period ended
    September 30, 1993.

    Supplemental Plan - The Company maintains a supplemental
    retirement plan for one retired executive.  The Company's
    paid $23,602 for each of the three years in the period ended
    September 30, 1993, pursuant to this plan.
          16.  LEASE ARRANGEMENTS

    The Company's lease arrangements consist primarily of leases
    of real property for eight of its branch locations. In
    addition to rent, the Company is generally obligated to pay
    property taxes, insurance and other operating expenses.  Six
    of the leases include renewal options with rental
    adjustments based on increases in the consumer price index
    and certain other factors.  Future minimum lease payments at

       -F-26-







    September 30, 1993 under non-cancelable operating leases and
    future minimum sublease income are as follows:

     Year Ending      Minimum Lease      Lease
    September 30,       Payments        Income

         1994         $  763,912       $ 86,005
         1995            317,410         82,149
         1996            268,459         84,615











         1997            250,773         87,153
         1998            256,438         21,948
      Thereafter       1,865,406

    Total minimum
      lease payments  $3,722,398      $ 361,870


          17.  STOCKHOLDERS' EQUITY AND REGULATORY CAPITAL

    Sale of Common Stock - In April, 1991, the Company completed
    a private placement offering resulting in the sale of
    205,500 shares of common stock with net proceeds of
    $2,020,000.  Subsequent to completion of the sale, the
    Company made an additional investment of $1,000,000 in AFSB.
    Regulatory Capital - Under current capital regulations, AFSB
    must have:  (i) core capital equal to 3 percent of adjusted
    total assets, (ii) tangible capital equal to 1.5 percent of
    adjusted total assets, and (iii) total capital equal to 8.0
    percent of risk-weighted assets.

    In measuring its compliance with capital regulations, AFSB
    must deduct from capital its investments in, and advances
    to, subsidiaries engaged in activities not permissible for
    national banks (i.e., joint ventures).  There is a five-year phase-in
     of this provision for investments held as of
    April 12, 1989.  At September 30, 1993, this phase-in
    requirement requires a 60% deduction, which increases
    through additional phases to 100% at June 30, 1994.

    At September 30, 1993, AFSB's regulatory equity capital was
    as follows (dollars in thousands):



                                    Tangible   Core        Risk-based
                                     Capital   Capital       Capital

    AFSB's total stockholder's
     equity                        $17,643  $17,643  $17,643
    Investments and advances to
        "non-includable"
         subsidiaries                 (463)    (463)    (463)
    General valuation allowances                       2,568

    Regulatory capital computed      17,180  17,180   19,748
    Minimum capital requirement      (4,848) (9,696) (16,407)

    Regulatory capital excess       $12,332  $7,484 $  3,341
    Computed capital ratio             5.3%    5.3%     9.6%
    Minimum capital ratio              1.5     3.0      8.0

    Regulatory capital excess          3.8%    2.3%     1.6%

       -F-27-




















    Certain other regulatory capital amendments are mandated or
    expected to occur in future periods.  These amendments may
    include, among other things, possible increases in required
    core capital levels to between 4% and 5%.  Based upon the
current proposed capital requirements, management does not
    believe that the proposed regulations will have a material
    adverse impact on AFSB.  However, events beyond the control
    of AFSB, such as a downturn in the economy in areas where
    AFSB originates most of its loans, could adversely affect
    future earnings and, consequently, the ability of AFSB to
    meet its future minimum capital requirements.

    At periodic intervals, both the Office of Thrift Supervision
    (OTS) and Federal Deposit Insurance Corporation (FDIC)
    routinely examine AFSB's financial statements as part of
their legally prescribed oversight of the savings and loan
    industry.  Based on these examinations, the regulators can
    direct that AFSB's consolidated financial statements be
    adjusted in accordance with their findings.

    In March 1992 the OTS and AFSB entered into a supervisory
    agreement which required AFSB to:  1) strengthen its loan
    underwriting policies and procedures; 2) improve appraisal
    review policies and procedures; 3) improve its asset
    classification procedures including procedures related to
    foreclosed properties; 4) discontinue the payment of
dividends until classified assets are reduced to a level
    less than AFSB's risk-based capital and 5) strengthen its
    policies related to evaluation of non-accrual loans.  The
    supervisory agreement was terminated by the OTS based on the
    results of its June 1993 examination of AFSB. However, to
    ensure continuing compliance with applicable laws and
    regulations, and financial safety and soundness standards,
    AFSB has committed, by a resolution of the Board of
    Directors to continue to monitor its policies and procedures
    consistent with the intent of the former supervisory
    agreement.
    As a result of the Conversion, AFSB is subject to certain
    dividend restrictions as discussed in Note 2.  AFSB is also
    subject to regulatory dividend restrictions under which
    dividends are limited to 50% of net income over the most
    recent four quarters.  AFSB must comply with the more
    stringent of the requirements.

    Stock Option Plan - The Company maintains a stock option












       -F-28-







    plan under which stock options may be granted to employees.
    During the year ended September 30, 1991, options were
    exercised for the purchase of 5,000 shares at $3.00 per
share.  At September 30, 1993, options for 5,000 shares at
    $3.00 per share remained outstanding and options may be
    granted for an additional 90,000 shares.

          18.  COMMITMENTS AND CONTINGENT LIABILITIES

    The Company had approximately $2,299,000 in outstanding loan
    commitments and approximately $14,054,000 in unused lines of
    credit at September 30, 1993, all of which will expire
    within one year.  The Company also had commitments to sell
    loans of $5,922,000.  The Company uses the same creditpolicies in making
commitments and conditional obligations
    as it does for originating loans.

          19.  NOTE PAYABLE

    The note payable balance consists of a note secured by the
    stock of AFSB and the Business Fund Reserve Account
    discussed below.  This note is a result of a September 1993
    modification of a prior outstanding loan.

    The terms of the note are as follows:  original loan amount
of $7,320,130, principal and interest payments due
    quarterly, interest rate fixed at 7.77%, due May 28, 1999.

    Under terms of the loan agreement, the Company maintains a
    Business Fund Reserve Account and is prohibited from paying
    dividends on the common stock until the principal balance of
    the loan is reduced below $3,000,000.  The note requires a
    principal curtailment of between $2,000,000 and $3,000,000,
    dependent upon certain conditions contained in the loan
    agreement, no later than June 1994.
    Additionally, the Company is obligated to pay a loan fee
    between $250,000 and $1,000,000 depending on the amount of
    the curtailment made no later than June 1994 (see above). As
    of September 30, 1993, $555,000 representing the present
    value of the loan fee payable has been accrued.

    In conjunction with the letter of intent described in Note
    21, the Company has received a commitment from Crestar
    Financial Corporation to refinance the note payable
    conditional on the Company's approval of the sale of the
    Company to Crestar Financial Corporation.  Under the terms
of the commitment the loan will bear interest at 7.77% and











    principal and interest payments are payable quarterly in the
    amount of $185,000.  The refinancing will require a $2
    million curtailment in August 1997.

          20.  PARENT COMPANY FINANCIAL INFORMATION

    The following information on Annapolis Bancorp, Inc. (parent
    company only) should be read in conjunction with the other

       -F-29-







    notes to consolidated financial statements.

                   STATEMENTS OF FINANCIAL CONDITION
    Assets                             1993          1992

    Investment in AFSB              $17,643,851  $16,347,153
    Cash and interest-bearing
     deposits                           385,563      703,632
    Prepaid expenses and other assets    41,258      153,097
    Income tax receivable               820,000    1,350,000
    Deferred taxes                                    85,000

    Total assets                    $18,890,672  $18,638,882

    Liabilities

    Notes payable                  $  7,302,041 $  7,302,041
    Intercompany payable                525,000    1,305,000
    Other liabilities                   555,000      480,000

    Total liabilities                 8,382,041    9,087,041

    Stockholders' Equity
    Common stock                      1,205,500    1,205,500
    Additional paid-in capital        3,314,500    3,314,500
    Retained earnings - substantially
      restricted                      5,988,631    5,031,841

    Total stockholders' equity       10,508,631    9,551,841

    Total liabilities and
      stockholders' equity          $18,890,672  $18,638,882


                         STATEMENTS OF OPERATIONS
                                            1993       1992       1991
    Income and expenses:
        Dividends received from AFSB          --        --   $  557,000











        Interest income                  $  16,296  $  28,978    17,588
        Interest expense                  (518,242)  (974,446) (786,974)
        Other expenses                    (141,962)   (52,317)   (49,357)
        Loss before income tax and
        equity in undistributed income
           of AFSB (loss) of AFSB         (643,908)  (997,785)  (261,743)
        Income tax benefit                 304,000    374,708    227,000
        Loss before equity in
         undistributed
         income (loss) of AFSB            (339,908)  (623,077)   (34,743)
        Equity in undistributed
         income (loss)
         of AFSB                         1,296,698 (2,244,692)   593,269

        Net income (loss)               $  956,790 $(2,867,769) $ 558,526



       -F-30-







    During the years ended September 30, 1993, 1992, and 1991,
    the Company received dividends from AFSB of $-0-, $-0- and
    $557,000, respectively, and paid interest of approximately$518,000,
$974,000, and $787,000, respectively.

          21.  PENDING SALE OF COMPANY

    On November 16, 1993, the Company and Crestar Financial
    Corporation (Crestar) executed a letter of intent under
    which Crestar will acquire the Company.  The Company
    shareholders will received $12.75 in Crestar common stock
    for each share of the Company stock owned.

    The letter of intent is subject to the execution of adefinitive agreement,
regulatory approvals and the approval
    of the Company's shareholders.  As a condition of the letter
    of intent, the Company has granted Crestar an option to
    purchase from the Company an amount of shares equal to
    approximately 20 per cent of the Company's outstanding
    shares subject to certain conditions contained in the option
    agreement.  The accompanying financial statements do not
    include any adjustments relating to the impending sale of
    the Company.





                                                                    Annex I






                         AGREEMENT AND PLAN OF REORGANIZATION


                                        among

                            CRESTAR FINANCIAL CORPORATION,

                                   CRESTAR BANK MD,

                               ANNAPOLIS BANCORP, INC.

                                         AND

                            ANNAPOLIS FEDERAL SAVINGS BANK









                                  December 22, 1993







                                        INDEX

                                                                       Page
                                      ARTICLE I
                                       General

               1.1. Holding Company Merger  . . . . . . . . . . . . . .   2
               1.2. Bank Merger . . . . . . . . . . . . . . . . . . . .   2
               1.3. Issuance of Crestar Common Stock and Cash . . . . .   3
               1.4. Taking of Necessary Action  . . . . . . . . . . . .   3

                                      ARTICLE II
              Effect of Transaction on Common Stock, Assets, Liabilities
              and Capitalization of Crestar, Crestar Bank MD, AB and
                                      Annapolis












               2.1. Conversion of Stock;  Exchange Ratio; Cash
                    Election  . . . . . . . . . . . . . . . . . . . . .   3
               2.2. Manner of Exchange  . . . . . . . . . . . . . . . .   4
               2.3. No Fractional Shares  . . . . . . . . . . . . . . .   6
               2.4. Dissenting Shares . . . . . . . . . . . . . . . . .   6
               2.5. Assets  . . . . . . . . . . . . . . . . . . . . . .   6
               2.6. Liabilities . . . . . . . . . . . . . . . . . . . .   7
                                     ARTICLE III
                            Representations and Warranties

               3.1. Representations and Warranties of AB and Annapolis    7
                    (a)  Organization, Standing and Power . . . . . . .   7
                    (b)  Capital Structure  . . . . . . . . . . . . . .   8
                    (c)  Authority  . . . . . . . . . . . . . . . . . .   8
                    (d)  Investments  . . . . . . . . . . . . . . . . .  10
                    (e)  Financial Statements . . . . . . . . . . . . .  10
                    (f)  Absence of Undisclosed Liabilities . . . . . .  11
                    (g)  Tax Matters  . . . . . . . . . . . . . . . . .  11
                    (h)  Options, Warrants and Related Matters. . . . .  12
                    (i)  Property . . . . . . . . . . . . . . . . . . .  13
                    (j)  Additional Schedules Furnished to Crestar  . .  13
                    (k)  Agreements in Force and Effect . . . . . . . .  14
                    (l)  Legal Proceedings; Compliance with Laws  . . .  14
                    (m)  Employee Benefit Plans . . . . . . . . . . . .  15
                    (n)  Insurance  . . . . . . . . . . . . . . . . . .  17
                    (o)  Loan Portfolio . . . . . . . . . . . . . . . .  18
                    (p)  Absence of Changes . . . . . . . . . . . . . .  19
                    (q)  Brokers and Finders  . . . . . . . . . . . . .  19
                    (r)  Subsidiaries . . . . . . . . . . . . . . . . .  19
                    (s)  Reports. . . . . . . . . . . . . . . . . . . .  20
                    (t)  Environmental Matters  . . . . . . . . . . . .  20
                    (u)  Delaware General Corporation Law, Etc  . . . .  22
                    (v)  Disclosure . . . . . . . . . . . . . . . . . .  22
                    (w)  Conversion; Liquidation Account  . . . . . . .  22
               3.2. Representations and Warranties of Crestar and
                    Crestar Bank MD . . . . . . . . . . . . . . . . . .  22
                    (a)  Organization, Standing and Power . . . . . . .  22
                    (b)  Capital Structure  . . . . . . . . . . . . . .  23
                    (c)  Authority  . . . . . . . . . . . . . . . . . .  23
                    (d)  Financial Statements . . . . . . . . . . . . .  24

                                         (i)







                    (e)  Absence of Undisclosed Liabilities . . . . . .  25
                    (f)  Absence of Changes . . . . . . . . . . . . . .  25
                    (g)  Brokers and Finders  . . . . . . . . . . . . .  25
                    (h) Subsidiaries; Ownership of AB Common Stock. . .  26
                    (i)  Tax Matters  . . . . . . . . . . . . . . . . .  26











                    (j)  Property . . . . . . . . . . . . . . . . . . .  26
                    (k)  Agreements in Force and Effect . . . . . . . .  27
                    (l)  Legal Proceedings; Compliance with Laws  . . .  27
                    (m)  Employee Benefit Plans . . . . . . . . . . . .  28
                    (n)  Loan Portfolio . . . . . . . . . . . . . . . .  29
                    (o)  Disclosure . . . . . . . . . . . . . . . . . .  29

                                      ARTICLE IV
                          Conduct and Transactions Prior to
Effective Time of the Merger

               4.1. Access to Records and Properties of Crestar,
                    Crestar Bank MD, AB and Annapolis, Confidentiality   30
               4.2. Registration Statement, Proxy Statement,
                    Shareholder Approval  . . . . . . . . . . . . . . .  30
               4.3. Operation of the Business of AB and Annapolis . . .  31
               4.4. No Solicitation . . . . . . . . . . . . . . . . . .  32
               4.5. Dividends . . . . . . . . . . . . . . . . . . . . .  33
               4.6. Regulatory Filings; Best Efforts  . . . . . . . . .  33
               4.7. Public Announcements  . . . . . . . . . . . . . . .  33
               4.8. Operating Synergies; Conformance to Reserve
                    Policies, Etc.  . . . . . . . . . . . . . . . . . .  33
               4.9. Transactions in Crestar Common Stock  . . . . . . .  34
               4.10.    Crestar Rights Agreement  . . . . . . . . . . .  34
               4.11.    NYSE Listing  . . . . . . . . . . . . . . . . .  34
               4.12.    Agreement as to Efforts to Consummate   . . . .  34
               4.13.    Adverse Changes in Condition  . . . . . . . . .  35
               4.14.    Updating of Schedules   . . . . . . . . . . . .  35

                                      ARTICLE V
                              Conditions of Transaction
               5.1. Conditions of Obligations of Crestar and Crestar
                    Bank MD . . . . . . . . . . . . . . . . . . . . . .  35
                    (a)  Representations and Warranties; Performance
                        of Obligations; No Adverse Change   . . . . . .  35
                    (b)  Authorization of Transaction . . . . . . . . .  36
                    (c)  Opinion of Counsel . . . . . . . . . . . . . .  36
                    (d)  The Registration Statement . . . . . . . . . .  36
                    (e)  Tax Opinion  . . . . . . . . . . . . . . . . .  36
                    (f)  Regulatory Approvals . . . . . . . . . . . . .  37
                    (g)  Affiliate Letters  . . . . . . . . . . . . . .  37
                    (h)  Acceptance by Crestar and Crestar Bank MD
                         Counsel   . . . . . . . . . . . . . . . . . . . 37
                    (i)  Consent of First National Bank of Maryland or
                        Payment in Full of FNBM Loan  . . . . . . . . .  37
               5.2. Conditions of Obligations of AB and Annapolis . . .  37
                    (a)  Representations and Warranties; Performance
                        of Obligations  . . . . . . . . . . . . . . . .  38
                    (b)  Authorization of Transaction . . . . . . . . .  38
                    (c)  Opinion of Counsel . . . . . . . . . . . . . .  38
                    (d)  The Registration Statement . . . . . . . . . .  40
                    (e)  Regulatory Approvals . . . . . . . . . . . . .  40

                                         (ii)


















                    (f)  Tax Opinion  . . . . . . . . . . . . . . . . .  40
                    (g)  Fairness Opinion . . . . . . . . . . . . . . .  41
                    (h)  NYSE Listing . . . . . . . . . . . . . . . . .  42
                    (i)  Acceptance by AB and Annapolis Counsel. . . .   42
                    (j)  Consent of First National Bank of Maryland or
                        Payment in Full of FNBM Loan  . . . . . . . . .  42

                                      ARTICLE VI
                             Closing Date; Effective Time

               6.1. Closing Date  . . . . . . . . . . . . . . . . . . .  42
               6.2. Filings at Closing  . . . . . . . . . . . . . . . .  42
               6.3. Effective Time  . . . . . . . . . . . . . . . . . .  42
                                     ARTICLE VII
                      Termination; Survival of Representations,
                    Warranties and Covenants; Waiver and Amendment

               7.1. Termination . . . . . . . . . . . . . . . . . . . .  43
               7.2. Effect of Termination . . . . . . . . . . . . . . .  44
               7.3. Survival of Representations, Warranties and
                    Covenants . . . . . . . . . . . . . . . . . . . . .  44
               7.4. Waiver and Amendment  . . . . . . . . . . . . . . .  44

                                     ARTICLE VIII
                                 Additional Covenants

               8.1. Payment of the Note . . . . . . . . . . . . . . . .  45
               8.2. Indemnification and AB Officers and Directors
                    Liabilities Insurance . . . . . . . . . . . . . . .  45
               8.3. Employee Matters  . . . . . . . . . . . . . . . . .  46
               8.4. Employee Benefit Matters  . . . . . . . . . . . . .  46
               8.5. Stock Options . . . . . . . . . . . . . . . . . . .  48
               8.6. Crestar Bank MD/Annapolis Local Advisory Board of
                    Directors . . . . . . . . . . . . . . . . . . . . .  48
                                      ARTICLE IX
                                    Miscellaneous

               9.1. Expenses  . . . . . . . . . . . . . . . . . . . . .  48
               9.2. Entire Agreement  . . . . . . . . . . . . . . . . .  48
               9.3. Descriptive Headings  . . . . . . . . . . . . . . .  48
               9.4. Notices . . . . . . . . . . . . . . . . . . . . . .  48
               9.5. Counterparts  . . . . . . . . . . . . . . . . . . .  49
               9.6. Governing Law . . . . . . . . . . . . . . . . . . .  49


          Exhibit A   - Plan of Merger of AB into Crestar





















                                        (iii)







                         AGREEMENT AND PLAN OF REORGANIZATION

                  This   Agreement  and   Plan   of   Reorganization   (the
          "Agreement")  dated  as  of   December  22,  1993  among  Crestar
          Financial  Corporation,  a   Virginia  corporation   ("Crestar"),
          Crestar Bank  MD, a Maryland banking  corporation wholly-owned by
          Crestar ("Crestar Bank MD"), Annapolis Bancorp,  Inc., a Delaware
          corporation  ("AB"),  and  Annapolis   Federal  Savings  Bank,  a
          federally  chartered  stock  savings   bank  wholly-owned  by  AB
          ("Annapolis").

                  A.  AB and Crestar have  entered into a Letter  of Intent
          and a Stock Option Agreement (the "Option Agreement")  both dated
 November 16, 1993, pursuant to which AB has agreed to be acquired
          by Crestar  and AB has granted  an option to  Crestar to purchase
          shares  of  AB  Common Stock  in  certain  events.    The  Option
          Agreement shall survive the execution  of this Agreement for  the
          term provided in the Option Agreement.

                  B.  The  boards of directors  of Crestar and  AB deem  it
          advisable to merge AB into Crestar (the "Holding Company Merger")
          pursuant to  this Agreement  and the Plan  of Merger  attached as
          Exhibit  A (the  "Holding Company  Plan  of Merger")  whereby the
          holders  of shares of common stock of AB ("AB Common Stock")
 will receive common stock of Crestar  ("Crestar Common Stock") or cash
          in exchange therefor.

                  C.  The boards of directors  of Crestar, AB, Crestar Bank
          MD and Annapolis deem it advisable that after the Holding Company
          Merger, Crestar  shall cause Annapolis directly  or indirectly to
          be merged  into Crestar Bank MD (the  "Bank Merger").  Unless the
          Maryland banking statutes, which currently prohibit a savings and
          loan  association from merging into  a Maryland bank, are amended
          prior  to the  Closing  Date  the  boards of  directors  deem  it
          advisable that the Bank Merger be accomplished indirectly through
the formation of  an Interim Thrift, the merger of Annapolis into
          the  Interim  Thrift  (the  "Thrift  Merger")  pursuant  to  this
          Agreement and the Thrift Agreement  of Merger attached as Exhibit
          B (the "Thrift Plan of Merger"), the subsequent conversion of the
          Interim Thrift into the  Interim Bank (the "Conversion") pursuant
          to this Agreement  and the Plan of Conversion attached as Exhibit











          C, and the merger of the Interim Bank into Crestar  Bank MD (also
          referred to as the "Bank Merger") pursuant  to this Agreement and
          the Bank  Agreement of Merger attached as  Exhibit D-1 (the "Bank
          Plan of  Merger").   If prior  to the  Closing Date  the Maryland
          banking statutes are  amended to authorize the direct merger of a
 savings and loan association into  a Maryland bank, Annapolis may
          merge  directly  into Crestar  Bank  MD in  accordance  with this
          Agreement and the Bank Agreement of Merger attached as Exhibit D-
          2 (also  referred to as the  "Bank Plan of Merger").   The Thrift
          Plan  of Merger  and the  Bank Plans  of Merger  are collectively
          referred to  herein as  the "Bank Plan  of Merger",  and together
          with  the Plan of  Conversion, the "Plans".   The Holding Company
          Merger, the Thrift Merger, the Conversion and the Bank Merger are
          referred to herein collectively as the "Transaction."


                                         I-1







                  D.  To  effectuate the foregoing,  the parties desire  to
          adopt a  plan of reorganization in accordance with the provisions
          of Section 368(a) of the  United States Internal Revenue Code,
 as amended (the "Code").

                  NOW, THEREFORE,  in consideration of the  mutual benefits
          to be derived  from this Agreement,  and of the  representations,
          warranties,  conditions and  promises herein  contained, Crestar,
          Crestar  Bank MD, AB  and Annapolis  hereby adopt  this Agreement
          whereby  at the  "Effective Time  of the  Merger" (as  defined in
          Article  VI hereof) AB shall be merged into Crestar in accordance
          with the  Holding Company Plan  of Merger  and at the  "Effective
          Time  of  the  Bank Merger"  (as  defined  in Article VI  hereof)
          Annapolis  shall be  merged directly  or indirectly  into Crestar Bank
  MD  in  accordance with  the  Bank  Plan  of  Merger.   The
          outstanding shares  of AB  Common Stock  shall be converted  into
          shares  of  Crestar  Common Stock  or  cash as  provided  in this
          Agreement on the basis, terms and conditions contained herein and
          in the Holding Company Plan of Merger.  The outstanding shares of
          Annapolis  Common  Stock  shall  be  canceled.     In  connection
          therewith, the parties hereto agree as follows:


                                      ARTICLE I
                                       General
                  1.1.    Holding  Company   Merger.     Subject   to   the
          provisions of  this Agreement  and  the Holding  Company Plan  of
          Merger, at the Effective Time  of the Holding Company Merger  the
          separate existence of AB shall cease and AB shall  be merged with
          and into Crestar (the "Surviving Company").












                  1.2.    Bank Merger.   (a)  Subject to the  provisions of
                  this Agreement and the  Bank Plan of Merger,  immediately
                  following  the  Effective  Time of  the  Holding  Company
                  Merger, Crestar  shall cause Annapolis to  merge directly
or  indirectly  with  and   into  Crestar  Bank  MD  (the
                  "Surviving  Bank"),  which  merger shall  qualify  as  an
                  "Oakar" transaction in accordance with Section 5(d)(3)(A)
                  of  the Federal  Deposit Insurance  Act and  the separate
                  existence  of Annapolis  shall  cease.   If the  Maryland
                  banking statutes are amended prior to the Closing Date to
                  authorize  the direct  merger of  Annapolis into  Crestar
                  Bank  MD, Crestar may  elect to  merge Annapolis directly
                  into Crestar Bank MD.

                      (b) If the Maryland banking statutes are not  amended
prior  to the  Closing  Date, the  Bank  Merger shall  be
                  accomplished   indirectly  through  the  formation  of  a
                  Maryland-chartered  savings and  loan association,  which
                  will  be  a  wholly  owned  subsidiary  of  Crestar  (the
                  "Interim Thrift").  Annapolis  shall merge with and  into
                  the  Interim Thrift  and  the Interim  Thrift shall  then
                  convert  into a  Maryland-chartered commercial  bank (the
                  "Interim Bank").   Immediately after the  Conversion, the
                  Interim Bank will merge with and into Crestar Bank MD, as
                  the Surviving Bank.

                                         I-2







                  1.3.    Issuance   of  Crestar  Common  Stock  and  Cash.
          Crestar agrees that  at the Effective Time of the Holding Company
          Merger  it will  issue Crestar  Common Stock or  pay cash  to
 the extent set forth  in, and in accordance  with, the terms of  this
          Agreement and the Holding Company Plan of Merger.

                  1.4.    Taking of Necessary  Action.  In case at any time
          after  the Effective  Time of  the Merger  any further  action is
          necessary  or  desirable  to  carry  out  the  purposes  of  this
          Agreement and to vest the Surviving Company and/or Surviving Bank
          with  full title  to all  properties, assets,  rights, approvals,
          immunities  and franchises of  AB and/or  Annapolis, the officers
          and  directors of  the  Surviving Company  and/or Surviving  Bank
          shall take all such necessary action.

                                      ARTICLE II
              Effect of Transaction on Common Stock, Assets, Liabilities
                and Capitalization of Crestar, Crestar Bank MD, AB and
                                      Annapolis

                  2.1.    Conversion   of  Stock;    Exchange  Ratio;  Cash











          Election.  At the Effective Time of the Holding Company Merger:

                      (a)  Conversion  of Stock.   Each share of  AB Common
Stock which  is issued and  outstanding at the  Effective
                  Time  of the  Holding Company  Merger (other  than shares
                  held by  Crestar, shares  to  be exchanged  for cash  and
                  Dissenting Shares (as defined in Section 2.4)) shall, and
                  without any  action by the  holder thereof, be  converted
                  into  the  number  of  shares  of  Crestar  Common  Stock
                  determined  in accordance  with subsection  2.1(b).   All
                  such  shares  shall be  validly  issued,  fully paid  and
                  nonassessable.

                      (b) Exchange  Ratio.  Each  share of  AB Common Stock
 (other  than  shares  held   by  Crestar,  shares  to  be
                  exchanged  for  cash  and  Dissenting  Shares)  shall  be
                  converted  into the  number of  shares of  Crestar Common
                  Stock determined  by  dividing  $12.75 per  share  of  AB
                  Common  Stock  (the "Price  Per  Share")  by the  average
                  closing  price of Crestar Common Stock as reported on the
                  New York Stock  Exchange for each of the  20 trading days
                  ending  on  the  third  day prior  to  the  Closing  Date
                  established pursuant to Section 6.1 (the "Average Closing
                  Price")  (the  result  of   the  quotient  determined  by
                  dividing the Price Per Share by the Average Closing Price
and  rounded to  the  nearest  thousandths decimal  point
                  being hereinafter called the "Exchange Ratio").

                      The  Exchange  Ratio at  the  Effective  Time of  the
                  Holding Company Merger shall  be adjusted to reflect  any
                  consolidation,    split-up,    other   subdivisions    or
                  combinations  of  Crestar  Common  Stock,   any  dividend
                  payable  in   Crestar  Common   Stock,  or   any  capital
                  reorganization involving the reclassification  of Crestar
                  Common Stock subsequent to the date of this Agreement.

                                         I-3







                      (c)  Cash Election.   Holders of shares of  AB Common
                  Stock will be given the option of exchanging their shares
                  for  the Price  Per Share  in cash  (less all
 applicable withholding taxes),  provided that  the number  of shares
                  that may be exchanged for cash, when added  to Dissenting
                  Shares, shall not exceed 30% of the outstanding shares of
                  AB Common  Stock immediately prior to  the Effective Time
                  of the Holding Company Merger.  The cash election must be
                  made at  the  time AB  shareholders vote  on the  Holding
                  Company Merger, and, once such vote has been taken,  cash
                  elections shall  be irrevocable.    If the  aggregate  of











                  (i) shares  for  which  a  cash  election   is  made  and
                  (ii) Dissenting  Shares  exceeds 30%  of  the outstanding
                  shares  of  AB Common  Stock  immediately  prior  to
 the Effective  Time of  the Holding  Company Merger,  Crestar
                  first  will  pay  cash  for  shares  submitted  for  cash
                  exchange by  each holder of  100 or  fewer AB shares  (if
                  such  holder  has  submitted  all  his  shares  for  cash
                  exchange) and then will pay cash for shares submitted for
                  cash  pro rata.    Shares not  exchanged  for cash  after
                  proration will  be exchanged for Crestar  Common Stock at
                  the Exchange Ratio.

                      2.2.     Manner of Exchange.  (a) After the Effective
                  Time  of the  Holding Company  Merger, each  holder  of
 a certificate  for  theretofore  outstanding shares  of  AB
                  Common  Stock,  upon  surrender of  such  certificate  to
                  Crestar Bank  (which shall act as exchange  agent), and a
                  Letter  of Transmittal,  which  shall be  mailed to  each
                  holder  of  a  certificate  for  theretofore  outstanding
                  shares of  AB  Common  Stock  by  Crestar  Bank  promptly
                  following  the  Effective  Time of  the  Holding  Company
                  Merger, shall be entitled to receive in exchange therefor
                  a certificate or certificates  representing the number of
                  full shares of  Crestar Common Stock for  which shares of
                  AB   Common   Stock   theretofore   represented   by
 the certificate  or  certificates so  surrendered  shall have
                  been exchanged as provided in this Article II, or cash if
                  the cash option provided in subsection 2.1(c) is properly
                  elected, or, in the event of  proration, a combination of
                  cash  and Crestar  Common Stock.   Until  so surrendered,
                  each   outstanding  certificate   which,  prior   to  the
                  Effective Time of the Holding Company Merger, represented
                  AB Common Stock will be  deemed to evidence the right  to
                  receive either (i) the number  of full shares of  Crestar
                  Common  Stock into  which the shares  of AB  Common Stock
                  represented thereby  may be converted in  accordance with
the  Exchange  Ratio,  or   (ii)  the  Price  Per   Share
                  multiplied by  the number  of shares represented  by such
                  certificate  (less all  applicable withholding  taxes) in
                  cash if the cash option provided in subsection 2.1(c) was
                  properly  elected, or  (iii) a combination  thereof; and,
                  after the  Effective Time  of the Holding  Company Merger
                  (unless the  cash option was  properly elected), will  be
                  deemed for all corporate purposes of Crestar to  evidence
                  ownership of  the number of full shares of Crestar Common
                  Stock  into   which  the   shares  of  AB   Common  Stock

                                         I-4


















                  represented thereby were converted.

                      (b) As  respects  shares of  AB  Common  Stock to
 be converted   into   Crestar  Common   Stock,   until  such
                  outstanding certificates formerly  representing AB Common
                  Stock are  surrendered, no dividend payable to holders of
                  record  of Crestar Common Stock for  any period as of any
                  date subsequent  to  the Effective  Time  of the  Holding
                  Company  Merger  shall  be  paid to  the  holder  of such
                  outstanding certificates  in respect thereof.   After the
                  Effective Time of the Holding Company Merger, there shall
                  be  no further registry of transfer  on the records of AB
                  of  shares  of  AB  Common  Stock.     If  a  certificate
                  representing  such shares  is  presented  to Crestar,  it
shall  be  canceled  and   exchanged  for  a  certificate
                  representing  shares of  Crestar Common  Stock as  herein
                  provided.   Upon surrender  of certificates of  AB Common
                  Stock in exchange for  Crestar Common Stock, there  shall
                  be paid  to  the  recordholder  of  the  certificates  of
                  Crestar Common Stock issued in exchange  therefor (i) the
                  amount of dividends theretofore paid with respect to such
                  full  shares  of  Crestar Common  Stock  as  of any  date
                  subsequent to  the Effective Time of  the Holding Company
                  Merger which have not yet been paid  to a public official
                  pursuant  to  abandoned property  laws  and  (ii) at
 the appropriate payment date the  amount of dividends with  a
                  record  date  after the  Effective  Time  of the  Holding
                  Company Merger but prior to surrender and a payment  date
                  subsequent to  surrender.   No interest shall  be payable
                  with  respect   to  such  dividends  upon   surrender  of
                  outstanding certificates.

                      (c) At  the Effective  Time  of  the Holding  Company
                  Merger, each  share of  AB Common  Stock held by  Crestar
                  shall be  canceled, retired and  cease to exist  and each
                  Dissenting  Share shall  be  treated  in accordance
 with Section 262 of the Delaware General Corporation Law.

                  2.3.    No Fractional  Shares.  No certificates  or scrip
          for fractional shares of Crestar Common Stock will be issued.  In
          lieu  thereof, Crestar  will  pay the  value  of such  fractional
          shares in cash on the basis of the  price of Crestar Common Stock
          used to determine the Exchange Ratio.

                  2.4.    Dissenting Shares.   Notwithstanding  anything in
          this Agreement to the  contrary, shares of AB Common  Stock which
          are  issued and  outstanding immediately  prior to  the Effective
Time  of  the Holding  Company  Merger and  which are  held  by a
          shareholder who  has  the right  (to  the  extent such  right  is
          available by law) to demand and receive payment of the fair value
          of his shares  of AB Common Stock ("Dissenting  Shares") pursuant
          to Section 262  of the Delaware General Corporation Law shall not
          be converted into or be exchangeable for the right to receive the
          consideration provided in Section  2.1 of this Agreement,  unless
          and  until such holder shall fail to  perfect his or her right to











          an  appraisal or  shall have  effectively withdrawn or  lost such
          right under the Delaware General Corporation Law, as the case may

                                         I-5







          be.  If such  holder shall have so failed to perfect his right to
          dissent or shall have  effectively withdrawn or lost such  right,
          each of his shares  of AB Common Stock shall  thereupon be deemed
to have been converted into, at the Effective Time of the Holding
          Company Merger,  the right to  receive shares  of Crestar  Common
          Stock as provided in subsection 2.1(a).

                  2.5.    Assets.   At  the Effective  Time of  the Holding
          Company  Merger, the corporate  existence of  AB shall  be merged
          into and  continued in Crestar as the  Surviving Company.  At the
          Effective  Time of  the Bank  Merger, the corporate  existence of
          Annapolis  shall  be  merged  directly  or  indirectly  into  and
          continued in Crestar Bank MD as  the Surviving Bank.  All rights,
          franchises and  interests of AB  and of Annapolis  in and to  any
type of property  and chooses in  action shall be  transferred to
          and vested in  the Surviving  Company or the  Surviving Bank,  as
          applicable, by virtue  of the Holding Company Merger and the Bank
          Merger without any deed or other transfer.  The Surviving Company
          or the Surviving Bank, as applicable, without  any order or other
          action on  the part  of any  court or  otherwise, shall hold  and
          enjoy all rights of property, franchises and interests, including
          appointments, designations and nominations,  and all other rights
          and interests as trustee, executor, administrator, transfer agent
          or  registrar of stocks and bonds, guardian of estates, assignee,
          receiver and committee, and in every other fiduciary capacity, in
the same manner and to the same extent as such rights, franchises
          and interests  were held  or enjoyed  by AB or  Annapolis at  the
          Effective Time of  the Holding Company  Merger and the  Effective
          Time  of  the  Bank  Merger, as  provided  in  section
 13.1-721  of the
          Virginia  Stock  Corporation Act  ("VSCA") and  
section 259,  section 261 and
          section 328 of the Delaware General Corporation Law, and 
section 3-712 of the
          Maryland  Financial  Institutions  Article  and  
section 3-114  of  the
          Maryland Corporations and Associations Article, as applicable.

                  2.6.    Liabilities.    At  the  Effective  Time  of  the
          Holding Company Merger, the Surviving Company shall be liable for
all liabilities of AB, as provided in section 13.1-721 of the VSCA.  At
          the Effective Time  of the Bank Merger, the  Surviving Bank shall
          be liable for all liabilities  of Annapolis, as provided in  
section 3-712 of the Maryland Financial Institutions Article and 
section 3-114 of
          the  Maryland   Corporations  and  Associations  Article.     All
          deposits,  debts,  liabilities  and  obligations  of  AB  and  of
          Annapolis,   accrued,  absolute,  contingent  or  otherwise,  and
          whether or not  reflected or reserved against  on balance sheets,











          books of  accounts, or  records of AB  or of  Annapolis shall  be
          those  of  the Surviving  Company or  of  the Surviving  Bank, as
          applicable, and shall  not be released or impaired by the
 Holding Company Merger or the  Bank Merger.  All rights of  creditors and
          other obligees  and all liens on  property of AB  or of Annapolis
          shall  be   preserved  unimpaired.    Crestar   acknowledges  its
          obligation to provide, and agrees to provide, indemnification  to
          AB and Annapolis directors,  officers and certain other  persons,
          and to advance expenses incurred  in connection therewith, to the
          extent set  forth  in Section  8.2  hereof.   Crestar  agrees  to
          provide  coverage  under  its officers  and  directors  liability
          insurance policy  after the Effective Time of the Holding Company
          Merger to the  directors and officers of AB and  Annapolis to the

                                         I-6







          same  extent that  such  coverage  is  provided to  officers  and
          directors of Crestar and Crestar Bank MD.

                                     ARTICLE III
                            Representations and Warranties

                  3.1.    Representations   and   Warranties  of   AB   and
          Annapolis.  AB and Annapolis represent and warrant to Crestar and
          Crestar Bank MD as follows:

                      (a)   Organization,  Standing  and Power.    AB is  a
                  corporation duly organized, validly  existing and in good
                  standing under the laws of Delaware and has all requisite
power  and  authority  to  own,  lease  and  operate  its
                  properties  and to  carry on  its business  as  now being
                  conducted.   AB  has  delivered to  Crestar complete  and
                  correct copies of (i)  its Articles of Incorporation  and
                  all amendments thereto  to the date  hereof and (ii)  its
                  By-laws as amended to the date hereof.

                      Annapolis  is a  stock savings  bank duly  organized,
                  validly  existing and in good standing  under the laws of
                  the  United  States  and  has  all  requisite  power  and
                  authority to own, lease and operate its properties and to
carry on its businesses  as now being conducted.   AB has
                  delivered  to  Crestar  complete and  correct  copies  of
                  (i) the Charter  of Annapolis and all  amendments thereto
                  to the date hereof  and (ii) the By-laws of Annapolis  as
                  amended to the date hereof.

                      (b)  Capital Structure.  The authorized capital stock
                  of AB consists of 3,000,000 shares of AB Common Stock and
                  2,000,000 shares of preferred stock.  On the date hereof,











                  1,205,500 shares of AB Common Stock were outstanding  and
                  no shares of AB preferred stock were outstanding.  All of
the outstanding  shares of  AB Common Stock  were validly
                  issued, fully paid and nonassessable.

                      The authorized capital stock of Annapolis consists of
                  3,000,000 shares of common  stock and 2,000,000 shares of
                  preferred  stock.  On  the date hereof  (i) 100 shares of
                  Annapolis common  stock were outstanding and  all of such
                  outstanding shares  were validly  issued, fully  paid and
                  nonassessable  and (ii) no shares  of Annapolis preferred
                  stock  were outstanding.  AB  owns all of  the issued and
                  outstanding common  stock of Annapolis free  and clear of
any  liens, claims,  encumbrances, charges  or rights  of
                  third parties of any kind whatsoever,  except that AB has
                  pledged all of the shares of common stock of Annapolis to
                  First National Bank  of Maryland to secure its  loan from
                  First National Bank of Maryland (the "FNBM Loan").

                      All outstanding shares of  AB Common Stock have  been
                  issued in compliance with  the applicable requirements of
                  the Securities Act of 1933 (the "1933 Act").  AB knows of
                  no  person  who  beneficially  owns 5%  or  more  of  the

                                         I-7







                  outstanding AB Common Stock as of the date hereof, except
                  as disclosed on Schedule A.
                      (c)    Authority.   Subject to  the approval  of this
                  Agreement  and the Holding Company Plan  of Merger by the
                  shareholders of AB as  contemplated by Section 4.2 hereof
                  and the approval  of First National  Bank of Maryland  if
                  the FNBM Loan is not paid in full as  provided in Section
                  8.1 hereof, the execution  and delivery of this Agreement
                  and  the  consummation of  the  transactions contemplated
                  hereby  and thereby  and by  the Holding Company  Plan of
                  Merger have  been  duly  and validly  authorized  by  all
                  necessary action on the part of AB, and this Agreement is
                  a  valid  and binding  obligation of  AB,  enforceable
 in accordance with its terms.  The execution and delivery of
                  this  Agreement, the  consummation  of  the  transactions
                  contemplated hereby  and by  the Holding Company  Plan of
                  Merger  and compliance by  AB with any  of the provisions
                  hereof will  not (i) conflict with or result  in a breach
                  of any  provision of its Articles of Incorporation or By-
                  laws or, except as set forth in Schedule D, a default (or
                  give rise  to any right  of termination, cancellation  or
                  acceleration)  under  any  of the  terms,  conditions  or
                  provisions  of  any  note,  bond,   debenture,  mortgage,











                  indenture,  license, material agreement or other
 material instrument  or obligation to which  AB is a  party, or by
                  which it or any of its properties or assets may be bound,
                  or  (ii) violate any  order,  writ,  injunction,  decree,
                  statute, rule  or regulation applicable  to AB or  any of
                  its properties or assets.  No consent or approval  by any
                  governmental  authority,  other   than  compliance   with
                  applicable federal and state securities and banking laws,
                  and  regulations of the Board of Governors of the Federal
                  Reserve System (the "Federal  Reserve Board"), the Office
                  of Thrift Supervision (the "OTS"), and the Maryland  Bank
                  Commissioner,  Division  of  Financial   Regulation  (the
 "Maryland Bank Division"), is required in connection with
                  the execution and delivery by AB of this Agreement or the
                  consummation  by  AB  of  the  transactions  contemplated
                  hereby or by the Holding Company Plan of Merger.

                      The execution  and delivery of this Agreement and the
                  consummation  of the transactions contemplated hereby and
                  by the Thrift Plan of Merger and the Bank Plan of Merger,
                  as applicable,  have been duly and  validly authorized by
                  all necessary  action on the part of  Annapolis, and this
                  Agreement is a valid and binding obligation of
 Annapolis, enforceable in accordance with its terms.   The execution
                  and delivery  of this Agreement, the  consummation of the
                  transactions contemplated  hereby and by the  Thrift Plan
                  of Merger and the Bank Plan of Merger, as applicable, and
                  compliance by Annapolis with any of the provisions hereof
                  will  not (i) conflict with or result  in a breach of any
                  provision  of its Charter  or By-laws  or, except  as set
                  forth in Schedule D, a default (or give rise to any right
                  of termination,  cancellation or acceleration)  under any
                  of the terms, conditions or provisions of any note, bond,

                                         I-8







                  debenture,   mortgage,   indenture,   license,   material
                  agreement or  other material instrument or  obligation to
                  which Annapolis  is a party, or by which it or any of its
 properties  or assets may  be bound,  or (ii) violate any
                  order,  writ,   injunction,  decree,  statute,   rule  or
                  regulation  applicable   to  Annapolis  or  any   of  its
                  properties  or assets.   No  consent or  approval  by any
                  governmental  authority,   other  than   compliance  with
                  applicable federal and state securities and banking laws,
                  and regulations of the Federal Reserve Board, the OTS and
                  the  Maryland Bank  Division, is  required in  connection
                  with the  execution  and delivery  by  Annapolis of  this
                  Agreement  or  the  consummation   by  Annapolis  of  the











                  transactions contemplated hereby or by the Thrift Plan
 of Merger and the Bank Plan of Merger, as applicable.

                      (d)   Investments.   All securities  owned by  AB and
                  Annapolis of record and  beneficially are free and  clear
                  of  all mortgages,  liens, pledges,  encumbrances or  any
                  other  restriction,  whether  contractual  or  statutory,
                  which  would  materially  impair  the ability  of  AB  or
                  Annapolis freely to dispose  of any such security  at any
                  time, except  as noted  on  Schedule A.   Any  securities
                  owned of record by AB and Annapolis in an amount equal to
                  5%  or   more  of  the  issued   and  outstanding
 voting securities of the issuer thereof  have been noted on such
                  Schedule  A.    There  are  no  voting  trusts  or  other
                  agreements or undertakings with respect to  the voting of
                  such  securities.     With  respect  to   all  repurchase
                  agreements  to which  AB or Annapolis  is a  party, AB or
                  Annapolis has  a valid, perfected first  lien or security
                  interest in the government securities or other collateral
                  securing the  repurchase agreement, and the  value of the
                  collateral securing each such repurchase agreement equals
                  or  exceeds  the  amount  of the  debt  secured  by  such
                  collateral under such agreement.
                      (e)  Financial Statements.  AB has on or prior to the
                  date hereof delivered to Crestar copies of the  following
                  consolidated   financial  statements   of  AB   (the  "AB
                  Financial Statements"):

                          (i)   Consolidated    Balance   Sheets    as   of
                      September 30, 1993, 1992 and 1991 (audited);

                          (ii)  Consolidated  Statements of Operations  for
                      each  of the  three years  ended September  30, 1993,
1992, and 1991 (audited);

                          (iii) Consolidated  Statements  of  Shareholders'
                      Equity for each  of the three  years ended  September
                      30, 1993, 1992 and 1991 (audited); and

                          (iv)   Consolidated Statements of Cash  Flows for
                      each  of the  three years  ended September  30, 1993,
                      1992 and 1991 (audited).


                                         I-9







                  Such  consolidated financial  statements  and  the  notes
                  thereto have  been prepared in accordance  with generally
                  accepted  accounting principles  applied on  a consistent











basis  throughout the periods  indicated.   Except as set
                  forth in Schedule A-1,  each of such consolidated balance
                  sheets, together with the  notes thereto, presents fairly
                  as of  its date the consolidated  financial condition and
                  assets  and   liabilities  of   AB.     The  consolidated
                  statements  of operations, shareholders'  equity and cash
                  flows, together  with the  notes thereto,  present fairly
                  the  consolidated  results  of operations,  shareholders'
                  equity and cash flows of AB for the periods indicated.

                      Except as  disclosed in  the AB  Financial Statements
and the provision for dividend payments under the Amended
                  and  Restated Loan  Agreement (the  "AB Loan  Agreement")
                  dated as of September 16, 1993 by and among AB, Annapolis
                  and First National  Bank of Maryland, and in  the case of
                  Annapolis the requirements of  12 C.F.R. 
section 563.134, there
                  are  no  restrictions  precluding AB  or  Annapolis  from
                  paying  dividends  when,  as  and if  declared  by  their
                  respective boards of directors.

                      (f)  Absence of Undisclosed Liabilities.  At June 30,
                  1993 and  September 30,  1993, AB  had no obligations
 or liabilities (contingent or otherwise) of any nature which
                  were not reflected  in the AB balance  sheets as of  such
                  dates, or  disclosed  in the  notes  thereto, except  for
                  those which  in the  aggregate are  not  material to  the
                  financial  condition, results of  operations, business or
                  prospects of AB  on a  consolidated basis  and except  as
                  disclosed in Schedules specifically referred to herein.

                      (g)     Tax  Matters.     Annapolis  and  all   other
                  subsidiaries of AB  are members of  the same  "affiliated
                  group," as defined in Section 1504(a)(1) of  the Code, as
AB (collectively, the "AB Group").  Each member of the AB
                  Group has filed or caused to be filed or (in the case  of
                  returns or reports not yet due) will file all tax returns
                  and  reports required  to have  been filed  by or  for it
                  before the Effective Time  of the Holding Company Merger,
                  and  all information set forth in such returns or reports
                  is or (in  the case of  such returns or  reports not  yet
                  due)  will  be  accurate  and  complete  in all  material
                  respects.  Each  member of the AB Group  has paid or made
                  adequate provision  in all material respects for or (with
                  respect to returns or  reports not yet filed) before
 the Effective Time of the Holding  Company Merger will pay or
                  make adequate provision for  all taxes, additions to tax,
                  penalties, and  interest for all periods covered by those
                  returns or reports.   Except as disclosed on  Schedule B,
                  there  are,  and at  the  Effective Time  of  the Holding
                  Company  Merger will  be, no  unpaid taxes,  additions to
                  tax, penalties, or interest due and payable by any member
                  of the AB Group or by any other person that  are or could
                  become a  lien on any asset or otherwise adversely affect
                  the  business, property  or  financial  condition of  any












                                         I-10







                  member of the AB Group.  Each member of the  AB Group has
                  collected or withheld, or will collect or withhold before
                  the  Effective Time  of the  Holding Company  Merger,
 all amounts required to  be collected or  withheld by it  for
                  any taxes, and all such amounts have been, or  before the
                  Effective Time  of the Holding  Company Merger will  have
                  been, paid  to the  appropriate governmental  agencies or
                  set aside in appropriate accounts for future payment when
                  due.    Each  member  of  the  AB  Group is  in  material
                  compliance with, and its  records contain all information
                  and  documents  (including, without  limitation, properly
                  completed IRS  Forms  W-9)  necessary to  comply  in  all
                  material respects with, all information reporting and tax
                  withholding requirements under  federal, state, and local
laws, rules,  and regulations, and such  records identify
                  with   specificity   all  accounts   subject   to  backup
                  withholding  under  Section  3406   of  the  Code.    The
                  consolidated balance sheets contained in the AB Financial
                  Statements fully and  properly reflect, as  of the  dates
                  thereof, the aggregate liabilities of the  members of the
                  AB  Group  for  all  accrued  taxes,  additions  to  tax,
                  penalties  and interest  in all  material respects.   For
                  periods ending after  September 30, 1993,  the books  and
                  records of each member of the AB Group fully and properly
                  reflect its liability for all accrued taxes, additions to
tax,  penalties  and interest.   Except  as  disclosed in
                  Schedule B, no member of the AB Group has granted (nor is
                  it subject to)  any waiver of  the period of  limitations
                  for the  assessment of tax for any currently open taxable
                  period, and  no unpaid tax  deficiency has been  asserted
                  against or with respect  to any member of the AB Group by
                  any taxing authority.  No member of the AB Group has made
                  or entered into, or holds any asset subject to, a consent
                  filed  pursuant to  Section 341(f)  of the  Code  and the
                  regulations thereunder  or a "safe harbor  lease" subject
                  to  former  Section  168(f)(8)   of  the  Code  and
 the regulations  thereunder.   Schedule B  describes all  tax
                  elections, consents  and agreements affecting  any member
                  of the AB Group for any tax period  beginning on or after
                  January  1,  1987,  and   all  such  material  elections,
                  consents and  agreements for any  prior period.   To  the
                  best knowledge  of AB,  no AB shareholder  is a  "foreign
                  person" for purposes of Section 1445 of the Code.

                      (h)   Options, Warrants  and Related Matters.   There
                  are  no outstanding unexercised options, warrants, calls,
                  commitments or agreements of any character to which AB











 or Annapolis is a party or by which it is bound, calling for
                  the  issuance  of securities  of AB  or Annapolis  or any
                  security representing the right  to purchase or otherwise
                  receive  any such  security, except  (i) as set  forth on
                  Schedule C and (ii) the Option Agreement.

                      (i)  Property.  AB and Annapolis own (or enjoy use of
                  under capital leases)  all property reflected  on the  AB
                  consolidated  balance  sheet  as of  September  30,  1993
                  (except  property sold  or otherwise  disposed of  in the

                                         I-11







                  ordinary  course of  business).   All  property shown  as
                  being  owned is  owned free  and clear of  all mortgages,
                  liens,  pledges, charges  or encumbrances  of any
 nature whatsoever, except those referred  to in such AB  balance
                  sheet  or the notes thereto, liens  for current taxes not
                  yet  due and  payable, any  unfiled mechanics'  liens and
                  such encumbrances and imperfections of title, if any,  as
                  are not substantial in  character or amount or  otherwise
                  materially impair AB's consolidated business  operations.
                  The  leases  relating  to   leased  property  are  fairly
                  reflected in such AB balance sheet.

                      All property  and assets material to  the business or
                  operations of  AB and Annapolis are in substantially
 good operating  condition and  repair  and  such property  and
                  assets are adequate for the business and operations of AB
                  and Annapolis as currently conducted.

                      (j)   Additional Schedules Furnished to  Crestar.  In
                  addition to  any Schedules furnished to  Crestar pursuant
                  to other  provisions of this Agreement,  AB has furnished
                  to Crestar  the following Schedules which are correct and
                  complete as of the date hereof in all material respects:

                          (1)  Employees.  Schedule C lists as of  the
 date hereof  (A) the names  of and  current annual  salary
                      rates for  all present employees of  AB and Annapolis
                      who   received,  respectively,  $60,000  or  more  in
                      aggregate   compensation,   whether   in   salary  or
                      otherwise, during the year  ended September 30, 1993,
                      or  are  presently  scheduled to  receive  salary  in
                      excess of  $60,000 during  the year  ending September
                      30,  1994, (B) the names of all holders of AB Options
                      and the number of AB Options held by each such person
                      and the  exercise  price  of  each  such  AB  Option,
                      (C) the  number of  shares of  AB Common  Stock











 owned beneficially by each director  of AB and Annapolis as
                      of the  date hereof,  and (D) the  names  of and  the
                      number of  shares of  AB Common  Stock owned  by each
                      person  who  beneficially  owns  5%  or  more of  the
                      outstanding AB Common Stock as of the date hereof.

                          (2)   Certain  Contracts.   Schedule D  lists all
                      material   notes,   bonds,   mortgages,   indentures,
                      licenses,  lease agreements  and other  contracts and
                      obligations to which AB or Annapolis is a party as of
                      the date hereof except  for those entered into by  AB
or Annapolis in the  ordinary course  of its banking
                      business consistent with its  prior practice and that
                      does not involve an amount greater than $100,000.

                          (3)   Employment  Contracts and  Related Matters.
                      Except  in all  cases  as set  forth  on Schedule  E,
                      neither  AB  nor Annapolis  is  a  party  to  (A) any
                      employment contract  not terminable at the  option of
                      AB   or   Annapolis   without    liability,   (B) any
                      retirement,  stock option, profit  sharing or pension

                                         I-12







                      plan or thrift plan  or agreement or employee benefit
                      plan  (as  defined  in   Section 3  of  the  Employee
                      Retirement  Income Security  Act of  1974 ("ERISA")),
(C) any   management  or  consulting   agreement  not
                      terminable at  the option of AB  or Annapolis without
                      liability or (D) any union or labor agreement.

                          (4)   Real Estate.   Schedule F describes,  as of
                      the  date  hereof,  all interests  in  real  property
                      owned,  leased   or  otherwise  claimed  by   AB  and
                      Annapolis, including other real estate owned.

                          (5)  Affiliates.  Schedule G sets forth the names
                      and number of shares of  AB Common Stock owned as  of
the date  hereof beneficially  or  of record  by  any
                      persons AB  considers  to be  affiliates  of AB  ("AB
                      Affiliates") as that term  is defined for purposes of
                      Rule 145 under the 1933 Act.

                      (k)   Agreements in Force  and Effect.   All material
                  contracts,  agreements,  plans,   leases,  policies   and
                  licenses referred to in  any Schedule of AB  or Annapolis
                  referred to  herein  are  valid  and in  full  force  and
                  effect,  and  AB  or  Annapolis  have  not  breached  any
                  material provision of, nor are in default in any











 material respect under the terms of, any such contract, agreement,
                  lease, policy or license, the  effect of which breach  or
                  default  would have  a material  adverse effect  upon the
                  financial condition,  results of operations,  business or
                  prospects of AB on a consolidated basis.

                      (l)  Legal Proceedings; Compliance with Laws.  Except
                  as  set  forth   in  Schedule  H,  there  is   no  legal,
                  administrative,   arbitration  or  other   proceeding  or
                  governmental investigation pending  (including any legal,
                  administrative,  arbitrative  or   other  proceeding
 or governmental investigation involving  a violation of  the
                  federal   antitrust   laws)    other   than   foreclosure
                  proceedings involving  real estate  property with  a fair
                  market value of less than $250,000,  or, to the knowledge
                  of AB's or Annapolis's management, threatened or probable
                  of assertion.  Except  as set forth in Schedule H, AB and
                  Annapolis have complied in all material respects with any
                  laws,  ordinances,  requirements,  regulations  or orders
                  applicable  to their respective  businesses, except where
                  noncompliance would not have a material adverse effect on
                  the financial condition,  results of operations, business
or  prospects of  AB on  a  consolidated basis.   AB  and
                  Annapolis have all licenses, permits, orders or approvals
                  of any federal, state,  local or foreign governmental  or
                  regulatory body that are necessary for the conduct of the
                  respective businesses of AB or Annapolis  and the absence
                  of  which would  have a  material adverse  effect on  the
                  financial  condition, results of  operations, business or
                  prospects of  AB on  a consolidated  basis (collectively,
                  the "Permits"); the Permits are in full force and effect;
                  neither  AB  nor  Annapolis  is  aware  of  any  material

                                         I-13







                  violations that  are or have been recorded  in respect of
                  any Permits  nor has AB  or Annapolis received  notice of
                  any violations; and  no proceeding is pending  or, to
 the knowledge  of AB  or Annapolis,  threatened to  revoke or
                  limit any  Permit.  Except  as set  forth in  Schedule H,
                  neither AB  nor Annapolis has entered into any agreements
                  or  written  understandings  with the  OTS,  the  Federal
                  Deposit  Insurance   Corporation  (the  "FDIC")   or  the
                  Maryland  Bank Division  or any  other regulatory  agency
                  having  authority over  either of them.   Neither  AB nor
                  Annapolis  is  subject  to  any  judgment,  order,  writ,
                  injunction or decree which materially  adversely affects,
                  or might  reasonably be expected materially  adversely to
                  affect, the  financial condition, results  of











 operations, business or prospects of AB on a consolidated basis.

                      (m)  Employee Benefit Plans.

                          (1)   Schedule E includes a  correct and complete
                      list of,  and Crestar has  been furnished a  true and
                      correct copy  of (or an accurate  description thereof
                      in the  case of oral  agreements), (A) all  qualified
                      pension  and   profit-sharing  plans,   all  deferred
                      compensation, consultant, severance, thrift,  option,
                      bonus  and group  insurance contracts  and all
 other incentive, welfare and employee benefit plans, trust,
                      annuity or  other funding  agreements, and  all other
                      agreements  (including  oral   agreements)  that  are
                      presently in  effect, or have been  approved prior to
                      the  date  hereof,  maintained  for  the  benefit  of
                      employees or  former employees of AB  or Annapolis or
                      the dependents  or beneficiaries  of any  employee or
                      former employee  of AB  or Annapolis, whether  or not
                      subject to ERISA (the "Employee Plans"), (B) the most
                      recent  actuarial and  financial reports  prepared or
                      required to be prepared with respect  to any Employee
Plan  and (C)  the most  recent annual  reports filed
                      with  any   governmental  agency,  the   most  recent
                      favorable determination letter issued by the Internal
                      Revenue Service, and any open requests for rulings or
                      determination  letters,  that  pertain  to  any  such
                      qualified Employee Plan.   Schedule E identifies each
                      Employee Plan that is intended to be qualified  under
                      Section  401(a) of  the Code  and each  such plan  is
                      qualified.

                          (2)    Neither  AB, Annapolis  nor  any
 employee pension benefit plan (as  defined in Section 3(2)  of
                      ERISA  (a "Pension  Plan")) maintained  or previously
                      maintained by it, has incurred any material liability
                      to the Pension Benefit Guaranty  Corporation ("PBGC")
                      or  to the Internal  Revenue Service  with respect to
                      any  Pension Plan.   There  is not  currently pending
                      with  the   PBGC  any  filing  with  respect  to  any
                      reportable event under Section 4043 of ERISA nor  has
                      any reportable event occurred as to which a filing is
                      required and has not been made.

                                         I-14







                          (3)    Full  payment  has been  made  (or  proper
                      accruals have been  established) of all contributions
                      which are required for periods prior to Closing under











the  terms  of  each  Employee  Plan,   ERISA,  or  a
                      collective   bargaining  agreement,   no  accumulated
                      funding  deficiency (as  defined  in  Section 302  of
                      ERISA  or Section  412 of  the Code)  whether  or not
                      waived,  exists  with  respect to  any  Pension  Plan
                      (including any Pension Plan previously  maintained by
                      AB or Annapolis), and  there is no "unfunded  current
                      liability" (as defined  in Section 412  of the  Code)
                      with respect to any Pension Plan.

                          (4)  No Employee  Plan is a "multiemployer  plan"
(as defined in  Section 3(37) of ERISA).   Neither AB
                      nor  Annapolis  has incurred  any  material liability
                      under Section 4201 of ERISA for a complete or partial
                      withdrawal from  a multiemployer plan (as  defined in
                      Section 3(37) of  ERISA).  Neither  AB nor  Annapolis
                      has  participated in or  agreed to  participate in, a
                      multiemployer plan  (as defined  in Section  3(37) of
                      ERISA).

                          (5)  All "employee benefit plans,"  as defined in
                      Section  3(3) of ERISA, that  are maintained by AB
 or Annapolis  and  all   "employee  benefit  plans,"  as
                      defined in Section 3(3) of ERISA that were previously
                      maintained  by AB or  Annapolis comply  and have been
                      administered in  compliance in all  material respects
                      with   ERISA   and   all   other   applicable   legal
                      requirements,  including the  terms  of  such  plans,
                      collective bargaining agreements and securities laws.
                      Neither AB  nor Annapolis has any  material liability
                      under any such plan that  is not reflected in the  AB
                      Financial Statements.
                          (6)  No prohibited  transaction has occurred with
                      respect  to any  Employee Plan  that is  an "employee
                      benefit plan"  (as defined in Section  3(3) of ERISA)
                      maintained  by  AB  or  Annapolis  or  any  "employee
                      benefit  plan" as  defined in  Section 3(3)  of ERISA
                      that  was previously  maintained by  AB or  Annapolis
                      that  would  result,   directly  or  indirectly,   in
                      material liability  under ERISA or in  the imposition
                      of  a material excise  tax under Section  4975 of the
                      Code.
                          (7)  Schedule  E  identifies each  Employee  Plan
                      that  is  an  "employee  welfare  benefit  plan"  (as
                      defined  in  Section 3(1)  of  ERISA)  and  which  is
                      funded.   The funding  under each such  plan does not
                      exceed  the  limitations  under  Section  419A(b)  or
                      419A(c) of  the Code.   Neither AB nor  Annapolis are
                      subject to taxation on the income of any such plan or
                      any  such   plan  previously  maintained  by   AB  or
                      Annapolis.


                                         I-15


















                          (8)  Schedule E  identifies the method of funding
                      (including any  individual accounting) for  all post-
                      retirement medical or life insurance benefits for
 the employees of  AB  and  Annapolis.   Schedule  E  also
                      discloses the funded status of these Employee Plans.

                          (9)  AB, Annapolis and  their direct or  indirect
                      subsidiaries  identified in  this  Agreement are  the
                      only  trades or  businesses which  are, or  have ever
                      been,  treated  as  a single  employer  for  employee
                      benefit purposes under ERISA and the Code.

                      (n)  Insurance.   All  policies or  binders of  fire,
                  liability,  product  liability,  workmen's
 compensation, vehicular and other insurance held by or on behalf  of AB
                  or Annapolis are  described on Schedule  I and are  valid
                  and enforceable  in accordance  with their terms,  are in
                  full force  and  effect,  and insure  against  risks  and
                  liabilities to the extent and in the manner customary for
                  the industry and are deemed appropriate and sufficient by
                  AB and Annapolis.  Neither AB nor Annapolis is in default
                  with respect  to  any  provision contained  in  any  such
                  policy or binder and has not failed to give any notice or
                  present any claim under any such policy  or binder in due
                  and timely fashion,  in either case where such default
 or failure  to give notice or present any claim would have a
                  material  adverse  effect  on  the  financial  condition,
                  results of  operations, business or prospects of  AB on a
                  consolidated  basis.    Neither   AB  nor  Annapolis  has
                  received  notice of  cancellation or  non-renewal of  any
                  such  policy  or binder.   Neither  AB nor  Annapolis has
                  knowledge of any inaccuracy  in any application for  such
                  policies or binders, any failure to pay premiums when due
                  or any similar state of  facts that might form the  basis
                  for termination  of any such  insurance.  Neither  AB nor
                  Annapolis has knowledge of  any state of facts or  of
 the occurrence of any event that is reasonably likely to form
                  the  basis for  any material  claim against it  not fully
                  covered  (except   to  the   extent  of   any  applicable
                  deductible) by the policies or binders referred to above.
                  Neither AB nor Annapolis has received notice from  any of
                  its insurance  carriers that any insurance  premiums will
                  be materially increased  in the future  or that any  such
                  insurance coverage will not be available in the future on
                  substantially the same terms as now in effect.

                      (o)  Loan  Portfolio.  Except for  the FNBM Loan,  AB
has no loans  outstanding.  Each loan  outstanding on the
                  books of Annapolis is reflected correctly in all material











                  respects by  the  loan  documentation, was  made  in  the
                  ordinary  course  of  business,  was  not  known  to   be
                  uncollectible at the  time it was made,  and was made  in
                  accordance with Annapolis's standard  loan policies.  The
                  records of  Annapolis regarding all loans  outstanding on
                  its  books are  accurate in all  material respects.   The
                  reserves  for possible  loan  losses  on the  outstanding
                  loans of Annapolis and the reserves for other real estate

                                         I-16







                  owned  by  Annapolis as  reflected  in  the AB  Financial
                  Statements,  have  been  established in  accordance  with
                  generally accepted  accounting  principles and  with
 the requirements of the OTS, and in the  best judgment of the
                  management  of AB,  are adequate  to absorb  all material
                  known and anticipated loan  losses in the loan  portfolio
                  of Annapolis,  and any losses associated  with other real
                  estate owned or held by  Annapolis.  Except as identified
                  on Schedule J,  no  loan in  excess of  $50,000 has  been
                  classified  as   of  the  date  hereof  by  Annapolis  or
                  regulatory   examiners   as  "Other   Loans  Specifically
                  Mentioned", "Substandard", "Doubtful" or "Loss".   Except
                  as identified on  Schedule J, each  loan reflected as  an
                  asset on the AB balance sheets is, to the knowledge of AB
and Annapolis, the legal, valid and binding obligation of
                  the  obligor and  any guarantor,  subject to  bankruptcy,
                  insolvency,  fraudulent  conveyance  and  other  laws  of
                  general applicability relating to or affecting creditor's
                  rights and to general equity principles, and no  defense,
                  offset or counterclaim has been asserted  with respect to
                  any such loan  which if successful would  have a material
                  adverse  effect on  the financial  condition, results  of
                  operations, business or prospects of AB on a consolidated
                  basis.
                      (p)  Absence of  Changes.  Since June 30,  1993 there
                  has  not   been  any  material  adverse   change  in  the
                  consolidated financial condition,  results of operations,
                  business or prospects of AB, other than changes resulting
                  from or  attributable to (i) changes  since such date  in
                  laws  or  regulations,   generally  accepted   accounting
                  principles  or  interpretations  of either  thereof  that
                  affect  the  banking  or   savings  and  loan  industries
                  generally, (ii) changes  since such  date in  the general
                  level of  interest rates, (iii) expenses since  such date
                  incurred in connection with the transactions contemplated
by this  Agreement, (iv) accruals  and reserves by  AB or
                  Annapolis  since  such date  pursuant  to  the  terms  of
                  Section 4.8 hereof or (v) any other accruals, reserves or











                  expenses incurred by AB or Annapolis since such date with
                  Crestar's prior written consent.  Since June 30, 1993 the
                  business  of AB has  been conducted only  in the ordinary
                  course.

                      For  purposes  of  this Section  3.1(p)  and  Section
                  5.1(a),  material  adverse change  shall mean  (1)  a 10%
                  reduction or more of AB's shareholders equity since  June
30, 1993, or (2)  AB and Annapolis's representations  and
                  warranties  are  not true  and  correct  in all  material
                  respects as  of the date hereof or  the Closing Date only
                  if   the   untruth   or   incorrectness   of   any   such
                  representations and  warranties, in the aggregate,  as of
                  the  date  hereof or  the  Closing  Date, could,  and  in
                  Crestar's  judgement, exercised reasonably,  would result
                  in a reduction of 10% or more of AB  shareholders' equity
                  since  June 30, 1993;  provided, however,  that in either
                  case, such reduction of 10% or more of AB's shareholders'

                                         I-17







                  equity  shall   be  exclusive  of  any   change  in  AB's
                  shareholders'  equity resulting  from  any mark-to-market
                  accounting   and   interest   rate   credit   or
 reserve adjustments of which Crestar has informed AB as disclosed
                  on Annex VII attached  hereto or otherwise required under
                  Section 4.8.

                      (q)  Brokers and Finders.   Neither AB, Annapolis nor
                  any of their respective  officers, directors or employees
                  have  employed  any broker  or  finder  or  incurred  any
                  liability for any brokerage fees, commissions or finders'
                  fees in  connection  with the  transactions  contemplated
                  herein except  for the  engagement of  Kaplan Associates,
                  Inc.  which  requires  total  payments  of
 approximately $340,000  subject   to   adjustment  as   determined   in
                  accordance with Annex IX hereof.

                      (r)  Subsidiaries.  AB's only subsidiaries, direct or
                  indirect, are in addition to Annapolis, Annapolis Federal
                  Funding  Corporation  I,  Maryland  Service  Corporation,
                  Maryland  Service  Insurance  Corporation,  and  Maryland
                  Service Development Corporation.   Such corporations  are
                  duly  organized, validly  existing and  in good  standing
                  under the laws of their jurisdiction of incorporation and
                  have all requisite corporate  power and authority to own,
lease and operate their properties  and to carry on their
                  business as now being conducted in all material respects.
                  AB owns, directly  or indirectly, all  of the issued  and











                  outstanding  common stock  of its  subsidiaries free  and
                  clear  of any  liens,  claims,  encumbrances, charges  or
                  rights of third  parties of any  kind whatsoever,  except
                  that AB has pledged all of the shares of common  stock of
                  Annapolis to  First National  Bank of Maryland  to secure
                  the FNBM Loan.

                      (s)    Reports.    Since  October 1,   1989,  AB
 and Annapolis have filed all material reports and statements,
                  together  with any  amendments required  to be  made with
                  respect thereto,  that were  required  to be  filed  with
                  (i) the OTS  (or predecessors), (ii) the FDIC,  (iii) the
                  Securities  and Exchange  Commission  and (iv) any  other
                  governmental or  regulatory  authority or  agency  having
                  jurisdiction  over  their  operations.   Neither  AB  nor
                  Annapolis is a reporting  company under Section 12(g)  or
                  15(d) of the Securities Exchange  Act of 1934 (the  "1934
                  Act") or the regulations of the OTS.
                      (t)   Environmental  Matters.   For purposes  of this
                  subsection, the following terms  shall have the indicated
                  meaning:

                      "Environmental Law" means any federal, state or local
                  law, statute, ordinance, rule, regulation, code, license,
                  permit,   authorization,   approval,   consent,    order,
                  judgment,   decree,  injunction  or  agreement  with  any
                  governmental  entity  relating  to   (i) the  protection,
                  preservation    or   restoration   of   the   environment

                                         I-18







                  (including, without limitation, air, water vapor, surface
                  water, groundwater, drinking  water supply, surface soil,
                  subsurface  soil,  plant and  animal  life  or any
 other natural   resource),   and/or   (ii) the   use,  storage,
                  recycling,    treatment,   generation,    transportation,
                  processing,  handling,  labeling, production,  release or
                  disposal   of   Hazardous    Substances.      The    term
                  "Environmental Law"  includes without limitation  (i) the
                  Comprehensive  Environmental  Response, Compensation  and
                  Liability Act, as amended, 42 U.S.C. 
section 9601, et seq;  the
                  Resource Conservation  and Recovery  Act, as  amended, 42
                  U.S.C. section 6901, et
  seq; the Clean Air Act, as amended, 42
                  U.S.C.  section 7401,  et  seq;  the  Federal  Water 
 Pollution
                  Control Act,  as amended, 33  U.S.C. 
section 1251, et  seq; the
Toxic  Substances  Control  Act, as  amended,  15  U.S.C.
                  section 9601,
  et seq;  the  Emergency  Planning and  Community
                  Right to Know  Act, 42 U.S.C. 
section 11001,  et seq; the  Safe
                  Drinking  Water Act, 42  U.S.C. 
section 300f,  et seq;  and all











                  comparable state and local laws, and (ii) any common  law
                  (including without limitation common  law that may impose
                  strict   liability)   that   may   impose   liability  or
                  obligations for injuries or damages due to, or threatened
                  as  a result  of,  the  presence of  or  exposure to  any
                  Hazardous Substance.
                      "Hazardous Substance" means  any substance  presently
                  listed,  defined, designated or  classified as hazardous,
                  toxic,  radioactive or dangerous, or otherwise regulated,
                  under  any  Environmental  Law,  whether by  type  or  by
                  quantity,  including  any  material  containing  any such
                  substance as  a component.  Hazardous  Substances include
                  without  limitation petroleum  or any  derivative or  by-
                  product  thereof,  asbestos,  radioactive  material,  and
                  polychlorinated biphenyls.

                      "Loan  Portfolio  Properties  and   Other
 Properties Owned" means those properties owned or operated by AB  or
                  Annapolis or  any of their subsidiaries,  including those
                  properties serving as collateral for any loans made by AB
                  or Annapolis.

                      To  the best knowledge of AB and Annapolis, except as
                  set forth in Schedule K,

                          (i)  neither AB nor  Annapolis has been  or is in
                      violation of or liable under any Environmental Law;
                          (ii) none  of the  Loan Portfolio  Properties and
                      Other Properties Owned has been or is in violation of
                      or liable under any Environmental Law; and

                          (iii)  there  are  no  actions,  suits,  demands,
                      notices,   claims,   investigations  or   proceedings
                      pending or  threatened relating  to the  liability of
                      the  Loan Portfolio  Properties and  Other Properties
                      Owned under any  Environmental Law, including without
                      limitation  any notices,  demand letters  or requests

                                         I-19







                      for   information   from   any   federal   or   state
                      environmental agency relating to any such liabilities
                      under or  violations of Environmental Law,  except in
the case of  clauses (i),  (ii) and  (iii) above  for
                      such violations and  liabilities, and actions, suits,
                      demands,    notices,   claims,    investigations   or
                      proceedings,  which  would  not   singly  or  in  the
                      aggregate  have  a  material adverse  effect  on  the
                      financial condition, results of operations,  business











                      or prospects of AB on a consolidated basis.

                      (u)   Delaware  General Corporation  Law, Etc.   This
                  Agreement,  the Holding  Company Plan  of Merger  and the
                  Bank Plan of Merger have  been approved by a majority  of
the disinterested directors  of AB and, as a  result, the
                  provisions  of  Section  203   of  the  Delaware  General
                  Corporation Law do  not apply to the Merger and the other
                  transactions contemplated hereby.  Assuming  the accuracy
                  of the  representation and warranty of  Crestar set forth
                  in  the last sentence  of Section  3.2(h) hereof, neither
                  Crestar  nor  Crestar  Bank  MD  are  (i)  an  interested
                  stockholder, as  defined in  
section 203(c)(5) of  the Delaware
                  General Corporation Law, and, as a result, the provisions
                  of Section 203 of the Delaware General Corporation Law do
                  not  apply  to  the  Merger and  the  other
 transactions contemplated hereby and (ii) a Related Person, as defined
                  in Section  7.1.9 of the Certificate  of Incorporation of
                  AB, and, as a result, the provisions of Article 7 of such
                  Certificate do  not apply  to the  Merger  and the  other
                  transactions contemplated hereby.

                      (v)    Disclosure.    Except  to  the  extent of  any
                  subsequent correction or supplement with  respect thereto
                  furnished prior to the date hereof, no written statement,
                  certificate, schedule, list  or other written information
                  furnished by or on  behalf of AB at any  time to Crestar,
in connection  with this  Agreement when considered  as a
                  whole, contains or will contain any untrue statement of a
                  material fact or omits or  will omit to state a  material
                  fact necessary in order to make  the statements herein or
                  therein, in  light of the circumstances  under which they
                  were made, not misleading.  Each document delivered or to
                  be delivered  by AB to Crestar  is or will be  a true and
                  complete  copy of  such  document,  unmodified except  by
                  another document delivered by AB.

                      (w)   Conversion;  Liquidation Account.
 Annapolis's voluntary supervisory  conversion  on December  31,  1986
                  from  a  federally chartered  mutual  savings  bank to  a
                  federally chartered stock savings bank was effectuated in
                  accordance with  the applicable rules and  regulations of
                  the OTS.  The OTS did not require the  establishment of a
                  liquidation account in connection with the conversion.

                  3.2.    Representations  and  Warranties of  Crestar  and
          Crestar  Bank  MD.   Crestar and  Crestar  Bank MD  represent and
          warrant to AB and Annapolis as follows:

                                         I-20

















                      (a)  Organization, Standing and Power.   Crestar is a
                  corporation duly  organized, validly existing and in good
                  standing under the laws of Virginia and has all requisite
                  corporate power and authority  to own, lease and  operate
                  its properties and to carry on its business as  now being
                  conducted.    Crestar has  delivered to  AB  complete and
                  correct copies  of (i) its Articles  of Incorporation and
all amendments  thereto to the  date hereof and  (ii) its
                  By-laws as amended to the date hereof.

                      Crestar  Bank   MD  is  a  banking  corporation  duly
                  organized, validly  existing and  in good standing  under
                  the  laws of  Maryland  and has  all requisite  corporate
                  power  and  authority  to  own,  lease  and  operate  its
                  properties  and to carry  on its businesses  as now being
                  conducted.   Crestar  has delivered  to  AB complete  and
                  correct copies  of (i) the  Articles of Incorporation  of
                  Crestar Bank  MD and all  amendments thereto to  the
 date hereof and (ii) the By-laws of Crestar Bank MD as amended
                  to the date hereof.

                      (b)  Capital Structure.  The authorized capital stock
                  of  Crestar consists  of  100,000,000  shares  of  Common
                  Stock,  of   which  37,763,565  shares  were  issued  and
                  outstanding  as of  September  30,  1993,  and  2,000,000
                  shares  of  Preferred  Stock,  of  which  900,000  shares
                  designated as Adjustable Rate Cumulative Preferred Stock,
                  Series B, were issued and outstanding as of September 30,
                  1993.   All  of  such issued  and  outstanding shares
 of Common  and Preferred  Stock were  validly  issued, fully
                  paid and nonassessable at such date.

                      The  authorized capital  stock  of  Crestar  Bank  MD
                  consists  of  129,080 shares  of common  stock,  $100 par
                  value,   of  which   122,100  shares   were   issued  and
                  outstanding as  of the date  hereof, all of  which shares
                  are owned by Crestar free and clear of any liens, claims,
                  encumbrances, charges or rights  of third parties of  any
                  kind whatsoever.  All such issued and outstanding  shares
                  of  common stock of Crestar  Bank MD were validly issued,
fully paid and nonassessable.

                      (c)   Authority.  The execution and  delivery of this
                  Agreement  and  the   consummation  of  the  transactions
                  contemplated hereby have been duly and validly authorized
                  by  all necessary action on the part of Crestar; and this
                  Agreement is  a valid and binding  obligation of Crestar,
                  enforceable in accordance with its terms.   The execution
                  and delivery  of this Agreement, the  consummation of the
                  transactions  contemplated   hereby  and   compliance  by
                  Crestar with  any  of  the  provisions  hereof  will  not
(i) conflict with or result in a breach of any  provision
                  of its  Articles of Incorporation or By-laws or a default
                  (or give rise to  any right of termination,  cancellation











                  or acceleration) under  any of the  terms, conditions  or
                  provisions  of  any   note,  bond,  mortgage,  indenture,
                  license, agreement or other  instrument or obligation  to
                  which Crestar is a  party, or by which  it or any of  its

                                         I-21






                  properties  or assets  may be  bound or  (ii) violate any
                  order,  writ,   injunction,  decree,  statute,   rule  or
                  regulation applicable to Crestar or any of its properties
                  or assets.   No consent or  approval by any  governmental
                  authority, other than  compliance with applicable federal
                  and state securities and banking laws, and regulations of
                  the Federal Reserve Board, the OTS and the Maryland
 Bank Division is required in connection with the execution and
                  delivery by Crestar of this Agreement or the consummation
                  by Crestar  of the transactions contemplated hereby or by
                  the Holding Company Plan of Merger.

                      The execution and delivery  of this Agreement and the
                  consummation of the  transactions contemplated hereby and
                  by the Thrift Plan of Merger, the Plan of  Conversion and
                  the  Bank Plan  of  Merger  have  been duly  and  validly
                  authorized by all necessary action on the part of Crestar
                  Bank  MD,  and this  Agreement  is  a valid  and
 binding obligation of  Crestar Bank MD, enforceable in accordance
                  with  its terms.    The execution  and  delivery of  this
                  Agreement,   the   consummation   of   the   transactions
                  contemplated hereby and by the Thrift Plan of Merger, the
                  Plan  of  Conversion and  the  Bank  Plan of  Merger  and
                  compliance by Crestar Bank MD with any  of the provisions
                  hereof or thereof will not (i) conflict with or result in
                  a   breach   of  any   provision  of   its   Articles  of
                  Incorporation or  By-laws or a  default (or give  rise to
                  any right of  termination, cancellation or  acceleration)
                  under  any of the terms, conditions  or provisions of any
note,  bond, mortgage,  indenture, license,  agreement or
                  other instrument  or obligation to which  Crestar Bank MD
                  is a party, or  by which it or  any of its properties  or
                  assets  may be  bound, or  (ii) violate any  order, writ,
                  injunction,   decree,   statute,   rule   or   regulation
                  applicable to Crestar Bank MD or any of its properties or
                  assets.    No  consent  or  approval  by  any  government
                  authority,  other than compliance with applicable federal
                  and state securities and banking laws, and regulations of
                  the  Federal Reserve Board, the OTS and the Maryland Bank
                  Division, is  required in  connection with the  execution
and  delivery by Crestar Bank MD of this Agreement or the
                  consummation  by Crestar  Bank  MD  of  the  transactions
                  contemplated hereby or by the Bank Plan of Merger.












                      (d)  Financial  Statements.  Crestar has  on or prior
                  to  the  date  hereof  delivered  to  AB  copies  of  the
                  following  consolidated financial  statements  of Crestar
                  (the "Crestar Financial Statements"):

                          (i)  Consolidated Balance  Sheets as  of December
                      31, 1992 and 1991 (audited)  and as of September  30,
1993 and 1992 (unaudited);

                         (ii)  Consolidated  Income Statements for  each of
                      the three years  ended December 31,  1992, 1991,  and
                      1990 (audited)  and the  nine months ended  September
                      30, 1993 and 1992 (unaudited);


                                         I-22






                        (iii)  Consolidated   Statements   of  Changes   in
                      Shareholders'  Equity  for  each of  the  three years
                      ended December 31, 1992, 1991 and 1990 (audited)  and
                      the  nine months  ended September  30, 1993  and 1992
                      (unaudited); and

                         (iv)   Consolidated Statements  of Cash Flows  for
each of the three years ended December 31, 1992, 1991
                      and  1990  (audited)  and   the  nine  months   ended
                      September 30, 1993 and 1992 (unaudited).

                  Such  consolidated  financial  statements  and  the notes
                  thereto have been prepared  in accordance with  generally
                  accepted  accounting principles  applied on  a consistent
                  basis  throughout the  periods indicated.   Each  of such
                  consolidated  balance sheets,  together  with  the  notes
                  thereto,  presents fairly  as of  its date  the financial
                  condition  and assets  and liabilities  of Crestar.
 The consolidated  income statements, statements of changes in
                  shareholders'  equity  and   statements  of  cash  flows,
                  together  with the  notes  thereto,  present  fairly  the
                  results  of operations,  shareholders'  equity  and  cash
                  flows of Crestar for the periods indicated.

                      (e)    Absence  of   Undisclosed  Liabilities.     At
                  September 30,   1993,   Crestar   and  its   consolidated
                  subsidiaries had no liabilities, contingent or otherwise,
                  of any nature  which were  not reflected  in the  Crestar
                  balance sheet as of such  date or disclosed in the
 notes thereto,  except for those which in the aggregate are not
                  material   to   the  financial   condition,   results  of
                  operations,  business   or  prospects  of  Crestar  on  a











                  consolidated basis.

                      (f)  Absence of  Changes.  Since September 30,  1993,
                  there has  not been  any material  adverse change  in the
                  consolidated  financial condition, results of operations,
                  business  or  prospects  of Crestar,  other  than changes
                  since  such   date  resulting  from  or  attributable  to
                  (i) changes  since such  date  in  laws  or
 regulations, generally     accepted    accounting     principles    or
                  interpretations of either thereof that affect the banking
                  or  savings and  loan industries  generally, (ii) changes
                  since such date in the general level of interest rates or
                  (iii) expenses incurred  since  such date  in  connection
                  with the transactions contemplated by this Agreement.

                      (g)  Brokers and  Finders.  Neither Crestar,  Crestar
                  Bank MD  nor any of their  respective officers, directors
                  or  employees  has  employed  any  broker  or  finder  or
                  incurred   any   liability   for   any   brokerage
 fees, commissions  or finders'  fees  in  connection  with  the
                  transactions contemplated herein.

                      (h)    Subsidiaries;  Ownership of  AB  Common Stock.
                  Crestar's  first-tier  subsidiaries  are   Crestar  Bank,
                  Crestar  Bank N.A.,  Crestar Bank  MD,  Crestar Insurance
                  Agency, Inc., and Crestar  Securities Corporation.   Such

                                         I-23






                  corporations are  duly organized, validly existing and in
                  good  standing  under  the   laws  of  their   respective
                  jurisdictions of  incorporation  and have  all  requisite
                  corporate power and authority  to own, lease and  operate
                  their properties  and to carry  on their business  as now
                  being conducted in all material respects.  As of the date
                  hereof, neither  Crestar nor Crestar Bank  MD directly
 or indirectly own, or have any rights to acquire, any shares
                  of AB  Common Stock,  other than  pursuant to  the Option
                  Agreement.

                      (i)  Tax  Matters.  Each of Crestar, Crestar Bank MD,
                  and  all other corporations that  are members of the same
                  "affiliated group," as defined  in Section 1504(a)(1)  of
                  the Code,  as Crestar (collectively, the "Crestar Group")
                  has  filed or  caused to  be  filed or  (in  the case  of
                  returns or reports not yet due) will file all tax returns
                  and  reports required  to have  been filed  by or  for
 it before the Effective Time of the Holding Company  Merger.
                  Each  member  of  the  Crestar  Group  has  paid or  made
                  adequate  provision for  or (with  respect to  returns or











                  reports  not yet filed) before  the Effective Time of the
                  Holding  Company  Merger  will   pay  or  make   adequate
                  provision  in   all  material  respects  for  all  taxes,
                  additions to tax, penalties, and interest for all periods
                  covered by  those returns or  reports.  The  consolidated
                  balance   sheets  contained  in   the  Crestar  Financial
                  Statements  fully and properly  reflect, as  of the dates
                  thereof, the aggregate liabilities  of the members of
 the Crestar Group  for all accrued  taxes, additions to  tax,
                  penalties  and interest  in all  material respects.   For
                  periods  ending after September  30, 1993,  the books and
                  records  of each member  of the  Crestar Group  fully and
                  properly  reflect its  liability for  all  accrued taxes,
                  additions to  tax, penalties  and  interest.   Except  as
                  disclosed in Schedule  L, no member of  the Crestar Group
                  has  granted (nor  is it  subject to)  any waiver  of the
                  period  of limitations for the assessment  of tax for any
                  currently  open  taxable  period,   and  no  unpaid   tax
                  deficiency has been asserted  against or with respect  to
any member of the Crestar Group by any taxing authority.

                      (j)  Property.   Crestar and Crestar Bank  MD own (or
                  enjoy use of under capital leases) all property reflected
                  on the Crestar balance sheet as of September 30,  1993 as
                  being owned  by them (except  property sold or  otherwise
                  disposed of  in the ordinary  course of  business).   All
                  property shown as being owned  is owned free and clear of
                  mortgages, liens, pledges, charges or encumbrances of any
                  nature  whatsoever, except  those  referred  to  in  such
                  Crestar  balance sheet  or the  notes thereto,  liens
 for current  taxes  not  yet  due  and  payable, any  unfiled
                  mechanic's liens and  such encumbrances and imperfections
                  of title, if any, as are not  substantial in character or
                  amount   or   otherwise   materially   impair   Crestar's
                  consolidated business operations.  The leases relating to
                  leased  property  are  fairly reflected  in  such Crestar
                  balance sheet.

                                         I-24






                      All property  and assets material to  the business or
                  operations  of   Crestar  and  Crestar  Bank  MD  are  in
                  substantially good  operating  condition and  repair  and
                  such  property and assets  are adequate  for the business
                  and  operations  of  Crestar   and  Crestar  Bank  MD  as
                  currently conducted.
                      (k)   Agreements in Force  and Effect.   All material
                  contracts,   agreements,  plans,  leases,   policies  and
                  licenses of Crestar and Crestar Bank MD are valid  and in
                  full force  and effect; and  Crestar and Crestar  Bank MD











                  have not breached  any material provision of, nor  are in
                  default  in any material respect  under the terms of, any
                  such contract, agreement, lease,  policy or license,  the
                  effect of which breach or  default would have a  material
                  adverse effect upon the  financial condition, results  of
                  operations,  business   or  prospects  of  Crestar  on  a
                  consolidated basis.
                      (l)  Legal Proceedings; Compliance with  Laws.  There
                  is   no  legal,  administrative,   arbitration  or  other
                  proceeding   or   governmental   investigation    pending
                  (including  any  legal,  administrative,  arbitration  or
                  other  proceeding involving  a violation  of  the federal
                  antitrust laws),  or, to  the knowledge of  Crestar's and
                  Crestar Bank MD's management,  threatened or probable  of
                  assertion  which, if  decided  adversely,  would  have  a
                  material  adverse  effect  on  the  financial  condition,
                  results of operations, business  or prospects of  Crestar
on a  consolidated basis.   Crestar and  Crestar Bank  MD
                  have  complied with  any laws,  ordinances, requirements,
                  regulations  or  orders  applicable to  their  respective
                  businesses, except where noncompliance  would not have  a
                  material  adverse  effect  on  the  financial  condition,
                  results of operations, business  or prospects of  Crestar
                  on a  consolidated basis.   Crestar  and Crestar  Bank MD
                  have all  licenses, permits,  orders or approvals  of any
                  federal,   state,  local   or  foreign   governmental  or
                  regulatory body that are necessary for the conduct of the
                  respective businesses of Crestar and Crestar  Bank MD and
the absence of which would have a material adverse effect
                  on  the  financial  condition,  results   of  operations,
                  business or prospects of Crestar on a consolidated basis;
                  the Permits are in full force and effect; neither Crestar
                  nor Crestar Bank  MD is aware of  any material violations
                  that are or have  been recorded in respect of  any Permit
                  nor has Crestar or Crestar Bank MD received notice of any
                  violations; and  no  proceeding  is pending  or,  to  the
                  knowledge of  Crestar or  Crestar Bank MD,  threatened to
                  revoke or limit any Permit.   Neither Crestar nor Crestar
                  Bank  MD  is  subject  to  any  judgment,  order,
 writ, injunction  or decree which materially adversely affects,
                  or might reasonably be  expected to materially  adversely
                  affect,  the financial condition,  results of operations,
                  business or prospects of Crestar on a consolidated basis.

                      (m)  Employee Benefit Plans.


                                         I-25






                          (1)  Neither Crestar nor any of its subsidiaries,











                      nor any  employee benefit pension plan (as defined in
                      Section 3(2)  of ERISA (a "Pension Plan")) maintained
                      by  it, has  incurred any  material liability  to the
                      PBGC or to the  Internal Revenue Service with respect
                      to   any   Pension   Plan,   deferred   compensation,
                      consultant,  severance,  thrift,  option,  bonus  and
group  insurance  contract  or any  other  incentive,
                      welfare  and  employee  benefit  plan  and  agreement
                      presently in  effect, or approved  prior to the  date
                      hereof,  for  the  benefit  of  employees  or  former
                      employees  of  Crestar  and its  subsidiaries  or the
                      dependents or beneficiaries of any employee or former
                      employee of Crestar or  any subsidiary (the  "Crestar
                      Employee Plans"). There is not currently pending with
                      the  PBGC any filing  with respect  to any reportable
                      event  under  Section  4043  of  ERISA  nor  has  any
                      reportable  event occurred  as to  which a  filing is
 required and has not been made.

                          (2)    Full  payment  has been  made  (or  proper
                      accruals  have been established) of all contributions
                      which are  required for periods prior  to the Closing
                      Date under the terms  of each Crestar Employee  Plan,
                      ERISA, or a collective  bargaining agreement, and  no
                      accumulated funding deficiency (as defined in Section
                      302  of ERISA or Section 412  of the Code) whether or
                      not waived, exists with respect to any Pension Plan.
                          (3)  No Crestar Employee Plan is a "multiemployer
                      plan"  (as   defined  in  Section  3(37)  of  ERISA).
                      Neither Crestar nor Crestar Bank MD  has incurred any
                      material liability under Section  4201 of ERISA for a
                      complete or partial  withdrawal from a  multiemployer
                      plan (as defined in Section 3(37) of ERISA).  Neither
                      Crestar  nor Crestar Bank  MD has  participated in or
                      agreed to  participate in,  a multiemployer plan  (as
                      defined in Section 3(37) of ERISA).

                          (4)  All "employee benefit plans,"  as defined
 in Section 3(3) of ERISA, that are maintained by Crestar
                      comply and  have been  administered in compliance  in
                      all  material  respects  with  ERISA  and  all  other
                      applicable legal requirements, including the terms of
                      such  plans,  collective  bargaining  agreements  and
                      securities laws.  Neither Crestar nor Crestar Bank MD
                      has any  material liability under any  such plan that
                      is not reflected in the Crestar Financial Statements.

                          (5)   No prohibited transaction has occurred with
                      respect to any "employee benefit plan" (as defined
 in Section  3(3) of  ERISA)  maintained  by  Crestar  or
                      Crestar  Bank  MD  that  would  result,  directly  or
                      indirectly, in material liability  under ERISA or  in
                      the imposition of a material excise tax under Section
                      4975 of the Code.












                      (n)     Loan  Portfolio.     Crestar  has  no   loans

                                         I-26






                  outstanding  other than  intercompany loans.    Each loan
                  outstanding on  the books of  Crestar Bank, Crestar  Bank
                  N.A., and  Crestar Bank  MD  (the "Banks")  is  reflected
                  correctly in all respects by the  loan documentation, was
                  made in the ordinary course of business, was not known to
                  be uncollectible at the time it was made, and was made in
                  accordance with  the Banks' standard loan  policies.
 The records of the Banks  regarding all loans outstanding  on
                  its books  are accurate  in all  material respects.   The
                  reserves  for  possible  loan losses  on  the outstanding
                  loans of the Banks and the reserves for other real estate
                  owned  by Crestar as  reflected in  the Crestar Financial
                  Statements,  have been  established  in  accordance  with
                  generally  accepted accounting  principles  and with  the
                  requirements  of the  Federal Reserve  Board, and  in the
                  best  judgment  of  the  management  of  the  Banks,  are
                  adequate  to absorb  all material  known  and anticipated
                  loan losses in the loan  portfolios of the Banks, and any
 losses associated with other real estate owned or held by
                  the Banks.

                      (o)    Disclosure.   Except  to  the  extent  of  any
                  subsequent correction or  supplement with respect thereto
                  furnished prior to the date hereof, no written statement,
                  certificate,  schedule, list or other written information
                  furnished by or on behalf  of Crestar at any time to  AB,
                  in connection with  this Agreement when  considered as  a
                  whole, contains or will contain any untrue statement of a
                  material fact or omits or  will omit to state a  material
fact  necessary in order to make the statements herein or
                  therein, in  light of the circumstances  under which they
                  were made, not misleading.  Each document delivered or to
                  be delivered  by Crestar to AB  is or will be  a true and
                  complete  copy  of  such document,  unmodified  except by
                  another document delivered by Crestar.


                                      ARTICLE IV
                          Conduct and Transactions Prior to
                             Effective Time of the Merger
                  4.1.    Access  to  Records  and  Properties  of Crestar,
          Crestar Bank MD, AB and Annapolis, Confidentiality.  Between  the
          date of this Agreement and the Effective Time of the Merger, each
          of  Crestar and Crestar Bank  MD on the one hand,  and each of AB
          and Annapolis on the other, agree to give to the other reasonable
          access  to all the premises and  books and records (including tax











          returns   filed  and  those   in  preparation)  of   it  and  its
          subsidiaries and to cause its officers to  furnish the other with
          such  financial  and operating  data and  other  information with
          respect  to the business and  properties as the  other shall from
time to time request for the purposes of verifying the warranties
          and representations  set forth herein, preparing the Registration
          Statement (as defined in  Section 4.2) and applicable  regulatory
          filings (as set forth in Section 4.6), and preparing consolidated
          financial  statements of AB as  of a date  prior to the Effective
          Time of the  Merger in order to facilitate Crestar in performance
          of  its post-Closing  Date financial  reporting  requirements and

                                         I-27






          audit as permitted in Section 4.8 hereof; provided, however, that
          any  such investigation shall be conducted  in such manner as not
          to interfere unreasonably  with the operation  of the  respective
          business  of the other.   Crestar and AB  shall each maintain the
          confidentiality of all confidential  information furnished to  it
          by the  other party hereto  concerning the business,  operations,
          and financial condition of the party furnishing such information,
and shall not  use any such information except  in furtherance of
          the Transaction.   If  this Agreement  is terminated,  each party
          hereto shall promptly return all documents and copies of, and all
          workpapers containing, confidential information received from the
          other  party hereto.   The  obligations of  confidentiality under
          this  Section  4.1 shall  survive  any such  termination  of this
          Agreement and shall remain in  effect, except to the extent  that
          (a) one  party  shall have  directly or  indirectly acquired  the
          assets and business  of the other party; (b) as to any particular
          confidential  information  with  respect   to  one  party,   such
          information (i)  shall become generally  available to the  public
other than as a result of an unauthorized disclosure by the other
          party   or  (ii)   was  available  to   the  other   party  on  a
          nonconfidential basis prior to its disclosure by the first party;
          or (c) disclosure  by any party is required by  subpoena or order
          of  a court of competent jurisdiction or by order of a regulatory
          authority of competent jurisdiction.

                  4.2.    Registration    Statement,    Proxy    Statement,
          Shareholder Approval.   AB will duly call and will hold a meeting
          of its  shareholders as  soon as practicable  for the  purpose of
          approving  the Holding Company Merger and  will comply fully with
the  provisions of the Delaware General Corporation Law, the 1933
          Act and the  1934 Act and  the rules and  regulations of the  SEC
          under such  acts to the  extent applicable,  and the Articles  of
          Incorporation and By-laws of AB  relating to the call and holding
          of a meeting of shareholders for such purpose.  Subject to action
          taken by its Board of Directors pursuant to or as a result of the
          exception clause to the first sentence of Section 4.4 hereof, the











          Board of Directors of AB will recommend to and actively encourage
          shareholders  that they  vote  in favor  of  the Holding  Company
          Merger.  Crestar and AB will jointly prepare the proxy statement-
          prospectus to be used in connection with such meeting (the
 "Proxy Statement-Prospectus") and Crestar will prepare and file with the
          SEC a  Registration  Statement  on Form  S-4  (the  "Registration
          Statement"), of which such Proxy Statement-Prospectus shall be  a
          part, and use its best efforts promptly  to have the Registration
          Statement declared effective.   In connection with the foregoing,
          Crestar  will comply with the  requirements of the  1933 Act, the
          1934  Act,  the  New  York  Stock  Exchange  and  the  rules  and
          regulations  of the  SEC  under  such acts  with  respect to  the
          offering and sale of Crestar Common Stock  in connection with the
          Transaction and with all applicable state Blue Sky and securities
          laws.   The  notices of  such meetings  and the  Proxy Statement-
 Prospectus  shall  not be  mailed  to AB  shareholders  until the
          Registration Statement shall have become effective under the 1933
          Act.  AB covenants  that none of  the information supplied by  AB
          and Crestar covenants  that none of  the information supplied  by
          Crestar in  the Proxy Statement-Prospectus  will, at the  time of
          the mailing of the Proxy Statement-Prospectus to AB shareholders,
          contain any untrue statement of a material fact nor will any such

                                         I-28






          information omit any material fact required  to be stated therein
          or necessary in order to make the statements therein, in light of
          the circumstances in which they were made, not misleading; and at
          all  times subsequent to  the time  of the  mailing of  the Proxy
          Statement-Prospectus, up to and including the date of the meeting
          of  AB  shareholders  to  which  the  Proxy  Statement-Prospectus
          relates,  none  of  such  information  in  the  Proxy  Statement-
Prospectus,  as amended or  supplemented, will  contain an untrue
          statement of a material fact  or omit any material fact  required
          to be stated therein in order to make the statements therein,  in
          light  of  the  circumstances  in  which  they  were   made,  not
          misleading.

                  AB, as the sole shareholder of Annapolis, and Crestar, as
          the sole shareholder of Crestar Bank MD, each hereby approve this
          Agreement  and  the Bank  Plan of  Merger.   In  addition Crestar
          approves the formation of the Interim Thrift and the Conversion.
                  4.3.    Operation of  the Business  of AB and  Annapolis.
          AB and Annapolis  agree that from June 30, 1993  to the Effective
          Time  of the Merger, they  have operated, and  they will operate,
          their respective businesses  substantially as presently  operated
          and only  in the ordinary  course and in general  conformity with
          applicable  laws  and  regulations,  and,  consistent  with  such
          operation, they will  use their best  efforts to preserve  intact
          their present business organizations and their relationships with











          persons having business dealings with them.  Without limiting the
          generality of the  foregoing, AB  and Annapolis  agree that  they
          will not, without the prior written consent of  Crestar, (i) make
any change in the salaries, bonuses or title of any officer named
          on  Annex II, III, IV, V, VI;  (ii) make any change in the title,
          salaries  or bonuses  of  any other  employee,  other than  those
          permitted by  current employment policies in  the ordinary course
          of business, any of which  changes shall be reported promptly  to
          Crestar; (iii) except  as set forth in Schedule  M enter into any
          bonus,  incentive  compensation,  deferred  compensation,  profit
          sharing, thrift,  retirement, pension,  group insurance or  other
          benefit  plan  or  any  employment  or  consulting  agreement  or
          increase benefits  under existing plans; (iv) create or otherwise
          become liable with respect to any indebtedness for money borrowed
or purchase money  indebtedness except in the  ordinary course of
          business; (v) amend  their Articles of Incorporation, Charter, or
          By-laws; (vi) issue or contract to issue any shares of AB capital
          stock or securities exchangeable for or  convertible into capital
          stock,  except (x) up  to 5,000 shares  of AB Common  Stock to be
          issued  pursuant  to  the  exercise  of  employee  stock  options
          outstanding  as of June 30, 1993, and  (y) pursuant to the Option
          Agreement;  (vii) purchase   any  shares  of  AB  capital  stock;
          (viii) enter into or assume  any material contract or obligation,
          except in  the ordinary course of business;  (ix) waive any right
          of substantial value; (x) propose or take any  other action which
would make  any representation or warranty in  Section 3.1 hereof
          untrue; (xi) introduce any new products or services or change the
          rate  of  interest on  any  deposit  instrument  to  above-market
          interest rates;  (xii) make  any  change in  policies  respecting
          extensions of credit or  loan charge-offs; (xiii) change  reserve
          requirement policies; (xiv) change securities portfolio policies;
          (xv) enter into  any new agreement,  amendment or endorsement  or

                                         I-29






          make  any  changes  relating  to  insurance  coverage,  including
          coverage for its directors and officers, which would result in an
          additional payment  obligation  of  $50,000  or  more;  or  (xvi)
          propose  or take any  action with respect  to the  closing of any
          branches.  AB and Annapolis further agree that, between  the date
          of this Agreement and the Effective Time of the Merger, they will
          consult and cooperate with Crestar and Crestar Bank MD  regarding
(i) loan portfolio management,  including management and work-out
          of  nonperforming   assets,  and   credit  review  and   approval
          procedures,   including   notice  to   Crestar's   Credit  Review
          Management Department  of any new nonresidential  loans in excess
          of $500,000,  and (ii) securities portfolio and funds management,
          including management of interest rate risk.

                  4.4.    No Solicitation.  Unless and until this Agreement











          shall  have been  terminated pursuant to  its terms,  neither AB,
          Annapolis  nor   any  of  their  executive  officers,  directors,
          representatives,   agents  or   affiliates  shall,   directly
 or indirectly,  encourage,  solicit   or  initiate  discussions   or
          negotiations (with any person other than  Crestar) concerning any
          merger,  sale of substantial assets, tender offer, sale of shares
          of  stock or  similar transaction  involving AB  or  Annapolis or
          disclose, directly or indirectly, any information not customarily
          disclosed to the public concerning AB or Annapolis, afford to any
          other person  access to the properties, books or records of AB or
          Annapolis or otherwise assist any person preparing to make or who
          has  made such  an offer,  or enter  into any agreement  with any
          third  party providing  for a  business  combination transaction,
          equity investment or sale of significant amount of assets, except
in a situation in which a majority of the full Board of Directors
          of AB has determined in good  faith, upon advice of counsel, that
          such Board has a fiduciary duty to consider and respond to a bona
          fide proposal by  a third party (which proposal  was not directly
          or indirectly  solicited  by AB  or  Annapolis  or any  of  their
          respective  officers,   directors,  representatives,   agents  or
          affiliates) and  provides  written  notice of  its  intention  to
          consider such proposal and the material  terms thereof to Crestar
          at least  five days  before responding to  the proposal.   AB and
          Annapolis will promptly  communicate to Crestar the terms  of any
          proposal which it may  receive in respect to any of the
 foregoing transactions.

                  4.5.    Dividends.  AB agrees that since June 30, 1993 it
          has not, and  prior to the Effective Time of  the Holding Company
          Merger it will not, declare any cash dividends without  the prior
          written consent of Crestar.

                  4.6.    Regulatory Filings; Best Efforts.  Crestar and AB
          shall  jointly  prepare  all   regulatory  filings  required   to
          consummate the transactions contemplated by the Agreement and the
          Plans  and  submit  the  filings for  approval  with  the
 Federal Reserve  Board,  the  OTS,  the  FDIC  and  the  Maryland Banking
          Division as soon  as practicable after the date  hereof.  Crestar
          and AB shall  use their best efforts to  obtain approvals of such
          filings.  Subject to action taken by the Board of Directors of AB
          pursuant to or  as a result of the exception  clause to the first
          sentence of Section 4.4 hereof, each of Crestar, Crestar Bank MD,
          AB and  Annapolis shall use its  best efforts in  good faith, and

                                         I-30






          each  of  them shall  cause its  subsidiaries  to use  their best
          efforts  in  good  faith, to  take  all  such  action  as may  be
          necessary or appropriate in order to effect the Transaction.












                  4.7.    Public  Announcements.   Each party  will consult
          with the  other  before issuing  any press  release or  otherwise
          making any public statements with respect to the Transaction  and
  shall  not  issue any  press  release  or  make any  such  public
          statement prior to  such consultations and approval  of the other
          party, which  approval shall not be unreasonably withheld, except
          as may be required by law.

                  4.8.    Operating   Synergies;  Conformance   to  Reserve
          Policies, Etc.  Between the date hereof and the Effective Time of
          the Holding Company Merger, AB and Annapolis management will work
          with   Crestar  to  achieve  appropriate  operating  efficiencies
          following  the Closing  Date.   Customer notification  and direct
          contact with customers will commence 30 days prior to the Closing
Date.   At  the request  of Crestar  and upon  receipt by  AB and
          Annapolis of written confirmation  from Crestar and Crestar  Bank
          MD that there are no conditions to the obligations of Crestar and
          Crestar Bank MD under this Agreement set forth in Article V which
          they  believe will  not  be fulfilled  so  as to  permit  them to
          consummate   the   Transaction   and   the   other   transactions
          contemplated hereby, on  the day prior  to the Effective  Time of
          the Merger  AB shall establish such additional accruals, reserves
          and charge-offs,  through appropriate  entries in its  accounting
          books and records, as may be necessary to conform AB's accounting
          and credit loss reserve practices and methods to those of Crestar
(as such  practices and methods are to  be applied from and after
          the Effective Time  of the  Merger) and to  Crestar's plans  with
          respect  to  the  conduct of  the  business of  AB  and Annapolis
          following  the  Transaction,  as  well  as  for  the  anticipated
          recapture of  the bad debt reserves established  by Annapolis for
          federal income  tax purposes (and  state income tax  purposes, if
          applicable) prior thereto and the  costs and expenses relating to
          the  consummation by AB and Annapolis  of the Transaction and the
          other  transactions contemplated  hereby.    Any  such  accruals,
          reserves and  charge-offs  shall  not  be  deemed  to  cause  any
          representation and warranty  of AB and  Annapolis to not  be true
and accurate as of the Effective  Time of the Merger.  Subject to
          the requirements set forth in the immediately preceding sentence,
          prior  to the Effective  Time of the  Merger AB also  shall adopt
          Financial Accounting Standards Board  ("FASB") Statement No.  106
          by  immediately  recognizing  the   cumulative  impact  of   such
          accounting statement.

                  4.9.    Transactions in Crestar Common Stock.  Other than
          the issuance of Crestar Common  Stock upon the exercise of  stock
          options granted  pursuant to employee  benefit plans of  Crestar,
          none  of Crestar, Crestar Bank MD, AB or Annapolis will purchase,
sell or  otherwise acquire or  dispose of  any shares of  Crestar
          Common Stock during  the 20 trading days ending on  the third day
          prior to the Closing Date.

                  4.10.   Crestar  Rights Agreement.   Crestar  agrees that
          any rights issued  pursuant to the Rights Agreement adopted by it
          in  1989 shall  be issued with  respect to each  share of Crestar












                                         I-31






          Common  Stock issued pursuant to the terms hereof and the Holding
          Company  Plan of Merger, regardless whether  there has occurred a
          Distribution  Date under the terms of such Rights Agreement prior
          to  the occurrence of  the Effective Time  of the Holding Company
          Merger.

                  4.11.   NYSE  Listing.   Crestar will  file with  the New
York  Stock Exchange a  Supplemental Listing  Application for the
          shares of  Crestar  Common Stock  to  be  issued in  the  Holding
          Company Merger  and use  its  best efforts  to have  such  shares
          approved for listing on the New  York Stock Exchange prior to the
          Effective Time of the Merger.

                  4.12.   Agreement as to Efforts  to Consummate.   Subject
          to the terms  and conditions of  this Agreement, each  of Crestar
          and AB agrees to  use all reasonable efforts to take, or cause to
          be taken, all actions, and to do, or cause to be done, all things
          necessary,  proper  or  advisable   under  applicable  laws
 and regulations  to  consummate  and  make  effective,  as  soon   as
          practicable  after the date  of this  Agreement, the transactions
          contemplated  by this  Agreement, including,  without limitation,
          using  reasonable effort  to lift  or rescind  any  injunction or
          restraining order or other order adversely affecting the  ability
          of  the  parties  to  consummate  the  transactions  contemplated
          herein.  Each  of Crestar and  AB shall use  its best efforts  to
          obtain  consents  of all  third parties  and  governmental bodies
          necessary or  desirable for the consummation  of the transactions
          contemplated by this Agreement.
                  4.13.   Adverse  Changes in  Condition.   Crestar  and AB
          each  agrees  to  give  written  notice  promptly  to  the  other
          concerning  any  material  adverse  change  in  its  consolidated
          condition  (financial or other)  from the date  of this Agreement
          until  the  Effective Time  of  the Merger  that  might adversely
          affect the consummation of  the transactions contemplated  hereby
          or upon becoming aware of  the occurrence or impending occurrence
          of any event  or circumstance which would  cause or constitute  a
          material  breach  of any  of the  representations,  warranties or
          covenants of such party contained herein.  Each of Crestar and AB
          shall  use its best efforts to prevent  or promptly to remedy the
same.

                  4.14.   Updating  of  Schedules.     From  the  date   of
          execution  of  this  Agreement  until  the  consummation  of  the
          Transaction, AB and Crestar agree  to keep up to date all  of the
          Schedules  hereto and to provide notification to the other of any
          changes or additions  or events which have  caused, or after  the
          lapse of time may  cause, any such change  or addition in any  of
          the Schedules hereto.












                                      ARTICLE V
                              Conditions of Transaction

                  5.1.    Conditions  of Obligations of Crestar and Crestar
          Bank MD.   The  obligations of  Crestar  and Crestar  Bank MD  to
          perform  this Agreement  are subject  to  the satisfaction  at or
          prior  to the  Effective  Time  of the  Merger  of the  following

                                         I-32






          conditions unless waived by Crestar and Crestar Bank MD.

                      (a)   Representations and  Warranties; Performance of
                  Obligations; No  Adverse Change.  The representations and
                  warranties of  AB and Annapolis set  forth in Section 3.l
                  hereof shall be true and correct in all material respects
                  as of the date  of this Agreement and as of the Effective
Time  of  the Merger  as  though made  on  and as  of the
                  Effective Time of the Merger (or on the date when made in
                  the  case   of  any  representation  and  warranty  which
                  specifically  relates  to  an   earlier  date);  AB   and
                  Annapolis shall have performed  in all material  respects
                  all obligations  required to  be performed by  them under
                  this Agreement prior to the Effective Time of the Merger;
                  there shall  have occurred no material  adverse change in
                  the consolidated condition (financial or otherwise) of AB
                  from June 30,  1993 to the Effective  Time of the  Merger
                  (exclusive of  actions taken by  AB at Crestar's
 request pursuant to  Section 4.8 hereof); and Crestar and Crestar
                  Bank  MD shall have received a  certificate signed by the
                  Chief  Executive  Officer  and  by  the  Chief  Financial
                  Officer  of AB and Annapolis, which  may be to their best
                  knowledge after due inquiry, to such effects.

                      (b)    Authorization  of  Transaction.    All  action
                  necessary  to  authorize   the  execution,  delivery  and
                  performance of this Agreement by AB and Annapolis and the
                  consummation  of  the  transactions  contemplated  herein
                  (including the shareholder actions referred to in Section
4.2) shall have been duly and validly taken by the Boards
                  of Directors of  AB and Annapolis and by the shareholders
                  of AB and  Annapolis and AB and Annapolis shall have full
                  power and right to merge on the terms provided herein.

                      (c)  Opinion of Counsel.  Crestar and Crestar Bank MD
                  shall  have  received  an  opinion  of  Manatt, Phelps  &
                  Phillips, counsel to AB  and Annapolis, dated the Closing
                  Date and satisfactory in form and substance to counsel to
                  Crestar  and Crestar Bank MD, in the form attached hereto











                  as Exhibit E.
                      (d)   The Registration  Statement.  The  Registration
                  Statement  shall  be effective  under  the  1933 Act  and
                  Crestar shall have received all state  securities laws or
                  "blue  sky"  permits  and other  authorizations  or there
                  shall  be  exemptions   from  registration   requirements
                  necessary to offer and issue the Crestar Common  Stock in
                  connection with the Holding  Company Merger, and  neither
                  the   Registration   Statement  nor   any   such  permit,
                  authorization  or exemption  shall be  subject to  a stop
                  order  or threatened stop order  by the SEC  or any
 state securities authority.

                      (e)  Tax Opinion.  Crestar and  Crestar Bank MD shall
                  have  received,  in  form and  substance  satisfactory to
                  them, an opinion of Hunton & Williams to the effect that,
                  for  federal income  tax  purposes, each  of the  Holding
                  Company  Merger and  the Bank  Merger will  qualify  as a

                                         I-33






                  "reorganization" under Section 368(a) of the Code, and no
                  taxable gain  will be recognized by Crestar, Crestar Bank
                  MD,  AB or Annapolis  (i) in the  Holding Company Merger,
                  (a) upon  the  transfer  of AB's  assets  to  Crestar  in
                  exchange  for   Crestar  Common   Stock,  cash  and   the
                  assumption   of   AB's   liabilities   or   (b) upon  the
                  distribution of such Crestar Common Stock and cash to
 AB shareholders, or  (ii) in the  Bank Merger, (a) upon  the
                  transfer  of Annapolis's  assets  to Crestar  Bank MD  in
                  exchange  for the  assumption of  Annapolis's liabilities
                  and in  constructive exchange for Crestar  Bank MD common
                  stock (however,  Annapolis  or  Crestar Bank  MD  may  be
                  required to include in income certain amounts as a result
                  of  the  termination   of  Annapolis's  bad-debt  reserve
                  maintained  for  federal  income tax  purposes  and other
                  possible required changes in  accounting methods) or  (b)
                  upon the constructive distribution  of such Crestar  Bank
                  MD common stock to Crestar.
                      (f)   Regulatory Approvals.   All required  approvals
                  from  federal  and  state  regulatory  authorities having
                  jurisdiction  to permit  Crestar and  Crestar Bank  MD to
                  consummate the  Transaction and  to issue Crestar  Common
                  Stock  to AB  shareholders shall  have been  received and
                  shall have  contained no conditions deemed  in good faith
                  to  be materially  disadvantageous by  Crestar, including
                  such approval necessary to consummate the Bank Merger  in
                  an "Oakar" transaction.
                      (g)  Affiliate  Letters.  Each shareholder of  AB who
                  is a  AB Affiliate  shall have  executed and delivered  a











                  commitment and  undertaking to  the effect that  (1) such
                  shareholder will  dispose of the shares  of Crestar Stock
                  received by  him in connection  with the Holding  Company
                  Merger  only  in  accordance   with  the  provisions   of
                  paragraph (d) of Rule 145;  (2) such shareholder will not
                  dispose of any of such shares  until Crestar has received
                  an opinion of counsel acceptable to it that such proposed
                  disposition  is in  compliance  with  the  provisions  of
                  paragraph  (d)  of  Rule  145,  which  opinion  shall
 be rendered  promptly following  counsel's  receipt of  such
                  shareholder's  written notice  of its  intention  to sell
                  shares of  Crestar Common Stock; and (3) the certificates
                  representing said shares may  bear a legend referring  to
                  the foregoing restrictions.

                      (h)   Acceptance  by  Crestar  and  Crestar  Bank  MD
                  Counsel.   The form  and substance of  all legal  matters
                  contemplated hereby and of all papers delivered hereunder
                  shall be reasonably acceptable to counsel for Crestar and
                  Crestar Bank MD.
                      (i)   Consent of First  National Bank of  Maryland or
                  Payment in Full of FNBM Loan.  (i) Crestar   shall   have
                  received a copy of the written  consent of First National
                  Bank  of Maryland within 30 days  before the Closing Date
                  for   the   parties   to   consummate   the  transactions
                  contemplated  hereby, or  (ii) the  FNBM Loan  shall have

                                         I-34






                  been  paid in full, on or before the Closing Date or June
                  30, 1994,  whichever date shall first occur, as described
                  in Section  8.1 hereof  and the AB  Loan Agreement  shall
                  have been terminated.

                  5.2.    Conditions  of Obligations  of AB  and Annapolis.
          The obligations of AB and Annapolis to perform this Agreement
 are subject to the satisfaction at or prior to the Effective  Time of
          the  Merger of the  following conditions unless  waived by AB and
          Annapolis:

                      (a)   Representations and  Warranties; Performance of
                  Obligations.    The  representations  and  warranties  of
                  Crestar  and Crestar  Bank MD  set forth  in Section  3.2
                  hereof shall be true and correct in all material respects
                  as of the  date of this Agreement and as of the Effective
                  Time  of the  Merger  as though  made  on and  as of  the
                  Effective Time of the Merger (or on the date when made in
the  case   of  any  representation  and  warranty  which
                  specifically  relates to  an earlier  date);  Crestar and
                  Crestar  Bank MD  shall  have performed  in all  material











                  respects all obligations required to be performed by them
                  under this Agreement  prior to the Effective  Time of the
                  Merger;  and  AB  and  Annapolis  shall  have received  a
                  certificate signed by the  Chief Executive Officer and by
                  the Chief Financial Officer  of Crestar and Crestar  Bank
                  MD,  which  may be  to  their  best knowledge  after  due
                  inquiry, to such effects.
                      (b)    Authorization  of  Transaction.    All  action
                  necessary   to  authorize  the  execution,  delivery  and
                  performance of this Agreement by Crestar and Crestar Bank
                  MD and  the consummation of the transactions contemplated
                  hereby shall  have been  duly  and validly  taken by  the
                  Boards of  Directors of Crestar  and Crestar Bank  MD and
                  the shareholders  of AB and  Crestar and Crestar  Bank MD
                  and  AB shall have  full power and right  to merge on the
                  terms provided herein.

                      (c)  Opinion of Counsel.  AB and Annapolis shall
 have received  an opinion  of  Hunton &  Williams, counsel  to
                  Crestar and Crestar Bank MD,  dated the Closing Date  and
                  satisfactory in  form and substance to counsel  to AB and
                  Annapolis, to the effect that:

                          (1)   Crestar is a  corporation organized and  in
                      good standing under the laws of Virginia and  has all
                      requisite corporate power to  own, lease and  operate
                      its properties and  to carry on  its business as  now
                      being  conducted  as  described in  the  Registration
                      Statement and Proxy Statement-Prospectus;
                          (2)   Crestar  Bank MD  is a  banking corporation
                      organized  and  in good  standing under  the  laws of
                      Maryland  and has  all requisite  corporate  power to
                      own, lease and operate its properties and to carry on
                      its business  as now being conducted  as described in
                      the  Registration  Statement   and  Proxy  Statement-

                                         I-35






                      Prospectus;

                          (3)   Crestar  and  Crestar  Bank  MD  have  full
                      corporate  power  to   carry  out  the   transactions
                      provided  for  in  the Agreement;  all  corporate and
                      other proceedings required to be  taken by or on  the
                      part of Crestar and Crestar Bank MD to authorize them
to  execute   and  deliver   the  Agreement  and   to
                      consummate the transactions contemplated thereby  and
                      by the Plans  have been duly  and validly taken;  the
                      Agreement  has  been  duly  and  validly  authorized,
                      executed and delivered by Crestar and Crestar Bank MD











                      and  constitutes a  valid and  binding  obligation of
                      Crestar and Crestar Bank MD enforceable in accordance
                      with its terms except as the same (i) may  be limited
                      by  bankruptcy,  insolvency, reorganization  or other
                      similar laws relating to  the rights of creditors and
                      (ii)  is subject  to  general  principles  of
 equity (regardless  of   whether   such  enforceability   is
                      considered  in a  proceeding in  equity or  law); the
                      Plans have been adopted by the Boards of Directors of
                      Crestar  and  Crestar  Bank MD,  respectively  and by
                      Crestar in its  capacity as the  sole shareholder  of
                      Crestar  Bank MD;  and the  shares of  Crestar Common
                      Stock to  be issued in the Holding  Company Merger in
                      exchange  for  all of  the outstanding  shares  of AB
                      Common Stock have  been duly authorized  and when  so
                      issued  will   be  validly  issued,  fully  paid  and
                      nonassessable;
                          (4)   All  outstanding shares  of  Crestar Common
                      Stock  have been  duly  authorized  and  are  validly
                      issued, fully paid and nonassessable;

                          (5)    Execution  and  delivery  by  Crestar  and
                      Crestar  Bank MD  of the  Agreement,  consummation by
                      Crestar  and Crestar  Bank  MD  of  the  transactions
                      contemplated thereby,  and compliance by  Crestar and
                      Crestar Bank MD with the provisions thereof will  not
                      conflict with or result in a breach of any provisions
of either Crestar's or  Crestar Bank MD's Articles of
                      Incorporation, Charter  or By-laws  or a default  (or
                      give rise to rights  of termination, cancellation  or
                      acceleration) under any of  the terms, conditions  or
                      provisions  of any  note, bond,  mortgage, indenture,
                      license,  agreement  or   any  other  instrument   or
                      obligation  of Crestar  or Crestar  Bank MD  known to
                      such  counsel, or  violate  any  court  order,  writ,
                      injunction or decree applicable to Crestar or Crestar
                      Bank  MD  or any  of their  respective  properties or
                      assets, of which such counsel has knowledge;
                          (6)   Shares of Crestar Common Stock to be issued
                      pursuant to the Agreement  have been duly  registered
                      under the 1933 Act;

                          (7)  Such counsel does not know of any litigation
                      that is pending or threatened which might result in a

                                         I-36






                      permanent  injunction against Crestar or Crestar Bank
                      MD  or  which,  individually  or  in  the  aggregate,
                      otherwise  might have  a material  adverse  effect on











                      Crestar  or  Crestar  Bank  MD  or  the  transactions
                      contemplated by this Agreement;

                          (8)  All legal matters pertaining to consummation
of  the  Transaction  under  the  laws  of  Virginia,
                      Maryland and the United States, including the receipt
                      of all regulatory approvals, other than the filing of
                      the Articles of  Merger, have been  completed to  the
                      satisfaction   of  such   counsel  in   all  material
                      respects; and

                          (9)     On  the  basis  of   facts  within  their
                      knowledge,  such counsel  have no  reason  to believe
                      that  (except as  to financial  statements  and other
                      financial data,  or as to  material relating to,
 and supplied  by, AB  or Annapolis  for inclusion  in the
                      Proxy  Statement-Prospectus, as  to  which no  belief
                      need be expressed) the Proxy Statement-Prospectus (as
                      amended   or   supplemented,   if   so   amended   or
                      supplemented)  contained any  untrue  statement of  a
                      material fact or omitted  any material fact  required
                      to be stated  therein or necessary  in order to  make
                      the statements therein, in light of the circumstances
                      under which they were made,  not misleading as of (i)
                      the  time the Registration Statement became effective
                      and  (ii)   the  time  of  the   special  meeting
 of shareholders of  AB mentioned in  Section 4.2 of  the
                      Agreement.

                      (d)   The Registration  Statement.  The  Registration
                  Statement shall  be  effective  under the  1933  Act  and
                  Crestar shall have received all state securities laws  or
                  "blue  sky"  permits  and other  authorizations  or there
                  shall  be   exemptions  from  registration   requirements
                  necessary to offer and issue the Crestar Common  Stock in
                  connection with the Holding  Company Merger, and  neither
                  the   Registration   Statement  nor   any   such
 permit, authorization  or exemption  shall be  subject to  a stop
                  order or threatened  stop order by the  SEC or any  state
                  securities authority.

                      (e)   Regulatory Approvals.   All required  approvals
                  from  federal and  state  regulatory  authorities  having
                  jurisdiction to permit AB and Annapolis to consummate the
                  Transaction and to permit Crestar to issue Crestar Common
                  Stock to AB shareholders shall have been received.

                      (f)  Tax Opinion.   Crestar, Crestar Bank MD,  AB
 and Annapolis  shall  have  received, in  form  and substance
                  reasonably satisfactory  to them, an opinion  of Hunton &
                  Williams to  the  effect  that, for  federal  income  tax
                  purposes, each of the Holding Company Merger and the Bank
                  Merger will qualify as  a "reorganization" under  Section
                  368(a) of the Code; no taxable gain will be recognized by
                  Crestar,  Crestar  Bank MD,  AB or  Annapolis  (i) in the












                                         I-37






                  Holding  Company Merger,  (a) upon  the transfer  of AB's
                  assets to Crestar in  exchange for Crestar Common  Stock,
                  cash and  the assumption of AB's  liabilities or (b) upon
                  the distribution of such Crestar Common Stock and cash to
                  AB shareholders, or (ii) in the Bank Merger, (a) upon the
                  transfer  of  Annapolis's assets  to Crestar  Bank  MD in
                  exchange  for the  assumption of  Annapolis's liabilities
and in constructive exchange  for Crestar Bank MD  common
                  stock  (however,  Annapolis or  Crestar  Bank  MD may  be
                  required to include in income certain amounts as a result
                  of  the  termination   of  Annapolis's  bad-debt  reserve
                  maintained  for  federal  income tax  purposes  and other
                  possible required changes in  accounting methods) or  (b)
                  upon the constructive distribution  of such Crestar  Bank
                  MD common  stock  to Crestar;  no  taxable gain  will  be
                  recognized by  an AB shareholder on the  exchange by such
                  shareholder  of  shares of  AB  Common  Stock solely  for
                  shares of  Crestar Common Stock (including any fractional
share interest)  in the  Holding  Company Merger;  an  AB
                  shareholder  who receives  cash  and  shares  of  Crestar
                  Common Stock for shares of AB Common Stock in the Holding
                  Company  Merger   pursuant  to  the  cash  election  will
                  recognize any gain realized  (including any gain  treated
                  as  a  dividend)  up  to  the  amount  of  cash  received
                  (excluding cash in lieu of a fractional share of  Crestar
                  Common  Stock), but  will not  recognize any loss;  an AB
                  shareholder's  basis in  Crestar Common  Stock (including
                  any fractional  share interest)  received in the  Holding
                  Company  Merger will  be  the same  as the  shareholder's
basis  in  the AB  Common Stock  surrendered  in exchange
                  therefor, decreased by  the amount of  any cash  received
                  (excluding cash in lieu of  a fractional share of Crestar
                  Common  Stock) and increased  by the  amount of  any gain
                  recognized (including  any gain treated as a dividend) by
                  the  shareholder; the  holding  period  of  such  Crestar
                  Common  Stock (including  any fractional  share interest)
                  for an AB shareholder will include  the holding period of
                  the AB  Common Stock surrendered in exchange therefor, if
                  such AB  Common Stock is  held as a capital  asset by the
                  shareholder at the Effective Time of  the Holding
 Company Merger; and an  AB shareholder who receives  cash in lieu
                  of  a  fractional share  of  Crestar  Common  Stock  will
                  recognize gain or  loss equal to  any difference  between
                  the amount of cash  received and the shareholder's  basis
                  in the fractional share interest.

                      (g)   Fairness Opinion.   AB shall  have received  an











                  opinion   from   Kaplan   Associates,   Inc.   that   the
                  consideration to  be paid to shareholders  of AB pursuant
                  to Section 2.1 of this Agreement is fair from a financial
                  point of view to the shareholders of AB.
                      (h)   NYSE Listing.   The  shares  of Crestar  Common
                  Stock to  be issued in  the Holding Company  Merger shall
                  have been approved for listing, upon notice of  issuance,
                  on the New York Stock Exchange.

                      (i)   Acceptance by  AB and  Annapolis Counsel.   The

                                         I-38






                  form  and  substance  of all  legal  matters contemplated
                  hereby  and of  all papers  delivered hereunder  shall be
                  acceptable to counsel for AB and Annapolis.

                      (j)   Consent of First  National Bank of  Maryland or
                  Payment in Full of FNBM Loan.  (i) AB shall have received
                  the written consent  of First National  Bank of
 Maryland within 30 days before the Closing Date for the parties to
                  consummate the transactions contemplated hereby,  or (ii)
                  the FNBM Loan shall have been paid in full, on or  before
                  the  Closing Date or June 30,  1994, whichever date shall
                  first occur, as  described in Section 8.1 hereof  and the
                  AB Loan Agreement shall have been terminated.


                                      ARTICLE VI
                             Closing Date; Effective Time
                  6.1.    Closing Date.   Unless another date  or place  is
          agreed  to  in  writing  by  the  parties,  the  closing  of  the
          transactions contemplated  in this Agreement shall  take place at
          the offices of Crestar, 919 East Main Street, Richmond, Virginia,
          at  10:00 o'clock A.M., local time, on such date as Crestar shall
          designate to AB at least 10 days  prior to the designated Closing
          Date and as reasonably acceptable to AB; provided, that  the date
          so designated shall not be earlier than (a) 30 days after Federal
          Reserve approval or (b) May 19, 1994 (the "Closing Date").

                  6.2.    Filings at Closing.  Subject to the provisions
 of Article V, at the  Closing Date, Crestar shall cause  Articles of
          Merger relating to the Holding Company Plan of Merger to be filed
          in accordance  with the  Virginia Stock  Corporation Act  and the
          Delaware General Corporation Law  and Articles of Merger relating
          to the Bank  Plan of Merger  to be filed  in accordance with  the
          Maryland Corporate Code and the rules and regulations of  the OTS
          and the Maryland  Banking Division,  and each of  Crestar and  AB
          shall  take  any  and all  lawful  actions to  cause  the Holding
          Company Merger and Bank Merger to become effective.












                  6.3.    Effective  Time.     Subject  to  the  terms
 and conditions set  forth herein,  including receipt of  all required
          regulatory  approvals, the  Holding Company  Merger  shall become
          effective at the time Articles  of Merger filed with the Virginia
          State Corporation Commission are  made effective (the  "Effective
          Time of the  Holding Company Merger")  and the Bank  Merger shall
          become  effective at the time  Articles of Merger  filed with the
          Maryland State Department  of Assessments and  Taxation are  made
          effective.  The Effective Time  of the Holding Company Merger and
          the  Effective Time  of the  Bank Merger  are referred  to herein
          collectively as the "Effective Time of the Merger".








                                         I-39






                                     ARTICLE VII
                      Termination; Survival of Representations,
                    Warranties and Covenants; Waiver and Amendment

                  7.1.    Termination.  This Agreement shall be terminated,
          and  the Transaction abandoned,  if the shareholders  of AB shall
          not have given  the approval required by  Section 4.2.   Notwith-
standing such approval by  such shareholders, this Agreement  may
          be terminated  at any  time prior  to the  Effective Time  of the
          Holding Company Merger, by:

                      (a)   The mutual consent of Crestar, Crestar Bank MD,
                  AB and Annapolis, as expressed by their respective Boards
                  of Directors;

                      (b)  Either  Crestar or  Crestar Bank MD  on the  one
                  hand  or AB or Annapolis on  the other hand, as expressed
                  by their  respective Boards of Directors, after September
30, 1994;

                      (c)    By Crestar  and  Crestar  Bank  MD in  writing
                  authorized by its  respective Board of Directors if AB or
                  Annapolis  has,  or  by  AB  and  Annapolis  in   writing
                  authorized  by  its  respective  Board  of  Directors  if
                  Crestar or Crestar Bank MD has, in any material  respect,
                  breached (i) any covenant  or agreement contained herein,
                  or (ii) any representation or warranty  contained herein,
                  in any  case if such  breach has  not been  cured by  the











                  earlier of 30 days after the date on which written notice
of  such breach  is given  to  the party  committing such
                  breach  or   the  Closing  Date;  provided   that  it  is
                  understood  and agreed  that either  party  may terminate
                  this Agreement on the basis  of any such material  breach
                  of   any  representation  or  warranty  contained  herein
                  notwithstanding any qualification therein relating to the
                  knowledge of the other party;

                      (d)   Either Crestar  or Crestar Bank  MD on  the one
                  hand or AB or Annapolis  on the other hand, as  expressed
                  by  their respective  Boards of  Directors, in  the event
that any  of the conditions precedent  to the obligations
                  of such  parties to consummate  the Transaction have  not
                  been satisfied  or  fulfilled  or  waived  by  the  party
                  entitled  to so  waive  on or  before  the Closing  Date,
                  provided  that  neither  party   shall  be  entitled   to
                  terminate  this Agreement  pursuant to  this subparagraph
                  (d) if  the condition  precedent or conditions  precedent
                  which provide the basis for termination can reasonably be
                  and are satisfied  within a reasonable period of time, in
                  which  case, the  Closing  Date  shall  be  appropriately
                  postponed;
                      (e)   Crestar and Crestar  Bank MD, if the  Boards of
                  Directors of  Crestar  and  Crestar Bank  MD  shall  have
                  determined in  their sole  discretion, exercised in  good
                  faith, that  the Transaction,  has become inadvisable  or
                  impracticable  by  reason  of   (A)  the  threat  or  the
                  institution    of   any    litigation,   proceeding    or

                                         I-40






                  investigation to restrain or prohibit the consummation of
                  the  transactions contemplated  by this  Agreement  or to
                  obtain other relief in connection with this Agreement  or
                  (B) public  commencement  of  a competing  offer  for  AB
                  Common Stock which is significantly better than Crestar's
                  offer, is accepted or not opposed by AB and which Crestar
                  certifies to AB, in writing, it is unwilling to meet;
                      (f)   Crestar, Crestar Bank  MD, AB or  Annapolis, if
                  the  Federal  Reserve Board,  the  FDIC, the  OTS  or the
                  Maryland   Banking   Division   deny  approval   of   the
                  Transaction  and  the  time  period  for  all appeals  or
                  requests for reconsideration has run; or

                      (g)  Crestar and Crestar Bank MD if dissenters to the
                  Holding Company  Merger shall have been filed  with AB by
                  the  holders of 15% or more  of the outstanding shares of
                  AB Common Stock  pursuant to Section 262  of the
 Delaware General Corporation Law.












                  7.2.    Effect  of  Termination.   In  the  event of  the
          termination  and  abandonment of  this Agreement  and  the Merger
          pursuant  to   Section  7.1,  this  Agreement,   other  than  the
          provisions of Sections 4.1 (last three sentences)  and 9.1, shall
          become void and have no effect, without any liability on the part
          of any party or its directors, officers or shareholders.  Nothing
          contained  in  this Section  7.2  shall  relieve any  party  from
          liability for any breach of this Agreement.
                  7.3.    Survival   of  Representations,   Warranties  and
          Covenants.     The  respective  representations  and  warranties,
          obligations, covenants and agreements (except for those contained
          in Sections  1.3, 1.4, 2.1,  2.2, 2.3,  2.4, 2.5, 2.6,  4.1 (last
          three sentences), 8.1, 8.2, 8.3, 8.4 and 9.1, which shall survive
          the effectiveness of  the Transaction) of  Crestar, Crestar  Bank
          MD, AB and Annapolis  contained herein shall expire with,  and be
          terminated  and  extinguished  by,   the  effectiveness  of   the
          Transaction  and shall  not  survive the  Effective  Time of  the
          Merger.
                  7.4.    Waiver and  Amendment.  Any term  or provision of
          this Agreement may be waived in writing at  any time by the party
          which  is, or  whose shareholders are,  entitled to  the benefits
          thereof and  this Agreement  may be  amended  or supplemented  by
          written instructions duly  executed by all parties  hereto at any
          time,  whether  before or  after the  meeting of  AB shareholders
          referred   to  in   Section  4.2   hereof,   excepting  statutory
          requirements   and  requisite   approvals  of   shareholders  and
          regulatory  authorities, provided  that  any  such  amendment  or
          waiver executed  after  shareholders  of AB  have  approved  this
          Agreement and the Holding Company Plan of Merger shall not
 modify either the amount or form of the consideration to be  received by
          such  shareholders  for  their  shares  of  AB  Common  Stock  or
          otherwise  materially adversely affect  such shareholders without
          their approval.


                                     ARTICLE VIII

                                         I-41






                                 Additional Covenants

                  8.1.    Payment  of  the Note.    If  the Transaction  is
          consummated on or before June 15, 1994 and the written consent of
          FNBM to enter into this Agreement and consummate the transactions
          hereby  has not been obtained  within 30 days  before the Closing
          Date, Crestar agrees to  extend a loan (the "Crestar Loan") to
 AB solely to enable AB to pay its FNBM Loan immediately prior to the
          Closing Date will be made in accordance  with the terms described
          on Annex I hereto.












                  If the Transaction  is not consummated by June  15, 1994,
          Crestar agrees to extend the Crestar Loan  to AB solely to enable
          AB to pay the FNBM  Loan on June 30, 1994.  The Crestar Loan will
          be made in accordance with the terms described on Annex I hereto.

                  8.2.    Indemnification and  AB  Officers  and  Directors
          Liabilities Insurance.   After the Effective Time  of the
 Merger, Crestar shall  indemnify and  hold harmless directors,  officers,
          employees  and agents who have rights  to indemnification from AB
          or   Annapolis  under  the  By-laws  of  AB  and  Annapolis  (the
          "Indemnified  Parties")  from and  against  any  and  all  claims
          arising out of or in  connection with activities in such capacity
          prior to the Effective Time of the Merger, or on behalf of, or at
          the  request of  AB, Annapolis  or any  other direct  or indirect
          subsidiary of AB ("Claims")  and shall advance expenses  incurred
          with respect to the foregoing, as they are incurred, in each case
          to  the fullest  extent permitted  under  the By-laws  of AB  and
          Annapolis as  in  effect on  the  date  hereof and  the
 Delaware General Corporation Law  and the regulations  of the OTS,  to the
          extent legally  permitted  to  do  so,  which  obligations  shall
          survive  the Transaction  and shall  continue in  full force  and
          effect following the Effective Time  of the Merger for six years,
          or  if  the Transaction  does  not  become  effective,  Crestar's
          obligation to indemnify and hold harmless the Indemnified Parties
          shall  be  secondary to  the obligation  of  AB and  Annapolis to
          provide indemnification as permitted  under their respective  By-
          laws, the Delaware General Corporation Law and the regulations of
          the  OTS, to  the  extent legally  permitted to  do so,  and such
          obligation of  Crestar shall  be limited  to the liabilities
 and claims of the  Indemnified Parties that arise  in connection with
          the  Option Agreement during the term  thereof and, if the Option
          Agreement is exercised, shall survive the exercise therefor for a
          period of  six years, provided that all rights to indemnification
          in respect of any claim asserted or made within such period shall
          continue until the final disposition of such claim.  Crestar will
          provide officers  and directors  liability insurance coverage  to
          all AB and Annapolis directors  and officers, whether or not they
          become part of  the Crestar organization after the Effective Time
          of the  Merger to the  same extent  it is  provided to  Crestar's
          officers and directors, provided that coverage will not extend to
acts as to  which notice has  been given prior  to the  Effective
          Time of  the Merger.   The obligations of Crestar  provided under
          this  Section 8.2  are intended  to benefit,  and be  enforceable
          against Crestar  directly by, the Indemnified  Parties, and shall
          be binding on all respective successors and permitted  assigns of
          Crestar.


                                         I-42

















                  8.3.    Employee   Matters.      (a)   Annapolis   Senior
                  Management Group.   Prior to  the Effective  Time of  the
                  Bank  Merger,  members  of  Annapolis'  senior management
                  group will  be interviewed  by Crestar  with the goal  of
                  determining if  there are mutually  beneficial employment
                  opportunities available within Crestar.
                      (b)    Employment  Agreements.   Certain  officers of
                  Annapolis and AB will be offered Employment Agreements or
                  severance payments on the terms described on Schedule N.

                      (c) Other  Employees.    Crestar  will  undertake  to
                  continue employment of all Annapolis branch personnel who
                  meet  Crestar's  employment  qualification  requirements,
                  either  at  existing  Annapolis  offices  or  at  Crestar
                  offices.   Annapolis  non-branch  personnel  not  offered
                  employment  will be  interviewed prior  to  the Effective
                  Time  of the  Holding Company  Merger for  open
 positions within Crestar.  Any employee who  is terminated or whose
                  position is eliminated by Crestar within six months after
                  the  Effective Time of the Bank Merger, and not offered a
                  "comparable  job"  (other  than those  officers  named in
                  Schedule N;  or those under employment  contracts who are
                  terminated,  if any,  and paid  in accordance  with their
                  respective employment contract),  will be paid  severance
                  pay equal to one week's base pay for each year of service
                  with Annapolis up to 20 years  and two weeks of base  pay
                  for each year  of service with  Annapolis over 20  years,
                  but in  no case  less than  eight weeks'  base pay.
 For purposes of  this subsection, "comparable job" shall have
                  the meaning assigned to it on Schedule N.

                      8.4.     Employee Benefit Matters.  (a)   Transferred
                  Employees.   All employees of AB or Annapolis immediately
                  prior to the  Effective Time of  the Bank Merger  who are
                  employed by Crestar Bank MD or another Crestar subsidiary
                  following  the   Effective  Time   of  the  Bank   Merger
                  ("Transferred  Employees") will  be covered  by Crestar's
                  employee benefit  plans as  to  which they  are  eligible
                  based  on their  length  of  service,  compensation,
 job classification,    and    position,   including,    where
                  applicable,    any    incentive    compensation     plan.
                  Notwithstanding the foregoing,  Crestar may determine  to
                  continue  any of  the AB  or Annapolis benefit  plans for
                  Transferred  Employees in lieu  of offering participation
                  in  Crestar's  benefit plans  providing  similar benefits
                  (e.g.,  medical   and   hospitalization   benefits),   to
                  terminate any of the AB or Annapolis benefit plans, or to
                  merge  any such  benefit  plans  with  Crestar's  benefit
                  plans.  Crestar agrees  that any pre-existing  condition,
                  limitation  or exclusion  in its  health plans  shall not
apply   to   Transferred  Employees   or   their  covered
                  dependents   who   are   covered  under   a   medical  or
                  hospitalization  indemnity  plan  maintained  by   AB  or
                  Annapolis on the date of the Bank Merger and  then change











                  coverage   to   Crestar's   medical  or   hospitalization
                  indemnity  health  plan  at  the  time  such  Transferred
                  Employees  are  first  given  the  option  to  enroll  in

                                         I-43






                  Crestar's health  plans.  Except as specifically provided
                  in  this Section 8.4 and as  otherwise prohibited by law,
                  Transferred  Employees'  service  with  AB  and Annapolis
                  shall be recognized as service with  Crestar for purposes
                  of Crestar's  benefit plans, subject to applicable break-
                  in-service  rules.    Crestar  agrees   that  immediately
                  following the Bank Merger, all participants who then
 have accounts  in the  Annapolis Federal  Savings  Bank 401(k)
                  Profit  Sharing  and  Trust Plan  (the  "Annapolis 401(k)
                  Plan") shall be fully  vested in their account  balances.
                  Crestar,  at  its  election, may  continue  the Annapolis
                  401(k) Plan for the benefit of Transferred Employees, may
                  merge  the  Annapolis  401(k)   Plan  into  the   Crestar
                  Employees Thrift  and Profit  Sharing Plan (the  "Crestar
                  Thrift Plan"), or may  cease additional benefit  accruals
                  under and contributions to the Annapolis  401(k) Plan and
                  continue  to hold the assets of  such Plan until they are
                  distributable in accordance with its terms.  In the event
of a merger of the Annapolis 401(k)  Plan and the Crestar
                  Thrift Plan or a cessation of  accruals and contributions
                  under the Annapolis 401(k)  Plan, the Crestar Thrift Plan
                  will   recognize   for   purposes   of   eligibility   to
                  participate,  early   retirement,  and   eligibility  for
                  vesting, all Transferred Employees'  service with AB  and
                  Annapolis, subject to applicable break-in-service rules.

                      (b)    Other  Retiree  and  Health  Benefits.     The
                  Retirement Plan for Employees  of Crestar and  Affiliated
                  Corporations ("Crestar's Retirement Plan") will recognize
for purposes of vesting,  eligibility to participate  and
                  eligibility  for early  retirement only,  all Transferred
                  Employees'  service  with  AB and  Annapolis,  subject to
                  applicable break-in-service  rules.   Crestar  also  will
                  assume  the written  retirement  obligations  of  AB  and
                  Annapolis and  offer retiree health coverage as described
                  on Schedule N.

                  8.5.    Stock Options.  Allen Bach is the only  holder of
          outstanding  AB Options  for 5,000  shares,  and shall  elect, by
          giving notice  to AB  prior to  the Closing  Date, either to  (a)
allow the  AB Options  to  expire at  the Effective  Time of  the
          Holding  Company Merger and  following the Effective  Time of the
          Holding  Company   Merger  receive  a  cash   payment  (less  all
          applicable withholding  taxes) equal  to the  excess  of (i)  the











          aggregate Price  Per Share of the AB  Common Stock represented by
          his AB Options over (ii) the aggregate  exercise price of such AB
          Options, or (b) exercise the AB Options for AB Common Stock prior
          to  the Closing Date.   Crestar,  as the  successor to AB  in the
          Holding Company Merger,  agrees to make any cash payment required
          under this Section promptly following consummation of the Holding
          Company Merger.
                  8.6.    Crestar Bank MD/Annapolis Local Advisory Board of
          Directors.  Crestar Bank MD will offer all members of the  boards
          of directors of AB and Annapolis  a position on Crestar Bank MD's
          local  advisory board  in  Annapolis  for  a  term  of  one  year
          commencing at the Effective Time of the Merger.  Such members who
          agree  to  serve   on  the  Annapolis  local  advisory  board  in

                                         I-44






          accordance with the guidelines set forth  in the Crestar Advisory
          Board  Handbook attached hereto as Annex  VIII will receive a fee
          of $1,000.   Crestar agrees to  waive the age  limitation for the
          one year period.  In addition, the members of the Annapolis local
          advisory board  shall receive  a  fee of  $300 for  each  meeting
          attended.

                                      ARTICLE IX
                                    Miscellaneous

                  9.1.    Expenses.  Each party  hereto shall bear and  pay
          the  costs  and   expenses  incurred  by   it  relating  to   the
          transactions contemplated hereby.

                  9.2.    Entire  Agreement.   This Agreement  contains the
          entire agreement among Crestar, Crestar Bank MD, AB and Annapolis
          with respect to the Transaction  and the related transactions
 and supersedes all  prior arrangements or understandings with respect
          thereto.

                  9.3.    Descriptive Headings.   Descriptive headings  are
          for convenience only and shall  not control or affect the meaning
          or construction of any provisions of this Agreement.

                  9.4.    Notices.   All  notices  or other  communications
          which are required or permitted hereunder shall be in writing and
          sufficient if  delivered  personally  or sent  by  registered  or
          certified mail, postage prepaid, addressed as follows:
                      If to Crestar or Crestar Bank MD:

                          Crestar Financial Corporation
                          P. O. Box 26665
                          919 East Main Street
                          Richmond, Virginia 23261-6665











                          Attention:  John C. Clark III
                                      Senior Vice President, Secretary
                                        and General Counsel
                      Copy to:

                          Lathan M. Ewers, Jr.
                          Hunton & Williams
                          951 East Byrd Street
                          Richmond, Virginia  23219

                      If to AB or Annapolis:

                          Annapolis Bancorp, Inc.
                          147 Old Solomons Island RoadAnnapolis, Maryland  21401
                          Attention:  Gilbert L. Hardesty,
                                      President





                                         I-45






                      Copy to:

                          Edward L. Lublin
                          Manatt, Phelps & Phillips
                          1200 New Hampshire Avenue N.W.
                          Washington, D.C. 20036
                  9.5.    Counterparts.   This Agreement may be executed in
          any  number of  counterparts,  and each  such counterpart  hereof
          shall  be  deemed to  be  an original  instrument,  but  all such
          counterparts together shall constitute but one agreement.

                  9.6.    Governing  Law.    Except  as  may  otherwise  be
          required by the laws of  the United States, this Agreement  shall
          be governed  by and  construed  in accordance  with the  laws  of
          Virginia.


















































                                         I-46






                  IN WITNESS WHEREOF, each of the parties hereto has caused
          this Agreement  to be executed  on its  behalf and its  corporate
          seal  to  be  hereunto  affixed  and  attested  by  its  officers
          thereunto duly authorized, all as of the day and year first above
          written.

          ATTEST:      (SEAL)             CRESTAR FINANCIAL CORPORATION

          By John C. Clark III            By /s/ Richard G. Tilghman

             Secretary                        Name: Richard G. Tilghman
                                              Title: Chairman and Chief
                                                     Executive Officer


          ATTEST:      (SEAL)             CRESTAR BANK MD

          By John C. Clark III            By C. Garland Hagen

             Assistant-Secretary              Name: C. Garland Hagan
                                              Title: Executive Vice











                                                     President


          ATTEST:      (SEAL)             ANNAPOLIS BANCORP, INC.

          By Gail L. Marchand             By /s/ Gilbert L. Hardesty
             Secretary                        Name: Gilbert L. Hardesty
                                              Title: President/Chief
                                                     Executive Officer


          ATTEST:       (SEAL)            ANNAPOLIS FEDERAL SAVINGS BANK


          By Gail L. Marchand             By  /s/ Gilbert L. Hardesty
             Secretary                        Name: Gilbert L. Hardesty
                                              Title: President/Chief
                                                     Executive Officer















                                         I-47






                                                                  Exhibit A


                                    PLAN OF MERGER

                                          OF
                               ANNAPOLIS BANCORP, INC.

                                         INTO

                            CRESTAR FINANCIAL CORPORATION



                  Section  1.  Annapolis  Bancorp, Inc.  ("AB") shall, upon











          the later of the time that Articles of Merger  are made effective
          by  the   State  Corporation  Commission   of  Virginia  or
 the Certificate of Merger is made  effective by the Secretary of  the
          State of  Delaware (the "Effective  Time of  the Holding  Company
          Merger"), be  merged (the "Holding Company  Merger") into Crestar
          Financial Corporation ("Crestar") which  shall be the  "Surviving
          Company."

                  Section 2.   Conversion of Stock.   At the Effective Time
          of the Holding Company Merger:

                      (i)  Each share  of Crestar Common Stock  outstanding
                  immediately prior  to the  Effective Time of  the
 Holding Company Merger shall continue unchanged as an outstanding
                  share of Common Stock of the Surviving Company.

                      (ii)  Subject  to Section 4, each share  of AB Common
                  Stock outstanding immediately prior to the Effective Time
                  of the Holding Company  Merger other than shares held  by
                  Crestar, shares to be  exchanged for cash and  Dissenting
                  Shares  (as  hereinafter  defined) and  which,  under the
                  terms of  Section 3  of this  Plan of  Merger,  is to  be
                  converted into Crestar Common  Stock, shall be  converted
                  into  the  number  of  shares  of  Crestar  Common
 Stock determined by dividing  the $12.75 per share  price of AB
                  Common  Stock (the "Price  Per Share") by  the average of
                  the mean of  the closing bid and asked  prices of Crestar
                  Common Stock as reported  on the New York Stock  Exchange
                  for each of the  20 trading days ending on  the third day
                  prior to the  Closing Date, as  defined in the  Agreement
                  and Plan of Reorganization, dated as of the  date hereof,
                  among Crestar, Crestar Bank MD, AB  and Annapolis Federal
                  Savings  Bank (the  "Agreement")  (the  "Average  Closing
                  Price")  (the   result  of  the  quotient  determined  by
                  dividing the Price Per Share by the Average Closing Price
being hereinafter called the "Exchange Ratio").

                      (iii) Subject to  Section 4, each share  of AB Common
                  Stock outstanding immediately prior to the Effective Time
                  of  the Holding Company Merger which,  under the terms of
                  Section  3, is to be converted  into the right to receive
                  cash, shall be  converted into the  right to receive  the
                  Price Per Share in cash (less all applicable  withholding

                                         A-1








                  taxes).

                      (iv)  At the  Effective Time  of the  Holding Company
                  Merger,  AB's  transfer  books  shall  be  closed and  no











                  further transfer of AB Common Stock shall be permitted.

                  Section 3.   Manner of Conversion.   The manner in  which
each outstanding share of AB Common Stock shall be converted into
          Crestar Common Stock or cash,  as specified in Section 2  hereof,
          after the Effective Time of the Holding Company Merger,  shall be
          as follows:

                      (i)     Each share  of  AB Common  Stock, other  than
                  shares  held  by Crestar  and  shares  for which  a  cash
                  election  has been made  (and are not  exchanged for cash
                  because of  Section 4), shall be exchanged  for shares of
                  Crestar Common Stock as determined by the Exchange Ratio.
                      (ii)  No  fractional shares of  Crestar Common  Stock
                  shall be  issued,  but instead  the  value of  fractional
                  shares  shall  be  paid  in  cash  (less  all  applicable
                  withholding taxes), for which purpose the Average Closing
                  Price shall be employed.

                      (iii)   Certificates  for shares  of AB  Common Stock
                  shall be submitted in  exchange for Crestar Common  Stock
                  accompanied by a  Letter of Transmittal  (to be  promptly
                  furnished by Crestar Bank to AB's  shareholders of record
                  as of the Effective Time of the Holding  Company Merger).
Until so surrendered, each outstanding certificate which,
                  prior to  the  Effective  Time  of  the  Holding  Company
                  Merger, represented AB Common  Stock, shall be deemed  to
                  evidence only the right to receive (a)  shares of Crestar
                  Common Stock as determined by the Exchange Ratio, or  (b)
                  in the case of shares for which cash elections shall have
                  been made, cash (less  all applicable withholding  taxes)
                  multiplied  by  the number  of  shares  evidenced by  the
                  certificates  without  interest   thereon.    Until  such
                  outstanding shares formerly representing AB  Common Stock
                  are  so surrendered,  no dividend  payable to  holders
 of record of Crestar Common Stock  as of any date subsequent
                  to the Effective Time of the Holding Company Merger shall
                  be paid to the holder of such outstanding certificates in
                  respect thereof.   Upon such surrender, dividends accrued
                  or  declared on  Crestar Common  Stock shall  be paid  in
                  accordance with Section 2.2 of the Agreement.

                  Section 4.  Proration of Shares Purchased with Cash.  The
          number of  shares of  AB Common Stock  to be exchanged  for cash,
          when  added  to  Dissenting  Shares, cannot  exceed  30%  of  the
          outstanding  shares of AB  Common Stock immediately  prior to
 the Effective Time of the Holding Company Merger.  If shareholders of
          AB elect to exchange for cash  more than this number of shares of
          AB Common Stock,  Crestar shall purchase all  shares submitted by
          holders of 100 or fewer shares  (if such holder has submitted all
          his shares for cash exchange) and then purchase  shares submitted
          by other  holders pro rata so  as to require Crestar  to pay cash
          for no more  than this number  of shares of  AB Common Stock.   A
          shareholder submitting  shares for  cash  purchase all  of  whose












                                         A-2






          shares  are  not  exchanged for  cash  because  of the  proration
          provisions  of this  Section  4 shall  receive shares  of Crestar
          Common Stock at the Exchange Ratio.

                  Section 5.   Dissenting Shares.  Notwithstanding anything
          in this Plan of Merger to the contrary, shares of AB Common Stock
          which  are  issued  and  outstanding  immediately  prior  to
 the Effective Time of  the Holding Company Merger and  which are held
          by a shareholder who has  the right (to the extent such  right is
          available by law) to demand and receive payment of the fair value
          of his shares  of AB Common Stock pursuant to  Section 262 of the
          Delaware General  Corporation Law (the "Dissenting Shares") shall
          be canceled, and  shall not be converted into  or be exchangeable
          for the right to receive  the consideration provided in Section 2
          of this Plan of Merger,  unless and until such holder shall  fail
          to  perfect his right to an appraisal  of his shares of AB common
          stock or  shall have  effectively withdrawn  or  lost such  right
          under the Delaware  General Corporation Law, as the  case may be.
If  such holder  shall have so  failed to  perfect or  shall have
          effectively withdrawn or lost such right, his shares of AB Common
          Stock shall thereupon be  deemed to have been converted  into, at
          the  Effective  Time of  the  Holding Company  Merger,  shares of
          Crestar Common Stock as determined by the Exchange Ratio.

                  Section  6.     Articles  of  Incorporation,  Bylaws  and
          Directors of the Surviving Company.  At the Effective Time of the
          Holding Company Merger,  there shall be no  change caused by  the
          Holding Company Merger in  the Articles of Incorporation  (except
          any change caused by the filing of Articles of Merger relating to
the  Holding Company Merger),  By-laws, or Board  of Directors of
          the Surviving Company.

                  Section  7.     Conditions  to  Holding  Company  Merger.
          Consummation  of   the  Merger  is   subject  to  the   following
          conditions:

                      (i)   The approving vote of  the holders of more than
                  50% of the outstanding shares of AB Common Stock entitled
                  to vote.
                      (ii)  The  approval of the Holding  Company Merger by
                  the Board of Governors of the Federal  Reserve System and
                  the Office of Thrift Supervision.

                      (iii)   The  satisfaction  of the  conditions or  the
                  waiver of such conditions by the  party for whose benefit
                  they were imposed, as contained in the Agreement.

                  Section  8.  Effect  of the Holding  Company Merger.  The











          Holding Company  Merger, upon the  Effective Time of  the Holding
          Company Merger, shall have the  effect provided by Section  13.1-721
 of the Code  of Virginia and Section 259, 261 and  328 of the
          Delaware General Corporation Law.

                  Section 9.   Amendment.  Pursuant  to Section 13.1-718(I)
          of  the Virginia Stock Corporation Act, and Section 252(e) of the
          Delaware  General Corporation  Law,  the Boards  of Directors  of
          Crestar and AB reserve  the right to amend this Plan of Merger at
          any  time prior to  issuance of the certificate  of merger by the

                                         A-3






          State Corporation Commission of Virginia, provided, however, that
          any such amendment made subsequent to the submission of this Plan
          of  Merger to  the shareholders  of AB,  may not:   (i)  alter or
          change  the amount or kind  of shares, securities, cash, property
          or rights to be received in  exchange for or in conversion of all
          or any of the shares  of any class or series of AB; (ii) alter or
          change any of the terms and conditions of this Plan  of Merger if
such alteration  or change would  adversely affect the  shares of
          any class or series  of AB; or (iii) alter or change  any term of
          the  certificate  of incorporation  of  AB  (except  as  provided
          herein).
























































                                         A-4






                                                                   Annex II





                                          STOCK OPTION AGREEMENT

                  STOCK  OPTION AGREEMENT,  dated as  of November  16, 1993
          (the "Agreement"),  by and  between  Annapolis Bancorp,  Inc.,  a
          Delaware    corporation   ("Issuer"),   and   Crestar   Financial
          Corporation, a Virginia corporation ("Grantee").

                  WHEREAS, Grantee and Issuer have entered into a letter of
          intent dated as  of November  16, 1993 (the  "Letter of  Intent")
          which Letter of Intent is intended to be merged into a definitive
          Agreement and Plan of Reorganization (the "Plan"), providing for,
among other things, the merger  of Issuer with and into  Grantee,
          with Grantee as the  surviving corporation (the "Holding  Company
          Merger") and  the subsequent merger of  Annapolis Federal Savings
          Bank  into Crestar  Bank MD  (together with  the  Holding Company
          Merger, the "Transaction"); and

                  WHEREAS,  as a  condition  and  inducement  to  Grantee's
          execution  of  the Letter  of Intent  and  the Plan,  Grantee has
          required  that Issuer  agree,  and Issuer  has  agreed, to  grant
          Grantee the Option (as defined below);
                  NOW, THEREFORE, in consideration of the foregoing and the
          respective representations, warranties, covenants  and agreements











          set  forth herein and in the Letter of Intent and to be set forth
          in the Plan, and intending to be legally bound hereby, Issuer and
          Grantee agree as follows:

                  1.  Defined Terms.  Capitalized terms which  are used but
          not defined herein shall have the meanings ascribed to such terms
          in the Letter of Intent.

                  2.  Grant of Option.  Subject to the terms and conditions
set forth herein, Issuer hereby  grants to Grantee an irrevocable
          option  (the  "Option")  to  purchase up  to  240,000  shares (as
          adjusted as  set forth herein) (the "Option  Shares", which shall
          include the Option Shares before  and after any transfer of  such
          Option Shares) of Common Stock ("Issuer Common Stock"), of Issuer
          at  a purchase price per  Option Share (the  "Purchase Price") of
          $10.00.

                  3.  Exercise of Option.

                      (a) Provided  that   (i)  Grantee  shall  not  be
 in material breach of the agreements or covenants contained in  this
          Agreement or in the Letter of Intent or, when executed, the Plan,
          and (ii)  no preliminary or  permanent injunction or  other order
          against the delivery  of shares covered  by the Option  issued by
          any court of competent jurisdiction in the United States shall be
          in effect, Grantee  may exercise the Option,  in whole or in  not
          more than two parts,  at any time and from time to time following

                                         II-1






          the occurrence of  a Purchase  Event; provided,  that the  Option
          shall terminate and  be of no further  force and effect upon  the
          earliest  to  occur of  (A) the  Effective  Time  of the  Holding
          Company Merger, (B) termination  of the Letter of Intent or, when
          executed, the Plan in accordance with the terms thereof  prior to
          the occurrence  of  a Purchase  Event or  a Preliminary  Purchase
          Event (other than a  termination of the Letter of Intent or,
 when executed, the  Plan by  Grantee because of  Issuer's breach  of a
          representation   or  warranty   contained  therein   (a  "Default
          Termination")), (C) 12 months after termination  of the Letter of
          Intent  or the Plan, as the case may be, by Grantee pursuant to a
          Default Termination,  (D)  12  months after  termination  of  the
          Letter of Intent,  or the Plan,  as the case  may be (other  than
          pursuant to a Default Termination)  following the occurrence of a
          Purchase Event or a Preliminary Purchase Event,  (E) upon receipt
          of  any order or notice of the  Board of Governors of the Federal
          Reserve  System, the  Office of  Thrift Supervision  ("OTS"), the
          Federal   Deposit  Insurance   Corporation,  the   Maryland
 Bank Commissioner, Division  of Financial Regulation, the Secretary of
          State of Delaware or the State Corporation Commission of Virginia











          denying  approval of the  Transaction, or (F) March  31, 1995 and
          provided,  further, that any purchase  of shares upon exercise of
          the Option  shall be subject  to compliance with  applicable law,
          including the Bank Holding Company  Act of 1956 (the "BHC  Act").
          The rights  set forth in Section 8 shall terminate when the right
          to  exercise the Option  terminates (other than as  a result of a
          complete exercise of the Option) as set forth above.

                      (b) As used  herein, a "Purchase Event"  means any of
the following events:

                          (i)  Without  Grantee's  prior  written  consent,
                  Issuer  shall have  authorized, recommended  or publicly-
                  proposed,   or   publicly  announced   an   intention  to
                  authorize,  recommend or  propose,  or  entered  into  an
                  agreement with  any  person (other  than  Grantee or  any
                  subsidiary   of  Grantee)   to  effect   an,  Acquisition
                  Transaction (as defined below).  As used herein, the term
                  Acquisition   Transaction  shall   mean  (A)   a  merger,
                  consolidation  or similar transaction involving Issuer or
any of its subsidiaries  (other than transactions  solely
                  between  Issuer's subsidiaries), (B)  the disposition, by
                  sale, lease,  exchange or otherwise, of  assets of Issuer
                  or  any of its  subsidiaries representing  in either case
                  15% or more of the consolidated assets of Issuer  and its
                  subsidiaries,  or  (C)  the   issuance,  sale  or   other
                  disposition   of    (including   by   way    of   merger,
                  consolidation, share exchange or any similar transaction)
                  securities representing  25% or more of  the voting power
                  of  Issuer  or  any  of  its  subsidiaries  (any  of  the
                  foregoing an "Acquisition Transaction"); or
                          (ii) any  person  (other   than  Grantee  or  any
                  subsidiary of  Grantee)  shall have  acquired  beneficial
                  ownership  (as  such  term  is  defined  in  Rule   13d-3
                  promulgated under the Securities Exchange Act of 1934, as
                  amended (the  "1934  Act") of  or  the right  to  acquire
                  beneficial ownership of,  or any "group" (as such term is

                                         II-2






                  defined under the 1934 Act) shall  have been formed which
                  beneficially owns  or has the right to acquire beneficial
                  ownership  of, 25% or more of the then outstanding shares
                  of Issuer Common Stock.

                      (c) As  used herein,  a "Preliminary  Purchase Event"
          means any of the following events:
                          (i)  any  person  (other  than  Grantee   or  any
                  subsidiary of Grantee) shall have commenced (as such term
                  is defined in  Rule 14d-2  under the 1934  Act) or  shall











                  have filed  a registration statement under the Securities
                  Act of 1933,  as amended (the  "1933 Act"), with  respect
                  to,  a tender  offer or  exchange offer  to purchase  any
                  shares   of   Issuer   Common  Stock   such   that,  upon
                  consummation of  such  offer, such  person  would own  or
                  control  25% or  more of  the then outstanding  shares of
                  Issuer  Common  Stock (such  an offer  being  referred
 to herein as  a  "Tender  Offer"  or  an  "Exchange  Offer",
                  respectively); or

                          (ii) the holders of Issuer Common Stock shall not
                  have   approved  the   Plan  at   the  meeting   of  such
                  stockholders held for the purpose of voting  on the Plan,
                  such meeting shall not have been held or shall  have been
                  canceled  prior to  termination of  the Plan  or Issuer's
                  Board of Directors shall have  withdrawn or modified in a
                  manner adverse  to Grantee the recommendation of Issuer's
                  Board of Directors with respect to the Plan, in each case
after  it  shall have  been publicly  announced  that any
                  person (other than Grantee or any subsidiary of  Grantee)
                  shall have (A) made, or disclosed an intention to make, a
                  proposal  to engage  in an  Acquisition  Transaction, (B)
                  commenced  a  Tender  Offer   or  filed  a   registration
                  statement under  the 1933 Act with respect to an Exchange
                  Offer, or (C)  filed an application (or  given a notice),
                  whether in draft  or final form, under  the BHC Act,  the
                  Bank  Merger Act  or the  Change in  Bank Control  Act of
                  1978,   for  approval   to  engage   in   an  Acquisition
                  Transaction.
                  As  used  in this  Agreement,  "person"  shall  have  the
          meaning specified in  Sections 3(a)(9) and  13(d)(3) of the  1934
          Act.

                      (d) In  the event  Grantee  wishes  to  exercise  the
          Option,  it shall  send to Issuer  a written notice  (the date of
          which being herein  referred to as the "Notice  Date") specifying
          (i)  the total  number of  Option Shares  it intends  to purchase
          pursuant to such exercise, and (ii) a place and  date not earlier
          than three business days nor later than 15 business days from
 the Notice Date for the closing (the "Closing") of such purchase (the
          "Closing Date").   If  prior notification to  or approval  of the
          Board of  Governors of the  Federal Reserve System  (the "Federal
          Reserve Board") or any other regulatory  authority is required in
          connection  with  such  purchase,  Issuer  shall  cooperate  with
          Grantee  in the filing of the  required notice of application for
          approval and the obtaining of such approval and the Closing shall

                                         II-3






          occur immediately  following such  regulatory approvals (and  any











          mandatory waiting periods).

                  4.  Payment and Delivery of Certificates.

                      (a) On each  Closing Date, Grantee  shall (i) pay  to
          Issuer, in immediately available funds by wire transfer to a
 bank account  designated by  Issuer, an  amount equal to  the Purchase
          Price multiplied by the number  of Option Shares to be  purchased
          on  such  Closing  Date,  and  (ii) present  and  surrender  this
          Agreement to Issuer at the address of Issuer specified in Section
          12(f) hereof.

                      (b) At each Closing, simultaneously with the delivery
          of immediately available funds and surrender of this Agreement as
          provided  in Section  4(a), (i) Issuer  shall deliver  to Grantee
          (A) a certificate  or certificates representing the Option Shares
          to be  purchased at  such Closing, which  Option Shares  shall be
free and clear of all liens, claims,  charges and encumbrances of
          any kind whatsoever and subject to no pre-emptive rights, and (B)
          if  the Option  is  exercised  in  part  only,  an  executed  new
          agreement with the  same terms as  this Agreement evidencing  the
          right  to purchase  the balance  of the  shares of  Issuer Common
          Stock  purchasable hereunder, and  (ii) Grantee  shall deliver to
          Issuer a  letter agreeing that Grantee shall not offer to sell or
          otherwise  dispose  of  such   Option  Shares  in  violation   of
          applicable federal  and state law  or of  the provisions of  this
          Agreement.
                      (c) In addition  to any other legend that is required
          by applicable  law, certificates for the  Option Shares delivered
          at each Closing shall be endorsed with a restrictive legend which
          shall read substantially as follows:

          THE TRANSFER  OF THE  STOCK REPRESENTED  BY  THIS CERTIFICATE  IS
          SUBJECT TO RESTRICTIONS ARISING UNDER THE SECURITIES ACT OF 1933,
          AS AMENDED, AND PURSUANT TO THE TERMS OF A STOCK OPTION AGREEMENT
          DATED  AS OF NOVEMBER 16, 1993.  A COPY OF SUCH AGREEMENT WILL BE
          PROVIDED  TO THE  HOLDER HEREOF  WITHOUT  CHARGE UPON  RECEIPT BY
          ISSUER OF A WRITTEN REQUEST THEREFOR.
                  It is understood and agreed  that the above legend  shall
          be removed by delivery of substitute certificate(s) without  such
          legend if  Grantee shall  have delivered  to Issuer  a copy  of a
          letter from the  staff of the Securities  and Exchange Commission
          (the  "SEC"),  or an  opinion of  counsel  in form  and substance
          reasonably satisfactory to Issuer and its counsel, to  the effect
          that such legend is not required for purposes of the 1933 Act.

                  5.  Representations  and Warranties  of  Issuer.   Issuer
          hereby represents and warrants to Grantee as follows:
                      (a) Due  Authorization.    Issuer has  all  requisite
          corporate power and  authority to enter into  this Agreement and,
          subject to any  approvals referred to  herein, to consummate  the
          transactions contemplated hereby.  The execution  and delivery of
          this  Agreement   and  the   consummation  of  the   transactions
          contemplated hereby  have been duly  authorized by all  necessary












                                         II-4






          corporate  action on the part of Issuer.  This Agreement has been
          duly  executed  and  delivered  by  Issuer.    The execution  and
          delivery of this Agreement, the consummation of the  transactions
          contemplated  hereby and  compliance by  Issuer with  any  of the
          provisions  hereof will  not  (i) conflict with  or  result in  a
          breach of any provision  of its Articles of Incorporation  or By-
          laws or  a default  (or give  rise to  any right of
 termination, cancellation or acceleration) under any of  the terms, conditions
          or provisions of any  note, bond, debenture, mortgage, indenture,
          license,  material agreement  or  other  material  instrument  or
          obligation  to which Issuer is a party, by which it or any of its
          properties or  assets may  be bound, or  (ii) violate any  order,
          writ, injunction,  decree, statute, rule or regulation applicable
          to Issuer or  any of  its properties or  assets.   No consent  or
          approval  by any  governmental authority,  other  than compliance
          with  applicable federal and  state securities  and banking laws,
          and  regulations  of  the OTS  and  the  Secretary  of  State  of
          Delaware, is required of Issuer  in connection with the execution
and delivery by Issuer of  this Agreement or the consummation  by
          Issuer of the transactions contemplated hereby.

                      (b) Authorized Stock.  Issuer has taken all necessary
          corporate and other action to authorize and reserve and to permit
          it  to issue, and,  at all times  from the date  hereof until the
          obligation to deliver  Issuer Common Stock  upon the exercise  of
          the  Option  terminates, will  have reserved  for  issuance, upon
          exercise of  the Option, the  number of  shares of Issuer  Common
          Stock necessary for  Grantee to exercise  the Option, and  Issuer
          will take all necessary corporate action to authorize and reserve
for  issuance all  additional shares  of  Issuer Common  Stock or
          other securities which may  be issued pursuant to Section  7 upon
          exercise of the Option.  The shares of Issuer Common Stock to  be
          issued upon due exercise of the Option,  including all additional
          shares  of Issuer Common  Stock or other  securities which may be
          issuable pursuant to  Section 7, upon  issuance pursuant  hereto,
          shall be duly  and validly issued, fully  paid and nonassessable,
          and  shall be  delivered  free and  clear of  all  liens, claims,
          charges  and  encumbrances of  any  kind  or  nature  whatsoever,
          including any preemptive rights of any stockholder of Issuer.
                  6.  Representations  and  Warrants of  Grantee.
 Grantee hereby represents and warrants to Issuer that:

                      (a) Due  Authorization.   Grantee  has  all requisite
          corporate power and authority  to enter into this Agreement  and,
          subject  to any  approvals  or consents  referred  to herein,  to
          consummate the transactions contemplated  hereby.  The  execution
          and delivery  of  this  Agreement  and the  consummation  of  the
          transactions contemplated hereby have been duly authorized by all











          necessary  corporate  action  on  the  part  of  Grantee.    This
          Agreement has been duly executed and delivered by Grantee.
                      (b) Purchase Not  for Distribution.   This Option  is
          not being, and any Option  Shares or other securities acquired by
          Grantee upon exercise of the Option will not be, acquired with  a
          view  to  the  public  distribution  thereof   and  will  not  be
          transferred or  otherwise  disposed of  except  in a  transaction
          registered or exempt from registration under the 1933 Act.


                                         II-5






                  7.  Adjustment upon Changes in Capitalization, etc.

                      (a) In the event of any change in Issuer Common Stock
          by   reason  of   a  stock   dividend,  stock   split,  split-up,
          recapitalization,  combination,  exchange  of shares  or  similar
          transaction, the type and number of shares  or securities subject
          to the Option, and the Purchase Price therefor, shall be
 adjusted appropriately,  and  proper  provision  shall  be   made  in  the
          agreements  governing such  transaction  so  that  Grantee  shall
          receive,  upon exercise  of the Option,  the number  and class of
          shares or  other securities or  property that Grantee  would have
          received in respect of Issuer Common Stock if the Option had been
          exercised immediately  prior to  such event,  or the record  date
          therefor,  as applicable.   If  any additional  shares of  Issuer
          Common Stock  are issued after the date  of this Agreement (other
          than pursuant to an event described in the first sentence of this
          Section  7(a)),  the  number of  shares  of  Issuer  Common Stock
          subject  to the  Option shall  he  adjusted so  that, after
 such issuance, it, together  with any  shares of  Issuer Common  Stock
          previously issued pursuant hereto, equals 19.9% of the  number of
          shares  of  Issuer  Common  Stock then  issued  and  outstanding,
          without giving effect to any shares subject to or issued pursuant
          to the Option.

                      (b) In  the  event  that  Issuer shall  enter  in  an
          agreement:  (i)  to consolidate  with or merge  into any  person,
          other than Grantee or one of  its subsidiaries, and shall not  be
          the continuing or surviving corporation of  such consolidation or
          merger,  (ii) to permit any person, other  than Grantee or one of
its subsidiaries, to  merge into Issuer  and Issuer shall  be the
          continuing or surviving corporation, but, in connection with such
          merger, the then outstanding shares  of Issuer Common Stock shall
          be changed  into or  exchanged for stock  or other  securities of
          Issuer  or any other person or cash  or any other property or the
          outstanding shares of  Issuer Common Stock  immediately prior  to
          such  merger shall after such  merger represent less  than 50% of
          the  outstanding  shares  and  share equivalents  of  the  merged
          company,   or  (iii)  to  sell  or   otherwise  transfer  all  or











          substantially all of its assets to any person, other than Grantee
          or one  of its  subsidiaries, then,  and in  each such case,
 the agreement governing such transaction shall make proper provisions
          so that upon  the consummation of any  such transaction and  upon
          the terms and conditions set forth herein, Grantee shall  receive
          for each  Option Share with respect  to which the Option  has not
          been  exercised an  amount of  consideration in  the form  of and
          equal  to the  per share  amount of  consideration that  would be
          received by the holder of  one share of Issuer Common  Stock less
          the Purchase Price (and, in  the event of an election or  similar
          arrangement  with  respect to  the  type of  consideration  to be
          received by the  holders of Issuer  Common Stock, subject  to the
          foregoing, proper provision shall  be made so that the  holder of
the  Option would  have the  same election  or similar  rights as
          would the holder  of the number of shares of  Issuer Common Stock
          for which the Option is then exercisable).

                      (c) Issuer shall not enter into any  agreement of the
          type described  in Section  7(b) unless the  other party  thereto
          commits to  provide the  funding required for  Issuer to  pay the

                                         II-6






          Section  8 Repurchase  Consideration  to the  extent required  by
          Section 8 hereof.

                  8.  Repurchase at the Option of Grantee.

                      (a) Subject to  the last sentence of Section 3(a), at
          the  request of  Grantee at  any time  commencing upon  the
 first occurrence of a Repurchase Event (as defined in Section 8(d)) and
          ending 12  months immediately thereafter, Issuer shall repurchase
          from Grantee (i) the Option and (ii) all shares of Issuer  Common
          Stock purchased by Grantee pursuant hereto with respect  to which
          Grantee then has beneficial ownership.  The date on which Grantee
          exercises its rights under  this Section 8 is referred to  as the
          "Request Date".  Such repurchase  shall be at an aggregate  price
          (the "Section 8 Repurchase Consideration") equal to the sum of:

                          (i)  the aggregate Purchase Price paid by Grantee
                  for any shares of  Issuer Common Stock acquired  pursuant
to  the  Option with  respect to  which Grantee  then has
                  beneficial ownership;

                          (ii) the excess,  if any,  of (x) the  Applicable
                  Price (as defined below) for  each share of Issuer Common
                  Stock over (y) the Purchase Price  (subject to adjustment
                  pursuant  to Section 7),  multiplied  by  the  number  of
                  shares of Issuer Common  Stock with respect to which  the
                  Option has not been exercised; and












                          (iii) the excess, if any, of the Applicable Price
over the Purchase Price  (subject to adjustment  pursuant
                  to Section 7) paid (or, in the case of Option Shares with
                  respect to  which the Option  has been exercised  but the
                  Closing Date  has not  occurred, payable) by  Grantee for
                  each share  of Issuer Common Stock with  respect to which
                  the Option has been  exercised and with respect to  which
                  Grantee then  has beneficial ownership, multiplied by the
                  number of such shares.

                      (b) If  Grantee  exercises  its  rights   under  this
          Section 8,  Issuer  shall,  within  10  business  days after
 the Request  Date,  pay the  Section  8  Repurchase Consideration  to
          Grantee in  immediately  available funds,  and  contemporaneously
          with such payment  Grantee shall surrender  to Issuer the  Option
          and the certificates evidencing the shares of Issuer Common Stock
          purchased  thereunder  with respect  to  which  Grantee then  has
          beneficial ownership, and Grantee shall warrant  that it has sole
          record and beneficial  ownership of such shares and that the same
          are  then  free and  clear  of  all  liens, claims,  charges  and
          encumbrances  of   any  kind  whatsoever.    Notwithstanding  the
          foregoing, to the  extent that prior notification  to or approval
          of the Federal Reserve Board or other regulatory authority or
 any lender of Issuer  is required in connection  with the payment  of
          all  or any  portion of  the Section 8  Repurchase Consideration,
          Grantee shall have the ongoing  option to revoke its request  for
          repurchase pursuant  to Section  8, in  whole or  in part,  or to
          require that Issuer deliver from time to time that portion of the
          Section 8  Repurchase  Consideration  that  it  is  not  then  so
          prohibited  from paying and promptly  file the required notice or

                                         II-7






          application for approval and  expeditiously process the same (and
          each party shall  cooperate with the other  in the filing of  any
          such  notice  or  application  and  the  obtaining  of  any  such
          approval).  If the Federal Reserve Board  or any other regulatory
          authority disapproves of any part of Issuer's proposed repurchase
          pursuant  to this Section 8, Issuer shall promptly give notice of
          such fact  to Grantee.   If  the Federal  Reserve Board or
 other agency or  any such lender  prohibits the repurchase in  part but
          not in whole, then Grantee shall have the right (i) to revoke the
          repurchase  request,  or  (ii) to  the  extent  permitted by  the
          Federal Reserve  Board or  other  agency, determine  whether  the
          repurchase should apply to the Option and or Option Shares and to
          what extent to  each, and Grantee shall thereupon  have the right
          to exercise  the Option  as to  the number of  Option Shares  for
          which the Option was exercisable at the Request Date less the sum
          of the number of shares covered by the Option in respect of which











          payment has been made pursuant to Section 8(a)(ii) and the number
          of shares covered by the portion of the  Option (if any) that has
been   repurchased.     Grantee  shall   notify  Issuer   of  its
          determination  under  the  preceding  sentence  within  five  (5)
          business  days  of  receipt  of  notice  of  disapproval  of  the
          repurchase.

                  Notwithstanding anything herein to  the contrary, all  of
          Grantee's rights under this Section 8 shall terminate on the date
          of termination of this Option pursuant to Section 3(a).

                      (c) For purposes of  this Agreement, the  "Applicable
          Price" means the highest  of (i) the highest  price per share
 of Issuer  Common Stock  paid for any  such share  by the  person or
          groups  described in Section 8(d)(i), (ii) the price per share of
          Issuer Common Stock received by holders of Issuer Common Stock in
          connection  with  any  merger   or  other  business   combination
          transaction described  in Section 7(b)(i), 7(b)(ii) or 7(b)(iii),
          or  (iii) the  highest closing  sales price  per share  of Issuer
          Common  Stock quoted  on the  National Association  of Securities
          Dealers   Automated  Quotations  System  National  Market  System
          ("NASDAQ/NMS") (or  if  Issuer  Common  Stock is  not  quoted  on
          NASDAQ/NMS,  the highest  bid price  per share  as quoted  on the
          principal  trading market  or securities  exchange on  which
 such shares  are traded as reported  by a recognized  source chosen by
          Grantee) during the 60 business days preceding  the Request Date;
          provided,  however, that in the event of  a sale of less than all
          of Issuer's assets, the Applicable Price  shall be the sum of the
          price  paid in such sale  for such assets  and the current market
          value  of the  remaining  assets of  Issuer  as determined  by  a
          nationally  recognized   investment  banking  firm   selected  by
          Grantee, divided by  the number of shares of  Issuer Common Stock
          outstanding at the time of such sale.  If the consideration to be
          offered, paid  or received  pursuant to  either of  the foregoing
          clauses  (i) or (ii)  shall be other  than in cash,  the value of
such  consideration shall  be  determined  in  good faith  by  an
          independent   nationally  recognized   investment  banking   firm
          selected by  Grantee and reasonable  acceptable to Issuer,  which
          determination shall  be  conclusive  for  all  purposes  of  this
          Agreement.

                      (d) As used herein, "Repurchase Event" shall occur if

                                         II-8






          (i)  any person (other than Grantee or any subsidiary of Grantee)
          shall  have acquired actual ownership or  control, or any "group"
          (as such  term is  defined under  the 1934 Act)  shall have  been
          formed which shall  have acquired actual ownership or control, of
          50% or  more of  the  then outstanding  shares of  Issuer  Common











          Stock, or  (ii)  any of  the  transactions described  in  Section
          7(b)(i), 7(b)(ii) or 7(b)(iii) shall be consummated.
                  9.  Registration Rights.

                      (a) Demand  Registration  Rights.     Issuer   shall,
          subject to the conditions of subparagraph (c) below, if requested
          by   Grantee  (or   if  applicable,   a  Grantee   Majority),  as
          expeditiously  as   possible  prepare  and  file  a  registration
          statement under the 1933 Act if such registration is necessary in
          order to  permit the  sale or  other disposition  of  any or  all
          shares of Issuer  Common Stock or other securities that have been
          acquired  by or  are issuable  to  Grantee upon  exercise of
 the Option  in accordance with  the intended method  of sale or other
          disposition stated by Grantee in such  request, including without
          limitation a "shelf" registration  statement under Rule 415 under
          the 1933 Act or any successor provision, and Issuer shall use its
          best efforts to qualify such  shares or other securities for sale
          under any applicable state securities laws.

                      (b) Additional Registration Rights.  If Issuer at any
          time after the  exercise of the Option  proposes to register  any
          shares of  Issuer Common Stock  under the 1933 Act  in connection
          with an underwritten public offering of such Issuer Common
 Stock, Issuer  will promptly  give written  notice  to Grantee  (and any
          permitted transferee) of  its intention  to do so  and, upon  the
          written request of  Grantee (or any such  permitted transferee of
          Grantee) given  within 30 days  after receipt of any  such notice
          (which  request  shall specify  the  number of  shares  of Issuer
          Common Stock  intended to be included in such underwritten public
          offering by Grantee (or such permitted  transferee)), Issuer will
          cause all such  shares, the holders of which shall have requested
          participation in  such  registration,  to be  so  registered  and
          included in such underwritten public offering; provided, however,
          that  Issuer may  elect to  not cause  any such  shares to  be
 so registered (i) if the underwriters in good faith object for valid
          business reasons, or (ii) in the case of a registration solely to
          implement  an employee  benefit plan or  a registration  filed on
          Form S-4; provided, further, however, that such election pursuant
          to (i) may only be made one time.  If some but not all the shares
          of Issuer Common Stock,  with respect to which Issuer  shall have
          received requests  for registration pursuant to this subparagraph
          (b),  shall be excluded from such registration, Issuer shall make
          appropriate allocation  of shares to be  registered among Grantee
          and any  other person (other  than the  Issuer) who  or which  is
          permitted to  register  their shares  of Issuer  Common Stock
 in connection with such registration pro rata in the proportion that
          the  number of  shares requested  to be  registered by  each such
          holder bears  to  the total  number  of  shares requested  to  be
          registered  by  all such  holders  then desiring  to  have Issuer
          Common Stock registered for sale.

                      (c) Conditions  to  Required  Registration.    Issuer

                                         II-9

















          shall  use  all reasonable  efforts  to  cause each  registration
          statement  referred  to  in  subparagraph  (a)  above  to  become
          effective and to obtain all  consents or waivers of other parties
          which  are  required  therefor  and  to  keep  such  registration
          statement effective; provided, however, that Issuer may delay any
          registration of Option Shares  required pursuant to  subparagraph
          (a)  above for  a period  not exceeding  90 days  provided Issuer
shall in  good faith determine  that any such  registration would
          adversely affect  an offering  or contemplated offering  of other
          securities  by  Issuer,  and  Issuer  shall not  be  required  to
          register   Option  Shares   under  the   1933  Act   pursuant  to
          subparagraph (a) above:

                       (i)     prior to  the earliest of (A) termination of
                  the Letter  of  Intent or  the  termination of  the  Plan
                  pursuant to  the terms thereof, and (B)  a Purchase Event
                  or a Preliminary Purchase Event;
                      (ii)     on more than two occasions;

                     (iii)     more than once during any calendar year;

                      (iv)     within 90 days after the effective date of a
                  registration  referred  to  in  subparagraph   (b)  above
                  pursuant  to which  the holder or  holders of  the Option
                  Shares  concerned   were  afforded  the   opportunity  to
                  register such shares  under the 1933 Act  and such shares
                  were registered as requested; and
                       (v)     unless a  request therefor is made to Issuer
                  by  the holder or holders of at  least 25% or more of the
                  aggregate number of Option Shares then outstanding.

                  In  addition  to  the  foregoing,  Issuer  shall  not  be
          required  to  maintain  the  effectiveness  of  any  registration
          statement after  the expiration  of 120  days from  the effective
          date  of  such  registration statement.    Issuer  shall use  all
          reasonable efforts to make any filings, and take all steps, under
          all applicable state  securities laws to the extent  necessary to
          permit  the sale  or other  disposition of  the Option  Shares
 so registered in accordance with the intended method of distribution
          for such  shares,  provided, however,  that Issuer  shall not  be
          required to  consent to  general  jurisdiction or  qualify to  do
          business in  any state where it  is not otherwise required  to so
          consent to such jurisdiction or to so qualify to do business.

                      (d) Expenses.    Except  where applicable  state  law
          prohibits such payments, Issuer will pay  all expenses (including
          without  limitation registration  fees, qualification  fees, blue
          sky fees  and expenses, accounting expenses and printing expenses
          incurred by it) in connection with each  registration pursuant
 to subparagraph (a)  or  (b)  above and  all  other  qualifications,











          notifications or  exemptions pursuant to subparagraph  (a) or (b)
          above.  Underwriting discounts and commissions relating to Option
          Shares,  fees  and disbursements  of  counsel to  the  holders of
          Option Shares being registered and any other expenses incurred by
          such  holders in connection  with any such  registration shall be
          borne by such holders.

                                        II-10






                      (e) Indemnification.      In   connection  with   any
          registration under subparagraph (a)  or (b) above, Issuer  hereby
          indemnifies the holder of the Option Shares, and each underwriter
          thereof, including each  person, if any, who controls such holder
          or underwriter within  the meaning of Section 15 of the 1933 Act,
          against  all expenses,  losses, claims,  damages  and liabilities
          caused by any  untrue, or alleged untrue, statement of a material
fact  contained in  any registration  statement or  prospectus or
          notification or  offering circular  (including any amendments  or
          supplements thereto)  or any preliminary prospectus, or caused by
          any omission,  or alleged omission,  to state therein  a material
          fact  required to  be  stated therein  or necessary  to  make the
          statements  therein   not  misleading,  except  insofar  as  such
          expenses,  losses,  claims,  damages   or  liabilities  of   such
          indemnified party are caused by  any untrue statement or  alleged
          untrue  statement  that  was  included  by  Issuer  in  any  such
          registration statement  or prospectus or notification or offering
          circular  (including any  amendments or  supplements  thereto) in
 reliance upon and  in conformity with,  information furnished  in
          writing to  Issuer by such  indemnified party  expressly for  use
          therein, and  Issuer and  each officer, director  and controlling
          person  of Issuer  shall  be indemnified  by such  holder  of the
          Option  Shares, or by such  underwriter, as the  case may be, for
          all such expenses, losses, claims, damages and liabilities caused
          by any untrue, or alleged untrue, statement that was  included by
          Issuer  in  any such  registration  statement  or  prospectus  or
          notification or  offering circular  (including any amendments  or
          supplements  thereto) in reliance  upon, and  in conformity with,
          information furnished in writing to Issuer by such holder or
 such underwriter, as the case may be, expressly for such use.

                  Promptly upon receipt by  a party indemnified under  this
          subparagraph (e)  of  notice of  the commencement  of any  action
          against such  indemnified party in respect of  which indemnity or
          reimbursement may be sought against any indemnifying party  under
          this  subparagraph (e), such  indemnified party  shall notify the
          indemnifying party in writing of the commencement of such action,
          but,  except  to  the  extent  of any  actual  prejudice  to  the
          indemnifying  party, the  failure so  to notify  the indemnifying
          party  shall  not  relieve  it  of  any  liability  which  it
 may otherwise have  to any indemnified party  under this subparagraph











          (e).  In case notice of commencement of  any such action shall be
          given  to  the   indemnifying  party  as   above  provided,   the
          indemnifying party  shall be entitled  to participate in  and, to
          the extent it may wish, jointly with any other indemnifying party
          similarly notified, to assume  the defense of such action  at its
          own   expense,  with   counsel  chosen   by  it   and  reasonably
          satisfactory  to such indemnified  party.   The indemnified party
          shall have  the  right to  employ separate  counsel  in any  such
          action and  participate in the defense thereof,  but the fees and
          expenses  of  such  counsel  (other  than  reasonable  costs
 of investigation) shall be paid by the indemnified party unless  (i)
          the  indemnifying   party  agrees  to  pay  the  same,  (ii)  the
          indemnifying party  fails to  assume the  defense of  such action
          with counsel reasonably satisfactory to the indemnified party, or
          (iii)  the indemnified party has been advised by counsel that one
          or more legal defenses may be available to the indemnifying party
          that may be contrary to the interest of the indemnified party, in

                                        II-11






          which case the indemnifying party shall be entitled to assume the
          defense  of such  action notwithstanding  its obligation  to bear
          fees and expenses  of such counsel.  No  indemnifying party shall
          be liable for  any settlement entered  into without its  consent,
          which consent may not be unreasonably withheld.

                  If the  indemnification provided for in this subparagraph
(e)  is  unavailable  to   a  party  otherwise  entitled  to   be
          indemnified in  respect of any expenses,  losses, claims, damages
          or liabilities referred to  herein, then the indemnifying  party,
          in  lieu of  indemnifying  such party  otherwise  entitled to  be
          indemnified,  shall contribute to  the amount paid  or payable by
          such  party to  be  indemnified  as a  result  of such  expenses,
          losses, claims, damages  or liabilities in such  proportion as is
          appropriate to reflect the relative benefits received by  Issuer,
          the selling shareholders and  the underwriters from the  offering
          of  the securities  and also  the relative  fault of  Issuer, the
          selling shareholders  and the underwriters in connection with
 the statements or omissions which resulted in such expenses,  losses,
          claims, damages  or liabilities, as  well as  any other  relevant
          equitable  considerations.  The amount paid or payable by a party
          as  a  result  of  the  expenses,  losses,  claims,  damages  and
          liabilities  referred to  above shall  be deemed  to include  any
          legal or other fees or expenses reasonably incurred by such party
          in  connection  with investigating  or  defending  any action  or
          claim; provided however, that in no case shall the holders of the
          Option Shares be responsible, in the aggregate, for any amount in
          excess of the  net offering proceeds  attributable to its  Option
          Shares included in the offering.  No  person guilty of
 fraudulent misrepresentation  (within the  meaning of  Section 11(f)  of the











          1933 Act) shall be  entitled to contribution from any  person who
          was  not  guilty  of  such  fraudulent  misrepresentation.    Any
          obligation by  any holder to  indemnify shall be several  and not
          joint with other holders.

                  In  connection   with   any  registration   pursuant   to
          subparagraph  (a) or  (b) above,  Issuer and  each holder  of any
          Option Shares (other than Grantee) shall enter into  an agreement
          containing  the indemnification  provisions of  this subparagraph
          (e).
                      (f) Miscellaneous Reporting.    Issuer  shall  comply
          with all reporting requirements and will do all such other things
          as may be necessary to permit the expeditious sale at any time of
          any Option Shares by the holder thereof in accordance with and to
          the extent permitted  by any rule  or regulation permitting  non-
          registered  sales of securities promulgated by  the SEC from time
          to  time, including, without limitation, Rule 144A.  Issuer shall
          at its expense provide the holder  of any Option Shares with  any
          information  necessary in  connection  with  the  completion  and
          filing of any reports or forms required to be filed by them under
the  1933 Act or the 1934 Act,  or required pursuant to any state
          securities laws or the rules of any stock exchange.

                      (g) Issue Taxes.  Issuer will pay  all stamp taxes in
          connection  with the issuance and  the sale of  the Option Shares
          and in connection with the exercise of  the Option, and will save
          Grantee harmless, without  limitation as to time, against any and

                                        II-12






          all liabilities, with respect to all such taxes.

                  10. Quotation; Listing.   If Issuer Common  Stock or  any
          other securities to be acquired  upon exercise of the Option  are
          then  authorized  for quotation  or  trading  or listing  on  the
          NASDAQ/NMS or any securities  exchange, Issuer, upon the  request
          of Grantee, will  promptly file an  application, if required,
 to authorize  for quotation  or  trading or  listing  the shares  of
          Issuer  Common Stock  or  other securities  to  be acquired  upon
          exercise of the Option on the NASDAQ/NMS or such other securities
          exchange and will  use its  best efforts to  obtain approval,  if
          required, of such quotation or listing as soon as practicable.

                  11. Division  of  Option.    Upon  the  occurrence  of  a
          Purchase Event or  a Preliminary Purchase  Event, this  Agreement
          (and  the   Option  granted  hereby)  are  exchangeable,  without
          expense,  at  the  option   of  Grantee,  upon  presentation  and
          surrender of this Agreement at the principal office of Issuer for
other Agreements providing for Options of different denominations
          entitling the  holder thereof to  purchase in  the aggregate  the











          same  number  of  shares   of  Issuer  Common  Stock  purchasable
          hereunder.   The terms  "Agreement" and  "Option" as used  herein
          include any other  Agreements and related Options  for which this
          Agreement (and the Option granted hereby) may be exchanged.  Upon
          receipt by Issuer  of evidence reasonably  satisfactory to it  of
          the loss, theft, destruction or mutilation of this Agreement, and
          (in  the  case  of  loss, theft  or  destruction)  of  reasonably
          satisfactory indemnification, and upon surrender and cancellation
          of this Agreement, if mutilated, Issuer will execute  and deliver
a new Agreement of like  tenor and date.  Any such  new Agreement
          executed and delivered shall constitute an additional contractual
          obligation on the part of Issuer, whether or not the Agreement so
          lost,  stolen,  destroyed  or  mutilated  shall  at any  time  be
          enforceable by anyone.

                  12. Miscellaneous.

                      (a) Expenses.    Except   as  otherwise  provided  in
          Section 9,  each of  the parties  hereto shall  bear and  pay all
          costs and expenses incurred  by it or on its behalf in connection
with the  transactions contemplated hereunder, including fees and
          expenses of  its own  financial consultants, investment  bankers,
          accountants and counsel.

                      (b) Waiver  and  Amendment.   Any  provision  of this
          Agreement may be waived at any time by the party that is entitled
          to  the benefits  of such provision.   This Agreement  may not be
          modified,  amended,  altered  or  supplemented  except  upon  the
          execution and  delivery of  a written  agreement executed by  the
          parties hereto.
                      (c) Entire  Agreement:   No  Third-Party Beneficiary;
          Severability.  This Agreement, together with the Letter of Intent
          and,  when  executed,  the  Plan  and  the  other  documents  and
          instruments referred  to herein and therein,  between Grantee and
          Issuer  (i) constitutes the  entire agreement  and supersedes all
          prior  agreements and  understandings,  both  written  and  oral,
          between the parties  with respect to  the subject matter  hereof,

                                        II-13






          and (ii) is not intended to confer upon any person other than the
          parties  hereto (other than any transferees  of the Option Shares
          or  any  permitted  transferee  of  this  Agreement  pursuant  to
          Section 13(h)) any rights  or remedies hereunder.   If any  term,
          provision, covenant or restriction of this Agreement is held by a
          court of competent jurisdiction or a federal  or state regulatory
          agency to be invalid, void or unenforceable, the remainder of
 the terms, provisions, covenants and  restrictions of this  Agreement
          shall remain  in full force  and effect  and shall in  no way  be
          affected, impaired or invalidated.  If for any reason  such court











          or  regulatory agency determines that the  Option does not permit
          Grantee to acquire, or does not require Issuer to repurchase, the
          full  number of  shares of  Issuer  Common Stock  as provided  in
          Sections 3 and  8 (as adjusted pursuant to Section  7), it is the
          express  intention of  Issuer to allow  Grantee to  acquire or to
          require  Issuer to repurchase such lesser number of shares as may
          be permissible without any amendment or modification hereof.
                      (d) Governing Law.   This Agreement shall be governed
          and construed in accordance with the laws of the  Commonwealth of
          Virginia without regard to any applicable conflicts of law rules.

                      (e) Descriptive  Heading.   The descriptive  headings
          contained herein are for convenience of reference  only and shall
          not affect  in any  way  the meaning  or interpretation  of  this
          Agreement.

                      (f) Notices.   All  notices and  other communications
          hereunder shall  be  in writing  and  shall  be deemed  given
 if delivered personally, telecopied (with confirmation) or mailed by
          registered or certified  mail (return receipt  requested) to  the
          parties at the  following addresses (or at such other address for
          a party as shall be specified by like notice):

          If to Issuer to:     Annapolis Bancorp, Inc.
                               147 Old Solomons Island Road
                               Annapolis, Maryland  21401
                               Attention:  Gilbert L. Hardesty
                                                 President
                              with a copy to:Edward L. Lublin, Esq.
                               Manatt, Phelps & Phillips
                               1200 New Hampshire Avenue, N.W.
                               Washington, D.C.  20036

          If to Grantee to:    Crestar Financial Corporation
                               P. O. Box 26665
                               Richmond, Virginia  23261-6665
                               Attention:  John C. Clark, III
                                           Senior Vice President
                                             and General Counsel
          with a copy to:      Lathan M. Ewers, Jr.
                               Hunton & Williams
                               951 East Byrd Street
                               Richmond, Virginia  23219

                      (g) Counterparts.   This Agreement and any amendments

                                        II-14






          hereto may be executed  in two counterparts, each of  which shall
          be  considered  one  and  the  same  agreement  and shall  become











          effective  when  both counterparts  have  been  signed, it  being
          understood that both parties need not sign the same counterpart.

                      (h)  Assignment.  Neither this  Agreement nor any  of
          the  rights,  interests or  obligations  hereunder  or under
 the Option shall be assigned by any of the parties hereto (whether by
          operation of law or otherwise)  without the prior written consent
          of the other party, except that Grantee may assign this Agreement
          to  a wholly owned subsidiary  of Grantee and  Grantee may assign
          its  rights hereunder in whole or in part after the occurrence of
          a Purchase Event; provided, however,  that until the date 30 days
          following   the  date   on  which   the   appropriate  regulatory
          authorities approve  an application  by  Grantee to  acquire  the
          Option Shares, Crestar may not assign its rights under the Option
          except in  (i) a  widely dispersed  public  distribution, (ii)  a
          private placement  in which  no one party  acquires the  right
 to purchase  in excess  of 5% of  the voting  shares of  the Issuer,
          (iii)  an  assignment  to  a  single  party  for  the  purpose of
          conducting a  widely dispersed  public distribution on  Grantee's
          behalf,  or (iv)  any other  manner approved  by  such regulatory
          authorities.   Subject to the preceding  sentence, this Agreement
          shall be binding upon, inure to the benefit and be enforceable by
          the parties and their respective successors and assigns.

                      (i) Further Assurances.  In the event of any exercise
          of  the Option by  Grantee,  Issuer and Grantee shall execute and
          deliver all  other documents and  instruments and take  all
 other action  that may be  reasonably necessary in  order to consummate
          the transactions provided for by such exercise.

                      (j) Specific  Performance.  The  parties hereto agree
          that  this  Agreement may  be  enforced by  either  party through
          specific  performance,  injunctive  relief  and  other  equitable
          relief.   Both parties further agree to waive any requirement for
          the  securing  or  posting of  any  bond in  connection  with the
          obtaining of any such equitable relief and that this provision is
          without prejudice to any other rights that the parties hereto may
          have for any failure to perform this Agreement.




























                                        II-15







                  IN WITNESS WHEREOF, Issuer  and Grantee have caused  this
          Stock  Option Agreement to be signed by their respective officers
          thereunto duly  authorized,  all as  of the  day  and year  first
          written above.

                                        ANNAPOLIS BANCORP, INC.


                                        By:/s/ Gilbert L. Hardesty
                                           Name:  Gilbert L. Hardesty
                                           Title: Presidenet and Chief
          Executive Officer


                                        CRESTAR FINANCIAL CORPORATION

                                        By:/s/ Richard G. Tilghman
                                           Name:  Richard G. Tilghman
                                           Title: Chairman and Chief
                                                  Executive Officer












































                                        II-16






                                                                  Annex III




                                                  __________, 1994


          Board of Directors
          Annapolis Bancorp, Inc.
          147 Old Solomons Island Road
          Annapolis, Maryland  21401

          Madam and Gentlemen:

               Annapolis Bancorp, Inc. ("AB"), Annapolis Federal Savings
          Bank, Crestar Financial Corporation ("Crestar") and Crestar Bank
of MD have entered into an Agreement and Plan of Reorganization
          and a Plan of Merger (collectively, the "Agreement") pursuant to
          which, subject to certain conditions and provisions set forth
          therein, AB will be merged with and into Crestar in a transaction
          (the "Merger") in which each share of Annapolis Bancorp's Common
          Stock ("AB Common Stock") issued and outstanding on the effective
          date of the Merger (the "Effective Date") will be canceled and
          exchanged for a number of shares (the "Exchange Ratio") of
          Crestar Financial Corporation's Common Stock ("Crestar Common
          Stock") equal to $12.75 (the "Merger Consideration").  Holders of
          AB Common Stock will have the option of exchanging their shares
for cash equal to $12.75 per share, provided that the total
          number of dissenting shares and shares exchanged for cash does
          not exceed 30 percent of the outstanding shares of AB Common
          Stock.  As a condition to Crestar's execution of the Agreement
          and in consideration thereof, Crestar and AB have entered into a
          Stock Option Agreement (the "Option Agreement") pursuant to which
          AB has agreed to issue to Crestar, on the terms and conditions
          set forth therein, an option to purchase up to 240,000 shares of
          AB Common Stock at a price of $10.00 per share (the "Stock Option
          Price").  You have requested our opinion as to fairness, from a
          financial point of view, of the Merger Consideration and the
Stock Option Price to be received by the shareholders of AB.

               For purposes of establishing the Exchange Ratio, subject to











          adjustment as provided in the Agreement, the Crestar Common Stock
          will be valued at the average closing price of Crestar Common
          Stock as reported on the New York Stock Exchange for each of the
          20 trading days ending on the third day prior to the Effective
          Date.  No fractional shares will be issued by Crestar in
          connection with the Merger, but, in lieu thereof, any holder of
          AB Common Stock who otherwise would be entitled to receive a
          fraction of a share of Crestar Common Stock will be paid in cash
on the basis of the price of Crestar Common Stock used to
          determine the Exchange Ratio.

               Kaplan Associates, Inc. ("KAI") is a financial advisory and
          consulting firm that specializes in the commercial banking,






          Board of Directors
          Annapolis Bancorp, Inc.
          ________, 1994
          Page Two


          thrift and mortgage banking industries.  As part of our
 financial advisory and consulting services, we are regularly engaged in the
          independent valuation of securities in connection with initial
          public offerings, private placements, merger and acquisition
          transactions, and recapitalizations.  KAI acted as AB's financial
          advisor in connection with the Merger and participated in the
          negotiations leading to the Agreement and is, therefore, familiar
          with AB.

               During the course of our engagement, we reviewed and
          analyzed certain internal and publicly available materials
          bearing upon the financial and operating condition of AB and
Crestar and materials prepared in connection with the proposed
          Merger.  In addition, we: (i) reviewed the Agreement and the
          Option Agreement; (ii) reviewed the Proxy Statement/Prospectus;
          (iii) compared certain financial information for AB and certain
          financial and stock market information for Crestar, with similar
          information for comparable companies; (iv) evaluated the pro
          forma ownership of Crestar Common Stock by AB's shareholders
          relative to the proforma contribution of AB's assets,
          liabilities, equity and earnings to the pro forma company; (v)
          considered the financial terms of certain other business
          combinations that have recently been effected; (vi)
 conducted discussions with members of the senior management of AB and
          Crestar for purposes of reviewing the business and future
          prospects of AB and Crestar; and (vii) took into account our
          assessment of general economic, market and financial conditions
          and experience in other transactions, as well as our knowledge of
          the commercial banking and thrift industries and general
          experience in securities valuations.












               In rendering this opinion, we have assumed, without
          independent verification, the accuracy and completeness, in all
          material respects, of the financial and other information
 and representations provided to us by AB and Crestar.  We have not
          made an independent evaluation or appraisal of the assets or
          liabilities of AB or Crestar, nor have we been furnished with any
          such appraisals.

               Based upon and subject to the foregoing, we are of the
          opinion that, as of the date hereof, the Merger Consideration to
          be received by the shareholders of AB as described in the
          Agreement and the Stock Option Price as described in the Option
          Agreement are fair from a financial point of view.
                                                  Sincerely,

                                                  KAPLAN ASSOCIATES, INC.






                                        III-2






                                                                   Annex IV

                    SECTION 262 - DELAWARE GENERAL CORPORATION LAW


               (a)  Any stockholder of a corporation of this State who
          holds shares of stock on the date of the making of a demand
pursuant to subsection (d) of this section with respect to such
          shares, who continuously holds such shares through the effective
          date of the merger or consolidation, who has otherwise complied
          with subsection (d) of this section and who has neither voted in
          favor of the merger or consolidation nor consented thereto in
          writing pursuant to 
section 228 of this title shall be entitled to an
          appraisal by the Court of Chancery of the fair value of his
          shares of stock under the circumstances described in subsections
          (b) and (c) of this section.  As used in this section, the word
          "stockholder" means a holder of record of stock in a stock
          corporation and also a member of record of a nonstockcorporation; the
 words "stock" and "share" mean and include what
          is ordinarily meant by those words and also membership or
          membership interest of a member of a nonstock corporation.

               (b)  Appraisal rights shall be available for the shares of
          any class or series of stock of a constituent corporation in a
          merger or consolidation to be effected pursuant to 
section 251, 252,











          254, 257, 258 or 263 of this title:

                    (1)  Provided, however, that no appraisal rights under
               this section shall be available for the shares of any class
or series of stock which, at the record date fixed to
               determine the stockholders entitled to receive notice of and
               to vote at the meeting of stockholders to act upon the
               agreement of merger or consolidation, were either (i) listed
               on a national securities exchange or designated as a
               national market system security on an interdealer quotation
               system by the National Association of Securities Dealers,
               Inc. or (ii) held of record by more than 2,000 stockholders;
               and further provided that no appraisal rights shall be
               available for any shares of stock of the constituent
               corporation surviving a merger if the merger did not require
for its approval the vote of the stockholders of the
               surviving corporation as provided in subsection (f) of 
section 251
               of this title.

                    (2)  Notwithstanding paragraph (1) of this subsection,
               appraisal rights under this section shall be available for
               the shares of any class or series of stock of a constituent
               corporation if the holders thereof are required by the terms
               of an agreement of merger or consolidation pursuant to
               sections 251, 252, 254, 257, 258 and 263 of this title to accept
               for such stock anything except:
                         a.  Shares of stock of the corporation surviving
                    or resulting from such merger or consolidation;

                         b.  Shares of stock of any other corporation which
                    at the effective date of the merger or consolidation
                    will be either listed on a national securities exchange

                                         IV-1






                    or designated as a national market system security on
                    an interdealer quotation system by the National
                    Association of Securities Dealers, Inc. or held of
                    record by more than 2,000 stockholders;

                         c.   Cash in lieu of fractional shares of the
                    corporations described in the foregoing subparagraphs
a. and b. of this paragraph; or

                         d.   Any combination of the shares of stock and
                    cash in lieu of fractional shares described in the
                    foregoing subparagraphs a., b. and c. of this
                    paragraph.

                    (3)  In the event all of the stock of a subsidiary











               Delaware corporation party to a merger effected under 
section 253
               of this title is not owned by the parent corporation
               immediately prior to the merger, appraisal rights shall
 be available for the shares of the subsidiary Delaware
               corporation.

               (c)  Any corporation may provide in its certificate of
          incorporation that appraisal rights under this section shall be
          available for the shares of any class or series of its stock as a
          result of an amendment to its certificate of incorporation, any
          merger or consolidation in which the corporation is a constituent
          corporation or the sale of all or substantially all of the assets
          of the corporation.  If the certificate of incorporation contains
          such a provision, the procedures of this section, including those
set forth in subsections (d) and (e) of this section, shall apply
          as nearly as is practicable.

               (d)  Appraisal rights shall be perfected as follows:

                    (1)  If a proposed merger or consolidation for which
               appraisal rights are provided under this section is to be
               submitted for approval at a meeting of stockholders, the
               corporation, not less than 20 days prior to the meeting,
               shall notify each of its stockholders who was such on the
               record date for such meeting with respect to shares for
which appraisal rights are available pursuant to subsection
               (b) or (c) hereof that appraisal rights are available for
               any or all of the shares of the constituent corporations,
               and shall include in such notice a copy of this section.
               Each stockholder electing to demand the appraisal of his
               shares shall deliver to the corporation, before the taking
               of the vote on the merger or consolidation, a written demand
               for appraisal of his shares.  Such demand will be sufficient
               if it reasonably informs the corporation of the identity of
               the stockholder and that the stockholder intends thereby to
               demand the appraisal of his shares.  A proxy or vote against
the merger or consolidation shall not constitute such a
               demand.  A stockholder electing to take such action must do
               so by a separate written demand as herein provided.  Within
               10 days after the effective date of such merger or
               consolidation, the surviving or resulting corporation shall
               notify each stockholder of each constituent corporation who
               has complied with this subsection and has not voted in favor

                                         IV-2






               of or consented to the merger or consolidation of the date
               that the merger or consolidation has become effective; or

                    (2)  If the merger or consolidation was approved











               pursuant to section 228 or 253 of this title, the surviving or
               resulting corporation, either before the effective date of
               the merger or consolidation or within 10 days thereafter,
shall notify each of the stockholders entitled to appraisal
               rights of the effective date of the merger or consolidation
               and that appraisal rights are available for any or all of
               the shares of the constituent corporation, and shall include
               in such notice a copy of this section.  The notice shall be
               sent by certified or registered mail, return receipt
               requested, addressed to the stockholder at his address as it
               appears on the records of the corporation.  Any stockholder
               entitled to appraisal rights may, within 20 days after the
               date of mailing of the notice, demand in writing from the
               surviving or resulting corporation the appraisal of his
shares.  Such demand will be sufficient if it reasonably
               informs the corporation of the identity of the stockholder
               and that the stockholder intends thereby to demand the
               appraisal of his shares.

               (e)  Within 120 days after the effective date of the merger
          or consolidation, the surviving or resulting corporation or any
          stockholder who has complied with subsections (a) and (d) hereof
          and who is otherwise entitled to appraisal rights, may file a
          petition in the Court of Chancery demanding a determination of
          the value of the stock of all such stockholders.  Notwithstanding
the foregoing, at any time within 60 days after the effective
          date of the merger or consolidation, any stockholder shall have
          the right to withdraw his demand for appraisal and to accept the
          terms offered upon the merger or consolidation.  Within 120 days
          after the effective date of the merger or consolidation, any
          stockholder who has complied with the requirements of subsections
          (a) and (d) hereof, upon written request, shall be entitled to
          receive from the corporation surviving the merger or resulting
          from the consolidation a statement setting forth the aggregate
          number of shares not voted in favor of the merger or
          consolidation and with respect to which demands for appraisal
have been received and the aggregate number of holders of such
          shares.  Such written statement shall be mailed to the
          stockholder within 10 days after his written request for such a
          statement is received by the surviving or resulting corporation
          or within 10 days after expiration of the period for delivery of
          demands for appraisal under subsection (d) hereof, whichever is
          later.

               (f)  Upon the filing of any such petition by a stockholder,
          service of a copy thereof shall be made upon the surviving or
          resulting corporation, which shall within 20 days after such
service file in the office of the Register in Chancery in which
          the petition was filed a duly verified list containing the names
          and addresses of all stockholders who have demanded payment for
          their shares and with whom agreements as to the value of their
          shares have not been reached by the surviving or resulting
          corporation.  If the petition shall be filed by the surviving or
          resulting corporation, the petition shall be accompanied by such












                                         IV-3






          a duly verified list.  The Register in Chancery, if so ordered by
          the Court, shall give notice of the time and place fixed for the
          hearing of such petition by registered or certified mail to the
          surviving or resulting corporation and to the stockholders shown
          on the list at the addresses therein stated.  Such notice shall
          also be given by 1 or more publications at least 1 week before
          the day of the hearing, in a newspaper of general circulation
published in the City of Wilmington, Delaware or such publication
          as the Court deems advisable.  The forms of the notices by mail
          and by publication shall be approved by the Court, and the costs
          thereof shall be borne by the surviving or resulting corporation.

               (g)  At the hearing on such petition, the Court shall
          determine the stockholders who have complied with this section
          and who have become entitled to appraisal rights.  The Court may
          require the stockholders who have demanded an appraisal for their
          shares and who hold stock represented by certificates to submit
          their certificates of stock to the Register in Chancery for
notation thereon of the pendency of the appraisal proceedings;
          and if any stockholder fails to comply with such direction, the
          Court may dismiss the proceedings as to such stockholder.

               (h)  After determining the stockholders entitled to an
          appraisal, the Court shall appraise the shares, determining their
          fair value exclusive of any element of value arising from the
          accomplishment or expectation of the merger or consolidation,
          together with a fair rate of interest, if any, to be paid upon
          the amount determined to be the fair value.  In determining such
          fair value, the Court shall take into account all relevant
factors.  In determining the fair rate of interest, the Court may
          consider all relevant factors, including the rate of interest
          which the surviving or resulting corporation would have had to
          pay to borrow money during the pendency of the proceeding.  Upon
          application by the surviving or resulting corporation or by any
          stockholder entitled to participate in the appraisal proceeding,
          the Court may, in its discretion, permit discovery or other
          pretrial proceedings and may proceed to trial upon the appraisal
          prior to the final determination of the stockholder entitled to
          an appraisal.  Any stockholder whose name appears on the list
          filed by the surviving or resulting corporation pursuant to
subsection (f) of this section and who has submitted his
          certificates of stock to the Register in Chancery, if such is
          required, may participate fully in all proceedings until it is
          finally determined that he is not entitled to appraisal rights
          under this section.

               (i)  The Court shall direct the payment of the fair value of
          the shares, together with interest, if any, by the surviving or











          resulting corporation to the stockholders entitled thereto.
          Interest may be simple or compound, as the Court may direct.
          Payment shall be so made to each such stockholder, in the case of
 holders of uncertificated stock forthwith, and the case of
          holders of shares represented by certificates upon the surrender
          to the corporation of the certificates representing such stock.
          The Court's decree may be enforced as other decrees in the Court
          of Chancery may be enforced, whether such surviving or resulting
          corporation be a corporation of this State or of any state.


                                         IV-4






               (j)  The costs of the proceeding may be determined by the
          Court and taxed upon the parties as the Court deems equitable in
          the circumstances.  Upon application of a stockholder, the Court
          may order all or a portion of the expenses incurred by any
          stockholder in connection with the appraisal proceeding,
          including, without limitation, reasonable attorney's fees and the
          fees and expenses of experts, to be charged pro rata against the
value of all the shares entitled to an appraisal.

               (k)  From and after the effective date of the merger or
          consolidation, no stockholder who has demanded his appraisal
          rights as provided in subsection (d) of this section shall be
          entitled to vote such stock for any purpose or to receive payment
          of dividends or other distributions on the stock (except
          dividends or other distributions payable to stockholders of
          record at a date which is prior to the effective date of the
          merger or consolidation); provided, however, that if no petition
          for an appraisal shall be filed within the time provided in
subsection (e) of this section, or if such stockholder shall
          deliver to the surviving or resulting corporation a written
          withdrawal of his demand for an appraisal and an acceptance of
          the merger or consolidation, either within 60 days after the
          effective date of the merger or consolidation as provided in
          subsection (e) of this section or thereafter with the written
          approval of the corporation, then the right of such stockholder
          to an appraisal shall cease.  Notwithstanding the foregoing, no
          appraisal proceeding in the Court of Chancery shall be dismissed
          as to any stockholder without the approval of the Court, and such
          approval may be conditioned upon such terms as the Court deemsjust.

               (l)  The shares of the surviving or resulting corporation to
          which the shares of such objecting stockholders would have been
          converted had they assented to the merger or consolidation shall
          have the status of authorized and unissued shares of the
          surviving or resulting corporation.  (8 Del. C. 1953, section 262; 56
          Del. Laws, c. 50; 56 Del. Laws, c. 186, section 24; 57 Del. Laws, c.
          148, 
sections  27-29; 59 Del. Laws, c. 106, section 12; 60 Del. Laws, c. 371,











    sections 3-12; 63 Del. Laws, c. 25, section 14; 63 Del. Laws, c. 152, 
sections 1,
          2; 64 Del. Laws, c. 112, sections 46-54; 66 Del. Laws, c. 136, 
sections 30-32; 66
 Del. Laws, c. 352, section 9; 67 Del. Laws, c. 376, sections 19, 20.)

















                                         IV-5






                                       PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS


          Item 20.  Indemnification of Officers and Directors

               Crestar's Articles of Incorporation implement the provisions
          of the VSCA, which provide for the indemnification of Crestar's
          directors and officers in a variety of circumstances, which may
          include indemnification for liabilities under the Securities Act
          of 1933.  Under sections 13.1-697 and 13.1-702 of the VSCA, a
          Virginia corporation generally is authorized to indemnify its
          directors and officers in civil or criminal actions if they acted
          in good faith and believed their conduct to be in the best
          interests of the corporation and, in the case of criminal ac-
          tions, had no reasonable cause to believe that the conduct was
          unlawful.  Crestar's Articles of Incorporation require indemnifi-
cation of directors and officers with respect to certain liabili-
          ties, expenses and other amounts imposed upon them be reason of
          having been a director or officer, except in the case of willful
          misconduct or a knowing violation of criminal law.  Crestar also
          carries insurance on behalf of directors, officers, employees or
          agents that may cover liabilities under the Securities Act of
          1933.  In addition, the VSCA and Crestar's Articles of Incorpora-
          tion eliminate the liability of a director or officer of Crestar
          in a shareholder or derivative proceeding.  This elimination of
          liability will not apply in the event of willful misconduct or a
          knowing violation of the criminal law or any federal or











 state securities law.  Sections 13.1-692.1 and 13.1-696 to -704 of the
          VSCA are hereby incorporated herein by reference.


          Item 21.  Exhibits and Financial Statement Schedules

               (a)  Exhibits

                    2(a)  Agreement and Plan of Reorganization dated as of
                          December 22, 1993, among Crestar, Crestar Bank
                          MD, AB and Annapolis (attached to the
 Proxy Statement/Prospectus as Annex I)

                    2(b)  Stock Option Agreement dated as of November 16,
                          1993, between Crestar and AB (attached to the
                          Proxy Statement/Prospectus as Annex II)

                    5     Opinion of Hunton & Williams with respect to
                          legality

                    8     Opinion of Hunton & Williams with respect to tax
                          consequences of the Transaction
                    24(a) Consent of KPMG Peat Marwick

                    24(b) Consent of Deloitte & Touche

                    24(c) Consent of Kaplan Associates, Inc.



                                         II-1






                    24(d) Consent of Hunton & Williams (included in Exhibit
                          5 and Exhibit 8)

                    25    Power of Attorney (included on page II-5 of the
                          Registration Statement)

                    28    Form of Proxy
                 (b)  Financial Statement Schedules -- None

                 (c)  Report, Opinion or Appraisal -- (attached to the
                      Proxy Statement/Prospectus as Annex III)


          Item 22. Undertakings

               (a)  The undersigned Registrant hereby undertakes as fol-
                    lows:
                    1.   To file, during any period in which offers or











                         sales are being made, a post-effective amendment
                         to this registration statement.

                         (i)   To include any prospectus required by sec-
                               tion 10(a)(3) of the Securities Act of
                               1933;

                         (ii)  To reflect in the prospectus any facts or
                               events arising after the effective date of
the registration statement (or the most
                               recent post-effective amendment thereof)
                               which, individually or in the aggregate,
                               represent a fundamental change in the in-
                               formation set forth in the registration
                               statement.

                         (iii) To include any material information with
                               respect to the plan of distribution not
                               previously disclosed in the registration
                               statement or any material change to
 such information in the registration statement.

                               Provided, however, that paragraphs (a)(1)(-
                               i) and (a)(1)(ii) do not apply if the reg-
                               istration statement is on Form S-3 or Form
                               S-8, and the information required to be
                               included in a post-effective amendment by
                               those paragraphs is contained in periodic
                               reports filed by the registrant pursuant to
                               Section 13 or Section 15(d) of the Securi-
                               ties Exchange Act of 1934 that are incorpo-
rated by reference in the registration statement.

                    2.   That, for the purpose of determining any liability
                         under the Securities Act of 1933, each such post-
                         effective amendment shall be deemed to be a new
                         registration statement relating to the securities


                                         II-2






                         offered therein, and the offering of such securi-
                         ties at that time shall be deemed to be the ini-
                         tial bona fide offering thereof.

                    3.   To remove from registration by means of a post-
                         effective amendment any of the securities being
                         registered which remain unsold at the termination
of the offering.












                    4.   That prior to any public reoffering of the securi-
                         ties registered hereunder through the use of a
                         prospectus which is a part of this registration
                         statement, by any person or party who is deemed to
                         be an underwriter within the meaning of Rule 145(-
                         c), the Registrant undertakes that such reoffering
                         prospectus will contain the information called for
                         by the applicable registration form with respect
                         to reofferings by persons who may be deemed under-
writers, in addition to the information called for
                         by the other items of the applicable form.

                    5.   That every prospectus (i) that is filed pursuant
                         to the paragraph immediately preceding, or (ii)
                         that purports to meet the requirements of Section
                         10(a)(3) of the Act and is used in connection with
                         an offering of securities subject to Rule 415,
                         will be filed as part of an amendment to the reg-
                         istration statement and will not be used until
                         such amendment is effective, and that, for the
purposes of determining any liability under the
                         Securities Act of 1933, each such post-effective
                         amendment shall be deemed to be a new registration
                         statement relating to the securities offered ther-
                         ein, and the offering of such securities at that
                         time shall be deemed to be the initial bona fide
                         offering thereof.

                    6.   Insofar as indemnification for liabilities arising
                         under the Securities Act of 1933 may be permitted
                         to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provi-
                         sions, or otherwise, the Registrant has been ad-
                         vised that in the opinion of the Securities and
                         Exchange Commission such indemnification is
                         against public policy as expressed in the Act and
                         is, therefore, unenforceable.  In the event that a
                         claim for indemnification against such liabilities
                         (other than the payment by the Registrant of ex-
                         penses incurred or paid by a director, officer or
                         controlling person of the Registrant in the suc-
                         cessful defense of any action, suit or proceeding)
is asserted by such director, officer or control-
                         ling person in connection with the securities
                         being registered, the Registrant will, unless in
                         the opinion of its counsel the matter has been
                         settled by controlling precedent, submit to a
                         court of appropriate jurisdiction the question
                         whether such indemnification by it is against


                                         II-3

















                         public policy as expressed in the Act and will be
                         governed by the final adjudication of such issue.

               (b)  The undersigned registrant hereby undertakes to respond
          to requests for information that is incorporated by reference
          into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this
          form, within one business day of receipt of such request, and to
send the incorporated documents by first-class mail or other
          equally prompt means.  This includes information contained in
          documents filed subsequent to the effective date of the registra-
          tion statement through the date of responding to the request.

               (c)  The undersigned registrant hereby undertakes to supply
          by means of the post-effective amendment all information concern-
          ing a transaction, and the company being acquired involved
          therein, that was not the subject of and included in the regis-
          tration statement when it became effective.


















































                                         II-4







                                      SIGNATURES

                    Pursuant to the requirements of the Securities Act of
1933, the registrant has duly caused this registration statement
          to be signed on its behalf by the undersigned, thereunto duly
          authorized, in the City of Richmond, State of Virginia, on
          February 14, 1994.

                                        CRESTAR FINANCIAL CORPORATION
                                                (Registrant)

                                        By:  /s/ John C. Clark, III
                                            John C. Clark, III,
                                            Corporate Senior Vice
President, General Counsel
                                            and Secretary


                                  POWER OF ATTORNEY

                    Pursuant to the requirements of the Securities Act of
          1933, this registration statement has been signed by the follow-
          ing persons in the capacities indicated on February 14, 1994.
          Each of the directors and/or officers of Crestar Financial
          Corporation whose signature appears below hereby appoints John
 C. Clark, III, Gordon F. Rainey, Jr. and Lathan M. Ewers, Jr., and
          each of them severally, as his attorney-in-fact to sign in his
          name and behalf, in any and all capacities stated below and to
          file with the Commission, any and all amendments, including post-
          effective amendments to this registration statement, making such
          changes in the registration statement as appropriate, and gener-
          ally to do all such things in their behalf in their capacities as
          officers and directors to enable Crestar Financial Corporation to
          comply with the provisions of the Securities Act of 1933, and all
          requirements of the Securities and Exchange Commission.
                   Signature                  Title

           /s/ Richard G. Tilghman         Chairman of the Board and Chief
          Richard G. Tilghman              Executive Officer and Director
                                           (Principal Executive Officer)

           /s/ James M. Wells, III         President and Director
          James M. Wells, III












           /s/ Patrick D. Giblin           Vice Chairman of the Board and Chief
          Patrick D. Giblin          Financial Officer and Director (Principal
                                      Financial and Accounting
                                      Officer)

                                           Director
          Richard M. Bagley

                                           Director
          William R. Battle







                                         II-5







           /s/ J. Carter Fox               Director
          J. Carter Fox
           /s/ Gene A. James               Director
          Gene A. James

                                           Director
          H. Gordon Leggett, Jr.

                                           Director
          Charles R. Longsworth

                                           Director
          Patrick J. Maher
           /s/ Frank E. McCarthy           Director
          Frank E. McCarthy

           /s/ G. Gilmer Minor, III        Director
          G. Gilmer Minor, III

           /s/ Gordon F. Rainey, Jr.       Director
          Gordon F. Rainey, Jr.

           /s/ Frank S. Royal              Director
           Frank S. Royal, M.D.

           /s/ Eugene P. Trani             Director
          Eugene P. Trani

           /s/ William F. Vosbeck          Director











          William F. Vosbeck

                                           Director
          L. Dudley Walker
                                           Director
          Karen Hastie Williams























                                         II-6








                                    EXHIBIT INDEX

                                               Location or Sequentially
         Exhibit          Description               Numbered Pages
           2(a)       Agreement and Plan of    Filed herewith on se-
                      Reorganization           quential page no. ___ as
                                               Annex I.

           2(b)       Stock Option Agreement   Filed herewith on seq-
                                               uential page no. ___ as
                                               Annex II.
           5          Opinion of Hunton &      Filed herewith on seq-
                      Williams with respect    uential page no. ___
                      to legality
           8          Opinion of Hunton &      Filed herewith on seq-
                      Williams with respect    uential page no. ___
                      to tax consequences












          24(a)       Consent of KPMG Peat     Filed herewith on seq-
                      Marwick                  uential page no. ___
          24(b)       Consent of Deloitte &    Filed herewith on se-
                      Touche                   quential page no. ___

          24(c)       Consent of Kaplan Asso-  Filed herewith on sequ-
                      ciates, Inc.             ential page no. ___
          25          Power of Attorney        Included on page II-5 of
                                               the Registration Sta-
                                               tement.
          28          Form of Proxy            Filed herewith on se-
                                               quential page no. ___














                                                                     Exhibit 5

                                  Hunton & Williams
                              Riverfront Plaza, East Tower
                                 951 East Byrd Street
                            Richmond, Virginia  23219-4074
                                Phone:  (804) 788-8200
                              Telecopy:  (804) 788-8218




                                                  FILE NO.:  33411.001111



                                                          February 15, 1994



          Board of Directors
          Crestar Financial Corporation
          919 East Main Street
          Richmond, Virginia  23219
                          Registration Statement on Form S-4

          Ladies and Gentlemen:

             We are acting as counsel for Crestar Financial Corporation
          (the "Company") in connection with the registration under the
          Securities Act of 1933 of 500,000 shares of its Common Stock (the
          "Common Stock").  The transaction in which the Common Stock will
          be issued is described in the Company's Registration Statement on
          Form S-4 of the Company (the "Registration Statement") filed with
          the Securities and Exchange Commission (the "Commission") on
          February 15, 1994.  In connection with the filing of the
          Registration Statement you have requested our opinion concerning
          certain corporate matters.

             We are of the opinion that:

             1.   The Company is a corporation duly incorporated, validly
          existing and in good standing under the laws of the Commonwealth
          of Virginia.

             2.   The Common Stock has been duly authorized and, when the
          shares have been issued as described in the Registration
          Statement, will be legally issued, fully paid and nonassessable.

             We consent to the filing of this opinion with the Commission
          as an exhibit to the Registration Statement and to the references
          to us in the Proxy Statement/Prospectus included therein.  In











          giving this consent, we do not admit that we are within the
          category of persons whose consent is required by section 7 of the
          Securities Act of 1933 or the rules and regulations promulgated
          thereunder by the Securities and Exchange Commission.
                                           Very truly yours,











                                                                  Exhibit 8

                                  Hunton & Williams
                              Riverfront Plaza, East Tower
                                 951 East Byrd Street
                            Richmond, Virginia  23219-4074
                                Phone:  (804) 788-8200
                              Telecopy:  (804) 788-8218



                                                   FILE NO.:  33411.001111



                                                          February 14, 1994



          Crestar Financial Corporation
          Crestar Bank MD
          919 East Main Street
          Richmond, Virginia  23219
          Annapolis Bancorp, Inc.
          Annapolis Federal Savings Bank
          147 Old Solomons Island Road
          Annapolis, Maryland  21401

                          Merger of Annapolis Bancorp, Inc.
                          And Crestar Financial Corporation
                        Certain Federal Income Tax Matters

          Gentlemen:
                  We have acted as counsel to Crestar Financial
          Corporation ("Crestar") in connection with the proposed merger of
          Annapolis Bancorp, Inc. ("AB") into Crestar (the "Holding Company
          Merger").  Shortly after the Holding Company Merger, Annapolis
          Federal Savings Bank ("Annapolis"), currently a wholly-owned
          subsidiary of AB, is to be merged directly or indirectly into
          Crestar Bank MD ("Crestar Bank"), a wholly-owned subsidiary of
          Crestar.

                  In the Holding Company Merger, each outstanding share of
          AB common stock (other than shares held by dissenting share-holders or
 Crestar) is to be converted into a fraction of a share
          of Crestar common stock having a fair market value of $12.75 or,
          at the election of each AB shareholder, $12.75 in cash.  For that
          purpose, Crestar common stock will be valued at the average of
          the closing price for Crestar common stock for the 20 trading
          days ending on the third day before the closing date for the
          Holding Company Merger.  Any AB shareholder who becomes entitled
          to a fractional share interest in Crestar common stock will











          receive cash from Crestar in lieu of the fractional share
          interest.  Any AB shareholder exercising dissenter's rights will
          have the right to receive cash for his shares of AB common stock.







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 2



                  The total number of shares of AB common stock that may
          be exchanged for cash pursuant to either the cash election or the
          exercise of dissenter's rights is limited to 30 percent of the
shares outstanding immediately before the Holding Company Merger.
          If the total number of shares of AB common stock for which cash
          elections are made or dissenter's rights are exercised exceeds 30
          percent of the shares of AB common stock outstanding immediately
          before the Holding Company Merger, Crestar will not pay cash for
          all the shares for which cash elections are made.  Instead,
          Crestar first will pay cash to each holder of 100 or fewer shares
          of AB stock (if such shareholder has submitted all his shares for
          cash) and then will pay cash and issue shares of Crestar common
          stock pro rata for the remaining shares submitted for cash.
                  Shortly after the Holding Company Merger, Annapolis is
          to be merged directly or indirectly into Crestar Bank (the "Bank
          Merger").  Maryland banking statutes currently prohibit a savings
          and loan association, such as Annapolis, from directly merging
          into a Maryland bank, such as Crestar Bank.  Legislation
          currently pending before the Maryland legislature would amend the
          preceding statutes to allow the direct merger of a savings and
          loan association into a Maryland bank.  If such legislation is
          enacted into law and becomes effective before the closing date of
          the Holding Company Merger, then Crestar may elect to merge
          Annapolis directly into Crestar Bank.  If the Maryland banking
statutes are not amended before the Holding Company Merger to
          permit a direct merger of Annapolis into Crestar Bank, then the
          Bank Merger is to be accomplished indirectly via the following
          steps:  (i) Crestar will form a Maryland-chartered savings and
          loan association, which will be a wholly-owned subsidiary of
          Crestar (the "Interim Thrift"), (ii) Annapolis will merge into
          the Interim Thrift, (iii) the Interim Thrift will convert into a
          Maryland-chartered commercial bank (the "Interim Bank"), and (iv)
          immediately after that conversion, the Interim Bank will merge
          into Crestar Bank.  The Bank Merger is to qualify as an "Oakar"
          transaction in accordance with section 5(d)(3)(A) of the
 Federal Deposit Insurance Act.

                  You have requested our opinion concerning certain











          federal income tax consequences of the Holding Company Merger and
          the Bank Merger.  In giving this opinion, we have reviewed the
          Agreement and Plan of Reorganization dated as of December 22,
          1993, among Crestar, Crestar Bank, AB, and Annapolis; the Plan of
          Merger relating to the Holding Company Merger; the Thrift
          Agreegment of Merger relating to the merger of Annapolis into the
          Interim Thrift; the Plan of Conversion relating to the conversion
          of the Interim Thrift into the Interim Bank; the Bank Agreement
of Merger relating to the merger of Interim Bank into Crestar
          Bank; the alternative Bank Agreement of Merger relating to the
          direct merger of Annapolis into Crestar Bank; the Form S-4
          Registration Statement under the Securities Act of 1933 relating







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 3



          to the Holding Company Merger (the "S-4"); and such other
          documents as we have considered necessary.  In addition, we have
          assumed the following:
                   1. The fair market value of the Crestar common stock
          (including any fractional share interest) received by an AB
          shareholder in exchange for AB common stock will be approximately
          equal to the fair market value of the AB common stock surrendered
          in the exchange.

                   2. None of the compensation received by any share-
          holder-employee of AB will be separate consideration for, or
          allocable to, any shares of AB common stock; none of the shares
          of Crestar common stock received by any shareholder-employee in
the Holding Company Merger will be separate consideration for, or
          allocable to, any employment agreement; and the compensation paid
          to any shareholder-employee will be for services actually ren-
          dered and will be commensurate with amounts paid to third parties
          bargaining at arm's length for similar services.

                   3. The payment of cash in lieu of fractional shares of
          Crestar common stock is solely for the purpose of avoiding the
          expense and inconvenience to Crestar of issuing fractional shares
          and does not represent separately bargained-for consideration.
          The total cash consideration that will be paid in the Holding
Company Merger to AB shareholders in lieu of fractional shares of
          Crestar common stock will not exceed one percent of the total
          consideration that will be issued in the Holding Company Merger
          to the AB shareholders in exchange for their AB common stock.












                   4. No share of AB common stock has been or will be
          redeemed in anticipation of the Holding Company Merger, and AB
          has not made and will not make any extraordinary distribution
          with respect to its stock in anticipation of the Holding Company
          Merger.
                   5. Crestar has no plan or intention to reacquire any of
          its stock issued in the Holding Company Merger or to make any
          extraordinary distribution with respect to such stock.

                   6. There is no plan or intention by shareholders of AB
          to sell, exchange, or otherwise dispose of a number of shares of
          Crestar common stock received in the Holding Company Merger that
          would reduce the AB shareholders' ownership of Crestar common
          stock to a number of shares having a fair market value, as of the
          effective date of the Holding Company Merger, of less than 50
          percent of the fair market value of all the formerly outstanding
AB common stock as of that same date.  For this purpose, shares
          of AB common stock exchanged for cash in the Holding Company
          Merger or exchanged for cash in lieu of fractional shares of
          Crestar common stock are treated as outstanding AB common stock







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 4



          on the effective date of the Holding Company Merger.  Moreover,
          shares of AB common stock and shares of Crestar common stock held
          by AB shareholders and otherwise sold, redeemed, or disposed of
before or after the Holding Company Merger are considered in
          making the above determination.

                   7.  Following the Holding Company Merger, Crestar will
          continue the historic business of AB or use a significant portion
          of AB's historic business assets in a business.

                   8.  The liabilities of AB that will be assumed by
          Crestar and the liabilities, if any, to which the transferred
          assets of AB are subject were incurred by AB in the ordinary
          course of business.
                   9. There is no intercorporate indebtedness existing
          between AB and Crestar that was issued or acquired or will be
          settled at a discount.

                  10.  Neither Crestar nor any subsidiary of Crestar (i)
          has transferred or will transfer cash or other property to AB or
          any subsidiary of AB for less than fair market value











          consideration in anticipation of the Holding Company Merger or
          the Bank Merger or (ii) has made or will make any loan to AB or
          any subsidiary of AB in anticipation of the Holding Company
Merger or the Bank Merger, except for the loan that may be made
          pursuant to Section 8.1 of the Agreement and Plan of
          Reorganization, the proceeds of which must be used solely to
          repay indebtedness of AB to First National Bank of Maryland.

                  11.  On the effective date of the Holding Company
          Merger, the fair market value of the assets of AB transferred to
          Crestar will exceed the sum of AB's liabilities assumed by
          Crestar plus the amount of liabilities, if any, to which the
          transferred assets are subject.
                  12. Crestar has no plan or intention to sell or other-
          wise dispose of any of the assets of AB acquired in the Holding
          Company Merger, except in the Bank Merger.

                  13. Crestar, Crestar Bank, AB, Annapolis, and the share-
          holders of AB will pay their respective expenses, if any,
          incurred in connection with the Holding Company Merger and the
          Bank Merger.

                  14. For each of Crestar, Crestar Bank, AB, and Annapo-
          lis, not more than 25 percent of the fair market value of its
adjusted total assets consists of stock and securities of any one
          issuer, and not more than 50 percent of the fair market value of
          its adjusted total assets consists of stock and securities of
          five or fewer issuers.  For purposes of the preceding sentence,







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 5



          (a) a corporation's adjusted total assets exclude cash, cash
          items (including accounts receivable and cash equivalents), and
          United States government securities, (b) a corporation's adjusted
total assets exclude stock and securities issued by any subsid-
          iary at least 50 percent of the voting power or 50 percent of the
          total fair market value of the stock of which is owned by the
          corporation, but the corporation is treated as owning directly a
          ratable share (based on the percentage of the fair market value
          of the subsidiary's stock owned by the corporation) of the assets
          owned by any such subsidiary, and (c) all corporations that are
          members of the same "controlled group" within the meaning of
          section 1563(a) of the Internal Revenue Code (the "Code") are
          treated as a single issuer.











                  15. At all times during the five-year period ending on
          the effective date of the Holding Company Merger, the fair market
          value of all of AB's United States real property interests has
          been less than 50 percent of the total fair market value of (i)
          its United States real property interests, (ii) its interests in
          real property located outside the United States, and (iii) its
          other assets used or held for use in a trade or business.  For
          purposes of the preceding sentence, (i) United States real
          property interests include all interests (other than an interest
          solely as a creditor) in real property and associated personal
          property (such as movable walls and furnishings) located in the
United States or the Virgin Islands and interests in any corpora-
          tion (other than a controlled corporation) owning any United
          States real property interest, (ii) AB is treated as owning its
          proportionate share (based on the relative fair market value of
          its ownership interest to all ownership interests) of the assets
          owned by any controlled corporation or any partnership, trust, or
          estate in which AB is a partner or beneficiary, and (iii) any
          such entity in turn is treated as owning its proportionate share
          of the assets owned by any controlled corporation or any partner-
          ship, trust, or estate in which the entity is a partner or
          beneficiary.  As used in this paragraph, "controlled corporation
"means any corporation at least 50 percent of the fair market
          value of the stock of which is owned by AB, in the case of a
          first-tier subsidiary of AB, or by a controlled corporation, in
          the case of a lower-tier subsidiary.

                  16.  Any shares of Crestar common stock received in
          exchange for shares of AB common stock that (i) were acquired in
          connection with the performance of services, including stock
          acquired through the exercise of an option or warrant acquired in
          connection with the performance of services, and (ii) are subject
          to a substantial risk of forfeiture within the meaning of section
83(c) of the Code will be subject to substantially the same risk
          of forfeiture after the Holding Company Merger.

                  17. No outstanding AB common stock acquired in connec-







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 6



          tion with the performance of services was or will have been
          acquired within six months before the effective date of the
          Holding Company Merger by any person subject to section 16(b) of
the Securities Exchange Act of 1934 other than pursuant to an











          option granted more than six months before the effective date of
          the Holding Company Merger.

                  18. Neither AB nor Annapolis has filed, and neither
          holds any asset subject to, a consent pursuant to section 341(f)
          of the Code and regulations thereunder.

                  19. Neither AB nor Annapolis is a party to, and neither
          holds any asset subject to, a "safe harbor lease" under former
          section 168(f)(8) of the Code and regulations thereunder.
                  20. No share of Annapolis stock has been or will be
          redeemed in anticipation of the Bank Merger, and Annapolis has
          not made and will not make any extraordinary distribution with
          respect to its stock in anticipation of the Bank Merger.

                  21. Crestar Bank has no plan or intention to reacquire
          any of its outstanding stock or to make any extraordinary distri-
          bution with respect to such stock.

                  22. Following the Bank Merger, Crestar Bank will
continue the historic business of Annapolis or use a significant
          portion of Annapolis' historic business assets in a business.

                  23. The liabilities of Annapolis that will be assumed by
          Crestar Bank and the liabilities, if any, to which the trans-
          ferred assets of Annapolis are subject were incurred by Annapolis
          in the ordinary course of business.

                  24. There is no intercorporate indebtedness existing
          between Annapolis and Crestar Bank that was issued or acquired or
          will be settled at a discount.
                  25. On the effective date of the Bank Merger, the
          adjusted federal income tax basis and the fair market value of
          the assets of Annapolis transferred to Crestar Bank each will
          exceed the sum of Annapolis' liabilities assumed by Crestar Bank
          plus the amount of liabilities, if any, to which the transferred
          assets are subject.

                  26. Crestar Bank has no plan or intention to sell or
          otherwise dispose of any of the assets of Annapolis acquired in
          the Bank Merger, except for dispositions made in the ordinary
course of business.

                  On the basis of the foregoing, and assuming that
          (i) with respect to shareholders that are nonresident aliens or







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994











          Page 7



          foreign entities, AB will comply with all applicable statement
          and notification requirements of Treasury Regulation 
          section 1.897-2(g)
          & (h), (ii) the Holding Company Merger will be consummated
 in accordance with the Plan of Holding Company Merger, and (iii) the
          Bank Merger will be consummated in accordance with either (a) the
          Bank Agreement of Merger relating to the direct merger of
          Annapolis into Crestar Bank or (b) the Thrift Agreement of
          Merger, the Plan of Conversion, and the Bank Agreement of Merger
          relating to the indirect merger of Annapolis into Crestar Bank,
          we are of the opinion that for federal income tax purposes:

                   1. The Holding Company Merger will be a reorganization
          within the meaning of section 368(a)(1)(A) of the Code.
                   2. AB will not recognize gain or loss (i) on the
          transfer of its assets to Crestar in exchange for Crestar common
          stock, cash, and the assumption of AB's liabilities, or (ii) on
          the constructive distribution of Crestar common stock and cash to
          AB shareholders.

                   3. Crestar will not recognize gain or loss on the
          acquisition of AB's assets in exchange for Crestar common stock,
          cash, and the assumption of AB's liabilities.

                   4. An AB shareholder will not recognize gain or loss on
the exchange of his shares of AB common stock solely for shares
          of Crestar common stock (including any fractional share interest)
          in the Holding Company Merger.

                   5.  The basis of shares of Crestar common stock
          (including any fractional share interest) received in the Holding
          Company Merger by an AB shareholder who exchanges his shares of
          AB common stock solely for shares of Crestar common stock will be
          the same as the basis of the shares of AB common stock exchanged
          therefor.
                   6. An AB shareholder who exchanges shares of AB common
          stock for both shares of Crestar common stock (includ-ing any
          fractional share interest) and cash (excluding cash received in
          lieu of a fractional share) will recognize any gain realized up
          to the amount of such cash received, but will not recognize any
          loss.

                   7. The basis of shares of Crestar common stock
          (including any fractional share interest) received in the Holding
          Company Merger by an AB shareholder who exchanges shares of AB
          common stock for shares of Crestar common stock and cash (exclud-
ing cash received in lieu of a fractional share) will be the same
          as the basis of the shares of AB common stock exchanged therefor,
          decreased by the amount of such cash received and increased by
          the amount of gain recognized by the shareholder.


















          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 8



                   8. The holding period for shares of Crestar common
          stock (including any fractional share interest) received by an AB
          shareholder in the Holding Company Merger will include the
holding period for the shares of AB common stock exchanged
          therefor, if such shares of AB common stock are held as a capital
          asset on the effective date of the Holding Company Merger.

                   9. Cash received by an AB shareholder in lieu of a
          fractional share of Crestar common stock will be treated as
          having been received as full payment in exchange for such frac-
          tional share pursuant to section 302(a) of the Code.

                  10. The Bank Merger will be a reorganization within the
          meaning of section 368(a)(1)(D) of the Code and, if Annapolis
merges directly into Crestar Bank, section 368(a)(1)(A) of the
          Code.  If Annapolis is merged indirectly into Crestar Bank, each
          of the Interim Thrift, the Interim Bank, the merger of Annapolis
          into the Interim Thrift, and the conversion of the Interim Thrift
          to the Interim Bank will be disregarded for federal income tax
          purposes, and Annapolis will be treated as transferring its
          assets directly to Crestar Bank.

                  11. Annapolis will not recognize gain or loss (i) on the
          transfer of its assets to Crestar Bank in exchange for the
          assumption of liabilities and in constructive exchange for
Crestar Bank stock or (ii) on the constructive distribution of
          Crestar Bank stock to Crestar.  (We note, however, that Annapolis
          or Crestar Bank may be required to include in income certain
          amounts as a result of (i) the termination of any bad-debt
          reserve maintained by Annapolis for federal income tax purposes
          and (ii) other possible required changes in accounting methods.)

                  12. Crestar Bank will not recognize gain or loss
          on the acquisition of Annapolis' assets in exchange for the
          assumption of Annapolis' liabilities and in constructive exchange
          for Crestar Bank stock.  (We note, however, that Annapolis or
Crestar Bank may be required to include in income certain amounts
          as a result of (i) the termination of any bad-debt reserve
          maintained by Annapolis for federal income tax purposes and (ii)
          other possible required changes in accounting methods.)

                  13. Crestar will not recognize gain or loss on the
          constructive exchange of shares of Annapolis stock for shares of











          Crestar Bank stock in the Bank Merger.

                  14. The basis of the shares of Crestar Bank stock held
          by Crestar will be increased by the basis of the shares of
Annapolis stock outstanding at the time of the Bank Merger.

                  We are also of the opinion that the material federal
          income tax consequences of the Holding Company Merger and the







          Crestar Financial Corporation
          Annapolis Bancorp, Inc.
          February 14, 1994
          Page 9



          Bank Merger are fairly summarized in the S-4 under the headings
          "Summary--Federal Income Tax Consequences of the Transaction" and
          "The Holding Company Merger--Certain Federal Income Tax
Consequences."  We consent to the use of this opinion as an
          exhibit to the S-4 and to the reference to this firm under such
          headings.  In giving this consent, we do not admit that we are
          within the category of persons whose consent is required by
          section 7 of the Securities Act of 1933 or the rules and
          regulations promulgated thereunder by the Securities and Exchange
          Commission.

                                           Very truly yours,











                                                              Exhibit 24(a)


                           CONSENT OF INDEPENDENT AUDITORS


          The Board of Directors
          Crestar Financial Corporation:

             We consent to the use of our report included in Crestar
          Financial Corporation's Annual Report on Form 10-K for the year
          ended December 31, 1992 incorporated herein by reference and to
          the reference to our firm under the heading "Experts" in the
          Proxy Statement/Prospectus.


          Richmond, Virginia
          February 14, 1994











                                                              Exhibit 24(b)


                            INDEPENDENT AUDITORS' CONSENT




             We consent to the use in this Registration Statement of
          Crestar Financial Corporation on Form S-4 of our report dated
          November 16, 1993 (relating to the consolidated financial
          statements of Annapolis Bancorp, Inc. and Subsidiary) appearing
          in the Proxy Statement/Prospectus, which is part of this
          Registration Statement, and to the reference to us under the
          heading "experts" in the Proxy Statement/Prospectus.

                                           DELOITTE & TOUCHE

          Washington, D.C.
          February 11, 1994











                                           Exhibit 24(c)






                                  February 14, 1994



          Annapolis Bancorp, Inc.
          147 Old Solomons Island RoadAnnapolis, Maryland  21401


          Re:     Consent of Kaplan Associates, Inc.

          Madam and Gentlemen:

             We hereby consent to the filing of our opinion as an appendix
          to the Proxy Statement - Prospectus included in this Registration
          Statement on Form S-4 and to all references to Kaplan Associates,
          Inc. contained herein.
                                           Very truly yours,

                                           KAPLAN ASSOCIATES, INC.


                                           By:
                                            Linda Farrell
                                            Director













                                                       Exhibit 28

Revocable Proxy
ANNAPOLIS BANCORP, INC.
147 Old Solomons Island Road
Annapolis, Maryland 21401

Proxy for Special Meeting of Shareholders on       , 1994
Solicited on Behalf of the Board of Directors

The undersigned shareholder of Annapolis Bancorp, Inc. ("AB") hereby
appoints the Board of Directors of AB, with full power of substitution, as
proxies, attorneys-in-fact and agents for the undersigned, to vote all the
shares of
the common stock of AB which the undersigned would be entitled to vote if
personally present and acting at the Special Meeting of Shareholders of AB to
be held at Annapolis, Maryland on         , 1994
 at      o'clock, p.m., and at any adjournment or adjournments thereof (the
"Special Meeting") as follows:



The Board of Directors recommends a vote FOR the following proposal:

1. APPROVAL OF AGREEMENT: Approval of the Agreement and Plan of Reorganization
between AB, Annapolis Federal Savings Bank, Crestar Financial Corporation
("Crestar") and Crestar Bank MD, dated December 22, 1993, and a
related Plan
of Merger (collectively, the "Agreement"), pursuant to which (a) AB
will merge with and into Crestar, (b) simultaneously therewith and as a result
thereof, all of the issued and outstanding common stock of AB will be converted
into and
exchanged for shares of common stock of Crestar at the Exchange Ratio (as
defined in the Agreement) or, upon election, cash in the amount of $12.75 per
share of AB common stock, subject to certain limitations.

                   FOR      AGAINST    ABSTAIN

(Continued and to be signed on the reverse side)

(continued from other side)

2. Proxyholders are authorized to vote upon such other matters as may properly
come before the Special Meeting. Management is not aware of any other matter
that may come before the Special Meeting.


By signing this proxy, the undersigned acknowledges receipt of the Notice of
Special Meeting of Shareholders, dated     , 1994, and the accompanying Proxy
Statement/Prospectus of AB and Crestar.












This proxy when properly executed will be voted as directors herein by the
undersigned shareholder. If no direction is given, this proxy will be voted FOR
the Agreement and the merger of AB with and into Crestar and AB as provided
therein. This
proxy will not prevent you from voting in person if you attend the Special
Meeting. You may also revoke your proxy by delivering a written instrument or a
duly executed proxy bearing a later date to the Secretary of AB at any time
prior to the Special Meeting.


Dated:         , 1994


Signature


Signature (if held jointly)

Please sign exactly as name appears hereon, date and return in the enclosed
envelope. Joint owners should each sign personally. Corporation proxies should
be signed by an authorized officer. Partnership proxies should be signed by an
authorized partner. Executors, administrators, trustees, etc., should so
indicate when signing.

PLEASE MARK, SIGN, DATE AND PROMPTLY RETURN THIS PROXY USING THE ENCLOSED
ENVELOPE




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission